CARPENTER TECHNOLOGY CORP
10-Q, 1996-01-31
STEEL WORKS, BLAST FURNACES & ROLLING MILLS (COKE OVENS)
Previous: CANANDAIGUA WINE CO INC, SC 13G, 1996-01-31
Next: CARTER WALLACE INC /DE/, S-8 POS, 1996-01-31



                               UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C.  20549


                                 FORM 10-Q


QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended December 31, 1995

Commission File Number 1-5828 


                     CARPENTER TECHNOLOGY CORPORATION
          (Exact name of Registrant as specified in its Charter)


                Delaware                        23-0458500  
    (State or other jurisdiction of          (I.R.S. Employer
    incorporation or organization)           Identification No.)


101 West Bern Street, Reading, Pennsylvania     19612-4662  
 (Address of principal executive offices)       (Zip Code)


                               610-208-2000
           (Registrant's telephone number, including area code)


     Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.            
                                                          Yes  X     No    
                                                              ---       ---

Indicate the number of shares outstanding of each of the issuer's
classes of common stock as of December 31, 1995.


Common stock, $5 par value                     16,602,336
        Class                        Number of shares outstanding


The Exhibit Index appears on page E-1.
<PAGE>




             CARPENTER TECHNOLOGY CORPORATION AND SUBSIDIARIES


                                 FORM 10-Q


                                   INDEX




                                                            Page  
                                                            ----
Part I  FINANCIAL INFORMATION

  Consolidated Balance Sheet December 31, 1995 (Unaudited)
    and June 30, 1995..................................... 3 & 4

  Consolidated Statement of Income (Unaudited) for the 
    Three and Six Months Ended December 31, 1995 & 1994...   5

  Consolidated Statement of Cash Flows (Unaudited) for the 
    Six Months Ended December 31, 1995 and 1994...........   6

  Notes to Consolidated Financial Statements.............. 7 & 8

  Management's Discussion and Analysis of Results
    of Operations......................................... 9 & 10


Part II  OTHER INFORMATION................................11 - 13

Exhibit Index.............................................  E-1





<PAGE>
PART I
- ------       CARPENTER TECHNOLOGY CORPORATION AND SUBSIDIARIES
                 CONSOLIDATED BALANCE SHEET (Page 1 of 2)
                    December 31, 1995 and June 30, 1995
                     (in thousands, except share data)



                                        December 31    June 30
                                            1995         1995  
                                        -----------   ----------
                                        (Unaudited)
ASSETS
- ------
Current assets: 

  Cash and cash equivalents             $ 10,590       $ 20,120

  Accounts receivable, net               119,129        118,848

  Inventories                            134,262         91,383

  Deferred income taxes                      772          1,827
 
  Other current assets                    11,449          8,251
                                        --------       --------
    Total current assets                 276,202        240,429



Property, plant and equipment, 
  at cost                                779,707        763,755

Less accumulated depreciation 
  and amortization                       375,866        360,175
                                        --------       --------
                                         403,841        403,580


Prepaid pension cost                      86,258         81,182

Investment in joint venture               44,408         49,085

Goodwill, net                             18,748         15,701

Other assets                              42,654         41,798

                                        ________       ________


Total assets                            $872,111       $831,775
                                        ========       ========




       See accompanying notes to consolidated financial statements.
<PAGE>
             
             CARPENTER TECHNOLOGY CORPORATION AND SUBSIDIARIES
                 CONSOLIDATED BALANCE SHEET (Page 2 of 2)
                    December 31, 1995 and June 30, 1995
                     (in thousands, except share data)

                                                 December 31     June 30
LIABILITIES                                         1995           1995  
- -----------                                       ________       ________
                                                 (Unaudited)
Current liabilities: 
  Short-term debt                                 $ 41,570       $ 20,145
  Accounts payable                                  56,928         51,162
  Accrued compensation                              15,441         21,457
  Accrued income taxes                               3,994          5,442
  Other accrued liabilities                         31,143         28,684
  Current portion of long-term debt                  7,198          7,286
                                                  ________       ________

    Total current liabilities                      156,274        134,176

Long-term debt, net of current portion             191,210        194,762

Accrued postretirement benefits                    141,490        140,855

Deferred income taxes                               80,171         78,415

Other liabilities and deferred income               20,814         19,622

SHAREHOLDERS' EQUITY
- --------------------
Preferred stock - 
 $5 par value, authorized 2,000,000 shares;
 issued 454.5 shares at December 31, 1995
 and 456.7 shares at June 30, 1995                  28,675         28,825

Common stock at $5 par value - 
 authorized 50,000,000 shares; issued   
 19,528,056 shares at December 31, 1995
 and 19,337,964 shares at June 30, 1995             97,640         96,690

Capital in excess of par value - common stock       12,064          6,801

Reinvested earnings                                243,698        231,114

Common stock in treasury, at cost - 
 2,925,720 shares at December 31, 1995 
 and 3,046,208 shares at June 30, 1995             (64,354)       (67,002)

Deferred compensation                              (24,201)       (25,461)

Foreign currency translation adjustments           (11,370)        (7,022)

  Total shareholders' equity                       282,152        263,945
                                                  ________       ________
Total liabilities and shareholders' equity        $872,111       $831,775
                                                  ========       ========

          See accompanying notes to consolidated financial statements.  
<PAGE>
             
              CARPENTER TECHNOLOGY CORPORATION AND SUBSIDIARIES
                     CONSOLIDATED STATEMENT OF INCOME
                                (Unaudited)
       for the three and six months ended December 31, 1995 and 1994
                   (in thousands, except per share data)



                            Three Months         Six Months    
                         ------------------  ------------------
                           1995      1994      1995      1994
                           ----      ----      ----      ----
Net sales                $210,126  $172,400  $394,595  $328,484
                         --------  --------  --------  --------
Costs and expenses:

  Cost of sales           157,229   127,917   293,434   249,485

  Selling and
    administrative
    expenses               27,933    25,239    52,725    49,193

  Interest expense          4,821     3,064     9,403     5,762

  Equity in loss of
    joint venture           2,140       860     2,365     1,100

  Other income, net           (21)     (274)     (224)     (785)
                         --------  --------  --------  --------
                          192,102   156,806   357,703   304,755
                         --------  --------  --------  --------
Income before income 
  taxes                    18,024    15,594    36,892    23,729

Income taxes                5,731     5,767    12,693     8,970
                         --------  --------  --------  --------
Net income               $ 12,293  $  9,827  $ 24,199  $ 14,759
                         ========  ========  ========  ========

Earnings per common share:

  Primary                $    .71  $    .58  $   1.41  $    .86
                         ========  ========  ========  ========
  Fully diluted          $    .69  $    .56  $   1.36  $    .83
                         ========  ========  ========  ========
Weighted average common
  shares outstanding       16,698    16,322    16,619    16,364
                         ========  ========  ========  ========
Dividends per common
  share                  $    .33  $    .30  $    .66  $    .60
                         ========  ========  ========  ========


       See accompanying notes to consolidated financial statements.

<PAGE>
           CARPENTER TECHNOLOGY CORPORATION AND SUBSIDIARIES
                   CONSOLIDATED STATEMENT OF CASH FLOWS
                                (Unaudited)
            for the six months ended December 31, 1995 and 1994
                              (in thousands)
                                                          1995         1994
OPERATIONS                                                ----         ----
Net income                                             $ 24,199     $ 14,759
Adjustments to reconcile net income 
  to net cash provided from operations:
    Depreciation and amortization                        17,366       15,916
    Deferred income taxes                                 2,444        1,922
    Prepaid pension cost                                 (5,076)      (3,927)
    Equity in loss of joint venture                       2,365        1,100
Changes in working capital and other: 
    Receivables                                           2,600        6,163
    Inventories                                         (34,389)     (22,732)
    Accounts payable                                      2,608       10,856
    Accrued current liabilities                          (5,189)         415 
    Other, net                                              783       (5,685)
                                                       --------     --------   
Net cash provided from operations                         7,711       18,787
INVESTING ACTIVITIES
    Purchases of plant and equipment                    (13,938)     (19,948)
    Disposals of plant and equipment                        378          600
    Acquisitions of businesses, net of cash received    (10,584)     (13,055)
    Investment in joint venture                               -       (2,060)
                                                       --------     -------- 
Net cash used for investing activities                  (24,144)     (34,463)
FINANCING ACTIVITIES                                   --------     --------
    Provided by short-term debt                          20,724       31,265
    Proceeds from issuance of long-term debt                  -       50,000
    Payments on long-term debt                           (5,899)     (52,140)
    Dividends paid                                      (11,615)     (10,552)
    Proceeds from issuance of common stock                3,884          663
    Payments to acquire treasury stock                        -       (3,002)
                                                       --------     -------- 
Net cash provided from financing activities               7,094       16,234
EFFECT OF EXCHANGE RATE CHANGES ON CASH                --------     -------- 
  AND CASH EQUIVALENTS                                     (191)        (471)
                                                       --------     -------- 
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS         (9,530)          87
Cash and cash equivalents at beginning of period         20,120        5,404
                                                       --------     -------- 
Cash and cash equivalents at end of period             $ 10,590     $  5,491
Supplemental Data:                                     ========     ======== 
 Cash Paid During the Year For:
  Interest payments, net of amounts capitalized        $  8,383     $  4,562
  Income tax payments, net of refunds                  $ 11,461     $  3,941
 Non-Cash Investing Activities:
  Acquisitions of businesses with treasury stock       $  4,500     $  3,200
         See accompanying notes to consolidated financial statements.
<PAGE>
                
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    ------------------------------------------

 1.  Basis of Presentation
     ---------------------
          The accompanying unaudited consolidated financial
     statements have been prepared in accordance with the
     instructions to Form 10-Q and do not include all of the
     information and footnotes required by generally accepted
     accounting principles for complete financial statements.  In
     the opinion of management, all adjustments (consisting only
     of normal recurring accruals) considered necessary for a
     fair presentation have been included.  Operating results for
     the six months ended December 31, 1995 are not necessarily
     indicative of the results that may be expected for the year
     ending June 30, 1996.  For further information, refer to the
     consolidated financial statements and footnotes included in
     the Company's 1995 Annual Report on Form 10-K.  

          The June 30, 1995 condensed balance sheet data was
     derived from audited financial statements, but does not
     include all disclosures required by generally accepted
     accounting principles.

 2.  Earnings Per Common Share
     -------------------------
          Primary earnings per common share are computed by
     dividing net income (less preferred dividends net of tax
     benefits) by the weighted average number of common shares
     and common share equivalents outstanding during the period. 
     On a fully-diluted basis, both net earnings and shares
     outstanding are adjusted to assume the conversion of the
     convertible preferred stock.

 3.  Inventories
     -----------
                                      December 31      June 30
                                          1995           1995  
                                        --------       --------
                                             (in thousands)

     Finished                           $114,492       $ 92,930
     Work in process                     127,803        110,468
     Raw materials and supplies           45,584         41,602
                                        --------       --------
     Total at current cost               287,879        245,000

     Excess of current cost
       over LIFO values                  153,617        153,617
                                        --------       --------
     Inventory per Balance Sheet        $134,262       $ 91,383
                                        ========       ========

          The current cost of LIFO-valued inventories was $253.1
     million at December 31, 1995 and $219.7 million at June 30,
     1995.
<PAGE>
 
 4.  Two-For-One Common Stock Split
     ------------------------------
          On August 10, 1995, the Board of Directors of the
     Company declared a two-for-one common stock split which was
     distributed on September 15, 1995, to shareholders of record
     on September 1, 1995.  The par value of common shares
     remained at $5 per share.  All share and per share data for
     the prior year have been restated for the effect of this
     two-for-one common stock split.  

 5.  Acquisitions of Businesses
     --------------------------
          On October 26, 1995, the Company purchased all of the
     common stock of Parmatech Corporation in exchange for
     120,786 shares of treasury common stock with a fair market
     value of $4.5 million and assumed $2.7 million of
     Parmatech's debt.  An additional $1.5 million of Company
     common stock will be paid if certain sales performance for
     the year ending June 30, 1996 is achieved.  Parmatech
     manufactures complex, net or near-net shape parts from a
     powder metal slurry using an injection molding process.  

          On November 9, 1995, the Company acquired Green Bay
     Supply Co., Inc. for approximately $11 million in cash. 
     Green Bay is a master distributor which purchases specialty
     metal products globally and resells them to independent
     distributors in the United States.  

          The acquisitions have been accounted for using the
     purchase method of accounting and, accordingly, the purchase
     prices have been allocated to the assets purchased and the
     liabilities assumed based upon the estimated fair values at
     the dates of acquisition.  The excess of purchase price over
     the preliminary estimated fair values of the net assets
     acquired was approximately $3.5 million and has been
     recorded as goodwill.  

          The operating results of these acquired businesses have
     been included in the Consolidated Statement of Income from
     the dates of acquisition.  On the basis of a pro forma
     combination of the results of operations as if the
     acquisitions had taken place at the beginning of fiscal
     1995, combined net sales would have been approximately $212
     million and $404 million for the three and six months ended
     December 31, 1995, and $178 million and $340 million for the
     three and six months ended December 31, 1994, respectively. 
     Combined pro forma net income and earnings per share would
     not have been materially different from the reported amounts
     for both periods.  Such pro forma amounts are not
     necessarily indicative of what the actual combined results
     of operations might have been if the acquisitions had been
     effective at the beginning of fiscal 1995.
<PAGE>
     
         MANAGEMENT'S DISCUSSION & ANALYSIS OF RESULTS OF OPERATIONS
         -----------------------------------------------------------

Second Quarter Results:
- ----------------------
     Net income for the quarter ended December 31, 1995 was $12.3
million versus $9.8 million in the same quarter last year. 
Primary earnings per share were $.71 compared with $.58 for the
same period a year ago.  The improved results were primarily due
to increased sales volume and selling prices in the Steel
Division, combined with a lower effective tax rate because of
reduced state income tax estimates.  

     Sales revenues were $210.1 million, a 22 percent increase
over the $172.4 million last year.  The increase in sales was
primarily a result of higher shipment levels of automotive,
aerospace, and power generation related products, and increased
international sales.  Sales were also higher by $3.1 million due
to the inclusion of the sales of Parmatech Corporation, acquired
in October 1995, and Green Bay Supply Co., Inc., acquired during
November 1995.

     Cost of sales as a percent of net sales was 75 percent for
the second quarter of this year compared to 74 percent last year,
while selling and administrative expenses were reduced to 13
percent of sales from 15 percent a year ago.  Second quarter
results were negatively impacted by increased Steel Division
maintenance spending in preparation for higher equipment
utilization rates during the balance of the fiscal year in order
to ship the high customer backlog currently being experienced.

     The Company's 19 percent interest in Walsin-CarTech, a joint
venture in Taiwan, resulted in a loss of $2.1 million versus a
$.9 million loss in the same quarter last year.  Results of
operations this year have been adversely impacted by a
deterioration in mix, weak pricing and production inefficiencies. 
Last year, pre-operating expenses were capitalized through
December 31, 1994.

     Interest costs increased by $1.8 million compared to the
same quarter last year, principally as a result of lower
capitalized interest relating to the Company's investment in
Walsin-CarTech.

Six Month Results:
- -----------------
     Net income for the six months ended December 31, 1995 was
$24.2 million, compared with $14.8 million for the same period
last year.  Primary earnings per share were $1.41 compared with
$.86 for the same period a year ago.  The improved results were
primarily due to higher sales volume, improved profit margins,
and a lower effective tax rate.

     Sales were $394.6 million, a 20 percent increase from $328.5
million last year.  This increase was a result of a 4 percent
increase in Steel Division unit volume shipments, increased
selling prices, and the inclusion of sales of Parmatech
Corporation and Green Bay Supply Co., Inc.
<PAGE>
        
        MANAGEMENT'S DISCUSSION & ANALYSIS OF RESULTS OF OPERATIONS
                                (continued)


Six Months Results, continued:
- ------------------
     Cost of sales decreased to 74 percent of net sales in the
current fiscal year compared to 76 percent for the same period
last year.  This improvement was primarily the result of the
selling price increases to recover raw material and other cost
increases and to restore profit margins which had eroded in prior
years.

     Selling and administrative expenses fell to 13 percent of
net sales versus 15 percent a year ago, primarily because these
costs tend to change less rapidly than sales.

     The Company's 19 percent share of Walsin-CarTech's results
was a loss of $2.4 million for the six months this year versus a
loss of $1.1 million for the same period last year.  Lower
volumes, reduced selling prices and lower production levels were
the primary reasons for the increased loss.  Last year,
pre-operating expenses were capitalized through December 31,
1994.

     Interest costs increased by $3.6 million versus the same
period last year, principally due to last year's capitalization
of $2.1 million of interest relating to the Company's joint
venture investment in Walsin-CarTech.


<PAGE>
PART II - OTHER INFORMATION
- ---------------------------
     Item 1. Legal Proceedings.
     -------------------------
     There are no material pending legal proceedings, other than
ordinary routine litigation incidental to the business, to which
the Company or any of its subsidiaries is a party or to which any
of their properties is subject.  There are no material
proceedings to which any Director, Officer, or affiliate of the
Company, or any owner of more than five percent of any class of
voting securities of the Company, or any associate of any
Director, Officer, affiliate, or security holder of the Company,
is a party adverse to the Company or has a material interest
adverse to the interest of the Company or its subsidiaries. 
There is no administrative or judicial proceeding arising under
any Federal, State or local provisions regulating the discharge
of materials into the environment or primarily for the purpose of
protecting the environment that (1) is material to the business
or financial condition of the Company, (2) involves a claim for
damages, potential sanctions or capital expenditures exceeding
ten percent of the current assets of the Company or (3) includes
a governmental authority as a party and involves potential
monetary sanctions in excess of $100,000.

     Item 4. Submission of Matters to a Vote of Security Holders.
     -----------------------------------------------------------
     a.  The Annual Meeting of Stockholders of the Company was
held on October 23, 1995.

     b.  Information required by this paragraph is omitted since
(i) proxies for the Annual Meeting were solicited pursuant to
Regulation 14 under the Securities Exchange Act, (ii) there was
no solicitation in opposition to the management's nominees as
listed in the Proxy Statement and (iii) all of such nominees were
elected. 

     c.  Set forth below is a description of the matters voted
upon at the Annual Meeting and the number of votes cast for,
against or withheld, as well as the number of abstentions and
broker nonvotes, as applicable to each such matter.

     1.   Election Of Directors.  The following five directors
          ---------------------
were elected to the Board of Directors of the Company. There were
no other nominees for director.

     A.  Robert W. Cardy               
          Shares voted for: 6,984,037
          Shares voted against or withheld: 96,139 
          Abstentions: N/A
          Broker nonvotes: N/A

     B.  Arthur E. Humphrey                  
          Shares voted for: 6,983,751
          Shares voted against or withheld: 98,710  
          Abstentions:  N/A
          Broker nonvotes:  N/A
<PAGE>
     
Item 4. Submission of Matters to a Vote of Security Holders, continued
- ----------------------------------------------------------------------

     C.  Edward W. Kay
          Shares voted for: 6,937,680
          Shares voted against or withheld: 190,853
          Abstentions:  N/A
          Broker nonvotes:  N/A

     D.  Frederick C. Langenberg
          Shares voted for: 6,985,026
          Shares voted against or withheld: 96,161
          Abstentions:  N/A
          Broker nonvotes:  N/A

     E.  Kathryn C. Turner
          Shares voted for: 6,932,341
          Shares voted against or withheld: 201,529
          Abstentions: N/A
          Broker nonvotes: N/A
     
     2. The accounting firm of Coopers & Lybrand was elected
independent accountants for the year ending June 30, 1996.

          Shares voted for: 6,998,501
          Shares voted against or withheld: 53,180.5
          Abstentions: 28,022.5
          Broker nonvotes: N/A

     3.  An amendment to the Non-Qualified Stock Plan for Non-
Employee Directors as described in the Proxy Statement was
approved.

          Shares voted for: 6,459,003.5
          Shares voted against or withheld: 513,353
          Abstentions: 107,347.5
          Broker nonvotes: N/A

     Item 6. Exhibits and Reports on Form 8-K.

          a.   The following documents are filed as exhibits:

               11. Statement regarding computation of per share
               earnings.

               27.  Financial Data Schedule.

          b.   The Company filed no Reports on Form 8-K for
               events occurring during the quarter of the fiscal
               year covered by this report.  

     Items 2, 3 and 5 are omitted as the answer is negative or
the item is not applicable.

<PAGE>
                                SIGNATURES
                                ----------

     Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.

                              CARPENTER TECHNOLOGY CORPORATION
                              --------------------------------
                                          (Registrant)




Date:  January 31, 1996       s/ G. Walton Cottrell                         
      -----------------       --------------------------------
                                 G. Walton Cottrell
                                 Sr. Vice President - Finance
                                   and Chief Financial Officer
<PAGE>



                               EXHIBIT INDEX
                               -------------


Exhibit No.                        Title                         Page
- -----------                        -----                         ---- 

    11.             Statement regarding computation of           E-2
                      per share earnings.                         &
                                                                 E-3

    27.             Financial data schedule.                     E-4


































                                    E-1
<PAGE>


                                                                 Exhibit 11

             CARPENTER TECHNOLOGY CORPORATION AND SUBSIDIARIES
              PRIMARY EARNINGS PER COMMON SHARE COMPUTATIONS
       For the Three and Six Months Ended December 31, 1995 and 1994
                   (in thousands, except per share data)




                                      Three Months         Six Months    
                                   ------------------  ------------------
                                     1995      1994      1995      1994
                                     ----      ----      ----      ----

Net Income for Primary Earnings
- -------------------------------
  Per Common Share
  ----------------

Net income                         $ 12,293  $  9,827  $ 24,199  $ 14,759

Dividends accrued on convertible
  preferred stock, net of tax
  benefits                             (390)     (400)     (790)     (800)
                                   --------  --------  --------  --------
Net income for primary earnings
  per common share                 $ 11,903  $  9,427  $ 23,409  $ 13,959
                                   ========  ========  ========  ========
Weighted Average Common Shares
- ------------------------------
Weighted average number of 
  common shares outstanding          16,547    16,252    16,464    16,264

Effect of shares issuable under 
  stock option plans                    151        70       155       100
                                   --------  --------  --------  --------
Weighted average common shares       16,698    16,322    16,619    16,364
                                   ========  ========  ========  ========

Primary Earnings Per Common Share  $    .71  $    .58  $   1.41  $    .86
                                   ========  ========  ========  ========


All share and per share data for the three and six months ended
December 31, 1994, have been restated for the effect of a
two-for-one common stock split that was distributed on
September 15, 1995 to shareholders of record on September 1,
1995.





                                   E-2
                            
<PAGE>
                                                                 
                                                                 Exhibit 11

             CARPENTER TECHNOLOGY CORPORATION AND SUBSIDIARIES
           FULLY DILUTED EARNINGS PER COMMON SHARE COMPUTATIONS
       For the Three and Six Months Ended December 31, 1995 and 1994
                   (in thousands, except per share data)




                                      Three Months         Six Months    
                                   ------------------  ------------------
                                     1995      1994      1995      1994
                                     ----      ----      ----      ----  
Net Income for Fully Diluted 
- ----------------------------
  Earnings Per Common Share
  -------------------------

Net income                         $ 12,293  $  9,827  $ 24,199  $ 14,759

Assumed shortfall between 
  common and preferred dividend        (143)     (199)     (326)     (397)
                                   --------  --------  --------  --------
Net income for fully diluted 
  earnings per common share        $ 12,150  $  9,628  $ 23,873  $ 14,362
                                   ========  ========  ========  ========

Weighted Average Common Shares
- ------------------------------
Weighted average number of 
  common shares outstanding          16,547    16,252    16,464    16,264

Assumed conversion of 
  preferred shares                      912       918       912       918

Effect of shares issuable under 
  stock option plans                    189        64       202       102
                                   --------  --------  --------  --------
Weighted average common shares       17,648    17,234    17,578    17,284
                                   ========  ========  ========  ========
Fully Diluted Earnings 
  Per Common Share                 $    .69  $    .56  $   1.36  $    .83
                                   ========  ========  ========  ========

All share and per share data for the three and six months ended
December 31, 1994, have been restated for the effect of a
two-for-one common stock split that was distributed on
September 15, 1995 to shareholders of record on September 1, 1995.





                                    E-3
<PAGE>


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JUN-30-1996
<PERIOD-END>                               DEC-31-1995
<CASH>                                         $10,590
<SECURITIES>                                         0
<RECEIVABLES>                                 $119,129
<ALLOWANCES>                                         0
<INVENTORY>                                   $134,262
<CURRENT-ASSETS>                              $276,202
<PP&E>                                        $779,707
<DEPRECIATION>                                $375,866
<TOTAL-ASSETS>                                $872,111
<CURRENT-LIABILITIES>                         $156,274
<BONDS>                                       $191,210
<COMMON>                                       $97,640
                                0
                                    $28,675
<OTHER-SE>                                    $155,837
<TOTAL-LIABILITY-AND-EQUITY>                  $872,111
<SALES>                                       $394,595
<TOTAL-REVENUES>                              $394,595
<CGS>                                         $293,434
<TOTAL-COSTS>                                 $293,434
<OTHER-EXPENSES>                                $2,141
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              $9,403
<INCOME-PRETAX>                                $36,892
<INCOME-TAX>                                   $12,693
<INCOME-CONTINUING>                            $24,199
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   $24,199
<EPS-PRIMARY>                                    $1.41
<EPS-DILUTED>                                    $1.36
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission