CASTLE A M & CO
10-Q/A, 1996-05-14
METALS SERVICE CENTERS & OFFICES
Previous: CARPENTER TECHNOLOGY CORP, 10-Q, 1996-05-14
Next: CENTRAL COAL & COKE CORP, 10-Q, 1996-05-14









   Page 1 of 9


                      SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C.  20549

                                  FORM 10-Q


   Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
   Exchange Act of 1934

   For the quarterly period ended                       March 31, 1996

   Commission File Number        1-5415

                              A. M. Castle & Co.
           (Exact name of registrant as specified in its charter.)

        Delaware                              36-0879160
   (State or Other Jurisdiction of         (I.R.S. Employer
   Incorporation or Organization)          Identification No.)

   3400 North Wolf Road, Franklin Park, Illinois          60131
   (Address of Principal Executive Offices)            (Zip Code)

   Registrant's telephone, including area code:  847/455-7111

                                     None
   (Former name, former address and former fiscal year, if changed since
   last year)

   Indicate by check mark whether the registrant (1) has filed all reports
   required to be filed by Section 13 or 15(d) of the Securities Exchange
   Act of 1934 during the preceding 12 months (or for such shorter period
   that the registrant was required to file such reports), and (2) has been
   subject to such filing requirements for the past 90 days

                               Yes [X]   No [ ]

   Indicate the number of shares outstanding of each of the issuer's
   classes of common stock, as of the latest practical date:

   Common Stock No Par Value - 11,189,159 shares as of March 31, 1996.






















   Page 2 of 9

                              A. M. CASTLE & CO.


                        Part I.  FINANCIAL INFORMATION


                                                                Page
                                                              Number

   Part I.  Financial Information

        Item 1.  Financial Statements . . . . . . . . . . . .      3

                 Condensed Balance Sheets . . . . . . . . . .      3

                 Comparative Statements of Cash Flows . . . .      3

                 Comparative Statements of Income . . . . . .      4

                 Notes to Condensed Financial Statements. . .  5 - 6

        Item 2.  Management's Discussion and Analysis of Financial
                 Conditions and Results of Operations . . . .  7 - 8

   Part II.  Other Information

        Item 1.  Legal Proceedings . . . . . . . . . . . . . .     9

        Item 4.  Submission of Matters to a Vote of Security
                 Holders . . . . . . . . . . . . . . . . . . .     9

        Item 6.  Exhibits and Reports on Form 8-K. . . . . . .     9
































   Page 3 of 9


   A. M. CASTLE & CO.
   CONDENSED BALANCE SHEETS
   (Dollars in thousands except per share data)
   (unaudited)                           Mar. 31    Dec. 31  Mar. 31
   Assets                                  1996      1995      1995 
   Cash. . . . . . . . . . . . . . . . .$    649  $    667 $   3,419
   Accounts receivable, net. . . . . . .  77,371    63,408    74,282
   Inventories (principally on last-in,
    first-out basis. . . . . . . . . . . 107,736    97,766    96,990
        Total current assets . . . . . .$185,756  $161,841  $174,691
   Prepaid expenses and other assets . .  23,263    16,245    12,957
   Fixed assets, net . . . . . . . . . .  48,947    44,463    42,220
        Total assets . . . . . . . . . .$257,966  $222,549  $229,868
   LIABILITIES AND STOCKHOLDERS' EQUITY
   Accounts payable. . . . . . . . . . .$ 72,744  $ 60,969  $ 73,403
   Accrued liabilities . . . . . . . . .  11,498    12,776    11,983
   Income taxes payable. . . . . . . . .   4,749       958     7,492
   Current portion of long-term debt . .   3,174     2,756     3,768
        Total current liabilities. . . .  92,165    77,459    96,646
   Long-term debt, less current portion.  43,145    28,015    33,837
   Deferred income taxes . . . . . . . .  10,190    10,893     7,696
   Post retirement benefit obligations .   2,970     2,819     2,558
   Stockholders' equity. . . . . . . . . 109,496   103,363    89,131
        Total liabilities and stockholders'
        equity . . . . . . . . . . . . .$257,966  $222,549  $229,868

   SHARES OUTSTANDING. . . . . . . . . .  11,189    11,156    11,081
   BOOK VALUE PER SHARE. . . . . . . . .$   9.79  $   9.27  $   8.04
   WORKING CAPITAL . . . . . . . . . . .$ 93,591  $ 84,382  $ 78,045
   WORKING CAPITAL PER SHARE . . . . . .$   8.36  $   7.56  $   7.04

   CONDENSED STATEMENTS OF CASH FLOWS                 (Unaudited)    
   (Dollars in thousands)                          For the Nine Months
                                                   Ended March 31,
  Cash flows from operating activities:             1996     1995
   Net income. . . . . . . . . . . . . . . .     $  7,622  $  8,246
     Depreciation. . . . . . . . . . . . . . .      1,235     1,092 
     Other . . . . . . . . . . . . . . . . . .       (669)    1,005 
        Cash provided from operating
        activities before working
        capital changes. . . . . . . . . . . .      8,188    10,343 
     (Increase) decrease in working capital. .    ( 9,796)      256 
   Net cash provided from (used by) operating
    activities . . . . . . . . . . . . . . . .    ( 1,608)   10,599 
   Cash flows from investing activities:
     Investments and acquisitions. . . . . . .    ( 8,181)        - 
     Capital expenditures, net of sale
     proceeds. . . . . . . . . . . . . . . . .    ( 4,214)   (2,122)
   Net cash provided from (used by) investing
     activities. . . . . . . . . . . . . . . .    (12,395)   (2,122)













   Page 4 of 9

   Cash flows from financing activities:
     Long-term borrowings, net . . . . . . . .     15 474   ( 4,757)
     Dividends paid. . . . . . . . . . . . . .    ( 1,674)  ( 1,331)
     Other . . . . . . . . . . . . . . . . . .        185        54 
   Net cash provided from (used by) financing
     activities. . . . . . . . . . . . . . . .     13,985   ( 6,034)
   Net increase (decrease) in cash . . . . . .        (18)    2,443 
     Cash - beginning of year. . . . . . . . .        667       976 
     Cash - end of period. . . . . . . . . . .   $    649  $  3,419 
     Cash paid (received) during the period:
        Interest . . . . . . . . . . . . . . .   $    915  $  1,082 
        Income taxes . . . . . . . . . . . . .   $  2,056  $    294 




















































   Page 5 of 9

   A. M. CASTLE & CO.
   COMPARATIVE STATEMENTS OF INCOME
   (Dollars in thousands, except tonnage and per share data)

                                    For the Three Months Ended
   (Unaudited)                             March 31,       
                                          1995          1994              
   Net sales . . . . . . . .            $175,047      $169,056             
   Cost of material sold . .             126,042       121,757
     Gross profit on sales .              49,005        47,299
   Operating expenses. . . .              34,231        31,825
   Depreciation expense. . .               1,235         1,092
   Interest expense, net . .                 773           747            
   Total . . . . . . . . . .              36,239        33,664

   Income before taxes . . .              12,766        13,635
   Income Taxes:
     Federal . . . . . . . .               4,104         4,336              
     State . . . . . . . . .               1,040         1,053
                                           5,144         5,389
        Net income. . . . . . . .          7,622         8,246
   Net income per share. . .            $   0.68       $  0.74

   Financial Ratios:
     Return on sales . . . .               4.35%         4.88%
     Asset turnover. . . . .               2.71          2.94 
     Return on assets. . . .              11.82%        14.35%
     Leverage factor . . . .               2.50          2.80 
     Return on opening
      stockholders' equity .              29.50%        40.15%

   Other Data:
     Cash dividends paid . .            $  1,674      $ 1,331 
     Dividends per share . .            $   0.15      $  0.12 
     Average number of shares
      outstanding. . . . . .              11,173       11,080 
     Tons sold . . . . . . .              88,163       94,901 

   Inventory determination under the LIFO method can only be made at the
   end of each fiscal year based on the inventory levels and costs at that
   time.  Accordingly, interim LIFO determinations, including those at
   March 31, 1996, and March 31, 1995, must necessarily be based on
   management's estimates of expected year end inventory levels and costs. 
   Since future estimates of inventory levels and costs are subject to
   certain forces beyond the control of management, interim financial
   results are subject to fiscal year end LIFO inventory valuations.

   Current replacement cost of inventories exceeds book value by $64.2
   million, $66.3 million, and $58.1 million at March 31, 1996, December
   31, 1995 and March 31, 1995 respectively.  Taxes on income would become
   payable on any realization of this excess from reductions in the level
   of inventories.












   Page 6 of 9

                              A. M. CASTLE & CO.

                   Notes to Condensed Financial Statements


   1.   Condensed Financial Statements

        The condensed financial statements included herein are unaudited,
        except for the balance sheet at December 31, 1995, which is
        condensed from the audited financial statements at that date.  The
        Company believes that the disclosures are adequate to make the
        information not misleading; however, certain information and
        footnote disclosures normally included in financial statements
        prepared in accordance with generally accepted accounting
        principles have been condensed or omitted pursuant to the rules and
        regulations of the Securities and Exchange Commission.  In the
        opinion of management, the unaudited statements, included herein,
        contain all adjustments (consisting of only normal recurring
        adjustments) necessary to present fairly the financial position,
        the cash flows, and the results of operations for the periods then
        ended.  It is suggested that these condensed financial statements
        be read in conjunction with the financial statements and the notes
        thereto included in the Company's latest annual report on Form  
        10-K.  The 1995 interim results reported herein may not necessarily
        be indicative of the results of operations for the full year 1995.

   2.   Common Stock and Per Share Information

        Net income per share computations are based on the weighted average
        number of shares of common stock outstanding during the respective
        periods.

   3.   Acquisitions

        On January 2, 1996, the Company acquired Total Plastics, Inc., a
        Michigan based plastics distributor; and on March 11, 1996, Total
        Plastics, Inc. purchased the net assets of Pontiac Plastics, a
        Detroit area plastics distributor.  Both acquisitions have been
        accounted for by the purchase method of accounting and accordingly,
        the purchase price has been allocated to assets acquired and
        liabilities assumed.  The results of operations of Total Plastics,
        Inc. are included in the Company's financial statements as of the
        acquisition date.  Pro-forma results are not presented as the
        amounts do not significantly differ from historical results.

   4.   Subsequent Events - Acquisitions

        On April 1, 1996, the Company acquired Cutter Precision Metals,
        Inc., a Washington based metals distributor.  The acquisition will
        be accounted for as a purchase and accordingly, the results of
        operations will be included in the Company's consolidated financial
        statements commencing April 1, 1996.












   Page 7 of 9

        On May 1, 1996, this Company along with Duferco Steel, Inc.,
        through their joint venture Depot Metals, L.L.C., purchased a two-
        thirds interest in Kreher Steel Co., Inc., a Chicago based metals
        distributor.  The Company's interest in the joint venture will be
        accounted for using the equity method and the Company's share of
        the operating results of the joint venture will be included in the
        Company's consolidated financial statements commencing May 1, 1996.


   Item 2.  Management's Discussion and Analysis of Financial Condition
            and Results of Operations

        Results of Operations        _____________________

        Operating results for the first quarter of 1996 were off 8% from
        the first quarter of 1995.  The $7.6 million earned in the first
        quarter of 1996 represents the second best three month period in
        the Company's history.  The record $8.2 million ($0.74 per share)
        earned in the first quarter of 1995 was achieved as a result of a
        significant upturn in prices and a strong level of sales volume,
        producing a 128% earnings gain over the previous year's earnings.

        First quarter sales totaled $175.0 million, a 3.5% increase over
        the first quarter of 1995's sales of $169.1 million.  Sales unit
        volume, expressed in tons sold, decreased by 7.1% compared to the
        same period last year.  The higher sales dollars were primarily due
        to two factors; the acquisition of Total Plastics, Inc. and a 4.6%
        increase in average prices compared to the first quarter last year. 
        These factors helped offset the decrease in tonnage.

        Gross margin percentage remained very strong at 28.0% for the first
        quarter of 1996, identical to the margin percentage of 28.0% for
        the first quarter last year.  In terms of dollars, total gross
        profit increased by $1.7 million over the first quarter of last
        year.  Higher prices and the addition of Total Plastics, Inc. were
        primarily responsible for the incremental gross profit over last
        year's first quarter.

        First quarter operating expenses were up by approximately $2.4
        million (7.6%) over the comparable period last year.  As a
        percentage of sales, first quarter 1996 operating expenses
        increased to 19.6% from 18.8% for the first quarter of 1995.  The
        operating expense increases experienced during the quarter were
        primarily due to the acquisition of Total Plastics, Inc. and the
        aggressive expansion of value-added services from a year ago. 
        Excluding Total Plastics, Inc., minor expense increases were seen
        in payroll, equipment rentals, communications and utilities. 
        Increases in these areas occurred primarily in Company locations
        with expanded processing operations.  The severe winter also had an
        adverse impact on utilities expense.














   Page 8 of 9

        Depreciation expense increased by $0.14 million (13.2%) primarily
        as a result of the acquisition of Total Plastics, Inc. and the 
        expansion of processing capabilities at H-A Industries (the
        Company's value-added bar processing center in Hammond, Indiana).

        Interest expense was relatively unchanged from the first quarter of
        1995.  Slightly higher average debt levels were offset by lower
        average borrowing rates.

        Liquidity and Capital Resources        _______________________________

        Accounts receivables increased by $3.1 million and net inventory
        has increased by $10.7 million as compared to March 31, 1995.  The
        receivable increase is due to the addition of Total Plastics, Inc. 
        The inventory increase is primarily related to the expansion of
        certain product initiatives which should provide incremental
        revenues as the year develops.  Total bank and long term borrowing
        as of March 31, 1996 increased by $8.7 million as compared to the
        balance of March 31, 1995.  As a result of the strong earnings
        performance, net worth has increased by $20.4 million (22.8%) from
        March 31, 1995.

        The Company has unused committed and uncommitted lines of bank
        credit of $145.3 million as of March 31, 1996, as compared to
        $137.0 million at March 31, 1995.


                         Part II.  OTHER INFORMATION

   Item 1.   Legal Proceedings

             There are no material legal proceedings other than ordinary
             routine litigation incidental to the business of the
             Registrant.

   Item 4.   Submission of Matters to a Vote of Security Holders

             (a)  None

   Item 6.   Exhibits and Reports of Form 8-K

             (a)  None

             (b)  No reports on Form 8-K have been filed during the quarter
                  for which this report is filed.



















   Page 9 of 9

                                  SIGNATURES


   Pursuant to the requirements of the Securities Exchange Act of 1934, the
   Registrant has duly caused this report to be signed on its behalf by the
   undersigned thereunto duly authorized.


                                      A. M. Castle & Co.            
                                         (Registrant)


   Date:  May 10, 1996                By:  /ss/ J. A. Podojil
                                          J. A. Podojil
                                          Treasurer/Controller


                                      (Mr. Podojil is the Chief Accounting
                                      Officer and has been authorized to
                                      sign on behalf of the Registrant).







































WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   QTR-1                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996             DEC-31-1996
<PERIOD-END>                               MAR-31-1996             MAR-31-1996
<CASH>                                             614                       0
<SECURITIES>                                        35                       0
<RECEIVABLES>                                   78,120                       0
<ALLOWANCES>                                     (749)                       0
<INVENTORY>                                    107,736                       0
<CURRENT-ASSETS>                               185,756                       0
<PP&E>                                         111,641                       0
<DEPRECIATION>                                (62,694)                       0
<TOTAL-ASSETS>                                 257,966                       0
<CURRENT-LIABILITIES>                           92,165                       0
<BONDS>                                         43,146                       0
<COMMON>                                        26,160                       0
                                0                       0
                                          0                       0
<OTHER-SE>                                      83,336                       0
<TOTAL-LIABILITY-AND-EQUITY>                   257,966                       0
<SALES>                                        175,047                 175,047
<TOTAL-REVENUES>                               175,047                 175,047
<CGS>                                        (126,042)               (126,042)
<TOTAL-COSTS>                                 (35,358)                (35,358)
<OTHER-EXPENSES>                                     0                       0
<LOSS-PROVISION>                                 (108)                   (108)
<INTEREST-EXPENSE>                               (773)                   (773)
<INCOME-PRETAX>                                 12,766                  12,766
<INCOME-TAX>                                   (5,144)                 (5,144)
<INCOME-CONTINUING>                              7,622                   7,622
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                     7,622                   7,622
<EPS-PRIMARY>                                     0.68                    0.68
<EPS-DILUTED>                                     0.68                    0.68
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission