CASTLE A M & CO
10-Q/A, 1996-08-13
METALS SERVICE CENTERS & OFFICES
Previous: CASCADE NATURAL GAS CORP, 10-Q/A, 1996-08-13
Next: FOREMOST CORP OF AMERICA, 10-Q, 1996-08-13









   Page 1 of 10


                      SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C.  20549

                                  FORM 10-Q


   Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
   Exchange Act of 1934

   For the quarterly period ended                       June 30, 1996

   Commission File Number        1-5415

                              A. M. Castle & Co.
           (Exact name of registrant as specified in its charter.)

        Delaware                              36-0879160
   (State or Other Jurisdiction of         (I.R.S. Employer
   Incorporation or Organization)          Identification No.)

   3400 North Wolf Road, Franklin Park, Illinois          60131
   (Address of Principal Executive Offices)            (Zip Code)

   Registrant's telephone, including area code:  847/455-7111

                                     None
   (Former name, former address and former fiscal year, if changed since
   last year)

   Indicate by check mark whether the registrant (1) has filed all reports
   required to be filed by Section 13 or 15(d) of the Securities Exchange
   Act of 1934 during the preceding 12 months (or for such shorter period
   that the registrant was required to file such reports), and (2) has been
   subject to such filing requirements for the past 90 days

                               Yes [X]   No [ ]

   Indicate the number of shares outstanding of each of the issuer's
   classes of common stock, as of the latest practical date:

   Common Stock No Par Value - 14,006,267 shares as of June 30, 1996.






















   Page 2 of 10

                              A. M. CASTLE & CO.


                        Part I.  FINANCIAL INFORMATION


                                                                Page
                                                              Number

   Part I.  Financial Information

        Item 1.  Financial Statements . . . . . . . . . . . .      3

                 Condensed Balance Sheets . . . . . . . . . .      3

                 Comparative Statements of Cash Flows . . . .      3

                 Comparative Statements of Income . . . . . .      4

                 Notes to Condensed Financial Statements. . .  5 - 6

        Item 2.  Management's Discussion and Analysis of Financial
                 Conditions and Results of Operations . . . .  6 - 8

   Part II.  Other Information

        Item 1.  Legal Proceedings . . . . . . . . . . . . . .     8

        Item 4.  Submission of Matters to a Vote of Security
                 Holders . . . . . . . . . . . . . . . . . . .     8

        Item 6.  Exhibits and Reports on Form 8-K. . . . . . .     9
































   Page 3 of 10


   A. M. CASTLE & CO.
   CONDENSED BALANCE SHEETS
   (Dollars in thousands except per share data)
   (unaudited)                           June 30    Dec. 31  June 30
   Assets                                  1996      1995      1995 
   Cash. . . . . . . . . . . . . . . . .$    901  $    667 $     802
   Accounts receivable, net. . . . . . .  77,681    63,408    69,915
   Inventories (principally on last-in,
    first-out basis. . . . . . . . . . . 102,294    97,766   104,257
        Total current assets . . . . . .$180,876  $161,841  $174,974
   Prepaid expenses and other assets . .  31,595    16,245    16,403
   Fixed assets, net . . . . . . . . . .  55,837    44,463    44,153
        Total assets . . . . . . . . . .$268,308  $222,549  $235,530
   LIABILITIES AND STOCKHOLDERS' EQUITY
   Accounts payable. . . . . . . . . . .$ 83,286  $ 60,969  $ 68,429
   Accrued liabilities . . . . . . . . .  14,059    12,776    14,506
   Income taxes payable. . . . . . . . .     843       958     3,372
   Current portion of long-term debt . .   2,349     2,756     4,334
        Total current liabilities. . . . 100,537    77,459    90,641
   Long-term debt, less current portion.  39,709    28,015    39,637
   Deferred income taxes . . . . . . . .  10,392    10,893     7,857
   Post retirement benefit obligations .   3,120     2,819     2,607
   Stockholders' equity. . . . . . . . . 114,550   103,363    94,788
        Total liabilities and stockholders'
        equity . . . . . . . . . . . . .$268,308  $222,549  $235,530

   SHARES OUTSTANDING. . . . . . . . . .  14,006   13,945*   13,905*
   BOOK VALUE PER SHARE. . . . . . . . .$   8.18  $  7.41*  $  6.83*
   WORKING CAPITAL . . . . . . . . . . .$ 80,339  $ 84,382  $ 84,333
   WORKING CAPITAL PER SHARE . . . . . .$   5.74  $  6.05*  $  6.06*
     *Restated to reflect a 25% stock dividend.

   CONDENSED STATEMENTS OF CASH FLOWS                (Unaudited)    
   (Dollars in thousands)                         For the Six Months
                                                    Ended June 30,  
   Cash flows from operating activities:             1996      1995 
     Net income. . . . . . . . . . . . . . . .   $ 14,647  $ 15,085 
     Depreciation. . . . . . . . . . . . . . .      2,554     2,233 
     Other . . . . . . . . . . . . . . . . . .       (881)   (2,047)
        Cash provided from operating
        activities before working
        capital changes. . . . . . . . . . . .     16,320    15,271 
     (Increase) decrease in working capital. .      4,918    (9,399)
   Net cash provided from (used by) operating
    activities . . . . . . . . . . . . . . . .     21,238     5,872 
   Cash flows from investing activities:
     Investments and acquisitions. . . . . . .    (16,897)       -0-
     Capital expenditures, net of sale
     proceeds. . . . . . . . . . . . . . . . .    (11,330)   (5,196)
   Net cash provided from (used by) investing
     activities. . . . . . . . . . . . . . . .    (28,227)   (5,196)












   Page 4 of 10

   Cash flows from financing activities:
     Long-term borrowings, net . . . . . . . .     10 682     1,609 
     Dividends paid. . . . . . . . . . . . . .    ( 3,775)  ( 2,664)
     Other . . . . . . . . . . . . . . . . . .        316       205 
   Net cash provided from (used by) financing
     activities. . . . . . . . . . . . . . . .      7,223   (   850)
   Net increase (decrease) in cash . . . . . .        234   (   174)
     Cash - beginning of year. . . . . . . . .        667       976 
     Cash - end of period. . . . . . . . . . .   $    901  $    802 
     Cash paid (received) during the period:
        Interest . . . . . . . . . . . . . . .   $  1,358  $  1,563 
        Income taxes . . . . . . . . . . . . .   $ 10,253  $  8,700 

   A. M. CASTLE & CO.
   COMPARATIVE STATEMENTS OF INCOME
   (Dollars in thousands, except tonnage and per share data)

                                For the Three        For the Six 
                                Months Ended        Months Ended
                                  June 30,            June 30,
                                1996      1995      1996      1995  
   Net sales . . . . . . . .  $174,797  $163,081  $349,844  $332,137
   Cost of material sold . .   125,475   118,297   251,517   240,054
     Gross profit on sales .    49,322    44,784    98,327    92,083
   Operating expenses. . . .    35,571    31,714    69,802    63,539
   Depreciation expense. . .     1,319     1,141     2,554     2,233
   Interest expense, net . .       915       643     1,688     1,390
     Total . . . . . . . . .    37,805    33,498    74,044    67,162

   Income before taxes . . .    11,517    11,286    24,283    24,921

   Income Taxes:
     Federal . . . . . . . .     3,629     3,595     7,733     7,931
     State . . . . . . . . .       863       852     1,903     1,905
                                 4,492     4,447     9,636     9,836

   Net income. . . . . . . .     7,025     6,839    14,647    15,085

   Net income per share. . .  $    .50   $   .49  $   1.05  $   1.09

   Financial Ratios:
     Return on sales . . . .     4.02%     4.19%     4.19%     4.54%
     Asset turnover. . . . .     2.61      2.77      2.61      2.82 
     Return on assets. . . .    10.47%    11.61%    10.92%    12.81%
     Leverage factor . . . .     2.60      2.87      2.60      2.87 
     Return on opening
      stockholders' equity .    27.19%    33.30%    28.34%    36.72%

















   Page 5 of 10

   Other Data:

     Cash dividends paid . .    $2,101   $1,333    $ 3,775  $ 2,664 
     Dividends per share . .       .15      .10*       .27      .19*
     Average number of
      shares outstanding . .    13,999   13,870*    13,983   13,861*
     Tons sold                  82,463   89,573    170,626  184,474 

   *Restated to reflect a 25% stock dividend.

   Inventory determination under the LIFO method can only be made at the
   end of each fiscal year based on the inventory levels and costs at that
   time.  Accordingly, interim LIFO determinations, including those at June
   30, 1996 and June 30, 1995, must necessarily be based on management's
   estimates of expected year end inventory levels and costs.  Since future
   estimates of inventory levels and costs are subject to certain forces
   beyond the control of management, interim financial results are subject
   to fiscal year end LIFO inventory valuations.

   Current replacement cost of inventories exceeds book value by $62.0
   million, $66.3 million, and $65.7 million at June 30, 1996, December 31,
   1995 and June 30, 1995 respectively.  Taxes on income would become
   payable on any realization of this excess from reductions in the level
   of inventories.


                              A. M. CASTLE & CO.

                   Notes to Condensed Financial Statements


   1.   Condensed Financial Statements

        The condensed financial statements included herein are unaudited,
        except for the balance sheet at December 31, 1995, which is
        condensed from the audited financial statements at that date.  The
        Company believes that the disclosures are adequate to make the
        information not misleading; however, certain information and
        footnote disclosures normally included in financial statements
        prepared in accordance with generally accepted accounting
        principles have been condensed or omitted pursuant to the rules and
        regulations of the Securities and Exchange Commission.  In the
        opinion of management, the unaudited statements, included herein,
        contain all adjustments (consisting of only normal recurring
        adjustments) necessary to present fairly the financial position,
        the cash flows, and the results of operations for the periods then
        ended.  It is suggested that these condensed financial statements
        be read in conjunction with the financial statements and the notes
        thereto included in the Company's latest annual report on Form  
        10-K.  The 1995 interim results reported herein may not necessarily
        be indicative of the results of operations for the full year 1995.













   Page 6 of 10

   2.   Common Stock and Per Share Information

        Net income per share computations are based on the weighted average
        number of shares of common stock outstanding during the respective
        periods.  On April 25th, 1996, the Company declared a 25% dividend,
        which was effected as a 5 for 4 split.  The additional shares were
        distributed May 24, 1996 to shareholders of record May 10, 1996. 
        All per share amounts presented have been restated to reflect the
        effect of the 25% stock dividend.

   3.   Acquisitions

        On January 2, 1996, the Company acquired Total Plastics, Inc., a
        Michigan based plastics distributor; and on March 11, 1996, Total
        Plastics, Inc. purchased the net assets of Pontiac Plastics, a
        Detroit area plastics distributor.  Both acquisitions have been
        accounted for by the purchase method of accounting and accordingly,
        the purchase price has been allocated to assets acquired and
        liabilities assumed.  The results of operations of Total Plastics,
        Inc. are included in the Company's financial statements as of the
        acquisition date.  Pro-forma results are not presented as the
        amounts do not significantly differ from historical results.

        On April 1, 1996, the Company acquired Cutter Precision Metals,
        Inc., a Washington based metals distributor.  The acquisition has
        been accounted for as a purchase and accordingly, the results of
        operations are included in the Company's consolidated financial
        statements as of the acquisition date.  Pro-forma results are not
        presented as the amounts do not significantly differ from
        historical results.

        On May 1, 1996, this Company along with Duferco Steel, Inc.,
        through their joint venture Depot Metals, L.L.C., purchased a two-
        thirds interest in Kreher Steel Co., Inc., a Chicago based metals
        distributor.  The Company's interest in the joint venture has been
        accounted for using the equity method and the Company's share of
        the operating results of the joint venture has been included in the
        Company's consolidated financial statements commencing May 1, 1996.


   Item 2.  Management's Discussion and Analysis of Financial Condition
            and Results of Operations

        Results of Operations        _____________________

        Operating results for 1996 continue to be very strong.  The $7.0
        million ($.50 per share) earned for the three month period ended
        June 30th, 1996 was the best second quarter in the Company's
        history.  Earnings thru the first six months of $14.6 million
        ($1.05 per share) were slightly below last year's record earnings
        of $15.1 million ($1.09 per share) to the comparable six month
        period.  Sales growth and continued improvements in operating 












   Page 7 of 10

        margins were key factors in the Company's strong earnings
        performance.

        Despite a decrease in physical volume, sales for the quarter ended
        June 30th rose to a record $174.8 million, a 7.2% increase over the
        second quarter of 1995's sales of $163.1 million.  For the first
        half of 1996, sales increased by 5.3% to a record $349.8 million
        compared with $332.1 million during the same period in 1995.  Sales
        unit volume, expressed in tons sold, decreased by 7.9% over last
        years second quarter and by 7.5% over the first six months of last
        year.  The higher sales dollars were primarily due to the
        acquisitions of Total Plastics, Inc. and Cutter Precision Metals,
        Inc. along with changes in sales mix.

        Gross margin percentage increased to 28.2% as compared to 27.5% for
        the second quarter of last year.  For the first six months of 1996,
        gross margin percentage was 28.1% as compared to 27.7% for the
        first six months of 1995.  Changes in sales mix had a favorable
        impact on margin percentage over the prior year's comparable
        period.  In terms of dollars, total gross profit increased by $4.5
        million over the second quarter of last year and by $6.2 million
        over the first six months of 1995.  Higher gross profit from
        changes in sales mix along with gross profit contributions from
        Total Plastics, Inc. and Cutter Precision Metals, Inc. offset the
        decrease in physical volume from 1995.

        Second quarter operating expenses were up by approximately $3.9
        million (12.2%) over the comparable period last year.  As a
        percentage of sales, second quarter 1996 operating expenses were
        20.3% of sales as compared to 19.4% for the second quarter of 1995. 
        The acquisitions of Total Plastics, Inc. and Cutter Precision
        Metals, Inc. accounted for the entire increase.  Year-to-date,
        operating expenses were 19.9% for the first six months of 1996 as
        compared to 19.1% for the first six months of 1995.  Again the
        operating expenses of the acquired companies accounted for
        virtually the entire increase.  Excluding expenses from the
        acquired companies, minor expense increases were seen in payroll,
        equipment rentals, property taxes, and utilities.  Increases in
        these areas occurred primarily in Company locations with expanded
        processing operations.

        Depreciation expense increased by $0.18 million over the second
        quarter of 1995 level primarily due to the additional depreciation
        expense associated with the two acquired companies, Total Plastics,
        Inc. and Cutter Precision Metals, Inc.  Through June 30, 1996
        depreciation expense rose by $0.32 million.

        Interest expense increased by $0.27 million as compared to the
        second quarter of 1995 primarily due to financing requirements for
        the Company's recent acquisitions.  Through six months interest
        expense was up by $0.30 million.













   Page 8 of 10

        Liquidity and Capital Resources        _______________________________

        Accounts receivables increased by $7.8 million while net inventory
        has decreased by $2.0 million as compared to June 30, 1995.  The
        receivable increase is due to the incremental sales contributed by
        the Company's two acquisitions, Total Plastics, Inc. and Cutter
        Precision Metals, Inc.  The inventory decrease reflects the
        Company's continuing focus on inventory management.  Working
        capital at June 30, 1996 was $80.4 million as compared to $84.3
        million at June 30, 1995, a decrease of $4.0 million.  Total bank
        and long term borrowing as of June 30, 1996 decreased by $1.9
        million, as compared to the balance at June 30, 1995.  As a result
        of the strong earnings performance, net worth has increased by
        $19.8 million (20.8%) from June 30, 1995.

        The Company has unused committed and uncommitted lines of bank
        credit of $170.5 million as of June 30, 1996, as compared to $129.8
        million at June 30, 1995.


                         Part II.  OTHER INFORMATION

   Item 1.   Legal Proceedings

             There are no material legal proceedings other than ordinary
             routine litigation incidental to the business of the
             Registrant.

   Item 4.   Submission of Matters to a Vote of Security Holders

             (a)  The Annual Meeting of Stockholders of the Registrant was
                  held on Thursday, April 25, 1996 at 10:00 AM local time
                  at 3400 North Wolf Road, Franklin Park, Illinois.

             (b)  The twelve (12) management nominees were elected to the
                  Board of Directors, and reference is hereby made to the
                  Proxy Statement and Notice of Annual Meeting filed
                  pursuant to Rule 14(a)-6 of the Securities and Exchange
                  Commission.

             (c)  The Stockholders at the Annual Meeting ratified the
                  adoption of the 1996 Restricted Stock and Stock Option
                  Plan which authorized the issuance of up to 750,000
                  shares of common stock for use under the plan.  The vote
                  of the Stockholders was 6,039,228 for ratification,
                  2,700,200 against ratification and 64,956 abstained.

             (d)  The Stockholders at the Annual Meeting adopted an
                  amendment to the Registrant's Certificate of
                  Incorporation increasing the number of shares of common
                  stock, no par value, which the Registrant is authorized
                  to issue to 30,000,000 shares.  Reference is hereby made












   Page 9 of 10


                  to the Proxy Statement and Notice of Annual Meeting filed
                  pursuant to Rule 14(a)-6 of the Securities and Exchange
                  Commission for details of the amendment.  The vote of the
                  Stockholders on the amendment was 8,983,965 for adoption,
                  506,516 against adoption and 21,602 abstained.

                  Shareholders also approved the appointment of Arthur
                  Andersen and Co. as independent public accountants for
                  the year 1996.

   Item 6.   Exhibits and Reports of Form 8-K

             (a)  None

             (b)  No reports on Form 8-K have been filed during the quarter
                  for which this report is filed.















































   Page 10 of 10

                                  SIGNATURES


   Pursuant to the requirements of the Securities Exchange Act of 1934, the
   Registrant has duly caused this report to be signed on its behalf by the
   undersigned thereunto duly authorized.


                                      A. M. Castle & Co.            
                                         (Registrant)


   Date:  May 10, 1996                By:  /ss/ J. A. Podojil
                                          J. A. Podojil
                                          Treasurer/Controller


                                      (Mr. Podojil is the Chief Accounting
                                      Officer and has been authorized to
                                      sign on behalf of the Registrant).







































WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   QTR-2                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996             DEC-31-1996
<PERIOD-END>                               JUN-30-1996             JUN-30-1996
<CASH>                                             758                       0
<SECURITIES>                                       143                       0
<RECEIVABLES>                                   78,476                       0
<ALLOWANCES>                                     (795)                       0
<INVENTORY>                                    102,294                       0
<CURRENT-ASSETS>                               180,876                       0
<PP&E>                                         120,938                       0
<DEPRECIATION>                                (65,101)                       0
<TOTAL-ASSETS>                                 268,308                       0
<CURRENT-LIABILITIES>                          100,537                       0
<BONDS>                                         39,709                       0
<COMMON>                                        26,294                       0
                                0                       0
                                          0                       0
<OTHER-SE>                                      88,256                       0
<TOTAL-LIABILITY-AND-EQUITY>                   268,308                       0
<SALES>                                        174,797                 349,844
<TOTAL-REVENUES>                               174,797                 349,844
<CGS>                                        (125,475)               (251,517)
<TOTAL-COSTS>                                 (36,852)                (72,210)
<OTHER-EXPENSES>                                     0                       0
<LOSS-PROVISION>                                  (38)                   (146)
<INTEREST-EXPENSE>                               (915)                 (1,888)
<INCOME-PRETAX>                                 11,517                  24,283
<INCOME-TAX>                                   (4,492)                 (9,636)
<INCOME-CONTINUING>                              7,025                  14,647
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                     7,025                  14,647
<EPS-PRIMARY>                                     0.50                    1.05
<EPS-DILUTED>                                     0.50                    1.05
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission