CAMCO FINANCIAL CORP
10-K, 2000-03-30
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: CAMBEX CORP, 10-K, 2000-03-30
Next: CANADA SOUTHERN PETROLEUM LTD, 10-K405, 2000-03-30



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

         [ X ]   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                 EXCHANGE ACT OF 1934

                 For the fiscal year ended December 31, 1999
                                       OR
         [   ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                 SECURITIES EXCHANGE ACT OF 1934


 For the transition period from ______________________ to ______________________

                         Commission File Number: 0-25196

                           CAMCO FINANCIAL CORPORATION
                      ------------------------------------
             (Exact name of registrant as specified in its charter)

             Delaware                                       51-0110823
     -----------------------                            ------------------
 (State or other jurisdiction of                          (I.R.S. Employer
  incorporation or organization)                        Identification Number)

                    6901 Glenn Highway, Cambridge, Ohio 43725
                  -------------------------------------------
               (Address of principal executive offices) (Zip Code)

       Registrant's telephone number, including area code: (740) 435-2020

           Securities registered pursuant to Section 12(b) of the Act:
              None                                      None
- -----------------------------------       -----------------------------------
      (Title of Each Class)               (Name of exchange on which registered)

           Securities registered pursuant to Section 12(g) of the Act:
                      Common Stock, $1 par value per share
             -----------------------------------------------------
                                (Title of Class)

     Indicate  by check  mark  whether  the  issuer  (1) has filed  all  reports
required  to be filed by  Section  13 or 15(d) of the  Exchange  Act  during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports),  and (2) has been subject to such filing requirements for
the past 90 days. Yes [X]  No[  ]

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

     The aggregate  market value of the voting stock held by  non-affiliates  of
the Registrant,  computed by reference to the last sale reported as of March 20,
2000, was $57,281,466.  (The  exclusion  from such amount of the market value of
the  shares  owned  by any  person  shall  not be  deemed  an  admission  by the
registrant that such person is an affiliate of the registrant.)

     The registrant's revenues for the fiscal year ended December 31, 1999, were
     $56.3  million.  6,932,736  shares of the  Registrant's  common  stock were
     outstanding on March 20, 2000.

                      DOCUMENTS INCORPORATED BY REFERENCE:

     Part III of Form 10-K:  Portions of the Proxy Statement for the 2000 Annual
     Meeting of Stockholders

<PAGE>


                                     PART I
Item 1.           Business.

General

         Camco Financial  Corporation  ("Camco") is a multiple  savings and loan
holding company  organized under Delaware law in 1970.  Through its wholly-owned
subsidiaries,  Cambridge  Savings Bank ("Cambridge  Savings"),  Marietta Savings
Bank ("Marietta Savings"),  First Federal Savings Bank of Washington Court House
("First Federal") and First Federal Bank for Savings ("First Savings"), Camco is
engaged in the financial services business in Ohio,  Kentucky and West Virginia.
Camco Title Insurance Agency, Inc. ("Camco Title"), a wholly-owned subsidiary of
Camco, is engaged in the title insurance agency business.

         Cambridge   Savings,   which  was  acquired  by  Camco  in  1971,   was
incorporated  under Ohio law in 1885. The main office of Cambridge Savings is in
Cambridge,  Ohio.  Cambridge Savings has branch offices in Cambridge,  Byesville
and  Uhrichsville,  Ohio. In July 1994,  Cambridge Savings converted its charter
from an Ohio savings and loan association to an Ohio savings bank.

         Established  in 1923 under Ohio law,  Marietta  Savings was acquired by
Camco in 1973.  Marietta  has its main office and a branch  office in  Marietta,
Ohio, and a branch in Belpre, Ohio. In July 1994, Marietta Savings converted its
charter from an Ohio savings and loan association to an Ohio savings bank.

         First Federal was acquired by Camco in 1988. Camco acquired GF Bancorp,
Inc.,  a  Delaware  corporation,  and its  wholly-owned  subsidiary,  Germantown
Federal Savings Bank, a federal savings bank ("Germantown  Federal"), in January
1998 (the  "Germantown  Merger").  In  connection  with the  Germantown  Merger,
Germantown Federal,  which had its main office in Germantown,  Ohio and a branch
office in New Lebanon,  Ohio,  merged into First Federal.  First Federal has its
main office and a  full-service  branch office in Washington  Court House,  loan
origination offices in Chillicothe, Circleville, Gahanna, Powell and Wilmington,
Ohio, and, as a result of the Germantown Merger,  full-service branch offices in
Germantown and New Lebanon, Ohio.

         In October 1996, Camco acquired First Ashland Financial Corporation,  a
Kentucky corporation,  and its subsidiary, First Savings (the "Ashland Merger"),
which  became a  wholly-owned  subsidiary  of  Camco.  The  Ashland  Merger  was
accounted for under the purchase method. First Savings has its main office and a
full-service branch office in Ashland, Kentucky, a full-service branch office in
Russell, Kentucky, and a loan origination office in Huntington, West Virginia.

         In  January  2000,   Camco  acquired   Westwood   Homestead   Financial
Corporation,  the holding company for Westwood Homestead Savings Bank ("Westwood
Savings").  Westwood  Savings is now a subsidiary of Camco.  The  acquisition of
Westwood Savings does not affect the financial information herein.

         Cambridge  Savings,  Marietta Savings,  First Federal and First Savings
(collectively,  the  "Banks")  are  members of the  Federal  Home Loan Bank (the
"FHLB") of Cincinnati, and their accounts are insured up to applicable limits by
the Savings Association  Insurance Fund (the "SAIF") administered by the Federal
Deposit Insurance Corporation (the "FDIC").  First Federal and First Savings are
subject  to  regulation,  examination  and  supervision  by  the  United  States
Department of the  Treasury,  Office of Thrift  Supervision  (the "OTS") and the
FDIC.  Cambridge  Savings  and  Marietta  Savings  are  regulated  by  the  Ohio
Department of Financial Institutions, Division of Savings Banks (the "Division")
and the FDIC.

         Cambridge  Savings and Marietta Savings each own 50% of the outstanding
stock of Camco Mortgage  Corporation  ("CMC"), a service  corporation engaged in
mortgage  lending  and related  activities  in central  and  southeastern  Ohio.

                                      -2-
<PAGE>

Marietta Savings owns 100% of the outstanding  stock of WestMar Mortgage Company
("WestMar"),  a service  corporation  engaged in  mortgage  lending  activities,
primarily in Wood County, West Virginia. First Savings owns 100% of the stock of
First S&L  Corporation,  a  Kentucky  corporation  incorporated  in 1975 for the
purpose of acquiring stock in a data  processing  company located in Cincinnati,
Ohio. First S&L Corporation was inactive during 1999.

     Camco  Title  Insurance  Agency,   Inc.  ("Camco  Title"),  a  wholly-owned
subsidiary of Camco, is engaged in the title
insurance agency business.

     The financial  statements for Camco and its  subsidiaries are prepared on a
consolidated  basis.  The information as of and for the years ended December 31,
1995  through  1997,  inclusive,  have been  restated in this  document  and the
consolidated  financial  statements  to reflect  the  effects of the  Germantown
Merger.

     The  principal  source of revenue for Camco on an  unconsolidated  basis is
dividends from the Banks.  Payment of dividends to Camco by the Banks is subject
to various regulatory restrictions and tax considerations. See "REGULATION."

     References in this report to various  aspects of the  business,  operations
and  financial  condition  of Camco may be limited to the Banks,  as the context
requires.

Lending Activities

     General.  Camco's  primary  lending  activities  include the origination of
conventional  fixed-rate and variable-rate  mortgage loans for the construction,
acquisition or refinancing of single-family  homes located in the Banks' primary
market  areas.  Construction  and  permanent  mortgage  loans  on  condominiums,
multifamily (over four units) and nonresidential  properties are also offered by
Camco. In addition to mortgage lending, Camco makes a variety of consumer loans.

     Loan  Portfolio   Composition.   The  following   table  presents   certain
information  regarding of the composition of Camco's loan  portfolio,  including
loans held for sale, at the dates indicated:
<TABLE>
<CAPTION>

                                                                            At December 31,

                                               1999              1998              1997              1996              1995
                                         ----------------  ----------------  ----------------  ----------------  ----------------
                                                 Percent          Percent            Percent            Percent            Percent
                                                    of                of                of                of                  of
                                                   total            total             total              total               total
                                          Amount   loans   Amount   loans   Amount    loans    Amount    loans     Amount    loans
                                         -------  ------- -------  -------  ------   -------   ------    ------    ------    -----
                                                                          (Dollars in thousands)
Type of loan:
<S>                                       <C>       <C>      <C>     <C>     <C>       <C>      <C>       <C>       <C>       <C>
   Construction                         $ 60,565     8.3% $ 37,169    6.8% $ 14,505    3.0%  $ 20,489     4.9%   $ 20,134      6.3%
   Existing residential properties (1)   619,621    85.3   485,107   88.4   431,646   89.7    370,648    88.0     271,637     84.6
   Nonresidential real estate             20,831     2.9    15,019    2.7    11,294    2.3     12,529     3.0      11,486      3.6
   Developed building lots                 4,649      .6     3,895     .7     1,870    0.4      1,406     0.3         965      0.3
   Education loans                         1,847      .3     2,096     .4     2,224    0.5      2,037     0.5       2,728      0.9
   Consumer and other loans (2)           49,232     6.8    29,835    5.5    32,430    6.7     25,180     6.0      24,554      7.6
                                         -------   -----   -------  -----   -------  -----    -------   -----     -------    -----
       Total                             756,745   104.2   573,121  104.5   493,969  102.6    432,289   102.7     331,504    103.3
Less:
   Undisbursed loans in process          (27,569)   (3.8)  (22,262)  (4.1)  (10,059)  (2.1)    (9,292)   (2.2)     (8,724)    (2.7)
   Unamortized yield adjustments          (1,088)    (.1)     (407)   (.1)     (813)  (0.2)      (806)   (0.2)       (647)    (0.2)
   Allowance for loan losses              (1,863)    (.3)   (1,783)   (.3)   (1,596)  (0.3)    (1,373)   (0.3)     (1,128)    (0.4)
                                         -------   -----    ------  -----   -------  -----    -------   -----     -------    -----
Total loans, net                        $726,225   100.0% $548,669  100.0% $481,501  100.0%  $420,818   100.0%   $321,005    100.0%
                                         =======   =====   =======  =====   =======  =====    =======   =====     =======    =====

</TABLE>

- --------------------------

(1)      Includes loans held for sale.
(2)      Includes second mortgage loans.


         Camco's loan portfolio was approximately $726.2 million at December 31,
1999, and represented 89.3% of total assets.


                                      -3-
<PAGE>

         Loan  Maturity  Schedule.   The  following  table  sets  forth  certain
information  as of  December  31,  1999,  regarding  the dollar  amount of loans
maturing in Camco's  portfolio based on the contractual terms to maturity of the
loans.  Demand loans,  loans having no stated  schedule of repayments  and loans
having no stated maturity, are reported as due in one year or less.
<TABLE>
<CAPTION>

                                      Due during the year
                                             ending                            Due in
                                          December 31,       Due in years   years after
                                              2000            2001-2005        2005        Total
                                                               (In thousands)

Real estate loans (1):
<S>                                           <C>                 <C>            <C>           <C>
   One- to four- family                       $12,657            $62,783       $567,373     $642,813
   Multifamily and nonresidential               2,515              2,393         27,193       32,101
   Consumer and other loans                    14,771             21,746         14,562       51,079
                                               ------             ------        -------      -------
      Total                                   $29,943            $86,922       $609,128     $725,993
                                               ======             ======        =======      =======
</TABLE>

- --------------------------

(1)      Excludes  loans held for sale of $3.2 million and does not consider the
         effects  of  unamortized  yield  adjustments  of $1.1  million  and the
         allowance for loan losses of $1.9 million.


         The following  table sets forth at December 31, 1999, the dollar amount
of all loans due after one year from December 31, 1999, which have predetermined
interest rates and have floating or adjustable interest rates:

                                          Due after
                                       December 31, 2000
                                       (In thousands)

Fixed rate of interest                    $298,276
Adjustable rate of interest                397,774
                                           -------
     Total                                $696,050
                                           =======

         Generally,  loans  originated  by the  Banks  are on a fully  amortized
basis.  The Banks  have no  rollover  provisions  in their  loan  documents  and
anticipate that loans will be paid in full by the maturity date.

         Residential  Loans.  The primary  lending  activity of the Banks is the
origination  of  fixed-rate  and  adjustable-rate  conventional  loans  for  the
acquisition or construction of single-family  residences.  At December 31, 1999,
93.3% of the total  outstanding loans consisted of loans secured by mortgages on
one- to four-family  residential  properties.  The Banks also originate loans on
multifamily  housing (over four units) and  condominiums.  Each of such loans is
secured by a mortgage on the underlying real estate and improvements thereon.

         Federal  regulations  and Ohio law limit the amount which the Banks may
lend in relationship to the appraised value of the underlying real estate at the
time of loan origination  (the  "Loan-to-Value  Ratio" or "LTV").  In accordance
with such regulations and law, the Banks make loans on single-family  residences
up to 95% of the value of the real estate and improvements.  The Banks generally
require  the  borrower  on each loan which has an LTV in excess of 90% to obtain
private mortgage insurance.


                                      -4-
<PAGE>

         The interest rate adjustment periods on adjustable-rate  mortgage loans
("ARMs")  offered  by the Banks are  generally  one,  three or five  years.  The
interest rates  initially  charged on ARMs and the new rates at each  adjustment
date are  determined  by adding a stated  margin to a designated  interest  rate
index. For the past several years, the Banks have used the one-year,  three-year
and  five-year  United  States  Treasury  bill  rates,  adjusted  to a  constant
maturity,   as  the  index  for  their   one-year,   three-year   and  five-year
adjustable-rate loans, respectively.  The initial interest rate for a three-year
and a  five-year  ARM is set  slightly  higher  than  for  the  one-year  ARM to
compensate for the reduced interest rate sensitivity.  The maximum adjustment at
each  adjustment  date for ARMs is usually 2%, with a maximum  adjustment  of 6%
over the term of the loan.

         From time to time,  the Banks  originate  ARMs  which  have an  initial
interest rate that is lower than the sum of the specified index plus the margin.
Such loans are  subject  to  increased  risk of  delinquency  or default  due to
increasing  monthly payments as the interest rates on such loans increase to the
fully indexed level.  The Banks attempt to reduce the risk by underwriting  such
loans  at the  fully  indexed  rate.  None  of the  Banks'  ARMs  have  negative
amortization features.

         Residential  mortgage  loans offered by the Banks are usually for terms
of 10 to 30 years, which could have an adverse effect upon earnings if the loans
do not reprice as quickly as the cost of funds.  To minimize  such  effect,  the
Banks  emphasize  the  origination  of  ARMs  and  sell  fixed-rate  loans  when
conditions favor such a sale. Furthermore,  experience reveals that, as a result
of  prepayments  in connection  with  refinancings  and sales of the  underlying
properties, residential loans generally remain outstanding for periods which are
substantially shorter than the maturity of such loans.

         Of the total  mortgage  loans  originated  by the Banks during the year
ended  December  31,  1999,  56.1%  were ARMs and 43.9% were  fixed-rate  loans.
Adjustable-rate  loans  comprised  61.8% of Camco's total  outstanding  loans at
December 31, 1999.

         Construction Loans. The Banks offer residential construction loans both
to  owner-occupants  and to builders for homes being built under  contract  with
owner-occupants.  The Banks also make loans to persons constructing projects for
investment  purposes.  At  December  31,  1999,  a total  of $60.6  million,  or
approximately  8.3% of Camco's  total loans,  consisted of  construction  loans,
primarily for one- to four-family properties.

         Construction  loans to  owner-occupants  are typically  adjustable-rate
long-term  loans on which the  borrower  pays  only  interest  on the  disbursed
portion during the construction  period.  Some  construction  loans to builders,
however, have terms of up to 18 months at fixed rates of interest.

         Construction   loans  for   investment   properties   involve   greater
underwriting  and default  risks to the Banks than do loans secured by mortgages
on existing properties or construction loans for single-family residences.  Loan
funds are advanced upon the security of the project under construction, which is
more  difficult  to  value  in the  case of  investment  properties  before  the
completion of construction.  Moreover,  because of the uncertainties inherent in
estimating  construction costs, it is relatively difficult to evaluate precisely
the  total  loan  funds   required   to  complete  a  project  and  the  related
Loan-to-Value  Ratios.  In the event a default on a construction loan occurs and
foreclosure follows,  Camco could be adversely affected in that it would have to
take  control of the  project and attempt  either to arrange for  completion  of
construction  or dispose of the  unfinished  project.  At December 31, 1999, the
Banks had twelve  construction loans in the amount of $2.6 million on investment
properties.

         Nonresidential  Real Estate Loans. The Banks originate loans secured by
mortgages on  nonresidential  real estate,  including  retail,  office and other
types of business facilities and apartment projects containing 36 or more units.
Nonresidential real estate loans are generally made on an adjustable-rate  basis
for terms of up to 20 years.  Nonresidential real estate loans originated by the


                                      -5-
<PAGE>

Banks  generally  have an LTV of 80% or less.  The largest  nonresidential  real
estate loan outstanding at December 31, 1999, was a $1.1 million loan secured by
a hotel in  Washington  Court  House,  Ohio.  Nonresidential  real estate  loans
comprised 2.9% of total loans at December 31, 1999.

         Nonresidential real estate lending is generally considered to involve a
higher degree of risk than residential lending due to the relatively larger loan
amounts  and the  effects  of  general  economic  conditions  on the  successful
operation of  income-producing  properties.  The Banks have endeavored to reduce
this risk by carefully evaluating the credit history and past performance of the
borrower,  the  location  of the real  estate,  the  quality  of the  management
constructing or operating the property,  the debt service ratio, the quality and
characteristics  of the income stream  generated by the property and  appraisals
supporting the property's valuation.

         Federal law limits an association's  investment in nonresidential  real
estate loans to 400% of the association's capital. At December 31, 1999, Camco's
investment in nonresidential  real estate loans was  approximately  33.3% of its
total capital.

         Consumer  Loans.  The  Banks  make  various  types of  consumer  loans,
including  loans made to depositors  on the security of their savings  deposits,
automobile loans,  education loans, home improvement  loans, home equity line of
credit loans and unsecured personal loans. Home equity loans and unsecured loans
are  generally  made at a variable rate of interest for terms of up to 10 years.
Most other  consumer  loans are  generally  made at fixed rates of interest  for
terms of up to 10  years.  The risk of  default  on  consumer  loans  during  an
economic  recession is greater than for residential  mortgage loans. At December
31, 1999, education,  consumer and other loans constituted 7.1% of Camco's total
loans.

         Loan Solicitation and Processing.  Loan originations are developed from
a  number  of  sources,  including:  solicitations  by  Camco's  lending  staff;
referrals  from real  estate  brokers and  builders;  continuing  business  with
depositors,  other borrowers and real estate developers;  and walk-in customers.
Camco does not use loan brokers.  Camco's management  stresses the importance of
individualized attention to the financial needs of its customers.

         The loan origination  process is decentralized,  with each of the Banks
having autonomy in loan processing and approval for its respective  market area.
Mortgage loan applications from potential borrowers are taken by one of the loan
officers of the Bank originating the loan, after which they are forwarded to the
Bank's  loan  department  for  processing.  On new  loans,  the loan  department
typically  obtains  a  credit  report,  verification  of  employment  and  other
documentation concerning the borrower and orders an appraisal of the fair market
value of the real  estate  which  will  secure  the  loan.  The real  estate  is
thereafter  physically  inspected  and  appraised  by a staff  appraiser or by a
designated fee appraiser  approved by the Board of Directors of the  originating
Bank.  Upon the  completion  of the  appraisal  and the receipt of all necessary
information  regarding the borrower,  the mortgage loan application is submitted
to the  Bank's  loan  committee  for  approval.  If the  loan  is  approved,  an
attorney's  opinion of title or title  insurance  is obtained on the real estate
which will secure the loan.  Borrowers are required to carry  satisfactory  fire
and casualty  insurance  and flood  insurance,  if  applicable,  and to name the
originating Bank as an insured mortgagee.

         The  procedure  for approval of  construction  loans is the same as for
residential  mortgage  loans,  except that the appraiser  evaluates the building
plans,   construction   specifications  and  construction  cost  estimates.  The
originating  Bank also evaluates the  feasibility  of the proposed  construction
project and the experience and record of the builder.

         Consumer loans are  underwritten on the basis of the borrower's  credit
history and an analysis of the borrower's income and expenses,  ability to repay
the loan and the value of the collateral, if any.

         Loan  Originations,  Purchases and Sales.  The Banks have been actively
originating  new 30-year,  15-year and 10-year  fixed-rate  real estate loans as

                                      -6-
<PAGE>

well as  adjustable-rate  real estate loans and consumer  loans.  Generally  all
residential  fixed-rate  loans made by the Banks are originated on documentation
which  will  permit a  possible  sale of such  loans to the  Federal  Home  Loan
Mortgage Corporation  ("FHLMC") or other secondary mortgage market participants.
When a mortgage loan is sold to the FHLMC, the selling Bank services the loan by
collecting  monthly  payments of  principal  and interest  and  forwarding  such
payments to the FHLMC, net of a servicing fee.  Fixed-rate loans not sold to the
FHLMC and  substantially all of the ARMs originated by the Banks are held in the
Banks' loan  portfolios.  During the year ended  December 31,  1999,  Camco sold
approximately $96.9 million in loans to the FHLMC and others.  Income from loans
serviced by Camco for others was $1.2  million for the year ended  December  31,
1999.

         From time to time, the Banks sell  participation  interests in mortgage
loans originated by them and purchase whole loans or participation  interests in
loans originated by other lenders. The Banks held whole loans and participations
in loans originated by other lenders of approximately  $47.1 million at December
31, 1999.  Loans which the Banks  purchase must meet or exceed the  underwriting
standards for loans originated by the Banks.

         In recent years, Camco has purchased mortgage-backed securities insured
or  guaranteed  by U.S.  Government  agencies in order to improve  Camco's asset
yield by  profitably  investing  excess  funds.  Camco  intends to  continue  to
purchase  such   mortgage-backed   securities  when  conditions  favor  such  an
investment. See "Investment Activities."

         The  following  table  presents  Camco's  mortgage  loan   origination,
purchase, sale and principal repayment activity for the periods indicated:
<TABLE>
<CAPTION>

                                                                             Year ended December 31,
                                                          1999           1998          1997          1996           1995
                                                        --------       --------      --------      --------     --------
                                                                                (In thousands)
Loans originated:
<S>                                                       <C>            <C>             <C>          <C>          <C>
   Construction                                         $ 66,437       $ 49,152      $  34,293      $ 24,182    $ 13,466
   Permanent                                             324,648        328,046        168,519       121,793     106,095
   Consumer and other                                     34,158         67,243         54,351        43,749      28,196
                                                         -------        -------        -------       -------     -------
     Total loans originated                              425,243        444,441        257,163       189,724     147,757
                                                         -------        -------        -------       -------     -------

Loan purchased (1)                                        31,430         18,982         12,514           -           -

Reductions:
   Principal repayments (1)                              176,804        194,594        134,794        95,508      73,290
   Loans sold (1)                                         96,892        210,535         77,665        61,687      38,891
   Transfers from loans to real estate owned               1,220            477            978            92          70
                                                         -------        -------        -------       -------     -------
     Total reductions                                    274,916        405,606        213,437       157,287     112,251

Increase (decrease) in other items, net (2)                 (277)         1,192           (137)          456         545
Increase due to Ashland Merger                               -              -              -          70,812         -
                                                         -------        -------        -------       -------     -------
Net increase                                            $181,480       $ 59,009       $ 56,377      $103,705    $ 36,051
                                                         =======        =======        =======       =======     =======
</TABLE>

- -----------------------

(1)      Includes mortgage-backed  securities.
(2)      Other  items  primarily   consist  of  amortization  of  deferred  loan
         origination  fees,  the  provision  for losses on loans and  unrealized
         gains on mortgage-backed securities designated as available for sale.


         Federal Lending Limit.  OTS  regulations  impose a lending limit on the
aggregate  amount  that a savings  association  can lend to one  borrower  to an


                                      -7-
<PAGE>

amount equal to 15% of the  association's  total capital for risk-based  capital
purposes  plus any loan  reserves  not already  included in total  capital  (the
"Lending  Limit  Capital").  A savings  association  may loan to one borrower an
additional amount not to exceed 10% of the association's  Lending Limit Capital,
if the  additional  amount  is  fully  secured  by  certain  forms  of  "readily
marketable  collateral."  Real  estate  is not  considered  "readily  marketable
collateral."  In applying  this limit,  the  regulations  require  that loans to
certain  related or  affiliated  borrowers be  aggregated.  An exception to this
limit permits loans of any type to one borrower of up to $500,000.  In addition,
the OTS, under certain circumstances, may permit exceptions to the lending limit
on a case-by-case basis.

         The largest amount which the Banks could have loaned to one borrower at
December 31, 1999, was approximately  $3.1 million for Cambridge  Savings,  $2.0
million for Marietta  Savings,  $1.8 million for First  Federal and $1.7 million
for First Savings.  The largest amount Cambridge  Savings had outstanding to one
borrower and related persons or entities at December 31, 1999, was $1.4 million,
which consisted of one loan secured by apartment rental properties.  The largest
amount  Marietta  Savings had outstanding to one borrower and related persons or
entities at December 31, 1999, was $1.7 million,  which  consisted of five loans
secured by a personal  residence,  commercial  properties  and leasing  business
residuals.  The largest amount First Federal had outstanding to one borrower was
$1.4  million,  which  consisted of one loan  secured by multiple  single-family
investment  properties.  The largest amount First Savings had outstanding to one
person and related  persons or entities at December 31, 1999,  was $1.2 million,
which consisted of 13 loans secured by single-family dwellings.

         Loan  Origination  and Other Fees.  In  addition to interest  earned on
loans,  the Banks may receive loan origination fees or "points" of up to 2.0% of
the loan amount,  depending on the type of loan, plus  reimbursement  of certain
other expenses.  Loan  origination  fees and other fees are a volatile source of
income,  varying  with the  volume  of  lending  and  economic  conditions.  All
nonrefundable  loan origination  fees and certain direct loan origination  costs
are  deferred  and  recognized  as an  adjustment  to yield over the life of the
related loan in  accordance  with  Statement of Financial  Accounting  Standards
("SFAS") No. 91.

         Delinquent Loans, Nonperforming Assets and Classified Assets. The Banks
attempt to minimize loan  delinquencies  through the  assessment of late charges
and adherence to  established  collection  procedures.  Generally,  after a loan
payment is 15 days delinquent,  a late charge of 5% of the amount of the payment
is assessed and a loan officer contacts the borrower by mail or phone to request
payment. In certain limited instances,  the Banks may modify the loan or grant a
limited  moratorium on loan payments to enable the borrower to reorganize his or
her financial affairs. The Banks generally initiate foreclosure proceedings,  in
accordance  with  applicable  laws,  when  it  appears  that a  modification  or
moratorium would not be productive.

         Real estate which has been or will be acquired by one of the Banks as a
result of  foreclosure  or by deed in lieu of foreclosure is classified as "real
estate owned" until it is sold.  "Real estate owned" is recorded at the lower of
the book  value of the loan or the fair  value of the  property  less  estimated
selling expenses at the date of acquisition.  Periodically,  "real estate owned"
is reviewed to ensure that fair value is not less than carrying  value,  and any
write-down  resulting therefrom is charged to earnings as a provision for losses
on real estate acquired through foreclosure. All costs incurred from the date of
acquisition are expensed in the period paid.

         The following table reflects the amount of loans in a delinquent status
as of the dates indicated:
<TABLE>
<CAPTION>

                                                                     At December 31,
                                              1999          1998           1997          1996            1995
                                             --------      --------        --------     --------       ---------
                                                                   (Dollars in thousands)
Loans delinquent for:
<S>                                             <C>            <C>          <C>             <C>            <C>
   30 to 89 days                              $13,792       $10,028         $6,723        $6,291         $5,259
   90 or more days                              3,975         4,296          1,939         2,556          1,206
                                               ------        ------          -----         -----          -----
     Total delinquent loans                   $17,767       $14,324         $8,662        $8,847         $6,465
                                               ======        ======          =====         =====          =====
     Ratio of total delinquent loans to
       total net loans                           2.45%         2.61%          1.80%         2.22%          2.01%
                                                 ====          ====           ====          ====           ====

</TABLE>

                                      -8-
<PAGE>

         Nonaccrual   status  denotes  loans  for  which,   in  the  opinion  of
management,  the  collection of additional  interest is unlikely,  or loans that
meet  nonaccrual  criteria as  established by regulatory  authorities.  Payments
received on a nonaccrual  loan are either applied to the  outstanding  principal
balance or recorded as interest income,  depending on management's assessment of
the  collectibility of the loan. The following table sets forth information with
respect to Camco's nonaccruing and delinquent loans for the periods indicated.
<TABLE>
<CAPTION>

                                                                                At December 31,
                                                           1999         1998          1997         1996         1995
                                                         --------     --------      --------     --------     --------
                                                                           (Dollars in thousands)
  Loans accounted for on nonaccrual basis:
<S>                                                        <C>          <C>           <C>           <C>            <C>
     Real estate:
        Residential                                       $1,980       $1,328        $  830        $1,086       $  574
        Nonresidential                                       429          233            27           655          174
     Consumer and other                                      141           64            79            40            6
                                                           -----        -----         -----         -----        -----
         Total nonaccrual loans                            2,550        1,625           936         1,781          754
                                                           -----        -----         -----         -----        -----
  Accruing loans delinquent 90 days or more:
     Real estate:
        Residential                                        1,140        2,030           710           652          395
        Nonresidential                                         -            -             -             -            -
     Consumer and other                                      285          641           293           123           57
                                                           -----        -----         -----         -----        -----
         Total loans 90 days past due                      1,425        2,671         1,003           775          452
                                                           -----        -----         -----         -----        -----

         Total nonperforming loans                        $3,975       $4,296        $1,939        $2,556       $1,206
                                                           =====        =====         =====         =====        =====

  Allowance for loan losses                               $1,863       $1,783        $1,596        $1,373       $1,128
                                                           =====        =====         =====         =====        =====

  Nonperforming loans as a percent of total net
     loans                                                  .55%          .78%          .40%          .61%        .38%
                                                            ===           ===           ===           ===         ===
  Allowance for loan losses as a percent of
     nonperforming loans                                   46.9%         41.5%         82.3%         53.7%       93.5%
                                                           ====          ====          ====          ====        ====

</TABLE>

         The  amount of  interest  income  that  would  have been  recorded  had
nonaccrual loans performed in accordance with contractual terms totaled $171,000
for the year ended  December  31,  1999.  Interest  collected  on such loans and
included in net earnings was $61,000.

         At December 31, 1999,  there were no loans which were not classified as
nonaccrual,  90  days  past  due or  restructured  which  management  considered
classifying  in the  near  future  due to  concerns  as to  the  ability  of the
borrowers to comply with repayment terms.

         Federal regulations require each of the Banks to classify its assets on
a  regular   basis.   Problem   assets  are  to  be  classified  as  either  (i)
"substandard,"  (ii) "doubtful" or (iii) "loss."  Substandard assets have one or
more defined  weaknesses and are characterized by the distinct  possibility that
the insured  institution  will  sustain  some loss if the  deficiencies  are not
corrected.  Doubtful assets have the same weaknesses as substandard  assets with


                                      -9-

<PAGE>

the additional characteristic that the weaknesses make collection or liquidation
in full highly  questionable  and  improbable  on the basis of  existing  facts,
conditions and value.  Assets classified as "loss" are considered  uncollectible
and  of  such  little  value  that  their   treatment  as  assets   without  the
establishment of a specific reserve is unwarranted.  Federal regulations provide
for the reclassification of real estate assets by federal examiners.

     Assets  classified as  substandard or doubtful  require the  institution to
establish prudent general  allowances for losses. If an asset or portion thereof
is classified as loss, the institution must either establish specific allowances
for losses in the amount of 100% of the portion of the asset  classified loss or
charge off such amount.

     At December 31, 1999, the aggregate  amounts of Camco's  classified  assets
were as follows:

                                                       At December 31, 1999
                                                       --------------------
                                                          (In thousands)
Classified assets:
   Substandard                                                $4,121
   Doubtful                                                       40
   Loss                                                           31
                                                               -----
    Total classified assets                                   $4,192
                                                               =====


     The regulations also include a "special  mention"  category,  consisting of
assets  which do not  currently  expose an insured  institution  to a sufficient
degree of risk to warrant classification,  but which possess credit deficiencies
or potential weaknesses deserving management's close attention. Camco had assets
in the amount of $114,000 designated as "special mention" at December 31, 1999.

     Allowance for Loan Losses.  The  following  table sets forth an analysis of
Camco's allowance for loan losses:
<TABLE>
<CAPTION>

                                                                        Year ended December 31,
                                                      1999         1998         1997         1996         1995
                                                   --------      --------     --------     --------     --------
                                                                       (Dollars in thousands)
<S>                                                   <C>             <C>         <C>          <C>          <C>
Balance at beginning of year                         $1,783        $1,596       $1,373       $1,128        $1,039
Charge-offs:
   1-4 family residential real estate                    82             9           30            3             -
   Multifamily and nonresidential real estate            12             -          124            -            40
   Consumer                                              79            61           22            6            18
                                                      -----         -----        -----        -----         -----
    Total charge-offs                                   173            70          176            9            58
                                                      -----         -----        -----        -----         -----
Recoveries:
   1-4 family residential real estate                     -             -            2            -             -
   Multifamily and nonresidential real estate             2             -            4            -             -
   Consumer                                               4             7            8            4             4
                                                      -----         -----        -----        -----         -----
    Total recoveries                                      6             7           14            4             4
                                                      -----         -----        -----        -----         -----
Net charge-offs                                        (167)          (63)        (162)          (5)          (54)
Provision for losses on loans                           247           250          385          141           143
Increase attributable to Ashland Merger                   -             -            -          109             -
                                                      -----         -----        -----        -----         -----
Balance at end of year                               $1,863        $1,783       $1,596       $1,373        $1,128
                                                      =====         =====        =====        =====         =====

Net charge-offs to average loans                        .03%          .01%        .04%            -%          .02%
                                                        ===           ===         ===           ===           ===
</TABLE>


                                      -10-
<PAGE>

         The following table sets forth the allocation of Camco's  allowance for
loan losses by type of loan at the dates indicated:
<TABLE>
<CAPTION>

                                                                    At December 31,
                                  1999               1998                1997                1996               1995
                                 ------             ------              ------              ------             ----
                                     Percent            Percent              Percent            Percent            Percent
                                     of loans           of loans             of loans           of loans           of loans
                                     in each            in each              in each            in each            in each
                                     category           category             category           category           category
                                     to total           to total             of total           to total           to total
                             Amount   loans     Amount    loans     Amount     loans    Amount    loans    Amount    loans
                             ------   ------    ------    ------    ------    ------    ------    ------   ------    -----
                                                                 (Dollars in thousands)
Balance at year end
   applicable to:
<S>                           <C>       <C>        <C>      <C>       <C>       <C>        <C>      <C>       <C>       <C>
     Mortgage loans          $1,350     93.2%    $1,340    94.6%    $1,030      93.4%    $1,072     93.9%  $  922      91.6%
     Consumer and other         513      6.8        443     5.4        566       6.6        301      6.1      206       8.4
                              -----    -----      -----   -----      -----     -----      -----    -----    -----     -----

     Total                   $1,863    100.0%    $1,783   100.0%    $1,596     100.0%    $1,373    100.0%  $1,128     100.0%
                              =====    =====      =====   =====      =====     =====      =====    =====    =====     =====
</TABLE>


Investment Activities

         Federal regulations require that the Banks maintain a minimum amount of
liquid  assets,  which may be invested in United  States  Treasury  obligations,
securities  of various  agencies  of the  federal  government,  certificates  of
deposit at insured banks, bankers' acceptances and federal funds sold. The Banks
are also permitted to make limited  investments in commercial  paper,  corporate
debt securities and certain mutual funds, as well as other investments permitted
by  federal  laws and  regulations.  It has  generally  been  Camco's  policy to
maintain  liquid  assets at the Banks in excess of  regulatory  requirements  in
order to shorten the  maturities of the  investment  portfolios  and improve the
matching of short-term  investments and interest rate sensitive  savings deposit
liabilities.

         The following  table sets forth the  composition of Camco's  investment
securities portfolio,  except its stock in the FHLB of Cincinnati,  at the dates
indicated:
<TABLE>
<CAPTION>

                                                                     At December 31,

                                        1999                              1998                               1997
                                       ------                            ------                             ------
                         Amortized   % of    Fair     % of  Amortized   % of    Fair    % of   Amortized  % of    Fair     % of
                           cost     Total   Value    Total    cost     Total   value   Total     cost     Total   value    Total
                         -------    -----   -----    -----    -----    -----   -----   -----    -----     -----   -----    -----
Held to maturity:                                                 (Dollars in thousands)
<S>                        <C>        <C>     <C>     <C>     <C>       <C>      <C>     <C>    <C>       <C>      <C>       <C>
   U.S. Government
    agency obligations    $16,584    55.8% $16,166    55.7%  $10,782    52.3% $10,805    51.8% $17,075    45.5% $17,095     45.2%
   Municipal bonds            280       .9     286     1.0       180      .9      193      .9      414     1.1      441      1.2
   Mortgage-backed
     securities             5,944    20.0    5,818    20.0     5,019    24.4    5,102    24.5    8,207    21.9    8,311     21.9
                           ------   -----   ------   -----    ------   -----   ------   -----   ------   -----   ------    -----
    Total                  22,808    76.7   22,270    76.7    15,981    77.6   16,100    77.2   25,696    68.5   25,847     68.3

Available for sale:
   U.S. Government
     agency obligations       -        -       -        -      1,003     4.9    1,004     4.8    2,511     6.7    2,519      6.7
   Corporate equity
     securities               228      .8      273      .9       214     1.0      288     1.4       92      .2      158       .4
   Mortgage-backed
     securities             6,704    22.5    6,475    22.3     3,405    16.5    3,476    16.6    8,317    22.2    8,447     22.3
   Asset management funds     -        -       -        -         -       -       -        -       900     2.4      895      2.3
                           ------   -----   ------   -----    ------   -----   ------   -----   ------   -----   ------    -----
       Total                6,932    23.3    6,748    23.3     4,622    22.4    4,768    22.8    11,820   31.5   12,019     31.7
                           ------   -----   ------   -----    ------   -----   ------   -----   ------   -----   ------    -----
   Total investments and
     mortgage-backed
     securities           $29,740   100.0% $29,018   100.0%  $20,603   100.0% $20,868   100.0% $37,516   100.0% $37,866    100.0%
                           ======   =====   ======   =====    ======   =====   ======   =====   ======   =====   ======    =====
</TABLE>


                                      -11-

<PAGE>
         The following  table  presents the  contractual  maturities or terms to
repricing  of  Camco's  investment  securities,  except its stock in the FHLB of
Cincinnati and corporate equity  securities,  and the weighted average yields at
December 31, 1999:
<TABLE>
<CAPTION>

                                                                At December 31, 1999
                      -----------------------------------------------------------------------------------------------------------
                                               After one          After five
                      One year or less    through five years   through ten years   After ten years             Total
                      ------------------ -------------------  ------------------  ------------------  ---------------------------
                                                                                                                         Weighted
                      Amortized  Average  Amortized  Average  Amortized  Average  Amortized  Average  Amortized   Fair    average
                        cost      yield     Cost      yield     cost      yield    cost       yield     cost      value    yield
                       ------    -------   ------    -------   ------    -------  -------    --------  -------    -----   -------
                                                             (Dollars in thousands)
<S>                      <C>       <C>       <C>       <C>       <C>        <C>       <C>       <C>      <C>        <C>      <C>
U.S. Government
  obligations           $605      5.25%   $15,979     6.17%     $  -          -%    $     -      -%     $16,584   $16,166   6.26%
Municipal bonds            -         -        100     6.21       180       7.00           -      -          280       286   6.75
Mortgage-backed
  securities               -         -        330     8.69       711       7.46      11,607   6.83       12,648    12,293   6.93
                         ---      ----     ------     ----       ---       ----      ------   ----       ------    ------  ----
Total                   $605      5.25%   $16,409     6.18%     $891       7.37%    $11,607   6.83%     $29,512   $28,745   6.49%
                         ===      ====     ======     ====       ===       ====      ======   ====       ======    ======   ====
</TABLE>


Deposits and Borrowings

         General. Deposits have traditionally been the primary source of Camco's
funds for use in  lending  and  other  investment  activities.  In  addition  to
deposits, Camco derives funds from interest payments and principal repayments on
loans,  advances from the FHLB of Cincinnati and income on earning assets.  Loan
payments are a relatively  stable  source of funds,  while  deposit  inflows and
outflows  fluctuate  more in response to general  interest rate and money market
conditions.  Borrowings  from the FHLB of  Cincinnati  are used on a  short-term
basis to  compensate  for  reductions  in the  availability  of funds from other
sources. FHLB advances and other borrowings are also used on a longer term basis
for general business purposes.

         Deposits.  Deposits  are  attracted  principally  from  within  Camco's
primary  market  area  through  the  offering  of a broad  selection  of deposit
instruments,  including  interest and non-interest  bearing  checking  accounts,
money  market  deposit  accounts,   regular  passbook  savings  accounts,   term
certificate accounts and retirement savings plans. Interest rates paid, maturity
terms,  service fees and withdrawal  penalties for the various types of accounts
are  established  periodically  by  management  of  the  Banks  based  on  their
particular  liquidity  requirements,  growth  goals and  interest  rates paid by
competitors. Interest rates paid by Camco on deposits are not limited by federal
or state law or  regulation.  Camco  generally  does not  obtain  funds  through
brokers or offer premiums to attract deposits. Camco does not have a significant
amount of savings accounts from outside its primary market area.




















                                      -12-
<PAGE>

         The  following  table sets forth the dollar  amount of  deposits in the
various types of savings programs offered by the Banks at the dates indicated:
<TABLE>
<CAPTION>

                                                                             At December 31
                                                            1999                    1998                     1997
                                          Weighted
                                           average                Percent                  Percent                  Percent
                                           rate at               of total                 of total                 of total
                                          12/31/99     Amount    deposits     Amount      deposits      Amount     deposits
                                                                        (Dollars in thousands)
<S>                                         <C>        <C>          <C>         <C>        <C>           <C>            <C>
Withdrawable accounts:
    Interest and non-interest bearing
     checking accounts                      1.55%   $  71,582      15.5%    $  70,944      16.0%      $  56,316        13.4%
    Money market demand accounts            4.66       26,898       5.8        24,402       5.5          23,720         5.6
    Passbook and statement savings
      accounts                              2.79       71,128      15.4        74,405      16.8          68,536        16.2
                                            ----      -------     -----       -------     -----         -------       -----
     Total withdrawable accounts            2.56      169,608      36.7       169,751      38.3         148,572        35.2

Certificates accounts:
   Term:
     Seven days to one year                 4.69       41,093       8.9        88,134      19.9          40,660         9.6
     One to two years                       5.22      108,118      23.4        58,940      13.3          90,902        21.5
     Two to eight years                     5.82       83,299      18.1        62,429      14.1          89,287        21.1
   Negotiated rate certificates             5.59       28,618       6.2        27,338       6.2          23,566         5.6
Individual retirement accounts              5.55       31,051       6.7        36,635       8.2          29,381         7.0
                                            ----      -------     -----       -------     -----         -------       -----
    Total certificate accounts              5.39      292,179      63.3       273,476      61.7         273,796        64.8
                                            ----      -------     -----       -------     -----         -------       -----
Total deposits                              4.39%    $461,787     100.0%     $443,227     100.0%       $422,368       100.0%
                                            ====      =======     =====       =======     =====         =======       =====
</TABLE>


         The following table presents the amount and  contractual  maturities of
Camco's time deposits at December 31, 1999:
<TABLE>
<CAPTION>

                                                               Amount Due
                                  Up to                                            Over
                                one year       1-3 years        3-5 years        5 years          Total
                                --------       ---------        ---------        -------        --------
                                                         (Dollars in thousands)
<S>                                <C>            <C>              <C>             <C>             <C>
Amount maturing                 $192,965         $82,051         $12,199          $4,964        $292,179
                                 =======          ======          ======           =====         =======
Average rate                        5.32%           5.57%           5.99%           5.89%           5.39%
                                    ====            ====            ====            ====            ====
</TABLE>


         The  following  table sets forth the amount and  maturities  of Camco's
time deposits in excess of $100,000 at December 31, 1999:

      Maturity                              At December 31, 1999
      --------                              --------------------
                                                 (In thousands)

      Three months or less                           $14,965
      Over three to six months                        10,389
      Over six to twelve months                       13,988
      Over twelve months                              11,208
                                                      ------
      Total                                          $50,550
                                                      ======


         Borrowings.  The twelve  regional  FHLBs  function  as central  reserve
banks,  providing  credit  for their  member  institutions.  As  members in good
standing  of the FHLB of  Cincinnati,  the  Banks  are  authorized  to apply for
advances  from  the  FHLB  of   Cincinnati,   provided   certain   standards  of
creditworthiness  have been met. Advances are made pursuant to several different


                                      -13-
<PAGE>

programs,  each having its own interest rate and range of maturities.  Depending
on the  program,  limitations  on the amount of advances  are based  either on a
fixed  percentage  of an  institution's  regulatory  capital  or on  the  FHLB's
assessment of the institution's  creditworthiness.  Under current regulations, a
member  institution  must meet  certain  qualifications  to be eligible for FHLB
advances.  The extent to which an association is eligible for such advances will
depend upon whether it meets the  Qualified  Thrift  Lender  ("QTL")  test.  See
"REGULATION  -  Federal  Regulation  --  Qualified  Thrift  Lender  Test." If an
institution  meets the QTL test, it will be eligible for 100% of the advances it
would otherwise be eligible to receive.  If an institution does not meet the QTL
test, it will be eligible for such advances only to the extent it holds QTL test
assets. At December 31, 1999, each of the Banks met the QTL test.

         The  following  table sets  forth the  maximum  amount of Camco's  FHLB
advances  outstanding  at any month end during the periods shown and the average
aggregate balances of FHLB advances for such periods:
<TABLE>
<CAPTION>

                                                             Year ended December 31,
                                                       1999               1998               1997
                                                      ------             ------             ------
                                                                 (Dollars in thousands)
<S>                                                    <C>                 <C>                 <C>
Maximum amount outstanding                            $279,125           $125,483            $82,319

Average amount outstanding                            $200,285          $  95,257            $67,277

Weighted average interest cost of FHLB advances
  based on month end balances                             5.39%              5.57%              5.77%

</TABLE>

         The  following  table sets forth  certain  information  with respect to
Camco's FHLB advances at the dates indicated:
<TABLE>
<CAPTION>

                                                                     At December 31,
                                                      1999                1998              1997
                                                     ------             ------             ------
                                                                (Dollars in thousands)
<S>                                                  <C>                   <C>                <C>
Amount outstanding                                   $279,125           $125,483             $82,319

Weighted average interest rate                           5.71%              5.41%              6.25%

</TABLE>























                                      -14-
<PAGE>

Yields Earned and Rates Paid

         The following  table sets forth the weighted  average  yields earned on
Camco's  interest-earning  assets,  the weighted  average interest rates paid on
Camco's  interest-bearing  liabilities  and the interest rate spread between the
weighted average yields earned and rates paid by Camco at the dates indicated:
<TABLE>
<CAPTION>

                                                                              At December 31,
                                                                1999                1998               1997
                                                               ------              ------             ------
<S>                                                              <C>                 <C>                 <C>
Weighted average yield on:
   Loan portfolio (1)                                             7.47%               7.81%              8.24%
   Investment portfolio (2)                                       6.17                6.61               6.46
   Total interest-earning assets (3)                              7.39                7.63               8.04
Weighted average rate paid on:
   Deposits                                                       4.39                4.46               4.74
   FHLB advances                                                  5.71                5.41               6.25
   Total interest-bearing liabilities                             4.81                4.69               4.99
Interest rate spread (spread between weighted average
   rate on all interest-earning assets and all
   interest-bearing liabilities)                                  2.58                2.94               3.05

</TABLE>

- ----------------------------

(1)  Includes  loans held for sale and excludes the allowance for loan and lease
     losses.
(2)  Interes on mortgage-backed securities included.
(3)  Earnings on FHLB stock and cash surrender value of life insurance included.


Average Yield and Rate Analysis

         The following table presents for the periods indicated the total dollar
amount of interest income from average interest-earning assets and the resulting
yields,  and the  interest  expense  on  average  interest-bearing  liabilities,
expressed both in dollars and rates, and the net interest margin. The table does
not reflect  any effect of income  taxes.  Balances  are based on the average of
month-end balances which, in the opinion of management, do not differ materially
from daily balances:
<TABLE>
<CAPTION>

                                                                      Year ended December 31,

                                             1999                             1998                           1997
                                             ------                           -----                          ----
                                  Average    Interest  Average    Average    Interest  Average    Average   Interest  Average
                                outstanding  earned/    yield/  outstanding  earned/    yield/  outstanding  earned/  yield/
                                  balance     paid        rate    balance       paid     rate      balance    paid      rate
                                                                   (Dollars in thousands)
  Interest-earning assets:
<S>                                 <C>         <C>        <C>      <C>        <C>        <C>        <C>       <C>       <C>
  Loans receivable (1)           $637,755    $47,904      7.51%  $499,515    $40,478      8.10%    $448,721  $37,060     8.26%
  Mortgage-backed securities (2)   11,173        759      6.79     10,435        779      7.47       18,647    1,321     7.08
  Investment securities (2)        14,963        896      5.99     16,696      1,037      6.21       26,099    1,625     6.23
  Interest-bearing deposits
   and other interest-
   earning assets                  29,896      1,534      5.70     31,482      1,989      6.32       17,577    1,211     6.89
                                  -------     ------      ----    -------     ------      ----      -------   ------     ----
  Total interest-earning assets  $690,787     51,093      7.40   $558,128     44,283      7.93     $511,044   41,217     8.07
                                  =======                         =======                           =======
  Interest-bearing liabilities:
  Deposits                       $452,939     19,119      4.22   $428,911     19,538      4.55     $411,778   18,899     4.59
  FHLB advances                   200,285     10,788      5.39     95,257      5,314      5.57       67,277    3,879     5.77
                                  -------     ------      ----    -------     ------      ----      -------   ------     ----
     Total interest-bearing
       liabilities               $653,224     29,907      4.58   $524,168     24,852      4.74     $479,055   22,778     4.75
                                  =======     ------      ----    =======     ------      ----      =======   ------     ----
Net interest income; interest
  rate spread                                $21,186      2.82%              $19,431      3.19%              $18,439     3.32%
                                              ======      ====                ======      ====                ======     ====
Net interest margin (3)                                   3.07%                           3.48%                          3.61%
                                                          ====                            ====                           ====
Average interest-earning
   assets to average
   interest-bearing
   liabilities                                          105.75%                         106.48%                        106.68%
                                                        ======                          ======                         ======


</TABLE>

- ------------------------------------

(1)      Includes nonaccrual loans.
(2)      Includes securities designated as available for sale.
(3)      Net interest income as a percent of average interest-earning assets.

                                      -15-

<PAGE>

Rate/Volume Analysis

         The following  table  describes the extent to which changes in interest
rates and changes in the volume of interest-earning  assets and interest-bearing
liabilities have affected Camco's interest income and expense during the periods
indicated.  For each category of  interest-earning  assets and  interest-bearing
liabilities,  information is provided on changes  attributable to (i) changes in
volume  (change in volume  multiplied by prior year rate),  (ii) changes in rate
(change in rate multiplied by prior year volume) and (iii) total changes in rate
and  volume.  The  combined  effects of changes in both  volume and rate,  which
cannot be separately identified, have been designated as "Other."
<TABLE>
<CAPTION>

                                                                Year ended December 31,
                                              1999 vs. 1998                               1998 vs. 1997
                                      ---------------------------                 --------------------------
                                       Increase (decrease) due to                 Increase (decrease) due to
                                      ---------------------------                 --------------------------
                                      Volume      Rate      Other      Total      Volume     Rate      Other      Total
                                      ------      ----      -----      -----      ------     ----      -----      -----
                                                                    (Dollars in thousands)

Interest income attributable to:
<S>                                    <C>          <C>        <C>       <C>        <C>       <C>         <C>       <C>
   Loans receivable (1)               $11,244    $(3,016)     $(822)   $7,406     $3,497     $(569)      $(52)    $2,876
   Investment securities (2)             (397)      (229)        30      (596)       292       (93)        (9)       190
                                       ------     ------       ----     -----      -----      ----        ---      -----
     Total interest income             10,847     (3,245)      (792)    6,810      3,789      (662)       (61)     3,066
                                       ------     ------       ----     -----      -----      ----        ---      -----
Interest expense attributable to:
   Deposits                             1,095     (1,433)       (81)     (419)       786      (141)        (6)       639
   FHLB advances                        5,859       (183)      (202)    5,474      1,613      (126)       (52)     1,435
                                       ------     ------       ----     -----      -----      ----        ---      -----
     Total interest expense             6,954     (1,616)      (283)    5,055      2,399      (267)       (58)     2,074
                                       ------     ------       ----     -----      -----      ----        ---      -----
Increase (decrease) in net interest
   income                             $ 3,893    $(1,629)     $(509)   $1,755     $1,390     $(395)      $ (3)    $  992
                                       ======     ======       ====     =====      =====      ====        ===      =====
</TABLE>

- --------------------------

(1)      Includes mortgage-backed  securities.
(2)      Includes interest-bearing deposits and other.

Competition

         The Banks compete for deposits with other savings associations, savings
banks,  commercial  banks and credit  unions and with the issuers of  commercial
paper and other  securities,  such as shares in money market mutual  funds.  The
primary  factors in competing for deposits are interest rates and convenience of
office  location.  In making loans,  the Banks compete with other savings banks,
savings  associations,  commercial  banks,  consumer finance  companies,  credit
unions and other  lenders.  The Banks  compete for loan  originations  primarily
through the interest  rates and loan fees they charge and through the efficiency
and quality of the services they provide to borrowers.  Competition  is affected
by, among other things, the general  availability of lendable funds, general and
local economic conditions,  current interest rate levels and other factors which
are not readily predictable.

Service Corporation Activities

         Federal regulations permit savings  associations to invest an amount up
to 2% of their assets in the stock, paid-in surplus and unsecured obligations of
subsidiary  service  corporations  engaged in  certain  activity.  In  addition,


                                      -16-
<PAGE>

federal regulations generally authorize such institutions which meet the minimum
regulatory capital  requirements to invest up to 50% of their regulatory capital
in conforming first mortgage loans made by service corporations.

     At December 31,  1999,  Cambridge  Savings and Marietta  Savings each had a
direct  investment  in the capital  stock of CMC in the amount of  approximately
$950,000.  The principal  business of CMC is originating first mortgage loans on
residential  real estate located  primarily in Coshocton,  Muskingum,  Stark and
Tuscarawas  Counties,  Ohio.  Loans  originated  by CMC  are  generally  sold to
Cambridge  Savings.  CMC  originated  $129.8  million of mortgage loans in 1999,
$122.6 million of which were sold to Cambridge Savings and $7.2 million of which
were sold to Marietta  Savings,  compared to $144.0 million of mortgage loans in
1998, $137.8 million of which were sold to Cambridge Savings.

         Marietta  Savings  had a  direct  investment  in the  capital  stock of
WestMar in the amount of  approximately  $420,000  at  December  31,  1999.  The
principal business of WestMar is originating first mortgage loans on residential
real estate located in Wood County,  West  Virginia.  WestMar  originated  $11.1
million of mortgage  loans in 1999,  $9.5 million of which were sold to Marietta
Savings,  compared to $18.8 million of mortgage loans in 1998,  $17.5 million of
which were sold to Marietta Savings.

         First S&L  Corporation  had not conducted any business  during the year
ended December 31, 1999, and was  capitalized on a nominal basis at December 31,
1999.

Employees

         As of December  31,  1999,  Camco had 234  full-time  employees  and 32
part-time employees.  Camco believes that relations with its employees are good.
Camco offers health and  disability  benefits and a 401(k) salary  savings plan.
None of the employees of Camco are represented by a collective bargaining unit.

Year 2000 considerations

         As computer  systems  rolled to the year 2000,  Camco found no material
data  processing  issues,  suffered  no loss of  business  or data  with its own
systems or those  employed  through  critical  third  party  vendors  and though
prepared, no adverse effect on its liquidity position. Camco continues to remain
vigilant with potential Y2K  programming  issues and is maintaining its Y2K task
force  for at least the  remainder  of the year 2000 to  monitor  potential  Y2K
issues as they arise.

         While  management  believes it has addressed all issues related to Y2K,
because of unknown  external  risks  associated  with this issue,  Camco  cannot
quantify  the  consequences  and  uncertainty   involved  beyond  those  already
identified.  However, management believes such remaining external risks will not
have a material adverse effect on the Camco's financial  condition or results of
operations.


                                   REGULATION

General

         As a savings and loan  holding  company  within the meaning of the Home
Owners'  Loan Act of  1933,  as  amended  (the  "HOLA"),  Camco  is  subject  to
regulation,  examination  and  oversight  by the OTS.  First  Federal  and First
Savings are subject to regulation by the OTS and the FDIC. Cambridge Savings and
Marietta  Savings are subject to regulation by the Division and the FDIC.  Camco
and the Banks must file periodic reports with these  governmental  agencies,  as
applicable,  concerning their activities and financial  condition.  Examinations



                                      -17-
<PAGE>

are conducted  periodically  by the applicable  regulators to determine  whether
Camco and the Banks are in compliance with various  regulatory  requirements and
are operating in a safe and sound  manner.  The Banks are members of the FHLB of
Cincinnati and are also subject to certain regulations  promulgated by the Board
of Governors of the Federal Reserve System ("FRB").

         On November 12, 1999,  the  Gramm-Leach-Bliley  Act (the "GLB Act") was
enacted into law. The GLB Act repealed prior laws which had generally  prevented
banks  from  affiliating  with  securities  and  insurance  firms and made other
significant  changes  in the  financial  services  in  which  various  types  of
financial institutions may engage.

         Prior to the GLB Act, unitary savings and loan holding  companies which
met certain  requirements were the only financial  institution holding companies
that were permitted to engage in any type of business  activity,  whether or not
the activity was a financial  service.  The GLB Act continues those broad powers
for unitary  thrift  holding  companies in existence on May 4, 1999.  Any thrift
holding company formed after May 4, 1999,  however,  will be subject to the same
restrictions as multiple thrift holding  companies,  which generally are limited
to activities that are considered incidental to banking.

         The GLB authorizes a new  "financial  holding  company,"  which can own
banks  and  thrifts  and  which are also  permitted  to  engage in a variety  of
financial activities, including insurance and securities underwriting and agency
activities, as long as the depository institutions it owns are well capitalized,
well managed and meet certain other tests.

         The GLB Act is not expected to have a material effect on the activities
in which  Camco and the  Banks  currently  engage,  except  to the  extent  that
competition  from other types of  financial  institutions  may  increase as they
engage in activities not permitted prior to enactment of the GLB Act.

Ohio Regulation

         As savings banks  incorporated  under Ohio law,  Cambridge  Savings and
Marietta  Savings are subject to  regulation by the  Division.  Such  regulation
affects the internal  organization of Cambridge Savings and Marietta Savings, as
well as their savings,  mortgage lending and other investment  activities.  Ohio
law requires that Cambridge  Savings and Marietta Savings each maintain at least
60% of their  assets in  housing-related  and other  specified  investments.  At
December 31, 1999,  Cambridge  Savings and Marietta  Savings had at least 60% of
their respective assets in such  investments.  The ability of Ohio savings banks
to engage in certain  state-authorized  investments  is subject to oversight and
approval  by  the  FDIC.  See  "Federal   Regulation  -  State   Chartered  Bank
Activities."

         Ohio law generally  limits the aggregate amount that a savings bank can
lend to one borrower to an amount equal to 15% of the  institution's  unimpaired
capital and surplus. Based on such limit, Cambridge Savings and Marietta Savings
were able to lend approximately $3.1 million and $2.0 million,  respectively, to
one  borrower at December  31,  1999. A savings bank may lend to one borrower an
additional amount not to exceed 10% of the institution's  unimpaired capital and
surplus,  if the additional amount is fully secured by certain forms of "readily
marketable  collateral."  Real  estate  is not  considered  "readily  marketable
collateral."

         The Division is responsible  for the regulation and supervision of Ohio
savings  banks  in  accordance  with the  laws of the  State  of Ohio.  Periodic
examinations  by the  Division  are usually  conducted on a joint basis with the
federal examiners. Ohio law requires that Cambridge Savings and Marietta Savings
maintain federal deposit insurance as a condition of doing business.

         Any mergers  involving,  or  acquisitions  of control of, Ohio  savings
banks must be  approved by the  Division.  The  Division  may  initiate  certain
supervisory  measures or formal enforcement  actions against Ohio savings banks.
Ultimately, if the grounds provided by law exist, the Division may place an Ohio
savings bank in conservatorship or receivership.



                                      -18-
<PAGE>

         In  addition  to  being  governed  by the  laws  of  Ohio  specifically
governing  savings  banks,  Cambridge  Savings  and  Marietta  Savings  are also
governed by Ohio  corporate  law, to the extent such law does not conflict  with
the laws specifically governing savings banks.

Federal Regulation

         Supervision and Examination. The FDIC is responsible for the regulation
and  supervision  of all  commercial  banks and state savings banks that are not
members of the Federal Reserve System ("Non-member Banks"),  including Cambridge
Savings and Marietta  Savings.  The OTS is  responsible  for the  regulation and
supervision  of all  savings  associations,  including  First  Federal and First
Savings. Each of the Banks must undergo a full-scope, on-site examination by its
primary federal regulator at least (a) once every twelve months, if the bank has
total assets of $250 million or more, or (b) once every eighteen months,  if the
institution  has total  assets of less than $250  million  and  satisfies  other
specified  criteria.  In lieu of  conducting  its own  examination,  the federal
regulator may accept a state examination every other examination period.

         The FDIC issues  regulations  governing  the  operations  of Non-member
Banks,  examines such institutions and may initiate  enforcement actions against
such  institutions  and certain  persons  affiliated with them for violations of
laws and  regulations  or for  engaging in unsafe or unsound  practices.  If the
grounds  provided by law exist, the FDIC may appoint a conservator or a receiver
for a Non-member Bank.

         The  OTS  issues  regulations   governing  the  operations  of  savings
associations,  regularly  examines such institutions and imposes  assessments on
savings  associations  based on their  asset  size to  cover  the  costs of this
supervision and  examination.  It also  promulgates  regulations  that prescribe
permissible activities for federally chartered associations, including the types
of lending  that such  associations  may engage in and the  investments  in real
estate,  subsidiaries  and  securities  they may make. The OTS also may initiate
enforcement actions against savings  associations and certain persons affiliated
with them for  violations  of laws or  regulations  or for engaging in unsafe or
unsound  practices.  If the grounds provided by law exist, the OTS may appoint a
conservator or receiver for a savings association.

         Non-member  Banks and savings  associations  are subject to  regulatory
oversight under various  consumer  protection and fair lending laws.  These laws
govern,   among  other  things,   truth-in-lending   disclosure,   equal  credit
opportunity, fair credit reporting and community reinvestment.  Failure to abide
by federal laws and regulations governing community reinvestment could limit the
ability  of  an  institution  to  open  a  new  branch  or  engage  in a  merger
transaction.

         State-Chartered  Bank Activities.  The ability of Cambridge Savings and
Marietta  Savings  to  engage  in any  state-authorized  activities  or make any
state-authorized  investments,  as  principal,  is limited if such  activity  is
conducted or investment is made in a manner  different  than that permitted for,
or subject to different  terms and  conditions  than those imposed on,  national
banks.  Engaging  as  a  principal  in  any  such  activity  or  investment  not
permissible  for a  national  bank is  subject  to  approval  by the FDIC.  Such
approval will not be granted unless  certain  capital  requirements  are met and
there is not a significant risk to the FDIC insurance fund. Most equity and real
estate  investments  (excluding  office  space  and  other  real  estate  owned)
authorized by state law are not permitted for national banks. Certain exceptions
are granted for  activities  deemed by the FRB to be closely  related to banking
and for FDIC-approved subsidiary activities.

         Liquidity. OTS regulations require that each of First Federal and First
Savings  maintain an average daily balance of liquid assets (cash,  certain time
deposits, bankers' acceptances, and specified United States Government, state or
federal agency obligations).  During fiscal 1998, certain maturity  requirements
were removed, which, for First Federal and First Savings,  resulted in a greater



                                      -19-
<PAGE>

eligible  liquidity  amount and  percentage at December 31, 1999,  than at prior
year ends. At December 31, 1999, such minimum requirement was an amount equal to
a monthly average of not less than 4% of its net  withdrawable  savings deposits
plus borrowings  payable in one year or less computed as of the end of the prior
quarter or based on the average daily balance during the prior quarter. Monetary
penalties  may  be  imposed  upon   associations   failing  to  meet   liquidity
requirements.  The liquidity  requirement of First Federal and First Savings was
approximately $3.7 million, or 4%, and $3.6 million, or 4%, respectively.  First
Federal and First Savings' December 1999, monthly average exceeded the liquidity
requirement by approximately $7.1 million and $649,000, respectively.

         Cambridge  Savings and Marietta  Savings are not required to maintain a
specific level of liquidity; however, the FDIC expects them to maintain adequate
liquidity to protect safety and soundness.

Qualified Thrift Lender Trust

         Savings  associations  must  meet  one of two  tests  in  order to be a
qualified thrift lender ("QTL").  The first test requires a savings  association
to maintain a specified  level of  investments  in assets that are designated as
qualifying thrift investments  ("QTIs").  Generally,  QTIs are assets related to
domestic  residential real estate and manufactured  housing,  although they also
include  credit card,  student and small  business loans and stock issued by any
FHLB,  the  FHLMC or the  FNMA.  Under  the QTL  test,  65% of an  institution's
"portfolio assets" (total assets less goodwill and other  intangibles,  property
used to conduct  business  and 20% of liquid  assets)  must  consist of QTI on a
monthly average basis in nine out of every 12 months.  The second test permits a
savings  association  to qualify as a QTL by meeting the definition of "domestic
building  and loan  association"  under the Internal  Revenue  Code of 1986,  as
amended (the "Code").  In order for an  institution  to meet the definition of a
"domestic  building and loan  association"  under the Code,  at least 60% of its
assets must  consist of  specified  types of  property,  including  cash,  loans
secured by residential  real estate or deposits,  educational  loans and certain
governmental  obligations.  The OTS may grant  exceptions to the QTL tests under
certain circumstances.  If a savings association fails to meet either one of the
QTL tests,  the  association  and its holding  company become subject to certain
operating and regulatory  restrictions  and the savings  association will not be
eligible for new FHLB advances.

         Limitations  on  Capital   Distributions.   The  OTS  imposes   various
restrictions  or requirements  on the ability of  associations,  including First
Federal and First Savings, to make capital distributions.  Capital distributions
include, without limitation, payments of cash dividends, repurchases and certain
other  acquisitions by an association of its shares and payments to stockholders
of another association in an acquisition of such other association.

         An  application  must be submitted  and  approval  from the OTS must be
obtained  by a  subsidiary  of a savings  and loan  holding  company  (i) if the
proposed  distribution would cause total  distributions for the calendar year to
exceed net income for that year to date plus the savings association's  retained
net income for that year to date plus the retained net income for the  preceding
two  years;  (ii) if the  savings  association  will not be at least  adequately
capitalized   following  the  capital   distribution;   (iii)  if  the  proposed
distribution  would violate a prohibition  contained in any applicable  statute,
regulation  or  agreement  between the savings  association  and the OTS (or the
FDIC),  or  violate  a  condition  imposed  on  the  savings  association  in an
OTS-approved  application or notice.  If a savings  association  subsidiary of a
holding company is not required to file an application, it must file a notice of
the proposed capital  distribution with the OTS. First Federal and First Savings
paid dividends to Camco totaling $3.4 million during 1999.

         Lending Limits.  OTS regulations  generally limit the aggregate  amount
that First Federal and First Savings can lend to one borrower to an amount equal
to 15% of the  association's  Lending Limit Capital.  A savings  association may
lend to one borrower an additional amount not to exceed 10% of the association's
unimpaired  capital and surplus,  if the  additional  amount is fully secured by
certain forms of "readily marketable  collateral." Real estate is not considered


                                      -20-
<PAGE>

"readily marketable collateral." Certain types of loans are not subject to these
limits.  A general  exception to the 15% limit provides that an association  may
lend to one borrower up to $500,000,  for any purpose. In applying these limits,
the regulations  require that loans to certain related  borrowers be aggregated.
At December 31, 1999,  First Federal and First  Savings were in compliance  with
these lending limits. See "Lending Activities - Federal Lending Limit."

         Regulatory Capital  Requirements.  The Banks are required by applicable
law and regulations to meet certain minimum  capital  requirements.  The capital
standards  include a leverage  limit,  or core capital  requirement,  a tangible
capital  requirement  applicable  to First  Federal  and  First  Savings,  and a
risk-based capital requirement.

         For First Federal and First Savings,  the leverage limit requires "core
capital" of at least 4% of total assets.  "Core  capital" is comprised of common
stockholders'  equity (including  retained  earnings),  noncumulative  perpetual
preferred  stock  and  related  surplus,   minority  interests  in  consolidated
subsidiaries,  certain  nonwithdrawable  accounts and pledged deposits of mutual
associations and certain purchased mortgage servicing rights.

         The tangible capital requirement  provides that First Federal and First
Savings must maintain  "tangible  capital" of not less than 1.5% of its adjusted
total  assets.   "Tangible  capital"  is  defined  as  core  capital  minus  any
"intangible assets."

         For  Cambridge  Savings and  Marietta  Savings,  the  leverage  capital
requirement  is a minimum level of Tier 1 capital to average total  consolidated
assets of 3%, if they  have the  highest  regulatory  examination  rating,  well
diversified risk and minimal anticipated growth or expansion, and between 4% and
5% of average  total  consolidated  assets if they do not meet  those  criteria.
"Tier 1" capital includes common stockholders  equity,  noncumulative  perpetual
preferred  stock and minority  interest in the equity  accounts of  consolidated
subsidiaries,  less all intangibles,  other than includable  purchased  mortgage
servicing rights and credit card relationships.

         Pursuant to the risk-based capital requirement, the Banks must maintain
total  capital,  which  consists of core or Tier 1 capital  and certain  general
valuation  reserves,  of 8% of risk-weighted  assets.  For purposes of computing
risk-based  capital,  assets and certain off-balance sheet items are weighted at
percentage  levels  ranging from 0% to 100%,  depending on their  relative risk.
There are certain  differences  between the risk weightings  applicable to First
Federal and First Savings and those applicable to Cambridge Savings and Marietta
Savings.













                                      -21-
<PAGE>

         The following tables present certain information  regarding  compliance
by the Banks with  applicable  regulatory  capital  requirements at December 31,
1999:
<TABLE>
<CAPTION>

                                                                   At December 31, 1999
                                 ----------------------------------------------------------------------------------------
                                                                                                 To be "well-capitalized"
                                                                      For capital                 under prompt corrective
                                           Actual                  adequacy purposes                 action provisions
                                  ----------------------          ---------------------          ------------------------
                                  Amount           Ratio          Amount          Ratio          Amount             Ratio
                                  ------           -----          ------          -----          ------             -----
                                                                   (Dollars in thousands)
<S>                                  <C>             <C>            <C>            <C>             <C>               <C>
Cambridge Savings
Total capital
  (to risk-weighted
   assets)                          $20,556         12.2%          =$13,459       =8.0%          =$16,823          =10.0%
Tier I capital
  (to risk-weighted
  assets)                           $19,906         11.8%          =$ 6,729       =4.0%          =$10,094          = 6.0%
Tier I leverage                     $19,906          6.4%          =$12,435       =4.0%          =$15,544          = 5.0%

Marietta Savings
Total capital
  (to risk-weighted
   assets)                          $13,595         12.4%          =$ 8,758       =8.0%          =$10,948          =10.0%
Tier I capital
  (to risk-weighted
  assets)                           $13,034         11.9%          =$ 4,379       =4.0%          =$ 6,569          = 6.0%
Tier I leverage                     $13,034          7.5%          =$ 6,929       =4.0%          =$ 8,662          = 5.0%

First Federal
Tangible capital                    $11,651          6.2%          =$ 2,833       =1.5%          =$ 9,444          = 5.0%
Core capital                        $11,651          6.2%          =$ 7,556       =4.0%          =$11,333          = 6.0%
Risk-based capital                  $12,094         11.2%          =$ 8,679       =8.0%          =$10,849          =10.0%

First Savings
Tangible capital                    $11,105          8.3%          =$ 2,016       =1.5%          =$ 6,720         =  5.0%
Core capital                        $11,105          8.3%          =$ 5,376       =4.0%          =$ 8,064         =  6.0%
Risk-based capital                  $11,314         14.5%          =$ 6,266       =8.0%          =$ 7,832          =10.0%

</TABLE>

         The OTS has adopted an interest rate risk  component to the  risk-based
capital  requirement.  Pursuant to that requirement,  a savings association must
measure the effect of an immediate  200 basis point change in interest  rates on
the value of its portfolio,  as determined under the methodology  established by
the OTS. If the measured  interest  rate risk is above the level  deemed  normal
under the  regulation,  the  association  will be required to deduct one-half of
that  excess  exposure  from its total  capital  when  determining  its level of
risk-based  capital.  In general,  an association with less than $300 million in
assets and a risk-based capital ratio of greater than 12% will not be subject to
this requirement.  First Federal and First Savings currently  qualifies for such
exception.

         The FDIC has adopted a new interest rate risk  component to the capital
requirements  applicable to Non-member  Banks. It includes a final rule to allow
for an increase in a Non-member  Bank's  risk-based  capital  requirements on an
individualized basis to address the bank's exposure to a decline in the economic



                                      -22-
<PAGE>

value of its  capital  due to a change in  interest  rates.  It also  includes a
proposed  policy to provide for measurement of such decline in economic value by
determining  the  amount  of  change in the  present  value of an  institution's
assets, liabilities and off-balance sheet items as a result of a 200 basis point
change in interest rates, and taking into account an institution's management of
its interest rate risk and the overall risk exposure of the  institution.  There
is a proposed  exemption  from the policy for small,  well-managed  institutions
with moderate interest rate risk exposure based on asset maturities or repricing
schedules. Such institutions must still measure and assess interest rate risk.

         The FDIC has an outstanding  proposal to add a market risk component to
the capital  requirements  of Non-member  Banks.  Such  component  would require
additional  capital for general or specific market risk of trading portfolios of
debt and equity  securities  and other  investments  or assets.  The policy will
apply to an institution  with less than $5 billion in assets only if its trading
portfolio  constitutes  at  least  10% of the  institution's  assets.  Cambridge
Savings  and  Marietta  Savings  cannot  predict in what form this  market  risk
component will be adopted,  if at all. At December 31, 1999,  Cambridge  Savings
and Marietta Savings did not have a trading portfolio. The FDIC may also require
additional  capital to  address  concentrations  of credit  and  non-traditional
activities on a case-by-case basis.

         The OTS and FDIC have adopted  regulations  governing prompt corrective
action to resolve  the  problems of capital  deficient  and  otherwise  troubled
savings  associations and Non-member Banks. At each  successively  lower defined
capital  category,  an institution is subject to more  restrictive  and numerous
mandatory or  discretionary  regulatory  actions or limits,  and the  applicable
agency has less  flexibility in  determining  how to resolve the problems of the
institution.  In addition,  the agency  generally can downgrade an institution's
capital  category,  notwithstanding  its capital  level,  if,  after  notice and
opportunity  for hearing,  the institution is deemed to be engaging in an unsafe
or unsound practice,  because it has not corrected deficiencies that resulted in
it receiving a less than satisfactory  examination  rating on matters other than
capital  or  it  is  deemed  to  be  in  an  unsafe  or  unsound  condition.  An
undercapitalized  institution  must  submit a  capital  restoration  plan to the
applicable  agency  within  45 days  after  it  becomes  undercapitalized.  Such
institution   will  be  subject  to  increased   monitoring   and  asset  growth
restrictions  and will be required to obtain prior  approval  for  acquisitions,
branching  and  engaging  in new  lines  of  business.  Furthermore,  critically
undercapitalized  institutions must be placed in conservatorship or receivership
within 90 days of reaching  that  capitalization  level,  except  under  limited
circumstances.  Each of the Banks'  capital levels at December 31, 1999, met the
standards for well-capitalized institutions.

         Federal law  prohibits a  financial  institution  from making a capital
distribution to anyone or paying management fees to any person having control of
the institution if, after such distribution or payment, the institution would be
undercapitalized.  In addition,  each company  controlling  an  undercapitalized
institution  must  guarantee that the  institution  will comply with its capital
restoration  plan  until the  institution  has been  adequately  capitalized  on
average  during each of the four  preceding  calendar  quarters and must provide
adequate  assurances of performance.  The aggregate  liability  pursuant to such
guarantee  is  limited  to  the  lesser  of  (a) an  amount  equal  to 5% of the
institution's  total  assets at the time it became  undercapitalized  or (b) the
amount  necessary  to bring the  institution  into  compliance  with all capital
standards  applicable to such  institution at the time the institution  fails to
comply with its capital restoration plan.

Federal Deposit Insurance Corporation

        The FDIC is an independent federal agency that insures the deposits,  up
to  prescribed  statutory  limits,  of federally  insured  banks and thrifts and
safeguards  the safety and soundness of the banking and thrift  industries.  The
FDIC  administers two separate  insurance funds, the Bank Insurance Fund ("BIF")
for  commercial  banks  and  state  savings  banks  and  the  SAIF  for  savings
associations.  The Banks are members of the SAIF and their deposit  accounts are


                                      -23-
<PAGE>

insured  by the FDIC,  up to the  prescribed  limits.  The FDIC has  examination
authority over all insured depository institutions, including the Banks, and has
authority to initiate  enforcement  actions  against  federally  insured savings
associations,  if the FDIC does not believe the OTS has taken appropriate action
to safeguard safety and soundness and the deposit insurance fund.

        The FDIC is required to maintain  designated  levels of reserves in each
fund.  The FDIC may  increase  assessment  rates for either fund if necessary to
restore the fund's  ratio of reserves  to insured  deposits to its target  level
within a reasonable  time and may  decrease  such rates if such target level has
been met. The FDIC has established a risk-based  assessment system for both SAIF
and BIF  members.  Under  this  system,  assessments  vary based on the risk the
institution  poses to its deposit  insurance  fund. The risk level is determined
based on the  institution's  capital  level and the FDIC's level of  supervisory
concern about the institution.

Transactions with Affiliates and Insiders

         Loans to executive officers,  directors and principal  shareholders and
their  related  interests  must  conform  to the  lending  limit on loans to one
borrower,  and the  total  of  such  loans  to  executive  officers,  directors,
principal   shareholders   and  their  related   interests   cannot  exceed  the
association's  Lending  Limit  Capital  (or 200% of Lending  Limit  Capital  for
qualifying  institutions  with less than $100 million in assets).  Most loans to
directors,  executive  officers and principal  shareholders  must be approved in
advance by a majority of the  "disinterested"  members of the board of directors
of the association with any "interested"  director not participating.  All loans
to  directors,  executive  officers and principal  shareholders  must be made on
terms  substantially  the same as offered in  comparable  transactions  with the
general public or as offered to all employees in a company-wide benefit program,
and loans to executive officers are subject to additional limitations. The Banks
were in compliance with such restrictions at December 31, 1999.

         All transactions between savings associations and their affiliates must
comply with  Sections  23A and 23B of the Federal  Reserve Act (the  "FRA").  An
affiliate is any company or entity which controls,  is controlled by or is under
common control with the financial institution. In a holding company context, the
parent  holding  company of a savings  association  and any  companies  that are
controlled by such parent  holding  company are  affiliates of the  institution.
Generally,  Sections  23A and 23B of the FRA (i)  limit  the  extent  to which a
financial  institution or its subsidiaries may engage in "covered  transactions"
with any one affiliate to an amount equal to 10% of such  institution's  capital
stock  and  surplus  for any one  affiliate  and 20% of such  capital  stock and
surplus for the aggregate of such  transactions  with all  affiliates,  and (ii)
require that all such  transactions  be on terms  substantially  the same, or at
least as favorable to the institution or the subsidiary,  as those provided to a
non-affiliate.  The term  "covered  transaction"  includes  the making of loans,
purchase of assets,  issuance of a guarantee and similar types of  transactions.
In addition to limits in Sections 23A and 23B,  First  Federal and First Savings
may not make any loan or other  extension of credit to an  affiliate  unless the
affiliate is engaged only in activities  permissible  for a bank holding company
and may not purchase or invest in securities of any affiliate,  except shares of
a subsidiary. Exemptions from Sections 23A or 23B of the FRA may be granted only
by the FRB. The Banks were in compliance with these requirements at December 31,
1999.

Change in Control

         Federal Law. The Federal  Deposit  Insurance Act (the "FDIA")  provides
that no person,  acting  directly or  indirectly  or in concert with one or more
persons,  shall acquire control of any insured depository institution or holding
company,  unless  60-days  prior  written  notice has been given to the  primary
federal  regulator  for that  institution  and such  regulator  has not issued a
notice disapproving the proposed acquisition. Control, for purposes of the FDIA,
means the power,  directly or indirectly,  alone or acting in concert, to direct
the  management or policies of an insured  institution or to vote 25% or more of
any class of securities  of such  institution.  Control  exists in situations in
which the acquiring  party has direct or indirect voting control of at least 25%


                                      -24-
<PAGE>


of the  institution's  voting  shares,  controls in any manner the election of a
majority of the  directors of such  institution  or is  determined to exercise a
controlling  influence over the management or policies of such  institution.  In
addition,  control is presumed to exist, under certain  circumstances  where the
acquiring  party (which includes a group "acting in concert") has voting control
of at least 10% of the  institution's  voting stock.  These  restrictions do not
apply to holding company acquisitions. See "Holding Company Regulation".

         Ohio Law. A statutory  limitation on the  acquisition  of control of an
Ohio savings bank  requires  the written  approval of the Division  prior to the
acquisition  by any  person  or  entity  of a  controlling  interest  in an Ohio
association. Control exists, for purposes of Ohio law, when any person or entity
which,  either  directly or  indirectly,  or acting in concert  with one or more
other persons or entities,  owns,  controls,  holds with power to vote, or holds
proxies  representing,  15% or  more  of  the  voting  shares  or  rights  of an
association, or controls in any manner the election or appointment of a majority
of the directors. A director will not be deemed to be in control by virtue of an
annual  solicitation  of proxies voted as directed by a majority of the board of
directors. Ohio law also requires that certain acquisitions of voting securities
that would result in the acquiring shareholder owning 20%, 33-1/3% or 50% of the
outstanding  voting  securities  of Camco  must be  approved  in  advance by the
holders of at least a majority of the outstanding voting shares represented at a
meeting  at which a quorum is  present  and a  majority  of the  portion  of the
outstanding  voting shares  represented at such a meeting,  excluding the voting
shares by the  acquiring  shareholder.  This statute was  intended,  in part, to
protect  shareholders of Ohio  corporations  from coercive tender offers.  Under
certain  circumstances,  interstate  mergers and acquisitions  involving savings
banks  incorporated  under  Ohio law are  permitted  by Ohio  law.  A  financial
institution or financial institution holding company with its principal place of
business in another state may acquire a savings and loan  association or savings
and loan holding  company  incorporated  under Ohio law if, in the discretion of
the Division,  the laws of such other state give an Ohio  institution or an Ohio
holding company reciprocal rights.

Holding Company Regulation

         Camco is a multiple  savings and loan  holding  company  subject to the
regulatory  oversight,  examination and enforcement authority of the OTS. Though
Cambridge Savings and Marietta Savings are not savings  associations,  they have
elected to be treated as such for holding company purposes, so that Camco is not
regulated  as a bank  holding  company.  Camco is required to register  and file
periodic  reports with the OTS. If the OTS determines that the continuation of a
particular  activity by a savings and loan holding company constitutes a serious
threat to the financial  condition of its subsidiary  institutions,  the OTS may
impose  restrictions  on the  holding  company.  Such  restrictions  may include
limiting the payment of  dividends,  transactions  with  affiliates or any other
activities deemed to pose a serious threat to the subsidiary institutions.

         Generally,  no savings  and loan  holding  company  may (i)  acquire or
retain  control of a savings  association  or another  savings and loan  holding
company or control the assets  thereof or (ii) acquire or retain more than 5% of
the voting shares of a savings association or holding company thereof,  which is
not a subsidiary, without the prior written approval of the Director of the OTS.
Additionally,  under certain circumstances a savings and loan holding company is
permitted to acquire, with the approval of the Director of the OTS, up to 15% of
the previously unissued voting shares of an undercapitalized savings association
for cash, without such savings  association being deemed to be controlled by the
holding  company.  Except with the prior approval of the Director of the OTS, no
director or officer of a savings and loan  holding  company or person  owning or
controlling by proxy or otherwise more than 25% of such company's stock may also
acquire control of any savings institution, other than a subsidiary institution,
or any other savings and loan holding company.

         The  Director  of the OTS may  approve  acquisitions  resulting  in the
formation of a multiple  savings and loan holding company which controls savings
associations  in more than one state,  if the multiple  savings and loan holding
company involved controls a savings  association which operated a home or branch
office in the state of the association to be acquired as of March 5, 1987, or if
the  laws of the  state in which  the  institution  to be  acquired  is  located
specifically permit institutions to be acquired by state-chartered  institutions




                                      -25-
<PAGE>

or savings and loan holding  companies  located in the state where the acquiring
entity is located (or by a holding  company that controls  such  state-chartered
savings  institutions).  As under prior law, the Director of the OTS may approve
an  acquisition  resulting  in a  multiple  savings  and  loan  holding  company
controlling  savings  associations in more than one state in the case of certain
emergency thrift acquisitions.

         As a multiple savings and loan holding company, the activities of Camco
and those of any of its  subsidiaries  (other  than the  Banks)  are  subject to
certain restrictions. Generally, no multiple savings and loan holding company or
subsidiary thereof that is not a savings  association may engage in any business
activity  other than (i)  furnishing  or  performing  management  services for a
subsidiary savings association, (ii) conducting an insurance agency or an escrow
business,  (iii) holding,  managing or  liquidating  assets owned by or acquired
from a subsidiary savings association,  (iv) holding or managing properties used
or occupied by a subsidiary  savings  association,  (v) acting as trustee  under
deeds of trust, (vi) engaging in those activities previously directly authorized
by federal  regulation as of March 5, 1987, to be engaged in by multiple holding
companies,  or (vii) furnishing or performing such other services or engaging in
those  activities  authorized  by  the  FRB  as  permissible  for  bank  holding
companies, unless the director of the OTS by regulation prohibits or limits such
activities for savings and loan holding companies. Those activities described in
(vii)  above must also be  approved  by the  Director  of the OTS prior to being
engaged in by a multiple holding company.

         Federal law provides  that an insured  institution  shall be liable for
any loss  incurred  by the FDIC in  connection  with the  default  or  potential
default of, or federal assistance  provided to, an insured  institution which is
controlled by the same holding company. Such loss would be apportioned among all
of the insured institutions controlled by the holding company.

Federal Reserve Requirements

         FRB  regulations  currently  require  savings  associations to maintain
reserves of 3% of net transaction  accounts (primarily NOW accounts) up to $44.3
million  (subject  to an  exemption  of up to $5.0  million),  and of 10% of net
transaction  accounts in excess of $44.3 million.  At December 31, 1999, each of
the Banks was in compliance with its reserve requirements.

Federal Home Loan Bank System

         The FHLBs provide  credit to their members in the form of advances.  As
members of the FHLB of  Cincinnati,  the Banks are each  required to maintain an
investment  in the capital stock of the FHLB of Cincinnati in an amount equal to
the  greater  of 1.0% of the  aggregate  outstanding  principal  amount of their
residential  mortgage loans, home purchase contracts and similar  obligations at
the beginning of each year, or 5% of their advances from the FHLB of Cincinnati.
Camco is in compliance with this requirement with an aggregate investment by the
Banks in FHLB of Cincinnati stock of $14.6 million at December 31, 1999.

         Upon the  origination  or  renewal  of a loan or  advance,  the FHLB of
Cincinnati  is  required  to obtain  and to  maintain  a  security  interest  in
collateral in one or more of the following  categories:  fully disbursed,  whole
first mortgage loans on improved residential property or securities representing
a whole interest in such loans;  securities issued, insured or guaranteed by the
United States  Government or an agency  thereof;  deposits in any FHLB; or other
real estate related collateral (up to 30% of the member's capital) acceptable to
the applicable  FHLB, if such collateral has a readily  ascertainable  value and
the FHLB can perfect its security interest in the collateral.

         Each FHLB is required to establish standards of community investment or
service  that its  members  must  maintain  for  continued  access to  long-term
advances from the FHLBs. The standards take into account a member's  performance
under the  Community  Reinvestment  Act and its record of lending to  first-time
home buyers.  All  long-term  advances by each FHLB must be made only to provide
funds  for  residential   housing  finance.   The  FHLBs  have  established  the


                                      -26-
<PAGE>

"Affordable  Housing  Program" to  subsidize  the  interest  rate on advances to
member associations engaged in lending for long-term,  low- and moderate-income,
owner-occupied  and affordable  rental housing at subsidized  rates. The FHLB of
Cincinnati  reviews and accepts proposals for subsidies under that program twice
a year. Cambridge Savings and First Federal have participated in this program.

Federal Taxation

         Camco and its subsidiaries are each subject to the federal tax laws and
regulations  which apply to corporations  generally.  In addition to the regular
income tax, Camco and its subsidiaries may be subject to the alternative minimum
tax  which is  imposed  at a  minimum  tax rate of 20% on  "alternative  minimum
taxable  income" (which is the sum of a  corporation's  regular  taxable income,
with  certain  adjustments,  and  tax  preference  items),  less  any  available
exemptions.  Such tax preference  items include  interest on certain  tax-exempt
bonds  issued after  August 7, 1986.  In addition,  75% of the amount by which a
corporation's  "adjusted  current  earnings"  exceeds  its  alternative  minimum
taxable  income  computed  without regard to this  preference  item and prior to
reduction by net operating  losses,  is included in alternative  minimum taxable
income. Net operating losses can offset no more than 90% of alternative  minimum
taxable income. The alternative  minimum tax is imposed to the extent it exceeds
the corporation's regular income tax. Payments of alternative minimum tax may be
used as credits against regular tax  liabilities in future years.  However,  the
Taxpayer  Relief Act of 1997  repealed the  alternative  minimum tax for certain
"small  corporations"  for tax  years  beginning  after  December  31,  1997.  A
corporation  initially  qualifies as a small corporation if it had average gross
receipts of $5,000,000 or less for the three tax years ending with its first tax
year beginning  after  December 31, 1996.  Once a corporation is recognized as a
small  corporation,  it will continue to be exempt from the alternative  minimum
tax for as long as its average gross  receipts for the prior  three-year  period
does  not  exceed  $7,500,000.  In  determining  if  a  corporation  meets  this
requirement,  the first year that it achieved  small  corporation  status is not
taken into consideration.

         Camco's  average  gross  receipts  for the three  tax  years  ending on
December 31, 1999, is  approximately  $51.1 million and as a result,  Camco does
not qualify as a small corporation exempt from the alternative minimum tax.

         Prior to the enactment of the Small  Business Jobs  Protection Act (the
"Act"),   which  was  signed  into  law  on  August  21,  1996,  certain  thrift
institutions,  such as the Banks,  were allowed  deductions  for bad debts under
methods more favorable than those granted to other  taxpayers.  Qualified thrift
institutions  could compute  deductions  for bad debts using either the specific
charge-off  method of Section 166 of the Code or one of two  reserve  methods of
Section  593 of the Code.  The  reserve  methods  under  Section 593 of the Code
permitted  a thrift  institution  annually  to elect to deduct  bad debts  under
either (i) the "percentage of taxable  income" method  applicable only to thrift
institutions,  or (ii) the "experience"  method that also was available to small
banks.  Under the "percentage of taxable income"  method,  a thrift  institution
generally  was allowed a deduction for an addition to its bad debt reserve equal
to 8% of its taxable  income  (determined  without  regard to this deduction and
with  additional   adjustments).   Under  the  "experience"   method,  a  thrift
institution  was  generally  allowed a deduction for an addition to its bad debt
reserve  equal to the  greater  of (i) an  amount  based on its  actual  average
experience for losses in the current and five preceding  taxable years,  or (ii)
an amount necessary to restore the reserve to its balance as of the close of the
base year. A thrift  institution  could elect  annually to compute its allowable
addition to bad debt reserves for  qualifying  loans either under the experience
method or the percentage of taxable income method.  For tax years 1995, 1994 and
1993,  Camco used the  percentage  of taxable  income  method and was subject to
certain limitations based on aggregate loans and savings account balances at the
end of the calendar year.

         The  Act   eliminated  the  percentage  of  taxable  income  method  of
accounting  for bad debts by thrift  institutions,  effective  for taxable years
beginning after 1995.  Thrift  institutions  that are treated as small banks are
allowed to utilize the experience method applicable to such institutions,  while
thrift institutions that are treated as large banks are required to use only the
specific charge off method.


                                      -27-
<PAGE>

         A thrift  institution  required  to  change  its  method  of  computing
reserves  for bad debt will  treat  such  change  as a change  in the  method of
accounting,  initiated  by the taxpayer and having been made with the consent of
the  Secretary of the  Treasury.  Section  481(a) of the Code  requires  certain
amounts to be recaptured with respect to such change.  Generally, the amounts to
be recaptured will be determined  solely with respect to the "applicable  excess
reserves" of the taxpayer.  The amount of the applicable excess reserves will be
taken into account  ratably over a six-taxable  year period,  beginning with the
first  taxable  year  beginning  after  1995,  subject to the  residential  loan
requirement described below. In the case of a thrift institution that is treated
as a large bank,  the amount of the  institution's  applicable  excess  reserves
generally  is the  excess  of (i) the  balances  of its  reserve  for  losses on
qualifying real property loans (generally loans secured by improved real estate)
and its reserve for losses on nonqualifying  loans (all other types of loans) as
of the close of its last taxable year  beginning  before  January 1, 1996,  over
(ii) the  balances  of such  reserves as of the close of its last  taxable  year
beginning before January 1, 1988 (i.e., the "pre-1988 reserves"). In the case of
a  thrift  institution  that is  treated  as a small  bank,  the  amount  of the
institution's  applicable  excess  reserves  generally  is the excess of (i) the
balances of its reserve for losses on  qualifying  real  property  loans and its
reserve for losses on  nonqualifying  loans as of the close of its last  taxable
year beginning  before January 1, 1996,  over (ii) the greater of the balance of
(a) its pre-1988  reserves or (b) what the thrift's  reserves would have been at
the close of its last year  beginning  before  January 1,  1996,  had the thrift
always used the experience method.

         For  taxable  years that begin  after  December  31,  1995,  and before
January 1, 1998, if a thrift meets the  residential  loan  requirement for a tax
year, the recapture of the applicable excess reserves  otherwise  required to be
taken into  account as a Code  Section  481(a)  adjustment  for the year will be
suspended. A thrift meets the residential loan requirement if, for the tax year,
the principal amount of residential  loans made by the thrift during the year is
not less than its base amount. The "base amount" generally is the average of the
principal  amounts of the  residential  loans made by the thrift  during the six
most recent tax years beginning  before January 1, 1996. A residential loan is a
loan as  described  in Section  7701(a)(19)(C)(v)  (generally  a loan secured by
residential or church property and certain mobile homes), but only to the extent
that the loan is made to the owner of the property.  Camco has provided deferred
taxes of  approximately  $635,000 and began to amortize the recapture of the bad
debt reserve over a six year period, which commenced in 1998.

         The balance of the pre-1988  reserves is subject to the  provisions  of
Section 593(e),  as modified by the Act, which require  recapture in the case of
certain excessive  distributions to shareholders.  The pre-1988 reserves may not
be  utilized  for  payment  of  cash  dividends  or  other  distributions  to  a
shareholder  (including  distributions in dissolution or liquidation) or for any
other  purpose  (except  to  absorb  bad debt  losses).  Distribution  of a cash
dividend by a thrift institution to a shareholder is treated as made: first, out
of the institution's post-1951 accumulated earnings and profits;  second, out of
the pre-1988  reserves;  and third, out of such other accounts as may be proper.
To the extent a distribution  by any of the Banks to Camco is deemed paid out of
its pre-1988  reserves under these rules, the pre-1988 reserves would be reduced
and the gross income of Camco for tax purposes  would be increased by the amount
which, when reduced by the income tax, if any,  attributable to the inclusion of
such  amount in its gross  income,  equals  the  amount  deemed  paid out of the
pre-1988 reserves.  As of December 31, 1999, the pre-1988 reserves for the Banks
for tax purposes totaled  approximately  $1.9 million.  Camco believes the Banks
had  approximately  $36.5  million of  accumulated  earnings and profits for tax
purposes  as of  December  31,  1999,  which  would be  available  for  dividend
distributions,  provided  regulatory  restrictions  applicable to the payment of
dividends  are met. No  representation  can be made as to whether the Banks will
have current or accumulated earnings and profits in subsequent years.

         The tax  returns of Camco have been  audited  or closed  without  audit
through  calendar year 1995. In the opinion of  management,  any  examination of
open  returns  would not  result in a  deficiency  which  could  have a material
adverse effect on the financial condition of Camco.


                                      -28-
<PAGE>

         Ohio  Taxation.   Camco  and  Camco  Title  are  subject  to  the  Ohio
corporation  franchise tax, which, as applied to them, is a tax measured by both
net earnings and net worth. For tax years beginning after December 31, 1999, the
rate of tax is the  greater of (i) 5.1% on the first  $50,000 of  computed  Ohio
taxable  income and 8.5% of computed Ohio taxable income in excess of $50,000 or
(ii) .400% times taxable net worth.

         A special litter tax is also applicable to all corporations,  including
Camco,  subject to the Ohio  corporation  franchise  tax other  than  "financial
institutions."  If the franchise tax is paid on the net income basis, the litter
tax is equal to .11% of the first  $50,000 of computed  Ohio taxable  income and
 .22% of computed Ohio taxable income in excess of $50,000.  If the franchise tax
is paid on the net worth basis,  the litter tax is equal to .014% times  taxable
net worth.

         The Banks are "financial  institutions" for State of Ohio tax purposes.
As such,  they are subject to the Ohio  corporate  franchise  tax on  "financial
institutions,"  which is  imposed  annually  at a rate of 1.5% of their book net
worth determined in accordance with generally  accepted  accounting  principles.
For tax year 2000, however, the franchise tax on financial  institutions will be
1.4% of the book net worth and for tax year  2001 and years  thereafter  the tax
will be 1.3% of the book net worth. As "financial  institutions,"  the Banks are
not subject to any tax based upon net income or net profits imposed by the State
of Ohio.

         CMC and WestMar are subject to the Ohio Dealers in Intangibles property
tax but currently  incur no liability  because they are owned by Ohio  financial
institutions.

         Delaware Taxation.  As a Delaware  corporation,  Camco is subject to an
annual  franchise  tax based on the  quantity  and par  value of its  authorized
capital stock and its gross assets. As a savings and loan holding company, Camco
is exempt from Delaware corporate income tax.

         Kentucky  Taxation.  The  Commonwealth of Kentucky imposes no income or
franchise taxes on savings  institutions.  First Savings is subject to an annual
ad valoreum tax which is .1% of First Savings'  deposit  accounts,  common stock
and retained income,  with certain deductions for amounts borrowed by depositors
and securities guaranteed by the U.S. Government or certain of its agencies.

         West Virginia Taxation.  Marietta Savings,  First Savings,  Camco Title
and WestMar are  subject to a West  Virginia  tax on  apportioned  adjusted  net
income and a West Virginia  franchise tax on apportioned  adjusted capital.  The
adjusted net income of each is taxed at a rate of 9.08%.  The franchise tax rate
is 0.75% of adjusted capital.  The apportionment is based solely on the ratio of
gross  receipts  derived  from  West  Virginia  as  compared  to gross  receipts
everywhere.


















                                      -29-

<PAGE>

Item 2.           Properties.

         The  following  table  provides  the  location  of, and  certain  other
information pertaining to, Camco's office premises as of December 31, 1999:
<TABLE>
<CAPTION>

                                              Year facility               Leased
                                                commenced                   or                   Net book
Office Location                                 operations                owned                   value (1)
- ---------------                                 ----------                ------                  ------
<S>                                               <C>                       <C>                     <C>
First Federal

134 E. Court Street
Washington Court House, Ohio                      1963                     Owned                $627,089

45 West Second Street
Chillicoth, Ohio                                  1994                     Leased (2)

200 N. Court Street
Circleville, Ohio                                 1993                     Leased (3)

135 North South Street
Wilmington, Ohio                                  1992                     Owned                $ 80,534

1050 Washington Ave.
Washington Court House, Ohio                      1996                     Owned                $562,208

1 N. Plum Street (4)
Germantown, Ohio                                  1998                     Owned                $522,188

687 West Main Street
New Lebanon, Ohio                                 1998                     Owned                $ 83,126

218 W. Olentangy Street
Powell, Ohio                                      1998                     Leased (5)

1392 Cherry Bottom Rd.
Gahanna, Ohio                                     1999                     Leased (6)

Camco Title
- -----------
290 1/2Front St.
Marietta, Ohio                                    1996                     Leased (7)

126 S. 9th Street
Cambridge, Ohio                                   1998                     Owned                $103,888

</TABLE>







                                      -30-
<PAGE>

<TABLE>
<CAPTION>

                                              Year facility               Leased
                                                commenced                   or                   Net book
Office Location                                 operations                owned                   value (1)
- ---------------                                 ----------                ------                  ------
<S>                                               <C>                       <C>                     <C>

Marietta Savings
- ----------------

226 Third Street
Marietta, Ohio                                     1976                    Owned                 $583,919

1925 Washington Boulevard
Belpre, Ohio                                       1979                    Owned                 $143,000

478 Pike Street                                                                                  $663,876
Marietta, Ohio                                     1998                    Leased (8)


Cambridge Savings
- ----------------

814 Wheeling Avenue (9)
Cambridge, Ohio                                    1963                    Owned                 $705,000

327 E. 3rd Street
Uhrichsville, Ohio                                 1975                    Owned                 $ 48,000

175 N. 11th Street
Cambridge, Ohio                                    1981                    Owned                 $393,000

209 Seneca Avenue
Byesville, Ohio                                    1978                    Leased (10)


First Savings
- -------------
1640 Carter Avenue
Ashland, Kentucky                                  1961                    Owned                 $805,125

U.S. 60 - Summit
Ashland, Kentucky                                  1992                    Owned                 $697,188

Greenup Mall
Russell, Kentucky                                  1980                    Owned                 $ 98,660

191 Eastern Heights
Shopping Center
Huntington, West Virginia                          1997                    Leased 911)           $ 88,660

</TABLE>


                                      -31-
<PAGE>

<TABLE>
<CAPTION>

                                              Year facility               Leased
                                                commenced                   or                   Net book
Office Location                                 operations                owned                   value (1)
- ---------------                                 ----------                ------                  ------
<S>                                               <C>                       <C>                     <C>


CFC
- ---

6901 Glenn Highway
Cambridge, Ohio                                     1999                   Owned               $1,225,776

CMC (12)
- ---

1320 4th Street, N.W. (13)
New Philadelphia, Ohio                              1985                   Owned               $  223,000

6269 Frank Road N.W.
N. Canton, Ohio                                     1992                   Leased (14)

2359 Maple Avenue
Zanesville, Ohio                                    1993                   Leased (15)


WestMar
- -------

510 Grand Central Avenue
Vienna, West Virginia                               1991                   Leased (16)

</TABLE>

- --------------------------

(1)  Net book value amounts are for land, buildings and improvements.

(2)  The lease expires in September 2004.

(3)  The lease is currently on a month-to-month basis.

(4)  The Plum  Street  facility  also  serves  as the Camco  Title -  Germantown
     office.

(5)  The lease expires in 2006.

(6)  The lease  expires in 2004 and First  Federal has the option to renew for a
     five- year term.

(7)  The lease expires in May 2000.

(8)  The lease expires in 2017.  Marietta  Savings has the option to renew for 2
     five-year terms. The lease is for land.

(9)  The  Wheeling  Avenue  facility  also serves as the Camco Title - Cambridge
     office.

(10) The lease  expires in 2000.  Cambridge  Savings has the option to renew the
     lease for three five-year terms.

(11) The lease expires in April 2000.  First Savings has the option to renew for
     one additional year.

(12) CMC also has an origination location at the ReMax office located in Dover.


                                      -32-
<PAGE>

(13) The 4th Street  facility also serves as the Camco Title - New  Philadelphia
     office.

(14) The lease is  currently  a three  year  lease with an option to renew for a
     two-year term. This facility also serves Camco Title - Canton office.

(15) The lease is currently on a month-to-month basis.

(16) The lease is currently on a month-to-month basis.


         Camco also owns furniture,  fixtures and equipment.  The net book value
of Camco's  investment in office premises and equipment totaled $11.7 million at
December 31, 1999. See Note E of Notes to Consolidated  Financial Statements for
additional information.

Item 3.        Legal Proceedings.

         Neither  Camco nor any of the Banks is  presently  engaged in any legal
proceedings of a material nature.  From time to time, Camco is involved in legal
proceedings to enforce its security interest in collateral taken as security for
its loans.

Item 4.        Submission of Matters to a Vote of Security Holders.

         Camco held a Special  Meeting of Stockholders on December 15, 1999 (the
"Special  Meeting").  At the Special Meeting  stockholders voted upon a proposed
amendment to Camco's  Certificate  of  Incorporation  to increase the authorized
number of shares of stock from  9,000,000  to  15,000,000,  of which  14,900,000
shares were to be common stock,  $1.00 par value per share,  and 100,000  shares
were to be preferred stock,  $1.00 par value per share.  The  stockholders  cast
votes on this proposal as follows:

    4,514,729.23 FOR     114,136 AGAINST    0 WITHHELD        11,940 ABSTAIN
    ------------         -------            -                 ------

         At the Special Meeting,  the stockholders  also voted upon the adoption
of the Agreement of Merger and Plan of Reorganization,  dated August 6, 1999, by
and among  Camco,  Westwood  Homestead  Financial  Corporation  and The Westwood
Homestead Savings Bank, providing for the merger of Westwood Homestead Financial
Corporation with and into Camco. The stockholders cast their votes as follows:

    3,612,175.23 FOR      87,299 AGAINST   0 WITHHELD         23,008 ABSTAIN
    ------------          ------           -                  ------

























                                      -33-
<PAGE>


                                     PART II

Item 5.        Market for Registrant's Common Stock and Related Security Holder
               Matters.

         At  December  31,  1999,  Camco had  5,710,422  shares of common  stock
outstanding  and  held  of  record  by  approximately  962  stockholders.  Price
information  with  respect  to  Camco's  common  stock is quoted  on the  Nasdaq
National Market  ("Nasdaq")  under the symbol "CAFI." The table below sets forth
the high and low bid  information  for the common stock of Camco,  together with
the respective dividends declared per share of common stock, for each quarter of
1997, 1998 and 1999.  These  quotations  reflect  inter-dealer  prices,  without
retail  mark-up,   mark-down  or  commission,   and  may  not  represent  actual
transactions.
<TABLE>
<CAPTION>
                                                                                                               Cash
                                                                                                             dividends
         Year ended December 31, 1997 (1)                    High                      Low                   declared
         ----------------------------                       ------                   ------                 ----------
<S>                                                          <C>                      <C>                       <C>
         First Quarter                                      $11.31                  $  8.90                   $0.1211
         Second Quarter                                      11.31                    10.55                    0.1332
         Third Quarter                                       14.41                    11.01                    0.0826
         Fourth Quarter                                      17.10                    14.09                    0.1406

                                                                                                               Cash
                                                                                                             dividends
         Year ended December 31, 1998  (1)                   High                      Low                   declared
         ----------------------------                       ------                   ------                 ----------

         First Quarter                                      $17.50                    $15.84                  $0.0889
         Second Quarter                                      19.64                     17.41                   0.0921
         Third Quarter                                       18.45                     14.85                   0.0976
         Fourth Quarter                                      15.68                     13.66                   0.1024

                                                                                                               Cash
                                                                                                             dividends
         Year ended December 31, 1999 (1)                    High                      Low                   declared
         ----------------------------                       ------                   ------                 ----------

         First Quarter                                      $14.88                    $13.10                  $0.1071
         Second Quarter                                      13.33                     12.14                   0.1143
         Third Quarter                                       13.50                     10.31                   0.1200
         Fourth Quarter                                      12.38                      9.56                   0.1200

</TABLE>

- ----------------------------

(1)  Amounts  have been  restated  to give effect to the merger with GF Bancorp,
     Inc., and to the three-for-two stock split during 1998, and to the 5% stock
     dividends in 1997 and 1999.















                                      -34-
<PAGE>
Item 6.         Selected Consolidated Financial Data.

         The  following  tables set forth  certain  information  concerning  the
consolidated  financial position and results of operations of Camco at the dates
indicated.  This selected  financial data should be read in conjunction with the
consolidated financial statements appearing elsewhere in this document.

<TABLE>
<CAPTION>

Consolidated statements of                                                             At December 31,
financial condition: (1)                                       -------------------------------------------------------------
                                                                 1999         1998          1997         1996         1995
                                                               --------      --------     --------    --------      --------
                                                                                      (In thousands)
Total amount of:
<S>                                                               <C>          <C>           <C>          <C>          <C>
     Assets                                                    $813,482      $637,135     $570,170      $517,488     $394,892
     Interest-bearing deposits in other financial
       institutions                                                 247        22,609       10,473       10,875         5,772
     Investment securities available for sale - at market           273         1,292        3,572        7,177         8,634
     Investment securities held to maturity - at cost            16,864        10,962       17,489       21,844        19,283
     Mortgage-backed securities available for sale - at
       market                                                     6,475         3,476        8,447       10,148        11,954
     Mortgage-backed securities held to maturity - at
       cost                                                       5,944         5,019        8,207       10,700         5,002
     Loans receivable - net (2)                                 726,225       548,669      481,501      420,818       321,005
     Deposits                                                   461,787       443,227      422,368      398,161       326,996
     FHLB advances and other borrowings                         279,125       125,483       82,319       58,354        27,078
     Stockholders' equity - substantially restricted             62,609        60,139       55,331       51,391        34,029
</TABLE>


- ---------------------------

(1)      The information as of and for the years ended December 31, 1995 through
         1997, inclusive, has previously been restated to reflect the effects of
         the Germantown Merger, which was completed in January 1998.
(2)      Includes loans held for sale.

<TABLE>
<CAPTION>

Consolidated statements of earnings: (1)                                             Year ended December 31,
                                                               -------------------------------------------------------------
                                                                 1999         1998          1997         1996         1995
                                                               --------      --------     --------    --------      --------
                                                                           (In thousands, except per share data)
<S>                                                               <C>          <C>          <C>            <C>          <C>
Total interest income                                           $51,093      $44,283      $41,217       $32,812       $28,833
Total interest expense                                           29,907       24,852       22,778        17,811        16,022
                                                                 ------       ------       ------        ------        ------
Net interest income                                              21,186       19,431       18,439        15,001        12,811
Provision for losses on loans                                       247          250          385           141           143
                                                                 ------       ------       ------        ------        ------
Net interest income after provision for loan losses              20,939       19,181       18,054        14,860        12,668
Other income                                                      5,190        7,552        3,945         3,700         3,418
General, administrative and other expense                        17,113       16,319       13,733        13,762        10,046
                                                                 ------       ------       ------        ------        ------
Earnings before federal income taxes                              9,016       10,414        8,266         4,798         6,040
Federal income taxes                                              3,076        3,410        2,922         1,588         2,064
                                                                 ------       ------       ------        ------        ------
Net earnings                                                    $ 5,940      $ 7,004      $ 5,344       $ 3,210       $ 3,976
                                                                 ======       ======       ======        ======        ======

Earnings per share: (2)
   Basic                                                          $1.04        $1.22        $0.93         $0.71         $0.97
                                                                   ====         ====         ====          ====          ====
   Diluted                                                        $1.02        $1.19        $0.91         $0.70         $0.97
                                                                   ====         ====         ====          ====          ====
</TABLE>


                                      -35-

<PAGE>

<TABLE>
<CAPTION>

Selected financial ratios:                                                 At or for the year ended December 31,
                                                               -------------------------------------------------------------
                                                                 1999         1998          1997         1996         1995
                                                               --------      --------     --------    --------      --------
<S>                                                               <C>           <C>         <C>          <C>            <C>
Return on average assets (3)                                      0.82%        1.16%         .98%         .70%          1.04%
Return on average equity (3)                                      9.68        12.13        10.01         7.52          12.25
Average equity to average assets (3)                              8.46         9.56         9.81         9.36           8.47
Dividend payout ratio (4)                                        44.37        31.23        51.34        56.47          34.67

</TABLE>

- --------------------------

(1)  The  information  as of and for the years ended  December  31, 1995 through
     1997, inclusive, has previously been restated to reflect the effects of the
     Germantown Merger, which was completed in January 1998.

(2)  Earnings  per  share has been  adjusted  to give  effect to the  Germantown
     Merger and a three-for-two stock split which were effected during 1998, and
     the 5% stock  dividends  which were effected  during 1999,  1997,  1996 and
     1995.

(3)  Ratios  are based upon the  mathematical  average  of the  balances  at the
     beginning and the end of the year.

(4)  Represents dividends per share divided by basic earnings per share.


Item 7.        Management's Discussion and Analysis of Financial Condition and
               Results of Operations.

General

         Since its  incorporation in 1970, Camco has evolved into a full-service
provider of financial products to the communities served by its Banks. Utilizing
a common  marketing theme based on Camco's  commitment to personalized  customer
service,  Camco and its affiliates have grown from $22.4 million of consolidated
assets in 1970 to $813.5  million of  consolidated  assets at December 31, 1999.
Camco's rate of growth is largely  attributable to its  acquisitions of Marietta
Savings, First Federal, First Savings and GF Bancorp and its continued expansion
of product  lines from the limited  deposit and loan  offerings  which the Banks
could offer in the heavily regulated environment of the 1970s to the wider array
of financial  service  products that  commercial  banks  traditionally  offered.
Additionally,  Camco has  enhanced its  operational  growth by  integrating  its
residential lending function through establishing mortgage banking operations in
the Banks' primary  market areas and, to a lesser extent,  by chartering a title
insurance agency.

         Management  believes that continued  success in the financial  services
industry will be achieved by those  institutions  with a rigorous  dedication to
building value-added customer-oriented  organizations.  Toward this end, each of
the Banks' operations are decentralized,  with a separate Board of Directors and
management team focusing on consumer  preferences for financial  products in the
respective communities served. Based on consumer preferences, Camco's management
designs financial service products with a view towards  differentiating  each of
the constituent Banks from its competition.  Management believes that the Banks'
abilities to rapidly  adapt to consumer  needs and  preferences  is essential to
them as  community-based  financial  institutions  competing  against the larger
regional and money-center bank holding companies.

         Camco's  profitability  depends  primarily on its level of net interest
income,  which is the difference  between  interest  income on  interest-earning
assets, principally loans, mortgage-backed securities and investment securities,
and  interest  expense on deposit  accounts  and  borrowings.  In recent  years,
Camco's net  earnings  have also been heavily  influenced  by its level of other
income,  including  gains on sale of loans,  loan servicing fees and other fees.
Camco's  operations  are also  influenced  by non interest  expenses,  including
employee compensation and benefits, occupancy expense, federal deposit insurance
premiums,  data processing,  advertising,  other operating  expenses and federal
income tax expense.


                                      -36-
<PAGE>

Discussion of Financial Condition Changes from December 31, 1998 to December 31,
1999

         At December  31,  1999,  Camco's  consolidated  assets  totaled  $813.5
million,  an increase of $176.3  million,  or 27.7%,  over the December 31, 1998
total.  The  growth in assets  was  primarily  funded by an  increase  of $153.6
million  in  advances  from the FHLB,  deposit  growth of $18.6  million  and an
increase in stockholders' equity of $2.5 million.

         Cash and  interest-bearing  deposits  in other  financial  institutions
totaled  $17.0  million at December 31, 1999,  a decrease of $18.9  million,  or
52.7%, from December 31, 1998 levels. The decrease reflects the use of available
funds to help finance the  adjustable  rate loan growth in the portfolio and the
purchase of investment and mortgage-backed securities throughout 1999.

         Investment  securities  totaled  $17.1 million at December 31, 1999, an
increase of $4.9 million,  or 39.8%, over the total at December 31, 1998. During
1999,  investment  securities  totaling  $10.9  million  were  purchased,  while
maturities  amounted to $6.0 million.  Mortgage-backed  securities totaled $12.4
million at  December  31,  1999,  an increase of $3.9  million,  or 46.2%,  over
December  31,  1998,  due  primarily  to  purchases  totaling  $7.1  million and
principal repayments totaling $2.8 million during the period.

         Loans  receivable  and loans held for sale  totaled  $726.2  million at
December 31, 1999, an increase of $177.6  million,  or 32.4%,  over the total at
December 31, 1998. The increase was primarily attributable to loan disbursements
of $449.6 million, which were partially offset by principal repayments of $174.0
million and loan sales of $96.9 million. Loan origination volume during 1999 was
less than the record 1998 volume by $13.8 million,  or 3.0%, while the volume of
loan sales decreased by $109.0 million year to year. The decrease in loan volume
was  primarily  attributable  to a decrease in  refinancing  activity due to the
increase  in  interest  rates  during the year.  The  decrease  in sales  volume
resulted from a shift in consumer  preference to adjustable rate loans resulting
from the overall increase in interest rates in the economy.

         Nonperforming  loans (90 days or more delinquent plus nonaccrual loans)
totaled   $4.0  million  and  $4.3  million  at  December  31,  1999  and  1998,
respectively,  constituting  .55% and .78% of total net loans,  including  loans
held for sale at those dates. The consolidated allowance for loan losses totaled
$1.9  million  and $1.8  million at December  31,  1999 and 1998,  respectively,
representing  46.9%  and  41.5%  of  nonperforming  loans at  those  dates.  The
provision  for  losses  on loans  for the year  ended  December  31,  1999,  was
primarily attributable to the aforementioned growth in the loan portfolio during
1999.  Although  management  believes  that its  allowance  for loan  losses  at
December 31, 1999, is adequate based upon the available facts and circumstances,
there can be no assurance that additions to such allowance will not be necessary
in future periods, which could adversely affect Camco's results of operations.

         Deposits  totaled  $461.8  million at December 31, 1999, an increase of
$18.6 million,  or 4.2%,  over December 31, 1998 levels.  The increase  resulted
primarily  from  management's  continuing  efforts to achieve a moderate rate of
growth  through  advertising  and  pricing  strategies.  Advances  from the FHLB
increased by $153.6 million, or 122.4%, to a total of $279.1 million at December
31, 1999. The proceeds from deposit growth and FHLB advances were primarily used
to  fund  both  new  loan  originations  and the  purchase  of  investments  and
mortgage-backed securities during 1999.

         The Banks are required to maintain minimum  regulatory capital pursuant
to federal  regulations.  At December  31, 1999,  each of the Banks'  regulatory
capital exceeded all regulatory capital requirements.

Comparison  of Results of Operations  for the Years Ended  December 31, 1999 and
December 31, 1998

         General.  Camco's net  earnings  for the year ended  December 31, 1999,
totaled  $5.9  million,  a decrease  of $1.1  million,  or 15.2%,  from the $7.0

                                      -37-
<PAGE>

million of net earnings reported in 1998. While net interest income increased by
$1.8 million,  the overall decrease in earnings was primarily  attributable to a
decrease  in  other   income  of  $2.4  million  and  an  increase  in  general,
administrative  and other expense of $794,000,  which were partially offset by a
decrease in the provision for federal income taxes of $334,000 and a decrease in
the provision for losses on loans of $3,000.

         Net Interest Income.  Total interest income for the year ended December
31, 1999, amounted to $51.1 million, an increase of $6.8 million, or 15.4%, over
1998,  generally  reflecting  the effects of the $132.7  million,  or 23.8%,  of
growth in average  interest-earning  assets outstanding year to year,  partially
offset by a decrease of 53 basis points in the average yield, from 7.93% in 1998
to 7.40% in 1999.

         Interest income on loans and  mortgage-backed  securities totaled $48.7
million for the year ended  December 31, 1999, an increase of $7.4  million,  or
18.0%, over the comparable 1998 period, which was partially offset by a decrease
in the average yield from 8.10% in 1998 to 7.51% in 1999. The increase  resulted
primarily  from a $139.0  million,  or  27.3%,  growth  in the  average  balance
outstanding  year to year.  Interest income on investments and  interest-bearing
deposits  decreased  by  $596,000,  or 19.7%,  due to a decrease  in the average
outstanding balances of $6.3 million, or 13.1%.

         Interest expense on deposits decreased by $419,000, or 2.1%, to a total
of $19.1  million for the year ended  December  31,  1999,  due  primarily  to a
decline in the average cost of deposits of 33 basis  points to 4.22%,  which was
partially  offset by an increase in the average balance of deposits  outstanding
of $24.0 million,  or 5.6%. Interest expense on borrowings totaled $10.8 million
for the year ended  December 31, 1999, an increase of $5.5  million,  or 103.0%,
over 1998. The increase resulted primarily from a $105.0 million increase in the
average balance of borrowings outstanding year to year.

         As a result of the  foregoing  changes in interest  income and interest
expense,  net interest income increased by $1.8 million,  or 9.0%, to a total of
$21.2  million for the year ended  December  31,  1999,  compared  to 1998.  The
interest  rate  spread  decreased  to  approximately  2.82%  for the year  ended
December 31, 1999, from 3.19% for 1998,  while the net interest margin decreased
to approximately 3.07% in 1999, compared to 3.48% in 1998.

         Provision  for  Losses on Loans.  A  provision  for  losses on loans is
charged to  earnings  to bring the total  allowance  for loan  losses to a level
considered appropriate by management based on historical experience,  the volume
and type of lending conducted by the Banks, the status of past due principal and
interest payments, general economic conditions,  particularly as such conditions
relate  to  the  Banks'  market  areas,   and  other  factors   related  to  the
collectibility of the Banks' loan portfolios.  The provision for losses on loans
totaled $247,000 for the year ended December 31, 1999, a decrease of $3,000,  or
1.2%,  from  the  provision  recorded  in 1998.  The  current  period  provision
generally  reflects the effects of loan portfolio growth coupled with a decrease
of  $321,000  in the level of  nonperforming  loans year to year.  In the period
subsequent  to December 31,  1999,  approximately  $61,000 of the  nonperforming
loans  have been paid off or paid to current  status.  Management  believes  the
remaining  nonperforming loans are adequately  collateralized and anticipates no
loss on  these  loans.  While  management  uses  the  most  current  information
available in setting loan loss  provisions,  there can be no assurance  that the
loan loss allowance will be adequate to cover losses on nonperforming  assets in
the future.

         Other Income.  Other income  decreased for the year ended  December 31,
1999,  by $2.4  million,  or 31.3%,  as compared to 1998.  The decrease in other
income was primarily attributable to a $2.2 million, or 55.5%, decrease in gains
on sale of loans and a decrease of $410,000, or 16.1%, in late charges, rent and
other,  which were  partially  offset by $358,000,  or 102.9%,  increase in loan
servicing  fees.  The  decrease in gains on sale of loans  primarily  reflects a
decrease in sales volume year to year.  The decrease in late  charges,  rent and
other was primarily attributable to a $171,000 decrease in title service fees at
the Corporation's  title agency subsidiary,  as a result of the decrease in loan
origination volume, and a $99,000 decrease in non-operating income.

                                      -38-
<PAGE>

         General,  Administrative and Other Expense. General, administrative and
other expense  totaled  $17.1  million for the year ended  December 31, 1999, an
increase of $794,000,  or 4.9%, compared to 1998. The increase was due primarily
to a $628,000,  or 8.6%,  increase  in employee  compensation  and  benefits,  a
$426,000 or 20.9%,  increase in occupancy and equipment,  a $180,000,  or 27.1%,
increase in franchise  taxes, a $25,000 or 4.0%,  increase in advertising  and a
$227,000,  or 6.0%,  increase in other  operating  costs,  which were  partially
offset by a  $664,000,  or  44.3%,  decrease  in data  processing  expense.  The
increase  in employee  compensation  and  benefits  resulted  primarily  from an
increase  in  staffing  levels  and normal  merit  increases  year to year.  The
increase in occupancy and equipment was primarily attributable to an increase in
both depreciation  expense on office equipment and building  maintenance  costs.
The  increase  in other  operating  expenses  included an increase of $72,000 in
other loan expense  reflective of overall loan growth and an increase of $82,000
in ATM processing fees, which were incurred to convert all of Camco's ATM's to a
common  processor,  allowing for potential  lower future  processing fees due to
larger volumes of transactions being processed.  The decrease in data processing
costs resulted due to the one time prior year expenditures incurred to modernize
the  Corporation's  data processing  systems and to address the Year 2000 issue.
Advertising, franchise taxes and other operating expenses increased primarily as
a result of the Corporation's overall growth year to year.

         Federal  Income Taxes.  The provision for federal  income taxes totaled
$3.1 million for the year ended  December  31, 1999, a decrease of $334,000,  or
9.8%,  compared to the provision  recorded in 1998.  This decrease was primarily
attributable to a $1.4 million,  or 13.4%,  decrease in pre-tax earnings year to
year.  The  effective  tax rate  amounted to 34.1% and 32.7% for the years ended
December 31, 1999 and 1998, respectively.  The Corporation's change in effective
tax rate year to year was primarily attributable to the Corporation's receipt of
nontaxable life insurance proceeds in 1998.

Comparison  of Results of Operations  for the Years Ended  December 31, 1998 and
December 31, 1997

         General.  Camco's net  earnings  for the year ended  December 31, 1998,
totaled  $7.0  million,  an increase of $1.7  million,  or 31.1%,  over the $5.3
million of net earnings reported in 1997. The increase in earnings was primarily
attributable to an increase in net interest  income of $992,000,  an increase in
other income of $3.6 million and a decrease in the provision for losses on loans
of  $135,000,   which  were   partially   offset  by  an  increase  in  general,
administrative  and  other  expense  of  $2.6  million  and an  increase  in the
provision for federal income taxes of $488,000.

         Net Interest Income.  Total interest income for the year ended December
31, 1998,  amounted to $44.3 million, an increase of $3.1 million, or 7.4%, over
1997,  generally reflecting the effects of the $47.1 million, or 9.2%, of growth
in average  interest-earning assets outstanding,  partially offset by a decrease
of 14 basis  points in the yield  year to year,  from  8.07% in 1997 to 7.93% in
1998.

         Interest income on loans and  mortgage-backed  securities totaled $41.3
million for the year ended  December 31, 1998, an increase of $2.9  million,  or
7.5%, over the comparable 1997 period.  The increase  resulted  primarily from a
$42.6 million,  or 9.1%, growth in the average balance outstanding year to year.
Interest  income on  investments  and  interest-bearing  deposits  increased  by
$190,000,  or 6.7%,  due to an increase in the average  outstanding  balances of
$4.5 million, or 10.3%.

         Interest expense on deposits increased by $639,000, or 3.4%, to a total
of $19.5  million for the year ended  December  31,  1998,  due  primarily to an
increase in the average  balance of deposits  outstanding of $17.1  million,  or
4.2%, which was partially offset by a decline in the average cost of deposits of
four basis points to 4.55%.  Interest expense on borrowings totaled $5.3 million
for the year ended  December 31, 1998,  an increase of $1.4  million,  or 37.0%,
over 1997. The increase resulted  primarily from a $28.0 million increase in the
average balance of borrowings outstanding year to year.


                                      -39-
<PAGE>

         As a result of the  foregoing  changes in interest  income and interest
expense, net interest income increased by $992,000, or 5.4%, to a total of $19.4
million for the year ended December 31, 1998. The interest rate spread decreased
to  approximately  3.19% for the year ended  December 31,  1998,  from 3.31% for
1997, while the net interest margin  decreased to  approximately  3.48% in 1998,
compared to 3.61% in 1997.

         Provision  for  Losses  on Loans.  The  provision  for  losses on loans
totaled  $250,000 for the year ended  December 31, 1998, a decrease of $135,000,
or 35.1%, from 1997. The current period provision generally reflects the effects
of loan  portfolio  growth coupled with an increase of $2.4 million in the level
of nonperforming loans.

         Other Income.  Other income  increased for the year ended  December 31,
1998, by $3.6  million,  or 91.4%,  over 1997.  The increase in other income was
primarily  attributable to a $2.4 million, or 147.3%,  increase in gains on sale
of loans and an increase of $1.2 million,  or 84.3%,  in late charges,  rent and
other. The increase in gains on sale of loans primarily  reflects an increase in
sales  volume year to year.  The  increase in late  charges,  rent and other was
primarily  attributable  to a $450,000  increase  in title  service  fees at the
Corporation's  title  agency  subsidiary  as a result  of the  increase  in loan
origination  volume, a $99,000 gain on settlement of life insurance policies and
an  overall  increase  in fees  related to loans and other  services  due to the
Corporations' growth year to year.

         General,  Administrative and Other Expense. General, administrative and
other expense  totaled  $16.3  million for the year ended  December 31, 1998, an
increase of $2.6  million,  or 18.8%  compared  to 1997.  The  increase  was due
primarily  to a  $689,000,  or 10.4%,  increase  in  employee  compensation  and
benefits,  a  $357,000,  or 21.2%,  increase  in  occupancy  and  equipment,  an
$854,000, or 132.4%, increase in data processing, a $101,000, or 19.5%, increase
in  advertising,  a  $154,000,  or  30.2%,  increase  in  franchise  taxes and a
$426,000,  or 12.8%, increase in other operating costs. The increase in employee
compensation and benefits resulted primarily from an increase in staffing levels
and normal merit increases year to year. The increase in occupancy and equipment
was primarily attributable to an increase in both depreciation expense on office
equipment  and  building  maintenance  costs.  The  increase in other  operating
expenses included $212,000 in costs recorded in 1998 related to the Merger.  The
increase in data  processing  costs resulted from replacing and  modernizing the
Corporation's  data  processing  systems and in addressing  the Year 2000 issue.
Advertising, franchise taxes and other operating expenses increased primarily as
a result of the Corporation's overall growth year to year.

         Federal  Income Taxes.  The provision for federal  income taxes totaled
$3.4 million for the year ended  December 31, 1998, an increase of $488,000,  or
16.7%, over 1997. This increase was primarily attributable to a $2.1 million, or
26.0%,  increase in pre-tax  earnings.  The effective tax rate amounted to 32.7%
and 35.3% for the years  ended  December  31, 1998 and 1997,  respectively.  The
Corporation's   change  in  effective  tax  rate  year  to  year  was  primarily
attributable to the Corporation's  receipt of nontaxable life insurance proceeds
in 1998.

Liquidity and Capital Resources

         Savings  associations  are  generally  required to  maintain  specified
minimum levels of liquid  investments,  including  cash and qualifying  types of
U.S.  Government and agency  obligations  and other specified  instruments.  The
primary  sources of funds for the Banks are  deposits,  principal  and  interest
payments made on the portfolio loans,  proceeds from the sale of mortgage loans,
maturing investments,  FHLB advances and funds provided by operating activities.
Principal  uses  of  funds  include  deposit  withdrawals,   loan  originations,
investment  purchases,  repayment  of FHLB  advances,  payment  of  interest  on
deposits and payment of operating  expenses.  While certain of these sources and
uses of funds are relatively  predictable,  deposit flows, loan originations and
prepayments of loans are influenced by external  factors such as interest rates,
economic  conditions,  competition and consumer  confidence in financial service
industries.


                                      -40-

<PAGE>

         Camco  attempts to maintain a stable retail deposit base which does not
utilize  brokered  deposits.  During the years ended December 31, 1999 and 1998,
Camco  maintained  its deposit  balance goals by offering  competitive,  but not
excessive, interest rates on deposits.

         At December 31, 1999, the Banks had total  outstanding loan commitments
of $80.2  million,  which included  outstanding  loan  origination  commitments,
outstanding commitments to purchase loans, undisbursed loans in process of $27.6
million,  and  borrower's  unused  lines  of  credit  of  $23.1  million.   Such
commitments  can be funded from current  excess  liquidity  and normal cash flow
from operations.

         Camco's  principal  source  of  income  on an  unconsolidated  basis is
earnings and dividends from the Banks. The ability of the Banks to pay dividends
to Camco is  subject to certain  regulatory  restrictions.  Each of the Banks is
currently  able to pay  dividends  to Camco to the fullest  extent  permitted by
federal regulations.

Year 2000 Issue

         Upon  arrival  of  January  1,  2000,  Camco  found  no  material  data
processing issues,  suffered no loss of business or data with its own systems or
those  employed  through  critical third party vendors and though  prepared,  no
adverse effect on its liquidity  position.  Camco  continues to remain  vigilant
with potential Y2K programming  issues and is maintaining its Y2K task force for
at least the remainder of the year 2000 to monitor  potential Y2K issues as they
arise.

         While  management  believes it has addressed all issues related to Y2K,
because of unknown  external  risks  associated  with this issue,  Camco  cannot
quantify  the  consequences  and  uncertainty   involved  beyond  those  already
identified.  However, management believes such remaining external risks will not
have a material adverse effect on the Camco's financial  condition or results of
operations.

Effect of Recent Accounting Pronouncements

         In June 1999, the Financial  Accounting Standards Board ("FASB") issued
Statement of Financial  Accounting  Standards ("SFAS") No. 133,  "Accounting for
Derivative  Instruments  and Hedging  Activities,"  which  requires  entities to
recognize  all  derivatives  in their  financial  statements as either assets or
liabilities  measured at fair value.  SFAS No. 133 also specifies new methods of
accounting for hedging transactions,  prescribes the items and transactions that
may be hedged,  and specifies  detailed  criteria to be met to qualify for hedge
accounting.

         The definition of a derivative  financial instrument is complex, but in
general,  it is an instrument with one or more underlyings,  such as an interest
rate or foreign exchange rate, that is applied to a notional amount,  such as an
amount of currency, to determine the settlement amount(s). It generally requires
no  significant  initial  investment and can be settled net or by delivery of an
asset that is readily  convertible to cash.  SFAS No. 133 applies to derivatives
embedded in other contracts, unless the underlying of the embedded derivative is
clearly and closely related to the host contract.

         SFAS No. 133, as amended by SFAS No. 137, is effective for fiscal years
beginning  after June 15, 2000. On adoption,  entities are permitted to transfer
held-to-maturity  debt securities to the  available-for-sale or trading category
without  calling into  question  their intent to hold other debt  securities  to
maturity in the future.  SFAS No. 133 is not expected to have a material  impact
on Camco's financial statements.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk.

         Net interest income,  the difference  between asset yields and the cost
of  interest-bearing  liabilities,  is the  principal  component  of Camco's net

                                      -41-
<PAGE>

earnings.  The ability to maximize net interest income is largely dependent upon
the achievement of a positive  interest rate spread that can be sustained during
fluctuations in prevailing interest rate levels.  Interest rate sensitivity is a
measure  of the  difference  between  amounts  of  interest-earning  assets  and
interest-bearing  liabilities  which  either  reprice  or mature  within a given
period of time. The difference,  or the interest rate repricing "gap",  provides
an  indication  of the extent to which a financial  institution's  interest rate
spread  will be  affected  by changes in  interest  rates.  A gap is  considered
positive when the amount of interest-rate sensitive assets exceeds the amount of
interest-rate  sensitive  liabilities and is considered negative when the amount
of  interest-rate  sensitive  liabilities  exceeds  the amount of  interest-rate
sensitive  assets  repricing during a specified  interval.  Generally,  during a
period of rising interest rates, a negative gap within shorter  maturities would
adversely  affect  net  interest  income,  while a positive  gap within  shorter
maturities  would  result in an increase  in net  interest  income.  Conversely,
during a period of  falling  interest  rates,  a  negative  gap  within  shorter
maturities would result in an increase in net interest income,  while a positive
gap within shorter maturities would have the opposite effect.

         In recognition of the foregoing factors, the Board of Directors of each
of the Banks has implemented an asset and liability management strategy directed
toward  improving each Bank's interest rate  sensitivity.  The principal  common
elements of such  strategies  include (1) meeting the  consumer  preference  for
fixed-rate  loans  over the past  several  years by  selling  such  loans in the
secondary  market,  (2) originating  adjustable-rate  mortgage loans ("ARMs") as
demand  increases  coincident  with the overall  rise in  interest  rates in the
economy,  (3)  maintaining  higher  levels  of  liquid  assets,  such  as  cash,
short-term interest bearing deposits and short-term  investment  securities as a
hedge against rising  interest rates in a lower interest rate  environment,  and
(4) utilizing FHLB advances and longer term  certificates  of deposit as funding
sources when available.

         The  following  table  contains  information  regarding  the amounts of
various  categories  of assets and  liabilities  repricing  within  the  periods
indicated:
<TABLE>
<CAPTION>

                                                                                  December 31, 1999
                                                          -------------------------------------------------------------
                                                           Within 1 year        1-5 years      Over 5 years       Total
                                                          ---------------     ------------    --------------      -----
                                                                                  (In thousands)
<S>                                                               <C>             <C>             <C>               <C>
Interest-earning assets: (1)
     Interest-bearing deposits in other banks                  $     247        $     -         $    -           $    247
     Investment securities (2)                                     2,352           14,332            180           16,864
     Mortgage-backed securities                                    3,647              333          8,439           12,419
     Loans receivable (3)                                        175,741          300,898        276,923          753,562
                                                                --------         --------        -------          -------
       Total                                                     181,987          315,563        285,542          783,092
                                                                --------         --------        -------          -------
Interest-bearing liabilities: (1)
     Deposits                                                    362,572           94,251          4,964          461,787
     FHLB advances                                               156,368           81,459         41,298          279,125
                                                                --------         --------        -------          -------
       Total                                                     518,940          175,710         46,262          740,912
                                                                --------         --------        -------          -------
Excess (deficiency) of interest sensitive assets over
  interest sensitive liabilities                               $(336,953)       $ 139,853       $239,280         $ 42,180
                                                                ========         ========        =======          =======

Cumulative excess (deficiency) of interest sensitive
  assets over interest sensitive liabilities                   $(336,953)       $(197,100)      $ 42,180         $ 42,180
                                                                ========         ========        =======          =======

Cumulative interest rate sensitivity gap to total assets
                                                                  (41.42)%         (24.23)%         5.19%            5.19%
</TABLE>

- ---------------------------

(1)  Interest-earning  assets  and  interest-bearing  liabilities  are  shown as
     repricing based on contractual terms to repricing, without consideration of
     loan prepayments or deposit decay assumptions.
(2)  Does not include corporate equity securities or FHLB stock.
(3)  Represents  loans receivable  totals before  consideration of net items and
     excluding loans held for sale.



                                      -42-
<PAGE>


Item 8.        Financial Statements and Supplementary Data.

               Report of Independent Certified Public Accountants


Board of Directors
Camco Financial Corporation

We have audited the accompanying  consolidated statements of financial condition
of Camco Financial Corporation as of December 31, 1999 and 1998, and the related
consolidated statements of earnings,  comprehensive income, stockholders' equity
and cash flows for each of the three  years in the  period  ended  December  31,
1999. These  consolidated  financial  statements are the  responsibility  of the
Corporation's  management.  Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the consolidated  financial position of Camco Financial
Corporation  as of December 31, 1999 and 1998, and the  consolidated  results of
its  operations  and its cash  flows for each of the three  years in the  period
ended  December 31, 1999,  in  conformity  with  generally  accepted  accounting
principles.



/s/GRANT THORNTON LLP


Cincinnati, Ohio
February 18, 2000















                                      -43-
<PAGE>
                           Camco Financial Corporation
<TABLE>
<CAPTION>

                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

                                  December 31,
                        (In thousands, except share data)

         ASSETS                                                                                  1999              1998
<S>                                                                                             <C>                 <C>
Cash and due from banks                                                                      $ 16,707          $ 13,206
Interest-bearing deposits in other financial institutions                                         247            22,609
                                                                                              -------           -------
         Cash and cash equivalents                                                             16,954            35,815

Investment securities available for sale - at market                                              273             1,292
Investment securities held to maturity - at cost, approximate market
  value of $16,452 and $10,998 as of December 31, 1999 and 1998                                16,864            10,962
Mortgage-backed securities available for sale - at market                                       6,475             3,476
Mortgage-backed securities held to maturity - at cost, approximate market
  value of $5,818 and $5,102 as of December 31, 1999 and 1998                                   5,944             5,019
Loans held for sale - at lower of cost or market                                                3,183            10,119
Loans receivable - net                                                                        723,042           538,550
Office premises and equipment - net                                                            11,706            10,598
Real estate acquired through foreclosure                                                          419               217
Federal Home Loan Bank stock - at cost                                                         14,605             8,250
Accrued interest receivable on loans                                                            3,890             3,576
Accrued interest receivable on mortgage-backed securities                                          78                61
Accrued interest receivable on investment securities and interest-bearing deposits                252               229
Prepaid expenses and other assets                                                                 888               408
Cash surrender value of life insurance                                                          5,657             5,161
Goodwill - net of accumulated amortization                                                      3,252             3,402
                                                                                              -------           -------

         Total assets                                                                        $813,482          $637,135
                                                                                              =======           =======

         LIABILITIES AND STOCKHOLDERS' EQUITY

Deposits                                                                                     $461,787          $443,227
Advances from the Federal Home Loan Bank                                                      279,125           125,483
Advances by borrowers for taxes and insurance                                                   3,360             2,478
Accounts payable and accrued liabilities                                                        3,006             2,679
Dividends payable                                                                                 832               589
Accrued federal income taxes                                                                      133               354
Deferred federal income taxes                                                                   2,630             2,186
                                                                                              -------           -------
         Total liabilities                                                                    750,873           576,996

Commitments                                                                                        -                 -

Stockholders' equity
  Preferred stock - $1 par value; authorized 100,000 shares; no shares outstanding                 -                 -
  Common stock - $1 par value; authorized, 14,900,000 shares, 5,752,310 and
    5,480,331 shares  issued at December 31, 1999 and 1998, respectively                        5,752             5,480
  Additional paid-in capital                                                                   30,351            27,053
  Retained earnings - substantially restricted                                                 27,205            27,628
  Accumulated comprehensive income - unrealized gains (losses)
    on securities designated as available for sale, net of related tax effects                   (124)               96
  Less 41,888 and 6,388 shares of treasury stock - at cost                                       (575)             (118)
                                                                                              -------           -------
         Total stockholders' equity                                                            62,609            60,139
                                                                                              -------           -------

         Total liabilities and stockholders' equity                                          $813,482          $637,135
                                                                                              =======           =======
</TABLE>






The accompanying notes are an integral part of these statements.


                                      -44-
<PAGE>


                           Camco Financial Corporation
<TABLE>
<CAPTION>
                       CONSOLIDATED STATEMENTS OF EARNINGS
                         For the year ended December 31,
                        (In thousands, except share data)

                                                                                    1999            1998           1997
<S>                                                                                <C>              <C>             <C>
Interest income
  Loans                                                                          $47,904         $40,478        $37,060
  Mortgage-backed securities                                                         759             779          1,321
  Investment securities                                                              896           1,037          1,625
  Interest-bearing deposits and other                                              1,534           1,989          1,211
                                                                                  ------          ------         ------
         Total interest income                                                    51,093          44,283         41,217

Interest expense
  Deposits                                                                        19,119          19,538         18,899
  Borrowings                                                                      10,788           5,314          3,879
                                                                                  ------          ------         ------
         Total interest expense                                                   29,907          24,852         22,778
                                                                                  ------          ------         ------

         Net interest income                                                      21,186          19,431         18,439

Provision for losses on loans                                                        247             250            385
                                                                                  ------          ------         ------

         Net interest income after provision for losses on loans                  20,939          19,181         18,054

Other income
  Late charges, rent and other                                                     2,133           2,543          1,380
  Loan servicing fees                                                                706             348            339
  Service charges and other fees on deposits                                         574             667            592
  Gain on sale of loans                                                            1,761           3,955          1,599
  Gain on sale of investment and mortgage-backed securities                        -                  12             -
  Gain on sale of real estate acquired through  foreclosure                           20              68             35
  Loss on sale of premises and equipment                                              (4)            (41)            -
                                                                                  ------          ------         ------
         Total other income                                                        5,190           7,552          3,945

General, administrative and other expense
  Employee compensation and benefits                                               7,926           7,298          6,609
  Occupancy and equipment                                                          2,464           2,038          1,681
  Federal deposit insurance premiums                                                 263             291            287
  Data processing                                                                    835           1,499            645
  Advertising                                                                        645             620            519
  Franchise taxes                                                                    844             664            510
  Amortization of goodwill                                                           150             150            149
  Other operating                                                                  3,986           3,759          3,333
                                                                                  ------          ------         ------
         Total general, administrative and other expense                          17,113          16,319         13,733
                                                                                  ------          ------         ------

         Earnings before federal income taxes                                      9,016          10,414          8,266

Federal income taxes
  Current                                                                          2,518           2,930          2,863
  Deferred                                                                           558             480             59
                                                                                  ------          ------         ------
         Total federal income taxes                                                3,076           3,410          2,922
                                                                                  ------          ------         ------

         NET EARNINGS                                                            $ 5,940         $ 7,004        $ 5,344
                                                                                  ======          ======         ======

         BASIC EARNINGS PER SHARE                                                  $1.04          $1.22           $0.93
                                                                                    ====           ====            ====

         DILUTED EARNINGS PER SHARE                                                $1.02          $1.19           $0.91
                                                                                    ====           ====            ====
</TABLE>




The accompanying notes are an integral part of these statements.

                                      -45-

<PAGE>


                           Camco Financial Corporation
<TABLE>
<CAPTION>

                 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

                         For the year ended December 31,
                                 (In thousands)


                                                                                         1999         1998         1997
<S>                                                                                      <C>          <C>           <C>
Net earnings                                                                           $5,940       $7,004       $5,344

Other comprehensive income, net of tax:
  Unrealized  holding  gains  (losses) on securities  during the period,  net of
     related tax effects of ($113), ($14) and $40 in 1999, 1998
     and 1997, respectively                                                              (220)         (27)          78

  Reclassification adjustment for realized gains included
    in earnings, net of tax benefits of $4 for the year
    ended December 31, 1998                                                               -             (8)         -
                                                                                        -----        -----        -----

Comprehensive income                                                                   $5,720       $6,969       $5,422
                                                                                        =====        =====        =====

Accumulated comprehensive income (loss)                                                $ (124)      $   96       $  131
                                                                                        =====        =====        =====


</TABLE>



























The accompanying notes are an integral part of these statements.

                                      -46-


<PAGE>


                           Camco Financial Corporation
<TABLE>
<CAPTION>
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
              For the years ended December 31, 1999, 1998 and 1997
                        (In thousands, except share data)

                                                                                   Unrealized
                                                                                 gains (losses)              Shares
                                                                                 on securities              acquired
                                                          Additional               designated              for stock          Total
                                                  Common     paid-in   Retained   as available   Treasury    benefit   stockholders'
                                                   stock     capital   earnings      for sale      stock      plans          equity
<S>                                                 <C>        <C>        <C>          <C>           <C>        <C>            <C>
Balance at January 1, 1997                        $3,465     $23,870    $24,260      $  53        $(214)     $ (43)         $51,391

Stock options exercised                              -             1        -         -             -         -                   1
Cash dividends declared - $0.4775 per share          -           -       (1,884)      -             -         -              (1,884)
Stock dividend (5%) including cash in lieu
  of fractional shares                               175       2,893     (3,075)      -             -         -                  (7)
Amortization of stock benefit plans                  -           -          -         -             -           43               43
Proceeds from reissuance of treasury stock           -           151        -         -             214       -                 365
Net earnings                                         -           -        5,344       -             -         -               5,344
Unrealized gains on securities designated as
 available for sale, net of related tax effects      -           -          -          78           -         -                  78
                                                   -----      ------     ------      ----          ----       ---            ------

Balance at December 31, 1997                       3,640      26,915     24,645       131           -         -              55,331

Stock options exercised                               14         138        -         -             (42)      -                 110
Cash dividends declared - $0.3810 per share          -           -       (2,195)      -             -         -              (2,195)
Three-for-two stock split                          1,826         -       (1,826)      -             -         -                 -
Net earnings                                         -           -        7,004       -             -         -               7,004
Purchase of treasury shares                          -           -          -         -             (76)      -                 (76)
Unrealized losses on securities designated as
 available for sale, net of related tax effects      -           -          -         (35)          -         -                 (35)
                                                   -----      ------     ------      ----          ----       ---            ------

Balance at December 31, 1998                       5,480      27,053     27,628        96          (118)      -              60,139

Cash dividends declared - $0.4614 per share          -           -       (2,770)      -             -         -              (2,770)
Stock dividend (5%) including cash in lieu of
 fractional shares                                   272       3,298     (3,593)      -             -         -                 (23)
Net earnings                                         -           -        5,940       -             -         -               5,940
Purchase of treasury shares                          -           -          -         -            (457)      -                (457)
Unrealized losses on securities designated as
 available for sale, net of related tax effects      -           -          -        (220)          -         -                (220)
                                                   -----      ------     ------      ----          ----       ---            ------

Balance at December 31, 1999                      $5,752     $30,351    $27,205     $(124)        $(575)     $-             $62,609
                                                   =====      ======     ======      ====          ====       ===            ======

</TABLE>

The accompanying notes are an integral part of these statements.

                                      -47-

<PAGE>


                           Camco Financial Corporation
<TABLE>
<CAPTION>

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                         For the year ended December 31,
                                 (In thousands)
                                                                                      1999              1998           1997
<S>                                                                                  <C>                 <C>           <C>
Cash flows from operating activities:
  Net earnings for the year                                                       $  5,940          $  7,004       $  5,344
  Adjustments to reconcile net earnings to net cash
  provided by (used in) operating activities:
    Amortization of goodwill                                                           150               150            149
    Amortization of premiums and discounts on investment and
      mortgage-backed securities - net                                                  (5)              (25)            61
    Depreciation and amortization                                                      983               849            739
    Amortization of purchase accounting adjustments                                     88               (11)           (39)
    Provision for losses on loans                                                      247               250            385
    Amortization of deferred loan origination fees                                    (361)             (769)          (610)
    Gain on sale of real estate acquired through foreclosure                           (20)              (68)           (35)
    Gain on sale of investments and mortgage-backed securities
      designated as available for sale                                               -                   (12)            -
    Amortization expense of stock benefit plans                                      -                    -              43
    Loss on sale of office premises and equipment                                        4                41             -
    Federal Home Loan Bank stock dividends                                            (754)             (461)          (351)
    Gain on sale of loans                                                             (461)           (1,490)          (619)
    Loans originated for sale in the secondary market                              (89,956)         (211,883)       (80,869)
    Proceeds from sale of mortgage loans in the secondary market                    97,353           207,389         78,284
    Increase (decrease) in cash due to changes in:
      Accrued interest receivable on loans                                            (314)             (604)          (349)
      Accrued interest receivable on mortgage-backed securities                        (17)               51             17
      Accrued interest receivable on investments                                       (23)              120            150
      Prepaid expenses and other assets                                               (480)              437           (295)
      Accounts payable and other liabilities                                           327              (780)        (1,104)
      Federal income taxes
        Current                                                                       (221)              453            307
        Deferred                                                                       558               480             59
                                                                                   -------           -------        -------
         Net cash provided by operating activities                                  13,038             1,121          1,267

Cash flows provided by (used in) investing activities:
  Proceeds from maturities of investment securities                                  6,008            20,994         22,322
  Proceeds from sale of investment securities designated as
    available for sale                                                               -                   900            687
  Proceeds from sale of mortgage-backed securities designated as
    available for sale                                                               -                 4,636             -
  Purchase of investment securities designated as available for sale                   (22)             (150)          (540)
  Purchase of investment securities designated as held to maturity                 (10,896)          (12,932)       (14,490)
  Purchase of mortgage-backed securities designated as available for sale           (5,080)            -              -
  Purchase of mortgage-backed securities designated as held to maturity             (1,992)            -              -
  Principal repayments on mortgage-backed securities                                 2,844             3,489          4,253
  Loan disbursements                                                              (335,287)         (232,558)      (176,294)
  Purchases of loans                                                               (24,358)          (18,982)       (12,514)
  Principal repayments on loans                                                    173,960           191,105        130,541
  Purchase of office premises and equipment - net                                   (2,095)           (3,098)        (1,472)
  Proceeds from sale of office premises and equipment                                -                    30             -
  Proceeds from sale of real estate acquired through foreclosure                     1,191               426            389
  Purchase of Federal Home Loan Bank stock                                          (5,601)           (2,297)          (797)
  Additions to real estate acquired through foreclosure                               (153)              (58)           (15)
  Net decrease in certificates of deposit in other financial institutions            -                    -             990
  Purchase of life insurance                                                          (250)              (40)          (370)
  Net increase in cash surrender value of life insurance                              (246)             (238)          (232)
  Proceeds from redemption of life insurance                                            -                599             -
                                                                                   -------           -------        -------
         Net cash used in investing activities                                    (201,977)          (48,174)       (47,542)
                                                                                   -------           -------        -------

         Net cash used in operating and investing activities
           (balance carried forward)                                              (188,939)          (47,053)       (46,275)
                                                                                   -------           -------        -------
</TABLE>


                                      -48-
<PAGE>


                           Camco Financial Corporation
<TABLE>
<CAPTION>
                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
                         For the year ended December 31,
                                 (In thousands)

                                                                                      1999              1998           1997
<S>                                                                                  <C>              <C>              <C>
         Net cash used in operating and investing activities
           (balance brought forward)                                             $(188,939)         $(47,053)      $(46,275)

Cash flows provided by (used in) financing activities:
  Net increase in deposits                                                          18,560            20,859         24,202
  Proceeds from Federal Home Loan Bank advances                                    229,466           104,089         62,330
  Repayment of Federal Home Loan Bank advances                                     (75,823)          (60,926)       (38,366)
  Dividends paid on common stock                                                    (2,550)           (2,097)        (1,768)
  Proceeds from exercise of stock options                                            -                   110              1
  Proceeds from reissuance of treasury stock                                         -                    -             365
  Purchase of treasury shares                                                         (457)              (76)            -
  Increase (decrease) in advances by borrowers for taxes and insurance                 882            (2,000)         1,443
                                                                                  --------           -------        -------
         Net cash provided by financing activities                                 170,078            59,959         48,207
                                                                                  --------           -------        -------

Net increase (decrease) in cash and cash equivalents                               (18,861)           12,906          1,932

Cash and cash equivalents at beginning of year                                      35,815            22,909         20,977
                                                                                  --------           -------        -------

Cash and cash equivalents at end of year                                         $  16,954          $ 35,815       $ 22,909
                                                                                  ========           =======        =======


Supplemental disclosure of cash flow information:
  Cash paid during the year for:
    Interest on deposits and borrowings                                          $  29,457          $ 24,746       $ 22,799
                                                                                  ========           =======        =======

    Income taxes                                                                 $   2,927          $  2,433       $  2,452
                                                                                  ========           =======        =======

Supplemental disclosure of noncash investing activities:
  Transfers from mortgage loans to real estate acquired
    through foreclosure                                                          $   1,220          $    477       $    978
                                                                                  ========           =======        =======

  Issuance of mortgage loans upon sale of real
    estate acquired through foreclosure                                          $     761          $    697       $    -
                                                                                  ========           =======        =======

  Unrealized gains (losses) on securities designated as
    available for sale, net of related tax effects                               $    (220)         $    (35)      $     78
                                                                                  ========           =======        =======

  Recognition of mortgage servicing rights in accordance
    with SFAS No. 125                                                            $   1,300          $  2,465       $    980
                                                                                  ========           =======        =======

  Transfer of mortgage-backed securities from a held to
    maturity classification to available for sale                                $     -            $  1,344       $    -
                                                                                  ========           =======        =======


Supplemental disclosure of noncash financing activities:
  Acquisition of treasury stock in exchange for
    exercise of stock options                                                    $     -            $     42       $    -
                                                                                  ========           =======        =======


  Dividends declared but unpaid                                                  $     832          $    589       $    491
                                                                                  ========           =======        =======
</TABLE>





The accompanying notes are an integral part of these statements.

                                      -49-
<PAGE>


                           Camco Financial Corporation

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        December 31, 1999, 1998 and 1997


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    The  business  activities  of Camco  Financial  Corporation  ("Camco" or the
    "Corporation")  have been limited  primarily to holding the common shares of
    its wholly-owned subsidiaries: Cambridge Savings Bank ("Cambridge Savings"),
    Marietta  Savings Bank ("Marietta  Savings"),  First Federal Savings Bank of
    Washington  Court House  ("First  Federal"),  First Federal Bank for Savings
    ("First  Savings")  (collectively  hereinafter  the "Banks") and Camco Title
    Insurance  Agency  ("Camco  Title"),  formerly known as East Ohio Land Title
    Agency,  Inc., and two second tier subsidiaries,  Camco Mortgage Corporation
    and WestMar Mortgage  Company.  Accordingly,  the  Corporation's  results of
    operations  are  economically  dependent  upon  the  results  of the  Banks'
    operations.  The Banks  conduct a general  banking  business  in eastern and
    central  Ohio,  northern  West  Virginia  and  northeastern  Kentucky  which
    consists of attracting  deposits from the general  public and applying those
    funds  to  the   origination   of  loans  for   residential,   consumer  and
    nonresidential purposes. The Banks' profitability is significantly dependent
    on net interest  income,  which is the difference  between  interest  income
    generated from interest-earning  assets (i.e. loans and investments) and the
    interest  expense  paid  on  interest-bearing   liabilities  (i.e.  customer
    deposits  and  borrowed  funds).  Net  interest  income is  affected  by the
    relative amount of interest-earning assets and interest-bearing  liabilities
    and the interest  received or paid on these balances.  The level of interest
    rates paid or received  by the Banks can be  significantly  influenced  by a
    number of competitive  factors,  such as governmental  monetary policy, that
    are outside of management's control.

    The consolidated financial information presented herein has been prepared in
    accordance  with  generally  accepted  accounting  principles  ("GAAP")  and
    general  accounting  practices within the financial  services  industry.  In
    preparing  financial  statements  in  accordance  with GAAP,  management  is
    required to make estimates and assumptions  that affect the reported amounts
    of assets  and  liabilities  and the  disclosure  of  contingent  assets and
    liabilities  at the  date  of the  financial  statements  and  revenues  and
    expenses during the reporting period.  Actual results could differ from such
    estimates.

    During 1997, the Board of Directors of Camco approved a business combination
    whereby GF Bancorp,  Inc., the parent company of Germantown  Federal Savings
    Bank,  would merge with and into the  Corporation,  and  Germantown  Federal
    Savings  Bank  would  merge  with and into  First  Federal.  The  merger was
    approved by  regulatory  authorities  in 1997,  and was completed in January
    1998. The business  combination  was accounted for as a pooling of interests
    and,  accordingly,  the assets,  liabilities  and capital of the  respective
    combining  companies were added  together at historic  carrying  value.  The
    consolidated  statements of earnings,  comprehensive  income,  stockholders'
    equity and cash flows for the year ended  December 31, 1997 have  previously
    been restated to give effect to the combination as of January 1, 1997.

    During 1999, the Board of Directors of Camco approved a business combination
    whereby Westwood  Homestead  Financial  Corporation,  the parent of Westwood
    Homestead  Savings Bank, would be acquired and dissolved upon  consummation,
    with Westwood  Homestead Savings Bank becoming a wholly-owned  subsidiary of
    the Corporation.  The merger was approved by regulatory authorities in 1999,
    and was completed in January 2000.  The business  combination  was accounted
    for as a purchase.


                                      -50-
<PAGE>


                           Camco Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1999, 1998 and 1997


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    The  following  is a summary  of the  Corporation's  significant  accounting
    policies  which have been  consistently  applied in the  preparation  of the
    accompanying consolidated financial statements.

    1.  Principles of Consolidation

    The  consolidated   financial   statements   include  the  accounts  of  the
    Corporation  and  its  wholly-owned  and  second  tier   subsidiaries.   All
    significant intercompany balances and transactions have been eliminated.

    2.  Interest Rate Risk

    The earnings of the  Corporation  are primarily  dependent upon net interest
    income,  which is determined by 1) the  difference  between yields earned on
    interest-earning  assets  and  rates  paid on  interest-bearing  liabilities
    (interest  rate  spread)  and 2) the  relative  amounts of  interest-earning
    assets  and  interest-bearing  liabilities  outstanding.  The  Corporation's
    interest  rate spread is affected by  regulatory,  economic and  competitive
    factors that influence  interest rates,  loan demand and deposit flows.  The
    Corporation  is  vulnerable  to an increase in interest  rates to the extent
    that  interest-bearing  liabilities  mature or  reprice  more  rapidly  than
    interest-earning   assets.   At  December  31,  1999,  1998  and  1997,  the
    Corporation  had net  interest-earning  assets  of  $776.3  million,  $605.4
    million and $540.7 million,  with weighted  average  effective yields 7.39%,
    7.63% and  8.04%,  respectively,  and net  interest-bearing  liabilities  of
    approximately  $740.9  million,  $568.7  million  and $504.7  million,  with
    weighted  average   effective   interest  rates  4.81%,   4.69%  and  4.99%,
    respectively. To minimize the effect of adverse changes in interest rates on
    its results of  operations,  the  Corporation  has  implemented an asset and
    liability  management  plan that  emphasizes  increasing  the interest  rate
    sensitivity and shortening the maturities of its interest-earning assets and
    extending the maturities of its interest-bearing  liabilities.  Although the
    Corporation  has undertaken a variety of strategies to minimize its exposure
    to interest rate risk, its primary  emphasis has been on the origination and
    purchase of adjustable rate loans.

    3.  Investment Securities and Mortgage-Backed Securities

    The Corporation  accounts for investment and  mortgage-backed  securities in
    accordance with Statement of Financial Accounting Standards ("SFAS") No. 115
    "Accounting for Certain Investments in Debt and Equity Securities." SFAS No.
    115 requires that investments be categorized as  held-to-maturity,  trading,
    or available for sale. Securities classified as held-to-maturity are carried
    at cost only if the  Corporation has the positive intent and ability to hold
    these securities to maturity.  Trading  securities and securities  available
    for sale are carried at fair value with resulting unrealized gains or losses
    recorded to operations or stockholders' equity, respectively. Investment and
    mortgage-backed  securities are classified as  held-to-maturity or available
    for  sale  upon  acquisition.   At  December  31,  1999,  the  Corporation's
    stockholders'   equity   reflected  a  net  unrealized  loss  on  securities
    designated  as  available  for sale of $124,000.  At December 31, 1998,  the
    Corporation's   stockholders'  equity  reflected  net  unrealized  gains  on
    securities  designated as available for sale of $96,000.  Realized gains and
    losses  on  sales  of   securities   are   recognized   using  the  specific
    identification method.


                                      -51-
<PAGE>


                           Camco Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1999, 1998 and 1997


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    4.  Loans Receivable

    Loans held in  portfolio  are stated at the  principal  amount  outstanding,
    adjusted  for  unamortized  yield   adjustments,   including  deferred  loan
    origination fees and costs,  capitalized  mortgage  servicing rights and the
    allowance for loan losses.  The yield adjustments are amortized and accreted
    to  operations  using  the  interest  method  over the  average  life of the
    underlying loans.

    Interest is accrued as earned  unless the  collectibility  of the loan is in
    doubt.  Uncollectible  interest on loans that are contractually  past due is
    charged off, or an allowance is established  based on management's  periodic
    evaluation.  The  allowance is  established  by a charge to interest  income
    equal  to all  interest  previously  accrued,  and  income  is  subsequently
    recognized  only to the extent that cash  payments  are received  until,  in
    management's  judgment, the borrower's ability to make periodic interest and
    principal  payments  has  returned  to  normal,  in  which  case the loan is
    returned to accrual status.

    Loans  held for sale  are  carried  at the  lower  of cost  (less  principal
    payments received) or fair value (market value),  calculated on an aggregate
    basis.  At  December  31,  1999 the  Corporation  recorded a $34,000  charge
    related to a market  value  decline on loans held for sale.  At December 31,
    1998, such loans were carried at cost, which approximated fair value.

    The Corporation  accounts for mortgage  servicing  rights in accordance with
    SFAS No. 125 "Accounting for Transfers and Servicing of Financial Assets and
    Extinguishments  of  Liabilities,"   which  requires  that  the  Corporation
    recognize as separate  assets,  rights to service mortgage loans for others,
    regardless of how those servicing  rights are acquired.  An institution that
    acquires   mortgage   servicing   rights  through  either  the  purchase  or
    origination of mortgage  loans and sells those loans with  servicing  rights
    retained  must  allocate  some of the  cost  of the  loans  to the  mortgage
    servicing rights.

    SFAS No.  125  requires  that  capitalized  mortgage  servicing  rights  and
    capitalized  excess  servicing   receivables  be  assessed  for  impairment.
    Impairment is measured based on fair value.  The mortgage  servicing  rights
    recorded by the Banks', calculated in accordance with the provisions of SFAS
    No. 125, were segregated into pools for valuation purposes, using as pooling
    criteria the loan term and coupon rate. Once pooled,  each grouping of loans
    was evaluated on a discounted  earnings basis to determine the present value
    of future  earnings  that a  purchaser  could  expect to  realize  from each
    portfolio.  Earnings were projected from a variety of sources including loan
    servicing fees,  interest  earned on float,  net interest earned on escrows,
    miscellaneous  income,  and costs to service the loans. The present value of
    future  earnings  is the  "economic"  value  for  the  pool,  i.e.,  the net
    realizable present value to an acquirer of the acquired servicing.




                                      -52-

<PAGE>


                           Camco Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1999, 1998 and 1997


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    4.  Loans Receivable (continued)

    The Corporation  recorded  amortization related to mortgage servicing rights
    totaling approximately  $516,000,  $704,000 and $497,000 for the years ended
    December 31,  1999,  1998 and 1997,  respectively.  At December 31, 1999 and
    1998,  the carrying value and the fair value of the  Corporation's  mortgage
    servicing  rights  totaled  approximately  $4.5  million  and $3.6  million,
    respectively.

    At December 31, 1999 and 1998,  the Banks were  servicing  mortgage loans of
    approximately  $421.3 million and $408.6  million,  respectively,  that have
    been sold to the Federal Home Loan Mortgage Corporation and other investors.

    5.  Loan Origination and Commitment Fees

    The Corporation  accounts for loan  origination fees and costs in accordance
    with SFAS No. 91,  "Accounting for  Nonrefundable  Fees and Costs Associated
    with  Originating  or Acquiring  Loans and Initial  Direct Costs of Leases."
    Pursuant  to the  provisions  of SFAS  No.  91,  all loan  origination  fees
    received,  net of  certain  direct  origination  costs,  are  deferred  on a
    loan-by-loan  basis and  amortized  to interest  income  using the  interest
    method, giving effect to actual loan prepayments.  Additionally, SFAS No. 91
    generally  limits the  definition  of loan  origination  costs to the direct
    costs attributable to originating a loan, i.e., principally actual personnel
    costs.

    Fees received for loan  commitments are deferred and amortized over the life
    of the related loan using the interest method.

    6.  Allowance for Loan Losses

    It is the Corporation's policy to provide valuation allowances for estimated
    losses on loans based upon past loss experience, current trends in the level
    of delinquent  and problem  loans,  adverse  situations  that may affect the
    borrower's   ability  to  repay,  the  estimated  value  of  any  underlying
    collateral  and current and  anticipated  economic  conditions in the Banks'
    primary  market areas.  When the collection of a loan becomes  doubtful,  or
    otherwise  troubled,  the  Corporation  records  a  charge-off  equal to the
    difference  between the fair value of the property securing the loan and the
    loan's carrying value.  Such provision is based on management's  estimate of
    the fair value of the underlying  collateral,  taking into consideration the
    current and currently anticipated future operating or sales conditions. As a
    result,  such estimates are  particularly  susceptible to changes that could
    result in a material  adjustment  to results of operations in the near term.
    Recovery of the carrying  value of such loans is dependent to a great extent
    on  economic,  operating,  and  other  conditions  that  may be  beyond  the
    Corporation's control.




                                      -53-

<PAGE>


                           Camco Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1999, 1998 and 1997


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    6.  Allowance for Loan Losses (continued)

    The Corporation accounts for impaired loans in accordance with SFAS No. 114,
    "Accounting  by Creditors for  Impairment of a Loan".  SFAS No. 114 requires
    that  impaired  loans be measured  based upon the present  value of expected
    future cash flows discounted at the loan's effective interest rate or, as an
    alternative,  at the  loan's  observable  market  price or fair value of the
    collateral.

    A loan is  defined  under SFAS No. 114 as  impaired  when,  based on current
    information  and events,  it is probable  that a creditor  will be unable to
    collect all  amounts  due  according  to the  contractual  terms of the loan
    agreement.  In applying  the  provisions  of SFAS No. 114,  the  Corporation
    considers  its  investment  in one- to  four-family  residential  loans  and
    consumer  installment  loans to be homogeneous  and therefore  excluded from
    separate  identification  for evaluation of impairment.  With respect to the
    Corporation's  investment in multi-family and nonresidential  loans, and its
    evaluation of any impairment  thereon,  such loans are generally  collateral
    dependent and as a result are carried as a practical  expedient at the lower
    of cost or fair value.

    It is the Corporation's policy to charge off unsecured credits that are more
    than ninety days delinquent. Similarly, collateral dependent loans which are
    more than ninety days  delinquent are  considered to constitute  more than a
    minimum delay in repayment and are evaluated for  impairment  under SFAS No.
    114 at that time.

    At December 31, 1999 and 1998,  the  Corporation  had no loans that would be
defined as impaired under SFAS No. 114.

    7.  Real Estate Acquired Through Foreclosure

    Real  estate  acquired  through  foreclosure  is carried at the lower of the
    loan's unpaid principal  balance (cost) or fair value less estimated selling
    expenses  at the  date of  acquisition.  Real  estate  loss  provisions  are
    recorded  if the  properties'  fair value  subsequently  declines  below the
    amount determined at the recording date. In determining the lower of cost or
    fair value at acquisition,  costs relating to development and improvement of
    property are  capitalized.  Costs  relating to holding real estate  acquired
    through  foreclosure,  net of rental income, are charged against earnings as
    incurred.

    8.  Office Premises and Equipment

    Office  premises and equipment are carried at cost and include  expenditures
    which extend the useful lives of existing assets.  Maintenance,  repairs and
    minor   renewals  are  expensed  as  incurred.   For  financial   reporting,
    depreciation  and  amortization  are  provided  on  the   straight-line  and
    accelerated methods over the useful lives of the assets, estimated to be ten
    to fifty years for buildings and improvements and three to twenty-five years
    for furniture,  fixtures, and equipment. An accelerated  depreciation method
    is used for tax reporting purposes.







                                      -54-

<PAGE>


                           Camco Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1999, 1998 and 1997


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    9.  Goodwill

    Goodwill   resulting  from  the   acquisition   of  First  Savings   totaled
    approximately  $3.7 million,  and is being amortized over a twenty-five year
    period using the straight-line method. Management periodically evaluates the
    carrying value of intangible  assets in relation to the continuing  earnings
    capacity of the acquired assets and assumed liabilities.

    10.  Federal Income Taxes

    The  Corporation  accounts for federal income taxes in accordance  with SFAS
    No. 109,  "Accounting  for Income Taxes." In accordance with SFAS No. 109, a
    deferred  tax  liability  or deferred  tax asset is computed by applying the
    current  statutory  tax  rates  to  net  taxable  or  deductible   temporary
    differences  between the tax basis of an asset or liability and its reported
    amount in the financial statements that will result in taxable or deductible
    amounts in future  periods.  Deferred  tax assets are  recorded  only to the
    extent  that  the  amount  of  net  deductible   temporary   differences  or
    carryforward  attributes may be utilized  against  current period  earnings,
    carried back against prior years' earnings, offset against taxable temporary
    differences  reversing  in future  periods,  or  utilized  to the  extent of
    management's  estimate of future taxable  income.  A valuation  allowance is
    provided  for  deferred  tax  assets  to the  extent  that the  value of net
    deductible  temporary   differences  and  carryforward   attributes  exceeds
    management's  estimates of taxes payable on future taxable income.  Deferred
    tax   liabilities  are  provided  on  the  total  amount  of  net  temporary
    differences taxable in the future.

    Deferral  of income  taxes  results  primarily  from  different  methods  of
    accounting for deferred loan origination fees and costs,  mortgage servicing
    rights,  Federal  Home Loan Bank  stock  dividends,  the  general  loan loss
    allowance and the  percentage of earnings bad debt  deductions.  A temporary
    difference  is also  recognized  for  depreciation  expense  computed  using
    accelerated methods for federal income tax purposes.

    11.  Earnings Per Share

    Basic earnings per share is calculated  based on 5,730,829,  5,751,918,  and
    5,736,121  weighted-average  common shares  outstanding  for the years ended
    December  31, 1999,  1998 and 1997,  respectively.  Weighted-average  common
    shares  outstanding  for the year ended December 31, 1997 have been adjusted
    to reflect the effects of the GF Bancorp  merger,  the  three-for-two  stock
    split  during  1998,  and  a  5%  stock  dividend   effected   during  1999.
    Weighted-average  common shares  outstanding for the year ended December 31,
    1998 have been  adjusted to reflect the 5% stock  dividend  effected  during
    1999.



                                     -55-
<PAGE>


                           Camco Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1999, 1998 and 1997


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    11.  Earnings Per Share (continued)

    Diluted  earnings  per share is computed  taking into  consideration  common
    shares  outstanding and dilutive  potential common shares to be issued under
    the Corporation's stock option plan.  Weighted-average  common shares deemed
    outstanding  for purposes of computing  diluted  earnings per share  totaled
    5,834,391,  5,903,073 and  5,861,649 for the years ended  December 31, 1999,
    1998 and  1997,  respectively.  There  were  103,562,  151,155  and  125,528
    incremental shares related to the assumed exercise of stock options included
    in the  computation  of  diluted  earnings  per share  for the  years  ended
    December 31, 1999, 1998 and 1997,  respectively.  Options to purchase 65,416
    shares of common stock with a weighted-average exercise price of $14.94 were
    outstanding at December 31, 1999, but were excluded from the  computation of
    diluted  earnings per share because the exercise  price was greater than the
    average market price of the common shares.

    12.  Fair Value of Financial Instruments

    SFAS No.  107,  "Disclosures  about  Fair Value of  Financial  Instruments,"
    requires  disclosure of fair value information about financial  instruments,
    whether  or  not  recognized  in the  consolidated  statement  of  financial
    condition,  for which it is  practicable  to estimate  that value.  In cases
    where  quoted  market  prices are not  available,  fair  values are based on
    estimates  using  present  value  or  other  valuation   techniques.   Those
    techniques are significantly affected by the assumptions used, including the
    discount  rate and  estimates  of future cash  flows.  In that  regard,  the
    derived  fair value  estimates  cannot be  substantiated  by  comparison  to
    independent  markets and, in many cases,  could not be realized in immediate
    settlement  of the  instrument.  SFAS No.  107  excludes  certain  financial
    instruments   and  all   non-financial   instruments   from  its  disclosure
    requirements. Accordingly, the aggregate fair value amounts presented do not
    represent the underlying value of the Corporation.

    The  following  methods  and  assumptions  were used by the  Corporation  in
    estimating its fair value disclosures for financial instruments.  The use of
    different market  assumptions  and/or  estimation  methodologies  may have a
    material effect on the estimated fair value amounts.

                  Cash and Cash Equivalents: The carrying amount reported in the
                  consolidated  statements  of financial  condition for cash and
                  cash equivalents is deemed to approximate fair value.

                  Investment  Securities and  Mortgage-backed  Securities:  Fair
                  values   for   investment   securities   and   mortgage-backed
                  securities  are  based on  quoted  market  prices  and  dealer
                  quotes.



                                      -56-
<PAGE>


                           Camco Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1999, 1998 and 1997


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    12.  Fair Value of Financial Instruments (continued)

                  Loans receivable:  The loan portfolio has been segregated into
                  categories  with  similar  characteristics,  such  as  one- to
                  four-family residential real estate,  multi-family residential
                  real estate, installment and other. These loan categories were
                  further delineated into fixed-rate and adjustable-rate  loans.
                  The  fair  values  for  the  resultant  loan  categories  were
                  computed via  discounted  cash flow  analysis,  using  current
                  interest  rates  offered  for  loans  with  similar  terms  to
                  borrowers of similar credit quality.

                  Federal Home Loan Bank stock: The carrying amount presented in
                  the consolidated  statements of financial  condition is deemed
                  to approximate fair value.

                  Deposits: The fair values of deposits with no stated maturity,
                  such  as  money  market  demand  deposits,   savings  and  NOW
                  accounts,  are deemed to equal the amount payable on demand as
                  of December  31, 1999 and 1998.  The fair value of  fixed-rate
                  certificates  of deposit is based on the  discounted  value of
                  contractual  cash flows.  The discount rate is estimated using
                  the rates currently  offered for deposits of similar remaining
                  maturities.

                  Advances  from the Federal  Home Loan Bank:  The fair value of
                  these advances is estimated using the rates currently  offered
                  for similar advances of similar remaining  maturities or, when
                  available, quoted market prices.

                  Advances by Borrowers  for Taxes and  Insurance:  The carrying
                  amount of advances by  borrowers  for taxes and  insurance  is
                  deemed to approximate fair value.

                  Commitments   to   extend    credit:    For   fixed-rate   and
                  adjustable-rate  loan  commitments,  the fair  value  estimate
                  considers the  difference  between  current levels of interest
                  rates and committed  rates. At December 31, 1999 and 1998, the
                  difference  between the fair value and notional amount of loan
                  commitments was not material.

    Based on the foregoing methods and assumptions,  the carrying value and fair
    value of the Corporation's financial instruments are as follows:





                                      -57-
<PAGE>


                           Camco Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1999, 1998 and 1997


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    12.  Fair Value of Financial Instruments (continued)
<TABLE>
<CAPTION>


                                                                                       December 31,
                                                                          1999                            1998
                                                               Carrying           Fair          Carrying           Fair
                                                                  value          value             value          value
                                                                                     (In thousands)
<S>                                                              <C>            <C>              <C>               <C>
    Financial assets
      Cash and cash equivalents                                $ 16,954       $ 16,954          $ 35,815       $ 35,815
      Investment securities                                      17,137         16,725            12,254         12,290
      Mortgage-backed securities                                 12,419         12,293             8,495          8,578
      Loans receivable                                          726,225        714,573           548,669        555,608
      Federal Home Loan Bank stock                               14,605         14,605             8,250          8,250
                                                                -------        -------           -------        -------

                                                               $787,340       $775,150          $613,483       $620,541
                                                                =======        =======           =======        =======

    Financial liabilities
      Deposits                                                 $461,787       $461,826          $443,227       $443,092
      Advances from the Federal Home Loan Bank                  279,125        275,541           125,483        123,618
      Advances by borrowers for taxes and insurance               3,360          3,360             2,478          2,478
                                                                -------        -------           -------        -------

                                                               $744,272       $740,727          $571,188       $569,188
                                                                =======        =======           =======        =======
</TABLE>

    13.  Cash and Cash Equivalents

    Cash  and  cash  equivalents   consist  of  cash  and  due  from  banks  and
    interest-bearing  deposits in other  financial  institutions  with  original
    maturities of three months or less.

    14.  Advertising

    Advertising costs are expensed when incurred.

    15.  Reclassifications

    Certain  prior year  amounts have been  reclassified  to conform to the 1999
    consolidated financial statement presentation.








                                      -58-
<PAGE>


                           Camco Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1999, 1998 and 1997


NOTE B - INVESTMENT SECURITIES AND MORTGAGE-BACKED SECURITIES

    The amortized cost, gross unrealized  gains,  gross unrealized  losses,  and
    estimated fair values of investment securities at December 31, 1999 and 1998
    are as follows:
<TABLE>
<CAPTION>

                                                                                1999
                                                                           Gross          Gross      Estimated
                                                       Amortized      unrealized     unrealized           fair
                                                            cost           gains         losses          value
                                                                            (In thousands)
<S>                                                       <C>             <C>             <C>            <C>
    Held to maturity:
      U.S. Government agency obligations                 $16,584             $ -           $418        $16,166
      Municipal bonds                                        280               7              1            286
                                                          ------              --            ---         ------
         Total investment securities held to maturity     16,864               7            419         16,452
    Available for sale:
      Corporate equity securities                            228              75             30            273
                                                          ------              --            ---         ------

         Total investment securities                     $17,092             $82           $449        $16,725
                                                          ======              ==            ===         ======


                                                                                1998
                                                                           Gross          Gross      Estimated
                                                       Amortized      unrealized     unrealized           fair
                                                            cost           gains         losses          value
                                                                            (In thousands)
    Held to maturity:
      U.S. Government agency obligations                 $10,782            $ 28           $  5        $10,805
      Municipal bonds                                        180              13            -              193
                                                          ------             ---            ---         ------
         Total investment securities held to maturity     10,962              41              5         10,998
    Available for sale:
      U.S. Government agency obligations                   1,003               1            -            1,004
      Corporate equity securities                            214              74            -              288
                                                          ------             ---            ---         ------
         Total investments available for sale              1,217              75            -            1,292
                                                          ------             ---            ---         ------

         Total investment securities                     $12,179            $116           $  5        $12,290
                                                          ======             ===            ===         ======
</TABLE>















                                      -59-
<PAGE>


                           Camco Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1999, 1998 and 1997


NOTE B - INVESTMENT SECURITIES AND MORTGAGE-BACKED SECURITIES
         (continued)

    The amortized cost, gross unrealized  gains,  gross unrealized  losses,  and
    estimated fair values of mortgage-backed securities at December 31, 1999 and
    1998, are as follows:
<TABLE>
<CAPTION>


                                                                                1999
                                                                           Gross          Gross      Estimated
                                                       Amortized      unrealized     unrealized           fair
                                                            cost           gains         losses          value
                                                                            (In thousands)
<S>                                                     <C>                <C>            <C>             <C>
    Held to maturity:
      FNMA                                               $ 4,070            $ 28           $ 59        $ 4,039
      FHLMC                                                1,757              15            123          1,649
      CMOs                                                    12             -              -               12
      GNMA                                                    91               9            -              100
      Other                                                   14               4            -               18
                                                          ------             ---            ---         ------
         Total mortgage-backed securities
           held to maturity                                5,944              56            182          5,818
    Available for sale:
      FHLMC                                                1,934              25              4          1,955
      FNMA                                                   103             -                4             99
      GNMA                                                 4,667             -              246          4,421
                                                          ------             ---            ---         ------
         Total mortgage-backed securities
           available for sale                              6,704              25            254          6,475
                                                          ------             ---            ---         ------

    Total mortgage-backed securities                     $12,648            $ 81           $436        $12,293
                                                          ======             ===            ===         ======


                                                                                1998
                                                                           Gross          Gross      Estimated
                                                       Amortized      unrealized     unrealized           fair
                                                            cost           gains         losses          value
                                                                            (In thousands)

    Held to maturity:
      FNMA                                                $2,831            $ 54           $  5         $2,880
      FHLMC                                                2,034              36             21          2,049
      CMOs                                                    17               1             -              18
      GNMA                                                   116              13             -             129
      Other                                                   21               5             -              26
                                                           -----             ---            ---          -----
         Total mortgage-backed securities
           held to maturity                                5,019             109             26          5,102
    Available for sale:
      FHLMC                                                3,281              76              3          3,354
      FNMA                                                   124              -               2            122
                                                           -----             ---            ---          -----
         Total mortgage-backed securities
           available for sale                              3,405              76              5          3,476
                                                           -----             ---            ---          -----

    Total mortgage-backed securities                      $8,424            $185           $ 31         $8,578
                                                           =====             ===            ===          =====
</TABLE>


                                      -60-

<PAGE>


                           Camco Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1999, 1998 and 1997


NOTE B - INVESTMENT SECURITIES AND MORTGAGE-BACKED SECURITIES
                 (continued)

    The   amortized   cost  and   estimated   fair  value  of   investment   and
    mortgage-backed   securities  at  December  31,  1999  and  1998  (including
    securities designated as available for sale) by contractual term to maturity
    are shown below.  Actual  maturities may differ from contractual  maturities
    because  borrowers may have the right to call or prepay  obligations with or
    without call or prepayment penalties.
<TABLE>
<CAPTION>

                                                                     1999                       1998
                                                                         Estimated                   Estimated
                                                            Amortized         fair      Amortized         fair
                                                                 cost        value           cost        value
                                                                                 (In thousands)
<S>                                                              <C>          <C>            <C>         <C>
    Due in one year or less                                   $   605      $   599        $ 2,495      $ 2,506
    Due after one year through five years                      16,079       15,666          9,470        9,496
    Due after five years through ten years                        180          187             -            -
                                                               ------       ------         ------       ------
         Total investment securities                           16,864       16,452         11,965       12,002

    Corporate equity securities                                   228          273            229          288
    Mortgage-backed securities - not
      due at a single maturity date                            12,648       12,293          8,424        8,578
                                                               ------       ------         ------       ------

         Total                                                $29,740      $29,018        $20,618      $20,868
                                                               ======       ======         ======       ======
</TABLE>

    During the years ended  December  31, 1998 and 1997,  the  Corporation  sold
    securities  designated as available  for sale with a carrying  value of $5.5
    million  and  $687,000,  respectively.  During  1998 such sales  resulted in
    approximately  $12,000 in net realized  gains,  comprised  of  approximately
    $35,000 in gross realized gains and $23,000 in gross realized losses.  There
    were no realized  gains or losses as a result of sales of securities  during
    1997.














                                      -61-

<PAGE>


                           Camco Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1999, 1998 and 1997


NOTE C - LOANS RECEIVABLE

    Loans receivable at December 31 consist of the following:
<TABLE>
<CAPTION>

                                                                 1999                1998
                                                                       (In thousands)
<S>                                                             <C>                 <C>
    Conventional real estate loans:
      Existing residential properties                        $616,438            $474,988
      Nonresidential real estate                               20,831              15,019
      Construction                                             60,565              37,169
      Developed building lots                                   4,649               3,895
    Education loans                                             1,847               2,096
    Consumer and other loans                                   49,232              29,835
                                                              -------             -------
         Total                                                753,562             563,002
    Less:
      Undisbursed portion of loans in process                  27,569              22,262
      Unamortized yield adjustments                             1,088                 407
      Allowance for loan losses                                 1,863               1,783
                                                              -------             -------

         Loans receivable - net                              $723,042            $538,550
                                                              =======             =======
</TABLE>

    As depicted  above,  the  Corporation's  lending  efforts have  historically
    focused on loans secured by existing residential properties,  which comprise
    approximately  $616.4  million,  or 85%,  of the  total  loan  portfolio  at
    December 31, 1999 and  approximately  $475.0  million,  or 88%, of the total
    loan  portfolio  at  December  31,  1998.  Generally,  such  loans have been
    underwritten on the basis of no more than an 80% loan-to-value  ratio, which
    has historically  provided the Corporation with adequate collateral coverage
    in the event of default.  Nevertheless, the Corporation, as with any lending
    institution,  is subject to the risk that  residential  real  estate  values
    could  deteriorate in its primary lending areas of central and eastern Ohio,
    northern  West  Virginia,  and  northeastern  Kentucky,   thereby  impairing
    collateral  values.  However,  management is of the belief that  residential
    real estate values in the Corporation's  primary lending areas are presently
    stable.

    The Banks, in the ordinary course of business, have granted loans to certain
    of their directors, executive officers, and their associates. Such loans are
    made on the same terms,  including  interest rates and collateral,  as those
    prevailing at the time for comparable  transactions  with unrelated  persons
    and do not involve more than normal risk of  collectibility.  The  aggregate
    dollar amount of these loans  (excluding  loans to any such individual which
    in the aggregate did not exceed  $60,000) was less than 5% of  stockholders'
    equity at December 31, 1999 and 1998.








                                      -62-

<PAGE>


                           Camco Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1999, 1998 and 1997


NOTE D - ALLOWANCE FOR LOAN LOSSES

     Activity in the  allowance for loan losses is summarized as follows for the
     years ended December 31:
<TABLE>
<CAPTION>

                                                                       1999              1998             1997
                                                                                   (In thousands)
<S>                                                                    <C>              <C>               <C>
    Balance at beginning of year                                     $1,783            $1,596           $1,373
    Provision for losses                                                247               250              385
    Charge-offs, net of immaterial recoveries                          (167)              (63)            (162)
                                                                      -----             -----            -----

    Balance at end of year                                           $1,863            $1,783           $1,596
                                                                      =====             =====            =====
</TABLE>

    Nonaccrual and nonperforming loans totaled  approximately $4.0 million, $4.3
    million and $1.9 million at December 31, 1999, 1998 and 1997,  respectively.
    Interest income that would have been  recognized had such  nonaccrual  loans
    performed  pursuant to  contractual  terms totaled  approximately  $171,000,
    $167,000 and $57,000 for the years ended  December 31, 1999,  1998 and 1997,
    respectively.


NOTE E - OFFICE PREMISES AND EQUIPMENT

    Office premises and equipment at December 31 is summarized as follows:
<TABLE>
<CAPTION>

                                                                    1999             1998
                                                                        (In thousands)
<S>                                                               <C>             <C>
    Land                                                         $ 1,593          $ 1,593
    Buildings and improvements                                     8,939            7,563
    Furniture, fixtures and equipment                              6,790            6,967
                                                                  ------           ------
                                                                  17,322           16,123
    Less accumulated depreciation and amortization                 5,616            5,525
                                                                  ------           ------

                                                                 $11,706          $10,598
                                                                  ======           ======
</TABLE>











                                      -63-


<PAGE>


                           Camco Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1999, 1998 and 1997


NOTE F - DEPOSITS

Deposit balances by type and weighted-average interest rate at December 31, 1999
and 1998, are summarized as follows:
<TABLE>
<CAPTION>


                                                                            1999                      1998
                                                                     Amount     Rate           Amount     Rate
                                                                                (Dollars in thousands)
<S>                                                                    <C>      <C>            <C>        <C>
    NOW accounts                                                   $ 71,582     1.55%       $  70,944     1.70%
    Money market demand accounts                                     26,898     4.66           24,402     3.96
    Passbook and statement savings accounts                          71,128     2.79           74,405     3.10
                                                                    -------     ----          -------     ----
         Total withdrawable accounts                                169,608     2.56          169,751     2.64
    Certificates of deposit:
      Seven days to one year                                         41,093     4.69           88,134     5.36
      One to two years                                              108,118     5.22           58,940     5.51
      Two to eight years                                             83,299     5.82           62,429     5.90
    Negotiated rate certificates                                     28,618     5.59           27,338     5.66
    Individual retirement accounts                                   31,051     5.55           36,635     5.69
                                                                    -------     ----          -------     ----
         Total certificate accounts                                 292,179     5.39          273,476     5.59
                                                                    -------     ----          -------     ----

    Total deposits                                                 $461,787     4.39%        $443,227     4.46%
                                                                    =======     ====          =======     ====
</TABLE>

     At December 31, 1999 and 1998, the  Corporation  had certificate of deposit
     accounts  with  balances in excess of $100,000  totaling  $50.5 million and
     $45.3 million, respectively.

     Interest  expense on deposits is  summarized as follows for the years ended
     December 31:
<TABLE>
<CAPTION>
                                                           1999         1998         1997
                                                                    (In thousands)
<S>                                                       <C>         <C>           <C>
    Certificate of deposit accounts                     $14,906      $15,256      $14,819
    NOW accounts and money
      market demand accounts                              2,077        2,023        2,004
    Passbook and statement savings
      accounts                                            2,136        2,259        2,076
                                                         ------       ------       ------

                                                        $19,119      $19,538      $18,899
                                                         ======       ======       ======
</TABLE>

     The  contractual  maturities  of  outstanding  certificates  of deposit are
     summarized as follows at December 31:
<TABLE>
<CAPTION>
                                                             1999                  1998
    Year ending December 31:                                       (In thousands)
<S>                                                         <C>                   <C>
         1999                                            $    -                $181,985
         2000                                             192,965                56,958
         2001                                              58,316                22,366
         2002                                              23,735                 5,291
         After 2002                                        17,163                 6,876
                                                          -------               -------

    Total certificate of deposit accounts                $292,179              $273,476
                                                          =======               =======
</TABLE>


                                      -64-
<PAGE>


                           Camco Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1999, 1998 and 1997


NOTE F - DEPOSITS (continued)

    At December 31, 1999 and 1998,  public savings deposits were  collateralized
    by  investment  securities  and  interest-bearing  deposits  in other  banks
    totaling $15.1 million and $14.5 million, respectively.


NOTE G - ADVANCES FROM THE FEDERAL HOME LOAN BANK

    Advances  from the Federal  Home Loan Bank,  collateralized  at December 31,
    1999 and 1998, by pledges of certain  residential  mortgage  loans  totaling
    $435.8 million and $192.5 million, respectively, as well as the Federal Home
    Loan Bank stock of the  respective  Bank  subsidiaries,  are  summarized  as
    follows:

<TABLE>
<CAPTION>
                                                 Maturing year
    Interest Rate                             ending December 31,                     1999                1998
                                                                                            (In thousands)
<S>                                                <C>                               <C>                 <C>
    5.00% - 6.25%                                   1999                          $    -              $ 38,162
    5.41% - 6.40%                                   2000                           149,772               1,000
    5.51% - 6.32%                                   2001                             9,056                 714
    5.64% - 6.52%                                   2002                            37,101                 -
    4.23% - 7.00%                             Thereafter                            83,196              85,607
                                                                                   -------             -------

                                                                                  $279,125            $125,483
                                                                                   =======             =======

                                   Weighted average rate                              5.71%               5.41%
                                                                                      ====                ====
</TABLE>


NOTE H - FEDERAL INCOME TAXES

    A reconciliation  of the effective tax rate for the years ended December 31,
    1999, 1998 and 1997, respectively, and the federal statutory rate in each of
    these years,  computed by applying the statutory  federal corporate tax rate
    to income before taxes, is summarized as follows:
<TABLE>
<CAPTION>
                                                                              1999           1998         1997
                                                                                       (In thousands)
<S>                                                                           <C>            <C>          <C>
    Federal income taxes computed at the
      expected statutory rate                                               $3,065         $3,545       $2,810
    Increase (decrease) in taxes resulting from:
      Amortization of goodwill                                                  51             51           51
      Nontaxable interest income                                              (103)           (87)         (89)
      Nontaxable life insurance proceeds                                       -             (100)         -
      Nondeductible merger related expenses                                    -               58          124
      Other                                                                     63            (57)          26
                                                                             -----          -----        -----
    Tax provision per consolidated financial
      statements                                                            $3,076         $3,410       $2,922
                                                                             =====          =====        =====
</TABLE>





                                      -65-
<PAGE>


                           Camco Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1999, 1998 and 1997


NOTE H - FEDERAL INCOME TAXES (continued)

     The components of the  Corporation's net deferred tax liability at December
     31 is as follows:

<TABLE>
<CAPTION>

    Taxes (payable) refundable on temporary
    differences at statutory rate:                                                1999                    1998
                                                                                          (In thousands)
<S>                                                                              <C>                     <C>
    Deferred tax liabilities:
      Deferred loan origination costs                                          $    -                  $   (81)
      FHLB stock dividends                                                      (1,113)                   (786)
      Percentage of earnings bad debt deduction                                   (454)                   (635)
      Book versus tax depreciation                                                (396)                   (154)
      Mortgage servicing rights                                                 (1,513)                 (1,221)
      Unrealized gain on securities designated
        as available for sale                                                      -                       (50)
      Other liabilities, net                                                      (233)                    (43)
                                                                                ------                  ------
         Total deferred tax liabilities                                         (3,709)                 (2,970)

    Deferred tax assets:
      General loan loss allowance                                                  634                     607
      Deferred income                                                              168                      50
      Deferred compensation                                                        217                     127
      Unrealized loss on securities designated as
        available for sale                                                          60                     -
                                                                                ------                  ------
         Total deferred tax assets                                               1,079                     784
                                                                                ------                  ------

         Net deferred tax liability                                            $(2,630)                $(2,186)
                                                                                ======                  ======
</TABLE>

    The Banks were allowed a special bad debt deduction  generally limited to 8%
    of  otherwise  taxable  income,  subject  to  certain  limitations  based on
    aggregate loans and savings account  balances at the end of the year. If the
    amounts that qualify as deductions  for federal  income taxes are later used
    for purposes  other than for bad debt  losses,  including  distributions  in
    liquidation,  such  distributions will be subject to federal income taxes at
    the then current  corporate  income tax rate. The percentage of earnings bad
    debt deduction had accumulated to approximately  $8.4 million as of December
    31, 1999. The amount of the unrecognized  deferred tax liability relating to
    the cumulative bad debt deduction was approximately $2.2 million at December
    31, 1999.

    The Banks are  required to recapture as taxable  income  approximately  $1.9
    million of the bad debt reserves,  which represents post-1987 additions, and
    are unable to utilize  the  percentage  of  earnings  method to compute  the
    reserve in the  future.  The Banks  have  provided  deferred  taxes for this
    amount and are amortizing the recapture of the bad debt reserve into taxable
    income over a six year period, commencing in 1998.






                                      -66-
<PAGE>


                           Camco Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1999, 1998 and 1997


NOTE I - COMMITMENTS

    The Banks are parties to financial instruments with  off-balance-sheet  risk
    in the  normal  course  of  business  to meet the  financing  needs of their
    customers, including commitments to extend credit. Such commitments involve,
    to varying degrees,  elements of credit and interest-rate  risk in excess of
    the amount recognized in the consolidated  statement of financial condition.
    The contract or notional  amounts of the  commitments  reflect the extent of
    the Banks' involvement in such financial instruments.

    The Banks'  exposure  to credit loss in the event of  nonperformance  by the
    other party to the financial  instrument for commitments to extend credit is
    represented by the  contractual  notional amount of those  instruments.  The
    Banks use the same credit  policies in making  commitments  and  conditional
    obligations as those utilized for on-balance-sheet instruments.

    At December  31, 1999 and 1998,  the Banks had  outstanding  commitments  to
    originate  or purchase  fixed rate loans of  approximately  $1.1 million and
    $9.2 million, respectively, and adjustable rate loans of approximately $10.0
    million and $9.2 million,  respectively.  Additionally, the Banks had unused
    lines of credit  under  home  equity  and other  loans of $23.1  million  at
    December 31, 1999. Management believes that all loan commitments are able to
    be funded through cash flow from operations and existing  excess  liquidity.
    Fees received in connection with these  commitments have not been recognized
    in earnings.  At December 31, 1999, the Corporation had a commitment to sell
    loans to FHLMC totaling $100 million which expires in November 2000.

    Commitments to extend credit are agreements to lend to a customer as long as
    there  is no  violation  of  any  condition  established  in  the  contract.
    Commitments  generally  have  fixed  expiration  dates or other  termination
    clauses and may require  payment of a fee. Since many of the commitments may
    expire  without  being  drawn  upon,  the total  commitment  amounts  do not
    necessarily  represent  future cash  requirements.  The Banks  evaluate each
    customer's   creditworthiness   on  a  case-by-case  basis.  The  amount  of
    collateral obtained, if it is deemed necessary by the Bank upon extension of
    credit,  is based on  management's  credit  evaluation of the  counterparty.
    Collateral  on  loans  may  vary  but the  preponderance  of  loans  granted
    generally include a mortgage interest in real estate as security.


NOTE J - REGULATORY CAPITAL

    Cambridge Savings and Marietta Savings are subject to the regulatory capital
    requirements  of the Federal  Deposit  Insurance  Corporation  (the "FDIC").
    First Federal and First Savings are subject to regulatory  capital standards
    promulgated by the Office of Thrift Supervision (the "OTS"). Failure to meet
    minimum capital  requirements can initiate certain mandatory -- and possibly
    additional discretionary -- actions by regulators that, if undertaken, could
    have a direct  material effect on each of the Banks'  financial  statements.
    Under capital  adequacy  guidelines and the regulatory  framework for prompt
    corrective  action,  the Banks must meet specific  capital  guidelines  that
    involve quantitative measures of the Banks' assets, liabilities, and certain
    off-balance-sheet items as calculated under regulatory accounting practices.
    The  Banks'  capital  amounts  and   classification   are  also  subject  to
    qualitative  judgments by the regulators about components,  risk weightings,
    and other factors.






                                      -67-

<PAGE>


                           Camco Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1999, 1998 and 1997


NOTE J - REGULATORY CAPITAL (continued)

    During  the  calendar  year,  each of the Banks  were  notified  from  their
    respective  regulators that the Banks were categorized as "well-capitalized"
    under  the  regulatory   framework  for  prompt  corrective  action.  To  be
    categorized as  "well-capitalized"  the Banks' must maintain minimum capital
    ratios as set forth in the tables that follow.

    The FDIC has adopted  risk-based capital ratio guidelines to which Cambridge
    Savings  and  Marietta  Savings  are  subject.  The  guidelines  establish a
    systematic  analytical  framework that makes regulatory capital requirements
    more sensitive to differences in risk profiles among banking  organizations.
    Risk-based  capital ratios are determined by allocating assets and specified
    off-balance sheet commitments to four risk-weighting categories, with higher
    levels  of  capital  being   required  for  the   categories   perceived  as
    representing greater risk.

    These  guidelines  divide the capital into two tiers.  The first tier ("Tier
    1") includes common equity, certain non-cumulative perpetual preferred stock
    (excluding auction rate issues) and minority interests in equity accounts of
    consolidated subsidiaries, less goodwill and certain other intangible assets
    (except mortgage  servicing rights and purchased credit card  relationships,
    subject to certain limitations). Supplementary ("Tier II") capital includes,
    among other items, cumulative perpetual and long-term limited-life preferred
    stock, mandatory convertible securities, certain hybrid capital instruments,
    term subordinated debt and the allowance for loan losses, subject to certain
    limitations,  less  required  deductions.  Savings  banks  are  required  to
    maintain a total risk-based  capital ratio of 8%, of which 4% must be Tier 1
    capital.  The FDIC  may,  however,  set  higher  capital  requirements  when
    particular circumstances warrant. Savings banks experiencing or anticipating
    significant  growth are  expected  to  maintain  capital  ratios,  including
    tangible capital positions, well above the minimum levels.

    As of December 31, 1999 and 1998, management believes that Cambridge Savings
    and  Marietta  Savings met all capital  adequacy  requirements  to which the
    Banks were subject.

<TABLE>
<CAPTION>
    Cambridge Savings                                        As of December 31, 1999
                                                                                                 To be "well-
                                                                                              capitalized" under
                                                                     For capital               prompt corrective
                                             Actual                adequacy purposes          action provisions
                                         Amount    Ratio           Amount    Ratio             Amount     Ratio
                                                                   (Dollars in thousands)
<S>                                      <C>        <C>            <C>        <C>              <C>          <C>
    Total capital
      (to risk-weighted assets)         $20,556    12.2%        =>$13,459    =>8.0%         =>$16,823     =>10.0%

    Tier I capital
      (to risk-weighted assets)         $19,906    11.8%        =>$ 6,729    =>4.0%         =>$10,094     => 6.0%

    Tier I leverage                     $19,906     6.4%        =>$12,435    =>4.0%         =>$15,544     => 5.0%


</TABLE>



                                      -68-
<PAGE>


                           Camco Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1999, 1998 and 1997


NOTE J - REGULATORY CAPITAL (continued)

<TABLE>
<CAPTION>                                                       As of December 31, 1998
                                                                                                 To be "well-
                                                                                              capitalized" under
                                                                     For capital               prompt corrective
                                             Actual                adequacy purposes          action provisions
                                         Amount    Ratio           Amount    Ratio             Amount     Ratio
                                                                (Dollars in thousands)
<S>                                     <C>         <C>             <C>       <C>              <C>         <C>
    Total capital
      (to risk-weighted assets)         $18,001    13.7%        =>$10,509    =>8.0%         =>$13,136     =>10.0%

    Tier I capital
      (to risk-weighted assets)         $17,451    13.3%        =>$ 5,254    =>4.0%         => $7,881     => 6.0%

    Tier I leverage                     $17,451     7.3%        =>$ 9,535    =>4.0%         =>$11,919     => 5.0%
</TABLE>


<TABLE>
<CAPTION>
    Marietta Savings                                         As of December 31, 1999
                                                                                                 To be "well-
                                                                                              capitalized" under
                                                                     For capital               prompt corrective
                                             Actual                adequacy purposes          action provisions
                                         Amount    Ratio           Amount    Ratio             Amount     Ratio
                                                               (Dollars in thousands)
<S>                                      <C>       <C>            <C>         <C>              <C>          <C>
    Total capital
      (to risk-weighted assets)         $13,595    12.4%         =>$8,758    =>8.0%         =>$10,948     =>10.0%

    Tier I capital
      (to risk-weighted assets)         $13,034    11.9%         =>$4,379    =>4.0%         =>$ 6,569     => 6.0%

    Tier I leverage                     $13,034     7.5%         =>$6,929    =>4.0%         =>$ 8,662     => 5.0%
</TABLE>

<TABLE>
<CAPTION>
                                                             As of December 31, 1998
                                                                                                 To be "well-
                                                                                              capitalized" under
                                                                     For capital               prompt corrective
                                             Actual                adequacy purposes          action provisions
                                         Amount    Ratio           Amount    Ratio             Amount     Ratio
                                                               (Dollars in thousands)
<S>                                      <C>       <C>            <C>         <C>              <C>          <C>
    Total capital
      (to risk-weighted assets)         $12,142    13.3%         =>$7,306    =>8.0%          =>$9,132     =>10.0%

    Tier I capital
      (to risk-weighted assets)         $11,637    12.7%         =>$3,653    =>4.0%          =>$5,479     => 6.0%

    Tier I leverage                     $11,637     8.1%         =>$5,733    =>4.0%          =>$7,167     => 5.0%
</TABLE>



                                      -69-


<PAGE>


                           Camco Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1999, 1998 and 1997


NOTE J - REGULATORY CAPITAL (continued)

    The minimum capital  standards of the OTS generally  require the maintenance
    of regulatory  capital  sufficient to meet each of three tests,  hereinafter
    described as the tangible capital requirement,  the core capital requirement
    and the risk-based  capital  requirement.  The tangible capital  requirement
    provides for minimum tangible capital (defined as stockholders'  equity less
    all  intangible  assets) equal to 1.5% of adjusted  total assets.  Effective
    April 1999, the core capital  requirement  provides for minimum core capital
    (tangible  capital  plus  certain  forms of  supervisory  goodwill and other
    qualifying  intangible  assets)  generally  equal to 4.0% of adjusted  total
    assets.  In 1998 the core capital  requirement was equal to 3.0% of adjusted
    total assets. The risk-based capital requirement  generally provides for the
    maintenance  of core capital plus general loss  allowances  equal to 8.0% of
    risk-weighted assets. In computing risk-weighted assets, the Banks' multiply
    the value of each asset on their respective statement of financial condition
    by a defined  risk-weighting  factor, e.g., one- to four-family  residential
    loans carry a risk-weighted factor of 50%.

    As of December 31, 1999 and 1998, management believes that First Federal and
    First Savings met all capital adequacy  requirements to which the Banks were
    subject.

<TABLE>
<CAPTION>
    First Federal                                           As of December 31, 1999
                                                                                                 To be "well-
                                                                                              capitalized" under
                                                                     For capital               prompt corrective
                                             Actual                adequacy purposes          action provisions
                                         Amount    Ratio           Amount    Ratio             Amount     Ratio
                                                              (Dollars in thousands)
<S>                                      <C>       <C>            <C>         <C>              <C>          <C>
    Tangible capital                    $11,651      6.2%        =>$2,833    =>1.5%         =>$ 9,444     => 5.0%

    Core capital                        $11,651      6.2%        =>$7,556    =>4.0%         =>$11,333     => 6.0%

    Risk-based capital                  $12,094     11.2%        =>$8,679    =>8.0%         =>$10,849     =>10.0%
</TABLE>


<TABLE>
<CAPTION>
                                                            As of December 31, 1998
                                                                                                 To be "well-
                                                                                              capitalized" under
                                                                     For capital               prompt corrective
                                             Actual                adequacy purposes          action provisions
                                         Amount    Ratio           Amount    Ratio             Amount     Ratio
                                                              (Dollars in thousands)
<S>                                      <C>       <C>            <C>         <C>              <C>          <C>
    Tangible capital                    $12,004      9.2%        =>$1,955    =>1.5%          =>$6,516     => 5.0%

    Core capital                        $12,004      9.2%        =>$3,909    =>3.0%          =>$7,819     => 6.0%

    Risk-based capital                  $12,554     18.1%        =>$5,555    =>8.0%          =>$6,944     =>10.0%
</TABLE>





                                      -70-
<PAGE>


                           Camco Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1999, 1998 and 1997


NOTE J - REGULATORY CAPITAL (continued)

<TABLE>
<CAPTION>
    First Savings                                           As of December 31, 1999
                                                                                                 To be "well-
                                                                                              capitalized" under
                                                                     For capital               prompt corrective
                                             Actual                adequacy purposes          action provisions
                                         Amount    Ratio           Amount    Ratio             Amount     Ratio
                                                              (Dollars in thousands)
<S>                                      <C>       <C>            <C>         <C>              <C>          <C>
    Tangible capital                    $11,105      8.3%        =>$2,016    =>1.5%          =>$6,720     => 5.0%

    Core capital                        $11,105      8.3%        =>$5,376    =>4.0%          =>$8,064     => 6.0%

    Risk-based capital                  $11,314     14.5%        =>$6,266    =>8.0%          =>$7,832     =>10.0%
</TABLE>

<TABLE>
<CAPTION>
                                                            As of December 31, 1998
                                                                                                 To be "well-
                                                                                              capitalized" under
                                                                     For capital               prompt corrective
                                             Actual                adequacy purposes          action provisions
                                         Amount    Ratio           Amount    Ratio             Amount     Ratio
                                                              (Dollars in thousands)
<S>                                      <C>       <C>            <C>         <C>              <C>          <C>
    Tangible capital                    $12,221    10.2%         =>$1,796    =>1.5%          =>$5,987     => 5.0%

    Core capital                        $12,221    10.2%         =>$3,592    =>3.0%          =>$7,184     => 6.0%

    Risk-based capital                  $12,407    18.4%         =>$5,390    =>8.0%          =>$6,737     =>10.0%
</TABLE>

    The  Corporation's  management  believes that, under the current  regulatory
    capital  regulations,  the Banks will continue to meet their minimum capital
    requirements in the foreseeable future.  However,  events beyond the control
    of the  Corporation,  such as increased  interest rates or a downturn in the
    economy in the Banks' market areas,  could adversely  affect future earnings
    and,  consequently,  the ability to meet future minimum  regulatory  capital
    requirements.

    First  Federal and First Savings are subject to  regulations  imposed by the
    OTS   regarding  the  amount  of  capital   distributions   payable  to  the
    Corporation.  Generally,  First  Federal  and  First  Savings's  payment  of
    dividends is limited,  without prior OTS  approval,  to net earnings for the
    current   calendar  year  plus  the  two  preceding   years,   less  capital
    distributions paid over the comparable time period. Insured institutions are
    required to file an application  with the OTS for capital  distributions  in
    excess of this  limitation.  During  January  2000,  First Federal and First
    Savings  received OTS approval to make up to $1.0 million and $1.8  million,
    respectively,  in capital  distributions  during the year ended December 31,
    2000.













                                      -71-
<PAGE>


                           Camco Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1999, 1998 and 1997


NOTE K - BENEFIT PLANS

    The  Corporation  has a  non-contributory  retirement  plan  which  provides
    benefits to certain key officers.  The  Corporation's  obligations under the
    plan have been provided for via the purchase of single  premium key man life
    insurance  of which the  Corporation  is the  beneficiary.  The  Corporation
    recorded expense related to the plan totaling approximately $45,000, $42,000
    and  $66,000  during  the years  ended  December  31,  1999,  1998 and 1997,
    respectively.

    The Corporation also has a 401(k) Salary Savings Plan covering substantially
    all  employees.  Total expense  under this plan was  $181,000,  $783,000 and
    $140,000 for the years ended December 31, 1999, 1998 and 1997, respectively.


NOTE L - STOCK OPTION PLANS

    Stockholders  of the  Corporation  have  approved  three stock option plans.
    Under the 1972 Plan,  254,230  common  shares were  reserved for issuance to
    officers,   directors,   and  key  employees  of  the  Corporation  and  its
    subsidiaries.  The 1982 Plan reserved  115,824 common shares for issuance to
    employees of the Corporation and its subsidiaries.  All of the stock options
    under the 1972 and 1982 Plans have been granted and were subject to exercise
    at the discretion of the grantees through 2002. Under the 1995 Plan, 161,488
    shares were reserved for  issuance.  Additionally,  in  connection  with the
    acquisition of First Savings Financial  Corporation  ("First Savings"),  the
    stock  options of First  Savings  were  converted  into  options to purchase
    174,421 shares of the Corporation's  stock at an exercise price of $7.38 per
    share.  The  foregoing  number of shares under option have been  adjusted to
    reflect the three-for-two  stock split effected during 1998 and the 5% stock
    dividend effected during 1999.

    The Corporation  accounts for its stock option plans in accordance with SFAS
    No.  123,  "Accounting  for  Stock-Based  Compensation,"  which  contains  a
    fair-value based method for valuing  stock-based  compensation that entities
    may use,  which  measures  compensation  cost at the grant date based on the
    fair value of the award.  Compensation  is then  recognized over the service
    period,  which is usually the vesting  period.  Alternatively,  SFAS No. 123
    permits entities to continue to account for stock options and similar equity
    instruments  under  Accounting  Principles  Board  ("APB")  Opinion  No. 25,
    "Accounting  for Stock  Issued to  Employees."  Entities  that  continue  to
    account for stock  options using APB Opinion No. 25 are required to make pro
    forma  disclosures  of  net  earnings  and  earnings  per  share,  as if the
    fair-value  based  method of  accounting  defined  in SFAS No.  123 had been
    applied.












                                      -72-
<PAGE>


                           Camco Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1999, 1998 and 1997


NOTE L - STOCK OPTION PLANS (continued)

    The Corporation  utilizes APB Opinion No. 25 and related  Interpretations in
    accounting for its stock option plans. Accordingly, no compensation cost has
    been recognized for the plans. Had compensation  cost for the  Corporation's
    stock  option  plans  been  determined  based on the fair value at the grant
    dates for  awards  under the plans  consistent  with the  accounting  method
    utilized in SFAS No. 123,  the  Corporation's  net earnings and earnings per
    share would have been reduced to the pro forma amounts indicated below:

<TABLE>
<CAPTION>
                                                                         1999              1998           1997
                                                    `                        (In thousands, except share data)
<S>                                          <C>                         <C>               <C>           <C>
    Net earnings                          As reported                  $5,940            $7,004         $5,344
                                                                        =====             =====          =====

                                            Pro-forma                  $5,940            $6,853         $5,344
                                                                        =====             =====          =====

    Earnings per share
      Basic                               As reported                   $1.04             $1.22          $0.93
                                                                         ====              ====           ====

                                            Pro-forma                   $1.04             $1.19          $0.93
                                                                         ====              ====           ====

      Diluted                             As reported                   $1.02             $1.19          $0.91
                                                                         ====              ====           ====

                                            Pro-forma                   $1.02             $1.16          $0.91
                                                                         ====              ====           ====
</TABLE>

    The fair value of each option  grant is estimated on the date of grant using
    the  modified   Black-Scholes   options-pricing  model  with  the  following
    assumptions used for grants during 1998:  dividend yield of 2.04%,  expected
    volatility of 10.0%, a risk-free  interest rate of 5.5% and an expected life
    of seven years.













                                      -73-
<PAGE>


                           Camco Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1999, 1998 and 1997


NOTE L - STOCK OPTION PLANS (continued)


    A  summary  of the  status of the  Corporation's  stock  option  plans as of
    December 31,  1999,  1998 and 1997,  and changes  during the years ending on
    those dates is presented below:

<TABLE>
<CAPTION>
                                                     1999                          1998                       1997
                                                         Weighted-                    Weighted-                 Weighted-
                                                           average                      average                   average
                                                          exercise                     exercise                  exercise
                                               Shares        price          Shares        price       Shares        price
<S>                                              <C>          <C>           <C>           <C>           <C>          <C>
    Outstanding at beginning of year          369,521         $9.43        383,182       $ 8.25      426,155        $8.15
    Granted                                       -             -           65,415        14.84          -            -
    Exercised                                     -             -          (23,074)        7.74      (42,973)        7.28
    Forfeited                                     -             -          (56,002)        8.38          -            -
                                              -------          ----        -------        -----      -------         ----

    Outstanding at end of year                369,521         $9.43        369,521       $ 9.43      383,182        $8.25
                                              =======          ====        =======        =====      =======         ====

    Options exercisable at year-end           369,521         $9.43        369,521       $ 9.43      383,182        $8.25
                                              =======          ====        =======        =====      =======         ====
    Weighted-average fair value of
      options granted during the year                           N/A                      $ 3.67                       N/A
                                                                ===                       =====                       ===
</TABLE>

     The following  information  applies to options  outstanding at December 31,
     1999:

    Number outstanding                                                  369,521
    Range of exercise prices                                       $7.40-$16.59
    Weighted-average exercise price                                       $9.43
    Weighted-average remaining contractual life                       6.3 years




















                                      -74-
<PAGE>


                           Camco Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1999, 1998 and 1997


NOTE M - CAMCO FINANCIAL CORPORATION CONDENSED FINANCIAL INFORMATION

     The  following  condensed  financial  statements  summarize  the  financial
     position  of the  Corporation  as of  December  31,  1999  and 1998 and the
     results of its  operations  and its cash flows for each of the years  ended
     December 31, 1999, 1998 and 1997:

                           Camco Financial Corporation

<TABLE>
<CAPTION>
                        STATEMENTS OF FINANCIAL CONDITION

                                  December 31,
                                 (In thousands)

                                                                                               1999                1998
    ASSETS
<S>                                                                                           <C>                  <C>
    Cash in subsidiary Banks                                                                $   245             $   785
    Interest-bearing deposits in other financial institutions                                   617                 968
    Investment securities designated as available for sale                                      270                 288
    Investment in Bank subsidiaries utilizing
      the equity method                                                                      59,242              57,121
    Investment in title agency subsidiary                                                       581                 683
    Office premises and equipment - net                                                       1,490                 204
    Cash surrender value of life insurance                                                      957                 786
    Prepaid expenses and other assets                                                           470                  82
    Prepaid federal income taxes                                                                -                   231
                                                                                             ------              ------

             Total assets                                                                   $63,872             $61,148
                                                                                             ======              ======

    LIABILITIES AND STOCKHOLDERS' EQUITY

    Accounts payable and other accrued liabilities                                          $   160             $   163
    Dividends payable                                                                           832                 589
    Accrued federal income taxes                                                                190                 -
    Deferred federal income taxes                                                                81                 257
                                                                                             ------              ------
             Total liabilities                                                                1,263               1,009

    Stockholders' equity
      Common stock                                                                            5,752               5,480
      Additional paid-in capital                                                             30,351              27,053
      Retained earnings - substantially restricted                                           27,205              27,628
      Unrealized gains (losses) on securities designated as
        available for sale, net of related tax effects                                         (124)                 96
      Treasury stock, at cost                                                                  (575)               (118)
                                                                                             ------              ------
             Total stockholders' equity                                                      62,609              60,139
                                                                                             ------              ------

             Total liabilities and stockholders' equity                                     $63,872             $61,148
                                                                                             ======              ======
</TABLE>





                                      -75-


<PAGE>


                           Camco Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1999, 1998 and 1997


NOTE M - CAMCO FINANCIAL CORPORATION CONDENSED FINANCIAL INFORMATION (continued)

                           Camco Financial Corporation

<TABLE>
<CAPTION>
                             STATEMENTS OF EARNINGS

                             Year ended December 31,
                                 (In thousands)

                                                                                1999             1998              1997
<S>                                                                             <C>             <C>                <C>
    Income:
      Dividends from Bank subsidiaries                                        $4,350           $3,700            $2,118
      Dividends from title agency subsidiary                                     300               -                100
      Interest and other income                                                  121              305               144
      Equity in undistributed net earnings
        of the Bank subsidiaries                                               2,320            3,641             4,059
      (Excess distribution from) undistributed earnings
        of the title agency subsidiary                                          (102)             331                13
                                                                               -----            -----             -----
             Total income                                                      6,989            7,977             6,434
    General, administrative and other
      expense                                                                  1,520            1,300             1,364
                                                                               -----            -----             -----
    Earnings before federal income tax
      credits                                                                                   5,469             6,677
    5,070
    Federal income tax credits                                                  (471)            (327)             (274)
                                                                               -----            -----             -----

    Net earnings                                                              $5,940           $7,004            $5,344
                                                                               =====            =====             =====
</TABLE>


















                                      -76-
<PAGE>


                           Camco Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1999, 1998 and 1997


NOTE M - CAMCO FINANCIAL CORPORATION CONDENSED FINANCIAL INFORMATION (continued)

                           Camco Financial Corporation
<TABLE>
<CAPTION>
                            STATEMENTS OF CASH FLOWS
                             Year ended December 31,
                                 (In thousands)

                                                                                         1999         1998         1997
<S>                                                                                      <C>         <C>           <C>
    Cash flows from operating activities:
      Net earnings for the year                                                        $5,940       $7,004       $5,344
      Adjustments to reconcile net earnings to net cash
      flows provided by (used in) operating activities:
        Undistributed net earnings of Bank subsidiaries                                (2,320)      (3,641)      (4,059)
        Excess distribution from (undistributed net earnings of)
          title agency subsidiary                                                         102         (331)         (13)
        Depreciation and amortization                                                      11          -            -
        Increase in other assets                                                         (388)         (69)        (209)
        Increase in accounts payable
          and other liabilities                                                            (3)        (317)        (892)
        Increase in current federal income taxes payable                                  421          228          119
        Decrease in deferred taxes                                                       (165)         -            -
        Other - net                                                                         8         (297)         (48)
                                                                                        -----        -----        -----
             Net cash provided by operating activities                                  3,606        2,577          242

    Cash flows from investing activities:
      Purchase of investment securities                                                   (22)        (150)         -
      Purchase of cash surrender value of life insurance                                 (135)         -            (85)
      Net increase in cash surrender value of life insurance                              (36)         (37)         (33)
      Purchase of office equipment and premises                                        (1,297)         -            -
      (Increase) decrease in interest-bearing deposits in other
        financial institutions                                                            351         (885)       1,147
                                                                                        -----        -----        -----
             Net cash provided by (used in) investing activities                       (1,139)      (1,072)       1,029

    Cash flows from financing activities:
      Common stock options exercised                                                    -              110            1
      Dividends paid                                                                   (2,550)      (2,097)      (1,768)
      Purchase of treasury shares                                                        (457)         (76)         -
      Proceeds from reissuance of treasury shares                                          -           -            365
                                                                                        -----        -----        -----
             Net cash used in financing activities                                     (3,007)      (2,063)      (1,402)
                                                                                        -----        -----        -----

    Net decrease in cash and cash equivalents                                            (540)        (558)        (131)

    Cash and cash equivalents at beginning of year                                        785        1,343        1,474
                                                                                        -----        -----        -----

    Cash and cash equivalents at end of year                                           $  245       $  785       $1,343
                                                                                        =====        =====        =====
</TABLE>





                                      -77-


<PAGE>


                           Camco Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1999, 1998 and 1997


NOTE N - BUSINESS COMBINATION

    During 1999, the Corporation agreed to acquire Westwood Homestead  Financial
    Corporation  ("Westwood")  utilizing  the  purchase  method  of  accounting.
    Westwood was  dissolved  upon  consummation  in January 2000 and  Westwood's
    banking subsidiary, Westwood Homestead Savings Bank, continued operations as
    a wholly-owned  subsidiary of the  Corporation.  Camco paid $11.1 million in
    cash and  issued  1,304,875  of its  common  shares in  connection  with the
    acquisition,  resulting in  recognition of goodwill  totaling  approximately
    $212,000.

    Presented below are pro-forma condensed consolidated  statements of earnings
    and earnings per share which have been  prepared as if the  acquisition  had
    been consummated as of the beginning of each of the years ended December 31,
    1999 and 1998.

<TABLE>
<CAPTION>
                                                                         1999              1998
                                                                               (In thousands)
                                                                               (unaudited)
<S>                                                                     <C>               <C>
    Total interest income                                             $62,007           $54,502
    Total interest expense                                             36,014            30,404
                                                                       ------            ------

         Net interest income                                           25,993            24,098

    Provision for losses on loans                                         588               590
    Other income                                                        5,558             8,134
    General administrative and other expense                           19,238            18,460
                                                                       ------            ------

         Earnings before income taxes                                  11,725            13,182

    Federal income taxes                                                3,988             4,358
                                                                       ------            ------

         Net earnings                                                 $ 7,737           $ 8,824
                                                                       ======            ======

         Basic earnings per share                                       $1.10             $1.25
                                                                         ====              ====
         Diluted earnings per share                                     $1.08             $1.22
                                                                         ====              ====
</TABLE>















                                      -78-
<PAGE>


                           Camco Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1999, 1998 and 1997


NOTE O - QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

    The following table summarizes the  Corporation's  quarterly results for the
years ended December 31, 1999 and 1998.


<TABLE>
<CAPTION>
                                                                        Three Months Ended
                                                     March 31,     June 30,     September 30,     December 31,
    1999:                                                   (In thousands, except per share data)
<S>                                                     <C>           <C>              <C>               <C>
    Total interest income                              $11,406      $12,145           $13,307          $14,235
    Total interest expense                               6,500        6,939             7,836            8,632
                                                        ------       ------            ------           ------

    Net interest income                                  4,906        5,206             5,471            5,603
    Provision for losses on loans                           54           69                45               79
    Other income                                         1,565        1,415             1,118            1,092
    General, administrative and other expense            4,048        4,406             4,322            4,337
                                                        ------       ------            ------           ------

    Earnings before income taxes                         2,369        2,146             2,222            2,279
    Federal income taxes                                   799          730               752              795
                                                        ------       ------            ------           ------

    Net earnings                                       $ 1,570      $ 1,416           $ 1,470          $ 1,484
                                                        ======       ======            ======           ======

    Earnings per share:
      Basic                                               $.27         $.25              $.26             $.26
                                                           ===          ===               ===              ===

      Diluted                                             $.27         $.24              $.25             $.26
                                                           ===          ===               ===              ===
</TABLE>

<TABLE>
<CAPTION>
                                                                        Three Months Ended
                                                     March 31,     June 30,     September 30,     December 31,
    1998:                                                   (In thousands, except per share data)
<S>                                                     <C>           <C>              <C>               <C>
    Total interest income                              $10,803      $10,944           $11,192          $11,344
    Total interest expense                               5,840        6,057             6,495            6,460
                                                        ------       ------            ------           ------

    Net interest income                                  4,963        4,887             4,697            4,884
    Provision for losses on loans                           96           41                49               64
    Other income                                         2,312        1,637             1,689            1,915
    General, administrative and other expense            4,137        3,911             3,957            4,315
                                                        ------       ------            ------           ------

    Earnings before income taxes                         3,042        2,572             2,380            2,420
    Federal income taxes                                 1,033          820               769              788
                                                        ------       ------            ------           ------

    Net earnings                                       $ 2,009      $ 1,752           $ 1,611          $ 1,632
                                                        ======       ======            ======           ======

    Earnings per share:
      Basic                                               $.34         $.30              $.28             $.30
                                                           ===          ===               ===              ===

      Diluted                                             $.33         $.30              $.27             $.29
                                                           ===          ===               ===              ===
</TABLE>



                                      -79-

<PAGE>

Item 9.          Changes in and Disagreements with Accountants on Accounting and
                 Financial Disclosure.

         Not applicable.


                                    PART III

Item 10.          Directors and Executive Officers of the Registrant.

           The information contained under the captions "Board of Directors" and
"Section 16(a) Beneficial Ownership Reporting Compliance" in the Proxy Statement
for the 2000 Annual Meeting of  Stockholders  to be filed by Camco no later than
120  days  after  the  end  of  the  fiscal  year  (the  "Proxy  Statement")  is
incorporated herein by reference.

Item 11.          Executive Compensation.

           The  information  contained in the Proxy  Statement under the caption
"Compensation  of Executive  Officers and Directors" is  incorporated  herein by
reference.

Item 12.         Security Ownership of Certain Beneficial Owners and Management.

           The  information  contained in the Proxy  Statement under the caption
"Voting Securities and Ownership of Certain Beneficial Owners and Management" is
incorporated herein by reference.

Item 13.          Certain Relationships and Related Transactions.

           The  information  contained in the Proxy  Statement under the caption
"Certain  Relationships  and Related  Transactions"  is  incorporated  herein by
reference.

                                     PART IV

Item 14.        Exhibits, Financial Statement Schedules and Reports on Form 8-K.

<TABLE>
<CAPTION>
             (a)  Exhibits.
<S>                                                       <C>
                  (3)(i)           Certificate of Incorporation

                  (3)(ii)          Bylaws

                  (10)(ii)-1       Employment Agreement between Camco and Larry A. Caldwell

                  (10)(ii)-2       Employment Agreement between Camco and Anthony J. Popp

                  (10)(ii)-3       Employment Agreement between Marietta Savings and Anthony J. Popp

                  (21)             Subsidiaries of Camco

                  (23)(i)          Consent of Grant  Thornton LLP regarding  Camco's  Consolidated  Financial  Statements and
                                   Form S-8

                  (23)(ii)         Consent of Crowe  Chizek and Company LLP  regarding  Camco's  401(k)  Salary  Savings Plan
                                   Financial Statements and Form S-8

                  (27.1)           1999 Financial Data Schedule

                  (27.2)           1998 Restated Financial Data Schedule

                  (27.3)           1997 Restated Financial Data Schedule

                  (99)             1999 Financial Statements of the Camco Financial Corporation 401(k) Salary Savings Plan
</TABLE>

             (b)  Reports on Form 8-K.

                  No reports on Form 8-K were filed  during the last  quarter of
1999.



                                      -80-
<PAGE>


                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                              Camco Financial Corporation


                                              By /s/Larry A. Caldwell
                                                 -----------------------------
                                                 Larry A. Caldwell,
                                                 President, Chief Executive
                                                 Officer and a Director

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this report has been duly signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.
<TABLE>
<CAPTION>


<S>                                                                        <C>
By/s/Anthony J. Popp                                             By/s/Robert C. Dix, Jr.
  ------------------------------------                             ------------------------------------
  Anthony J. Popp,                                                 Robert C. Dix. Jr.,
  Senior Vice President and Director                               Director

Date: March 30, 2000                                             Date: March 30, 2000



By/s/Samuel W. Speck                                             By/s/ Paul D. Leake
  ------------------------------------                             ------------------------------------
  Samuel W. Speck,                                                 Paul D. Leake,
  Director                                                         Director

Date: March 30, 2000                                             Date: March 30, 2000


By/s/Jeffrey R. Tucker                                           By/s/Gary E. Crane
  ------------------------------------                             ------------------------------------
  Jeffrey R. Tucker,                                               Gary E. Crane,
  Director                                                         Chief Financial Officer and Treasurer
                                                                   (Principal Financial Officer)

Date: March 30, 2000                                             Date: March 30, 2000


By/s/Eric Spann
  ------------------------------------
  Eric Spann,
  Director

Date: March 30, 2000


By /s/Kenneth R. Elshoff
  ------------------------------------
  Kenneth R. Elshoff,
  Director

Date: March 30, 2000



</TABLE>


                                      -81-
<PAGE>

                                INDEX TO EXHIBITS
<TABLE>
<CAPTION>

     ITEM                           DESCRIPTION
<S>                                      <C>                                                 <C>
   Exhibit (3)(i)                   Third Restated Certificate of
                                    Incorporation of Camco Financial
                                    Corporation, as amended

   Exhibit (3)(ii)                  1987 Amended and Restated By-Laws of        Incorporated by reference to Camco's Annual
                                    Camco Financial Corporation                 Report on Form 10-KSB for the fiscal year ended
                                                                                December 31, 1995, filed with the Securities
                                                                                and Exchange Commission on April 1, 1996
                                                                                (the "1995 Form 10-KSB"), Exhibit 3(iii).

   Exhibit (10)(ii)-1               Employment Agreement dated January 22,      Incorporated by reference to the 1995 Form
                                    1996, by and between Camco and              10-KSB, Exhibit 10(ii)-1.
                                    Larry A. Caldwell


   Exhibit (10)(ii)-2               Employment Agreement dated January 28,      Incorporated by reference to Camco's Annual
                                    1994, by and between Camco and              Report on Form 10-KSB for the fiscal year
                                    Anthony J. Popp                             ended December 31, 1993, filed with the
                                                                                SEC on March 31, 1994 (the "1994 Form 10-KSB"),
                                                                                Exhibit 10(ii)-1.

   Exhibit (10)(ii)-3               Employment Agreement dated January 28,      Incorporated by reference to the 1994 Form
                                    1994, by and between Marietta Savings       10-KSB, Exhibit 10(ii)-2.
                                    Bank and Anthony J. Popp

   Exhibit 21                       Subsidiaries of Camco

   Exhibit 23(i)                    Consent of Grant Thornton LLP regarding
                                    Camco's Consolidated Financial
                                    Statements and Form S-8

   Exhibit 23(ii)                   Consent of Crowe, Chizek and Company LLP
                                    regarding Camco's 401(k) Salary Savings
                                    Plan Financial Statements and Form S-8

   Exhibit 27.1                     1999 Financial Data Schedule

   Exhibit 27.2                     1998 Restated Financial Data Schedule

   Exhibit 27.3                     1997 Restated Financial Data Schedule

   Exhibit 99                       1999 Financial Statements of the Camco
                                    Financial Corporation 401(k) Salary
                                    Savings Plan
</TABLE>



                                      -82-

                                  Exhibit 3(i)


                                 THIRD RESTATED

                          CERTIFICATE OF INCORPORATION

                                       OF

                           CAMCO FINANCIAL CORPORATION

                            (A Delaware Corporation)

                             As Adopted May 26, 1987


         The following  provisions  constitute the Third Restated Certificate of
Incorporation of Camco Financial Corporation, which was originally incorporation
on October 19, 1970 under the name First Cambridge Corporation:

               FIRST:   The  name  of  the   corporation   is  Camco   Financial
          Corporation.


               SECOND: The address of the corporation's registered office in the
          State of Delaware is:  Corporation  Trust Center,  1209 Orange Street,
          County of New  Castle,  Wilmington,  Delaware  19801.  The name of its
          registered agent at such address is the Corporation Trust Company.

               THIRD: The purposes of the corporation are:

               (1)  To acquire and own savings and loan associations; and

               (2)  To  engage  in  any   lawful  act  or  activity   for  which
corporations may be organized under the General Corporation Law of Delaware.

                  FOURTH:  The  total  number  of  shares  of  stock  which  the
corporation shall have authority to issue is two million  (2,000,000),  of which
stock one million  nine  hundred  thousand  (1,900,000)  shares  shall be common
shares of the par value of One Dollar ($1) each,  amounting in the  aggregate to
One Million Nine Hundred Thousand Dollars ($1,900,000), and one hundred thousand
(100,000)  shares shall be preferred  shares of the par value of One Dollar ($1)
each,  amounting in the aggregate to One Hundred  Thousand  Dollars  ($100,000).
There is  hereby  granted  to the  Board of  Directors  of the  corporation  the
authority to fix by resolution or resolutions any and all powers,  designations,
preferences  and  relative,  participating,  optional  or other  rights,  or the
qualifications,  limitations or restrictions thereof, of shares of the preferred
stock,  or of any series of the preferred  stock,  of the  corporation  that are
permitted by the General Corporation Law of Delaware to be fixed by the Board of
Directors,  and such grant of authority  shall  include the power to specify the
number of shares of any series of the preferred stock of the corporation.

                  FIFTH:   The corporation is to have perpetual existence.


<PAGE>

                  SIXTH:  Whenever  a  compromise  or  arrangement  is  proposed
between this  corporation  and its creditors or any class of them and/or between
this  corporation  and its  stockholders  or any  class  of them,  any  court of
equitable jurisdiction within the State of Delaware may, on the application in a
summary way of this corporation or of any creditor or stockholder  thereof or on
the  application  of any receiver or receivers  appointed  for this  corporation
under the  provisions  of Section 291 of Title 8 of the Delaware  Code or on the
application of trustees in dissolution or of any receiver or receivers appointed
for this  corporation  under the  provisions  of  Section  279 of Title 8 of the
Delaware Code order a meeting of the creditors or class of creditors,  and/or of
the stockholders or class of stockholders of this  corporation,  as the case may
be, to be summoned in such  manner as the said court  directs.  If a majority in
number  representing  three-fourths  in  value  of the  creditors  or a class of
creditors,  and/or  of  the  stockholders  or  class  of  stockholders  of  this
corporation,  as the case may be, agree to any compromise or arrangement  and to
any  reorganization  or this  corporation as  consequence of such  compromise or
arrangement,  the said  compromise or  arrangement  and the said  reorganization
shall,  if sanctioned by the court to which the said  application has been made,
be  binding  on all  the  creditors  or  class  of  creditors,  and/or  all  the
stockholders or class of stockholders,  of this corporation, as the case may be,
and also on this corporation.

                  SEVENTH: No election of Directors need be by written ballot.

                  EIGHTH:  Any Director or the entire Board of Directors  may be
removed  only by the  affirmative  vote of not less than 80% of the  outstanding
stock  entitled  to vote at an election of  Directors,  and such  removal may be
effected only for cause; provided, however, that if any class or series of stock
shall entitle the holders thereof to elect one or more  Directors,  any Director
or all  the  Directors  elected  by  such  holders  may be  removed  only by the
affirmative vote of not less than 80% of the outstanding  stock of such class or
series entitled to vote at an election of such  Directors,  and such removal may
be effected only for cause. Any such removal shall be deemed to create a vacancy
in the Board of Directors.

                  NINTH:   When used in the Certificate of Incorporation:


                  (1) An  "Affiliate"  of a  specified  Person is a Person  that
         directly,  or indirectly through one or more intermediaries,  controls,
         or is  controlled  by, or is under  common  control  with,  the  Person
         specified.

                  (2) The term "Associate" used to indicate a relationship  with
         any person shall mean (A) any corporation or  organization  (other than
         this corporation or a Subsidiary) of which such Person in an officer or
         partner  or is,  direct  or  indirectly,  the  beneficial  owner of ten
         percent (10%) or more of any class of Equity Security, (B) any trust or
         other estate in which such Person has a substantial beneficial interest
         or as to which such Person serves as trustee or in a similar  fiduciary
         capacity,  and (C) any  relative  or  spouse  of  such  Person,  or any
         relative or such spouse, who has the same home as such Person, or is an
         officer or director of any  corporation  controlling  or  controlled by
         such Person.

                  (3)  "Beneficial  Ownership"  shall be determined  pursuant to
         Rule 13d-3 of the General Rules and  Regulations  under the  Securities
         Exchange Act of 1934 (or any successor rule or statutory provision) or,
         if said Rule 13d-3 shall be  rescinded  and there shall be no successor
         rule or statutory provision thereto,  pursuant to said Rule 13d-3 as in
         effect on May 26, 1987; provided,  however,  that a Person shall in any
         event,  also be deemed to be the  "Beneficial  Owner" of any  shares of
         Voting Stock:


<PAGE>
                           (A) that  such  Person  or  any  of its Affiliates or
                  Associates  beneficially  own, directly or indirectly; or

                           (B) that  such  Person  or any of its  Affiliates  or
                  Associates has (i) the right to acquire (whether such right is
                  exercisable  immediately  or only after the  passage of time),
                  pursuant to any agreement,  arrangement or understanding  (but
                  shall not be deemed to be the  beneficial  owner of any shares
                  of voting stock solely by reason of an agreement,  arrangement
                  or  understanding  with the  corporation  to effect a Business
                  Combination)  or  upon  the  exercise  of  conversion  rights,
                  exchange rights,  warrants, or options, or otherwise,  or (ii)
                  sole or shared voting or investment power with respect thereto
                  pursuant  to  any   agreement,   arrangement,   understanding,
                  relationship  or otherwise  (but shall not be deemed to be the
                  beneficial  owner of any  shares  of  Voting  Stock  solely by
                  reason of a revocable  proxy granted for a particular  meeting
                  of stockholders,  pursuant to a public solicitation of proxies
                  for such meeting, with respect to shares of which neither such
                  Person nor any such Affiliate or Associate is otherwise deemed
                  the beneficial owner); or

                           (C)  that  are   beneficially   owned,   directly  or
                  indirectly,   by  any  other  Person  with  which  such  first
                  mentioned  Person or any of its Affiliates or Associates  acts
                  as a  partnership,  limited  partnership,  syndicate  or other
                  group pursuant to any agreement,  arrangement or understanding
                  for the purpose of acquiring,  holding  voting or disposing of
                  any shares of capital stock of the  corporation;  and provided
                  further,  however,  that (i) no  Director  or  officer  of the
                  corporation,  nor  any  Associate  or  Affiliate  of any  such
                  Director  or  officer,  shall,  solely by reason of any or all
                  such  Directors  and officers  acting in their  capacities  as
                  such, be deemed,  for any purposes hereof, to beneficially own
                  by any other such  Director  or officer (or any  Associate  or
                  Affiliate  thereof),  and (ii) no employee stock  ownership or
                  similar  plan of the  corporation  or any  Subsidiary  nor any
                  trustee with respect  thereto,  nor any Associate or Affiliate
                  of any such trustee,  shall, solely be reason of such capacity
                  of such  trustee,  be  deemed,  for any  purposes  hereof,  to
                  beneficially  own any  shares of Voting  Stock  held under any
                  such plan.

                  For purposes of computing the percentage  Beneficial Ownership
         of  shares of Voting  Stock of a Person in order to  determine  whether
         such  Person is  Substantial  Stockholder,  the  outstanding  shares of
         Voting Stock shall include  shares deemed owned by such Person  through
         application  of this  paragraph  (3) but  shall not  include  any other
         shares  of  Voting  Stock  which  may be  issuable  by the  corporation
         pursuant to any agreement,  or upon the exercise of conversion  rights,
         warrants  or  options,  or  otherwise.  For  all  other  purposes,  the
         outstanding  shares of Voting Stock shall include only shares of Voting
         Stock then outstanding and shall not include any shares of Voting Stock
         which may be issuable by the corporation pursuant to any agreement,  or
         upon the  exercise  of  conversion  rights,  warrants  or  options,  or
         otherwise.

                  (4)  The  term   ("Business   Combination")   shall  mean  any
         transaction  which is  described  in any one or more of the clauses (A)
         through (E) of paragraph (1) of Article  ELEVENTH of the Certificate of
         Incorporation.

                  (5) "Continuing Director" shall mean a Person who was a member
         of the Board of Directors  of the  corporation  as of May 26, 1987,  or
         thereafter  elected by the  stockholders  or  appointed by the Board of
         Directors  of  the  corporation  prior  to the  date  as of  which  the
         Substantial  Stockholder in question became a Substantial  Stockholder,


<PAGE>
         or a Person designated (before his initial election or appointment as a
         director) as a Continuing  Director by Three-fourths  (3/4 of the Whole
         Board,  but only if a majority of the Whole Board shall then consist of
         Continuing Directors.

                  (6) "Equity  Security"  shall have the  meaning  given to such
         term under the Rule 3a11-1 of the General Rules and  Regulations  under
         the Securities Exchange Act of 1934, as in effect on May 26, 1987.

                  (7)  A "Person" shall mean any  individual, firm, corporation
         or other entity.

                  (8)  "Subsidiary"  shall  mean  any  corporation  of  which  a
         majority  of any  class  of  Equity  Security  is  owned,  directly  or
         indirectly,  by  the  corporation;  provided,  however,  that  for  the
         purposes of the  definition  of  Substantial  Stockholder  set forth in
         paragraph (10) of this ARTICLE NINTH, the term "Subsidiary"  shall mean
         only a corporation of which a majority of each class of Equity Security
         is owned, directly or indirectly, by the corporation.

                  (9)  "Substantial  Part" shall mean assets having a book value
         (determined   in  accordance   with   generally   accepted   accounting
         principles)   in  excess  of  ten  percent  (10%)  of  the  book  value
         (determined   in  accordance   with   generally   accepted   accounting
         principles) of the total consolidated assets of the corporation, at the
         end of its  most  recent  fiscal  year  ending  prior  to the  time the
         determination is made.

                  (10)  "Substantial  Stockholder"  shall mean any Person who or
         which,  as of the record  date for the  determination  of  stockholders
         entitled  to  notice  of and to vote on any  Business  Combination,  or
         immediately prior to the consummation of any such Business Combination:

                           (A) is the Beneficial Owner,  directly or indirectly,
                  of more than  fifteen  percent  (15%) of the  shares of Voting
                  Stock  [determined  solely on the basis of the total number of
                  shares of Voting  Stock so  Beneficially  Owned  (and  without
                  giving effect to the number or percentage of votes entitled to
                  be cast in respect of such  shares) in  relation  to the total
                  number of shares of Voting Stock then issued and outstanding],
                  of

                           (B) is an  Affiliate  of the  corporation  and at any
                  time  within  three years  prior  thereto  was the  Beneficial
                  Owner,  directly or indirectly,  of more than fifteen  percent
                  (15%) of the then  outstanding  Voting  Stock  (determined  as
                  aforesaid), or

                           (C) Is an assignee of or has  otherwise  succeeded to
                  any shares of capital stock of the  corporation  which were at
                  any time within three years prior thereto  Beneficially  Owned
                  by  any  Substantial  Stockholder,   and  such  assignment  or
                  succession  shall have occurred in the course of a transaction
                  or series of  transactions  not  involving  a public  offering
                  within the meaning of the Securities Act of 1933.

                  Notwithstanding the foregoing, a Substantial Stockholder shall
         not  include  (a)  the   corporation  or  any  Subsidiary  or  (b)  any
         profit-sharing, employee share ownership or other employee benefit plan
         of the  corporation or any  Subsidiary,  or any trustee of or fiduciary
         with respect to any such plan when acting in such capacity.

                  (11) "Voting  Stock" shall mean any shares of capital stock of
         the  corporation   entitled  to  vote  generally  in  the  election  of
         directors.


<PAGE>
                  (12) "Whole Board"  shall mean the total  number of Directors
         which the corporation would have it there were no vacancies; i.e., the
        whole authorized number of Directors.


                   TENTH:  Any action  required or  permitted to be taken by the
stockholders  of the  corporation  must  be  taken  pursuant  to a vote  of such
stockholders at an annual or special meeting of such  stockholders  that is duly
held  pursuant to notice.  No action  required or  permitted  to be taken by the
stockholders  of the  corporation  at any  annual  or  special  meeting  of such
stockholders  may be taken pursuant to one or more consents in writing signed by
the holders of all or any other  portion of the  outstanding  stock  entitled to
vote on such  action.  Except as  otherwise  required  by law and subject to any
rights afforded by any provision of the Certificate of  Incorporation to holders
of any class or series of capital stock of the  corporation  having a preference
over the common stock as to dividends or upon  liquidation,  special meetings of
stockholders of the corporation  having a preference over the common stock as to
dividends  or  upon  liquidation,   special  meetings  of  stockholders  of  the
corporation  may be called only by the  President  or by the Board of  Directors
pursuant to a  resolution  duly adopted by a majority of the Whole Board or by a
writing signed by a majority of the Whole Board.

                  ELEVENTH:

                  (1) In addition to any vote required by law or under any other
provision of the Certificate of  Incorporation  or any resolution or resolutions
adopted by the Board of Directors pursuant to its authority under Article FOURTH
of the Certificate of Incorporation,  and except as otherwise expressly provided
in this Article ELEVENTH:

                           (A) any merger or consolidation of the corporation or
         any Subsidiary with or into (i) any Substantial Stockholder or (ii) any
         other  corporation  (whether or not itself a  Substantial  Stockholder)
         which,  after such merger or consolidation,  would be an Affiliate of a
         Substantial Stockholder, or

                           (B) any  sale,  lease,  exchange,  mortgage,  pledge,
         transfer  or other  disposition  (in one  transaction  or a  series  of
         related  transactions)  to or with any  Substantial  Stockholder of any
         Substantial Part of the assets of the corporation or of any Subsidiary,
         or

                           (C) the issuance or transfer by the corporation or by
         any Subsidiary (in one transaction or a series of related transactions)
         of any Equity  Securities of the  corporation  or any Subsidiary to any
         Substantial  Stockholder  in  exchange  for cash,  securities  or other
         property (or a  combination  thereof)  having an aggregate  fair market
         value  equal to or in excess of sixty  percent  (60%) of the  amount of
         stockholders'  equity  reflected on the  corporation's  audited balance
         sheet as of the end of its most  recent  fiscal  year  (which  shall be
         prepared  on a  consolidated  basis  by the  corporation's  independent
         certified  public  accountants in accordance  with  generally  accepted
         accounting principles), or

                           (D) the  adoption  of any  plan or  proposal  for the
         liquidation or dissolution of the corporation if, as of the record date
         for the determination of stockholders entitled to notice thereof and to
         vote thereon, any person shall be a Substantial Stockholder, or

                           (E) any reclassification of securities (including any
         reverse stock split) or  recapitalization  of the  corporation,  or any
         reorganization,  merger or consolidation of the corporation with any of
         its  Subsidiaries  or any similar  transaction  (whether or not with or
         into or otherwise  involving a  Substantial  Stockholder)  that has the


<PAGE>
         effect,  directly or indirectly,  of increasing the proportionate share
         of the outstanding  securities of any class of equity securities of the
         corporation  or  any   Subsidiary   which  is  directly  or  indirectly
         Beneficially Owned by any Substantial Stockholder.

shall  (except  as  otherwise   expressly   provided  in  the   Certificate   of
Incorporation)  require  the  affirmative  vote  of  not  less  than  80% of all
outstanding  shares of Voting Stock;  provided that such  affirmative  vote must
include the affirmative  vote of a majority of all outstanding  shares of Voting
Stock not beneficially  owned by the Substantial  Stockholder in question.  Each
such  affirmative vote shall be required  notwithstanding  the fact that no vote
may be required,  or that some lesser percentage may be specified,  by law or in
any agreement with any national securities exchange or otherwise.

                  (2) The  provisions  of this  Article  ELEVENTH  shall  not be
applicable  to any Business  Combination,  the terms of which shall be approved,
either in advance of or subsequent to a Substantial  Stockholder having become a
Substantial Stockholder,  by three-fourths (3/4) of the Whole Board, but only if
a majority  of the members of the Board of  Directors  in office and acting upon
such matter shall be Continuing Directors.

                  (3) A  majority  of the  Continuing  Directors  then in office
shall have the power to determine for the purpose of this Article  ELEVENTH,  on
the basis of information known to them:

                           (A)     The   number  of  shares  of   Voting   Stock
          beneficially owned by any Person;

                           (B)     Whether a Person is an Affiliate or Associate
          of another;

                           (C)     Whether  the assets subject to any   Business
          Combination  constitut   a   Substantial  Part  of  the  assets of the
          corporation in question; and/or

                           (D)    Any  other factual  matter   relating  to  the
         applicability or effect of this Article ELEVENTH.

                  (4) A  majority  of the  Continuing  Directors  then in office
shall have the right to demand that any Person who is reasonably  believed to be
a  Substantial   Stockholder  (or  holder  of  record  shares  of  Voting  Stock
beneficially  owned by any  Substantial  Stockholder)  supply to the corporation
complete information as to:

                           (A)   The record owner(s) of all shares  beneficially
          owned by such  Person  who is reasonably  believed to be a Substantial
          Stockholder;

                           (B) The  number  of,  and each  class or  series  of,
         shares  Beneficially Owned by such Person who is reasonably believed to
         be a  Substantial  Stockholder  and held of record by each such  record
         owner and the  number(s) of the stock  certificate(s)  evidencing  such
         shares; and

                           (C)  Any  other  factual   matter   relating  to  the
         applicability  or effect of this Article  ELEVENTH as may be reasonably
         requested  of  such  Person,   and  such  Person  shall   furnish  such
         information within 10 days after receipt of such demand.

                  (5) Any  determination  made by the Board of Directors,  or by
the Continuing Directors,  as the case may be, pursuant to this Article ELEVENTH
in good faith and on the basis of such  information  and  assistance as was then
reasonably  available for such purpose shall be conclusive  and binding upon the
corporation and its stockholders, including any Substantial Stockholder.


<PAGE>
                  (6)  Nothing  contained  in this  Article  ELEVENTH  shall  be
construed to relieve any Substantial  Stockholder from any fiduciary  obligation
imposed by law.


<PAGE>


                            CERTIFICATE OF AMENDMENT
                                       OF
                                 THIRD RESTATED
                          CERTIFICATE OF INCORPORATION

                  Camco  Financial  Corporation,  a  corporation  organized  and
existing  under  and by virtue of the  General  Corporation  Law of the State of
Delaware, DOES HEREBY CERTIFY:

                  FIRST:  That at a meeting of the Board of  Directors  of Camco
Financial  Corporation,  a resolution was duly adopted  setting forth a proposed
amendment  to  the  Third  Restated   Certificate  of   Incorporation   of  said
corporation,  declaring  said  amendment to be advisable and directing  that the
amendment be  considered  at the 1998 annual  meeting of the  stockholders.  The
resolution setting forth the proposed amendment is as follows:

                  RESOLVED,  that  Article  Fourth  of the  Corporation's  Third
Restated Certificate of Incorporation be amended to read as follows:

                  FOURTH:  The  total  number  of  shares  of  stock  which  the
                  corporation  shall have the authority to issue is Nine Million
                  (9,000,000),   of  which  stock  Eight  Million  Nine  Hundred
                  Thousand  (8,900,000) shares shall be common shares of the par
                  value of One Dollar ($1) each,  amounting in the  aggregate to
                  Eight Million Nine Hundred Thousand Dollars ($8,900,000),  and
                  one  hundred  thousand  (100,000)  shares  shall be  preferred
                  shares of the par value of One Dollar ($1) each,  amounting in
                  the  aggregate  to One Hundred  Thousand  Dollars  ($100,000).
                  There is  hereby  granted  to the  Board of  Directors  of the
                  corporation  the authority to fix by resolution or resolutions
                  any and all powers,  designations,  preferences  and relative,
                  participating,    optional   or   other    rights,    or   the
                  qualifications, limitations or restrictions thereof, of shares
                  of the  preferred  stock,  or of any  series of the  preferred
                  stock,  of the  corporation  that are permitted by the General
                  Corporation  Law of  Delaware  to be  fixed  by the  Board  of
                  Directors, and such grant of authority shall include the power
                  to specify the number of shares to any series of the preferred
                  stock of the corporation.

                  SECOND:  That  thereafter,  at  the  1998  annual  meeting  of
stockholders of said corporation, which was duly called and held, upon notice in
accordance  with  Section  222 of the  General  Corporation  Law of the State of
Delaware,  the  necessary  number of shares as required by statute were voted in
favor of the amendment.

                  THIRD:  That said  amendment  was duly  adopted in  accordance
with the  provisions of Section  242 of the General Corporation law of the State
of Delaware.


<PAGE>
                  IN WITNESS  WHEREOF,  Camco  Financial  Corporation has caused
this certificate to be signed by Larry A. Caldwell, its President,  and attested
by Anthony J. Popp, its Secretary, this 29th day of May, 1998.


                                              By:/s/ Larry A. Caldwell
                                                 ----------------------------
                                                 Larry A. Caldwell, President

ATTEST:


By:      /s/ Anthony J. Popp
         --------------------------
         Anthony J. Popp, Secretary



<PAGE>
                            CERTIFICATE OF AMENDMENT
                                       OF
                                 THIRD RESTATED
                          CERTIFICATE OF INCORPORATION


                  Camco  Financial  Corporation,  a  corporation  organized  and
existing  under  and by virtue of the  General  Corporation  Law of the State of
Delaware, DOES HEREBY CERTIFY:

                  FIRST:  That at a meeting of the Board of  Directors  of Camco
Financial  Corporation,  resolutions  were duly adopted setting forth a proposed
amendment  to  the  Third  Restated   Certificate  of   Incorporation   of  said
corporation,  declaring  said  amendment to be advisable and directing  that the
amendment be considered at a special meeting of the stockholders. The resolution
setting forth the proposed amendment is as follows:

                  RESOLVED,  that  Article  Fourth  of the  Corporation's  Third
         Restated Certificate of Incorporation be amended to read as follows:

                  FOURTH:  The  total  number  of  shares  of  stock  which  the
                  corporation  shall have  authority to issue is Two Million Six
                  Hundred Thousand (2,600,000),  of which stock Two Million Five
                  Hundred Thousand  (2,500,000) shares shall be common shares of
                  the par  value  of One  Dollar  ($1)  each,  amounting  in the
                  aggregate  to  Two  Million  Five  Hundred   Thousand  Dollars
                  ($2,500,000),  and one hundred thousand (100,000) shares shall
                  be preferred  shares of the par value of One Dollar ($1) each,
                  amounting  in the  aggregate to One Hundred  Thousand  Dollars
                  ($100,000).  There is hereby granted to the Board of Directors
                  of the  corporation  the  authority  to fix by  resolution  or
                  resolutions any and all powers, designations,  preferences and
                  relative,  participating,  optional  or other  rights,  or the
                  qualifications, limitations or restrictions thereof, of shares
                  of the  preferred  stock,  or of any  series of the  preferred
                  stock,  of the  corporation  that are permitted by the General
                  Corporation  Law of  Delaware  to be  fixed  by the  Board  of
                  Directors, and such grant of authority shall include the power
                  to specify the number of shares to any series of the preferred
                  stock of the corporation.

                  SECOND:  That thereafter,  pursuant to resolution of its Board
of Directors, a special meeting of the stockholders of said corporation was duly
called and held,  upon  notice in  accordance  with  Section  222 of the General
Corporation Law of the State of Delaware,  at which meeting the necessary number
of shares as required by statute were voted in favor of the amendment.

                  THIRD:  That said  amendment  was duly adopted  in  accordance
with the  provisions of Section 242 of the General  Corporation Law of the State
of Delaware.

<PAGE>
                  IN WITNESS  WHEREOF,  Camco  Financial  Corporation has caused
this certificate to be signed by Larry A. Caldwell, its President,  and attested
by Anthony J. Popp, its Secretary, this 12th day of July, 1999.

                                             By: /s/ Larry A. Caldwell
                                                 ----------------------------
                                                 Larry A. Caldwell, President

ATTEST:



By:/s/ Anthony J. Popp
   --------------------------
   Anthony J. Popp, Secretary



<PAGE>
                            CERTIFICATE OF AMENDMENT
                                       OF
                                 THIRD RESTATED
                          CERTIFICATE OF INCORPORATION


                  Camco  Financial  Corporation,  a  corporation  organized  and
existing  under  and by virtue of the  General  Corporation  Law of the State of
Delaware, DOES HEREBY CERTIFY:

                  FIRST:  That at a meeting of the Board of  Directors  of Camco
Financial  Corporation,  resolutions  were duly adopted setting forth a proposed
amendment  to  the  Third  Restated   Certificate  of   Incorporation   of  said
corporation,  declaring  said  amendment to be advisable and directing  that the
amendment be considered at a special meeting of the stockholders. The resolution
setting forth the proposed amendment is as follows:

                  RESOLVED,  that  Article  Fourth  of the  Corporation's  Third
         Restated Certificate of Incorporation be amended to read as follows:

                  FOURTH:  The  total  number  of  shares  of  stock  which  the
                  corporation  shall  have  authority  to issue is Five  Million
                  (5,000,000), of which stock Four Million Nine Hundred Thousand
                  (4,900,000)  shares shall be common shares of the par value of
                  One  Dollar  ($1) each,  amounting  in the  aggregate  to Four
                  Million Nine Hundred  Thousand Dollars  ($4,900,000),  and one
                  hundred thousand (100,000) shares shall be preferred shares of
                  the par  value  of One  Dollar  ($1)  each,  amounting  in the
                  aggregate to One Hundred Thousand Dollars ($100,000). There is
                  hereby  granted to the Board of Directors  of the  corporation
                  the authority to fix by resolution or resolutions  any and all
                  powers, designations, preferences and relative, participating,
                  optional or other rights, or the  qualifications,  limitations
                  or restrictions  thereof, of shares of the preferred stock, or
                  of any series of the preferred  stock, of the corporation that
                  are permitted by the General Corporation Law of Delaware to be
                  fixed by the Board of  Directors,  and such grant of authority
                  shall include the power to specify the number of shares to any
                  series of the preferred stock of the corporation.

                  SECOND:  That thereafter,  pursuant to resolution of its Board
of Directors, a special meeting of the stockholders of said corporation was duly
called and held,  upon  notice in  accordance  with  Section  222 of the General
Corporation Law of the State of Delaware,  at which meeting the necessary number
of shares as required by statute were voted in favor of the amendment.

                  THIRD:  That said  amendment  was duly  adopted in  accordance
with the  provisions of Section 242 of the General  Corporation Law of the State
of Delaware.


<PAGE>
                  IN WITNESS  WHEREOF,  Camco  Financial  Corporation has caused
this certificate to be signed by Larry A. Caldwell, its President,  and attested
by Anthony J. Popp, its Secretary, this 23rd day of September, 1999.

                                         By:/s/ Larry A. Caldwell
                                                -------------------------
                                            Larry A. Caldwell, President

ATTEST:



By:/s/ Anthony J. Popp
   ---------------------------
   Anthony J. Popp, Secretary



<PAGE>

                            CERTIFICATE OF AMENDMENT
                                       OF
                                 THIRD RESTATED
                          CERTIFICATE OF INCORPORATION


                  Camco  Financial  Corporation,  a  corporation  organized  and
existing  under  and by virtue of the  General  Corporation  Law of the State of
Delaware, DOES HEREBY CERTIFY:

                  FIRST:  That at a meeting of the Board of  Directors  of Camco
Financial  Corporation,  a resolution was duly adopted  setting forth a proposed
amendment  to  the  Third  Restated   Certificate  of   Incorporation   of  said
corporation,  declaring  said  amendment to be advisable and directing  that the
amendment be considered at a special meeting of the stockholders. The resolution
setting forth the proposed amendment is as follows:

                  RESOLVED,  that  Article  Fourth  of the  Corporation's  Third
Restated Certificate of Incorporation be amended to read as follows:

                  FOURTH:  The  total  number  of  shares  of  stock  which  the
                  corporation  shall  have the  authority  to  issue is  Fifteen
                  Million  (15,000,000),  of which stock  Fourteen  Million Nine
                  Hundred Thousand (14,900,000) shares shall be common shares of
                  the par value of One Dollar  ($1.00)  each,  amounting  in the
                  aggregate to Fourteen  Million Nine Hundred  Thousand  Dollars
                  ($14,900,000), and One Hundred Thousand (100,000) shares shall
                  be  preferred  shares of the par value of One  Dollar  ($1.00)
                  each,  amounting  in the  aggregate  to One  Hundred  Thousand
                  Dollars  ($100,000).  There is hereby  granted to the Board of
                  Directors  of  the   corporation   the  authority  to  fix  by
                  resolution or  resolutions  any and all powers,  designations,
                  preferences  and  relative,  participating,  optional or other
                  rights,  or the  qualifications,  limitations or  restrictions
                  thereof, of shares of the preferred stock, or of any series of
                  the preferred  stock, of the corporation that are permitted by
                  the  General  Corporation  Law of  Delaware to be fixed by the
                  Board of Directors,  and such grant of authority shall include
                  the power to specify the number of shares to any series of the
                  preferred stock of the corporation.

                  SECOND:  That thereafter,  pursuant to resolution of its Board
of Directors,  a special meeting of the  stockholders  was duly called and held,
upon notice in accordance with Section 222 of the General Corporation Law of the
State of Delaware,  at which meeting the necessary  number of shares as required
by statute were voted in favor of the amendment.

                  THIRD:  That  said amendment was  duly  adopted in accordance
with the provisions of Section 242 of the  General Corporation law of the State
of Delaware.


<PAGE>
                  IN WITNESS  WHEREOF,  Camco  Financial  Corporation has caused
this certificate to be signed by Larry A. Caldwell, its President,  and attested
by Anthony J. Popp, its Secretary, this 16th day of December, 1999.

                                        By:/s/ Larry A. Caldwell
                                           -------------------------
                                           Larry A. Caldwell, President

ATTEST:



By:/s/ Anthony J. Popp
   ---------------------------
   Anthony J. Popp, Secretary




                                   Exhibit 21


<TABLE>
<CAPTION>
                              SUBSIDIARIES OF CAMCO

                                                        State of
     Name                                              Incorporation                          Ownership
<S>                                                         <C>                                 <C>
     Cambridge Savings Bank                                Ohio                                   100%

     Marietta Savings Bank                                 Ohio                                   100%

     First Federal Savings Bank of
       Washington Court House                          United Stated                              100%

     First Federal Bank for
       Savings                                         United States                              100%

     Camco Title Insurance Agency                          Ohio                                   100%


                        SUBSIDIARIES OF CAMBRIDGE SAVINGS

     Camco Mortgage Corporation                            Ohio                                    50%



                        SUBSIDIARIES OF MARIETTA SAVINGS

     Camco Mortgage Corporation                            Ohio                                    50%

     WestMar Mortgage Company                              Ohio                                   100%

                          SUBSIDIARIES OF FIRST SAVINGS

     First S&L Corporation                               Kentucky                                 100%

</TABLE>








                              ACCOUNTANTS' CONSENT


We have issued our report dated February 18, 2000, accompanying the consolidated
financial  statements of Camco  Financial  Corporation,  which are  incorporated
within the Annual  Report on Form 10-K for the year ended  December 31, 1999. We
hereby consent to the  incorporation by reference of said report in Camco's Form
S-8.




/s/GRANT THORNTON LLP

Cincinnati, Ohio
March 30, 2000





                              ACCOUNTANTS' CONSENT



We have issued our report dated  February 24, 2000,  accompanying  the financial
statements  of Camco  Financial  Corporation  401(k)  Salary  Savings Plan as of
December 31, 1999 and for the year then ended, which are incorporated within the
Annual  Report on Form 10-K for the year ended  December 31, 1999 filed by Camco
Financial Corp (Camco).  We hereby consent to the  incorporation by reference of
our report in Camco's Post-Effective Amendment No. 1 to Form S-8 (33-88072).




/s/Crowe, Chizek and Company LLP


Oak Brook, Illinois
March 29, 2000




<TABLE> <S> <C>

<ARTICLE>                                            9
<MULTIPLIER>                                   1,000

<S>                                                                     <C>
<PERIOD-TYPE>                                                               YEAR
<FISCAL-YEAR-END>                                                    DEC-31-1999
<PERIOD-START>                                                       JAN-01-1999
<PERIOD-END>                                                         DEC-31-1999
<CASH>                                                                    16,707
<INT-BEARING-DEPOSITS>                                                       247
<FED-FUNDS-SOLD>                                                               0
<TRADING-ASSETS>                                                               0
<INVESTMENTS-HELD-FOR-SALE>                                                6,748
<INVESTMENTS-CARRYING>                                                    22,808
<INVESTMENTS-MARKET>                                                      22,270
<LOANS>                                                                  726,225
<ALLOWANCE>                                                                1,863
<TOTAL-ASSETS>                                                           813,482
<DEPOSITS>                                                               461,787
<SHORT-TERM>                                                             117,500
<LIABILITIES-OTHER>                                                        9,961
<LONG-TERM>                                                              161,625
                                                          0
                                                                    0
<COMMON>                                                                   5,752
<OTHER-SE>                                                                56,857
<TOTAL-LIABILITIES-AND-EQUITY>                                           813,482
<INTEREST-LOAN>                                                           47,904
<INTEREST-INVEST>                                                          1,655
<INTEREST-OTHER>                                                           1,534
<INTEREST-TOTAL>                                                          51,093
<INTEREST-DEPOSIT>                                                        19,119
<INTEREST-EXPENSE>                                                        29,907
<INTEREST-INCOME-NET>                                                     21,186
<LOAN-LOSSES>                                                                247
<SECURITIES-GAINS>                                                             0
<EXPENSE-OTHER>                                                           17,113
<INCOME-PRETAX>                                                            9,016
<INCOME-PRE-EXTRAORDINARY>                                                 5,940
<EXTRAORDINARY>                                                                0
<CHANGES>                                                                      0
<NET-INCOME>                                                               5,940
<EPS-BASIC>                                                                 1.04
<EPS-DILUTED>                                                               1.02
<YIELD-ACTUAL>                                                              2.73
<LOANS-NON>                                                                2,550
<LOANS-PAST>                                                               1,425
<LOANS-TROUBLED>                                                               0
<LOANS-PROBLEM>                                                                0
<ALLOWANCE-OPEN>                                                           1,783
<CHARGE-OFFS>                                                                173
<RECOVERIES>                                                                   6
<ALLOWANCE-CLOSE>                                                          1,863
<ALLOWANCE-DOMESTIC>                                                       1,863
<ALLOWANCE-FOREIGN>                                                            0
<ALLOWANCE-UNALLOCATED>                                                        0



</TABLE>

<TABLE> <S> <C>


<ARTICLE>                                            9
<MULTIPLIER>                                   1,000

<S>                                                                          <C>
<PERIOD-TYPE>                                                               YEAR
<FISCAL-YEAR-END>                                                    DEC-31-1998
<PERIOD-START>                                                       JAN-01-1998
<PERIOD-END>                                                         DEC-31-1998
<CASH>                                                                    13,206
<INT-BEARING-DEPOSITS>                                                    22,609
<FED-FUNDS-SOLD>                                                               0
<TRADING-ASSETS>                                                               0
<INVESTMENTS-HELD-FOR-SALE>                                                4,768
<INVESTMENTS-CARRYING>                                                    15,981
<INVESTMENTS-MARKET>                                                      16,100
<LOANS>                                                                  548,669
<ALLOWANCE>                                                                1,783
<TOTAL-ASSETS>                                                           637,135
<DEPOSITS>                                                               443,227
<SHORT-TERM>                                                                   0
<LIABILITIES-OTHER>                                                        8,286
<LONG-TERM>                                                              125,483
                                                          0
                                                                    0
<COMMON>                                                                   5,480
<OTHER-SE>                                                                54,659
<TOTAL-LIABILITIES-AND-EQUITY>                                           637,135
<INTEREST-LOAN>                                                           40,478
<INTEREST-INVEST>                                                          1,816
<INTEREST-OTHER>                                                           1,989
<INTEREST-TOTAL>                                                          44,283
<INTEREST-DEPOSIT>                                                        19,538
<INTEREST-EXPENSE>                                                        24,852
<INTEREST-INCOME-NET>                                                     19,431
<LOAN-LOSSES>                                                                250
<SECURITIES-GAINS>                                                            12
<EXPENSE-OTHER>                                                           16,319
<INCOME-PRETAX>                                                           10,414
<INCOME-PRE-EXTRAORDINARY>                                                 7,004
<EXTRAORDINARY>                                                                0
<CHANGES>                                                                      0
<NET-INCOME>                                                               7,004
<EPS-BASIC>                                                                 1.22
<EPS-DILUTED>                                                               1.19
<YIELD-ACTUAL>                                                              3.48
<LOANS-NON>                                                                1,625
<LOANS-PAST>                                                               2,671
<LOANS-TROUBLED>                                                               0
<LOANS-PROBLEM>                                                                0
<ALLOWANCE-OPEN>                                                           1,596
<CHARGE-OFFS>                                                                 70
<RECOVERIES>                                                                   7
<ALLOWANCE-CLOSE>                                                          1,783
<ALLOWANCE-DOMESTIC>                                                           0
<ALLOWANCE-FOREIGN>                                                            0
<ALLOWANCE-UNALLOCATED>                                                    1,783



</TABLE>

<TABLE> <S> <C>


<ARTICLE>                                            9

<MULTIPLIER>                                   1,000

<S>                                                                          <C>
<PERIOD-TYPE>                                                               YEAR
<FISCAL-YEAR-END>                                                    DEC-31-1997
<PERIOD-START>                                                       JAN-01-1997
<PERIOD-END>                                                         DEC-31-1997
<CASH>                                                                    12,436
<INT-BEARING-DEPOSITS>                                                    10,473
<FED-FUNDS-SOLD>                                                               0
<TRADING-ASSETS>                                                               0
<INVESTMENTS-HELD-FOR-SALE>                                               12,019
<INVESTMENTS-CARRYING>                                                    25,696
<INVESTMENTS-MARKET>                                                      25,847
<LOANS>                                                                  481,501
<ALLOWANCE>                                                                1,596
<TOTAL-ASSETS>                                                           570,170
<DEPOSITS>                                                               422,368
<SHORT-TERM>                                                                   0
<LIABILITIES-OTHER>                                                       10,152
<LONG-TERM>                                                               82,319
                                                          0
                                                                    0
<COMMON>                                                                   3,640
<OTHER-SE>                                                                51,691
<TOTAL-LIABILITIES-AND-EQUITY>                                           570,170
<INTEREST-LOAN>                                                           37,060
<INTEREST-INVEST>                                                          2,946
<INTEREST-OTHER>                                                           1,211
<INTEREST-TOTAL>                                                          41,217
<INTEREST-DEPOSIT>                                                        18,899
<INTEREST-EXPENSE>                                                        22,778
<INTEREST-INCOME-NET>                                                     18,439
<LOAN-LOSSES>                                                                385
<SECURITIES-GAINS>                                                             0
<EXPENSE-OTHER>                                                           13,733
<INCOME-PRETAX>                                                            8,266
<INCOME-PRE-EXTRAORDINARY>                                                 5,344
<EXTRAORDINARY>                                                                0
<CHANGES>                                                                      0
<NET-INCOME>                                                               5,344
<EPS-BASIC>                                                                  .93
<EPS-DILUTED>                                                                .91
<YIELD-ACTUAL>                                                              3.61
<LOANS-NON>                                                                  936
<LOANS-PAST>                                                               1,003
<LOANS-TROUBLED>                                                               0
<LOANS-PROBLEM>                                                                0
<ALLOWANCE-OPEN>                                                           1,373
<CHARGE-OFFS>                                                                176
<RECOVERIES>                                                                  14
<ALLOWANCE-CLOSE>                                                          1,596
<ALLOWANCE-DOMESTIC>                                                           0
<ALLOWANCE-FOREIGN>                                                            0
<ALLOWANCE-UNALLOCATED>                                                    1,596



</TABLE>





                           CAMCO FINANCIAL CORPORATION
                           401(k) SALARY SAVINGS PLAN
                                 Cambridge, Ohio

                              FINANCIAL STATEMENTS
                           December 31, 1999 and 1998


<PAGE>



                                 Cambridge, Ohio

                              FINANCIAL STATEMENTS
                           December 31, 1999 and 1998






                                    CONTENTS






REPORT OF INDEPENDENT AUDITORS ...........................................    1


FINANCIAL STATEMENTS

     STATEMENTS OF NET ASSETS AVAILABLE FOR BENEFITS .....................    2

     STATEMENT OF CHANGES IN NET ASSETS AVAILABLE FOR BENEFITS ...........    3

     NOTES TO FINANCIAL STATEMENTS .......................................    4


SUPPLEMENTAL INFORMATION

     ITEM 27a - SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES ..........    9

     ITEM 27d - SCHEDULE OF REPORTABLE TRANSACTIONS ......................   10


<PAGE>
                         REPORT OF INDEPENDENT AUDITORS


Trustees
Camco Financial Corporation
  401(k) Salary Savings Plan
Cambridge, Ohio

We were engaged to audit the financial statements and supplemental  schedules of
Camco Financial  Corporation  401(k) Salary Savings Plan as of December 31, 1999
and for the  year  then  ended.  These  financial  statements  and  supplemental
schedules are the responsibility of the plan's management. Our responsibility is
to  express an opinion on these  financial  statements  based on our audit.  The
statement  of net assets  available  for  benefits as of  December  31, 1998 was
audited by other  auditors  whose  report dated  February 19, 1999  expressed an
unqualified opinion on that statement.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the 1999 financial statements referred to above present fairly,
in all material  respects,  the net assets available for benefits of the Plan as
of December 31, 1999,  and the changes in net assets  available for benefits for
the year then ended in conformity with generally accepted accounting principles.

Our audit was  conducted for the purpose of forming an opinion on the basic 1999
financial statements taken as a whole. The supplemental schedules of assets held
for  investment  purposes and  reportable  transactions  are  presented  for the
purpose  of  additional  analysis  and are  not a  required  part  of the  basic
financial   statements  but  are  supplementary   information  required  by  the
Department of Labor's Rules and Regulations  for Reporting and Disclosure  under
the Employee Retirement Income Security Act of 1974. The supplemental  schedules
have been subjected to the auditing procedures applied in the audit of the basic
1999 financial statements and, in our opinion, are fairly stated in all material
respects in relation to the basic financial statements taken as a whole.




/s/Crowe, Chizek and Company LLP

Oak Brook, Illinois
February 24, 2000
















                                                                              1.

<PAGE>


                          CAMCO FINANCIAL CORPORATION
                           401(k) SALARY SAVINGS PLAN
<TABLE>
<CAPTION>
                 STATEMENTS OF NET ASSETS AVAILABLE FOR BENEFITS
                           December 31, 1999 and 1998



                                                                                    1999               1998
                                                                                    ----               ----
    ASSETS
<S>                                                                                 <C>                 <C>
Investments, at fair value (Note 2)                                                $8,152,201        $6,873,784
Investments, at estimated fair value (Note 2)                                         117,437            77,226
                                                                                    ---------         ---------
     Total investments                                                              8,269,638         6,951,010

Receivables
     Employee contribution                                                             18,532            39,621
     Employer contribution                                                              8,556            21,207
     Accrued interest                                                                  14,937            13,647
                                                                                    ---------         ---------
                                                                                       42,025            74,475

Cash                                                                                       21                 9
                                                                                    ---------         ---------

NET ASSETS AVAILABLE FOR BENEFITS                                                  $8,311,684        $7,025,494
                                                                                    =========         =========

</TABLE>













                See accompanying notes to financial statements.

                                                                              2.

<PAGE>

                          CAMCO FINANCIAL CORPORATION
                           401(k) SALARY SAVINGS PLAN
<TABLE>
<CAPTION>
            STATEMENT OF CHANGES IN NET ASSETS AVAILABLE FOR BENEFITS
                          Year ended December 31, 1999


<S>                                                                  <C>
    Additions to net assets attributed to
     Net depreciation in fair value
       of investments (Note 2 and 4)                                 $ (188,306)
     Interest and dividends                                             450,734
                                                                      ---------
                                                                        262,428
     Contributions
         Employer                                                       545,600
         Participant                                                    454,383
         Rollovers                                                      162,371
                                                                      ---------
                                                                      1,162,354
              Total additions                                         1,424,782

    Deductions from net assets attributed to
     Benefits paid to participants                                      138,592
                                                                      ---------

    Net increase                                                      1,286,190

    Net assets available for benefits
     Beginning of year                                                7,025,494
                                                                     ---------

     End of year                                                     $8,311,684
                                                                      =========
</TABLE>











                See accompanying notes to financial statements.

                                                                              3.

<PAGE>


                           CAMCO FINANCIAL CORPORATION
                           401(k) SALARY SAVINGS PLAN
                          NOTES TO FINANCIAL STATEMENTS
                           December 31, 1999 and 1998


     NOTE 1 - DESCRIPTION OF PLAN

The  following  description  of the Camco  Financial  Corporation  401(k) Salary
Savings Plan ("the Plan") provides only general information. Participants should
refer  to the Plan  agreement  for a more  complete  description  of the  Plan's
provisions.

General:  The  Plan  is a  defined  contribution  plan  covering  all  full-time
employees of Camco Financial Corporation and related subsidiaries,  collectively
referred to as "the Company." The Plan requires one year of service (1,000 hours
or more) to share in the matching  contribution.  Participants  are  immediately
eligible to make  deferrals to the Plan. It is subject to the  provisions of the
Employee Retirement Income Security Act of 1974 (ERISA).

Contributions:  Each year, participants may contribute up to 15 percent of their
pretax annual compensation to the Plan. Participants may also contribute amounts
representing  distributions  from  other  qualified  defined  benefit or defined
contribution  plans. The Company  contributes 100 percent of 401(k) deferrals up
to the first three percent of base  compensation  and  contributes 50 percent of
401(k) deferrals up to the next two percent of base compensation.  Contributions
are subject to certain Internal Revenue Code ("IRC") limitations.

Investment  Options:  The Plan allows participants to self-direct the investment
of  their  plan   assets,   including   employer   discretionary   and  matching
contributions  among several different  investment  options offered by the Plan.
Participants may change their investments quarterly.

Participant   Accounts:   Each  participant's   account  is  credited  with  the
participant's  own  contribution,   and  an  allocation  of  (a)  the  Company's
contributions   and  (b)   investment   income.   Allocation  of  the  Company's
contributions and investment income is based upon participants' compensation and
account balances,  respectively.  The benefit to which a participant is entitled
is the benefit that can be provided from the participant's account.

Retirement,  Death, and Disability:  A participant is entitled to 100% of his or
her account  balance upon  retirement  (at normal  retirement  age),  death,  or
disability.

Forfeited Accounts:  Forfeitures of terminated  participants' nonvested matching
accounts  for years prior to 1998 are used to reduce the  employer's  subsequent
contributions  for the current plan year.  For the years ended December 31, 1999
and 1998, employer  contributions were reduced by $13,898 and $0,  respectively,
from  forfeited   nonvested   matching   accounts.   Forfeitures  of  terminated
participants'  nonvested employer profit sharing accounts are reallocated to all
eligible participants.




                                  (Continued)

                                                                              4.
<PAGE>

                           CAMCO FINANCIAL CORPORATION
                           401(k) SALARY SAVINGS PLAN
                          NOTES TO FINANCIAL STATEMENTS
                           December 31, 1999 and 1998



NOTE 1 - DESCRIPTION OF PLAN (Continued)

Vesting:  Participants  are immediately  vested in their own  contributions  and
employer  match after December 31, 1997,  including any Pension Plan  rollovers,
plus actual earnings thereon. Vesting in the remainder of their account is based
on years of credited  service.  A participant  is 100% vested after six years of
credited service in accordance with the table below:

         Years of Service                                   % Vested

                1                                               0
                2                                              20
                3                                              40
                4                                              60
                5                                              80
                6                                             100

Payment of Benefits:  Upon  termination of service,  a participant  may elect to
receive  payment of their vested benefits in any of the following  forms:  (a) a
lump sum payment in cash or  property;  (b) a life  annuity;  (c) a life annuity
with a period certain of 10, 15, or 20 years;  (d) a joint 50%, 66 2/3%, or 100%
survivor annuity; or (e) any combination of (a) through (d).

Loan  Provisions:  The Plan provides that  participants can borrow funds against
their vested account  balance.  These loans are limited to the lesser of $50,000
or 50% of the  participant's  vested  account  balance.  The loan must be repaid
within five years and loan interest at a reasonable rate.


NOTE 2 - SUMMARY OF ACCOUNTING POLICIES

The principles and policies which significantly  affect the determination of net
assets available for benefits and results of operations are summarized below.

Accounting Method: The accounting principles and procedures followed by the Plan
conform to generally accepted accounting  principles.  The financial  statements
were prepared using the accrual method of accounting.

Income and Expense  Recognition:  Investment  income is derived from  dividends,
interest,  gains or losses  realized on the sale of plan  assets and  unrealized
gains and losses of assets  held the entire  plan year.  Employer  and  employee
contributions  and  expenses  payable  are  recognized  on the  accrual  method.
Benefits to participants are recorded when paid.



                                  (Continued)

                                                                              5.
<PAGE>


                           CAMCO FINANCIAL CORPORATION
                           401(k) SALARY SAVINGS PLAN
                          NOTES TO FINANCIAL STATEMENTS
                           December 31, 1999 and 1998


NOTE 2 - SUMMARY OF ACCOUNTING POLICIES (Continued)

Valuation  of  Investments:  Quoted  market  prices are used to value the Plan's
investments.  Participant  loans  are  carried  at their  outstanding  principal
balance, which approximates fair value.

Estimates:  The preparation of financial statements in conformity with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that affect the reported amounts and disclosures and actual results
could differ from those  estimates.  It is at least  reasonably  possible that a
significant  change may occur in the near term for the  estimates of  investment
valuation

New Accounting Standard:  During the plan year ended December 31, 1999, the Plan
adopted  the  requirements  of  the  American   Institute  of  Certified  Public
Accountants  Statement of Position  99-3,  "Accounting  and Reporting of Certain
Defined Contribution Plan Investments and Other Disclosure Matters" ("the SOP").
The SOP eliminates the requirement for the financial  statements to present plan
investments by fund for participant-directed  investments. The 1998 statement of
net assets available for benefits has been reclassified to be comparative.


NOTE 3 - PLAN TERMINATION

Although  it has not  expressed  any intent to do so, the  Company has the right
under the Plan to discontinue its contributions at any time and to terminate the
Plan  subject to the  provisions  of ERISA and its related  regulations.  In the
event  of plan  termination,  participants  will  become  100%  vested  in their
accounts.














                                  (Continued)

                                                                              6.
<PAGE>

                           CAMCO FINANCIAL CORPORATION
                           401(k) SALARY SAVINGS PLAN
                          NOTES TO FINANCIAL STATEMENTS
                           December 31, 1999 and 1998


NOTE 4 - INVESTMENTS

The following table presents investments that represent 5% or more of the Plan's
net assets.
<TABLE>
<CAPTION>

                                                                      December 31,
                                                                1999               1998
                                                                ----               ----
<S>                                                            <C>                <C>
Investments at fair value as determined by
  quoted market prices
     Mutual funds
         Acorn Fund                                          $1,323,868        $1,257,233
         Fidelity Blue Chip Growth Fund                       1,008,098           639,824
         Vanguard Wellington Fund                               610,128           543,220
     Vanguard 500 Index Trust Fund                            1,644,287         1,040,260
     Common stock
         Camco Financial Corporation                          2,079,684         2,225,153
     Certificate of deposit
         Cambridge Savings Bank                                 847,703           803,350
</TABLE>

During  1999,  the  Plan's  investments  had  interest  and  dividend  income of
$450,734.

Also during 1999, the Plan's investments (including investments bought and sold,
as well as held during the year)  depreciated  in value by $188,306 for the year
ended December 31, 1999 as follows:

         Mutual funds                                     $ 567,939
         Common stock                                      (756,245)
                                                           --------

                                                          $(188,306)
                                                           ========

NOTE 5 - RELATED PARTY TRANSACTIONS

Parties-in-interest  are defined under DOL  regulations  as any fiduciary of the
Plan, any party rendering service to the Plan, the employer, and certain others.
The Company pays certain administrative fees on behalf of the Plan.






                                  (Continued)

                                                                              7.

<PAGE>


                           CAMCO FINANCIAL CORPORATION
                           401(k) SALARY SAVINGS PLAN
                          NOTES TO FINANCIAL STATEMENTS
                           December 31, 1999 and 1998



NOTE 5 - RELATED PARTY TRANSACTIONS (Continued)

The Plan held the  following  party-in-interest  investments  (at fair value) at
December 31, 1999 and 1998:
<TABLE>
<CAPTION>

                                                                                  1999                1998
                                                                                  ----                ----
<S>                                                                              <C>                  <C>
             Camco Financial Corporation common stock                          $2,079,684         $2,225,153
             Cambridge Savings Bank certificate of deposit                        847,703            803,350
             First Federal Washington Court House
               certificate of deposit                                             116,131            110,841
</TABLE>

Plan transactions with parties-in-interest during 1999 were as follows:

             Camco Financial Corporation common stock
                 Purchases                                        $666,591
                 Sales                                              55,815


NOTE 6 - TAX STATUS

The Internal  Revenue  Service has  determined and informed the Plan by a letter
dated August 9, 1995 that the Plan and related  trust are designed in accordance
with applicable  sections of the Internal  Revenue Code (IRC). The Plan has been
amended since receiving the favorable  determination  letter.  However, the plan
administrator believes that the Plan is designed and is currently being operated
in compliance with the applicable requirements of the IRC.


    NOTE 7 - TERMINATED PARTICIPANTS

Included in the net assets  available  for  benefits  are amounts  allocated  to
individuals  who have requested a  distribution  from the Plan but have not been
paid as of December  31, 1999.  Amounts  allocated  to these  participants  were
$34,084 at December 31, 1999.


    NOTE 8 - SUBSEQUENT EVENTS

Effective January 6, 2000, the Company merged with Westwood Homestead  Financial
Corporation and the Westwood  Homestead Savings Bank ("the Bank").  Employees of
the Bank will be eligible to  participant  in the Plan as of April 14, 2000. The
Bank's  existing  plans  will be  merged  with  and  into  the  Camco  Financial
Corporation 401(k) Salary Savings Plan, with the Plan being the surviving plan.




                                                                              8.
<PAGE>
                            SUPPLEMENTAL INFORMATION


<PAGE>


                           CAMCO FINANCIAL CORPORATION
                           401(k) SALARY SAVINGS PLAN
<TABLE>
<CAPTION>
           ITEM 27a - SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES
                                December 31, 1999



Name of plan sponsor:  Camco Financial Corporation
Employer identification number:  51-0110823
Three-digit plan number:  002


                                                                (c)
                                                          Description of
                                                       Investment Including
                       (b)                            Maturity Date, Rate of                             (e)
          Identity of Issuer, Borrower,              Interest, Collateral, Par           (d)           Current
(a)         Lessor, or Similar Party                     or Maturity Value              Cost            Value
- ---         ------------------------                     -----------------              ----            -----
<S>               <C>                                    <C>                             <C>             <C>
*        Camco Financial Corporation                  Common stock                    $2,882,925      $2,079,684
         Acorn Fund                                   Mutual Funds                     1,096,816       1,323,868
         Fidelity Blue Chip Growth Fund               Mutual Funds                       696,016       1,008,098
         Templeton Foreign Fund                       Mutual Funds                       151,584         177,992
         Vanguard Wellington Fund                     Mutual Funds                       618,866         610,128
         Vanguard 500 Index Trust Fund                Mutual Funds                     1,019,055       1,644,287
*        Cambridge Savings Bank                       Certificate of deposit             847,703         847,703
*        First Federal Washington Court House         Certificate of deposit             116,131         116,131
         Fidelity US Treasury Income Fund             U.S. Treasury Obligations          344,310         344,310
         Participant notes                            Bearing interest at 8% to10%             -         117,437
                                                                                                       ---------

                                                                                                      $8,269,638
                                                                                                       =========

</TABLE>

*  Denotes party-in-interest






















                                                                              9.
<PAGE>

                          CAMCO FINANCIAL CORPORATION
                           401(k) SALARY SAVINGS PLAN
<TABLE>
<CAPTION>
                 ITEM 27d - SCHEDULE OF REPORTABLE TRANSACTIONS
                          Year ended December 31, 1998


Name of plan sponsor:  Camco Financial Corporation
Employer identification number:  51-0110823
Three-digit plan number:  002


                                                                                        (f)                      (h)
    (a)                                                                               Expense               Current Value
Identity of                                           (c)          (d)       (e)     Incurred        (g)     of Asset on     (i)
   Party                   (b)                     Purchase      Selling    Lease      With         Cost     Transaction  Net Gain
 Involved         Description of Asset               Price        Price    Rental   Transaction   of Asset      Date      or (Loss)
 --------         --------------------               -----        -----    ------   -----------   --------      ----      ---------
<S>                       <C>                         <C>         <C>       <C>        <C>           <C>         <C>          <C>
Camco          Common stock
  Financial    Camco Financial Corporation
  Corpora-     Series of purchases                 $  666,591  $        -  $    -     $    -     $  666,591  $  666,591  $      -
  tion         Series of sales                              -      55,815       -          -         84,632      55,815   (28,817)

Acorn          Registered investment companies
  Family       Acorn Fund
  of Funds     Series of purchases                    625,147           -       -          -        625,147     625,147         -
               Series of sales                              -     706,665       -          -        635,425     706,665    71,240

The            Vanguard 500 Index Trust Fund
  Vanguard     Series of purchases                    441,392           -       -          -        441,392     441,392         -
  Group, Inc.  Series of sales                              -      72,754       -          -         61,868      72,754    10,886

Fidelity       Fidelity U.S. Treasury Income Fund
  Invest-      Series of purchases                  2,614,270           -       -          -      2,614,270   2,614,270         -
  ments        Series of sales                              -   2,481,950       -          -      2,481,950   2,481,950         -
</TABLE>










                                                                             10.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission