CAMCO FINANCIAL CORP
10-Q, 1999-11-15
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: CAMBRIDGE ELECTRIC LIGHT CO, 10-Q, 1999-11-15
Next: CAMPBELL ADVISORS INC, 13F-HR, 1999-11-15



                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

(Mark One)

[X]           QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended        September 30, 1999
                               ---------------------------------------------

                                       OR

[ ]          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to _______________

Commission File Number 0-25196

                           CAMCO FINANCIAL CORPORATION
             (Exact name of registrant as specified in its charter)

Delaware                                                     51-0110823
(State or other jurisdiction of                           (I.R.S. Employer
incorporation or organization)                         Identification Number)

814 Wheeling Avenue
Cambridge, Ohio                                                 43725
(Address of principal                                        (Zip Code)
executive office)

Registrant's telephone number, including area code: (740) 432-5641

Check  whether  the issuer  (1) has filed all  reports  required  to be filed by
Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during the past 12
months (or for such shorter period that the registrant was required to file such
reports)  and (2) has been subject to such filing  requirements  for the past 90
days.

Yes   X                                               No

As of November 11, 1999, the latest  practicable  date,  5,720,388 shares of the
registrant's common stock, $1.00 par value, were issued and outstanding.









                               Page 1 of 20 pages



<PAGE>


                           Camco Financial Corporation

                                      INDEX

                                                                        Page

PART I  -  FINANCIAL INFORMATION

           Consolidated Statements of Financial Condition                 3

           Consolidated Statements of Earnings                            4

           Consolidated Statements of Comprehensive Income                5

           Consolidated Statements of Cash Flows                          6

           Notes to Consolidated Financial Statements                     8

           Management's Discussion and Analysis of
           Financial Condition and Results of
           Operations                                                    10

           Quantitative and Qualitative Disclosures about
           Market Risk                                                   18


PART II -  OTHER INFORMATION                                             19

SIGNATURES                                                               20
























                                        2



<PAGE>

<TABLE>

                           Camco Financial Corporation
<CAPTION>
                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                        (In thousands, except share data)

                                                                                        September 30,      December 31,
         ASSETS                                                                                  1999              1998
<S>                                                                                            <C>                <C>
Cash and due from banks                                                                      $ 12,377          $ 13,206
Interest-bearing deposits in other financial institutions                                       4,990            22,609
                                                                                              -------           -------
         Cash and cash equivalents                                                             17,367            35,815

Investment securities available for sale - at market                                              267             1,307
Investment securities held to maturity - at cost, approximate market value of $17,078
  and $10,998 as of September 30, 1999 and December 31, 1998                                   17,364            10,962
Mortgage-backed securities available for sale - at market                                       6,852             3,476
Mortgage-backed securities held to maturity - at cost, approximate market value of
  $6,151 and $5,102 as of September 30, 1999 and December 31, 1998                              6,229             5,019
Loans held for sale - at lower of cost or market                                                2,669            10,119
Loans receivable - net                                                                        687,823           538,550
Office premises and equipment - net                                                            11,186            10,598
Real estate acquired through foreclosure                                                          863               217
Federal Home Loan Bank stock - at cost                                                         12,849             8,250
Accrued interest receivable on loans                                                            4,158             3,576
Accrued interest receivable on mortgage-backed securities                                          83                61
Accrued interest receivable on investment securities and interest-bearing deposits                270               229
Prepaid expenses and other assets                                                               1,544               393
Cash surrender value of life insurance                                                          5,595             5,161
Goodwill and other intangible assets                                                            3,290             3,402
                                                                                              -------           -------

         Total assets                                                                        $778,409          $637,135
                                                                                              =======           =======

         LIABILITIES AND STOCKHOLDERS' EQUITY

Deposits                                                                                     $454,679          $443,227
Advances from the Federal Home Loan Bank                                                      252,671           125,483
Advances by borrowers for taxes and insurance                                                   2,524             2,478
Accounts payable and accrued liabilities                                                        3,287             2,679
Dividends payable                                                                                 687               589
Accrued federal income taxes                                                                       60               354
Deferred federal income taxes                                                                   2,378             2,186
                                                                                              -------           -------
         Total liabilities                                                                    716,286           576,996

Stockholders' equity
  Preferred stock - $1 par value; authorized 100,000 shares;
    no shares outstanding                                                                          -                 -
  Common stock - $1 par value; authorized, 8,900,000 shares, 5,752,276 and
    5,480,331 shares issued at September 30, 1999 and December 31, 1998, respectively           5,752             5,480
  Additional paid-in capital                                                                   30,350            27,053
  Retained earnings - substantially restricted                                                 26,553            27,628
  Less 31,888 and 6,388 shares of treasury stock - at cost                                       (459)             (118)
  Unrealized gains (losses) on securities designated as available for sale,
    net of related tax effects                                                                    (73)               96
                                                                                              -------           -------
         Total stockholders' equity                                                            62,123            60,139
                                                                                              -------           -------

         Total liabilities and stockholders' equity                                          $778,409          $637,135
                                                                                              =======           =======
</TABLE>



                                        3


<PAGE>

<TABLE>

                           Camco Financial Corporation
<CAPTION>

                       CONSOLIDATED STATEMENTS OF EARNINGS

                      (In thousands, except per share data)

                                                                            Nine months ended        Three months ended
                                                                               September 30,            September 30,
                                                                            1999         1998         1999         1998
<S>                                                                        <C>          <C>           <C>           <C>
Interest income
  Loans                                                                  $34,526      $29,988      $12,496      $10,214
  Mortgage-backed securities                                                 540          621          199          176
  Investment securities                                                      635          820          242          265
  Interest-bearing deposits and other                                      1,157        1,510          370          537
                                                                          ------       ------       ------       ------
         Total interest income                                            36,858       32,939       13,307       11,192

Interest expense
  Deposits                                                                14,211       14,570        4,794        5,107
  Borrowings                                                               7,064        3,822        3,042        1,388
                                                                          ------       ------       ------       ------
         Total interest expense                                           21,275       18,392        7,836        6,495
                                                                          ------       ------       ------       ------

         Net interest income                                              15,583       14,547        5,471        4,697

Provision for losses on loans                                                168          186           45           49
                                                                          ------       ------       ------       ------

         Net interest income after provision
           for losses on loans                                            15,415       14,361        5,426        4,648

Other income
  Late charges, rent and other                                             1,698        1,868          495          529
  Loan servicing fees                                                        416          340          218           51
  Service charges and other fees on deposits                                 419          496          158          148
  Gain on sale of loans                                                    1,557        2,856          225          894
  Gain on sale of investment and mortgage-backed
    securities designated as available for sale                               -            13           -             4
  Gain (loss) on disposition of fixed assets                                  (3)           1           (4)           3
  Gain on sale of real estate acquired through foreclosure                    12           64           26           60
                                                                          ------       ------       ------       ------
         Total other income                                                4,099        5,638        1,118        1,689

General, administrative and other expense
  Employee compensation and benefits                                       5,834        5,349        2,038        1,851
  Office occupancy and equipment                                           1,835        1,499          628          534
  Federal deposit insurance premiums                                         220          220           74           74
  Data processing                                                            636        1,075          187          369
  Advertising                                                                484          477          153          143
  Franchise taxes                                                            667          507          229          160
  Amortization of goodwill                                                   112          112           37           37
  Other operating                                                          2,989        2,766          976          789
                                                                          ------       ------       ------       ------
         Total general, administrative and other expense                  12,777       12,005        4,322        3,957
                                                                          ------       ------       ------       ------

         Earnings before federal income taxes                              6,737        7,994        2,222        2,380

Federal income taxes
  Current                                                                  2,002        2,386          752          668
  Deferred                                                                   279          236           -           101
                                                                        --------       ------       ------       ------
         Total federal income taxes                                        2,281        2,622          752          769
                                                                         -------       ------       ------       ------

         NET EARNINGS                                                   $  4,456      $ 5,372      $ 1,470      $ 1,611
                                                                         =======       ======       ======       ======

         EARNINGS PER SHARE
           Basic                                                           $0.78        $0.93        $0.26        $0.28
                                                                            ====         ====         ====         ====

           Diluted                                                         $0.76        $0.91        $0.25        $0.27
                                                                            ====         ====         ====         ====

</TABLE>


                                        4


<PAGE>

<TABLE>

                           Camco Financial Corporation
<CAPTION>

                 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

                                 (In thousands)


                                                                       Nine months ended             Three months ended
                                                                         September 30,                  September 30,
                                                                       1999         1998              1999         1998
<S>                                                                    <C>           <C>               <C>          <C>
Net earnings                                                         $4,456       $5,372            $1,470       $1,611

Unrealized gains (losses) on securities:
  Unrealized holding gains (losses) during the
    period, net of tax of $87,000, $5,000, $25,000
    and $15,000, respectively                                          (169)          (3)              (49)         (29)

Reclassification adjustment for gains on sale
  included in net earnings, net of related taxes                         -            (9)               -            (3)
                                                                      -----        -----             -----        -----

Comprehensive income                                                 $4,287       $5,360            $1,421       $1,579
                                                                      =====        =====             =====        =====

Accumulated comprehensive income (loss)                              $  (73)      $  119            $  (73)      $  119
                                                                      =====        =====             =====        =====
</TABLE>





























                                        5



<PAGE>

<TABLE>

                           Camco Financial Corporation
<CAPTION>
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                     For the nine months ended September 30,
                                 (In thousands)


                                                                                               1999                1998
<S>                                                                                           <C>                   <C>
Cash flows from operating activities:
  Net earnings for the period                                                              $  4,456            $  5,372
  Adjustments to reconcile net earnings to net cash
  provided by (used in) operating activities:
    Amortization of deferred loan origination fees                                             (269)               (518)
    Amortization of premiums and discounts on investment
      and mortgage-backed securities - net                                                       (4)                  1
    Amortization of goodwill                                                                    112                 113
    Amortization of purchase accounting adjustments - net                                        78                 268
    Depreciation and amortization                                                               725                 682
    Provision for losses on loans                                                               168                 186
    Gain on sale of real estate acquired through foreclosure                                    (12)                (64)
    Federal Home Loan Bank stock dividends                                                     (518)               (332)
    Gain on sale of loans                                                                      (385)             (1,113)
    (Gain) loss on sale of premises and equipment                                                 3                  (1)
    Gain on sale of investment and mortgage-backed securities
      designated as available for sale                                                           -                  (13)
    Loans originated for sale in the secondary market                                       (70,622)           (149,721)
    Proceeds from sale of loans in the secondary market                                      78,457             145,477
    Increase (decrease) in cash due to changes in:
      Accrued interest receivable                                                              (645)               (434)
      Prepaid expenses and other assets                                                      (1,151)                587
      Accrued interest and other liabilities                                                    705                (937)
      Federal income taxes:
        Current                                                                                (294)                274
        Deferred                                                                                279                 236
                                                                                            -------             -------
         Net cash provided by operating activities                                           11,083                  63

Cash flows provided by (used in) investing activities:
  Proceeds from maturities of investment securities                                           5,508              14,684
  Proceeds from sale of investment securities designated as available for sale                   15                 900
  Proceeds from sale of mortgage-backed securities designated
    as available for sale                                                                        -                4,612
  Purchase of investment securities designated as available for sale                            (22)               (150)
  Purchase of investment securities designated as held to maturity                          (10,896)             (8,999)
  Purchase of mortgage-backed securities designated as available for sale                    (5,080)                 -
  Purchase of mortgage-backed securities designated as held to maturity                      (1,992)                 -
  Purchase of loans                                                                         (21,871)                 -
  Loan disbursements                                                                       (260,381)           (142,470)
  Principal repayments on loans                                                             131,940             120,194
  Principal repayments on mortgage-backed securities                                          2,265               2,436
  Proceeds from sale of office premises and equipment                                            -                   22
  Purchase of office premises and equipment                                                  (1,316)             (1,878)
  Proceeds from sales of real estate acquired through foreclosure                               583               1,037
  Additions to real estate acquired through foreclosure                                        (153)                (19)
  Purchase of Federal Home Loan Bank stock                                                   (4,081)             (1,169)
  Purchase of cash surrender value of life insurance                                           (250)                 -
  Proceeds from redemption of life insurance                                                     -                  580
  Net increase in cash surrender value of life insurance                                       (184)               (202)
                                                                                            -------             -------
         Net cash used in investing activities                                             (165,915)            (10,422)
                                                                                            -------             -------

         Net cash used in operating and investing activities
           (subtotal carried forward)                                                      (154,832)            (10,359)
                                                                                            -------             -------
</TABLE>


                                        6


<PAGE>

<TABLE>

                           Camco Financial Corporation
<CAPTION>

                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

                     For the nine months ended September 30,
                                 (In thousands)


                                                                                               1999                1998
<S>                                                                                            <C>                  <C>
         Net cash used in operating and investing activities
           (subtotal brought forward)                                                     $(154,832)           $(10,359)

Cash flows provided by (used in) financing activities:
  Net increase in deposits                                                                   11,452              10,795
  Proceeds from Federal Home Loan Bank advances                                             163,055              62,410
  Repayment of Federal Home Loan Bank advances                                              (35,867)            (43,353)
  Dividends paid on common stock                                                             (1,961)             (1,607)
  Proceeds from exercise of stock options                                                        -                  110
  Advances by borrowers for taxes and insurance                                                  46              (2,913)
  Purchase of treasury shares                                                                  (341)                 -
                                                                                           --------             -------
         Net cash provided by financing activities                                          136,384              25,442
                                                                                           --------             -------

Net increase (decrease) in cash and cash equivalents                                        (18,448)             15,083

Cash and cash equivalents at beginning of period                                             35,815              22,904
                                                                                           --------             -------

Cash and cash equivalents at end of period                                                $  17,367            $ 37,987
                                                                                           ========             =======


Supplemental  disclosure of cash flow  information:
  Cash paid during the period for:
    Interest on deposits and borrowings                                                   $  20,843            $ 18,954
                                                                                           ========             =======

    Income taxes                                                                          $   1,594            $  2,000
                                                                                           ========             =======

Supplemental disclosure of noncash investing activities:
  Transfers of mortgage loans to real estate acquired
    through foreclosure                                                                   $   1,064            $    363
                                                                                           ========             =======

  Unrealized losses on investments and mortgage-backed
    securities designated as available for sale                                           $    (169)           $    (12)
                                                                                           ========             =======

  Recognition of mortgage servicing rights in
    accordance with SFAS No. 125                                                          $   1,172            $  1,743
                                                                                           ========             =======

  Transfer of mortgage-backed securities from held to maturity
    classification to available for sale                                                  $      -             $  1,344
                                                                                           ========             =======

Supplemental disclosure of noncash financing activities:
  Acquisition of treasury stock in exchange for exercise
    of stock options                                                                      $      -             $     41
                                                                                           ========             =======

  Shares issued in conjunction with the three-for-two stock split                         $      -             $  1,826
                                                                                          ========              =======

  Shares issued in conjunction with 5% stock dividend                                    $      272            $     -
                                                                                          =========             =======

</TABLE>



                                        7


<PAGE>


                           Camco Financial Corporation

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.       Basis of Presentation

         The  accompanying  unaudited  consolidated  financial  statements  were
         prepared in accordance with instructions for Form 10-Q and,  therefore,
         do not  include  information  or  footnotes  necessary  for a  complete
         presentation  of financial  position,  results of  operations  and cash
         flows in conformity  with  generally  accepted  accounting  principles.
         Accordingly,  these financial  statements should be read in conjunction
         with the consolidated  financial  statements and notes thereto of Camco
         Financial  Corporation  ("Camco",  or the  "Corporation")  included  in
         Camco's  Annual  Report on Form 10-K for the year  ended  December  31,
         1998.  However,  all adjustments  (consisting  only of normal recurring
         accruals) which, in the opinion of management, are necessary for a fair
         presentation  of  the  consolidated   financial  statements  have  been
         included.  The  results  of  operations  for the nine and  three  month
         periods ended September 30, 1999, are not necessarily indicative of the
         results which may be expected for the entire year.

2.       Principles of Consolidation

         The accompanying consolidated financial statements include the accounts
         of Camco and its five wholly-owned subsidiaries: Cambridge Savings Bank
         ("Cambridge  Savings"),  Marietta  Savings Bank  ("Marietta  Savings"),
         First Federal Savings Bank of Washington Court House ("First Federal"),
         First  Federal  Bank  for  Savings  ("First   Savings")   (collectively
         hereinafter "the Banks") and East Ohio Land Title Agency, Inc., as well
         as two second tier subsidiaries, Camco Mortgage Corporation and WestMar
         Mortgage   Company.   All   significant   intercompany   balances   and
         transactions have been eliminated.

3.       Earnings Per Share

         Basic  earnings  per share for the nine and three month  periods  ended
         September  30,  1999,  is computed  based on  5,730,981  and  5,715,774
         weighted-average shares outstanding during the respective periods.

         Basic  earnings  per share for the nine and three month  periods  ended
         September  30,  1998,  is computed  based on  5,750,893  and  5,747,279
         weighted-average shares outstanding during the respective periods.

         Diluted earnings per share is computed taking into consideration common
         shares  outstanding and dilutive  potential  common shares to be issued
         under the  Corporation's  stock option plans.  Weighted-average  common
         shares deemed  outstanding for purposes of computing  diluted  earnings
         per share totaled  5,842,657 and 5,810,791 for the nine and three month
         periods  ended  September  30, 1999,  respectively,  and  5,896,644 and
         5,941,245  for the nine and three month  periods  ended  September  30,
         1998, respectively.

         Incremental  shares  related to the assumed  exercise of stock  options
         included in the computation of diluted  earnings per share for the nine
         and three month periods ended  September 30, 1999,  totaled 111,676 and
         95,017,  and for the nine and three month periods  ended  September 30,
         1998, totaled 145,751 and 193,966, respectively.



                                        8


<PAGE>


                           Camco Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


4.       Effects of Recent Accounting Pronouncements

         In June 1998,  the Financial  Accounting  Standards  Board (the "FASB")
         issued Statement of Financial  Accounting  Standards  ("SFAS") No. 133,
         "Accounting for Derivative  Instruments and Hedging  Activities," which
         requires  entities to  recognize  all  derivatives  in their  financial
         statements as either assets or liabilities measured at fair value. SFAS
         No.  133  also   specifies  new  methods  of  accounting   for  hedging
         transactions, prescribes the items and transactions that may be hedged,
         and  specifies  detailed  criteria  to be  met  to  qualify  for  hedge
         accounting.

         The definition of a derivative  financial instrument is complex, but in
         general,  it is an instrument with one or more underlyings,  such as an
         interest rate or foreign  exchange rate,  that is applied to a notional
         amount,  such as an amount of  currency,  to determine  the  settlement
         amount(s).  It generally requires no significant initial investment and
         can  be  settled  net  or by  delivery  of an  asset  that  is  readily
         convertible to cash.  SFAS No. 133 applies to  derivatives  embedded in
         other  contracts,  unless the underlying of the embedded  derivative is
         clearly and closely related to the host contract.

         SFAS No. 133, as amended by SFAS No. 137, is effective for fiscal years
         beginning  after June 15, 2000. On adoption,  entities are permitted to
         transfer  held-to-maturity debt securities to the available-for-sale or
         trading  category  without  calling into question  their intent to hold
         other debt  securities  to maturity in the future.  SFAS No. 133 is not
         expected  to have a  material  impact  on the  Corporation's  financial
         statements.

























                                        9



<PAGE>


                           Camco Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

     For the three and nine month periods ended September 30, 1999 and 1998


General

Camco's profitability depends primarily on the level of its net interest income,
which is the difference  between  interest  income on  interest-earning  assets,
principally loans,  mortgage-backed  securities and investment  securities,  and
interest  expense on deposit accounts and borrowings.  In recent years,  Camco's
net  earnings  have  been  heavily  influenced  by the  level of  other  income,
primarily  gains on sale of loans and other fees on loans and deposit  accounts.
During 1999, Camco's management has focused the Corporation's strategic emphasis
on  building  net  interest   income  through  growth  in  the  loan  portfolio.
Implementation of this strategy has resulted in $1.04 million, or 7.1%, increase
in net interest income during 1999. In the short run this increase in stabilized
core  earnings has been more than offset by a $1.3  million  decline in the more
unpredictable  source of  revenue  resulting  from gains on sale of loans in the
secondary  market.  Camco's  operations  are  also  influenced  by the  level of
general,  administrative and other expenses, including employee compensation and
benefits, office occupancy and equipment, federal deposit insurance premiums, as
well as various other operating expense categories, including federal income tax
expense.

Since its  incorporation in 1970, Camco has evolved into a full service provider
of financial  products to the  communities  served by its banking  subsidiaries.
Utilizing a common marketing theme committed to personalized  customer  service,
Camco and its affiliates have grown from $22.4 million in consolidated assets in
1970 to $778.4  million of  consolidated  assets at September 30, 1999.  Camco's
level of growth is largely attributable to the acquisitions of Marietta Savings,
First Federal,  First Savings,  and Germantown Federal Savings Bank (merged into
First  Federal  effective  January  1998,  in a  transaction  accounted for as a
pooling of  interest)  and the  continued  expansion  of product  lines from the
previously  limited  deposit and loan  offerings of a heavily  regulated  1970's
savings and loan  association,  to the full array of financial  service products
that  were the  previous  domain  of  commercial  banks.  Additionally,  Camco's
operational growth has been enhanced by vertical  integration of the residential
lending function through establishing  mortgage banking operations in the Banks'
primary market areas and, to a lesser extent, in areas beyond the primary market
areas and by chartering a title insurance agency.

Continuing its expansion into  contiguous  markets,  Camco has agreed to acquire
Westwood Homestead Financial Corporation  ("Westwood  Homestead"),  which is the
holding company for Westwood Homestead Savings Bank ("Westwood Bank").  Westwood
Bank is a savings bank with two offices in  Cincinnati,  Ohio.  At September 30,
1999, Westwood Homestead had total assets of $149.7 million. The shareholders of
Westwood Homestead will receive $5.20 in cash and .611 shares of Camco stock for
each  Westwood  Homestead  share held at the effective  time of the merger.  The
merger is expected to be completed in the first quarter of 2000.

Management  believes that continued  success in the financial  services industry
will be achieved by those  institutions  with a rigorous  dedication to bringing
value-added  services to their  customers.  Toward this end,  each of the Banks'
operations are decentralized,  with a separate board of directors and management
team focusing on consumer  preferences for financial  products in the respective
communities  served.  Based on such  consumer  preferences,  Camco's  management
designs financial service products with a view towards  differentiating  each of
the constituent Banks from the competition.  It is management's opinion that the
Banks' abilities to rapidly adapt to consumer needs and preferences is essential
to community-based financial institutions in order to compete against the larger
regional and money-center bank holding companies.

                                       10


<PAGE>


                           Camco Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

     For the three and nine month periods ended September 30, 1999 and 1998


Discussion  of Financial  Condition  Changes from December 31, 1998 to September
30, 1999

At September 30, 1999, Camco's  consolidated  assets totaled $778.4 million,  an
increase of $141.3  million,  or 22.2%,  over the December  31, 1998 total.  The
increase  during the current nine month period was  primarily  funded by deposit
growth of $11.5  million and an increase of $127.2  million in advances from the
Federal Home Loan Bank ("FHLB").

Cash and interest-bearing deposits in other financial institutions totaled $17.4
million at  September  30,  1999, a decrease of $18.4  million,  or 51.5%,  from
December 31, 1998 levels.  Excess liquidity was used to fund purchases of higher
yielding assets.

Investment  securities  totaled $17.6 million at September 30, 1999, an increase
of $5.4 million,  or 43.7%, over the total at December 31, 1998. During the 1999
period,  investment  securities  totaling  $10.9 million were  purchased,  while
maturities amounted to $5.5 million.

Mortgage-backed  securities  totaled  $13.1  million at September  30, 1999,  an
increase of $4.6 million,  or 54.0%,  over  December 31, 1998,  due primarily to
purchases  totaling  $7.1  million,  partially  offset by  principal  repayments
totaling $2.3 million and a market  valuation  adjustment of $200,000 during the
period.  Loans receivable increased by $149.3 million, or 27.0%, during the nine
months ended September 30, 1999, to a total of $687.8 million.  The increase was
primarily  attributable  to loan  disbursements  and purchases  totaling  $352.9
million,  which were partially offset by principal  repayments of $131.9 million
and loan sales of $78.1  million.  The volume of loans  originated and purchased
during  the 1999 nine month  period  exceeded  that of the 1998  period by $60.7
million,  or 20.8%,  while the volume of loan sales  decreased by $66.3  million
year to year.  Loans held for sale totaled  $2.7 million at September  30, 1999,
compared to $10.6 million at December 31, 1998.

Throughout the low interest rate environment that has prevailed  throughout much
of the past few years,  Camco has pursued a strategy of  originating  fixed-rate
loans for sale in the secondary market and maintaining  adjustable rate loans in
its  portfolio.  As a result of the high consumer  demand for  fixed-rate  loans
during low interest rate cycles,  a majority of the loans originated by Camco in
recent years have been fixed-rate loans. Throughout 1999, as interest rates have
edged up, consumer demand for  adjustable-rate  loans has increased to the point
where a majority of the loans  originated by Camco in 1999 are ARMs.  Consistent
with its past practice, Camco has retained ARMs in its portfolio.

Loans  purchased  during  1999,  totaling  $21.9  million,  were made to replace
lower-yielding  liquid assets.  This strategy resulted in a targeted loan volume
that exceeded the production  capability in Camco's  primary  market areas.  The
loans purchased consist primarily of (adjustable-rate/fixed  rate) loans secured
by single-family residences,  condominiums and residential building lots outside
of Camco's primary market areas.





                                       11


<PAGE>


                           Camco Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

     For the three and nine month periods ended September 30, 1999 and 1998


Discussion  of Financial  Condition  Changes from December 31, 1998 to September
30, 1999 (continued)

Nonperforming  loans (90 days or more delinquent plus nonaccrual  loans) totaled
$5.2  million and $4.3  million at  September  30, 1999 and  December  31, 1998,
respectively,  constituting  .75% and .78% of total net loans,  including  loans
held for sale,  at those  dates.  The  consolidated  allowance  for loan  losses
totaled  $1.8  million  at both  September  30,  1999  and  December  31,  1998,
representing  34.6% and 41.5% of  nonperforming  loans,  respectively,  at those
dates.  Although  management  believes  that its  allowance  for loan  losses at
September   30,  1999,  is  adequate   based  upon  the   available   facts  and
circumstances,  there can be no assurance  that additions to such allowance will
not be necessary in future periods, which could adversely affect Camco's results
of operations.

Deposits  totaled  $454.7  million at September  30, 1999,  an increase of $11.5
million, or 2.6%, over December 31, 1998 levels. The increase resulted primarily
from  management's  continuing  efforts  to  achieve a  moderate  rate of growth
through advertising and pricing strategies.  Advances from the FHLB increased by
$127.2 million,  or 101.4%,  to a total of $252.7 million at September 30, 1999.
The proceeds from deposit  growth and advances from the FHLB were primarily used
to fund loan originations during the nine month period.

The Banks are  required  to  maintain  minimum  regulatory  capital  pursuant to
federal  regulations.  At September  30,  1999,  the Banks'  regulatory  capital
exceeded all regulatory capital requirements.


Comparison of Results of Operations for the Nine Months Ended September 30, 1999
and 1998

General

Camco's net earnings for the nine months ended  September  30, 1999 totaled $4.5
million, a decrease of $916,000, or 17.1%, from the $5.4 million of net earnings
reported in the comparable  1998 period.  The decrease in earnings was primarily
attributable  to a decrease  in other  income of $1.5  million,  resulting  from
decreased  gains on loan  sales and a decline  in late  charges,  rent and other
income,  coupled with a $772,000 increase in general,  administrative  and other
expense,  which were partially offset by a $1.0 million increase in net interest
income and a $341,000 decrease in the provision for federal income taxes.

Net Interest Income

Total interest income for the nine months ended September 30, 1999, increased by
$3.9  million,  or 11.9%,  over the nine month period ended  September 30, 1998,
generally  reflecting the effects of growth in average  interest-earning  assets
outstanding of approximately $120.8 million.





                                       12


<PAGE>


                           Camco Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

     For the three and nine month periods ended September 30, 1999 and 1998


Comparison of Results of Operations for the Nine Months Ended September 30, 1999
and 1998 (continued)

Net Interest Income (continued)

Interest income on loans and  mortgage-backed  securities  totaled $35.1 million
for the nine months ended  September 30, 1999,  an increase of $4.5 million,  or
14.6%, over the comparable 1998 period.  The increase resulted  primarily from a
$126.2 million,  or 25.3%,  increase in the average balance  outstanding year to
year,  which was  partially  offset by a decline  in yield.  Interest  income on
investments and  interest-bearing  deposits decreased by $538,000,  or 23.1%, in
connection with the increased  origination of ARMs with below-market  rates, due
primarily  to a  $5.4  million,  or  11.2%,  decrease  in  the  average  balance
outstanding year to year.

Interest expense on deposits decreased by $359,000, or 2.5%, to a total of $14.2
million for the nine  months  ended  September  30,  1999,  due  primarily  to a
decrease in the interest rates paid. Interest expense on borrowings totaled $7.1
million  for the nine  months  ended  September  30,  1999,  an increase of $3.2
million,  or 84.8%,  over the 1998 nine  month  period.  The  increase  resulted
primarily from a $90.1 million increase in the average balance  outstanding year
to year.

As a result of the foregoing  changes in interest  income and interest  expense,
net interest  income  increased by $1.0  million,  or 7.1%,  to a total of $15.6
million for the nine months ended  September 30, 1999.  The interest rate spread
decreased to  approximately  2.85% for the nine months ended September 30, 1999,
from 3.26% for the 1998  period,  while the net  interest  margin  decreased  to
approximately 3.11% in 1999, as compared to 3.54% in 1998.

Provision for Losses on Loans

A  provision  for  losses on loans is  charged  to  earnings  to bring the total
allowance for loan losses to a level considered  appropriate by management based
on historical experience, the volume and type of lending conducted by the Banks,
the  status  of past due  principal  and  interest  payments,  general  economic
conditions,  particularly as such  conditions  relate to the Bank's market area,
and other factors  related to the  collectibility  of the Bank's loan portfolio.
The  provision  for losses on loans  totaled  $168,000 for the nine months ended
September 30, 1999, a decrease of $18,000,  or 9.7%, from the comparable  period
in 1998. The current  period  provision  generally  reflects the effects of loan
portfolio growth and, while  nonperforming  loans have increased.  Nonperforming
loans consist  primarily of one- to  four-family  residential  properties  which
management  believes are  adequately  collateralized.  There can be no assurance
that  the  allowance  for loan  losses  will be  adequate  to  cover  losses  on
nonperforming loans in the future.







                                       13


<PAGE>


                           Camco Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

     For the three and nine month periods ended September 30, 1999 and 1998


Comparison of Results of Operations for the Nine Months Ended September 30, 1999
and 1998 (continued)

Other Income

Other income totaled $4.1 million for the nine months ended  September 30, 1999,
a decrease of $1.5  million,  or 27.3%,  from the  comparable  1998 period.  The
decrease in other income was primarily attributable to a $1.3 million, or 45.5%,
decrease in gains on sale of loans and a decrease of $170,000,  or 9.1%, in late
charges,  rent and  other.  The  decrease  in  gains on sale of loans  primarily
reflects a reduction in sales volume year to year. The decrease in late charges,
rent and other was primarily  attributable to a gain recorded in the 1998 period
on settlement of life insurance of $99,000.

General, Administrative and Other Expense

General,  administrative  and other  expense  totaled $12.8 million for the nine
months ended  September  30, 1999,  an increase of $772,000,  or 6.4%,  over the
comparable  period in 1998.  This increase was due  primarily to a $485,000,  or
9.1%,  increase in employee  compensation  and benefits,  a $336,000,  or 22.4%,
increase  in  occupancy  and  equipment  and a $160,000,  or 31.6%,  increase in
franchise  taxes,  which were partially  offset by a decrease in data processing
expense of $439,000, or 40.8%.

The increase in employee  compensation  and  benefits  resulted  primarily  from
normal merit  increases  coupled with increased  staffing  levels due to Camco's
overall growth year to year. The increase in office  occupancy and equipment was
due to increased depreciation,  primarily as a result of the equipment purchases
required  to convert  all of the Banks to one data  processing  service  bureau,
coupled with increased  building  maintenance  costs.  The increase in franchise
taxes was due  primarily to the  Corporation's  equity growth year to year and a
change in Ohio  franchise tax law which  increased the overall rate of taxation.
Data  processing  costs  declined  through  the first nine months of 1999 as the
expense for the same period in the prior year included one time  non-capitalized
costs to convert the Banks to one data processing service bureau.

Federal Income Taxes

The provision for federal  income taxes totaled $2.3 million for the nine months
ended September 30, 1999, a decrease of $341,000, or 13.0%, from the nine months
ended September 30, 1998.  This decrease is  attributable to a $1.3 million,  or
15.7%,  decrease  in pre-tax  earnings.  The  Corporation's  effective  tax rate
amounted to 33.9% and 32.8% for the nine  months  ended  September  30, 1999 and
1998, respectively.






                                       14



<PAGE>


                           Camco Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

     For the three and nine month periods ended September 30, 1999 and 1998


Comparison  of Results of  Operations  for the Three Months Ended  September 30,
1999 and 1998

General

Camco's net earnings for the three months ended September 30, 1999, totaled $1.5
million, a decrease of $141,000,  or 8.8%, from the $1.6 million of net earnings
reported in the  comparable  1998 period.  The decrease in earnings is primarily
attributable to a $571,000  decrease in other income and a $365,000  increase in
general,  administrative  and other expense,  which were partially  offset by an
increase  in net  interest  income of  $774,000  and a $17,000  decrease  in the
provision for federal income taxes.

Net Interest Income

Total interest income for the three months ended  September 30, 1999,  increased
by $2.1 million, or 18.9%, generally reflecting the effects of growth in average
interest-earning  assets outstanding of approximately $156.7 million,  which was
partially offset by a decrease in the yield on interest-earning assets.

Interest income on loans and  mortgage-backed  securities  totaled $12.7 million
for the three months ended  September 30, 1999, an increase of $2.3 million,  or
22.2%, over the comparable 1998 period.  The increase resulted  primarily from a
$165.2 million,  or 32.9%,  increase in the average balance  outstanding year to
year. Interest income on investments and interest-bearing  deposits decreased by
$190,000,  or 23.7%, due to a decrease in average outstanding  balances of $10.6
million. Interest expense on deposits decreased by $313,000, or 6.1%, to a total
of $4.8 million for the three months ended  September 30, 1999, due primarily to
a decrease in interest rates paid.  Interest expense on borrowings  totaled $3.0
million for the three  months  ended  September  30,  1999,  an increase of $1.7
million,  or 119.2%,  over the 1998 three month  period.  The increase  resulted
primarily from a $127.2 million increase in the average balance outstanding year
to year.

As a result of the foregoing  changes in interest  income and interest  expense,
net interest income increased by $774,000,  or 16.5%, to a total of $5.5 million
for the three  months  ended  September  30,  1999.  The  interest  rate  spread
decreased to approximately  2.80% for the three months ended September 30, 1999,
from 3.05% for the 1998  period,  while the net  interest  margin  decreased  to
approximately 3.04% in 1999, compared to 3.34% in 1998.

Provision for Losses on Loans

The  provision  for losses on loans  totaled  $45,000 for the three months ended
September 30, 1999, a decrease of $4,000 from the comparable period in 1998. The
current period provision generally reflects the effects of loan portfolio growth
and an increase in the level of nonperforming  loans.  There can be no assurance
that  the  allowance  for loan  losses  will be  adequate  to  cover  losses  on
nonperforming assets in the future.



                                       15



<PAGE>


                           Camco Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

     For the three and nine month periods ended September 30, 1999 and 1998

Comparison  of Results of  Operations  for the Three Months Ended  September 30,
1999 and 1998 (continued)

Other Income

Other income totaled $1.1 million for the three months ended September 30, 1999,
a decrease of $571,000,  or 33.8%, from the comparable 1998 period. The decrease
in other income was primarily  attributable  to a $669,000  decrease in gains on
sale of  loans,  which  was  partially  offset by a  $167,000  increase  in loan
servicing  fees.  The  decrease in gains on sale of loans  primarily  reflects a
decrease in sales volume year to year.  The increase in loan  servicing  fees is
mainly  attributable  to  the  decreased  levels  of  amortization  of  mortgage
servicing rights.

General, Administrative and Other Expense

General,  administrative  and other  expense  totaled $4.3 million for the three
months ended  September  30, 1999,  an increase of $365,000,  or 9.2%,  over the
comparable  quarter in 1998.  This increase was due primarily to a $187,000,  or
10.1%,  increase in employee  compensation  and benefits,  a $94,000,  or 17.6%,
increase in occupancy and equipment and a $187,000,  or 23.7%, increase in other
operating expenses, which were partially offset by a decrease in data processing
expense of $182,000, or 49.3%.

The increase in employee  compensation and benefits  resulted  primarily from an
increase  in  staffing  levels  and normal  merit  increases  year to year.  The
increases in occupancy  and  equipment  and other  operating  expenses  were due
primarily  to  increased  depreciation  expense  primarily  as a  result  of the
equipment  purchased in fiscal 1998  required to convert all of the Banks to one
data  processing  service bureau,  increased  building  maintenance  costs which
reflect the eight  additional  offices added since the first quarter of 1998 and
the Corporation's  overall growth year to year. These increases were offset by a
decrease  in data  processing  expense as the expense for the same period in the
prior year included the one-time  non-capitalized  costs incurred to convert the
Banks to one data processing service bureau.

Federal Income Taxes

The  provision for federal  income taxes  totaled  $752,000 for the three months
ended September 30, 1999, a decrease of $17,000,  or 2.2%, from the same quarter
in 1998.  This decrease was  attributable  to a $158,000,  or 6.6%,  decrease in
pre-tax  earnings.  The  Corporation's  effective tax rate amounted to 33.8% and
32.3% for the three months ended September 30, 1999 and 1998, respectively.









                                       16



<PAGE>


                           Camco Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

     For the three and nine month periods ended September 30, 1999 and 1998


Year 2000 Compliance Matters

The Year 2000 ("Y2K") issue is the result of computer programs using a two-digit
format,  as opposed to four digits to indicate the year.  Such computer  systems
may be unable to  interpret  dates  beyond the year 1999,  which  could  cause a
system failure or other computer  errors,  leading to disruptions in operations.
In 1996 the Corporation  began evaluating the status of all of its technological
systems which included its state of readiness in addressing the Y2K issue. After
the analysis was completed,  a technology plan was developed and  implementation
of the plan started in mid 1997.

As the  Corporation  is  primarily  dependent  on a third party data  processing
service bureau for maintaining  customer records and financial  systems,  a task
force was formed to  identify a service  bureau  that would meet the current and
future  technology needs of the Corporation and who would be Y2K compliant.  The
new service  bureau was  identified  and  conversion  of all data systems of the
Banks was completed in the fourth  quarter of 1998. As a part of the  conversion
process,  all of the data  processing  hardware  and  software  in the Banks was
replaced and has been satisfactorily tested as being Y2K compliant.

The  Corporation  has  identified  other  third  party  vendors  and  commercial
borrowers and if they were deemed critical to the banking  operations,  a review
of their Y2K readiness has been conducted. Contingency plans have been completed
in which the Corporation  will seek  alternative  sources for critical  services
provided by third party  vendors who may be found not to be Y2K  compliant  upon
arrival of the year  2000.  Implementation  of the  contingency  plans  occurred
during September 1999.

The Corporation's service bureau has completed the upgrading of its core systems
and  through  testing,  the Banks  have  verified  that  these  systems  are Y2K
compliant.  The Banks  have  also  successfully  performed  Y2K  testing  of the
electronic  services  provided by the Federal  Reserve Bank of Cleveland and the
mortgage servicing systems of the Federal Home Loan Mortgage Corporation and the
Federal National Mortgage Association through the Corporation's  service bureau.
The Corporation  completed the testing of  non-information  technology  hardware
and, where necessary, has either repaired or replaced those systems if they were
found not to be Y2K compliant.

As part of its risk assessment,  the Corporation has analyzed its  vulnerability
to third-party vendors and service providers by conducting a review of their Y2K
readiness.  The Corporation has received  responses from its vendors and service
providers for the Banks and no significant  concerns have been  identified.  The
Corporation  has also  assessed the risk  associated  with certain of its Bank's
customers  and  contacts  have  been  made  to  determine  the   customer's  Y2K
preparedness if they were deemed to be sensitive to the Y2K issue.







                                       17


<PAGE>


                           Camco Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

     For the three and nine month periods ended September 30, 1999 and 1998


Year 2000 Compliance Matters (continued)

The Corporation has conducted research concerning the normal cash on hand at the
Banks to  determine  if the cash needs for  potential  cash  withdrawals  in the
fourth  quarter of 1999 will be  adequate.  Because  the  Corporation  maintains
adequate liquidity reserves,  it does not anticipate that it will have to borrow
funds  to meet any  potential  disintermediation  that  might  occur  due to Y2K
readiness.  However, in response to the Y2K issue, both the Federal Reserve Bank
and FHLB have developed  temporary borrowing programs to ensure that its members
have access to  liquidity  to meet any  additional  cash  requirements  directly
related to Y2K concerns.  Management is currently  evaluating  both programs and
preliminarily  has determined  that either one would offer  adequate  funding to
meet its short term Y2K cash requirements.

The  Corporation  estimates  that the final  cost of  converting  and  replacing
information  and  non-information  technology  systems  would not  exceed  $1.75
million with at least 75% being  capitalized  (which relates to a  discretionary
management decision in 1998 to upgrade existing technology systems).  Beyond the
cost incurred to convert its systems,  the  Corporation  had estimated  that the
additional  cost to address the Y2K issue  would be  approximately  $75,000,  of
which  $35,000 has been  incurred as of  September  30, 1999.  While  management
believes  its Y2K  budget  is based on sound  assumptions,  because  of  unknown
external risks associated with this issue,  the Corporation  cannot quantify the
consequences and uncertainty involved beyond those already identified.  However,
management  believes  such  remaining  external  risks  will not have a material
adverse  effect  on  the  Corporation's   financial   condition  or  results  of
operations.

Quantitative and Qualitative Disclosures about Market Risk

There has been no  material  change in the  Corporation's  market risk since the
Corporation's  Form 10-K filed with the Securities  and Exchange  Commission for
the year ended December 31, 1998.


















                                       18


<PAGE>


                           Camco Financial Corporation
                                     PART II

ITEM 1.  Legal Proceedings

         Not applicable

ITEM 2.  Changes in Securities and Use of Proceeds

         None

ITEM 3.  Defaults Upon Senior Securities

         Not applicable

ITEM 4.  Submission of Matters to a Vote of Security Holders

         None.

ITEM 5.  Other Information

          On August 6, 1999,  Camco entered into an Agreement of Merger and Plan
          of Reorganization  (the "Agreement") with Westwood Homestead Financial
          Corporation  ("WHFC")  and its  wholly-owned  subsidiary  The Westwood
          Homestead  Savings Bank.  Pursuant to the  Agreement,  WHFC will merge
          with and into Camco and the holders of  outstanding  common  shares of
          WHFC will  receive  .611 of a Camco  share and $5.20 for each of their
          WHFC shares.  The parties anticipate that the merger will be completed
          during the first quarter of 2000.

ITEM 6.  Exhibits and Reports on Form 8-K

         Reports on Form  8-K:          On  August  13, 1999, Camco filed a Form
                                        8-K  reporting   the  execution  of  the
                                        Agreement in Item 5.

         Exhibits:

           15                           Independent Accountants' Report

           27.1                         Financial  data  schedule  for the  nine
                                        months ended September 30, 1999.

           27.2                         Restated financial data schedule for the
                                        nine months ended September 30, 1998.










                                       19


<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.





Date:    November 12, 1999             By: /s/Larry A. Caldwell
     ---------------------------           -----------------------------------
                                           Larry A. Caldwell
                                           President and Chief Executive Officer




Date:    November 12, 1999             By: /s/Gary Crane
     ---------------------------           -----------------------------------
                                           Gary Crane
                                           Chief Financial Officer


































                                       20





                         Independent Accountants' Report



Board of Directors
Camco Financial Corporation


We have reviewed the accompanying  consolidated statement of financial condition
of Camco  Financial  Corporation  as of  September  30,  1999,  and the  related
consolidated  statements of earnings,  comprehensive  income, and cash flows for
the three-month and nine-month periods then ended. The financial  statements are
the responsibility of the Corporation's management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and making  inquiries of persons  responsible  for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with  generally  accepted  auditing  standards,  the  objective  of which is the
expression of an opinion  regarding the financial  statements  taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to the  accompanying  financial  statements for them to be in conformity
with generally accepted accounting principles.

We have  previously  audited,  in accordance  with generally  accepted  auditing
standards,  the consolidated statement of financial condition as of December 31,
1998, and the related consolidated statements of earnings, stockholders' equity,
and cash flows for the year then ended (not presented  herein) and in our report
dated  February  25,  1999,  we  expressed  an  unqualified   opinion  on  those
consolidated financial statements.  In our opinion, the information set forth in
the accompanying  consolidated  statement of financial  condition as of December
31,  1998,  is fairly  stated,  in all  material  respects,  in  relation to the
consolidated statement of financial condition from which it has been derived.



/s/GRANT THORNTON LLP


Cincinnati, Ohio
November 1, 1999




<TABLE> <S> <C>


<ARTICLE>                                                             9
<MULTIPLIER>                                                      1,000

<S>                                                                 <C>
<PERIOD-TYPE>                                                     9-MOS
<FISCAL-YEAR-END>                                           DEC-31-1999
<PERIOD-START>                                              JAN-01-1999
<PERIOD-END>                                                SEP-30-1999
<CASH>                                                           12,377
<INT-BEARING-DEPOSITS>                                            4,990
<FED-FUNDS-SOLD>                                                      0
<TRADING-ASSETS>                                                      0
<INVESTMENTS-HELD-FOR-SALE>                                       7,119
<INVESTMENTS-CARRYING>                                           23,593
<INVESTMENTS-MARKET>                                             23,229
<LOANS>                                                         690,492
<ALLOWANCE>                                                       1,832
<TOTAL-ASSETS>                                                  778,409
<DEPOSITS>                                                      454,679
<SHORT-TERM>                                                    252,671
<LIABILITIES-OTHER>                                               8,936
<LONG-TERM>                                                           0
                                                 0
                                                           0
<COMMON>                                                              0
<OTHER-SE>                                                       62,123
<TOTAL-LIABILITIES-AND-EQUITY>                                  778,409
<INTEREST-LOAN>                                                  34,526
<INTEREST-INVEST>                                                 1,175
<INTEREST-OTHER>                                                  1,157
<INTEREST-TOTAL>                                                 36,858
<INTEREST-DEPOSIT>                                               14,211
<INTEREST-EXPENSE>                                               21,275
<INTEREST-INCOME-NET>                                            15,583
<LOAN-LOSSES>                                                       168
<SECURITIES-GAINS>                                                    0
<EXPENSE-OTHER>                                                  12,777
<INCOME-PRETAX>                                                   6,737
<INCOME-PRE-EXTRAORDINARY>                                        4,456
<EXTRAORDINARY>                                                       0
<CHANGES>                                                             0
<NET-INCOME>                                                      4,456
<EPS-BASIC>                                                       .78
<EPS-DILUTED>                                                       .76
<YIELD-ACTUAL>                                                     2.79
<LOANS-NON>                                                       1,861
<LOANS-PAST>                                                      3,720
<LOANS-TROUBLED>                                                      0
<LOANS-PROBLEM>                                                       0
<ALLOWANCE-OPEN>                                                  1,783
<CHARGE-OFFS>                                                       125
<RECOVERIES>                                                          6
<ALLOWANCE-CLOSE>                                                 1,832
<ALLOWANCE-DOMESTIC>                                                  0
<ALLOWANCE-FOREIGN>                                                   0
<ALLOWANCE-UNALLOCATED>                                           1,832



</TABLE>

<TABLE> <S> <C>


<ARTICLE>                                                           9
<MULTIPLIER>                                                    1,000

<S>                                                               <C>
<PERIOD-TYPE>                                                   9-MOS
<FISCAL-YEAR-END>                                         DEC-31-1998
<PERIOD-START>                                            JAN-01-1998
<PERIOD-END>                                              SEP-01-1998
<CASH>                                                         14,745
<INT-BEARING-DEPOSITS>                                         23,242
<FED-FUNDS-SOLD>                                                    0
<TRADING-ASSETS>                                                    0
<INVESTMENTS-HELD-FOR-SALE>                                     5,344
<INVESTMENTS-CARRYING>                                         18,897
<INVESTMENTS-MARKET>                                           19,116
<LOANS>                                                       509,253
<ALLOWANCE>                                                     1,717
<TOTAL-ASSETS>                                                601,676
<DEPOSITS>                                                    434,528
<SHORT-TERM>                                                  101,376
<LIABILITIES-OTHER>                                             6,577
<LONG-TERM>                                                         0
                                               0
                                                         0
<COMMON>                                                        5,480
<OTHER-SE>                                                     53,715
<TOTAL-LIABILITIES-AND-EQUITY>                                601,676
<INTEREST-LOAN>                                                29,988
<INTEREST-INVEST>                                               1,441
<INTEREST-OTHER>                                                1,510
<INTEREST-TOTAL>                                               32,939
<INTEREST-DEPOSIT>                                             14,570
<INTEREST-EXPENSE>                                             18,392
<INTEREST-INCOME-NET>                                          14,547
<LOAN-LOSSES>                                                     186
<SECURITIES-GAINS>                                                 13
<EXPENSE-OTHER>                                                12,005
<INCOME-PRETAX>                                                 7,994
<INCOME-PRE-EXTRAORDINARY>                                      5,372
<EXTRAORDINARY>                                                     0
<CHANGES>                                                           0
<NET-INCOME>                                                    5,372
<EPS-BASIC>                                                     .93
<EPS-DILUTED>                                                     .91
<YIELD-ACTUAL>                                                   3.44
<LOANS-NON>                                                     1,412
<LOANS-PAST>                                                    1,818
<LOANS-TROUBLED>                                                    0
<LOANS-PROBLEM>                                                     0
<ALLOWANCE-OPEN>                                                1,598
<CHARGE-OFFS>                                                      47
<RECOVERIES>                                                       20
<ALLOWANCE-CLOSE>                                               1,717
<ALLOWANCE-DOMESTIC>                                                0
<ALLOWANCE-FOREIGN>                                                 0
<ALLOWANCE-UNALLOCATED>                                         1,717



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission