CASTLE A M & CO
10-Q/A, 1997-05-16
METALS SERVICE CENTERS & OFFICES
Previous: PROVIDIAN CORP, 8-K/A, 1997-05-16
Next: CENCOR INC, 10-Q/A, 1997-05-16



Page 1 of 8


                   SECURITIES AND EXCHANGE COMMISSION
                         WASHINGTON, D.C.  20549

                                FORM 10-Q


Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934

For the quarterly period ended                         March 31, 1997

Commission File Number           1-5415

                           A. M. Castle & Co.
         (Exact name of registrant as specified in its charter.)

     Delaware                                  36-0879160
(State or Other Jurisdiction of             (I.R.S. Employer
Incorporation or Organization)               Identification No.)

3400 North Wolf Road, Franklin Park, Illinois               60131
(Address of Principal Executive Offices)                 (Zip Code)

Registrant's telephone, including area code:  847/455-7111

                                  None
(Former name, former address and former fiscal year, if changed since
last year)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days

                            Yes [X]   No [ ]

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practical date:

Common Stock No Par Value - 14,019,878 shares as of March 31, 1997.

<PAGE>
Page 2 of 8

                           A. M. CASTLE & CO.


                     Part I.  FINANCIAL INFORMATION


                                                            Page
                                                            Number

Part I.  Financial Information

     Item 1.  Financial Statements . . . . . . . . . . . .      3
                                                                              

Part I.  Financial Information

     Item 1.  Financial Statements . . . . . . . . . . . .      3

                   Condensed Balance Sheets . . . . . . . . . . 3

                   Comparative Statements of Cash Flows . . . . 4

                   Comparative Statements of Income . . . . . . 4

                   Notes to Condensed Financial Statements. . .      5

     Item 2.  Management's Discussion and Analysis of Financial
                   Conditions and Results of Operations . . . .7 - 8

Part II.  Other Information

     Item 1.  Legal Proceedings . . . . . . . . . . . . . .     8

     Item 4.  Submission of Matters to a Vote of Security
                   Holders . . . . . . . . . . . . . . . . . .       8

     Item 6.  Exhibits and Reports on Form 8-K. . . . . . .      8
<PAGE>
Page 3 of 8


A. M. CASTLE & CO.
CONDENSED BALANCE SHEETS
(Dollars in thousands except per share data)
(unaudited)                          March 31    Dec. 31  March 31
Assets                                  1997      1996      1996 
Cash. . . . . . . . . . . . . . . . .$  1,780  $  1,805 $     649
Accounts receivable, net. . . . . . .  80,158    68,791    77,371
Inventories (principally on last-in,
 first-out basis. . . . . . . . . . . 108,758    93,315   107,736
     Total current assets . . . . . .$190,696  $163,911  $185,756
Prepaid expenses and other assets . .  33,580    34,742    23,263
Fixed assets, net . . . . . . . . . .  64,774    62,717    48,947
     Total assets . . . . . . . . . .$289,050  $261,370  $257,966
LIABILITIES AND STOCKHOLDERS' EQUITY
Accounts payable. . . . . . . . . . .$ 88,776  $ 63,860  $ 72,744
Accrued liabilities . . . . . . . . .  13,124    15,105    11,498
Income taxes payable. . . . . . . . .   4,903     2,455     4,749
Current portion of long-term debt . .   2,095     2,482     3,174
     Total current liabilities. . . . 108,898    83,902    92,165
Long-term debt, less current portion.  39,188    40,934    43,145
Deferred income taxes . . . . . . . .  11,743    11,427    10,190
Post retirement benefit obligations .   3,283     3,181     2,970
Stockholders' equity. . . . . . . . . 125,938   121,926   109,496
     Total liabilities and stockholders'
     equity . . . . . . . . . . . . .$289,050  $261,370  $257,966

SHARES OUTSTANDING. . . . . . . . . .  14,020    14,009   13,986*
BOOK VALUE PER SHARE. . . . . . . . .$   8.98  $   8.70  $  7.83*
WORKING CAPITAL . . . . . . . . . . .$ 81,798  $ 80,009  $ 93,591
WORKING CAPITAL PER SHARE . . . . . .$   5.83  $   5.71  $  6.69*
  *Restated to reflect a 25% stock dividend.

CONDENSED STATEMENTS OF CASH FLOWS                (Unaudited)    
(Dollars in thousands)                           For the Three Months
                                                     Ended March 31,           
Cash flows from operating activities:              1997      1996 
  Net income. . . . . . . . . . . . . . . .     $  6,182 $  7,622 
  Depreciation. . . . . . . . . . . . . . .        1,383   1,235 
  Other . . . . . . . . . . . . . . . . . .        1,722    (669)
     Cash provided from operating
     activities before working
     capital changes. . . . . . . . . . . .        9,287   8,188 
  (Increase) decrease in working capital. .       (1,108)   (9,796)
Net cash provided from (used by) operating
 activities . . . . . . . . . . . . . . . .        8,179  (1,608)
Cash flows from investing activities:
  Investments and acquisitions. . . . . . .         (766) (8,181)
  Capital expenditures, net of sale
  proceeds. . . . . . . . . . . . . . . . .       (3,135) (4,214)
Net cash provided from (used by) investing
  activities. . . . . . . . . . . . . . . .       (3,901)(12,395)
Page 4 of 8

Cash flows from financing activities:
  Long-term borrowings, net . . . . . . . .       (2,133)  15,474 
  Dividends paid. . . . . . . . . . . . . .       (2,103)  ( 1,674)
  Other . . . . . . . . . . . . . . . . . .          (67)    185 
Net cash provided from (used by) financing
  activities. . . . . . . . . . . . . . . .       (4,303))   13,985 
Net increase (decrease) in cash . . . . . .          (25)    (18)
  Cash - beginning of year. . . . . . . . .        1,805     667 
  Cash - end of period. . . . . . . . . . .     $  1,780 $    649 
  Cash paid (received) during the period:
     Interest . . . . . . . . . . . . . . .     $    692 $    915 
     Income taxes . . . . . . . . . . . . .     $  1,405 $  2,056 

A. M. CASTLE & CO.
COMPARATIVE STATEMENTS OF INCOME
(Dollars in thousands, except tonnage and per share data)

                                     For the Three Months Ended 
(Unaudited)                                  March 31,       
                                       1997          1996   
Net sales . . . . . . . .            $177,326      $175,047             
Cost of material sold . .             126,395       126,042
  Gross profit on sales .              50,931        49,005          
Operating expenses. . . .              38,559        34,231
Depreciation expense. . .               1,383         1,235
Interest expense, net . .                 638           773            
Total . . . . . . . . . .              40,580        36,239

Income before taxes . . .              10,351        12,766
Income Taxes:
  Federal . . . . . . . .               3,345         4,104              
  State . . . . . . . . .                 824         1,040
                                        4,169         5,144
     Net income. . . . . . . .          6,182         7,622
Net income per share. . .            $   0.44      $  0.54*

Financial Ratios:
  Return on sales . . . .               3.49%         4.35%
  Asset turnover. . . . .               2.45          2.71 
  Return on assets. . . .               8.55%        11.82%
  Leverage factor . . . .               2.37          2.50 
  Return on opening
   stockholders' equity .              20.28%        29.50%

Other Data:
  Cash dividends paid . .            $  2,103      $ 1,674 
  Dividends per share . .            $   0.15      $  0.12*
  Average number of shares
   outstanding. . . . . .              14,012       13,966*
  Tons sold . . . . . . .              92,509       88,163 

<PAGE>
Page 5 of 8

Inventory determination under the LIFO method can only be made at the
end of each fiscal year based on the inventory levels and costs at that
time.  Accordingly, interim LIFO determinations, including those at
March 31, 1997, and March 31, 1996, must necessarily be based on
management's estimates of expected year end inventory levels and costs. 
Since future estimates of inventory levels and costs are subject to
certain forces beyond the control of management, interim financial
results are subject to fiscal year end LIFO inventory valuations.

Current replacement cost of inventories exceeds book value by $57.1
million, $58.8 million, and $64.2 million at March 31, 1997, December
31, 1996 and March 31, 1996 respectively.  Taxes on income would become
payable on any realization of this excess from reductions in the level
of inventories.


                           A. M. CASTLE & CO.

                 Notes to Condensed Financial Statements


1.   Condensed Financial Statements

     The condensed financial statements included herein are unaudited,
     except for the balance sheet at December 31, 1996, which is
     condensed from the audited financial statements at that date.  The
     Company believes that the disclosures are adequate to make the
     information not misleading; however, certain information and
     footnote disclosures normally included in financial statements
     prepared in accordance with generally accepted accounting
     principles have been condensed or omitted pursuant to the rules and
     regulations of the Securities and Exchange Commission.  In the
     opinion of management, the unaudited statements, included herein,
     contain all adjustments (consisting of only normal recurring
     adjustments) necessary to present fairly the financial position,
     the cash flows, and the results of operations for the periods then
     ended.  It is suggested that these condensed financial statements
     be read in conjunction with the financial statements and the notes
     thereto included in the Company's latest annual report on Form  
     10-K.  The 1997 interim results reported herein may not necessarily
     be indicative of the results of operations for the full year 1996.

2.   Common Stock and Per Share Information

     Net income per share computations are based on the weighted average
     number of shares of common stock outstanding during the respective
     periods.  On April 25th, 1996, the Company declared a 25% dividend,
     which was effected as a 5 for 4 split.  The additional shares were
     distributed May 24, 1996 to shareholders of record May 10, 1996. 
     All per share amounts presented have been restated to reflect the
     effect of the 25% stock dividend.

Page 6 of 8

Item 2.  Management's Discussion and Analysis of Financial Condition
         and Results of Operations

     Results of Operations

     Operating results for the first quarter of 1997 were off 19% as
     compared to the first quarter of 1996.  The Company earned $6.2
     million ($0.44 per share) on slightly higher sales as compared to
     the $7.6 million ($0.54 per share) earned in the year earlier
     quarter.  The higher sales and gross profit levels were offset by
     expense increases resulting from a higher level of transactional
     activity, along with a slight inflationary increase in costs,
     without any relief from mill pricing.

     First quarter sales totaled $177.3 million, a 1.3% increase over
     the first quarter of 1996 sales of $175.0 million.  The sales
     increase was provided by the Company's prior year's acquisitions. 
     Excluding the effect of these acquisitions, sales for the quarter
     were down by $7.0 million or 4%.  The decrease in sales was due to
     a 4.1% drop in average sales prices, along with a shift in sales
     mix, from the relatively higher valued Advanced Materials products,
     to the relatively lower valued Carbon and Alloy products, which
     served to offset a 4.9% increase in tons sold.

     Gross profit rose 3.9% to a record $50.9 million.  The increase was
     entirely attributable to gross profit contributions from the
     Company's prior year's acquisitions.  Looking at the Company's core
     business, gross profit was down approximately $1.2 million (2.5%)
     as a result of lower pricing at the mill level, and sales mix
     changes, which were partially offset by the increase in physical
     volume sold.  Total gross margin percentage for the quarter was
     28.7% as compared to 28.0% for the first quarter of 1996.  The
     Company's expansion of value added services and processing
     capabilities continue to have a positive effect on gross margin
     performance.

     Total operating expenses were up by $4.3 million (12.6%) over the
     comparable period last year.  Excluding the expenses of the
     acquired companies, Castle's operating expenses increased by
     approximately $2.0 million (5.8%) over the first quarter of 1996. 
     Cost increases were experienced primarily in the plant area due to
     increased transactional activity, along with a slight increase in
     wages.  Also contributing to the increase in operating expenses
     were increased utility costs, due to higher natural gas prices and
     cold weather, and costs associated with the opening of two new
     facilities in Minneapolis and Charlotte.

     Depreciation expense increased by $0.15 million (12.0%) over the
     prior year's comparable period.  Excluding depreciation expense
     associated with the acquired companies, this expense increased by
     $0.03 million (2.8%) over the first quarter of 1996.

Page 7 of 8

     Net interest expense decreased by approximately $0.14 million
     (17.5%) as compared to the first quarter of 1996.  Lower average
     borrowing levels were primarily responsible for the expense
     decrease.

     Liquidity and Capital Resources

     Accounts receivable increased by $2.8 million, and net inventory
     has increased by $1.0 million as compared to March 31, 1996.  The
     receivable increase is due to slightly higher sales and a slightly
     higher collection period over the previous year.  Net inventory has
     remained relatively flat as compared to the prior year quarter and
     has increased since December 31, 1996 in support of sales activity
     and marketing initiatives.  Total bank and long term borrowing as
     of March 31, 1997 decreased by $5.0 million as compared to the
     balance at March 31, 1996.  Net worth has increased by $16.4
     million (15%) over the prior year's quarter, reflecting the
     continued strong earnings performance.

     The Company has unused committed and uncommitted lines of bank
     credit of $165.3 million as of March 31, 1997 vs. $145.3 million at
     March 31, 1996.


                       Part II.  OTHER INFORMATION

Item 1.   Legal Proceedings

          There are no material legal proceedings other than ordinary
          routine litigation incidental to the business of the
          Registrant.

Item 4.   Submission of Matters to a Vote of Security Holders

               (a)None

Item 6.   Exhibits and Reports of Form 8-K

               (a)None

          (b)  No reports on Form 8-K have been filed during the quarter
               for which this report is filed.
<PAGE>
Page 8 of 8

                               SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                            A. M. Castle & Co.
                                               (Registrant)              


Date:  May 9, 1997                           By:  /ss/ J. A. Podojil
                                                 J. A. Podojil                 
                                                Treasurer/Controller            


                                   (Mr. Podojil is the Chief Accounting
                                   Officer and has been authorized to
                                   sign on behalf of the Registrant).


WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   QTR-1                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996             DEC-31-1996
<PERIOD-START>                             JAN-01-1997             JAN-01-1997
<PERIOD-END>                               MAR-31-1997             MAR-31-1997
<CASH>                                           1,653                       0
<SECURITIES>                                       127                       0
<RECEIVABLES>                                   80,968                       0
<ALLOWANCES>                                     (810)                       0
<INVENTORY>                                    108,758                       0
<CURRENT-ASSETS>                               190,696                       0
<PP&E>                                         132,231                       0
<DEPRECIATION>                                (67,457)                       0
<TOTAL-ASSETS>                                 289,050                       0
<CURRENT-LIABILITIES>                          108,898                       0
<BONDS>                                         39,188                       0
<COMMON>                                        26,799                       0
                                0                       0
                                          0                       0
<OTHER-SE>                                      99,139                       0
<TOTAL-LIABILITY-AND-EQUITY>                   289,050                       0
<SALES>                                        177,326                 177,326
<TOTAL-REVENUES>                               177,326                 177,326
<CGS>                                        (126,395)               (126,395)
<TOTAL-COSTS>                                 (39,858)                (39,942)
<OTHER-EXPENSES>                                     0                       0
<LOSS-PROVISION>                                  (84)                       0
<INTEREST-EXPENSE>                               (638)                   (638)
<INCOME-PRETAX>                                 10,351                  10,351
<INCOME-TAX>                                   (4,169)                 (4,169)
<INCOME-CONTINUING>                              6,182                   6,182
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                     6,182                   6,182
<EPS-PRIMARY>                                     0.44                    0.44
<EPS-DILUTED>                                     0.44                    0.44
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission