CASTLE A M & CO
10-Q/A, 1995-02-06
METALS SERVICE CENTERS & OFFICES
Previous: BRENCO INC, SC 13G, 1995-02-06
Next: CATERPILLAR INC, SC 13G/A, 1995-02-06









   Page 1 of 9


                      SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C.  20549

                                  FORM 10-Q


   Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
   Exchange Act of 1934

   For the quarterly period ended               September 30, 1994

   Commission File Number        1-5415

                              A. M. Castle & Co.
           (Exact name of registrant as specified in its charter.)

        Delaware                              36-0879160
   (State or Other Jurisdiction of         (I.R.S. Employer
   Incorporation or Organization)          Identification No.)

   3400 North Wolf Road, Franklin Park, Illinois          60131
   (Address of Principal Executive Offices)            (Zip Code)

   Registrant's telephone, including area code:  708/455-7111

   Indicate by check mark whether the registrant (1) has filed all reports
   required to be filed by Section 13 or 15(d) of the Securities Exchange
   Act of 1934 during the preceding 12 months (or for such shorter period
   that the registrant was required to file such reports), and (2) has been
   subject to such filing requirements for the past 90 days

                               Yes [X]   No [ ]

   Indicate the number of shares outstanding of each of the issuer's
   classes of common stock, as of the latest practical date:

   Common Stock No Par Value - 11,072,930 shares as of September 30, 1994.


























   Page 2 of 9

                              A. M. CASTLE & CO.


                        Part I.  FINANCIAL INFORMATION


                                                                Page
                                                              Number

   Part I.  Financial Information

        Item 1.  Financial Statements . . . . . . . . . . . .      3

                 Condensed Balance Sheets . . . . . . . . . .      3

                 Comparative Statements of Cash Flows . . . .      3

                 Comparative Statements of Income . . . . . .      4

                 Notes to Condensed Financial Statements. . .      5

        Item 2.  Management's Discussion and Analysis of Financial
                 Conditions and Results of Operations . . . .  6 - 7

   Part II.  Other Information

        Item 1.  Legal Proceedings . . . . . . . . . . . . . .     8

        Item 6.  Exhibits and Reports on Form 8-K. . . . . . .     8



































   Page 3 of 9


   A. M. CASTLE & CO.
   CONDENSED BALANCE SHEETS
   (Dollars in thousands except per share data)
   (unaudited)                           Sept 30    Dec. 31  Sept 30
   Assets                                  1994      1993      1993 
   Cash. . . . . . . . . . . . . . . . .$  4,485  $  1,528  $    722
   Accounts receivable, net. . . . . . .  56,168    49,048    52,824
   Inventories (principally on last-in,
    first-out basis. . . . . . . . . . .  97,783   101,572    94,647
        Total current assets . . . . . .$158,436  $152,148  $148,193
   Prepaid expenses and other assets . .  11,712    11,088    10,901
   Fixed assets, net . . . . . . . . . .  42,007    40,974    43,062
        Total assets . . . . . . . . . .$212,155  $204,210  $202,156
   LIABILITIES AND STOCKHOLDERS' EQUITY
   Accounts payable. . . . . . . . . . .$ 63,694  $ 49,982  $ 45,423
   Accrued liabilities . . . . . . . . .  12,582     9,494     8,199
   Income taxes payable. . . . . . . . .   1,170     1,199     1,176
   Current portion of long-term debt . .   3,944     5,435     5,509
        Total current liabilities. . . .  81,390    66,110    60,307
   Long-term debt, less current portion.  41,801    58,024    63,726
   Deferred income taxes . . . . . . . .   7,988     8,067     7,700
   Post retirement benefit obligations .   2,533     2,466     2,239
   Stockholders' equity. . . . . . . . .  78,443    69,543    68,184
        Total liabilities and stockholders'
        equity . . . . . . . . . . . . .$212,155  $204,210  $202,156

   SHARES OUTSTANDING* . . . . . . . . .  11,072    10,917    10,915
   BOOK VALUE PER SHARE* . . . . . . . .$   7.08  $   6.37  $   6.25
   WORKING CAPITAL . . . . . . . . . . .$ 77,046  $ 86,038  $ 87,886
   WORKING CAPITAL PER SHARE*. . . . . .$   6.96  $   7.88  $   8.05
   *December, 1993 and September, 1993 Restated to Reflect a 50%
    Stock Dividend

   CONDENSED STATEMENTS OF CASH FLOWS                (Unaudited)    
   (Dollars in thousands)                        For the Nine Months
                                                    Ended Sept 30,  
   Cash flows from operating activities:             1994      1993 
     Net income. . . . . . . . . . . . . . . .   $ 10,777  $  4,803 
     Depreciation. . . . . . . . . . . . . . .      3,527     3,589 
     Other . . . . . . . . . . . . . . . . . .        259      (501)
        Cash provided from operating
        activities before working
        capital changes. . . . . . . . . . . .     14,563     7,891 
     (Increase) decrease in working capital. .     11,607   (12,963)
   Net cash provided from (used by) operating
    activities . . . . . . . . . . . . . . . .     26,170    (5,072)
   Cash flows from investing activities:
     Capital expenditures, net of sale
     proceeds. . . . . . . . . . . . . . . . .     (3,621)   (3,499)
   Net cash provided from (used by) investing
     activities. . . . . . . . . . . . . . . .     (3,621)   (3,499)












   Page 4 of 9

   Cash flows from financing activities:
     Long-term borrowings, net . . . . . . . .    (17,714)   10,649 
     Dividends paid. . . . . . . . . . . . . .     (2,644)   (2,183)
     Other . . . . . . . . . . . . . . . . . .        766        84 
   Net cash provided from (used by) financing
     activities. . . . . . . . . . . . . . . .    (19,592)    8,550 
   Net increase (decrease) in cash . . . . . .      2,957        29 
     Cash - beginning of year. . . . . . . . .      1,528       693 
     Cash - end of period. . . . . . . . . . .  $   4,485  $    722 
   Supplemental disclosure on cash flow information:
     Cash paid (received) during the period:
        Interest . . . . . . . . . . . . . . .   $  2,977  $  3,731 
        Income taxes . . . . . . . . . . . . .   $  7,057  $  3,948 

   A. M. CASTLE & CO.
   COMPARATIVE STATEMENTS OF INCOME
   (Dollars in thousands, except tonnage and per share data)

                                  For the Three     For the Nine   
                                  Months Ended      Months Ended               
                                    Sept 30,           Sept 30,              
                                1994      1993      1994      1993  
   Net sales . . . . . . . .  $132,187  $117,118  $397,856  $358,029
   Cost of material sold . .    96,288    86,645   290,712   266,760
     Gross profit on sales .    35,899    30,273   107,144    91,269
   Operating expenses. . . .    27,662    25,625    83,363    76,769
   Depreciation expense. . .     1,152     1,195     3,527     3,589
   Interest expense, net . .       804       941     2,528     2,922
     Total . . . . . . . . .    29,618    27,761    89,418    83,280

   Income before taxes . . .     6,281     2,512    17,726     7,989

   Income Taxes:
     Federal . . . . . . . .     2,021       864     5,618     2,559
     State . . . . . . . . .       478       212     1,331       627
                                 2,499     1,076     6,949     3,186

   Net income. . . . . . . .     3,782     1,436    10,777     4,803

   Net income per share* . .  $    .34   $   .13  $    .98  $    .44

   Financial Ratios:
     Return on sales . . . .     2.87%     1.23%     2.71%     1.34%
     Asset turnover. . . . .     2.49      2.32      2.50      2.36 
     Return on assets. . . .     7.13%     2.84%     6.78%     3.16%
     Leverage factor . . . .     3.05      3.09      3.05      3.09 
     Return on opening
      stockholders' equity .    21.76%     8.77%    20.67%     9.78%
















   Page 5 of 9

   Other Data:
     Cash dividends paid . .  $    885  $    728  $  2,644  $  2,183
     Dividends per share*. .       .08       .07       .24       .20
     Average number of shares
      outstanding* . . . . .    11,066    10,915    11,018    10,915
     Tons sold . . . . . . .    82,932    75,451   253,880   231,977

   Inventory determination under the LIFO method can only be made at the
   end of each fiscal year based on the inventory levels and costs at that
   time.  Accordingly, interim LIFO determinations, including those at
   September 30, 1994, and September 30, 1993, must necessarily be based on
   management's estimates of expected year end inventory levels and costs. 
   Since future estimates of inventory levels and costs are subject to
   certain forces beyond the control of management, interim financial
   results are subject to fiscal year end LIFO inventory valuations.

   Current replacement cost of inventories exceeds book value by $49.9
   million, $45.6 million, and $45.4 million at September 30, 1994,
   December 31, 1993 and September 30, 1993 respectively.  Taxes on income
   would become payable on any realization of this excess from reductions
   in the level of inventories.











































   Page 6 of 9
                              A. M. CASTLE & CO.

                   Notes to Condensed Financial Statements


   1.   Condensed Financial Statements

        The condensed financial statements included herein are unaudited,
        except for the balance sheet at December 31, 1993, which is
        condensed from the audited financial statements at that date.  The
        Company believes that the disclosures are adequate to make the
        information not misleading; however, certain information and
        footnote disclosures normally included in financial statements
        prepared in accordance with generally accepted accounting
        principles have been condensed or omitted pursuant to the rules and
        regulations of the Securities and Exchange Commission.  In the
        opinion of management, the unaudited statements, included herein,
        contain all adjustments (consisting of only normal recurring
        adjustments) necessary to present fairly the financial position,
        the cash flows, and the results of operations for the periods then
        ended.  It is suggested that these condensed financial statements
        be read in conjunction with the financial statements and the notes
        thereto included in the Company's latest annual report on Form  
        10-K.  The 1994 interim results reported herein may not necessarily
        be indicative of the results of operations for the full year 1994.

   2.   Common Stock and Per Share Information

        Net income per share computations are based on the weighted average
        number of shares of common stock outstanding during the respective
        periods.  On July 28, 1994, the Company declared a 50% stock
        dividend, which was effected as a 3 for 2 stock split.  The
        additional shares were distributed August 28, 1994 to shareholders
        of record August 12, 1994.  All per share amounts presented have
        been restated to reflect the effect of the 50% stock dividend.

   Item 2.  Management's Discussion and Analysis of Financial
            Condition and Results of Operations

        Results of Operations        _____________________

        Operating results for 1994 continue to improve.  Third quarter 1994
        net income was approximately $3.8 million as compared to $1.4
        million for the third quarter of 1993.  Year-to-date net income
        through nine months was approximately $10.8 million as compared to
        $4.8 million for the first nine months of 1993.  The primary
        contributions to the improved earnings were a stronger economy; an
        increase in gross margin percentage; aggressive management of all
        expenses; and an upward trend in price levels.  Prices for the
        third quarter were up an average of 6.4% over the comparable
        quarter last year.














   Page 7 of 9

        Third quarter sales increased by 12.9% as compared to the third
        quarter of 1993, while unit volume, expressed in tons sold,
        increased by 9.9% over the same period.  Year-to-date, sales are up
        11.1% in dollars, and up 9.4% in tonnage.

        Gross margin percentage increased to 27.2% from the 25.8% for the
        third quarter of last year.  The Company's focus on margin
        improvement was primarily responsible for the increased percentage. 
        In total, gross profit increased by approximately $5.6 million over
        the third quarter of 1993.  Of this amount, $3.3 million was due to
        the higher physical sales volume, and $2.3 million was due to
        higher pricing.  Year-to-date, total gross profit is up by
        approximately $15.9 million.  The gross margin percentage for the
        first nine months of 1994 is 26.9% as compared with 25.5% for the
        first three quarters of 1993.  Increased physical volume, pricing
        "gains" generated from our margin improvement program, and cost
        savings from favorable sourcing arrangements all have contributed
        significantly to the increase in gross margin dollars.

        Operating expenses have been aggressively controlled.  Third
        quarter 1994 operating expenses were up by approximately $2.0
        million (7.9%) over the comparable period last year.  As a
        percentage of sales, however, third quarter operating expenses
        decreased to 20.9% from 21.9% in the third quarter of 1993.  The
        higher expenses for the quarter were attributable to increases in
        volume-driven expense categories such as overtime, truck expenses,
        commercial freight, sales, discounts taken, and repairs and
        maintenance.  In addition, profit related expense categories, such
        as incentive and profit sharing expense, showed significant
        increases due to the higher earnings level.

        Operating expenses are up by approximately $6.6 million (8.6%) over
        the first three quarters of 1993.  As a percentage of sales, 1994
        operating expenses decreased slightly to 21.0% from 21.4% for the
        first nine months of 1993.  As with the third quarter comparison,
        expense increases occurred in the volume-driven and profit related
        expense categories due to the increase in physical volume and
        profitability from last year.

        Depreciation expense continues to remain relatively constant from
        last year as capital additions were primarily aimed at improving
        existing facilities, and maintaining property and equipment in good
        working order.

        Third quarter net interest expense decreased by $137,000 (14.6%) as
        compared to the third quarter of 1993.  Lower debt levels were
        responsible for the decrease in expense over the prior year.

















   Page 8 of 9

        Liquidity and Capital Resources        _______________________________

        The Company has managed to reduce working capital needs despite the
        upward pressure generated from the increase in business activity. 
        Accounts receivable were up $3.3 million (6.3%) due to the
        increased sales volume, while inventories were down by
        approximately $3.1 million (3.3%).  Total accounts payable
        increased by $18.3 million as a result of deferred terms negotiated
        with several vendors.  Total bank and other long term borrowings
        decreased by $23.5 million as compared to September 30, 1993.

        The Company has unused committed and uncommitted lines of bank
        credit of $117.0 million as of September 30, 1994 as compared to
        $100.0 million at September 30, 1993.

                         Part II.  OTHER INFORMATION

   Item 1.   Legal Proceedings

             There are no material legal proceedings other than ordinary
             routine litigation incidental to the business of the
             Registrant.

   Item 6.   Exhibits and Reports of Form 8-K

             (a)  None

             (b)  No reports on Form 8-K have been filed during the quarter
                  for which this report is filed.



































   Page 9 of 9

                                  SIGNATURES 


   Pursuant to the requirements of the Securities Exchange Act of 1934, the
   Registrant has duly caused this report to be signed on its behalf by the
   undersigned thereunto duly authorized.


                                      A. M. Castle & Co.            
                                         (Registrant)


   Date:  May 6, 1994                 By:  /ss/ J. A. Podojil
                                          J. A. Podojil
                                          Treasurer/Controller


                                      (Mr. Podojil is the Chief Accounting
                                      Officer and has been authorized to
                                      sign on behalf of the Registrant).








































WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>                     <C>                     <C>                     <C>
<C>
<PERIOD-TYPE>                   OTHER                   OTHER                   OTHER                   OTHER
OTHER
<FISCAL-YEAR-END>                          SEP-30-1994             DEC-31-1993             SEP-30-1993             SEP-30-1993
             SEP-30-1994
<PERIOD-END>                               SEP-3O-1994             DEC-31-1993             SEP-30-1993             SEP-30-1993
             SEP-30-1994
<CASH>                                           4,450                   1,493                     687                      00
                      00
<SECURITIES>                                        35                      35                      35                       0
                       0
<RECEIVABLES>                                   57,663                  49,648                  54,092                       0
                       0
<ALLOWANCES>                                   (1,495)                   (600)                 (1,268)                       0
                       0
<INVENTORY>                                     97,783                 101,572                  94,647                       0
                       0
<CURRENT-ASSETS>                               158,436                 152,148                 148,193                       0
                       0
<PP&E>                                          99,164                  96,018                  96,943                       0
                       0
<DEPRECIATION>                                (57,157)                (55,044)                (53,881)                       0
                       0
<TOTAL-ASSETS>                                 212,155                 204,210                 202,156                       0
                       0
<CURRENT-LIABILITIES>                           81,390                  66,110                  60,307                       0
                       0
<BONDS>                                         41,801                  58,024                  63,726                       0
                       0
<COMMON>                                        23,974                  21,939                  21,823                       0
                       0
                                0                       0                       0                       0
                       0
                                          0                       0                       0                       0
                       0
<OTHER-SE>                                      54,469                  47,604                  46,361                       0
                       0
<TOTAL-LIABILITY-AND-EQUITY>                   212,155                 204,210                 202,156                       0
                       0
<SALES>                                        132,187                 117,118                 397,856                 358,029
                       0
<TOTAL-REVENUES>                               132,187                 117,118                 397,856                 358,029
                       0
<CGS>                                         (96,288)                (86,845)               (290,712)               (266,760)
                       0
<TOTAL-COSTS>                                 (26,522)                (26,674)                (86,131)                (79,843)
                       0
<OTHER-EXPENSES>                                     0                       0                       0                       0
                       0
<LOSS-PROVISION>                                 (292)                   (146)                   (759)                   (515)
                       0
<INTEREST-EXPENSE>                               (804)                   (941)                 (2,528)                 (2,922)
                       0
<INCOME-PRETAX>                                  6,281                   2,512                  17,726                   7,989
                       0
<INCOME-TAX>                                   (2,499)                 (1,076)                 (6,949)                 (3,186)
                       0
<INCOME-CONTINUING>                              3,782                   1,436                  10,777                   4,803
                       0
<DISCONTINUED>                                       0                       0                       0                       0
                       0
<EXTRAORDINARY>                                      0                       0                       0                       0
                       0
<CHANGES>                                            0                       0                       0                       0
                       0
<NET-INCOME>                                     3,782                   1,436                  10,777                   4,803
                       0
<EPS-PRIMARY>                                     0.34                    0.13                    0.98                    0.44
                       0
<EPS-DILUTED>                                     0.34                    0.13                    0.98                    0.44
                       0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission