CANADA SOUTHERN PETROLEUM LTD
10-Q, 1996-08-07
CRUDE PETROLEUM & NATURAL GAS
Previous: FRANKLIN ASSET ALLOCATION FUND, 497, 1996-08-07
Next: CDI CORP, 10-Q, 1996-08-07





                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
     EXCHANGE ACT OF 1934

For the quarterly period ended           June 30, 1996
                               -----------------------

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from ________________ to____________________

Commission file number     1-3793

                         CANADA SOUTHERN PETROLEUM LTD.
 ...............................................................................
              Exact name of registrant as specified in its charter)

         NOVA SCOTIA, CANADA                        98-0085412
 ...............................................................................
   (State or other jurisdiction of               (I.R.S. Employer
    incorporation or organization)               Identification No.)

            Suite 1410, One Palliser Square, 125 Ninth Avenue, S.E.,
                        Calgary, Alberta, Canada      T2G OP6
 ...............................................................................
        (Address of principal executive offices)     (Zip Code)

                                  403-269-7741
 ...............................................................................
              (Registrant's telephone number, including area code)

 ...............................................................................
              (Former name, former address and former fiscal year,
                          if changed since last report)

     Indicate  by check mark  whether the  registrant  (l) has filed all reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
l934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No______

     Indicate the number of shares outstanding of the issuer's classes of common
stock as of the latest practicable date:

     Limited Voting  Shares,  par value $1.00  (Canadian)  per share  13,954,040
shares outstanding as of August 1,1996.



<PAGE>




                                          PART I - FINANCIAL INFORMATION

                                           ITEM 1. FINANCIAL STATEMENTS

                                          CANADA SOUTHERN PETROLEUM LTD.

                                            CONSOLIDATED BALANCE SHEETS
                                          (Expressed in Canadian dollars)
                                                    (unaudited)
<TABLE>
<CAPTION>


                                                                                 June 30,              December 31,
                                                                                   1996                   1995
                                                                      

                                Assets
<S>                                                                            <C>                   <C>

Current assets:
  Cash and cash equivalents                                                     $ 3,196,781          $  1,181,581
  U.S. Government securities                                                      4,002,387                     -
  Accounts and interest receivable                                                3,152,027               350,598
  Prepaid insurance and other                                                       221,434               226,539
  Deferred costs                                                                          -               112,903
                                                                            ---------------           -----------
Total current assets                                                             10,572,629             1,871,621
                                                                                 ----------             ---------

Oil and gas properties and equipment
  (full cost method)                                                             10,465,182            10,508,619
                                                                                 ----------          ------------
                                                                                $21,037,811           $12,380,240
                                                                                ===========           ===========

                 Liabilities and Shareholders' Equity

Current liabilities:
  Accounts payable                                                             $    268,896          $    125,509
  Accrued liabilities                                                               349,748               236,332
                                                                                 ----------           -----------
Total current liabilities                                                           618,644               361,841
                                                                                 ----------           -----------

Future site restoration costs                                                       302,379               306,728
                                                                                 ----------           -----------

Shareholders' Equity
  Limited Voting Shares,  par value $1 per share Authorized - 100,000,000 shares
  Outstanding -13,954,040 and 12,645,791
     shares, respectively                                                        13,954,040            12,645,791
  Contributed surplus                                                            24,921,660            16,989,397
                                                                                 ----------          ------------
                                                                                 38,875,700            29,635,188
  Deficit                                                                       (18,758,912)          (17,923,517)
                                                                                ------------          ------------
Total shareholders' equity                                                       20,116,788            11,711,671
                                                                                -----------           -----------
                                                                                $21,037,811           $12,380,240
                                                                                ===========           ===========
</TABLE>




<PAGE>


                                                         
                         PART I - FINANCIAL INFORMATION

                          ITEM 1. FINANCIAL STATEMENTS

                         CANADA SOUTHERN PETROLEUM LTD.

                Consolidated Statements of Operations and Deficit
                         (Expressed in Canadian dollars)
                                   (unaudited)
<TABLE>
<CAPTION>

                                                                  Three months ended                       Six months ended
                                                                        June 30,                                June 30,

                                                                1996                1995                  1996               1995
                                        
<S>                                                      <C>                   <C>                  <C>               <C> 

Revenues:
  Oil sales                                              $     160,911         $    145,581         $    328,914      $   299,098
  Gas sales                                                     60,606              102,158              181,932          193,786
  Proceeds under carried interest agreements                   260,757              100,888              485,984          102,602
  Interest and other income                                     57,899               32,469               73,807           76,251
                                                         -------------         ------------         ------------      -----------
                                                               540,173              381,096            1,070,637          671,737
                                                          ------------          -----------           ----------       ----------
Costs and expenses:
  General and administrative                                   315,403              297,651              543,954          640,524
  Legal                                                        434,351              203,175              802,731          416,984
  Lease operating costs                                        124,695              118,382              242,327          271,402
  Depletion, depreciation, and amortization                    129,900              139,907              275,800          240,830
  Foreign exchange loss (gain)                                   5,005               11,071                5,675           10,278
  Provision for future site restoration costs                    4,400                4,600                9,400            8,100
  Rent                                                          12,789               13,848               26,145           27,696
                                                         -------------          -----------          -----------      -----------
                                                             1,026,543              788,634            1,906,032        1,615,814
                                                           -----------           ----------            ---------        ---------
  Loss before income taxes                                    (486,370)            (407,538)            (835,395)        (944,077)
  Income taxes                                                        -                   -                    -                -
                                                      -----------------     ---------------      ---------------    -------------
Net loss                                                      (486,370)            (407,538)            (835,395)        (944,077)

  Deficit - beginning of period                            (18,272,542)         (17,298,293)         (17,923,517)     (16,761,754)
                                                           ------------         ------------         ------------     ------------
  Deficit - end of period                                 $(18,758,912)        $(17,705,831)        $(18,758,912)    $(17,705,831)
                                                          =============        =============        =============    =============

Average number of shares outstanding                        13,000,128           12,612,791           12,853,512       12,612,791
                                                            ==========         ============           ==========     ============

Net loss per share                                           $(.04)               $(.03)               $(.06)          $ (.07)
                                                             ======               ======               ======          =======
</TABLE>


<PAGE>




                                          PART I - FINANCIAL INFORMATION

                                           ITEM 1. FINANCIAL STATEMENTS

                                          CANADA SOUTHERN PETROLEUM LTD.

                                       Consolidated Statements of Cash Flows
                                          (Expressed in Canadian dollars)
                                                    (unaudited)
<TABLE>
<CAPTION>


                                                                                     Six months ended
                                                                                             June 30,

                                                                                 1996                   1995
                                                                                 ----                   ----
<S>                                                                           <C>                     <C>

Cash flows from operating  activities:
    Net loss                                                                   $(835,395)             $(944,077)
    Adjustments to reconcile net loss
    to net cash used in operating activity:
      Depreciation, depletion and amortization                                   275,800                240,830
      Future site restoration costs                                               (4,349)                 8,100
    Change in current assets and liabilities:
      Accounts and interest receivable                                        (2,801,428)               (49,633)
      Prepaid insurance and other                                                118,008                 12,261
      Accounts payable                                                           143,386                (10,527)
      Accrued liabilities                                                        113,416                  4,159
                                                                              ----------           ------------
  Net cash used in operations                                                 (2,990,562)              (738,887)
                                                                              -----------            -----------

Cash flows from investing activities:
  Additions to oil and gas properties (Net)                                     (232,363)              (208,920)
  Purchase of U.S. Government securities                                      (4,002,387)                     -
                                                                              -----------      ----------------
Net cash used in investing activities                                         (4,234,750)              (208,920)
                                                                              -----------            -----------

Cash flows from financing activities:
  Sale of Limited Voting shares less expenses                                  9,029,680                      -
  Exercise of stock options                                                      210,832                      -
                                                                             -----------        ---------------
  Net cash from financing activities                                           9,240,512                      -
                                                                              ----------        ---------------

Increase (decrease) in cash and cash equivalents                               2,015,200               (947,807)
Cash and cash equivalents at the
  beginning of period                                                          1,181,581              2,225,882
                                                                              ----------              ---------
Cash and cash equivalents at the
  end of period                                                               $3,196,781             $1,278,075
                                                                              ==========             ==========
</TABLE>




<PAGE>




                         PART I - FINANCIAL INFORMATION

                         CANADA SOUTHERN PETROLEUM LTD.

                                  June 30, 1996
                         (Expressed in Canadian Dollars)

Item 1.  Financial Statements - Notes

     The information for the three and six month periods ended June 30, 1996 and
1995 is  unaudited  but  includes all  adjustments  which the Company  considers
necessary for a fair statement of the results for those periods. All adjustments
are of a normal recurring nature.

Item 2.  Management's  Discussion  and Analysis of Financial  Condition and
         Results of Operations

Liquidity and Capital Resources

     The Company's working capital of $9,954,000 at June 30, 1996, and operating
revenues are the Company's  principal  sources of  liquidity.  These sources are
expected to provide adequate liquidity for the forseeable future.

     On June 24, 1996, the Company  concluded its offering of approximately  1.3
million  shares  to its  shareholders  at $7.50  per  share.  The  offering  was
oversubscribed  and the  proceeds to the Company were  approximately  $9 million
after the expenses of the offering.

     Cash flow used in operations  during 1996 increased to $2,991,000  compared
to  $739,000  during the 1995  period.  The  $2,252,000  difference  between the
periods was caused primarily by the following:

        Reduction in loss from operations                      $     109,000
        Amount due from transfer agent from sale of shares        (2,696,000)
        Net change in current assets and liabilities                 335,000
                                                                ------------
        Difference in net cash used in operations               $ (2,252,000)
                                                                =============

     A significant proportion of the Company's property interests are covered by
carried  interest  agreements,  which  provide  that  expenditures  made  by the
operator are recouped  solely out of revenues  from  production.  Major  capital
expenditures  made by the operators  have an impact on the  Company's  cash flow
from  operations as no revenues are reported or received until the capital costs
have been  recovered by the  operator.  Properties  in the Fort Nelson,  British
Columbia  area in which the Company has carried  interests  have reached  payout
status.  Proceeds  from  these  carried  interests  plus oil and gas sales  from
working interest properties are the Company's major sources of working capital.


<PAGE>


                         PART I - FINANCIAL INFORMATION

                         CANADA SOUTHERN PETROLEUM LTD.

                                  June 30, 1996
                         (Expressed in Canadian Dollars)

Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations (continued)

     The Company is currently evaluating and expects to continue to evaluate oil
and gas properties and may make investments in such properties utilizing cash on
hand.  The Company  anticipates  that its normal capital  expenditures  for land
acquisitions  and drilling for fiscal year 1996 will be at least $300,000.  With
the funds  available from the recent sale of shares,  the Company has started to
increase  its  exploration  activities.  In  addition,   substantial  continuing
expenses  are  expected  to  be  incurred  in  connection  with  the  Kotaneelee
Litigation.  The expense of the  Kotaneelee  Litigation  has been the  principal
cause of the Company's losses since 1991.

     The Company has  established  a reserve for its  potential  share of future
site restoration costs. The estimated amount of these costs,  $690,000, is being
provided  for  on a  unit  of  production  basis  in  accordance  with  existing
legislation and industry practice.

Results of Operations

     Three month period ended June 30, 1996 vs. June 30, 1995

     The net loss for the quarter ended June 30, 1996 was $486,370,  ($(.03) per
share)  compared to a net loss of $407,538 ($.03 per share) for the 1995 period.
A summary of revenue and expenses during the periods is as follows:
<TABLE>
<CAPTION>


                                     1996                            1995                      Net Change
<S>                               <C>                            <C>                          <C>  

                                     ----                            ----                      ----------
Revenues                          $   540,173                    $  381,096                    $ 159,077
Costs and expenses                 (1,026,543)                     (788,634)                    (237,909)
                                   -----------                   -----------                   ----------
Net loss                          $  (486,370)                   $ (407,538)                  $  (78,832)
                                  ============                   ===========                  ===========
</TABLE>



<PAGE>


                         PART I - FINANCIAL INFORMATION

                         CANADA SOUTHERN PETROLEUM LTD.

                                  June 30, 1996
                         (Expressed in Canadian Dollars)

Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations (continued)

     Oil  sales  increased  11% due to a 17%  increase  in the price of oil sold
which was  partially  offset by a despite a 9%  decrease  in the number of units
sold.  Unless there are new  discoveries or additional  development  drilling is
undertaken  by the  operators of the  properties,  production  will  continue to
decline in the  future.  Oil unit sales in barrels  ("bbls")  (before  deducting
royalties)  and the average  price per barrel sold during the periods  indicated
were as follows:
<TABLE>
<CAPTION>

                                            Three month period ended June 30,
                                          1996                                                1995

                                     Average price                                        Average price
                        bbls            per bbl            Total             bbls            per bbl            Total
<S>                     <C>              <C>               <C>              <C>               <C>               <C>

Oil sales               6,950            $26.52            $184,000         7,631             $22.70            $173,000
Royalties paid                                              (23,000)                                             (27,000)
                                                           ---------                                            ---------
Total                                                      $161,000                                             $146,000
                                                           ========                                             ========
</TABLE>

     Gas sales  decreased  41%. There was a 63% decrease in units sold which was
partially offset by a 17% increase in gas prices.  During the period certain gas
wells were  shut-in.  In  addition,  the Company did not receive  revenue from a
recomplete  well because the  Company's  share of the costs were being  deducted
from revenues.  The volumes in million cubic feet ("mmcf") and the average price
of gas per thousand cubic feet ("mcf") sold during the periods indicated were as
follows:
<TABLE>
<CAPTION>

                                            Three month period ended June 30,
                                              1996                                              1995

                                         Average price                                     Average price
                            mmcf            per mcf           Total            mmcf           per mcf           Total
<S>                          <C>             <C>               <C>              <C>            <C>              <C>

Gas sales                    30              $1.44             $43,000          81             $1.23            $100,000
Royalty income                                                  25,000                                            20,000
Royalties paid                                                  (7,000)                                          (18,000)
                                                              ---------                                         ---------
Total                                                          $61,000                                          $102,000
                                                               =======                                          ========
</TABLE>

     Proceeds under carried  interest  agreements  increased to $261,000  during
1996  compared to  $101,000  in 1995.  The  operator  of the  Company's  carried
interest properties  significantly  increased its development  activities during
1995,  thereby incurring  additional  expenses.  Proceeds under carried interest
agreements  are derived  from gross  production  revenues  after payout of these
expenses. The current quarter benefited from increased production as a result of
these development activities.


<PAGE>


                         PART I - FINANCIAL INFORMATION

                         CANADA SOUTHERN PETROLEUM LTD.

                                  June 30, 1996
                         (Expressed in Canadian Dollars)

Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations (continued)

     Interest and other income was 78% higher in 1996.  Interest  income was 63%
lower in the current  period due to the  decrease in funds  available  to invest
during 1996  compared to the prior  period.  However,  the 1996 period  includes
proceeds  from the sale of seismic  data in the amount of  $48,173  compared  to
$9,726 in 1995.

     Legal  expenses  increased  113% to  $434,000  from  $203,000  in the prior
period. These expenses are related primarily to the Kotaneelee  litigation which
increased as a result of trial  preparation  for the trial scheduled to commence
on September 3, 1996.

     Lease operating costs increased 5% from $118,000 to $125,000 in the current
period. The increase represents higher charges by the operators of the Company's
properties during the current period.

     Depletion,  depreciation  and  amortization  expense  was 7%  lower  in the
current period due to the decrease in the number of units produced.

     Income  taxes.  No  provision  for income taxes is required for the current
period.



<PAGE>


                         PART I - FINANCIAL INFORMATION

                         CANADA SOUTHERN PETROLEUM LTD.

                                  June 30, 1996
                         (Expressed in Canadian Dollars)

Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations (continued)

Results of Operations

Six month period ended June 30, 1996 vs. June 30, 1995

     The net loss for the six months ended June 30, 1996 was $835,395, ($.06 per
share)  compared to a loss of $944,077 ($.07 per share) for the 1995 quarter.  A
summary of revenue and expenses during the periods is as follows:
<TABLE>
<CAPTION>

                                1996                    1995                      Net Change
                                ----                    ----                      ----------
<S>                           <C>                      <C>                       <C>   

Revenues                      $1,070,637               $  671,737                $398,900
Costs and expenses            (1,906,032)              (1,615,814)               (290,218)
                              -----------              -----------               ---------
Net loss                     $  (835,395)               $(944,077)               $108,682
                             ============               ==========               ========
</TABLE>

                                  Oil Revenues

         Oil  sales  increased  by 10% due  primarily  to a 7%  increase  in the
average price of oil sold and a slight increase in production. Oil unit sales in
barrels  ("bbls"),  the  average  price per barrel  sold and the  average  daily
production during the periods indicated were as follows:
<TABLE>
<CAPTION>

                                           Six month period ended June 30
                                1996 Sales                                                 1995 Sales

                                           Average                                       Average
                                            price                                         price
                               bbls        per bbl           Total          bbls         per bbl          Total
<S>                           <C>           <C>             <C>            <C>          <C>              <C>

Oil sales                     15,935        $23.81          $379,000       15,872        $22.30          $354,000
Royalties paid                                               (50,000)                                     (55,000)
                                                            ---------                                   ----------
     Total                                                  $329,000                                     $299,000
                                                            ========                                     ========
</TABLE>

                                  Gas Revenues

         Gas sales  decreased  6% due to a 24%  decrease in units sold which was
partially  offset by a 16% increase in the average price for gas. The volumes in
million cubic feet  ("mmcf"),  and the average  price of gas per thousand  cubic
feet ("mcf") sold during the periods indicated were as follows:


<PAGE>


                         PART I - FINANCIAL INFORMATION

                         CANADA SOUTHERN PETROLEUM LTD.

                                  June 30, 1996
                         (Expressed in Canadian Dollars)

Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations (continued)
<TABLE>
<CAPTION>

                                           Six month period ended June 30
                                1996 Sales                                                 1995 Sales


                                                            Average
                                           Average           Daily                       Average
                                            price         Production                      price
                               mmcf        per mcf            mcf           Total        per mcf          Total
<S>                            <C>          <C>               <C>            <C>          <C>            <C>

Gas sales                      102          $1.53             $156,000       135          $1.32          $178,000
Royalty income                                                  48,000                                     44,000
Royalties paid                                                 (22,000)                                   (29,000)
                                                             ----------                                   --------
                                                              $182,000                                   $193,000
                                                              ========                                   ========
</TABLE>

     Proceeds under carried interest agreements were $486,000 during the current
period  compared to $103,000  for 1995.  The operator of the  Company's  carried
interest properties  significantly increased its development activities in 1995,
thereby  incurring   additional   expenses.   Proceeds  under  carried  interest
agreements  are derived  from gross  production  revenues  after payout of these
expenses.  The current period benefited from increased production as a result of
these development activities.

     General and  administrative  costs decreased 15% from $644,000 last year to
$544,000  for the first six months of 1996.  Salaries,  accounting  and auditing
expenses were reduced during the period.

     Legal  expenses  increased  93% to $803,000 in 1996 compared to $417,000 in
the  prior  year.  These  expenses  are  related  primarily  to  the  Kotaneelee
litigation  which  increased  as a result  of trial  preparation  for the  trial
schedule to commence on September 3, 1996.

     Lease  operating  costs  were  11%  lower  due to  reduced  charges  by the
operators of the Company's properties.

     Depletion,  depreciation  and  amortization  expense  was 15%  higher due a
reduction in reserves which increased in the cost per unit sold.

     Income  taxes.  No  provision  for income taxes is required for the current
period.


<PAGE>


                           PART II - OTHER INFORMATION

                         CANADA SOUTHERN PETROLEUM LTD.

                                  June 30, 1996


Item 4.  Submission of Matters to a Vote of Security Holders

     (a) On June 24,  1996,  the  Company  held its  Annual  General  Meeting of
Shareholders.

     (b) Mr. C. Dean  Reasoner was  reelected as a director of the Company.  The
vote was as follows:

          For                  542,666 
          Abstain               35,598

     (c) The firm of Ernst & Young, chartered accountants,  was appointed as the
Company's  independent  auditors for the year ending December 31, 1996. The vote
was as follows:

          For                  553,428
          Against               10,330
          Abstain               14,506

Item 5.  Other Information

     None.

Item 6.  Exhibits and Reports on Form 8-K

     On June 26,  1996,  the  Company  filed a Report on Form 8-K to report  the
Company's  announcement  that the  offering of  1,268,549  shares of its Limited
Voting Shares at U.S.$5.50 ($7.50 Can.) was oversubscribed.



<PAGE>

                                                      
                                   SIGNATURES




         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.




                                  CANADA SOUTHERN PETROLEUM LTD.
                                           Registrant




Date:  August 6, 1996            By  /s/ Beverley A. Scobie
                                      Treasurer and Chief Financial and
                                      Accounting Officer



<PAGE>

<TABLE> <S> <C>


<ARTICLE>                     5
<CIK>                        0000016804
<NAME>                       James R. Joyce
<MULTIPLIER>                  1
<CURRENCY>                    Canadian Dollars
       
<S>                           <C>
<PERIOD-TYPE>                 6-MOS
<FISCAL-YEAR-END>             DEC-31-1996
<PERIOD-START>                JAN-01-1996
<PERIOD-END>                  JUN-30-1996
<EXCHANGE-RATE>                     .7333
<CASH>                          3,196,781        
<SECURITIES>                            0
<RECEIVABLES>                   3,152,027    
<ALLOWANCES>                            0
<INVENTORY>                             0
<CURRENT-ASSETS>               10,572,629        
<PP&E>                         10,465,182
<DEPRECIATION>                          0
<TOTAL-ASSETS>                 21,037,811
<CURRENT-LIABILITIES>             618,644
<BONDS>                                 0
                   0
                             0
<COMMON>                       13,954,040
<OTHER-SE>                      6,162,748
<TOTAL-LIABILITY-AND-EQUITY>   21,037,811
<SALES>                           996,830
<TOTAL-REVENUES>                1,070,637
<CGS>                                   0 
<TOTAL-COSTS>                   1,906,032     
<OTHER-EXPENSES>                        0
<LOSS-PROVISION>                        0
<INTEREST-EXPENSE>                      0
<INCOME-PRETAX>                  (835,395)
<INCOME-TAX>                            0
<INCOME-CONTINUING>              (835,395)
<DISCONTINUED>                          0  
<EXTRAORDINARY>                         0
<CHANGES>                               0
<NET-INCOME>                     (835,395)
<EPS-PRIMARY>                       (0.06)
<EPS-DILUTED>                       (0.06)
        




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission