CASTLE A M & CO
10-Q/A, 1997-08-14
METALS SERVICE CENTERS & OFFICES
Previous: CASTLE A M & CO, 10-Q/A, 1997-08-14
Next: COMPASS BANCSHARES INC, 10-Q, 1997-08-14



Page 1 of 9


                   SECURITIES AND EXCHANGE COMMISSION
                         WASHINGTON, D.C.  20549

                                FORM 10-Q


Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934

For the quarterly period ended                            June 30, 1997

Commission File Number           1-5415

                           A. M. Castle & Co.
         (Exact name of registrant as specified in its charter.)

     Delaware                                36-0879160
(State or Other Jurisdiction of             (I.R.S. Employer
Incorporation or Organization)               Identification No.)

3400 North Wolf Road, Franklin Park, Illinois               60131
(Address of Principal Executive Offices)                 (Zip Code)

Registrant's telephone, including area code:  847/455-7111

                                  None
(Former name, former address and former fiscal year, if changed since
last year)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days

                            Yes [X]   No [ ]

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practical date:

Common Stock No Par Value - 14,019,858 shares as of June 30, 1997.

<PAGE>
Page 2 of 9

                           A. M. CASTLE & CO.


                     Part I.  FINANCIAL INFORMATION


                                                      
                                                                     
                                                            Page              
                                                           Number

Part I.  Financial Information

     Item 1.  Financial Statements . . . . . . . . . . .      3
                                                                              

Part I.  Financial Information

     
Part I.  Financial Information

     Item 1.  Financial Statements . . . . . . . . . . . .      3

                   Condensed Balance Sheets . . . . . . . . . . 3

                   Comparative Statements of Cash Flows . . . . 3

                   Comparative Statements of Income . . . . . . 4

                   Notes to Condensed Financial Statements. . .  5 - 6

     Item 2.  Management's Discussion and Analysis of Financial
                   Conditions and Results of Operations . . . .6 - 8

Part II.  Other Information

     Item 1.  Legal Proceedings . . . . . . . . . . . . . .     8

     Item 4.  Submission of Matters to a Vote of Security
                   Holders . . . . . . . . . . . . . . . . . . .8

     Item 6.  Exhibits and Reports on Form 8-K. . . . . . .      9
<PAGE>
Page 3 of 9


A. M. CASTLE & CO.
CONDENSED BALANCE SHEETS
(Dollars in thousands except per share data)
(unaudited)                           June 30    Dec. 31  June 30
Assets                                 1997      1996      1996 
Cash. . . . . . . . . . . . . . . . .$  2,952  $  1,805 $     901
Accounts receivable, net. . . . . . .  87,837    68,791    77,681
Inventories (principally on last-in,
 first-out basis. . . . . . . . . . . 132,284    93,315   102,294
     Total current assets . . . . . .$223,073  $163,911  $180,876
Prepaid expenses and other assets . .  42,359    34,742    31,595
Fixed assets, net . . . . . . . . . .  71,419    62,717    55,837
     Total assets . . . . . . . . . .$336,851  $261,370  $268,308
LIABILITIES AND STOCKHOLDERS' EQUITY
Accounts payable. . . . . . . . . . .$104,230  $ 63,860  $ 83,286
Accrued liabilities . . . . . . . . .  15,977    15,105    14,059
Income taxes payable. . . . . . . . .   1,060     2,455       843
Current portion of long-term debt . .   2,673     2,482     2,349
     Total current liabilities. . . . 123,940    83,902   100,537
Long-term debt, less current portion.  67,680    40,934    39,709
Deferred income taxes . . . . . . . .  12,048    11,427    10,392
Post retirement benefit obligations .   3,418     3,181     3,120
Stockholders' equity. . . . . . . . . 129,765   121,926   114,550
     Total liabilities and stockholders'
     equity . . . . . . . . . . . . .$336,851  $261,370  $268,308

SHARES OUTSTANDING. . . . . . . . . .  14,020    14,009    14,006
BOOK VALUE PER SHARE. . . . . . . . .$   9.26  $   8.70  $   8.18
WORKING CAPITAL . . . . . . . . . . .$ 99,133  $ 80,009  $ 80,339
WORKING CAPITAL PER SHARE . . . . . .$   7.07   $  5.71   $  5.74

DEBT TO CAPITAL . . . . . . . . . . .   35.2%     26.3%     26.9%

CONDENSED STATEMENTS OF CASH FLOWS                 (Unaudited)    
(Dollars in thousands)                          For the Six Months
                                                  Ended June 30,                
Cash flows from operating activities:              1997     1996 
  Net income. . . . . . . . . . . . . . . .     $ 12,318 $ 14,647 
  Depreciation. . . . . . . . . . . . . . .        2,833   2,554 
  Other . . . . . . . . . . . . . . . . . .          184  (  881)
     Cash provided from operating
     activities before working
     capital changes. . . . . . . . . . . .       15,335  16,320 
  (Increase) decrease in working capital. .       (6,768)   4,918 
Net cash provided from (used by) operating
 activities . . . . . . . . . . . . . . . .        8,567  21,238 
<PAGE>
Page 4 of 9

Cash flows from investing activities:
  Investments and acquisitions. . . . . . .      (21,126) (16,897)
  Capital expenditures, net of sale
  proceeds. . . . . . . . . . . . . . . . .      ( 6,796)(11,330)
Net cash provided from (used by) investing
  activities. . . . . . . . . . . . . . . .      (27,922)(28,227)
Cash flows from financing activities:
  Long-term borrowings, net . . . . . . . .       24 981   10,682 
  Dividends paid. . . . . . . . . . . . . .      ( 4,487)  ( 3,775)
  Other . . . . . . . . . . . . . . . . . .            8     316 
Net cash provided from (used by) financing
  activities. . . . . . . . . . . . . . . .       20,502    7,223 
Net increase (decrease) in cash . . . . . .        1,147     234 
  Cash - beginning of year. . . . . . . . .        1,805     667 
  Cash - end of period. . . . . . . . . . .     $  2,952 $    901 
  Cash paid (received) during the period:
     Interest . . . . . . . . . . . . . . .     $  1,486 $  1,358 
     Income taxes . . . . . . . . . . . . .     $  9,063 $ 10,253 

A. M. CASTLE & CO.
COMPARATIVE STATEMENTS OF INCOME
(Dollars in thousands, except tonnage and per share data)

                               For the Three      For the Six    
                                Months Ended      Months Ended
                                  June 30,          June 30,
                              1997      1996     1997      1996  
Net sales . . . . . . . .   $187,981 $174,797  $365,307  $349,844
Cost of material sold . .   134,536   125,475   260,931   251,517
  Gross profit on sales .    53,455    49,322   104,376    98,327
Operating expenses. . . .    40,905    35,571    79,464    69,802
Depreciation expense. . .     1,450     1,319     2,833     2,554
Interest expense, net . .       834       915     1,472     1,688
  Total . . . . . . . . .    43,189    37,805    83,769    74,044

Income before taxes . . .    10,256    11,517    20,607    24,283
Income Taxes:
  Federal . . . . . . . .     3,340     3,629     6,685     7,733
  State . . . . . . . . .       780       863     1,604     1,903
                              4,120     4,492     8,289     9,636

Net income. . . . . . . .     6,136     7,025    12,318    14,647

Net income per share. . .  $    .44   $   .50  $    .88  $   1.05

Financial Ratios:
  Return on sales . . . .     3.26%     4.02%     3.37%     4.19%
  Asset turnover. . . . .     2.23      2.61      2.17      2.61 
  Return on assets. . . .     7.29%    10.47%     7.31%    10.92%
  Leverage factor . . . .     2.76      2.60      2.76      2.60 
  Return on opening
   stockholders' equity .    20.13%    27.19%    20.21%    28.34%
Page 5 of 9

Other Data:

  Cash dividends paid . .    $2,384   $2,101    $ 4,487  $ 3,775 
  Dividends per share . .       .17      .15        .32      .27 
  Average number of
   shares outstanding . .    14,020   13,999     14,016   13,983 
  Tons sold                               95,42482,463 187,933170,626 


Inventory determination under the LIFO method can only be made at the
end of each fiscal year based on the inventory levels and costs at that
time.  Accordingly, interim LIFO determinations, including those at June
30, 1997 and June 30, 1996, must necessarily be based on management's
estimates of expected year end inventory levels and costs.  Since future
estimates of inventory levels and costs are subject to certain forces
beyond the control of management, interim financial results are subject
to fiscal year end LIFO inventory valuations.

Current replacement cost of inventories exceeds book value by $60.0
million, $58.8 million, and $62.0 million at June 30, 1997, December 31,
1996 and June 30, 1996 respectively.  Taxes on income would become
payable on any realization of this excess from reductions in the level
of inventories.


                           A. M. CASTLE & CO.

                 Notes to Condensed Financial Statements


1.   Condensed Financial Statements

     The condensed financial statements included herein are unaudited,
     except for the balance sheet at December 31, 1996, which is
     condensed from the audited financial statements at that date.  The
     Company believes that the disclosures are adequate to make the
     information not misleading; however, certain information and
     footnote disclosures normally included in financial statements
     prepared in accordance with generally accepted accounting
     principles have been condensed or omitted pursuant to the rules and
     regulations of the Securities and Exchange Commission.  In the
     opinion of management, the unaudited statements, included herein,
     contain all adjustments (consisting of only normal recurring
     adjustments) necessary to present fairly the financial position,
     the cash flows, and the results of operations for the periods then
     ended.  It is suggested that these condensed financial statements
     be read in conjunction with the financial statements and the notes
     thereto included in the Company's latest annual report on Form  
     10-K.  The 1997 interim results reported herein may not necessarily
     be indicative of the results of operations for the full year 1997.


Page 6 of 9

2.   Common Stock and Per Share Information

     Net income per share computations are based on the weighted average
     number of shares of common stock outstanding during the respective
     periods.

3.   Acquisitions

     On February 3, 1997, the Company's subsidiary, Total Plastics,
     Inc., a Michigan based plastics distributor, purchased the assets
     of ASN Plastics, an Indianapolis area plastics distributor.  The
     acquisition has been accounted for by the purchase method of
     accounting and accordingly, the purchase price has been allocated
     to assets acquired and liabilities assumed.  The results of
     operations of ASN Plastics, Inc. are included in the Company's
     financial statements as of the acquisition date.  Pro-forma results
     are not presented as the amounts do not significantly differ from
     historical results.

     On June 2, 1997, the Company acquired Keystone Tube, a Chicago
     based metals distributor.  The acquisition has been accounted for
     as a purchase and accordingly, the results of operations are
     included in the Company's consolidated financial statements as of
     the acquisition date.  Pro-forma results are not presented as the
     amounts do not significantly differ from historical results.


Item 2.  Management's Discussion and Analysis of Financial Condition
         and Results of Operations

     Results of Operations

     Operating results for the second quarter of 1997 were off 12% as
     compared to the second quarter of 1996.  The Company earned $6.1
     million ($0.44 per share) as compared to the $7.0 million ($0.50
     per share) earned in the year earlier quarter.  Record quarterly
     sales and gross profit levels were offset by expense increases
     resulting from a higher level of transactional activity along with
     a slight inflationary increase in costs without any relief from
     mill pricing.  Earnings through the first six months of $12.3
     million ($0.88 per share) were down 16% from last year's first half
     earnings of $14.6 million ($1.05 per share).

     Second quarter sales totaled $188.0 million, a 7.5% increase over
     the second quarter of 1996 sales of $174.8 million.  The sales
     increase was provided by contributions from the Company's recent
     acquisitions as well as increased sales in the Company's core
     business products.  Excluding the effect of these acquisitions,
     sales for the quarter were up by $6.9 million, or 4.3%.  The
     increase in sales was due primarily to a 15.5% increase in tons
     sold, offset by a 4.6% decrease in average sales prices along with
     a shift in sales mix from the relatively higher valued Advanced 
Page 7 of 9

     Materials products, to the relatively lower valued Carbon and Alloy
     products.  For the first half of 1997, revenues were $365.3 million
     as compared to $349.8 million for the first six months of 1996.

     Gross profit for the quarter rose $4.1 million (8.4%) to a record
     $53.4 million.  The increase was attributable to gross profit
     contributions from the Company's recent acquisitions, and its core
     business.  Looking at the Company's core business, gross profit
     increased by $2.0 million (4.3%) primarily due to increased sales
     volume.  Total gross margin percentage for the quarter was 28.4% as
     compared to 28.2% for the second quarter of 1996.  The Company's
     expansion of value added services and processing capabilities
     continue to have a positive effect on gross margin performance. 
     For the first half of 1997 total gross margin increased by $6.0
     million (6.2%) over the first half of 1996.  Increased sales volume
     as well as an increase in margin percentage contributed to this
     increase.  Gross margin percentage for the first six months of 1997
     was 28.6% as compared to 28.1% for the comparable period in 1996.

     Second quarter operating expenses were up by $5.3 million (15.0%)
     over the comparable period last year.  Excluding the expenses of
     the acquired companies, Castle's operating expenses increased by
     approximately $4.1 million (12.3%) over the second quarter of 1996. 
     Cost increases were experienced primarily in the areas of payroll,
     transportation, operating supplies and communications.  The
     increase in transactional activity and shipments drove these
     expenses upwards.  The Company is working on several cost savings
     initiatives designed to reduce the expense pressures arising from
     the increased level of business activity.  Year to date, operating
     expenses were up by $9.6 million (13.8%) as compared to the first
     half of 1996.  Increased sales volume, along with expenses
     associated with new and expanded facilities contributed to the
     expense increase.

     Second quarter depreciation expense increased by $0.13 million
     (9.9%) over the prior year's comparable period.  Excluding
     depreciation expense associated with the acquired companies, this
     expense increased by $0.03 million (3.2%) over the second quarter
     of 1996.  Year to date depreciation expense is up by $0.28 million
     (10.9%) over the prior year.  Excluding amounts associated with the
     acquired companies, depreciation expense increased by $0.07 million
     (3.0%) over last year's six month period.

     Net interest expense for the second quarter decreased by
     approximately $0.08 million (8.8%) as compared to the second
     quarter of 1996.  Lower average borrowing levels were primarily
     responsible for the expense decrease.  Year to date net interest
     expense was down by $0.22 million (12.8%).


<PAGE>
Page 8 of 9

     Liquidity and Capital Resources

     Accounts receivable increased by $10.2 million, and net inventory
     increased by $30.0 million as compared to June 30, 1996.  The
     acquisitions of Keystone Tube, ASN Plastics and High Performance
     Alloys contributed to over $7.0 million of the receivable increase
     with the balance due to higher sales volume.  Approximately $13.8
     million of the inventory increase is attributable to the
     acquisitions while the balance has been added to support certain
     market initiatives and the higher level of business activity
     experienced during the past quarter.  Total bank and long term
     borrowing as of June 30, 1997 increased by $28.3 million as
     compared to the balance at June 30, 1996 due to long term borrowing
     used to finance the Company's acquisition strategy.  Net worth has
     increased by $15.2 million (13.3%) over the prior year's quarter
     reflecting the continued strong earnings performance.

     The Company has unused committed and uncommitted lines of bank
     credit of $152.2 million as of June 30, 1997 vs. $170.5 million at
     June 30, 1996.


                       Part II.  OTHER INFORMATION

Item 1.   Legal Proceedings

          There are no material legal proceedings other than ordinary
          routine litigation incidental to the business of the
          Registrant.

Item 4.   Submission of Matters to a Vote of Security Holders

          (a)  The Annual Meeting of Stockholders of the Registrant was
               held on Thursday, April 24, 1997 at 10:00 AM local time
               at 3400 North Wolf Road, Franklin Park, Illinois.

          (b)  Eleven (11) management nominees were elected to the Board
               of Directors, and reference is hereby made to the Proxy
               Statement and Notice of Annual Meeting filed pursuant to
               Rule 14(a)-6 of the Securities and Exchange Commission.

               Shareholders also approved the appointment of Arthur
               Andersen and Co. as independent public accountants for
               the year 1997.

Item 6.   Exhibits and Reports of Form 8-K

               (a)None

          (b)  No reports on Form 8-K have been filed during the quarter
               for which this report is filed.

Page 9 of 9

                               SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                                A. M. Castle & Co.           
                                                  (Registrant)               


Date:  August 8, 1997                           By:  /ss/ J. A. Podojil
                                                    J. A. Podojil             
                                                    Treasurer/Controller     


                                   (Mr. Podojil is the Chief Accounting
                                   Officer and has been authorized to
                                   sign on behalf of the Registrant).


WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   QTR-2                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1997             DEC-31-1997
<PERIOD-END>                               JUN-30-1997             JUN-30-1997
<CASH>                                           2,841                       0
<SECURITIES>                                       111                       0
<RECEIVABLES>                                   88,824                       0
<ALLOWANCES>                                     (987)                       0
<INVENTORY>                                    132,284                       0
<CURRENT-ASSETS>                               223,073                       0
<PP&E>                                         144,694                       0
<DEPRECIATION>                                (73,275)                       0
<TOTAL-ASSETS>                                 336,851                       0
<CURRENT-LIABILITIES>                          123,940                       0
<BONDS>                                         67,680                       0
<COMMON>                                        26,850                       0
                                0                       0
                                          0                       0
<OTHER-SE>                                     102,915                       0
<TOTAL-LIABILITY-AND-EQUITY>                   336,851                       0
<SALES>                                        187,981                 365,307
<TOTAL-REVENUES>                               187,981                 365,307
<CGS>                                        (134,536)               (260,931)
<TOTAL-COSTS>                                 (42,344)                (82,202)
<OTHER-EXPENSES>                                     0                       0
<LOSS-PROVISION>                                  (11)                    (95)
<INTEREST-EXPENSE>                               (834)                 (1,472)
<INCOME-PRETAX>                                 10,256                  20,607
<INCOME-TAX>                                   (4,120)                 (8,289)
<INCOME-CONTINUING>                              6,136                  12,318
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                     6,136                  12,318
<EPS-PRIMARY>                                     0.44                    0.88
<EPS-DILUTED>                                     0.44                    0.88
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission