CASTLE A M & CO
10-Q/A, 1995-06-26
METALS SERVICE CENTERS & OFFICES
Previous: SPORTS TECH INC, 8-K/A, 1995-06-26
Next: CHEMICAL BANKING CORP, 10-K/A, 1995-06-26










   Page 1 of 9


                      SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C.  20549

                                  FORM 10-Q


   Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
   Exchange Act of 1934

   For the quarterly period ended                   March 31, 19954

   Commission File Number        1-5415

                              A. M. Castle & Co.
           (Exact name of registrant as specified in its charter.)

        Delaware                              36-0879160
   (State or Other Jurisdiction of         (I.R.S. Employer
   Incorporation or Organization)          Identification No.)

   3400 North Wolf Road, Franklin Park, Illinois          60131
   (Address of Principal Executive Offices)            (Zip Code)

   Registrant's telephone, including area code:  708/455-7111

   Indicate by check mark whether the registrant (1) has filed all reports
   required to be filed by Section 13 or 15(d) of the Securities Exchange
   Act of 1934 during the preceding 12 months (or for such shorter period
   that the registrant was required to file such reports), and (2) has been
   subject to such filing requirements for the past 90 days

                               Yes [X]   No [ ]

   Indicate the number of shares outstanding of each of the issuer's
   classes of common stock, as of the latest practical date:

   Common Stock No Par Value - 11,090,006 shares as of April 30, 1995.

























   Page 2 of 9

                              A. M. CASTLE & CO.


                        Part I.  FINANCIAL INFORMATION


                                                                Page
                                                              Number

   Part I.  Financial Information

        Item 1.  Financial Statements . . . . . . . . . . . .      3

                 Condensed Balance Sheets . . . . . . . . . .      3

                 Comparative Statements of Cash Flows . . . .      3

                 Comparative Statements of Income . . . . . .      4

                 Notes to Condensed Financial Statements. . .      5

        Item 2.  Management's Discussion and Analysis of Financial
                 Conditions and Results of Operations . . . .  6 - 7

   Part II.  Other Information

        Item 1.  Legal Proceedings . . . . . . . . . . . . . .     8

        Item 4.  Submission of Matters to a Vote of Security
                 Holders . . . . . . . . . . . . . . . . . . .     8

        Item 6.  Exhibits and Reports on Form 8-K. . . . . . .     8
































   Page 3 of 9


   A. M. CASTLE & CO.
   CONDENSED BALANCE SHEETS
   (Dollars in thousands except per share data)
   (unaudited)                             Mar. 31  Dec. 31  Mar. 31
   Assets                                    1995     1994     1994 
   Cash. . . . . . . . . . . . . . . . .$  3,419  $    976  $  2,770
   Accounts receivable, net. . . . . . .  74,282    58,892    55,510
   Inventories (principally on last-in,
    first-out basis. . . . . . . . . . .  96,990    98,215    94,068
        Total current assets . . . . . .$174,691  $158,083  $152,348
   Prepaid expenses and other assets . .  12,957    13,854    10,919
   Fixed assets, net . . . . . . . . . .  42,220    41,190    40,570
        Total assets . . . . . . . . . .$229,868  $213,127  $203,837
   LIABILITIES AND STOCKHOLDERS' EQUITY
   Accounts payable. . . . . . . . . . .$ 73,403  $ 61,282   $48,054
   Accrued liabilities . . . . . . . . .  11,983    14,704     9,598
   Income taxes payable. . . . . . . . .   7,492     2,321     2,946
   Current portion of long-term debt . .   3,768     3,831     5,010
        Total current liabilities. . . .  96,646    82,138    65,608
   Long-term debt, less current portion.  33,837    38,531    54,903
   Deferred income taxes . . . . . . . .   7,696     7,772     8,034
   Post retirement benefit obligations .   2,558     2,525     2,528
   Stockholders' equity. . . . . . . . .  89,131    82,161    72,764
        Total liabilities and stockholders'
        equity . . . . . . . . . . . . .$229,868  $213,127  $203,837

   SHARES OUTSTANDING. . . . . . . . . .  11,081    11,079   10,964*
   BOOK VALUE PER SHARE. . . . . . . . .$   8.04  $   7.42  $  6.62*
   WORKING CAPITAL . . . . . . . . . . .$ 78,045  $ 75,945  $86,740 
   WORKING CAPITAL PER SHARE . . . . . .$   7.04  $   6.85  $  7.90*

   CONDENSED STATEMENTS OF CASH FLOWS                (Unaudited)    
   (Dollars in thousands)                        For the Three Months
                                                   Ended March 31,  
   Cash flows from operating activities:             1995      1994 
     Net income. . . . . . . . . . . . . . . .   $  8,246  $  3,642 
     Depreciation. . . . . . . . . . . . . . .      1,092     1,186 
     Other . . . . . . . . . . . . . . . . . .      1,005       556 
        Cash provided from operating
        activities before working
        capital changes. . . . . . . . . . . .     10,343     5,384 
     (Increase) decrease in working capital. .        256      (331)
   Net cash provided from (used by) operating
    activities . . . . . . . . . . . . . . . .     10,599     5,053 
   Cash flows from investing activities:
     Capital expenditures, net of sale
     proceeds. . . . . . . . . . . . . . . . .     (2,122)      156 
   Net cash provided from (used by) investing
     activities. . . . . . . . . . . . . . . .     (2,122)      156 














   Page 4 of 9

   Cash flows from financing activities:
     Long-term borrowings, net . . . . . . . .     (4,757)    3,546 
     Dividends paid. . . . . . . . . . . . . .     (1,331)     (876)
     Other . . . . . . . . . . . . . . . . . .         54       455 
   Net cash provided from (used by) financing
     activities. . . . . . . . . . . . . . . .     (6,034)   (3,967)
   Net increase (decrease) in cash . . . . . .      2,443     1,242 
     Cash - beginning of year. . . . . . . . .        976     1,528 
     Cash - end of period. . . . . . . . . . .   $  3,419  $  2,770 
   Supplemental disclosure on cash flow information:
     Cash paid (received) during the period:
        Interest . . . . . . . . . . . . . . .   $  1,082  $  1,372 
        Income taxes . . . . . . . . . . . . .   $    294  $    560 


   A. M. CASTLE & CO.
   COMPARATIVE STATEMENTS OF INCOME
   (Dollars in thousands, except tonnage and per share data)

                                       For the Three Months Ended
   (Unaudited)                                 March 31,       
                                          1995          1994              
   Net sales . . . . . . . .            $169,056      $133,848             
   Cost of material sold . .             121,757        97,501
     Gross profit on sales .              47,299        36,347
   Operating expenses. . . .              31,825        28,371
   Depreciation expense. . .               1,092         1,186
   Interest expense, net . .                 747           874            
   Total . . . . . . . . . .              33,664        30,431

   Income before taxes . . .              13,635         5,916

   Income Taxes:
     Federal . . . . . . . .               4,336         1,836              
     State . . . . . . . . .               1,053           438
                                           5,389         2,274

   Net income. . . . . . . .               8,246         3,642

   Net income per share. . .            $    .74       $   .33

   Financial Ratios:
     Return on sales . . . .               4.88%         2.72%
     Asset turnover. . . . .               2.94          2.63 
     Return on assets. . . .              14.35%         7.15%
     Leverage factor . . . .               2.80          2.93 
     Return on opening
      stockholders' equity .              40.15%        20.95%

   Other Data:
     Cash dividends paid . .            $  1,331      $   876 
     Dividends per share . .                 .12          .08*












   Page 5 of 9

     Average number of shares
      outstanding. . . . . .              11,080       10,950*
     Tons sold . . . . . . .              94,901       86,734 

   *Restated to reflect a 50% stock dividend.

   Inventory determination under the LIFO method can only be made at the
   end of each fiscal year based on the inventory levels and costs at that
   time.  Accordingly, interim LIFO determinations, including those at
   March 31, 1995, and March 31, 1994, must necessarily be based on
   management's estimates of expected year end inventory levels and costs. 
   Since future estimates of inventory levels and costs are subject to
   certain forces beyond the control of management, interim financial
   results are subject to fiscal year end LIFO inventory valuations.

   Current replacement cost of inventories exceeds book value by $58.1
   million, $51.7 million, and $46.0 million at March 31, 1995, December
   31, 1994 and March 31, 1994 respectively.  Taxes on income would become
   payable on any realization of this excess from reductions in the level
   of inventories.












































   Page 6 of 9
                              A. M. CASTLE & CO.

                   Notes to Condensed Financial Statements


   1.   Condensed Financial Statements

        The condensed financial statements included herein are unaudited,
        except for the balance sheet at December 31, 1994, which is
        condensed from the audited financial statements at that date.  The
        Company believes that the disclosures are adequate to make the
        information not misleading; however, certain information and
        footnote disclosures normally included in financial statements
        prepared in accordance with generally accepted accounting
        principles have been condensed or omitted pursuant to the rules and
        regulations of the Securities and Exchange Commission.  In the
        opinion of management, the unaudited statements, included herein,
        contain all adjustments (consisting of only normal recurring
        adjustments) necessary to present fairly the financial position,
        the cash flows, and the results of operations for the periods then
        ended.  It is suggested that these condensed financial statements
        be read in conjunction with the financial statements and the notes
        thereto included in the Company's latest annual report on Form 10-
        K.  The 1995 interim results reported herein may not necessarily be
        indicative of the results of operations for the full year 1995.

   2.   Common Stock and Per Share Information

        Net income per share computations are based on the weighted average
        number of shares of common stock outstanding during the respective
        periods.  On July 28, 1994, the Company declared a 50% stock
        dividend, which was effected as a 3 for 2 stock split.  The
        additional shares were distributed August 28, 1994 to shareholders
        of record August 12, 1994.  All per share amounts presented have
        been restated to reflect the effect of the 50% stock dividend.

   Item 2.  Management's Discussion and Analysis of Financial
            Condition and Results of Operations

        Results of Operations        _____________________

        The first quarter of 1995 was a record quarter for A. M. Castle &
        Co.  Net income of $8.2 million exceeded the Company's "previous
        best" of $4.6 million generated in the second quarter of 1988.  A
        strong economy provided a positive environment for a significant
        upturn in prices and an increased level of sales activity.  Other
        factors which had a major impact on earnings were an increase in
        gross margin percentage and continued aggressive management of all
        expenses.

        First quarter 1995 sales totaled a record $169.1 million, a 26.3%
        increase over the first quarter of 1994's sales of $133.8 million. 
        Sales unit volume, expressed in tons sold, increased by 9.4% over 












   Page 7 of 9

        the same period.  Favorable pricing and sales mix caused the sales
        increase in dollars to outpace the increase in tons sold.

        Gross margin percentage increased to 28.0% as compared to 27.2% for
        the first quarter of last year.  The Company's margin improvement
        program has continued to produce favorable results.  In terms of
        dollars, total gross profit increased by almost $11.0 million over
        the first quarter of last year.  Of this amount, approximately $5.7
        million was due to higher prices, $3.8 million due to increased
        physical volume and the balance due to changes in sales mix and
        cost savings from sourcing arrangements.

        Operating expenses were up by approximately $3.4 million (12.0%)
        over the comparable period last year.  As a percentage of sales,
        however, first quarter 1995 operating expenses decreased to 18.8%
        from 21.1% for the first quarter of 1994.  The expense increases
        experienced during the quarter were in volume driven and profit
        related expense categories.  Expenses that increased due to the
        9.4% rise in physical volume were warehouse wages, overtime,
        trucking expenses, commercial freight, and repairs and maintenance. 
        Accruals for incentive and profit sharing expense were up
        significantly due to our record profits.

        Depreciation expense decreased to $0.1 million (7.9%) as compared
        to the first quarter of 1994 primarily due to the sale and
        leaseback of equipment purchased in 1994 and 1993, which had the
        effect of reducing depreciation expense and increasing rental
        expense.  Rental expense is included in operating expenses, which
        were discussed above.

        Interest expense was down by approximately $0.1 million due to
        lower debt levels.  Total funded borrowing decreased by $22.3
        million since the first quarter of 1994.  The debt reduction served
        to keep interest expense down even though interest rates have
        increased due to Federal Reserve rate hikes.

        Liquidity and Capital Resources        _______________________________

        The Company has managed to control working capital needs despite
        the upward pressure generated from the continued increase in
        business activity.  Accounts receivable rose by $18.8 million due
        to the sharply increased sales volume.  Net inventory, however, was
        only up by $2.9 million as the Company continued its efforts to
        hold inventory levels down despite the increased sales volume. 
        Trade payables were up by approximately $25.3 million as a result
        of deferred terms negotiated with several vendors.  Total bank and
        long term borrowing decreased by $22.3 million as compared to the
        balance at March 31, 1994.

        The Company has unused committed and uncommitted lines of bank
        credit of $137.0 million as of March 31, 1995 as compared to $104.2
        million as March 31, 1994.












   Page 8 of 9

                         Part II.  OTHER INFORMATION

   Item 1.   Legal Proceedings

             There are no material legal proceedings other than ordinary
             routine litigation incidental to the business of the
             Registrant.

   Item 4.   Submission of Matters to a Vote of Security Holders

             (a)  None

   Item 6.   Exhibits and Reports of Form 8-K

             (a)  None

             (b)  No reports on Form 8-K have been filed during the quarter
                  for which this report is filed.














































   Page 9 of 9

                                  SIGNATURES     __________


   Pursuant to the requirements of the Securities Exchange Act of 1934, the
   Registrant has duly caused this report to be signed on its behalf by the
   undersigned thereunto duly authorized.


                                      A. M. Castle & Co.            
                                         (Registrant)


   Date:  May 5, 1995                 By:  /ss/ J. A. Podojil
                                          J. A. Podojil
                                          Treasurer/Controller


                                      (Mr. Podojil is the Chief Accounting
                                      Officer and has been authorized to
                                      sign on behalf of the Registrant).








































WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   QTR-1
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               MAR-31-1995
<CASH>                                           3,313
<SECURITIES>                                       106
<RECEIVABLES>                                   75,032
<ALLOWANCES>                                     (750)
<INVENTORY>                                     96,990
<CURRENT-ASSETS>                               174,691
<PP&E>                                         100,195
<DEPRECIATION>                                (57,975)
<TOTAL-ASSETS>                                 229,868
<CURRENT-LIABILITIES>                           96,646
<BONDS>                                         33,837
<COMMON>                                             0
                                0
                                     24,169
<OTHER-SE>                                      64,962
<TOTAL-LIABILITY-AND-EQUITY>                   229,868
<SALES>                                        169,056
<TOTAL-REVENUES>                               169,056
<CGS>                                        (121,757)
<TOTAL-COSTS>                                 (32,763)
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                 (154)
<INTEREST-EXPENSE>                               (747)
<INCOME-PRETAX>                                 13,635
<INCOME-TAX>                                   (5,389)
<INCOME-CONTINUING>                              8,246
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     8,246
<EPS-PRIMARY>                                     0.74
<EPS-DILUTED>                                     0.74
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission