CAROLINA POWER & LIGHT CO
10-Q, 1997-05-14
ELECTRIC SERVICES
Previous: CANAL ELECTRIC CO, 10-Q, 1997-05-14
Next: SYNOVUS FINANCIAL CORP, 10-Q, 1997-05-14



<PAGE> 1
                          	UNITED STATES	
                 	SECURITIES AND EXCHANGE COMMISSION
                    	 Washington, D. C.  20549

                             	FORM 10-Q
(Mark One)

[ X ]	          QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
               	OF THE SECURITIES EXCHANGE ACT OF 1934

               	For the quarterly period ended March 31, 1997

                                  	OR

[   ]	          TRANSITION REPORT PURSUANT TO SECTION 13 OR
               	15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

               	For the transition period from _______ to _______

             	Commission file number   1-3382
                                       ______

 	                   CAROLINA POWER & LIGHT COMPANY
                   __________________________________

         	(Exact name of registrant as specified in its charter)

          North Carolina                                56-0165465
_____________________________________________________________________________
(State or other jurisdiction of incorporation (I.R.S. Employer Identification
       	 or organization)                                   No.)

       411 Fayetteville Street, Raleigh, North Carolina 27601-1748
       ___________________________________________________________
               	(Address of principal executive offices)
                               	(Zip Code)

           	                   919-546-6111
                               ____________
         	(Registrant's telephone number, including area code)

      _______________________________________________________________
      (Former name, former address and former fiscal year, if changed
                          since last report)

       Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing
requirements for the past 90 days.     Yes  X .  No    .
                                           ___     ___

            	APPLICABLE ONLY TO CORPORATE ISSUERS:

     Indicate the number of shares outstanding of each of the
issuer's classes of common stock, as of the latest practicable
date.

Common Stock (Without Par Value) shares outstanding at
April 30, 1997:   151,049,522

<PAGE> 2

                   	PART I.  FINANCIAL INFORMATION

Item 1.		Financial Statements
______   ____________________


   	Reference is made to the attached Appendix containing the
Consolidated Interim Financial Statements for the periods ended
March 31, 1997.


Item 2.		Management's Discussion and Analysis of Financial
         Condition and Results of Operations
______   _________________________________________________


                     	Results Of Operations
          	For the Three and Twelve Months Ended March 31, 1997,
       	As Compared With the Corresponding Periods One Year Earlier
        ___________________________________________________________

                       Operating Revenues
                       __________________

      For the three and twelve months ended March 31, 1997,
operating revenues were affected by the following factors (in
millions):

                              		Three Months	       Twelve Months
                                ____________        _____________
			
Weather                   	 $      (48)		        $    (75)

Power Agency		                     (17)	              (22)
	
NCEMC Load Loss		    	              --          		    (70)
			
Price                 	 	  	        (3) 	             (25)
			
Sales to Other Utilities	    	 	    (8)         	      (1)

Customer Growth/Changes			
   In Usage Patterns	 	   	          8	  	             53
			
Other		                             --  	  	            6
			                              ______              ______
   Total                        $  (68)	          $  (134)


     The decrease in the weather component of revenue for the
three and twelve months ended March 31, 1997, is the result of
milder than normal temperatures in the current periods as compared
to more extreme weather patterns in the prior periods.  For both
comparison periods, sales to North Carolina Eastern Municipal
Power Agency (Power Agency) decreased due to the increased
availability of generating units owned jointly by the Company and
Power Agency.  The loss of 200 megawatts of load from North
Carolina Electric Membership Corporation (NCEMC) began in January
1996.  For both periods, the majority of the decrease in the price
component of revenue is attributable to a decrease in the fuel
cost component of revenue.

                        Operating Expenses
                        __________________

     The decrease in fuel expense for the three months ended
March 31, 1997 includes a decrease of approximately $19 million
due to a change in generation mix.  Fossil generation, as a
percentage of total

<PAGE> 3
generation, decreased from 59	% to 47% and
lower-cost nuclear generation increased from 39% to 51%.  The
change in generation mix is due primarily to the timing of
refueling outages of the Company's nuclear facilities.  Also
contributing to the decrease is a 4.5% decrease in total
generation due to lower sales.  These decreases are partially
offset by a $21 million increase in deferred fuel costs due to
over-recovery of current fuel costs and changes in recovery of
prior period fuel costs.

      The decrease in fuel expense for the twelve months ended
March 31, 1997 includes a decrease of approximately $35 million
due to a change in generation mix.  Fossil generation, as a
percentage of total generation, decreased from 57	% to 51% and
lower-cost nuclear generation increased from 41% to 47%.  The
change in generation mix is due primarily to the timing of
refueling outages of the Company's nuclear facilities.  Also
contributing to the decrease for the twelve-month period was a
reduction in the cost of coal due to renegotiated coal contracts
and increased spot market coal purchases.  These reductions were
partially offset by an over-recovery of current fuel costs,
resulting in increased deferred fuel costs.

     Purchased power decreased for the three and twelve months
ended March 31, 1997, primarily due to amendments to electric
purchase power agreements between the Company and Cogentrix of
North Carolina, Inc. and Cogentrix Eastern Carolina Corporation,
which became effective on September 26, 1996.

     Operation and maintenance expense decreased for the three
and twelve months ended March 31, 1997 due to cost reduction
efforts and the timing of plant outages. There were more nuclear
plant refueling outages in the prior periods,  resulting in higher
expense for those periods as compared to the current periods.

     In December 1996, the North Carolina Utilities Commission
(NCUC) authorized the Company to accelerate amortization of
certain regulatory assets over a three-year period beginning
January 1, 1997.  In March 1997, the South Carolina Public Service
Commission (SCPSC) approved a similar plan for the Company to
accelerate the amortization of certain regulatory assets,
including plant abandonment costs related to the Harris Plant,
over a three-year period beginning January 1, 1997.   Depreciation
and amortization for the three and twelve months ended March 31,
1997, includes approximately $17 million related to accelerated
amortization of these regulatory assets.  See additional
discussion of the abandonment adjustment in the Retail Rate
Matters section of Other Matters.  The increase in depreciation
and amortization expense for the three and twelve months ended
March 31, 1997 also includes amortization of deferred Hurricane
Fran operation and maintenance expenses of $2.9 million and $6.8
million, respectively.

     The decrease in income tax expense for the three and twelve
months ended March 31, 1997, is primarily due to a decrease in
operating income.

                          Other Income
                          ____________

     Allowance for equity funds used during construction
decreased for the three and twelve months ended March 31, 1997 in
accordance with the application of the formula prescribed by the
Federal Energy Regulatory Commission.  During the current periods,
a greater proportion of the total allowance for funds used during
construction was credited to interest charges as allowance for
borrowed funds used during construction.

     The decrease in other income, net for the three months ended
March 31, 1997, is primarily due to losses incurred in the start-
up phases of certain non-regulated investments.  For the twelve-
month period ended March 31, 1997, other income, net, increased
due to an adjustment of $22.9 million to the unamortized balance
of abandonment costs related to the Harris Plant.  See additional
discussion of the abandonment adjustment in the Retail Rate
Matters section of Other Matters.  The increase for the twelve-
month period was partially offset by losses incurred in the start-
up phases of certain non-regulated investments.

<PAGE> 4
                       Interest Charges
                       ________________

     Interest charges on long-term debt decreased for all
reported periods primarily due to reduced long-term debt in the
current periods as well as refinancings at lower interest costs.

     Other interest charges decreased for the twelve months ended
March 31, 1997 primarily due to a $6 million interest accrual
recorded in the prior period that related to the 1995 North
Carolina Utilities Commission Fuel Order.

        Material Changes In Liquidity And Capital Resources
           	From December 31, 1996, to March 31, 1997
          	and From March 31, 1996, to March 31, 1997
           __________________________________________

                    Capital Requirements
                    ____________________

     The proceeds of the issuance of short-term debt and/or
internally generated funds financed the redemption or retirement
of long-term debt totaling $60 million and $265 million during the
three and twelve months ended March 31, 1997, respectively.

     On May 7, 1997, the Company announced plans to redeem on
July 1, 1997, all 500,000 shares of $7.72 Serial Preferred Stock
and all 350,000 shares of $7.95 Serial Preferred Stock, both at a
redemption price of $101 per share.  The redemptions will be
funded with additional commercial paper borrowings and/or
internally generated funds.

    	The Company's capital structure as of March 31 was as follows:

                               1997              1996
                               ____              ____

Common Stock Equity           50.44%            49.47%

Long-term Debt                46.89%            47.83%

Preferred Stock                2.67%             2.70%

     The Company's First Mortgage Bonds are currently rated "A2"
by Moody's Investors Service, "A" by Standard & Poor=s and "A+" by
Duff & Phelps.  Moody's Investors Service, Standard & Poor's and
Duff & Phelps have rated the Company's commercial paper "P-1," "A-
1" and "D-1," respectively.

                            OTHER MATTERS
                            _____________

                         Retail Rate Matters
                         ___________________

     A petition was filed in July 1996 by the Carolina Industrial
Group for Fair Utility Rates (CIGFUR) with the NCUC, requesting
that the NCUC conduct an investigation of the Company's base rates
or treat its petition as a complaint against the Company. The
petition alleged that the Company's return on equity (which was
authorized by the NCUC in the Company's last general rate
proceeding in 1988) and earnings are too high. In December 1996,
the NCUC issued an order denying CIGFUR's petition and stating
that it tentatively found no reasonable grounds to proceed with
CIGFUR's petition as a complaint.  In January 1997, CIGFUR filed
its Comments and Motion for Reconsideration to which the Company
responded.  On February 6, 1997, the NCUC issued an order denying
CIGFUR's Motion for Reconsideration.  On February 25, 1997, CIGFUR
filed a Notice of Appeal of the NCUC's decision with the North
Carolina Court of Appeals.  The Company cannot predict the outcome
of this matter.

<PAGE> 5

     Additionally, in December 1996, the Company filed a proposal
with the SCPSC to accelerate amortization of certain regulatory
assets, including plant abandonment costs related to the Harris
Plant, over a three-year period beginning January 1, 1997. This
accelerated amortization will reduce income by approximately $13
million, after tax, in each of the three years. In anticipation of
approval of the proposal in 1997, the unamortized balance of plant
abandonment costs related to the Harris Plant was adjusted in 1996
to reflect the present value impact of the shorter recovery
period. This adjustment resulted in an increase in income of
approximately $14 million, after tax, in the fourth quarter of
1996.  On March 20, 1997, the SCPSC approved the Company's
accelerated amortization proposal.

                          Other Business
                          ______________

     In 1996, the Company established a wholly owned subsidiary,
CaroCapital, Inc. (CaroCapital), which purchased a minority equity
interest (40%) in Knowledge Builders, Inc. (KBI), an energy-
management software and control systems company.  Investments in
KBI amounted to $9 million in 1996.  On May 6, 1997, CaroCapital
entered into a merger agreement pursuant to which KBI will be
merged into CaroCapital.  The merger agreement provides that the
remaining KBI stock will be exchanged for shares of common stock
of the Company according to a market value formula.  The merger
agreement provides for initial payments totaling  approximately
$22 million, payable primarily in unregistered restricted shares
of the Company's common stock.  The merger agreement also provides
for other incentive payments based on CaroCapital's future results
of operations.  If earned, these additional payments will be made
primarily in unregistered restricted shares of the Company's
common stock.  The closing of the merger is subject to certain
regulatory approvals.  The Company cannot predict the outcome of
this matter.

                             Competition
                             ___________

   	On January 29, 1997, representatives of both houses of the
North Carolina General Assembly filed bills calling for the
establishment of a commission, comprised of representatives from
retail customers, electric companies and other interested parties.
 On April 17, 1997, the North Carolina General Assembly approved
legislation establishing a 23-member study commission to evaluate
the future of electric service in the state.  The commission will
examine a wide range of issues related to the cost and delivery of
electric service, including the issue of customer choice of
electric providers.  The commission will make an interim report to
the 1998 General Assembly and a final report in 1999.   Also on
April 17, 1997, a bill was introduced in the North Carolina House
of Representatives calling for retail electric competition.  The
bill would require that residential customers be able to choose
their provider by October 1, 1998, commercial customers by January
1, 1999, and industrial customers by July 1, 1999. The Company
cannot predict the outcome of these matters.

     On February 6, 1997, representatives in the South Carolina
General Assembly introduced a bill calling for a transition to
full competition in the electric utility industry beginning in
1998.  In addition, by letter dated May 6, 1997, the Speaker of the
South Carolina House of Representatives requested that the South
Carolina Public Service Commission prepare a proposal for the
deregulation and restructuring of electricity in South Carolina,
with a report date of January 31, 1998. The Company cannot
predict the outcome of these matters.

    	On April 8, 1997, a bill was introduced in Congress calling
for all customers to be able to choose their power suppliers by
January 1, 1999.  The bill calls for a federal mandate of
deregulation, rather than a state-by-state approach. The Company
cannot predict the outcome of this matter.

<PAGE> 6
                  	PART II.  OTHER INFORMATION
                   ___________________________

Item 1.	Legal Proceedings
_________________________

      Legal aspects of certain matters are set forth in Item 5 below.

Item 2.	Changes in Securities	          )
                                        )
                                        )
                                        )                         	
Item 3.	Defaults upon Senior Securities )   	Not applicable for the quarter
                                        )	   ended March 31, 1997.
                                        )
                                        )
Item 4.	Submission of Matters to a Vote	)	
of Security Holders	                    )
                                        )


Item 5.	Other Information
_________________________

1. (Reference is made to the Company's 1996 Form 10-K,
Competition and Franchises, paragraph 1.b.,
page 6.)  With regard to the bills filed with the
North Carolina General Assembly (General Assembly)
calling for a study of the future of the electric
utility industry in North Carolina, on April 17,
1997, the General Assembly approved legislation
establishing a 23-member study commission.  The
commission will present an interim report to the
General Assembly in 1998, and a final report in
1999.  Also on April 17, 1997, a bill was
introduced in the North Carolina House of
Representatives calling for retail electric
competition by October 1, 1998 for residential
customers; by January 1, 1999 for commercial
customers; and by July 1, 1999 for industrial
customers.

By letter dated May 6, 1997, the Speaker of the
South Carolina House of Representatives requested
that the South Carolina Public Service Commission
prepare a proposal for the deregulation and
restructuring of electricity in South Carolina,
with a report date of January 31, 1998.

On April 8, 1997, a bill was introduced in
Congress calling for all customers to be able to
choose their power suppliers by January 1, 1999.
The bill calls for a federal mandate of
deregulation, rather than a state-by-state
approach.

The Company cannot predict the outcome of these matters.

2.	(Reference is made to the Company's 1996 Form 10-K,
Other Matters, paragraph 1, page 24.)  With
regard to the Independent Consultant's Safety
Inspection Report (Report) required to be filed
under Federal Energy Regulatory Commission (FERC)
Regulation 18 CFR Part 12, on February 27, 1997,
the Company received a letter from the FERC
pertaining to the Company's Report filed in
November 1994.  The FERC submitted comments on the
Report and requested that further analysis be
conducted.  The Company is in the process of
reviewing the FERC's comments and preparing its
response to the
<PAGE> 7

letter.  The Company cannot predict the outcome of this matter.

3.	(Reference is made to the Company's 1996 Form 10-K,
Other Matters, paragraph 7, page 26.)  With
regard to the Company's wholly owned subsidiary,
CaroCapital, Inc. (CaroCapital), on May 6, 1997,
CaroCapital entered into a merger agreement
pursuant to which Knowledge Builders, Inc. (KBI),
will be merged into CaroCapital.  KBI is an
energy-management software and control systems
company in which CaroCapital purchased a forty
percent (40%) equity interest in 1996.  The merger
agreement provides that the remaining KBI stock
will be exchanged for shares of Common Stock of
the Company according to a market value formula.
The merger agreement provides for initial payments
totaling approximately $22 million, payable
primarily in unregistered restricted shares of the
Company's Common Stock.  The merger agreement also
provides for other incentive payments that may be
earned by the KBI founders based on CaroCapital's
future results of operations.  If earned, these
additional payments will be made primarily in
unregistered, restricted shares of the Company's
Common Stock (valued according to a market value
formula).  The closing of the merger is subject to
certain regulatory approvals.  The Company filed
applications for authority to issue additional
shares of Common Stock in connection with the
merger with the North Carolina Utilities
Commission (Docket No. E-2, Sub 711) and the South
Carolina Public Service Commission (Docket No.
97-170-E) on April 28, 1997 and April 29, 1997,
respectively.  The Company cannot predict the
outcome of these matters.


Item 6.	Exhibits and Reports on Form 8-K
________________________________________

       (a)	Exhibits

           None.

       (b)	Reports on Form 8-K filed during or with respect
           to the quarter:


     	Date of Report
	(Earliest Event Reported)   	  Date of Signature      Items Reported
___________________________     _________________      ______________

          NONE

<PAGE> 8

                        	SIGNATURES


     Pursuant to requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.


                           CAROLINA POWER & LIGHT COMPANY
                                   	(Registrant)


                           By     /s/ Glenn E. Harder
                             	Executive Vice President and
                               	Chief Financial Officer


                           By     /s/ Bonnie V. Hancock
	                            		Vice President and Controller
                             	(and Principal Accounting Officer)

Date:    May  13, 1997


<TABLE>
<CAPTION>
                     Carolina Power & Light Company
              (ORGANIZED UNDER THE LAWS OF NORTH CAROLINA)

               CONSOLIDATED INTERIM FINANCIAL STATEMENTS
                  (NOT AUDITED BY INDEPENDENT AUDITORS)

                             MARCH 31, 1997


STATEMENTS OF INCOME
                                                            Three Months Ended         Twelve Months Ended
                                                                March 31                    March 31
<S>                                                      <C>          <C>           <C>            <C>
   (In thousands except per share amounts)                  1997          1996          1997           1996
- -----------------------------------------------------------------------------------------------------------------

   Operating Revenues                                    $   716,084  $   783,585   $   2,928,214  $   3,061,899
- ------------------------------------------------------------------------------- ---------------------------------
   Operating Expenses
     Fuel                                                    133,268      137,566         510,752        534,107
     Purchased power                                          81,619      105,989         388,184        422,270
     Other operation and maintenance                         155,963      169,400         716,703        739,599
     Depreciation and amortization                           118,872       92,478         413,321        366,730
     Taxes other than on income                               35,006       38,564         136,921        143,687
     Income tax expense                                       61,029       77,095         253,698        274,903
     Harris Plant deferred costs, net                          7,565        8,065          26,216         29,588
   ------------------------------------------------------------------------------- ------------------------------
           Total Operating Expenses                          593,322      629,157       2,445,795      2,510,884
   ------------------------------------------------------------------------------- ------------------------------
   Operating Income                                          122,762      154,428         482,419        551,015
   ------------------------------------------------------------------------------- ------------------------------
   Other Income
     Allowance for equity funds used during construction          61        1,035            (963)         3,472
     Income tax credit                                         3,086        4,413          12,520         19,664
     Harris Plant carrying costs                               1,308        1,809           6,798          7,886
     Interest income                                           1,669        1,134           4,598          7,226
     Other income, net (Note 3)                               (1,992)       6,199          29,150         11,244
   ------------------------------------------------------------------------------- ------------------------------
           Total Other Income                                  4,132       14,590          52,103         49,492
   ------------------------------------------------------------------------------- ------------------------------
   Income Before Interest Charges                            126,894      169,018         534,522        600,507
   ------------------------------------------------------------------------------- ------------------------------
   Interest Charges
     Long-term debt                                           40,710       44,676         168,655        185,480
     Other interest charges                                    5,412        6,912          17,655         26,781
     Allowance for borrowed funds used
        during construction                                   (1,490)        (916)         (6,981)        (4,670)
   ------------------------------------------------------------------------------- ------------------------------
            Net Interest Charges                              44,632       50,672         179,329        207,591
   ------------------------------------------------------------------------------- ------------------------------
   Net Income                                                 82,262      118,346         355,193        392,916
   Preferred Stock Dividend Requirements                      (2,402)      (2,402)         (9,609)        (9,609)
   ------------------------------------------------------------------------------- ------------------------------
   Earnings for Common Stock                             $    79,860  $   115,944   $     345,584  $     383,307
   ==============================================================================================================
   Average Common Shares Outstanding                         143,495      143,625         143,589        145,329
   Earnings per Common Share                             $      0.56  $      0.81   $        2.41  $        2.64
   Dividends Declared per Common Share                   $     0.470  $     0.455   $       1.850  $       1.790

   ............................................................................... ..............................
   See Supplemental Data and Notes to Consolidated Interim Financial Statements.

</TABLE>


<TABLE>
<CAPTION>
Carolina Power & Light Company
BALANCE SHEETS                                                          March 31                December 31
    (In thousands)                                                 1997             1996            1996
    ---------------------------------------------------------------------------------------------------------
                             ASSETS
    <S>                                                      <C>               <C>            <C>

    Electric Utility Plant
      Electric utility plant in service                      $    9,856,889    $   9,520,522  $    9,783,442
      Accumulated depreciation                                   (3,883,684)      (3,566,838)     (3,796,645)
    ---------------------------------------------------------------------------------------------------------
             Electric utility plant in service, net               5,973,205        5,953,684       5,986,797
      Held for future use                                            14,176           13,737          12,127
      Construction work in progress                                 177,566          173,113         196,623
      Nuclear fuel, net of amortization                             194,501          182,402         204,372
    ---------------------------------------------------------------------------------------------------------
             Total Electric Utility Plant, Net                    6,359,448        6,322,936       6,399,919
    ---------------------------------------------------------------------------------------------------------
    Current Assets
      Cash and cash equivalents                                      24,901            5,602          10,941
      Accounts receivable                                           312,917          338,923         384,318
      Fuel                                                           68,242           43,914          60,369
      Materials and supplies                                        126,813          123,014         122,809
      Prepayments                                                    67,756           69,682          65,794
      Other current assets                                           29,226           29,213          27,808
    ---------------------------------------------------------------------------------------------------------
             Total Current Assets                                   629,855          610,348         672,039
    ---------------------------------------------------------------------------------------------------------
    Deferred Debits and Other Assets
      Income taxes recoverable through future rates                 370,444          388,009         384,336
      Abandonment costs (Note 3)                                     59,161           53,657          65,863
      Harris Plant deferred costs                                    77,139          101,737          83,397
      Unamortized debt expense                                       64,581           66,639          69,956
      Miscellaneous other property and investments                  501,762          490,864         489,334
      Other assets and deferred debits                              206,245          171,782         204,357
    ---------------------------------------------------------------------------------------------------------
             Total Deferred Debits and Other Assets               1,279,332        1,272,688       1,297,243
    ---------------------------------------------------------------------------------------------------------
                Total Assets                                 $    8,268,635    $   8,205,972  $    8,369,201
    =========================================================================================================
                 CAPITALIZATION AND LIABILITIES

    Capitalization
      Common stock equity                                    $    2,716,166    $   2,640,027  $    2,690,454
      Preferred stock - redemption not required                     143,801          143,801         143,801
      Long-term debt, net                                         2,524,942        2,552,415       2,525,607
    ---------------------------------------------------------------------------------------------------------
             Total Capitalization                                 5,384,909        5,336,243       5,359,862
    ---------------------------------------------------------------------------------------------------------
    Current Liabilities
      Current portion of long-term debt                              43,436          268,366         103,345
      Notes payable                                                 149,200            3,640          64,885
      Accounts payable                                              150,097          137,997         375,216
      Interest accrued                                               32,020           43,612          39,436
      Dividends declared                                             73,969           71,525          73,469
      Deferred fuel credit                                           13,953           16,086           4,339
      Other current liabilities                                     157,903          144,304          74,668
    ---------------------------------------------------------------------------------------------------------
             Total Current Liabilities                              620,578          685,530         735,358
    ---------------------------------------------------------------------------------------------------------
    Deferred Credits and Other Liabilities
      Accumulated deferred income taxes                           1,799,860        1,728,933       1,827,693
      Accumulated deferred investment tax credits                   229,703          240,095         232,262
      Other liabilities and deferred credits                        233,585          215,171         214,026
    ---------------------------------------------------------------------------------------------------------
             Total Deferred Credits and Other Liabilities         2,263,148        2,184,199       2,273,981
    ---------------------------------------------------------------------------------------------------------
    Commitments and Contingencies (Note 4)

                Total Capitalization and Liabilities         $    8,268,635    $   8,205,972  $    8,369,201
    =========================================================================================================
    SCHEDULES OF COMMON STOCK EQUITY
    (In thousands)
      Common stock                                           $    1,371,548    $   1,387,041  $    1,366,100
      Unearned ESOP common stock                                   (170,688)        (182,140)       (178,514)
      Capital stock issuance expense                                   (790)            (790)           (790)
      Retained earnings                                           1,516,096        1,435,916       1,503,658
    ---------------------------------------------------------------------------------------------------------
             Total Common Stock Equity                       $    2,716,166    $   2,640,027  $    2,690,454
    =========================================================================================================

    .........................................................................................................
    See Supplemental Data and Notes to Consolidated Interim Financial Statements.

</TABLE>


<TABLE>
<CAPTION>
Carolina Power & Light Company
STATEMENTS  OF  CASH  FLOWS
(In thousands)                                                               Three Months Ended           Twelve Months Ended
                                                                                  March 31                     March 31
                                                                            1997         1996              1997         1996
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                     <C>          <C>               <C>          <C>
Operating Activities
  Net income                                                            $  82,262    $   118,346       $  355,193   $  392,916
  Adjustments to reconcile net income to net cash
   provided by operating activities
    Depreciation and amortization                                         140,358        112,933          473,933       444,534
    Harris Plant deferred costs                                             6,258          6,256           19,418        21,702
    Deferred income taxes                                                 (25,819)        14,626           90,374       115,886
    Investment tax credit                                                  (2,558)        (2,611)         (10,392)       (9,402)
    Allowance for equity funds used during construction                       (61)        (1,035)             963        (3,472)
    Deferred fuel cost (credit)                                             9,614        (11,409)          (2,134)      (34,733)
    Net increase in receivables, inventories and prepaid expenses         (16,813)       (15,575)         (66,031)      (50,032)
    Net decrease in payables and accrued expenses                         (23,345)       (18,615)             (59)      (41,831)
    Miscellaneous                                                          34,057          5,744           93,165        29,394
- --------------------------------------------------------------------------------------------------------------------------------
     Net Cash Provided by Operating Activities                            203,953        208,660          954,430       864,962
- --------------------------------------------------------------------------------------------------------------------------------
Investing Activities
  Gross property additions                                                (92,079)       (88,478)        (372,909)     (282,950)
  Nuclear fuel additions                                                  (21,616)       (26,073)         (82,808)      (87,551)
  Contributions to external decommissioning trust                         (10,298)       (10,298)         (30,683)      (29,809)
  Contributions to retiree benefit trusts                                 (21,096)       (24,700)         (21,096)      (24,700)
  Allowance for equity funds used during construction                          61          1,035             (963)        3,472
  Miscellaneous                                                            (1,190)       (13,238)         (15,998)      (41,266)
- --------------------------------------------------------------------------------------------------------------------------------
     Net Cash Used in Investing Activities                               (146,218)      (161,752)        (524,457)     (462,804)
- --------------------------------------------------------------------------------------------------------------------------------
Financing Activities
  Proceeds from issuance of long-term debt                                    --         265,557           84,443       386,539
  Net increase (decrease) in short-term notes payable                      86,976          3,640           74,478       (18,117)
  Retirement of long-term debt                                            (61,427)      (255,504)        (273,733)     (406,603)
  Purchase of Company common stock                                            --          (1,920)         (23,288)     (130,181)
  Dividends paid on common and preferred stock                            (69,324)       (67,568)        (272,574)     (268,052)
- --------------------------------------------------------------------------------------------------------------------------------
     Net Cash Used in Financing Activities                                (43,775)       (55,795)        (410,674)     (436,414)
- --------------------------------------------------------------------------------------------------------------------------------
Net Increase (Decrease) in Cash and Cash Equivalents                       13,960         (8,887)          19,299       (34,256)

Cash and Cash Equivalents at Beginning of the Period                       10,941         14,489            5,602        39,858
- --------------------------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at End of the Period                          $  24,901    $     5,602       $   24,901   $     5,602
================================================================================================================================
Supplemental Disclosures of Cash Flow Information
  Cash paid during the period - interest                                $  53,101    $    55,202       $  192,290   $   203,804
                                income taxes                            $     804    $       655       $  141,499   $   176,207

 ................................................................................................................................
See Supplemental Data and Notes to Interim Consolidated Financial Statements.

</TABLE>


<TABLE>
<CAPTION>
Carolina Power & Light Company
SUPPLEMENTAL DATA                                                Three Months Ended             Twelve Months Ended
                                                                      March 31                       March 31
                                                                 1997          1996          1997              1996
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>             <C>           <C>               <C>
Operating Revenues (in thousands)
  Residential                                              $     248,383   $  284,278  $   956,256         $ 1,002,034
  Commercial                                                     149,639      151,578      625,941             628,831
  Industrial                                                     170,892      163,244      729,236             732,276
  Government and municipal                                        19,438       20,059       74,771              79,616
  Power Agency contract requirements                               9,119       25,452       80,461             102,585
  NCEMC                                                           54,220       70,137      218,736             285,601
  Other wholesale                                                 25,321       21,905       90,879              83,912
  Other utilities                                                 25,579       33,697       96,959              98,303
  Miscellaneous revenue                                           13,493       13,235       54,975              48,741
- -----------------------------------------------------------------------------------------------------------------------
        Total Operating Revenues                            $    716,084   $  783,585  $ 2,928,214         $ 3,061,899
=======================================================================================================================
Energy Sales (millions of kWh)
  Residential                                                      3,268        3,808       12,070              12,619
  Commercial                                                       2,287        2,322        9,580               9,506
  Industrial                                                       3,515        3,334       14,637              14,378
  Government and municipal                                           325          336        1,253               1,323
  Power Agency contract requirements                                 379          770        2,132               2,632
  NCEMC                                                              946        1,091        3,803               5,161
  Other wholesale                                                    568          480        2,101               1,935
  Other utilities                                                  1,160        1,572        4,487               4,231
- -----------------------------------------------------------------------------------------------------------------------
        Total Energy Sales                                        12,448       13,713       50,063              51,785
=======================================================================================================================
Energy Supply (millions of kWh)
  Generated - coal                                                 5,410        7,143       23,126              26,097
              nuclear                                              5,873        4,679       21,478              18,780
              hydro                                                  318          312          888                 838
              combustion turbines                                      2           14           56                  72
  Purchased                                                        1,214        1,896        6,611               7,819
- -----------------------------------------------------------------------------------------------------------------------
        Total Energy Supply
          (Company Share)                                         12,817       14,044       52,159              53,606
=======================================================================================================================
Detail of Income Taxes (in thousands)
 Included in Operating Expenses
  Income tax expense (credit)- current                      $     88,707   $   66,104  $   184,553         $   174,216
  Income tax expense (credit)- deferred                          (25,120)      13,602       79,537             110,090
  Income tax expense (credit)- investment
    tax credit adjustments                                        (2,558)      (2,611)     (10,392)             (9,403)
- -----------------------------------------------------------------------------------------------------------------------
        Subtotal                                                  61,029       77,095      253,698              274,903
- -----------------------------------------------------------------------------------------------------------------------
 Harris Plant deferred costs -
   investment tax credit adjustments                                 (60)         (74)        (272)                (297)
- ------------------------------------------------------------------------------------------------------------------------
  Total Included in Operating Expenses                            60,969       77,021      253,426              274,606
- ------------------------------------------------------------------------------------------------------------------------
 Included in Other Income
  Income tax expense (credit) - current                           (2,387)      (5,437)     (23,357)             (25,460)
  Income tax expense (credit)- deferred                             (699)       1,024       10,837                5,796
- ------------------------------------------------------------------------------------------------------------------------
        Total Included in Other Income                            (3,086)      (4,413)     (12,520)             (19,664)
- ------------------------------------------------------------------------------------------------------------------------
            Total Income Tax Expense                        $     57,883   $   72,608  $   240,906         $    254,942
========================================================================================================================
FINANCIAL STATISTICS

Ratio of earnings to fixed charges                                                            3.95                 3.84
Return on average common stock equity                                                        12.91 %              14.58 %
Book value per common share                                                            $     18.91         $      18.36
Capitalization ratios
    Common stock equity                                                                      50.44 %              49.47 %
    Preferred stock - redemption not required                                                 2.67                 2.70
    Long-term debt, net                                                                      46.89                47.83
- -----------------------------------------------------------------------------------------------------------------------
            Total                                                                           100.00 %             100.00 %
=======================================================================================================================

 .......................................................................................................................
See Notes to Consolidated Interim Financial Statements.
</TABLE>


Carolina Power & Light Company
NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

1.   BASIS OF PRESENTATION
     _____________________
     These  consolidated interim financial statements are prepared
     in conformity  with  the  accounting  principles  reflected
     in  the financial statements included in the Company's 1996
     Annual Report to  Shareholders and the 1996 Annual Report on
     Form 10-K.  Due to temperature variations between seasons of
     the year and the timing of outages of electric generating units,
     especially nuclear-fueled units, the amounts reported in the Statements
     of Income for periods of less than twelve months are not
     necessarily indicative  of  amounts expected for the year.
     The  amounts are unaudited but, in the opinion of
     management, reflect all adjustments necessary to fairly present
     the Company's financial position and results of operations for the
     interim periods. Certain amounts for 1996 have been reclassified
     to conform to the 1997 presentation, with no effect on previously
     reported net income or common stock equity.

     In preparing financial statements that conform  with
     generally accepted accounting principles, management must
     make  estimates and assumptions that affect the reported
     amounts of assets and liabilities, disclosure of contingent
     assets and liabilities at the date of the financial
     statements and amounts of revenues and expenses  reflected
     during the reporting period.  Actual results could differ
     from those estimates.

2.   NUCLEAR DECOMMISSIONING
     _______________________
     In the Company's retail jurisdictions, provisions for
     nuclear decommissioning  costs  are  approved  by  the  North
     Carolina Utilities Commission (NCUC) and the South Carolina
     Public Service Commission (SCPSC) and are based on site-
     specific estimates  that include  the  costs  for  removal of
     all  radioactive  and  other structures  at  the  site.  In
     the wholesale  jurisdiction,  the provisions for nuclear
     decommissioning costs are based on amounts agreed  upon  in
     applicable rate agreements. Based on  the  site specific
     estimates discussed below, and using an assumed  aftertax
     earnings rate of 8.5% and an assumed cost escalation rate of
     4%, current levels of rate recovery for nuclear
     decommissioning costs  are  adequate  to  provide  for
     decommissioning  of the Company's nuclear facilities.

     The Company's most recent site-specific estimates of
     decommissioning costs were developed in 1993,  using 1993
     cost factors,  and  are based on prompt dismantlement
     decommissioning, which  reflects the cost of removal of all
     radioactive and  other structures  currently  at the site,
     with such  removal  occurring shortly  after operating license
     expiration. These estimates,  in 1993  dollars, are $257.7
     million for Robinson Unit No. 2, $235.4 million  for
     Brunswick Unit No. 1, $221.4 million for  Brunswick Unit No. 2
     and $284.3 million for the Harris Plant. The estimates are
     subject  to change based on a variety of factors  including,
     but  not  limited  to,  cost escalation,  changes  in
     technology applicable  to nuclear decommissioning, and changes
     in  federal, state  or  local  regulations. The  cost
     estimates  exclude  the portion  attributable to North
     Carolina Eastern  Municipal  Power Agency,  which  holds  an
     undivided ownership  interest  in  the Brunswick  and  Harris
     nuclear generating facilities.  Operating licenses for the
     Company's nuclear units expire in the year  2010 for  Robinson
     Unit No. 2, 2016 for Brunswick Unit No. 1, 2014 for Brunswick
     Unit No. 2 and 2026 for the Harris Plant.

     The  Financial Accounting Standards Board (the Board) has
     reached several tentative  conclusions  with  respect  to  its
     project regarding accounting practices related to closure and removal
     of long-lived  assets. The primary conclusions  as  they  relate
     to nuclear  decommissioning  are: 1)  the  cost  of
     decommissioning should  be  accounted  for  as a liability
     and  accrued  as  the obligation  is  incurred;  2)
     recognition  of  a  liability  for decommissioning results in
     recognition of an increase to the cost of the plant; 3) the
     decommissioning liability should be measured based  on
     discounted cash flows using a risk-free rate;  and  4)
     decommissioning  trust  funds should not be  offset  against
     the decommissioning liability. It is uncertain what impacts
     the final statement  may  ultimately have on the Company's
     accounting  for nuclear decommissioning and other closure and
     removal costs.  The Board  has announced that the effective
     date would be no  earlier than 1998.

3.   RETAIL RATE MATTERS
     ___________________
     A  petition  was  filed in July 1996 by the  Carolina
     Industrial Group  for  Fair Utility Rates (CIGFUR) with the
     NCUC  requesting that  the  NCUC  conduct an investigation of
     the  Company's  base rates  or  treat its petition as a
     complaint against the Company. The  petition alleged that the
     Company's return on equity  (which was  authorized  by the
     NCUC in the Company's last  general  rate proceeding in 1988)
     and earnings are too high. In December  1996, the  NCUC
     issued an order denying CIGFUR's petition and  stating that
     it tentatively found no reasonable grounds to proceed  with
     CIGFUR's petition as a complaint.  In January 1997, CIGFUR
     filed its  Comments and Motion for Reconsideration to which
     the Company responded.  On February 6, 1997, the NCUC issued
     an order denying CIGFUR's  Motion  for  Reconsideration.  On
     February  25,  1997, CIGFUR  filed a Notice of Appeal of the
     NCUC's decision with  the North Carolina Court of Appeals.
     The Company cannot predict  the outcome of this matter.

     Additionally, in December 1996, the Company filed a proposal
     with the  SCPSC  to  accelerate  amortization  of  certain
     regulatory assets,  including plant abandonment costs related
     to the  Harris Plant, over a three-year period beginning
     January 1, 1997.   This accelerated amortization will reduce
     income by approximately  $13 million,  after tax, in each of
     the three years.  In anticipation of  approval of the proposal
     in 1997, the unamortized balance  of plant  abandonment costs
     related to the Harris Plant was adjusted in  1996  to  reflect
     the present value impact  of  the  shorter recovery  period.
     This adjustment resulted in  an  increase  in income  of
     approximately $14 million, after tax, in  the  fourth quarter
     of  1996.   On March 20, 1997, the  SCPSC  approved  the
     Company's accelerated amortization proposal.

4.   COMMITMENTS AND CONTINGENCIES
     _____________________________
     Contingencies  existing as of the date of  these  statements
     are described  below.   No  significant changes have  occurred
     since December  31, 1996, with respect to the commitments
     discussed  in Note  11  of  the financial statements included
     in the  Company's 1996 Annual Report to Shareholders.

     A. Applicability of SFAS-71
     As  a  regulated entity, the Company is subject to  the
     provisions of Statement of Financial Accounting Standards
     No.71, "Accounting  for  the  Effects of Certain Types  of
     Regulation," (SFAS-71).   Accordingly, the Company records
     certain assets  and liabilities resulting from the effects of
     the ratemaking process, which  would not be recorded under
     generally accepted  accounting principles    for   non-
     regulated   entities.    The    continued applicability  of
     SFAS-71  will require  further  evaluation  as competitive
     forces, deregulation and restructuring take effect in the
     electric  utility  industry.   In  the  event  the  Company
     discontinued  the application of SFAS-71, amounts recorded
     under SFAS-71 as regulatory assets and liabilities would be
     eliminated. At March 31, 1997, the Company's regulatory assets
     totaled $663.0 million.  Additionally, the factors discussed
     above could  result in  an  impairment of electric utility
     plant assets as determined pursuant to Statement of Financial
     Accounting Standards No.  121, "Accounting for the Impairment
     of Long-Lived Assets and for LongLived Assets to Be Disposed
     Of."

     B.   Claims and Uncertainties
     1) The  Company is subject to federal, state and local
     regulations addressing  air  and  water quality, hazardous  and
     solid  waste management and other environmental matters.

     Various  organic  materials associated  with  the  production
     of  manufactured  gas,  generally  referred  to  as  coal  tar, are
     regulated  under  various  federal and  state  laws.   There
     are several manufactured gas plant (MGP) sites to which the  Company
     and certain entities that were later merged into the Company had some
     connection.  In this regard, the Company, along with  other entities
     alleged to be former owners and operators of MGP  sites in  North Carolina,
     is participating in a cooperative effort with the  North Carolina
     Department of Environment, Health and Natural Resources,  Division  of
     Waste Management (DWM) to establish a uniform  framework  for  addressing
     these  MGP sites.  The investigation  and  remediation of specific  MGP
     sites will be addressed pursuant  to  one  or more  Administrative  Orders
     on Consent between the DWM and individual potentially  responsible party
     or  parties. The  Company continues  to  investigate  the identities  of
     parties connected to individual  MGP  sites,  the relative relationships of
     the Company and other parties to  those sites  and the degree to which the
     Company will undertake  shared voluntary efforts with others at
     individual sites.

     The Company has been notified by regulators of its involvement or
     potential  involvement in several sites, other  than  MGP  sites,
     that require remedial action. Although the Company cannot predict
     the outcome of these matters, it does not expect costs associated
     with  these sites to be material to the results of operations  of
     the Company.

     The   Company  carries  a  liability  for  the  estimated   costs
     associated  with certain remedial activities at several  MGP  and
     other  sites.  This liability is not material  to  the  financial
     position  of  the  Company.   Due to  uncertainty  regarding  the
     extent of remedial action that will be required and questions  of
     liability, the cost of remedial activities at certain  MGP  sites
     is  not  currently determinable.  The Company cannot predict  the
     outcome of these matters.

     2)  As  required under the Nuclear Waste Policy Act of 1982,  the
     Company  entered  into a contract with the U.  S.  Department  of
     Energy  (DOE)  under  which  the DOE agreed  to  dispose  of  the
     Company's spent nuclear fuel. The Company cannot predict  whether
     the  DOE will be able to perform its contractual obligations  and
     provide interim storage or permanent disposal repositories for spent
     nuclear fuel and/or high-level radioactive waste materials on a timely
     basis.

     With  certain  modifications, the Company's  spent  fuel  storage
     facilities are sufficient to provide storage space for spent fuel
     generated on the Company's system through the expiration  of  the
     current  operating  licenses for all  of  the  Company's  nuclear
     generating units. Subsequent to the expiration of these licenses,
     dry storage may be necessary.

     3)  In  the  opinion of management, liabilities, if any,  arising
     under  other pending claims would not have a material  effect  on
     the  financial position, results of operations or cash  flows  of
     the Company.

5.   SUBSEQUENT EVENTS
     _________________
     Events  occurring  subsequent  to the  date  of  these  financial
     statements are described below.

     A. Purchase of Knowledge Builders, Inc. (KBI)

     On  May 6, 1997, CaroCapital, Inc. (CaroCapital), a wholly  owned
     subsidiary  of  the  Company, entered  into  a  merger  agreement
     pursuant to which KBI will be merged into CaroCapital.  KBI is an
     energy-management software and control systems company  in  which
     CaroCapital purchased a 40% equity interest in 1996.  The  merger
     agreement  provides  that  the  remaining  KBI  stock   will   be
     exchanged for shares of common stock of the Company according  to a
     market  value  formula.   The merger  agreement  provides  for
     initial  payments  totaling  approximately $22  million,  payable
     primarily  in  unregistered restricted shares  of  the  Company's
     common  stock.   The  merger agreement also  provides  for  other
     incentive  payments  based  on CaroCapital's  future  results  of
     operations.   If earned, these additional payments will  be  made
     primarily  in  unregistered restricted shares  of  the  Company's
     common  stock.  The closing of the merger is subject  to  certain
     regulatory approvals.  The Company cannot predict the outcome  of
     this matter.

     B. Preferred Stock Redemption

     On  May 7, 1997, the Company announced plans to redeem on July 1,
     1997, all 500,000 shares of $7.72 Serial Preferred Stock and  all
     350,000  shares  of  $7.95  Serial Preferred  Stock,  both  at  a
     redemption  price  of  $101 per share.  The redemptions  will  be
     funded   with  additional  commercial  paper  borrowings   and/or
     internally generated funds.


<TABLE> <S> <C>

<ARTICLE> UT
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
FROM (CONSOLIDATED INTERIM FINANCIAL STATEMENTS AS OF MARCH 31,
1997) AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000017797
<NAME> CAROLINA POWER & LIGHT COMPANY
<MULTIPLIER> 1,000
       
<S>                                                    <C>
<PERIOD-TYPE>                                          3-MOS
<FISCAL-YEAR-END>                                      DEC-31-1997
<PERIOD-END>                                           MAR-31-1997
<BOOK-VALUE>                                              PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                               $6,359,448
<OTHER-PROPERTY-AND-INVEST>                               $501,762
<TOTAL-CURRENT-ASSETS>                                    $629,855
<TOTAL-DEFERRED-CHARGES>                                  $571,325
<OTHER-ASSETS>                                            $206,245
<TOTAL-ASSETS>                                          $8,268,635
<COMMON>                                                $1,200,860
<CAPITAL-SURPLUS-PAID-IN>                                    ($790)
<RETAINED-EARNINGS>                                     $1,516,096
<TOTAL-COMMON-STOCKHOLDERS-EQ>                          $2,716,166
                                           $0
                                               $143,801
<LONG-TERM-DEBT-NET>                                    $2,524,942
<SHORT-TERM-NOTES>                                              $0
<LONG-TERM-NOTES-PAYABLE>                                       $0
<COMMERCIAL-PAPER-OBLIGATIONS>                                  $0
<LONG-TERM-DEBT-CURRENT-PORT>                              $43,436
                                       $0
<CAPITAL-LEASE-OBLIGATIONS>                                     $0
<LEASES-CURRENT>                                                $0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                          $2,840,290
<TOT-CAPITALIZATION-AND-LIAB>                           $8,268,635
<GROSS-OPERATING-REVENUE>                                 $716,084
<INCOME-TAX-EXPENSE>                                       $61,029
<OTHER-OPERATING-EXPENSES>                                $532,293
<TOTAL-OPERATING-EXPENSES>                                $593,322
<OPERATING-INCOME-LOSS>                                   $122,762
<OTHER-INCOME-NET>                                          $4,132
<INCOME-BEFORE-INTEREST-EXPEN>                            $126,894
<TOTAL-INTEREST-EXPENSE>                                   $44,632
<NET-INCOME>                                               $82,262
                                 $2,402
<EARNINGS-AVAILABLE-FOR-COMM>                              $79,860
<COMMON-STOCK-DIVIDENDS>                                   $67,422
<TOTAL-INTEREST-ON-BONDS>                                  $40,710
<CASH-FLOW-OPERATIONS>                                    $203,953
<EPS-PRIMARY>                                                $0.56
<EPS-DILUTED>                                                $0.56
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission