CASTLE A M & CO
10-Q/A, 1997-11-14
METALS SERVICE CENTERS & OFFICES
Previous: CARROLS CORP, 10-Q, 1997-11-14
Next: SYNOVUS FINANCIAL CORP, 10-Q, 1997-11-14



Page 1 of 9


                   SECURITIES AND EXCHANGE COMMISSION
                         WASHINGTON, D.C.  20549

                                FORM 10-Q


Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934

For the quarterly period ended                         September 30, 1997

Commission File Number           1-5415

                           A. M. Castle & Co.
         (Exact name of registrant as specified in its charter.)

     Delaware                                  36-0879160
(State or Other Jurisdiction of             (I.R.S. Employer
Incorporation or Organization)               Identification No.)

3400 North Wolf Road, Franklin Park, Illinois               60131
(Address of Principal Executive Offices)                 (Zip Code)

Registrant's telephone, including area code:  847/455-7111

                                  None
(Former name, former address and former fiscal year, if changed since
last year)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days

                            Yes [X]   No [ ]

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practical date:

Common Stock No Par Value - 14,038,293 shares as of September 30, 1997.

<PAGE>
Page 2 of 9

                           A. M. CASTLE & CO.


                     Part I.  FINANCIAL INFORMATION


                                                                             
                                                                         
                                                              Page       
                                                              Number

Part I.  Financial Information

     Item 1.  Financial Statements . . . . . . . . . . . .      3

              Condensed Balance Sheets . . . . . . . . . . 3

              Comparative Statements of Cash Flows . . . . 3

              Comparative Statements of Income . . . . . . 4

              Notes to Condensed Financial Statements. . .      5

     Item 2.  Management's Discussion and Analysis of Financial
                   Conditions and Results of Operations . . . .6 - 7

Part II.  Other Information

     Item 1.  Legal Proceedings . . . . . . . . . . . . . .     8

     Item 6.  Exhibits and Reports on Form 8-K. . . . . . .      9
<PAGE>
Page 3 of 9


A. M. CASTLE & CO.
CONDENSED BALANCE SHEETS
(Dollars in thousands except per share data)
(unaudited)                           Sept. 30    Dec. 31  Sept. 30
Assets                                  1997      1996      1996 
Cash. . . . . . . . . . . . . . . . .$  2,244  $  1,805 $   2,300
Accounts receivable, net. . . . . . .  87,965    68,791    74,669
Inventories (principally on last-in,
 first-out basis. . . . . . . . . . . 144,266    93,315    97,164
     Total current assets . . . . . .$234,475  $163,911  $174,133
Prepaid expenses and other assets . .  46,450    34,742    35,597
Fixed assets, net . . . . . . . . . .  72,856    62,717    59,513
     Total assets . . . . . . . . . .$353,781  $261,370  $269,243
LIABILITIES AND STOCKHOLDERS' EQUITY
Accounts payable. . . . . . . . . . .$100,068  $ 63,860  $ 77,297
Accrued liabilities . . . . . . . . .  17,411    15,105    15,184
Income taxes payable. . . . . . . . .   1,740     2,455     1,785
Current portion of long-term debt . .   2,673     2,482     2,130
     Total current liabilities. . . . 121,892    83,902    96,396
Long-term debt, less current portion.  82,769    40,934    41,276
Deferred income taxes . . . . . . . .  12,326    11,427    10,662
Post retirement benefit obligations .   3,434     3,181     3,171
Stockholders' equity. . . . . . . . . 133,360   121,926   117,738
     Total liabilities and stockholders'
     equity . . . . . . . . . . . . .$353,781  $261,370  $269,243

SHARES OUTSTANDING. . . . . . . . . .  14,038    14,009    14,007
BOOK VALUE PER SHARE. . . . . . . . .$   9.50  $   8.70  $   8.41
WORKING CAPITAL . . . . . . . . . . .$112,583  $ 80,009  $ 77,737
WORKING CAPITAL PER SHARE . . . . . .$   8.02  $   5.71  $   5.55
DEBT TO CAPITAL . . . . . . . . . . .   39.0%     26.3%     26.9%

CONDENSED STATEMENTS OF CASH FLOWS                 (Unaudited)    
(Dollars in thousands)                          For the Nine Months
                                                   Ended Sept. 30,
Cash flows from operating activities:              1997     1996 
  Net income. . . . . . . . . . . . . . . .     $ 18,052 $ 19,905 
  Depreciation. . . . . . . . . . . . . . .        4,480   3,833 
  Other . . . . . . . . . . . . . . . . . .          760  (4,718)
     Cash provided from operating
     activities before working
     capital changes. . . . . . . . . . . .       23,292  19,020 
  (Increase) decrease in working capital. .      (21,000)    9,296 
Net cash provided from (used by) operating
 activities . . . . . . . . . . . . . . . .        2,292   28,316 
Cash flows from investing activities:
  Investments and acquisitions. . . . . . .      (25,425) (16,897)
  Capital expenditures, net of sale
  proceeds. . . . . . . . . . . . . . . . .      ( 9,880)(16,285)
Net cash provided from (used by) investing
  activities. . . . . . . . . . . . . . . .      (35,305)(33,182)
Page 4 of 9

Cash flows from financing activities:
  Long-term borrowings, net . . . . . . . .       40,070    12,030 
  Dividends paid. . . . . . . . . . . . . .      ( 6,873)  ( 5,876)
  Other . . . . . . . . . . . . . . . . . .          255     345 
Net cash provided from (used by) financing
  activities. . . . . . . . . . . . . . . .       33,452    6,499 
Net increase (decrease) in cash . . . . . .          439   1,633 
  Cash - beginning of year. . . . . . . . .        1,805     667 
  Cash - end of period. . . . . . . . . . .     $  2,244 $  2,300 
  Cash paid (received) during the period:
     Interest . . . . . . . . . . . . . . .     $  2,156 $  2,084 
     Income taxes . . . . . . . . . . . . .     $ 11,890 $ 12,303 

A. M. CASTLE & CO.
COMPARATIVE STATEMENTS OF INCOME
(Dollars in thousands, except tonnage and per share data)

                               For the Three      For the Nine    
                                Months Ended      Months Ended
                                 Sept. 30,         Sept. 30,
                              1997     1996      1997      1996  
Net sales . . . . . . . .   $192,735 $162,322  $558,042  $512,166
Cost of material sold . .   137,899   116,832   398,830   368,349
  Gross profit on sales .    54,836    45,490   159,212   143,817
Operating expenses. . . .    42,442    35,056   121,906   104,858
Depreciation expense. . .     1,647     1,279     4,480     3,833
Interest expense, net . .     1,228       634     2,700     2,322
  Total . . . . . . . . .    45,317    36,969   129,086   111,013

Income before taxes . . .     9,519     8,521    30,126    32,804

Income Taxes:
  Federal . . . . . . . .     3,056     2,699     9,741    10,432
  State . . . . . . . . .       729       564     2,333     2,467
                              3,785     3,2631    2,074    12,899

Net income. . . . . . . .     5,734     5,258    18,052    19,905

Net income per share. . .  $    .41   $   .38  $   1.29  $   1.42

Financial Ratios:
  Return on sales . . . .     2.98%     3.24%     3.23%     3.89%
  Asset turnover. . . . .     2.18      2.41      2.10      2.54 
  Return on assets. . . .     6.48%     7.81%     6.80%     9.86%
  Leverage factor . . . .     2.90      2.60      2.90      2.60 
  Return on opening
   stockholders' equity .    18.81%    20.35%    19.74%    25.68%

<PAGE>
Page 5 of 9

Other Data:

  Cash dividends paid . .    $2,386   $2,101    $ 6,873  $ 5,876 
  Dividends per share . .       .17      .15        .49      .42 
  Average number of
   shares outstanding . .    14,032   14,007     14,016   13,990 
  Tons sold                               93,05780,724 280,991251,350 

Inventory determination under the LIFO method can only be made at the
end of each fiscal year based on the inventory levels and costs at that
time.  Accordingly, interim LIFO determinations, including those at
Sept. 30, 1997 and Sept. 30, 1996, must necessarily be based on
management's estimates of expected year end inventory levels and costs. 
Since future estimates of inventory levels and costs are subject to
certain forces beyond the control of management, interim financial
results are subject to fiscal year end LIFO inventory valuations.

Current replacement cost of inventories exceeds book value by $58.2
million, $58.8 million, and $60.9 million at September 30, 1997,
December 31, 1996 and September 30, 1996 respectively.  Taxes on income
would become payable on any realization of this excess from reductions
in the level of inventories.


                           A. M. CASTLE & CO.

                 Notes to Condensed Financial Statements


1.   Condensed Financial Statements

     The condensed financial statements included herein are unaudited,
     except for the balance sheet at December 31, 1996, which is
     condensed from the audited financial statements at that date.  The
     Company believes that the disclosures are adequate to make the
     information not misleading; however, certain information and
     footnote disclosures normally included in financial statements
     prepared in accordance with generally accepted accounting
     principles have been condensed or omitted pursuant to the rules and
     regulations of the Securities and Exchange Commission.  In the
     opinion of management, the unaudited statements, included herein,
     contain all adjustments (consisting of only normal recurring
     adjustments) necessary to present fairly the financial position,
     the cash flows, and the results of operations for the periods then
     ended.  It is suggested that these condensed financial statements
     be read in conjunction with the financial statements and the notes
     thereto included in the Company's latest annual report on Form  
     10-K.  The 1997 interim results reported herein may not necessarily
     be indicative of the results of operations for the full year 1997.

<PAGE>
Page 6 of 9

2.   Common Stock and Per Share Information

     Net income per share computations are based on the weighted average
     number of shares of common stock outstanding during the respective
     periods.  

3.   Acquisitions

     On February 3, 1997, the Company's subsidiary, Total Plastics,
     Inc., a Michigan based plastics distributor, purchased the net
     assets of ASN Plastics, an Indianapolis area plastics distributor. 
     The acquisition has been accounted for by the purchase method of
     accounting and accordingly, the purchase price has been allocated
     to assets acquired and liabilities assumed.  The results of
     operations of ASN Plastics, Inc. are included in the Company's
     financial statements as of the acquisition date.  Pro-forma results
     are not presented as the amounts do not significantly differ from
     historical results.

     On June 2, 1997, the Company acquired Keystone Tube, a Chicago
     based metals distributor.  The acquisition has been accounted for
     as a purchase and accordingly, the results of operations are
     included in the Company's consolidated financial statements as of
     the acquisition date.  Pro-forma results are not presented as the
     amounts do not significantly differ from historical results.

Item 2.  Management's Discussion and Analysis of Financial Condition
         and Results of Operations

     Results of Operations

     Operating results for the third quarter of 1997 were up 8% as
     compared to the third quarter of 1996.  The Company earned $5.7
     million ($0.41 per share) as compared to the $5.3 million ($0.38
     per share) earned in the year earlier quarter.  Record quarterly
     sales and earnings levels reflected increasing contributions from
     recently acquired platform businesses as well as an improving sales
     trend in the company's core specialty metals business.  Earnings
     through the first nine months of $18.1 million ($1.29 per share)
     were down 9% from last year's nine month earnings of $19.9 million
     ($1.42 per share).

     Third quarter sales totalled $192.7 million, an 18.7% increase over
     the third quarter of 1996 sales of $162.3 million.  The sales
     increase was provided by both contributions from the Company's
     recent acquisitions as well as increased sales in the Company's
     core business products.  Excluding the effect of these
     acquisitions, sales for the quarter were up by $14.1 million or
     9.4%.  The increase in sales was due primarily to a 15.3% increase
     in tons sold, offset by a 2.5% decrease in average sales prices
     along with a shift in sales mix from the relatively higher valued
     Advanced Materials products, to the relatively lower valued Carbon 
Page 7 of 9

     and Alloy products.  For the first nine months of 1997, total
     revenues were $558.0 million as compared to $512.2 million for the
     first nine months of 1996, a 9.0% increase.  Year-to-date sales in
     the Company's core business were up by 2.9% over last year's nine
     month period.

     Gross profit for the quarter rose $9.3 million (20.4%) to a record
     $54.8 million.  The increase was attributable to both gross profit
     contributions from the Company's recent acquisitions and core
     business.  Looking at the Company's core business, gross profit
     increased by $4.0 million (9.9%) primarily due to increased sales
     volume.  Total gross margin percentage for the quarter was 28.5% as
     compared to 28.0% for the third quarter of 1996.  The Company's
     expansion of value added services and processing capabilities
     continue to have a positive effect on gross margin performance. 
     For the first nine months of 1997, total gross margin increased by
     $15.4 million (10.7%) over the comparable nine month period of
     1996.  Additional gross profit from the company's acquisitions,
     along with increased sales volume and an increase in margin
     percentage contributed to the Company's margin gains over the prior
     year.  For the nine month period, the Company's core business
     showed a total gross margin increase of $4.8 million (3.7%) over
     1996.  On a percentage basis total gross margin for the first nine
     months of 1997 was 28.5% as compared to 28.1% for the comparable
     period in 1996.

     Third quarter operating expenses were up by $7.4 million (21.1%)
     over the comparable period last year.  Excluding the expenses of
     the acquired companies, Castle's operating expenses increased by
     approximately $3.8 million (12.1%) over the third quarter of 1996. 
     Cost increases continue to be experienced primarily in the areas of
     payroll, transportation, operating supplies and communications. 
     The significant increase in transactional activity and shipments
     continues to drive these expenses.  Several cost savings
     initiatives are underway which are aimed at reducing the expense
     pressures arising from this increased level of business activity. 
     Year-to-date, operating expenses were up by $17.0 million (16.3%)
     as compared to the first nine months of 1996.  Increased sales
     volume, along with expenses associated with new and expanded
     facilities contributed to the expense increase.

     Third quarter depreciation expense increased by $0.37 million
     (28.8%) over the prior year's comparable period.  Excluding
     depreciation expense associated with the acquired companies, this
     expense increased by $0.15 million (13.1%) over the third quarter
     of 1996.  Year-to-date depreciation expense is up by $0.65 million
     (16.9%) in total over the prior period.  Excluding expense
     associated with the acquired companies this expense increased by
     $0.22 million (6.3%) over last year's nine month period.

     Net interest expense for the third quarter increased by
     approximately $0.59 million (94.7%) as compared to the third 
Page 8 of 9

     quarter of 1996.  Higher average borrowings levels were primarily
     responsible for the expense increase.  Year-to-date net interest
     expense increased by $0.38 million (16.3%).

     Liquidity and Capital Resources

     Accounts receivables increased by $13.3 million, and net inventory
     has increased by $47.1 million as compared to September 30, 1996. 
     The acquisitions of Keystone Tube, ASN Plastics and High
     Performance Alloys contributed to over $8.2 million of the
     receivable increase with the balance due to higher sales volume. 
     Approximately $14.1 million of the inventory increase is
     attributable to the acquisitions while the balance has been added
     to support certain market initiatives and the higher level of
     business activity experienced during the year.  Total bank and long
     term borrowing as of September 30, 1997 increased by $42.0 million
     as compared to the balance at September 30, 1996 due to long term
     borrowing used to finance the company's acquisition strategy along
     with higher working capital needs.  The Company's debt-to-capital
     ratio was 39.0% as of September 30, 1997 which is well within the
     Company's target range.  Net worth has increased by $15.6 million
     (13.3%) over the prior year's quarter reflecting the continued
     strong earnings performance.

     The Company has unused committed and uncommitted lines of bank
     credit of $132.2 million as of September 30, 1997 vs. $167.2
     million at September 30, 1996.


                       Part II.  OTHER INFORMATION

Item 1.   Legal Proceedings

          There are no material legal proceedings other than ordinary
          routine litigation incidental to the business of the
          Registrant.

Item 6.   Exhibits and Reports of Form 8-K

               (a)None

          (b)  No reports on Form 8-K have been filed during the quarter
               for which this report is filed.<PAGE>
Page 9 of 9

                               SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                             A. M. Castle & Co.         
                                               (Registrant)                 


Date:  October 31, 1997                     By:  /ss/ J. A. Podojil
                                                 J. A. Podojil                
                                                 Treasurer/Controller          


                                   (Mr. Podojil is the Chief Accounting
                                   Officer and has been authorized to
                                   sign on behalf of the Registrant).


WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   QTR-3                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997             DEC-31-1997
<PERIOD-END>                               SEP-30-1997             SEP-30-1997
<CASH>                                           2,184                       0
<SECURITIES>                                        60                       0
<RECEIVABLES>                                   89,025                       0
<ALLOWANCES>                                   (1,061)                       0
<INVENTORY>                                    144,266                       0
<CURRENT-ASSETS>                               234,474                       0
<PP&E>                                         147,757                       0
<DEPRECIATION>                                (74,901)                       0
<TOTAL-ASSETS>                                 353,781                       0
<CURRENT-LIABILITIES>                          121,892                       0
<BONDS>                                         82,769                       0
<COMMON>                                        27,125                       0
                                0                       0
                                          0                       0
<OTHER-SE>                                     106,235                       0
<TOTAL-LIABILITY-AND-EQUITY>                   353,781                       0
<SALES>                                        192,735                 558,042
<TOTAL-REVENUES>                               192,735                 558,042
<CGS>                                        (137,899)               (398,830)
<TOTAL-COSTS>                                 (44,030)               (126,232)
<OTHER-EXPENSES>                                     0                       0
<LOSS-PROVISION>                                  (59)                   (154)
<INTEREST-EXPENSE>                             (1,228)                 (2,700)
<INCOME-PRETAX>                                  9,519                  30,126
<INCOME-TAX>                                   (3,785)                (12,074)
<INCOME-CONTINUING>                              5,734                  18,052
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                     5,734                  18,052
<EPS-PRIMARY>                                     0.41                    1.29
<EPS-DILUTED>                                     0.41                    1.29
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission