CARPENTER TECHNOLOGY CORP
10-Q, 1998-02-12
STEEL WORKS, BLAST FURNACES & ROLLING MILLS (COKE OVENS)
Previous: CAROLINA POWER & LIGHT CO, SC 13G/A, 1998-02-12
Next: CARPENTER TECHNOLOGY CORP, 8-K/A, 1998-02-12



                          UNITED STATES
                SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C.  20549


                            FORM 10-Q


QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended December 31, 1997

Commission File Number 1-5828 


                 CARPENTER TECHNOLOGY CORPORATION
      (Exact name of Registrant as specified in its Charter)


                Delaware                        23-0458500  
    (State or other jurisdiction of          (I.R.S. Employer
    incorporation or organization)           Identification No.)


101 West Bern Street, Reading, Pennsylvania     19612-4662  
 (Address of principal executive offices)       (Zip Code)


                           610-208-2000
       (Registrant's telephone number, including area code)


     Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.            
                                                Yes  X     No    
                                                    ---       ---

Indicate the number of shares outstanding of each of the issuer's
classes of common stock as of December 31, 1997.


Common stock, $5 par value                    19,630,028        
        Class                        Number of shares outstanding


The Exhibit Index appears on page E-1.
<PAGE>




                 CARPENTER TECHNOLOGY CORPORATION


                            FORM 10-Q


                              INDEX




                                                           Page  
                                                           ----  
Part I  FINANCIAL INFORMATION

  Consolidated Balance Sheet December 31, 1997 (Unaudited)
    and June 30, 1997..................................... 3 - 4

  Consolidated Statement of Income (Unaudited) for the 
    Three and Six Months Ended December 31, 1997 and 1996.   5

  Consolidated Statement of Cash Flows (Unaudited) for the 
    Six Months Ended December 31, 1997 and 1996...........   6

  Notes to Consolidated Financial Statements.............. 7 - 13

  Management's Discussion and Analysis of Financial
    Condition and Results of Operations...................14 - 17

  Forward-looking Statements..............................  18


Part II  OTHER INFORMATION................................19 - 23

Exhibit Index.............................................  E-1





<PAGE>
PART I
- ------           CARPENTER TECHNOLOGY CORPORATION
             CONSOLIDATED BALANCE SHEET (Page 1 of 2)
               December 31, 1997 and June 30, 1997
                (in thousands, except share data)




                                        December 31    June 30
                                            1997         1997  
                                         ---------     --------
                                        (Unaudited)
ASSETS
- ------
Current assets: 

  Cash and cash equivalents             $   34,965     $   18,620

  Accounts receivable, net                 158,483        159,863

  Inventories                              278,689        211,483

  Net assets held for sale                 153,914              -

  Other current assets                      16,892         12,247
                                        ----------     ----------
    Total current assets                   642,943        402,213




Property, plant and equipment, 
  at cost                                1,046,920        936,456

Less accumulated depreciation 
  and amortization                         441,853        422,820
                                        ----------     ----------
                                           605,067        513,636


Prepaid pension cost                       110,803         99,748

Goodwill, net                              160,615        104,610

Other assets                               114,849        102,794
                                        ----------     ----------
          

Total assets                            $1,634,277     $1,223,001
                                        ==========     ==========






   See accompanying notes to consolidated financial statements.
<PAGE>
                 
                 CARPENTER TECHNOLOGY CORPORATION
             CONSOLIDATED BALANCE SHEET (Page 2 of 2)
                December 31, 1997 and June 30, 1997
                 (in thousands, except share data)

                                        December 31    June 30
LIABILITIES                                 1997         1997  
- -----------                              ---------     --------
                                        (Unaudited)
Current liabilities: 
  Short-term debt                       $  131,128     $   82,540
  Accounts payable                          85,744         78,962
  Accrued compensation                      17,110         26,932
  Accrued income taxes                      13,799         19,263
  Deferred income taxes                     26,851          5,601
  Other accrued liabilities                 53,958         41,375
  Current portion of long-term debt        144,097          3,372
                                        ----------     ----------
    Total current liabilities              472,687        258,045
Long-term debt, net of current portion     372,310        244,726
Accrued postretirement benefits            134,937        135,903
Deferred income taxes                      119,227        110,780
Other liabilities                           41,947         24,240
Minority interest                           16,522              -
SHAREHOLDERS' EQUITY
- --------------------
Preferred stock - 
 $5 par value, authorized 2,000,000 
 shares; issued 444.2 shares at 
 December 31, 1997 and 447.3 shares 
 at June 30, 1997                           28,028         28,224

Common stock at $5 par value - 
 authorized 50,000,000 shares; issued   
 19,777,526 shares at December 31, 1997
 and 19,642,920 shares at June 30, 
 1997                                       98,888         98,215

Capital in excess of par value - 
  common stock                              58,461         54,338

Reinvested earnings                        325,689        303,566

Common stock in treasury, at cost -
 147,498 shares at December 31, 1997    
 and 160,605 shares at June 30, 1997        (3,394)        (3,539)

Deferred compensation                      (19,077)       (20,299)
Foreign currency translation 
  adjustments                              (11,948)       (11,198)
                                        ----------     ----------

  Total shareholders' equity               476,647        449,307
                                        ----------     ----------
Total liabilities and 
  shareholders' equity                  $1,634,277     $1,223,001
                                        ==========     ==========
  See accompanying notes to consolidated financial statements.  
<PAGE>
                 
                 CARPENTER TECHNOLOGY CORPORATION
                 CONSOLIDATED STATEMENT OF INCOME
                           (Unaudited)
  for the three and six months ended December 31, 1997 and 1996
              (in thousands, except per share data)


                            Three Months         Six Months    
                         ------------------  ------------------
                           1997      1996      1997      1996
                           ----      ----      ----      ----
Net sales                $279,956  $208,670  $529,451  $403,416
                         --------  --------  --------  --------
Costs and expenses:

  Cost of sales           202,847   152,069   382,266   300,387

  Selling and
    administrative
    expenses               39,141    29,623    75,350    59,178

  Interest expense          8,165     4,476    14,013     8,902

  Other income, net        (1,438)     (441)   (1,360)     (369)
                         --------  --------  --------  --------
                          248,715   185,727   470,269   368,098
                         --------  --------  --------  --------
Income before income 
  taxes                    31,241    22,943    59,182    35,318

Income taxes               12,565     9,296    23,422    13,596
                         --------  --------  --------  --------
Net income               $ 18,676  $ 13,647  $ 35,760  $ 21,722
                         ========  ========  ========  ========

Earnings per common share:

  Basic                  $    .93  $    .80  $   1.79  $   1.26
                         ========  ========  ========  ========
  Diluted                $    .89  $    .75  $   1.71  $   1.20
                         ========  ========  ========  ========
Weighted average common
  shares outstanding       19,567    16,626    19,533    16,621
                         ========  ========  ========  ========
Dividends per common
  share                  $    .33  $    .33  $    .66  $    .66
                         ========  ========  ========  ========










   See accompanying notes to consolidated financial statements.
<PAGE>
                 
                 CARPENTER TECHNOLOGY CORPORATION
               CONSOLIDATED STATEMENT OF CASH FLOWS
                           (Unaudited)
       for the six months ended December 31, 1997 and 1996
                          (in thousands)


                                                   1997         1996
                                                   ----         ----
OPERATIONS
Net income                                      $ 35,760     $ 21,722
Adjustments to reconcile net income 
  to net cash provided from operations:
    Depreciation and amortization                 25,495       18,472
    Deferred income taxes                          3,563        4,889
    Pension credits                              (11,055)      (5,416)
Changes in working capital and other,
  net of acquisitions:
    Receivables                                   20,476       28,575
    Inventories                                  (31,716)     (24,458)
    Accounts payable                              (6,280)     (18,992)
    Accrued current liabilities                  (10,363)     (10,161)
    Other, net                                       785        1,336
                                                --------     --------
Net cash provided from operations                 26,665       15,967
                                                --------     --------
INVESTING ACTIVITIES
    Purchases of plant and equipment             (43,892)     (51,262)
    Disposals of plant and equipment               1,144          183
    Acquisitions of businesses, net
      of cash received                          (130,874)           -
    Net assets held for sale                      (6,195)           -
                                                --------     --------
Net cash used for investing activities          (179,817)     (51,079)
                                                --------     --------
FINANCING ACTIVITIES
    Provided by short-term debt                   48,588       49,495
    Proceeds from issuance of long-term debt     140,000            - 
    Payments on long-term debt                    (9,512)      (3,829)
    Dividends paid                               (13,637)     (11,729)
    Proceeds from issuance of common stock         4,058          260
                                                --------     --------
Net cash provided from financing activities      169,497       34,197
                                                --------     --------
EFFECT OF EXCHANGE RATE CHANGES ON CASH
  AND CASH EQUIVALENTS                                 -         (107)
                                                --------     --------
INCREASE (DECREASE)IN CASH AND CASH EQUIVALENTS   16,345       (1,022)
Cash and cash equivalents at 
  beginning of period                             18,620       13,159
                                                --------     --------
Cash and cash equivalents at end of period      $ 34,965     $ 12,137
                                                ========     ========
Supplemental Data:
- -----------------
 Non-Cash Investing Activities:
 Treasury stock issued for business acquisition $  1,036     $      -


      See accompanying notes to consolidated financial statements.
<PAGE>
            
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
            ------------------------------------------

 1.  Basis of Presentation
     ---------------------
          The accompanying unaudited consolidated financial
     statements have been prepared in accordance with the
     instructions to Form 10-Q and do not include all of the
     information and footnotes required by generally accepted
     accounting principles for complete financial statements.  In
     the opinion of management, all adjustments (consisting only
     of normal recurring accruals) considered necessary for a
     fair presentation have been included.  Operating results for
     the six months ended December 31, 1997 are not necessarily
     indicative of the results that may be expected for the year
     ending June 30, 1998.  The June 30, 1997 condensed balance sheet
     data was derived from audited financial statements, but does not
     include all disclosures required by generally accepted accounting
     principles.  For further information, refer to the consolidated 
     financial statements and footnotes included in Carpenter's 1997 
     Annual Report on Form 10-K.  

          The preparation of financial statements in conformity
     with generally accepted accounting principles requires
     management to make estimates and assumptions that affect the
     amounts of assets and liabilities and disclosure of
     contingent assets and liabilities at the date of the
     financial statements and the reported amounts of revenues
     and expenses during the reporting period.  Actual results
     could differ from those estimates.

          Certain reclassifications of prior years' amounts have
     been made to conform with the current year's presentation.

 2.  Earnings Per Common Share
     -------------------------
          In February 1997, the Financial Accounting Standards
     Board issued Statement of Financial Accounting Standards
     ("SFAS") No. 128 "Earnings Per Share," which specifies the
     computation, presentation and disclosure requirements for
     earnings per share.  SFAS No. 128 requires companies to
     adopt its provisions for interim and annual periods ending 
     after December 15, 1997, and requires restatement of all 
     prior earnings per share data presented.

          Basic earnings per common share are computed by
     dividing net income (less preferred dividends net of tax
     benefits) by the weighted average number of common shares
     outstanding during the period.  On a diluted basis, shares
     outstanding are adjusted for common share equivalents, and
     both net earnings and shares outstanding are adjusted to
     assume the conversion of the convertible preferred stock.
<PAGE>
      
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, continued
      ------------------------------------------           

 2.  Earnings Per Common Share, continued
     -------------------------
     The calculations of earnings per share are as follows:
                                       Three Months        Six Months    
                                            1997               1997        
                                    ------------------- -------------------
                                      Basic   Diluted     Basic   Diluted
                                      -----   -------     -----   -------
     Net income                     $ 18,676  $ 18,676  $ 35,760  $ 35,760
     Dividends accrued on 
      convertible preferred stock, 
      net of tax benefits               (388)        -      (778)        -
     Assumed shortfall between 
      common and preferred dividend        -      (139)        -      (319)
                                    --------  --------  --------  --------
     Earnings available for common 
      shareholders                  $ 18,288  $ 18,537  $ 34,982  $ 35,441
                                    ========  ========  ========  ========
     Weighted average number of 
      common shares outstanding       19,567    19,567    19,533    19,533
     Assumed conversion of 
      preferred shares                     -       891         -       891
     Effect of shares issuable 
      under stock option plans             -       263         -       263
                                    --------  --------  --------  --------
     Weighted average common shares   19,567    20,721    19,533    20,687
                                    ========  ========  ========  ========
     Earnings per share             $   0.93  $   0.89  $   1.79  $   1.71
                                    ========  ========  ========  ========

                                        Three Months        Six Months    
                                            1996               1996        
                                    ------------------- -------------------
                                      Basic   Diluted     Basic   Diluted
                                      -----   -------     -----   -------
     Net income                     $ 13,647  $ 13,647  $ 21,722  $ 21,722
     Dividends accrued on 
      convertible preferred stock, 
      net of tax benefits               (407)        -      (798)        -
     Assumed shortfall between 
      common and preferred dividend        -      (222)        -      (444)
                                    --------  --------  --------  --------
     Earnings available for common 
      shareholders                  $ 13,240  $ 13,425  $ 20,924  $ 21,278
                                    ========  ========  ========  ========
     Weighted average number of 
      common shares outstanding       16,626    16,626    16,621    16,621
     Assumed conversion of 
      preferred shares                     -       904         -       904
     Effect of shares issuable 
      under stock option plans             -       154         -       154
                                    --------  --------  --------  --------
     Weighted average common shares   16,626    17,684    16,621    17,679
                                    ========  ========  ========  ========
     Earnings per share             $   0.80  $   0.75  $   1.26  $   1.20
                                    ========  ========  ========  ========
<PAGE>
     
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, continued
      ------------------------------------------           
 3.  Inventories
     -----------
                                        December 31    June 30
                                          1997           1997  
                                        --------       --------
                                             (in thousands)
     Finished and purchased products    $149,209       $121,532
     Work in process                     205,097        177,650
     Raw materials and supplies           63,234         51,152
                                        --------       --------
     Total at current cost               417,540        350,334
     Less excess of current cost
       over LIFO values                  138,851        138,851
                                        --------       --------
     Inventory per Balance Sheet        $278,689       $211,483
                                        ========       ========

          The current cost of LIFO-valued inventories was $377  
     million at December 31, 1997 and $318 million at June 30,
     1997.

 4.  Acquisitions of Businesses
     --------------------------
          On December 5, 1997, Carpenter acquired approximately
     75 percent of the outstanding common and preferred stock of
     Talley Industries, Inc. ("Talley") for $142 million of cash,
     including acquisition costs, and assumed Talley debt with a
     principal amount of $125 million and a fair market value of
     $137 million.  The transaction was financed by short-term
     debt issued under a recently-expanded revolving credit
     agreement.  Based upon a preliminary valuation, $52 million
     of the purchase price was allocated to goodwill which will
     be amortized on a straight-line basis over 40 years, the
     estimated life of the goodwill.

          Carpenter plans to acquire the balance of Talley's
     outstanding shares in a merger to be completed on
     February 19, 1998, when Talley's shareholders are scheduled 
     to vote on the approval of the sale of the remaining shares 
     to Carpenter for a total of $45 million in cash.  

          Talley is a diversified manufacturer that operates in three
     segments:  stainless steel products segment, a government products and
     services segment and an industrial products segment.  Talley
     had revenues of $503 million and net income of approximately $19 million
     in calendar 1996.  The stainless steel products segment had
     sales of $136 million and operating income, before income taxes and
     corporate expenses of approximately $11 million in calendar 1996.  
     Carpenter intends to retain the companies in the stainless steel products
     segment, but divest the companies in the government products and services
     and industrial products segments.  Carpenter believes these
     segments will be sold within one year of acquisition. 
     Accordingly, the segments to be divested are reflected at
     their estimated fair market value as net assets held for
     sale in the accompanying financial statements.  
<PAGE>
 
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, continued
      ------------------------------------------           

 4.  Acquisitions of Businesses, continued
     --------------------------
          On October 31, 1997, Carpenter acquired the net assets
     of Shalmet Corporation and its affiliates for $9 million in
     stock and cash, including acquisition costs, and assumed $4
     million of Shalmet's debt.   Shalmet converts "black" coil
     and bar to "bright" round bar and coil products, and had
     sales of approximately $12 million in 1996.  Based upon a
     preliminary valuation, the fair value of the net assets
     acquired approximates the acquisition cost, and accordingly
     no goodwill has been recorded.

          On September 30, 1997, Carpenter acquired four of the
     operating units of ICI Australia, Ltd. in exchange for $16 
     million of cash, including acquisition costs.  These four
     operating units manufacture structural ceramic components
     and powder products, and had sales of approximately $21
     million for the year ended September 30, 1997.  Based upon a
     preliminary valuation, $5 million of the purchase price was
     allocated to goodwill, which will be amortized on a
     straight-line basis over 20 years.

          On July 9, 1997, Carpenter acquired all of the
     outstanding common shares of Aceromex Atlas S.A. de C.V., a
     specialty metals distributor in Mexico, for $3 million in
     cash.  Aceromex had sales of approximately $4 million for
     calendar year 1996.  Based upon a preliminary valuation, $1
     million of the purchase price was allocated to goodwill, which
     is being amortized on a straight-line basis over 20 years.

          The acquisitions described above were accounted for
     using the purchase method of accounting and accordingly, the
     operating results of these acquired businesses which
     Carpenter intends to retain have been included in Carpenter's
     consolidated statement of income from the dates of
     acquisition.  The operating results of the segments which
     will be sold are being accounted for as net assets held for sale
     and will be excluded from Carpenter's consolidated statement
     of income for up to one year following their acquisition.  

          The purchase prices of the businesses acquired during
     fiscal 1998 have been allocated to the assets purchased and
     liabilities assumed based upon the fair values on the dates
     of acquisition as follows:

        Working capital, other than cash               $ 31,054
        Property, plant and equipment                    70,602
        Other assets                                     16,191
        Goodwill                                         58,053
        Non-current liabilities and minority interest   (43,990)
                                                       --------
                                                       $131,910
                                                       ========

          Debt and deferred tax liabilities included in the above
     allocation were $138 million and $26 million, respectively.
<PAGE>
      
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, continued
      ------------------------------------------           

 4.  Acquisitions of Businesses, continued
     --------------------------
          On the basis of an unaudited pro forma consolidation of
     Carpenter's results of operations as if the acquisition of the 
     75% of Talley which Carpenter now owns and the fiscal 1997
     acquisitions had taken place at the beginning of fiscal
     1997, consolidated net sales would have been $575 million
     for the six months ended December 31, 1997 and $523 million
     for the six months ended December 31, 1996.  Unaudited
     consolidated pro forma net income and basic earnings per
     share would have been $35 million and $1.74 for the six
     months ended December 31, 1997, and $26 million and $1.28
     for the six months ended December 31, 1996, respectively. 
     Such pro forma amounts are not necessarily indicative of
     what the actual consolidated results of operations might
     have been if the acquisitions had been effective at the
     beginning of fiscal 1997.  The results of the other
     companies acquired in fiscal 1998 were excluded from these
     proforma calculations because their inclusion would not have
     had a significant effect.

 5.  Debt Arrangements
     -----------------
          In October 1997, Carpenter amended its existing
     financial arrangements with a number of banks to increase
     the revolving credit agreement from $150 million to $400
     million.  The expanded credit agreement was used to finance
     the acquisition of Talley, back up Carpenter's outstanding 
     commercial paper, and meet other short-term cash requirements.

          In December 1997, Carpenter amended its existing
     financing arrangements with four banks to increase the
     revolving credit agreement from $400 million to $500
     million.  The expanded credit agreement was used in January
     1998 to finance the purchase of a portion of Talley 
     Manufacturing and Technology Inc.'s 10.75% Senior Notes 
     (see Note 8).  It is planned that prior to September 30, 1998, 
     the revolving credit commitment will be reduced from $500 
     million to $200 million as a result of cash expected to be 
     generated from the sale of the Talley companies to be divested 
     (see Note 4) as well as cash provided by an issuance of Carpenter 
     common stock planned for March 1998 (see Note 8).

          Interest on borrowings under the revolving credit
     agreement is based on short-term market rates and
     competitive bids.  Carpenter has also retained the
     availability of $50 million under lines of credit
     arrangements with two banks.  At December 31, 1997, $200 million of 
     short-term debt was classified as long-term debt because Carpenter
     has the intent and ability to refinance this debt on a long-term
     basis through its existing credit facilities.
<PAGE>
      
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, continued
      ------------------------------------------           

 6.  Commitments and Contingencies - Environmental
     ---------------------------------------------
          Carpenter accrues amounts for environmental remediation
     costs which represent management's best estimate of the
     probable and reasonably estimable costs relating to
     environmental remediation.  For the three and six months
     ended December 31, 1997, $4 million and $6 million,
     respectively, were charged to operations for environmental
     remediation costs.  The liability for environmental
     remediation costs at December 31, 1997 was $16 million.
     The estimated range of the reasonably possible future costs
     of remediation at Carpenter operating facilities and
     superfund sites is between $16 million and $24 million. 
     
          Carpenter entered into additional settlements of
     litigation relating to insurance coverages for certain
     superfund sites and recognized income before income taxes of
     $4 million for the three and six months ended December 31,
     1997.  During December 1997, $8 million of cash was received
     under these settlements for the superfund sites, leaving the
     remaining discounted receivable for recoveries from these
     settlements at December 31, 1997 at $3 million.  

          Estimates of the amount and timing of future costs of
     environmental remediation requirements are necessarily
     imprecise because of the continuing evolution of
     environmental laws and regulatory requirements, the
     availability and application of technology and the
     identification of presently unknown remediation sites and
     the allocation of costs among the potentially responsible
     parties.  Based upon information presently available, such
     future costs are not expected to have a material effect on
     Carpenter's competitive or financial position.  However,
     such costs could be material to results of operations in a
     particular future quarter or year.  

 7.  Accounting Pronouncements
     -------------------------
          The Financial Accounting Standards Board issued SFAS
     130, "Reporting Comprehensive Income", and SFAS 131,
     "Disclosures about Segments of an Enterprise and Related
     Information" which will be effective for Carpenter's fiscal
     year 1999.  SFAS 130 establishes standards for reporting and
     display of comprehensive income and its components in a full
     set of general-purpose financial statements.  SFAS 131
     establishes standards for methods by which public business
     enterprises report information about operating segments in
     annual financial statements and requires them to report
     selected information about operating segments in interim
     financial reports issued to shareholders.  It also
     establishes standards for related disclosure about products
     and services, geographic areas, and major customers.  The
     impact of these new standards on Carpenter's future
     financial statements and disclosures has not been
     determined.  
<PAGE>
      
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, continued
      ------------------------------------------           

 8.  Subsequent Events
     -----------------
          In January 1998, Carpenter filed a shelf registration 
     statement with the Securities and Exchange Commission to 
     register $350 million of its common stock and debt securities.
     Carpenter believes that the initial offering thereunder will be a
     $125 million common stock offering.  Carpenter intends to
     grant to the underwriters an option to purchase up to 15%
     of the amount of the shares issued in the public offering 
     to cover overallotments, if any.  Carpenter previously 
     announced it was considering a common stock offering to 
     refinance the debt incurred in conjunction with its acquisition 
     of Talley.

          On January 23, 1998, Talley Manufacturing and
     Technology, Inc., a wholly-owned subsidiary of Talley,
     purchased approximately 82% of its outstanding 10.75% Senior
     Notes pursuant to a tender offer.  The Notes were purchased
     at a price of 108.79% of their principal amount, together 
     with accrued interest, or a total of $105 million, which 
     approximated the fair value assigned to the debt in the 
     determination of the purchase price for Talley (see Note 4).  
     In connection with the offer, consents have been received to effect 
     certain amendments to the indenture for the Senior Notes to enhance
     financial and operating flexibility for Talley and Carpenter.


<PAGE>
   
   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
   -----------------------------------------------------------
                    AND RESULTS OF OPERATIONS
                    -------------------------

Results of Operations - Quarter Ended December 31, 1997 vs. 
- -----------------------------------------------------------
Quarter Ended December 31, 1996:
- -------------------------------
     Net income for the quarter ended December 31, 1997 was $19 million, 
a 37% increase compared to $14 million for the same quarter last year.  
Basic earnings per share were $.93 per share for the quarter compared to 
$.80 per share for the same period a year ago.  The improved results 
were primarily because of higher shipments, reduced raw material costs, 
and the inclusion of the results of businesses acquired during the last
year.  The impact of higher net income on basic earnings per share for 
the three months ended December 31, 1997 was partially offset by an 
increase in the number of common shares outstanding because Carpenter 
issued 2.8 million shares of treasury common stock for the purchase of 
Dynamet Incorporated.

     Sales were $280 million, an increase of 34% from $209 million in 
the same period last year.  Excluding the sales of businesses acquired 
since last year, sales increased 11% primarily as a result of higher 
unit volume shipments of the Specialty Alloys Operations. 

     The core Specialty Alloys Operations unit volume of stainless steel 
products increased by 12% and special alloys were up by 13%, as a result 
of strong demand from most end-use markets, especially those for aerospace 
applications.

     Cost of sales as a percent of net sales decreased slightly to 72% 
in the current year's second quarter versus 73% a year ago primarily 
because of lower raw material costs.

     Selling and administrative costs were higher by $10 million
primarily due to the inclusion of costs of newly acquired companies. 

     Interest expense was higher by $4 million due to the increased debt 
level required to finance the business acquisitions made during the past 
year.

     Other income increased by $1 million primarily due to a change 
in the estimate of realizable value of a former plant site in Union, 
New Jersey, which is held for sale, and included in other assets in
the Consolidated Balance Sheet.

Results of Operations - Six Months Ended December 31, 1997 vs. 
- --------------------------------------------------------------
Six Months Ended December 31, 1996:
- ----------------------------------
     Net income for the six months ended December 31, 1997 was $36 million, 
up 65% compared to $22 million for the same period a year ago.  Basic 
earnings per share increased to $1.79 in the first six months, compared 
with $1.26 for the six months ended December 31, 1996.  The improved 
results were primarily a result of higher sales and operating levels of the 
<PAGE>
   
   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
   -----------------------------------------------------------
               AND RESULTS OF OPERATIONS, continued
               -------------------------           

Results of Operations - Six Months Ended December 31, 1997 vs. 
- --------------------------------------------------------------
Six Months Ended December 31, 1996, continued:
- ----------------------------------
Specialty Alloys Operations and Engineered Products Group and the inclusion 
of the results of Dynamet Incorporated, which was acquired in February 1997.  
The impact of higher net income on basic earnings per share for the six 
months ended December 31, 1997 was partially offset by an increase in the 
number of common shares outstanding because Carpenter issued 2.8 million 
shares of treasury common stock for the purchase of Dynamet Incorporated.

     
     Sales were $529 million, up 31% from $403 million in the same 
period last year.  The increase in sales was primarily the result of 
an improvement in Specialty Alloys Operations unit volume, and the 
inclusion of Dynamet Incorporated, Rathbone Precision Metals, Inc., 
Shalmet Corporation, Aceromex Atlas, S.A. de C.V. and ICI Australia, Ltd.'s 
ceramics business, which were acquired subsequent to December 31, 1996.

     The core Specialty Alloys Operations unit volume of stainless 
products increased by 10% and special alloys shipments were higher 
by 14%.  Demand for aerospace products increased strongly while 
automotive and industrial product demand remained at high levels.

     Cost of sales as a percent of net sales decreased to 72% from 
74% last year.  The effect of increased environmental remediation 
charges on this ratio was more than offset by lower raw material 
costs and higher sales.  The first six months of last year were 
adversely affected by an extended maintenance shutdown which resulted 
in lower manufacturing levels and higher repair expenses.

     Selling and administrative costs were higher by $16 million
primarily due to newly acquired companies, higher sales levels,
and higher costs for professional services.

     Interest expense was $14 million, or $5 million higher than
the same period last year primarily because of borrowings to
finance recent business acquisitions, and higher inventory levels of the
Specialty Alloys Operations.

     Other income increased by $1 million primarily due to a
change in the estimate of realizable value of a former plant site
in Union, New Jersey which is held for sale, and included in other
assets in the Consolidated Balance Sheet.

     In March 1996, Carpenter began to assess the impact that
Year 2000 issues might have on future operating capabilities. 
Based on its remediation efforts through December 31, 1997,
Carpenter believes that the costs of such efforts will not be
material to its net income or the trends of its net income.  In
addition, Carpenter has an ongoing remedial program to correct
on a timely basis any issues which may arise so that future 
operations will not be materially impacted.
<PAGE>
   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
   -----------------------------------------------------------
               AND RESULTS OF OPERATIONS, continued
               -------------------------           

Results of Operations - Six Months Ended December 31, 1997 vs. 
- --------------------------------------------------------------
Six Months Ended December 31, 1996, continued:
- ----------------------------------

     The Financial Accounting Standards Board issued SFAS 130, "Reporting 
Comprehensive Income," and SFAS 131, "Disclosures about Segments of an 
Enterprise and Related Information" which will be effective for Carpenter's 
fiscal year 1999.  The impact of these new standards on Carpenter's future 
financial statements and disclosures has not been determined.


Cash Flow and Financial Condition:
- ---------------------------------
     During the six months ended December 31, 1997, Carpenter's
cash and cash equivalents increased by $16 million, as shown in
the Consolidated Statement of Cash Flows.

     Net cash generated from operating activities was $27 million
despite working capital needs to support the growth in sales. 
Excluding amounts acquired through purchases of businesses,
accounts receivable decreased $20 million, accounts payable and
accrued current liabilities decreased $17 million, and
inventories increased $32 million, primarily as a result of
normal seasonal trends.

     Investing activities consumed $180 million in cash during the first 
six months of fiscal 1998.  Total spending for business acquisitions, net 
of cash received, was $131 million.  Capital expenditures remained at 
increased levels as Carpenter continues its capital expenditure program 
to invest for future business requirements, including manufacturing 
capacity.  As of December 31, 1997, the total capital improvement 
projects in excess of $1 million approved by Carpenter's Board of 
Directors was approximately $223 million of which approximately $31 million 
was spent as of December 31, 1997.  The major projects include modernization 
of its strip finishing facility ($87 million), a new 4500 ton forging press
($42 million), four new vacuum arc remelt furnaces( $22 million), and 
annealing expansion ($16 million).  Total capital expenditures anticipated for
fiscal 1998 are $108 million of which $44 million was spent as of 
December 31, 1997. 

     Total debt, excluding debt of acquired businesses, increased by 
$179 million since June 30, 1997 to a level of $648 million or 50% of 
total capital employed, including deferred taxes.  Current year borrowings 
were in the form of short-term debt.  At December 31, 1997, $200 million 
of short-term debt was classified as long-term debt because Carpenter 
has the intent and ability to refinance this debt on a long-term basis 
through existing credit facilities.
     
     In October 1997, Carpenter amended its existing financial arrangements
with a number of banks to increase the revolving credit agreement from
$150 million to $400 million.  The expanded credit agreement was used to
finance the acquisition of Talley, back up Carpenter's outstanding commercial
paper, and meet other short-term cash requirements.
<PAGE>
   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
   -----------------------------------------------------------
               AND RESULTS OF OPERATIONS, continued
               -------------------------           

     In December 1997, Carpenter amended its existing financing arrangements
with four banks to increase the revolving credit agreement from $400 million
to $500 million.  The expanded credit agreement was used in January 1998 to
finance the purchase of Talley Manufacturing's 10.75% Senior Notes.  It is 
planned that prior to September 30, 1998, the revolving credit commitment 
will be reduced from $500 million to $200 million as a result of cash expected
to be generated from the sale of the Talley companies to be divested (see 
Note 4) as well as cash provided by Carpenter common stock planned to be
issued in March 1998.

     At December 31, 1997, Carpenter had $20 million of medium-term debt
securities available for issuance under a Shelf Registration on file with the
Securities and Exchange Commission.

     At December 31, 1997, Carpenter was in a sound liquidity position, with
current assets exceeding current liabilities by $170 million (a ratio of 1.4
to 1).  This favorable ratio is conservatively stated because certain 
inventories are valued $139 million less that the current cost as a result of
using the LIFO method.

     In summary, Carpenter believes that its present financial resources, 
both from internal and external sources, including the anticipated proceeds 
from the sales of the Talley segments, will be adequate to meet its foreseeable
short-term and long-term liquidity needs.
<PAGE>
                    
                    Forward-looking Statements
                    --------------------------

     This Form 10-Q contains various "Forward-looking Statements"
within the meaning of the Private Securities Litigation Reform
Act of 1995.  These statements are based on current expectations
regarding future events that involve a number of risks and
uncertainties which could cause actual results to differ from
those of such forward-looking statements.  Such risks and
uncertainties include those set forth in other filings made by
the Company under the Securities Act of 1933, as amended, and the
Securities Exchange Act of 1934, as amended, and also include the
following factors: environmental  expenses may exceed those
currently projected and recoveries from other parties may be less
than expected; the planned public offering of Carpenter common 
stock and sales of two business segments of Talley are subject to 
various uncertainties including general economic and financial 
market conditions and completion of the Talley acquisition.  
The forward-looking statements in this document are intended to be 
subject to the safe harbor protection provided by Section 27A of 
the Securities Act of 1933, as amended, and Section 21E of the 
Securities Exchange Act of 1934, as amended.



<PAGE>
PART II - OTHER INFORMATION
- ---------------------------
     Item 1. Legal Proceedings.
     -------------------------
     There are no material pending legal proceedings, other than
ordinary routine litigation incidental to the business, to which
the Company or any of its subsidiaries is a party or to which any
of their properties is subject or which is known by the Company
to be contemplated by governmental authorities.  There are no
material proceedings to which any Director, Officer, or affiliate
of the Company, or any owner of more than five percent of any
class of voting securities of the Company, or any associate of
any Director, Officer, affiliate, or security holder of the
Company, is a party adverse to the Company or has a material
interest adverse to the interest of the Company or its
subsidiaries.  There is no administrative or judicial proceeding
arising under any Federal, State or local provisions regulating
the discharge of materials into the environment or primarily for
the purpose of protecting the environment that (1) is material to
the business or financial condition of the Company, (2) involves
a claim for damages, potential sanctions or capital expenditures
exceeding ten percent of the current assets of the Company or (3)
includes a governmental authority as a party and involves
potential monetary sanctions in excess of $100,000.

     Item 2.  Changes in Securities.
     ------------------------------
     a.  There has been no material modification of any class of
registered securities.

     b.  All outstanding indebtedness under the Note Agreement
dated August 1, 1988, among the Company, Massachusetts Mutual
Life Insurance Company and Berkshire Life Insurance Company, was
prepaid in full effective November 17, 1997, including all
outstanding principal in the amount of $6,000,000 accrued
interest and a premium of $254,000.  The Note Agreement and the
restrictions upon payment of dividends set forth therein have
been terminated.

<PAGE>
     
     Item 4. Submission of Matters to a Vote of Security Holders.
     -----------------------------------------------------------
     a.  The Annual Meeting of Stockholders of the Company was
held on October 20, 1997.

     b.  Information required by this paragraph is omitted since
(i) proxies for the Annual Meeting were solicited pursuant to
Regulation 14 under the Securities Exchange Act, (ii) there was
no solicitation in opposition to the management's nominees as
listed in the proxy statement and (iii) all of such nominees were
elected. 

     c.  Set forth below is a description of the matters voted
upon at the Annual Meeting and the number of votes cast for,
against or withheld, as well as the number of abstentions and
broker nonvotes, as applicable to each such matter.

          I.   Election Of Directors.  The following four
               ---------------------
directors were elected to the Board of Directors of the Company.
There were no other nominees for director.

     A.  Dr. C. McCollister Evarts           
          Shares voted for: 17,374,814
          Shares voted against or withheld: 184,312
          Abstentions: N/A
          Broker nonvotes: N/A

     B.  William J. Hudson, Jr.                   
          Shares voted for: 17,413,365
          Shares voted against or withheld: 145,761
          Abstentions:  N/A
          Broker nonvotes:  N/A

     C.  Peter C. Rossin
          Shares voted for: 17,337,736
          Shares voted against or withheld: 221,390
          Abstentions:  N/A
          Broker nonvotes:  N/A

     D.  Kenneth L. Wolfe
          Shares voted for: 17,411,667
          Shares voted against or withheld: 147,459
          Abstentions:  N/A
          Broker nonvotes:  N/A
     
          II. The accounting firm of Coopers & Lybrand L.L.P. was
elected independent accountants for the year ending June 30, 1998.

          Shares voted for: 17,441,071
          Shares voted against or withheld: 79,871
          Abstentions: N/A
          Broker nonvotes: N/A
<PAGE>
          III.  An Amendment and Restatement to the Non-Qualified
Stock Option Plan for Non-Employee Directors to establish the
Stock Based Compensation Plan for Non-Employee Directors as
described in the Proxy Statement was approved.

          Shares voted for: 16,504,889
          Shares voted against: 856,429
          Abstentions: 197,808
          Broker nonvotes: None

     Item 6. Exhibits and Reports on Form 8-K.
     ----------------------------------------
          a.   The following documents are filed as exhibits:

               27.  Financial Data Schedule.

               99.  Additional exhibits

                    i.   Amendment and Restatement No. 2 to Credit 
                         Agreement dated as of October 23,1997 among 
                         the Company, the Banks listed on the signature 
                         page thereof, Mellon Bank, N.A. as Syndication 
                         Agent and Morgan Guaranty Trust Company, as 
                         Agent, is incorporated herein by reference to 
                         Item II, Exhibit (b)(2) of Amendment No. 6 
                         dated October 27, 1997 to the Company's 
                         Schedule 14D-1.

                    ii.  Amendment and Restatement No. 3 to Credit 
                         Agreement dated as of December 23, 1997 among 
                         the Company, the Banks listed on the signature 
                         page thereof and Morgan Guaranty Trust Company, 
                         as Agent.

          b.   The Company filed the following Reports on Form
               8-K for events occurring during the quarter of the
               fiscal year covered by this report.  

               I.   Current Report on Form 8-K dated December 5,
               1997 reporting on Items 2 and 7 as amended by Form
               8-K/A filed on January 22, 1998.  The amendment
               included the following financial statements: 

               Financial Statements of Talley Industries, Inc. as
               of and for the year ended December 31, 1996:

                    (1)  Report of Independent Accountants

                    (2)  Consolidated Statement of Earnings -
                         Years ended December 31, 1996, 1995 and
                         1994.

                    (3)  Consolidated Balance Sheet -  December 31, 
                         1996 and 1995.
<PAGE>
                   

     Item 6. Exhibits and Reports on Form 8-K, continued
     ----------------------------------------     
                    (4)  Consolidated Statement of Changes in
                         Stockholders' Equity - Years ended
                         December 31, 1996, 1995 and 1994.

                    (5)  Consolidated Statement of Cash Flows -
                         Years ended December 31, 1996, 1995 and
                         1994.

                    (6)  Notes to Consolidated Financial
                         Statements, including Summary of Segment
                         Operations.

               Unaudited Financial Statements of Talley
               Industries, Inc. as of and for the three and nine
               months ended September 30, 1997:

                    (1)  Consolidated Balance Sheet-September 30,
                         1997 and December 31, 1996.

                    (2)  Consolidated Statement of Earnings -
                         Three Months and Nine Months Ended
                         September 30, 1997 and 1996.

                    (3)  Consolidated Statement of Cash Flows -
                         Nine Months Ended September 30, 1997 and
                         1996.

                    (4)  Consolidated Statement of Changes in
                         Stockholders' Equity - Nine Months Ended
                         September 30, 1997 and 1996.

                    (5)  Notes to Consolidated Financial
                         Statements.

               Unaudited Pro Forma Financial Information to
               reflect the registrant's acquisition of Talley
               Industries Inc.

                    (1)  Unaudited Pro Forma Condensed Combined
                         Balance Sheet as of September 30, 1997.

                    (2)  Unaudited Pro Forma Condensed Combined
                         Statements of Income for the Year Ended
                         June 30, 1997 and the Three Months Ended
                         September 30, 1997.

                    (3)  Notes to Pro Forma Condensed Combined
                         Financial Statements.

     Items 3 and 5 are omitted as the answer is negative or the
items are not applicable.
<PAGE>
                            SIGNATURES
                            ----------
     Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.

                              CARPENTER TECHNOLOGY CORPORATION
                              --------------------------------
                                          (Registrant)




Date:  February 12, 1998      s/ G. Walton Cottrell
      -------------------     -----------------------------------
                                 G. Walton Cottrell
                                 Sr. Vice President - Finance
                                   and Chief Financial Officer
<PAGE>



                          EXHIBIT INDEX
                          -------------

Exhibit No.                   Title                         Page
- -----------                   -----                         ---- 

  12.          Statement regarding Computations of 
                Ratios of Earnings to Fixed Charges         E-2

  27.          Financial Data Schedule.                     E-3

  99.          Additional exhibits

          a.   Amendment and Restatement No. 2 to 
               Credit Agreement dated as of October 23, 
               1997 among the Company, the Banks listed 
               on the signature page thereto and Morgan 
               Guaranty Trust Company, as Agent is 
               incorporated herein by reference to 
               Item II, Exhibit (b) (2) of Amendment 
               No. 6 dated October 7, 1997 to the 
               Company's Schedule 14D-1.

          b.   Amendment and Restatement No. 3              E-4
               to Credit Agreement dated as of 
               December 23, 1997 among the 
               Company, the Banks listed on the
               signature page thereof and 
               Morgan Guaranty Trust Company, 
               as Agent.


























                               E-1
<PAGE>


                                                                 
                                                                 Exhibit 12

                           CARPENTER TECHNOLOGY CORPORATION
           COMPUTATIONS OF RATIOS OF EARNINGS TO FIXED CHARGES -- unaudited
                              Five Years Ended June 30 and
                          Six Months Ended December 31, 1997
                                 (dollars in thousands)

                            Six
                           Months
                           Ended                Year Ended June 30              
                                   --------------------------------------------
                          12/31/97   1997     1996     1995     1994     1993
                          --------   ----     ----     ----     ----     ----
Fixed charges

 Interest costs (a)       $ 15,143 $ 22,330 $ 19,275 $ 17,797 $ 19,651 $ 21,759

 Interest component of
  non-capitalized lease
  rental expense (b)         1,259    2,419    2,074    2,452    2,522    2,532
                          -------- -------- -------- -------- -------- --------
   Total fixed charges    $ 16,402 $ 24,749 $ 21,349 $ 20,249 $ 22,173 $ 24,291
                          ======== ======== ======== ======== ======== ========
Earnings as defined:

 Income before income
  taxes, extraordinary
  charge and cumulative
  effect of changes in
  accounting principles   $ 59,182 $ 97,871 $ 95,170 $ 74,571 $ 62,728 $ 42,799

 Add: Loss in less-than-
  fifty-percent-owned 
  persons                      456    1,188    7,025    3,000      910        -
  
Less: Gain on sale of 
  partial interest in
  less-than-fifty-
  percent-owned persons          -        -   (2,650)       -        -        -

 Fixed charges less
  interest capitalized      15,272   22,349   21,009   16,994   18,043   23,126

 Amortization of
  capitalized interest         964    1,879    2,074    1,952    1,788    1,725
                          -------- -------- -------- -------- -------- --------
   Earnings as defined    $ 75,874 $123,287 $122,628 $ 96,517 $ 83,469 $ 67,650
                          ======== ======== ======== ======== ======== ========
Ratio of earnings
 to fixed charges             4.6x     5.0x     5.7x     4.8x     3.8x     2.8x
                          ======== ======== ======== ======== ======== ========

(a)  Includes interest capitalized relating to significant construction 
     projects and amortization of debt discount and debt expense.
(b)  One-third of rental expense which approximates the interest component of 
     non-capitalized leases.

                                      E-2
<PAGE>


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JUN-30-1998
<PERIOD-END>                               DEC-31-1997
<CASH>                                         $34,965
<SECURITIES>                                        $0
<RECEIVABLES>                                 $158,483
<ALLOWANCES>                                        $0
<INVENTORY>                                   $278,689
<CURRENT-ASSETS>                              $642,943
<PP&E>                                      $1,046,920
<DEPRECIATION>                                $441,853
<TOTAL-ASSETS>                              $1,634,277
<CURRENT-LIABILITIES>                         $472,687
<BONDS>                                       $372,310
                               $0
                                    $28,028
<COMMON>                                       $98,888
<OTHER-SE>                                    $349,731
<TOTAL-LIABILITY-AND-EQUITY>                $1,634,277
<SALES>                                       $529,451
<TOTAL-REVENUES>                              $529,451
<CGS>                                         $382,266
<TOTAL-COSTS>                                 $382,266
<OTHER-EXPENSES>                              $(1,360)
<LOSS-PROVISION>                                    $0
<INTEREST-EXPENSE>                             $14,013
<INCOME-PRETAX>                                $59,182
<INCOME-TAX>                                   $23,422
<INCOME-CONTINUING>                            $35,760
<DISCONTINUED>                                      $0
<EXTRAORDINARY>                                     $0
<CHANGES>                                           $0
<NET-INCOME>                                   $35,760
<EPS-PRIMARY>                                    $1.79
<EPS-DILUTED>                                    $1.71
        


</TABLE>

                                                   EXECUTION COPY


       AMENDMENT AND RESTATEMENT NO. 3 TO CREDIT AGREEMENT


     AMENDMENT AND RESTATEMENT NO. 3 TO CREDIT AGREEMENT (this "Amendment and
     Restatement") dated as of December 23, 1997 among CARPENTER TECHNOLOGY
     CORPORATION (the "Borrower"), the BANKS listed on the signature pages
     hereof (the "Banks"), MORGAN GUARANTY TRUST COMPANY OF NEW YORK, as Agent
     (the "Agent"), and MELLON BANK, N.A., as Syndication Agent.

                           WITNESSETH:

     WHEREAS, certain of the parties hereto have heretofore entered into a
Credit Agreement dated as of January 18, 1994, as amended and restated by the
Amended and Restated Credit Agreement dated as of February 21, 1997, and by
Amendment and Restatement No. 2 to Credit Agreement dated as of October 23, 1997
(as so amended, the "Agreement"); and

     WHEREAS, the parties hereto desire to amend the Agreement to increase the
aggregate amount of the Commitments of the Banks from $400,000,000 to
$500,000,000, to make the other amendments specified below and to restate the
Agreement in its entirety to read as set forth in the Agreement with the
amendments specified below;

     NOW, THEREFORE, the parties hereto agree as follows:

     SECTION 1. Definitions: References.  Unless otherwise specifically defined
                ------------------------
herein, each term used herein which is defined in the Agreement shall have the
meaning assigned to such term in the Agreement.  Each reference to "hereof",
"hereunder", "herein" and "hereby" and each other similar reference and each
reference to "this Agreement" and each other similar reference contained in the
Agreement shall from and after the date hereof to the Agreement as amended
hereby.

     SECTION 2.  Amendment to Section 2.10(a)(i).  Section 2.10(a)(i) of the
                 --------------------------------
Agreement is deleted and replaced with the following:

          (a)(i) The aggregate Commitments shall be reduced to $200,000,000 on
the Commitment Reduction Date, such reduction to be applied to the Commitments
of the Banks so that after such reduction the Commitments of the Banks will be
as set forth below:

     Morgan Guaranty Trust Company
        of New York                     $60,000,000
     Mellon Bank, N.A.                  $55,000,000
     CoreStates Bank, N.A.              $45,000,000
     PNC Bank, National Association     $40,000,000

     SECTION 3.  Change in Commitments: Borrowings between Amendment Effective
                 -------------------------------------------------------------
Time and Last Day of Continuing Interest Period.  (a) With effect from and 
- ------------------------------------------------
including the date this Amendment and Restatement becomes effective in
accordance with Section 6 hereof (the "Amendment Effective Time"), the
Commitment of each Bank shall be the amount set forth opposite the name of such
Bank on the signature pages hereof.  The Borrowing of Committed Loans
outstanding immediately prior to the Amendment Effective Time shall continue to
be due and payable on the last day of the Interest Period applicable to such
Borrowing (the "Continuing Interest Period End Date"), and shall be repaid in
accordance with the Commitments in effect immediately prior to the Amendment
Effective Time.

     (b)  Any Committed Borrowing made after the Amendment Effective Time and
before the Continuing Interest Period End Date shall be made in accordance with
the Commitments of the Banks as in effect immediately after the Amendment
Effective Time, provided that to the extent that any such Borrowing would
otherwise require any Bank to make a Committed Loan such that the aggregate
principal amount of all such Committed Loans of such Bank outstanding at such
time would exceed the amount of such Bank's Commitment, then Morgan Guaranty
Trust Company of New York agrees, on the terms and conditions set forth in the
Agreement (including without limitation Section 3.02(c)) but without regard to
the requirements that Committed Loans be made ratably in proportion to the
respective Commitments of all Banks, to make a Base Rate Loan as a separate
Committed Borrowing with a principal amount equal to the aggregate amount of
such excess for all such Banks, with an Interest Period ending on the
Continuing Interest Period End Date; and provided further that the aggregate
principal amount of all Loans made by Morgan Guaranty Trust Company of New York
at any time outstanding shall not exceed its Commitment.

     SECTION 4.  Representations and Warranties.  The Borrower hereby represents
                 -------------------------------
and warrants that as of the date hereof and after giving effect hereto:

     (a)  no Default has occurred and is continuing; and

     (b)  each representation and warranty of the Borrower set forth in the
Agreement after giving effect to this Amendment and Restatement is true and
correct as though made on and as of such date.

     SECTION 5.  Governing Law.  This Amendment and Restatement shall be
                 --------------
governed by and construed in accordance with the laws of the State of New York.

     SECTION 6.  Counterparts Effectiveness.  This Amendment and Restatement may
                 ---------------------------
be signed in any number of counterparts, each of which shall be an original,
with the same effect as if the signatures thereto and hereto were upon the same
instrument.  This Amendment and Restatement shall become effective as of the
date hereof when the Agent shall have received:

     (a)  duly executed counterparts hereof signed by the Borrower and the Banks
(or, in the case of any party as to which an executed counterpart shall not have
been received, the Agent shall have received telegraphic, telex or other
written confirmation from such party of execution of a counterpart hereof by
such party);

     (b)  an opinion of General Counsel or Associate General Counsel of the
Borrower (or such other counsel for the Borrower as may be acceptable to the
Agent) substantially in the form of Exhibit E to the Agreement with reference to
this Amendment and Restatement and the Agreement as amended and restated hereby;
and

     (c)  all documents it may reasonably request relating to the existence of
the Borrower, the corporate authority for and the validity of this Agreement,
and any other matters relevant hereto, all in form and substance satisfactory
to the Agent.

provided that this Amendment and Restatement shall not become effective or
- --------
binding on any party hereto unless all of the foregoing conditions are satisfied
not later than January 15, 1998.  The Agent shall promptly notify the Borrower
and the Banks of the date of such effectiveness, and such notice shall be
conclusive and binding on all parties hereto.

<PAGE>

     IN WITNESS WHEREOF, the parties hereto have caused this Amendment and
Restatement to be duly executed as of the date first above written.

                              CARPENTER TECHNOLOGY CORPORATION


                              By   s/Robert J. Dickson
                                 ---------------------------
                                 Name:  Robert J. Dickson
                                 Title:  Treasurer

Commitments

$150,000,000                  MORGAN GUARANTY TRUST COMPANY
                                OF NEW YORK


                              By  s/Laura E. Loffredo
                                 ---------------------------
                                 Name: Laura E. Loffredo
                                 Title: Vice President



$145,000,000                  MELLON BANK, N.A.


                              By   s/David Jardini
                                 ---------------------------
                                 Name:  David Jardini
                                 Title:  Vice President



$125,000,000                  CORESTATES BANK, N.A.


                              By  s/John J. Massaro
                                 ---------------------------
                                 Name:  John J. Massaro
                                 Title:  Assistant Vice President

<PAGE>


$80,000,000                   PNC BANK, NATIONAL ASSOCIATION


                              By  s/Lawrence W. Jacobs
                                 ---------------------------
                                 Name:  Lawrence W. Jacobs
                                 Title:  Vice President


- ------------
$500,000,000 Total Commitments

                              MORGAN GUARANTY TRUST COMPANY
                                OF NEW YORK, as Agent


                              By  s/Laura E. Loffredo
                                 ---------------------------
                                 Name:  Laura E. Loffredo
                                 Title:  Vice President

                              60 Wall Street
                              New York, New York  10260
                              Attention:  Laura E. Loffredo

<PAGE>

                 CARPENTER TECHNOLOGY CORPORATION

                Assistant Secretary's Certificate
                ---------------------------------

     The undersigned, David A. Christiansen, does hereby certify that he is the
duly elected, qualified and acting Assistant Secretary of CARPENTER TECHNOLOGY
CORPORATION, a Delaware corporation (the "Company"), and further that:

          1.  Attached hereto as Exhibit A is a true and correct copy of the
Bylaws of the Company as last amended on December 5, 1996.  The same is in full
force and effect and has not been further amended as of the date hereof and no
such amendment has been authorized by the Company, the Board of Directors
("Board") or the Company's officers, and

          2.  Set forth below is a true, correct and complete copy of a
resolution duly adopted by written consent of the Board on December 11, 1997,
with respect to the borrowing authority of the officers of the Company.

          RESOLVED, that the Board of Directors hereby
          authorizes an increase from $450,000,000 to
          $550,000,000 in the individual authority of
          the Chairman of the Board, President and
          Chief Executive Officer or the Senior Vice
          President - Finance and Chief Financial
          Officer or the Treasurer of this Corporation
          to borrow money on a long or short-term basis
          in such forms, subject to such terms,
          conditions and interest rate or rates as they
          may deem proper, from duly constituted
          commercial banks or other financial sources
          serving the Corporation, and through the use
          of commercial paper, (said amount excluding
          debt amounts separately authorized by the
          Board before or after the effective date of
          this resolution) and to sign and execute any
          and all agreements and other instruments and
          to perform any and all acts necessary or
          required to consummate such borrowing or
          borrowing or to amend, renew or extend any
          existing borrowings; and

          FURTHER RESOLVED, that the aforesaid officers
          of the Corporation are hereby authorized, on
          behalf of the Corporation and in its name, to
          take such further action as any of them may
          deem necessary or desirable in order to carry
          out the intent of the foregoing resolution.

          3.  The Company has not borrowed or entered into agreements under
which it is entitled to borrow more than $450,000,000 (including the Credit
Agreement dated as of January 18, 1994, as amended and restated through 
October 23, 1997) of such aggregate principal amount prior to the date hereof.

          IN WITNESS WHEREOF, the undersigned has executed this certificate 
this 23d day of December, 1997.


                               s/David A. Christiansen
                              ------------------------------
                              David A. Christiansen
                              Associate General Counsel
                              and Assistant Secretary

<PAGE>

                 CARPENTER TECHNOLOGY CORPORATION
                      Incumbency Certificate
                      ----------------------

     The undersigned, David A. Christiansen, does hereby certify that he is 
the duly appointed, qualified and acting Associate General Counsel and 
Assistant Secretary of CARPENTER TECHNOLOGY CORPORATION, a Delaware corpora-
tion (the "Company"), and the following persons are now and have been at all 
times since July 1, 1997, duly elected or appointed, as the case may be, 
qualified and acting officers of the Company, holding the office set forth 
opposite their names and that the signature set forth opposite each of their 
names is the genuine signature of such person:

      Name                    Office            Signature
      ----                    ------            ---------

John R. Welty            Vice President
                         General Counsel
                         and Secretary        s/John R. Welty   
                                              --------------------

Robert Dickson           Treasurer            s/Robert J. Dickson
                                              --------------------

     IN WITNESS WHEREOF, the undersigned has executed this certificate and
affixed the seal of the Company this 23d day of December, 1997.

                                         s/David A. Christiansen
                                        ------------------------
                                        David A. Christiansen
                                        Associate General Counsel
                                        and Assistant Secretary

[CORPORATE SEAL]

     The undersigned, John R. Welty, Vice President, General Counsel and
Secretary of the Company, does hereby certify that David A. Christiansen is the
duly appointed, qualified and acting Associate General Counsel and Assistant
Secretary of the Company and that the signature set forth immediately above is
his genuine signatures.

     IN WITNESS WHEREOF, the undersigned has hereunto signed his name this
23d day of December, 1997.

                                         s/John R. Welty
                                        ----------------
                                        John R. Welty
                                        Vice President, 
                                        General Counsel 
                                        and Secretary



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission