CARPENTER TECHNOLOGY CORP
10-Q, 1998-05-14
STEEL WORKS, BLAST FURNACES & ROLLING MILLS (COKE OVENS)
Previous: CARPENTER TECHNOLOGY CORP, 424B3, 1998-05-14
Next: CARROLS CORP, 10-Q, 1998-05-14



                          UNITED STATES
                SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C.  20549


                            FORM 10-Q


QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 1998

Commission File Number 1-5828 


                 CARPENTER TECHNOLOGY CORPORATION
      (Exact name of Registrant as specified in its Charter)


                Delaware                        23-0458500  
    (State or other jurisdiction of          (I.R.S. Employer
    incorporation or organization)           Identification No.)


101 West Bern Street, Reading, Pennsylvania     19612-4662  
 (Address of principal executive offices)       (Zip Code)


                           610-208-2000
       (Registrant's telephone number, including area code)


     Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.            
                                                Yes  X     No    
                                                    ---       ---

Indicate the number of shares outstanding of each of the issuer's
classes of common stock as of April 30, 1998.


Common stock, $5 par value                    22,837,713        
        Class                        Number of shares outstanding


The Exhibit Index appears on page E-1.
<PAGE>




                 CARPENTER TECHNOLOGY CORPORATION


                            FORM 10-Q


                              INDEX




                                                           Page  

Part I  FINANCIAL INFORMATION

  Consolidated Balance Sheet March 31, 1998 (Unaudited)
    and June 30, 1997..................................... 3 & 4

  Consolidated Statement of Income (Unaudited) for the 
    Three and Nine Months Ended March 31, 1998 and 1997...   5

  Consolidated Statement of Cash Flows (Unaudited) for the 
    Nine Months Ended March 31, 1998 and 1997.............   6

  Notes to Consolidated Financial Statements.............. 7 - 14

  Management's Discussion and Analysis of Financial
    Condition and Results of Operations...................15 - 18

  Forward-looking Statements..............................  19


Part II  OTHER INFORMATION................................20 - 24

Exhibit Index.............................................  E-1





<PAGE>
PART I
- ------           CARPENTER TECHNOLOGY CORPORATION
             CONSOLIDATED BALANCE SHEET (Page 1 of 2)
                 March 31, 1998 and June 30, 1997
                (in thousands, except share data)




                                          March 31     June 30
                                            1998         1997  
                                         ---------     --------
                                        (Unaudited)
ASSETS
- ------
Current assets: 

  Cash and cash equivalents             $   12,499     $   18,620

  Accounts receivable, net                 176,464        159,863

  Inventories                              269,689        211,483

  Net assets held for sale                 185,564              -

  Other current assets                      13,758         12,247
                                        ----------     ----------
    Total current assets                   657,974        402,213




Property, plant and equipment, 
  at cost                                1,070,773        936,456

Less accumulated depreciation 
  and amortization                         448,824        422,820
                                        ----------     ----------
                                           621,949        513,636


Prepaid pension cost                       116,580         99,748

Goodwill, net                              174,455        104,610

Other assets                               115,553        102,794
                                        ----------     ----------


Total assets                            $1,686,511     $1,223,001
                                        ==========     ==========





   See accompanying notes to consolidated financial statements.
<PAGE>
                 
                 CARPENTER TECHNOLOGY CORPORATION
             CONSOLIDATED BALANCE SHEET (Page 2 of 2)
                 March 31, 1998 and June 30, 1997
                 (in thousands, except share data)

                                          March 31     June 30
LIABILITIES                                 1998         1997  
- -----------                              ---------     --------
                                        (Unaudited)
Current liabilities: 
  Short-term debt                       $  131,214     $   82,540
  Accounts payable                          83,579         78,962
  Accrued compensation                      27,545         26,932
  Accrued income taxes                      14,402         19,263
  Deferred income taxes                     23,782          5,601
  Other accrued liabilities                 49,839         41,375
  Current portion of long-term debt         35,908          3,372
                                        ----------     ----------
    Total current liabilities              366,269        258,045
Long-term debt, net of current portion     372,145        244,726
Accrued postretirement benefits            135,395        135,903
Deferred income taxes                      133,341        110,780
Other liabilities                           40,701         24,240
SHAREHOLDERS' EQUITY
- --------------------
Preferred stock - 
 $5 par value, authorized 2,000,000 
 shares; issued 443.1 shares at 
 March 31, 1998 and 447.3 shares 
 at June 30, 1997                           27,960         28,224

Common stock at $5 par value - authorized 
 100,000,000 shares at March 31, 1998 and
 50,000,000 shares at June 30, 1997; issued 
 22,969,281 shares at March 31, 1998 and
 19,642,920 shares at June 30, 1997        114,846         98,215

Capital in excess of par value - 
  common stock                             188,548         54,338

Reinvested earnings                        340,896        303,566

Common stock in treasury, at cost -
 147,670 shares at March 31, 1998  
 and 160,605 shares at June 30, 1997        (3,399)        (3,539)

Deferred compensation                      (18,363)       (20,299)
Foreign currency translation 
  adjustments                              (11,828)       (11,198)
                                        ----------     ----------
  Total shareholders' equity               638,660        449,307
                                        ----------     ----------
Total liabilities and 
  shareholders' equity                  $1,686,511     $1,223,001
                                        ==========     ==========
  See accompanying notes to consolidated financial statements.  
<PAGE>
                 
                 CARPENTER TECHNOLOGY CORPORATION
                 CONSOLIDATED STATEMENT OF INCOME
                           (Unaudited)
   for the three and nine months ended March 31, 1998 and 1997
              (in thousands, except per share data)



                            Three Months        Nine Months    
                         ------------------  ------------------
                           1998      1997      1998      1997
                           ----      ----      ----      ----
Net sales                $328,999  $250,869  $858,450  $654,285
                         --------  --------  --------  --------
Costs and expenses:

  Cost of sales           241,151   188,953   623,417   489,340

  Selling and
    administrative
    expenses               41,862    31,019   117,212    90,197

  Interest expense          8,340     5,225    22,353    14,127

  Other (income)
    expense, net              454       536      (906)      167 
                         --------  --------  --------  --------
                          291,807   225,733   762,076   593,831
                         --------  --------  --------  --------
Income before income 
  taxes                    37,192    25,136    96,374    60,454

Income taxes               15,129     9,642    38,551    23,238
                         --------  --------  --------  --------
Net income               $ 22,063  $ 15,494  $ 57,823  $ 37,216
                         ========  ========  ========  ========

Earnings per common share:

  Basic                  $   1.07  $    .86  $   2.86  $   2.12
                         ========  ========  ========  ========
  Diluted                $   1.02  $    .84  $   2.73  $   2.04
                         ========  ========  ========  ========
Weighted average common
 shares outstanding:

  Basic                    20,306    17,638    19,787    16,955
                         ========  ========  ========  ========
  Diluted                  21,503    18,722    21,004    18,041
                         ========  ========  ========  ========
Dividends per common
  share                  $    .33  $    .33  $    .99  $    .99
                         ========  ========  ========  ========



   See accompanying notes to consolidated financial statements.
<PAGE>
                 
                 CARPENTER TECHNOLOGY CORPORATION
               CONSOLIDATED STATEMENT OF CASH FLOWS
                           (Unaudited)
        for the nine months ended March 31, 1998 and 1997
                          (in thousands)

                                                            1998         1997
                                                            ----         ----
OPERATIONS
Net income                                               $ 57,823     $ 37,216
Adjustments to reconcile net income 
  to net cash provided from operations:
    Depreciation and amortization                          41,056       28,475
    Deferred income taxes                                   5,398        8,146
    Pension credits                                       (16,832)      (8,339)
Changes in working capital and other,
  net of acquisitions:
    Receivables                                             2,495        1,903
    Inventories                                           (21,741)     (14,202)
    Accounts payable                                       (8,445)     (10,139)
    Accrued current liabilities                            (3,497)     (15,085)
    Other, net                                              3,204       (2,679)
                                                         --------     --------
Net cash provided from operations                          59,461       25,296
                                                         --------     --------
INVESTING ACTIVITIES
    Purchases of plant and equipment                      (66,368)     (74,095)
    Disposals of plant and equipment                        2,989          576
    Acquisitions of businesses, net
      of cash received                                   (175,996)     (50,654)
    Net assets held for sale                              (23,032)           -
                                                         --------     --------
Net cash used for investing activities                   (262,407)    (124,173)
                                                         --------     --------
FINANCING ACTIVITIES
    Provided by short-term debt                            48,674       72,906
    Proceeds from issuance of long-term debt              140,000       60,000 
    Payments on long-term debt                           (121,391)      (4,009)
    Proceeds from issuance of common stock                150,035        1,009
    Dividends paid                                        (20,493)     (17,594)
                                                         --------     --------
Net cash provided from financing activities               196,825      112,312
                                                         --------     --------
EFFECT OF EXCHANGE RATE CHANGES ON CASH
  AND CASH EQUIVALENTS                                          -         (107)
                                                         --------     --------
INCREASE (DECREASE)IN CASH AND CASH EQUIVALENTS            (6,121)      13,328 
Cash and cash equivalents at beginning of period           18,620       13,159
                                                         --------     --------
Cash and cash equivalents at end of period               $ 12,499     $ 26,487
                                                         ========     ========
Supplemental Data:
- -----------------
 Non-Cash Investing Activities:
 Treasury stock issued for business acquisitions         $  1,036     $ 99,517


          See accompanying notes to consolidated financial statements.
<PAGE>
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
            ------------------------------------------

 1.  Basis of Presentation
     ---------------------
          The accompanying unaudited consolidated financial
     statements have been prepared in accordance with the
     instructions to Form 10-Q and do not include all of the
     information and footnotes required by generally accepted
     accounting principles for complete financial statements.  In
     the opinion of management, all adjustments (consisting only
     of normal recurring accruals) considered necessary for a
     fair presentation have been included.  Operating results for
     the nine months ended March 31, 1998 are not necessarily
     indicative of the results that may be expected for the year
     ending June 30, 1998.  The June 30, 1997 condensed balance
     sheet data was derived from audited financial statements,
     but does not include all disclosures required by generally
     accepted accounting principles.  For further information,
     refer to the consolidated financial statements and footnotes
     included in Carpenter's 1997 Annual Report on Form 10-K.  

          The preparation of financial statements in conformity
     with generally accepted accounting principles requires
     management to make estimates and assumptions that affect the
     amounts of assets and liabilities and disclosure of
     contingent assets and liabilities at the date of the
     financial statements and the reported amounts of revenues
     and expenses during the reporting period.  Actual results
     could differ from those estimates.

          Certain reclassifications of prior year's amounts have
     been made to conform with the current year's presentation.

 2.  Earnings Per Common Share

          In February 1997, the Financial Accounting Standards
     Board issued Statement of Financial Accounting Standards
     ("SFAS") No. 128 "Earnings Per Share," which specifies the
     computation, presentation and disclosure requirements for
     earnings per share.  SFAS No. 128 requires companies to
     adopt its provisions for interim and annual periods ending
     after December 15, 1997, and requires restatement of all
     prior earnings per share data presented.

          Basic earnings per common share are computed by
     dividing net income (less preferred dividends net of tax
     benefits) by the weighted average number of common shares
     outstanding during the period.  On a diluted basis, shares
     outstanding are adjusted for common share equivalents, and
     both net earnings and shares outstanding are adjusted to
     assume the conversion of the convertible preferred stock.
<PAGE>
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, continued
      ------------------------------------------           
 2.  Earnings Per Common Share, continued
     -------------------------
     The calculations of earnings per share are as follows:

     (in thousands, except             Three Months        Nine Months    
      per share data)                      1998                1998         
                                    ------------------- -------------------
                                      Basic   Diluted     Basic   Diluted
                                      -----   -------     -----   ------- 
     Net income                     $ 22,063  $ 22,063  $ 57,823  $ 57,823
     Dividends accrued on conver-
      tible preferred stock, net 
      of tax benefits                   (390)        -    (1,168)        -
     Assumed shortfall between 
     common and preferred dividend         -      (154)        -      (473)
                                    --------  --------  --------  -------- 
     Earnings available for
      common shareholders           $ 21,673  $ 21,909  $ 56,655  $ 57,350
                                    ========  ========  ========  ========
     Weighted average number of 
      common shares outstanding       20,306    20,306    19,787    19,787
     Assumed conversion 
      of preferred shares                  -       890        -        890
     Effect of shares issuable 
      under stock option plans             -       307         -       327
                                    --------  --------  --------  -------- 
     Weighted average common shares   20,306    21,503    19,787    21,004
                                    ========  ========  ========  ========
     Earnings per share             $   1.07  $   1.02  $   2.86  $   2.73
                                    ========  ========  ========  ========

                                       Three Months        Nine Months    
                                           1997                1997         
                                    ------------------- -------------------
                                      Basic   Diluted     Basic   Diluted
                                      -----   -------     -----   -------
     Net income                     $ 15,494  $ 15,494  $ 37,216  $ 37,216
     Dividends accrued on conver-
      tible preferred stock, net
      of tax benefits                   (390)        -    (1,188)        -
     Assumed shortfall between 
      common and preferred dividend        -       (36)        -      (480)
                                    --------  --------  --------  --------
     Earnings available for
      common shareholders           $ 15,104  $ 15,458  $ 36,028  $ 36,736
                                    ========  ========  ========  ========
     Weighted average number of  
      common shares outstanding       17,638    17,638    16,955    16,955
     Assumed conversion 
      of preferred shares                  -       901        -        903
     Effect of shares issuable 
      under stock option plans             -       183         -       183
                                    --------  --------  --------  --------
     Weighted average common shares   17,638    18,722    16,955    18,041
                                    ========  ========  ========  ========
     Earnings per share             $   0.86  $   0.84  $   2.12  $   2.04
                                    ========  ========  ========  ========
<PAGE>
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, continued
      ------------------------------------------           

 3.  Inventories
     -----------
                                        March 31       June 30
                                          1998           1997  
                                        --------       --------
                                             (in thousands)
     Finished and purchased products    $158,501       $121,532
     Work in process                     198,819        177,650
     Raw materials and supplies           51,220         51,152
                                        --------       --------
     Total at current cost               408,540        350,334
     Excess of current cost
       over LIFO values                  138,851        138,851
                                        --------       --------
     Inventory per Balance Sheet        $269,689       $211,483
                                        ========       ========

          The current cost of LIFO-valued inventories was $369  
     million at March 31, 1998 and $318 million at June 30, 1997.

 4.  Acquisitions of Businesses
     --------------------------
          On February 19, 1998, Carpenter completed the
     acquisition of Talley Industries, Inc. ("Talley"), when
     Talley shareholders approved the merger resulting in
     Carpenter owning 100 percent of the Talley common and preferred
     shares.  Previously, Carpenter owned approximately 75
     percent of the outstanding shares of Talley, which were
     purchased in a tender offer concluded in December 1997.

          Carpenter acquired the outstanding common and preferred
     stock of Talley for $187 million of cash, including
     acquisition costs, and assumed Talley debt with a principal
     amount of $125 million and a fair market value of $137
     million.  The transaction was financed by short-term debt
     issued under a recently-expanded revolving credit agreement. 
     Based upon a preliminary valuation, $67 million of the
     purchase price was allocated to goodwill which will be
     amortized on a straight-line basis over 40 years, the
     estimated life of the goodwill.

          Talley is a diversified manufacturer composed of a
     stainless steel products segment, a government products and
     services segment and an industrial products segment.  Talley
     had revenues of $503 million and net income of $19 million
     in calendar 1996.  The stainless steel products segment had
     sales and operating income, before income taxes and
     corporate expenses, of $136 million and $11 million in
     calendar 1996, respectively.  Carpenter intends to retain
     the companies in the stainless steel products segment, but
     divest the companies in the government products and services
     and industrial products segments.  Carpenter believes these
     segments will be sold within one year of acquisition. 
     Accordingly, the segments to be divested are reflected in
     the accompanying financial statements at their estimated
     fair market value as net assets held for sale.  
<PAGE>
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, continued
      ------------------------------------------           

 4.  Acquisitions of Businesses, continued
     -------------------------- 
          On October 31, 1997, Carpenter acquired the net assets
     of Shalmet Corporation and its affiliates for $9 million in
     stock and cash, including acquisition costs, and assumed $4
     million of Shalmet's debt.   Shalmet converts "black" coil
     and bar to "bright" round bar and coil products, and had
     sales of approximately $12 million in 1996.  Based upon a
     preliminary valuation, the fair value of the net assets
     acquired approximates the purchase price, and accordingly
     no goodwill has been recorded.

          On September 30, 1997, Carpenter acquired four of the
     operating units of ICI Australia, Ltd. in exchange for $16 
     million of cash, including acquisition costs.  These four
     operating units manufacture structural ceramic components
     and powder products, and had sales of approximately $21
     million for the year ended September 30, 1997.  Based upon a
     preliminary valuation, $5 million of the purchase price was
     allocated to goodwill, which will be amortized on a
     straight-line basis over 20 years.

          On July 9, 1997, Carpenter acquired all of the
     outstanding common shares of Aceromex Atlas S.A. de C.V., a
     specialty metals distributor in Mexico, for $3 million in
     cash.  Aceromex had sales of approximately $4 million for
     calendar year 1996.  Based upon a preliminary valuation, $1
     million of the purchase price was allocated to goodwill, which
     is being amortized on a straight-line basis over 20 years.

          The acquisitions described above were accounted for
     using the purchase method of accounting and accordingly, the
     operating results of these acquired businesses which
     Carpenter intends to retain have been included in the
     consolidated statement of income from the dates of acquisition.  
     The operating results of the segments which will be sold are 
     being accounted for as net assets held for sale and will be 
     excluded from Carpenter's consolidated statement of income for 
     up to one year following their acquisition.  

          The purchase prices of the businesses acquired during
     fiscal 1998 have been allocated to the assets purchased and
     liabilities assumed based upon the fair values on the dates
     of acquisition as follows:

        (Dollars in thousands)

        Working capital, other than cash               $ 42,874
        Property, plant and equipment                    79,991
        Other assets                                     17,219
        Goodwill                                         73,236
        Non-current liabilities                         (36,288)

                                                       --------
                                                       $177,032
                                                       ========
<PAGE>
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, continued
      ------------------------------------------           

 4.  Acquisitions of Businesses, continued
     -------------------------- 
          Debt and deferred tax liabilities included in the
     allocation were $141 million and $35 million, respectively.

          On the basis of an unaudited pro forma consolidation of
     the results of operations as if the Talley and fiscal 1997
     acquisitions had taken place at the beginning of fiscal
     1997, consolidated net sales would have been $904 million
     for the nine months ended March 31, 1998 and $826 million
     for the nine months ended March 31, 1997.  Unaudited
     consolidated pro forma net income and basic earnings per
     share would have been $56 million and $2.79 for the nine
     months ended March 31, 1998, and $42 million and $2.11 for
     the nine months ended March 31, 1997, respectively.  Such
     pro forma amounts are not necessarily indicative of what the
     actual consolidated results of operations might have been if
     the acquisitions had been effective at the beginning of
     fiscal 1997.  The results of the other companies acquired in
     fiscal 1998 were excluded from these proforma calculations
     because their inclusion would not have had a significant
     effect.

 5.  Common Stock Offering
     ---------------------
          During January 1998, Carpenter filed a shelf Registration 
     Statement to register $350 million of its common stock and debt 
     securities.  During March 1998, Carpenter completed a public 
     offering of 3.2 million shares of its common stock at a price of 
     $48 1/16 per share.  Net proceeds from the sale were used 
     principally to repay debt incurred to finance the acquisition of 
     Talley. 

 6.  Debt Arrangements
     -----------------
          On March 31, 1998, Carpenter filed with the Securities
     and Exchange Commission a Prospectus Supplement to the
     Prospectus dated February 13, 1998 in order to issue up to
     $198 million of medium-term notes with expected maturities
     ranging from 5 to 20 years (see Note 9).  Carpenter intends
     to use the proceeds to reduce its outstanding short-term
     borrowings, which were incurred principally to finance the
     acquisition of Talley.

          On January 23, 1998, Talley Manufacturing and
     Technology, Inc., a wholly-owned subsidiary of Talley,
     purchased approximately 82% of its outstanding 10.75% Senior
     Notes pursuant to a tender offer.  The Notes were purchased
     at a price of 108.79% of their principal amount, together
     with accrued interest, or a total of $105 million, which 
<PAGE>
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, continued
      ------------------------------------------           

 6.  Debt Arrangements, continued
     ------------------
     approximated the fair value assigned to the debt in the
     determination of the purchase price for Talley.


 7.  Commitments and Contingencies - Environmental
     ---------------------------------------------
          Carpenter accrues amounts for environmental remediation
     costs which represent management's best estimate of the
     probable and reasonably estimable costs relating to
     environmental remediation.  For the three and nine months
     ended March 31, 1998, $2 million and $8 million,
     respectively, were charged to operations for environmental
     remediation costs.  The liability for environmental
     remediation costs at March 31, 1998 was $16 million.
     The estimated range of the reasonably possible future costs
     of remediation at Carpenter-owned operating facilities and
     superfund sites is between $16 million and $20 million. 
     
          During fiscal 1998, Carpenter entered into additional 
     settlements of litigation relating to insurance coverages for 
     certain superfund sites and recognized income before income 
     taxes of $4 million for the nine months ended March 31, 1998.  
     During fiscal 1998, about $9 million of cash was received under
     these settlements for the superfund sites, leaving the
     remaining discounted receivable for recoveries from these
     settlements at March 31, 1998 at $2 million.  

          Estimates of the amount and timing of future costs of
     environmental remediation requirements are necessarily
     imprecise because of the continuing evolution of
     environmental laws and regulatory requirements, the
     availability and application of technology and the
     identification of presently unknown remediation sites and
     the allocation of costs among the potentially responsible
     parties.  Based upon information presently available, such
     future costs are not expected to have a material effect on
     Carpenter's competitive or financial position.  However,
     such costs could be material to results of operations in a
     particular future quarter or year.  
<PAGE>
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, continued
      ------------------------------------------           

 8.  Accounting Pronouncements
     ------------------------- 
          The Financial Accounting Standards Board has issued
     SFAS 130, "Reporting Comprehensive Income", SFAS 131,
     "Disclosures about Segments of an Enterprise and Related
     Information" and SFAS 132, "Employers' Disclosure about
     Pensions and Other Postretirement Benefits" which will be
     effective for Carpenter's fiscal year 1999.  SFAS 130
     establishes standards for reporting and display of
     comprehensive income and its components in a full set of
     general-purpose financial statements.  SFAS 131 establishes
     standards for methods by which public business enterprises
     report information about operating segments in annual
     financial statements and requires them to report selected
     information about operating segments in interim financial
     reports issued to shareholders.  It also establishes
     standards for related disclosure about products and
     services, geographic areas, and major customers.  SFAS 132
     revises disclosure requirements for pension and other
     postretirement benefit plans, with the intent of improving
     the understandability of benefit disclosures, eliminating
     unnecessary requirements, and standardizing footnote
     disclosures.  The impacts of these new standards on
     Carpenter's future financial statements and disclosures have
     not been determined.  

          During March 1998, the American Institute of Certified
     Public Accountants (AICPA) issued Statement of Position (SOP) 
     No. 98-1, "Accounting for the Costs of Computer Software
     Developed or Obtained for Internal Use", which provides
     guidance on accounting for these costs.  Carpenter will
     adopt this statement during the fourth quarter of fiscal
     1998, and does not expect that the adoption will have a
     material effect on its financial position or results of
     operations. 

          In April 1998, the AICPA issued SOP No. 98-5, "Reporting 
     on the Costs of Start-Up Activities," which requires costs of 
     start-up activities and organization costs to be charged to 
     expense as incurred, and will be effective for Carpenter's 
     fiscal 2000.  The impact of this new SOP on Carpenter's future 
     financial statements and disclosures has not been determined.

<PAGE>
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, continued
      ------------------------------------------           

 9.  Subsequent Events
     -----------------
          On April 7, 1998, Carpenter acquired the majority
     interest (51 percent) in Parmaco AG, a privately held Swiss
     firm that makes metal injection molded parts.  The
     investment was financed by the conversion of a $1.5 million
     note receivable from Parmaco AG into shares of common stock. 
     Carpenter has the option to acquire the remaining 49 percent
     of the company by December 31, 2000.  

          During April, 1998, $176 million of medium-term notes
     were issued with an average interest rate of 6.6%, and
     maturities ranging from 5 to 20 years (see Note 6).  The
     proceeds were used to repay short-term debt.


<PAGE>
   
   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
   ------------------------------------------------------------
                    AND RESULTS OF OPERATIONS
                    -------------------------

Results of Operations - Quarter Ended March 31, 1998 vs.
- --------------------------------------------------------
Quarter Ended March 31, 1997:
- ---------------------------- 

     Net income for the quarter ended March 31, 1998 was $22 million, a 42% 
increase compared to $15 million for the same quarter last year.  Diluted 
earnings per share were $1.02 for the quarter compared to $.84 per share for 
the prior year quarter.  The improved results were primarily because of higher 
shipments, reduced raw material costs, and the inclusion of the results of 
businesses acquired during the last year.  The impact of higher net income on 
diluted earnings per share for the three months ended March 31, 1998 was 
partially offset by an increased number of outstanding shares due to the 3.2 
million common share offering during March 1998 as well as the 2.8 million 
shares of treasury common stock issued in February 1997 for the purchase of 
Dynamet Incorporated.

     Sales were $329 million, an increase of 31% from $251 million in the 
same period last year.  Excluding the sales of businesses acquired since last 
year, sales increased 5%, primarily as a result of higher unit volume 
shipments of the Specialty Alloys Operations. 

     The core Specialty Alloys Operations' unit volume sales of stainless 
steel products increased 4% versus the same quarter a year ago and special 
alloys sales volume was up by 8%.  Demand was strong from most end-use 
markets, especially those for aerospace applications.

     Sales outside of the United States increased by 67% to $51 million, 
of which $15 million were exported by domestic operations.

     Cost of sales as a percent of net sales decreased to 73% from 75% during 
last year's third quarter primarily because of lower nickel and other raw 
material costs and production efficiencies in Specialty Alloys Operations.

     Selling and administrative costs were higher by $11 million
primarily due to the inclusion of costs of newly acquired companies. 

     Interest expense was higher by $3 million chiefly due to the
increased debt level required to finance the business
acquisitions made during the past year.

     The effective tax rate for the three months ended March 31, 1998 
was 40.7% versus 38.4% last year, primarily due to increased amortization 
of goodwill, which is not tax deductible, and higher state income taxes.


Results of Operations - Nine Months Ended March 31, 1998 vs. 
- ------------------------------------------------------------
Nine Months Ended March 31, 1997:
- --------------------------------
     Net income for the nine months ended March 31, 1998 was $58
million, up 55% compared to $37 million for the same period a
year ago.  Diluted earnings per share increased to $2.73 in the
first nine months, compared with $2.04 for the nine months ended
March 31, 1997.  The improved results were primarily a result of
<PAGE>
   
   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
   -----------------------------------------------------------
               AND RESULTS OF OPERATIONS, continued
               -------------------------           


Results of Operations - Nine Months Ended March 31, 1998 vs. 
- ------------------------------------------------------------
Nine Months Ended March 31, 1997, continued:
- --------------------------------
higher sales and operating levels of the Specialty Alloys Operations and 
Engineered Products Group and the inclusion of the results of acquisitions 
made during the past year.  The impact of higher net income on diluted 
earnings per share for the nine months ended March 31, 1998 was partially 
offset by an increased number of outstanding shares due to the 2.8 million 
treasury common shares issued in February 1997 for the purchase of Dynamet
Incorporated as well as the 3.2 million common share offering during 
March 1998.

     Net sales for the nine months were $858 million, up 31% from
$654 million in the same period last year.  The increase in sales
was a result of an 8% improvement in Specialty Alloys Operations
unit volume, and acquisitions made since last year, including
Dynamet Incorporated, which was acquired in February 1997, and
Talley Industries, Inc.'s stainless steel products segment,
acquired in December 1997.

     The core Specialty Alloys Operations' unit volume sales of
stainless steel products increased 8% versus the nine months
ended March 31, 1997, and special alloys sales volume was up by
9%.  Demand was strong from most end-use markets, especially
those for aerospace applications.

     Sales outside of the United States increased by 60% to $128
million, of which $44 million were exported by domestic
operations.

     Cost of sales as a percent of net sales decreased to 73%
from 75% last year.  The effect of increased environmental
remediation charges on this ratio was more than offset by lower
unit raw material costs and higher sales.  The first nine months
of last year were adversely affected by an extended maintenance
shutdown which resulted in lower manufacturing levels and higher
repair expenses.

     Selling and administrative expenses were higher by $27
million primarily because of costs of newly acquired companies,
higher sales levels, and higher costs for professional services.

     Interest expense was $22 million, or $8 million higher than
the same period last year primarily because of borrowings to
finance business acquisitions.

     The effective tax rate for the nine months ended March 31,
1998 was 40.0% versus 38.4% last year, primarily due to increased
amortization of goodwill, which is not tax deductible, and higher
state income taxes.

<PAGE>
   
   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
   -----------------------------------------------------------
               AND RESULTS OF OPERATIONS, continued
               -------------------------           

Results of Operations - Nine Months Ended March 31, 1998 vs. 
- ------------------------------------------------------------
Nine Months Ended March 31, 1997, continued:
- -------------------------------- 
     In March 1996, Carpenter began to assess the impact that
Year 2000 issues might have on future operating capabilities. 
Based on its remediation efforts through March 31, 1998,
Carpenter believes that the costs of such efforts will not be
material to its net income or the trends of its net income.  In 
addition, Carpenter believes it has identified the major problems
within its systems and has an ongoing remedial program to correct
such problems on a timely basis so that future operations will
not be materially impacted.

     The Financial Accounting Standards Board has issued SFAS 130, 
"Reporting Comprehensive Income," SFAS 131, "Disclosures about 
Segments of an Enterprise and Related Information" and SFAS 132, 
"Employer's Disclosures about Pensions and Other Postretirement 
Benefits", which will be effective for Carpenter's fiscal year 1999.  
The impact of these new standards on Carpenter's future financial 
statements and disclosures has not been determined.

     The AICPA issued SOP No. 98-1, "Accounting for the Costs of 
Computer Software Developed or Obtained for Internal Use."  Carpenter 
will adopt this statement during the fourth quarter of fiscal 1998, 
and does not expect that the adoption will have a material effect on 
its financial position or results of operations.

     In April 1998, the AICPA issued SOP No. 98-5, "Reporting on the 
Costs of Start-Up Activities," which requires costs of start-up 
activities and organization costs to be charged to expense as incurred, 
and will be effective for Carpenter's fiscal 2000.  The impact of this 
new SOP on Carpenter's future financial statements and disclosures has 
not been determined.

Cash Flow and Financial Condition:
- ---------------------------------
     During the nine months ended March 31, 1998, Carpenter's
cash and cash equivalents decreased by $6 million, as shown in
the Consolidated Statement of Cash Flows.

     Net cash generated from operating activities was $59 million
despite working capital needs.  Excluding amounts acquired
through purchases of businesses, accounts receivable decreased $2
million, accounts payable and accrued current liabilities
decreased $12 million, and inventories increased $22 million,
primarily as a result of normal seasonal trends.

<PAGE>
   
   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
   -----------------------------------------------------------
               AND RESULTS OF OPERATIONS, continued
               -------------------------           

Cash Flow and Financial Condition, continued:
- ---------------------------------
     Investing activities consumed $262 million in cash during
the first nine months of fiscal 1998.  Total spending for
business acquisitions, net of cash received, was $176 million. 
Capital expenditures remained at high levels as Carpenter
continues its capital expenditure program to invest for future
business requirements, including manufacturing capacity.  As of
March 31, 1998, the total approved capital improvement projects
in excess of $1 million was approximately $240 million of which
approximately $45 million has been spent.  These projects are to
upgrade and increase production capabilities, reduce costs of
production, increase the throughput and quality of existing
facilities, and make environmental improvements.  The major
projects include modernization of the strip finishing facility
($87 million), a new 4500 ton forging press ($42 million), four
new vacuum arc remelt furnaces ($22 million), and annealing
expansion ($16 million).  Total capital expenditures anticipated
for fiscal 1998 are approximately $102 million of which $66
million was spent as of March 31, 1998. 

     Total debt, excluding debt of acquired businesses, increased
by $67 million since June 30, 1997 to a level of $539 million or
40% of total capital employed.  Current year borrowings were in
the form of short-term debt.  During fiscal 1998 and 1997,
short-term borrowings of $140 million and $60 million,
respectively, were classified as long-term debt because Carpenter
has the intent and ability to refinance this debt on a long-term
basis through existing credit facilities.  During March 1998,
Carpenter used the proceeds from its common stock offering principally 
to repay debt incurred to finance the acquisition of Talley.  In
addition, a public offering of up to $198 million of medium-term
notes is in progress and expected to be completed by June 30, 1998.  
The proceeds of this offering will be used to repay short-term debt.  
In April 1998, $176 million of medium-term notes were issued in 
connection with this offering.

     At March 31, 1998, Carpenter was in a sound liquidity
position, with current assets exceeding current liabilities by
$292 million (a ratio of 1.8 to 1).  This favorable ratio is
conservatively stated because certain inventories are valued $139
million less than the current cost as a result of using the LIFO
method.

     Carpenter believes that its present financial resources,
both from internal and external resources, including the
anticipated proceeds from the sales of the Talley segments, will
be adequate to meet its foreseeable short-term and long-term
liquidity needs.
<PAGE>
                   Forward-looking Statements
                    --------------------------

     This Form 10-Q contains various "Forward-looking Statements"
within the meaning of the Private Securities Litigation Reform
Act of 1995.  These statements are based on current expectations
regarding future events that involve a number of risks and
uncertainties which could cause actual results to differ from
those of such forward-looking statements.  Such risks and
uncertainties include those set forth in other filings made by
the Company under the Securities Act of 1933, as amended, and the
Securities Exchange Act of 1934, as amended, and also include the
following factors: demand for certain products, such as stainless
steel, is sensitive to general economic conditions; the
substantial quantities of raw materials such as nickel, chromium,
cobalt and titanium purchased by the Company are subject to
supply interruption and increases in costs; environmental
expenses may exceed those currently projected and recoveries from
other parties may be less than expected; the liquidity of the
Company is dependent in part upon access to capital upon
acceptable terms, collections from numerous customers and the
solvency of the Company's lending institutions; the sales of two
business segments of Talley are subject to various uncertainties
including general economic and financial market conditions and
the ability of the Company to effectively manage these business
segments prior to sale.  The forward-looking statements in this
document are intended to be subject to the safe harbor protection
provided by Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934,
as amended.



<PAGE>
PART II - OTHER INFORMATION
- --------------------------- 
     Item 1. Legal Proceedings.
     ------------------------- 
     There are no material pending legal proceedings, other than
ordinary routine litigation incidental to the business, to which
the Company or any of its subsidiaries is a party or to which any
of their properties is subject or which is known by the Company
to be contemplated by governmental authorities.  There are no
material proceedings to which any Director, Officer, or affiliate
of the Company, or any owner of more than five percent of any
class of voting securities of the Company, or any associate of
any Director, Officer, affiliate, or security holder of the
Company, is a party adverse to the Company or has a material
interest adverse to the interest of the Company or its
subsidiaries.  There is no administrative or judicial proceeding
arising under any Federal, State or local provisions regulating
the discharge of materials into the environment or primarily for
the purpose of protecting the environment that (1) is material to
the business or financial condition of the Company, (2) involves
a claim for damages, potential sanctions or capital expenditures
exceeding ten percent of the current assets of the Company or (3)
includes a governmental authority as a party and involves
potential monetary sanctions in excess of $100,000.

     On January 23, 1998, Talley, certain former Talley Board
members and Carpenter entered into a Stipulation and Agreement of
Compromise, Settlement and Release with respect to various
shareholder class action lawsuits which alleged violations of
federal and state laws in Carpenter's acquisition of Talley.  On
April 9, 1998, the Delaware Court of Chancery approved the
settlement which had required the defendants to publish and
disseminate supplemental disclosures to Talley shareholders.  In
addition, the Court approved plaintiffs' application for
attorney's fees and costs in the amount of $330,000.  The
settlement had been opposed by Messrs. Saad A. Alissa and
Ralph A. Rockow, two former Talley shareholders.

     Item 6.  Exhibits and Reports on Form 8-K.
     ----------------------------------------- 
     a.  The following documents are filed as exhibits:

          2.   Plan of Acquisition, Reorganization, Arrangement,
               Liquidation or Succession

               (a)  Agreement and Plan of Merger among Carpenter
                    Technology Corporation, Score Acquisition
                    Corp. and Talley Industries, Inc. dated
                    September 25, 1997 is incorporated herein by
                    reference to Exhibit (c)(1) to Schedule 14d-1
                    relating to Talley Industries, Inc. filed on
                    October 2, 1997 by Carpenter and Score
                    Acquisition Corp.
<PAGE>
           
           4.  Instruments Defining Rights of Security Holders,
               Including Indentures

               (a)  Restated Certificate of Incorporation is
                    incorporated herein by reference to
                    Exhibit 3A of Carpenter's 1987 Annual Report
                    on Form 10-K. 

               (b)  By-Laws, amended as of December 5, 1996, are
                    incorporated herein by reference to Exhibit 3
                    of Carpenter's Form 10-Q Quarterly Report for
                    the quarter ended December 31, 1996.

               (c)  Registration Statement No. 333-44757, as
                    filed on Form S-3 on January 22, 1998 and
                    amended on February 13, 1998 and Prospectus
                    dated February 13, 1998 relating to the
                    registration and issuance of common stock and
                    debt securities are incorporated herein by
                    reference.

               (d)  Prospectus Supplement dated March 10, 1998
                    and filed March 11, 1998 relating to the
                    issuance of common stock is incorporated
                    herein by reference.

               (e)  Prospectus Supplement dated and filed on
                    March 31, 1998 relating to the Medium Term
                    Note Program for issuance of up to
                    $198,000,000 of unsecured debt securities is
                    incorporated herein by reference.

               (f)  Indenture for debt securities dated
                    January 12, 1994 between Carpenter and U.S.
                    Bank Trust of New York, National Association,
                    formerly known as First Trust of New York,
                    National Association, as successor Trustee is
                    incorporated by reference to Exhibit 4c to
                    Carpenter's S-3 filed January 6, 1994.

          12.  Statement re: Computations of Ratios of Earnings   
                to Fixed Charges

          27.  Financial Data Schedule

<PAGE>
     
     b.   The Company filed the following Reports on Form 8-K for
          events occurring during the quarter of the fiscal year
          covered by this Report:

          I.   Current Report on Form 8-K dated December 5, 1997
               as amended by Amendment No. 1 thereto on Form
               8-K/A filed on January 22, 1998 and further
               amended by Amendment No. 2 thereto on Form 8-K/A
               filed on February 12, 1998, reporting Items 2 and
               7.  Amendment No. 2 included the following
               financial statements:

               Financial Statements of Talley Industries, Inc. as
               of and for the year ended December 31, 1996:

               (1)  Report of Independent Accountants

               (2)  Consolidated Statement of Earnings - Years
                    ended December 31, 1996, 1995 and 1994 

               (3)  Consolidated Balance Sheet - December 31,
                    1996 and 1995 

               (4)  Consolidated Statement of Changes in
                    Stockholders' Equity - Years ended
                    December 31, 1996, 1995 and 1994 

               (5)  Consolidated Statement of Cash Flows - Years
                    ended December 31, 1996, 1995 and 1994 

               (6)  Notes to Consolidated Financial Statements,
                    including Summary of Segment Operations

          Unaudited Financial Statements of Talley Industries,
          Inc. as of and for the nine months ended September 30,
          1997:

               (1)  Consolidated Balance Sheet - September 30,
                    1997 and December 31, 1996

               (2)  Consolidated Statement of Earnings - Nine
                    Months Ended September 30, 1997 and 1996 

               (3)  Consolidated Statement of Cash Flows - Nine
                    Months Ended September 30, 1997 and 1996

               (4)  Consolidated Statement of Changes in
                    Stockholders' Equity - Nine Months Ended
                    September 30, 1997 and 1996

               (5)  Notes to Consolidated Financial Statements

<PAGE>
         Unaudited Pro Forma Financial Information to reflect
          the registrant's acquisition of Talley Industries,
          Inc.:

               (1)  Unaudited Pro Forma Condensed Combined
                    Balance Sheet as of December 31, 1997

               (2)  Unaudited Pro Forma Condensed Combined
                    Statements of Income for the Year Ended
                    June 30, 1997 and the Six Months Ended
                    December 31, 1997

               (3)  Notes to Pro Forma Condensed Combined
                    Financial Statements

          II.  Current Report on Form 8-K dated February 19, 1998
               and filed on February 26, 1998 reporting on Items
               2 and 7.

          III. Current Report on Form 8-K dated March 9, 1998 and
               filed on March 16, 1998 as amended by Amendment
               No. 1 thereto on Form 8-K/A filed on March 19,
               1998 reporting on Items 5 and 7.

          IV.  Current Report on Form 8-K dated March 31, 1998
               and filed on April 15, 1998 reporting on Items 5
               and 7.

     Items 2, 3, 4, and 5 are omitted as the answer is negative
or the items are not applicable.
<PAGE>
                            SIGNATURES
                            ----------

     Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.

                              CARPENTER TECHNOLOGY CORPORATION
                              -------------------------------- 
                                          (Registrant)




Date:  May 14, 1998           s/ G. Walton Cottrell              
      -------------------     -----------------------------------
                                 G. Walton Cottrell
                                 Sr. Vice President - Finance
                                   and Chief Financial Officer
<PAGE>



                          EXHIBIT INDEX
                          -------------

Exhibit No.                   Title                         Page
- -----------                   -----                         ---- 

  12.          Statement regarding Computations of 
                Ratios of Earnings to Fixed Charges         E-2

  27.          Financial Data Schedule.                     E-3

 












































                               E-1
<PAGE>


                                                                Exhibit 12
                      CARPENTER TECHNOLOGY CORPORATION
    COMPUTATIONS OF RATIOS OF EARNINGS TO FIXED CHARGES -- unaudited
                      Five Years Ended June 30 and
                    Nine Months Ended March 31, 1998

                         (dollars in thousands)
                    
                          Nine
                         Months
                         Ended                  Year Ended June 30              
                        03/31/98 ---------------------------------------------
                        --------   1997     1996     1995     1994     1993
                                   ----     ----     ----     ----     ----
Fixed charges

 Interest costs (a)     $ 23,783 $ 22,330 $ 19,275 $ 17,797 $ 19,651 $ 21,759

 Interest component of
  non-capitalized lease
  rental expense (b)       1,937    2,419    2,074    2,452    2,522    2,532
                        -------- -------- -------- -------- -------- --------
   Total fixed charges  $ 25,720 $ 24,749 $ 21,349 $ 20,249 $ 22,173 $ 24,291
                        ======== ======== ======== ======== ======== ========
Earnings as defined:

 Income before income
  taxes, extraordinary
  charge and cumulative
  effect of changes in
  accounting principles $ 96,374 $ 97,871 $ 95,170 $ 74,571 $ 62,728 $ 42,799

 Add: Loss in less-than-
  fifty-percent-owned 
  persons                    677    1,188    7,025    3,000      910        -

 Less: Gain on sale of 
  partial interest in
  less-than-fifty-
  percent-owned persons        -        -   (2,650)       -        -        -

 Fixed charges less
  interest capitalized    24,290   22,349   21,009   16,994   18,043   23,126

 Amortization of
  capitalized interest     1,455    1,879    2,074    1,952    1,788    1,725
                        -------- -------- -------- -------- -------- --------
   Earnings as defined  $122,796 $123,287 $122,628 $ 96,517 $ 83,469 $ 67,650
                        ======== ======== ======== ======== ======== ========
Ratio of earnings
 to fixed charges           4.8x     5.0x     5.7x     4.8x     3.8x     2.8x
                        ======== ======== ======== ======== ======== ========

(a)  Includes interest capitalized relating to significant construction 
     projects and amortization of debt discount and debt expense.

(b)  One-third of rental expense which approximates the interest component of 
     non-capitalized leases.

                                      E-2<PAGE>


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JUN-30-1998
<PERIOD-END>                               MAR-31-1998
<CASH>                                         $12,499
<SECURITIES>                                        $0
<RECEIVABLES>                                 $176,464
<ALLOWANCES>                                        $0
<INVENTORY>                                   $269,689
<CURRENT-ASSETS>                              $657,974
<PP&E>                                      $1,070,773
<DEPRECIATION>                                $448,824
<TOTAL-ASSETS>                              $1,686,511
<CURRENT-LIABILITIES>                         $366,269
<BONDS>                                       $372,145
                               $0
                                    $27,960
<COMMON>                                      $114,846
<OTHER-SE>                                    $495,854
<TOTAL-LIABILITY-AND-EQUITY>                $1,686,511
<SALES>                                       $858,450
<TOTAL-REVENUES>                              $858,450
<CGS>                                         $623,417
<TOTAL-COSTS>                                 $623,417
<OTHER-EXPENSES>                                $(906)
<LOSS-PROVISION>                                    $0
<INTEREST-EXPENSE>                             $22,353
<INCOME-PRETAX>                                $96,374
<INCOME-TAX>                                   $38,551
<INCOME-CONTINUING>                            $57,823
<DISCONTINUED>                                      $0
<EXTRAORDINARY>                                     $0
<CHANGES>                                           $0
<NET-INCOME>                                   $57,823
<EPS-PRIMARY>                                    $2.86
<EPS-DILUTED>                                    $2.73
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission