CAPITOL TRANSAMERICA CORP
10-Q, 1996-07-31
FIRE, MARINE & CASUALTY INSURANCE
Previous: CALIFORNIA JOCKEY CLUB, PREC14A, 1996-07-31
Next: CASCADE NATURAL GAS CORP, 10-Q, 1996-07-31




               SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C.

                            FORM 10-Q

        ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
               THE SECURITIES EXCHANGE ACT OF 1934

For the period ended June 30, 1996  Commission file number: 0-2047 

             CAPITOL TRANSAMERICA CORPORATION (CTC)
     (Exact name of registrant as specified in its charter)

       A WISCONSIN CORPORATION                 39-1052658


       4610 University Avenue
         Madison,  Wisconsin                   53705-0900

 Registrant's telephone number, including area code: (608) 231-4450

  Securities registered pursuant to Section 12 (g) of the Act:

                    COMMON STOCK, $1.00 PAR VALUE


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 
during the preceding twelve months (or for such shorter period that the regis-
trant was required to file such reports), and (2) has been subject to such 
filing requirements for the past 90 days.

                           YES  X      NO     
   
Based on the closing average of the high (19 1/4) and low price (18), the ag-
gregate market value of voting stock held by non-affiliates of the registrant 
as of June 30, 1996 was approximately $137,531,731.

Indicate the number of shares of each of the issuer's class of common stock, as
of the latest practicable date:

                        At June 30, 1996

                 Common Stock, $1.00 Par Value;


                       Issued:         7,594,085

                       Outstanding:    7,384,254


                        Total Pages:   21


               Securities and Exchange Commission

                     Washington, D.C.  20549

                            Form 10-Q


                             Part I


     Financial Information                             Page

          Consolidated Financial Statements           3 - 7

          Notes to Consolidated Financial Statements  8 - 9

          Management's Discussion and Analysis of
            Financial Condition and Results of
            Operations                                10 - 12

          Condensed Statutory Financial
            Statements of Insurance Subsidiaries        13


                             Part II

     Other Information and Exhibits

          Other Disclosures                             15

          Officers and Directors                        16

          Signatures                                    17

          Exhibit 1 (Press Release)                  18 - 21


                                2



<TABLE>
                                                         CAPITOL TRANSAMERICA CORPORATION
                                                            CONSOLIDATED BALANCE SHEETS


<CAPTION>
                                                                               June 30,     December 31,      June 30,
                                                                                 1996           1995            1995
    <S>                                                                    <C>             <C>             <C>
    ASSETS
    Investments:
      Available-for-sale investment securities, at fair value
       U.S. Government bonds (amortized cost $587,678, $591,928
         and $604,290, respectively)                                       $    592,847    $    601,571    $    610,204
       State, municipal and political subdivision bonds (amortized
         cost $67,992,044, $70,020,468 and $62,049,512, respectively)        72,522,521      77,122,077      67,203,473
       Corporate bonds and notes (amortized cost $883,890,
         $880,859 and $1,377,904, respectively)                                 776,189         946,193       1,440,436
       Equity securities:
       Common stock (cost $55,868,965, $50,412,460 and
          $40,256,061, respectively)                                         70,722,540      63,141,401      45,963,977
       Nonredeemable preferred stock (cost $5,442,776, $3,868,836
          and $3,771,686, respectively)                                       5,927,661       4,054,200       3,733,750
       Investment real estate, at cost, net of depreciation                   1,435,463       1,435,486       1,428,653
       Short-term investments, at cost which
          approximates fair value                                             5,971,861       1,915,795       3,508,544
              Total Investments                                             157,949,082     149,216,723     123,889,037

    Cash                                                                        358,854         602,775          29,731
    Accrued investment income                                                 1,652,373       1,718,254       1,449,723
    Receivables from agents, insureds and others, less allowance for
         doubtful accounts of $350,000, $320,000 and $295,000, respectively  17,375,980      11,874,125      13,306,733
    Balances due from reinsurers                                                308,154         630,448         448,933
    Funds held by ceding reinsurers                                              78,385          77,117          77,117
    Reinsurance recoverable on unpaid losses                                     43,167          45,321          70,602
    Reinsurance recoverable on paid losses                                       94,289         568,379         334,952
    Deferred insurance acquisition costs                                     11,036,068       9,228,868       9,080,575
    Prepaid reinsurance premiums                                                565,540         897,049         795,324
    Due from securities brokers                                                    -            215,165       1,003,122
    Income taxes receivable                                                        -            110,091            -
    Other assets                                                              1,672,638         446,263       1,077,824
              Total Assets                                                 $191,134,530    $175,630,578    $151,563,673

</TABLE>


                                                                             3
<TABLE>
                                                         CAPITOL TRANSAMERICA CORPORATION
                                                            CONSOLIDATED BALANCE SHEETS


<CAPTION>
                                                                                   June 30,    December 31,        June 30,
                                                                                     1996          1995              1995
    <S>                                                                         <C>             <C>             <C>   
    LIABILITIES
    Policy liabilities and accruals:
      Reserve for losses                                                        $ 26,125,993    $ 25,679,644    $ 21,963,286
      Reserve for loss adjustment expenses                                        12,401,474      12,904,440      10,334,611
      Unearned premiums                                                           38,308,476      31,555,728      29,528,968
         Total Policy Liabilities and Accruals                                    76,835,943      70,139,812      61,826,865

    Accounts payable                                                               3,979,581       4,362,308       3,053,475
    Dividends payable                                                                 -              745,009          -
    Due to securities brokers                                                        910,282         370,123         114,512
    Balances due to reinsurers                                                     1,748,027       1,175,565       1,335,207
    Accrued premium taxes                                                            251,885         382,544          98,523
    Income taxes payable                                                           1,416,558          -              398,699
    Deferred income taxes                                                          5,885,598       5,801,337       3,140,988
         Total Other Liabilities                                                  14,191,931      12,836,886       8,141,404

         Total Liabilities                                                        91,027,874      82,976,698      69,968,269


    SHAREHOLDERS' INVESTMENT
    Common stock, $1.00 par value, authorized 15,000,000 shares,
          issued 7,594,085, 6,899,060 and 6,890,928, respectively                  7,594,085       6,899,060       6,890,928
    Common stock distributable, 689,545 shares at $1.00 par value                     -              689,545          -
    Paid-in surplus                                                               21,004,764      20,949,100       7,979,299
    Net unrealized appreciation (depreciation) on investment securities
          carried at fair value, net of deferred taxes of $6,720,579, $6,830,903
          and $3,703,411, respectively                                            13,045,826      13,259,988       7,188,976
    Retained earnings                                                             58,783,688      51,177,894      59,857,908

    Shareholders' investment before treasury stock                               100,428,363      92,975,587      81,917,111

    Treasury stock, 209,831, 209,831 and 191,273 shares,
          respectively, at cost                                                     (321,707)       (321,707)       (321,707)

          Total Shareholders' Investment                                         100,106,656      92,653,880      81,595,404

          Total Liabilities and Shareholders' Investment                        $191,134,530    $175,630,578    $151,563,673

    Book Value Per Share                                                        $      13.56    $      12.55    $      11.07

    Shares Outstanding                                                             7,384,254       7,378,774       7,370,189
</TABLE>

                                                                             4
<TABLE>
                                                             CAPITOL TRANSAMERICA CORPORATION
                                                            CONSOLIDATED STATEMENTS OF INCOME


<CAPTION>
                                                                For the six Months         For the Three Months
                                                                  Ended June 30,              Ended June 30,
                                                                   1996            1995            1996          1995
    <S>                                                         <C>            <C>           <C>           <C>
    REVENUES
       Premiums earned                                          $ 35,819,095   $ 30,131,881  $ 18,655,521  $ 16,316,961
       Net investment income                                       3,496,671      3,112,091     1,787,016     1,568,942
       Realized investment gains                                   1,325,457        869,052     1,209,198       848,827
       Other revenues                                                 50,453        127,208        18,704        29,124
        Total Revenues                                            40,691,676     34,240,232    21,670,439    18,763,854

    LOSSES AND EXPENSES INCURRED
       Losses incurred                                            13,050,185     10,826,062     6,121,104     6,020,115
       Loss adjustment expenses incurred                           2,571,949      4,502,266       925,389     2,378,691
       Underwriting, acquisition and
          insurance expenses                                      13,509,160     10,428,169     7,472,757     5,711,720
       Increase in deferred insurance
          acquisition costs                                       (1,807,200)    (1,365,186)   (1,417,393)     (849,172)
       Other expenses                                                557,599        364,434       244,678       107,026
         Total Losses and Expenses Incurred                       27,881,693     24,755,745    13,346,535    13,368,380

    Income from operations before
       income taxes                                               12,809,983      9,484,487     8,323,904     5,395,474

    Income tax expense         
       Current                                                     4,147,468      2,268,049     2,977,900     1,293,385
       Deferred                                                     (419,864)       310,495      (456,413)     (229,235)
                                                                   3,727,604      2,578,544     2,521,487     1,522,620

    Net Income                                                  $  9,082,379   $  6,905,943  $  5,802,417  $  3,872,854


    INCOME PER SHARE                                            $       1.23   $       0.94  $       0.79  $       0.53


    Weighted Average Number of Shares Outstanding                  7,377,296      7,354,747     7,377,296     7,354,747

                                                                         5
                                                           CAPITOL TRANSAMERICA CORPORATION
                                                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS INVESTMENT

<CAPTION>
                                                                                          Unrealized
                                                                 Common                   Appreciation
                                                   Common        Stock                   (Depreciation)
                                                   Stock      Distributable               on Securities
                                                 (Par Value    (Par Value      Paid-In     Carried at      Retained      Treasury
                                                   $1.00)        $1.00)        Surplus     Fair Value      Earnings       Stock
<S>                                              <C>           <C>           <C>           <C>           <C>          <C>
Balance, January 1, 1994                         $ 6,846,410   $    -        $ 7,823,147   $ 3,469,526   $47,848,653  $  (339,069)
    Net income                                        -             -              -             -         9,247,240         -
    Unrealized depreciation on available-for
      sale securities, net of deferred taxes          -             -              -        (4,126,269)        -             -   
    Stock options exercised                           31,186        -            108,524         -             -            8,444
    Cash dividends declared                           -             -              -             -        (2,938,618)        -
Balance, December 31, 1994                         6,877,596        -          7,931,671      (656,743)   54,157,275     (330,625)
    Net income                                        -             -              -             -        13,930,406         -
    Unrealized appreciation on available-for
      sale securities, net of deferred taxes          -             -              -        13,916,731         -             -
    Stock options exercised                           21,464        -             88,460         -             -            8,918
    Stock dividend declared                           -            689,545    12,928,969         -       (13,618,514)        -
    Cash dividend declared                            -             -              -             -        (3,291,273)        -
Balance, December 31, 1995                         6,899,060       689,545    20,949,100    13,259,988    51,177,894     (321,707)
    Net income                                        -             -              -             -         9,082,379         -
    Unrealized depreciation on available-for
      sale securities, net of deferred taxes          -             -              -          (214,162)        -             -
    Stock options exercised                            5,480        -             55,664         -             -             -
    Stock dividend issued                            689,545      (689,545)        -             -             -             -
    Cash dividend declared                            -             -              -             -        (1,476,585)        -
Balance, June 30, 1996                           $ 7,594,085    $   -        $21,004,764   $13,045,826   $58,783,688   $ (321,707)
                                                                                
                                                                      6

                                                                  CAPITOL TRANSAMERICA CORPORATION
                                                             CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                            June 30,      December 31,      June 30,
                                                                             1996             1995            1995
    Cash flows provided by operating activities:
     <S>                                                                <C>              <C>             <C>
     Net Income                                                         $ 9,082,379      $ 13,930,406    $  6,905,943
         Adjustments to reconcile net income to net cash
            provided by operating activities:
              Depreciation                                                  268,743           423,119         172,905
              Realized investment gains                                  (1,325,457)       (3,587,323)       (869,052)
              Change in:
                  Deferred insurance acquisition costs                   (1,807,200)       (1,513,479)     (1,365,186)
                  Unearned premiums                                       6,752,748         4,761,479       2,734,719
                  Allowance for doubtful accounts receivable from agents     30,000            65,785          30,000
                  Accrued investment income                                  65,881          (352,131)        (83,600)
                  Receivables from agents, insureds and others           (5,531,855)       (2,595,686)     (3,992,509)
                  Balances due to/from reinsurers                           894,756          (154,893)        186,264
                  Reinsurance recoverable on paid and unpaid losses         476,244          (547,078)       (338,932)
                  Funds held by ceding reinsurers                            (1,268)           60,305          60,305
                  Income taxes payable                                    1,526,649           371,620         880,410
                  Deferred income taxes                                     194,585          (156,647)        310,495
                  Due to/from securities brokers                            755,324          (145,042)     (1,188,610)
                  Prepaid reinsurance premiums                              331,509          (270,011)       (168,286)
                  Other assets                                             (771,620)          294,732        (416,726)
                  Reserve for losses and loss adjustment expenses           (56,617)       11,108,761       4,822,574
                  Accounts payable                                         (382,728)          448,636        (860,197)
                  Accrued premium taxes                                    (130,659)          112,822        (171,199)
                          Net cash provided by operating activities      10,371,414        22,255,375       6,649,318

    Cash flows provided by (used for) investing activities:
         Proceeds from sales of available-for-sale investments            2,692,570        21,046,919      11,458,982
         Purchases of available-for-sale investments                    (14,411,841)      (47,289,410)    (22,652,896)
         Maturities of available-for-sale investments                     3,971,419         6,447,108       4,827,164
         Purchase of depreciable assets                                    (707,035)         (683,115)       (370,725)
                          Net cash used for investing activities         (8,454,887)      (20,478,498)     (6,737,475)

    Cash flows provided by (used for) financing activities:
         Cash dividends paid                                             (2,221,592)       (2,546,264)     (1,205,310)
         Stock options exercised                                             61,144           109,924          60,960
         Net proceeds from sale of treasury stock                              -                8,918           8,918
                          Net cash used for financing activities         (2,160,448)       (2,427,422)     (1,135,432)

         Net decrease in cash                                              (243,921)         (650,545)     (1,223,589)
         Cash, beginning of period                                          602,775         1,253,320       1,253,320
         Cash, end of period                                            $   358,854      $    602,775    $     29,731

    Cash paid during the year for:
         Income taxes                                                   $ 1,775,000      $  4,497,508    $  1,395,000
         Interest                                                              -                 -               -
</TABLE>


                                                                           7

                           CAPITOL TRANSAMERICA CORPORATION
                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  June 30, 1996

   (1)   Basis of Presentation
         The condensed financial statements included herein of Capitol 
         Transamerica Corporation (the "Company"), other than the Consolidated
         Balance Sheet as of December 31, 1995, and the Consolidated Statement
         of Cash Flows as of December 31, 1995, have been prepared by the Compa-
         ny without audit, pursuant to the rules and regulations of the 
         Securities Exchange Commission. Certain information and footnote dis-
         closures normally included in financial statements prepared in accor-
         dance with generally accepted accounting principles have been condensed
         or omitted pursuant to such rules and regulations.

         Although the Company believes the disclosures are adequate to make the
         information presented not misleading, it is suggested that these con-
         densed financial statements be read in conjunction with the financial
         statements and the notes thereto included in the Company's 1995 annual
         report on Form 10-K. Wherever applicable, prior period's information 
         has been restated to reflect the December 28,1995 ten percent stock 
         dividend. Certain amounts in the prior periods consolidated financial
         statements have been reclassified to conform with the 1996 presenta-
         tion.

   (2)   Income Per Share
         Net income per share is computed by dividing net income by the weighted
         average number of shares of stock outstanding during the period.

         Pior periods' information has been restated to reflect the stock 
         dividend.

   (3)   Income Taxes
         Deferred income taxes reflect the net tax effects of temporary differ-
         ences between the carrying amounts of assets and liabilities for finan-
         cial statement purposes and the amounts used for income taxes.

   (4)   Common Stock Options
         There were 5,480 options exercised during the six months ended June 30,
         1996 and there were 13,332 options exercised during the six months 
         ended June 30, 1995. For further information regarding stock options,
         refer to Note 6 of Notes to Consolidated Financial Statements included
         in the Company's 1995 annual report.

   (5)   Dividends
         1996
         On April 30, 1996 a cash dividend of $.10 per share was declared to 
         shareholders of record June 12 and paid June 27, in the amount of 
         $738,426.

         On February 23, 1996 a cash dividend of $.10 per share was declared to
         shareholders of record March 11 and paid March 28 in the amount of 
         $738,171.

         1995
         On October 27, 1995 a ten percent stock dividend was declared to share-
         holders of record December 28 and issued January 15, 1996.

         On October 27, 1995 a cash dividend of $.10 per share was declared to 
         shareholders of record December 28 and paid January 15, 1996 in the 
         amount of $745,009.

         On October 27, 1995 a cash dividend of $.10 per share was declared to 
         shareholders of record December 7 and paid December 22 in the amount
         of $670,572.

                                                                      8

         On July 28, 1995 a cash dividend of $.10 per share was declared to 
         shareholders of record September 15, and paid September 29 in the 
         amount of $670,359.

         On May 9, 1995 a cash dividend of $.10 per share was declared to share-
         holders of record June 15 and paid June 30 in the amount of $670,006.

         On January 27, 1995 a cash dividend of $.08 per share was declared to
         shareholders of record March 17 and paid March 31 in the amount of
         $535,304.

   (6)   Investments
         Fixed maturities and equity securities are classified as available-for-
         sale and, accordingly, are carried at fair value, with unrealized gains
         and losses reported as a separate component of shareholders' investment
         net of taxes. The cost of fixed maturities is adjusted for amortization
         of premiums and discounts to maturity. Fixed maturities and equity 
         securities deemed to have declines in value that are other than tempo-
         rary are written down through the statement of income to carrying 
         values equal to their estimated fair values.

         Investment real estate is carried at cost net of accumulated deprecia-
         tion of $147,986, $126,983 and $105,672 as of June 30, 1996, December 
         31, 1995 and June 30, 1995, respectively.

         Cost of investments sold is determined under the specific identifica-
         tion method.

   (7)   Contingent Liabilities
         The Company is a defendant in certain lawsuits involving complaints
         which demand damages and recoveries for claims and losses alledgedly
         related to risks insured by the Company. In the opinion of management,
         such lawsuits are routine in that they result from the ordinary course
         of business in the insurance industry. The reserve for losses includes
         management's estimates of the probable ultimate cost of settling all 
         losses involving lawsuits.


                                         9

         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                        AND RESULTS OF OPERATIONS

OVERVIEW

Capitol Transamerica Corporation (the "Company") is an insurance holding company
operating in 35 states which writes, through its insurance subsidiaries, both 
property-casualty and fidelity-surety insurance. The property-casualty segement
accounts for approximately 75% of the business written while the fidelity-surety
segment accounts for approximately 25% of the Company's business.

The underwriting cylcles of the property-casualty insurance industry have been 
characterized by peak periods of adequate rates, underwriting profits and lower
combined ratios, while the downward side of the cycle is characterized by inade-
quate rates, underwriting losses and, as a result, higher combined ratios.  The 
adequacy of premium rates is affected primarily by the severity and frequency of
claims which in turn are affected by natural disasters, regulatory measures and
court decisions which continue to uphold the "deep pocket" theory in awarding
against insurance companies. Unfortunately for the insurance industry, the trend
of increasing price competition has continued as has the number of significant
natural disasters. This combination has resulted in considerable reduction in 
underwriting profitability for the industry as a whole.

Inflation also has a significant impact on the insurance industry in general, as
well as on the Company. Inflation creates higher claim costs, which are then
matched currently against premiums whose rating statistics were developed from
data of previous years. In recent inflationary periods, this has led to inade-
quate rate structures, since rate regualtors are slow to grant rate adjustments
at times when the overall economy is in an inflationary cycle. Studies have 
shown that premium rates trail the claim experience by a period of two years or 
more. Adequate premium rates continue to be of concern to the Company and the 
property casulaty industry as a whole.

OPERATING RESULTS

As mentioned in the Overview section, the property-casualty insurance industry
is in a downward cycle. However, based on its operating results the Company is 
in a peak period as it continues to generate considerable underwriting profits.
The Company's increase in premiums earned has been strictly due to volume 
increases resulting from new product lines, expansion of coverages and entry in-
to new geographic territories. The ability to maintain a steady combined ratio,
typically 15 to 20 points below the industry average, is due to its basic phi-
losophy of generating underwriting profits. When the industry's cycle reverses,
the Company will be in an excellent position to take advantage of premium rate
increases which will benefit the Company's overall profitability.

For the six months ended June 30, 1996 gross premiums written increased 28.7% 
over the same period in 1995. The Company's goal for 1996 is a 19% to 21% in-
crease in premiums written. Our plan to reach this goal includes geographic ex-
pansion and new product development. In late 1995, Capitol Indemnity 
Corporation, the Company's primary insurance subsidiary, recently became 
licensed in the states of Mississippi and Virginia. We are currently attempting
to obtain licensing in the states of Tennessee, North Carolina, and South 
Carolina. The Company is also offering workers compensation insurance in 
Illinois for the first time. This product had previously been offered only in 
Wisconsin. Equipment breakdown insurance, covering breakdowns of items such as 
telephone and computer systems, is a new product that we are offering in 1996.

Premiums earned are recognized as net revenues after reduction for reinsurance
ceded and after establishment of the provision for the pro-rata unearned portion
of premiums written. Net premiums earned totaled $35,819,095, $63,865,500 and 
$30,131,881 for the respective periods; and net unearned premiums were 
$38,308,476, $31,555,728 and $29,528,968 at each respective period.
<TABLE>
<CAPTION>
                                   June 30,    December 31,    June 30,  
                                     1996          1995          1995
     <S>                          <C>           <C>           <C>
     Gross Premiums Written       $43,653,295   $70,878,492   $33,929,782
     Reinsurance Ceded                749,943     2,521,524     1,231,468
     Net Premiums Written         $42,903,352   $68,356,968   $32,698,314
     Net Premiums Earned          $35,819,095   $63,865,500   $30,131,881
     Net Unearned Premium Reserve $38,308,476   $31,555,728   $29,528,968

                                           10

While the Company has encouraging reports with regards to premium writings, its
basic philosophy of generating underwriting profits has not changed. Our selec-
tive underwriting practices will continue in the future. The Company's under-
writing results can be measured by reference to the combined loss and expense 
ratios. This tabulation includes the operating results of the two subsidiary
insurance companies on a statutory basis. Losses and loss adjustment expenses
are stated as a ratio of net premiums earned, while underwriting expenses are  
stated as a ratio of net premiums written. The combined ratios were as follows:

<CAPTION>
                                                  June 30,      December 31,       June 30,
Insurance Operating Ratios (Statutory Basis):      1996            1995              1995
          <S>                                       <C>             <C>              <C>
          Loss and Loss Adjustment Expenses         43.6%           53.2%            51.1%
          Underwriting Expenses                     32.5%           32.8%            32.5%
          Combined Ratios                           76.1%           86.0%            83.6%

The Company's combined loss and expense ratios continues to dramatically outperform the industry average
of 103.8% for the first qurter of 1996 and 107.3% for the year of 1995.
</TABLE>

REINSURANCE

The Company follows the customary practice of reinsuring with other companies,
i.e., ceding a portion of its exposure on the policies it has written. This pro-
gram of reinsurance permits the Company greater diversification of business and
the ability to write larger policies while limiting the extent of its maximum
net loss. It provides protection for the Company against unusually serious oc-
currences in which a number of claims could produce a large aggregate loss. 
Management continually monitors the Company's reinsurance program to obtain pro-
tection that should be adequate to ensure the availability of funds for losses
while maintaining future growth.

NET INVESTMENT INCOME AND REALIZED GAINS

In accordance with SFAS No. 115, the Company's fixed maturities and equity se-
curites are classified as available-for-sale and are carried at fair value. The
unrealized gains and losses, net of tax, are reported as a separate component of
shareholders investment.

Interest and Dividend Income: Interest on fixed maturities is recorded as income
when earned and is adjusted for any amortization of purchase premium or dis-
count. Dividends on equity securities are recorded as income on ex-dividend 
dates.
<TABLE>
<CAPTION>
                                         June 30,          December 31,           June 30,
Investments:                              1996                1995                  1995
     <S>                                <C>                 <C>                 <C>
     Invested Assets                    $ 157,949,082       $ 149,216,723       $ 123,889,037
     Net Investment Income                  3,496,671           6,635,123           3,112,091
     Percent of Return to
       Average Carrying Value                   5.3%                5.7%                5.7%
     Realized Gains (Losses)                1,32,5457           3,587,323             869,052
     Change in Unrealized (Losses)Gains $    (324,486)      $  21,085,956       $  11,887,452
</TABLE>
The $324,000 decrease in unrealized gains for the first half of 1996 was com-
posed of a $2,400,000 increase in market value over cost of the Company's equi-
ty securities and a $2,724,000 decrease in market value over cost of our fixed 
maturities. The decrease in the fixed maturities was caused by rising interest
rates during the first six months. The Company continued to move more of its in-
vestment portfolio into equity securities in the first half of 1996. Future
investment decisions will be determined based on the economy and the stock and 
bond markets. Although net investment income for the first half of 1996 was up
12% over the first half of 1995, the overall rate of return on our investment 
portfolio has decreased slightly. This slight decrease is due to the fact that,
as stated above, the Company is primarily investing its excess funds in common
stock, which has an investment income rate of return typically between 2% to 
2.5%, but can have a much higher rate of return when considering market appreci-
ation. Net unrealized gains were $13,045,826, $13,259,988 and $7,188,976 as of 
June 30, 1996, December 31, 1995 and June 30, 1995.

                                       11

INCOME TAXES

Income tax expense is based on income reported for financial statement purposes
and tax laws and rates in effect for the years presented. Deferred federal in-
come taxes arise from timing differences between the recognition of income de-
termined for financial reporting purposes and income tax purposes. Such timing
differences are related principally to the deferral of policy acquisition costs,
the recognition of unearned premiums, and discounting the claims reserves for
tax purposes. Deferred taxes are also provided on unrealized gains and losses.

LOSS RESERVES

Reserves for loss and loss adjustment expenses reflect the Company's best esti-
mate of the liability for the ultimate cost of reported claims and incurred but
not reported (IBNR) claims as of the end of each period. The estimates are based
on past claim experience and consider current claim trends as well as social and
economic conditions. The Company's reserve for loss and loss adjustment expenses
were $38,527,467 as of June 30, 1996 compared with $38,584,084 as of December
31, 1995 and $32,297,897 as of June 30, 1995. This increase is a combination of
giving consideration for the increase in premium volume, increased retention on
all lines of coverages written and an increase in the IBNR reserves. Management
continues to closely monitor the reserve development trends and projections as
it attempts to stabilize the loss reserve development which has occurred in 
recent years.

LIQUIDITY AND CAPITAL RESOURCES

Liquidity refers to the Company's ability to meet obligations as they become
due. The obligations and cash outflow of the Company include claims settlements,
acquisition and administrative expenses, investment purchases and dividends to 
shareholders. In addition to satisfying obligations and cash outflow through
premium collections, there is cash inflow obtained from interest and dividend 
income, maturities and sales of investments. Because cash inflow from premiums
is received in advance of cash outflow required to settle claims, the Company
accumulates funds which it invests pending liquidity requirements. Therefore,
investments represent the majority (82.6%, 85.0% and 81.7% at each respective 
period) of the Company's assets. Cash outflow can be unpredictable for two rea-
sons: first, a large portion of liabilities representing loss reserves have un-
certainty regarding settlement dates; and second, there is potential for losses
occurring either individually or in aggregate. As a result, the Company main-
tains adequate short-term investment programs necessary to ensure the availa-
bility of funds. The investment program is structured so that a forced sale li-
quidation of fixed maturities should not be necessary during the course of ordi-
nary business involvement and activities. The Company has no material capital
expenditure commitments.

                                      12

<TABLE>
                                                          INSURANCE SUBSIDIARY FINANCIAL STATEMENTS
                                                  Statutory Basis as Reported to State Regulatory Authorities
                                                      June 30, 1996, December 31, 1995 and June 30, 1995

    CAPITOL INDEMNITY CORPORATION                             June 30,           December 31,      June 30,
    Balance Sheets                                              1996                1995             1995
    <S>                                                    <C>                       <C>             <C>      
    ASSETS
    Cash and Invested Assets                               $141,499,123         $131,071,365    $108,376,128
    Other Receivables                                        18,637,322           13,516,319      15,049,064
    Total Assets                                           $160,136,445         $144,587,684    $123,425,192
    LIABILITIES
    Reserve for Losses and Loss Expenses                   $ 37,977,786         $ 37,996,923    $ 31,480,633
    Unearned Premiums                                        37,742,936           30,658,679      28,733,644
    Other Payables                                           15,670,635           13,313,535      13,489,235
    Total Liabilities                                        91,391,357           81,969,137      73,703,512
    SURPLUS AS REGARDS POLICYHOLDERS
    Shareholder's Equity                                     68,745,088           62,618,547      49,721,680
    Total Liabilities and Capital                          $160,136,445         $144,587,684    $123,425,192

    Statements of Income
    Premiums Earned                                        $ 35,818,986         $ 63,199,650    $ 30,136,014
    Underwriting Deductions                                  29,510,697           56,261,059      26,239,790
    Net Underwriting Gain                                     6,308,289            6,938,591       3,896,224
    Investment Income Including Sales                         4,290,217            9,036,612       3,398,599
    Other Income (Expense)                                       47,788              118,746         103,803
    Income Tax Expense                                        3,494,476            4,331,395       1,937,556
    Net Income                                             $  7,151,818         $ 11,762,554    $  5,461,070


    CAPITOL SPECIALTY INSURANCE CORPORATION
    Balance Sheets
    ASSETS
    Cash and Invested Assets                               $  5,883,091         $  5,821,375    $  5,665,883
    Other Receivables                                           109,416               94,597          81,136
    Total Assets                                           $  5,992,507         $  5,915,972    $  5,737,019
    LIABILITIES
    Due to Brokers                                         $     -              $     -         $    114,512
    Other Payables                                              309,443                8,878           7,478
    Total Liabilities                                           309,443                8,878         121,990
    SURPLUS AS REGARDS POLICYHOLDERS
    Shareholder's Equity                                      5,683,064            5,907,094       5,615,029
    Total Liabilities and Capital                          $  5,992,507         $  5,915,972    $  5,737,019
    Statements of Income
    Premiums Earned                                        $        109         $      1,084    $        525
    Underwriting Deductions                                      11,043               17,586          11,414
    Net Underwriting (Loss) Gain                                (10,934)             (16,502)        (10,889)
    Investment Income Including Sales                           149,523              290,079         138,831
    Income Tax Expense                                           (1,049)              35,039           6,382
    Net Income                                             $    139,638         $    238,538    $    121,560
</TABLE>

                                                                   13












                                         PART II




                                                            14

                        Other Disclosures




     Item 1.   Legal Proceedings

               Reference is made to footnote number 7 "Contingent
               Liabilities" on Page 9 of this report.


     Item 2.   Changes in Securities
                         NONE

     Item 3.   Defaults Upon Senior Securities
                         NONE

     Item 4.   Submission of Matters to a Vote of Security Holders

               Reference is made to the Notice of Annual Meeting of
               Shareholders and Proxy Statement for the Annual
               Meeting of Shareholders which was held April 29, 1996,
               both of which are dated March 29, 1996 and previously
               filed with the Securities and Exchange Commission
               and are incorporated herein as an exhibit by
               reference.

     Item 5.   Other Information
                         NONE

     Item 6.   Exhibits and Reports on Form 8-K
                         NONE




                               15


                CAPITOL TRANSAMERICA CORPORATION
                          Subsidiaries
                  Capitol Indemnity Corporation
             Capitol Specialty Insurance Corporation
                 Capitol Facilities Corporation


                       Board of Directors

     Paul J. Breitnauer                      Michael J. Larson
      Vice President and Treasurer            President
      Capitol Transamerica Corporation        Bank One Madison
     Sun Prairie,  Wisconsin                 Madison,  Wisconsin

     George A. Fait                          Reinhart H. Postweiler
      Chairman of the Board                   Retired-formerly with
      and President                           Flad Affiliated Corp.
      Capitol Transamerica Corporation       Madison,  Wisconsin
     Madison,  Wisconsin

     Robert W. Goodwin                       Richard E. Tipple
      Retired-formerly with                   Retired-formerly with
      Dean Witter Reynolds, Inc.              Univ. of Wisconsin
     Clearwater,  Florida                     Planning Department
                                             Stoughton,  Wisconsin




                            Officers

     George A. Fait                          Virgiline M. Schulte
      Chairman of the Board and President     Secretary

     Paul J. Breitnauer                      Jane F. Endres
      Vice President and Treasurer            Assistant Secretary





                               16




                           SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the under-
signed thereunto duly authorized.



                         CAPITOL TRANSAMERICA CORPORATION






                         George A. Fait
                         Chairman of the Board and President



                         Paul J. Breitnauer
                         Vice President and Treasurer




Date:     July 29, 1996




                               17


                             EXHIBIT I

                CAPITOL TRANSAMERICA CORPORATION


FOR IMMEDIATE RELEASE                        Contact:  Paul J. Breitnauer
July 29, 1996                                          Phone (608) 231-4450
                              NEWS RELEASE
                  SECOND QUARTER EARNINGS INCREASE 49.8%

Madison, Wisconsin, July 29, 1996- George A. Fait, Chairman, today announced 
that second quarter earnings increased 49.8% over the comparable quarter of 
1995. Consolidated net income for the quarter ended June 30, 1996 was $5.8 
million or $.79 per share compared with $3.9 million or $.53 per share for the 
same period in 1995. Second quarter earnings for 1996 included $.11 per share of
after-tax realized gains, whereas the second quarter of 1995 included $.08 per 
share. Excluding realized gains, second quarter 1996 and 1995 net income was 
$.68 and $.45 per share, respectively, a 51.1% increase.

     Year to date earnings were $9.1 million or $1.23 per share compared with 
$6.9 million or $.94 per share in 1995, a 31.5% increase. Six months income in
1996 included $875,000 or $.12 per share of after-tax realized gains while the 
six months of 1995 included $574,000 or $.08 per share of after-tax realized
gains. Excluding realized gains, net income for the six months of 1996 was $1.11
per share compared with $.86 per share for the same period last year, a 29.6%
increase.

     Gross premiums written for the second quarter rose sharply from $19.0 
million in 1995 to $24.8 million for the same period in 1996, a $5.8 million or
30.2% increase. Net premiums earned for the second quarter increased from $16.3
million in 1995 to $18.7 million in 1996, a 14.3% increase.

     Gross premiums written for the six months of 1996 were $43.7 million com-
pared with $33.9 million for the same period in 1995, a 28.7% increase. Net 
premiums earned increased 18.9% for the six months from $30.1 million in 1995
to $35.8 million in 1996.

     Total cash and invesed assets also increased significantly, growing from 
$123.9 million at June 30, 1995 to $158.3 million at June 30, 1996, and increase
of 27.8%. Net investment income for the first six months of 1996 was $3.5 
million compared with $3.1 million for the same period in 1995, a 12.4% in-
crease. In addition, the market value in excess of cost of the Company's invest-
ment portfolio, net of deferred taxes, is currently $13.0 million.

     Shareholders' equity has increased 22.7% since June 30, 1995, from $81.6 
million or $11.07 per share to $100.1 million or $13.56 per share at June 30, 
1996. Dividends paid in the first six months totaled $2.2 million or $.30 per 
share.

     Fait stated that "the combined net loss, loss expense and general expense 
ratio for the first six months of 1996 was 76.1% compared with 83.6% for like
period in 1995. The Company's combined ratio continues to dramatically out-
perform the industry average of 103.8% for the first quarter of 1996 and 107.3%
for the year of 1995. The ability to maintain a favorable combined ratio while
increasing premium volume indicates that we have adhered to our basic philosophy
of generating underwriting profit and not relying on investment income to re-
flect positive earnings. Increasing premium volume with business that is con-
sistent with this philosophy, despite severe price competition, presents a 
formidable challenge".

     The marketing strategy of geographic expansion and new product development
continues to be very successful in 1996. The Company recently became licensed in
its thirty-fifth state, and has applications for licenses pending in three addi-
tional states. Management is confident that this approach will enable the 
Company to attain its production goals for 1996.

     Capitol Transamerica Corporation is an insurance holding company operating
a regional insurance business writing specialty lines of commercial property 
and casualty policies as well as fidelity and surety coverages through its sub-
sidiary insurance companies Capitol Indemnity Corporation and Capitol Specialty
Insurance Corporation. A third subsidiary, Capitol Facilities Corporation, pro-
vides premium financing for the insurance companies. The Capitol Transamerica 
Group continues to be rated A+ (Superior) by A.M. Best Company, Inc., an inde-
pendent organization that analyzes the insurance industry.

     Capitol Transamerica Corporation, with 7.4 million shares outstanding, is 
traded on the National Over-the-Counter Stock Market under the symbol CATA.



                         FINANCIAL HIGHLIGHTS FOLLOW
        (Adjusted for the December 28, 1995 ten percent stock dividend)



                                      19



                          CAPITOL TRANSAMERICA CORPORATION
                               SELECTED FINANCIAL DATA
                          (in thousands, except per share)
<TABLE>
                     CONSOLIDATED STATEMENTS OF OPERATIONS
<CAPTION>
                                                Six months ended June 30,     Three months ended June 30,
                                                1996                 1995       1996               1995
    <S>                                      <C>                  <C>         <C>                <C>    
    REVENUES
       Gross premiums written                $ 43,653             $ 33,930    $ 24,776           $ 19,027
       Net premiums written                    42,903               32,698      24,778             18,352
       Net premiums earned                   $ 35,819             $ 30,132    $ 18,655           $ 16,317

    EXPENSES
       Claims and claim expenses               15,622               15,328       7,046              8,398
       Other underwriting expenses             12,260                9,428       6,301              4,971
          Total Losses and Expenses Incurred   27,882               24,756      13,347             13,369

       Underwriting income                      7,937                5,376       5,308              2,948

       Investment income                        3,497                3,112       1,787              1,569
       Realized investment gains                1,325                  869       1,209                849
       Other income                                51                  127          20                 29
          Income Before Income Tax             12,810                9,484       8,324              5,395
       Income tax expense                       3,728                2,578       2,522              1,522

            NET INCOME                       $  9,082             $  6,906    $  5,802           $  3,873

    EARNINGS PER SHARE                       $   1.23             $   0.94    $   0.79           $   0.53

<CAPTION>
                    COMPARATIVE FINANCIAL HIGHLIGHTS- Six Months Ended June 30,

                                   1996            1995            1994           1993            1992
Per Share Information
    <S>                        <C>             <C>             <C>            <C>             <C>      
    Income per share           $       1.23    $       0.94    $       0.71   $       0.63    $       0.74
    Consolidated net income    $      9,082    $      6,906    $      5,192   $      4,559    $      5,333
    Weighted average number
      of shares outstanding           7,377           7,356           7,320          7,276           7,207
    Book value per share       $      13.56    $      11.07    $       9.02   $       7.99    $       7.15
    Shareholders' investment   $    100,107    $     81,595    $     66,250   $     58,250    $     51,598
    Dividends paid             $      2,222    $      1,205    $      1,869   $      1,655    $        552
    Shares outstanding                7,384           7,370           7,343          7,290           7,215
Company Statistics:
    Gross premiums written     $     43,653    $     33,930    $     29,446   $     23,148    $     17,876
    Net investment income      $      3,497    $      3,112    $      2,536   $      2,439    $      2,315
    Invested assets            $    157,949    $    123,889    $     94,417   $     83,422    $     70,032
    Total assets               $    191,135    $    151,564    $    118,197   $    103,595    $     86,716
Insurance Operating Ratios,
Statutory Basis:
    Loss and loss adjustment
                    expenses:         43.6%           51.1%           47.7%          46.3%           38.3%
    Underwriting expenses             32.5%           32.5%           32.3%          32.6%           33.2%
    Combined ratios                   76.1%           83.6%           80.0%          78.9%           71.5%

                                                    20 
  
                          CAPITOL TRANSAMERICA CORPORATION
                               SELECTED FINANCIAL DATA


                                    BALANCE SHEETS
                            (in thousands, except per share)
<CAPTION>
                                                      June 30,      December 31,        June 30,
                                                        1996            1995              1995
ASSETS
   <S>                                               <C>              <C>              <C>               
   Cash and investments                              $ 158,308        $ 149,819        $ 123,919
   Receivables                                          19,553           15,129           16,691
   Other assets                                         13,274           10,683           10,954

     TOTAL ASSETS                                    $ 191,135        $ 175,631        $ 151,564


LIABILITIES
   Claims and claim expenses                         $  38,528        $  38,584        $  32,298
   Unearned premiums                                    38,308           31,556           29,529
   Other liabilities                                    14,192           12,837            8,141

     TOTAL LIABILITIES                               $  91,028        $  82,977        $  69,968


SHAREHOLDERS' EQUITY
   Common stock, $1.00 par value, authorized
      15,000,000 shares, issued 7,594,085,
      7,588,605 and 6,890,928 respectively           $  7,594         $  7,589         $  6,891
   Paid-in surplus                                     21,005           20,949            7,980
   Unrealized appreciation on securities carried
      at fair value, net of deferred taxes             13,046           13,260            7,189
   Retained earnings                                   58,784           51,178           59,858
   Less treasury stock, 210, 210, and 191 share,
      respectively, at cost                              (322)            (322)            (322)

     TOTAL SHAREHOLDERS' EQUITY                       100,107           92,654           81,596

     TOTAL LIABILITIES AND
      SHAREHOLDERS' EQUITY                           $191,135         $175,661         $151,564


SHAREHOLDERS' EQUITY PER SHARE                       $  13.56         $  12.55         $  11.07

Increase in Shareholders' Equity
     June 30, 1995 to June 30, 1996                     22.7%
     June 30, 1994 to June 30, 1995                                                       23.2%

                                                      21
</TABLE>

<TABLE> <S> <C>

<ARTICLE> 7
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<DEBT-HELD-FOR-SALE>                        73,891,557
<DEBT-CARRYING-VALUE>                                0
<DEBT-MARKET-VALUE>                                  0
<EQUITIES>                                  76,650,201
<MORTGAGE>                                           0
<REAL-ESTATE>                                1,435,463
<TOTAL-INVEST>                             151,977,221
<CASH>                                       6,330,715
<RECOVER-REINSURE>                             308,154
<DEFERRED-ACQUISITION>                      11,036,068
<TOTAL-ASSETS>                             191,134,530
<POLICY-LOSSES>                             38,527,467
<UNEARNED-PREMIUMS>                         38,308,476
<POLICY-OTHER>                                       0
<POLICY-HOLDER-FUNDS>                                0
<NOTES-PAYABLE>                                      0
<COMMON>                                     7,594,085
                                0
                                          0
<OTHER-SE>                                  92,512,571
<TOTAL-LIABILITY-AND-EQUITY>               191,134,530
                                  35,819,095
<INVESTMENT-INCOME>                          3,496,671
<INVESTMENT-GAINS>                           1,325,457
<OTHER-INCOME>                                  50,453
<BENEFITS>                                  15,622,134
<UNDERWRITING-AMORTIZATION>                 (1,807,200)
<UNDERWRITING-OTHER>                        13,509,160
<INCOME-PRETAX>                             12,809,983
<INCOME-TAX>                                 3,727,604
<INCOME-CONTINUING>                          9,082,379
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 9,082,379
<EPS-PRIMARY>                                     1.23
<EPS-DILUTED>                                     1.23
<RESERVE-OPEN>                              38,584,084
<PROVISION-CURRENT>                          9,360,976
<PROVISION-PRIOR>                           29,166,491
<PAYMENTS-CURRENT>                           6,364,890
<PAYMENTS-PRIOR>                             9,366,662
<RESERVE-CLOSE>                             38,527,467
<CUMULATIVE-DEFICIENCY>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission