PROVIDIAN CORP
10-Q, 1996-08-13
LIFE INSURANCE
Previous: CALIFORNIA REAL ESTATE INVESTMENT TRUST, 10-Q, 1996-08-13
Next: CAROLINA POWER & LIGHT CO, 10-Q, 1996-08-13



16



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities  Exchange
Act of 1934 For the quarterly period ended June 30, 1996
                                                          or
[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934 For the transition period from to


Commission file Number               1-6707
                                  ------------


                            Providian Corporation
- --------------------------------------------------------------------------------
            (Exact name of Registrant as specified in its charter)

 
                 Delaware                                   51-0108922
- -------------------------------------------           ----------------------
     (State or other jurisdiction of                     (I.R.S. Employer
      incorporation or organization)                    Identification No.)


  400 West Market Street, Louisville, Kentucky               40202
 ---------------------------------------------------  ----------------------
    (Address of principal executive offices)               (Zip Code)



Registrant's telephone number, including area code        (502) 560-2000
                                                      ----------------------


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days. Yes X No ___.


Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock as of July 31, 1996.

                 Class                                  Shares Outstanding
- --------------------------------------------------    ----------------------
     Common Stock, $1.00 par value                          93,552,873



<PAGE>
<TABLE>

Part I - FINANCIAL INFORMATION
Item 1. Financial Statements

                      PROVIDIAN CORPORATION AND SUBSIDIARIES
             CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
<CAPTION>
                                                           June 30,1996         December 31,
                                                            (Unaudited)              1995
                                                          ---------------      ---------------
                                                                  (Amounts in millions)
<S>                                                            <C>                   <C> 
Assets
Investments:
  Bonds and stocks, available for sale, at fair value
   (Amortized cost of $10,602 and $10,566
     in 1996 and 1995, respectively)                           $10,704               $11,158
  Trading account securities, at fair value                        113                   105
  Commercial mortgage loans                                      2,763                 2,740
  Residential mortgage loans                                     2,789                 3,063
  Consumer loans, net                                            2,505                 2,968
  Consumer loans held for securitization                           675                   123
  Policy loans                                                     479                   454
  Other investments                                                549                   605
                                                               -------               -------
                          Total Investments                     20,577                21,216

Cash and cash equivalents                                          830                   708
Deferred policy and loan acquisition costs                       1,534                 1,481
Value of insurance in force purchased                              247                   256
Goodwill                                                           206                   214
Separate account assets                                          2,451                 2,070
Other assets                                                       979                   894
                                                               -------               -------
                                                               =======               =======
                               Total Assets                    $26,824               $26,839
                                                               =======               =======

Liabilities and Shareholders' Equity
Liabilities:
  Benefit reserves and other policy liabilities                $ 9,705               $ 9,894
  Policyholder contract deposits                                 6,702                 6,858
  Banking deposits                                               2,303                 2,158
  Separate account liabilities                                   2,451                 2,070
  Long-term debt issued by:
    Corporate                                                      746                   721
    Bancorp                                                         50                  --
  Deferred federal income tax                                      343                   505
  Other liabilities                                              1,643                 1,572
                                                               -------               -------
                          Total Liabilities                     23,943                23,778

Commitments and Contingencies

Company-Obligated Mandatorily Redeemable
   Preferred Securities of Providian LLC                           100                   100

Shareholders' Equity:
  Common stock, $1 par                                             115                   115
  Additional paid-in capital                                        47                    50
  Net unrealized investment gain                                    66                   359
  Retained earnings                                              2,926                 2,770
  Common stock held in treasury - at cost:
    1996 - 21,811 shares;
    1995 - 20,967 shares                                          (367)                 (330)
  Unearned restricted stock                                         (6)                   (3)
                                                               -------               -------
                 Total Shareholders' Equity                      2,781                 2,961
                                                               -------               -------
                                                               =======               =======
     Total Liabilities and Shareholders' Equity                $26,824               $26,839
                                                               =======               =======
<FN>

See notes to condensed consolidated financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>

Item 1. -- (Continued)
                                          PROVIDIAN CORPORATION AND SUBSIDIARIES
                                  CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
<CAPTION>
<S>                                                                          <C>        <C>        <C>        <C>

                                                                                 Six Months         Three Months
                                                                             -----------------   ------------------
Period Ended June 30                                                          1996       1995      1996       1995
                                                                             ------    -------   -------    -------
                                                                         (Amounts in millions, except per common share)

Revenues:
  Premiums and other considerations                                          $   606    $   606    $   306    $   311
  Investment income, net of expenses                                             936        932        468        478
  Consumer loan servicing fees                                                   121         98         54         48
  Realized investment loss                                                        (1)       (50)        (5)       (16)
  Other income, net                                                              101         68         59         35
                                                                             -------    -------    -------    -------
                                             Total Revenues                    1,763      1,654        882        856

Benefits and Expenses:
  Benefits and claims                                                            473        451        237        223
  Increase in benefit and contract reserves                                      390        440        199        234
  Commissions, net                                                                45         40         23         21
  General, administrative and other expenses, net                                354        320        177        163
  Amortization of deferred policy and loan acquistion costs,
     value of insurance in force purchased and goodwill                          149        123         72         64
  Interest expense                                                                59         55         30         28
                                                                             -------    -------    -------    -------
                                Total Benefits and Expenses                    1,470      1,429        738        733
                                                                             -------    -------    -------    -------

                           Income before Federal Income Tax                      293        225        144        123

Federal Income Tax                                                                88         68         43         38
                                                                             -------    -------    -------    -------

Net Income before Dividends on Company-Obligated Mandatorily
  Redeemable Preferred Securities of Providian LLC                               205        157        101         85

Dividends on Company-Obligated Mandatorily Redeemable
  Preferred Securities of Providian LLC                                            3          3          1          1
                                                                             -------    -------    -------    -------

                                                 Net Income                  $   202    $   154    $   100    $    84
                                                                             =======    =======    =======    =======

                                Net Income per Common Share                  $  2.16    $  1.59    $  1.07    $   .88
                                                                             =======    =======    =======    =======

Cash Dividends per Common Share                                              $   .50    $   .45    $   .25    $  .225
                                                                             =======    =======    =======    =======

Weighted Average Number of Common Shares
  Outstanding During the Period                                                 93.7       96.7       93.5       96.2
                                                                             =======    =======    =======    =======
<FN>
See notes to condensed consolidated financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>
Item 1. -- (Continued)
                                      PROVIDIAN CORPORATION AND SUBSIDIARIES
                           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
<CAPTION>
<S>                                                                                  <C>                <C>

Six Months Ended June 30                                                                 1996              1995
                                                                                     --------------     -----------
                                                                                         (Amounts in millions)

Net Cash Flows provided by Operations                                                   $      625         $   706

Cash Flows from Investment Activities:
  Investments sold or matured                                                                3,900           2,204
  Cost of securities and mortgage loans acquired                                            (3,522)         (2,287)
  Additions to operating property                                                              (29)            (14)
  Net increase in consumer loans                                                            (1,561)         (1,067)
  Securitization of loans                                                                    1,420           1,324
  Purchase of securitized consumer loans                                                         -            (241)
  All other investment activities                                                              (66)            (17)
                                                                                     --------------     -----------

                      Net Cash Flows provided by (used in) Investment Activities               142             (98)

Cash Flows from Financing Activities:
  Net increase (decrease) in short-term borrowings                                            (383)              2
  Policyholder contract deposits                                                               784           1,214
  Withdrawals of policyholder contract deposits                                             (1,516)         (1,521)
  Net increase (decrease) in banking deposits                                                  145             (93)
  Issuance of long-term debt by:
     Corporate                                                                                  63              84
     Bancorp                                                                                    50               -
  Repayment of long-term debt                                                                  (38)            (24)
  Net borrowings (repayments) on Providian Bancorp
     revolving line of credit                                                                  345              (3)
  Purchase of common stock for treasury                                                        (55)            (88)
  Dividends                                                                                    (47)            (44)
  Proceeds from exercise of stock options                                                        7               6
                                                                                     --------------     -----------

                                     Net Cash Flows used in Financing Activities              (645)           (467)
                                                                                     --------------     -----------

                                       Net Increase in Cash and Cash Equivalents               122             141

                                Cash and Cash Equivalents at Beginning of Period               708             573
                                                                                     --------------     -----------

                                      Cash and Cash Equivalents at End of Period        $      830         $   714
                                                                                     ==============     ===========
<FN>
See notes to condensed consolidated financial statements.
</FN>
</TABLE>


<PAGE>


Item 1. -- (Continued)
                       PROVIDIAN CORPORATION AND SUBSIDIARIES
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


A. The accompanying  unaudited condensed  consolidated financial statements have
been prepared in accordance with the instructions to Form 10-Q and in conformity
with generally accepted accounting  principles and reflect all adjustments which
are, in the opinion of  management,  necessary  for a fair  presentation  of the
results for the interim periods presented.  All such adjustments are of a normal
recurring nature.  Certain 1995 amounts have been reclassified to conform to the
current year presentation.  These  reclassifications  did not have a significant
effect on the Company's financial position, results of operations or cash flows.
The results of operations  for the six-month  period ended June 30, 1996 are not
necessarily  indicative  of the results to be expected  for the full year ending
December 31, 1996. These unaudited condensed  consolidated  financial statements
should be read in conjunction  with the  consolidated  financial  statements and
footnotes  included  in the  Company's  annual  report on Form 10-K for the year
ended December 31, 1995.

B. Per common share amounts have been calculated using net income divided by the
weighted  average  number of common  shares  outstanding  during  the  six-month
period.  Fully  diluted  net  income  per common  share is not  presented  as it
approximates net income per common share.

C. Consumer loans have been reduced by the sale, without recourse,  of unsecured
receivables under asset securitization plans during 1996 of $1,420.0 million. At
June 30,  1996,  there  were  $675.0  million  of  consumer  loans in process of
securitization.  Total consumer  receivables  outstanding  under  securitization
plans were $4.6 billion at June 30, 1996.

D. An analysis of the allowance  for loan losses on consumer and mortgage  loans
for the six-month periods ended June 30, 1996 and 1995 is as follows:
                                                 
                                           Consumer             Mortgage
                                       ------------------  -------------------
Six Months Ended June 30                 1996       1995      1996       1995
                                       -------   --------   -------   --------
                                               (Dollars in millions)
Balance at beginning of period            $93        $76       $50        $52
Current period provision                   52         19         3          8
Current period chargeoffs,
    net of recoveries                     (50)       (32)       (1)       (14)
                                       =======   ========   =======   ========
Balance at end of period                  $95        $63       $52        $46
                                       =======   ========   =======   ========



<PAGE>


E.       During the six months  ended June 30, 1996,  Providian  Bancorp had net
         borrowings  of  $345.0  million  from  its  revolving  line  of  credit
         agreement.  Outstanding  borrowings  under the  agreement  were  $666.0
         million at June 30, 1996.

         The amount available under Providian Bancorp's revolving line of credit
         was increased from $800.0 million to $1,200.0 million during May 1996.

F.       During the six months  ended June 30,  1996,  the Company  issued $63.0
         million of Series D medium-term notes with maturities of 10 to 30 years
         and  interest  rates  ranging  from 6.31  percent to 7.44  percent.  In
         addition,  long-term debt totaling $38.3 million matured during the six
         months ended June 30, 1996.

         Providian  Bancorp  issued  $50.0  million of notes with a maturity  of
         three years and an interest rate of 5.74 percent  during the six months
         ended June 30, 1996.

G. During the six months ended June 30, 1996, the Company repurchased  1,255,980
shares of its common stock at an average price of $43.56 per share.

H. In June 1996, the Financial  Accounting  Standards Board issued  Statement of
Financial  Accounting Standards No. 125, "Accounting for Transfers and Servicing
of Financial Assets and Extinguishments of Liabilities" (SFAS No. 125), which is
effective for transfers and servicing of financial assets and extinguishments of
liabilities   occurring   after   December  31,  1996,  and  is  to  be  applied
prospectively.  The  provisions of SFAS No. 125 which relate to  accounting  for
transfers and servicing of financial assets are applicable to the Company's loan
securitization activities. Management has not yet determined the impact that the
adoption  of SFAS No.  125 will  have on the  Company's  consolidated  financial
statements.

<PAGE>



                                                         
Item 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

This item  presents  specific  comments  on  material  changes to the  Company's
results of operations,  financial condition, liquidity and capital resources for
the periods reflected in the condensed  consolidated  financial statements filed
with this report. This analysis should be read in conjunction with the financial
statements,  footnotes and management's  discussion and analysis included in the
Company's  annual  report on Form 10-K for the year ended  December 31, 1995 and
the  Company's  quarterly  report on Form 10-Q for the  quarter  ended March 31,
1996.

Results of Operations

The following  discussion  compares the results of operations for the six months
ended June 30,  1996 to the six months  ended June 30,  1995.  The nature of and
reasons for any significant  variation  between the quarters ended June 30, 1996
and June 30, 1995 are the same as those  discussed  below for the respective six
month periods, except where otherwise noted herein.

Consolidated Results

Providian's  net income for the three  months  ended June 30, 1996 was $1.07 per
common share,  up 21.6 percent from the $.88 per common share in the same period
in 1995.  Net income for the six months ended June 30, 1996 was $2.16 per common
share,  up 35.8  percent  from the $1.59 per common  share in the same period in
1995.  Net  income for the three  months  ended June 30,  1996  included  pretax
realized losses of $5.1 million, comprised of realized losses on investments and
securities  of $3.6 million and $1.5  million in  provisions  for mortgage  loan
losses.  Net income  for the six months  ended  June 30,  1996  included  pretax
realized  losses of $0.6 million,  comprised of $3.1 million in  provisions  for
mortgage loan losses net of $2.5 million of realized  gains on  investments  and
securities.  Pretax realized losses were $16.1 million and $50.3 million for the
quarter and six months, respectively, in 1995.

Earnings, as discussed herein,  exclude realized investment gains and losses and
related deferred acquisition cost amortization,  net of taxes.  Earnings for the
three  months ended June 30, 1996 were $1.10 per common  share,  up 10.0 percent
from the $1.00 per common share reported in the same period last year.  Earnings
year to date were $2.17 per common  share,  up 10.7  percent  from the $1.96 per
common share reported in 1995. The discussion  under "Business  Segment Results"
highlights the key items which contributed to the overall growth in earnings.

Revenues,  as discussed  herein,  exclude realized  investment gains and losses.
Revenues for the three months  ended June 30, 1996 were $887.3  million,  up 1.7
percent from the $872.5 million reported in the same period last year.  Revenues
for the six months  were $1.8  billion,  up 3.5  percent  from the $1.7  billion
reported  in the prior year.  The  increases  were  primarily a result of higher
revenues at  Providian  Bancorp.  Providian  Bancorp  revenues  increased  $35.9
million for the quarter, or 18.6 percent,  and $79.3 million for the six months,
or 21.2 percent, from the same periods in 1995 as a result of significant growth
in total managed loans.
<PAGE>
Realized  investment  loss  decreased  $11.0  million for the  quarter,  or 68.3
percent,  and $49.7 million for the six months,  or 98.8 percent,  from the same
periods in 1995. The decreases reflect the losses of $56.1 million recognized in
1995 on futures transactions used as an economic hedge of the available for sale
debt securities portfolio during that period.

Total  benefits  and  expenses  were up $5.0  million  for the  quarter,  or 0.7
percent,  and $40.9  million for the six months,  or 2.9 percent,  from the same
periods in 1995. Benefits and claims increased $14.3 million for the quarter, or
6.4 percent, and $21.4 million for the six months, or 4.7 percent, from the same
periods in 1995. The increases were primarily due to Providian  Bancorp's growth
in average deposits,  offset slightly by a decrease in the average interest rate
paid to  depositors,  and  Providian  Direct  Insurance's  higher  Property  and
Casualty  claims  experience  attributable  to the  severe  winter  storms.  The
increase  in benefit  and  contract  reserves  was $35.2  million  lower for the
quarter,  or 15.0 percent,  and $49.8 million lower for the six months,  or 11.3
percent,  compared  to the  same  periods  in  1995.  The  decreases  are due to
Providian  Capital  Management's  lower credited rates on policyholder  balances
during the first six months of 1996 as compared to 1995. General, administrative
and other  expenses were up $14.8 million for the quarter,  or 9.1 percent,  and
$34.2  million for the six months,  or 10.7  percent,  from the same  periods in
1995.  The  increases  reflect an increase in the  provision  for loan losses by
Providian Bancorp to address significant on-balance sheet loan growth and higher
credit loss rates.  Amortization increased $8.0 million for the quarter, or 12.6
percent,  and $26.4 million for the six months,  or 21.5 percent,  from the same
periods in 1995.  The increases were  primarily due to the  acceleration  of the
amortization  of home loan deferred  acquisition  costs in  connection  with the
securitization of a portion of Providian Bancorp's home equity loan portfolio.


Business Segment Results

Providian Bancorp
Providian Bancorp continued its outstanding  performance with pretax earnings of
$55.4  million for the quarter and $106.7  million for the six months ended June
30, 1996, up 19.7 percent and 20.8 percent, respectively,  from the same periods
in 1995.  These results reflect strong growth in credit card receivables and the
home equity loan portfolio,  partially  offset by lower net interest margins and
higher net credit losses.

Total managed  loans,  including  $4.6 billion of  securitized  receivables  and
$675.0  million  of  receivables  in the  process of  securitization,  were $7.8
billion  as of June 30,  1996,  up 39.4  percent  over June 30,  1995  balances.
Managed credit card receivables grew $1.8 billion from June 30, 1995 as a result
of the  continued  success of the Primary  Lender  strategy.  Additionally,  the
managed  home  equity  loan  portfolio  reflected  significant  growth of $248.0
million from June 30, 1995.

The net interest margin on managed credit card receivables for the quarter ended
June 30, 1996  decreased to 10.50  percent  from the 12.68  percent for the same
period in 1995. The net interest  margin on managed credit card  receivables for
the six  months  ended  June 30,  1996 was  11.16  percent,  down from the 12.77
percent  for the same period  last year.  The  decrease in margin from the prior
year  resulted  from an increase in market  rates on the  variable  rate cost of
funds and, as  expected,  lower yields on new credit card loans  reflecting  the
guaranteed  savings feature of the Primary Lender  strategy.  Loan loss reserves
related to on-balance sheet credit card receivables,  excluding receivables held
for securitization, were 4.16 percent at June 30, 1996, compared to 3.97 percent
at December 31, 1995 and 3.85 percent at June 30,  1995.  Net credit  losses for
managed credit card receivables for the quarter ended June 30, 1996 increased to
5.49  percent  from the 4.52  percent  for the same  period in 1995.  Net credit
losses for managed credit card  receivables  was 5.28 percent for the six months
ended  June 30,  1996,  up from 4.40  percent  for the same  period  last  year.
Balances past due greater than 30 days related to  on-balance  sheet credit card
receivables  were 2.38  percent at June 30,  1996  compared  to 2.41  percent at
December  31,  1995 and 1.96  percent  at June 30,  1995.  Managed  credit  card
receivable  balances past due greater than 30 days were 3.41 percent at June 30,
1996  compared to 3.22 percent at December 31, 1995 and 2.67 percent at June 30,
1995. These increases in net credit losses and past-due  balances are consistent
with industry trends and Providian's expectations.

Providian Direct Insurance
Providian  Direct  Insurance  (PDI) pretax  earnings  were $22.4 million for the
quarter and $44.2  million  for the six months  ended June 30,  1996,  down 18.1
percent and 22.5  percent,  respectively,  from the same periods in 1995.  These
results include losses in the Property and Casualty  segment of $1.0 million for
the quarter,  compared to income of $1.7 million in the same period in 1995, and
a loss of $4.4 million for the six months, compared to income of $4.7 million in
1995.  This year's  losses were  primarily  attributable  to severe winter storm
losses in the fourth  quarter of 1995 and first quarter of 1996 that were higher
than initially anticipated. Additionally, Health earnings were down $3.0 million
for the quarter and $5.2 million for the six months,  as anticipated,  resulting
from  the  continued  run-off  of the  Medicare  supplement  in  force  block of
business.

PDI premiums and  fee-based  revenues  were $168.0  million for the three months
ended June 30, 1996 and $339.9  million for the six months  ended June 30, 1996,
down 2.0 percent and 1.6 percent,  respectively,  from the same periods in 1995.
The decrease was primarily due to declining  Health  premiums from the continued
run-off of the Medicare  supplement in force block of business.  Also,  Property
and Casualty premiums declined slightly due to the repositioning of the military
auto business.  PDI sales declined $12.7 million,  or 20.0 percent,  for the six
months,  as a result  of the  discontinuance  of a Life and  Health  partnership
arrangement and the repositioning of the military auto business.  However, sales
in the direct Life business were up $1.4  million,  or 9.8 percent,  for the six
months over the same period in 1995.

Providian Agency Group
Providian  Agency Group pretax  earnings were $47.0 million for the three months
ended June 30, 1996, up 2.6 percent from the same period in the prior year,  and
$93.2  million for the six months ended June 30,  1996,  up 3.2 percent from the
same period in 1995. The increases  reflect  growth in Life  premiums,  improved
Health  claims  experience  and the  continuing  effects of  expense  management
initiatives, partially offset by higher mortality experience.

Life premiums  increased  slightly due to the growth in premium in force,  while
total  premiums and fee-based  revenues were  essentially  even with 1995.  Life
sales  increased  from  the  same  periods  in  1995  due  to  higher  Marketing
Partnership sales; however, total sales declined 2.7 percent for the quarter and
2.0 percent for the six months,  primarily due to lower Life home service sales.
The combined Life and Health policy termination rate of 13.8 percent for the six
months ended June 30, 1996 improved  slightly from the 13.9 percent rate for the
same period of 1995.  Including fee-based products in 1996, the termination rate
was 14.3 percent, compared to the full year 1995 rate of 14.5 percent.

Providian Capital Management
Providian  Capital  Management  pretax earnings were $39.8 million for the three
months  ended June 30,  1996,  up 24.6 percent from the same period in the prior
year,  and $78.4 million for the six months ended June 30, 1996, up 26.9 percent
from 1995.  The increases  were  primarily  due to the impact of lower  credited
rates and  higher  fee-based  deposits,  partially  offset  by lower  investment
yields.  Profit margins on spread-based  deposits for the quarter and six months
ended June 30, 1996 were 115 basis  points and 112 basis  points,  respectively,
which were significantly  improved from the 87 basis points and 86 basis points,
respectively, in the same periods last year.

Providian Capital  Management's  Individual fee-based deposits continued growing
steadily  with  balances of $1.9 billion at June 30,  1996,  an increase of 53.6
percent over June 30, 1995 balances.  The Group  fee-based Trust GIC product has
grown  to  $12.4  billion  at June  30,  1996,  despite  a  recent  increase  in
competition. Individual and Group spread-based deposits declined 5.8 percent and
11.2 percent,  respectively,  from June 30, 1995, due to anticipated withdrawals
as credited rates reset downward.  Sales of Group products remained  challenging
through June given the large amount of funds  flowing into the equity market and
a very competitive  pricing  environment.  Retention of Individual  spread-based
deposits  outside their surrender  charge period  remained  difficult due to the
relative attractiveness of the equity market.


<PAGE>


Analysis of Financial Condition

Significant variations between June 30, 1996 and December 31, 1995 balance sheet
items are discussed below.

Assets

Cash and  invested  assets  were $21.4  billion at June 30,  1996,  down  $517.5
million, or 2.4 percent, from December 31, 1995. The decrease in invested assets
is due to the decline in market value of the  Company's  available for sale bond
and stock portfolio,  reflecting increases in market interest rates during 1996.
Residential mortgage loans decreased $273.4 million, or 8.9 percent, as a result
of the sale of $125.0  million of loans and due to payoffs  exceeding  purchases
during 1996.  Separate account assets and liabilities  increased $380.6 million,
or 18.4 percent, primarily due to variable annuity sales through one partnership
arrangement  totaling  $216.7  million and related fund growth of $97.4 million.
(For  additional  information on the Company's  invested  assets see the section
titled "Asset/Liability Review").

Liabilities

Providian  Bancorp  issued $50.0 million of three-year  notes (see Note F to the
accompanying  condensed consolidated financial statements and the section titled
"Liquidity  and Capital  Resources").  Deferred  federal income tax decreased by
$162.0  million,  or 32.1  percent,  from year end due  primarily  to the $157.8
million change in deferred taxes associated with the market value decline on the
available for sale bond and stock portfolio.

Shareholders' Equity

The net unrealized  investment gain component of shareholders'  equity decreased
$293.1 million from December 31, 1995, reflecting the decrease in the fair value
of the Company's  available for sale  investment  portfolio.  The adjustments to
record the effect of the unrealized  investment gain on shareholders' equity and
the related balance sheet accounts were as follows:

<TABLE>
<S>                                        <C>                <C>               <C>

                                               June 30          December 31
                                                 1996               1995             Change
                                           --------------     --------------    ---------------
                                                          (Dollars in millions)

Unrealized investment gain
  on available for sale securities              $ 102.1            $ 592.6            $(490.5)

Adjusted by:
  Decrease in deferred
    policy acquisition costs                       (0.5)             (40.1)              39.6
  Increase in deferred
    federal income taxes                          (35.5)            (193.3)             157.8
                                           --------------     --------------    ---------------
Net unrealized investment gain
  on available for sale securities              $  66.1            $ 359.2            $(293.1)
                                           ==============     ==============    ===============
</TABLE>

Asset/Liability Review

Excluding  Providian  Bancorp,  invested assets related to insurance  operations
were  $17.9  billion,  compared  to $18.5  billion at  December  31,  1995.  The
distribution of invested  assets at June 30, 1996 has not changed  significantly
from December 31, 1995.

Exposure to below investment grade bonds at June 30, 1996 was 4.7 percent,  down
from 4.9 percent at  December  31,  1995.  Default  and loss  experience  in the
securities portfolio was excellent with no defaults and no significant losses as
a result of  impairments  this year.  As of June 30,  1996,  there were  minimal
securities in the bond or preferred stock  portfolios that were delinquent as to
interest or dividends.

Problem  commercial  mortgage  loans  (based  on the  American  Council  of Life
Insurance  definition,  which includes loans past due 60 days or more,  loans in
the process of foreclosure,  restructured loans and real estate acquired through
foreclosure) as of June 30, 1996,  amounted to 3.46 percent of total  commercial
loans,  up from the 3.00 percent at December 31, 1995. The industry  average for
problem commercial  mortgage loans was 15.07 percent at March 31, 1996 (the most
recently published  statistics).  Problem  residential  mortgage loans (based on
Mortgage Bankers  Association  (MBA) standards,  which is based on the number of
loans  that  are  past  due 30  days  or  more,  and  loans  in the  process  of
foreclosure)  were 3.78  percent at June 30, 1996  compared  to 3.30  percent at
December 31, 1995.  The MBA average for problem  residential  mortgage loans was
5.04 percent at March 31, 1996 (the most recently published  statistics).  Loans
on which the Company has  discontinued  the accrual of interest and restructured
loans  accruing  interest  as of June 30,  1996 and  December  31,  1995 were as
follows:
<TABLE>
<S>                      <C>                   <C>                  <C>                  <C>

                                    Commercial Loans                          Residential Loans
                         ---------------------------------------    --------------------------------------
                              June 30            December 31            June 30            December 31
                               1996                  1995                 1996                 1995
                         ------------------    -----------------    -----------------    -----------------
Non-accrual loans               $35.1               $28.5                $34.4                $31.8
Restructured loans,
  accruing interest              14.0                14.5                    -                    -
                         ==================    =================    =================    =================
                                $49.1               $43.0                $34.4                $31.8
                         ==================    =================    =================    =================
</TABLE>
As of June 30,  1996,  there were  approximately  $63.7  million  of  commercial
mortgage loans with identified  potential problems which could cause these loans
to be included in a problem  category in the future;  however,  the Company does
not anticipate any material additional losses to arise from these loans.


<PAGE>



Liquidity and Capital Resources

Providian  Corporation  is a  legal  entity,  separate  and  distinct  from  its
subsidiaries and has no business operations. The primary sources of cash to meet
its  obligations,  including  principal  and interest  payments  with respect to
indebtedness,  are dividends and other statutorily  permitted  payments from its
subsidiaries.  Management  believes  that overall  sources of cash and liquidity
available to Providian  Corporation  and its  subsidiaries  (the "Company") will
continue to be sufficient to satisfy its foreseeable financial obligations.

Net  consolidated  cash flows from operations were $624.6 million during the six
months  ended June 30,  1996,  and $705.8  million  for the same period of 1995.
These substantial  levels come from a base of cash flows from insurance premiums
(particularly from the home service Providian Agency Group operations, which are
very  predictable  and  relatively  immune to  disintermediation),  from banking
operations and from other product sales.

Investment  commitments are planned to coincide with expected cash flows. Normal
day to day cash variations are met by a commercial  paper program,  supplemented
by committed lines of credit. Commercial paper borrowings averaged $49.7 million
during the six  months at a  weighted  average  interest  rate of 5.47  percent.
Commercial paper outstanding at June 30, 1996 was $49.9 million.

Excluding Providian Bancorp, the Company has committed lines of credit of $850.0
million which would  provide  additional  liquidity  should  adverse  conditions
materialize,  and as back-up to the commercial paper program. There have been no
borrowings  under  these  lines of credit  during 1996 and there were no amounts
outstanding  under these lines of credit as of June 30, 1996.  In addition,  the
Company's bond and stock  portfolio of $10.8 billion at June 30, 1996 provides a
significant source of short-term liquidity.

Providian Bancorp analyzes its current and future liquidity needs to support its
deposit  portfolio and asset growth and has a revolving line of credit agreement
which  provides  liquidity  for the existing  deposit base as well as satisfying
short-term funding requirements. During May 1996, the amount available under the
credit agreement was increased from $800.0 million to $1.2 billion.  Outstanding
borrowings under the agreement were $666.0 million at June 30, 1996.

Excluding  Providian  Bancorp,  the Company issued $63.0 million of its Series D
medium-term  notes during the six months ended June 30, 1996,  and $38.3 million
of the  Company's  long-term  debt  matured  during that  period.  In  addition,
Providian Bancorp issued $50.0 million of three-year notes during the six months
ended June 30, 1996.

As of June 30, 1996,  $111.0 million of the Company's Series D medium-term notes
remain  available for issuance.  Further,  the Company plans to register  $389.0
million of additional debt securities during the second half of 1996.

During the first six months of 1996, the Company repurchased 1,255,980 shares of
its common  stock at an average  price of $43.56 per share to  complete  the 2.5
million share repurchase program announced during the third quarter of 1995.

In June, two Providian  Bancorp  subsidiaries,  First Deposit  National Bank and
Providian  National  Bank,   received  first  time  ratings  on  unsecured  debt
obligations  from Duff & Phelps and Standard & Poor's.  The banks were  assigned
senior long-term  obligation  ratings of A+ by Duff & Phelps and A by Standard &
Poor's. Short-term obligations were assigned ratings of D-1 by Duff & Phelps and
A-1 by Standard & Poor's.  In July,  Moody's assigned a first time A2 rating for
long-term deposits,  as well as ratings of P-1 for short-term deposits and other
senior obligations. These ratings reflect Providian's Bancorp's strong operating
results  and  strategic  position  in the  marketplace,  as well as  Providian's
ownership.


PART II - OTHER INFORMATION

Item 1.   Legal Proceedings

In the normal course of business,  the Company and its  subsidiaries are parties
to a number of lawsuits.  Management  believes that these suits will be resolved
with no material financial impact to the Company.

Item 2.   Change in Securities

Not applicable

Item 3.   Defaults upon Senior Securities

Not applicable

Item 4.   Submission of Matters to a Vote of Security Holders

Not applicable


Item 5.   Other Information

Not applicable

Item 6.   Exhibits and Reports on Form 8-K

Exhibits: Exhibit 10 - Material Contracts
                  Exhibit 27 - Financial Data Schedule

Reports:  None



<PAGE>



                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                           Providian Corporation
                              -------------------------------------------------
                                                (Registrant)

Date:  August 13, 1996                        Robert L. Walker
                               ------------------------------------------------
                                              Robert L. Walker
                                 Senior Vice President -- Finance and Chief
                                              Financial Officer

Date:  August 13, 1996                        Steven T. Downey
                              -------------------------------------------------
                                              Steven T. Downey
                                       Vice President and Controller



<PAGE>


PROVIDIAN CORPORATION AND SUBSIDIARIES

LIST AND INDEX OF EXHIBITS

Reference Number Per                                          Exhibit
    Exhibit Table          Description of Exhibit              Number      Page
- --------------------  -------------------------------------  ----------  -------
        (10)          Revolving Credit Agreement between         10.1      --
                      Providian Bancorp, Inc. and various  
                      domestic and international banks, as
                      terminated, replaced, and restated 
                      on May 14, 1996.

        (27)          Financial Data Schedule                     27        --



<PAGE>



================================================================================
                            $1,200,000,000
                     TERMINATION, REPLACEMENT AND
                         RESTATEMENT AGREEMENT

                       Dated as of May 14, 1996

                                 among

                     FIRST DEPOSIT NATIONAL BANK,

                       PROVIDIAN NATIONAL BANK,

                     PROVIDIAN CREDIT CORPORATION

                                  and

                   PROVIDIAN CREDIT SERVICES, INC.,
                             as Borrowers,

                       PROVIDIAN BANCORP, INC.,
                             as Guarantor,

                       THE LENDERS NAMED HEREIN,
                              as Lenders

                                  and

                       THE CHASE MANHATTAN BANK
                        (NATIONAL ASSOCIATION),
                        as Administrative Agent

                                  and
   BANK OF AMERICA NATIONAL TRUST 
      AND SAVINGS ASSOCIATION                         THE BANK OF NEW YORK

        CITICORP USA, INC.                               COMMERZBANK AG

CREDIT LYONNAIS, SAN FRANCISCO BRANCH                     CREDIT SUISSE         
        DEUTSCHE BANK AG                            NATIONSBANK OF TEXAS, N.A.  
================================================================================

                                                 


<PAGE>


================================================================================

                                    Contents

                                                          Page
                                                     

1.  TERMINATION, REPLACEMENT AND RESTATEMENT                1

2.  REPRESENTATIONS AND WARRANTIES                          6

3.  CONDITIONS TO EFFECTIVENESS                             6

4.  APPLICABLE LAW                                          8

5.  EXISTING CREDIT AGREEMENT                               8

6.  NEW CREDIT AGREEMENT                                    8

7.  TRANSITION PROVISIONS                                   8

8.  COUNTERPARTS                                            9




<PAGE>
 
            TERMINATION, REPLACEMENT AND RESTATEMENT AGREEMENT

                                                    
TERMINATION,  REPLACEMENT  AND RESTATEMENT  AGREEMENT,  dated as of May 14, 1996
(this "TRR  Agreement"),  among FIRST DEPOSIT  NATIONAL BANK, a national banking
association  incorporated,  organized and existing  under the laws of the United
States  of  America  ("FDNB"),  PROVIDIAN  NATIONAL  BANK,  a  national  banking
association  incorporated,  organized and existing  under the laws of the United
States of America ("PNB"), PROVIDIAN CREDIT CORPORATION, a corporation organized
and  existing  under the laws of the State of Delaware  ("PCC"),  and  PROVIDIAN
CREDIT  SERVICES,  INC., a corporation  organized and existing under the laws of
the State of Utah ("PCSI";  together with FDNB,  PNB and PCC, the  "Borrowers");
PROVIDIAN BANCORP,  INC., a corporation organized and existing under the laws of
the  State of  Delaware  (the  "Guarantor";  together  with the  Borrowers,  the
"Obligors"); the banks and financial institutions (individually, a "Lender" and,
collectively,  the  "Lenders")  listed on the  signature  pages hereof under the
captions  "Continuing  Lenders"  (the  "Continuing   Lenders")  and  "Additional
Lenders" (the  "Additional  Lenders");  and THE CHASE  MANHATTAN  BANK (NATIONAL
ASSOCIATION),  a national banking  association,  as administrative agent for the
Lenders (in such capacity, the "Agent").  Terms used but not defined in this TRR
Agreement shall have the respective  meanings assigned to them in the New Credit
Agreement (as defined below).

                                  RECITALS

A. The  Borrowers,  the  Guarantor,  the  Continuing  Lenders  and the Agent are
parties to an $800,000,000  Amended and Restated Credit  Agreement,  dated as of
October  10, 1995 (the  "Existing  Credit  Agreement").  B. The  Borrowers,  the
Guarantor,  the  Continuing  Lenders and the Agent are  willing,  subject to the
terms and  conditions of this TRR  Agreement,  to terminate the Existing  Credit
Agreement.  C.  The  Borrowers,  the  Guarantor,  the  Continuing  Lenders,  the
Additional  Lenders  and  the  Agent  are  willing,  subject  to the  terms  and
conditions  of this TRR  Agreement,  to replace and restate the Existing  Credit
Agreement  to  increase  the  aggregate  Commitments  thereunder,  to extend the
maturity date thereof and to effect certain other changes thereto.

                                  AGREEMENT

The parties hereto agree as follows:

1. Termination, Replacement and Restatement. Subject to the conditions set forth
in Section 3 hereof:

         (a) the Existing Credit Agreement, including all schedules and exhibits
thereto,  is hereby  terminated,  subject  to  Section  13.07  thereof as to the
survival of certain rights and obligations, and simultaneously replaced by a new
credit agreement (the "New Credit Agreement") identical in form and substance to
the Existing Credit Agreement except as expressly modified below.

      (b)      The preamble of the New Credit Agreement shall read as follows:

         CREDIT  AGREEMENT,  dated  as of May  14,  1996,  among  FIRST  DEPOSIT
NATIONAL  BANK,  a national  banking  association  incorporated,  organized  and
existing  under the laws of the  United  States of America  ("FDNB"),  PROVIDIAN
NATIONAL  BANK,  a national  banking  association  incorporated,  organized  and
existing  under the laws of the  United  States of  America  ("PNB"),  PROVIDIAN
CREDIT CORPORATION,  a corporation  organized and existing under the laws of the
State of Delaware  ("PCC"),  and PROVIDIAN CREDIT SERVICES,  INC., a corporation
organized  and existing  under the laws of the State of Utah  ("PCSI";  together
with FDNB, PNB and PCC, the "Borrowers"); PROVIDIAN BANCORP, INC., a corporation
organized and existing under the laws of the State of Delaware (the "Guarantor";
together  with  the  Borrowers,   the  "Obligors");   the  banks  and  financial
institutions  listed on the  signature  pages to the TRR  Agreement  (as defined
herein) as Continuing Lenders and Additional Lenders (each as defined in the TRR
Agreement) or which,  pursuant to Section 2.12, 2.13 or 13.06(b)  hereof,  shall
become a "Lender" hereunder  (individually,  a "Lender" and,  collectively,  the
"Lenders");  and THE CHASE  MANHATTAN  BANK (NATIONAL  ASSOCIATION),  a national
banking association,  as administrative agent for the Lenders (in such capacity,
together with any successor appointed pursuant to Section 12.08, the "Agent").

         (c) The New Credit  Agreement  shall not contain (i) the  recitals  set
forth in the Existing Credit Agreement or (ii) Paragraphs (I), (II) or (III) set
forth under the heading  "Agreement"  and the first  sentence  under the heading
"Agreement" shall read as follows:

         "The parties hereto agree as follows:".

(d)(i) The definition of the term  "Agreement" in Section 1.01 of the New Credit
Agreement shall read as follows:
         
                 "Agreement":  this Credit Agreement, as amended, supplemented 
         or otherwise modified from time to time.

(ii) The definition of the term  "Applicable  Lending Office" in Section 1.01 of
the New Credit Agreement shall read as follows:

                           "Applicable Lending Office":  for each Lender and for
         each  Type of Loan,  the  "Lending  Office"  of such  Lender  (or of an
         affiliate  of such  Lender)  designated  for  such  Type of Loan on the
         signature  pages of the TRR  Agreement  or such  other  office  of such
         Lender (or of an affiliate of such Lender) as such Lender may from time
         to time  specify to the Agent and each  Borrower as the office at which
         its Loans of such Type are to be made and maintained.

(iii) The  definition of the term  "Co-Agents" in Section 1.01 of the New Credit
Agreement shall read as follows:
                         
"Co-Agents": Bank of America National Trust and Savings Association, The Bank of
New York,  Citicorp USA, Inc.,  Commerzbank AG, Credit  Lyonnais,  San Francisco
Branch, Credit Suisse, Deutsche Bank AG and NationsBank of Texas, N.A.
         
(iv) The definition of the term  "Commitment"  in Section 1.01 of the New Credit
Agreement shall read as follows:
                       
         "Commitment":  as to any Lender,  the  obligation  of
         such Lender to make Syndicated  Loans in an aggregate amount at any one
         time  outstanding  up to but not  exceeding the amount set opposite the
         name of such Lender on the signature  pages of the TRR Agreement  under
         the  caption  "Commitment",  or if  such  Lender  has  entered  into an
         Increased   Commitment   Addendum  or  one  or  more   Assignment   and
         Acceptances,  and with  respect to each  Lender  that  becomes a Lender
         pursuant  to an  Assignment  and  Acceptance  or an  Additional  Lender
         Addendum,   as  set  forth  in  such  Increased   Commitment  Addendum,
         Assignment  and Acceptance or Additional  Lender  Addendum (as the same
         may be  reduced  from  time to time  pursuant  to  Section  2.05).  The
         original   aggregate   principal   amount   of   the   Commitments   is
         $1,200,000,000.

         (v) The definition of the term "Effective  Date" in Section 1.01 of the
New Credit Agreement shall read as follows:

          "Effective Date":  the Effective Date as defined in the TRR Agreement.

         (vi) The  definitions of the terms  "Existing  Agreement" and "Existing
Lenders" shall be deleted from Section 1.01 of the New Credit Agreement.

         (vii) The definition of the term "Facility Fee Rate" in Section 1.01 of
the New Credit Agreement shall read as follows:

                           "Facility  Fee  Rate":   for  each  Quarterly  Period
         commencing  before  the  later  of (i)  the  first  anniversary  of the
         Effective Date and (ii) the second consecutive  Quarterly Date on which
         the  Consolidated  Tangible Capital of the Guarantor is greater than or
         equal  to  $550,000,000,   0.1250%;   and  for  each  Quarterly  Period
         thereafter,  the percentage  set forth below opposite the  Consolidated
         Tangible  Capital of the Guarantor as of the Quarterly Date immediately
         preceding such Quarterly Period:

                  Consolidated Tangible Capital       Facility Fee Rate
                  
                    greater than or equal to
                    $550,000,000                            0.1000%

                    less than $550,000,000                  0.1250%

(viii) The definition of the term "Fee Letter" in Section 1.01 of the New Credit
Agreement shall read as follows:

          "Fee Letter":  the letter dated April 3, 1996 between the Obligors and
     the Agent  relating  to  certain  agency  and other  fees in respect of the
     credit  facilities  provided  hereunder.  (ix) The  definition  of the term
     "Swing Line Amount" in Section 1.01 of the New Credit  Agreement shall read
     as follows:

                           "Swing Line Amount":  $75,000,000.

     (e)  Section 1.01 of the New Credit  Agreement  shall contain the following
          additional definition:
                         
               "TRR  Agreement":  the  Termination,  Replacement and Restatement
          Agreement,  dated  as of  May  14,  1996,  among  the  Borrowers,  the
          Guarantor,  the banks and other financial  institutions  listed on the
          signature pages thereof as Continuing  Lenders and Additional  Lenders
          (each as defined therein) and the Agent.

     (f) The  amount set forth in  Section  2.03(i) of the New Credit  Agreement
     shall be "$1,000" rather than "$750".

     (g) The first  sentence of Section 2.13 of the New Credit  Agreement  shall
     read as follows:

         During the period from January 1, 1997 to the Termination Date with the
         consent of the Borrowers  and upon  notification  to the Agent,  one or
         more additional  banks or financial  institutions may become a party to
         this  Agreement by  executing an addendum  hereto with the Obligors and
         the Agent,  substantially in the form of Exhibit G, whereupon such bank
         or financial  institution  (each, a "New Lender") shall become a Lender
         for all purposes and to the same extent as if originally a party hereto
         and shall be bound by and entitled to the  benefits of this  Agreement,
         provided that, after giving effect to such addition,  (i) the aggregate
         Commitments  shall not exceed  $1,600,000,000  and (ii) no Lender shall
         have a  Commitment  which  equals  or  exceeds  25%  of  the  aggregate
         Commitments.

     (h) The first  sentence of Section 2.14 of the New Credit  Agreement  shall
     read as follows:

         During the period from January 1, 1997 to the  Termination  Date at the
         request of the Borrowers and upon notification to the Agent, any Lender
         may  increase  the amount of its  Commitment  by  executing an addendum
         hereto with the  Obligors and the Agent,  substantially  in the form of
         Exhibit H,  whereupon such Lender shall be bound by and entitled to the
         benefits  of this  Agreement  with  respect  to the full  amount of its
         Commitment as so increased,  provided that,  after giving effect to any
         such  increase,   (i)  the  aggregate   Commitments  shall  not  exceed
         $1,600,000,000  and (ii) no Lender shall have a Commitment which equals
         or exceeds 25% of the aggregate Commitments.

     (i) Section 2.15 of the Existing Credit Agreement shall be deleted from the
     New Credit Agreement.

     (j) Section 6.01 of the New Credit  Agreement shall read as follows:  "6.01
     Reserved".

         (k) The dates set forth in the first and last sentences of Section 7.01
of the New Credit  Agreement  shall be "December 31, 1995" rather than "December
31,  1994" and the  second  sentence  of  Section  7.01 of the  Existing  Credit
Agreement shall be deleted from the New Credit Agreement.

         (l) The date set  forth in  Section  7.02 of the New  Credit  Agreement
shall be "December 31, 1995" rather than "December 31, 1994".

     (m) Section 9.01(a) of the New Credit Agreement shall read as follows:

               (a)  Maintenance  of  Consolidated   Tangible   Capital.   Permit
          Consolidated  Tangible  Capital at any time during any of the calendar
          years  set  forth  below to be less than the  amount  set forth  below
          opposite such year:

                    Year                                  Amount
                    
                    1996                                  $300,000,000
                    1997                                  $350,000,000
                    1998 and thereafter                   $400,000,000
         
n)      Section 13.02 of the New Credit Agreement shall read as follows:

         13.02 Notices. All notices,  requests and other communications provided
         for herein and under the other  Credit  Documents  (including,  without
         limitation,  any  modifications  of, or waivers or consents under, this
         Agreement)  shall  be  given  or made in  writing  (including,  without
         limitation,  by telex or  telecopy),  or, with respect to notices given
         pursuant to Section 2.03 or 2.04, by telephone, confirmed in writing by
         telecopier  by the close of  business  on the day the  notice is given,
         delivered (or telephoned, as the case may be) to the intended recipient
         at the "Address for Notices"  specified below its name on the signature
         pages of the TRR Agreement or the applicable  Assignment and Acceptance
         or  Additional  Lender  Addendum;  or, as to any  party,  at such other
         address as shall be  designated by such party in a notice to each other
         party.  Except  as  otherwise  provided  in this  Agreement,  all  such
         communications shall be deemed to have been duly given when transmitted
         by telex or  telecopier  or  personally  delivered or, in the case of a
         mailed  notice,  upon  receipt,  in each  case  given or  addressed  as
         aforesaid.

     (o) The first  proviso in Section 13.03 of the New Credit  Agreement  shall
     read as follows:

         provided  that the fees and expenses of the Agent and of counsel to the
         Agent and the Lenders in connection with the negotiation,  preparation,
         execution and delivery of this Agreement and the other Credit Documents
         shall be payable by the  Borrowers  only to the extent set forth in the
         letter agreement dated April 3, 1996 among the Agent and the Obligors.

     2. Representations and Warranties.  Each Obligor represents and warrants to
     each of the Lenders that:

         (a) This TRR Agreement,  and the New Credit  Agreement,  have been duly
         authorized,  and,  in the  case of this  TRR  Agreement,  executed  and
         delivered by it and constitute its legal, valid and binding obligations
         enforceable   in   accordance   with   their   terms   except  as  such
         enforceability    may   be   limited   by    bankruptcy,    insolvency,
         reorganization,  moratorium or other laws affecting the  enforcement of
         creditors' rights generally, or by general equity principles, including
         but  not  limited  to  principles  governing  the  availability  of the
         remedies of specific performance and injunctive relief.

         (b) The  representations  and warranties  made by it under Section 7 of
         the New Credit  Agreement,  after giving effect to this TRR  Agreement,
         are true and correct in all  material  respects on the date hereof with
         the same  effect as if made on the date  hereof,  except to the  extent
         such  representations  and  warranties  expressly  relate to an earlier
         date.

     (c) Before and after  giving  effect to this TRR  Agreement,  no Default or
     Event of Default has occurred and is continuing.

     3. Condition to Effectiveness. This TRR Agreement shall become effective on
     the  first  date (the  "Effective  Date")  on which  each of the  following
     conditions precedent is satisfied in full:
         (a) The Agent shall have  received  counterparts  of this TRR Agreement
which, when taken together, bear the signatures of all the parties hereto.

         (b) The  representations  and  warranties set forth in Section 7 of the
New Credit  Agreement,  once the Existing Credit Agreement is replaced  thereby,
shall be true and correct in all  material  respects on and as of the  Effective
Date,  with the same  effect as  though  made on and as of the  Effective  Date,
except to the extent such  representations and warranties expressly relate to an
earlier date.

         (c)  Each  Obligor  shall  be in  compliance  with  all the  terms  and
provisions  set forth in the  Existing  Credit  Agreement  and in the New Credit
Agreement,  once the Existing Credit Agreement is replaced thereby,  and in each
other document relating thereto on its part to be observed or performed,  and no
Default or Event of Default shall have occurred and be continuing.

         (d) The  Agent  shall  have  received  the  following  documents,  each
certified as indicated below:

                  (1) a copy of the charter,  as amended and in effect,  of each
         Obligor  certified  as of a recent date by the  secretary  or assistant
         secretary of such Obligor,  and a certificate  from the  Comptroller of
         the  Currency  or  the  Secretary  of  State  of  its  jurisdiction  of
         incorporation, as the case may be, dated as of a recent date, as to the
         good standing of such Obligor; and

                  (2) a certificate  of the secretary or an assistant  secretary
         of each  Obligor,  dated the  Effective  Date and  certifying  (A) that
         attached  thereto is a true and  complete  copy of the  by-laws of such
         Obligor  as  amended  and in effect at all times from the date on which
         the resolutions referred to in clause (B) were adopted to and including
         the date of such  certificate,  (B) that attached thereto is a true and
         complete copy of resolutions  duly adopted by the board of directors of
         such Obligor  authorizing  the execution,  delivery and  performance of
         this TRR  Agreement  and such of the  Credit  Documents  to which  such
         Obligor is or is  intended to be a party and the  extensions  of credit
         hereunder, and that such resolutions have not been modified,  rescinded
         or amended  and are in full force and  effect,  (C) that the charter of
         such Obligor has not been amended  since the date of the  certification
         thereto  furnished  pursuant  to clause  (1)  above,  and (D) as to the
         incumbency  and  specimen  signature  of each  officer of such  Obligor
         executing  this TRR Agreement  and the Credit  Documents and each other
         document to be delivered by such Obligor in connection  therewith  (and
         the Agent and each  Lender may  conclusively  rely on such  certificate
         until it receives notice in writing from such Obligor).

         (e) The Agent shall have  received (i) a favorable  opinion,  dated the
Effective Date, of in-house  counsel to the Obligors,  substantially in the form
of Exhibit A hereto and covering such other matters as the Agent may  reasonably
request and (ii) a favorable opinion,  dated the Effective Date, of Gibson, Dunn
& Crutcher,  counsel to the Agent, substantially in the form of Exhibit B hereto
and covering such other matters as the Agent may reasonably request.

         (f) All legal  matters in connection  with this TRR Agreement  shall be
satisfactory  to the  Agent,  in its  reasonable  discretion.  The  Agent  shall
promptly give the Obligors and each Lender notice of the Effective Date.

     4.   Applicable  Law. THIS TRR  AGREEMENT  SHALL BE CONSTRUED IN ACCORDANCE
          WITH AND GOVERNED BY THE LAWS OF THE STATE OF NEW YORK.

         5. Existing  Credit  Agreement.  Until the  occurrence of the Effective
Date as  provided  in Section 3 hereof,  the  Existing  Credit  Agreement  shall
continue in full force and effect in accordance with the provisions  thereof and
the rights and obligations of the parties thereto shall not be affected hereby.

         6. New Credit Agreement.  Any reference in the New Credit Agreement, or
in any documents or  instruments  required  thereunder  or annexes,  exhibits or
schedules thereto,  referring to the Existing Credit Agreement,  shall be deemed
to refer to the New Credit  Agreement which shall be deemed dated as of the date
hereof.  As used in the New  Credit  Agreement,  the  terms  "Agreement",  "this
Agreement",  "herein",  "hereinafter",  "hereto",  "hereof" and words of similar
import  shall,  unless  the  context  otherwise  requires,  mean the New  Credit
Agreement.  Except as expressly  modified by this TRR  Agreement,  the terms and
provisions of the Existing Credit Agreement are hereby confirmed and ratified in
all respects  and shall be in full force and effect as the terms and  provisions
of the New Credit Agreement.
         7.  Transition  Provisions.   (a)  On  the  Effective  Date  all  Loans
outstanding under the Existing Credit Agreement shall automatically be deemed to
be Loans  outstanding  under the New Credit Agreement and all amounts and rights
accrued under the Existing  Credit  Agreement  shall be deemed accrued under the
New Credit Agreement.
         (b) If on the  Effective  Date there is an unpaid  principal  amount of
Syndicated  Loans under the Existing Credit Agreement which are Base Rate Loans,
each Additional  Lender and each Lender whose Commitment has increased under the
New Credit  Agreement  shall  make Loans  thereunder  to the  Borrowers  in such
amounts  as shall be  necessary  to cause  the  outstanding  amount of each such
Lender's share of the Base Rate Loans of all Lenders (after giving effect to the
application  of proceeds  described  in the last  sentence  of this  paragraph),
expressed as a percentage,  to be equal to such Lender's Commitment  Percentage.
The Agent will notify each such Lender in writing of the amount of any such Loan
it shall be required to make,  and on the  Effective  Date each such Lender will
transfer to the Agent, in immediately  available  funds, the amount of its Loan.
The  proceeds  of such  Loans  shall be  applied  by the  Agent on behalf of the
Borrowers to the partial  repayment of the other Lenders' Base Rate Loans to the
extent  necessary to cause the  outstanding  amount of each such other  Lender's
share of the Base Rate  Loans of all  Lenders  under the New  Credit  Agreement,
expressed  as a  percentage,  to be  equal  to such  other  Lender's  Commitment
Percentage (and the pro-rata and sharing provisions of Section 4.02 shall not be
applicable to such payment).

         (b) If on the  Effective  Date there is an unpaid  principal  amount of
Syndicated  Loans which are  Eurodollar  Loans or  Competitive  Bid Option Loans
under the Existing  Credit  Agreement,  the  Additional  Lenders and the Lenders
whose  Commitments  have increased  under the New Credit  Agreement shall not be
required  to make any  advances  on the  Effective  Date in respect  thereof and
Lenders whose  Commitments  have decreased under the New Credit  Agreement shall
not receive any repayment on the  Effective  Date in respect  thereof,  provided
that,  in the case of  Syndicated  Loans  which are  Eurodollar  Loans,  if such
Eurodollar  Loans are  converted  or  continued  on the last day of the Interest
Period therefor,  such conversion or continuation shall be pro rata according to
the Commitments of the Lenders after giving effect to the New Credit  Agreement,
and provided,  further,  that if, for any reason,  any such Eurodollar Loans are
not  repaid,  converted  or  continued  on the last day of the  Interest  Period
therefor,  effective on such last day,  each  Additional  Lender and each Lender
whose Commitment has increased  pursuant to the New Credit  Agreement  severally
agrees that it shall  unconditionally  and  irrevocably,  without  regard to the
occurrence of any Default or Event of Default, purchase a participating interest
in such Eurodollar Loans ("Unrefunded  Eurodollar Loans") in an amount equal to,
in the case of an Additional Lender, such Lender's Commitment Percentage of such
Eurodollar  Loans,  and,  in the case of a Lender  whose  Commitment  shall have
increased,  the product of the principal  amount of such Eurodollar  Loans and a
fraction the  numerator of which is the amount of the increase in such  Lender's
Commitment  and  the  denominator  of  which  is  the  aggregate  amount  of the
Commitments.  Each such  Lender  will  immediately  transfer  to the  Agent,  in
immediately  available funds, the amount of its participation,  and the proceeds
of such participations shall be distributed by the Agent to the other Lenders in
such amounts as will reduce the amount of the participating interest retained by
each such other Lender in such Eurodollar Loans to their  respective  Commitment
Percentages  of such  Eurodollar  Loans.  Each Lender  shall share on a pro rata
basis (calculated by reference to its participating  interest in such Eurodollar
Loans) in any interest which accrues thereon and in all repayments thereof.  All
payments in respect of Unrefunded  Eurodollar Loans and  participations  therein
shall be made in accordance with Section 4.02.

         8.  Counterparts.  This TRR  Agreement  may be  executed in two or more
counterparts,  each of which shall  constitute an original but all of which when
taken  together  shall  constitute  but one contract.  IN WITNESS  WHEREOF,  the
parties  hereto have caused this  Agreement to be duly executed and delivered as
of the day and year first above written.
<PAGE>
                                 FIRST DEPOSIT NATIONAL BANK



                                 By
                                      Name:    David J. Petrini
                                      Title:   Senior Vice President and Senior
                                      Financial Officer

                                 Address for Notices:

                                 1)  Before June 10, 1996:

                                 c/o Providian Bancorp, Inc.
                                 88 Kearny Street, Suite 1900
                                 San Francisco, CA  94108

                                 Attention:    Senior Vice President and Senior
                                 Financial Officer

                                 Telecopier No.:       (415) 398-0731

                                 Telephone No.:        (415) 398-2893

                                 2)  From and after June 10, 1996:

                                 c/o Providian Bancorp, Inc.
                                 201 Mission Street
                                 San Francisco, CA  94105

                                 Attention:    Senior Vice President and Senior
                                 Financial Officer

                                 Telecopier No.:       (415) 278-6028

                                 Telephone No.:        (415) 543-0404

<PAGE>
                                 PROVIDIAN NATIONAL BANK



                                 By
                                      Name:    David J. Petrini
                                      Title:   Senior Vice President and Senior
                                      Financial Officer
                                 Address for Notices:

                                 1)  Before June 10, 1996:

                                 c/o Providian Bancorp, Inc.
                                 88 Kearny Street, Suite 1900
                                 San Francisco, CA  94108

                                 Attention:    Senior Vice President and Senior
                                 Financial Officer

                                 Telecopier No.:       (415) 398-0731

                                 Telephone No.:        (415) 398-2893

                                 2)  From and after June 10, 1996:

                                 c/o Providian Bancorp, Inc.
                                 201 Mission Street
                                 San Francisco, CA  94105

                                 Attention:    Senior Vice President and Senior
                                 Financial Officer

                                 Telecopier No.:       (415) 278-6028

                                 Telephone No.:        (415) 543-0404

<PAGE>
                                 PROVIDIAN CREDIT CORPORATION



                                 By
                                      Name:    David J. Petrini
                                      Title:   Senior Vice President and Senior
                                      Financial Officer

                                 Address for Notices:

                                 1)  Before June 10, 1996:

                                 c/o Providian Bancorp, Inc.
                                 88 Kearny Street, Suite 1900
                                 San Francisco, CA  94108

                                 Attention:    Senior Vice President and Senior
                                 Financial Officer

                                 Telecopier No.:       (415) 398-0731

                                 Telephone No.:        (415) 398-2893

                                 2)  From and after June 10, 1996:

                                 c/o Providian Bancorp, Inc.
                                 201 Mission Street
                                 San Francisco, CA  94105

                                 Attention:    Senior Vice President and Senior
                                 Financial Officer

                                 Telecopier No.:       (415) 278-6028

                                 Telephone No.:        (415) 543-0404

<PAGE>
                                 PROVIDIAN CREDIT SERVICES, INC.



                                 By
                                      Name:    David J. Petrini
                                      Title:   Senior Vice President and Senior
                                      Financial Officer

                                 1)  Before June 10, 1996:

                                 Address for Notices:

                                 c/o Providian Bancorp, Inc.
                                 88 Kearny Street, Suite 1900
                                 San Francisco, CA  94108

                                 Attention:    Senior Vice President and Senior
                                 Financial Officer

                                 Telecopier No.:       (415) 398-0731

                                 Telephone No.:        (415) 398-2893

                                 2)  From and after June 10, 1996:

                                 c/o Providian Bancorp, Inc.
                                 201 Mission Street
                                 San Francisco, CA  94105

                                 Attention:    Senior Vice President and Senior
                                 Financial Officer

                                 Telecopier No.:       (415) 278-6028

                                 Telephone No.:        (415) 543-0404

<PAGE>

                                 PROVIDIAN BANCORP, INC., as Guarantor



                                 By
                                      Name:    David J. Petrini
                                      Title:   Senior Vice President and Senior
                                      Financial Officer

                                 Address for Notices:

                                 1)  Before June 10, 1996:

                                 Providian Bancorp, Inc.
                                 88 Kearny Street, Suite 1900
                                 San Francisco, CA  94108

                                 Attention:    Senior Vice President and Senior
                                 Financial Officer

                                 Telecopier No.:       (415) 398-0731

                                 Telephone No.:        (415) 398-2893

                                 2)  From and after June 10, 1996:

                                 Providian Bancorp, Inc.
                                 201 Mission Street
                                 San Francisco, CA  94105

                                 Attention:    Senior Vice President and Senior
                                 Financial Officer

                                 Telecopier No.:       (415) 278-6028

                                 Telephone No.:        (415) 543-0404



<PAGE>


CONTINUING LENDERS

Commitment                       [NAME OF LENDER]



                                 By
                                    Name:  [Printed]
                                    Title:

                                 Lending Office for Base Rate Loans:




                                 Lending Office for Loans other than Base 
                                   Rate Loans:




                                 Address for Notices:

                                 =================================

                                 Attention:  ___________________________


                                 Telex No.:  __________________________

                                 Telecopier No.:  ______________________

                                 Telephone No.:  _______________________



<PAGE>


ADDITIONAL LENDERS

Commitment                           [NAME OF LENDER]



                                     By
                                        Name:  [Printed]
                                        Title:

                                     Lending Office for Base Rate Loans:




                                     Lending Office for Loans other than Base 
                                       Rate Loans:




                                     Address for Notices:

                                     =================================

                                     Attention:  ___________________________


                                     Telex No.:  __________________________

                                     Telecopier No.:  ______________________

                                     Telephone No.:  _______________________



<PAGE>


                                     THE CHASE MANHATTAN BANK (NATIONAL 
                                        ASSOCIATION), as Agent



                                     By_________________________________
                                        Name:  Dennis L. Cogan
                                        Title:      Vice President

                                     Address for Notices to Chase as Agent:

                                          The Chase Manhattan Bank
                                            (National Association)
                                          4 Chase Metro Tech Center
                                          13th Floor
                                          Brooklyn, New York  11245

                                     Attention:  New York Agency

                                     Telex No.:  6720516 (Answerback:  CMBNYAUW)

                                     Telecopier No.:  (718) 242-6909/6910

                                     Telephone No.:  (718) 242-7945



<PAGE>


May    , 1996



The Chase Manhattan Bank (National  Association),  as Administrative  Agent, and
the Lenders party to the TRR Agreement (as hereinafter defined)

                Re:      Termination, Replacement and Restatement Agreement

Ladies and Gentlemen:

         I have  acted as  in-house  counsel  for  Providian  Bancorp,  Inc.,  a
Delaware  corporation  ("PBI"),  First Deposit National Bank, a national banking
association  ("FDNB"),  Providian National Bank, a national banking  association
("PNB"),  Providian Credit  Corporation,  a Delaware  corporation  ("PCC"),  and
Providian Credit Services, Inc., a Utah corporation ("PCSI"), in connection with
the  Termination,  Replacement and Restatement  Agreement dated as of May , 1996
(the "TRR Agreement") among FDNB, PNB, PCC and PCSI, as borrowers (collectively,
the  "Borrowers"),  PBI, as guarantor (the  "Guarantor"  and,  together with the
Borrowers,  the  "Obligors"),  the lenders party thereto (the "Lenders") and The
Chase Manhattan Bank (National  Association),  as  administrative  agent for the
Lenders (in such  capacity,  the "Agent").  All  capitalized  terms used but not
defined  herein  have the  respective  meanings  given to such  terms in the TRR
Agreement.

         This opinion is being  furnished to you pursuant to Section 3(e) of the
TRR Agreement.

         For purposes of rendering  this opinion,  I have examined  originals or
copies identified to my satisfaction of the following documents:

                  (a) the TRR  Agreement,  including  the Exhibits and Schedules
thereto  and the terms  thereof  incorporated  by  reference  to the Amended and
Restated Credit Agreement dated as of October 10, 1995;

                  (b)      the Fee Letter dated April 3, 1996; and

                  (c) the articles of association,  articles of incorporation or
certificate of incorporation,  as the case may be, and by-laws,  each as amended
to the date hereof, of each of the Obligors.

     The documents referred to in items (a) and (b) above are sometimes referred
     to herein as the "Restated Credit Documents."

         In addition, I have made such inquiries and investigations and examined
such corporate  records of the Obligors as I have deemed necessary to render the
opinions set forth herein.

         As used  herein,  the  phrase  "to my  knowledge"  refers  to my actual
knowledge based on my review of the documents  listed above and the information,
inquiries and investigations described herein and no others.

         For purposes of this opinion, I have assumed (i) the due authorization,
execution and delivery of the Restated  Credit  Documents by each of the Lenders
and the Agent, as applicable; (ii) that each Lender and the Agent have the legal
power to act in the  capacities  in which  they are to act  under  the  Restated
Credit  Documents;  (iii)  the  conformity  to  the  original  documents  of any
documents  submitted to me as certified or photostatic  copies, the authenticity
of such documents and the genuineness of all signatures on such documents;  (iv)
that each of the  Restated  Credit  Documents  is the legal,  valid and  binding
obligation  of each of the Lenders  and the Agent,  as  applicable,  enforceable
against each such party in accordance  with its terms;  and (v) that each of the
Lenders and the Agent has performed and will perform its obligations thereunder.

         Based  upon  the   foregoing,   and  subject  to  the   qualifications,
limitations and assumptions hereinafter set forth, I am of the opinion that:

         1. Each of the Guarantor and PCC is a corporation  validly existing and
in good standing under the laws of the State of Delaware.  PCSI is a corporation
validly  existing and in good standing under the laws of the State of Utah. Each
of FDNB and PNB is a national banking  association  validly existing and in good
standing under the laws of the United States of America.

         2. Each of the Obligors has all requisite corporate power and authority
to own and operate  its  properties,  to conduct  its  business in the manner in
which it  presently  is  conducted  and to  execute,  deliver  and  perform  its
obligations under each of the Restated Credit Documents to which it is a party.

         3. Each of the Restated Credit Documents to which an Obligor is a party
has been duly authorized by all necessary  corporate  action on the part of such
Obligor.

         4.  Neither the  execution  and delivery by any Obligor of the Restated
Credit  Documents to which it is a party nor the  performance by such Obligor of
its  obligations  thereunder  constitutes  or will  result  in a breach  of such
Obligor's  charter or  by-laws  or, to my  knowledge,  any order of any court or
governmental  authority having  jurisdiction  over such Obligor or constitutes a
violation of applicable  law.  Neither the execution and delivery by any Obligor
of the Restated  Credit  Documents to which it is a party nor the performance by
such Obligor of its obligations  thereunder will conflict with, or result in any
material  breach of, or constitute a default under, or result in the creation or
imposition of any lien upon any property or assets of such Obligor  pursuant to,
or require any consent not obtained  under,  any  indenture,  mortgage,  deed of
trust,  agreement  or other  instrument  to which such  Obligor is a party or by
which it or any of its  property  or assets are bound or to which it is subject,
which conflict, breach or default, or lien created or imposed, or the failure to
obtain  such  consent,  would have a material  adverse  effect on the  financial
condition of such Obligor and its  Subsidiaries  taken as a whole or the ability
of such Obligor to perform its obligations  under the Restated Credit  Documents
to which it is a party.

         5.  Except as  disclosed  in the TRR  Agreement  or in any  Schedule or
Exhibit thereto or any terms incorporated therein by reference,  to my knowledge
there is pending or  threatened no action,  suit or  proceeding or  governmental
investigation,  or any order,  writ,  injunction or decree,  against any Obligor
before or by any court,  arbitrator or governmental or administrative  body that
challenges  the  validity  or  enforceability  of  any of  the  Restated  Credit
Documents or the transactions  contemplated thereby or that restrains,  prevents
or imposes  material adverse  conditions upon, or seeks to restrain,  prevent or
impose material adverse  conditions upon, any such transaction or in which there
is a  reasonable  probability  of an adverse  decision  against such Obligor and
which, if adversely determined,  would reasonably be expected to have a material
adverse effect on the financial  condition of such Obligor and its  Subsidiaries
taken as a whole or the ability of such Obligor to perform its obligations under
the Credit Documents to which it is a party.

         6. None of the Obligors is an "investment company" or a person directly
or indirectly  controlled by an "investment  company"  within the meaning of the
Investment  Company Act of 1940, as amended.  None of the Obligors is a "holding
company",  or an "affiliate" of a "holding company" or a "subsidiary company" of
a "holding  company",  within the meaning of the Public Utility  Holding Company
Act of 1935, as amended.

         7. Neither the making of any Loans pursuant to, nor  application of the
proceeds  thereof in accordance with, the Restated Credit Documents will violate
Regulation U or X promulgated  by the Board of Governors of the Federal  Reserve
System.

         The  foregoing  opinions are subject to the  following  qualifications,
limitations and assumptions:

         A. I render no opinion  herein as to matters  involving the laws of any
jurisdiction  other  than  the  laws of the  State of  California,  the  General
Corporation Law of the State of Delaware,  the Revised Business  Corporation Act
of the State of Utah and the federal law of the United  States of America.  This
opinion is limited to the effect of the present  state of such laws,  as applied
to the facts on which I have relied (as set forth  above),  in  existence on the
date  hereof.  I  express  no  opinion  as to the  laws  of any  other  time  or
jurisdiction or the applicability of the laws of any particular jurisdiction.  I
assume no obligation to revise or supplement this opinion in the event of future
changes in such laws or the interpretations  thereof or such facts, and I assume
no responsibility to advise you of any such changes.

         B. This opinion is delivered solely for your benefit in connection with
the TRR  Agreement and may not be relied upon by any person other than the Agent
and the  Lenders  (including  any  Lender  becoming  a party  to the New  Credit
Agreement  after  the  date  hereof  pursuant  to the  terms  of the New  Credit
Agreement)  or by the Agent or the  Lenders in any other  context,  nor may this
opinion be used, circulated, published, communicated or otherwise referred to or
made  available  to any other  Person  except that the Agent and the Lenders may
provide  this opinion (i) to bank  examiners  and other  regulatory  authorities
should they so request or in connection with their normal examinations,  (ii) to
the  independent  auditors and  attorneys  of the Agent and the  Lenders,  (iii)
pursuant to order or legal process of any court or governmental  agency, (iv) in
connection  with any legal  action  to which the Agent or any  Lender is a party
arising out of the transactions  contemplated by the TRR Agreement or (v) to any
permitted prospective transferee (including any prospective  Participant) of the
Loans or  Commitments.  This opinion may not be quoted  without my prior written
consent.



Very truly yours,



Mary Ellen Richey
General Counsel

A960990.112_/_info subject_1_


<PAGE>










                                                 May 14, 1996


















   (212) 351-4000                          C 14073-00164













To:      The Chase Manhattan Bank (National Association),






         as Administrative Agent, and the Lenders party to the






         TRR Agreement (as hereinafter defined)

Ladies and Gentlemen:  We have acted as special  counsel to The Chase  Manhattan
Bank (National Association) as Agent and the Lenders (as hereinafter defined) in
connection with the Termination,  Replacement and Restatement Agreement dated as
of May 14, 1996 (the "TRR  Agreement")  among (i) First Deposit National Bank, a
national banking association incorporated, organized and existing under the laws
of the United States of America  ("FDNB"),  Providian  National Bank, a national
banking association  incorporated,  organized and existing under the laws of the
United States of America ("PNB"),  Providian Credit  Corporation,  a corporation
organized  and  existing  under the laws of the State of Delaware  ("PCC"),  and
Providian Credit Services,  Inc., a corporation organized and existing under the
laws of the  State  of Utah  ("PCSI";  together  with  FDNB,  PNB and  PCC,  the
"Borrowers"), (ii) Providian Bancorp, a corporation organized existing under the
laws of the State of Delaware (the "Guarantor"; together with the Borrowers, the
"Obligors"),  (iii) the lenders party thereto from time to time (the  "Lenders")
and (iv) The Chase Manhattan Bank (National Association) as administrative agent
for Lenders (in such capacity,  the "Agent").  This opinion is being rendered to
you pursuant to Section 3(e) of the TRR Agreement.  All  capitalized  terms used
but not defined herein have the  respective  meanings given to such terms in the
New Credit  Agreement  (as  defined in the TRR  Agreement).  In  rendering  this
opinion,  we have examined an executed copy of each of the TRR Agreement and the
Existing Credit Agreement (as defined in the TRR Agreement).  We have, with your
permission,  assumed, without independent  investigation or inquiry with respect
to any such matter, that: (a) each of the Obligors is a corporation, partnership
or other  entity  validly  existing and in good  standing  under the laws of the
jurisdiction of its  organization,  with all requisite  corporate or other power
and  authority  to execute,  deliver and perform its  obligations  under the TRR
Agreement and to perform its  obligations  under the New Credit  Agreement;  the
execution and delivery of the TRR Agreement by each Obligor, and the performance
of the  obligations  of  each  Obligor  thereunder  and  under  the  New  Credit
Agreement,  have been duly authorized by all necessary  corporate  action on the
part of each Obligor; and the TRR Agreement has been duly executed and delivered
by or on  behalf  of each  Obligor  or by a person  or  persons  thereunto  duly
authorized;  (b) to the  extent  that the  obligations  of the  Obligors  may be
dependent upon such matters, each of the Agent and the Lenders has all requisite
corporate  power and  authority to execute,  deliver and perform its  respective
obligations under the TRR Agreement and to perform its obligations under the New
Credit  Agreement;   the  execution  and  delivery  of  the  TRR  Agreement  and
performance of the  obligations  thereunder  and under the New Credit  Agreement
have been duly authorized by all necessary  corporate  action on the part of the
Agent and the Lenders; the TRR Agreement has been duly executed and delivered by
or on behalf of each of the Agent and the Lenders; and each of the TRR Agreement
and the New Credit Agreement is a legal, valid and binding obligation of each of
the Agent and the Lenders,  enforceable against each of them its accordance with
its terms; (c) the documents  submitted to us as originals are authentic and the
documents  submitted to us as certified or  reproduction  copies  conform to the
originals;  and (d) there are no agreements or  understandings  between or among
the Agent, the Lenders, the Obligors or third parties that would expand,  modify
or otherwise  affect the terms of the TRR Agreement or the New Credit  Agreement
or the respective rights or obligations of the parties  thereunder,  and the TRR
Agreement and the New Credit  Agreement  correctly and  completely set forth the
intent of all  parties  thereto.  Based upon the  foregoing  and  subject to the
qualifications,  limitations  and  assumptions  set forth  below,  we are of the
opinion that each of the TRR Agreement and the New Credit Agreement  constitutes
the legal,  valid and binding  obligation of each Obligor,  enforceable  against
such Obligor in accordance with its terms.  The foregoing  opinion is subject to
the  following  qualifications,  limitations  and  assumptions:  A. We render no
opinion herein as to matters  involving the laws of any jurisdiction  other than
the State of New York and the United States of America.  This opinion is limited
to the effect of the  present  state of the laws of the State of New York and of
the United States of America and the facts as they presently exist. We assume no
obligation to revise or supplement  this opinion in the event of future  changes
in such laws or the  interpretations  thereof or such facts. B. Our opinions are
subject to (i) the effect of bankruptcy, insolvency reorganization,  moratorium,
arrangement  or other similar laws affecting  enforcement  of creditors'  rights
generally (including,  without limitation, the effect of statutory or other laws
regarding fraudulent transfers or conveyances or preferential  transfers);  (ii)
the application of general principles of equity, whether considered in a case or
proceeding  at law or in equity,  including,  without  limitation,  concepts  of
materiality,  reasonableness,  good  faith  and fair  dealing  and the  possible
unavailability of specific performance or other equitable relief (whether sought
in a  proceeding  at  law  or in  equity);  and  (iii)  the  qualification  that
indemnification  provisions in the New Credit  Agreement may be unenforceable to
the extent that such indemnification relates to claims made under any federal or
state securities laws or is otherwise limited by public policy. C. We express no
opinion as to the legality,  validity, binding effect or enforceability (whether
according  to its terms or  otherwise)  of: (i) any  provision of the New Credit
Agreement  to the effect that rights or remedies are not  exclusive,  that every
right or remedy is  cumulative  and may be  exercised  in  addition to any other
right or remedy,  that the election of some particular  remedy does not preclude
recourse to one or more other  remedies or that  failure to exercise or delay in
exercising  rights or remedies will not operate as a waiver of any such right or
remedy;  (ii) any waiver or any consent  relating to the rights of the  Obligors
under the New Credit Agreement or applicable law or duties owing to the Obligors
existing as a matter of law to the extent such  waivers or consents are found by
a court to be against  public policy or are  ineffective  pursuant to applicable
law; (iii) any waiver or consent contained in the New Credit Agreement  relating
to such  rights or duties  that is broadly or vaguely  stated or unknown  future
rights;  (iv)  any  provision  of the New  Credit  Agreement  requiring  written
amendments  or waivers of such  documents  insofar as it  suggests  that oral or
other modifications,  amendments or waivers could not effectively be agreed upon
by the parties or that the doctrine of promissory  estoppel might not apply; (v)
Section 10.02 of the New Credit Agreement  (except for rights of setoff provided
by  Section  151 of the  Debtor and  Creditor  Law of the State of New York,  as
interpreted  by applicable  judicial  decisions);  (vi) any provision in the New
Credit  Agreement  waiving  the right to object to venue or with  respect to the
jurisdiction  of the United States  District Court for the Southern  District of
New  York;  and (vii) the  effect of the laws of any  jurisdiction  in which any
Lender is located  (other than New York) that limit the interest,  fees or other
charges  such Lender may impose.  This  opinion is rendered to the Agent and the
Lenders in connection  with the TRR  Agreement and the New Credit  Agreement and
may not be relied  upon by any  person  other  than the  Agent  and the  Lenders
(including  any Lender  becoming a party to the New Credit  Agreement  after the
date hereof  pursuant to the terms of the New Credit  Agreement) or by the Agent
or the  Lenders  in any other  context,  nor may any  copies of this  opinion be
provided to any other  Person  except that the Agent and the Lenders may provide
this opinion (i) to bank examiners and other regulatory  authorities should they
so  request  or in  connection  with  their  normal  examinations,  (ii)  to the
independent auditors and attorneys of the Agent and the Lenders,  (iii) pursuant
to  order  or  legal  process  of any  court  or  governmental  agency,  (iv) in
connection  with any legal  action  to which the Agent or any  Lender is a party
arising out of the transactions  contemplated by the New Credit Agreement or (v)
to any  permitted  prospective  transferee  of the  Loans or  Commitments.  This
opinion may not be quoted without the prior written consent of this Firm.

                                                     Very truly yours,



                                                     GIBSON, DUNN & CRUTCHER LLP



NA961270.115/6+


<PAGE>









May 14, 1996



The Chase Manhattan Bank (National  Association),  as Administrative  Agent, and
the Lenders party to the TRR Agreement (as hereinafter defined)

                  Re:      Termination, Replacement and Restatement Agreement

Ladies and Gentlemen:

         I have  acted as  in-house  counsel  for  Providian  Bancorp,  Inc.,  a
Delaware  corporation  ("PBI"),  First Deposit National Bank, a national banking
association  ("FDNB"),  Providian National Bank, a national banking  association
("PNB"),  Providian Credit  Corporation,  a Delaware  corporation  ("PCC"),  and
Providian Credit Services, Inc., a Utah corporation ("PCSI"), in connection with
the Termination,  Replacement and Restatement Agreement dated as of May 14, 1996
(the "TRR Agreement") among FDNB, PNB, PCC and PCSI, as borrowers (collectively,
the  "Borrowers"),  PBI, as guarantor (the  "Guarantor"  and,  together with the
Borrowers,  the  "Obligors"),  the lenders party thereto (the "Lenders") and The
Chase Manhattan Bank (National  Association),  as  administrative  agent for the
Lenders (in such  capacity,  the "Agent").  All  capitalized  terms used but not
defined  herein  have the  respective  meanings  given to such  terms in the New
Credit Agreement (as defined in the TRR Agreement).

         This opinion is being  furnished to you pursuant to Section 3(e) of the
TRR Agreement.

         For purposes of rendering  this opinion,  I have examined  originals or
copies identified to my satisfaction of the following documents:

               (a) the TRR Agreement  and the terms of the New Credit  Agreement
          incorporated by reference to the Amended and Restated Credit Agreement
          dated as of October 10, 1995;

                  (b)      the Fee Letter dated April 3, 1996; and

                  (c)      the    articles   of    association,    articles   of
                           incorporation or certificate of incorporation, as the
                           case may be, and by-laws, each as amended to the date
                           hereof, of each of the Obligors.

     The documents referred to in items (a) and (b) above are sometimes referred
     to herein as the "Restated Credit Documents."

         In addition, I have made such inquiries and investigations and examined
such corporate  records of the Obligors as I have deemed necessary to render the
opinions set forth herein.

         As used  herein,  the  phrase  "to my  knowledge"  refers  to my actual
knowledge based on my review of the documents  listed above and the information,
inquiries and investigations described herein and no others.

         For purposes of this opinion, I have assumed (i) the due authorization,
execution and delivery of the Restated  Credit  Documents by each of the Lenders
and the Agent, as applicable; (ii) that each Lender and the Agent have the legal
power to act in the  capacities  in which  they are to act  under  the  Restated
Credit  Documents  and the New Credit  Agreement;  (iii) the  conformity  to the
original documents of any documents  submitted to me as certified or photostatic
copies, the authenticity of such documents and the genuineness of all signatures
on such documents;  (iv) that each of the Restated Credit  Documents and the New
Credit  Agreement  is the legal,  valid and  binding  obligation  of each of the
Lenders and the Agent,  as  applicable,  enforceable  against each such party in
accordance  with its terms;  and (v) that each of the  Lenders and the Agent has
performed and will perform its obligations thereunder.

         Based  upon  the   foregoing,   and  subject  to  the   qualifications,
limitations and assumptions hereinafter set forth, I am of the opinion that:

         1. Each of the Guarantor and PCC is a corporation  validly existing and
in good standing under the laws of the State of Delaware.  PCSI is a corporation
validly  existing and in good standing under the laws of the State of Utah. Each
of FDNB and PNB is a national banking  association  validly existing and in good
standing under the laws of the United States of America.

         2. Each of the Obligors has all requisite corporate power and authority
to own and operate  its  properties,  to conduct  its  business in the manner in
which it presently is conducted  and to execute and deliver the Restated  Credit
Documents  and  perform  its  obligations  under  each  of the  Restated  Credit
Documents to which it is a party and the New Credit Agreement.

         3. Each of the Restated Credit Documents to which an Obligor is a party
and the New Credit Agreement has been duly authorized by all necessary corporate
action on the part of such Obligor.

         4.  Neither the  execution  and delivery by any Obligor of the Restated
Credit  Documents to which it is a party nor the  performance by such Obligor of
its obligations thereunder or under the New Credit Agreement constitutes or will
result in a breach of such Obligor's charter or by-laws or, to my knowledge, any
order of any  court or  governmental  authority  having  jurisdiction  over such
Obligor or constitutes a violation of applicable law.  Neither the execution and
delivery by any Obligor of the Restated Credit  Documents to which it is a party
nor the performance by such Obligor of its  obligations  thereunder or under the
New Credit Agreement will conflict with, or result in any material breach of, or
constitute a default under,  or result in the creation or imposition of any lien
upon any property or assets of such Obligor  pursuant to, or require any consent
not obtained under, any indenture,  mortgage,  deed of trust, agreement or other
instrument  to  which  such  Obligor  is a party  or by  which  it or any of its
property or assets is bound or to which it is subject, which conflict, breach or
default,  or lien  created or imposed,  or the  failure to obtain such  consent,
would have a material adverse effect on the financial  condition of such Obligor
and its Subsidiaries  taken as a whole or the ability of such Obligor to perform
its obligations  under the Restated Credit  Documents to which it is a party and
the New Credit Agreement.

         5. Except as disclosed in the TRR Agreement or the New Credit Agreement
or in any  Schedule  or Exhibit  thereto,  to my  knowledge  there is pending or
threatened no action, suit or proceeding or governmental  investigation,  or any
order, writ,  injunction or decree,  against any Obligor before or by any court,
arbitrator or governmental or  administrative  body that challenges the validity
or  enforceability  of any of the  Restated  Credit  Documents or the New Credit
Agreement or the transactions  contemplated thereby or that restrains,  prevents
or imposes  material adverse  conditions upon, or seeks to restrain,  prevent or
impose material adverse  conditions upon, any such transaction or in which there
is a  reasonable  probability  of an adverse  decision  against such Obligor and
which, if adversely determined,  would reasonably be expected to have a material
adverse effect on the financial  condition of such Obligor and its  Subsidiaries
taken as a whole or the ability of such Obligor to perform its obligations under
the Credit Documents to which it is a party and the New Credit Agreement.

         6. None of the Obligors is an "investment company" or a Person directly
or indirectly  controlled by an "investment  company"  within the meaning of the
Investment  Company Act of 1940, as amended.  None of the Obligors is a "holding
company",  or an "affiliate" of a "holding company" or a "subsidiary company" of
a "holding  company",  within the meaning of the Public Utility  Holding Company
Act of 1935, as amended.

         7. Neither the making of any Loans pursuant to, nor  application of the
proceeds  thereof in  accordance  with,  the New Credit  Agreement  will violate
Regulation U or X promulgated  by the Board of Governors of the Federal  Reserve
System.

         The  foregoing  opinions are subject to the  following  qualifications,
limitations and assumptions:

         A. I render no opinion  herein as to matters  involving the laws of any
jurisdiction  other  than  the  laws of the  State of  California,  the  General
Corporation Law of the State of Delaware,  the Revised Business  Corporation Act
of the State of Utah and the federal law of the United  States of America.  This
opinion is limited to the effect of the present  state of such laws,  as applied
to the facts on which I have relied (as set forth  above),  in  existence on the
date  hereof.  I  express  no  opinion  as to the  laws  of any  other  time  or
jurisdiction or the applicability of the laws of any particular jurisdiction.  I
assume no obligation to revise or supplement this opinion in the event of future
changes in such laws or the interpretations  thereof or such facts, and I assume
no responsibility to advise you of any such changes.

B. This opinion is delivered  solely for your benefit in connection with the TRR
Agreement and the New Credit  Agreement and may not be relied upon by any Person
other than the Agent and the Lenders  (including any Lender  becoming a party to
the New Credit  Agreement after the date hereof pursuant to the terms of the New
Credit  Agreement) or by the Agent or the Lenders in any other context,  nor may
this opinion be used, circulated,  published, communicated or otherwise referred
to or made  available to any other Person  except that the Agent and the Lenders
may provide this opinion (i) to bank examiners and other regulatory  authorities
should they so request or in connection with their normal examinations,  (ii) to
the  independent  auditors and  attorneys  of the Agent and the  Lenders,  (iii)
pursuant to order or legal process of any court or governmental  agency, (iv) in
connection  with any legal  action  to which the Agent or any  Lender is a party
arising out of the  transactions  contemplated  by the TRR  Agreement or the New
Credit Agreement or (v) to any permitted  prospective  transferee (including any
prospective  Participant) of the Loans or  Commitments.  This opinion may not be
quoted without my prior written consent.



Very truly yours,



Mary Ellen Richey
General Counsel



<PAGE>


LENDERS

CONTINUING LENDERS:

Commitment                            ABN AMRO BANK N.V.
$30,000,000



                                      By
                                         Name:
                                         Title:



                                      By
                                         Name:
                                         Title:

                                      Lending Office for Base Rate Loans:

                                           ABN AMRO Bank N.V.
                                           One PPG Place, Suite 2950
                                           Pittsburgh, PA 15222-5400

                                      Lending Office for Loans other than Base 
                                         Rate Loans:
                                           
                                           ABN AMRO Bank N.V.
                                           One PPG Place, Suite 2950
                                           Pittsburgh, PA 15222-5400

                                      Address for Notices:

                                           ABN AMRO Bank N.V.
                                           One PPG Place, Suite 2950
                                           Pittsburgh, PA 15222-5400

                                      Attention:  James M. Janovsky


                                      Telex No.:  6734601 ABNAMRO UT

                                      Telecopier No.:  412-566-2266

                                      Telephone No.:  412-566-2269



<PAGE>




Commitment                                           BANK OF AMERICA ILLINOIS
$70,000,000



                                       By
                                          Name:
                                          Title:

                                       Lending Office for Base Rate Loans:

                                            Bank of America Illinois
                                            1850 Gaterway Blvd., 4th floor
                                            Concord, CA 94520

                                       Lending Office for Loans other than Base 
                                          Rate Loans:
                                           
                                            Bank of America Illinois
                                            1850 Gaterway Blvd., 4th floor
                                            Concord, CA 94520

                                       Address for Notices:

                                            Bank of America Illinois
                                            1850 Gaterway Blvd., 4th floor
                                            Concord, CA 94520

                                       Attention:  Marianne Runyen

                                       Telecopier No.:  510-675-8218

                                       Telephone No.:  510-675-7719





<PAGE>



Commitment                              THE FIRST NATIONAL BANK OF BOSTON
$25,000,000



                                     By
                                        Name:
                                        Title:

                                     Lending Office for Base Rate Loans:

                                          The First National Bank of Boston
                                          100 Rustcraft Rd. Mail Stop 74-02-05
                                          Dedham, Massachusetts 02026
                                          Attention:  Mary Kucharski

                                     Lending Office for Loans other than Base 
                                       Rate Loans:
                                         
                                          The First National Bank of Boston
                                          100 Rustcraft Rd. Mail Stop 74-02-05
                                          Dedham, Massachusetts 02026

                                     Address for Competitive Bid Notices:

                                          The First National Bank of Boston
                                          100 Federal Street Mail Stop 01-10-08
                                          Boston, Massachusetts 02110


                                     Attention:  John B. Sinclair

                                     Telecopier No.:  617-434-1096

                                     Telephone No.:  617-434-5045



<PAGE>

                                        



Commitment                           THE BANK OF NEW YORK
$70,000,000




                                    By
                                       Name:
                                       Title:

                                    Lending Office for Base Rate Loans:

                                         The Bank of New York
                                         1 Wall Street, 22nd Floor
                                         New York, New York 10286

                                    Lending Office for Loans other than Base 
                                       Rate Loans:
                                         
                                         The Bank of New York
                                         1 Wall Street, 22nd Floor
                                         New York, New York 10286

                                    Address for Notices:

                                         The Bank of New York
                                         1 Wall Street, 22nd Floor
                                         New York, New York 10286


                                                      and

                                         10990 Wilshire Boulevard
                                         Suite 1125
                                         Los Angeles, California  90024

                                    Attention:  Lorna Alleyne/Elizabeth T. Ying

                                    Telecopier No.:     212-635-6399
                                                        310-996-8667

                                    Telephone No.:      212-635-6737
                                                        310-996-8661



<PAGE>


 

Commitment                               BANQUE NATIONAL DE PARIS
$25,000,000



                                        By
                                           Name:
                                           Title:



                                        By
                                           Name:
                                           Title:

                                        Lending Office for Base Rate Loans:

                                             Banque Nationale de Paris
                                             180 Montgomery Street
                                             San Francisco, CA 94104

                                        Lending Office for Loans other than Base
                                          Rate Loans:
                                             
                                             Banque Nationale de Paris
                                             180 Montgomery Street
                                             San Francisco, CA 94104

                                        Address for Notices:

                                             Banque National de Paris
                                             180 Montgomery Street
                                             San Francisco, CA 94104


                                        Attention:  William J. La Herran


                                        Telex No.:  RCA278900 (BNPSUR)

                                        Telecopier No.:  415-296-8954

                                        Telephone No.:  415-956-0707



<PAGE>





Commitment                                  THE CHASE MANHATTAN BANK
$70,000,000                                 (NATIONAL ASSOCIATION)


                                            By
                                               Name:  Dennis L. Cogan
                                               Title:  Vice President

                                            Lending Office for all Loans:

                                                 The Chase Manhattan Bank
                                                   (National Association)
                                                 1 Chase Manhattan Plaza
                                                 New York, New York  10081

                                            Address for Notices:

                                                 The Chase Manhattan Bank
                                                   (National Association)
                                                 1 Chase Manhattan Plaza
                                                 New York, New York  10081

                                            Attention:  Monique Parker

                                            Telecopier No.:  212-552-1368

                                            Telephone No.:  212-552-5920



<PAGE>




Commitment                                           CITICORP USA, INC.
$60,000,000


                                       By
                                          Name:
                                          Title:

                                       Lending Office for Base Rate Loans:

                                            Citicorp USA, Inc.
                                            399 Park Avenue
                                            New York, New York 10043

                                       Lending Office for Loans other than Base 
                                         Rate Loans:
                                            
                                            Citicorp USA, Inc.
                                            399 Park Avenue
                                            New York, New York 10043

                                       Address for Notices:

                                            Citicorp USA, Inc.
                                            399 Park Avenue
                                            New York, New York 10043


                                       Attention:  James Lee/Peter C. Bickford

                                       Telecopier No.:  212-371-6309

                                       Telephone No.:  212-559-8146/4412



<PAGE>


Commitment                            COMMERZBANK AG, LOS ANGELES
$70,000,000                           BRANCH



                                      By
                                         Name:
                                         Title:



                                      By
                                         Name:  Werner Schmidbauer
                                         Title:  Vice President

                                      Lending Office for Base Rate Loans:

                                           Commerzbank AG, Los Angeles Branch
                                           660 So. Figueroa, Suite 1450
                                           Los Angeles, CA 90017

                                      Lending Office for Loans other than Base 
                                        Rate Loans:
                                           
                                           Commerzbank AG, Los Angeles Branch
                                           660 So. Figueroa, Suite 1450
                                           Los Angeles, CA 90017

                                      Address for Notices:

                                           Commerzbank AG, Los Angeles Branch
                                           660 So. Figueroa, Suite 1450
                                           Los Angeles, CA 90017


                                      Attention:  Werner Schmidbauer/Edna Youna


                                      Telex No.:  678338 CBKLA UI

                                      Telecopier No.:  213-623-0039

                                      Telephone No.:  213-623-8223/5419



<PAGE>



Commitment                            CAISSE NATIONALE DE
$30,000,000                            CREDIT AGRICOLE



                                      By
                                         Name:
                                         Title:

                                      Lending Office for Base Rate Loans:

                                           Caisse Nationale de Credit Agricole
                                           55 East Monroe Street, Suite 4700
                                           Chicago, Illinois 60603

                                      Lending Office for Loans other than Base 
                                        Rate Loans:
                                          
                                           Caisse Nationale de Credit Agricole
                                           55 East Monroe Street, Suite 4700
                                           Chicago, Illinois 60603

                                      Address for Notices:

                                           Caisse Nationale de Credit Agricole
                                           55 East Monroe Street, Suite 4700
                                           Chicago, Illinois 60603


                                      Attention:  Kathleen Martens


                                      Telex No.:  190063 AGRICOUT

                                      Telecopier No.:  312-372-4421

                                      Telephone No.:  312-917-7444/7420



<PAGE>





Commitment                         CREDIT LYONNAIS , SAN FRANCISCO
$70,000,000                          BRANCH AND/OR CREDIT LYONNAIS,
                                     CAYMAN ISLAND BRANCH


                                  By
                                     Name:
                                     Title:

                                  Lending Office for Base Rate Loans:

                                       Credit Lyonnais, San Francisco Branch
                                       c/o 3 Embarcadero Center, Suite 1640
                                       San Francisco, California 94111

                                  Lending Office for Loans other than Base 
                                    Rate Loans:    
                                      
                                       Credit Lyonnais, San Francisco Branch
                                       3 Embarcadero Center, Suite 1640
                                       San Francisco, California 94111

                                  Address for Notices:

                                       Credit Lyonnais, San Francisco Branch
                                       3 Embarcadero Center, Suite 1640
                                       San Francisco, California 94111


                                  Attention:  William J. Fischer/
                                                    Christiane Balouny

                                  Telecopier No.:  415-956-7008

                                  Telephone No.:  415-956-7002



<PAGE>




Commitment                            CREDIT SUISSE
$70,000,000

                                       By
                                          Name:
                                          Title:



                                       By
                                          Name:
                                          Title:

                                       Lending Office for Base Rate Loans:

                                            Credit Suisse
                                            633 West Fifth Street, 64th Floor
                                            Los Angeles, CA 90071

                                       Lending Office for Loans other than Base 
                                         Rate Loans:    
                                            
                                            Credit Suisse
                                            633 West Fifth Street, 64th Floor
                                            Los Angeles, CA 90071

                                       Address for Notices:

                                            Credit Suisse
                                            633 Fifth Street, 64th Floor
                                            Los Angeles, CA 90071


                                       Attention:  Rita Asa


                                       Telex No.:  67227 (CREDSUIS)

                                       Telecopier No.:  213-955-8245

                                       Telephone No.:  213-955-8284



<PAGE>





Commitment                      THE DAI-ICHI KANGYO BANK, LTD.,
$20,000,000                       CHICAGO BRANCH


                                By
                                    Name:
                                    Title:

                                 Lending Office for Base Rate Loans:

                                      The Dai-Ichi Kangyo Bank, Ltd., Chicago
                                        Branch
                                      10 South Wacker Drive, 26th floor
                                      Chicago, Il 60606

                                 Lending Office for Loans other than Base Rate 
                                   Loans:
                                      
                                      The Dai-Ichi Kangyo Bank, Ltd., Chicago
                                        Branch
                                      10 South Wacker Drive, 26th floor
                                      Chicago, Il 60606

                                 Address for Notices:

                                      The Dai-Ichi Kangyo Bank, Ltd., Chicago
                                        Branch
                                      10 South Wacker Drive, 26th floor
                                      Chicago, Il 60606

                                 Attention:   John Sneed,
                                              Kathy Oczko:  Corporate Banking

                                 Telecopier No.:  312-876-2011

                                 Telephone No.:  312-715-6362



<PAGE>


Commitment                           DEUTSCHE BANK AG,
$70,000,000                          NEW YORK AND/OR CAYMAN ISLANDS
                                     BRANCHES

                                    By
                                       Name:
                                       Title:



                                    By
                                       Name:
                                       Title:

                                    Lending Office for Base Rate Loans:

                                         Deutsche Bank AG,
                                         New York Branch
                                         31 West 52nd Street
                                         New York, New York 10019

                                    Lending Office for Loans other than Base 
                                      Rate Loans:
                                         
                                         Deutsche Bank AG
                                         Cayman Islands Branch
                                         31 West 52nd Street
                                         New York, New York 10019

                                    Address for Notices:

                                         Deutsche Bank AG
                                         New York and/or Cayman Islands Branches
                                         31 West 52nd Street
                                         New York, New York 10019


                                    Attention:  CFS, Cheryl Mandelbaum


                                    Telex No.:  429166/DEUT BK NY

                                    Telecopier No.:  212-474-7880

                                    Telephone No.:  212-474-8426



<PAGE>




Commitment                            THE FUJI BANK, LIMITED,
$55,000,000                             SAN FRANCISCO AGENCY


                                       By
                                          Name:
                                          Title:

                                       Lending Office for Base Rate Loans:

                                            The Fuji Bank, Limited,
                                            San Francisco Agency
                                            601 California, Suite 500
                                            San Francisco, CA 94108

                                       Lending Office for Loans other than Base
                                         Rate Loans:
                                            
                                            The Fuji Bank, Limited,
                                            San Francisco Agency
                                            601 California, Suite 500
                                            San Francisco, CA 94108

                                       Address for Notices:

                                            The Fuji Bank, Limited,
                                            San Francisco Agency
                                            601 California, Suite 500
                                            San Francisco, CA 94108


                                       Attention:  Suzanne Stitt


                                       Telex No.:  176087 FUJIBK SFO

                                       Telecopier No.:  415-362-4613

                                       Telephone No.:  415-296-5443



<PAGE>



Commitment                          THE INDUSTRIAL BANK OF JAPAN,
$50,000,000                          LIMITED, LOS ANGELES AGENCY


                                     By
                                        Name:
                                        Title:

                                     Lending Office for Base Rate Loans:

                                     The Industrial Bank of Japan, Limited,
                                     Los Angeles Agency
                                     350 South Grand Avenue, Suite 1500
                                     Los Angeles, CA 90071

                                     Lending Office for Loans other than Base 
                                       Rate Loans:      
                                     
                                     The Industrial Bank of Japan, Limited,
                                     Los Angeles Agency
                                     350 South Grand Avenue, Suite 1500
                                     Los Angeles, CA 90071

                                     Address for Notices:

                                     The Industrial Bank of Japan, Limited,
                                     Los Angeles Agency
                                     350 South Grand Avenue, Suite 1500
                                     Los Angeles, CA 90071

                                     Attention:  Charles Lilygren


                                     Telex No.:  6831123 KOGIN LSA

                                     Telecopier No.:  213-488-9840

                                     Telephone No.:  213-893-6444



<PAGE>



Commitment                            NATIONSBANK OF TEXAS, N.A.
$70,000,000



                                       By
                                          Name:
                                          Title:

                                       Lending Office for Base Rate Loans:

                                            NationsBank of Texas, N.A.
                                            901 Main Street, 14th Floor
                                            Dallas, Texas 75202

                                       Lending Office for Loans other than Base 
                                         Rate Loans:    
                                            
                                            NationsBank of Texas, N.A.
                                            901 Main Street, 14th Floor
                                            Dallas, Texas 75202

                                       Address for Notices:

                                            NationsBank of Texas, N.A.
                                            901 Main Street, 14th Floor
                                            Dallas, Texas 75202

                                       Attention:  Greg Venker/Traci Vinson

                                       Telecopier No.:  214-508-0944

                                       Telephone No.:  214-508-0584



<PAGE>




Commitment                           FLEET BANK, N.A.
$25,000,000



                                     By
                                        Name:
                                        Title:

                                     Lending Office for Base Rate Loans:

                                          Fleet Bank, N.A.
                                          175 Water Street - 28th Floor
                                          New York, New York 10038

                                     Lending Office for Loans other than Base 
                                        Rate Loans:
                                          
                                          Fleet Bank, N.A.
                                          175 Water Street - 28th Floor
                                          New York, New York 10038

                                     Address for Notices:

                                          Fleet Bank, N.A.
                                          175 Water Street - 28th Floor
                                          New York, New York 10038

                                     Attention:      Stephanie Wilson-Flaherty



                                     Telex No.:  12-7933

                                     Telecopier No.:  212-602-3323

                                     Telephone No.:  212-602-1931



<PAGE>




Commitment                           PNC BANK, NATIONAL ASSOCIATION
$55,000,000



                                     By
                                        Name:
                                        Title:

                                     Lending Office for Base Rate Loans:

                                          PNC Bank, N.A.
                                          55 S. Lake Avenue, Suite 650
                                          Pasadena, California 91101

                                     Lending Office for Loans other than Base 
                                        Rate Loans:
                                          
                                          PNC Bank, N.A.
                                          55 S. Lake Avenue, Suite 650
                                          Pasadena, California 91101

                                     Address for Notices:

                                          PNC Bank, N.A.
                                          55 S. Lake Avenue, Suite 650
                                          Pasadena, California 91101

                                     Attention:      Jeffry P. White
                                                     Pamela J. Fox

                                     Telecopier No.:  818-568-0653

                                     Telephone No.:  818-568-9326



<PAGE>



Commitment                         SANWA BANK, LIMITED
$20,000,000                          ATLANTA AGENCY



                                   By
                                      Name:
                                      Title:

                                   Lending Office for Base Rate Loans:

                                        The Sanwa Bank, Limited
                                         Atlanta Agency
                                        133 Peachtree Street NE, Suite 4950
                                        Atlanta, Georgia 30303

                                   Lending Office for Loans other than Base 
                                     Rate Loans:
                                       
                                        The Sanwa Bank, Limited
                                         Atlanta Agency
                                        133 Peachtree Street NE, Suite 4950
                                        Atlanta, Georgia 30303

                                   Address for Notices:

                                        The Sanwa Bank, Limited
                                         Atlanta Agency
                                        133 Peachtree Street NE, Suite 4950
                                        Atlanta, Georgia 30303

                                   Attention:      Raymond Hamilton
                                                   Kristy Mayo


                                   Telex No.:  4611830 SANWALT

                                   Telecopier No.:  404-589-1629

                                   Telephone No.:  404-586-8805



<PAGE>





Commitment                           FLEET NATIONAL BANK
$15,000,000



                                     By
                                        Name:
                                        Title:

                                     Lending Office for Base Rate Loans:

                                          Fleet National Bank
                                          777 Main Street
                                          Hartford, Connecticut 06115

                                     Lending Office for Loans other than Base 
                                       Rate Loans:
                                          
                                          Fleet National Bank
                                          777 Main Street
                                          Hartford, Connecticut 06115

                                     Address for Notices:

                                          Fleet National Bank
                                          777 Main Street
                                          Hartford, Connecticut 06115

                                     Attention:    David Albanesi/
                                                   Robert Meditz
                                                   Insurance Industry Dept.

                                     Telecopier No.:  860-986-1094

                                     Telephone No.:  860-986-5600



<PAGE>




ADDITIONAL LENDERS




Commitment                            BANK OF NOVA SCOTIA
$20,000,000



                                      By
                                         Name:
                                         Title:

                                      Lending Office for Base Rate and LIBOR 
                                        Loans:
                                           
                                           Bank of Nova Scotia
                                           600 Peachtree St., NE
                                           Suite 2700
                                           Atlanta, GA  30308

                                      Lending Office for Competitive Bid Loans:

                                           Bank of Nova Scotia
                                           1 Liberty Plaza
                                           New York, NY  10006

                                      Address for Notices:

                                           Bank of Nova Scotia
                                           600 Peachtree St., NE
                                           Suite 2700
                                           Atlanta, GA  30308

                                               and

                                           Chicago Representative Office
                                           Suite 3700
                                           181 W. Madison St.
                                           Chicago, IL  60602

                                      Attention:      J.T. Legista
                                                      Barbara Siatczynski

                                      Telex:  ITT 241791

                                      Telecopier No.:     312-201-4108
                                                          404-888-8998

                                      Telephone No.:      312-201-4113
                                                          404-877-1562



<PAGE>



Commitment                            BANKERS TRUST COMPANY
$35,000,000





                                      By
                                         Name:
                                         Title:

                                      Lending Office for Base Rate Loans:

                                           Bankers Trust Company
                                           130 Liberty St. - 14th Fl.
                                           New York, N.Y.  10017

                                      Lending Office for Loans other than Base 
                                        Rate Loans:     
                                          
                                           Bankers Trust Company
                                           130 Liberty St. - 14th Fl.
                                           New York, N.Y.  10017

                                      Address for Notices:

                                           Bankers Trust Company
                                           130 Liberty St. - 14th Fl.
                                           New York, N.Y.  10017

                                      Attention:      James Morgan/
                                                      Cindy Berge O'Keefe

                                      Telecopier No.:  212-250-7351

                                      Telephone No.:  212-250-7466



<PAGE>



Commitment                         THE FIRST NATIONAL BANK OF
$35,000,000                          CHICAGO





                                  By
                                     Name:
                                     Title:

                                  Lending Office for Base Rate Loans:

                                       The First National Bank of Chicago
                                       One First National Plaza
                                       Mail Suite 0085, 1-16
                                       Chicago, IL  60670-00085

                                  Lending Office for Loans other than Base Rate 
                                     Loans:   
                                      
                                       The First National Bank of Chicago
                                       One First National Plaza
                                       Mail Suite 0085, 1-16
                                       Chicago, IL  60670-00085

                                  Address for Notices:

                                       The First National Bank of Chicago
                                       One First National Plaza
                                       Mail Suite 0085, 1-16
                                       Chicago, IL  60670-00085

                                  Attention:  Paul T. Schultz/Lillian A. Arroyo

                                  Telecopier No.:  312-732-4033

                                  Telephone No.:  312-732-7074/2279



<PAGE>




Commitment                             MELLON BANK, N.A.
$35,000,000



                                        By
                                           Name:
                                           Title:

                                        Lending Office for Base Rate Loans:

                                             Mellon Bank, N.A.
                                             Three Mellon Bank Center
                                             23rd Floor/Loan Administration
                                             Pittsburgh, PA  15259

                                       Lending Office for Loans other than Base 
                                          Rate Loans:   
                                             
                                             Mellon Bank, N.A.
                                             Three Mellon Bank Center
                                             23rd Floor/Loan Administration
                                             Pittsburgh, PA  15259

                                        Address for Notices:

                                             Mellon Bank, N.A.
                                             Three Mellon Bank Center
                                             23rd Floor/Loan Administration
                                             Pittsburgh, PA  15259

                                                 and:

                                             300 South Grand Ave., Suite 3800
                                             Los Angeles, CA  90071

                                        Attention:  Sean C. Gannon/Damon Carr

                                        Telecopier No.:     412-236-2028

                                        Telephone No.:      213-680-7280
                                                            412-234-1872



<PAGE>




Commitment                            ROYAL BANK OF CANADA
$20,000,000




                                      By
                                         Name:
                                         Title:

                                      Lending Office for Base Rate Loans:

                                           Royal Bank of Canada
                                           Financial Square, 23rd Floor
                                           New York, NY  10005-3531

                                      Lending Office for Loans other than Base 
                                        Rate Loans:     
                                           
                                           Royal Bank of Canada
                                           Financial Square, 23rd Floor
                                           New York, NY  10005-3531

                                      Address for Notices:

                                           Royal Bank of Canada
                                           Financial Square, 23rd Floor
                                           New York, NY  10005-3531

                                      Attention: Manager, Credit Administration

                                      Telex No.:  MCI-62519 (Royal Bank)

                                      Telecopier No.:     212-428-2372

                                      Telephone No.:  212-428-6311

                                      and:

                                            Royal Bank of Canada
                                            Financial Square, 24th Floor
                                            New York, NY 10005-3531

                                      Attention: Gary R. Overton, Senior Manager

                                      Telecopier No.:  212-809-7468

                                      Telephone No.:      212-428-6277



<PAGE>



Commitment                          THE SAKURA BANK, LIMITED
$20,000,000





                                    By
                                       Name:
                                       Title:

                                    Lending Office for Base Rate Loans:

                                         The Sakura Bank, Limited
                                         277 Park Ave., 45th Floor
                                         New York, NY  10172

                                    Lending Office for Loans other than Base 
                                      Rate Loans:  
                                         
                                         The Sakura Bank, Limited
                                         277 Park Ave., 45th Floor
                                         New York, NY  10172

                                    Address for Notices:

                                         The Sakura Bank, Limited
                                         277 Park Ave., 45th Floor
                                         New York, NY  10172

                                    Attention:  Rebecca Sell

                                    Telecopier No.:  212-888-7651

                                    Telephone No.:  212-756-6817



<PAGE>



Commitment                           SWISS BANK CORPORATION
$20,000,000                          NEW YORK BRANCH






                                     By
                                        Name:
                                        Title:

                                     Lending Office for Base Rate Loans:

                                          Swiss Bank Corporation
                                          New York Branch
                                          P.O. Box 395
                                          Church St. Station
                                          New York, NY  10008

                                     Lending Office for Loans other than Base 
                                       Rate Loans: 
                                          
                                          Swiss Bank Corporation
                                          New York Branch
                                          P.O. Box 395
                                          Church St. Station
                                          New York, NY  10008

                                     Address for Notices:

                                          Swiss Bank Corporation
                                          New York Branch
                                          P.O. Box 395
                                          Church St. Station
                                          New York, NY  10008

                                     Attention:  Dominick Schiavo

                                     Telecopier No.:  212-574-3888

                                     Telephone No.:  212-574-3072



<PAGE>



Commitment                            MORGAN GUARANTY TRUST COMPANY
$35,000,000                             OF NEW YORK






                                      By
                                         Name:
                                         Title:

                                      Lending Office for Base Rate Loans:

                                           Morgan Guaranty Trust Company
                                             of New York
                                           c/o J.P. Morgan Services Inc.
                                           500 Stanton Christiana Road
                                           Newark, DE 19713

                                      Lending Office for Loans other than Base 
                                        Rate Loans:     
                                           
                                           Morgan Guaranty Trust Company
                                             of New York
                                           c/o J.P. Morgan Services Inc.
                                           500 Stanton Christiana Road
                                           Newark, DE 19713

                                      Address for Notices:

                                           Morgan Guaranty Trust Company
                                             of New York
                                           c/o J.P. Morgan Services Inc.
                                           500 Stanton Christiana Road
                                           Newark, DE 19713

                                      Attention:  Robert S. Kearns

                                      Telex No.:  177425 (MEDEL UT)

                                      Telecopier No.:  302-634-1092

                                      Telephone No.:  302-634-4203


<PAGE>

<TABLE> <S> <C>

<ARTICLE> 7
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS OF PROVIDIAN CORPORATION AND
SUBSIDIARIES AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                                          <C>
<PERIOD-TYPE>                                6-MOS
<FISCAL-YEAR-END>                            DEC-31-1996
<PERIOD-START>                               JAN-01-1996
<PERIOD-END>                                 JUN-30-1996
<DEBT-HELD-FOR-SALE>                         10,704          <F1>
<DEBT-CARRYING-VALUE>                        0
<DEBT-MARKET-VALUE>                          0
<EQUITIES>                                   0
<MORTGAGE>                                   5,552           <F2>
<REAL-ESTATE>                                71              <F3>
<TOTAL-INVEST>                               20,577
<CASH>                                       830
<RECOVER-REINSURE>                           0
<DEFERRED-ACQUISITION>                       1,534
<TOTAL-ASSETS>                               26,824          <F4>
<POLICY-LOSSES>                              9,706           <F5>
<UNEARNED-PREMIUMS>                          0
<POLICY-OTHER>                               0
<POLICY-HOLDER-FUNDS>                        6,702
<NOTES-PAYABLE>                              796
                        0
                                  100             <F6>
<COMMON>                                     115
<OTHER-SE>                                   2,666           <F7>
<TOTAL-LIABILITY-AND-EQUITY>                 26,824          <F8>
                                   606
<INVESTMENT-INCOME>                          936
<INVESTMENT-GAINS>                           (1)
<OTHER-INCOME>                               222             <F9>
<BENEFITS>                                   863             <F10>
<UNDERWRITING-AMORTIZATION>                  149             <F11>
<UNDERWRITING-OTHER>                         399             <F12>
<INCOME-PRETAX>                              293
<INCOME-TAX>                                 88
<INCOME-CONTINUING>                          202
<DISCONTINUED>                               0
<EXTRAORDINARY>                              0
<CHANGES>                                    0
<NET-INCOME>                                 202
<EPS-PRIMARY>                                2.16
<EPS-DILUTED>                                0
<RESERVE-OPEN>                               0
<PROVISION-CURRENT>                          0
<PROVISION-PRIOR>                            0
<PAYMENTS-CURRENT>                           0
<PAYMENTS-PRIOR>                             0
<RESERVE-CLOSE>                              0
<CUMULATIVE-DEFICIENCY>                      0
<FN>
<F1>Includes Equity securities of $467.
<F2>Includes Commercial and Residential mortgage loans.
<F3>Included in Other investments in the Consolidated Statements of Financial
Condition.
<F4>Includes Consumer Loans of $3,180.
<F5>Includes Benefit reserves and other policy liabilities.
<F6>Consists of Cumulative Monthly Income Preferred Stock issued by subsidiary.
<F7>Includes   Additional  paid-in  capital,  Net  unrealized  investment  gain,
Retained earnings, Common stock held in treasury and Unearned restricted stock.
<F8>Includes Savings Deposits of $2,303.
<F9>Includes Consumer loan servicing fees of $121.
<F10>Includes Benefits and claims and Increase in benefit and contract reserves.
<F11>Includes  Amortization of deferred policy and loan acquistion costs,  value
of insurance in force purchased and goodwill. 
<F12>Includes Commissions, net and General, administrative and other expenses, 
net.
</FN>
        



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission