CAMCO FINANCIAL CORP
10-Q, 1999-08-16
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: CAMBRIDGE ELECTRIC LIGHT CO, 10-Q, 1999-08-16
Next: CANAL ELECTRIC CO, 10-Q, 1999-08-16



                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

(Mark One)

[X]           QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended             June 30, 1999
                               ---------------------------------------------

                                       OR

[ ]          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to _______________

Commission File Number 0-25196

                           CAMCO FINANCIAL CORPORATION
             (Exact name of registrant as specified in its charter)

Delaware                                                     51-0110823
(State or other jurisdiction of                           (I.R.S. Employer
incorporation or organization)                          Identification Number)

814 Wheeling Avenue
Cambridge, Ohio                                                 43725
(Address of principal                                         (Zip Code)
executive office)

Registrant's telephone number, including area code: (740) 432-5641

Check  whether  the issuer  (1) has filed all  reports  required  to be filed by
Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during the past 12
months (or for such shorter period that the registrant was required to file such
reports)  and (2) has been subject to such filing  requirements  for the past 90
days.

Yes   X                                                       No

As of August 9, 1999, the latest  practicable  date,  5,725,776.5  shares of the
registrant's common stock, $1.00 par value, were issued and outstanding.









                               Page 1 of 20 pages



<PAGE>


                           Camco Financial Corporation

                                      INDEX

                                                                         Page

PART I  - FINANCIAL INFORMATION

          Accountants' Review Report                                        3

          Consolidated Statements of Financial Condition                    4

          Consolidated Statements of Earnings                               5

          Consolidated Statements of Comprehensive Income                   6

          Consolidated Statements of Cash Flows                             7

          Notes to Consolidated Financial Statements                        9

          Management's Discussion and Analysis of
          Financial Condition and Results of
          Operations                                                       11

          Quantitative and Qualitative Disclosures about
          Market Risk                                                      18


PART II - OTHER INFORMATION                                                19

SIGNATURES                                                                 20
























                                        2



<PAGE>


                         Independent Accountants' Report



Board of Directors
Camco Financial Corporation
814 Wheeling Avenue
Cambridge, Ohio  43725



We  have  reviewed  the  accompanying   consolidated   statements  of  financial
condition,  earnings,  comprehensive  income,  and cash flows of Camco Financial
Corporation as of June 30, 1999, and for the three-month  and six-month  periods
then ended.
The financial statements are the responsibility of the Corporation's management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and making  inquiries of persons  responsible  for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with  generally  accepted  auditing  standards,  the  objective  of which is the
expression of an opinion  regarding the financial  statements  taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to the  accompanying  financial  statements for them to be in conformity
with generally accepted accounting principles.

We have  previously  audited,  in accordance  with generally  accepted  auditing
standards,  the consolidated statement of financial condition as of December 31,
1998, and the related consolidated statements of earnings, stockholders' equity,
and cash flows for the year then ended (not presented  herein) and in our report
dated  February  25,  1999,  we  expressed  an  unqualified   opinion  on  those
consolidated financial statements.  In our opinion, the information set forth in
the accompanying  consolidated  statement of financial  condition as of December
31,  1998,  is fairly  stated,  in all  material  respects,  in  relation to the
consolidated statement of financial condition from which it has been derived.



/s/GRANT THORNTON LLP


Cincinnati, Ohio
August 6, 1999





                                        3


<PAGE>


<TABLE>
                           Camco Financial Corporation
<CAPTION>
                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                        (In thousands, except share data)

                                                                                             June 30,      December 31,
         ASSETS                                                                                  1999              1998
<S>                                                                                              <C>               <C>
Cash and due from banks                                                                      $ 11,508          $ 13,206
Interest-bearing deposits in other financial institutions                                       8,855            22,609
                                                                                              -------           -------
         Cash and cash equivalents                                                             20,363            35,815

Investment securities available for sale - at market                                              319             1,307
Investment securities held to maturity - at cost, approximate market value of $14,239
  and $10,998 as of June 30, 1999 and December 31, 1998                                        14,463            10,962
Mortgage-backed securities available for sale - at market                                       7,228             3,476
Mortgage-backed securities held to maturity - at cost, approximate market value of
  $4,302 and $5,102 as of June 30, 1999 and December 31, 1998                                   4,362             5,019
Loans held for sale - at lower of cost or market                                                4,620            10,119
Loans receivable - net                                                                        639,633           538,550
Office premises and equipment - net                                                            10,717            10,598
Real estate acquired through foreclosure                                                          869               217
Federal Home Loan Bank stock - at cost                                                         10,341             8,250
Accrued interest receivable on loans                                                            3,697             3,576
Accrued interest receivable on mortgage-backed securities                                          76                61
Accrued interest receivable on investment securities and interest-bearing deposits                208               229
Prepaid expenses and other assets                                                               1,259               393
Cash surrender value of life insurance                                                          5,535             5,161
Goodwill and other intangible assets                                                            3,327             3,402
Prepaid federal income tax                                                                         41                -
                                                                                              -------           -------

         Total assets                                                                        $727,058          $637,135
                                                                                              =======           =======

         LIABILITIES AND STOCKHOLDERS' EQUITY

Deposits                                                                                     $457,762          $443,227
Advances from the Federal Home Loan Bank                                                      199,919           125,483
Advances by borrowers for taxes and insurance                                                   2,005             2,478
Accounts payable and accrued liabilities                                                        2,920             2,679
Dividends payable                                                                                 658               589
Accrued federal income taxes                                                                       -                354
Deferred federal income taxes                                                                   2,403             2,186
                                                                                              -------           -------
         Total liabilities                                                                    665,667           576,996

Stockholders' equity
  Preferred stock - $1 par value; authorized 100,000 shares;
    no shares outstanding                                                                          -                 -
  Common stock - $1 par value; authorized, 8,900,000 shares, 5,480,298 and
    5,480,331 shares issued at June 30, 1999 and December 31, 1998, respectively                5,480             5,480
  Additional paid-in capital                                                                   30,372            27,053
  Retained earnings - substantially restricted                                                 26,021            27,628
  Less 31,888 and 6,388 shares of treasury stock - at cost                                       (458)             (118)
  Unrealized gains (losses) on securities designated as available for sale,
    net of related tax effects                                                                    (24)               96
                                                                                              -------           -------
         Total stockholders' equity                                                            61,391            60,139
                                                                                              -------           -------

         Total liabilities and stockholders' equity                                          $727,058          $637,135
                                                                                              =======           =======
</TABLE>



                                        4


<PAGE>


<TABLE>
                           Camco Financial Corporation
<CAPTION>
                       CONSOLIDATED STATEMENTS OF EARNINGS
                      (In thousands, except per share data)

                                                                            Six months ended          Three months ended
                                                                                June 30,                  June 30,
                                                                            1999         1998         1999         1998
<S>                                                                        <C>            <C>         <C>          <C>
Interest income
  Loans                                                                  $22,030      $19,774      $11,392      $ 9,918
  Mortgage-backed securities                                                 341          445          204          194
  Investment securities                                                      394          555          198          266
  Interest-bearing deposits and other                                        786          973          351          566
                                                                          ------       ------       ------       ------
         Total interest income                                            23,551       21,747       12,145       10,944

Interest expense
  Deposits                                                                 9,417        9,463        4,715        4,582
  Borrowings                                                               4,022        2,434        2,224        1,475
                                                                          ------       ------       ------       ------
         Total interest expense                                           13,439       11,897        6,939        6,057
                                                                          ------       ------       ------       ------

         Net interest income                                              10,112        9,850        5,206        4,887

Provision for losses on loans                                                123          137           69           41
                                                                          ------       ------       ------       ------

         Net interest income after provision
           for losses on loans                                             9,989        9,713        5,137        4,846

Other income
  Late charges, rent and other                                             1,203        1,337          587          573
  Loan servicing fees                                                        199          289          140          260
  Service charges and other fees on deposits                                 260          348          148          173
  Gain on sale of loans                                                    1,331        1,962          549          890
  Gain (loss) on sale of real estate acquired through foreclosure            (13)           4           (9)          -
  Gain on sale of investment and mortgage-backed securities
    designated as available for sale                                          -             9           -            -
                                                                          ------       ------       ------       ------
         Total other income                                                2,980        3,949        1,415        1,896

General, administrative and other expense
  Employee compensation and benefits                                       3,796        3,498        1,972        1,640
  Occupancy and equipment                                                  1,207          965          621          524
  Federal deposit insurance premiums                                         147          146           73           73
  Data processing                                                            449          706          219          509
  Advertising                                                                330          334          187          205
  Franchise taxes                                                            438          347          223          251
  Amortization of goodwill                                                    75           75           37           37
  Other operating                                                          2,012        1,977        1,074          931
                                                                          ------       ------       ------       ------
         Total general, administrative and other expense                   8,454        8,048        4,406        4,170
                                                                          ------       ------       ------       ------

         Earnings before federal income taxes                              4,515        5,614        2,146        2,572

Federal income taxes
  Current                                                                  1,250        1,718          563          617
  Deferred                                                                   279          135          167          203
                                                                          ------       ------       ------       ------
         Total federal income taxes                                        1,529        1,853          730          820
                                                                          ------       ------       ------       ------

         NET EARNINGS                                                    $ 2,986      $ 3,761      $ 1,416      $ 1,752
                                                                          ======       ======       ======       ======

         EARNINGS PER SHARE
           Basic                                                            $.52         $.65         $.25         $.30
                                                                             ===          ===          ===          ===

           Diluted                                                          $.51         $.63         $.24         $.29
                                                                             ===          ===          ===          ===

</TABLE>

                                        5


<PAGE>

<TABLE>

                           Camco Financial Corporation
<CAPTION>

                 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

                        For the six months ended June 30,
                                 (In thousands)


                                                                        Six months ended              Three months ended
                                                                            June 30,                       June 30,
                                                                       1999         1998              1999         1998
<S>                                                                    <C>         <C>                <C>           <C>
Net earnings                                                         $2,986       $3,761            $1,416       $1,752

Unrealized gains (losses) on securities:
  Unrealized holding gains (losses) during the
    period, net of tax                                                 (120)          26               (90)          14

Reclassification adjustment for gains on sale
  included in net earnings, net of related taxes                         -            (6)               -            (3)
                                                                      -----        -----             -----        -----

Comprehensive income                                                 $2,866       $3,781            $1,326       $1,763
                                                                      =====        =====             =====        =====

Accumulated comprehensive income (loss)                              $  (24)      $   96            $  (24)      $   96
                                                                      =====        =====             =====        =====

</TABLE>






























                                        6



<PAGE>

<TABLE>

                           Camco Financial Corporation
<CAPTION>
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                        For the six months ended June 30,
                                 (In thousands)

                                                                                                 1999              1998
<S>                                                                                              <C>                <C>
Cash flows from operating activities:
  Net earnings for the period                                                                $  2,986          $  3,761
  Adjustments to reconcile net earnings to net cash
  provided by (used in) operating activities:
    Amortization of deferred loan origination fees                                               (196)             (721)
    Amortization of premiums and discounts on investment and
      mortgage-backed securities - net                                                              3                27
    Amortization of goodwill                                                                       75                75
    Amortization of purchase accounting adjustments - net                                          19               248
    Depreciation and amortization                                                                 570               431
    Provision for losses on loans                                                                 123               137
    (Gain) loss on sale of real estate acquired through foreclosure                                13                (4)
    Federal Home Loan Bank stock dividends                                                       (313)             (209)
    Gain on sale of loans                                                                        (236)             (748)
    Loss on sale of premises and equipment                                                         -                  2
    Gain on sale of investment and mortgage-backed securities designated
      as available for sale                                                                        -                 (9)
    Loans originated for sale in the secondary market                                         (52,574)          (92,518)
    Proceeds from sale of loans in the secondary market                                        58,309            91,918
    Increase (decrease) in cash due to changes in:
      Accrued interest receivable                                                                (115)             (217)
      Prepaid expenses and other assets                                                          (866)              355
      Accrued interest and other liabilities                                                      310            (2,349)
      Federal income taxes:
        Current                                                                                  (395)              189
        Deferred                                                                                  279               135
                                                                                              -------           -------
         Net cash provided by operating activities                                              7,992               503

Cash flows provided by (used in) investing activities:
  Proceeds from maturities of investment securities and interest-bearing deposits               5,000             9,750
  Proceeds from sale of investment securities designated as available for sale                     -                900
  Proceeds from sale of mortgage-backed securities designated as available for sale                -              4,608
  Purchases of investment securities designated as held to maturity                            (7,498)           (7,999)
  Purchases of investments designated as available for sale                                       (22)             (123)
  Purchase of mortgage-backed securities designated as available for sale                      (5,080)               -
  Loan principal repayments                                                                   120,991           110,571
  Loan disbursements                                                                         (201,700)         (121,678)
  Purchases of loans                                                                          (21,068)               -
  Principal repayments on mortgage-backed securities                                            1,807             1,657
  Proceeds from sale of office premises and equipment                                              -                 20
  Additions to office premises and equipment                                                     (689)           (1,312)
  Additions to real estate acquired through foreclosure                                           (44)               -
  Proceeds from sale of real estate acquired through foreclosure                                  126               412
  Purchase of Federal Home Loan Bank stock                                                     (1,778)             (807)
  Proceeds from redemption of life insurance                                                       -                580
  Net increase in cash surrender value of life insurance                                         (124)             (142)
  Purchase of cash surrender life insurance                                                      (250)               -
                                                                                              -------           -------
         Net cash used in investing activities                                               (110,329)           (3,563)
                                                                                              -------           -------

         Net cash used in operating and investing activities
           (balance carried forward)                                                         (102,337)           (3,060)
                                                                                              -------           -------
</TABLE>

                                        7


<PAGE>

<TABLE>

                           Camco Financial Corporation
<CAPTION>

                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

                        For the six months ended June 30,
                                 (In thousands)

                                                                                        1999              1998
<S>                                                                                    <C>                <C>
         Net cash used in operating and investing activities
           (balance brought forward)                                               $(102,337)          $(3,060)

Cash flows provided by (used in) financing activities:
  Net increase in deposits                                                            14,535             5,086
  Proceeds from Federal Home Loan Bank advances and other borrowings                  93,756            39,500
  Repayment of Federal Home Loan Bank advances and other borrowings                  (19,319)          (27,729)
  Dividends paid on common stock                                                      (1,274)           (1,040)
  Proceeds from exercise of stock options                                                 -                110
  Decrease in advances by borrowers for taxes and insurance                             (473)             (769)
  Purchase of treasury shares                                                           (340)               -
                                                                                    --------            ------
         Net cash provided by financing activities                                    86,885            15,158
                                                                                    --------            ------

Increase (decrease) in cash and cash equivalents                                     (15,452)           12,098

Cash and cash equivalents at beginning of period                                      35,815            22,904
                                                                                    --------            ------

Cash and cash equivalents at end of period                                         $  20,363           $35,002
                                                                                    ========            ======


Supplemental  disclosure of cash flow  information:
  Cash paid during the period for:
    Interest on deposits and borrowings                                            $  12,612           $11,819
                                                                                    ========            ======

    Income taxes                                                                   $     928           $ 1,476
                                                                                    ========            ======

Supplemental disclosure of noncash investing activities:
  Unrealized gains (losses) on securities designated as available
    for sale, net of related tax effects                                           $    (120)          $    20
                                                                                    ========            ======

  Recognition of mortgage servicing rights in accordance with
    SFAS No. 125                                                                   $   1,095           $ 1,214
                                                                                    ========            ======

  Transfer from loans to real estate acquired through foreclosure                  $     747           $    88
                                                                                    ========            ======

  Transfer of mortgage-backed securities from the held to maturity
    classification to available for sale                                           $      -            $ 1,344
                                                                                    ========            ======


Supplemental disclosure of noncash financing activities:
  Acquisition of treasury stock in exchange for exercise of
    stock options                                                                  $      -            $    42
                                                                                    ========            ======
</TABLE>




                                        8


<PAGE>


                           Camco Financial Corporation

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.       Basis of Presentation

         The  accompanying  unaudited  consolidated  financial  statements  were
         prepared in accordance with instructions for Form 10-Q and,  therefore,
         do not  include  information  or  footnotes  necessary  for a  complete
         presentation  of financial  position,  results of  operations  and cash
         flows in conformity  with  generally  accepted  accounting  principles.
         Accordingly,  these financial  statements should be read in conjunction
         with the consolidated  financial  statements and notes thereto of Camco
         Financial  Corporation  ("Camco",  or the  "Corporation")  included  in
         Camco's  Annual  Report on Form 10-K for the year  ended  December  31,
         1998.  However,  all adjustments  (consisting  only of normal recurring
         accruals) which, in the opinion of management, are necessary for a fair
         presentation  of  the  consolidated   financial  statements  have  been
         included. The results of operations for the six and three month periods
         ended June 30,  1999,  are not  necessarily  indicative  of the results
         which may be expected for the entire year.

2.       Principles of Consolidation

         The accompanying consolidated financial statements include the accounts
         of Camco and its five wholly-owned subsidiaries: Cambridge Savings Bank
         ("Cambridge  Savings"),  Marietta  Savings Bank  ("Marietta  Savings"),
         First Federal Savings Bank of Washington Court House ("First Federal"),
         First  Federal  Bank  for  Savings  ("First   Savings")   (collectively
         hereinafter "the Banks") and East Ohio Land Title Agency, Inc., as well
         as two second tier subsidiaries, Camco Mortgage Corporation and WestMar
         Mortgage   Company.   All   significant   intercompany   balances   and
         transactions have been eliminated.

3.       Earnings Per Share

         Basic earnings per share for the six and three month periods ended June
         30, 1999, is computed based on 5,738,710 and 5,736,175 weighted-average
         shares outstanding during the respective periods.

         Basic earnings per share for the six and three month periods ended June
         30, 1998, is computed based on 5,746,577 and 5,750,143 weighted-average
         shares outstanding during the respective periods.

         Diluted earnings per share is computed taking into consideration common
         shares  outstanding and dilutive  potential  common shares to be issued
         under the  Corporation's  stock option plans.  Weighted-average  common
         shares deemed  outstanding for purposes of computing  diluted  earnings
         per share  totaled  5,856,153 and 5,844,063 for the six and three month
         periods  ended June 30, 1999,  and  5,943,565 and 5,955,342 for the six
         and three month periods ended June 30, 1998, respectively.

         Incremental  shares  related to the assumed  exercise of stock  options
         included in the  computation of diluted  earnings per share for the six
         and three  month  periods  ended June 30,  1999,  totaled  117,443  and
         107,888,  and 196,988  and 205,199 for the six and three month  periods
         ended June 30, 1998, respectively.



                                        9


<PAGE>


                           Camco Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


4.       Effects of Recent Accounting Pronouncements

         In June 1998,  the Financial  Accounting  Standards  Board (the "FASB")
         issued Statement of Financial  Accounting  Standards  ("SFAS") No. 133,
         "Accounting for Derivative  Instruments and Hedging  Activities," which
         requires  entities to  recognize  all  derivatives  in their  financial
         statements as either assets or liabilities measured at fair value. SFAS
         No.  133  also   specifies  new  methods  of  accounting   for  hedging
         transactions, prescribes the items and transactions that may be hedged,
         and  specifies  detailed  criteria  to be  met  to  qualify  for  hedge
         accounting.

         The definition of a derivative  financial instrument is complex, but in
         general,  it is an instrument with one or more underlyings,  such as an
         interest rate or foreign  exchange rate,  that is applied to a notional
         amount,  such as an amount of  currency,  to determine  the  settlement
         amount(s).  It generally requires no significant initial investment and
         can  be  settled  net  or by  delivery  of an  asset  that  is  readily
         convertible to cash.  SFAS No. 133 applies to  derivatives  embedded in
         other  contracts,  unless the underlying of the embedded  derivative is
         clearly and closely related to the host contract.

         SFAS No. 133, as amended by SFAS No. 137, is effective for fiscal years
         beginning  after June 15, 2000. On adoption,  entities are permitted to
         transfer  held-to-maturity debt securities to the available-for-sale or
         trading  category  without  calling into question  their intent to hold
         other debt  securities  to maturity in the future.  SFAS No. 133 is not
         expected  to have a  material  impact  on the  Corporation's  financial
         statements.

5.       Reclassifications

         Certain   reclassifications  have  been  made  to  the  June  30,  1998
         consolidated  financial  statements  to  conform  to the June 30,  1999
         presentation.




















                                       10



<PAGE>


                           Camco Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

        For the three and six month periods ended June 30, 1999 and 1998


General

Camco's profitability depends primarily on the level of its net interest income,
which is the difference  between  interest  income on  interest-earning  assets,
principally loans,  mortgage-backed  securities and investment  securities,  and
interest  expense on deposit accounts and borrowings.  In recent years,  Camco's
net  earnings  have  been  heavily  influenced  by the  level of  other  income,
including gains on sale of loans,  loan servicing fees, and other fees. Camco is
currently  reducing its loan sales in favor of loan portfolio growth in response
to the current  interest  rate  environment.  The interest rate risk of adding a
limited  amount of fixed-rate  loans to the mortgage  portfolio is being managed
with  matched  borrowings  from the  Federal  Home  Loan Bank  (the  "FHLB")  of
Cincinnati.  Camco's  operations  are also  influenced  by the level of general,
administrative and other expenses, including employee compensation and benefits,
office occupancy and equipment,  federal deposit insurance premiums,  as well as
various  other  operating  expense  categories,  including  federal  income  tax
expense.

Since its  incorporation in 1970, Camco has evolved into a full service provider
of financial  products to the  communities  served by its banking  subsidiaries.
Utilizing a common marketing theme committed to personalized  customer  service,
Camco and its affiliates have grown from $22.4 million in consolidated assets in
1970 to $727.1 million of consolidated assets at June 30, 1999. Camco's level of
growth is largely  attributable to the acquisitions of Marietta  Savings,  First
Federal,  First Savings,  and Germantown Federal Savings Bank (merged into First
Federal  effective  January 1998) and the  continued  expansion of product lines
from the previously  limited  deposit and loan offerings of a heavily  regulated
1970's  savings and loan  association,  to the full array of  financial  service
products  that were the  previous  domain  of  commercial  banks.  Additionally,
Camco's  operational  growth has been  enhanced by vertical  integration  of the
residential lending function through establishing mortgage banking operations in
the Banks'  primary  market areas and, to a lesser  extent,  in areas beyond the
primary market areas and by chartering a title insurance agency.

Management  believes that continued  success in the financial  services industry
will be achieved by those  institutions  with a rigorous  dedication to bringing
value-added  services to their  customers.  Toward this end,  each of the Banks'
operations are decentralized,  with a separate board of directors and management
team focusing on consumer  preferences for financial  products in the respective
communities  served.  Based on such  consumer  preferences,  Camco's  management
designs financial service products with a view towards  differentiating  each of
the constituent Banks from the competition.  It is management's opinion that the
Banks' abilities to rapidly adapt to consumer needs and preferences is essential
to community-based financial institutions in order to compete against the larger
regional and money-center bank holding companies.






                                       11


<PAGE>


                           Camco Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

        For the three and six month periods ended June 30, 1999 and 1998


Discussion  of Financial  Condition  Changes from  December 31, 1998 to June 30,
1999

At June 30,  1999,  Camco's  consolidated  assets  totaled  $727.1  million,  an
increase of $89.9  million,  or 14.1%,  over the  December  31, 1998 total.  The
increase  during the current six month  period was  primarily  funded by deposit
growth of $14.5  million and an increase of $74.4  million in advances  from the
FHLB.

Cash and interest-bearing deposits in other financial institutions totaled $20.4
million at June 30, 1999, a decrease of $15.5 million,  or 43.1%,  from December
31,  1998  levels.  Excess  liquidity  was  used to  fund  purchases  of  loans,
investment and mortgage-backed  securities, as well as to fund loan originations
during the six month period.

Investment  securities  totaled  $14.8  million at June 30, 1999, an increase of
$2.5  million,  or 20.5%,  over the total at December 31, 1998.  During the 1999
period,  investment  securities  totaling  $7.5  million were  purchased,  while
maturities amounted to $5.0 million.

Mortgage-backed  securities  totaled $11.6 million at June 30, 1999, an increase
of $3.1 million,  or 36.4%,  over December 31, 1998,  due primarily to purchases
totaling $5.1 million,  partially offset by principal  repayments  totaling $1.8
million during the period. Loans receivable and loans held for sale increased by
$95.6 million,  or 17.4%,  during the six months ended June 30, 1999, to a total
of $644.3 million. The increase was primarily attributable to loan disbursements
and purchases totaling $275.3 million,  which were partially offset by principal
repayments  of $121.0  million  and loan sales of $58.1  million.  The volume of
loans originated and purchased during the 1999 six month period exceeded that of
the 1998  period by $61.1  million,  or 28.5%,  while the  volume of loan  sales
decreased by $33.1 million year to year.

Nonperforming  loans (90 days or more delinquent plus nonaccrual  loans) totaled
$5.0  million  and  $4.3  million  at June  30,  1999  and  December  31,  1998,
respectively,  constituting  .77% and .78% of total net loans,  including  loans
held for sale,  at those  dates.  The  consolidated  allowance  for loan  losses
totaled  $1.9  million at June 30, 1999 and $1.8  million at December  31, 1998,
representing  37.7% and 41.5% of  nonperforming  loans,  respectively,  at those
dates.  Although  management believes that its allowance for loan losses at June
30, 1999, is adequate based upon the available  facts and  circumstances,  there
can be no assurance  that  additions to such  allowance will not be necessary in
future periods, which could adversely affect Camco's results of operations.

Deposits  totaled $457.8 million at June 30, 1999, an increase of $14.5 million,
or 3.3%,  over December 31, 1998 levels.  The increase  resulted  primarily from
management's  continuing  efforts to achieve a moderate  rate of growth  through
advertising  and pricing  strategies.  Advances from the FHLB increased by $74.4
million,  or 59.3%,  to a total of $199.9 million at June 30, 1999. The proceeds
from deposit  growth and advances from the FHLB were primarily used to fund loan
originations for the six month period.

The Banks are  required  to  maintain  minimum  regulatory  capital  pursuant to
federal  regulations.  At June 30, 1999, the Banks' regulatory  capital exceeded
all regulatory capital requirements.



                                       12


<PAGE>


                           Camco Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

        For the three and six month periods ended June 30, 1999 and 1998


Comparison of Results of  Operations  for the Six Months Ended June 30, 1999 and
1998

General

Camco's  net  earnings  for the six months  ended  June 30,  1999  totaled  $3.0
million, a decrease of $775,000, or 20.6%, from the $3.8 million of net earnings
reported in the comparable  1998 period.  The decrease in earnings was primarily
attributable to a decrease in other income of $969,000, resulting from decreased
gains on loan  sales  and a decline  in late  charges,  rent and  other  income,
coupled with a $406,000 increase in general,  administrative  and other expense,
which were partially offset by a $262,000  increase in net interest income and a
$324,000 decrease in the provision for federal income taxes.

Net Interest Income

Total interest income for the six months ended June 30, 1999,  increased by $1.8
million,  or 8.3%,  generally  reflecting  the  effects  of  growth  in  average
interest-earning assets outstanding of approximately $102.8 million.

Interest income on loans and  mortgage-backed  securities  totaled $22.4 million
for the six months ended June 30, 1999, an increase of $2.2  million,  or 10.6%,
over the comparable 1998 period.  The increase resulted  primarily from a $106.3
million,  or 21.6%,  increase in the average balance  outstanding  year to year.
Interest  income on  investments  and  interest-bearing  deposits  decreased  by
$348,000,  or 22.8%, due primarily to a $3.5 million,  or 7.9%,  decrease in the
average balance  outstanding year to year,  coupled with a 19.2% decrease in the
weighted  average yield from 6.4% for the six months ended June 30, 1998 to 5.3%
for the comparable period in 1999.

Interest  expense on deposits  decreased by $46,000,  or .5%, to a total of $9.4
million for the six months ended June 30, 1999,  due  primarily to a decrease in
the interest rates paid. Interest expense on borrowings totaled $4.0 million for
the six months ended June 30, 1999, an increase of $1.6 million,  or 65.2%, over
the 1998 six month period.  The increase resulted primarily from a $71.6 million
increase in the average balance outstanding year to year.

As a result of the foregoing  changes in interest  income and interest  expense,
net interest income increased by $262,000,  or 2.7%, to a total of $10.1 million
for the six months ended June 30, 1999.  The interest  rate spread  decreased to
approximately  2.88% for the six months ended June 30, 1999,  from 3.36% for the
1998 period,  while the net interest margin decreased to approximately  3.15% in
1999, as compared to 3.65% in 1998.

Provision for Losses on Loans

A  provision  for  losses on loans is  charged  to  earnings  to bring the total
allowance for loan losses to a level considered  appropriate by management based
on historical experience, the volume and type of lending conducted by the Banks,
the  status  of past due  principal  and  interest  payments,  general  economic
conditions, particularly as such conditions relate to the Bank's market area,


                                       13


<PAGE>


                           Camco Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

        For the three and six month periods ended June 30, 1999 and 1998


Comparison of Results of  Operations  for the Six Months Ended June 30, 1999 and
1998 (continued)

Provision for Losses on Loans (continued)

and other factors  related to the  collectibility  of the Bank's loan portfolio.
The provision for losses on loans totaled $123,000 for the six months ended June
30, 1999, a decrease of $14,000,  or 10.2%,  from the comparable period in 1998.
The current period  provision  generally  reflects the effects of loan portfolio
growth and, while nonperforming  loans have increased,  such nonperforming loans
consist  primarily  of  one-  to  four-family  residential  properties.   It  is
management's belief that such nonperforming loans are adequately collateralized.
There can be no assurance that the allowance for loan losses will be adequate to
cover losses on nonperforming assets in the future.

Other Income

Other  income  totaled  $3.0  million for the six months  ended June 30, 1999, a
decrease of $969,000, or 24.5%, from the comparable 1998 period. The decrease in
other income was primarily  attributable  to a $631,000,  or 32.2%,  decrease in
gains on sale of loans and a decrease of $134,000,  or 10.0%,  in late  charges,
rent and other.  The  decrease  in gains on sale of loans  primarily  reflects a
reduction in sales volume year to year.  The decrease in late charges,  rent and
other  was  primarily  attributable  to a gain  recorded  in the 1998  period on
settlement of life insurance of $99,000.

General, Administrative and Other Expense

General,  administrative  and other  expense  totaled  $8.5  million for the six
months  ended  June 30,  1999,  an  increase  of  $406,000,  or  5.0%,  over the
comparable  period in 1998.  This increase was due  primarily to a $298,000,  or
8.5%,  increase in employee  compensation  and benefits,  a $242,000,  or 25.1%,
increase  in  occupancy  and  equipment  and a $91,000,  or 26.2%,  increase  in
franchise  taxes,  which were partially  offset by a decrease in data processing
expense of $257,000, or 36.4%.

The increase in employee  compensation  and  benefits  resulted  primarily  from
increased staffing levels as a result of Camco's overall growth. The increase in
office occupancy and equipment was due to increased depreciation, primarily as a
result of the  equipment  purchases  required to convert all of the Banks to one
data processing  service  bureau,  coupled with increased  building  maintenance
costs.  The increase in franchise  taxes was due primarily to the  Corporation's
equity  growth  year to  year  and a  change  in Ohio  franchise  tax law  which
increased the overall rate of taxation.  Data processing  costs declined through
the first six  months of 1999 as the  expense  for the same  period in the prior
year included one time non-capitalized costs to convert the Banks to one service
bureau data processor.



                                       14



<PAGE>


                           Camco Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

        For the three and six month periods ended June 30, 1999 and 1998


Comparison of Results of  Operations  for the Six Months Ended June 30, 1999 and
1998 (continued)

Federal Income Taxes

The provision  for federal  income taxes totaled $1.5 million for the six months
ended June 30, 1999, a decrease of $324,000, or 17.5%, from the six months ended
June 30,  1998.  This  decrease is  attributable  to a $1.1  million,  or 19.6%,
decrease in pre-tax earnings.  The Corporation's  effective tax rate amounted to
33.9% and 33.0% for the six months ended June 30, 1999 and 1998, respectively.


Comparison of Results of Operations for the Three Months Ended June 30, 1999 and
1998

General

Camco's net earnings  for the three  months  ended June 30,  1999,  totaled $1.4
million, a decrease of $336,000, or 19.2%, from the $1.8 million of net earnings
reported in the  comparable  1998 period.  The decrease in earnings is primarily
attributable to a $481,000  decrease in other income and a $236,000  increase in
general,  administrative  and other expense,  which were partially  offset by an
increase  in net  interest  income of  $319,000  and a $90,000  decrease  in the
provision for federal income taxes.

Net Interest Income

Total  interest  income for the three months  ended June 30, 1999,  increased by
$1.2 million,  or 11.0%,  generally  reflecting the effects of growth in average
interest-earning  assets outstanding of approximately $111.3 million,  which was
partially  offset by a decrease in the average yield year to year, from 3.23% in
1998 to 2.88% in 1999.

Interest income on loans and  mortgage-backed  securities  totaled $11.6 million
for the three months ended June 30, 1999, an increase of $1.5 million, or 14.7%,
over the comparable 1998 period.  The increase resulted  primarily from a $124.2
million,  or 24.9%,  increase in the average balance  outstanding  year to year.
Interest  income on  investments  and  interest-bearing  deposits  decreased  by
$283,000,  or 34.0%, due to a decrease in average outstanding  balances of $12.9
million. Interest expense on deposits increased by $133,000, or 2.9%, to a total
of $4.7  million for the three  months  ended June 30,  1999,  due  primarily to
growth in the deposit  portfolio.  Interest  expense on borrowings  totaled $2.2
million for the three months ended June 30,  1999,  an increase of $749,000,  or
50.8%, over the 1998 three month period. The increase resulted primarily from an
$85.8 million increase in the average balance outstanding year to year.





                                       15



<PAGE>


                           Camco Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

        For the three and six month periods ended June 30, 1999 and 1998

Comparison of Results of Operations for the Three Months Ended June 30, 1999 and
1998 (continued)

Net Interest Income (continued)

As a result of the foregoing  changes in interest  income and interest  expense,
net interest income  increased by $319,000,  or 6.5%, to a total of $5.2 million
for the three months ended June 30, 1999. The interest rate spread  decreased to
approximately 2.88% for the three months ended June 30, 1999, from 3.23% for the
1998 period,  while the net interest margin increased to approximately  3.14% in
1999, compared to 3.53% in 1998.

Provision for Losses on Loans

The  provision  for losses on loans  totaled  $69,000 for the three months ended
June 30, 1999, an increase of $28,000 over the  comparable  period in 1998.  The
current period provision generally reflects the effects of loan portfolio growth
and an increase in the level of nonperforming  loans.  There can be no assurance
that  the  allowance  for loan  losses  will be  adequate  to  cover  losses  on
nonperforming assets in the future.

Other Income

Other  income  totaled  $1.4 million for the three months ended June 30, 1999, a
decrease of $481,000, or 25.4%, from the comparable 1998 period. The decrease in
other income was primarily  attributable to a $341,000 decrease in gains on sale
of loans and a decrease of  $120,000 in loan  servicing  fees.  The  decrease in
gains on sale of loans  primarily  reflects a decrease  in sales  volume year to
year.  The  decrease  in loan  servicing  fees  is  mainly  attributable  to the
increased levels of amortization of mortgage servicing rights.

General, Administrative and Other Expense

General,  administrative  and other  expense  totaled $4.4 million for the three
months ended June 30, 1999, an increase of $236,000,  or 5.7%. This increase was
due primarily to a $332,000,  or 20.2%,  increase in employee  compensation  and
benefits,  a $97,000,  or 18.5%,  increase  in  occupancy  and  equipment  and a
$143,000, or 15.4%,  increase in other operating expenses,  which were partially
offset by a decrease in data processing expense of $290,000, or 57.0%.











                                       16



<PAGE>


                           Camco Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

        For the three and six month periods ended June 30, 1999 and 1998

Comparison of Results of Operations for the Three Months Ended June 30, 1999 and
1998 (continued)

General, Administrative and Other Expense (continued)

The increase in employee  compensation and benefits  resulted  primarily from an
increase  in  staffing  levels  and normal  merit  increases  year to year.  The
increases in occupancy  and  equipment  and other  operating  expenses  were due
primarily  to  increased  depreciation  expense  primarily  as a  result  of the
equipment  purchased in fiscal 1998  required to convert all of the Banks to one
data  processing  service bureau,  increased  building  maintenance  costs which
reflect the eight  additional  offices added since the first quarter of 1998 and
the Corporation's  overall growth year to year. These increases were offset by a
decrease  in data  processing  expense as the expense for the same period in the
prior year included the one-time  non-capitalized  costs incurred to convert the
Banks to one service bureau data processor.

Federal Income Taxes

The  provision for federal  income taxes  totaled  $730,000 for the three months
ended June 30, 1999, a decrease of $90,000,  or 11.0%,  from the same quarter in
1998.  This  decrease  was  attributable  to a $426,000,  or 16.6%,  decrease in
pre-tax  earnings.  The  Corporation's  effective tax rate amounted to 34.0% and
31.9% for the three months ended June 30, 1999 and 1998, respectively.


Year 2000 Compliance Matters

The Year 2000 ("Y2K") issue is the result of computer programs using a two-digit
format,  as opposed to four digits to indicate the year.  Such computer  systems
may be unable to  interpret  dates  beyond the year 1999,  which  could  cause a
system failure or other computer  errors,  leading to disruptions in operations.
In 1996 the Corporation  began evaluating the status of all of its technological
systems which included its state of readiness in addressing the Y2K issue. After
the analysis was completed,  a technology plan was developed and  implementation
of the plan started in mid 1997.

As the  Corporation  is  primarily  dependent  on a third party data  processing
service bureau for maintaining  customer records and financial  systems,  a task
force was formed to  identify a service  bureau  that would meet the current and
future  technology needs of the Corporation and who would be Y2K compliant.  The
new service  bureau was  identified  and  conversion  of all data systems of the
Banks was completed in the fourth  quarter of 1998. As a part of the  conversion
process,  all of the data  processing  hardware  and  software  in the Banks was
replaced and has been satisfactorily tested as being Y2K compliant.

The  Corporation  has  identified  other  third  party  vendors  and  commercial
borrowers and if they were deemed critical to the banking  operations,  a review
of their Y2K readiness has been conducted. Contingency plans have been completed
in which the Corporation  will seek  alternative  sources for critical  services
provided by third party  vendors who may be found not to be Y2K  compliant  upon
arrival of the year 2000.

                                       17


<PAGE>


                           Camco Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

        For the three and six month periods ended June 30, 1999 and 1998


Year 2000 Compliance Matters (continued)

The Corporation's service bureau has completed the upgrading of its core systems
and  through  testing,  the Banks  have  verified  that  these  systems  are Y2K
compliant.  The Banks  have  also  successfully  performed  Y2K  testing  of the
electronic  services  provided by the Federal  Reserve Bank of Cleveland and the
mortgage servicing systems of the Federal Home Loan Mortgage Corporation and the
Federal National Mortgage Association through the Corporation's  service bureau.
The  Corporation's  plan  calls for the  testing of  non-information  technology
hardware by the end of the third quarter, and where necessary, either the repair
or replacement of those systems if they are found not to be Y2K compliant.

As part of its risk assessment,  the Corporation has analyzed its  vulnerability
to third-party vendors and service providers by conducting a review of their Y2K
readiness.  The Corporation  has received  responses from 95% of its vendors and
service  providers  for  the  Banks  and  no  significant   concerns  have  been
identified.  The  Corporation has also assessed the risk associated with certain
of its Bank's  customers and contacts are being made to determine the customer's
Y2K preparedness if they were deemed to be sensitive to the Y2K issue.

The Corporation  has begun  preliminary  research  concerning the normal cash on
hand at the Banks to determine if the cash needs for potential cash  withdrawals
in the  fourth  quarter  of  1999  will be  adequate.  Because  the  Corporation
maintains adequate liquidity reserves,  it does not anticipate that it will have
to borrow funds to meet any potential  disintermediation that might occur due to
Y2K readiness.  However,  in response to the Y2K issue, both the Federal Reserve
Bank and FHLB have  developed  temporary  borrowing  programs to ensure that its
members  have  access to  liquidity  to meet any  additional  cash  requirements
directly  related to Y2K  concerns.  Management  is  currently  evaluating  both
programs and  preliminarily  has determined that either one would offer adequate
funding to meet its short term Y2K cash requirements.

The  Corporation  estimates  that the final  cost of  converting  and  replacing
information and  non-information  technology systems will fall within a range of
$1.5  million  and $1.75  million  with at least 75%  being  capitalized  (which
relates to a  discretionary  management  decision  in 1998 to  upgrade  existing
technology  systems).  Beyond the cost  incurred  to convert  its  systems,  the
Corporation  had  estimated  that the  additional  cost to address the Y2K issue
would be  approximately  $75,000,  of which $35,000 has been incurred as of June
30,  1999.  While  management   believes  its  Y2K  budget  is  based  on  sound
assumptions,  because of unknown  external risks associated with this issue, the
Corporation  cannot quantify the  consequences  and uncertainty  involved beyond
those already identified.  However,  management believes such remaining external
risks will not have a material  adverse  effect on the  Corporation's  financial
condition or results of operations.

Quantitative and Qualitative Disclosures about Market Risk

There has been no  material  change in the  Corporation's  market risk since the
Corporation's  Form 10-K filed with the Securities  and Exchange  Commission for
the year ended December 31, 1998.

                                       18


<PAGE>


                           Camco Financial Corporation
                                     PART II

ITEM 1.  Legal Proceedings

         Not applicable

ITEM 2.  Changes in Securities and Use of Proceeds

         None

ITEM 3.  Defaults Upon Senior Securities

         Not applicable

ITEM 4.  Submission of Matters to a Vote of Security Holders

          On May 25, 1999,  Camco held its Annual Meeting of  Stockholders.  Two
          matters were submitted to  stockholders  for which the following votes
          were cast:

          Three directors were elected to terms expiring in 2002, as follows:

                                        For                         Withheld

          Larry A. Caldwell             4,466,863                   85,559
          Samuel W. Speck               4,465,652                   86,769
          Jeffrey T. Tucker             4,463,642                   88,779

          Ratification  of Grant Thornton LLP as auditors for Camco for the year
          ended December 31, 1999:

          For                           Against                     Abstain

          4,510,204                     32,552                      9,666

ITEM 5.  Other Information

          On August 6, 1999,  Camco entered into an Agreement of Merger and Plan
          of Reorganization  (the "Agreement") with Westwood Homestead Financial
          Corporation  ("WHFC")  and its  wholly-owned  subsidiary  The Westwood
          Homestead  Savings Bank.  Pursuant to the  Agreement,  WHFC will merge
          with and into Camco and the holders of  outstanding  common  shares of
          WHFC will  receive  .611 of a Camco  share and $5.20 for each of their
          WHFC shares.  The parties  anticipate  that the merger and its related
          transaction will be completed during the first quarter of 2000.

ITEM 6.  Exhibits and Reports on Form 8-K

         Reports on Form 8-K:           None.

         Exhibits:
           27.1                         Financial Data Schedule for the six
                                        months ended June 30, 1999.

           27.2                         Restated financial data schedule for the
                                        six months ended June 30, 1998.

                                       19


<PAGE>




                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.





Date:    August 11, 1999                     By: /s/Larry A. Caldwell
                                                 Larry A. Caldwell
                                                 President and Chief Executive
                                                   Officer




Date:    August 11, 1999                     By: /s/Gary Crane
                                                 Gary Crane
                                                 Chief Financial Officer


































                                       20



<TABLE> <S> <C>


<ARTICLE>                                                             9
<MULTIPLIER>                                                      1,000

<S>                                                                 <C>
<PERIOD-TYPE>                                                     6-MOS
<FISCAL-YEAR-END>                                           DEC-31-1999
<PERIOD-START>                                              JAN-01-1999
<PERIOD-END>                                                JUN-30-1999
<CASH>                                                           11,508
<INT-BEARING-DEPOSITS>                                            8,855
<FED-FUNDS-SOLD>                                                      0
<TRADING-ASSETS>                                                      0
<INVESTMENTS-HELD-FOR-SALE>                                       7,547
<INVESTMENTS-CARRYING>                                           18,825
<INVESTMENTS-MARKET>                                             18,541
<LOANS>                                                         644,253
<ALLOWANCE>                                                       1,865
<TOTAL-ASSETS>                                                  727,058
<DEPOSITS>                                                      457,762
<SHORT-TERM>                                                          0
<LIABILITIES-OTHER>                                               7,986
<LONG-TERM>                                                     199,919
                                                 0
                                                           0
<COMMON>                                                          5,480
<OTHER-SE>                                                       55,911
<TOTAL-LIABILITIES-AND-EQUITY>                                  727,058
<INTEREST-LOAN>                                                  22,030
<INTEREST-INVEST>                                                   735
<INTEREST-OTHER>                                                    786
<INTEREST-TOTAL>                                                 23,551
<INTEREST-DEPOSIT>                                                9,417
<INTEREST-EXPENSE>                                               13,439
<INTEREST-INCOME-NET>                                            10,112
<LOAN-LOSSES>                                                       123
<SECURITIES-GAINS>                                                    0
<EXPENSE-OTHER>                                                   8,454
<INCOME-PRETAX>                                                   4,515
<INCOME-PRE-EXTRAORDINARY>                                        2,986
<EXTRAORDINARY>                                                       0
<CHANGES>                                                             0
<NET-INCOME>                                                      2,986
<EPS-BASIC>                                                       .52
<EPS-DILUTED>                                                       .51
<YIELD-ACTUAL>                                                     3.15
<LOANS-NON>                                                       1,544
<LOANS-PAST>                                                      3,408
<LOANS-TROUBLED>                                                      0
<LOANS-PROBLEM>                                                       0
<ALLOWANCE-OPEN>                                                  1,784
<CHARGE-OFFS>                                                        44
<RECOVERIES>                                                          2
<ALLOWANCE-CLOSE>                                                 1,865
<ALLOWANCE-DOMESTIC>                                                  0
<ALLOWANCE-FOREIGN>                                                   0
<ALLOWANCE-UNALLOCATED>                                           1,865



</TABLE>

<TABLE> <S> <C>


<ARTICLE>                                                              9
<MULTIPLIER>                                                       1,000

<S>                                                                  <C>
<PERIOD-TYPE>                                                      6-MOS
<FISCAL-YEAR-END>                                            DEC-31-1998
<PERIOD-START>                                               JAN-01-1998
<PERIOD-END>                                                 JUN-30-1998
<CASH>                                                            12,894
<INT-BEARING-DEPOSITS>                                            22,108
<FED-FUNDS-SOLD>                                                       0
<TRADING-ASSETS>                                                       0
<INVESTMENTS-HELD-FOR-SALE>                                        5,627
<INVESTMENTS-CARRYING>                                            23,323
<INVESTMENTS-MARKET>                                              23,727
<LOANS>                                                          494,612
<ALLOWANCE>                                                        1,682
<TOTAL-ASSETS>                                                   588,220
<DEPOSITS>                                                       428,807
<SHORT-TERM>                                                           0
<LIABILITIES-OTHER>                                                7,141
<LONG-TERM>                                                       94,090
                                                  0
                                                            0
<COMMON>                                                           3,654
<OTHER-SE>                                                        54,528
<TOTAL-LIABILITIES-AND-EQUITY>                                   588,220
<INTEREST-LOAN>                                                   19,774
<INTEREST-INVEST>                                                  1,000
<INTEREST-OTHER>                                                     973
<INTEREST-TOTAL>                                                  21,747
<INTEREST-DEPOSIT>                                                 9,463
<INTEREST-EXPENSE>                                                11,897
<INTEREST-INCOME-NET>                                              9,850
<LOAN-LOSSES>                                                        137
<SECURITIES-GAINS>                                                     9
<EXPENSE-OTHER>                                                    8,048
<INCOME-PRETAX>                                                    5,614
<INCOME-PRE-EXTRAORDINARY>                                         3,761
<EXTRAORDINARY>                                                        0
<CHANGES>                                                              0
<NET-INCOME>                                                       3,761
<EPS-BASIC>                                                        .65
<EPS-DILUTED>                                                        .63
<YIELD-ACTUAL>                                                      3.65
<LOANS-NON>                                                        2,354
<LOANS-PAST>                                                       1,460
<LOANS-TROUBLED>                                                       0
<LOANS-PROBLEM>                                                        0
<ALLOWANCE-OPEN>                                                   1,598
<CHARGE-OFFS>                                                         66
<RECOVERIES>                                                          13
<ALLOWANCE-CLOSE>                                                  1,682
<ALLOWANCE-DOMESTIC>                                                   0
<ALLOWANCE-FOREIGN>                                                    0
<ALLOWANCE-UNALLOCATED>                                            1,682



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission