CARPENTER TECHNOLOGY CORP
10-K, 1998-09-25
STEEL WORKS, BLAST FURNACES & ROLLING MILLS (COKE OVENS)
Previous: PATRIOT AMERICAN HOSPITALITY INC/DE, S-3/A, 1998-09-25
Next: CARPENTER TECHNOLOGY CORP, DEF 14A, 1998-09-25



                SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549

                            FORM 10-K

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 (No Fee Required)

For the fiscal year ended June 30, 1998

Commission file number 1-5828 

                 CARPENTER TECHNOLOGY CORPORATION
      (Exact name of Registrant as specified in its Charter)

            Delaware                         23-0458500        
(State or other jurisdiction of            (I.R.S. Employer
 incorporation or organization)           Identification No.)

101 West Bern Street, Reading, Pennsylvania     19612-4662       
(Address of principal executive offices)        (Zip Code)

                          610-208-2000 
       (Registrant's telephone number, including area code)

  Securities registered pursuant to Section 12(b) of the Act:  

                                          (Name of each exchange
(Title of each class)                      on which registered)
- ---------------------                     ----------------------
Common stock, par value $5 per share......New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to the filing
requirements for at least the past 90 days.  Yes  X .  No    .
                                                 ---      --- 
Indicate by check mark if disclosure of delinquent filers pursuant 
to Item 405 of Regulation S-K is not contained herein, and
will not be contained, to the best of registrant's knowledge, in
definitive proxy or information statements incorporated by
reference in Part III of this Form 10-K or any amendment to this
Form 10-K.  [ X ]

As of September 1, 1998, 22,729,354 shares of Common Stock of
Carpenter Technology Corporation were outstanding and the
aggregate market value of such Common Stock held by nonaffiliates
(based upon its closing transaction price on the Composite Tape
on such date) was $873,670,909.

               DOCUMENTS INCORPORATED BY REFERENCE
Part III incorporates by reference certain information from the
1998 definitive Proxy Statement, which will be dated on or about
September 25, 1998.

The Exhibit Index appears on pages E-1 to E-5.

<PAGE>
                              
                                
                                PART I

Item 1.   Business

     (a)  General Development of Business:

          Carpenter Technology Corporation, incorporated in
     1904, is engaged in the manufacture, fabrication, and
     distribution of specialty metals and certain engineered
     products.  There were no significant changes in the
     form of organization or mode of conducting business of
     Carpenter Technology Corporation (hereinafter called
     "the Company" or "Carpenter") during the year ended
     June 30, 1998, except for the transactions described
     below:

               During fiscal 1998, Carpenter acquired the
          businesses described below, which were accounted for by
          the purchase method of accounting:

               On February 19, 1998, Carpenter completed the
          acquisition of Talley Industries, Inc. ("Talley"). 
          Carpenter acquired the outstanding common and preferred
          stock of Talley for $187.0 million of cash, including
          acquisition costs, and assumed Talley debt with a fair
          market value of $136.5 million.  Talley had $35.1
          million of cash at the initial acquisition date.  The
          transaction was initially financed by short-term debt
          issued under Carpenter's revolving credit agreement. 
          Most of this short-term debt was repaid from the
          proceeds of the common stock offering in March 1998. 
          See Note 10 to the consolidated financial statements,
          included in Item 8 "Financial Statements and Supplementary
          Data".  Talley is a diversified manufacturer composed
          of a stainless steel products segment, a government
          products and services segment and an industrial
          products segment.  Carpenter intends to retain the
          companies in the stainless steel products segment, but
          divest the companies in the government products and
          services and industrial product segments.  The sales of
          these segments are expected to be completed by
          December 1998.  Accordingly, the segments to be
          divested are accounted for as net assets held for sale
          in the consolidated balance sheet.  This acquisition
          provides additional metals manufacturing capacity and
          distribution outlets augmenting the Specialty Alloys
          Operations unit.

               On October 31, 1997, Carpenter acquired the net
          assets of Shalmet Corporation and its affiliates for
          $9.3 million in stock and cash, including acquisition
          costs, and assumed $4.1 million of Shalmet's debt. 
          Shalmet converts "black" coil and bar to "bright" round
          bar and coil products.  This acquisition has provided
          incremental coil and bar finishing capacity augmenting
          the output of Carpenter's main Reading, Pennsylvania
          Specialty Alloys plant.
          
<PAGE>
               
          
                On September 30, 1997, Carpenter acquired four of
          the operating units of ICI Australia, Ltd. in exchange
          for $16.6 million of cash including acquisition costs. 
          These four operating units manufacture structural
          ceramic components and powder products.  The ICI
          acquisition builds on Carpenter's growing expertise in
          making ceramics components, and gives Carpenter access
          to fine grain zirconia technology.

     (b)  Financial Information About Industry Segments:

               Carpenter is primarily engaged in one business
          segment - the manufacture, fabrication and distribution
          of specialty metals.  Additionally, Carpenter
          manufactures certain engineered products.  The
          engineered products operations do not qualify as a
          reportable segment and therefore are not presented as a
          separate business segment.

     (c)  Narrative Description of Business:

          (1)  Products:

               Carpenter primarily processes basic raw materials
          such as chromium, nickel, titanium, iron scrap and
          other metal alloying elements through various melting,
          hot forming and cold working facilities to produce
          finished products in the form of billet, bar, rod,
          wire, narrow strip, special shapes, and hollow forms in
          many sizes and finishes and produces certain fabricated
          metal products.  In addition, ceramic and metal-injection
          molded products are produced from various
          raw materials using molding, heating and other
          processes.  Sales of finished products include:  

          STAINLESS STEELS - 
               A broad range of corrosion resistant alloys
               including conventional stainless steels and many
               proprietary grades for special applications.  

          SPECIAL ALLOYS - 
               Other special purpose alloys used in critical
               components such as bearings and fasteners.  Heat
               resistant alloys that range from slight modifications 
               of the stainless steels to complex nickel
               and cobalt base alloys.  Alloys for electronic,
               magnetic and electrical applications with
               controlled thermal expansion characteristics, or
               high electrical resistivity or special magnetic
               characteristics.  Fabrication of special stainless
               steels and zirconium base alloys into tubular
               products for the aircraft industry and nuclear
               reactors.  

<PAGE>
          
          TOOL AND OTHER STEEL - 
               Tool and die steels which are extremely hard
               alloys used for tooling and other wear-resisting
               components in metalworking operations such as
               stamping, extrusion and machining.  Other steel
               includes carbon steels purchased for distribution
               and other miscellaneous products.

          CERAMICS AND OTHER MATERIALS -
               Certain engineered products, including ceramic
               cores for casting ranging from small simple
               configurations to large complex shapes and
               structural ceramic components.  Also, metal
               injected molded designs in a variety of materials,
               ultra-hard parts, and precision welded tubular
               products, as well as drawn solid tubular shapes.

          TITANIUM PRODUCTS -
               A corrosion resistant, highly specialized metal
               with a combination of high strength and low
               density.  Most common uses are in aircraft,
               medical devices, sporting equipment and chemical
               and petroleum processing.

               Carpenter's products are sold primarily in the
          United States and principally through its own sales
          organization with service centers and sales offices
          located in many of the major cities of the country. 
          Sales outside of the United States, including export
          sales, were $179.6 million, $117.8 million and $96.5
          million in fiscal 1998, 1997 and 1996, respectively.

          (2)  Classes of Products:

               The approximate percentage of Carpenter's
          consolidated net sales contributed by the major classes
          of products for the last three fiscal years are as
          follows: 

                                   1998      1997      1996
                                   ----      ----      ----
          Stainless steel           47%       49%       58%
          Special alloys            30%       34%       32%
          Titanium products         11%        5%        - 
          Tool and other steel       6%        7%        7%
          Ceramics and other 
            materials                6%        5%        3%
                                   ----      ----      ----
                                   100%      100%      100%
                                   ====      ====      ====

          (3)  Raw Materials:

               Carpenter depends on continued delivery of
          critical raw materials for its day-to-day operations. 
          These raw materials are nickel, ferrochrome, cobalt,
          molybdenum, titanium, manganese and scrap.  Some of
          these raw materials sources are located in countries
          subject to potential interruptions of supply.  These
          potential interruptions could cause material shortages
          and affect the availability and price.
          
<PAGE>
               

                Carpenter is in a strong raw material position
          because of its long-term relationships with major
          suppliers.  These suppliers provide availability of
          material and competitive prices for these key raw
          materials to help Carpenter maintain the appropriate
          levels of raw materials.

          (4)  Patents and Licenses:

               Carpenter owns a number of United States and
          foreign patents and has granted licenses under some or
          all of them.  Certain of the products produced by
          Carpenter are covered by patents of other companies
          from whom licenses have been obtained.  Carpenter does
          not consider its business to be materially dependent
          upon any patent or patent rights.

          (5)  Seasonality of Business:

               Carpenter's sales and earnings results are
          normally influenced by seasonal factors.  The first
          fiscal quarter (three months ending September 30) is
          typically the lowest - chiefly because of annual plant
          vacation and maintenance shutdowns in this period by
          Carpenter as well as by many of its customers.  The
          timing of major changes in the general economy can
          alter this pattern, but over the longer time frame, the
          historical patterns generally prevail.  The chart below
          shows the percent of net sales by quarter for the past
          three fiscal years:  

          Quarter Ended            1998      1997      1996
          -------------            ----      ----      ----
          September 30              21%       21%       21%
          December 31               24%       22%       24%
          March 31                  28%       27%       27%
          June 30                   27%       30%       28%
                                   ----      ----      ----
                                   100%      100%      100%
                                   ====      ====      ====

          Fiscal 1998 includes the effects of the acquisition of
          a majority interest in Talley on December 5, 1997 and
          the remainder on February 19, 1998.  Fiscal 1997
          includes the acquisition of Dynamet on February 28,
          1997.

          (6)  Customers:

               Carpenter is not dependent upon a single customer,
          or a very few customers, to the extent that the loss of
          any one or more would have a materially adverse effect. 
          

          (7)  Backlog:

               As of June 30, 1998, Carpenter had a backlog of
          orders, believed to be firm, of approximately $275
          million, substantially all of which is expected to be
          shipped within the current fiscal year.  The backlog as
          of June 30, 1997 was approximately $265 million.

          (8)  Competition:

               Carpenter's business is highly competitive.  It
          supplies materials to a wide variety of end-use market
          segments, none of which consumes more than about 30
          percent of Carpenter's output, and competes with
          various companies depending on end-use segment, product
          or geography.  

               There are approximately 20 domestic companies
          producing one or more similar specialty metal products
          that are considered to be major competitors to the
          specialty metals operations in one or more product
          segments.  There are several dozen smaller producing
          companies and converting companies in the United States
          who are competitors.  Carpenter also competes directly
          with several hundred independent distributors of
          products similar to those distributed by Carpenter's   
          wholly owned distribution system.  Additionally,
          numerous foreign producers import into the United
          States various specialty metal products similar to
          those produced by Carpenter.  Furthermore, a number of
          different products may, in certain instances, be
          substituted for Carpenter's finished product.  

               Imports of foreign specialty steels have long been
          a concern to the domestic steel industry because of the
          potential for unfair pricing by foreign producers. 
          Such pricing practices have usually been supported by
          foreign governments through direct and indirect
          subsidies.  

               Because of these unfair trade practices, Carpenter
          has filed trade actions against foreign producers who
          have dumped their specialty steel products into the
          United States.  As a result of these actions, the U.S.
          Department of Commerce has issued antidumping orders
          for the collection of dumping duties on imports of
          stainless bar from Brazil, India, Japan and Spain at
          rates ranging up to about 61% of the value and on
          imports of stainless rod from Brazil, France and India
          at rates ranging up to about 49% of the value.  These
          antidumping orders will continue in effect until the
          calendar year 2000, unless further extended.
     
               On July 30, 1997, Carpenter joined with three
          other domestic producers in filing new antidumping and
          countervailing duty trade actions against imports of
          stainless steel rod from seven countries - Germany,
          Italy, Japan, Korea, Spain, Sweden and Taiwan.  These
          countries represent over 90% of current total imports
          of stainless steel rod.  On July 21, 1998, the U.S.
          Department of Commerce, as a result of an extensive
          investigation of the producers in these seven
          countries, made a determination of antidumping and
          countervailing duty rates ranging up to 34% of the
          value of imports of stainless steel rod.  On September
          1, 1998, the U.S. International Trade Commission ruled
          that the domestic industry, including Carpenter, had in
          fact been injured by dumped and subsidized imports of
          stainless steel rod from Italy, Japan, Korea, Spain,
          Sweden and Taiwan.  The seventh country, Germany, was
          excluded from the injury ruling.  Accordingly, the
          Commerce Department has issued antidumping duty orders
          against producers in the six countries and
          countervailing duty orders against production in Italy.
          These orders are expected to be in effect for a period
          of up to five years, unless further extended.
          
               Carpenter has also joined with other domestic
          stainless steel wire producers in filing a new
          antidumping action against imports of another stainless
          product from six countries.  The petition was filed on
          March 27, 1998 against producers of stainless steel
          wire in India, Japan, Korea, Spain, Taiwan and Canada. 
          The industry group alleges that the foreign stainless
          steel wire is being dumped into the U.S. at prices
          which would require antidumping duty rates ranging up
          to 78% of the value.  

               The U.S. Department of Commerce and the U.S.
          International Trade Commission are expected to complete
          their investigation of the unfair trade charges before
          the end of fiscal 1999.  Preliminary antidumping duty
          rate determinations are expected to be made in the last
          quarter of calendar year 1998.

          (9)  Research, Product and Process Development: 

               Carpenter's expenditures for company-sponsored
          research and development were approximately $14.6
          million, $13.0 million and $13.8 million in fiscal
          1998, 1997 and 1996, respectively.

          (10) Environmental Regulations:

               Carpenter is subject to various stringent federal,
          state, and local environmental laws and regulations. 
          The liability for future environmental remediation
          costs is evaluated by management on a quarterly basis. 
          Carpenter accrues amounts for environmental remediation
          costs which represent management's best estimate of the
          probable and reasonably estimable costs relating to
          environmental remediation.  Recoveries of expenditures
          are recognized as a receivable when they are estimable
          and probable.  For further information on environmental
          remediation, see the Commitments and Contingencies
          section included in Item 7 "Management's Discussion and
          Analysis of Financial Condition and Results of
          Operations" and Note 16 to the consolidated financial
          statements included in Item 8 "Financial Statements and
          Supplementary Data".

               The costs of maintaining and operating environmental 
          control equipment were about $7.0 million and
          $7.9 million for fiscal 1998 and 1997, respectively. 
          The capital expenditures for environmental control
          equipment were $1.1 million for each of fiscal 1998 and
          1997.  Carpenter anticipates spending approximately
          $6.0 million on major domestic environmental capital
          projects over the next five fiscal years.  This
          includes $1.0 million for fiscal 1999 and $2.0 million
          in fiscal 2000.  Due to the possibility of
          unanticipated factual or regulatory developments, the
          amount of future capital expenditures may vary.

          (11) Employees:  

               As of August 31, 1998, Carpenter and its
          affiliates had approximately 6,000 employees.  

     (d)  Financial information about foreign and domestic
          operations and export sales:  

               Reference Note 17 to the consolidated financial
          statements included in Item 8 "Financial Statements and
          Supplementary Data".

Item 2.  Properties

     The primary locations of Carpenter's specialty metals
manufacturing and fabrication plants are: Reading, Pennsylvania;
Hartsville, South Carolina; Washington, Pennsylvania; Orangeburg,
South Carolina; and Clearwater, Florida.  The Reading,
Hartsville, Washington, and Orangeburg plants are owned in fee. 
The Clearwater plant is owned, but the land is leased.

     The primary locations of Carpenter's engineered products
manufacturing operations are: Wood-Ridge, New Jersey; Carlstadt,
New Jersey; Corby, England; Wilkes-Barre, Pennsylvania; Chicago,
Illinois; Auburn, California; El Cajon, California; and Petaluma,
California.  The Corby, Chicago and El Cajon plants are owned,
while the rest of the locations are leased.

     The Reading plant has an annual practical melting capacity
of approximately 226,000 ingot tons of its normal product mix. 
The annual tons shipped will be considerably less than the tons
melted due to processing losses and finishing operations.  During
the years ended June 30, 1998 and 1997, the plant operated at
approximately 86 percent and 90 percent, respectively, of its
melting capacity.

     The Talley Metals plant in Hartsville, South Carolina has an
annual hot rolling capacity of approximately 49,000 tons.  The
annual tons shipped will be less than the tons hot rolled due to
processing losses in finishing operations.  During the period
from January 1, 1998 to June 30, 1998, the plant operated at
approximately 93% of its hot rolling capacity.

     Carpenter also operates sales offices and distribution and
service centers, most of which are owned, at 44 locations in 16
states and 9 foreign countries.  

     The plants, service centers and offices of Carpenter have
been acquired at various times over many years.  There is an
active maintenance program to keep facilities in good condition. 
In addition, Carpenter has had an active capital spending program
to replace equipment as needed to keep it technologically
competitive on a world-wide basis.  Carpenter believes its
facilities are in good condition and suitable for its business
needs.

Item 3.  Legal Proceedings

     There are no material pending legal proceedings, other than
ordinary routine litigation incidental to the business, to which
Carpenter or any of its subsidiaries is a party or to which any
of their properties is subject.  There are no material
proceedings to which any Director, Officer, or affiliate of
Carpenter, or any owner of more than five percent of any class of
voting securities of Carpenter, or any associate of any Director,
Officer, affiliate, or security holder of Carpenter, is a party
adverse to Carpenter or has a material interest adverse to the
interest of Carpenter or its subsidiaries.  There is no
administrative or judicial proceeding arising under any Federal,
State or local provisions regulating the discharge of materials
into the environment or primarily for the purpose of protecting
the environment that (1) is material to the business or financial
condition of Carpenter (2) involves a claim for damages,
potential monetary sanctions or capital expenditures exceeding
ten percent of the current assets of Carpenter or (3)  includes a
governmental authority as a party and involves potential monetary
sanctions in excess of $100,000.

Item 4.  Submission of Matters to a Vote of Security Holders 

     Not applicable.  

Executive Officers of the Registrant

     Listed below are the names of corporate executive officers
as of fiscal year end, including those required to be listed as
executive officers for Securities and Exchange Commission
purposes, each of whom assumes office after the annual meeting of
the Board of Directors which immediately follows the Annual
Meeting of Stockholders.  All of the corporate officers listed
below have held responsible positions with the registrant for
more than five years except for Dennis M. Draeger. 

     Mr. Draeger, who was elected Executive Vice President of
Carpenter as of July 1, 1998, was a director of the corporation
from 1992 until June 30, 1996.  Mr. Draeger assumed the duties of
Senior Vice President - Specialty Alloys Operations for Carpenter
effective July 1, 1996, when he resigned from Carpenter's Board
of Directors.  Prior to that he had been President of Worldwide
Floor Products Operations for Armstrong World Industries, Inc.
since 1994 and he became Group Vice President for Armstrong in
1988.

<PAGE>
                                                       
                                                        
                                                       Assumed
                                                       Present
Name               Age   Positions                     Position
- ----               ---   ---------                     --------
Robert W. Cardy     62   Chairman, President &
                          Chief Executive Officer       July 1992
                         Director                                

G. Walton Cottrell  58   Senior Vice President - 
                          Finance & Chief 
                          Financial Officer          January 1993

Dennis M. Draeger   57   Executive Vice President       July 1998

Nicholas F. Fiore   58   Senior Vice President - 
                          Engineered Products
                          Group                      January 1993

Robert W. Lodge     55   Vice President - 
                          Human Resources          September 1991

John R. Welty       49   Vice President,
                          General Counsel & 
                          Secretary                  January 1993

<PAGE>

                          PART II

Item 5.   Market for the Registrant's Common Stock and Related
          Stockholder Matters

     Common stock of Carpenter is listed on the New York Stock
Exchange.  The ticker symbol is CRS.  The high and low market
prices of Carpenter's stock for the past two fiscal years are
indicated below:

                         1998                     1997
Quarter Ended:       High      Low            High      Low
- --------------------------------------------------------------

September 30        $49-9/16  $44-5/16       $37-5/8   $31-1/4

December 31         $52-7/16  $46            $36-3/4   $32  

March 31            $54       $42-1/4        $39-1/4   $34-3/4

June 30             $58-15/16 $49-1/2        $48-1/8   $37-1/4
- --------------------------------------------------------------
       
Annual              $58-15/16 $42-1/4        $48-1/8   $31-1/4

     The range of Carpenter's common stock price from July 1,
1998 to September 21, 1998 was $54-3/16 to $30.  The closing
price of the common stock was $32-13/16 on September 21, 1998.

     Carpenter has paid quarterly cash dividends on its common
stock for 92 consecutive years.  The quarterly dividend rate was
$.33 per share for the fiscal years ended June 30, 1998, 1997 and
1996.

     Carpenter had 5,944 common shareholders of record as of
August 31, 1998.  The balance of the information required by this
item is disclosed in Note 10 to the consolidated financial
statements included in Item 8 "Financial Statements and
Supplementary Data".  

<PAGE>

Item 6.  Selected Financial Data

Five-Year Financial Summary
Dollar amounts in millions, except per share data
(years ended June 30)

                               1998       1997       1996      1995      1994
                             --------   --------   --------  --------  --------
Summary of Operations                                                     

Net Sales                    $1,176.7   $  939.0   $  865.3  $  757.5  $  628.8
Income before extra-
 ordinary charge             $   84.0   $   60.0   $   60.1  $   47.5  $   38.3
 Extraordinary charge,
 net of income taxes         $      -   $      -   $      -  $      -  $   (2.0)
Net income                   $   84.0   $   60.0   $   60.1  $   47.5  $   36.3

Financial Position
at Year-End                                                                     
Total assets                 $1,698.9   $1,223.0   $  912.0  $  831.8  $  729.9
Long-term debt, net          $  370.7   $  244.7   $  188.0  $  194.8  $  158.1

Per Share Data(a)                                                
Basic:
 Income before extra-
  ordinary charge            $   4.01   $   3.32   $   3.54  $   2.83  $   2.29
 Net income                  $   4.01   $   3.32   $   3.54  $   2.83  $   2.16

Diluted:
 Income before extra-
  ordinary charge            $   3.84   $   3.16   $   3.38  $   2.70  $   2.20
 Net income                  $   3.84   $   3.16   $   3.38  $   2.70  $   2.08

Cash dividends-common        $   1.32   $   1.32   $   1.32  $   1.20  $   1.20

See Item 7 "Management's Discussion and Analysis of Financial
Condition and Results of Operations" for discussion of factors
that affect the comparability of the "Selected Financial Data".


(a)  Carpenter adopted Statement of Financial Accounting
     Standards No. 128 in December 1997.  Earnings per share data
     for all periods prior to that date have been restated.
     
<PAGE>

Item 7.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations

Management's Discussion of Operations

Summary

Net sales and earnings trends for the past three fiscal years are
summarized below:

(in millions, except per share data)    1998      1997      1996
- -----------------------------------------------------------------
Net sales                             $1,176.7   $939.0    $865.3
Net income                            $   84.0   $ 60.0    $ 60.1
Basic earnings per share              $   4.01   $ 3.32    $ 3.54
Diluted earnings per share            $   3.84   $ 3.16    $ 3.38

Net sales have reached record levels in each of the past two
years as a result of growth of the core businesses and
acquisitions of businesses.

Net income and basic and diluted earnings per share increased to
record levels in fiscal 1998 as a result of strong demand in most
product lines, productivity improvements and the accretive
effects of acquired businesses.

The chart below shows net sales by major material group for the
past three fiscal years:

(in millions)              1998          1997           1996
- -----------------------------------------------------------------
                       Sales     %    Sales     %    Sales     % 
                     --------------------------------------------
Stainless steel      $  552.6   47   $461.5    49   $496.9    58
Special alloys          348.7   30    317.9    34    273.4    32
Titanium products       128.5   11     44.4     5      2.9     -
Tool and other steel     77.7    6     69.4     7     62.8     7
Ceramics and other 
  materials              69.2    6     45.8     5     29.3     3 
                     --------------------------------------------
Total                $1,176.7  100   $939.0   100   $865.3   100 
                     ============================================

Results of Operations - Fiscal 1998 Versus Fiscal 1997

Net sales were $1,176.7 million in fiscal 1998, a 25 percent
increase from the $939.0 million achieved in fiscal 1997.
Approximately 75 percent of the sales increase resulted from
inclusion of the results of businesses acquired during fiscal
1998 and the full year effects of businesses included for only a
portion of fiscal 1997.  Excluding businesses acquired over the
past two years, sales were up by 5 percent due to strong demand
in most market sectors, but especially for aerospace 
applications.  Sales of high temperature alloys, ceramic cores
and aircraft tubing products were all at high levels, driven by
increased customer demand to support strong commercial aircraft
build schedules.  Average unit selling prices for most specialty
metals products remained about the same as in fiscal 1997.

<PAGE>

Stainless steel product sales rose by 20 percent primarily
because of the acquisition of Talley Industries' stainless steel
products segment and Rathbone Precision Metals, Inc.  In
addition, demand from most end-use markets was strong throughout
the year. 

Carpenter's sales outside the United States increased by 52
percent to $179.6 million during fiscal 1998.  More than half of
the sales were in Europe where sales increased by 78 percent.
Details of the geographic makeup of sales for the past three
years is included in Note 17 to the consolidated financial
statements.

Cost of sales as a percentage of sales dropped to 72 percent in
fiscal 1998 from 74 percent in fiscal 1997.  This improvement
occurred due to improved margins and a higher production level in
the Specialty Alloys Operations unit and the full year effect of
Dynamet's sales.  

Specialty Alloys Operations' raw material costs per unit
purchased were down by an average of 8 percent during fiscal
1998.  The average cost of nickel in fiscal 1998 decreased by 20
percent from the prior year level.  Labor costs for this unit of
Carpenter were about the same as the prior year as base wage and
profit sharing increases were offset by productivity improvements
and favorable pension credit effects.

Selling and administrative expenses were higher than in fiscal
1997 by $33.0 million and increased to 14 percent of sales versus
13 percent in fiscal 1997.  About 70 percent of the increased
costs resulted from the inclusion of costs for acquired
businesses. Increased costs to support sales office expansions,
higher distribution costs resulting from increased sales levels,
and increased professional fees accounted for most of the
remaining year-to-year increase.

Net pension credits reduced cost of sales and selling and
administration expenses by $21.7 million in fiscal 1998 and $9.1
million in fiscal 1997.  The increase in these net credits was a
result of improved market investment performance of the plan
assets.

Interest expense increased by $9.1 million mainly because of debt
incurred to acquire businesses over the past two years and
working capital requirements.

Other expense (income) net was negatively impacted in fiscal 1998
by $5.2 million.  The sale of Carpenter's remaining investment in
the Walsin-CarTech joint venture in Taiwan resulted in a $2.7
million pre-tax loss in fiscal 1998.  After income tax benefits,
this loss was insignificant.  In addition, provisions for losses
on former Carpenter plant sites held for sale increased by $4.8 
million in fiscal 1998.

Income taxes as a percent of pre-tax income (effective tax rate)
was approximately 39 percent in fiscal years 1998 and 1997.  A
reconciliation of the effective tax rate to the federal statutory
rate is presented in Note 15 to the consolidated financial
statements.

Results of Operations - Fiscal 1997 Versus Fiscal 1996

Net sales were $939.0 million in fiscal 1997, a 9 percent
increase from the $865.3 million level in fiscal 1996.  A
majority of the increase resulted from the inclusion of Dynamet's
sales in the four months since its acquisition in February 1997. 
Increased sales of ceramic products, an improved mix of Specialty
Alloys Operations products and increased sales of the Mexican
steel distribution operations also contributed to the higher
fiscal 1997 sales level. 

Unit volume of Specialty Alloys Operations products was unchanged
from the fiscal 1996 level.  Demand for specialty alloy products
was at a high level across most of the product spectrum,
especially special alloys for aerospace and automotive
applications.  The product mix shifted toward more premium-melted
products and away from certain commodity-priced products.  Unit
selling prices remained relatively constant during fiscal 1997.

Cost of sales as a percentage of sales was 74 percent in both
years.  In fiscal 1997, lower Specialty Alloys Operations raw
material costs were offset by higher labor, energy, maintenance
shutdown and environmental costs.

Specialty Alloys Operations raw material costs per unit purchased
decreased by 12 percent during fiscal 1997 versus the
year-earlier costs as a result of decreases in the cost of cobalt
(26 percent), nickel (11 percent), and chromium (10 percent).  
Also, the purchase premium for semi-finished and finished
products to supplement internal capacity was lower in fiscal
1997. 

Labor costs per hour for Specialty Alloys Operations production
and maintenance employees were up by 2 percent principally as a
result of a base wage increase in July 1996, which was partially
offset by lower profit sharing costs.

Selling and administrative expenses were 13 percent of net sales
in fiscal years 1997 and 1996.  Costs were higher by $13.5
million in fiscal 1997 primarily because of the inclusion of the
costs for acquired companies and increased use of outside
services for revising computer systems to be year 2000 compliant.

Interest expense increased by $1.0 million in fiscal 1997 versus
fiscal 1996, as a result of a higher level of debt, primarily due
to the Dynamet acquisition, offset by an increased level of
capitalized interest on capital projects.

Other expense (income) net improved in fiscal 1997 from that of
fiscal 1996 by $4.6 million.  Carpenter's share of the net losses
in the Walsin-CarTech joint venture in Taiwan decreased by $5.8
million because of a reduced percentage ownership and an improved
operating performance of this joint venture.

<PAGE>

Income taxes as a percent of pre-tax income (effective tax rate)
increased to 39 percent in fiscal 1997 from 37 percent a year
earlier.  The fiscal 1997 tax rate was negatively impacted by a
federal income tax law change relating to company-owned life
insurance programs, while the prior year's tax rate was favorably
affected by a state income tax rate change.  A reconciliation of
the effective rate to the federal statutory rate is presented in
Note 15 to the consolidated financial statements.

Management's Discussion of Cash Flow and Financial Condition

Cash Flow 

Cash flow from operations was very strong over the past three
years, despite working capital needs to support growth in sales. 
Net cash generated from operating activities increased to $108.4
million in fiscal 1998 from $74.7 million and $50.6 million in
fiscal 1997 and fiscal 1996, respectively.

Investing activities consumed $250.2 million in cash during
fiscal 1998, $153.1 million in fiscal 1997 and $28.0 million in
fiscal 1996.  Capital expenditures remain at high levels as
Carpenter continues its capital expenditure program.  As of June
30, 1998, the total of approved capital improvement projects in
excess of $1.0 million was approximately $250.0 million, of which
$67.0 million was spent through June 30, 1998.  Total capital
spending for all projects in fiscal 1999 is expected to be $150.0
million to $175.0 million.  These projects are to upgrade and
increase production capabilities, reduce costs of production,
increase the throughput and quality of existing facilities, and
make environmental improvements.  The major projects, all in
Reading, Pennsylvania, include modernization of the strip
finishing facility ($87.0 million), a new 4,500 ton forging press
($42.0 million), four new vacuum arc-remelting furnaces ($22.0
million), and annealing expansion ($16.0 million).

Total capital expenditures for fiscal 1998, 1997 and 1996 were
$99.5 million, $93.6 million and $48.6 million, respectively.

During fiscal 1998, Carpenter acquired the businesses of Talley
Industries, Inc., Shalmet Corporation, ICI Advanced Ceramics,
Parmaco AG, and Aceromex Atlas, S.A. de C.V.  During fiscal 1997,
Carpenter acquired Rathbone Precision Metals, Inc. and Dynamet
Incorporated.  During fiscal 1996, Carpenter acquired Green Bay
Supply Co., Inc., Parmatech Corporation, and Crafts Technology,
Inc.  The cost of all acquisitions totaled $251.3 million in cash
and $105.0 million in common stock.  Details of these
transactions are included in Note 3 to the consolidated financial
statements.

<PAGE>

The sales of businesses formerly owned by Talley (net assets held
for sale) provided $41.4 million of cash before taxes.  After an
allocation of interest and cash used by those businesses, the net
cash provided was $20.7 million during fiscal 1998.  As of June
30, 1998, the remaining net cash expected to be received on the
disposition of these businesses was $130.2 million before income
taxes and is shown as net assets held for sale in the
consolidated balance sheet.  These cash proceeds are expected to
be received by December 1998 and will be used to repay short-term
debt. Details are included in Note 4 to the consolidated
financial statements.

During fiscal 1998, Carpenter sold its remaining interest in the
Walsin-CarTech joint venture in Taiwan.  Carpenter received $5.3
million in cash from the sale, which resulted in a slight loss
after taxes.  During fiscal 1996, Carpenter reduced its ownership
percentage of Walsin-CarTech for $32.7 million in cash, and
recorded a $1.0 million gain after taxes.

Total debt, excluding debt of acquired businesses, increased
$54.5 million during fiscal 1998.  During fiscal 1998, Carpenter
issued $198.0 million of medium-term notes with a 6.61 percent
average interest rate.  The net proceeds were used to reduce
short-term borrowings which were incurred principally to repay
debt assumed in the acquisition of Talley. Details of debt are
provided in Note 8 to the consolidated financial statements.

During fiscal 1998, Carpenter issued approximately 3.2 million
shares of common stock in a public stock offering.  Net proceeds
from the issuance were $144.4 million and were used primarily to
repay debt incurred to finance the acquisition of Talley.

The dividend payout rates on common and preferred stock were
maintained at $1.32 and $5,362.50 per share, respectively, and
totaled $28.5 million, $24.4 million and $23.2 million in fiscal
1998, 1997 and 1996, respectively.

Financial Condition and Liquidity

During the past three fiscal years, Carpenter maintained the
ability to provide adequate cash to meet its needs through strong
cash flow from operations, management of working capital and its
flexibility to use outside sources of financing to supplement
internally generated funds. 

Carpenter ended fiscal 1998 in a sound liquidity position, with
current assets exceeding current liabilities by $296.4 million (a
ratio of 1.8 to 1).  This favorable ratio is conservatively
stated because certain inventories are valued $131.5 million less
than the current cost as a result of using the LIFO method. 

Total debt at June 30, 1998, was $526.8 million, or 38.9 percent
of total capital, including deferred taxes, versus 36.9 percent
of total capital, including deferred taxes, at June 30, 1997.

<PAGE>

Financing is available under a $300 million financing arrangement
with four banks, providing for $250 million of revolving credit
and lines of credit of $50 million. Carpenter limits the
aggregate commercial paper and credit facility borrowings at any
one time to a maximum of $300 million.  As of June 30, 1998,
$180.2 million was available under the credit facility and
commercial paper program.  Details of financing arrangements are
provided in Note 8 to the consolidated financial statements.

Carpenter believes that its present financial resources, both
from internal and external resources, including the anticipated
proceeds from the sales of the Talley segments, will be adequate
to meet its foreseeable short-term and long-term liquidity needs.

Market Sensitive Instruments and Risk Management

Carpenter uses derivative financial instruments to reduce certain
types of financial risk.  Raw material cost fluctuations for
metals businesses are normally offset by selling price
adjustments primarily through the use of surcharge mechanisms.
Firm price sales contracts involve a risk of profit margin
decline in the event of raw material increases.  Carpenter
reduces this risk by entering into commodity futures and
commodity price swaps which are effective hedges of the risk.
Fluctuations in foreign exchange subject Carpenter to risk of
losses on anticipated future cash flows from its foreign
operations.  Foreign currency forward contracts are used to hedge
this foreign exchange risk.  These hedging strategies are
reviewed and approved by management before being implemented.
Management has established policies regarding the use of
derivative instruments which prohibit the use of speculative or
leveraged derivatives.  Monthly market valuations are performed
to monitor the effectiveness of Carpenter's risk management
programs.

The status of Carpenter's financial instruments as of June 30,
1998, is provided in Note 9 to the consolidated financial
statements.  Assuming (a) an instantaneous 10 percent decrease in
the price of raw materials for which Carpenter has commodity
futures and swaps, (b) a 10 percent strengthening of the U.S.
dollar versus foreign currencies for which foreign exchange
forward contracts existed, and (c) a 10 percent change in
interest rates on Carpenter's short-term debt had all occurred on 
June 30, 1998, Carpenter's results of operations, cash flow and
financial position would not have been materially affected.

<PAGE>

Commitments and Contingencies

Environmental 

Carpenter has environmental liabilities at some of its owned
operating facilities, and has been designated as a potentially
responsible party ("PRP") with respect to certain superfund waste
disposal sites.  Additionally, Carpenter has been notified that
it may be a PRP with respect to other superfund sites as to which
no proceedings have been instituted against Carpenter.  Neither
the exact amount of cleanup costs nor the final method of their
allocation among all designated PRPs at these superfund sites has
been determined.  Carpenter accrues amounts for environmental
remediation costs that represent management's best estimate of
the probable and reasonably estimable costs related to
environmental remediation.  The liability recorded for
environmental cleanup costs at June 30, 1998 was $10.0 million.
The estimated range of the reasonably possible costs of
remediation at Carpenter-owned operating facilities and the
superfund sites is between $10.0 million and $14.0 million as of
June 30, 1998.  Recoveries of expenditures are recognized as
receivables when they are estimable and probable. 

The remaining discounted amount receivable for recoveries at June
30, 1998 was $2.2 million.  Additional details are provided in
Note 16 to the consolidated financial statements.  Carpenter does
not anticipate that its financial position will be materially
affected by additional environmental remediation costs, although
quarterly or annual operating results could be materially
affected by future developments.

Other

Carpenter also is defending various claims and legal actions, and
is subject to commitments and contingencies that are common to
its operations.  Carpenter provides for costs relating to these
matters when a loss is probable and the amount is reasonably
estimable.  Additional details are provided in Note 16 to the
consolidated financial statements.  While it is not feasible to
determine the outcome of these matters, management believes that
any total ultimate liability will not have a material effect on
Carpenter's financial position or results of operations and cash
flows.

<PAGE>

Year 2000 Issues
                                                            
Carpenter, its suppliers and customers are heavily reliant upon
computer systems for many aspects of their businesses.  The
calendar year 2000 will make many current computerized systems
ineffective and will require corrections or replacements before
January 1, 2000.  This situation ("Year 2000 Issues") could have
a material adverse effect upon Carpenter if not adequately
remedied by Carpenter, its suppliers and customers on a timely
basis.  The following describes Carpenter's status regarding
these issues.

Carpenter's State of Readiness

Carpenter has been formally addressing its Year 2000 Issues
during the past several fiscal years.  These efforts involve
assessments, conversion plans and conversion implementation and
testing for all internal systems running on a variety of
computing platforms ranging from mainframe to programmable logic
controllers.

All mainframe-based computer systems have been assessed, plans
have been put into place and required conversion of computer
programs is approximately 95 percent complete.  Converted
programs have been tested and placed into operation.  Full
conversion is expected to be completed by December 1998.

The non-mainframe-based applications consist of over 270
individually identified projects throughout Carpenter.
Assessments have been completed and conversion plans have been
developed for more than half of these projects. 

Completion of conversion plans is expected by December 1998, with
testing and implementation scheduled by July 1999.

In summary, Carpenter believes that its internal systems will be
Year 2000 compliant in all material respects by December 1999.

In addition to these efforts regarding internal systems,
Carpenter has begun assessing the state of readiness of its major
suppliers.  Surveys have been sent to all significant suppliers
of materials and services to Carpenter's operations to determine
their preparedness for the Year 2000.  These suppliers include
raw material, energy and production supply providers as well as
suppliers of financial, communication and logistics services.
Responses have been received from approximately half of these
suppliers with no major potential problems identified.  Carpenter
plans to continue this communication effort and to expand it to
include on-site reviews of large, critical suppliers.  This
effort is expected to be completed by December 1998. 

<PAGE>

Carpenter has a very large, diverse customer base with more than
13,000 customers.  No customer represents more than 4 percent of
Carpenter's sales.  Carpenter has not yet begun an assessment and
evaluation of the state of readiness of its customers, although
many customers have requested from Carpenter information
regarding its Year 2000 Issues.  Major customers will be
contacted within the next year to determine if any significant
loss of business is to be expected because of their inability to
correct their Year 2000 Issues on a timely basis. 

Costs to Address Carpenter's Year 2000 Issues

The following is a summary of past and expected future costs to
remediate Carpenter's Year 2000 Issues:

                              Fiscal    Fiscal    Estimated
                               1997      1998      Future
(in millions)                 Costs     Costs      Costs       Total
- --------------------------------------------------------------------
Costs Charged To Income 
  Before Taxes(a)              $1.5      $2.2       $1.6        $5.3

Capitalized Software 
  and Hardware(b)                 -         -        3.2         3.2
                               ----      ----       ----        ----
     
Total Year 2000 Costs          $1.5      $2.2       $4.8        $8.5
                               ====      ====       ====        ====

(a)  The majority of these costs were for outside consultants 
     and programmers, were in addition to the normal budget for 
     information systems, and were paid currently. As a result of 
     these efforts, no major systems projects have been deferred 
     to future periods.

(b)  Costs to replace non-Year 2000 compliant systems.

Risks of Year 2000 Issues and Contingency Plans

As stated above, Carpenter expects that its systems will be fully
operational and will not cause any material disruptions because
of Year 2000 Issues.  Because of the uncertainties associated
with assessing preparedness of suppliers and customers, there is
a risk of a material adverse effect on Carpenter's future results
of operations if these constituencies are not capable of
correcting their Year 2000 Issues, if any.  Carpenter plans, as
outlined above, to continue assessing these risks through reviews
with suppliers and customers.  Contingency plans will be
developed to deal with any problems which may become known as a
result of these reviews.  Contingency plans relating to
suppliers, if necessary, will be developed by July 1999.  Such
plans relating to customers will be developed by December 1999.

<PAGE>
                    

                 Forward-Looking Statements

     This Form 10-K contains various "Forward-looking Statements"
within the meaning of the Private Securities Litigation Reform
Act of 1995.  These statements are based on current expectations
regarding future events that involve a number of risks and
uncertainties which could cause actual results to differ from
those of such forward-looking statements.  Such risks and
uncertainties include those set forth in other filings made by
Carpenter under the Securities Act of 1933, as amended, and the
Securities Exchange Act of 1934, as amended, and also include the
following factors: 1) the cyclical nature of the specialty
materials business and certain end-use markets, including, but
not limited to, aerospace, automotive and consumer durables, all
of which are subject to changes in general economic conditions;
2) the impact of inventory adjustments in Carpenter's aerospace
customer base; 3) the criticality of certain raw materials
acquired from foreign sources, some of which are located in
countries that may be subject to unstable political and economic
conditions, potentially affecting the prices of these materials;
4) the level of export sales impacted by political and economic
instability, export controls, changes in legal and regulatory
requirements, policy changes affecting the markets, changes in
tax laws and tariffs, exchange rate fluctuations and accounts
receivable collection; 5) the general economic and financial
market conditions and other uncertainties which affect Carpenter
generally and may specifically affect the sales of the remaining
companies which comprise the industrial products and government
products and services business segments of Talley Industries,
Inc.; 6) the effects on operations of changes in U.S. and foreign
governmental laws and public policy, including environmental
regulations; and 7) the ability of Carpenter's suppliers and
customers to correct or replace their computer systems for Year
2000 Issues.  Any of these factors could have an adverse and/or
fluctuating effect on Carpenter's results of operations.  The
forward-looking statements in this document are intended to be
subject to the safe harbor protection provided by Section 27A of
the Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended.

<PAGE>

Item 8.  Financial Statements and Supplementary Data


Index to Consolidated Financial Statements and Supplementary Data


                                                       Page
                                                       ----
Consolidated Financial Statements:

  Report of Independent Accountants                     24

  Consolidated Statement of Income for the
    Years Ended June 30, 1998, 1997 and 1996            25

  Consolidated Statement of Cash Flows for the
    Years Ended June 30, 1998, 1997 and 1996            26

  Consolidated Balance Sheet as of
    June 30, 1998 and 1997                              27

  Consolidated Statement of Changes in
    Shareholders' Equity for the Years Ended
    June 30, 1998, 1997 and 1996                      28-29 

  Notes to Consolidated Financial Statements          30-55 


Supplementary Data:

  Quarterly Financial Data (Unaudited)                  56



<PAGE>

Report of Independent Accountants

To the Board of Directors and 
Shareholders of Carpenter Technology Corporation:

In our opinion, the accompanying consolidated balance sheets and
the related consolidated statements of income, changes in
shareholders' equity and cash flows present fairly, in all
material respects, the financial position of Carpenter Technology
Corporation and subsidiaries at June 30, 1998 and 1997, and the
results of their operations and their cash flows for each of the
three years in the period ended June 30, 1998, in conformity with
generally accepted accounting principles.  These financial
statements are the responsibility of the Company's management;
our responsibility is to express an opinion on these financial
statements based on our audits.  We conducted our audits of these
statements in accordance with generally accepted auditing
standards which require that we plan and perform the audit to
obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting
principles used and significant estimates made by management, and
evaluating the overall financial statement presentation.  We
believe that our audits provide a reasonable basis for the 
opinion expressed above.



s/PricewaterhouseCoopers LLP

PRICEWATERHOUSECOOPERS LLP
2400 Eleven Penn Center
Philadelphia, Pennsylvania
July 27, 1998, except as to the
information presented in Note 18 
for which the date is August 6, 1998


<PAGE>

Consolidated Statement of Income
Carpenter Technology Corporation

for the years ended June 30, 1998, 1997 and 1996 


(in millions, except 
per share data)                       1998     1997     1996  
- --------------------               --------------------------
Net sales                          $1,176.7   $939.0   $865.3 
                                   --------------------------
Costs and expenses:
  Cost of sales                       849.3    697.9    636.8 
  Selling and administrative   
    expenses                          159.4    126.4    112.9 
  Interest expense                     29.0     19.9     18.9 
  Other expense (income), net           2.1     (3.1)     1.5 
                                   --------------------------     
                                    1,039.8    841.1    770.1    
                                   -------------------------- 
Income before income taxes            136.9     97.9     95.2 

Income taxes                           52.9     37.9     35.1 
                                   --------------------------

Net income                         $   84.0   $ 60.0   $ 60.1 
                                   ==========================



Earnings per common share:
  Basic                            $   4.01   $ 3.32  $  3.54
  Diluted                          $   3.84   $ 3.16  $  3.38




See accompanying notes to consolidated financial statements.

<PAGE>

Consolidated Statement of Cash Flows
Carpenter Technology Corporation
for the years ended June 30, 1998, 1997 and 1996
(in millions)                             1998      1997      1996 
- -------------                           ---------------------------
OPERATIONS
Net income                              $ 84.0    $ 60.0    $ 60.1
Adjustments to reconcile net income 
 to net cash provided from operations:
  Depreciation and amortization           58.2      42.7      36.6
  Deferred income taxes                   14.6       7.1       4.5
  Prepaid pension costs                  (21.1)     (8.3)    (10.3)
  Loss (gain) on asset disposals           5.0        .8      (1.8)
Changes in working capital and other,
 net of acquisitions:
  Receivables                              5.5      (3.1)    (14.7)
  Inventories                            (17.2)    (17.3)    (59.6)
  Accounts payable                       (12.0)     (4.2)     21.3
  Accrued current liabilities             (7.8)     11.2      16.2
  Other, net                               (.8)    (14.2)     (1.7)
                                        ---------------------------
  Net cash provided from operations      108.4      74.7      50.6 
                                        ---------------------------
INVESTING ACTIVITIES
Purchases of plant and equipment         (99.5)    (93.6)    (48.6)
Proceeds from disposals of plant 
  and equipment                            1.1        .7       1.2
Acquisitions of businesses, 
  net of cash received                  (177.8)    (60.2)    (13.3)
Net assets held for sale                  20.7         -         -
Proceeds from sale of interest   
  in joint venture                         5.3         -      32.7 
                                        ---------------------------
  Net cash used for investing 
    activities                          (250.2)   (153.1)    (28.0)
                                        ---------------------------
FINANCING ACTIVITIES
Net change in short-term debt             39.3      53.6      (1.9)
Proceeds from issuance of long-term debt 198.0      60.0         -
Payments on long-term debt              (182.8)     (7.1)     (9.1)
Proceeds from issuance of common stock   149.6       1.8       4.6
Dividends paid                           (28.5)    (24.4)    (23.2)
                                        ---------------------------
  Net cash provided from (used for) 
    financing activities                 175.6      83.9     (29.6)
                                        ---------------------------
INCREASE (DECREASE) IN CASH AND 
  CASH EQUIVALENTS                        33.8       5.5      (7.0)
Cash and cash equivalents at              
  beginning of year                       18.6      13.1      20.1 
                                        ---------------------------
Cash and cash equivalents at 
  end of year                           $ 52.4    $ 18.6    $ 13.1 
                                        ===========================
SUPPLEMENTAL DATA:
Cash paid during the year for:
  Interest payments, net of 
    amounts capitalized                 $ 25.6    $ 18.7    $ 17.9
  Income tax payments, net of refunds   $ 54.2    $ 23.9    $ 20.9
Non-cash investing and financing 
 activities:
  Treasury stock issued for 
    business acquisitions               $  1.0    $ 99.5    $  4.5
  Debt assumed in business acquisitions $141.7    $ 10.2    $  2.8

See accompanying notes to consolidated financial statements.

<PAGE>

Consolidated Balance Sheet
Carpenter Technology Corporation

June 30, 1998 and 1997

(in millions, except share data)            1998        1997  
- --------------------------------        ----------------------
ASSETS
Current assets:
  Cash and cash equivalents             $   52.4       $ 18.6
  Accounts receivable, net of 
    allowance for doubtful  
    accounts ($1.9 and $1.4)               177.0        159.9
  Inventories                              267.1        211.5
  Net assets held for sale                 130.2            -
  Other current assets                      18.8         12.2 
                                        ----------------------
    Total current assets                   645.5        402.2
Property, plant and equipment, net         644.1        513.6
Prepaid pension cost                       138.0         99.8
Goodwill, net                              171.8        104.6
Other assets                                99.5        102.8
                                        ----------------------
Total assets                            $1,698.9     $1,223.0 
                                        ======================
LIABILITIES
Current liabilities:
  Short-term debt                       $  119.8     $   82.5
  Accounts payable                          80.5         79.0
  Accrued compensation                      35.0         26.9
  Accrued income taxes                         -         19.2
  Deferred income taxes                     24.8          5.6
  Other accrued liabilities                 52.7         41.4
  Current portion of long-term debt         36.3          3.4 
                                        ----------------------
    Total current liabilities              349.1        258.0
Long-term debt, net of current portion     370.7        244.7
Accrued postretirement benefits            132.8        135.9
Deferred income taxes                      142.9        110.8
Other liabilities                           43.9         24.3

SHAREHOLDERS' EQUITY
Preferred stock - authorized 
  2,000,000 shares                          27.8         28.2
Common stock - authorized 
  50,000,000 shares                        115.0         98.2
Capital in excess of par value - 
  common stock                             190.0         54.3
Reinvested earnings                        359.1        303.6
Common stock in treasury, at cost           (3.4)        (3.5)
Deferred compensation                      (17.8)       (20.3)
Foreign currency translation 
  adjustments                              (11.2)       (11.2)
                                        ----------------------
    Total shareholders' equity             659.5        449.3 
                                        ----------------------
Total liabilities and 
  shareholders' equity                  $1,698.9     $1,223.0  
                                        ======================
                                                                   
See accompanying notes to consolidated financial statements.

<PAGE>
<TABLE>
Consolidated Statement of Changes in Shareholders' Equity 
Carpenter Technology Corporation
for the years ended June 30, 1998, 1997 and 1996
<CAPTION>
                                                              
                                         Common Stock                                    
                            Preferred  -----------------                                 Trans-  Total
                              Stock     Par   Capital in                      Deferred   lation  Share-
(in millions, except        Par Value  Value   Excess of  Reinvested Treasury  Compen-   Adjust- holders'
 per share data)             of $5     of $5   Par Value   Earnings   Stock    sation    ments   Equity   
<S>                         <C>        <C>    <C>         <C>        <C>      <C>        <C>     <C>               
- ---------------------------------------------------------------------------------------------------------
Balances at June 30, 1995     $28.8    $96.7     $ 6.8      $231.1   $(67.0)   $(25.5)  $ (7.0)   $263.9
 Distributions to ESOP         (0.2)               0.2                                                 -
 Stock options exercised                 1.0       3.6                                               4.6
 Shares issued to acquire 
  business                                         1.8                  2.7                          4.5
 Net income                                                   60.1                                  60.1
 Cash dividends: 
  Preferred @ $5,362.50 
   per share                                                  (1.5)                                 (1.5)
  Common @ $1.32 per share                                   (21.7)                                (21.7)
  Restricted shares cancelled                                          (0.2)     0.2                   - 
 Reduction of ESOP note                                                          1.2                 1.2
 Accrued compensation                                                            1.3                 1.3
 Other                                             1.1                                    (4.4)     (3.3)
- ---------------------------------------------------------------------------------------------------------
Balances at June 30, 1996      28.6     97.7      13.5       268.0    (64.5)   (22.8)    (11.4)    309.1
 Distributions to ESOP         (0.4)     0.1       0.3                                                 -
 Stock options exercised                 0.4       1.4                                               1.8
 Shares issued to acquire 
  business                                        38.5                 61.0                         99.5
 Net income                                                   60.0                                  60.0
 Cash dividends: 
  Preferred @ $5,362.50
   per share                                                  (1.6)                                 (1.6)
  Common @ $1.32 per share                                   (22.8)                                (22.8)
 Reduction of ESOP note                                                          1.4                 1.4
 Accrued compensation                                                            1.1                 1.1
 Other                                             0.6                                     0.2       0.8
- ---------------------------------------------------------------------------------------------------------
Balances at June 30, 1997      28.2     98.2      54.3       303.6     (3.5)   (20.3)    (11.2)    449.3
 Distributions to ESOP         (0.4)     0.1       0.3                                                 -
 Common stock offering                  15.8     128.6                                             144.4
 Stock options exercised                 0.9       4.3                                               5.2
 Shares issued to acquire
  business                                         0.5                  0.5                          1.0
 Net income                                                   84.0                                  84.0
 Cash dividends: 
  Preferred @ $5,362.50
   per share                                                  (1.6)                                 (1.6)
  Common @ $1.32 per share                                   (26.9)                                (26.9)
 Reduction of ESOP note                                                          1.5                 1.5
 Accrued compensation                                                            1.0                 1.0
 Other                                             2.0                 (0.4)                         1.6
- ---------------------------------------------------------------------------------------------------------
Balances at June 30, 1998     $27.8   $115.0    $190.0      $359.1   $ (3.4)  $(17.8)   $(11.2)   $659.5
=========================================================================================================
<FN>
<F1>
See accompanying notes to consolidated financial statements.
</FN>
</TABLE>
<PAGE>
Consolidated Statement of Changes in Shareholders' Equity (continued)
Carpenter Technology Corporation
for the years ended June 30, 1998, 1997 and 1996

                                                              
                                                      Common Shares
                                  Preferred -----------------------------------
                                    Shares                              Net
                                    Issued    Issued     Treasury   Outstanding
- --------------------------------------------------------------------------------
Balances at June 30, 1995           456.7   19,337,964  (3,046,208)  16,291,756
 Distributions to ESOP               (3.6)       7,251                    7,251
 Stock options exercised,
  net of 41,010 shares exchanged               200,536                  200,536
 Restricted shares cancelled                                (4,652)      (4,652)
 Shares issued to acquire business                         120,786      120,786
- --------------------------------------------------------------------------------
Balances at June 30, 1996           453.1   19,545,751  (2,930,074)  16,615,677
 Distributions to ESOP               (5.8)      10,400                   10,400
 Stock options exercised,
  net of 45,826 shares exchanged                86,769                   86,769
 Restricted shares cancelled                                (2,590)      (2,590)
 Shares issued to acquire business                       2,772,059    2,772,059
- --------------------------------------------------------------------------------
Balances at June 30, 1997           447.3   19,642,920    (160,605)  19,482,315
 Distributions to ESOP               (6.2)      12,806                   12,806
 Common stock offering                       3,162,500                3,162,500
 Stock options exercised,
  net of 766 shares exchanged                  171,401                  171,401
 Restricted shares cancelled                                (1,292)      (1,292)
 Shares purchased                                           (7,432)      (7,432)
 Shares issued to acquire business                          21,409       21,409
 Performance shares issued                       5,409                    5,409
- --------------------------------------------------------------------------------
Balances at June 30, 1998           441.1   22,995,036    (147,920)  22,847,116
================================================================================



See accompanying notes to consolidated financial statements.

<PAGE>
            

              Notes to Consolidated Financial Statements
                            __________


 1.  Summary of Significant Accounting Policies

     Description of Business - Carpenter is primarily engaged in
     one business segment - the manufacture, fabrication and
     distribution of specialty metals. Sales of finished products
     include stainless steels, special alloys, tool steels and
     titanium in the forms of bar, rod, wire and strip.
     Additionally, Carpenter manufactures certain engineered
     products including structural ceramics, metal injection
     molded products and ultra-hard wear parts.  The engineered
     products do not qualify as a reportable segment and
     therefore are not presented as a separate business segment.

     Carpenter's products are sold primarily in the United States
     and principally through its own sales organization, with
     service centers and sales offices located in many of the
     major cities of the country.

     Basis of Consolidation - The consolidated financial
     statements include the accounts of Carpenter and all
     majority-owned subsidiaries.  All significant intercompany
     accounts and transactions are eliminated.

     Cash Equivalents - Cash equivalents consist of highly liquid
     instruments with maturities at the time of acquisition of
     three months or less.  Cash equivalents are stated at cost,
     which approximates market.

     Inventories - Inventories are valued at the lower of cost or
     market.  Cost for inventories is principally determined by
     the Last-In, First-Out (LIFO) method.  Carpenter also uses
     the First-In, First-Out (FIFO) and average cost methods.

     Computer Software - During 1998, Carpenter adopted Statement
     of Position ("SOP") No. 98-1, "Accounting for the Costs of
     Computer Software Developed or Obtained for Internal Use." 
     The adoption of this statement did not have a material
     effect on Carpenter's financial position or results of
     operations.

     Depreciation and Amortization - Depreciation for financial
     reporting purposes is computed by the straight-line method.
     Depreciation for income tax purposes is computed using
     accelerated methods. 

     The costs of intangible assets other than goodwill, which
     are included in other assets on the consolidated balance
     sheet, are comprised principally of trademarks and
     tradenames, computer software, and agreements not to compete
     and are amortized for financial reporting purposes on a
     straight-line basis over their respective estimated useful
     lives, ranging from 3 to 30 years.
                                                              
<PAGE>
 

 1.  Summary of Significant Accounting Policies (continued)

     Pensions and Other Postretirement Benefit Plans - During
     fiscal 1998, Carpenter adopted Statement of Financial
     Accounting Standards ("SFAS") No. 132, "Employers'
     Disclosures about Pension and Other Postretirement
     Benefits."  SFAS 132 revises disclosure requirements for
     pension and other postretirement benefit plans, without
     changing the measurement or recognition of the benefit costs
     of these plans. It standardizes the disclosure requirements
     for pensions and other postretirement benefits to the extent
     practicable.

     Goodwill - Goodwill, representing the excess of the purchase
     price over the estimated fair value of the net assets of
     companies acquired to date, is being amortized on a
     straight-line basis over the estimated life of the goodwill,
     not to exceed 40 years.  Carpenter's policy is to record an
     impairment loss against the goodwill in the period when it
     is determined that the carrying amount of the asset may not
     be recoverable.  This determination includes evaluation of
     factors such as current market value, future asset
     utilization, business climate and future cash flows expected
     to result from the use of the net assets. 

     Long-Lived Assets - Long-lived assets, including related
     goodwill, are reviewed for impairment and written down to
     fair value whenever events or changes in circumstances
     indicate that the carrying value may not be recoverable.
     Carpenter evaluates long-lived assets for impairment by
     individual business unit. 

     Environmental Expenditures - Environmental expenditures that
     pertain to current operations or to future revenues are
     expensed or capitalized consistent with Carpenter's
     capitalization policy.  Expenditures that result from the
     remediation of an existing condition caused by past
     operations and that do not contribute to current or future
     revenues are expensed.  Liabilities are recognized for
     remedial activities when the cleanup is probable and the
     cost can be reasonably estimated.  Recoveries of
     expenditures are recognized as receivables when they are
     estimable and probable.  Estimated liabilities are not
     discounted to present value, but estimated receivables are
     measured on a discounted basis.
<PAGE>
 

 1.  Summary of Significant Accounting Policies (continued)

     Foreign Currency Translation and Remeasurement - Assets and
     liabilities of foreign operations, where the functional
     currency is the local currency, are translated into U.S.
     dollars at the fiscal year end exchange rate.  The related
     translation adjustments are recorded as cumulative
     translation adjustments, a separate component of
     shareholders' equity.  Revenues and expenses are translated
     using average exchange rates prevailing during the year. 
     Foreign currency exchange gains and losses are included in
     net income. Realized and unrealized foreign currency
     exchange gains and losses for the years presented were not
     material. 

     For foreign operations where the functional currency is the
     U.S. dollar or whose economic environment is highly
     inflationary as defined by SFAS 52, non-monetary assets and
     liabilities are translated at historical exchange rates. 
     All other assets and liabilities are translated at year-end
     rates.  Inventories charged to cost of sales and
     depreciation are translated at historical exchange rates.
     All other income and expense items are translated at average
     rates of exchange prevailing during the year.  Gains and
     losses that result from translation are included in
     earnings.  Effective January 1, 1997, Carpenter's operations
     in Mexico were considered to operate in a highly
     inflationary economy as defined by SFAS 52. 

     Futures Contracts and Commodity Price Swaps - In connection
     with the anticipated purchase of raw materials for certain
     fixed-price sales arrangements, Carpenter enters into
     futures contracts and commodity price swaps to reduce the
     risk of cost increases.  The contracts do not have leveraged
     features and generally are not entered into for speculative
     purposes.  The significant characteristics and terms of the
     anticipated purchase of raw materials are identifiable, and
     the contracts are designated and effective as hedges,
     because of the high correlation between the contracts and
     the items being hedged.  As such, they are accounted for as
     hedges and unrealized gains and losses are deferred and
     included in cost of sales in the periods when the related
     transactions are completed.
     
<PAGE>
 

 1.  Summary of Significant Accounting Policies (continued)

     Foreign Currency Forward Contracts - In connection with
     certain future payments between Carpenter and its various
     European subsidiaries, foreign currency forward contracts
     are used to reduce the risk of foreign currency exposures.
     Carpenter's primary foreign currency exposures are in
     France.  The foreign currency forward contracts do not
     qualify as hedges for financial reporting purposes, as the
     anticipated cash flows are not definitive.  Therefore, the
     contracts are marked to market and any related gain or loss
     is included in other income on a current basis.  Gains and  
     losses for the years presented were not material to
     Carpenter's results of operations or cash flows.

     Earnings Per Common Share - In December 1997, Carpenter
     adopted SFAS 128, "Earnings Per Share," which replaced the
     calculation of primary and fully diluted earnings per share
     with basic and diluted earnings per share.

     Basic earnings per common share are computed by dividing net
     income (less preferred dividends net of tax benefits) by the
     weighted average number of common shares outstanding during
     the period.  On a diluted basis, shares outstanding are
     adjusted for common share equivalents, and both net earnings
     and shares outstanding are adjusted to assume the conversion
     of the convertible preferred stock.  All prior period
     earnings per share amounts presented have been restated in
     accordance with SFAS 128.

     Use of Estimates - The preparation of financial statements
     in conformity with generally accepted accounting principles
     requires management to make estimates and assumptions that
     affect the amounts of assets and liabilities and disclosure
     of contingent assets and liabilities at the date of the
     financial statements and the reported amounts of revenues
     and expenses during the reporting period.  Actual results
     could differ from those estimates.

     Reclassifications - Certain reclassifications of prior
     years' amounts have been made to conform with the current
     year's presentation.
     
<PAGE>
 

 1.  Summary of Significant Accounting Policies (continued)

     Other Accounting Pronouncements - The Financial Accounting
     Standards Board, ("FASB") issued SFAS 130, "Reporting
     Comprehensive Income," and SFAS 131, "Disclosures about
     Segments of an Enterprise and Related Information," which
     will be effective for Carpenter's fiscal year 1999.  SFAS
     130 requires that all items which are defined as components
     of comprehensive income be reported in the financial
     statements and displayed with the same prominence as other
     financial statements.  SFAS 131 establishes standards for
     reporting of information about operating segments and
     related disclosures about products and services, geographic
     areas and major customers.  Carpenter has not determined the
     full impact of these standards on its future financial
     disclosures. 

     The FASB issued SFAS 133, "Accounting for Derivative
     Instruments and Hedging Activities" which will be effective
     for Carpenter's fiscal year 2000.  This standard requires
     that all derivative instruments be recorded on the balance
     sheet at their fair value.  Changes in fair value of
     derivatives will be recorded each period in current earnings
     or comprehensive income. Carpenter anticipates that, due to
     its limited use of derivative instruments, the adoption of
     SFAS 133 will not have a significant effect on Carpenter's
     future results of operations or financial position.

<PAGE>
 

 2.  Earnings Per Common Share

     The computation of basic and diluted earnings per share for
     the years ended June 30, 1998, 1997 and 1996 follows:

     (in millions, except per share data)

                                    1998      1997      1996
                                    ----      ----      ----
     Basic EPS:

       Net income                  $ 84.0    $ 60.0    $ 60.1  
       Dividends accrued on
         convertible preferred
         stock, net of tax
         benefits                    (1.6)     (1.6)     (1.5)
                                   -------   -------   -------
       Earnings available for
         common shareholders       $ 82.4    $ 58.4    $ 58.6 
                                   =======   =======   =======

       Weighted average common
         shares outstanding          20.5      17.6      16.5 
                                   =======   =======   =======

       Basic earnings per share    $ 4.01    $ 3.32    $ 3.54  
                                   =======   =======   =======


     Diluted EPS:

       Net income                  $ 84.0    $ 60.0    $ 60.1
       Assumed shortfall between
         common and preferred
         dividend                     (.6)      (.6)      (.6)
                                   -------   -------   -------
       Earnings available for
         common shareholders       $ 83.4    $ 59.4    $ 59.5  
                                   =======   =======   =======
       Weighted average common
         shares outstanding          20.5      17.6      16.5
       Assumed conversion of 
         preferred shares              .9        .9        .9
       Effect of shares issuable
         under stock option plans      .3        .3        .2 
                                   -------   -------   -------
       Adjusted weighted average 
         common shares               21.7      18.8      17.6 
                                   =======   =======   =======

       Diluted earnings per share  $ 3.84    $ 3.16    $ 3.38 
                                   =======   =======   =======
<PAGE>
 

 3.  Acquisitions of Businesses

     During the past three fiscal years, Carpenter acquired the
     businesses described below, which were accounted for by the
     purchase method of accounting: 

          Fiscal 1998

          On February 19, 1998, Carpenter completed the
          acquisition of Talley Industries, Inc. ("Talley").

          Carpenter acquired the outstanding common and preferred
          stock of Talley for $187.0 million of cash, including
          acquisition costs, and assumed Talley debt with a fair
          market value of $136.5 million.  Talley had $35.1
          million of cash at the initial acquisition date.  The
          transaction was initially financed by short-term debt
          issued under Carpenter's revolving credit agreement.
          Most of this short-term debt was repaid from the
          proceeds of the common stock offering.  Based upon a
          preliminary valuation, $64.7 million of the purchase
          price was allocated to goodwill which is being
          amortized on a straight-line basis over 40 years, the
          estimated life of the goodwill.

          Talley is a diversified manufacturer composed of a
          stainless steel products segment, a government products
          and services segment and an industrial products
          segment.  Carpenter intends to retain the companies in
          the stainless steel products segment, but divest the
          companies in the government products and services and
          industrial products segments.  Accordingly, the
          segments to be divested are accounted for as net assets
          held for sale in the consolidated balance sheet (see
          Note 4). 

          On October 31, 1997, Carpenter acquired the net assets
          of Shalmet Corporation and its affiliates for $9.3
          million in stock and cash, including acquisition costs,
          and assumed $4.1 million of Shalmet's debt.  Shalmet
          converts "black" coil and bar to "bright" round bar and
          coil products. Based upon a preliminary valuation, the
          fair value of the net assets acquired approximates the
          purchase price.
          
<PAGE>

 3.  Acquisitions of Businesses (continued)

          On September 30, 1997, Carpenter acquired four of the
          operating units of ICI Australia, Ltd. for $16.6
          million of cash, including acquisition costs.  These
          four operating units manufacture structural ceramic
          components and powder products.  Based upon a
          preliminary valuation, $4.9 million of the purchase
          price was allocated to goodwill, which is being
          amortized on a straight-line basis over 20 years.

          Fiscal 1998 includes other acquisitions which are
          immaterial.

          Fiscal 1997

          On June 19, 1997, Carpenter acquired the net assets of
          Rathbone Precision Metals, Inc., for $9.6 million in
          cash, including acquisition costs.  Rathbone is a
          manufacturer of custom, cold-drawn metal shapes.  The
          purchase price included goodwill of $6.8 million, which
          is being amortized on a straight-line basis over 20
          years.

          On February 28, 1997, Carpenter purchased all of the
          common stock of Dynamet Incorporated in exchange for
          approximately 2.8 million shares of Carpenter's
          treasury common stock with a fair market value of $99.5
          million and $51.5 million of cash, including
          acquisition costs.  In addition, Carpenter entered into
          consulting and non-competition agreements for $10.3
          million, a portion of which is payable over four years.
          Dynamet is a manufacturer of titanium bar and wire and
          powder products.  The purchase price included goodwill
          of $81.0 million which is being amortized on a
          straight-line basis over 30 years.

          Fiscal 1996

          On November 9, 1995, Carpenter acquired the net assets
          of Green Bay Supply Co., Inc., for $10.8 million in
          cash, including acquisition costs.  Green Bay is a
          master distributor which purchases specialty metal
          products globally and resells them to independent
          distributors in the United States.  The purchase price
          approximated the fair value of the assets acquired.
     
          
<PAGE>
 

 3.  Acquisitions of Businesses (continued)

          On October 26, 1995, Carpenter acquired all of the
          outstanding shares of Parmatech Corporation in exchange
          for 120,786 shares of treasury common stock with a fair
          value of $4.5 million and incurred acquisition costs of
          $.2 million.  Parmatech manufactures complex, net or
          near-net shape parts from a powder metal slurry using
          an injection molding process.  The purchase price
          included goodwill of $4.1 million which is being
          amortized on a straight-line basis over 20 years.

          Fiscal 1996 includes other acquisitions which are
          immaterial.

     The purchase prices have been allocated to the assets
     purchased and the liabilities assumed based upon the fair
     values on the dates of acquisition, as follows:

     (in millions)                   1998      1997      1996 
                                   ---------------------------
     Working capital,
       other than cash             $ 34.7    $ 26.5     $ 9.5
     Property, plant and
       equipment                     81.8      38.8       4.6
     Prepaid pension cost            17.2         -         -
     Goodwill                        72.1      87.5       4.1
     Other assets                    11.1      27.2       2.1
     Noncurrent liabilities         (38.1)    (20.3)     (2.5)
                                   ---------------------------
     Purchase price, net of
       cash received               $178.8    $159.7     $17.8 
                                   ===========================

     Deferred tax liabilities included in the allocation totaled
     $36.8 million in fiscal 1998, $27.0 million in fiscal 1997
     and $1.3 million in fiscal 1996.  Debt included in the
     allocation was $141.7 million in fiscal 1998, $10.2 million
     in fiscal 1997, and $2.8 million in fiscal 1996.

     The operating results of these acquired businesses have been
     included in the consolidated statement of income from the
     dates of acquisition.  The following table reflects an
     unaudited pro forma consolidation of the results of
     operations as if the Talley and fiscal 1997 acquisitions had
     taken place at the beginning of fiscal 1997: 

<PAGE>
 

 3.  Acquisitions of Businesses (continued)

          (in millions, except     
            per share amounts)       1998           1997
                                     ----           ----

          Net sales                $1,222.3       $1,132.5
          Net income               $   82.6       $   64.0
          Earnings per share:
            Basic                  $   3.95       $   3.17
            Diluted                $   3.78       $   3.04

     The unaudited pro forma amounts are not necessarily
     indicative of what the actual consolidated results of
     operations might have been if the acquisitions had occurred
     at the beginning of fiscal 1997. 

 4.  Net Assets Held for Sale

     As described in Note 3, Carpenter intends to sell the
     businesses in the government products and services and
     industrial products segments of Talley.  The sales are
     expected to be completed by December 1998. The expected net
     proceeds of these sales and the cash flows of these
     businesses until they are sold less an allocation of
     interest expense for the holding period were allocated to
     net assets held for sale in the allocation of the Talley
     purchase price. Any difference between the actual and
     expected amounts will result in an adjustment of goodwill
     unless there is a difference caused by a post-acquisition
     event.

     Activity from the acquisition date to June 30, 1998, in the
     net assets held for sale follows:

     (in millions)
     
     Allocation of purchase price       $150.9
     Net cash funded by Carpenter         14.1
     Interest allocated                    6.6
     Proceeds from sales of businesses   (41.4)
                                        -------
     Balance June 30, 1998              $130.2 
                                        =======

     The businesses held for sale had net income of $2.7 million
     from December 5, 1997 to June 30, 1998.  The net cash funded
     by Carpenter, including working capital and property, plant
     and equipment investments, was $14.1 million which was
     accounted for as an increase in the carrying value of the
     net assets held for sale.

<PAGE>
 

 4.  Net Assets Held for Sale (continued)

     Several of the businesses to be sold have defined benefit
     pension plans which are expected to be assumed by the
     buyers.  The aggregate present values of pension obligations
     and assets of these plans at June 30, 1998, were $4.2
     million and $5.9 million, respectively.

 5.  Inventories
                                                  June 30
     (in millions)                            1998       1997
                                             ----------------
     Finished and purchased products         $169.1    $121.5
     Work in process                          183.3     177.6
     Raw materials and supplies                46.2      51.2
                                             ----------------
     Total at current cost                    398.6     350.3
                                             ----------------
     Less excess of current cost
       over LIFO values                       131.5     138.8
                                             ----------------
                                             $267.1    $211.5
                                             ================

     Current cost of LIFO-valued inventories was $352.2 million
     at June 30, 1998, and $317.6 million at June 30, 1997.

 6.  Property, Plant and Equipment 
                                                  June 30
     (in millions)                            1998      1997 
                                             ----------------
     Land                                    $    9.5  $  8.9
     Buildings and building equipment           204.6   183.5
     Machinery and equipment                    836.0   707.0
     Construction in progress                    54.7    37.0
                                             ----------------
     Total at cost                            1,104.8   936.4
                                             ----------------
     Less accumulated depreciation
       and amortization                         460.7   422.8
                                             ----------------
                                             $  644.1  $513.6
                                             ================
                                                             
     The estimated useful lives are principally 45 years for
     buildings and 20 years for machinery and equipment. The
     ranges are as follows:

                                          Estimated Useful Lives 
     Buildings and building equipment:
       Land improvements                                 20 years
       Buildings and equipment                     20 to 45 years

     Machinery and equipment: 
       Machinery and equipment                      5 to 20 years
       Autos and trucks                              3 to 6 years
       Office furniture and equipment               3 to 10 years
<PAGE>
 

 6.  Property, Plant and Equipment (continued)

     For the years ended June 30, 1998, 1997 and 1996,
     depreciation expense was $46.8 million, $36.8 million and
     $33.7 million, respectively.

 7.  Other Accrued Liabilities

                                                 June 30
     (in millions)                            1998      1997
                                             ---------------
     Employee benefits                       $14.8     $11.0
     Interest                                  8.5       6.1
     Environmental costs                       4.9       7.4
     Other                                    24.5      16.9
                                             ---------------
                                             $52.7     $41.4
                                             ===============

 8.  Debt Arrangements

     Carpenter has a $300 million financing arrangement with four
     banks, providing for the availability of $250 million of
     revolving credit and $50 million under lines of credit.
     Interest is based on short-term market rates.  As of June
     30, 1998, there was $100.0 million outstanding under the
     revolving credit agreement, no borrowings outstanding under
     the lines of credit and $19.8 million of commercial paper
     outstanding. 

     During January 1998, Carpenter filed a Form S-3 registration
     statement ("Shelf Registration") with the Securities and
     Exchange Commission to provide for the issuance of $350
     million of its common stock and debt securities (see Note
     10).  Subsequently, Carpenter issued $198.0 million of
     medium-term debt securities with a 6.61% average interest
     rate under this Shelf Registration.  The proceeds were used
     to reduce short-term borrowings, which were incurred
     principally to repay debt assumed in the acquisition of
     Talley.

     For the years ended June 30, 1998, 1997 and 1996, interest
     cost totaled $31.2 million, $22.3 million and $19.3 million,
     of which $2.1 million, $2.4 million and $.4 million,
     respectively, were capitalized. 

     The weighted average interest rates for short-term
     borrowings during fiscal 1998 and 1997 were 6.0% and 5.9%,
     respectively. 

<PAGE>
 

 8.  Debt Arrangements (continued)

     Long-term debt outstanding at June 30, 1998 and 1997,
     consists of the following: 

     (in millions)                            1998      1997  
                                             -------   -------  
     Medium term notes at 6.28%
       to 7.10% due from 
       April 2003 to 2018                    $198.0    $    -
     9% Sinking fund debentures
       due 2022, callable beginning in
       March 2002 at 104.2%; sinking
       fund requirements are $5.0 million
       annually from 2003 to 2021              99.6      99.6
     Medium-term notes at 
       6.78% to 7.80% due from
       October 1998 to 2005                    80.0      80.0
     Short-term debt classified as 
       long-term debt at 5.9% to 6.0%             -      60.0
     10.75% Senior notes due 2003,
       callable beginning in
       October 1998 at 105.4%                  23.2         -
     Other                                      6.2       8.5 
                                             -------   -------
     Total                                    407.0     248.1
     Less amounts due within one year          36.3       3.4 
                                             -------   -------
                                             $370.7    $244.7 
                                             =======   =======

     Aggregate maturities of long-term debt for the four years
     subsequent to June 30, 1999, are $15.4 million in fiscal
     2000, $10.4 million in fiscal 2001, $25.2 million in fiscal
     2002, and $45.2 million in fiscal 2003. 

     Carpenter's financing arrangements contain restrictions on
     the total amount of debt and the minimum tangible net worth
     allowed.
     
<PAGE>
 

 9.  Financial Instruments

     The carrying amounts and estimated fair values of
     Carpenter's financial instruments were as follows:

                                                 June 30
     (in millions)                       1998                1997      
                                  ------------------  ------------------
                                  Carrying    Fair     Carrying   Fair
                                    Value     Value     Value     Value 
                                  ------------------  ------------------
     Cash and cash equivalents     $ 52.4    $ 52.4    $ 18.6    $ 18.6
     Company-owned life insurance  $ 81.1    $ 81.1    $ 88.3    $ 88.3
     Short-term debt               $119.8    $119.8    $ 82.5    $ 82.5
     Long-term debt                $407.0    $425.0    $248.1    $259.8
     Futures contracts and
      commodity price swaps        $    -    $ (3.9)*  $    -    $ (1.8)*
     Foreign currency forward 
       contracts                   $   .2    $   .2    $   .9    $   .9

       *The unrealized losses on futures contracts are deferred and will be
        included in cost of sales when the related transactions are completed.

     The carrying amounts for cash, cash equivalents and
     short-term debt approximate their fair values due to the
     short maturities of these instruments.  The carrying amount
     for company-owned life insurance is based on cash surrender
     values determined by the insurance carriers.

     The fair value of long-term debt as of June 30, 1998 and
     1997, was determined by using current interest rates and
     market values of similar issues.

     The fair value of raw material futures contracts and
     commodity price swaps was based on quoted market prices for
     these instruments.  The notional amounts of these
     instruments were $15.4 million and $21.7 million at June 30,
     1998 and 1997, respectively.  These financial instruments
     have various maturity dates ranging from 1998 to 2000. 

     The fair value of foreign currency forward contracts
     represents the amount to be exchanged if the existing
     contracts were settled at year end, based on market quotes.
     The notional amounts of these contracts were $5.5 million
     and $8.2 million at June 30, 1998 and 1997, respectively.
     The foreign currency forward contracts have various maturity
     dates in 1998 and 1999.

     Carpenter is exposed to credit risk related to its financial
     instruments in the event of non-performance by the
     counterparties.  Carpenter does not generally require
     collateral or other security to support these financial
     instruments.  However, the counterparties to these
     transactions are major institutions deemed credit worthy by
     Carpenter.  Carpenter does not anticipate non-performance by
     the counterparties.
     
<PAGE>

10.  Common Stock 

     Common Stock Offering: 

     As part of Carpenter's Shelf Registration Statement
     registering $350 million of its common stock and debt
     securities, Carpenter completed a public offering during
     March 1998 of 3.2 million shares of its common stock at a
     price of $48-1/16 per share.  Net proceeds from the sale
     were used principally to repay debt incurred to finance the
     acquisition of Talley.

     Common Stock Authorization:

     Carpenter's Board of Directors has approved the adoption and
     the submission to the stockholders for approval at the 1998
     Annual Meeting of Stockholders of an amendment to the
     Restated Certificate of Incorporation that would increase
     the number of authorized shares of common stock from 50
     million shares to 100 million shares.

     Common Stock Purchase Rights:

     Carpenter has issued one common stock purchase right
     ("Right") for every outstanding share of common stock.
     Except as otherwise provided in the Rights Agreement, the
     Rights will become exercisable and separate Rights
     certificates will be distributed to the shareholders: (1) 10
     days following the acquisition of 20 percent or more of
     Carpenter's common stock, (2) 10 business days (or such
     later date as the Board may determine) following the
     commencement of a tender or exchange offer for 20 percent or
     more of Carpenter's common stock, or (3) 10 days after
     Carpenter's Board of Directors determines that a holder of
     15 percent or more of Carpenter's shares has an interest
     adverse to those of Carpenter or its shareholders (an
     "adverse person").  Upon distribution, each Right would then
     entitle a holder to buy from Carpenter one newly issued
     share of its common stock for an exercise price of $145.

<PAGE>

10.  Common Stock (continued)

     After distribution, upon: (1) any person acquiring 20
     percent of the outstanding stock (other than pursuant to a
     fair offer as determined by the Board), (2) a 20 percent
     holder engaging in certain self-dealing transactions, (3)
     the determination of an adverse person, or (4) certain
     mergers or similar transactions between Carpenter and holder
     of 20 percent or more of Carpenter's common stock, each
     Right (other than those held by the acquiring party)
     entitles the holder to purchase shares of common stock of
     either the acquiring company or Carpenter (depending on the
     circumstances) having a market value equal to twice the
     exercise price of the Right.  The Rights may be redeemed by
     Carpenter for $.025 per Right at any time before they become
     exercisable.  The Rights Agreement expires on June 26, 2006.

11.  Stock-Based Compensation

     Carpenter has three stock-based compensation plans for
     officers and key employees: a 1993 plan, a 1982 plan and a
     1977 plan.

     1993 Plan:

     The 1993 plan provides that the Board of Directors may grant
     incentive stock options, non-qualified stock options, stock
     appreciation rights, restricted stock and performance share
     awards, and determine the terms and conditions of each
     grant.  In fiscal 1998, the plan was amended to provide the
     Chief Executive Officer with limited authority to grant
     stock options and restricted stock.  As of June 30, 1998 and
     1997, 1,091,955 and 1,358,455 shares, respectively, were
     reserved for options and share awards which may be granted
     under this plan.

     Stock option grants under this plan must be at no less than
     market value on the date of grant, are exercisable after one
     year of employment following the date of grant, and will
     expire no more than ten years after the date of grant. 

     Restricted stock awards vest equally at the end of each year
     of employment for the five-year period from the date of
     grant.  When the restricted shares are issued, deferred
     compensation is recorded in the shareholders' equity section
     of the consolidated balance sheet.  The deferred
     compensation is charged to expense over the vesting period.
     During fiscal 1998, 1997 and 1996, $.5 million, $.6 million
     and $.6 million, respectively, were charged to expense for
     vested restricted shares. 

     Performance share awards are earned only if Carpenter
     achieves certain performance levels over a three-year
     period.  The awards are payable in shares of common stock

<PAGE>

11.  Stock-Based Compensation (continued)

     and expensed over the three-year performance period.  In
     June 1998, 1997 and 1996, 41,700, 24,700 and 18,400
     performance share awards, respectively, were granted
     contingent on performance over the three fiscal years after
     grant. During fiscal 1998 and 1997, $1.0 million and $.3
     million, respectively, was charged to expense for earned
     performance shares.  There was no charge to expense for
     these awards in fiscal 1996.

     1982 and 1977 Plans:

     The 1982 plan expired in June 1992; however, all outstanding
     unexpired options granted prior to that date remain in
     effect. Under the 1982 and 1977 plans, options are granted
     at the market value on the date of grant, and are
     exercisable after one year of employment following the date
     of grant and expire ten years after grant.  At June 30, 1998
     and 1997, 1,420 and 48,520 shares, respectively, were
     reserved for options which may be granted under the 1977
     plan. 
     
     Carpenter has a stock-based compensation plan which provides
     for the granting of stock options and other market-based
     units to non-employee Directors.  Options are granted at the
     market value on the date of the grant and are exercisable
     after one year of Board service following the date of grant.
     Options expire ten years after the date of grant.  At June
     30, 1998 and 1997, 109,000 and 129,000 shares, respectively,
     were reserved for options which may be granted under this
     plan. 

     Carpenter accounts for its stock option plans in accordance
     with APB Opinion 25, "Accounting for Stock Issued to
     Employees," and related interpretations.  Under APB Opinion
     25, no compensation cost is recognized because the exercise
     price of Carpenter's employee stock options equals the
     market price of the underlying stock at the date of the
     grant.  Had compensation cost for Carpenter's stock option
     plans been determined based on the fair value at the grant
     date for awards in accordance with SFAS 123, "Accounting for
     Stock-based Compensation," net income would have been
     reduced by $1.1 million and $.9 million, or $.05 for basic
     and diluted earnings per share in fiscal 1998 and 1997.
     There would have been no effect on net income or basic and
     diluted earnings per share in fiscal 1996. 

<PAGE>

11.  Stock-Based Compensation (continued)

     These pro forma adjustments were calculated using the
     Black-Scholes option pricing model to value all stock
     options granted since July 1, 1995.  A summary of the
     assumptions and data used in these calculations follows:

                                     1998      1997      1996
                                     ----      ----      ----
     Weighted average exercise
       price of options 
       exercisable                 $34.98    $30.05    $27.87
     Fair value per share of 
       options granted during 
       the year                    $ 7.59    $ 7.93    $ 6.26
     Fair value assumptions:
       Risk-free interest rate       5.6%      6.3%      5.8%
       Expected volatility          18.3%     20.6%     20.6%
       Expected life of options    5 years   5 years   5 years
       Expected dividends            4.2%      4.2%      4.2%

     A summary of the option activity under all plans for the
     past three years follows:

                                                  Weighted
                                                  Average
                                   Number of      Exercise
                                    Shares         Price  
                                   ----------------------- 
     Balance June 30, 1995           794,152      $27.17
      Granted                        270,500      $33.58
      Exercised                     (241,546)     $25.39
      Cancelled                       (9,600)     $32.21  
                                   -----------------------
     Balance June 30, 1996           813,506      $29.77
      Granted                        315,600      $43.17
      Exercised                     (132,595)     $28.06
      Cancelled                       (7,100)     $34.73  
                                   -----------------------
     Balance June 30, 1997           989,411      $34.24
      Granted                        338,200      $49.66
      Exercised                     (172,167)     $30.53
      Cancelled                       (5,000)     $41.16  
                                   -----------------------
     Balance June 30, 1998         1,150,444      $39.29  
                                   =======================
                                                          
<PAGE>

11.  Stock-Based Compensation (continued)

     Following is a summary of stock options outstanding at
     June 30, 1998:

                         Outstanding Options                     
     ------------------------------------------------------------
                                        Weighted
                       Number           Average       Weighted
      Exercise      Outstanding at      Remaining     Average
     Price Range      06/30/98            Life     Exercise Price
     ------------------------------------------------------------
     $19  -$30         249,424            4.35         $26.57
     $31  -$40         322,720            7.53         $33.87
     $41  -$51         578,300            9.55         $47.94
                     ---------
                     1,150,444                         $39.29
                     =========
     
                         Exercisable Options                     
     ------------------------------------------------------------
                            Number                    Weighted
      Exercise           Exercisable at               Average
     Price Range           06/30/98                Exercise Price     
     ------------------------------------------------------------
     $19  -$30              249,424                    $26.57
     $31  -$40              322,720                    $33.87
     $41  -$46              240,100                    $45.56
                            -------
                            812,244                    $34.98
                            =======

     Of the options outstanding at June 30, 1998, 648,595 relate
     to the 1993 plan, 86,547 relate to the 1982 plan, 307,800
     relate to the 1977 plan and 107,502 relate to the plan for
     non-employee Directors. 

<PAGE>

12.  Pension and Other Postretirement Benefits 

     Carpenter provides several noncontributory defined benefit
     pension plans and postretirement benefit plans to a majority
     of its employees. The following provides a reconciliation of
     benefit obligations, plan assets, and funded status of the
     plans.                                         Other
                           Pension Plans     Postretirement Plans
     (in millions)         1998      1997      1998      1997
                           ----      ----      ----      ----
     Change in projected
     -------------------
       benefit
       -------
       obligation        
       ----------
     Projected benefit 
       obligation at 
       beginning of year $482.4    $ 448.3   $ 140.8   $ 144.4
     Service cost          15.1       13.4       2.4       2.4
     Interest cost         36.6       32.7      10.3      10.6
     Plans of acquired
       companies           37.0        1.2        -         -
     Amendments               -         -         -      (12.3)  
     Actuarial loss        37.5       15.3      17.6       3.4
     Benefits paid        (31.2)     (28.5)     (8.3)     (7.7)
                         --------------------------------------
     Projected benefit
       obligation at
       end of year       $577.4    $ 482.4   $ 162.8   $ 140.8 
                         ======================================
     Change in plan assets
     ---------------------
     Fair value of plan
       assets at beginning 
       of year           $721.0    $ 600.5   $  45.6   $  33.6
     Actual return on 
       plan assets        177.5      150.2      15.8       9.2
     Company contributions   .3         .2       8.1      10.4
     Plans of acquired
       companies           54.4         .8         -         -
     Benefits paid from
       plan assets        (33.1)     (30.7)     (8.3)     (7.6)
                         --------------------------------------
     Fair value of plan
       assets at end
       of year           $920.1    $ 721.0   $  61.2   $  45.6 
                         ======================================
     Funded status of 
     ----------------
       the plans         $342.7    $ 238.6   $(101.6)  $( 95.2)
       ---------
     Unrecognized 
       transition asset    (8.5)     (11.2)        -         -
     Unrecognized prior
       service cost 
       (benefit)           29.6       32.0      (9.7)   ( 10.3)
     Unrecognized net 
       gain              (234.5)    (167.5)    (29.1)   ( 36.5)
                         --------------------------------------
     Prepaid (accrued)
       benefit cost      $129.3     $ 91.9   $(140.4)  $(142.0)
                         ======================================

<PAGE>

12.  Pension and Other Postretirement Benefits (continued) 
                                                     Other
                            Pension Plans    Postretirement Plans
(in millions)               1998      1997      1998        1997      
                            ----      ----      ----        ----
     Principal actuarial
     -------------------
       assumptions at
       --------------
       June 30:
       --------
     Discount rate          7.0%      7.5%      7.0%        7.5%
     Long-term rate of
       compensation 
       increase             4.5%      4.5%      
     Long-term rate of
       return on plan
       assets               9.0%      9.0%      9.0%        9.0%

Pension and other postretirement plans included the following net
credits and costs components:
                                                    Other
                         Pension Plans      Postretirement Plans
(in millions)         1998   1997   1996    1998    1997   1996  
                      ----   ----   ----    ----    ----   ----
Service cost        $ 15.1  $13.4  $11.4   $ 2.4   $ 2.4  $ 2.3
Interest cost         36.6   32.7   28.8    10.3    10.6    9.8
Expected return on 
  plan assets        (66.5) (52.9) (46.5)   (4.1)   (3.1)  (2.3)
Amortization of 
  transition asset    (2.9)  (2.9)  (2.9)      -       -      -
Amortization of prior 
  service cost         2.4    2.4     .5     (.6)     .2     .1
Amortization of net 
  (gain) loss         (6.4)  (1.8)    .2    (1.5)   (1.4)  (1.7)
                    ------- ------ ------  ------  ------ ------
Plans(credit) cost  $(21.7) $(9.1) $(8.5)  $ 6.5   $ 8.7   $8.2 
                    ======= ====== ======  ======  ====== ======
Pension Plans

Carpenter has several underfunded plans.  As of June 30, 1998 and
1997, the projected benefit obligation of the underfunded plans
was $15.3 and $14.5 million, the total fair value of assets was
$2.0 million and $2.4 million, and the accumulated benefit
obligation was $12.6 million and $11.6 million, respectively.

During fiscal 1997 Carpenter established a separate account
within a pension plan to fund certain postretirement medical
benefits paid in fiscal 1998 and 1997. As a result, all active
employees in this plan became fully vested in their accrued
pension benefits.

Carpenter also maintains defined contribution pension and savings
plans for substantially all domestic employees. Company
contributions were $6.8 million in fiscal 1998, $5.3 million in
fiscal 1997 and $4.8 million in fiscal 1996. There were 1,427,110
common shares reserved for issuance under the savings plans at
June 30, 1998.

<PAGE>

12.  Pension and Other Postretirement Benefits (continued) 

     Other Postretirement Plans

     The postretirement benefit plans consist of health care and
     life insurance plans.  Carpenter pays claims incurred
     currently for most retired employees and contributes
     discretionary amounts, not to exceed the amount deductible
     for tax purposes, into a Voluntary Employee Trust Fund
     (VEBA).  Plan assets are invested in trust-owned life
     insurance.  

     The assumed health care cost trend rate at June 30, 1998 and
     1997 was 7% and 8% respectively, and will decrease to 6% in
     fiscal 1999 and thereafter.

     The health-care cost trend rate has a significant effect on
     the amounts reported.  If the assumed health-care cost trend
     rate was increased by 1 percent, the projected benefit
     obligation at June 30, 1998 would have increased by $16.8
     million and the postretirement benefit expense for fiscal
     1998 would have increased by $1.4 million.  If the assumed
     health-care cost trend rate was decreased by 1 percent, the
     projected benefit obligation at June 30, 1998 would have
     decreased by $14.3 million and the postretirement benefit
     expense for fiscal 1998 would have decreased by $1.2 
     million.

13.  Employee Stock Ownership Plan

     Carpenter has a leveraged employee stock ownership plan
     ("ESOP") to assist a majority of its employees with their
     future retiree medical obligations.  Carpenter issued 461.5
     shares of convertible preferred stock at $65,000 per share
     to the ESOP in exchange for a $30.0 million 15-year 9.345%
     note which is included in the shareholders' equity section
     of the consolidated balance sheet as deferred compensation.
     The preferred stock is recorded net of related issuance
     costs.

     Principal and interest obligations on the note are satisfied
     by the ESOP as Carpenter makes contributions to the ESOP and
     dividends are paid on the preferred stock. As payments are
     made on the note, shares of preferred stock are allocated to
     participating employees' accounts within the ESOP. 
     Carpenter contributed $1.4 million in fiscal 1998 and $1.3
     million in fiscal 1997 and 1996 to the ESOP. Compensation
     expense related to the plan was $1.8 million in fiscal 1998,
     $1.9 million in fiscal 1997 and $2.0 million in fiscal 1996. 

<PAGE>

13.  Employee Stock Ownership Plan (continued)

     As of June 30, 1998, the ESOP held 444.1 shares of the
     convertible preferred stock, consisting of 164.3 allocated
     shares and 276.8 unallocated shares. Each preferred share is
     convertible into 2,000 shares of common stock. There are     
     882,294 common shares reserved for issuance under the ESOP
     at June 30, 1998. The shares of preferred stock pay a
     cumulative annual dividend of $5,362.50 per share, are
     entitled to vote together with the common stock as a single
     class and have 2,600 votes per share. The stock is
     redeemable at Carpenter's option at $67,600 per share,
     declining to $65,000 per share by 2001.

14.  Supplemental Data

     (in millions)                  1998      1997      1996 
                                   ------    ------    ------
     Research and development
       costs                       $14.6     $13.0     $13.8
     Repairs and maintenance
       costs                       $63.7     $58.3     $53.4

15.  Income Taxes

     Provisions for income taxes consisted of the following:

     (in millions)                  1998      1997      1996 
                                   ------    ------    ------
     Current:
      Federal                      $32.0     $25.9     $28.1
      State                          3.1       2.4       2.0
      Foreign                        3.2       2.5        .4
     Deferred:
      Federal                        9.6       4.9       3.6
      State                          4.1       1.8       (.2)
      Foreign                         .9        .4       1.2 
                                   ------    ------    ------
                                   $52.9     $37.9     $35.1 
                                   ======    ======    ======

     The following is a reconciliation of the statutory federal
     income tax rate to the actual effective income tax rate:

     (% of pre-tax income)          1998      1997      1996 
                                   ------    ------    ------
     Federal tax rate               35.0%     35.0%     35.0%
     Increase (decrease) in 
      taxes resulting from:
       State income taxes, 
        net of federal tax
        benefit                      2.7       2.8       2.0
       Goodwill amortization         1.3       0.7       0.4       
       Federal and state tax 
        rate changes                   -       0.3      (0.5)
       Other, net                   ( .3)     (0.1)     (0.1)
                                   ------    ------    ------
     Effective tax rate             38.7%     38.7%     36.8%
                                   ======    ======    ======

<PAGE>

15.  Income Taxes (continued)

     Deferred taxes are recorded based upon temporary differences
     between financial statement and tax bases of assets and
     liabilities. The following deferred tax liabilities and
     assets were recorded as of June 30, 1998 and 1997:
     
     (in millions)                             1998      1997 
                                             -------   -------
     Deferred tax liabilities:
      Depreciation and amortization          $148.5    $124.4
      Prepaid pensions                         49.8      34.1
      Net assets held for sale                 20.3         -
      Intangible assets                        13.6      11.5
      Inventories                              12.1      10.2
      Other                                     8.1      11.3 
                                             -------   -------
        Total deferred tax liabilities        252.4     191.5 
                                             -------   -------
     Deferred tax assets:
      Postretirement provisions                53.6      53.8
      Other reserve provisions                 32.0      22.2
      Valuation allowance                       (.9)      (.9)
                                             -------    ------
        Total deferred tax assets              84.7      75.1 
                                             -------   -------
     Net deferred tax liability              $167.7    $116.4 
                                             =======   =======

16.  Commitments and Contingencies

     Environmental

     Carpenter is subject to various stringent federal, state and
     local environmental laws and regulations.  The liability for
     future environmental remediation costs is evaluated by
     management on a quarterly basis.  Carpenter accrues amounts
     for environmental remediation costs which represent
     management's best estimate of the probable and reasonably
     estimable costs relating to environmental remediation. For
     the years ended June 30, 1998 and 1997, $8.1 million and
     $5.9 million, respectively, were charged to operations for
     environmental remediation costs (no expense was recognized
     in fiscal 1996). The liability recorded for environmental
     cleanup costs remaining at June 30, 1998 and 1997, was $10.0
     million and $11.2 million, respectively.  The estimated
     range of the reasonably possible future costs of remediation
     at Carpenter-owned operating facilities and superfund sites
     is between $10.0 million and $14.0 million.

<PAGE>

16.  Commitments and Contingencies (continued)

     During fiscal years 1998 and 1997, Carpenter entered into
     partial settlements of litigation relating to insurance
     coverages for certain superfund sites and recognized income
     before income taxes of $4.6 million and $3.0 million,
     respectively.  During fiscal 1998, about $9.4 million of
     cash was received under these settlements for the superfund
     sites.  The remaining discounted amounts receivable for
     recoveries from these settlements at June 30, 1998 and 1997,
     were $2.2 million and $7.0 million, respectively.

     Estimates of the amount and timing of future costs of
     environmental remediation requirements are necessarily
     imprecise because of the continuing evolution of
     environmental laws and regulatory requirements, the
     availability and application of technology and the
     identification of presently unknown remediation sites and
     the allocation of costs among the potentially responsible
     parties.  Based upon information presently available, such
     future costs are not expected to have a material effect on
     Carpenter's competitive or financial position. However, such
     costs could be material to results of operations in a
     particular future quarter or year.

     Other

     Carpenter is also defending various claims and legal
     actions, and is subject to commitments and contingencies
     which are common to its operations.  Carpenter provides for
     costs relating to these matters when a loss is probable and
     the amount is reasonably estimable. The effect of the
     outcome of these matters on Carpenter's future results of
     operations and liquidity cannot be predicted because any
     such effect depends on future results of operations and the
     amount and timing (both as to recording future charges to
     operations and cash expenditures) of the resolution of such
     matters.  While it is not feasible to determine the outcome
     of these matters, in the opinion of management, any total
     ultimate liability will not have a material effect on
     Carpenter's financial position or results of operations and
     cash flows.

<PAGE>

17.  Operations by Geographic Area

     Carpenter's sales outside the United States were made in the
     following geographic areas:

     (in millions)             1998      1997      1996
                               ----      ----      ----
     Europe                   $ 91.7    $ 51.4    $ 37.2
     Mexico                     45.6      34.7      26.6
     Canada                     17.4      14.1      13.6
     Asia Pacific               11.8       8.8       9.3
     Other                      13.1       8.8       9.8
                              ------    ------    ------

                              $179.6    $117.8    $ 96.5
                              ======    ======    ======

     Direct export sales, included above, from the United States
     to customers were $59.4 million, $36.0 million and $36.1
     million for fiscal years 1998, 1997 and 1996, respectively. 
     These amounts exclude export sales to Carpenter's foreign
     subsidiaries.

     Identifiable assets of foreign subsidiaries were
     $77.8 million in fiscal 1998, $50.5 million in fiscal 1997,
     and $36.9 million in fiscal 1996.

     Operating income of foreign subsidiaries was $8.3 million in
     fiscal 1998, $7.6 million in fiscal 1997, and $7.3 million
     in fiscal 1996.

18.  Subsequent Event

     On August 6, 1998, Carpenter's Board of Directors approved a
     stock repurchase program for up to 1.2 million or 5 percent,
     of the outstanding shares of Carpenter's common stock.  The
     shares may be purchased over time and held as treasury
     shares.  As of June 30, 1998, Carpenter had 22.8 million
     common shares outstanding.
     
<PAGE>
                        

                        SUPPLEMENTARY DATA


Quarterly Financial Data (Unaudited)

Quarterly sales and earnings results are usually influenced by
seasonal factors.  The first fiscal quarter (three months ending
September 30) is typically the lowest because of annual plant
vacation and maintenance shutdowns in this period by Carpenter
and by many of its customers.  This seasonal pattern can be
disrupted by major economic cycles or special accounting
adjustments.


(dollars and shares        
in millions -              First    Second     Third    Fourth
except per share amounts) Quarter   Quarter   Quarter   Quarter 
- ----------------------------------------------------------------

Results of Operations
 Fiscal 1998
  Net sales              $ 249.5   $ 280.0   $ 329.0   $ 318.2
  Gross profits          $  70.1   $  77.1   $  87.8   $  92.4
  Net income             $  17.1   $  18.7   $  22.1   $  26.1
 Fiscal 1997
  Net sales              $ 194.7   $ 208.7   $ 250.9   $ 284.7
  Gross profits          $  46.4   $  56.6   $  61.9   $  76.2
  Net income             $   8.1   $  13.6   $  15.5   $  22.8
- ----------------------------------------------------------------

Earnings Per Common Share(a)
 Fiscal 1998
  Basic earnings         $  .86    $  .93    $ 1.07    $ 1.13
  Diluted earnings       $  .82    $  .89    $ 1.02    $ 1.08
 Fiscal 1997
  Basic earnings         $  .46    $  .80    $  .86    $ 1.15
  Diluted earnings       $  .45    $  .75    $  .84    $ 1.10
- ----------------------------------------------------------------

Weighted Average Common
 Shares Outstanding (a)
 Fiscal 1998
  Basic                    19.5      19.6      20.3      22.8
  Diluted                  20.7      20.7      21.5      24.0
 Fiscal 1997
  Basic                    16.6      16.6      17.6      19.5 
  Diluted                  17.6      17.7      18.7      20.6
- ----------------------------------------------------------------



(a)  Carpenter adopted Statement of Financial Accounting
     Standards No. 128 in December 1997.  Earnings per share and
     share data for all periods prior to that date have been
     restated.
     
<PAGE>

Item 9.   Disagreements on Accounting and Financial Disclosure 

          Not Applicable
          
<PAGE>

                             PART III

Item 10.  Directors and Executive Officers of the Registrant

     The information required as to directors is incorporated
herein by reference to the 1998 definitive Proxy Statement under
the caption "Election of Directors."

     Information concerning Carpenter's executive officers
appears in Part I of this Annual Report on Form 10-K.

Item 11.  Executive Compensation

     The information required by this item is incorporated herein
by reference to the 1998 definitive Proxy Statement under the
caption "Executive Compensation."

Item 12.  Security Ownership of Certain Beneficial Owners and
          Management

     The information required by this item is incorporated herein
by reference to the 1998 definitive Proxy Statement under the
captions "Ownership of Common Stock by Certain Beneficial Owners"
and "Security Ownership of Directors and Officers." 

Item 13.  Certain Relationships and Related Transactions

     Not applicable

<PAGE>
                             

                             PART IV

Item 14.  Exhibits, Financial Statement Schedules, and Reports
          on Form 8-K

          (a) Documents Filed as Part of this Report:

     (1)  The following consolidated financial statement schedule
     should be read in conjunction with the consolidated
     financial statements (see Item 8. Financial Statements):

          Report of Independent Accountants on Financial 
                Statement Schedule
          Schedule II - Valuation and Qualifying Accounts

          All other schedules are omitted because they are not
     applicable or the required information is contained in the
     consolidated financial statements or notes thereto.  


               Report of Independent Accountants on
                   Financial Statement Schedule
                                 

To the Board of Directors of
  Carpenter Technology Corporation:

     Our audits of the consolidated financial statements referred
to in our report dated July 27, 1998, except as to the
information presented in Note 18 for which the date is August 6,
1998, appearing in this Annual Report on Form 10-K also included
an audit of the Financial Statement Schedule listed in Item 14(a)
of this Form 10-K.  In our opinion, this Financial Statement
Schedule presents fairly, in all material respects, the
information set forth therein when read in conjunction with the
related consolidated financial statements.



s/PricewaterhouseCoopers LLP

PRICEWATERHOUSECOOPERS LLP
2400 Eleven Penn Center
Philadelphia, Pennsylvania
July 27, 1998, except as to the
information presented in 
Note 18 for which the date is
August 6, 1998

<PAGE>
      

      (2) The following documents are filed as exhibits:

           2.  Plan of Acquisition, Reorganization, Arrangement,
               Liquidation or Succession
           3.  Articles of Incorporation and By-Laws of the
               Company  
           4.  Instruments Defining the Rights of Security
               Holders, Including Indentures  
          10.  Material Contracts  
          12.  Computation of Ratios of Earnings to Fixed Charges
          23.  Consent of Independent Accountants
          24.  Powers of Attorney  
          27.  Financial Data Schedule
          99.  Additional Exhibits

          (b)  Reports on Form 8-K:  

          A Current Report on Form 8-K, dated March 31, 1998, was
          filed on behalf of Carpenter on April 15, 1998.  The
          Report covered Item 5, Other Events.  No financial
          statements were filed with this Report.
          
<PAGE>
                            

                           SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused 
this Report to be signed on its behalf by the undersigned,
thereunto duly authorized.  

                           CARPENTER TECHNOLOGY CORPORATION


                           By s/G. Walton Cottrell          
                              ------------------------------
                              G. Walton Cottrell
                              Sr. Vice President - Finance &
                               Chief Financial Officer

Date:  September 25, 1998

     Pursuant to the requirements of the Securities Exchange Act 
of 1934, this Report has been signed by the following persons on
behalf of the registrant in the capacities and on the dates
indicated.  


s/Robert W. Cardy      Chairman, President &   September 25, 1998
- ---------------------
Robert W. Cardy        Chief Executive Officer
                       and Director (Principal
                       Executive Officer)


s/G. Walton Cottrell   Sr. Vice President -    September 25, 1998
- ---------------------
G. Walton Cottrell     Finance & Chief 
                       Financial Officer


s/Edward B. Bruno      Vice President and     September 25, 1998
- ---------------------
Edward B. Bruno        Corporate Controller 
                       (Principal Accounting 
                       Officer)  

                             Director                            
- ---------------------
Marcus C. Bennett


          *                  Director          September 25, 1998
- ---------------------
William S. Dietrich II


                             Director                            
- ---------------------
C. McCollister Evarts, M.D.


          *                  Director          September 25, 1998
- ---------------------
J. Michael Fitzpatrick


          *                  Director          September 25, 1998
- ---------------------
William J. Hudson, Jr.

<PAGE>

          *                  Director          September 25, 1998
- ---------------------
Edward W. Kay


                             Director                            
- ---------------------
Robert J. Lawless


          *                  Director          September 25, 1998
- ---------------------
Marlin Miller, Jr.


                             Director                            
- ---------------------
Robert N. Pokelwaldt


          *                  Director          September 25, 1998
- ---------------------
Peter C. Rossin


          *                  Director          September 25, 1998
- ---------------------
Kathryn C. Turner


                             Director                            
- ---------------------
Kenneth L. Wolfe


Original Powers of Attorney authorizing John R. Welty to sign
this Report on behalf of:  William S. Dietrich II,
J. Michael Fitzpatrick, William J. Hudson, Jr., Edward W. Kay,
Marlin Miller, Jr., Peter C. Rossin, and Kathryn C. Turner are
being filed with the Securities and Exchange Commission.



                           *By s/John R. Welty                 
                               -------------------------------
                               John R. Welty
                               Attorney-in-fact

<PAGE>
                          
        
        CARPENTER TECHNOLOGY CORPORATION AND SUBSIDIARIES

          SCHEDULE II. VALUATION AND QUALIFYING ACCOUNTS        

                          (in millions)



Column A        Column B      Column C             Column D       Column E
- --------        --------  ------------------       --------       ---------
                              Additions     
                Balance   ------------------
                at Beg-   Charged   Charged                       Balance
                inning    to        to                            at End
                of        Costs &   Other          Deduc-         of
Description     Period    Expenses  Accounts(1)    tions(2)       Period
- -----------     --------  --------  --------       -----          ------
Year ended
  June 30, 1998:

  Allowance for 
   doubtful
   accounts
   receivable     $ 1.4    $ 0.7     $ 0.4         $(0.6)         $ 1.9
                  =====    =====     =====         ======         =====
Year ended 
  June 30, 1997:

  Allowance for 
   doubtful 
   accounts 
   receivable     $ 1.2    $ 0.3     $ 0.5         $(0.6)         $ 1.4
                  =====    =====     =====         ======         =====
Year ended 
  June 30, 1996:

  Allowance for 
   doubtful 
   accounts 
   receivable     $ 1.0    $ 0.4     $ 0.5         $(0.7)         $ 1.2
                  =====    =====     =====         ======         =====



 (1)  Includes beginning balances of acquired businesses and
      recoveries of accounts previously written off, net of
      collection expenses.

 (2)  Doubtful accounts written off.  




 <PAGE>





 


                           EXHIBIT INDEX
                           -------------

Exhibit No.                   Title                          Page
- -----------                   -----                          ----

 2.        Plan of Acquisition, Reorganization,
           Arrangement, Liquidation or Succession

     A.      Agreement and Plan of Merger among
             Carpenter Technology Corporation,
             Score Acquisition Corp. and Talley
             Industries, Inc. dated September 25,
             1997 is incorporated herein by 
             reference to Exhibit (c)(1) to 
             Schedule 14d-1 relating to Talley
             Industries, Inc. filed on October 2,
             1997 by Carpenter and Score 
             Acquisition Corp.

     B.      Agreement and Plan of Merger dated
             January 6, 1997, by and among Dynamet
             Incorporated, Shareholders of Dynamet
             Incorporated and Carpenter is
             incorporated herein by reference to
             Exhibit 1 to Carpenter's Current
             Report on Form 8-K filed on 
             March 27, 1997.

 3.        Articles of Incorporation and By-Laws        

     A.      Restated Certificate of Incorporation
             is incorporated herein by reference 
             to Exhibit 3A of Carpenter's 1987
             Annual Report on Form 10-K.

     B.      By-Laws, amended as of December 5, 1996, 
             are incorporated herein by reference to 
             Exhibit 3B of Carpenter's 1996 Annual 
             Report on Form 10-K and to Exhibit 3 of 
             Carpenter's Form 10-Q Quarterly Report 
             for the quarter ended December 31, 1996.

 4.        Instruments Defining Rights of Security
           Holders, Including Indentures

     A.      Restated Certificate of Incorporation 
             and By-Laws set forth in Exhibit Nos. 
             3A and 3B, above.  
 
     B.      Carpenter's Registration Statement 
             No. 333-44757, as filed on Form S-3 on 
             January 22, 1998, and amended on 
             February 13, 1998, with respect to  
             issuance of Common Stock and unsecured
             debt is incorporated herein by reference.
<PAGE>


     C.      Prospectus, dated February 13, 1998 and                     
             Prospectus Supplement, dated March 31, 1998,
             File No. 333-44757, with respect to issuance
             Of $198,000,000 of Medium Term Notes 
             are incorporated by reference.

     D.      Indenture dated January 12, 1994, 
             between Carpenter and U.S. Bank
             Trust National Association, formerly
             known as First Trust of New York,
             National Association, as successor
             Trustee to Morgan Guaranty Trust 
             Company of New York, related to 
             Carpenter's I) $100,000,000 of 
             unsecured medium term notes registered 
             on Registration Statement No. 33-51613 
             and ii) $198,000,000 of unsecured
             medium term notes registered on 
             Registration Statement No. 333-44757 
             is incorporated by reference to 
             Carpenter's Report on Form 10-Q for 
             the quarterly period ended 
             December 31, 1993.

     E.      Forms of Fixed Rate and Floating Rate
             Medium-Term Note, Series B are 
             incorporated by reference to Exhibit 20
             to Carpenter's Current Report on Form 
             8-K filed on April 15, 1998.

     F.      Pricing Supplements No. 1 through 25 
             dated and filed from April 2, 1998 to 
             June 11, 1998, supplements to Prospectus 
             dated February 13, 1998 and Prospectus 
             Supplement dated March 31, 1998, File No.
             333-44757 with respect to issuance of
             $198,000,000 of Medium Term Notes are
             incorporated herein by reference.
 
10.        Material Contracts

     A.      Supplemental Retirement Plan for 
             Executive Officers, amended as of 
             April 23, 1996, is incorporated
             herein by reference to Exhibit No. 10A
             to Carpenter's 1996 Annual Report on
             Form 10-K.

     B.      Management and Officers Capital Appre-
             ciation Plan, an Incentive Stock Option 
             Plan, amended as of August 9, 1990, is 
             incorporated herein by reference to 
             Exhibit No. 10B to Carpenter's 1990 
             Annual Report on Form 10-K.

<PAGE>

     C.      Incentive Stock Option Plan for 
             Officers and Key Employees, amended 
             as of August 9, 1990, is incorporated 
             herein by reference to Exhibit No. 10C 
             to the Company's 1990 Annual Report on 
             Form 10-K.
            
     D.      Directors Retirement Plan is incorporated
             herein by reference to Exhibit No. 10E to 
             Carpenter's 1983 Annual Report on Form 
             10-K.  

     E.      Deferred Compensation Plan for 
             Nonmanagement Directors of Carpenter 
             Technology Corporation, amended as of 
             December 7, 1995, is incorporated 
             herein by reference to Exhibit No. 10E
             to Carpenter's 1996 Annual Report on 
             Form 10-K.

     F.      Deferred Compensation Plan for Corporate            
             and Division Officers of Carpenter 
             Technology Corporation, amended as of 
             April 1, 1997, is incorporated by
             reference to Exhibit E-9 to Carpenter's 1997                
             Annual Report on Form 10-K.

     G.      Executive Annual Compensation Plan,                 
             amended as of July 1, 1997 is 
             incorporated by reference to Exhibit       
             E-20 to Carpenter's 1997 Annual 
             Report on Form 10-K.

     H.      Non-Qualified Stock Option Plan For 
             Non-Employee Directors, as amended, is
             incorporated herein by reference to 
             Appendix A of Carpenter's 1997 Proxy
             Statement.

     I.      Officers' Supplemental Retirement Plan 
             of Carpenter Technology Corporation is 
             incorporated herein by reference to 
             Exhibit 10I to Carpenter's 1990 Annual 
             Report on Form 10-K.

     J.      Trust Agreement between Carpenter and               
             the Chase Manhattan Bank, N.A., dated 
             September 11, 1990 as amended and 
             restated on May 1, 1997, relating in 
             part to the Supplemental Retirement 
             Plan for Executive Officers, Deferred
             Compensation Plan for Corporate and 
             Division Officers and the Officers' 
             Supplemental Retirement Plan of 
             Carpenter Technology Corporation is
             incorporated by reference to Exhibit
             E-28 to Carpenter's 1997 Annual Report
             Form 10-K.
<PAGE>

     K.      Indemnification Agreements, entered
             Into between Carpenter and each of the
             directors and the following executive
             officers: Robert W. Cardy, Dennis M.
             Draeger, G. Walton Cottrell, Nicholas F.
             Fiore, Robert W. Lodge and John R. Welty
             are incorporated by reference to the form
             attached to Carpenter's 1993 Form 10-K.

     L.      Stock-Based Incentive Compensation Plan
             for Officers and Key Employees, amended
             as of June 27, 1996, is incorporated
             herein by reference to Appendix A to
             the 1996 Proxy Statement.

     M.      Stock Purchase Agreement dated 
             July 28, 1993, between Carpenter 
             Technology Corporation, Carpenter 
             Investments, Inc. and the shareholders 
             of Aceros  Fortuna, S.A. de C.V. and 
             Movilidad Moderna, S.A. de C.V. with 
             respect to the purchase of all the 
             capital stock of Aceros Fortuna and 
             Movilidad Moderna is incorporated by 
             reference to Exhibit 1 to Carpenter's 
             Form 8-K Current Report dated 
             July 28, 1993.

     N.      Special Severance Agreements entered
             into between Carpenter and each of
             the following executive officers: 
             Robert W. Cardy, Dennis M. Draeger, 
             G. Walton Cottrell, Nicholas F. Fiore, 
             Robert W. Lodge, and John R. Welty 
             are incorporated herein by reference 
             to the form attached to Carpenter's
             1995 Form 10-K.

     O.      Trust Agreement between Carpenter 
             and the Chase Manhattan Bank, N.A., 
             dated December 7, 1990 as amended and 
             restated on May 1, 1997, relating in 
             part to the Directors' Retirement Plan
             and the Deferred Compensation Plan for
             Nonmanagement Directors, is
             incorporated by reference to 
             Exhibit E-83 to Carpenter's 1997
             Annual Report on Form 10-K.

     P.      Underwriting Agreement dated March 10, 1998
             between Carpenter and J.P. Morgan
             Securities Inc.; Credit Suisse First
             Boston Corporation; Bear, Stearns &
             Co. Inc. and Paine Webber Incorporated is 
             incorporated herein by reference to
             Carpenter's Form 8-K/A filed on 
             March 19, 1998.
<PAGE>

     Q.      Distribution Agreement dated 
             March 31, 1998 between Carpenter and 
             Credit Suisse First Boston Corporation 
             and J.P. Morgan Securities Inc. is 
             incorporated by reference to 
             Exhibit 1 to Carpenter's Current Report
             on Form 8-K filed on April 15, 1998.

12.        Computations of Ratios of Earnings to        
           Fixed Charges                               E-6       

23.        Consent of Experts and Counsel                   
             Consent of Independent Accountants        E-7

24.        Powers of Attorney                        

             Powers of Attorney in favor of        
             G. Walton Cottrell or John R. Welty.      E-8

27.        Financial Data Schedule                     E-15

99.        Additional Exhibits
             Agreement to Furnish Debt Instruments     E-16

<PAGE>
                                                       



 


                                                       Exhibit 12

                 Carpenter Technology Corporation
 Computations of Ratios of Earnings to Fixed Charges -- unaudited
                  Five years Ended June 30, 1998

                      (dollars in millions)


                           1998(b)  1997    1996     1995    1994
                           -------  ----    ----     ----    ----
Fixed charges:

  Interest costs (a)       $ 31.2  $ 22.3  $ 19.3   $ 17.8  $ 19.7

  Interest component of
   non-capitalized lease
   rental expense (c)         2.9     2.4     2.0      2.4     2.5
                           ------  ------  ------   ------  ------
    Total fixed charges    $ 34.1  $ 24.7  $ 21.3   $ 20.2  $ 22.2
                           ======  ======  ======   ======  ======
Earnings as defined:

  Income before income
   taxes and extraordinary
   charge                  $136.9  $ 97.9  $ 95.2   $ 74.6  $ 62.7

  Add: Loss in less-than-
   fifty-percent-owned
   entities and loss (gain)   
   on sale of partial
   interest in less-than-
   fifty-percent owned
   entities                   3.4     1.2     4.3      3.0     0.9

  Fixed charges less 
   interest capitalized      32.0    22.3    21.0     17.0    18.1

  Amortization of 
   capitalized interest       1.9     1.9     2.1      1.9     1.8
                           ------  ------  ------   ------  ------

    Earnings as defined    $174.2  $123.3  $122.6   $ 96.5  $ 83.5
                           ======  ======  ======   ======  ======
Ratio of earnings to 
 fixed charges               5.1x    5.0x    5.7x     4.8x    3.8x
                           ======  ======  ======   ======  ======

(a)  Includes interest capitalized relating to significant
     construction projects, and amortization of debt discount and
     debt expense.

(b)  Excludes interest and earnings related to net assets held
     for sale.

(c)  One-third of rental expense which approximates the interest
     component of non-capitalized leases.
<PAGE>
                                                       


                                                        Exhibit 23











                CONSENT OF INDEPENDENT ACCOUNTANTS


     We consent to the incorporation by reference in the
registration statements of Carpenter Technology Corporation and
subsidiaries on Forms S-8 and S-3 (File Nos. 2-83780, 2-81019,
2-60469, 33-42536, 33-65077, 33-51613, 33-54045, 333-43017, 
333-55667 and 333-55669) of our reports dated July 27, 1998,
except as to the information presented in Note 18 for which the
date is August 6, 1998, on our audits of the consolidated
financial statements and financial statement schedule of
Carpenter Technology Corporation and subsidiaries as of June 30,
1998 and 1997, and for the years ended June 30, 1998, 1997 and
1996, which reports are included in this Annual Report on Form
10-K.



s/PricewaterhouseCoopers LLP

PRICEWATERHOUSECOOPERS LLP
2400 Eleven Penn Center
Philadelphia, Pennsylvania
September 25, 1998











<PAGE>
                                                       



                 CARPENTER TECHNOLOGY CORPORATION
                        POWER OF ATTORNEY

     KNOW ALL MEN BY THESE PRESENTS that the undersigned in his
capacity as a Director of Carpenter Technology Corporation does
hereby appoint G. Walton Cottrell and John R. Welty or either of
them his true and lawful attorneys to execute in his name, place
and stead, in his capacity as Director of said Company, the Annual
Report pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934 on Form 10-K, for the year ended June 30, 1998, of said
Company, and any and all amendments to said Annual Report and all
instruments necessary or incidental in connection therewith and to
file the same with the Securities and Exchange Commission.  Said
attorneys shall individually have full power and authority to do
and perform in the name and on behalf of the undersigned, in any
and all capacities, every act whatsoever requisite or desirable to
be done in the premises, as fully and to all intents and purposes
as the undersigned might or could do in person, the undersigned
hereby ratifying and approving the acts of said attorneys. 
     IN TESTIMONY WHEREOF, the undersigned has executed this
instrument this 10th day of September, 1998. 


                               /s/ William S. Dietrich II
                               ---------------------------
                               William S. Dietrich II
                               Director

<PAGE>

                 CARPENTER TECHNOLOGY CORPORATION

                        POWER OF ATTORNEY



     KNOW ALL MEN BY THESE PRESENTS that the undersigned in his
capacity as a Director of Carpenter Technology Corporation does
hereby appoint G. Walton Cottrell and John R. Welty or either of
them his true and lawful attorneys to execute in his name, place
and stead, in his capacity as Director of said Company, the Annual
Report pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934 on Form 10-K, for the year ended June 30, 1998, of said
Company, and any and all amendments to said Annual Report and all
instruments necessary or incidental in connection therewith and to
file the same with the Securities and Exchange Commission.  Said
attorneys shall individually have full power and authority to do
and perform in the name and on behalf of the undersigned, in any
and all capacities, every act whatsoever requisite or desirable to
be done in the premises, as fully and to all intents and purposes
as the undersigned might or could do in person, the undersigned
hereby ratifying and approving the acts of said attorneys. 
     IN TESTIMONY WHEREOF, the undersigned has executed this
instrument this 10th day of September, 1998. 


                               /s/J. Michael Fitzpatrick
                               --------------------------
                               J. Michael Fitzpatrick
                               Director

<PAGE>

                 CARPENTER TECHNOLOGY CORPORATION

                        POWER OF ATTORNEY



     KNOW ALL MEN BY THESE PRESENTS that the undersigned in his
capacity as a Director of Carpenter Technology Corporation does
hereby appoint G. Walton Cottrell and John R. Welty or either of
them his true and lawful attorneys to execute in his name, place
and stead, in his capacity as Director of said Company, the Annual
Report pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934 on Form 10-K, for the year ended June 30, 1998, of said
Company, and any and all amendments to said Annual Report and all
instruments necessary or incidental in connection therewith and to
file the same with the Securities and Exchange Commission.  Said
attorneys shall individually have full power and authority to do
and perform in the name and on behalf of the undersigned, in any
and all capacities, every act whatsoever requisite or desirable to
be done in the premises, as fully and to all intents and purposes
as the undersigned might or could do in person, the undersigned
hereby ratifying and approving the acts of said attorneys. 
     IN TESTIMONY WHEREOF, the undersigned has executed this 
instrument this 10th day of September, 1998.


                               /s/William J. Hudson, Jr.
                               --------------------------
                               William J. Hudson, Jr.
                               Director

<PAGE>

                 CARPENTER TECHNOLOGY CORPORATION

                        POWER OF ATTORNEY



     KNOW ALL MEN BY THESE PRESENTS that the undersigned in his
capacity as a Director of Carpenter Technology Corporation does
hereby appoint G. Walton Cottrell and John R. Welty or either of
them his true and lawful attorneys to execute in his name, place
and stead, in his capacity as Director of said Company, the Annual
Report pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934 on Form 10-K, for the year ended June 30, 1998, of said
Company, and any and all amendments to said Annual Report and all
instruments necessary or incidental in connection therewith and to
file the same with the Securities and Exchange Commission.  Said
attorneys shall individually have full power and authority to do
and perform in the name and on behalf of the undersigned, in any
and all capacities, every act whatsoever requisite or desirable to
be done in the premises, as fully and to all intents and purposes
as the undersigned might or could do in person, the undersigned
hereby ratifying and approving the acts of said attorneys. 
     IN TESTIMONY WHEREOF, the undersigned has executed this 
instrument this 10th day of September, 1998.


                               /s/Edward W. Kay
                               ----------------------
                               Edward W. Kay
                               Director

<PAGE>
                                

                CARPENTER TECHNOLOGY CORPORATION
                                
                       POWER OF ATTORNEY
                                

     KNOW ALL MEN BY THESE PRESENTS that the undersigned in his
capacity as a Director of Carpenter Technology Corporation does
hereby appoint G. Walton Cottrell and John R. Welty or either of
them his true and lawful attorneys to execute in his name, place
and stead, in his capacity as Director of said Company, the
Annual Report pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934 on Form 10-K, for the year ended June 30,
1998, of said Company, and any and all amendments to said Annual
Report and all instruments necessary or incidental in connection
therewith and to file the same with the Securities and Exchange
Commission.  Said attorneys shall individually have full power
and authority to do and perform in the name and on behalf of the
undersigned, in any and all capacities, every act whatsoever
requisite or desirable to be done in the premises, as fully and
to all intents and purposes as the undersigned might or could do
in person, the undersigned hereby ratifying and approving the
acts of said attorneys. 
     IN TESTIMONY WHEREOF, the undersigned has executed this 
instrument this 10th day of September, 1998.

                               /s/Marlin Miller, Jr.
                               -----------------------
                               Marlin Miller, Jr.
                               Director

<PAGE>

                 CARPENTER TECHNOLOGY CORPORATION

                        POWER OF ATTORNEY


     KNOW ALL MEN BY THESE PRESENTS that the undersigned in his
capacity as a Director of Carpenter Technology Corporation does
hereby appoint G. Walton Cottrell and John R. Welty or either of
them his true and lawful attorneys to execute in his name, place
and stead, in his capacity as Director of said Company, the
Annual Report pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934 on Form 10-K, for the year ended June 30,
1998, of said Company, and any and all amendments to said Annual
Report and all instruments necessary or incidental in connection
therewith and to file the same with the Securities and Exchange
Commission.  Said attorneys shall individually have full power
and authority to do and perform in the name and on behalf of the
undersigned, in any and all capacities, every act whatsoever
requisite or desirable to be done in the premises, as fully and
to all intents and purposes as the undersigned might or could do
in person, the undersigned hereby ratifying and approving the
acts of said attorneys. 
     IN TESTIMONY WHEREOF, the undersigned has executed this 
instrument this 10th day of September, 1998.

                               /s/Peter C. Rossin
                               ---------------------
                               Peter C. Rossin
                               Director

<PAGE>

                 CARPENTER TECHNOLOGY CORPORATION

                        POWER OF ATTORNEY



     KNOW ALL MEN BY THESE PRESENTS that the undersigned in her
capacity as a Director of Carpenter Technology Corporation does
hereby appoint G. Walton Cottrell and John R. Welty or either of
them his true and lawful attorneys to execute in his name, place
and stead, in his capacity as Director of said Company, the
Annual Report pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934 on Form 10-K, for the year ended June 30,
1998, of said Company, and any and all amendments to said Annual
Report and all instruments necessary or incidental in connection
therewith and to file the same with the Securities and Exchange
Commission.  Said attorneys shall individually have full power
and authority to do and perform in the name and on behalf of the
undersigned, in any and all capacities, every act whatsoever
requisite or desirable to be done in the premises, as fully and
to all intents and purposes as the undersigned might or could do
in person, the undersigned hereby ratifying and approving the
acts of said attorneys. 
     IN TESTIMONY WHEREOF, the undersigned has executed this 
instrument this 17th day of September, 1998.

                               /s/Kathryn C. Turner
                               ----------------------
                               Kathryn C. Turner
                               Director

<PAGE>



<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUN-30-1998
<PERIOD-END>                               JUN-30-1998
<CASH>                                             $52
<SECURITIES>                                        $0
<RECEIVABLES>                                     $177
<ALLOWANCES>                                        $0
<INVENTORY>                                       $267
<CURRENT-ASSETS>                                  $646
<PP&E>                                          $1,105
<DEPRECIATION>                                    $461
<TOTAL-ASSETS>                                  $1,699
<CURRENT-LIABILITIES>                             $349
<BONDS>                                           $371
                               $0
                                        $28
<COMMON>                                          $115
<OTHER-SE>                                        $517
<TOTAL-LIABILITY-AND-EQUITY>                    $1,699
<SALES>                                         $1,177
<TOTAL-REVENUES>                                $1,177
<CGS>                                             $849
<TOTAL-COSTS>                                     $849
<OTHER-EXPENSES>                                    $2
<LOSS-PROVISION>                                    $0
<INTEREST-EXPENSE>                                 $29
<INCOME-PRETAX>                                   $137
<INCOME-TAX>                                       $53
<INCOME-CONTINUING>                                $84
<DISCONTINUED>                                      $0
<EXTRAORDINARY>                                     $0
<CHANGES>                                           $0
<NET-INCOME>                                       $84
<EPS-PRIMARY>                                    $4.01
<EPS-DILUTED>                                    $3.84
        

</TABLE>

                                                       Exhibit 99





              AGREEMENT TO FURNISH DEBT INSTRUMENTS


     Pursuant to Instruction 3 (b)(4)(iii) to Item 601 of
Regulation S-K, Carpenter has not included as an Exhibit any
instrument with respect to long-term debt if the total amount of
debt authorized by such instrument does not exceed 10% of the
total assets of Carpenter.  Carpenter agrees, pursuant to this
Instruction, to furnish a copy of any such instrument to the
Securities and Exchange Commission upon request of the
Commission.




CARPENTER TECHNOLOGY CORPORATION


By   /s/John R. Welty
     -----------------
       John R. Welty
       Vice President,
       General Counsel and Secretary

<PAGE>




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission