SYNOVUS FINANCIAL CORP
10-Q, 1996-05-15
STATE COMMERCIAL BANKS
Previous: CASCADE NATURAL GAS CORP, 10-Q, 1996-05-15
Next: GENESCO INC, DEF 14A, 1996-05-15



                                   FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C 20549


                Quarterly Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934



                For the Quarterly Period Ended March 31, 1996
                         Commission File Number 1-10312


                            SYNOVUS FINANCIAL CORP.
             (Exact name of registrant as specified in its charter)


              Georgia                                  58-1134883
            (State or other jurisdiction of         (I.R.S. Employer
             incorporation or organization)          Identification No.)

                                901 Front Avenue
                                 P. O. Box 120
                            Columbus, Georgia  31902
                   (Address of principal executive offfices)


                                 (706) 649-2197
              (Registrants' telephone number, including area code)


            Indicate  by check mark  whether  the  registrant  (1) has filed all
            reports  required  to be  filed  by  Sections  13 or  15(d)  of  the
            Securities  Exchange Act of 1934 during the  preceding 12 months (or
            for such  shorter  period that the  registrant  was required to file
            such reports),  and (2) has been subject to such filing requirements
            for the past 90 days.

                                YES __X__      NO _____


             At  April 30, 1996,  115,936,140 shares of the Registrant's  Common
                 Stock, $1.00 par value, were outstanding.


                              SYNOVUS FINANCIAL CORP.

                                      INDEX



                                                                        Page
Part I.     Financial Information                                       Number

   Item 1.  Financial Statements

            Consolidated Balance Sheets (unaudited)
            March 31, 1996 and December 31, 1995                           3

            Consolidated Statements of Income (unaudited)
            Three Months Ended March 31, 1996 and 1995                     4

            Consolidated Statements of Cash Flows (unaudited)
            Three Months Ended March 31, 1996 and 1995                     5

            Notes to Consolidated Financial Statements (unaudited)         7


   Item 2.  Management's Discussion and Analysis of Financial
            Condition and Results of Operations                            8


Part II.    Other Information

   Item 6.  (a)   Exhibits                                                16

            (b)   Reports on Form 8-K                                     16

Signature Page                                                            17

Exhibit Index                                                             18

            (11)   Statement re Computation of Per Share Earnings         19

            (27)   Financial Data Schedule (for SEC purposes only,
                      not enclosed herewith)



                         PART I.  FINANCIAL INFORMATION
                         ITEM 1 - FINANCIAL STATEMENTS
<TABLE>
                            SYNOVUS FINANCIAL CORP.
                          CONSOLIDATED BALANCE SHEETS
<CAPTION>                         (Unaudited)
         
                                                           March 31,     December 31,
(In thousands, except share and per share data)              1996           1995
                                                          ----------     ----------
<S>                                                     <C>              <C>
ASSETS
Cash and due from banks                                 $    336,183        382,696
Interest earning deposits with banks                             907          1,093
Federal funds sold                                            14,764        123,832
Investment securities available for sale                   1,184,778      1,106,298
Investment securities held to maturity                       385,782        380,918

Loans                                                      5,653,794      5,526,842
   Less unearned income                                      (13,592)       (14,812)
   Less reserve for loan losses                              (83,818)       (81,384)
                                                           ----------     ----------
      Loans, net                                           5,556,384      5,430,646

Premises and equipment, net                                  226,653        220,197
Other assets                                                 277,910        281,915
                                                           ----------     ----------
      Total assets                                      $  7,983,361      7,927,595
                                                           ==========     ==========
LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities:
Deposits:
   Non-interest bearing                                 $  1,072,551      1,141,716
   Interest bearing                                        5,703,682      5,586,163
                                                           ----------     ----------
      Total deposits                                       6,776,233      6,727,879
Federal funds purchased and securities sold under
 agreement to repurchase                                     241,691        229,477
Long-term debt                                               100,556        106,815
Other liabilities                                            132,971        142,079
                                                           ----------     ----------
      Total liabilities                                    7,251,451      7,206,250
                                                           ----------     ----------
Minority interest in consolidated subsidiary                  28,656         27,790
Shareholders' equity:
   Common  stock  - $1.00  par  value;  authorized  600,000,000  shares;  issued
     115,999,244 in 1996 and 115,921,043 in 1995; outstanding 115,921,349
     in 1996 and 115,855,148 in 1995                         115,999        115,921
   Surplus                                                    89,228         88,381
   Less treasury stock - 77,895 and 65,895 shares in
     1996 and 1995, respectively                              (1,285)        (1,022)
   Less unamortized restricted stock                          (2,497)        (2,663)
   Net unrealized gain (loss) on investment
     securities available for sale                            (1,765)         5,774
   Retained earnings                                         503,574        487,164
                                                           ----------     ----------
      Total shareholders' equity                             703,254        693,555
                                                           ----------     ----------
      Total liabilities and shareholders' equity        $  7,983,361      7,927,595
                                                           ==========     ==========
See accompanying notes to consolidated financial statements.
</TABLE>
<TABLE>
                            SYNOVUS FINANCIAL CORP.
                       CONSOLIDATED STATEMENTS OF INCOME
<CAPTION>                         (Unaudited)
         

                                                         Three Months Ended
                                                             March 31,
                                                        -------------------
(In thousands, except per share data)                     1996       1995
                                                        --------   --------
<S>                                                  <C>          <C>
Interest income:
   Loans, including fees                             $  135,631    123,504
   Investment securities:
      U.S. Treasury and U.S. Government agencies         17,146     13,898
      Mortgage-backed securities                          4,569      4,115
      State and municipal                                 1,813      1,868
      Other investments                                     324        362
   Federal funds sold                                       698        570
   Interest earning deposits with banks                      15         27
                                                        --------   --------
      Total interest income                             160,196    144,344
                                                        --------   --------
Interest expense:
   Deposits                                              66,281     55,633
   Federal funds purchased and securities sold under
      agreement to repurchase                             3,218      3,618
   Long-term debt                                         1,568      2,263
                                                        --------   --------
      Total interest expense                             71,067     61,514
                                                        --------   --------
      Net interest income                                89,129     82,830
Provision for losses on loans                             6,433      5,245
                                                        --------   --------
      Net interest income after provision
         for losses on loans                             82,696     77,585
                                                        --------   --------
Non-interest income:
   Data processing services                              67,294     50,437
   Service charges on deposit accounts                   12,420     10,880
   Fees for trust services                                2,739      2,438
   Credit card fees                                       1,514      1,543
   Securities gains (losses), net                            73       (243)
   Other operating income                                12,407      8,421
                                                        --------   --------
      Total non-interest income                          96,447     73,476
                                                        --------   --------
Non-interest expense:
   Salaries and other personnel expense                  72,627     60,185
   Net occupancy and equipment expense                   28,281     23,608
   Other operating expenses                              31,147     28,830
   Minority interest in subsidiary's net income           1,149        920
                                                        --------   --------
      Total non-interest expense                        133,204    113,543
                                                        --------   --------

      Income before income taxes                         45,939     37,518
   Income tax expense                                    16,312     13,448
                                                        --------   --------
      Net income                                     $   29,627     24,070
                                                        ========   ========

Net income per share                                 $     0.26       0.21
                                                        ========   ========

Weighted average shares outstanding                     115,901    113,791
                                                        ========   ========

Dividends declared per share                         $     0.11       0.09
                                                        ========   ========

See accompanying notes to consolidated financial statements.
</TABLE>

<TABLE>
                            SYNOVUS FINANCIAL CORP.
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
<CAPTION>                         (Unaudited)
         
                                                                  Three Months Ended
                                                                       March 31,
                                                                 --------------------
(In thousands)                                                     1996         1995
                                                                ---------    ---------
<S>                                                          <C>             <C>
Operating Activities
   Net Income                                                $    29,627       24,070
   Adjustments to reconcile net income to net
    cash provided by operating activities:
         Provision for losses on loans                             6,433        5,245
         Depreciation, amortization, and accretion, net           10,221        9,177
         Deferred income tax expense (benefit)                       483       (1,357)
         Increase in interest receivable                          (1,386)      (1,611)
         (Decrease) increase in interest payable                    (189)       5,288
         Minority interest in subsidiary's net income              1,149          920
         Increase in mortgage loans held for sale                (12,492)      (6,328)
         Other, net                                               (1,370)      (5,964)
                                                                ---------    ---------
              Net cash provided by operating activities           32,476       29,440
                                                                ---------    ---------

Investing Activities
   Cash acquired from acquisitions                                  ---         1,375
   Net decrease in interest earning deposits with banks              186          686
   Net decrease (increase) in federal funds sold                 109,068      (19,864)
   Proceeds from maturities of investment securities
     available for sale                                          113,988       23,422
   Proceeds from sales of investment securities
     available for sale                                           40,594       40,104
   Purchases of investment securities available for sale        (245,295)     (53,518)
   Proceeds from maturities of investment securities
     held to maturity                                             25,477       14,115
   Purchases of investment securities held to maturity           (30,456)      (7,703)
   Net increase in loans                                        (119,679)    (108,395)
   Purchase of premises and equipment                            (15,901)      (9,731)
   Disposal of premises and equipment                                802          122
   Proceeds from sale of other real estate                         1,971        2,057
   Additions to internally developed computer software            (1,612)      (2,627)
                                                                ---------    ---------
              Net cash used in investing activities             (120,857)    (119,957)
                                                                ---------    ---------

Financing Activities
   Net decrease in demand and savings deposits                   (17,962)      (8,645)
   Net increase  in certificates of deposit                       66,316      334,260
   Net increase (decrease) in federal funds purchased
    and securities sold under agreement to repurchase             12,214     (259,938)
   Principal repayments on long-term debt                         (6,259)     (12,672)
   Proceeds from issuance of long-term debt                          ---        2,238
   Purchase of treasury stock                                       (263)        ---
   Dividends paid to shareholders                                (12,753)     (10,263)
   Proceeds from issuance of common stock                            575          579
                                                                ---------    ---------
              Net cash provided by financing activities           41,868       45,559
                                                                ---------    ---------

Decrease in cash and cash equivalents                            (46,513)     (44,958)
Cash and cash equivalents at beginning of period                 382,696      344,637
                                                                ---------    ---------
Cash and cash equivalents at end of period                   $   336,183      299,679
                                                                =========    =========

See accompanying notes to consolidated financial statements.
</TABLE>


                            SYNOVUS FINANCIAL CORP.
               CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
                                  (Unaudited)



Supplemental cash flow information:

For the three  months  ended March 31, 1996 and 1995,  Synovus  Financial  Corp.
(Synovus)  paid income taxes of $5.8 million and $4.2  million,  and interest of
$71.3 million and $56.2 million, respectively.

Supplemental information of noncash investing and financing activities:

Loans of  approximately  $1.7 million and $1.3 million were transferred to other
real estate during the three months ended March 31, 1996 and 1995, respectively.

During the three  months  ended March 31, 1995,  upon  consummation  of the NBSC
business combination, Synovus transferred certain held to maturity securities of
the  acquired  subsidiary  to the  available  for sale  portfolio  to  adhere to
Synovus'  existing  asset-liability  management  policy and  interest  rate risk
strategy.  Such transfer  consisted of investment  securities  with an estimated
fair value of $27.1 million and an amortized cost of $27.7 million.

On  August  19,  1995,  Synovus  converted  $1.1  million  in  12%  subordinated
debentures into 452,829 shares of Synovus common stock on a post-split basis.

Depreciation,  amortization, and accretion, net for the three months ended March
31, 1996 includes amortization of internally developed computer software of $1.0
million. Internally developed computer software has a current net carrying value
of $31.1 million.

See accompanying notes to consolidated financial statements.

                            SYNOVUS FINANCIAL CORP.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)

Note A - Basis of Presentation

The accompanying  unaudited consolidated financial statements have been prepared
in accordance  with the  instructions  to Form 10-Q and therefore do not include
all  information  and footnotes  necessary for a fair  presentation of financial
position,  results of  operations,  and cash flows in conformity  with generally
accepted accounting principles. All adjustments consisting of normally occurring
accruals  which,  in  the  opinion  of  management,  are  necessary  for a  fair
presentation of the financial position and results of operations for the periods
covered by this report have been included.

On March 11,  1996,  Synovus  declared a  three-for-two  stock  split  which was
effected on April 8, 1996 in the form of a 50% stock  dividend.  All share,  per
share data, and shareholders'  equity account balances for all periods presented
in the accompanying consolidated financial statements have been restated to give
effect to the stock split.

Note B - Other

Certain  amounts in 1995 have been  reclassified  to conform  with  presentation
adopted in 1996.

                        ITEM 2 - MANAGEMENT'S DISCUSSION
                      AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS

Summary

Net income for the three months ended March 31, 1996, was $29.6 million, up $5.6
million,  or 23.1%  from the  same  period a year  ago.  Net  income  per  share
increased to $.26 in the first quarter of 1996 as compared to $.21 for the first
quarter of 1995. This performance resulted in a return on average assets of 1.51
% and a return on equity of 16.84% for the three  months  ended March 31,  1996.
This  compares  to a return on  average  assets of 1.36% and a return on average
equity of 16.33 % for the first three months of 1995.

On March 11,  1996,  Synovus  declared a  three-for-two  stock  split  which was
effected on April 8, 1996 in the form of a 50% stock  dividend.  All share,  per
share data, and shareholders'  equity account balances for all periods presented
in the accompanying consolidated financial statements have been restated to give
effect to the stock split.

Earning Assets, Sources of Funds, and Net Interest Income

Average total assets for the first  quarter of 1996 were $7.9 billion,  up 9.8 %
over the first quarter 1995 average of $7.2  billion.  Average  earnings  assets
were up 9.8 % in the first  quarter of 1996 over the same quarter a year ago and
represented 91% of average total assets.  A $603.8 million,  or 9.9% increase in
average deposits provided the funding for the $200.3 million increase in average
investment  securities and $427.2 million increase in average net loans. Average
shareholders' equity for the first quarter of 1996 was $707.5 million.

Net interest  income was $89.1  million for the first  quarter of 1996,  up $6.3
million,  or 7.6% over the $82.8 million reported for the first quarter of 1995.
Net interest income,  on a  tax-equivalent  basis, for the first quarter of 1996
increased $6.2 million, or 7.4% over the first quarter of 1995.

The net interest margin was 5.13% for the current quarter,  down 12 basis points
from the same period last year. This decrease resulted from a twenty-seven basis
point  increase in the cost of funds  offset by a seven basis point  increase in
the yield on interest  earning  assets.  This  increase in the cost of funds was
primarily  due to the  change  in the mix of  interest  bearing  liabilities  as
customers  began moving their  deposits back to higher paying time deposits from
lower paying  transactions  accounts  during 1995 as their  expectations  of the
market rates changed.

The  tax-equivalent  adjustment  required to make yields on tax-exempt loans and
investment  securities  comparable to taxable loans and investment securities is
shown in the following  table. The  taxable-equivalent  adjustment is based on a
35% federal income tax rate in both 1996 and 1995.
<TABLE>
                                                  Three Months Ended
<CAPTION>                                             March 31,
(in thousands)                                    1996           1995
                                                -------       --------
<S>                                          <C>              <C>
  
Interest income                              $  160,196        144,344
Taxable-equivalent adjustment                     1,316          1,408
                                                -------       --------
Interest income, taxable-equivalent             161,512        145,752
Interest expense                                 71,067         61,514
                                                -------       --------
Net interest income, taxable-equivalent      $   90,445         84,238
                                                =======       ========
</TABLE>

Non-Interest Income

Total non-interest  income during the first three months of 1996 increased $23.0
million,  or 31.3% over the same period in 1995.  This increase in  non-interest
income resulted  largely from higher data processing  revenues,  which increased
$16.9 million,  or 33.4 % during the three months ended March 31, 1996, over the
same period in 1995.  Other increases in  non-interest  income during the period
include a $1.5  million,  or 14.2%,  increase  in  service  charges  on  deposit
accounts,  principally  due to increased  volume and fee  structures  on deposit
accounts.  The increase in other operating income was primarily due to increases
in revenues from mortgage  banking and related  servicing  fees,  income from an
unconsolidated subsidiary, and specialty printing services.

Data processing  services  revenue is derived  principally from the servicing of
individual  bankcard  accounts  for the card  issuing  customers of Total System
Services,  Inc. (TSYS),  Synovus'  majority-owned,  publicly traded  subsidiary.
TSYS' revenues from bankcard data processing  services  increased $16.3 million,
or 35.0% in the first  quarter of 1996,  compared to the first  quarter of 1995.
Increased  revenues from bankcard data processing are primarily  attributable to
growth in the card portfolios of existing customers and the related increases in
the volume of authorizations and transactions.

A significant  amount of TSYS' revenues are derived from certain major customers
who are processed  under long-term  contracts.  For the quarters ended March 31,
1996 and 1995, two customers  accounted for  approximately  32% and 35% of total
revenues,  respectively.  As a result,  the loss of one of TSYS' major customers
could have a material adverse effect on TSYS' results of operations.

TSYS has begun the  conversion of Bank of America's  cardholder  accounts to its
new cardholder system, TS2.  Conversions to TS2 of remaining portions of Bank of
America's  cardholder  accounts are  currently  expected to continue  during the
remainder of 1996, and into 1997.  Management  believes all of Bank of America's
cardholder accounts will be successfully converted to TS2.

Since the end of the first quarter,  TSYS and Bank of America have amended their
processing  agreement to, among other things,  eliminate the financial penalties
and termination  rights associated with prior conversion  delays. The conversion
and processing of Bank of America's  cardholder accounts is not expected to have
a material impact on TSYS' 1996 financial condition or results of operations.

Non-Interest Expense

Total non-interest  expense for the three months ended March 31, 1996, increased
$19.7  million,  or 17.3%,  over the same  period in 1995.  Management  analyzes
non-interest  expense in two separate  components:  banking operations and TSYS.
The table  below  summarizes  this data for the first  three  months of 1996 and
1995.

<TABLE>
<CAPTION>
                                                 1996                 1995
                                           ----------------     ----------------
(in thousands)                             Banking     TSYS     Banking    TSYS
                                           -------    ------    -------   ------
<S>                                    <C>            <C>       <C>       <C>
Salaries and other personnel expenses  $    41,380    31,247     37,810    22,375

Net occupancy and equipment expense          9,335    18,946      8,448    15,160

Other operating expenses                    18,250    12,897     20,807     8,023

Minority interest in subsidiary's
 net income                                  1,149                  920
                                            ------    ------     ------    ------
Total non-interest expense             $    70,114    63,090     67,985    45,558
                                            ======    ======     ======    ======
</TABLE>

Non-interest  expense  related to TSYS increased  38.5% for the first quarter of
1996,  compared to the same period in 1995.  Increases in expenses are reflected
in all  categories  and  are  attributable  to the  addition  of  personnel  and
equipment; the cost of materials associated with the services provided by all of
TSYS'  companies,  particularly the supplies related to processing the increased
number of accounts;  certain processing provisions, and expenses associated with
the conversion of customers to TS2.

In the first three months of 1996,  non-interest  expense for  Synovus'  banking
operations  increased $2.1 million,  or 3.1%. The majority of increased expenses
were in employment  expense and relate  primarily to normal salary increases and
additional  employees as the average number of employees  increased to 4,130 for
the first  quarter of 1996 as  compared to 3,897 for the same period a year ago.
The  decrease in other  operating  expenses  is due to the  lowering of the FDIC
assessment rate on deposits from that in place during the first quarter of 1995.

Income Tax Expense

Income tax expense for the three months ended March 31, 1996,  was $16.3 million
compared to $13.4 million for the same period a year ago. The effective tax rate
was  35.5%  and  35.8% in 1996 and  1995,  respectively.  

Provision for Loan Losses

During the first three months of 1996,  the provision for loan losses  increased
$1.2 million,  or 22.7% over the same period in 1995. Net charge-offs to average
net loans for the  quarter  ended  March 31,  1996,  were .29%  compared to .13%
during the first three months of 1995.

Balance Sheet

Total assets increased $55.8 million,  or .70%, during the first three months of
1996 compared to December 31, 1995. Net loans increased $125.7 million, or 2.3%,
and  investment  securities  increased  $83.2 million,  or 5.6%.  Offsetting the
increase in net loans and  investment  securities,  federal funds sold decreased
$109.1 million in the first quarter of 1996. The reduction of federal funds sold
and the deposit base  increase of $48.4  million or .72%  provided the necessary
funding for the balance sheet growth experienced in the first quarter.

Loans

Synovus' loan growth during the first quarter of 1996 is mainly  attributable to
internal growth derived from a continued focus on meeting the needs of customers
in the markets we serve while adhering to sound lending principles. Through this
continued  focus,  three  affiliates   headquartered  in  Birmingham,   Alabama,
Columbia,  South Carolina, and Valparaiso,  Florida experienced significant loan
growth of $25.3 million,  $25.3 million, and $22.9 million,  respectively.  This
growth  resulted in  increases  during the first  quarter of 1996 in real estate
construction  loans,  commercial and retail real estate  mortgage loans of $38.1
million, $25.7 million and $12.9 million,  respectively,  which is indicative of
the economic  growth  occurring  in the markets  Synovus  serves.  Additionally,
mortgage loans held for Sale increased  $12.5 million from December 31, 1995 due
to increased mortgage production during the first quarter of 1996.

Asset Quality

As measured by general asset quality indicators,  Synovus' asset quality remains
strong while experiencing growth in loans. Synovus continues to underwrite loans
that  further  diversify  its loan  portfolio in markets  served  and  emphasize
customer relationships in small and middle market businesses. Commercial credits
are routinely  monitored for cash flows,  liquidity,  financial  condition,  and
collateral adequacy. Management continues to focus on maintaining a high quality
loan portfolio by knowing the market and the borrower.

Nonperforming assets consist of nonaccrual loans,  restructured loans, and other
real estate.  The  nonperforming  asset ratio as a percentage of loans and other
real estate as of March 31, 1996 was .69% compared to .64% at December 31, 1995.
During the first  three  months of 1996,  nonperforming  assets  increased  $3.8
million,  while net loans  increased  $125.7  million.  

The reserve for loan losses increased  $2.4  million, or 3.0%, from December 31,
1995 to  $83.8  million.  Additions  to the  reserve  for loan  losses  are made
periodically  to  maintain  the  reserve  at  an  appropriate   level  based  on
management's  analysis of the potential risk inherent within the loan portfolio.
Relevant  factors  are  considered  when  determining  the  amount  of loan loss
provisions.  These relevant  factors include the level of  nonperforming  loans,
impaired loan balances, historical loan loss experience, the amount of loan loss
actually  charged  against the reserve in the given period,  and the current and
anticipated economic conditions.

Loans 90 days past due and still accruing increased $.6 million,  or 5.1%, since
December  31,  1995.  Management  believes  that  the  value  of the  underlying
collateral  securing  these  loans is  sufficient  to cover  the  principal  and
interest  payments  on these  loans and  management  does not  expect a material
increase in nonperforming assets in future periods as a result of the resolution
of these delinquencies.

The reserve to nonperforming loans and loans 90 days past due and still accruing
was 212.7% at March 31, 1996, compared to 235.1% at  year-end  1995.  Management
continues to focus on asset quality with an emphasis on proactive  management of
problem  assets,  early  detection  of  potential  problem  assets,  and  timely
charge-offs.  The Synovus asset quality strategy  adequately  identifies problem
loans in a timely manner and management believes that current loan loss reserves
will adequately provide for potential future loan charge-offs.
<TABLE>
         
<CAPTION>                                    March 31,      December 31,
(in thousands)                                 1996            1995
                                             ---------      ----------
<S>                                         <C>               <C>
Nonperforming Loans                         $  27,408         23,202
Other Real Estate                              11,662         12,071
                                               ------         ------
Nonperforming Assets                        $  39,070         35,273
                                               ======         ======
Loans 90 Days Past Due and Still Accruing   $  11,999         11,417
                                               ======         ======
Reserve for Loan Losses                     $  83,818         81,384
                                               ======         ======
Reserve for Loan Losses as a % of Loans          1.49%          1.48
                                               ======         ======
As a % of Loans and Other Real Estate:

Nonperforming Loans                              0.48%          0.42
Other Real Estate                                0.21           0.22
                                               ------         ------
Nonperforming Assets                             0.69           0.64
                                               ======         ======
Reserve to Nonperforming Loans                 305.82%        350.76
                                               ======         ======
</TABLE>
Capital Resources and Liquidity

Synovus  continues  to maintain  its capital at levels  which exceed the minimum
regulatory guidelines. Additionally, based on internal calculations and previous
regulatory exams,  each of Synovus'  subsidiary banks is currently in compliance
with  regulatory  capital and liquidity  guidelines.  Synovus' total  risk-based
capital was $772.0  million at March 31,  1996,  compared  to $751.4  million at
December 31, 1995. The ratio of total risk-based capital to risk-weighted assets
was 12.58% at March 31, 1996  compared to 12.57% at December 31, 1995.  Synovus'
leverage  ratio at the end of the first  quarter of 1996 was 8.84%  compared  to
8.71% at the end of 1995. Synovus  equity-to-assets  ratio increased to 8.81% at
March 31, 1996 from 8.75% at year-end 1995 indicating continued internal capital
generation to support asset growth.

During the third  quarter of 1994,  Synovus  announced its plan to acquire up to
1,125,000  shares of Synovus common stock,  on a post-split  basis,  in the open
market. Through March 31, 1996, 555,900 shares of Synovus common stock have been
purchased  under  this plan at an  average  price of  $16.50.  Of these  shares,
399,747  shares were used in 1995 to acquire  Peach  State  Bank.  Approximately
78,000 shares were issued to employees for vested stock options  exercises.  The
remaining  shares  will be used to fund  incentive  stock  award plans and other
employee  benefit  plans.  The remaining  shares under this stock  purchase plan
along with other treasury  shares  acquired before this plan amount to 77,895 as
of March 31, 1996. The remaining shares to be purchased under the stock purchase
plan will be acquired based on market conditions over the next two years.

Synovus'  liquidity  position and sources of funds have improved  since December
31,  1995,  primarily  due to the  increase  in  deposits  which  allows for the
purchase of more liquid assets.  Synovus' maturity mix of investment  securities
and loan portfolios have not changed significantly during the first three months
of 1996.

Synovus'  management monitors  liquidity in  coordination  with the  appropriate
committees  at each  affiliate  bank.  Management  must ensure that  appropriate
liquidity is available to meet the cash flow needs of depositors, borrowers, and
creditors at a reasonable  cost.  Management  constantly  monitors and maintains
appropriate  levels of assets and  liabilities so that maturities of assets will
provide  adequate  funding  to meet  estimated  customer  withdrawals  and  loan
requests.  Additionally,  Synovus and its affiliate  banks have access to short-
term  borrowings,   such  as  federal  funds,  through   correspondent   banking
relationships and a $20 million line of credit held by Synovus.

The  consolidated  statements  of cash  flows  detail  Synovus'  cash flows from
operating,  investing,  and financing activities.  Operating activities provided
net cash of $32.5  million  during the first three  months of 1996,  while $41.9
million was  provided by financing  activities.  Investing  activities  utilized
$120.9  million  of this  amount,  resulting  in a  decrease  in cash  and  cash
equivalents of $46.5 million.

Accounting and Regulatory Matters

On October 23, 1995, SFAS No. 123,  "Accounting  for Stock-Based  Compensation",
was issued.  SFAS No. 123 allows  companies  to retain the current  approach set
forth in  Accounting  Principles  Board  Opinion No. 25,  "Accounting  for Stock
Issued to Employees",  for recognizing  stock-based  compensation expense in the
basic  financial  statements;  however,  companies are encouraged to adopt a new
accounting  method based on the estimated  fair value of employee  compensation.
Companies  that do not adopt the new fair value based method will be required to
provide expanded  disclosures.  SFAS No. 123 is effective for fiscal years ended
December 31, 1996, and Synovus  intends to provide such  information in expanded
disclosures in the footnotes to the financial statements.

Legal Proceedings

Synovus is subject to various  legal  proceedings  and claims which arise in the
ordinary  course of its  business.  Any  litigation  is  vigorously  defended by
Synovus and, in the opinion of management,  based on consultation  with external
legal  counsel,  any  outcome of such  litigation  would not  materially  affect
Synovus' consolidated financial position.

Currently,  multiple lawsuits, some seeking class action treatment,  are pending
against one of Synovus' Alabama banking  subsidiaries that involve: (1) the sale
of credit life insurance made in connection with consumer  credit  transactions;
(2)  payments  of service  fees or  interest  rebates to  automobile  dealers in
connection  with the  assignment  of automobile  credit sales  contracts to that
Synovus  subsidiary;  and (3) the forced  placement of insurance to protect that
Synovus subsidiary's  interest in collateral for which consumer credit customers
have failed to obtain or maintain  insurance.  These  lawsuits seek  unspecified
damages,  including punitive damages,  and purport to be class actions which, if
certified, may involve many of such subsidiary's consumer credit transactions in
Alabama  for a number of years.  Synovus  intends to  vigorously  contest  these
lawsuits and all other  litigation  to which  Synovus and its  subsidiaries  are
parties.  Based upon information presently available,  and in light of legal and
other defenses available to Synovus and its subsidiaries, contingent liabilities
arising from the threatened and pending litigation are not considered  material.
It should be noted; however,  that large punitive damage awards,  bearing little
relation to the actual  damages  sustained by  plaintiffs,  have been awarded in
Alabama.

                          PART II - OTHER INFORMATION
                    ITEM 6 - EXHIBITS AND REPORT ON FORM 8-K

(a)  Exhibits

        (11)  Statement re Computation of Per Share Earnings

        (27)  Financial Data Schedule (for SEC purposes only,
              not enclosed herewith)

(b)  Report on Form 8-K

  The  following  report on Form 8-K was filed during or subsequent to the first
quarter of 1996.

  (1) The report filed on March 11, 1996, included the following event:

On March 11, 1996, Synovus announced a three-for two stock split to be issued on
April 8, 1996 to  shareholders  of record as of March  21,  1996.  Synovus  also
announced a 22.2% increase in its quarterly dividend. On a pre-split basis,
the  quarterly  dividend  will be  increased  to $.1650  from $.1350 and will be
payable on April 1, 1996 to shareholders of record as of March 21, 1996.

                                   SIGNATURES



Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                           SYNOVUS FINANCIAL CORP.



Date:  May 13, 1996                        BY:/s/Stephen L. Burts, Jr.
                                           Stephen L. Burts, Jr.
                                           President and Chief Financial Officer



                               INDEX TO EXHIBITS



                                                                 Sequentially
Exhibit Number       Description                                 Numbered Page
- --------------       -----------                                 -------------
11                   Statement re Computation of                      19
                     Per Share Earnings.


27                   Financial Data Schedule
                     (for SEC purposes only,
                      not enclosed herewith)





<TABLE>
                                   EXHIBIT 11

                             SYNOVUS FINANCIAL CORP.

                            COMPUTATION OF NET INCOME
                                 PER COMMON SHARE
                      (In thousands, except per share data)
<CAPTION>                         (Unaudited)
         

                                                          Three Months Ended
                                                               March 31,

                                                           1996          1995
Primary                                                  -------       -------
<S>                                                   <C>              <C>
- -------
Net income                                            $   29,627        24,070
                                                         =======       =======
Average common shares outstanding                        115,901       113,791
Average common shares added, assuming
       exercise of dilutive stock options                  1,582         1,281
                                                         -------       -------
Average common shares, as adjusted                       117,483       115,072
                                                         =======       =======

Primary net income per common share                   $     0.25          0.21
                                                         =======       =======
Fully Diluted
- -------------
Net income                                            $   29,627        24,070
Adjustments:
       Interest expense on subordinated debentures           ---            34
       Income tax effect on such interest expense            ---           (12)
                                                         -------       -------
Net income, as adjusted                               $   29,627        24,092
                                                         -------       -------

Average common shares outstanding                        115,901       113,791
Average common shares added, assuming
       exercise of dilutive stock options                  1,809         1,324
Average common shares to be issued, assuming
       conversion of subordinated debentures                 ---           453
                                                         -------       -------
Average common shares, as adjusted                       117,710       115,568
                                                         =======       =======

Fully diluted net income per common share             $     0.25          0.21
                                                         =======       =======
</TABLE>

<TABLE> <S> <C>

<ARTICLE>  9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS OF SYNOVUS FINANCIAL CORP. FOR THE THREE MONTHS ENDED
MARCH 31, 1996, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                         336,183
<INT-BEARING-DEPOSITS>                             907
<FED-FUNDS-SOLD>                                14,764
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                  1,184,778
<INVESTMENTS-CARRYING>                         385,782
<INVESTMENTS-MARKET>                           388,558
<LOANS>                                      5,640,202
<ALLOWANCE>                                     83,818
<TOTAL-ASSETS>                               7,983,361
<DEPOSITS>                                   6,776,233
<SHORT-TERM>                                   241,691
<LIABILITIES-OTHER>                            132,971
<LONG-TERM>                                    100,556
                                0
                                          0
<COMMON>                                       115,999
<OTHER-SE>                                     587,255
<TOTAL-LIABILITIES-AND-EQUITY>               7,983,361
<INTEREST-LOAN>                                135,631
<INTEREST-INVEST>                               23,852
<INTEREST-OTHER>                                   713
<INTEREST-TOTAL>                               160,196
<INTEREST-DEPOSIT>                              66,281
<INTEREST-EXPENSE>                              71,067
<INTEREST-INCOME-NET>                           89,129
<LOAN-LOSSES>                                    6,433
<SECURITIES-GAINS>                                  73
<EXPENSE-OTHER>                                133,204
<INCOME-PRETAX>                                 45,939
<INCOME-PRE-EXTRAORDINARY>                      45,939
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    29,627
<EPS-PRIMARY>                                      .25
<EPS-DILUTED>                                      .25
<YIELD-ACTUAL>                                    5.13
<LOANS-NON>                                     27,408
<LOANS-PAST>                                    11,999
<LOANS-TROUBLED>                                88,309
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                81,384
<CHARGE-OFFS>                                    5,289
<RECOVERIES>                                     1,290
<ALLOWANCE-CLOSE>                               83,818
<ALLOWANCE-DOMESTIC>                            12,932
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                         70,886
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission