SYNOVUS FINANCIAL CORP
10-K, 1997-03-06
NATIONAL COMMERCIAL BANKS
Previous: BUTLER MANUFACTURING CO, DEF 14A, 1997-03-06
Next: CHASE MANHATTAN CORP /DE/, 424B5, 1997-03-06



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-K
(Mark One)
[X]  Annual report  pursuant to section 13 or 15(d) of the  Securities  Exchange
     Act of 1934  for the  fiscal  year  ended  1996  or
                                                ----
[ ]  Transition  report  pursuant  to  section  13  or  15(d) of the  Securities
     Exchange Act of 1934 for the transition period from ________ to _________

Commission file number              1-10312

                             SYNOVUS FINANCIAL CORP.
             (Exact Name of Registrant as specified in its charter)

     Georgia                                                         58-1134883
 (State or other jurisdiction              (I.R.S. Employer Identification No.)
of incorporation or organization)                         

One Arsenal Place, 901 Front Avenue
Suite 301, Columbus, Georgia                                      31901
(Address of principal executive offices)                         (Zip Code)
(Registrant's telephone number, including area code)             (706) 649-2387

           Securities registered pursuant to Section 12(b) of the Act:

Title of each class                    Name of each exchange on which registered
- -------------------                    -----------------------------------------
Common Stock, $1.00 Par Value                  New York Stock Exchange
Common Stock Purchase Rights                   New York Stock Exchange

           Securities registered pursuant to Section 12(g) of the Act:
                                      NONE

     Indicate  by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the  preceding  12 months,  and (2) has been  subject to such filing
requirements for the past 90 days.
                  YES    X                             NO
                      -----                              ---------

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

     As of February 12, 1997,  116,369,039  shares of the $1.00 par value common
stock of Synovus  Financial Corp.  were  outstanding,  and the aggregate  market
value of the shares of $1.00 par value common stock of Synovus  Financial  Corp.
held by non-affiliates was approximately  $2,681,624,314 (based upon the closing
per share price of such stock on said date).

     Portions  of the 1996  Annual  Report to  Shareholders  of  Registrant  are
incorporated  in  Parts  I,  II and IV of this  report.  Portions  of the  Proxy
Statement of Registrant dated March 7, 1997 are incorporated in Part III of this
report.


<PAGE>



                Registrant's Documents Incorporated by Reference

                                                   Part Number and Item
Document Incorporated                              Number of Form 10-K Into
by Reference                                       Which Incorporated
- -----------------------                            ----------------------------
Pages F-10, F-21 through                           Part I, Item 1, Business
F-27, and F-30 through F-51
of Registrant's 1996 Annual Report
to Shareholders

Pages F-16, and F-21 through F-23                  Part I, Item 2, Properties
of Registrant's 1996 Annual Report to
Shareholders

Pages F-21 through F 23 of                         Part I, Item 3, Legal
Registrant's 1996 Annual Report                    Proceedings
to Shareholders

Pages F-47 through F-49                            Part II, Item 5, Market
of Registrant's 1996 Annual                        for Registrant's Common
Report to Shareholders                             Equity and Related
                                                   Stockholder Matters

Page F-30 of Registrant's                          Part II, Item 6,
1996 Annual Report to                              Selected
Shareholders                                       Financial Data

Pages F-30 through F-50                            Part II, Item 7,
of Registrant's                                    Management's Discussion
1996 Annual Report to                              and Analysis of Financial
Shareholders                                       Condition and Results of
                                                   Operations

Pages F-2 through F-28, and F-51                   Part II, Item 8,
of Registrant's 1996                               Financial Statements and
Annual Report to Shareholders                      Supplementary Data

Pages 3 through 6, 9 and 10,                       Part III,  Item 10, 
and 25 of  Registrant's  Proxy                     Directors and Executive 
Statement in connection with                       Officers of the Registrant
its Annual Shareholders' Meeting 
to be held April 17, 1997

Pages 10 through 14, and                           Part III, Item 11, 
17 through 19 of Registrant's  Proxy               Executive  Compensation 
Statement in connection  with its Annual
Shareholders' Meeting


<PAGE>



to be held April 17, 1997

Pages 6 through 8, and 20 through                  Part III,  Item 12, 
23 of  Registrant's  Proxy Statement               Security Ownership of
in connection with its Annual                      Certain Beneficial
Shareholders' Meeting to be held                   Owners and Management 
April 17, 1997

Pages 17 through  19, 22, 24, and 25               Part III,  Item 13, 
of  Registrant's  Proxy Statement in               Certain Relationships
connection with its Annual Shareholders'           and Related Transactions
Meeting to be held April 17, 1997

Pages F-2 through F-28                             Part IV, Item 14,
of Registrant's 1996                               Exhibits, Financial Statement
Annual Report to Shareholders                      Schedules and Reports on
                                                   Form 8-K



<PAGE>



                                Table of Contents

Item No.                   Caption                                      Page No.
- -------                    --------                                     --------
Part I

         1.       Business                                                 

         2.       Properties                                                

         3.       Legal Proceedings                                         

         4.       Submission of Matters to a Vote of                        
                    Security Holders

Part II

         5.       Market for Registrant's Common Equity                    
                    and Related Stockholder Matters

         6.       Selected Financial Data                                   

         7.       Management's Discussion and Analysis                      
                    of Financial Condition and Results
                    of Operations

         8.       Financial Statements and Supplementary                    
                    Data

         9.       Changes In and Disagreements With                         
                    Accountants on Accounting and Financial Disclosure

Part III

         10.      Directors and Executive Officers of the Registrant        

         11.      Executive Compensation                                    

         12.      Security Ownership of Certain                             
                    Beneficial Owners and Management

         13.      Certain Relationships and Related                        
                    Transactions

Part IV

         14.      Exhibits, Financial Statement Schedules,                  
                    and Reports on Form 8-K


<PAGE>



Item 1.  Business.

Business and Business Segments.

     Synovus  Financial  Corp.(R)   ("Synovus(R)")  is  an  $8.6  billion  asset
multi-financial  services  company which is a registered bank holding company as
defined  under  federal law in the bank Holding  Company Act of 1956, as amended
(the  "BHCA"),  and under the bank holding  company laws of the State of Georgia
(the  "Georgia  Act").  As  a  bank  holding  company,  Synovus  is  subject  to
supervision  and  regulation  by the Board of Governors  of the Federal  Reserve
System  ("Board")  and the  Department  of Banking  and  Finance of the State of
Georgia  ("Georgia  Banking  Department").  Synovus  conducts  a broad  range of
financial  services  through  its  banking  and  bank-related  subsidiaries  and
affiliates.

     Synovus is engaged  in two  principal  business  segments:  banking  (which
encompasses  commercial banking, trust services,  mortgage banking,  credit card
banking  and  certain  securities  brokerage  operations),   and  bankcard  data
processing.  While each of these activities is directly related to the provision
of financial  services,  their  separation for financial  reporting  purposes is
appropriate  under  Statement of Financial  Accounting  Standards No. 14 and the
rules of the Securities and Exchange Commission ("SEC"). See Note 12 of Notes to
Consolidated Financial Statements on page F-23 of Synovus' 1996 Annual Report to
Shareholders which is specifically incorporated herein by reference.

Banking and Bank-Related Subsidiaries and Services.

     Synovus  currently  has  thirty-four  wholly  owned  first and second  tier
commercial  banking  subsidiaries  located  in  four  states.  Of  the  34  bank
subsidiaries, 21 are located in Georgia with approximately $5 billion in assets,
seven are located in Alabama with approximately $1.8 billion in assets, five are
located in Florida with  approximately $603 million in assets and one is located
in South Carolina with approximately $1.3 billion in assets. Synovus' commercial
banking subsidiaries are hereinafter  sometimes  collectively referred to as the
"Banks."

     The Banks offer a broad range of  commercial  banking  services,  including
accepting  customary types of demand and savings  deposits,  making  individual,
consumer,  commercial,  installment,  first mortgage and second  mortgage loans,
offering money transfers, safe deposit services,  trust, investment,  IRA, Keogh
and  corporate  employee  benefit and other  fiduciary  services,  correspondent
banking services,  automated  banking and electronic switch services,  automated
fund  transfers and bank credit card  services,  including  MasterCard  and Visa
services.  All of the Banks' commercial  banking activities are conducted within
the United States.
- ------------------
     Synovus Financial Corp., Synovus,  Synovus Securities,  Inc., Columbus Bank
and Trust  Company and CB&T are  federally  registered  service marks of Synovus
Financial  Corp. TSYS and TS2 are federally  registered  service marks and Total
System Services, Inc. is a service mark of Total System Services, Inc.

                                        1

<PAGE>




     Synovus owns the federally  registered  service marks of Synovus  Financial
Corp.,  Synovus,  the stylized S logo and Synovus Securities,  Inc. Synovus also
owns other service marks.  In the opinion of management of Synovus,  the loss of
the right to use such marks would not materially affect Synovus' business.

     The  bank-related  subsidiaries  of Synovus  are:  (1) Synovus  Securities,
Inc.(R),  Columbus,   Georgia  ("Synovus  Securities"),   which  specializes  in
professional portfolio management for fixed-income securities,  the execution of
securities  transactions  as a  broker/dealer  and the  provision of  individual
investment  advice on equity and other  securities;  (2) Synovus Trust  Company,
Columbus,  Georgia,  one of the southeast's largest providers of trust services;
(3)  Synovus  Mortgage  Corp.,   Birmingham,   Alabama,  which  offers  mortgage
servicing; and (4) Synovus Data Corp., Columbus, Georgia, which provides general
bank data processing services to Synovus and its banking subsidiaries.

Bankcard Data Processing and Other Affiliates and Services.

     Business.  Established in 1983 as an outgrowth of an on-line accounting and
bankcard data processing  system developed for Synovus' wholly owned subsidiary,
Columbus Bank and Trust Company(R) ("CB&T(R)"),  Total System Services, Inc.(sm)
("TSYS(R)")  is now one of the world's  largest  credit,  debit,  commercial and
private-label card processing companies. Based in Columbus,  Georgia, and traded
on the New York Stock Exchange under the symbol "TOTAL SYSTEM  SERVICES,  INC.,"
TSYS  provides  a  comprehensive  on-line  system  of data  processing  services
marketed as THE TOTAL SYSTEM(sm),  servicing issuing institutions throughout the
United States, Puerto Rico, Canada and Mexico, representing more than 79 million
cardholder accounts.  TSYS provides card production,  domestic and international
clearing, statement preparation,  customer service support, merchant accounting,
and management support. Synovus owns 80.7 percent of TSYS.

     TSYS has four wholly  owned  subsidiaries:  (1)  Columbus  Depot  Equipment
Company(sm)  ("CDEC(sm)"),  which sells and leases  computer  related  equipment
associated with TSYS' bankcard data processing services and Bank data processing
services  provided by an affiliate;  (2) Mailtek,  Inc.(sm)  ("Mailtek"),  which
provides   full-service   direct  mail  production   services  and  offers  data
processing,  list management,  laser printing,  computer output microfiche, card
embossing,  encoding  and  mailing  services;  (3) Lincoln  Marketing,  Inc.(sm)
("LMI"),  which  provides  correspondence,   fulfillment,   telemarketing,  data
processing and mailing services; and (4) Columbus Productions, Inc.(sm) ("CPI"),
which provides full-service  commercial printing and related services. TSYS also
holds a 49% equity  interest  in a joint  venture  company  named  Total  System
Services de Mexico,  S.A. de C.V., which provides credit card related processing
services  to Mexican  banks,  and a 50%  interest in Vital  Processing  Services
L.L.C.,   a  joint  venture  with  Visa  U.S.A.   that  combines  the  front-end
authorization and back-end accounting and settlement processing of merchants.

                                        2

<PAGE>



     Service  Marks.  TSYS owns a family of service  marks  containing  the name
Total System, and the federally  registered service marks TSYS and TS2, to which
TSYS believes strong customer  identification  attaches.  TSYS also owns service
marks associated with its subsidiaries.  Management does not believe the loss of
such marks would have a material impact on the business of TSYS.

     Major  Customers.  A significant  amount of TSYS' revenues are derived from
certain major  customers who are processed under  long-term  contracts.  For the
year ended December 31, 1996, AT&T Universal Card Services Corp. and NationsBank
accounted  for 17.6% and 11.9%,  respectively,  of TSYS'  total  revenues.  As a
result,  the loss of one of TSYS' major customers could have a material  adverse
effect on TSYS' results of operations.

     See  "Non-Interest  Income" under the "Financial  Review"  Section on pages
F-34 and F-35,  "Non-Interest  Expense" under the "Financial  Review" Section on
pages F-35 and F-36, and Note 10 of Notes to Consolidated  Financial  Statements
on pages F-21 through F-23 of Synovus' 1996 Annual Report to Shareholders  which
are specifically incorporated herein by reference.

Acquisitions Consummated During 1996.

     See Note 1 of Notes to Consolidated  Financial  Statements on page F-10 and
"Acquisitions"  under the  "Financial  Review"  Section on page F-31 of Synovus'
1996 Annual Report to Shareholders which are specifically incorporated herein by
reference for a detailed description of the acquisitions  consummated by Synovus
during 1996.

Supervision, Regulation and Other Factors.

     Synovus is a registered multi-bank holding company,  subject to supervision
and  regulation  by the  Board  under  the  BHCA,  and by  the  Georgia  Banking
Department under the Georgia Act. As a bank holding company, Synovus is required
to furnish the Board and the Georgia  Banking  Department with annual reports of
the financial condition,  management and inter-company  relationships of Synovus
and its  subsidiaries  and  affiliates at the end of each fiscal year,  and such
additional  information  as the Board and the  Georgia  Banking  Department  may
require from time to time.  The Board and the Georgia  Banking  Department  also
make examinations of Synovus and certain of its subsidiaries and affiliates.

     The BHCA and the Georgia Act require  each bank  holding  company to obtain
the prior approval of the Board and the Georgia Banking  Department  before: (i)
it may acquire  direct or indirect  ownership or control of any voting shares of
any bank, if, after such acquisition,  such bank holding company will,  directly
or  indirectly,  own or control more than 5% of the voting  shares of such bank;
(ii) it or any of its  subsidiaries,  other  than a  bank,  may  acquire  all or
substantially  all of the assets of a bank; or (iii) it may merge or consolidate
with any other bank holding company.  In addition,  under the Georgia Act, it is
unlawful  for  any   bank  holding  company  to  acquire,  direct  or  indirect,
 
                                        3

<PAGE>



ownership  or  control  of more than 5% of the  voting  shares of any  presently
operating  bank,  unless  such  bank  has  been in  existence  and  continuously
operating  as a bank for a  period  of five  years or more  prior to the date of
making  application  to the  Georgia  Banking  Department  for  approval of said
acquisition.

     Under the Riegle-Neal  Interstate  Banking and Branching  Efficiency Act of
1994  ("Interstate  Banking Act"),  effective  September 29, 1995,  bank holding
companies  were  permitted to acquire banks in any state.  Under the  Interstate
Banking Act, effective June 1, 1997, banks may merge or consolidate across state
lines,  unless  both of the states  involved  either  authorize  such  merger or
consolidation  at an  earlier  date or either of the  states  involved  elect to
prohibit such merger or consolidation prior to May 31, 1997. Finally,  under the
Interstate  Banking Act,  states may authorize banks from other states to engage
in branching across state lines.

     In addition, a bank holding company is, with certain exceptions, prohibited
by the BHCA from  engaging  in, or  acquiring  or  retaining  direct or indirect
control of the voting shares of any company  engaged in non-banking  activities.
One of the principal  exceptions to this  prohibition is for activities found by
the Board to be so closely related to banking, or managing or controlling banks,
as to be a proper incident thereto.

     The  Board has  issued  guidelines  for the  implementation  of  risk-based
capital  requirements  by U.S.  banks and Bank holding  companies.  See "Capital
Resources and  Dividends"  under the  "Financial  Review"  Section on pages F-47
through F-49 and Note 13 of Notes to Consolidated  Financial Statements on pages
F-24  through  F-27 of Synovus'  1996 Annual  Report to  Shareholders  which are
specifically incorporated herein by reference.

     Under the Board's current policy, Synovus is expected to act as a source of
financial  strength to its subsidiary  banks and to commit  resources to support
its  subsidiary  banks in  circumstances  when it might  not do so  absent  such
policy. In addition, any capital loans by Synovus to any of its subsidiary banks
would also be subordinate in right of payment to depositors and to certain other
indebtedness of such Bank.

     As a result of the enactment of the Financial Institutions Reform, Recovery
and Enforcement Act of 1989 ("FIRREA"),  a depository institution insured by the
FDIC can be held liable for any loss incurred by, or  reasonably  expected to be
incurred  by,  the  FDIC in  connection  with:  (i) the  default  of a  commonly
controlled FDIC insured depository institution;  or (ii) any assistance provided
by the FDIC to a commonly  controlled  FDIC insured  depository  institution  in
danger of  default.  "Default"  is defined  generally  as the  appointment  of a
conservator  or receiver and "in danger of default" is defined  generally as the
existence of certain  conditions  indicating that a "default" is likely to occur
in the absence of regulatory  assistance.  All of Synovus'  subsidiary banks are
FDIC insured depository institutions within the meaning of FIRREA.

                                        4

<PAGE>



     The  principal  source of funds for the payment of  dividends by Synovus is
dividends  paid  to it by  its  subsidiary  banks.  Various  federal  and  state
statutory  provisions  limit the  assessment  of  dividends  that may be paid to
Synovus by its  subsidiary  banks.  See "Parent  Company"  under the  "Financial
Review"  Section on page F-50,  and Note 13 of Notes to  Consolidated  Financial
Statements  on pages  F-24  through  F-27 of  Synovus'  1996  Annual  Report  to
Shareholders which are specifically incorporated herein by reference.

     The  Federal  Deposit  Insurance   Corporation   Improvement  Act  of  1991
("FDICIA")  requires the various  federal banking  regulatory  agencies to issue
regulations on a broad range of issues including capital standards,  non-capital
standards  for  safety  and  soundness  relating  generally  to  operations  and
management,  asset quality and  executive  compensation,  additional  disclosure
regarding  loans and deposits to enhance  consumer  protection,  limits on state
Bank powers,  audit requirements and examination  requirements.  Various federal
regulatory  agencies  have  adopted  regulations  which,  among  other  matters,
implement  provisions  of FDICIA that require or permit the  respective  federal
regulatory  agencies to take  specific  supervisory  actions  when  FDIC-insured
institutions  come  within one of five  specific  capital  categories.  The five
capital  categories  are  designated  as (1) well  capitalized,  (2)  adequately
capitalized,  (3) undercapitalized,  (4) significantly  undercapitalized and (5)
critically  undercapitalized.  FDICIA  defines  well  capitalized  banks or bank
holding companies as entities having a total risk-based  capital ratio of 10% or
higher,  a Tier 1 risk-based  capital ratio of 6% or higher and a leverage ratio
of 5% or  higher.  At  December  31,  1996  Synovus  and  its  significant  bank
subsidiaries   had  adequate  capital  to  be  classified  as  well  capitalized
institutions under the FDICIA regulations.  See Note 13 of Notes to Consolidated
Financial  Statements  on pages F-24 through F-27 of Synovus' 1996 Annual Report
to Shareholders which is specifically incorporated herein by reference.

     FIRREA and FDICIA provide the federal banking  agencies with  significantly
expanded powers to take enforcement  action against  institutions  which fail to
comply with capital or other standards.  Such action may include the termination
of deposit insurance by the FDIC.

     Because Synovus is a registered  multi-bank holding company,  the Banks are
also subject to examination,  supervision and regulation by the Board. The Banks
which are chartered under the banking laws of the States of Georgia, Florida and
Alabama are subject to  examination,  supervision  and regulation by the Georgia
Banking   Department,   Florida  Banking  Department  and  the  Alabama  Banking
Department,  respectively.  The Banks which are chartered under the banking laws
of the United States are subject to  examination,  supervision and regulation by
the Office of the Comptroller of the Currency ("OCC"). In addition, the deposits
of the Banks are  insured by the FDIC to the  extent  provided  by law,  and are
subject to examination, supervision and regulation by the FDIC.

     The Georgia Banking Department, Florida Banking Department, Alabama Banking
Department,  OCC and the FDIC regulate all areas of the Banks' banking and trust
operations,including, where appropriate,reserves,investments,loans, mergers, the

                                        5

<PAGE>



issuance of  securities,  payment of  dividends,  interest  rates,  extension of
credit to officers and  directors,  establishment  of branches,  maintenance  of
capital and other aspects of their operations.

     Also,  the payment of  management  fees by banking  subsidiaries  of a bank
holding  company is subject to supervision and regulation by the Georgia Banking
Department, Florida Banking Department, Alabama Banking Department, the OCC, the
Board and the FDIC. The payment of management  fees by non-banking  subsidiaries
of a bank holding  company is also subject to supervision  and regulation by the
Board.

     Numerous other federal and state laws, as well as  regulations  promulgated
by the Board,  the  Georgia  Banking  Department,  Florida  Banking  Department,
Alabama  Banking  Department,  the OCC and the FDIC govern almost all aspects of
the operations of the Banks.

Employees.

     During 1996,  the average  number of employees of Synovus was 6,695,  which
number includes 2,498 persons who are employees of TSYS.

Competition.

     Banking.  Synovus and the Banks encounter  vigorous  competition from other
commercial banks, savings and loan associations and other financial institutions
and  intermediaries in their respective  market areas.  Certain of the Banks are
smaller  than many of the  financial  institutions  in their  respective  market
areas.

     The Banks  compete  with other banks in their  respective  market  areas in
obtaining new deposits and  accounts,  making loans,  obtaining  branch  banking
locations and  providing  other  banking  services.  The Banks also compete with
savings  institutions and credit unions in their respective  markets for savings
and transaction deposits, certificates of deposit and various types of loans.

     Competition  for loans is also offered by other  financial  intermediaries,
including  savings   institutions,   mortgage  banking  firms  and  real  estate
investment trusts, small loan and finance companies, insurance companies, credit
unions, leasing companies and certain government agencies.  Competition for time
deposits and, to a more limited extent,  demand and transaction deposits is also
offered  by  a  number  of  other   financial   intermediaries   and  investment
alternatives, including "money-market" mutual funds, brokerage firms, government
and corporate bonds and other securities.

     In the offering of fiduciary services, the Banks and Synovus Trust Company,
a wholly owned  subsidiary of CB&T,  compete with  commercial  banks and savings
institutions having trust powers,  trust companies,  and investment advisory and
brokerage firms and other individuals and firms that offer fiduciary, escrow, or
corporate trust services.
                                        6

<PAGE>



     Synovus  Securities  competes with  full-service  brokerage  firms.  In the
offering of  investment  advisory and  securities  brokerage  services,  Synovus
Securities competes with banking and brokerage concerns which provide investment
advisory and broker-dealer services for fixed income portfolios.

     Bankcard Data Processing  Subsidiary.  TSYS encounters vigorous competition
in providing  bankcard data processing  services from several different sources.
The national  market in third party bankcard data  processors is presently being
provided by  approximately  five  vendors.  TSYS  believes that it is the second
largest third party bankcard  processor in the United States. In addition,  TSYS
competes  against  software vendors which provide their products to institutions
which  process  in-house.  TSYS is  presently  encountering,  and in the  future
anticipates  continuing  to  encounter,  substantial  competition  from bankcard
associations, data processing and bankcard computer service firms and other such
third party vendors located throughout the United States.

     TSYS' major  competitor in the bankcard data  processing  industry is First
Data Resources,  Inc., which is headquartered in Omaha,  Nebraska,  and provides
bankcard  data  processing  services,  including  authorization  and data  entry
services.  The  principal  methods of  competition  between  TSYS and First Data
Resources are price and the type and quality of services provided.  In addition,
there  are a number  of other  companies  which  have  the  necessary  financial
resources and the  technological  ability to develop or acquire products and, in
the future, to provide services similar to those being offered by TSYS.

Selected Statistical Information.

     The "Financial  Review"  Section,  which is set forth on pages F-30 through
F-51 of  Synovus'  1996  Annual  Report  to  Shareholders,  which  includes  the
information   encompassed   within  "Selected   Statistical   Information",   is
specifically incorporated herein by reference.

Item 2.  Properties.

     Synovus and its  subsidiaries  own, in some cases  subject to  mortgages or
other security interests,  or lease all of the real property and/or buildings on
which it is located. All of such buildings are in a good state of repair and are
appropriately designed for the purposes for which they are used.

     See Note 6 and Note 10 of Notes to  Consolidated  Financial  Statements  on
page F-16,  and pages F-21  through  F-23,  of Synovus'  1996  Annual  Report to
Shareholders which are specifically incorporated herein by reference.

     CB&T occupies an  approximately  225,000  square foot building known as the
Uptown Center in Columbus,  Georgia which provides  office space for most of its
operations.

                                        7

<PAGE>



     TSYS occupies a 252,000 square foot production center which is located on a
40.4 acre  tract of land in north  Columbus,  Georgia.  Primarily  a  production
center, this facility houses TSYS' primary data processing computer  operations,
statement preparation,  mail handling,  microfiche production and purchasing, as
well as  other  related  operations.  Additional  space  will be  added  to this
facility in 1997 to house TSYS' card production services.

     During 1995,  TSYS  purchased a 110,000  square foot  building on a 23 acre
site in Columbus, Georgia to accommodate current and future space needs.

     On March 7, 1996,  TSYS  announced its plans to purchase  approximately  50
acres  in  downtown  Columbus,  Georgia, on  which  it  will  begin  building  a
campus-like complex for its corporate headquarters in 1997.

Item 3.  Legal Proceedings.

     See Note 10 of Notes to  Consolidated  Financial  Statements  on pages F-21
through  F-23  of  Synovus'  1996  Annual  Report  to   Shareholders   which  is
specifically incorporated herein by reference.

Item 4.  Submission of Matters to a Vote of Security Holders.

         None.

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters.

     Shares of common stock of Synovus are traded on the New York Stock Exchange
under  the  symbol  "SNV."  See  "Capital  Resources  and  Dividends"  under the
"Financial  Review"  Section  which is set forth on pages F-47  through  F-49 of
Synovus' 1996 Annual Report to Shareholders  which is specifically  incorporated
herein by reference.

     On October 31, 1994,  Synovus  issued 823,319 shares of its $1.00 par value
common stock to the shareholders of State  Bancshares,  Inc., the parent company
of the $62 million  asset Coffee  County Bank, in exchange for all 53,000 of the
issued  and  outstanding  shares  of  $.10  par  value  common  stock  of  State
Bancshares,  Inc. The  securities  were issued  pursuant to the  exemption  from
registration  set forth in Section  4(2) of the  Securities  Act of 1933 as they
were issued to a limited  number of persons.  The securities  were  subsequently
registered with a Form S-3 Registration Statement on November 21, 1994.

Item 6.  Selected Financial Data.

     See "Five  Year  Selected  Financial  Data"  under the  "Financial  Review"
Section  which is set  forth on page  F-30 of  Synovus'  1996  Annual  Report to
Shareholders which is specifically incorporated herein by reference.

                                        8

<PAGE>



Item 7. Management's  Discussion and Analysis of Financial Condition and Results
of Operations.

     The  "Financial  Review"  Section  which is set forth on pages F-30 through
F-50 of  Synovus'  1996  Annual  Report  to  Shareholders,  which  includes  the
information  encompassed by  "Management's  Discussion and Analysis of Financial
Condition and Results of  Operations",  is specifically  incorporated  herein by
reference.

Item 8.  Financial Statements and Supplementary Data.

     The "Summary of Quarterly  Financial  Data"  Section  which is set forth on
page  F-  51,  and  the  "Consolidated  Statements  of  Condition,  Consolidated
Statements  of Income,  Consolidated  Statements  of  Changes  in  Shareholders'
Equity, Consolidated Statements of Cash Flows, Summary of Significant Accounting
Policies,  Notes to Consolidated  Financial Statements and Independent Auditors'
Report"  Sections which are set forth on pages F-2 through F-28 of Synovus' 1996
Annual Report to Shareholders are specifically incorporated herein by reference.

Item 9.  Changes  In  and  Disagreements  with  Accountants  on  Accounting  and
Financial Disclosure. 

         None.

Item 10.  Directors and Executive Officers of the Registrant.

     The "ELECTION OF DIRECTORS - Information Concerning Directors and Nominees"
Section  which  is set  forth  on  pages 3 and 4,  the  "ELECTION  OF  DIRECTORS
- -Information  Concerning  Directors and Nominees for Class III Directors General
Information"  Section  which is set forth on pages 4 through 6, the "ELECTION OF
DIRECTORS - Executive  Officers"  Section  which is set forth on pages 9 and 10,
and the "SECTION 16(a) BENEFICIAL  OWNERSHIP REPORTING COMPLIANCE SECTION" which
is set forth on page 25 of  Synovus'  Proxy  Statement  in  connection  with its
Annual  Shareholders'  Meeting  to be held on April  17,  1997 are  specifically
incorporated herein by reference.

Item 11.  Executive Compensation.

     The "EXECUTIVE  COMPENSATION  - Summary  Compensation  Table;  Stock Option
Exercises and Grants; Compensation of Directors; Employment Contracts and Change
in Control  Arrangements;  and  Compensation  Committee  Interlocks  and Insider
Participation"  Sections which are set forth on pages 10 through 14 and pages 17
through  19  of  Synovus'  Proxy   Statement  in  connection   with  its  Annual
Shareholders' Meeting to be held on April 17, 1997 are specifically incorporated
herein by reference.

                                        9

<PAGE>



Item 12.  Security Ownership of Certain Beneficial Owners and Management.

     The "ELECTION OF DIRECTORS - Information  Concerning Directors and Nominees
for Class III  Directors - Synovus  Common  Stock  Ownership  of  Directors  and
Management"  Section  which is set  forth on pages 6 through  8, the  "PRINCIPAL
SHAREHOLDERS"  Section  which  is  set  forth  on  pages  20  and  21,  and  the
"RELATIONSHIPS  BETWEEN  SYNOVUS,  COLUMBUS  BANK,  TSYS AND CERTAIN OF SYNOVUS'
SUBSIDIARIES  AND  AFFILIATES  - TSYS Common Stock  Ownership  of Directors  and
Management"  Section  which is set  forth on pages 22 and 23 of  Synovus'  Proxy
Statement  in  connection  with its Annual  Shareholders'  Meeting to be held on
April 17, 1997 are specifically incorporated herein by reference.

Item 13.  Certain Relationships and Related Transactions.

     The "EXECUTIVE COMPENSATION - Compensation Committee Interlocks and Insider
Participation  Section"  which is set forth on pages 17 through  19,  "EXECUTIVE
COMPENSATION"  -Transactions with Management" Section which is set forth on page
19, the  "RELATIONSHIPS  BETWEEN  SYNOVUS,  COLUMBUS  BANK,  TSYS AND CERTAIN OF
SYNOVUS' SUBSIDIARIES AND AFFILIATES - Beneficial Ownership of TSYS Common Stock
by  Columbus  Bank"  Section  which is set forth on page 22, the  "RELATIONSHIPS
BETWEEN  SYNOVUS,  COLUMBUS BANK, TSYS AND CERTAIN OF SYNOVUS'  SUBSIDIARIES AND
AFFILIATES  -  Interlocking  Directorates  of Synovus,  Columbus  Bank and TSYS"
Section which is set forth on page 22, and the  "RELATIONSHIPS  BETWEEN SYNOVUS,
COLUMBUS  BANK,  TSYS AND  CERTAIN OF SYNOVUS'  SUBSIDIARIES  AND  AFFILIATES  -
Transactions and Agreements Between Synovus,  Columbus Bank, TSYS and Certain of
Synovus' Subsidiaries" Section which is set forth on pages 24 and 25 of Synovus'
Proxy Statement in connection with its Annual  Shareholders'  Meeting to be held
on April 17, 1997 are specifically incorporated herein by reference.

Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K.

         (a)      1.       Financial Statements

                           The following  Consolidated  Financial  Statements of
                           Synovus  Financial  Corp.  and its  subsidiaries  are
                           specifically incorporated by reference from pages F-2
                           through  F-28  of  Synovus'  1996  Annual  Report  to
                           Shareholders,   in  response  to  Item  8,  Part  II,
                           Financial Statements and Supplementary Data.

                           Consolidated Statements of Condition - December 31,
                           1996 and 1995

                           Consolidated Statements of Income - Years Ended
                           December 31, 1996, 1995 and 1994


                                       10

<PAGE>



                           Consolidated Statements of Changes in Shareholders'
                           Equity - Years Ended December 31,1996, 1995 and 1994

                           Consolidated  Statements  of  Cash  Flows  -
                           Years Ended December 31, 1996, 1995 and 1994

                           Summary of Significant Accounting Policies -
                           December 31, 1996, 1995 and 1994

                           Notes to Consolidated Financial Statements -
                           December 31, 1996, 1995 and 1994

                           Independent Auditors' Report

                  2.       Financial Statement Schedules

                           Financial   Statement  Schedules  -  None  applicable
                           because   the   required    information    has   been
                           incorporated in the Consolidated Financial Statements
                           of  Synovus  Financial  Corp.  and  its  subsidiaries
                           incorporated by reference herein.

                  3.       Exhibits

                           Exhibit
                           Number    Description

                            3.1      Articles of Incorporation, as  amended,  of
                                     Synovus    Financial    Corp.   ("Synovus")
                                     incorporated by reference to  Exhibit  4(a)
                                     of Synovus' Registration Statement on  Form
                                     S-8    filed   with   the   Securities  and
                                     Exchange Commission on July 23, 1990 (File 
                                     No. 33-35926).

                            3.2      Bylaws, as amended, of Synovus.

                            4.1      Form  of  Rights  Agreement incorporated by
                                     reference  to   Exhibit   1   of   Synovus'
                                     Registration  Statement on  Form  8-A dated
                                     May 3, 1989  pursuant to  Section 12 of the
                                     Securities   Exchange  Act   of   1934,  as
                                     amended.

                            9.1      Voting   Lease  Agreement  incorporated  by
                                     reference to Exhibit 9.1 of Synovus' Annual
                                     Report  on  Form 10-K  for  the fiscal year
                                     ended December 31, 1994,  as filed with the
                                     Commission on March 24, 1995.

       10.        EXECUTIVE COMPENSATION PLANS AND ARRANGEMENTS

                                       11
<PAGE>

                           10.1      Employment Agreements of James H. Blanchard
                                     and   James   D.   Yancey    with   Synovus
                                     incorporated  by  reference to Exhibit 10.1
                                     of  Synovus' Registration Statement on Form
                                     S-1 filed with the Commission  on  December
                                     18, 1990  (File No. 33-38244).

                           10.2      Incentive    Bonus    Plan    of    Synovus
                                     incorporated  by  reference to Exhibit 10.5
                                     of  Synovus' Registration Statement on Form
                                     S-1  filed with the Commission on  December
                                     18,  1990  (File No. 33-38244).

                           10.3      Director  Stock  Purchase  Plan  of Synovus
                                     incorporated by reference to Exhibit  10(a)
                                     of  Synovus' Registration Statement on Form
                                     S-8 filed  with  the Commission on December
                                     3, 1984  (File No. 2-94639).

                           10.4      Key  Executive  Restricted Stock Bonus Plan
                                     of  Synovus  incorporated  by  reference to
                                     Exhibit   10.6   of  Synovus'  Registration
                                     Statement  on  Form  S-1  filed   with  the
                                     Commission   on  December  18,  1990  (File
                                     No. 33-38244).

                           10.5      1989   Stock   Option   Plan   of   Synovus
                                     incorporated  by  reference  to Exhibit "A"
                                     of  Synovus' Registration Statement on Form
                                     S-8 filed  with the  Commission on July 23,
                                     1990 (File No.33-35926), which Option  Plan
                                     was   amended   on   March   16,  1992   to
                                     eliminate  the  stock appreciation   rights
                                     feature  of  the outstanding options  under
                                     the Plan and reduce the exercise price from
                                     $16 5/8 per share to $9.70 per share.

                           10.6      Employment  Agreements  of  John T. Oliver,
                                     Jr. and Richard E. Anthony with Synovus and
                                     Consulting Agreement of H. Lynn  Page  with
                                     Synovus   incorporated   by   reference  to
                                     Exhibit   10.6  of  Synovus'  Annual Report
                                     on  Form  10-K  for  the  fiscal year ended
                                     December  31,  1992,  as   filed  with  the
                                     Commission on March 29, 1993.

                           10.7      Excess    Benefit   Agreement  of   Synovus
                                     incorporated by reference to  Exhibit  10.7
                                     of Synovus' Annual  Report on Form 10-K for
                                     the fiscal year ended December 31, 1994, as
                                     filed  with  the  Commission  on  March 24,
                                     1995.

                                       12
<PAGE>

                           10.8      Wage   Continuation  Agreement  of  Synovus
                                     incorporated  by  reference to Exhibit 10.8
                                     of  Synovus' Annual Report on Form 10-K for
                                     the fiscal year ended December 31, 1992, as
                                     filed  with  the  Commission  on  March 29,
                                     1993.

                           10.9      1991  Stock  Option Plan for Key Executives
                                     of  Synovus  incorporated  by  reference to
                                     Exhibit  10.9  of Synovus' Annual Report on
                                     Form   10-K  for  the   fiscal  year  ended
                                     December  31,  1992,   as  filed  with  the
                                     Commission on March 29, 1993.

                           10.10    Synovus   Financial   Corp.  1992  Long-Term
                                    Incentive Plan  incorporated by reference to
                                    Exhibit  10.10 of Synovus'  Annual Report on
                                    Form 10-K for the fiscal year ended December
                                    31, 1992,  as filed with the  Commission  on
                                    March 29, 1993.

                           10.11    Agreement in Connection with Use of Aircraft
                                    incorporated  by reference to Exhibit  10.11
                                    of Synovus'  Annual  Report on Form 10-K for
                                    the fiscal year ended  December 31, 1992, as
                                    filed with the Commission on March 29, 1993.

                           10.12    Life   Insurance   Trusts   incorporated  by
                                    reference  to  Exhibit  10.12   of  Synovus'
                                    Annual Report on  Form  10-K  for the fiscal
                                    year ended  December 31, 1992, as filed with
                                    the  Commission on March 29, 1993.

                           10.13    Supplemental     Compensation     Agreement,
                                    Incentive   Compensation    Agreements   and
                                    Performance   Compensation   Agreement  with
                                    Richard  E.  Anthony;  which Agreements were
                                    assumed by Synovus on December 31, 1992 as a
                                    result   of   its   acquisition   of   First
                                    Commercial Bancshares, Inc.; and which stock
                                    awards made pursuant to  the Agreements were
                                    converted  at  a  ratio  of  1.5  to  1, the
                                    exchange  ratio  applicable  to  the  merger
                                    incorporated  by  reference to Exhibit 10.13
                                    of  Synovus'  Annual Report on Form 10-K for
                                    the  fiscal year ended December 31, 1992, as
                                    filed with the Commission on March 29, 1993.

                           10.14    1993 Split  Dollar  Insurance  Agreement  of
                                    Synovus incorporated by reference to Exhibit
                                    10.14    of   Synovus'  Annual   Report   on
                                    Form 10-K   for  the   fiscal   year   ended

                                       13
<PAGE>

                                    December  31,  1993,  as  filed   with   the
                                    Commission  on March 28, 1994.

                           10.15    1995 Split  Dollar  Insurance  Agreement  of
                                    Synovus incorporated by reference to Exhibit
                                    10.15 of Synovus' Annual Report on Form 10-K
                                    for the fiscal year ended December 31, 1994,
                                    as filed  with the  Commission  on March 24,
                                    1995.

                           10.16    Synovus   Financial   Corp.  1995  Long-Term
                                    Incentive Plan  incorporated by reference to
                                    Exhibit  10.16 of Synovus'  Annual Report on
                                    Form 10-K for the fiscal year ended December
                                    31, 1994,  as filed with the  Commission  on
                                    March 24, 1995.

                           10.17    Employment  Agreement  of  Robert V. Royall,
                                    Jr. and Employment and Retirement Agreements
                                    of  William   L.  Pherigo  incorporated   by
                                    reference  to  Exhibit  10.17   of  Synovus'
                                    Annual Report on Form  10-K  for  the fiscal
                                    year ended  December 31, 1995, as filed with
                                    the Commission on March 25, 1996.

                           10.18    Synovus  Financial   Corp.  Executive  Bonus
                                    Plan  incorporated  by  reference to Exhibit
                                    10.18 of Synovus' Annual Report on Form 10-K
                                    for the fiscal year ended December 31, 1995,
                                    as  filed  with  the Commission on March 25,
                                    1996.

                           10.19    Change of Control Agreements incorporated by
                                    reference   to  Exhibit  10.19  of  Synovus'
                                    Annual  Report  on  Form 10-K for the fiscal
                                    year  ended December 31, 1995, as filed with
                                    the Commission on March 25, 1996.

                           10.20    Consulting Agreement of Joe E. Beverly.

                           11.1     Statement  of  Computation of Net Income Per
                                    Common Share.
                                    
                           13.1     Certain  specified   pages  of Synovus' 1996
                                    Annual  Report  to  Shareholders  which  are
                                    specifically    incorporated    herein    by
                                    reference.

                           20.1     Proxy  Statement, for  the Annual Meeting of
                                    Shareholders  of Synovus to be held on April
                                    17, 1997, 

                                       14
<PAGE>

                                    certain    specified    pages   of     which
                                    are  specifically  incorporated   herein  by
                                    reference.

                           21.1     Subsidiaries of Synovus Financial Corp.

                           23.1     Independent Auditors' Consents.

                           24.1     Powers  of   Attorney   contained   on   the
                                    signature  pages  of  the 1996 Annual Report
                                    on Form 10-K.

                           27.1     Financial Data Schedule (for SEC use only).

                           99.1     Annual Report on Form 11-K  for the  Synovus
                                    Financial Corp. Employee Stock Purchase Plan
                                    for  the year ended December 31, 1996 (to be
                                    filed as an amendment hereto within 120 days
                                    of the  end of  the  period  covered by this
                                    report).

                           99.2     Annual Report on Form  11-K  for the Synovus
                                    Financial Corp. Director Stock Purchase Plan
                                    for  the year ended December 31, 1996 (to be
                                    filed as an amendment hereto within 120 days
                                    of  the  end  of the  period covered by this
                                    report).

         Synovus agrees to furnish the Commission,  upon request, a copy of each
instrument with respect to issues of long-term debt. The principal amount of any
individual instrument,  which has not been previously filed, does not exceed ten
percent of the total assets of Synovus and its  subsidiaries  on a  consolidated
basis.

         (b)      Reports on Form 8-K.

                  None.




                                       15
<PAGE>



                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, as amended,  Synovus  Financial Corp. has duly caused this
report to be signed on its behalf by the undersigned, thereunto duly authorized.

                                   SYNOVUS FINANCIAL CORP.
                                            (Registrant)

March 5, 1997                      By:/s/James H. Blanchard
                                      ---------------------
                                       James H. Blanchard,
                                       Chairman of the Board and
                                       Principal Executive Officer


                                POWER OF ATTORNEY

         KNOW  ALL MEN BY THESE  PRESENTS,  that  each  person  whose  signature
appears below  constitutes and appoints James H. Blanchard,  James D. Yancey and
Stephen  L.  Burts,  Jr.,  and  each  of  them,  his  or  her  true  and  lawful
attorney(s)-in-fact   and  agent(s),   with  full  power  of  substitution   and
resubstitution,  for him or her and in his or her name,  place and stead, in any
and all capacities, to sign any or all amendments to this report and to file the
same, with all exhibits and schedules thereto, and other documents in connection
therewith,  with the  Securities  and Exchange  Commission,  granting  unto said
attorney(s)-in-fact and agent(s) full power and authority to do and perform each
and every  act and thing  requisite  and  necessary  to be done in and about the
premises, as fully to all intents and purposes as he or she might or could do in
person,  hereby ratifying and confirming all that said  attorney(s)-in-fact  and
agent(s), or their substitute(s),  may lawfully do or cause to be done by virtue
hereof.

         Pursuant  to the  requirements  of Section  13 or 15(d) the  Securities
Exchange Act of 1934,  as amended,  this report has been signed by the following
persons in the capacities and on the dates indicated.


/s/William B. Turner                                        Date: March 5, 1997
- ------------------------------------
William B. Turner,
Director and Chairman of
the Executive Committee


/s/James H. Blanchard                                       Date: March 5, 1997
- -----------------------------------
James H. Blanchard,
Chairman of the Board and
Principal Executive Officer

                                       16

<PAGE>



/s/John T. Oliver, Jr.                                      Date: March 5, 1997
- ------------------------------                         
John T. Oliver, Jr.,
Director and Vice Chairman
of the Executive Committee


/s/James D. Yancey                                          Date: March 5, 1997
- ------------------------------                      
James D. Yancey,
Vice Chairman of the Board


/s/Richard E. Anthony                                       Date: March 5, 1997
- -----------------------------                       
Richard E. Anthony,
Vice Chairman of the Board


/s/Walter M. Deriso, Jr.                                    Date: March 5, 1997
- -----------------------------                       
Walter M. Deriso, Jr.,
Vice Chairman of the Board


/s/Stephen L. Burts, Jr.                                    Date: March 5, 1997
- ----------------------------                        
Stephen L. Burts, Jr.,
President


/s/G. Sanders Griffith, III                                 Date: March 5, 1997
- -----------------------------                         
G. Sanders Griffith, III,
Senior Executive Vice President,
General Counsel and Secretary


/s/Thomas J. Prescott                                       Date: March 5, 1997
- ------------------------------
Thomas J. Prescott,
Executive Vice President, Treasurer,
Principal Accounting and Financial Officer


/s/Jay C. McClung                                           Date: March 5, 1997
- ------------------------------                      
Jay C. McClung,
Executive Vice President


/s/Calvin Smyre                                             Date: March 5, 1997
- -----------------------------                       
Calvin Smyre,
Executive Vice President

                                       17


<PAGE>




- ----------------------------------                          Date: 
Daniel P. Amos,
Director


/s/Joe E. Beverly                                           Date: March 5, 1997
- ----------------------------------                  
Joe E. Beverly,
Director


/s/Richard Y. Bradley                                       Date: March 5, 1997
- ---------------------------------                       
Richard Y. Bradley,
Director


/s/C. Edward Floyd                                          Date: March 5, 1997
- --------------------------------                      
C. Edward Floyd,
Director


/s/Gardiner W. Garrard, Jr.                                 Date: March 5, 1997
- ---------------------------------                    
Gardiner W. Garrard, Jr.,
Director


/s/V. Nathaniel Hansford                                    Date: March 5, 1997
- --------------------------------                     
V. Nathaniel Hansford,
Director


/s/John P. Illges, III                                      Date: March 5, 1997
- --------------------------------                          
John P. Illges, III,
Director


/s/Mason H. Lampton                                         Date: March 5, 1997
- -------------------------------                      
Mason H. Lampton,
Director


- -------------------------------                             Date: 
Elizabeth C. Ogie,
Director

                                       18


<PAGE>


/s/H. Lynn Page                                             Date: March 5, 1997
- ---------------------------                         
H. Lynn Page,
Director


/s/William L. Pherigo                                       Date: March 5, 1997
- ----------------------------                         
William L. Pherigo,
Director


/s/Robert V. Royall, Jr.                                    Date: March 5, 1997
- ----------------------------                         
Robert V. Royall, Jr.,
Director


/s/George C. Woodruff, Jr.                                  Date: March 5, 1997
- ---------------------------                          
George C. Woodruff, Jr.,
Director

                                       19

filings\SNV\nonconfo.sig


                                  Exhibit 3.1
                                                                     As Amended
                                                     Effective January 24, 1997

                                     BYLAWS

                                       OF

                             SYNOVUS FINANCIAL CORP.

                                   ARTICLE I.

                                     OFFICES

Section 1.        Principal Office.
                  The principal  office for the  transaction  of the business of
the  corporation  shall be located in Muscogee  County,  Georgia,  at such place
within said County as may be fixed from time to time by the Board of Directors.

Section 2.        Other Offices.
                  Branch  offices and places of business may be  established  at
any time by the Board of Directors at any place or places where the  corporation
is qualified to do business, whether within or without the State of Georgia.

                                   ARTICLE II.

                             SHAREHOLDERS' MEETINGS

Section 1.        Meetings, Where Held.
                  Any meeting of the shareholders of the corporation, whether an
annual meeting or a special meeting,  may be held either at the principal office
of the  corporation  or at any place in the United  States within or without the
State of Georgia.

Section 2.        Annual Meeting.
         The  annual  meeting of the  shareholders  of the  corporation  for the
election of  Directors  and for the  transaction  of such other  business as may
properly come before the meeting shall be held on such date and at such time and
place as is determined by the Board of Directors of the  corporation  each year.
Provided,  however,  that if the Board of Directors shall fail to set a date for
the annual meeting of  shareholders  in any year, that the annual meeting of the
shareholders of the corporation shall be held on the fourth Thursday in April of
each year; provided, that if said day shall fall upon a legal holiday, then such
annual meeting shall be held on the next day  thereafter  ensuing which is not a
legal holiday. In addition to any other applicable requirements, for business to
properly  come  before the  meeting,  notice of any  nominations  of persons for
election to the Board of Directors or of any other business to be brought before
an annual meeting of shareholders  by a shareholder  must be provided in writing
to the Secretary of the  corporation not later than the close of business on the
sixtieth  (60th) day nor  earlier  than the close of business on the one hundred
twentieth (120th) day prior to the date of the meeting and such

                                        1

<PAGE>



business  must  constitute a proper  subject to be brought  before such meeting.
Such  shareholder's  notice  shall  set  forth  (a) as to each  person  whom the
shareholder  proposes to nominate  for  election as a director  all  information
relating to such person that is required to be  disclosed  in  solicitations  of
proxies for  election  of  directors,  or is  otherwise  required,  in each case
pursuant to Regulation 14A under the Securities Exchange Act of 1934, as amended
(including  such person's  written consent to being named in the Proxy Statement
in connection with such annual meeting as a nominee and to serving as a director
if elected),  and evidence reasonably  satisfactory to the corporation that such
nominee has no interests that would limit such nominee's  ability to fulfill his
or her  duties of  office;  (b) as to any other  business  that the  shareholder
proposes  to bring  before the  meeting,  a brief  description  of the  business
desired to be brought  before the  meeting,  the  reasons  for  conducting  such
business  at the  meeting and any  material  interest  in such  business of such
shareholder  and the beneficial  owner,  if any, on whose behalf the proposal is
made; and (c) as to the shareholder  giving the notice and the beneficial owner,
if any,  on whose  behalf the  nomination  or  proposal is made (i) the name and
address of such shareholder,  as they appear on the corporation's  books, and of
such beneficial owner and (ii) the class and number of shares of the corporation
that are owned  beneficially  and held of record  by such  shareholder  and such
beneficial owner.  Notwithstanding  anything in these bylaws to the contrary, no
business shall be conducted at the annual meeting except in accordance  with the
procedures  set forth in this  Section 2. The Chairman of the Board of Directors
shall, if the facts warrant,  determine and declare to the meeting that business
has not  been  properly  brought  before  the  meeting  in  accordance  with the
provisions  of this  Section 2, and if the  Chairman  should so  determine,  the
Chairman  shall so declare to the meeting  and any such  business  not  properly
brought before the meeting shall not be transacted.

Section 3.        Special Meetings.
                  A special meeting of the shareholders of the corporation,  for
any purpose or purposes whatsoever, may be called at any time by the Chairman of
the Board, any Vice Chairman of the Board, the President,  any Vice President, a
majority  of  the  Board  of  Directors,  or  one or  more  shareholders  of the
corporation  representing  at least 66 2/3% of the votes  entitled to be cast by
the holders of all of the issued and  outstanding  shares of common stock of the
corporation.  Such a call for a special  meeting  must state the  purpose of the
meeting.  This  section,  as it relates to the call of a special  meeting of the
shareholders  of the  corporation by one or more  shareholders  representing  at
least 66 2/3% of the  votes  entitled  to be cast by the  holders  of all of the
issued and outstanding  shares of common stock of the  corporation  shall not be
altered,   deleted  or  rescinded  except  upon  the  affirmative  vote  of  the
shareholders  of the  corporation  representing  at least  66 2/3% of the  votes
entitled to be cast by the holders of all of the issued and  outstanding  shares
of common stock of the corporation.

Section 4.        Notice of Meetings.
                  Unless  waived,  written  notice of each annual meeting and of
each special meeting of the  shareholders  of the corporation  shall be given to
each shareholder of record entitled to vote, either personally or by first class
mail (postage prepaid)  addressed to such shareholder at his last known address,
not less  than ten (10)  days nor more  than  seventy  (70)  days  prior to said
meeting.  Such  written  notice  shall  specify  the place,  day and hour of the
meeting; and in the case of a special meeting, it shall also

                                        2

<PAGE>



specify the purpose or purposes for which the meeting is called.

Section 5.        Waiver of Notice.
                  Notice of an annual or special meeting of the  shareholders of
the  corporation  may be waived by any  shareholder,  either before or after the
meeting;  and the attendance of a shareholder at a meeting,  either in person or
by proxy,  shall of itself constitute waiver of notice and waiver of any and all
objections to the place or time of the meeting, or to the manner in which it has
been  called or  convened,  except  when a  shareholder  attends  solely for the
purpose of stating,  at the beginning of the meeting, an objection or objections
to the transaction of business at such meeting.

Section 6.        Quorum, Voting and Proxy.
                  Shareholders  representing a majority of the votes entitled to
be cast by the  holders of all of the issued  and  outstanding  shares of common
stock of the corporation  shall constitute a quorum at a shareholders'  meeting.
Any  shareholder  may be represented  and vote at any  shareholders'  meeting by
written proxy filed with the Secretary of the  corporation on or before the date
of such meeting;  provided,  however, that no proxy shall be valid for more than
11 months after the date thereof unless otherwise specified in such proxy.

         The common stock of the  corporation  shall have the  following  voting
rights:

         (a) Except as otherwise  provided in paragraph (b) below,  every holder
of record of the common  stock shall be entitled to one (1) vote in person or by
proxy on each matter  submitted to a vote at a meeting of shareholders  for each
share of the common stock held of record by such holder as of the record date of
such meeting.

         (b)  Notwithstanding  paragraph (a) above,  every holder of record of a
share of the common stock  meeting any one of the following  criteria,  shall be
entitled to ten (10) votes in person or by proxy on each matter  submitted  to a
vote at a meeting of  shareholders  for each  share of the common  stock held of
record by such holder as of the record date of such meeting which:

             (1)  has had the same beneficial owner since April 24, 1986; or

             (2)  has had the same beneficial owner for a continuous period of 
         greater than 48 months prior to the record date of such meeting; or

             (3)  is  held  by  the  same beneficial owner to whom it was issued
         by the  corporation  in or as a part of an  acquisition of a banking or
         non-banking company by the corporation where the resolutions adopted by
         the  corporation's   Board  of  Directors  approving  said  acquisition
         specifically reference and grant such rights; or

             (4)  is held by the same beneficial owner to whom it was issued
         by the  corporation,  or to whom it transferred by the corporation from
         treasury shares held by the corporation, and the resolutions adopted by
         the corporation's Board of

                                        3

<PAGE>



         Directors approving such issuance and/or transfer specifically 
         reference and grant such rights; or

             (5)  was  acquired  under  any  employee,  officer and/or  director
         benefit plan  maintained  for one or more  employees,  officers  and/or
         directors of the corporation,  and/or its subsidiaries,  and is held by
         the same beneficial  owner for whom it was acquired under the terms and
         provisions of such plan; or

             (6)  was  acquired   by  reason  of  participation  in  a  dividend
         reinvestment  plan approved by the  corporation and is held by the same
         beneficial  owner  for  whom  it  was  acquired  under  the  terms  and
         provisions of such plan; or

             (7)  is  owned  by  a  holder who, in addition to shares  which are
         beneficially owned under the provisions of paragraph (b) (1)-(6) above,
         is the beneficial  owner of less than 100,000 shares of common stock of
         the  corporation,  with such  amount to be  appropriately  adjusted  to
         properly  reflect  any  change in the  shares  of  common  stock of the
         corporation   by  means  of  a  stock  split,  a  stock   dividend,   a
         recapitalization or otherwise occurring after April 24, 1986.

         (c)For purposes of paragraphs (b) above and (e) below:

            (1) any transferee of a share of the common stock receiving such 
         stock:

                      (i) by gift; or

                      (ii) by bequest, devise or otherwise through the law of 
               inheritance, descent and distribution from a descendant's estate;
               or

                      (iii) by distribution from a trust holding such stock for 
               the benefit of such transferee; or

           (2) any  corporate  transferee  receiving  such  common  stock solely
         in  exchange  for  the  capital  stock  of  such  corporate  transferee
         prior to December 31, 1986,  provided  that the  transferor(s)  of such
         common stock and their respective donees,  legatees and devises own all
         of the issued and outstanding shares of capital stock of such corporate
         transferee;

                 shall be deemed in each case to be the same beneficial owner as
            the transferor.

                 Any  transfer of any share of the capital  stock of a corporate
         transferee  described in subparagraph  c(2) above,  other than by means
         described in subparagraph c(l) above shall disqualify all shares of the
         common stock held by such  corporate  transferee  from the operation of
         this paragraph c.

         (d) For  purposes of  paragraph  (b) above,  shares of the common stock
acquired pursuant to a stock option shall be deemed to have been acquired on the
date the option

                                        4

<PAGE>



was granted,  and any shares of common stock acquired by the beneficial owner as
a direct result of a stock split,  stock dividend or other type of  distribution
of shares with respect to existing shares ("Dividend  Shares") will be deemed to
have been acquired and held  continuously from the date on which the shares with
regard to which the Dividend Shares were issued were acquired.

         (e) For purposes of paragraph (b) above,  any share of the common stock
held in "street" or  "nominee"  name shall be presumed to have been  acquired by
the  beneficial  owner  subsequent  to April  24,  1986 and to have had the same
beneficial  owner for a  continuous  period of less than 48 months  prior to the
record date of the meeting in question.  This presumption shall be rebuttable by
presentation to the corporation's Board of Directors by such beneficial owner of
evidence  satisfactory to the  corporation's  Board of Directors that such share
has had the same  beneficial  owner  continuously  since  April 24, 1986 or such
share  has had the same  beneficial  owner for a period  greater  than 48 months
prior to the record date of the meeting in question.

         (f) For  purposes of this  section,  a  beneficial  owner of a share of
common stock is defined to include a person or group of persons who, directly or
indirectly,  through any contract,  arrangement,  undertaking,  relationship  or
otherwise has or shares (1) voting power,  which  includes the power to vote, or
to direct the voting of such share of common stock, (2) investment power,  which
includes  the power to direct  the sale or other  disposition  of such  share of
common stock, (3) the right to receive, retain or direct the distribution of the
proceeds of any sale or other  disposition of such share of common stock, or (4)
the right to receive or direct the disposition of any  distributions,  including
cash  dividends,  in respect  of such share of common  stock.  For  purposes  of
paragraphs  (a)  through (e) above,  all  determinations  concerning  beneficial
ownership,  changes therein, or the absence of any such change, shall be made by
the corporation's Board of Directors.  Written procedures designed to facilitate
such determinations shall be established by the corporation's Board of Directors
and  refined  from time to time.  Such  procedures  shall  provide,  among other
things,  the manner of proof of facts that will be  accepted  and the  frequency
with which such proof may be required to be renewed.  The corporation's Board of
Directors  shall be entitled to rely on all  information  concerning  beneficial
ownership of the common stock coming to its attention from any source and in any
manner reasonably deemed by it to be reliable,  but the corporation shall not be
charged with any other  knowledge  concerning  the  beneficial  ownership of the
common stock.  Any disputes arising  concerning  beneficial  ownership,  changes
therein,  or the absence of any such changes,  pursuant to this  paragraph  (f),
shall be definitively  resolved by a determination of the corporation's Board of
Directors made in good faith.

Section 7.        Voting Rights.
                  The voting rights of shares of common stock of the corporation
shall not be altered,  deleted or rescinded  except upon the affirmative vote of
the  shareholders of the corporation  representing at least 66 2/3% of the votes
entitled to be cast by the holders of all of the issued and  outstanding  shares
of common stock of the corporation.

Section 8.        No Meeting Necessary When.
                  Any  action  required  by  law or permitted to be taken at any
shareholders'

                                        5

<PAGE>



meeting may be taken without a meeting if, and only if, written consent, setting
forth the action so taken,  shall be signed by all of the shareholders  entitled
to vote with respect to the subject matter thereof.  Such consent shall have the
same force and effect as a unanimous vote of the shareholders and shall be filed
with the Secretary and recorded in the Minute Book of the corporation.

                                  ARTICLE III.

                                    DIRECTORS

Section 1.        Number.
                  The Board of Directors of the corporation shall consist of not
less than 8 nor more than 60 Directors. The number of Directors may vary between
said minimum and maximum, and within said limits, the shareholders  representing
at least 66 2/3% of the votes  entitled  to be cast by the holders of all of the
issued and outstanding  shares of common stock of the corporation may, from time
to time, by resolution fix the number of Directors to comprise said Board.  This
section,  as it relates to, from time to time, fixing the number of Directors of
the corporation by the shareholders of the corporation  representing at least 66
2/3% of the votes  entitled  to be cast by the  holders of all of the issued and
outstanding  shares of common  stock of the  corporation,  shall not be altered,
deleted or rescinded except upon the affirmative vote of the shareholders of the
corporation  representing  at least 66 2/3% of the votes  entitled to be cast by
the holders of all of the issued and  outstanding  shares of common stock of the
corporation.

Section 2.        Election and Tenure.
                  The Board of  Directors  of the  corporation  shall be divided
into three classes  serving  staggered  3-year  terms,  with each class to be as
nearly  equal  in  number  as  possible.  At the  first  annual  meeting  of the
shareholders  of the  corporation  on or  after  the  date of  adoption  of this
provision, all members of the Board of Directors shall be elected with the terms
of office of Directors  comprising the first class to expire at the first annual
meeting of the shareholders of the corporation  after their election,  the terms
of office of  Directors  comprising  the  second  class to expire at the  second
annual meeting of the  shareholders of the corporation  after their election and
the terms of office of  Directors  comprising  the third  class to expire at the
third  annual  meeting  of the  shareholders  of  the  corporation  after  their
election,  and as their terms of office expire, the Directors of each class will
be elected  to hold  office  until the third  succeeding  annual  meeting of the
shareholders of the corporation  after their  election.  In such elections,  the
nominees  receiving a plurality of votes shall be elected.  This section,  as it
relates to the division of the Board of  Directors  into three  classes  serving
staggered 3-year terms,  shall not be altered,  deleted or rescinded except upon
the affirmative  vote of the  shareholders  of the  corporation  representing at
least 66 2/3% of the  votes  entitled  to be cast by the  holders  of all of the
issued and outstanding shares of common stock of the corporation.

Section 3.        Powers.
                  The Board of  Directors  shall  have  authority  to manage the
affairs and exercise the powers, privileges and franchises of the corporation as
they may deem  expedient  for the interests of the  corporation,  subject to the
terms of the Articles of

                                        6

<PAGE>



Incorporation,  bylaws, any valid Shareholders' Agreement, and such policies and
directions as may be  prescribed  from time to time by the  shareholders  of the
corporation.

Section 4.        Meetings.
                  The  annual  meeting of the Board of  Directors  shall be held
without notice  immediately  following the annual meeting of the shareholders of
the  corporation,  on the same date and at the same place as said annual meeting
of the  shareholders.  The Board by resolution may provide for regular meetings,
which may be held  without  notice  as and when  scheduled  in such  resolution.
Special  meetings of the Board may be called at any time by the  Chairman of the
Board,  any Vice  Chairman of the Board,  the  President,  or by any two or more
Directors.

Section 5.        Notice and Waiver; Quorum.
                  Notice of any special  meeting of the Board of Directors shall
be given to each Director personally or by mail, telegram or cablegram addressed
to him at his last known  address,  at least one day prior to the meeting.  Such
notice may be waived,  either before or after the meeting; and the attendance of
a Director at any special meeting shall of itself  constitute a waiver of notice
of such  meeting  and of any  and all  objections  to the  place  or time of the
meeting, or to the manner in which it has been called or convened,  except where
a Director  states,  at the  beginning  of the  meeting,  any such  objection or
objections to the transaction of business.  A majority of the Board of Directors
shall constitute a quorum at any Directors' meeting.

Section 6.        No Meeting Necessary, When.
                  Any action  required  by law or  permitted  to be taken at any
meeting  of the Board of  Directors  may be taken  without a meeting  if written
consent,  setting  forth  the  action  so  taken,  shall  be  signed  by all the
Directors. Such consent shall have the same force and effect as a unanimous vote
of the Board of Directors  and shall be filed with the Secretary and recorded in
the Minute Book of the corporation.

Section 7.        Voting.
                  At all meetings of the Board of Directors  each Director shall
have one vote and,  except as otherwise  provided herein or provided by law, all
questions shall be determined by a majority vote of the Directors present.

Section 8.        Removal.
                  Any one or more Directors or the entire Board of Directors may
be removed from office,  with or without cause, by the  affirmative  vote of the
shareholders  of the  corporation  representing  at least  66 2/3% of the  votes
entitled to be cast by the holders of all of the issued and  outstanding  shares
of common stock of the corporation at any shareholders'  meeting with respect to
which notice of such purpose has been given. This section,  as it relates to the
removal of Directors of the  corporation by the  shareholders of the corporation
representing at least 66 2/3% of the votes entitled to be cast by the holders of
all of the issued and  outstanding  shares of common  stock of the  corporation,
shall not be altered,  deleted or rescinded  except upon the affirmative vote of
the  shareholders of the corporation  representing at least 66 2/3% of the votes
entitled to be cast by the holders of all of the issued and  outstanding  shares
of common stock of the

                                        7

<PAGE>



corporation.

Section 9.        Vacancies.
                  Any vacancy  occurring in the Board of Directors  caused by an
increase in the number of  Directors  may be filled by the  shareholders  of the
corporation for a full classified  3-year term, or such vacancy may be filled by
the Board of Directors  until the next annual meeting of the  shareholders.  Any
vacancy  occurring in the Board of Directors caused by the removal of a Director
shall be filled by the shareholders,  or if authorized by the  shareholders,  by
the Board of Directors,  for the unexpired term of the Director so removed.  Any
vacancy  occurring  in the Board of  Directors  caused by a reason other than an
increase in the number of  Directors  or removal of a Director  may be filled by
the Board of  Directors,  or the  shareholders,  for the  unexpired  term of the
Director whose position is vacated.  Vacancies in the Board of Directors  filled
by the Board of Directors may be filled by the affirmative vote of a majority of
the  remaining  Directors,  though  less  than a quorum,  or the sole  remaining
Director, as the case may be.

Section 10.       Dividends.
                  The Board of Directors may declare  dividends  payable in cash
or other  property out of the unreserved  and  unrestricted  net earnings of the
current fiscal year, computed to the date of declaration of the dividend, or the
preceding fiscal year, or out of the unreserved and unrestricted  earned surplus
of the corporation, as they may deem expedient.

Section 11.       Committees.
                  In the  discretion of the Board of Directors,  said Board from
time to time may elect or appoint, from its own members, an Executive Committee,
an Audit Committee, a Nominating Committee, a Corporate Development Committee, a
Compensation  Committee and such other committee or committees as said Board may
see  fit to  establish.  Each  such  committee  shall  consist  of  two or  more
Directors,  and  each  shall  possess  such  powers  and be  charged  with  such
responsibilities,  subject to the limitations imposed herein these bylaws and by
applicable law, as the Board by resolution may from time to time prescribe.

                               Executive Committee

The Executive  Committee  shall,  during the intervals  between  meetings of the
corporation's Board of Directors, possess and may exercise any and all powers of
the  corporation's  Board of Directors in the  management  and  direction of the
business and affairs of the corporation in which specific direction has not been
given by the corporation's Board of Directors.

                              Nominating Committee

The  Nominating  Committee  shall  possess  the  power and be  charged  with the
responsibility  of: (i)  evaluating the  performance of incumbent  directors and
non-directors  in  determining  whether  or not they  should  be  nominated  for
re-election, or election in the

                                        8

<PAGE>



first instance,  by the shareholders to serve upon the Board of Directors of the
corporation;  and (ii) recommending to the Board of Directors of the corporation
whether or not the Board should  nominate such  individuals  for  re-election or
election,  as the case may be, by the  shareholders  to serve  upon the Board of
Directors of the corporation.

                             Compensation Committee

The  Compensation  Committee  shall  possess  the power and be charged  with the
responsibility  of: (i) evaluating  the  remuneration  of senior  management and
members of the Board of Directors of the  corporation and the  compensation  and
fringe  benefit  plans  in  which  officers,  employees  and  directors  of  the
corporation are eligible to participate;  and (ii)  recommending to the Board of
Directors  of the  corporation  whether or not it should  modify or approve such
remuneration, compensation or fringe benefit plans.

                         Corporate Development Committee

The Corporate  Development Committee shall possess the power and be charged with
the  responsibility  of  reviewing  with and  assisting  the  management  of the
corporation  in the  formalization  of plans and  strategies  with regard to the
future  expansion and growth of, and the overall  operation of, the market areas
served by, and the services  provided by the corporation  and its  subsidiaries,
including,  but  not  limited  to,  plans  and  strategies  in  connection  with
acquisitions by the corporation of control of organizations and firms engaged in
banking  activities and  activities  determined by the Board of Governors of the
Federal  Reserve System to be closely  related to banking,  the provision by the
corporation and its subsidiaries of additional  services to the customers in the
market areas served by the corporation and its subsidiaries and the expansion of
the market areas served by the corporation and its subsidiaries.

                                 Audit Committee

The  Audit   Committee   shall  possess  the  power  and  be  charged  with  the
responsibility  of:  (i)  reviewing  and  determining  the  independence  of the
independent  auditors  to be engaged by the  corporation  to perform  the annual
audit and interim reviews of the financial  condition of the corporation and its
subsidiaries   (hereinafter  referred  to  as  the  "corporation's   independent
auditors"); (ii) reviewing,  determining and maintaining the independence of the
corporation's  internal  auditors by assisting  management of the corporation in
the formulation of the job description of the head of the corporation's internal
audit division and providing for direct reporting by the corporation's  internal
auditors to it in all matters relating to the audit function; (iii) instituting,
directing  and  supervising  investigations  in  matters  relating  to the audit
function to be made by the  corporation's  internal  auditors of the corporation
and/or its subsidiaries;  (iv) reviewing and approving each professional service
to be provided by the  corporation's  independent  auditors for the  corporation
and/or its subsidiaries prior to the performance of such services; (v) reviewing
and  approving  the  range  of  management  advisory  services  provided  by the
corporation's   independent  auditors;   (vi)  reviewing  the  adequacy  by  the
corporation's and its  subsidiaries'  systems of internal  accounting  controls;
(vii)  reviewing  the scope and  results  of the  corporation's  procedures  for
internal auditing of the

                                        9

<PAGE>



corporation  and its  subsidiaries;  (viii)  reviewing the results of regulatory
examination  of  the  corporation  and  its  subsidiaries;  (ix)  reviewing  the
corporation's  independent  auditor's plan and results of its audit  engagement;
(x) periodically reviewing with the corporation's  independent auditors with the
assistance  of  management of the  corporation  the  financial  statement of the
corporation  and  consolidated  financial  statements of the corporation and its
subsidiaries  with the  primary  goal of such  review  being to insure that such
financial  statements fairly present the financial results of the corporation in
conformity with generally  accepted  accounting  principles;  (xi) reviewing and
recommending  to the Board of Directors of the  corporation  any  engagement  or
termination of the  corporation's  independent  auditors;  and (xii) considering
such other  matters  with regard to the internal  and  independent  audit of the
corporation  and  its  subsidiaries  as,  in  its  discretion,  it  deems  to be
desirable,  periodically  reporting to the Board of Directors of the corporation
as to the exercise of its duties and  responsibilities  and, where  appropriate,
recommending  to the Board of  Directors  matters in  connection  with the audit
function upon which it should consider taking action.

Section 12.       Officers, Salaries and Bonds.
                  The  Board  of  Directors  shall  elect  all  officers  of the
corporation and fix their compensation.  The fact that any officer is a Director
shall  not  preclude  him  from  receiving  a  salary  or from  voting  upon the
resolution  providing the same.  The Board of Directors may or may not, in their
discretion,  require  bonds from either or all of the officers and  employees of
the  corporation  for the faithful  performance of their duties and good conduct
while in office.

Section 13.       Compensation of Directors.
                  Directors,  as such shall be entitled to receive  compensation
for  their  service  as  Directors  and such  fees  and  expenses,  if any,  for
attendance at each regular or special meeting of the Board and any  adjournments
thereof,  as may be fixed from time to time by resolution of the Board, and such
fees and expenses  shall be payable even though an adjournment be had because of
the absence of a quorum; provided,  however, that nothing herein contained shall
be construed to preclude any director from serving the  corporation in any other
capacity and  receiving  compensation  therefor.  Members of either  standing or
special committees may be allowed such compensation as may be provided from time
to time by resolution  of the Board for serving upon and  attending  meetings of
such committees.

Section 14.       Advisory Directors.
                  The Board of  Directors of the  corporation  may at its annual
meeting,  or from time to time thereafter,  appoint any individual to serve as a
member of an Advisory  Board of Directors  of the  corporation.  Any  individual
appointed  to  serve as a  member  of an  Advisory  Board  of  Directors  of the
corporation  shall be entitled to attend all  meetings of the Board of Directors
and may participate in any discussion thereat,  but such individual may not vote
at any meeting of the Board of Directors or be counted in  determining  a quorum
for such  meeting.  It shall be the duty of  members  of the  Advisory  Board of
Directors of the  corporation to advise and provide general policy advice to the
Board of  Directors  of the  corporation  at such  times and  places and in such
groups and  committees  as may be  determined  from time to time by the Board of
Directors, but such

                                       10

<PAGE>



individuals  shall not have any  responsibility  or be subject to any  liability
imposed upon a director or in any manner otherwise  deemed a director.  The same
compensation  paid to directors for their services as directors shall be paid to
members of an Advisory Board of Directors of the  corporation for their services
as advisory directors.  Each member of the Advisory Board of Directors except in
the case of his earlier  death,  resignation,  retirement,  disqualification  or
removal,  shall serve until the next  succeeding  annual meeting of the Board of
Directors and thereafter until his successor shall have been appointed.

Section 15.       Emeritus Directors.
                  When a member of the Board of Directors or the Advisory  Board
of Directors of the  corporation,  as the case may be: (a) attains  seventy (70)
years of age or,  (b) prior to his  attainment  of  seventy  (70)  years of age,
retires from his principal occupation,  under the retirement policy and criteria
established  from  time to time by the  Board of  Directors  of the  corporation
(except  for a  member  of the  Board  of  Directors  or the  Advisory  Board of
Directors of the  corporation:  (1) who is, upon the  attainment  of age seventy
(70), then serving as an executive  officer of the  corporation;  or (2) who was
sixty (60) years of age on June 14, 1973), such director shall automatically, at
his option,  either (i) retire from the Board of Directors or the Advisory Board
of Directors of the  corporation,  as the case may be; or (ii) be appointed as a
member of the Emeritus  Board of Directors of the  corporation.  A member of the
Board of Directors or the Advisory  Board of Directors of the  corporation:  (1)
who is, upon the  attainment of age seventy  (70),  then serving as an executive
officer of the  corporation;  or (2) who was sixty (60) years of age on June 14,
1973,  may, at his option,  either:  (a) continue his service as a member of the
Board of Directors or the Advisory Board of Directors of the corporation, as the
case may be; or (b) be appointed as a member of the Emeritus  Board of Directors
of  the  corporation.  Members  of  the  Emeritus  Board  of  Directors  of  the
corporation  shall  be  appointed  annually  by the  Chairman  of the  Board  of
Directors of the  corporation at the Annual Meeting of the Board of Directors of
the corporation,  or from time to time  thereafter.  Each member of the Emeritus
Board of Directors of the corporation,  except in the case of his earlier death,
resignation, retirement, disqualification or removal, shall serve until the next
succeeding  Annual  Meeting of the Board of  Directors of the  corporation.  Any
individual  appointed  as a member of the  Emeritus  Board of  Directors  of the
corporation  may, but shall not be required to, attend  meetings of the Board of
Directors of the corporation and may participate in any discussions thereat, but
such  individual  may not vote at any meeting of the Board of  Directors  of the
corporation or be counted in determining a quorum at any meeting of the Board of
Directors  of the  corporation,  as  provided in Section 5 of Article III of the
bylaws of the  corporation.  It shall be the duty of the members of the Emeritus
Board of Directors of the  corporation  to serve as goodwill  ambassadors of the
corporation,  but such  individuals  shall  not have  any  responsibility  or be
subject to any liability  imposed upon a member of the Board of Directors of the
corporation or in any manner  otherwise be deemed to be a member of the Board of
Directors of the corporation.  Each member of the Emeritus Board of Directors of
the corporation  shall be paid such compensation as may be set from time to time
by the Chairman of the Board of Directors  of the  corporation  and shall remain
eligible to participate  in any Director  Stock Purchase Plan  maintained by, or
participated in, from time to time by the corporation according to the terms and
conditions thereof.

                                       11

<PAGE>



                                   ARTICLE IV.

                                    OFFICERS

Section 1.        Selection.
                  The Board of Directors at each annual  meeting  shall elect or
appoint a President (who shall be a Director), a Secretary and a Treasurer, each
to serve for the ensuing year and until his successor is elected and  qualified,
or until his earlier  resignation,  removal from office,  or death. The Board of
Directors,  at such  meeting,  may or may not, in the  discretion  of the Board,
elect a Chairman of the Board,  one or more Vice  Chairmen of the Board,  one or
more Chairmen of the Board-Emeritus and/or one or more Vice Presidents and, also
may elect or appoint one or more  Assistant Vice  Presidents  and/or one or more
Assistant  Secretaries and/or one or more Assistant  Treasurers.  When more than
one Vice  President is elected,  they may, in the  discretion  of the Board,  be
designated  Executive  Vice  President,   First  Vice  President,   Second  Vice
President,  etc., according to seniority or rank, and any person may hold two or
more offices, except that the President shall not also serve as the Secretary.

Section 2.        Removal, Vacancies.
                  Any officers of the  corporation may be removed from office at
any time by the Board of Directors, with or without cause. Any vacancy occurring
in any office of the corporation may be filled by the Board of Directors.

Section 3.        Chairman of the Board.
                  The Chairman of the Board of  Directors,  when and if elected,
shall,  whenever present,  preside at all meetings of the Board of Directors and
at all  meetings of the  shareholders.  The  Chairman of the Board of  Directors
shall  have all the  powers  of the  President  in the event of his  absence  or
inability  to act, or in the event of a vacancy in the office of the  President.
The  Chairman  of the Board of  Directors  shall  confer with the  President  on
matters of general policy  affecting the business of the  corporation  and shall
have,  in his  discretion,  power and  authority to generally  supervise all the
affairs of the  corporation  and the acts and conduct of all the officers of the
corporation,  and shall  have such  other  duties as may be  conferred  upon the
Chairman of the Board by the Board of Directors.

Section 4.        President.
                  If there be no Chairman  of the Board or Vice  Chairman of the
Board elected, or in their absence,  the President shall preside at all meetings
of the Board of Directors and at all meetings of the shareholders. The immediate
supervision of the affairs of the corporation  shall be vested in the President.
It shall be his duty to attend constantly to the business of the corporation and
maintain strict supervision over all of its affairs and interests. He shall keep
the Board of  Directors  fully  advised  of the  affairs  and  condition  of the
corporation,  and shall  manage and  operate  the  business  of the  corporation
pursuant to such policies as may be prescribed from time to time by the Board of
Directors.  The President shall,  subject to approval of the Board, hire and fix
the  compensation  of all  employees and agents of the  corporation,  other than
officers, and any person thus hired shall be removable at his pleasure.

                                       12

<PAGE>



Section 5.        Vice President.
                  Any Vice President of the corporation may be designated by the
Board of Directors to act for and in the place of the  President in the event of
sickness,  disability  or  absence  of said  President  or the  failure  of said
President to act for any reason,  and when so  designated,  such Vice  President
shall  exercise  all  the  powers  of the  President  in  accordance  with  such
designation.  The Vice Presidents  shall have such duties as may be required of,
or assigned to, them by the Board of Directors, the Chairman of the Board or the
President.

Section 6.        Secretary.
                  It shall be the duty of the  Secretary to keep a record of the
proceedings of all meetings of the shareholders and Board of Directors;  to keep
the stock records of the  corporation;  to notify the shareholders and Directors
of meetings as provided by these bylaws; and to perform such other duties as may
be prescribed by the Chairman of the Board, President or Board of Directors. Any
Assistant  Secretary,  if elected,  shall  perform  the duties of the  Secretary
during the absence or  disability  of the Secretary and shall perform such other
duties as may be prescribed by the Chairman of the Board,  President,  Secretary
or Board of Directors.

Section 7.        Treasurer.
                  The Treasurer  shall keep, or cause to be kept,  the financial
books and  records of the  corporation,  and shall  faithfully  account  for its
funds.  He shall make such  reports as may be  necessary to keep the Chairman of
the Board,  the President and Board of Directors  fully informed at all times as
to the  financial  condition of the  corporation,  and shall  perform such other
duties as may be prescribed by the Chairman of the Board,  President or Board of
Directors.  Any Assistant Treasurer, if elected, shall perform the duties of the
Treasurer  during the absence or disability of the Treasurer,  and shall perform
such other duties as may be prescribed by the Chairman of the Board,  President,
Treasurer or Board of Directors.

                                   ARTICLE V.

                                 CONTRACTS, ETC.

Section 1.        Contracts, Deeds and Loans.
                  All contracts,  deeds, mortgages,  pledges,  promissory notes,
transfers and other written  instruments  binding upon the corporation  shall be
executed on behalf of the  corporation by the Chairman of the Board, if elected,
the President, or by such other officers or agents as the Board of Directors may
designate from time to time. Any such instrument  required to be given under the
seal of the corporation may be attested by the Secretary or Assistant  Secretary
of the corporation.

Section 2.        Proxies.
                  The Chairman of the Board, any Vice Chairman of the Board, the
President,  any  Executive  Vice  President,   Secretary  or  Treasurer  of  the
corporation  shall have full power and authority,  on behalf of the corporation,
to  attend  and to act and to vote at any  meetings  of the  shareholders,  bond
holders or other security holders of any corporation,

                                       13

<PAGE>



trust or association in which the corporation may hold securities, and at and in
connection  with any such meeting  shall possess and may exercise any and all of
the rights and powers  incident to the ownership of such securities and which as
owner  thereof the  corporation  might have  possessed and exercised if present,
including  the power to execute  proxies  and written  waivers  and  consents in
relation thereto. In the case of conflicting representation at any such meeting,
the  corporation  shall be represented by its highest  ranking  officer,  in the
order first above stated.  Notwithstanding the foregoing, the Board of Directors
may, by resolution,  from time to time, confer like powers upon any other person
or persons.

                                   ARTICLE VI.

                                CHECKS AND DRAFTS

Checks and drafts of the corporation shall be signed by such officer or officers
or such other  employees or persons as the Board of  Directors  may from time to
time designate.

                                  ARTICLE VII.

                                      STOCK

Section 1.        Certificates of Stock.
                  The   certificates   for  shares  of  capital   stock  of  the
corporation  shall  be in such  form as  shall  be  determined  by the  Board of
Directors.  They shall be numbered consecutively and entered into the stock book
of the corporation as they are issued.  Each certificate shall state on its face
the fact that the corporation is a Georgia  corporation,  the name of the person
to whom the shares are issued,  the number and class of shares (and  series,  if
any)  represented by the  certificate  and their par value,  or a statement that
they are  without  par value.  In  addition,  when and if more than one class of
shares shall be  outstanding,  all share  certificates  of whatever  class shall
state that the  corporation  will  furnish to any  shareholder  upon request and
without  charge  a  full  statement  of  the   designations,   relative  rights,
preferences and limitations of the shares of each class  authorized to be issued
by the corporation.

Section 2.        Signature; Transfer Agent; Registrar.
                  Share  certificates  shall be signed by the  President or Vice
President and by the Treasurer or an Assistant Treasurer, or the Secretary or an
Assistant  Secretary  of  the  corporation,  and  shall  bear  the  seal  of the
corporation or a facsimile thereof. The Board of Directors may from time to time
appoint  transfer  agents and  registrars for the shares of capital stock of the
corporation   or  any  class  thereof,   and  when  any  share   certificate  is
countersigned by a transfer agent or registered by a registrar, the signature of
any officer of the corporation  appearing thereon may be a facsimile  signature.
In case any officer who signed,  or whose  facsimile  signature was placed upon,
any such  certificate  shall have died or ceased to be such officer  before such
certificate is issued,  it may nevertheless be issued with the same effect as if
he continued to be such officer on the date of issue.


                                       14

<PAGE>



Section 3.        Stock Book.
                  The corporation  shall keep at its principal office, or at the
office of its transfer  agent,  wherever  located,  with a copy at the principal
office  of the  corporation,  a  book,  to be  known  as the  stock  book of the
corporation,  containing in alphabetical  order the name of each  shareholder of
record,  together with his address,  the number of shares of each kind, class or
series of stock held by him and his social security number. The stock book shall
be  maintained  in  current  condition.  The  stock  book,  including  the share
register,  or the duplicate copy thereof  maintained at the principal  office of
the  corporation,  shall be available for  inspection by any  shareholder at any
meeting of the  shareholders  upon request and shall also be made  available for
inspection and copying upon the request of any  shareholder  owning in excess of
2% of the corporation's  common stock,  which request must be made in accordance
with the provisions of ss. 14-2- 1602 of the Official Code of Georgia Annotated,
as amended.  The information  contained in the stock book and share register may
be stored on punch  cards,  magnetic  tape,  or any other  approved  information
storage devices related to electronic data processing  equipment,  provided that
any such method, device, or system employed shall first be approved by the Board
of Directors,  and provided  further that the same is capable of reproducing all
information   contained  therein,  in  legible  and  understandable   form,  for
inspection by shareholders or for any other proper corporate purpose.

Section 4.        Transfer of Stock; Registration of Transfer.
                  The  stock of the  corporation  shall be  transferred  only by
surrender  of  the   certificate  and  transfer  upon  the  stock  book  of  the
corporation.  Upon  surrender to the  corporation,  or to any transfer  agent or
registrar for the class of shares represented by the certificate surrendered, of
a certificate properly endorsed for transfer,  accompanied by such assurances as
the  corporation,  or such transfer  agent or  registrar,  may require as to the
genuineness and  effectiveness  of each necessary  endorsement and  satisfactory
evidence of compliance with all applicable laws relating to securities transfers
and the collection of taxes,  it shall be the duty of the  corporation,  or such
transfer  agent  or  registrar,  to  issue  a new  certificate,  cancel  the old
certificate and record the transactions upon the stock book of the corporation.

Section 5.        Registered Shareholders.
                  Except as otherwise  required by law, the corporation shall be
entitled  to treat the person  registered  on its stock book as the owner of the
shares  of the  capital  stock  of the  corporation  as the  person  exclusively
entitled to receive notification,  dividends or other distributions, to vote and
to otherwise  exercise  all the rights and powers of ownership  and shall not be
bound to recognize any adverse claim.

Section 6.        Record Date.
                  For the purpose of determining shareholders entitled to notice
of or to vote at any meeting of shareholders or any adjournment  thereof,  or to
express  consent to or dissent from any proposal  without a meeting,  or for the
purpose of determining  shareholders entitled to receive payment of any dividend
or the allotment of any rights, or for the purpose of any other action affecting
the interests of  shareholders,  the Board of Directors  may fix, in advance,  a
record  date.  Such date shall not be more than  seventy  (70) nor less than ten
(10) days before the date of any such meeting nor more

                                       15

<PAGE>



than  seventy  (70) days  prior to any other  action.  In each  case,  except as
otherwise  provided by law, only such persons as shall be shareholders of record
on the date so fixed shall be entitled to notice of and to vote at such  meeting
and any adjournment  thereof,  to express such consent or dissent, or to receive
payment of such dividend or such allotment of rights, or otherwise be recognized
as shareholders for any other related purpose,  notwithstanding any registration
of a  transfer  of shares on the stock  book of the  corporation  after any such
record date so fixed.

Section 7.        Lost Certificates.
                  When a person to whom a  certificate  of stock has been issued
alleges  it to  have  been  lost,  destroyed  or  wrongfully  taken,  and if the
corporation,  transfer agent or registrar is not on notice that such certificate
has been acquired by a bona fide purchaser, a new certificate may be issued upon
such owner's  compliance with all of the following  conditions,  to-wit:  (a) He
shall file with the Secretary of the corporation,  and the transfer agent or the
registrar, his request for the issuance of a new certificate,  with an affidavit
setting forth the time,  place and  circumstances of the loss; (b) He shall also
file with the Secretary,  and the transfer  agent or the registrar,  a bond with
good and  sufficient  security  acceptable to the  corporation  and the transfer
agent or the  registrar,  or other  agreement  of  indemnity  acceptable  to the
corporation  and the transfer agent or the  registrar,  conditioned to indemnify
and save harmless the  corporation  and the transfer agent or the registrar from
any and all damage,  liability and expense of every nature whatsoever  resulting
from the corporation's or the transfer agent's or the registrar's  issuing a new
certificate  in place of the one  alleged  to have been  lost;  and (c) He shall
comply with such other reasonable requirements as the Chairman of the Board, the
President or the Board of Directors of the  corporation,  and the transfer agent
or the registrar shall deem appropriate under the circumstances.

Section 8.        Replacement of Mutilated Certificates.
                  A new  certificate  may be issued  in lieu of any  certificate
previously   issued  that  may  be  defaced  or  mutilated  upon  surrender  for
cancellation of a part of the old  certificate  sufficient in the opinion of the
Secretary  and the transfer  agent or the registrar to duly identify the defaced
or mutilated  certificate  and to protect the corporation and the transfer agent
or the registrar against loss or liability.  Where sufficient  identification is
lacking, a new certificate may be issued upon compliance with the conditions set
forth in Section 7 of this Article VII.

                                  ARTICLE VIII.

                        INDEMNIFICATION AND REIMBURSEMENT

         Subject to any express  limitations  imposed by applicable  law,  every
person now or hereafter serving as a director, officer, employee or agent of the
corporation and all former directors and officers,  employees or agents shall be
indemnified and held harmless by the corporation from and against the obligation
to pay a judgement,  settlement, penalty, fine (including an excise tax assessed
with respect to an employee  benefit plan), and reasonable  expenses  (including
attorneys' fees and  disbursements)  that may be imposed upon or incurred by him
or her in connection with or resulting from

                                       16

<PAGE>



any threatened,  pending,  or completed,  action,  suit, or proceeding,  whether
civil, criminal, administrative,  investigative, formal or informal, in which he
or she is, or is threatened  to be made, a named  defendant or  respondent:  (a)
because  he or she is or was a  director,  officer,  employee,  or  agent of the
corporation;  (b)  because  he or she is or was  serving  at the  request of the
corporation as a director,  officer,  partner,  trustee,  employee,  or agent of
another corporation, partnership, joint venture, trust, employee benefit plan or
other  enterprise;  or (c) because he or she is or was serving as an employee of
the corporation who was employed to render professional  services as a lawyer or
an accountant to the corporation; regardless of whether such person is acting in
such a capacity at the time such obligation shall have been imposed or incurred,
if (i) such person  acted in a manner he or she  believed in good faith to be in
or not opposed to the best  interests of the  corporation,  and, with respect to
any criminal  proceeding,  if such person had no reasonable cause to believe his
or her conduct was unlawful or (ii),  with respect to an employee  benefit plan,
such person  believed in good faith that his or her conduct was in the interests
of the participants in and beneficiaries of the plan.

         Reasonable  expenses  incurred in any  proceeding  shall be paid by the
corporation in advance of the final disposition of such proceeding if authorized
by the Board of Directors in the specific  case,  or if authorized in accordance
with  procedures  adopted by the Board of  Directors,  upon receipt of a written
undertaking  executed  personally  by or on  behalf  of the  director,  officer,
employee,  or agent to repay such amount if it shall  ultimately  be  determined
that he or she is not  entitled  to be  indemnified  by the  corporation,  and a
written  affirmation  of his or her good faith belief that he or she has met the
standard of conduct required for indemnification.

         The foregoing  rights of  indemnification  and  advancement of expenses
shall not be deemed exclusive of any other right to which those  indemnified may
be entitled,  and the corporation may provide additional indemnity and rights to
its directors,  officers,  employees or agents to the extent they are consistent
with law.

         The provisions of this Article VIII shall cover proceedings whether now
pending  or  hereafter  commenced  and  shall be  retroactive  to cover  acts or
omissions or alleged acts or omissions which heretofore have taken place. In the
event of death of any person having a right of indemnification or advancement of
expenses  under the  provisions of this Article VIII,  such right shall inure to
the  benefit  of  his or  her  heirs,  executors,  administrators  and  personal
representatives.  If any part of this Article VIII should be found to be invalid
or  ineffective  in any  proceeding,  the validity  and effect of the  remaining
provisions shall not be affected.

                                   ARTICLE IX.

                           MERGERS, CONSOLIDATIONS AND
                          OTHER DISPOSITIONS OF ASSETS

The affirmative  vote of the  shareholders  of the  corporation  representing at
least 66 2/3% of the  votes  entitled  to be cast by the  holders  of all of the
issued  and  outstanding  shares of  common  stock of the  corporation  shall be
required to approve any merger or

                                       17

<PAGE>



consolidation  of the corporation  with or into any  corporation,  and the sale,
lease, exchange or other disposition of all, or substantially all, of the assets
of the  corporation  to or with any other  corporation,  person or entity,  with
respect to which the approval of the  corporation's  shareholders is required by
the provisions of the corporate laws of the State of Georgia. This Article shall
not be altered,  deleted or rescinded  except upon the  affirmative  vote of the
shareholders  representing  at least 66 2/3% of the votes entitled to be cast by
the holders of all of the issued and  outstanding  shares of common stock of the
corporation.

                                   ARTICLE X.

                           CRITERIA FOR CONSIDERATION
                            OF TENDER OR OTHER OFFERS

Section 1.        Factors to Consider.
                  The Board of Directors of the corporation  may, if it deems it
advisable,  oppose a tender  or other  offer for the  corporation's  securities,
whether the offer is in cash or in the securities of a corporation or otherwise.
When considering  whether to oppose an offer, the Board of Directors may, but is
not legally obligated to, consider any pertinent issues; by way of illustration,
but not of  limitation,  the Board of  Directors  may,  but shall not be legally
obligated to, consider any or all of the following:

                    (i) whether  the  offer  price  is  acceptable  based on the
         historical  and present operating results or financial condition of the
         corporation;

                   (ii) whether a more favorable price could be obtained for the
         corporation's securities in the future;

                  (iii) the impact which an acquisition of the corporation would
         have on the employees,  depositors and customers of the corporation and
         its subsidiaries and the communities which they serve;

                   (iv) the reputation and business practices of the offeror and
         its  management  and  affiliates  as they would  affect the  employees,
         depositors and customers of the  corporation and its  subsidiaries  and
         the future value of the corporation's stock;

                    (v) the value of the securities, if any, that the offeror is
         offering  in exchange  for the  corporation's  securities,  based on an
         analysis of the worth of the  corporation as compared to the offeror or
         any other entity whose securities are being offered; and

                   (vi) any antitrust or other legal or regulatory issues that 
         are raised by the offer.

Section 2.        Appropriate Actions.
                  If  the  Board of Directors determines that an offer should be
rejected, it may

                                       18

<PAGE>


take any lawful action to accomplish its purpose including,  but not limited to,
any or all of the following:  (i) advising shareholders not to accept the offer;
(ii) litigation  against the offeror;  (iii) filing complaints with governmental
and regulatory  authorities;  (iv) acquiring the corporation's  securities;  (v)
selling  or  otherwise  issuing  authorized  but  unissued   securities  of  the
corporation  or  treasury  stock or  granting  options  or rights  with  respect
thereto;  (vi)  acquiring a company to create an antitrust  or other  regulatory
problem  for the  offeror;  and (vii)  soliciting  a more  favorable  offer from
another individual or entity.

                                   ARTICLE XI.

                                    AMENDMENT

Except as otherwise  specifically provided herein, the bylaws of the corporation
may be altered,  amended or added to by the affirmative vote of the shareholders
of the corporation  representing 66 2/3% of the votes entitled to be cast by the
holders  of all of the  issued  and  outstanding  shares of common  stock of the
corporation  present and voting therefor at a shareholders'  meeting or, subject
to such limitations as the  shareholders  may from time to time prescribe,  by a
majority  vote of all the  Directors  then holding  office at any meeting of the
Board of Directors.












files\bylaws.snv

                                       19


                                 EXHIBIT 10.20
STATE OF GEORGIA
COUNTY OF MUSCOGEE



                              RETIREMENT AGREEMENT

         THIS  AGREEMENT is made and entered into effective as of the 1st day of
January 1997, by and among JOE E. BEVERLY,  an individual  resident of the State
of  Georgia  ("Beverly"),   SYNOVUS  FINANCIAL  CORP.,  a  business  corporation
organized and existing under the laws of the State of Georgia  ("Synovus"),  and
COMMERCIAL BANK, a banking corporation  organized and existing under the laws of
the State of Georgia ("Commercial Bank");

                                   WITNESSETH:

         WHEREAS, Beverly has decided to retire from his position as an employee
of Synovus, effective December 31, 1996; and

         WHEREAS, Synovus and Commercial Bank desire to retain the services of
Beverly after such retirement;

         NOW,  THEREFORE,  for and in  consideration of the mutual covenants and
agreements set forth herein, Beverly,  Synovus and Commercial Bank, intending to
be legally bound, do hereby agree as follows:

                                    Section I

                             SERVICES TO BE PROVIDED

         1.1 Beverly  shall  continue to serve as a director and Chairman of the
Board of Directors of Commercial  Bank from the effective date of this Agreement
through  January 1, 2002.  While  Chairman of Commercial  Bank, Mr. Beverly will
continue to maintain and develop business  relationships on behalf of Commercial
Bank and will continue his  involvement in the community on behalf of Commercial
Bank. Synovus and Commercial Bank will re-evaluate  Beverly's  continued service
as a director  and as  Chairman of  Commercial  Bank at the  expiration  of this
five-year  period.  As of the date of this Agreement,  it is Beverly's desire to
remain affiliated with Commercial Bank indefinitely.

                                        1

<PAGE>



         1.2  Beverly  will  remain  as a member of the  Board of  Directors  of
Synovus until the expiration of his current term,  which will expire at the 1999
Synovus  Annual  Shareholder's  Meeting.  At the expiration of his current term,
Beverly's  continued  service as a member of the Board of  Directors  of Synovus
will be  re-evaluated.  During  Beverly's  tenure  as a member  of the  Board of
Directors of Synovus,  Beverly agrees to be available to provide such consulting
and advisory  services as may be requested  from time to time by the Chairman of
the Board of Directors of Synovus.

         1.3 Beverly  will serve as a member of the Boards of  Directors  of the
Tallahassee  State Bank and the Quincy  State Bank during his tenure as Chairman
of  Commercial  Bank.  Beverly  will  resign  from the  Boards of  Directors  of
Tallahassee  State Bank and Quincy  State Bank if  requested by Synovus upon its
determination that Beverly's continued service in such positions is inconsistent
with Synovus' management and/or ownership of such banks.

         1.4 During  Beverly's  term as Chairman of Commercial  Bank  hereunder,
Beverly will not provide  services of any sort to, or assist in any way, with or
without compensation,  any financial institution (including, but not limited to,
a bank  and/or a bank  holding  and/or a savings and loan  association  and/or a
savings and loan  association  holding  company)  that  competes  with  Synovus,
Commercial  Bank, or any  affiliate or subsidiary of Synovus or Commercial  Bank
without the prior  written  permission  of the Chairman or President of Synovus,
which  permission  will not be unreasonably  withheld.  Beverly shall be free to
provide consulting or other services to any financial  institution that does not
compete with Synovus,  Commercial Bank or any affiliate or subsidiary of Synovus
or Commercial  Bank. For purposes of this  Agreement,  the term "compete"  means
providing consulting or other services to a financial institution having a place
of business in any county of any state in which county Synovus,  Commercial Bank
or any affiliate or subsidiary of Synovus or Commercial Bank then has an office.

                                   Section II

                                  COMPENSATION

         2.1 During Beverly's tenure as Chairman of Commercial Bank,  Commercial
Bank  agrees to pay  Beverly an annual  fee for his  community  involvement  and
business development  services.  This fee will be equal to the FICA taxable base
($62,700 for 1996) for the year in which services are provided.  This annual fee
will be  payable  on a monthly  basis in  twelve  equal  installments  (would be
monthly

                                        2

<PAGE>



installments  of  $5,225  for  1996)  less  any  applicable  state  and  federal
withholding taxes and less applicable  employee FICA taxes (Commercial Bank will
pay  applicable  employer FICA taxes),  unless  otherwise  agreed by Beverly and
Commercial Bank. If the FICA taxable wage base is subsequently repealed, the fee
will be capped at the FICA taxable wage base amount immediately prior to repeal.

         2.2  Synovus  agrees to  reimburse  Commercial  Bank for $24,000 of the
annual fee paid to Beverly  pursuant to Section 2.1 of this Agreement each year,
with such amount  representing  the services being provided by Beverly on behalf
of Synovus.

         2.3 Commercial Bank will pay Beverly's and his spouse's  premiums (both
employee and employer  premiums) for coverage  under the Synovus  Retiree Health
Plan  (Health  Plan) as long as Beverly or his spouse is eligible  for  coverage
under the Health Plan. The premiums paid by Commercial Bank shall be tax-free to
Beverly and his spouse.  In the event Commercial Bank is unable to pay Beverly's
premiums on a tax-free  basis,  Commercial Bank agrees to gross-up such premiums
for taxes so that Beverly  would be in the same position as if the premiums were
paid on a tax-free basis. Beverly will not participate in other employee benefit
plans including,  without limitation,  profit sharing,  pension,  401(k),  stock
purchase and health and welfare plans.

         2.4 As an  employee  of  Synovus,  Beverly  will  receive  a  long-term
incentive award (in the form of restricted  stock and stock options) for 1996 in
accordance with the Synovus 1994 Long-Term Incentive Plan. Although Beverly will
not receive future grants of long-term incentive awards after 1996, Beverly will
continue  to vest in all such  awards  made  prior to 1997  during his tenure as
Chairman of Commercial Bank.

         2.5 As a member of the Boards of Directors of Synovus, Commercial Bank,
Tallahassee  State Bank and Quincy State Bank,  Beverly will continue to receive
director's  retainer  fees,  attendance  fees and committee  attendance  fees in
addition to all other compensation set forth in this Agreement.  Beverly will be
paid committee fees at Commercial Bank in accordance with present policies.

         2.6 During his tenure as Chairman of Commercial Bank, Beverly will have
the use of an  automobile and a  cellular telephone at the expense of Commercial
Bank.  Beverly agrees to reimburse  Commercial Bank for personal telephone calls
and to pay

                                        3

<PAGE>



taxes for the personal use of the automobile in accordance with Internal Revenue
Service rules and regulations.

         2.7 During his tenure as Chairman of Commercial  Bank,  Beverly will be
reimbursed by Commercial Bank for all reasonable business  development  expenses
he  incurs.   Reasonable  business   development   expenses  includes,   without
limitation,  dues to the National Trust of Historic Preservation,  Georgia Trust
for Historic  Preservation,  Thomasville Rod & Gun Club, Duck Haven Gun Club and
Glen Arven Country Club as well as unreimbursed expenses incurred by Mr. Beverly
in attending State of Georgia Department of Natural Resources meetings.

         2.8 Synovus will reimburse Beverly the expenses of preparing  Beverly's
1996  Federal and State  income tax  returns  (that will be prepared in 1997) in
accordance with the past arrangements for such services.

         2.9 During his tenure as  Chairman of  Commercial  Bank,  Beverly  will
continue to maintain his present office in Thomasville, Georgia unless and until
needed by Synovus or Commercial  Bank.  In the event Synovus or Commercial  Bank
needs  Beverly's  present  office,  Beverly will be provided  another  office in
Thomasville,  Georgia for the  remainder of his tenure as Chairman of Commercial
Bank.  In  addition,  Beverly  will be  provided  with  access  to (but  not the
exclusive  services  of) a  secretary  by  Commercial  Bank during his tenure as
Chairman of Commercial Bank.

                                   Section III

                           CHANGE OF CONTROL AGREEMENT

         3.1 The Change of Control  Agreement by and between Synovus and Beverly
effective as of January 1, 1996 ("Control  Agreement")  is hereby  terminated in
its entirety  effective January 1, 1997 except that, in the event of a Change of
Control as defined in Section 2 of the  Control  Agreement,  the  definition  of
which is incorporated  herein by this  reference,  Company agrees that Company's
financial  obligation to provide  retiree  health  benefits under Section 2.3 of
this Agreement and to pay deferred  compensation to Beverly  pursuant to Section
IV of this Agreement  will be paid to Beverly  irrespective  of whether  Beverly
provides services after his initial term as Chairman of Commercial Bank and as a
Director of Synovus under Section I of this Agreement.


                                        4

<PAGE>



                                   Section IV

                              EMPLOYMENT AGREEMENT

         4.1  Beverly's  employment  under  that  certain  Employment  Agreement
entered into on the 15th day of January  1979, by and among Beverly and Synovus,
as amended (the "Employment Agreement"), is hereby terminated as of December 31,
1996. The parties hereto agree that such termination shall be deemed a voluntary
termination   so  that  the  deferred   compensation   provisions  of  Paragraph
III(C)(iii) of the Employment Agreement shall apply in accordance with the terms
thereof. In consideration of the covenants and obligations set forth herein, the
parties  hereto  agree that the  obligations  and  covenants  of  Beverly  under
Paragraph VI of the  Employment  Agreement are hereby  cancelled,  except as set
forth in Section 7.6 of this Agreement.

                                    Section V

                               DEATH OR DISABILITY

         5.1 Beverly's  engagement  and all of Company's  financial  obligations
under  this  Agreement  (excluding  the  deferred  compensation   provisions  of
Paragraph   III(C)(iii)  of  the  Employment  Agreement)  shall  terminate  upon
Beverly's  death  or total  and  permanent  disability,  except  that  Company's
obligation  to pay Beverly (or  Beverly's  surviving  spouse's)  retiree  health
premiums  under Section 2.3 of this  Agreement  shall  continue  notwithstanding
Beverly's  death  or  total  and  permanent  disability.  For  purposes  of this
Agreement,  the term "total and permanent disability" shall mean the substantial
physical  or mental  inability  of  Beverly to  fulfill  his  duties  under this
Agreement as certified to in writing by two (2) competent physicians  practicing
in  Thomasville,  Georgia,  one of whom shall be  selected  by the  Chairman  of
Synovus and the other of whom shall be selected by Beverly or his duly appointed
guardian or legal representative.

                                   Section VI

                                 CONFIDENTIALITY

         6.1 Beverly  agrees that during the term of his  engagement  under this
Agreement,  and as long as he is receiving  benefits or payments  hereunder,  he
will not disclose any secret or confidential information of Synovus,  Commercial
Bank and

                                        5

<PAGE>



any affiliate or subsidiary of Synovus or Commercial Bank, with such information
including, without limitation,  existing or potential customers or accounts, and
the terms and provisions of the relationships of such customers and accounts, of
Synovus,  Commercial Bank and their  affiliates and  subsidiaries.  Beverly also
agrees not to solicit the  business of any  existing or  potential  customers or
accounts of Synovus,  Commercial Bank and their  affiliates and  subsidiaries on
behalf of any financial  institution  (other than Synovus,  Commercial Bank, and
their affiliates and subsidiaries)  during the term of his engagement under this
Agreement and as long as he is receiving benefits or payments hereunder.

                                   Section VII

                                  MISCELLANEOUS

         7.1 Governing Law.  This Agreement shall be governed by and interpreted
under the laws of the State of Georgia  without regard to its conflict or choice
of law provisions.

         7.2 Notices. All notices or other communications  required or permitted
hereunder or necessary and convenient in connection herewith shall be in writing
and  delivered  in person or by express  delivery  service  or  postage  prepaid
first-class mail, return receipt requested, to the following addresses:

                  If to Beverly:

                  Mr. Joe E. Beverly
                  1132 Gordon Avenue
                  Thomasville, GA  31792

                  If to Synovus:

                  Synovus Financial Corp.
                  P. O. Box 120
                  Columbus, GA  31902

                  If to Commercial Bank:

                  Commercial Bank
                  P. O. Box 710
                  Thomasville, GA  31792


                                        6

<PAGE>



or to such other addresses as Beverly,  Synovus or Commercial Bank may designate
by notice to the other  parties  hereto in the manner set forth in this  Section
VII.

         7.3 Entire Agreement. This Agreement sets forth the entire agreement of
the parties  hereto with  respect to the  subject  matter  hereof and may not be
changed or amended except upon written amendment executed by the parties hereto.

         7.4 Assignment. All of the terms and provisions of this Agreement shall
be binding upon and inure to the benefit of and be enforceable by the respective
heirs,  representatives,  successors and assigns of the parties  hereto,  except
that  the  duties  and  responsibilities  of  Beverly  hereunder  shall  not  be
assignable in whole or in part by Beverly.

         7.5 Counterparts.  This  Agreement  may  be  executed  in  two  or more
counterparts, each  of  which,  when  executed,  shall  be  deemed  an  original
instrument.

         7.6 Early  Termination.  Beverly shall have the right to terminate this
Agreement  at any  time  by  providing  30 days  prior  written  notice  of such
termination  to  Synovus  and  Commercial  Bank.  In  the  event  of  the  early
termination of this Agreement,  all of Beverly's  obligations under Section I of
this  Agreement  shall  terminate  and all of the  obligations  of  Synovus  and
Commercial Bank to make payments and provide  benefits to Beverly under Sections
II and III of this  Agreement  shall also  terminate as of the effective date of
the Agreement's termination. Notwithstanding the foregoing, Company's obligation
to pay Beverly  deferred  compensation  pursuant to Section IV of this Agreement
will continue in the event of the early termination of this Agreement; provided,
however,  that  Beverly  agrees to abide by the  covenant set forth in Paragraph
VI(a) of the Employment  Agreement (provided that such covenant shall only apply
to any  financial  institution  having a place of  business in any county of any
state in which county Synovus, Commercial Bank or any affiliate or subsidiary of
Synovus  or  Commercial  bank then has an  office)  during the period of time he
receives  deferred  compensation  pursuant to the Employment  Agreement,  unless
Beverly  receives the prior  written  permission of the Chairman or President of
Synovus to violate such  covenant,  which  permission  will not be  unreasonably
withheld.

         7.7 Amendment.  This  Agreement  may  be  amended  only  in  a  written
agreement signed by each party hereto.

                                        7

<PAGE>


         IN WITNESS  WHEREOF,  Synovus  and  Commercial  Bank have  caused  this
Agreement  to be executed on their  behalf and Beverly has hereunto set his hand
and seal, as of the day and year first above written.

                                 SYNOVUS FINANCIAL CORP.

                                 By:    /s/G. Sanders Griffith, III

                                 Name:  G. Sanders Griffith, III

                                 Title: Senior Executive Vice President


                                 COMMERCIAL BANK

                                 By:    /s/Frederick D. Jefferson

                                 Name:  Frederick D. Jefferson

                                 Title: President



                                 /s/Joe E. Beverly (L.S.)
                                    Joe E. Beverly


                                        8





                                   EXHIBIT 11.1

                             SYNOVUS FINANCIAL CORP.
<TABLE>
<CAPTION>
                            COMPUTATION OF NET INCOME
                                PER COMMON SHARE
                                   (UNAUDITED)

                                                                Twelve Months Ended        Three Months Ended     
                                                                    December 31,               December 31,
- ------------------------------------------------------------------------------------------------------------------
                                                               1996            1995        1996           1995
- ------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>              <C>           <C>           <C>
Primary

Net income                                                 $  139,604         114,583      41,661         33,634
==================================================================================================================

Weighted average common shares outstanding                    116,133         114,954     116,332        115,823
Average common shares added, assuming
  exercise of dilutive stock options                            1,893           1,164       2,401          1,517
- ------------------------------------------------------------------------------------------------------------------
Weighted average common shares, as adjusted                   118,026         116,118     118,733        117,340
==================================================================================================================

Primary net income per common share                        $     1.18            0.99        0.35           0.29
==================================================================================================================

Fully Diluted

Net income                                                 $  139,604         114,583      41,661         33,634
==================================================================================================================

Weighted average common shares outstanding                    116,133         114,954     116,332        115,823
Average common shares added, assuming
   exercise of dilutive stock options                           2,488           1,583       2,488          1,583
- ------------------------------------------------------------------------------------------------------------------
Weighted average common shares, as adjusted                   118,621         116,537     118,820        117,406
==================================================================================================================

Fully diluted net income per common share                  $     1.18            0.98        0.35           0.29
==================================================================================================================

</TABLE>

All information presented in Exhibit 11.1 reflects the three-for-two stock split
declared by the Synovus Board of Directors on March 11, 1996, effective April 8,
1996, to shareholders of record on March 21, 1996.





                                  EXHIBIT 13.1

                                    LOGO(R)
                                   SYNOVUS(R)
                                FINANCIAL CORP.

                               FINANCIAL APPENDIX

<TABLE>
<S>                                                                                                      <C>
Consolidated Statements of Condition as of December 31, 1996 and 1995 .................................  F-2

Consolidated Statements of Income for the Years ended December 31, 1996, 1995, and 1994 ...............  F-3

Consolidated Statements of Changes In Shareholders' Equity for the Years ended December 31,
     1996, 1995, and 1994..............................................................................  F-4

Consolidated Statements of Cash Flows for the Years ended December 31, 1996, 1995, and 1994 ...........  F-5

Summary of Significant Accounting Policies ............................................................  F-6

Notes to Consolidated Financial Statements ............................................................  F-10

Independent Auditors' Report ..........................................................................  F-28

Financial Highlights ..................................................................................  F-29

Financial Review ......................................................................................  F-30

Summary of Quarterly Financial Data, Unaudited ........................................................  F-51

</TABLE>


          Envisioning.              Exploring.              Evolving.        F-1
                                                                             
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF CONDITION
(In thousands, except share data)

December 31,                                                                                                   1996         1995
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                          <C>           <C> 
ASSETS
Cash and due from banks, including cash deposits of $28,445 and $31,144 for 1996 and 1995, respectively,
     on deposit to meet Federal Reserve requirements (note 9).............................................. $  404,952      382,696
Interest earning deposits with banks (note 9)..............................................................      2,040        1,093
Federal funds sold (note 9)................................................................................     38,249      123,832
Investment securities available for sale (notes 2 and 9)...................................................  1,276,083    1,106,298
Investment securities held to maturity (approximate market value of $364,694                                                      
     and $386,579 for 1996 and 1995, respectively) (notes 2, 6, and 9).....................................    363,008      380,918
Loans (notes 3, 6, and 9)..................................................................................  6,075,465    5,526,842
Less:                                                                                                                             
     Unearned income ......................................................................................    (10,235)     (14,812)
     Reserve for loan losses ..............................................................................    (94,683)     (81,384)
- ------------------------------------------------------------------------------------------------------------------------------------
               Loans, net .................................................................................  5,970,547    5,430,646
- ------------------------------------------------------------------------------------------------------------------------------------
Premises and equipment, net (notes 6 and 9)................................................................    247,191      220,197 
Other assets (notes 4 and 9) ..............................................................................    310,274      281,915 
- ------------------------------------------------------------------------------------------------------------------------------------
               Total assets ............................................................................... $8,612,344    7,927,595
====================================================================================================================================
LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities:
     Deposits (notes 5 and 9):
          Non-interest bearing ............................................................................ $1,189,973    1,141,716
          Interest bearing ................................................................................  6,013,062    5,586,163
- ------------------------------------------------------------------------------------------------------------------------------------
               Total deposits .............................................................................  7,203,035    6,727,879

     Federal funds purchased and securities sold under agreement to repurchase  (note 9)...................    339,200      229,477
     Long-term debt (notes 6 and 9)........................................................................     97,283      106,815
     Other liabilities (notes 7 and 8) ....................................................................    154,641      142,079
- ------------------------------------------------------------------------------------------------------------------------------------
               Total liabilities...........................................................................  7,794,159    7,206,250
- ------------------------------------------------------------------------------------------------------------------------------------
Minority interest in consolidated subsidiary ..............................................................     34,435       27,790
Shareholders' equity (notes 1, 2, 6, 8, and 13):
     Common stock - $1.00 par value. Authorized 600,000,000 shares; issued 116,423,546 in 1996 and 115,921,043
          in 1995; outstanding 116,345,651 in 1996 and 115,855,148 in 1995 ................................    116,424      115,921
     Surplus ..............................................................................................     98,523       88,381
     Less treasury stock - 77,895 and  65,895 shares in 1996 and 1995, respectively .......................     (1,285)      (1,022)
     Less unamortized restricted stock ....................................................................     (5,344)      (2,663)
     Net unrealized gain (loss) on investment securities available for sale ...............................       (112)       5,774
     Retained earnings ....................................................................................    575,544      487,164
- ------------------------------------------------------------------------------------------------------------------------------------
               Total shareholders' equity .................................................................    783,750      693,555

Commitments (note 10)......................................................................................         --           --
- ------------------------------------------------------------------------------------------------------------------------------------
               Total liabilities and shareholders' equity ................................................. $8,612,344    7,927,595
====================================================================================================================================
</TABLE>
See accompanying summary of significant accounting policies and notes to
consolidated financial statements.

F-2                 S Y N O V U S  F I N A N C I A L  C O R P.


<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)

Years ended December 31,                                                                               1996        1995      1994
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                  <C>          <C>       <C>
 Interest income:
     Loans, including fees ........................................................................  $ 562,208    525,080   415,242
     Investment securities:
          U.S. Treasury and U.S. Government agencies ..............................................     73,167     59,866    53,479
          Mortgage-backed securities ..............................................................     17,971     15,975    17,456
          State and municipal .....................................................................      6,766      7,397     7,772
          Other investments .......................................................................      1,266      1,357     1,611
     Federal funds sold ...........................................................................      1,866      6,006     2,787
     Interest earning deposits with banks .........................................................         59        107        35
- ------------------------------------------------------------------------------------------------------------------------------------
                    Total interest income .........................................................    663,303    615,788   498,382
- ------------------------------------------------------------------------------------------------------------------------------------
Interest expense:
     Deposits (note 5) ............................................................................    267,349    253,761   176,919
     Federal funds purchased and securities sold under agreement to repurchase ....................     14,973     12,092    10,021
     Long-term debt ...............................................................................      6,107      8,060    10,211
- ------------------------------------------------------------------------------------------------------------------------------------
                    Total interest expense ........................................................    288,429    273,913   197,151
- ------------------------------------------------------------------------------------------------------------------------------------
                    Net interest income ...........................................................    374,874    341,875   301,231
Provision for losses on loans (note 3) ............................................................     31,766     25,787    25,387
- ------------------------------------------------------------------------------------------------------------------------------------
                    Net interest income after provision for losses on loans .......................    343,108    316,088   275,844
- ------------------------------------------------------------------------------------------------------------------------------------
Non-interest income:
     Data processing services .....................................................................    296,511    236,125   178,122
     Service charges on deposit accounts ..........................................................     52,417     46,657    41,447
     Fees for trust services ......................................................................     11,438      9,649     8,796
     Credit card fees .............................................................................      9,105      7,288     7,703
     Securities gains (losses), net (note 2) ......................................................       (176)       368      (721)
     Other operating income .......................................................................     56,083     40,747    38,985
- ------------------------------------------------------------------------------------------------------------------------------------
                    Total non-interest income .....................................................    425,378    340,834   274,332
- ------------------------------------------------------------------------------------------------------------------------------------
Non-interest expense:                                                                 
     Salaries and other personnel expense (note 8) ................................................    297,912    252,479   211,531
     Net occupancy and equipment expense (notes 4 and 10)..........................................    121,141     99,629    83,419
     Other operating expenses (note 11) ...........................................................    117,983    120,012   111,975
     Special FDIC assessment ......................................................................      4,546         --        --
     Minority interest in subsidiary's net income .................................................      7,592      5,333     4,325
- ------------------------------------------------------------------------------------------------------------------------------------
                    Total non-interest expense ....................................................    549,174    477,453   411,250
- ------------------------------------------------------------------------------------------------------------------------------------
                    Income before income taxes ....................................................    219,312    179,469   138,926
Income tax expense (note 7) .......................................................................     79,708     64,886    49,474
- ------------------------------------------------------------------------------------------------------------------------------------
                    Net income ....................................................................   $139,604    114,583    89,452
====================================================================================================================================
Net income per share ..............................................................................   $   1.20       1.00       .79
====================================================================================================================================
Weighted average shares outstanding ...............................................................    116,133    114,954   112,750
====================================================================================================================================
</TABLE>                              
See  accompanying  summary  of  significant  accounting  policies  and  notes to
consolidated financial statements.

         Envisioning.              Exploring.              Evolving.        F-3

<TABLE>
<CAPTION>
                                                                                                         Net
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY                                               Unreal-
(In thousands, except per share data)                                                                    ized
                                                                                                         Gain/
                                                                                             Unamort-    (Loss)on
                                                                                             ized        Securities
                                                        Shares    Common            Treasury Restric-    Avail.    Retained
Years ended December 31, 1996, 1995, and 1994           Issued    Stock     Surplus Stock    ted Stock   for Sale  Earnings Total
- ---------------------------------------------------------------------------------------------------------------------------------- 
<S>                                                     <C>       <C>       <C>     <C>      <C>        <C>        <C>      <C>     

Balance at December 31, 1993 .........................  112,352   $112,352  75,173  (2,974)  (1,672)    11,643     352,475  546,997
Issuance of common stock for acquisitions (note 1) ...    1,646      1,646   3,107      --       --         --       5,802   10,555
Net income ...........................................       --         --      --      --       --         --      89,452   89,452
Cash dividends declared - $.30 per share .............       --         --      --      --       --         --     (30,298) (30,298)
Cash dividends of pooled subsidiary prior to 
     acquisition .....................................       --         --      --      --       --         --      (2,708)  (2,708)
Treasury shares purchased ............................       --         --      --  (6,013)      --         --          --   (6,013)
Issuance of restricted stock (note 8) ................       98         98   1,123     455   (1,676)        --          --       --
Amortization of restricted stock issued under 
     restricted stock bonus plan (note 8) ............       --         --      --      --    1,421         --          --    1,421
Amortization of subsidiary restricted stock bonus 
     plan (note 8) ...................................       --         --     499      --       --         --          --      499
Stock options exercised (note 8) .....................      106        106     312     852       --         --          --    1,270
Stock option tax benefit .............................       --         --     692      --       --         --          --      692
Repayment of obligation of employee stock ownership
     plans at subsidiaries ...........................       --         --      --      --      389         --         (26)     363
Net unrealized gain (loss) on investment securities
     available for sale (note 2)......................       --         --      --      --       --    (32,387)        229  (32,158)
Ownership change at majority-owned subsidiary ........       --         --    (192)     --       --         --          --     (192)
- ------------------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1994 .........................   114,202   114,202   80,714 (7,680)  (1,538)   (20,744)    414,926  579,880
Issuance of common stock for acquisitions (note 1) ...       793       793    4,228  6,078       --        183         547   11,829
Net income ...........................................        --        --       --     --       --         --     114,583  114,583
Cash dividends declared - $.36 per share .............        --        --       --     --       --         --     (42,042) (42,042)
Treasury shares purchased ............................        --        --       -- (1,303)      --         --         --    (1,303)
Issuance of restricted stock (note 8) ................       135       135    1,919     --   (2,054)        --         --        --
Amortization of restricted stock issued under 
     restricted stock bonus plan (note 8) ............        --        --      493     --      779         --         --     1,272
Stock options exercised (note 8) .....................       338       338      347  1,883       --         --         --     2,568
Repayment of obligation of employee stock ownership
     plan at subsidiary ..............................        --        --       --     --      150         --         --       150
Net unrealized gain on investment securities available 
     for sale (note 2) ...............................        --        --       --     --       --     26,335         --    26,335
Ownership change at majority-owned subsidiary ........        --        --       (4)    --       --         --         --        (4)
Loss on foreign currency translation .................        --        --       --     --       --         --       (850)     (850)
Conversion of subordinated debentures into common 
     stock (note 6) ..................................       453       453      684     --       --         --         --     1,137
- ------------------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1995 .........................   115,921   115,921   88,381 (1,022)  (2,663)     5,774     487,164  693,555
Net income ...........................................        --        --       --     --       --         --     139,604  139,604
Cash dividends declared - $.44 per share .............        --        --       --     --       --         --     (51,123) (51,123)
Treasury shares purchased ............................        --        --       --   (263)      --         --          --     (263)
Issuance of restricted stock (note 8) ................       151       151    3,570     --   (3,771)        --          --      (50)
Amortization of restricted stock issued under restricted
     stock bonus plan (note 8) .......................        --        --      469     --    1,090         --          --    1,559
Stock options exercised (note 8) .....................       354       354    2,513     --       --         --          --    2,867
Stock option tax benefit .............................        --        --    3,394     --       --         --          --    3,394
Net unrealized loss on investment securities available
     for sale (note 2) ...............................        --        --       --     --       --     (5,886)         --   (5,886)
Ownership change at majority-owned subsidiary ........        --        --      234     --       --         --          --      234
Loss on foreign currency translation .................        --        --       --     --       --         --        (101)    (101)
Fractional shares for stock split ....................        (2)       (2)     (38)    --       --         --          --      (40)
- ------------------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1996 .........................   116,424  $116,424   98,523 (1,285)  (5,344)      (112)    575,544  783,750
====================================================================================================================================
</TABLE>
See accompanying summary of significant accounting policies and notes to 
consolidated financial statements.

F-4                 S Y N O V U S  F I N A N C I A L  C O R P.

<TABLE>
<CAPTION>

CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)

Years ended December 31,                                                                         1996       1995      1994
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                                                           <C>        <C>        <C>
 Operating Activities
        Net income .......................................................................... $139,604    114,583     89,452
        Adjustments to reconcile net income to net cash provided by operating activities:
                Provision for losses on loans ...............................................   31,766     25,787     25,387
                Depreciation, amortization, and accretion, net ..............................   43,280     38,617     38,409
                Deferred income tax benefit .................................................  (15,921)    (4,171)    (1,097)
                Increase in interest receivable .............................................   (1,113)    (9,973)    (6,701)
                Increase in interest payable ................................................      791     14,680      7,316
                Minority interest in subsidiary's net income ................................    7,592      5,333      4,325
                (Increase) decrease in mortgage loans held for sale .........................  (12,173)   (15,398)    13,944
                Other, net ..................................................................    6,788    (17,009)    (3,122)
- -----------------------------------------------------------------------------------------------------------------------------
                        Net cash provided by operating activities ...........................  200,614    152,449    167,913
- -----------------------------------------------------------------------------------------------------------------------------
Investing Activities
        Cash acquired from acquisitions .....................................................   30,113      4,431      9,056
        Net (increase) decrease in interest earning deposits with banks .....................     (947)     1,956        553
        Net (increase) decrease in federal funds sold .......................................   85,583    (70,770)   137,464
        Proceeds from maturities and principal collections of investment securities
           available for sale ...............................................................  327,897    173,109    192,186
        Proceeds from sales of investment securities available for sale .....................  106,207    136,502    182,972
        Purchases of investment securities available for sale ............................... (614,952)  (394,406)  (347,177)
        Proceeds from maturities and principal collections of investment securities
           held to maturity .................................................................   71,091     82,837     87,943
        Purchases of investment securities held to maturity .................................  (53,833)   (92,966)  (141,153)
        Net increase in loans ............................................................... (546,741)  (385,228)  (566,101)
        Purchases of premises and equipment .................................................  (63,806)   (48,212)   (41,938)
        Disposals of premises and equipment .................................................    2,986      1,888      1,007
        Proceeds from sales of other real estate ............................................    6,852     12,032      9,078
        Additions to purchased computer software ............................................   (9,018)        --         --
        Additions to internally developed computer software .................................     (178)    (2,617)   (10,624)
- -----------------------------------------------------------------------------------------------------------------------------
                        Net cash used in investing activities ............................... (658,746)  (581,444)  (486,734)
- -----------------------------------------------------------------------------------------------------------------------------
Financing Activities
        Net increase in demand and savings deposits .........................................  320,638    193,870     87,229
        Net increase in certificates of deposit .............................................  108,078    528,690    135,539
        Net increase (decrease) in federal funds purchased and securities
           sold under agreement to repurchase ...............................................  109,723   (182,870)   142,125
        Principal repayments on long-term debt ..............................................  (20,872)   (33,682)   (36,204)
        Proceeds from issuance of long-term debt ............................................   11,340      1,823     17,006
        Purchases of treasury stock .........................................................     (263)    (1,303)    (6,013)
        Dividends paid to shareholders ......................................................  (51,123)   (42,042)   (33,006)
        Proceeds from issuance of common stock ..............................................    2,867      2,568      1,270
- ----------------------------------------------------------------------------------------------------------------------------
                        Net cash provided by financing activities ...........................  480,388    467,054    307,946
- -----------------------------------------------------------------------------------------------------------------------------
Increase (decrease) in cash and cash equivalents ............................................   22,256     38,059    (10,875)
Cash and cash equivalents at beginning of period ............................................  382,696    344,637    355,512
- -----------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of period ..................................................$ 404,952    382,696    344,637
=============================================================================================================================
</TABLE>
See accompanying summary of significant accounting policies and notes to
consolidated financial statements. 

         Envisioning.              Exploring.              Evolving.        F-5

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Business Operations

     The  consolidated  financial  statements  include  the  accounts of Synovus
Financial Corp. (Parent Company) and its consolidated subsidiaries,  all but one
of which were  wholly-owned  at December 31, 1996.  Synovus has 34  wholly-owned
bank subsidiaries  predominantly  involved in commercial banking  activities,  a
wholly-owned trust company,  mortgage company, and broker/dealer  company. Total
System Services,  Inc.  (TSYS),  an 80.7% owned  subsidiary,  is a bankcard data
processing company. In addition, the financial statements include joint ventures
of TSYS accounted for using the equity method of accounting.

     The  consolidated  revenues  are  primarily  contributed  from the  banking
operations, with TSYS' revenues contributing over 25% of consolidated  revenues.
The banking operation's revenues are earned in four southeastern states: Georgia
(59%), Alabama (20%), South Carolina (13%), and Florida (8%). TSYS has two major
customers which account for  approximately  29% of their  revenues. All of TSYS'
revenues are generated from customers located in North America.

Basis of Presentation

     In preparing the  consolidated  financial  statements  in  accordance  with
generally  accepted  accounting  principles,  management  is  required  to  make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and the disclosure of contingent  assets and  liabilities as of the
date of the balance  sheet and  revenues  and  expenses  for the period.  Actual
results could differ significantly from those estimates.

     Material estimates that are particularly  susceptible to significant change
relate to the  determination  of the reserve for loan losses;  the  valuation of
real estate  acquired in connection  with  foreclosures  or in  satisfaction  of
loans; and the disclosures for contingent assets and liabilities.  In connection
with the determination of the reserve for loan losses and the valuation of other
real  estate,   management  obtains   independent   appraisals  for  significant
properties and properties collateralizing impaired loans.

     The  accounting  and  reporting  policies of Synovus  Financial  Corp.  and
subsidiaries  (Synovus) conform to generally accepted accounting  principles and
to  general  practices  within  the  banking  and  technology  industries.   All
significant  intercompany  accounts and  transactions  have been  eliminated  in
consolidation.  The following is a description of the more  significant of those
policies.

Cash Flow Information 

     For the years ended December 31, 1996, 1995, and 1994,  income taxes of $90
million,  $68 million,  and $48  million,  and  interest of $288  million,  $259
million, and $190 million, respectively, were paid.

     Loans receivable of approximately  $7 million,  $9 million,  and $8 million
were transferred to other real estate during 1996, 1995, and 1994, respectively.

     Investment   securities   held  to  maturity  with  an  amortized  cost  of
approximately $161 million and $5 million were transferred during 1995 and 1994,
respectively,  to investment  securities  available for sale. No transfers  were
made in 1996.

Federal Funds Sold, Federal Funds Purchased, and Securities Sold Under Agreement
to Repurchase 

     Federal funds sold,  federal funds  purchased,  and  securities  sold under
agreement to repurchase generally mature in one day.

Investment Securities

     Synovus classifies its securities into three categories: trading, available
for sale, or held to maturity.  An insignificant amount of trading securities at
the  broker/dealer  company are bought and held  principally  for the purpose of
selling them in the near term. Held to maturity  securities are those securities
for which Synovus has the ability and intent to hold until  maturity.  All other
securities  not  included  in  trading or held to  maturity  are  classified  as
available for sale.

     Trading and available for sale securities are recorded at fair value.  Fair
value is determined at a specific point in time,  based on quoted market prices.
Held to maturity  securities are recorded at cost, adjusted for the amortization
or accretion of premiums or  discounts.  Unrealized  gains and losses on trading
securities  are included in earnings.  Unrealized  gains and losses,  net of the
related tax effect, on securities  available for sale are excluded from earnings
and are reported as a separate component of shareholders' equity until realized.
Transfers of  securities  between  categories  are recorded at fair value at the
date of transfer.  Unrealized  gains and losses are  recognized  in earnings for
transfers into trading  securities.  The unrealized  gains or losses included in
the separate  component of shareholders' equity for a security  transferred from
available  for  sale to held to  maturity  are  maintained  and  amortized  into
earnings over the remaining  life of the security as an adjustment to yield in a
manner  consistent with the  amortization or accretion of premium or discount on
the associated security.

     A decline in the market value of any available for sale or held to maturity
security below cost that is deemed other than  temporary  results in a charge to
earnings resulting in the establishment of a new cost basis for the security.

     Premiums  and  discounts  are  amortized  or accreted  over the life of the
related  security as an  adjustment  to the yield using the  effective  interest
method and prepayment  assumptions.  Dividend and interest income are recognized
when earned.  Realized gains and losses for  securities  classified as available
for sale and held to maturity are included in earnings and are derived using the
specific  identification method for determining the amortized cost of securities
sold.

     Gains and losses on sales of investment  securities  are  recognized on the
settlement  date,  based on the  amortized  cost of the specific  security.  The
financial  statement  impact of  settlement  date  accounting  versus trade date
accounting was immaterial.

F-6                 S Y N O V U S  F I N A N C I A L  C O R P.

Loans and Interest Income 

     Loans are reported at principal amounts  outstanding,  less unearned income
and the reserve for loan losses.

     First  mortgage  loans held for sale are reported at the lower of aggregate
cost or fair  value.  Fair values are based upon  quoted  prices from  secondary
market investors and forward  commitments to sell. No valuation  allowances were
required at December 31, 1996 or 1995.

     Interest income on consumer loans,  made on a discount basis, is recognized
in a manner  which  approximates  the level  yield  method.  Interest  income on
substantially all other loans is recognized on a level yield basis.

     Loan fees,  net of certain  direct  origination  costs,  are  deferred  and
amortized  over the terms of the loans  using a method  which  approximates  the
level yield method.  Annual fees,  net of costs,  collected for credit cards are
recognized  on a  straight-line  basis  over the  period  the fee  entitles  the
cardholder to use the card.

     Loans on which the accrual of interest has been discontinued are designated
as  nonaccrual  loans.  Accrual  of  interest  on  loans  is  discontinued  when
reasonable  doubt exists as to the full  collection  of interest or principal or
when  they  become  contractually  in  default  for 90 days or more as to either
interest or principal,  unless they are both  well-secured and in the process of
collection.  When a loan is placed on nonaccrual status,  previously accrued and
uncollected  interest  for the  fiscal  year in  which  the  loan is  placed  on
nonaccrual  status is charged to  interest  income on loans,  unless  management
believes that the accrued  interest is  recoverable  through the  liquidation of
collateral.  Interest  payments  received on  nonaccrual  loans are applied as a
reduction  of  principal.  Loans are  returned to accruing  status when they are
brought  fully  current with respect to interest and  principal and when, in the
judgment of  management,  the loans are estimated to be fully  collectible as to
both  principal and interest.  Such  interest,  when  ultimately  collected,  is
recorded  as  interest  income in the  period  received.  Interest  on  accruing
impaired  loans is recognized as long as such loans do not meet the criteria for
nonaccrual classification.

Reserve for Loan Losses 

     The reserve  for loan losses is  established  through  provisions  for loan
losses  charged to  operations.  Loans are charged  against the reserve for loan
losses when  management  believes that the  collection of principal is unlikely.
Subsequent  recoveries are added to the reserve.  Management's evaluation of the
adequacy  of the reserve  for loan  losses is based on a formal  analysis  which
assesses  the  risk  within  the  loan   portfolio.   This   analysis   includes
consideration of historical performance,  current economic conditions,  level of
nonperforming  loans,  loan  concentrations,  and review of  certain  individual
loans.

     Management  believes  that the reserve for loan losses is  adequate.  While
management  uses  available  information  to recognize  losses on loans,  future
additions  to the reserve for loan losses may be  necessary  based on changes in
economic conditions.  In addition,  various regulatory agencies,  as an integral
part of their  examination  process,  periodically  review  Synovus'  subsidiary
banks' reserves for loan losses.  Such agencies may require Synovus'  subsidiary
banks to  recognize  additions  to the reserve  for loan  losses  based on their
judgments about information available to them at the time of their examination.

     Synovus  adopted  the  provisions  of  Statement  of  Financial  Accounting
Standard  (SFAS) No. 114,  "Accounting by Creditors for Impairment of a Loan" as
amended by SFAS No. 118,  "Accounting  by Creditors  for  Impairment of a Loan -
Income Recognition and Disclosures", on January 1, 1995. Management, considering
current  information and events regarding the borrowers'  ability to repay their
obligations, considers a loan to be impaired when the ultimate collectibility of
all amounts due, according to the contractual terms of the loan agreement, is in
doubt.  When a loan is  considered  to be impaired,  the amount of impairment is
measured based on the present value of expected future cash flows  discounted at
the loan's  effective  interest rate. If the loan is  collateral-dependent,  the
fair value of the  collateral  is used to  determine  the amount of  impairment.
Impairment  losses are included in the reserve for loan losses  through a charge
to the provision  for losses on loans.  Subsequent  recoveries  are added to the
reserve for loan  losses.  The  adoption of SFAS No. 114 did not have a material
effect on the consolidated  financial statements and prior periods have not been
restated.

     SFAS No.  114  applies  to all  loans,  except  for large  pools of smaller
balance homogeneous loans that are collectively evaluated for impairment,  loans
that are measured at fair value or at the lower of cost or fair value,  and debt
securities.  The  reserve  for loan  losses for large  pools of smaller  balance
homogeneous  loans is  established  through  consideration  of such  factors  as
changes in the nature and volume of the portfolio,  overall  portfolio  quality,
adequacy  of  the  underlying   collateral,   loan  concentrations,   historical
charge-off  trends,  and  economic  conditions  that may affect  the  borrowers'
ability to pay.

Premises and Equipment  

     Premises and equipment,  including leasehold improvements,  are reported at
cost, less accumulated  depreciation and amortization,  which are computed using
straight-line  or  accelerated  methods  over the  estimated  useful life of the
related asset.

Other Assets 

     The  following  paragraphs  describe some of the more  significant  amounts
included in other assets.

     On  January  1, 1996,  Synovus  adopted  the  provisions  of SFAS No.  121,
"Accounting for the Impairment of Long-Lived  Assets and Long-Lived Assets to be
disposed  of."  SFAS  No.  121  requires  that  long-lived  assets  and  certain
identifiable  intangibles be reviewed for impairment  whenever events or changes
in  circumstances  indicate  that the  carrying  amount  of an asset  may not be
recoverable.  Recoverability  of the assets  described  below is  measured  by a
comparison of the carrying amount of the asset to future undiscounted cash flows
expected to be generated by the asset.  If such assets are considered  impaired,
the amount of impairment to be recognized is measured by the amount by which the
carrying amount of the assets exceeds the fair value of the assets. Assets to be
disposed of are reported at the lower of the carrying  amount or fair value less
costs to sell.  Adoption  of this  statement  did not have a material  impact on
Synovus' consolidated financial statements or liquidity.

         Envisioning.              Exploring.              Evolving.        F-7

Other Real Estate: 

     Other real estate, consisting of properties obtained through foreclosure or
in  satisfaction  of loans,  is  reported  at the  lower of cost or fair  value,
determined  on the basis of  current  appraisals,  comparable  sales,  and other
estimates of value obtained principally from independent  sources,  adjusted for
estimated  selling  costs.  Any  excess  of the  loan  balance  at the  time  of
foreclosure over the fair value of the real estate held as collateral is treated
as a loan charge-off.  Gain or loss on sale and any subsequent adjustment to the
value are recorded as a component of non-interest expense.

Originated  and Purchased  Mortgage  Servicing Rights: 

     Effective  July 1, 1995,  Synovus  adopted  SFAS No.  122, "Accounting  for
Mortgage  Servicing  Rights", which requires that a mortgage banking  enterprise
recognize  as  separate  assets,  rights to  service  mortgage  loans for others
regardless  of whether the  servicing  rights are  acquired  through  either the
purchase or  origination  of mortgage  loans.  SFAS No. 122 also  requires  that
capitalized mortgage servicing rights be evaluated for impairment based upon the
fair value of those rights,  including those rights purchased before adoption of
SFAS No. 122.  Fair value is estimated by  determining  the present value of the
estimated  future cash flows using  discount rates  commensurate  with the risks
involved.  In  determining  the present value,  Synovus  stratifies its mortgage
servicing rights based on risk characteristics including loan types, note rates,
and note terms.

     Capitalized  mortgage  servicing  rights are amortized in proportion to and
over  the  period  of  estimated  net  servicing  income,  using a  method  that
approximates  level  yield  and  taking  into  consideration  prepayment  of the
underlying loans.  Management re-evaluates the terms used for amortization based
upon prepayment history and adjusts the terms as necessary.

Intangibles:  

     Goodwill,  which  represents  the excess of cost over the fair value of net
assets   acquired  of  purchased   companies,   is  being  amortized  using  the
straight-line method over periods of 15 to 40 years.

     Core  deposit  premiums  resulting  from  the  valuation  of  core  deposit
intangibles  acquired  in  business  combinations  or in the  purchase of branch
offices are amortized using  accelerated  methods over periods not exceeding the
estimated  average  remaining  life  of  the  existing  customer  deposit  bases
acquired. Amortization periods range from 10 to 18 years.

     Intangible  amortization  periods are  monitored to determine if events and
circumstances require such periods to be reduced.

Computer Software: 

     Software  development  costs are  capitalized  from the time  technological
feasibility of the software  product or  enhancement  is  established  until the
software  is  ready  for use in  providing  processing  services  to  customers.
Research and development  costs and other computer  software  maintenance  costs
related to software  development are expensed as incurred.  Software development
costs  related  to the  core of TS2  are  amortized  using  the  greater  of the
straight-line method over the estimated useful life of ten years or the ratio of
current  revenues  to  current  and  anticipated  revenues.  All other  software
development  costs and  costs of  purchased  software  are  amortized  using the
greater of the straight-line  method over the estimated useful lives of three to
five years or the ratio of current revenues to current and anticipated revenues.

Investment in Joint Ventures: 

     TSYS' 49%  investment  in Total  System  Services  de Mexico,  S.A. de C.V.
("TSYS de Mexico"),  a bankcard data processing  operation located in Mexico, is
accounted for using the equity method of accounting,  as is TSYS' 50% investment
in Vital Processing Services L.L.C.  ("Vital"),  a merchant processing operation
headquartered in Phoenix, Arizona.

Contract Acquisition Costs: 

     TSYS capitalizes  certain contract  acquisition  costs related to signing a
long-term  contract.  These costs,  which primarily consist of cash payments for
rights to provide  processing  services,  incremental  internal  conversion  and
software  development  costs, and third-party  software  development  costs, are
amortized using the  straight-line  method over the contract term beginning when
the customer's cardholder accounts are converted to TSYS' processing system.

Derivative  Financial  Instruments: 

     Premiums paid for purchased  interest rate floor and collar  agreements are
amortized  to  interest  income  over  the  terms  of the  floors  and  collars.
Unamortized premiums are included in other assets in the consolidated statements
of condition.  Amounts  receivable or payable under collar and floor  agreements
are accrued as an addition to or reduction of interest income.

Data  Processing  Services

     TSYS' bankcard  data   processing   revenues  are  derived  from  long-term
processing  agreements with banks and nonbank institutions and are recognized as
revenues at the time the  services are  performed.  TSYS' processing  agreements
generally contain terms ranging from three to ten years.

Income Taxes

     Synovus accounts for income taxes in accordance with the provisions of SFAS
No. 109, "Accounting for Income Taxes". Under the asset and liability  method of
SFAS No. 109,  deferred tax assets and liabilities are recognized for the future
tax  consequences  attributable to differences  between the financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases.  Deferred tax assets and liabilities are measured using enacted tax rates
expected  to apply to  taxable  income  in the  years in which  those  temporary
differences  are expected to be  recovered  or settled.  Under SFAS No. 109, the
effect  on  deferred  tax  assets  and  liabilities  of a change in tax rates is
recognized in income in the period that includes the enactment date.

F-8                 S Y N O V U S  F I N A N C I A L  C O R P.


Stock - Based Compensation

     Synovus accounts for its fixed stock-based  compensation in accordance with
the  provisions set forth in Accounting  Principles  Board (APB) Opinion No. 25,
"Accounting  for Stock issued to  Employees,"  and related  interpretations.  In
accordance  with APB  Opinion  No. 25,  compensation  expense is recorded on the
grant date only to the extent that the current  market  price of the  underlying
stock exceeds the exercise price on the grant date.

     On October 23, 1995, the Financial Accounting Standards Board (FASB) issued
SFAS No. 123, "Accounting for Stock-Based  Compensation," which permits entities
to  recognize  as  expense  over the  vesting  period  of the fair  value of all
stock-based  awards on the date of the grant.  Alternatively,  SFAS No. 123 also
allows  entities to continue to apply the  provisions  of APB Opinion No. 25 and
provide pro forma net income and pro forma  earnings per share  disclosures  for
employee   stock-based   grants  made  in  1995  and  future  years  as  if  the
fair-value-based method had been applied as defined in SFAS No. 123. Synovus has
elected to continue to apply the  provisions set forth in APB Opinion No. 25 and
follow the disclosure provisions of SFAS No. 123.

Postretirement Benefits 

     Synovus sponsors a defined benefit health care plan for  substantially  all
employees and early  retirees.  Synovus  accounts for the cost of retiree health
care and  other  postretirement  benefits  in  accordance  with  SFAS  No.  106,
"Employers'  Accounting for  Postretirement  Benefits Other than  Pensions." The
expected  costs of such  postretirement  benefits  are being  expensed  over the
period that employees provide service.

Net Income per Share 

     Net income  per common  share is based on the  weighted  average  number of
shares outstanding. The effect of dilutive stock options on net income per share
is insignificant.  All share and per share data has been restated to reflect the
April 1996  three-for-two  stock split,  which was effected on April 8, 1996, in
the form of a 50% stock dividend.

Disclosure  About the Fair Value of Financial  Instruments

     SFAS No. 107, "Disclosures  About  Fair  Value of  Financial  Instruments,"
requires all entities to disclose the fair value of financial instruments,  both
assets and liabilities (on- and off-balance  sheet), for which it is practicable
to estimate fair value.

     Fair  value  estimates  are made at a  specific  point  in  time,  based on
relevant  market  information and  information  about the financial  instrument.
These  estimates  do not reflect any premium or discount  that could result from
offering  for  sale,  at one  time,  Synovus' entire  holdings  of a  particular
financial  instrument. Because  no  market  exists  for a  portion  of  Synovus'
financial  instruments,  fair value  estimates are based on judgments  regarding
future   expected   loss   experience,   current   economic   conditions,   risk
characteristics  of various  financial  instruments,  and other  factors.  These
estimates  are  subjective  in nature and involve  uncertainties  and matters of
significant judgment and therefore cannot be determined with precision.  Changes
in assumptions could significantly affect the estimates.

     Fair  value  estimates  are based on  existing  on- and  off-balance  sheet
financial  instruments  without  attempting to estimate the value of anticipated
future business and the value of assets and liabilities  that are not considered
financial   instruments.   Significant  assets  and  liabilities  that  are  not
considered  financial  instruments  include deferred tax accounts,  premises and
equipment,  and  goodwill.  In addition,  the tax  ramifications  related to the
realization of the unrealized gains and losses can have a significant  effect on
fair value estimates and have not been considered in any of the estimates.

Recent Accounting Pronouncements 

     In June 1996,  the FASB issued SFAS No. 125, "Accounting  for Transfers and
Servicing of Financial Assets and  Extinguishments of Liabilities." SFAS No. 125
was  amended  by SFAS No.  127,  which  defers  the  effective  date of  certain
provisions of SFAS No. 125 until January 1, 1998.  SFAS No. 125 is to be applied
prospectively to transfers and servicing of financial assets and extinguishments
of liabilities after December 31, 1996. This statement  provides  accounting and
reporting  standards  for  transfers  and  servicing  of  financial  assets  and
extinguishments   of   liabilities   based  on  consistent   application   of  a
financial-components   approach  that  focuses  on  control.   It  distinguishes
transfers of  financial  assets that are sales from  transfers  that are secured
borrowings.  Management  does not expect that the  adoption of SFAS No. 125 will
have a material impact on Synovus' financial position, results of operations, or
liquidity.

Other 

     Certain amounts in 1995 and 1994 have been reclassified to conform with the
presentation adopted in 1996.

         Envisioning.              Exploring.              Evolving.        F-9

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
Note 1  Business Combinations

     On October 24, 1996,  Synovus completed the acquisition of two full-service
banking centers in Rome, Georgia.  Synovus acquired approximately $49 million in
deposits and $12 million in loans from the two banking centers.  The acquisition
was accounted for as a purchase.

     On April  28,  1995,  Synovus  completed  the  acquisition  of  Citizens  &
Merchants  Corporation  (CMC),  the  parent  company of the $52  million  asset,
Citizens & Merchants State Bank,  Douglasville,  Georgia. Synovus issued 939,704
shares of common stock for all the issued and  outstanding  shares of CMC.  This
transaction  has been  accounted for as a pooling of interests,  except that the
financial  statements  for periods  prior to the  acquisition  were not restated
since the effect was not material.

     On February 28,1995,  Synovus completed the acquisition of NBSC Corporation
(NBSC), the parent company of the $1.1 billion asset, The National Bank of South
Carolina,  Columbia, South Carolina.  Synovus issued 11,894,022 shares of common
stock for all the issued and outstanding  shares of NBSC.  This  acquisition has
been  accounted for as a pooling of interests  and,  accordingly,  the financial
statements for all periods presented have been restated to include the financial
condition  and  results  of  operations  of  this  entity.   Synovus'  financial
statements  for the year ended December 31, 1994 have been restated for the NBSC
acquisition as follows:
<TABLE>
<CAPTION>

                                                                   1994
                                                       -------------------------
                                                           Before
(In thousands, except per share data)                   Acquisition    Restated
- --------------------------------------------------------------------------------
<S>                                                     <C>            <C>
Net interest income ................................    $  259,502      301,231
================================================================================
Net income .........................................    $   86,448       89,452
================================================================================
Net income per share ...............................    $      .86          .79
================================================================================
</TABLE>

     On January 31, 1995,  Synovus  completed the acquisition of the $43 million
asset  Peach  State Bank  (PSB),  Riverdale,  Georgia.  Synovus  issued  399,747
treasury  shares  for all of the  issued  and  outstanding  shares of PSB.  This
acquisition was accounted for as a purchase.

     Effective  October 31, 1994,  Synovus  completed the  acquisition  of State
Bancshares,  Inc.  (SBI),  the parent company of the $62 million  asset,  Coffee
County Bank, Enterprise,  Alabama. Synovus issued 823,319 shares of common stock
for all of the issued and outstanding  shares of SBI. This  acquisition has been
accounted for as a pooling of interests,  except that  financial  statements for
periods  prior to the  acquisition  were not  restated  since the effect was not
material.

     Effective  May  31,  1994,   Synovus   completed  the  acquisition  of  PNB
Bankshares,  Inc. (PNB), the parent company of the $78 million asset,  Peachtree
National Bank, Peachtree City, Georgia.  Synovus issued 822,320 shares of common
stock for all of the issued and outstanding  shares of PNB. This acquisition has
been  accounted  for as a  pooling  of  interests,  except  that  the  financial
statements  for periods  prior to the  acquisition  were not restated  since the
effect was not material.

- --------------------------------------------------------------------------------

F-10                S Y N O V U S  F I N A N C I A L  C O R P.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION> 

Note 2    Investment Securities

     The  carrying  and  estimated fair values of investment securities are 
summarized as follows:
                                                                                      
                                                              December 31, 1996      
                                             ------------------------------------------------
 Investment Securities Available for Sale                 Gross       Gross        Estimated
                                             Amortized    Unrealized  Unrealized   Fair
(In thousands)                                   Cost     Gains       Losses       Value
- ---------------------------------------------------------------------------------------------
<S>                                          <C>          <C>        <C>          <C>    
U. S. Treasury and U. S. Government agencies $1,132,122     5,262    (5,462)       1,131,922  
Mortgage-backed securities .................    131,313       652    (1,072)         130,893   
State and municipal ........................        965        57        (8)           1,014   
Other investments ..........................     11,865       719      (330)          12,254   
- -----------------------------------------------------------------------------------------------
  Total .................................... $1,276,265     6,690    (6,872)       1,276,083   
===============================================================================================

                                                      December 31, 1995
                                             -----------------------------------------------
                                                          Gross       Gross        Estimated
                                             Amortized    Unrealized  Unrealized   Fair
(In thousands)                                   Cost     Gains       Losses       Value
- ---------------------------------------------------------------------------------------------
U. S. Treasury and U. S. Government agencies $  996,129    10,466    (2,309)       1,004,286
Mortgage-backed securities .................     87,741       758      (303)          88,196
State and municipal ........................      1,251        72        (1)           1,322
Other investments ..........................     12,254       678      (438)          12,494
- ---------------------------------------------------------------------------------------------
  Total .................................... $1,097,375    11,974    (3,051)       1,106,298
============================================================================================

                                                              December 31, 1996
                                             -----------------------------------------------
Investment Securities Held to Maturity                    Gross       Gross        Estimated
                                             Amortized    Unrealized  Unrealized   Fair
(In thousands)                                   Cost     Gains       Losses       Value
- ---------------------------------------------------------------------------------------------

U. S. Treasury and U. S. Government agencies $   84,366       381      (635)          84,112  
Mortgage-backed securities .................    156,319    16,685   (16,745)         156,259 
State and municipal ........................    114,883     2,521      (541)         116,863  
Other investments ..........................      7,440        20        --            7,460  
- ----------------------------------------------------------------------------------------------
  Total .................................... $  363,008    19,607   (17,921)         364,694 
==============================================================================================
                                                                                               
                                                              December 31, 1995       
                                             -------------------------------------------------
                                                          Gross       Gross        Estimated
                                             Amortized    Unrealized  Unrealized   Fair
(In thousands)                                   Cost     Gains       Losses       Value
- ---------------------------------------------------------------------------------------------

U. S. Treasury and U. S. Government agencies $   81,772     1,415      (607)          82,580 
Mortgage-backed securities .................    171,275     1,629    (1,477)         171,427 
State and municipal ........................    121,761     4,779      (115)         126,425 
Other investments ..........................      6,110        37        --            6,147
- ---------------------------------------------------------------------------------------------
  Total .................................... $  380,918     7,860    (2,199)         386,579 
=============================================================================================
 </TABLE>

     On December 21, 1995, Synovus exercised an option permitted by the "Special
Report - a Guide to  Implementation  of SFAS No.  115,  Accounting  for  Certain
Investments in Debt and Equity Securities - Questions and Answers" to make a one
time transfer of securities  held to maturity to securities  available for sale.
This transfer was made to add further liquidity and flexibility to the portfolio
which  enabled  Synovus  to more  effectively  manage  its  interest  rate  risk
position.  The  amortized  cost  and  estimated  fair  value  of the  securities
transferred was $133.7 million and $133.9 million, respectively.

     On February  28,  1995,  immediately  following  the  acquisition,  Synovus
transferred  certain held to maturity  securities  of NBSC to the  available for
sale portfolio to adhere to Synovus' existing asset-liability  management policy
and  interest  rate  risk  strategy.   This  transfer  consisted  of  investment
securities  with an estimated  fair value of $27.1 million and an amortized cost
of $27.4 million.

         Envisioning.              Exploring.              Evolving.        F-11

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

     The  amortized  cost and estimated  fair value of investment  securities at
December 31, 1996 and 1995,  are shown below by contractual  maturity.  Expected
maturities will differ from contractual  maturities  because  borrowers have the
right  to  call  or  prepay  obligations  with or  without  call  or  prepayment
penalties.
<TABLE>
<CAPTION>
                                               Investment Securities    Investment Securities
                                                  Held to Maturity       Available for Sale
                                                 December 31, 1996      December 31, 1996
                                              -----------------------  ---------------------
                                              Amortized    Estimated   Amortized    Estimated      
(In thousands)                                    Cost     Fair Value    Cost       Fair Value     
- -----------------------------------------------------------------------------------------------    
<S>                                           <C>         <C>          <C>        <C>              
U. S. Treasury and U. S. Government agencies:                                                      
  Within 1 year ............................. $   9,751     9,676       232,609     232,843        
  1 to 5 years ..............................    34,332    34,217       578,797     579,671        
  5 to 10 years .............................    40,283    40,219       302,741     301,406        
  More than 10 years ........................        --        --        17,975      18,002        
- -----------------------------------------------------------------------------------------------    
                                              $  84,366    84,112     1,132,122   1,131,922        
===============================================================================================    
                                                                                                   
Mortgage-backed securities:                                                                        
  Within 1 year ............................. $   4,715     4,714         1,130       1,137        
  1 to 5 years ..............................    62,540    61,961        35,288      35,019        
  5 to 10 years .............................    28,611    28,915        43,380      42,853        
  More than 10 years ........................    60,453    60,669        51,515      51,884        
- -----------------------------------------------------------------------------------------------    
                                              $ 156,319   156,259       131,313     130,893        
===============================================================================================    
                                                                                                   
State and municipal:                                                                               
  Within 1 year ............................. $  18,290    18,392            30          30        
  1 to 5 years ..............................    42,253    43,269            --          --        
  5 to 10 years .............................    33,536    34,131           411         420        
  More than 10 years ........................    20,804    21,071           524         564        
- -----------------------------------------------------------------------------------------------    
                                              $ 114,883   116,863           965       1,014        
===============================================================================================    
                                                                                                   
Other investments:                                                                                 
  Within 1 year ............................. $      --        --           516         526        
  1 to 5 years ..............................     1,832     1,852         2,482       2,699        
  5 to 10 years .............................       265       265         1,025       1,093        
  More than 10 years ........................     5,343     5,343         7,842       7,936        
- -----------------------------------------------------------------------------------------------    
                                              $   7,440     7,460        11,865      12,254        
===============================================================================================    
                                                                                                   
Total investment securities:                                                                       
  Within 1 year ............................. $  32,756    32,782       234,285     234,536        
  1 to 5 years ..............................   140,957   141,299       616,567     617,389        
  5 to 10 years .............................   102,695   103,530       347,557     345,772        
  More than 10 years ........................    86,600    87,083        77,856      78,386        
- -----------------------------------------------------------------------------------------------    
                                              $ 363,008   364,694     1,276,265   1,276,083        
===============================================================================================    
</TABLE>                                           

A summary of sales transactions in the investment securities available for sale 
portfolio for 1996, 1995, and 1994 is as follows:

                                                        Gross           Gross 
                                                       Realized        Realized
(In thousands)                          Proceeds        Gains            Losses
- -------------------------------------------------------------------------------
1996                                    $106,207          514             (690)
1995                                     136,502        1,164             (796)
1994                                     182,972          957           (1,678)

     There  were no sales  transactions  in the  investment  securities  held to
maturity  portfolio  during the three years ended December 31, 1996.  Securities
with a carrying value of $968,431,000  and $879,232,000 at December 31, 1996 and
1995, respectively, were pledged to secure certain deposits as required by law.

- --------------------------------------------------------------------------------

F-12                S Y N O V U S  F I N A N C I A L  C O R P.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION> 

Note 3    Loans
Loans outstanding, by classification, are summarized as follows:

(In thousands)                             
December 31,                                           1996        1995
- ----------------------------------------------------------------------------
<S>                                             <C>              <C>
Commercial:
  Commercial, financial, and agricultural ...   $ 2,036,689      1,931,004  
  Real estate-construction ..................       730,785        578,712  
  Real estate-mortgage ......................     1,234,981      1,160,089  
- ----------------------------------------------------------------------------
    Total commercial ........................     4,002,455      3,669,805  
- ----------------------------------------------------------------------------
Retail:                                                                     
  Real estate-mortgage ......................       977,432        824,998  
  Consumer loans-credit card ................       290,470        222,204  
  Consumer loans-other ......................       768,072        784,972  
  Mortgage loans held for sale ..............        37,036         24,863  
- ----------------------------------------------------------------------------
    Total retail ............................     2,073,010      1,857,037  
- ----------------------------------------------------------------------------
    Total loans .............................   $ 6,075,465      5,526,842  
============================================================================
</TABLE>                                                                    
                                                                 
Activity in the reserve for loan losses is summarized as follows:
<TABLE>
<CAPTION>
(In thousands)
December 31,                                      1996      1995       1994
- --------------------------------------------------------------------------------
<S>                                           <C>         <C>        <C>
Balance at beginning of year ..............   $81,384     75,018     67,270   
Loan loss reserves of acquired subsidiaries       188      1,001      1,535   
Provision for losses on loans .............    31,766     25,787     25,387   
Recoveries of loans previously charged off      6,525      4,510      5,874   
Loans charged off .........................   (25,180)   (24,932)   (25,048)  
- ------------------------------------------------------------------------------
Balance at end of year ....................   $94,683     81,384     75,018   
==============================================================================
</TABLE>                                                                      
                                                          
     As discussed in the Summary of  Significant  Accounting  Policies,  Synovus
adopted SFAS No. 114 and SFAS No. 118  effective  January 1, 1995. No adjustment
to the loan loss  reserve was needed upon  adoption of SFAS No. 114 and SFAS No.
118. The table below illustrates the impaired loans and related amounts included
in the reserve for loan losses at December 31, 1996 and 1995.

<TABLE>
                                                             December 31, 1996         December 31, 1995
                                                          ---------------------   ----------------------
                                                                      Allocated                Allocated
                                                             Loan     Loan Loss       Loan     Loan Loss
(In thousands)                                              Balance   Reserve        Balance   Reserve  
- --------------------------------------------------------------------------------------------------------
<S>                                                        <C>       <C>            <C>       <C>       
Impaired loans, nonaccruing, with loan loss reserve ....   $ 8,320    3,895         $13,083    5,619    
Impaired loans, nonaccruing, with no loan loss reserve .     9,572       --           7,151       --    
Impaired loans, accruing, with loan loss reserve .......     2,136    1,084          16,479    5,031    
Impaired loans, accruing, with no loan loss reserve ....    10,365       --          15,644       --    
Impaired loans, accruing, partially charged off ........     5,485      850             329       62    
- --------------------------------------------------------------------------------------------------------
    Total ..............................................   $35,878    5,829         $52,686   10,712    
========================================================================================================
</TABLE>                                                                   
                                                                           
         Envisioning.              Exploring.              Evolving.        F-13

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

     These  loan loss  reserve  amounts,  for  impaired  loans,  were  primarily
determined  using the fair value of the loans' collateral.  The average recorded
investment in impaired loans was  approximately  $40,000,000 and $87,000,000 for
the years ended December 31, 1996 and 1995, respectively, and the related amount
of interest  income  recognized  during the period that such loans were impaired
was  approximately  $1,702,000  and  $5,695,000 in 1996 and 1995,  respectively.

     Loans  on  nonaccrual   status  amounted  to   approximately   $23,655,000,
$21,469,000, and $26,497,000 at December 31, 1996, 1995, and 1994, respectively.
If nonaccruing loans had been on a full accruing basis, interest income on these
loans would have been increased by  approximately  $2,400,000,  $2,606,000,  and
$2,931,000 in 1996, 1995, and 1994, respectively.

     A  substantial  portion of  Synovus' loans are  secured  by real  estate in
markets in which subsidiary banks are located throughout Georgia, Alabama, South
Carolina, and Northwest Florida.  Accordingly,  the ultimate collectibility of a
substantial portion of Synovus' loan portfolio and the recovery of a substantial
portion of the carrying  amount of real estate owned are  susceptible to changes
in market  conditions  in these areas. 

     At December 31, 1996,  Synovus Mortgage Corp.  serviced  mortgage loans for
unaffiliated  investors in the amount of  $1,551,608,000.  This company  carries
errors and omissions insurance in the amount of $2,500,000.

     The following  table presents  information for mortgage loans held for sale
as of December 31, 1996 and 1995:

<TABLE>

                                                          
 <CAPTION>                                                
(In thousands)                                                1996       1995
- --------------------------------------------------------------------------------
<S>                                                       <C>         <C>
Beginning balance .....................................   $ 24,863       9,465 
Loans originated during the year ......................    297,117     213,645 
Loans sold during the year ............................   (284,944)   (198,247)
- -------------------------------------------------------------------------------
Ending balance ........................................   $ 37,036      24,863 
================================================================================
</TABLE>

     In the ordinary  course of business,  Synovus has direct and indirect loans
outstanding to certain executive officers,  directors,  and principal holders of
equity securities  (including their associates).  Management  believes that such
loans are made  substantially  on the same terms,  including  interest  rate and
collateral,  as those  prevailing at the time for comparable  transactions  with
other  customers.  The following is a summary of such loans  outstanding and the
activities in these loans for the year ended December 31, 1996.

(In thousands)
- ------------------------------------------------------------------
Balance at December 31, 1995 .......................... $ 127,418
Adjustment for executive officer and director changes .       595 
- ------------------------------------------------------------------
Adjusted balance at December 31, 1995 .................   128,013
New loans .............................................    64,356
Repayments ............................................   (50,155)
- ------------------------------------------------------------------
Balance at December 31, 1996 .......................... $ 142,214
===================================================================
- --------------------------------------------------------------------------------


F-14                S Y N O V U S  F I N A N C I A L  C O R P.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
Note 4  Other Assets

     Included  in other  assets are four  significant  balances:  purchased  and
originated  mortgage  servicing  rights,   computer  software  costs,   contract
acquisition  costs, net, and investment in joint ventures,  net.

     Synovus  adopted SFAS No. 122 as of July 1, 1995, and has  capitalized  all
mortgage  servicing  rights since the adoption date. As of December 31, 1996 and
1995,  Synovus had approximately  $17,212,000 and $8,569,000,  respectively,  in
capitalized  mortgage servicing rights.  There was no valuation  allowance as of
December 31, 1996 and 1995.

     The following table summarizes TSYS' computer software at December 31, 1996
and 1995:

<TABLE>
<CAPTION>

(In thousands)                                                         1996       1995
- --------------------------------------------------------------------------------------
<S>                                                                  <C>        <C>    
TS2 ..............................................................   $33,049    33,049
Other internally developed software, including enhancements to TS2     5,524     5,346
Purchased computer software ......................................    25,865    17,138
- --------------------------------------------------------------------------------------
                                                                      64,438    55,533
Less accumulated amortization ....................................    24,718    16,317
- --------------------------------------------------------------------------------------
Computer software, net ...........................................   $39,720    39,216
======================================================================================
</TABLE>

     Capitalized  internal computer software  development costs,  related to the
bankcard data processing,  for the years ended December 31, 1996, 1995, and 1994
were $178,000, $2,617,000, and $10,624,000,  respectively.  Amortization expense
related to computer  software costs was $8,630,000,  $7,358,000,  and $3,669,000
for the years ended December 31, 1996,  1995, and 1994,  respectively. 

- --------------------------------------------------------------------------------

     Contract  acquisition  costs, net, at TSYS were $19,646,000 and $17,628,000
at December 31, 1996 and 1995, respectively.  Investment in joint ventures, net,
was $15,348,000 and $4,507,000 at December 31, 1996 and 1995, respectively.

Note 5  Deposits

The following table presents deposits as of December 31, 1996 and 1995:

(Balances in thousands)                   1996           1995
- -------------------------------------------------------------- 
Non-interest bearing demand deposits   $1,189,973    1,141,716
Interest bearing demand deposits ...    1,022,398      932,351
Money market accounts ..............    1,136,795      925,861
Savings accounts ...................      462,023      465,491
Time deposits under $100,000 .......    2,268,942    2,238,560
Time deposits over $100,000 ........    1,122,904    1,023,900
- --------------------------------------------------------------
                                       $7,203,035    6,727,879
==============================================================

     Interest  expense for the years ended December 31, 1996,  1995, and 1994 on
time  deposits  over  $100,000 was  $62,074,000,  $57,259,000  and  $31,865,000,
respectively.

- --------------------------------------------------------------------------------

         Envisioning.              Exploring.              Evolving.        F-15

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
<TABLE>
<CAPTION> 
Note 6     Long-Term Debt

Long-term debt at December 31, 1996 and 1995 consists of the following:

 (In thousands)                                                                                              1996      1995
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                        <C>       <C>   
Parent Company:
6.125% senior notes, due October 15, 2003, with semi-annual interest payments and principal to be paid at 
     maturity ............................................................................................ $75,000    75,000
8.75% debenture, due May 15, 2004, with annual principal payments of $120,000 and $1,360,000 at maturity .   2,200     2,440
- ----------------------------------------------------------------------------------------------------------------------------
                        Total Parent Company Debt ........................................................  77,200    77,440
- ----------------------------------------------------------------------------------------------------------------------------
Subsidiaries:
Federal Home Loan Bank advances with monthly interest payments and principal payments due at various
        maturity dates through 2004 and interest rates ranging from 5.03% to 5.81% at December 31, 1996 ..  15,960    26,300
9.23% note payable, due October 31, 2003, with annual principal and interest payments ....................     317       348
8.00% capital lease obligation payable, due in monthly principal and interest payments through 2002 ......     244       274
Other notes payable and capital lease obligations payable, with a weighted average interest
        rate of 5.36%, maturing at various dates through 2000 ............................................   3,562     2,453
- ----------------------------------------------------------------------------------------------------------------------------
                        Total Subsidiaries Debt ..........................................................  20,083    29,375
- ----------------------------------------------------------------------------------------------------------------------------
                        Total Long-Term Debt ............................................................. $97,283   106,815
============================================================================================================================
</TABLE>

     The more significant debt agreements held by the Parent Company provide for
certain limitations on: payments of cash dividends, issuance of additional debt,
creation of liens upon  property,  disposition  of common  stock or assets,  and
investments in  subsidiaries.  As of December 31, 1996, the most  restrictive of
these limit payment of cash dividends to a maximum of $139,604,000.  

     The Federal Home Loan Bank advances are secured by certain  mortgage  loans
receivable  as well as all of the stock of the  Federal  Home Loan Bank owned by
Synovus.

     Mandatory  convertible  subordinated  debentures of  $1,137,280  matured on
August 19,  1995.  In  accordance  with the terms of these  debentures,  Synovus
issued 452,829 shares of common stock to extinguish the debentures.

     The capital lease obligations payable and certain notes payable are secured
by land,  buildings,  and  equipment  with a net carrying  value at December 31,
1996, of approximately $1,009,000.

     Synovus has an unsecured line of credit, with an unaffiliated bank, for $20
million with an interest rate of 50 basis points above the  "short-term  index",
as defined.  There were no advances  on this line of credit  outstanding  at any
time in the years ended December 31, 1996 or 1995.

     Required  annual  principal  payments on long-term  debt for the five years
subsequent to December 31, 1996, are as follows:

<TABLE>
<CAPTION> 
                        Parent
(In thousands)          Company    Subsidiaries   Total
- --------------------------------------------------------------------------------
<S>                     <C>        <C>            <C>
1997....................$120       11,307         11,427 
1998.................... 120        7,079          7,199 
1999.................... 120          382            502 
2000.................... 120          307            427 
2001.................... 120          289            409 
                        
</TABLE>
- --------------------------------------------------------------------------------

F-16                S Y N O V U S  F I N A N C I A L  C O R P.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION> 

Note 7    Income Taxes

     For the years ended December 31, 1996, 1995, and 1994, income tax expense
(benefit) consists of:

(In thousands)          1996       1995      1994
- --------------------------------------------------------
<S>                  <C>          <C>        <C>
Currently payable:
  Federal .......... $ 89,655     65,009     46,304   
  State ............    5,974      4,048      4,267   
- -------------------------------------------------------
                       95,629     69,057     50,571   
- -------------------------------------------------------
Deferred:                                             
  Federal ..........  (14,664)    (3,792)      (997)  
  State ............   (1,257)      (379)      (100)  
- -------------------------------------------------------
                      (15,921)    (4,171)    (1,097)  
- -------------------------------------------------------
  Total income taxes $ 79,708     64,886     49,474   
=======================================================
</TABLE>

     Income  tax  expense as shown  in the  consolidated  statements  of  income
differed from the amounts  computed by applying the U.S. Federal income tax rate
of 35% to pretax income as a result of the following:

<TABLE>
<CAPTION>
(In thousands)                                             1996        1995       1994
- ---------------------------------------------------------------------------------------------
<S>                                                     <C>           <C>        <C>
Taxes at statutory federal income tax rate ..........   $76,759       62,814      48,624     
Tax-exempt income ...................................    (2,859)      (2,956)     (3,654)    
State income taxes, net of federal income tax benefit     3,066        2,385       2,709     
Minority interest ...................................     2,657        1,867       1,514     
Other, net ..........................................        85          776         281     
- ---------------------------------------------------------------------------------------------
  Total income tax expense ..........................   $79,708       64,886      49,474     
=============================================================================================
  Effective tax rate ................................     36.34%       36.15%      35.61     
=============================================================================================
</TABLE>                                                                  
                                                                               
     The  significant  components  of deferred  income tax benefit for the years
ended December 31, 1996, and 1995, and 1994 are as follows:

<TABLE>
<CAPTION>
(In thousands)                                                                                          1996       1995       1994
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                 <C>          <C>          <C>   
Increase (decrease)in net tax benefit (exclusive of the components listed below) ..............    $13,085        (9,065)    17,339
Adjustments to deferred income tax assets and liabilities for enacted tax rate change ..........        --            --        240
Change in valuation allowance ..................................................................      (383)         (418)       406
Change in deferred income tax assets and liabilities related to net unrealized gain (loss)                                          
  on securities available for sale .............................................................     3,219        13,788    (16,555)
Deferred tax assets of acquired companies ......................................................        --          (134)      (333)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                   $15,921         4,171      1,097 
====================================================================================================================================
</TABLE>                                                                      
                                                                            
         Envisioning.              Exploring.              Evolving.        F-17

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

     The tax  effects of  temporary  differences  that gave rise to  significant
portions of the deferred  income tax assets and liabilities at December 31, 1996
and 1995 are presented below: 

<TABLE>
<CAPTION>
(In thousands)                                                                                           1996                 1995
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                   <C>                  <C>
Deferred income tax assets:

Provision for losses on loans ...........................................................             $38,226               32,244 
Net unrealized loss on investment securities available for sale .........................                  69                   -- 
Other ...................................................................................              12,400               11,610 
- -----------------------------------------------------------------------------------------------------------------------------------
  Total gross deferred income tax assets ................................................              50,695               43,854 
  Less valuation allowance ..............................................................                  --                 (383)
- -----------------------------------------------------------------------------------------------------------------------------------
     Net deferred income tax assets .....................................................              50,695               43,471 
- -----------------------------------------------------------------------------------------------------------------------------------
Deferred income tax liabilities:                                                                                                   
                                                                                                                                   
Differences in depreciation .............................................................              (5,612)              (6,220)
Restricted stock awards .................................................................              (1,180)              (1,206)
Computer software development costs .....................................................             (14,314)             (14,958)
Net unrealized gain on investment securities available for sale .........................                  --               (3,150)
Pension .................................................................................                  --                 (241)
Purchase accounting adjustments .........................................................              (1,571)              (1,338)
Other, net ..............................................................................              (6,366)              (7,791)
- -----------------------------------------------------------------------------------------------------------------------------------
   Total gross deferred income tax liabilities ..........................................             (29,043)             (34,904)
- -----------------------------------------------------------------------------------------------------------------------------------
      Net deferred income tax assets ....................................................             $21,652                8,567 
===================================================================================================================================
</TABLE>                                                                      

     There was no valuation allowance for deferred tax assets as of December 31,
1996, compared to the December 31, 1995 allowance of $383,000. The net change in
the total valuation allowance for the years ended December 31, 1996 and 1995 was
a  decrease  of  $383,000  and   $418,000,   respectively.   In  assessing   the
realizability of deferred tax assets,  management  considers  whether it is more
likely than not that some  portion or all of the deferred tax assets will not be
realized.  The ultimate realization of deferred tax assets is dependent upon the
generation of future taxable income during the periods in which those  temporary
differences  become deductible.  Management  considers the scheduled reversal of
deferred tax  liabilities,  projected  future taxable  income,  and tax planning
strategies in making this assessment. Based upon the level of historical taxable
income and  projections  for future taxable income over the periods in which the
deferred tax assets are deductible,  management  believes it is more likely than
not that Synovus will realize the benefits of these deductible differences,  net
of the existing valuation allowances, at December 31, 1996.

- --------------------------------------------------------------------------------

Note 8  Employee Benefit Plans

     Under various stock option plans, Synovus has granted options for 4,300,528
shares of common stock to officers of Synovus and its subsidiaries.  Synovus has
expensed   $813,000,   $1,016,000  and  $1,129,000  in  1996,  1995,  and  1994,
respectively,  related to the  compensation  element of these plans. At December
31, 1996,  unamortized  deferred  compensation  expense of $3,856,000 related to
these options  remained and will be amortized  over the vesting  period  through
1997.  The  options  outstanding  at December  31,  1996 had a weighted  average
exercise  price of $13.59.  

     The per share  weighted-average  fair value of stock options granted during
1996 and 1995 was  $19.67  and  $21.66,  respectively,  using the Black  Scholes
option-pricing model with the following weighted-average  assumptions:  expected
life of 4 years,  expected  dividend  yield of 1.4%,  risk free interest rate of
6.5% and an expected volatility of 22%, for both years.

     Synovus applies APB Opinion No. 25 in accounting for the stock option plans
and, accordingly, compensation costs for the 1996 and 1995 option plans have not
been  recognized in the  accompanying  financial  statements.  However,  Synovus
issued discounted options prior to 1995, the compensation cost of which has been
included in income as described above.

     In  addition  to the stock  options  described  above,  Synovus has awarded
non-transferable,  restricted  shares of Synovus  common  stock to  various  key
executives under key executive restricted stock bonus plans. The market value of
the  common  stock  at the  date of  issuance  is  included  as a  reduction  of
shareholders'  equity  in  the  consolidated  statements  of  condition  and  is
amortized  as  compensation  expense  using the  straight-line  method  over the
vesting period of the awards. Aggregate compensation expense with respect to the
foregoing Synovus restricted stock awards was approximately $1,090,000, $779,000
and $1,421,000 in 1996, 1995 and 1994, respectively.

F-18                S Y N O V U S  F I N A N C I A L  C O R P.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

     Summary information regarding outstanding restricted stock bonus plans at 
December 31, 1996 is presented below:
<TABLE>
<CAPTION>
     Year awards     Market value
     granted        at award date       Vesting period
- --------------------------------------------------------------------------------
     <S>            <C>                  <C>
     1994                 870,000             5 years
     1995               2,054,000             5 years
     1996               3,771,000             5 years
</TABLE>

     In 1992, TSYS also awarded 959,200  non-transferable,  restricted shares of
its common stock to various key executives  under  restricted stock bonus plans.
The  aggregate  market value of the awards issued was  $3,134,050,  and is being
amortized on a straight-line  basis over the five to six year vesting periods of
the awards.

     In accordance with APB Opinion No. 25, approximately  $738,000 and $205,000
in compensation  expense has been recorded in 1996 and 1995,  respectively,  for
the restricted  stock awards  granted in 1996 and 1995.  Had Synovus  determined
compensation  cost  based on the  fair  value at the  grant  date for its  stock
options and  restricted  stock  awards  under SFAS No. 123,  Synovus' net income
would have been reduced to the pro forma amounts indicated below:

<TABLE>
<CAPTION>
Years ended December 31,
(In thousands)                 1996              1995
- -------------------------------------------------------------------------------
<S>                          <C>               <C> 
Net income:
        As reported ........ $139,604          114,583
        Pro forma ..........  137,650          114,107
Earnings per share:
        As reported .........    1.20             1.00
        Pro forma ...........    1.19              .99

</TABLE>

     Pro forma net income  reflects only options and awards  granted in 1996 and
1995. The full impact of calculating  compensation  cost for stock options under
SFAS No.  123 is not  reflected  in the pro forma net income  amounts  presented
above. The pro forma net income amount above does not include  compensation cost
that  would be  recorded  over the  options' vesting  periods of 2 to 3 years or
compensation cost for options granted prior to January 1, 1995.

     Stock option activity  during the years ended December 31, 1996,  1995, and
1994 is as follows:

<TABLE>
<CAPTION>
                                                                       1996             1995                1994
- ------------------------------------------------------------------------------------------------------------------
<S>                                                               <C>                <C>                 <C>
Options outstanding at beginning of period ..............         3,384,396          2,815,332           2,376,516
Options granted .........................................         1,296,349          1,237,686             813,266
Options exercised .......................................         (353,629)           (654,615)           (266,114)
Options cancelled .......................................          (26,588)            (14,007)           (108,336)
- -------------------------------------------------------------------------------------------------------------------
  Options outstanding at end of period ..................         4,300,528          3,384,396           2,815,332
===================================================================================================================
  Options exercisable at end of period ..................         1,167,925          1,112,034             883,713
===================================================================================================================
Options' prices per share:
  Options granted during the period .....................  $ 19.63 to 21.63      6.49 to 15.17       4.76 to 12.75
  Options exercised during the period ...................  $  3.03 to 15.70      3.03 to  7.80       2.75 to  7.22
  Options outstanding at end of period ..................  $  3.03 to 21.63      3.03 to 15.17       3.03 to 12.75
- -------------------------------------------------------------------------------------------------------------------
</TABLE>
                                                                           

     In 1994, Synovus had noncontributory,  trusteed pension plans (collectively
referred to as "Plan") covering substantially all employees over 20 1/2 years of
age. Total pension expense recorded in the accompanying financial statements was
approximately  $652,000,  $3,195,000,  and  $1,516,000 in 1996,  1995, and 1994,
respectively.

     In 1995,  Synovus  terminated the Plan. During the years ended December 31,
1996  and  1995,   Synovus  settled  the  accumulated   benefit   obligation  of
approximately  $15,849,000.  The  expenses  incurred in 1996 and 1995  primarily
relate to the loss on settlement of the terminated Plan.

         Envisioning.              Exploring.              Evolving.        F-19

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

     In 1995,  Synovus  adopted a  defined-contribution,  money purchase plan to
replace the  terminated  pension plan  referred to above.  In addition,  Synovus
generally provides  noncontributory,  trusteed,  profit sharing and 401(k) plans
which cover all eligible employees.  Annual discretionary contributions to these
profit  sharing and 401(k) plans are set each year by the  respective  Boards of
Directors of each subsidiary, but cannot exceed amounts allowable as a deduction
for  federal  income  tax  purposes.  Aggregate  contributions  to  these  money
purchase,  profit  sharing,  and 401(k)  plans for the years ended  December 31,
1996,   1995  and  1994  were   $30,125,000,   $23,238,000,   and   $12,853,000,
respectively.

     Synovus  has stock  purchase  plans for  directors  and  employees  whereby
Synovus makes contributions equal to one-half of employee and director voluntary
contributions.  The funds are used to  purchase  outstanding  shares of  Synovus
common stock.  TSYS has established  director and employee stock purchase plans,
modeled  after  Synovus' plans  except  that  the  funds  are  used to  purchase
outstanding   shares  of  TSYS  common  stock.   Synovus  and  TSYS  contributed
$3,069,000,  $2,623,000 and  $1,949,000 to these plans in 1996,  1995, and 1994,
respectively.

     Synovus has also entered into employment  agreements with certain executive
officers for past and future services which provide for current  compensation in
addition to salary in the form of deferred compensation payable at retirement or
in the event of death,  total  disability,  or termination  of  employment.  The
aggregate cost of these salary continuation plans and employment  agreements was
not material to the consolidated financial statements.

     Synovus provides  certain medical benefits to qualified  retirees through a
postretirement  medical  benefits plan. The benefit  expense and accrued benefit
cost was not material to Synovus' consolidated financial statements.

- --------------------------------------------------------------------------------

Note 9  Fair Value of Financial Instruments

     The following table presents the carrying amounts and estimated fair values
of Synovus'  on-balance  sheet  financial  instruments  at December 31, 1996 and
1995. The estimated fair value of a financial  instrument is the amount at which
the  instrument  could be exchanged  in a current  transaction  between  willing
parties.

 <TABLE>
<CAPTION>

                                                                       1996                           1995  
                                                             ----------------------------    -----------------------
                                                             Carrying        Estimated       Carrying     Estimated
(In thousands)  Value                                         Value          Fair Value        Value      Fair Value
- --------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>            <C>              <C>          <C>  
Financial assets:
Cash and due from banks ...................................   $  404,952      404,952          382,696      382,696 
Interest earning deposits with banks ......................        2,040        2,040            1,093        1,093
Federal funds sold ........................................       38,249       38,249          123,832      123,832
Investment securities available for sale ..................    1,276,083    1,276,083        1,106,298    1,106,298
Investment securities held to maturity ....................      363,008      364,694          380,918      386,579
Loans .....................................................    5,970,547    5,848,317        5,430,646    5,393,786
Purchased and originated mortgage servicing rights ........       17,212       20,499            8,569        9,844
                                                                                                                   
Financial liabilities:                                                                                             
Non-interest bearing deposits .............................   $1,189,973    1,189,973        1,141,716    1,141,716
Interest bearing deposits .................................    6,013,062    6,017,256        5,586,163    5,590,868
Federal funds purchased and securities sold under agreement                                                        
     to repurchase ........................................      339,200      339,200          229,477     229,477 
Long-term debt ............................................       97,283       94,818          106,815     105,874 
                                                                                                                   
</TABLE>
                                                                               
     The carrying  amounts and  estimated  fair values  relating to  off-balance
sheet financial  instruments are summarized in Note 10. 

     Cash and due from banks,  interest earning deposits with banks, and federal
funds sold are  repriced on a short-term  basis,  as such,  the  carrying  value
closely approximates market.

     Fair value of loans is  estimated  for  portfolios  of loans  with  similar
financial  characteristics.  Loans are  segregated by type,  such as commercial,
mortgage,  home  equity,  credit  card,  and other  consumer  loans.  Fixed rate
commercial loans are further  segmented into certain  collateral code groupings.
Commercial and other consumer loans with  adjustable  interest rates are assumed
to be at fair  value.  Mortgage  loans  are  further  segmented  into  fixed and
adjustable  rate  interest  terms.  Home  equity  and  credit  card  loans  have
adjustable interest rates and are,  therefore,  assumed to be at fair value. The
fair  value of loans,  except  mortgage  loans,  is  calculated  by  discounting
contractual  cash flows using estimated  market discount rates which reflect the
credit and interest rate risk  inherent in the loan.  For mortgage  loans,  fair
value is estimated by  discounting  contractual  cash flows adjusted for certain
prepayment assumptions, estimated using discount rates based on secondary market
sources adjusted to reflect differences in servicing and credit costs.

     In accordance  with SFAS No. 107, the fair value of deposits with no stated
maturity, such as non-interest bearing demand accounts,  interest bearing demand
deposits,  money market accounts,  and savings accounts,  is equal to the amount
payable on demand as of that respective date. The fair value of time deposits is
based on the discounted  value of contractual  cash flows.  The discount rate is
estimated  using the rates currently  offered for deposits of similar  remaining
maturities.

F-20                S Y N O V U S  F I N A N C I A L  C O R P.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

     Short-term  debt that  matures  within  ten days is  assumed  to be at fair
value. The fair value of short-term and long-term debt with fixed interest rates
is calculated  by  discounting  contractual  cash flows using  estimated  market
discount rates.

- --------------------------------------------------------------------------------
     
Note 10 Commitments

Off-Balance Sheet Financial Instruments

     Synovus is a party to financial  instruments with off-balance sheet risk in
the normal  course of business  to meet the  financing  needs of its  customers,
reduce its own  exposure  to  fluctuations  in  interest  rates,  and to conduct
lending  activities.  These financial  instruments include commitments to extend
credit,  standby and  commercial  letters of credit,  and  interest  rate swaps,
floors and collars.  These instruments involve, to varying degrees,  elements of
credit  and  interest  rate  risk in  excess of the  amounts  recognized  in the
consolidated financial statements.

     Synovus'  exposure  to credit  loss in the event of  nonperformance  by the
other party to the financial  instrument for  commitments to extend credit,  and
standby and commercial  letters of credit is represented by the contract  amount
of  those  instruments.   Synovus  uses  the  same  credit  policies  in  making
commitments  and  conditional  obligations  as  it  does  for  on-balance  sheet
instruments.  For interest rate swap,  collar, and floor agreements held at year
end,  Synovus had  insignificant  credit risk. 

     Commitments  to extend credit are  agreements to lend to a customer as long
as  there  is no  violation  of  any  condition  established  in  the  contract.
Commitments  generally have fixed expiration dates or other termination  clauses
and may require  payment of a fee. Since many of the commitments are expected to
expire without being drawn upon,  total  commitment  amounts do not  necessarily
represent future cash requirements.

     Loan  commitments  and  letters  of credit at  December  31,  1996 and 1995
include the following:

<TABLE>
<CAPTION>
(In thousands)                                                                   1996            1995 
- ------------------------------------------------------------------------------------------------------
<S>                                                                          <C>             <C>
Standby letters of credit .................................................. $  321,891        255,230  
Undisbursed construction loans  ............................................    341,457        316,139  
Unused credit card lines  ..................................................    659,423        552,831  
Other loan commitments .....................................................    817,206        700,227  
Commitments to sell mortgage loans..........................................     23,000         36,000  
- --------------------------------------------------------------------------------------------------------
  Total .................................................................... $2,162,977      1,860,427  
========================================================================================================
</TABLE>                                                                      

     Due to the short-term nature of the outstanding loan  commitments,  and the
likelihood  that,  when funded,  these loans will be indexed to the then current
market  rates,  the  off-balance  sheet value closely  approximates  fair value.

     Interest rate swap transactions generally involve the exchange of fixed and
floating  rate  interest  payment   obligations  without  the  exchange  of  the
underlying  principal  amounts.  Entering into  off-balance  sheet interest rate
contracts   involves  not  only  interest  rate  risk  but  also,  the  risk  of
counterparties' failure to fulfill their legal  obligations.  Notional principal
amounts  often are used to  express  the volume of these  transactions,  but the
amounts potentially subject to credit risk are much smaller.

     In October of 1995,  Synovus and its  subsidiary  bank,  Columbus  Bank and
Trust  Company,  entered the interest  rate swap market for  interest  rate risk
management  purposes.  In January of 1996, another subsidiary bank, The National
Bank of South  Carolina,  also  entered  the  interest  rate  swap  market.  The
consolidated  notional amount of interest rate swap, floor, and collar contracts
was   $450,000,000   and   $125,000,000  as  of  December  31,  1996  and  1995,
respectively,  with a  carrying  amount of  $410,000,  primarily  related to the
interest rate floor  agreements  in 1996,  and no carrying  amount in 1995.  The
estimated  net  unrealized  (loss) gain on these  interest  rate  contracts  was
($1,935,000) and $1,776,000 at December 31, 1996 and 1995, respectively.

     These  interest rate  contracts are being  utilized to hedge  approximately
$585,000,000 in prime rate floating loans in Georgia and South Carolina.

         Envisioning.              Exploring.              Evolving.        F-21
                                                                          
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                          Weighted        Weighted     Weighted
December 31, 1996              Notional   Average         Average      Average Maturity    Unrealized   Unrealized   Net Unrealized
(In thousands)                 Amount     Receive Rate    Pay Rate<F1> In Months           Gains        Losses       Gains (Losses)
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                            <C>        <C>             <C>          <C>                 <C>          <C>          <C>         
Receive Fixed Swaps -LIBOR     $235,000      5.79            5.53         32                $ --          (2,200)      (2,200)
Receive Fixed Swaps - Prime      70,000      9.12            8.25         43                  630             --          630
- -----------------------------------------------------------------------------------------------------------------------------------
     Total Receive Fixed Swaps  305,000      6.55            6.15         35                  630         (2,200)      (1,570)
- -----------------------------------------------------------------------------------------------------------------------------------
- ------------
<FN>
<F1>Variable pay rate based upon contract rates in effect at December 31, 1996 
    and 1995.
</FN>
</TABLE>
<TABLE>
<CAPTION>
                                          Weighted        Weighted     Weighted
                               Notional   Average Cap     Average      Average Maturity    Unrealized   Unrealized   Net Unrealized
                               Amount         Rate        Floor Rate   In Months           Gains        Losses       Gains (Losses)
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                            <C>        <C>             <C>          <C>                 <C>          <C>          <C>
Interest Rate Collars           80,000       9.16            7.91         34                  --            (445)        (445)
</TABLE>
        
<TABLE>
<CAPTION>
                                          Weighted                     Weighted
                               Notional   Average Floor                Average Maturity    Unrealized   Unrealized   Net Unrealized
                               Amount         Rate                     In Months           Gains        Losses       Gains (Losses)
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                            <C>        <C>                          <C>                 <C>          <C>          <C>       
Interest Rate Floors            65,000       7.83                         48                   80             --           80

</TABLE>
<TABLE>
<CAPTION>
                                                                       Weighted
                               Notional                                Average Maturity    Unrealized   Unrealized   Net Unrealized
                               Amount                                  In Months           Gains        Losses       Gains (Losses)
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                            <C>                                     <C>                 <C>          <C>          <C>
Total                         $450,000                                    37              $   710        (2,645)       (1,935)
====================================================================================================================================
</TABLE>
<TABLE>
<CAPTION>
                                          Weighted        Weighted     Weighted
December 31, 1995              Notional   Average         Average      Average Maturity    Unrealized   Unrealized   Net Unrealized
(In thousands)                 Amount     Receive Rate    Pay Rate<F1> In Months           Gains        Losses       Gains (Losses)
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                            <C>        <C>             <C>          <C>                 <C>          <C>          <C>
Receive Fixed Swaps - LIBOR   $125,000       5.98%           5.88         46              $1,776              --       $1,776
===================================================================================================================================
- -------
<FN>

<F1>Variable pay rate based upon contract rates in effect at December 31, 1996 
    and 1995.
</FN>
</TABLE>

Lease Commitments

     Synovus has entered  into  long-term  operating  leases for various  branch
locations, data processing equipment, and furniture. Management expects that, as
these  leases  expire,  they will be renewed or  replaced  by other  leases.  At
December 31,  1996,  minimum  rental  commitments  under all such  noncancelable
leases aggregated  $118,647,000 of which the following  approximate  amounts are
due for the next five years: 

<TABLE>
<CAPTION>

                                               Equipment
                                     Real        and
(In thousands)                     Property    Furniture    Total     
- --------------------------------------------------------------------------------
<S>                              <C>           <C>          <C>      
1997.......................      $5,909        26,888       32,797   
1998.......................       5,617        25,221       30,838   
1999.......................       4,996        19,264       24,260    
2000.......................       4,765         8,038       12,803    
2001.......................       3,613            88        3,701    

</TABLE>                                                            

     Rental expense on equipment,  including cancelable leases, was $44,819,000,
$33,445,000,  and  $25,111,000  in 1996,  1995, and 1994,  respectively.  Rental
expense on facilities was $6,920,000,  $6,144,000, and $5,586,000 in 1996, 1995,
and  1994,  respectively.  

Contract  Commitments  

     In the  normal  course  of its  business,  TSYS  maintains  processing  and
conversion  agreements with its customers.  These agreements contain contractual
commitments,  including,  but not limited to, minimum  standards and time frames
against which TSYS' performance is measured. In the event TSYS does not meet its
contractual  commitments  with its customers,  TSYS may incur  penalties  and/or
certain  customers may have the right to terminate  their  agreements with TSYS.
TSYS does not believe that it will fail to meet its  contractual  commitments to
an  extent  that will  result  in a  material  adverse  effect on its  financial
condition or results of operations.

Legal Proceedings  

     Synovus is subject to various legal  proceedings  and claims which arise in
the ordinary  course of its business.  Any litigation is vigorously  defended by
Synovus and, in the opinion of management,  based on consultation  with external
legal  counsel,  any  outcome of such  litigation  would not  materially  affect
Synovus' consolidated financial position or results of operations.

F-22                S Y N O V U S  F I N A N C I A L  C O R P.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

     Currently,  multiple  lawsuits,  some seeking class action  treatment,  are
pending against one of Synovus' Alabama banking  subsidiaries  that involve: (1)
the sale of credit  life  insurance  made in  connection  with  consumer  credit
transactions;  (2)  payments of service fees or interest  rebates to  automobile
dealers in connection  with the assignment of automobile  credit sales contracts
to that Synovus subsidiary; and (3) the forced placement of insurance to protect
that Synovus  subsidiary's  interest in  collateral  for which  consumer  credit
customers  have  failed to obtain or maintain  insurance.  These  lawsuits  seek
unspecified damages, including punitive damages, and purport to be class actions
which,  if  certified,  may involve  many of such  subsidiary's consumer  credit
transactions  in Alabama for a number of years.  Synovus  intends to  vigorously
contest  these  lawsuits  and all  other  litigation  to which  Synovus  and its
subsidiaries are parties. Based on information presently available, and in light
of  legal  and  other  defenses  available  to  Synovus  and  its  subsidiaries,
contingent  liabilities  arising from the threatened and pending  litigation are
not considered material. It should be noted; however, that large punitive damage
awards,  bearing little relation to the actual damages  sustained by plaintiffs,
have been awarded in Alabama.

- --------------------------------------------------------------------------------

Note 11   Supplemental Financial Data

     Components of other  operating  expenses in excess of 1% of total  revenues
for any of the respective periods are as follows:
<TABLE>
<CAPTION>
(In thousands)                                    1996      1995      1994
- --------------------------------------------------------------------------------
<S>                                             <C>        <C>       <C>
Stationery, printing, and supplies............. $24,104    23,692    19,552
FDIC insurance ................................   1,469     7,849    12,742
- --------------------------------------------------------------------------------
</TABLE>
    
Note 12 Industry Segments

     Synovus operates principally in the banking industry through its subsidiary
banks,  mortgage servicing company,  trust company,  and broker/dealer  company.
Synovus also operates in the computerized  data processing  industry through its
majority-owned   subsidiary,   TSYS,  which  primarily  provides  bankcard  data
processing  for  unaffiliated  financial  institutions  and  for  Synovus.  All,
inter-segment  services  provided are charged at the same rates as  unaffiliated
customers,  are  included  in the  revenues  and net  income  of the  respective
segments, and are eliminated to arrive at consolidated totals.

     Industry  segment  information for the years ended December 31, 1996, 1995,
and 1994 is presented below.

<TABLE>
<CAPTION>
                                                         General     Total Banking     Data     
(In thousands)                               Banking     Corporate    Operations    Processing      Eliminations    Consolidated
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                <C>    <C>           <C>          <C>            <C>             <C>             <C>  
Revenues.......................... 1996   $  779,764       --           779,764      311,648        (2,731)<F1>      1,088,681      
                                   1995      709,774       --           709,774      249,708        (2,860)<F1>        956,622
                                   1994      586,917       --           586,917      187,571        (1,774)<F1>        772,714
                                                                                                      
Net income........................ 1996      121,808    (14,049)        107,759       39,437        (7,592)<F2>        139,604
                                   1995      105,692    (13,506)         92,186       27,730        (5,333)<F2>        114,583
                                   1994       83,983    (12,696)         71,287       22,490        (4,325)<F2>         89,452
                                                                   
Identifiable assets............... 1996    8,371,958     42,578       8,414,536      246,759       (48,951)          8,612,344
                                   1995    7,719,615     51,478       7,771,093      199,000       (42,498)          7,927,595
                                   1994    6,989,998     55,111       7,045,109      165,042       (34,072)          7,176,079
                                                                                                      
Capital expenditures<F3>.........  1996       34,508        676          35,184       28,622            --              63,806
                                   1995       22,835        269          23,104       25,108            --              48,212
                                   1994       19,117        320          19,437       22,501            --              41,938
                                                                                                      
Depreciation and                                                   
  amortization on premises,                                        
  equipment, and purchased                                         
  software ....................... 1996       16,344        360          16,704       19,108           --              35,812
                                   1995       13,999        332          14,331       17,126           --              31,457
                                   1994       12,871        365          13,236       13,472           --              26,708
                                  
- ---------------------                                              
<FN>                                                   
<F1> Principally, data processing service revenues provided to the banking segment.
<F2> Minority interest in the data processing segment.
<F3> Excludes expenditures related to data processing subsidiary's capitalization
     of internal software development costs.
- --------------------------------------------------------------------------------------------------------------------
</FN>
</TABLE>

         Envisioning.              Exploring.              Evolving.        F-23
             
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION> 

 Note 13 Condensed Financial Information of Synovus Financial Corp. 
(Parent Company only)

Condensed Statements of Condition
(In thousands)

December 31,                                                                             1996                    1995
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                                                    <C>                      <C>
Assets

Cash ...........................................................................       $     25                      47
Investment in consolidated bank subsidiaries, at equity (including TSYS) .......        836,466                 736,379
Investment in consolidated nonbank subsidiaries, at equity .....................          7,799                   6,775
Notes receivable from subsidiaries .............................................         25,613                  27,853
Other assets ...................................................................         19,076                  24,040
- -----------------------------------------------------------------------------------------------------------------------
             Total assets ......................................................       $888,979                 795,094
- -----------------------------------------------------------------------------------------------------------------------

Liabilities and Shareholders Equity

Long-term debt .................................................................       $ 77,200                  77,440
Other liabilities ..............................................................         28,029                  24,099
- -----------------------------------------------------------------------------------------------------------------------
             Total liabilities .................................................        105,229                 101,539
- -----------------------------------------------------------------------------------------------------------------------
Shareholders equity:
        Common stock ...........................................................        116,424                 115,921
        Surplus ................................................................         98,523                  88,381
        Less treasury stock ....................................................         (1,285)                 (1,022)
        Less unamortized restricted stock ......................................         (5,344)                 (2,663)
        Net unrealized gain (loss) on investment securities available for sale .           (112)                  5,774
        Retained earnings ......................................................        575,544                 487,164
- -----------------------------------------------------------------------------------------------------------------------
             Total shareholders equity .........................................        783,750                 693,555
- -----------------------------------------------------------------------------------------------------------------------
             Total liabilities and shareholders equity .........................        888,979                 795,094
=======================================================================================================================
</TABLE>

F-24                S Y N O V U S  F I N A N C I A L  C O R P.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>

Condensed Statements of Income
(In thousands)

Years ended December 31,                                                                         1996       1995      1994
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                                                            <C>         <C>       <C>    

Income:
        Dividends received from bank subsidiaries (including TSYS) ..........................  $ 61,925    76,464    72,800
        Dividends received from nonbank subsidiaries ........................................        --        --       300
        Management fees .....................................................................     1,642     2,511     3,586
        Interest income .....................................................................     1,678     2,149     1,425
        Other income ........................................................................     3,144     2,616     2,330
- ----------------------------------------------------------------------------------------------------------------------------
                Total income ................................................................    68,389    83,740    80,441
- ----------------------------------------------------------------------------------------------------------------------------
Expenses:
        Interest expense ....................................................................     4,818     6,046     6,874
        Other expenses ......................................................................    25,129    23,904    19,758
- ----------------------------------------------------------------------------------------------------------------------------
                Total expenses ..............................................................    29,947    29,950    26,632
- ----------------------------------------------------------------------------------------------------------------------------
                Income before income taxes and equity in undistributed income of subsidiaries    38,442    53,790    53,809
Allocated income tax benefit ................................................................    (9,526)   (9,246)   (6,931)
- ----------------------------------------------------------------------------------------------------------------------------
                Income before equity in undistributed income of subsidiaries ................    47,968    63,036    60,740
Equity in undistributed income of subsidiaries ..............................................    91,636    51,547    28,712
- ----------------------------------------------------------------------------------------------------------------------------
                Net income ..................................................................  $139,604   114,583    89,452
============================================================================================================================
</TABLE>

         Envisioning.              Exploring.              Evolving.        F-25

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Condensed Statements of Cash Flows
(In thousands)
Years ended December 31,                                                              1996                1995               1994
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                <C>                   <C>                <C>  

Operating Activities
        Net income ..............................................................  $  139,604            114,583             89,452
        Adjustments to reconcile net income to net cash
                provided by operating activities:
                        Equity in undistributed earnings of subsidiaries ........    (91,636)            (51,547)           (28,712)
                        Net income of equity method investment ..................        (92)                (78)              (337)
                        Depreciation, amortization, and accretion, net ..........        768                 739              1,312
                        Net increase in other liabilities .......................      3,930               5,723              5,474
                        Net decrease (increase) in other assets .................      4,142               8,799            (10,632)
- ------------------------------------------------------------------------------------------------------------------------------------
                                Net cash provided by operating activities .......     56,716              78,219             56,557
- ------------------------------------------------------------------------------------------------------------------------------------
Investing Activities
        Net investment in subsidiaries ..........................................     (9,821)             (9,835)           (11,005)
        Cash from merged parent company operations ..............................         --                 515                 --
        Net (increase) decrease  in notes receivable from subsidiaries ..........     (1,021)              1,200              1,700
        Net decrease (increase) in short-term notes receivable from subsidiaries       3,261              (4,765)            (6,907)
        Purchase of premises and equipment, net .................................       (396)               (266)              (301)
- ------------------------------------------------------------------------------------------------------------------------------------
                                Net cash used in investing activities ...........     (7,977)            (13,151)           (16,513)
- ------------------------------------------------------------------------------------------------------------------------------------
Financing Activities
        Dividends paid to shareholders ..........................................    (51,123)            (42,042)           (33,006)
        Net decrease in short-term borrowings ...................................         --                  --             (5,404)
        Principal repayments on long-term debt ..................................       (240)            (25,620)            (2,166)
        Proceeds from issuance of long-term debt ................................         --                  --              5,000
        Purchase of treasury stock ..............................................       (263)             (1,303)            (6,013)

        Proceeds from issuance of common stock ..................................      2,865               3,705              1,270
- -----------------------------------------------------------------------------------------------------------------------------------
                                Net cash used in financing activities ...........    (48,761)            (65,260)           (40,319)
- ------------------------------------------------------------------------------------------------------------------------------------
Decrease in cash ................................................................        (22)               (192)              (275)
Cash at beginning of period .....................................................         47                 239                514
- ------------------------------------------------------------------------------------------------------------------------------------
Cash at end of period ...........................................................  $      25                  47                239
====================================================================================================================================
</TABLE>

     Supplemental Information:  For the years ended December 31, 1996, 1995, and
1994, the Parent Company paid income taxes of $90 million,  $68 million, and $48
million,  and interest in the amounts of $5 million, $6 million, and $7 million,
respectively. 

     The amount of  dividends  paid to the Parent  Company  from the  subsidiary
banks is limited  by various  banking  regulatory  agencies.  The amount of cash
dividends  available from  subsidiary  banks for payment in 1997,  without prior
approval from the banking regulatory agencies, is approximately $84,111,000.  In
prior  years,  Synovus'  banks  have  received  permission  and have  paid  cash
dividends to the Parent Company in excess of these regulatory limitations.

     As  a  result  of  the  regulatory  limitations,   at  December  31,  1996,
approximately  $752,355,000 of the Parent Company's  investment in net assets of
subsidiary  banks  of  $836,466,000,  as  shown  in the  accompanying  condensed
statements of condition, was restricted from transfer by subsidiary banks to the
Parent Company in the form of cash dividends.

     Synovus is subject to various regulatory capital requirements  administered
by the federal banking  agencies.  Failure to meet minimum capital  requirements
can initiate certain mandatory, and possibly additional discretionary actions by
regulators  that, if undertaken, could have a direct material effect on Synovus'
consolidated  financial  statements.  Under capital adequacy  guidelines and the
regulatory  framework for prompt corrective  action,  Synovus must meet specific
capital  guidelines  that  involve  quantitative  measures  of  Synovus' assets,
liabilities,  and certain off-balance sheet items as calculated under regulatory
accounting  practices.  Synovus  capital  amounts  and  classification  are also
subject to  qualitative  judgements by the  regulators  about  components,  risk
weightings, and other factors.

     Quantitative  measures established by regulation to ensure capital adequacy
require Synovus on a consolidated  basis,  and the Parent Company and subsidiary
banks, individually,  to maintain minimum amounts and ratios of total and Tier I
capital to  risk-weighted  assets as  defined,  and of Tier I capital to average
assets, as defined.  Management believes,  as of December 31, 1996, that Synovus
meets all capital adequacy requirements to which it is subject.

F-26                S Y N O V U S  F I N A N C I A L  C O R P.


     As of December  31,  1996,  the most recent  notification  from The Federal
Reserve Bank of Atlanta categorized the significant Synovus subsidiaries as well
capitalized under the regulatory  framework for prompt corrective  action. To be
categorized  as well  capitalized  Synovus and its  subsidiaries  must  maintain
minimum total risk-based,  Tier I risk-based,  and Tier I leverage ratios as set
forth in the  table  below.  Management  is not  aware of the  existence  of any
conditions  or events  occurring  subsequent  to  December  31, 1996 which would
affect Synovus or its  subsidiaries  well  capitalized  classifications.  

     Actual  capital  amounts and ratios for Synovus are  presented in the table
below on a consolidated basis and for each significant subsidiary, as defined.
<TABLE>
<CAPTION>

                                                                                               To be Well
                                                                                            Capitalized Under
                                                                        For Capital         Prompt Corrective
(In thousands)                                    Actual              Adequacy Purposes     Action Provisions
                                        --------------------         -------------------   ---------------------
December 31,                            1996            1995         1996        1995      1996        1995
- ----------------------------------------------------------------------------------------------------------------
<S>                                    <C>             <C>          <C>        <C>         <C>          <C>

Synovus Financial Corp.              

Tier I capital ......................  $777,708        674,165      266,279    239,157     399,418      358,735
Total risk-based capital ............   863,261        751,423      532,557    478,313     665,697      597,891

Tier I capital ratio ................     11.68%         11.28        4.00        4.00        6.00        6.00
Total risk-based capital ratio ......     12.97          12.57        8.00        8.00       10.00       10.00
Leverage ratio ......................      9.36           8.71        4.00        4,00        5.00        5.00

Columbus Bank and Trust Company

Tier I capital ......................  $298,610        251,561       65,598     57,078      98,397      85,617
Total risk-based capital ............   316,045        267,303      131,196    114,156     163,994     142,696

Tier I capital ratio ................     18.21%         17.63        4.00        4.00        6.00        6.00
Total risk-based capital ratio ......     19.27          18.73        8.00        8.00       10.00       10.00
Leverage ratio ......................     17.12          15.87        4.00        4.00        5.00        5.00

The National Bank of South Carolina

Tier I capital ......................  $ 94,373         84,324      38,455      34,836      57,682      52,254
Total risk-based capital ............   106,396         94,583      76,909      69,672      96,137      87,090

Tier I capital ratio ................      9.82%          9.68        4.00        4.00        6.00        6.00
Total risk-based capital ratio ......     11.07          10.86        8.00        8.00       10.00       10.00
Leverage ratio ......................      7.88           7.70        4.00        4.00        5.00        5.00
</TABLE>

         Envisioning.              Exploring.              Evolving.        F-27

[logo] KPMG Peat Marwick LLP
       303 Peachtree Street, N.E.
       Suite 2000
       Atlanta, GA  30308


                          INDEPENDENT AUDITORS' REPORT

The Board of Directors and Shareholders
Synovus Financial Corp.:

     We have audited the  accompanying  consolidated  statements of condition of
Synovus  Financial Corp. and  subsidiaries as of December 31, 1996 and 1995, and
the related  consolidated  statements of income,  changes in shareholders equity
and cash flows for each of the years in the three-year period ended December 31,
1996. These consolidated financial statements are the responsibility of Synovus'
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present  fairly,  in all material  respects,  the financial  position of Synovus
Financial Corp. and  subsidiaries at December 31, 1996 and 1995, and the results
of their operations and their cash flows for each of the years in the three-year
period ended December 31, 1996, in conformity with generally accepted accounting
principles.


/s/KPMG Peat Marwick LLP

January 21, 1997


Member Firm of
Klynveld Peat Marwick Goerdeler


F-28                S Y N O V U S  F I N A N C I A L  C O R P.
<TABLE>
<CAPTION>

FINANCIAL HIGHLIGHTS
(In thousands, except per share data)

                                                                                                                   Percent
Years ended December 31,                                                       1996                  1995           Change
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>                   <C>              <C>   
Statements of Condition
        Assets ...........................................................  8,612,344             7,927,595            8.6%
        Loans, net .......................................................  5,970,547             5,430,646            9.9
        Deposits .........................................................  7,203,035             6,727,879            7.1
        Shareholders' equity .............................................    783,750               693,555           13.0
        Book value per share .............................................       6.74                  5.99           12.5
        Cash dividends declared per share ................................        .44                   .36           22.2
        Equity to assets .................................................       9.10%                 8.75
        Reserve for loan losses to loans .................................       1.56                  1.48
- ---------------------------------------------------------------------------------------------------------------------------
Statements of Income
        Net income before special FDIC assessment ........................    142,400               114,583           24.3%
        Net income after special FDIC assessment .........................    139,604               114,583           21.8
        Net income per share before special FDIC assessment ..............       1.23                  1.00           23.0
        Net income per share after special FDIC assessment ...............       1.20                  1.00           20.6
- ---------------------------------------------------------------------------------------------------------------------------
Performance Ratios
        Return on assets before special FDIC assessment ..................       1.75%                 1.53
        Return on assets  after special FDIC assessment ..................       1.72                  1.53
        Return on equity before special FDIC assessment ..................      19.49                 17.92
        Return on equity  after special FDIC assessment ..................      19.11                 17.92
        Net interest margin ..............................................       5.19                  5.15
        Net overhead ratio before special FDIC assessment ................       1.37                  1.75
        Net overhead ratio after special FDIC assessment .................       1.43                  1.75

- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>

         Envisioning.              Exploring.              Evolving.        F-29

FINANCIAL REVIEW

Summary 

     Synovus Financial Corp. (Synovus) has continued to improve performance with
the most successful year in its history. Net income for 1996 was $139.6 million,
increasing  21.8% over the $114.6  million  earned in 1995. Net income per share
increased to $1.20 in 1996,  up 20.6% from the $1.00  earned in 1995.  Return on
assets  continued  to  improve  in 1996  increasing  19 basis  points  to 1.72%,
compared  to 1.53% in 1995.  Return on equity  also  improved to 19.11% in 1996,
compared to 17.92% in 1995.

     These  record  results are  attributable  to  significant  improvements  in
Synovus' banking  operations and at Total System Services, Inc. (TSYS), Synovus'
majority owned bankcard processing subsidiary.  During 1996, net interest income
and  non-interest  income grew 9.7% and 24.8%,  respectively,  over 1995,  while
non-interest expense increased 15.0% and the provision for loan losses increased
23.2%.

     Synovus' banking operations  results, which exclude TSYS, also continued to
improve during 1996. Net income for Synovus banking  operations  increased 16.9%
to $107.8  million  from  $92.2  million in 1995.  Return on assets for  Synovus
banking  operations  improved  in 1996  increasing  10 basis  points  to  1.36%,
compared  to 1.26% in 1995.  Return  on  equity  allocated  to  Synovus  banking
operations  also  improved  to 17.88% in 1996,  compared  to 17.31% in 1995.  

     On September 30, 1996, legislation was approved to recapitalize the Savings
Association Insurance Fund. Due to this recapitalization, Synovus paid a special
assessment to the Federal Deposit Insurance  Corporation (FDIC) of approximately
$2.8 million on an after-tax  basis,  which  represents  approximately  $.03 per
share for the year of 1996.  Synovus' consolidated  statement of income for 1996
includes  this  special  assessment.  

     The following  paragraph  discusses the financial  results for 1996, before
the FDIC special  assessment.  Net income for 1996 was $142.4, up $27.8 million,
or 24.3%,  from the same period a year ago. Net income per share increased 23.0%
during the year,  from $1.00 in 1995 to $1.23 in 1996. Synovus' core  operations
strong performance  resulted in a return on average assets of 1.75% and a return
on  average  equity of 19.49%  for 1996.  This  compared  to a return on average
assets  and a return on average  equity of 1.53% and  17.92%,  respectively,  in
1995.

     Synovus' total assets ended the year at $8.6 billion, a growth rate of 8.6%
for 1996,  resulting from net loan growth of $539.9 million, or 9.9%. This asset
growth was  primarily  funded by a $475.2  million  increase,  or 7.1%, in total
deposits. The increases in both loans and deposits reflect a strong Southeastern
economic  environment  as well as market share gains.  Shareholders' equity grew
13.0% to $783.8 million, which represented 9.10% of total assets.

     The following discussion reviews the results of operations and assesses the
financial  condition of Synovus.  This discussion  should be read in conjunction
with the preceding consolidated financial statements and accompanying notes.

     On March 11, 1996,  Synovus  declared a three-for-two  stock split effected
April 8, 1996, to shareholders of record on March 21, 1996.  Share and per share
data for all periods  presented  have been  restated  to reflect the  additional
shares outstanding resulting from the stock split.

- --------------------------------------------------------------------------------
Table 1
<TABLE>
<CAPTION>

 Five Year Selected Financial Data  (In thousands, except per share data)

                                                                               Years Ended December 31,
                                                     ----------------------------------------------------------------------------
                                                           1996<F2>           1995           1994           1993           1992
                                                     ----------------------------------------------------------------------------
<S>                                                    <C>                 <C>            <C>              <C>            <C>   

Net interest income ................................... $  374,874            341,875        301,231        263,213        241,203
Provision for losses on loans .........................     31,766             25,787         25,387         24,924         33,302
Income before extraordinary item ......................    139,604            114,583         89,452         80,379         66,685
Net income ............................................    139,604            114,583         89,452         77,467         66,685
Per share data:                                        
        Income before extraordinary item ..............       1.20               1.00            .79            .74            .61
        Net income ....................................       1.20               1.00            .79            .71            .61
        Cash dividends declared .......................        .44                .36            .30            .25            .21
Long-term debt ........................................     97,283            106,815        139,811        143,481        143,215
Average total equity ..................................    730,541            639,426        566,562        505,027        444,565
Average total assets ..................................  8,135,587          7,498,299      6,782,659      6,141,794      5,702,968
Ratios:                                           
        Return on assets before extraordinary item.....       1.72%              1.53           1.32           1.31           1.17
        Return on assets after extraordinary item .....       1.72               1.53           1.32           1.26           1.17
        Return on equity before extraordinary item.....      19.11              17.92          15.79          15.92          15.00
        Return on equity after extraordinary item .....      19.11              17.92          15.79          15.34          15.00
        Dividend payout ratio <F1>.....................      36.62              36.69          36.90          35.10          28.59
        Average equity to average assets ..............       8.98               8.53           8.35           8.22           7.80
- ----------
<FN>                                     
<F1> Determined by dividing dividends  declared by net income,  including pooled
     subsidiaries. 

<F2> 1996  selected  financial  data  reflects  the impact of the  special  FDIC
     assessment. Without the special FDIC assessment, net income would have been
     $142,400 and net income per share would have been $1.23.
</FN>
</TABLE>                                          
- --------------------------------------------------------------------------------

F-30                S Y N O V U S  F I N A N C I A L  C O R P.


Acquisitions

     On October 24, 1996,  Synovus completed the acquisition of two full-service
banking centers in Rome, Georgia.  Synovus acquired approximately $49 million in
deposits and $12 million in loans from the two banking centers.  The acquisition
was accounted for as a purchase. 

     The 1995 merger activity resulted in Synovus' entry into South Carolina and
an expanded  presence in Georgia.  The merger with NBSC Corporation of Columbia,
South  Carolina,  represents  the largest in our history.  NBSC brings a veteran
management  team and an  opportunity  to provide  products  and  services to the
growing markets in South Carolina.

     In  addition,  the mergers with  Douglasville,  Georgia,  based  Citizens &
Merchants Corporation and Riverdale, Georgia, based Peach State Bank continue to
provide Synovus with access to the growth in the Atlanta suburbs.

     A list of the bank  acquisitions  completed  during  the past  three  years
follows: 
<TABLE>
<CAPTION>

(Dollars in thousands)
                                                                    Acquired        Shares         Financial
Company and Location                               Date               Assets        Issued      Statement Presentation
- -----------------------------------------    ----------------     -----------    ---------     -----------------------
<S>                                          <C>                  <C>            <C>           <C>    <C>    <C>
Two branches                                  October 24, 1996     $   46,464          N/A      Purchase 
     Rome, Georgia                       
Citizens & Merchants Corporation               April 28, 1995      $   52,000       939,704     Pooling (Non-restated)
     Douglasville, Georgia
NBSC Corporation                             February 28, 1995     $1,100,000    11,894,022     Pooling (Restated)
     Columbia, South Carolina
Peach State Bank                              January 31, 1995     $   43,000       399,747     Purchase
     Riverdale, Georgia
State Bancshares, Inc.                        October 31, 1994     $   62,000       823,318     Pooling (Non-restated)
     Enterprise, Alabama
PNB Bankshares, Inc.                              May 31, 1994     $   78,000       822,319     Pooling (Non-restated)
     Peachtree City, Georgia
</TABLE>

This information is discussed in further detail in Note 1 of the
financial statements.
- --------------------------------------------------------------------------------

Table 2
<TABLE>
<CAPTION>

Net Interest Income
(In thousands)
                                                                         Years Ended December 31,
                                                                --------------------------------------
                                                                     1996         1995           1994
                                                                --------------------------------------
<S>                                                             <C>             <C>            <C>    
Interest income ..............................................  $   663,303     615,788        498,382
Taxable-equivalent adjustment ................................        4,595       5,107          5,599
- ------------------------------------------------------------------------------------------------------
          Interest income, taxable-equivalent ................      667,898     620,895        503,981
Interest expense .............................................      288,429     273,913        197,151
- ------------------------------------------------------------------------------------------------------
          Net interest income, taxable-equivalent ............  $   379,469     346,982        306,830
======================================================================================================
</TABLE>

- --------------------------------------------------------------------------------
Earning Assets, Sources of Funds, and Net Interest Income

     Average total assets for 1996 were $8.1 billion,  or 8.5% over 1995 average
total assets of $7.5 billion. Average earning assets for 1996 were $7.3 billion,
which  represented  90% of average  total  assets.  A $473.2  million,  or 7.4%,
increase in average deposits for 1996 provided the funding for a $449.9 million,
or 8.6%, increase in average net loans.  Average  shareholders'  equity for 1996
was $730.5 million.

     For 1995, average total assets increased $715.6 million, or 10.6%.  Average
earning  assets for 1995 were $6.7  billion,  which  represented  90% of average
total assets.  For more detailed  information  on Synovus' average  statement of
condition for the years ended 1996, 1995, and 1994, refer to Table 3.

     Net interest income (interest income less interest  expense) is the largest
component of Synovus' net income.  This major  source of income  represents  the
earnings of Synovus'  primary  business of gathering  funds from deposit sources
and investing those funds in loans and  securities. Synovus' long term objective
is to manage those assets and liabilities to provide the largest possible amount
of income while balancing interest rate, credit, liquidity, and capital risks.

         Envisioning.              Exploring.              Evolving.        F-31

     Net interest  income is presented in this  discussion  on a  tax-equivalent
basis,  so that the income  from  assets  exempt from  federal  income  taxes is
adjusted based on a statutory marginal federal tax rate of 35% in all years (See
Table 2). The net interest margin is defined as taxable-equivalent  net interest
income  divided  by average  total  interest  earning  assets  and  provides  an
indication of the efficiency of the earnings from balance sheet activities.  The
net  interest  margin is  affected  by changes in the  spread  between  interest
earning  asset yields and  interest  bearing  costs  (spread  rate),  and by the
percentage of interest  earning assets funded by interest  bearing  liabilities.

     Net interest income for 1996 was a record $374.9 million, up $33.0 million,
or 9.7%,  from 1995.  On a  taxable-equivalent  basis,  net interest  income was
$379.5  million,  up $32.5 million,  or 9.4%,  over 1995.  During 1996,  average
interest earning assets increased $567.7 million,  or 8.4%, with the majority of
this  increase  attributable  to loan  growth.  Increases  in the  level of time
deposits were the main  contributor to the $432.9  million,  or 7.5%,  growth in
average interest bearing liabilities.

     The 5.19% net interest  margin achieved in 1996 is a 4 basis point increase
over the  5.15%  reported  for  1995.  This  increase  is the  result  of higher
investment yields,  loan growth,  lower cost of funds,  increased loan fees, and
recovery  of  interest  on loans.  The  reinvestment  yield for  securities  was
relatively  strong in 1996 due to higher  market rates.  The  effective  cost of
funds  declined 21 basis points since  January 1996 due to  maturities  of prior
year  promotional CD's and general  repricing  during the current year.  Another
influence  impacting the net interest margin is the percentage of earning assets
funded by interest  bearing  liabilities.  Funding for Synovus'  earning  assets
comes from interest bearing liabilities,  non-interest bearing liabilities,  and
shareholders' equity.  Earning assets funded by non-interest bearing liabilities
continue to provide a positive impact on the net interest margin.

     The 1996 net interest  margin  steadily  increased in each quarter of 1996.
The first  quarter net interest  margin was 5.13% and increased 11 basis points,
during 1996, to the fourth quarter net interest margin of 5.24%.

     During 1995, net interest  income and  tax-equivalent  net interest  income
increased 13.5% and 13.1%,  respectively.  Average  interest earning assets grew
10.8% while interest bearing liabilities increased 9.9%. This growth, along with
a 10 basis point  improvement  in the net  interest  margin to 5.15% from 5.05%,
contributed  to Synovus' earnings.  The net interest  margin also increased as a
result of a 10.5% increase in average non-interest bearing demand deposits.  The
decrease in the spread rate of 8 basis points was the result of a 92 basis point
increase in the yield on earning  assets offset by a 100 basis point increase in
the rate paid on interest  bearing  liabilities.  The higher  average prime rate
experienced  during 1995  resulted in the repricing of interest  earning  assets
upward, while depositors moved funds temporarily held in transaction accounts to
higher paying time deposits which resulted in a higher  interest-bearing cost of
funds.

     Despite  the growth in net  interest  income  and the  strong net  interest
margin,  the margin  declined from a first quarter high of 5.25% to 5.10% in the
fourth quarter of 1995. This decline during 1995 primarily resulted from a shift
of transaction-oriented  deposit accounts to time deposits and a decrease in the
prime rate  during the second  half of the year.  Synovus  sought to manage this
decline  through the use of product and  pricing  management  as well as hedging
opportunities   using  off-balance  sheet  derivatives.   These  activities  are
discussed  further in the "Off-Balance  Sheet Derivatives for Interest Rate Risk
Management" section of this report.

F-32                S Y N O V U S  F I N A N C I A L  C O R P.

- --------------------------------------------------------------------------------
Table 3
<TABLE>
<CAPTION>

Consolidated Average Balances, Interest, and Yields
(In thousands)
                                                              1996                     1995                         1994
                                                   ---------------------------------------------------------------------------------
                                                   Average            Yield/  Average            Yield/   Average             Yield/
                                                   Balance   Interest Rate    Balance   Interest  Rate    Balance    Interest  Rate
                                                   ---------------------------------------------------------------------------------
<S>                                                <C>       <C>      <C>    <C>        <C>      <C>      <C>        <C>      <C>
Assets
Interest earning assets:
        Taxable loans, net<F1><F2> ...............$5,750,099  559,809  9.74% $5,288,863  522,258   9.87%  $4,643,731  412,086  8.87%
        Tax-exempt loans, net<F2><F3> ............    33,719    3,589 10.64      38,044    4,230  11.12       45,755    4,747 10.37
        Reserve for loan losses ..................   (87,046)            --     (80,034)             --      (70,893)            --
                                                  ----------  -------         ---------  -------           ---------  ------- 
                Loans, net ....................... 5,696,772  563,398  9.89   5,246,873  526,488  10.03    4,618,593  416,833  9.03
                                                  ----------  -------         ---------  -------           ---------  -------
        Taxable investment securities<F4> ........ 1,462,733   92,404  6.32   1,270,063   77,198   6.08    1,270,976   72,546  5.71
        Tax-exempt investment securities<F3><F4>..   111,886   10,171  9.09     120,064   11,096   9.24      123,437   11,780  9.54
                                                  ----------   ------         ---------   ------           ---------   ------
                Total investment securities ...... 1,574,619  102,575  6.51   1,390,127   88,294   6.35    1,394,413   84,326  6.05
                                                  ----------  -------         ---------   ------           ---------   ------
        Interest earning deposits with banks .....     1,221       59  4.83       1,828      107   5.85          641       35  5.46
        Federal funds sold .......................    35,213    1,866  5.30     101,334    6,006   5.93       68,196    2,787  4.09
                                                  ----------  -------         ---------   ------           ---------   ------
                Total interest earning assets .... 7,307,825  667,898  9.14   6,740,162  620,895   9.21    6,081,843  503,981  8.29
                                                  ----------  -------         ---------  -------           ---------  -------
Cash and due from banks ..........................   312,997                    298,328                      284,651
Premises and equipment, net ......................   234,351                    209,415                      197,313
Other real estate ................................    11,527                     13,582                       15,182
Other assets <F5>.................................   268,887                    236,812                      203,670
                                                  ----------                 ----------                    ---------
                Total assets .....................$8,135,587                 $7,498,299                   $6,782,659
                                                  ==========                 ==========                    =========
Liabilities and Shareholders' Equity
Interest bearing liabilities:
        Interest bearing demand deposits .........$  940,303   23,440  2.49  $  887,694   23,947   2.70   $  873,992   22,614  2.59
        Money market accounts .................... 1,034,336   41,011  3.96     915,710   36,817   4.02      863,081   26,126  3.03
        Savings deposits .........................   469,714   12,305  2.62     475,962   13,746   2.89      510,380   14,226  2.79
        Time deposits ............................ 3,333,501  190,593  5.72   3,113,375  179,251   5.76    2,574,468  113,953  4.43
        Federal funds purchased and
                securities sold under agreement
                to repurchase ....................   288,107   14,973  5.20     216,342   12,092   5.59      235,858   10,021  4.25
        Other borrowed funds .....................   101,289    6,107  6.03     125,317    8,060   6.43      159,900   10,211  6.39
                                                   ---------  -------         ---------  -------           ---------  -------
                Total interest bearing liabilities 6,167,250  288,429  4.67   5,734,400  273,913   4.78    5,217,679  197,151  3.78
                                                   ---------  -------  ----   ---------  -------   ----    ---------  -------  ----
                Spread rate ......................                     4.47%                       4.43%                       4.51%
                                                                       ====                        ====                        ====
Non-interest bearing demand deposits ............. 1,074,676                    986,582                      892,800
Other liabilities ................................   163,120                    137,891                      105,618
Shareholders' equity .............................   730,541                    639,426                      566,562
                                                   ---------                    -------                      -------
                Total liabilities and
                        shareholders' equity .....$8,135,587                 $7,498,299                   $6,782,659
                                                  ==========                  =========                    =========
 Net interest income/margin ......................            379,469  5.19%              346,982  5.15%              306,830  5.05%
                                                                       ====                        ====                        ====
 Taxable-equivalent adjustment ...................             (4,595)                     (5,107)                     (5,599)
                                                             --------                     -------                     -------
 Net interest income, actual .....................$          $374,874                     $341,875                   $301,231
                                                              =======                     ========                    ========
- ---------
<FN>
<F1> Average  loans are shown net of unearned  income.  Nonperforming  loans are
     included.
<F2> Interest  income  includes  loan fees as  follows:  1996 - $23,929,  1995 -
     $20,825, 1994 - $19,140.
<F3> Reflects taxable-equivalent adjustments, using the statutory federal income
     tax rate of 35%, in adjusting  interest on tax-exempt  loans and investment
     securities to a taxable-equivalent basis.
<F4> Includes  certain  investment  securities  available  for  sale,  at  their
     respective  average  amortized cost. For the years ended December 31, 1996,
     1995, and 1994, the average amortized cost of these securities  amounted to
     $1,206,522, $881,063, and $863,655, respectively.
<F5> In  1996,  1995,  and  1994,  there  were  $3,370,   $7,674,   and  $8,293,
     respectively,  of average net  unrealized  losses on investment  securities
     available for sale.
</FN>
</TABLE>
- --------------------------------------------------------------------------------

         Envisioning.              Exploring.              Evolving.        F-33

- --------------------------------------------------------------------------------
Table 4
<TABLE>
<CAPTION>

Rate/Volume Analysis
(In thousands) 
                                                                 1996 Compared to 1995                  1995 Compared to 1994
                                                            ------------------------------       ----------------------------------
                                                                    Change Due to <F1>                   Change Due to <F1>
                                                            ------------------------------       ----------------------------------
                                                                           Yield/       Net                   Yield/         Net
                                                            Volume          Rate      Change      Volume       Rate        Change
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>            <C>         <C>         <C>         <C>        <C>
Interest earned on:
        Taxable loans, net ..............................   $ 45,546      (7,995)     37,551      57,249      52,923     110,172
        Tax-exempt loans, net <F2> ......................       (481)       (160)       (641)       (800)        283        (517)
        Taxable investment securities ...................     11,711       3,495      15,206         (52)      4,704       4,652
        Tax-exempt investment securities <F2>............       (756)       (169)       (925)       (322)       (362)       (684)
        Interest earning deposits with banks ............        (36)        (12)        (48)         65           7          72
        Federal funds sold ..............................     (3,919)       (221)     (4,140)      1,354       1,865       3,219
- -----------------------------------------------------------------------------------------------------------------------------------
                Total interest income ...................     52,065      (5,062)     47,003      57,494      59,420     116,914
- -----------------------------------------------------------------------------------------------------------------------------------
Interest paid on:
        Interest bearing demand deposits ................      1,419      (1,926)       (507)        355         978       1,333
        Money market accounts ...........................      4,769        (575)      4,194       1,593       9,098      10,691
        Savings deposits ................................       (180)     (1,261)     (1,441)       (959)        479        (480)
        Time deposits ...................................     12,674      (1,332)     11,342      23,853      41,445      65,298
        Federal funds purchased and securities sold under
                agreement to repurchase .................      4,011      (1,130)      2,881        (829)      2,900       2,071
        Other borrowed funds ............................     (1,545)       (408)     (1,953)     (2,210)         59      (2,151)
- -----------------------------------------------------------------------------------------------------------------------------------
                Total interest expense ..................     21,148      (6,632)     14,516      21,803      54,959      76,762
- -----------------------------------------------------------------------------------------------------------------------------------
                Net interest income .....................   $ 30,917       1,570      32,487      35,691       4,461      40,152
===================================================================================================================================
<FN>
<F1> The change in interest  due to both rate and volume has been  allocated  to
     the rate component.
<F2> Reflects taxable-equivalent  adjustments using the statutory federal income
     tax rate of 35% in adjusting  interest on tax-exempt  loans and  investment
     securities to a taxable-equivalent basis.
</FN>
</TABLE>
- --------------------------------------------------------------------------------

Non-Interest Income

     Non-interest  income consists of a wide variety of fee generating  services
viewed as  traditional  banking  services  along with  revenues  earned by TSYS,
Synovus'  bankcard data  processing  company.  During 1996,  total  non-interest
income increased $84.5 million, or 24.8%. Revenues from bankcard data processing
services offered by TSYS were the largest contributor  increasing $60.4 million,
or 25.6%,  over 1995.  Service charges on banking  operations' deposit  accounts
increased  $5.8  million,  or 12.3%.  Fees for  trust  services  increased  $1.8
million, or 18.5%, over 1995. Other operating income increased $15.3 million, or
37.6%, in 1996 due to increased  product revenues from securities sales, fees on
letters of credit, and public finance bond activities.

     TSYS contributed approximately 70% of Synovus' total non-interest income in
1996 with the majority of this reported as data processing services income. Data
processing  services  income  is  derived  principally  from  the  servicing  of
individual  bankcard accounts for the card issuing customers of TSYS. The growth
in  TSYS is  evidenced  by the  average  number  of  total  cardholder  accounts
processed by TSYS,  which was  approximately  72.0 million in 1996,  compared to
53.1 million in 1995, and 39.5 million in 1994.  TSYS  currently  processes 79.4
million cardholder  accounts across the United States,  Puerto Rico, Canada, and
Mexico.

     During 1996, approximately 6.5 million cardholder accounts of new customers
were added to THE TOTAL  SYSTEM.  At December 31, 1996,  cardholder  accounts on
file  included 3.4 million  accounts of banks being  processed  for Total System
Services  de Mexico,  S.A.  de C.V.  ("TSYS de  Mexico"),  TSYS'  Mexican  joint
venture;  the  conversion of these accounts to THE TOTAL SYSTEM was completed in
July 1995. The remaining growth in cardholder  accounts is primarily a result of
portfolio growth of existing customers.

     On August  16,  1995,  TSYS and Visa  U.S.A.  Inc.  ("Visa")  announced  an
agreement  in principle to merge their  merchant  and  point-of-sale  processing
operations.  On May 1,  1996,  the  joint  venture,  known as  Vital  Processing
Services  L.L.C.   ("Vital"),   became  operational  and  began  offering  fully
integrated merchant  transaction and related electronic  information services to
financial and nonfinancial  institutions and their merchant customers.  Vital is
structured  with its own management team and separate Board of Directors and has
its  corporate  headquarters  in  Phoenix,  Arizona,  with  other  locations  in
Columbus,  Georgia, and Atlanta,  Georgia. TSYS and Visa are equal owners in the
joint venture.

     Since  1994,  TSYS  has  been  servicing  commercial  cards  which  include
purchasing  cards,  corporate,  and company  business  cards for  employees.  At
December 31, 1996, TSYS was processing approximately 3.1 million commercial card
accounts, a 42.5% increase over the approximately 2.0 million being processed at
year-end  1995,  representing  a 53.8% increase over the 1.3 million at year-end
1994. Commercial card revenue is included in revenues from bankcard processing.

F-34                 S Y N O V U S  F I N A N C I A L  C O R P.


     A significant  amount of the TSYS'  revenues are derived from certain major
customers  who are  processed  under  long-term  contracts.  For the years ended
December 31, 1996,  1995,  and 1994, two customers  accounted for  approximately
29%, 34%, and 36% of total revenues,  respectively. As a result, the loss of one
of TSYS' major customers could have a material adverse effect on TSYS' financial
condition and results of operations.

     During 1996, TSYS converted and began processing  approximately 4.5 million
accounts for Bank of America.  TSYS'  conversion  schedule for 1997  anticipates
conversion of all of Bank of America's remaining accounts.  In addition,  during
the second quarter of 1996,  TSYS and Bank of America  amended their  processing
agreement  to,  among  other  things,  eliminate  the  financial  penalties  and
termination  rights  associated with prior  conversion  delays.  TSYS management
believes  all of Bank of  America's  cardholder  accounts  will be  successfully
converted to TS2.

     Synovus  continues to emphasize the  importance  of growth in  non-interest
related  sources  of  income  in  its  banking operations  via  "The  New  Bank"
initiatives.  Designed to identify  and  integrate  the  people,  programs,  and
systems Synovus will need for the 21st century, this vital strategy incorporates
new  technologies,  new  products and  services,  and will  position  Synovus to
deliver even greater service to its customers and,  ultimately,  increased value
to our shareholders. Non-interest income reported by Synovus' banking operations
increased $15.5 million, or 16.4%, in 1996 and $5.1 million, or 5.7%, in 1995.

     Service  charges  on deposit  accounts  have  historically  been one of the
primary  sources  of other  income for  Synovus'  banking  operations.  In 1996,
service  charges on deposit  accounts  increased  $5.8 million,  or 12.3%,  as a
result of increases  in the number of accounts  serviced  and  increased  volume
related to activity based fees.

     On January 1, 1995,  Synovus formed Synovus Trust Company, a new subsidiary
in  which  to  consolidate  all  Synovus' Georgia  trust  operations.  This  new
subsidiary  is expected to bring  continued  efficiencies  and expertise to this
banking  service.  Trust fees for 1996  increased $1.8 million,  or 18.5%,  over
1995. Fees for trust services are derived from performing estate administration,
personal trust,  corporate trust, and employee benefit plan  administration.  At
December 31, 1996 and 1995, total market value of assets administered by Synovus
Trust  Company and  subsidiary  bank trust  operations  was  approximately  $4.8
billion and $3.5 billion, respectively.

     Non-interest  income in 1996 and 1995 has also been positively  impacted by
increases in revenues from mortgage  banking and related  servicing.  In June of
1994, Synovus Mortgage Corp. was formed to enhance the mortgage products offered
by the  banking  subsidiaries  and to  generate  additional  fee income  through
mortgage  servicing.  Synovus Mortgage Corp.  provides expertise in the areas of
products and pricing to the subsidiary banks and serves as an outlet for placing
these  mortgage  loans into the  secondary  market while  retaining  the related
servicing rights.  The adoption of Statement of Financial  Accounting  Standards
(SFAS) No. 122, "Accounting for Mortgage Servicing Rights", in July of 1995, had
an immaterial favorable impact on non-interest income. Mortgage loan origination
volume and increased  revenue from the growth in the portfolio of loans serviced
for others were the major factors driving the mortgage revenue increases.

     In 1995,  total  non-interest  income  increased  $66.5 million,  or 24.2%.
Revenues from bankcard data processing services offered by TSYS were the largest
contributor  increasing $58.0 million,  or 32.6%, over 1994.  Service charges on
banking operations' deposit accounts increased $5.2 million, or 12.6%, primarily
as a result of continued growth in the number of accounts serviced and increased
fee structure.  Fees for trust  services  increased $.9 million,  or 9.7%,  over
1994. Other operating income increased $1.8 million,  or 4.5%, in 1995 primarily
due to acquisitions in 1995, merchant fees on credit cards and gains on sales of
other real estate.

Non-Interest Expense

     Non-interest  expense increased $71.7 million, or 15.0%, in 1996 over 1995.
Management analyzes  non-interest  expense in two separate  components:  banking
operations  and TSYS. The table below  summarizes  this data for the years ended
December 31, 1996, 1995, and 1994:
<TABLE>
<CAPTION>

                                           1996               1995             1994
- ------------------------------------------------------------------------------------------
(In thousands)                       Banking     TSYS   Banking    TSYS   Banking    TSYS
- ------------------------------------------------------------------------------------------
<S>                                  <C>       <C>      <C>      <C>      <C>      <C>  
Salaries and other personnel expense $173,653  124,259  157,533   94,946  138,480   73,051
Net occupancy and equipment expense    39,023   82,118   35,080   64,549   32,136   51,283
Other operating expenses ...........   69,161   53,368   72,721   47,291   83,836   28,139
Minority interest ..................    7,592       --    5,333       --    4,325       --
- ------------------------------------------------------------------------------------------
     Total non-interest expense .... $289,429  259,745  270,667  206,786  258,777  152,473
==========================================================================================
</TABLE>

     Non-interest  expense related to TSYS increased $53.0 million, or 25.6%, in
1996 over 1995 with a  significant  portion of this  increase  being  employment
expenses.  The average number of employees increased from 2,087 in 1995 to 2,498
in 1996. This growth in employees,  along with salary  increases,  resulted in a
$29.3 million,  or 30.9%,  increase in employment  expenses. 

     As a percentage of revenues, TSYS' operating  expenses increased in 1996 to
83.3%,  compared  to  82.8%  and  81.2%  for 1995 and  1994,  respectively.  The
principal  increases  in  operating  expenses  resulted  from  the  addition  of
personnel  and  equipment;  the cost of materials  associated  with the services
provided by all companies,  particularly  the supplies related to processing the
increased number of accounts on THE TOTAL SYSTEM; certain processing provisions;
and certain  costs  associated  with the  conversion of customers to TS2 and the
start-up of TSYS de Mexico.  

     A significant  portion of TSYS' operating  expenses relates to salaries and
other personnel costs. During 1996, the average number of employees increased to
2,498, compared to 2,087 in 1995 and 1,874 in 1994. In addition to the growth in
number of  employees,  the  increase in salaries  and other  personnel  costs is
attributable to normal salary increases and related employee benefits.  In 1996,
due to TSYS' excellent financial performance, employees were awarded the maximum
401(k) contribution of 5.0%, or $4.0 million, compared to 2.7%, or $1.6 million,
in 1995; there was no contribution in 1994 as the 401(k) plan was established in
1995. Nonemployee compensation, including contract programmers, also contributed
to the change in employment expenses.  Nonemployee  compensation  increased $2.2
million, or 54.1%, in 1996 compared to 1995. However,  nonemployee  compensation
decreased $2.5 million, or 38.4%, in 1995 compared to 1994, primarily due to the
completion  of core TS2 in late  1994,  reducing  the total  number of  contract
programmers utilized from

         Envisioning.              Exploring.              Evolving.        F-35

that point forward.  Employment costs related to internally  developed  software
and contract  acquisition costs capitalized in 1996 were $4.9 million,  compared
to $8.4 million and $14.5 million in 1995 and 1994,  respectively,  the majority
of which related to the  development of TS2. These  decreases in  capitalization
are a major  component of the increases in employment  expense,  particularly in
comparing 1995 to 1994.  Since the completion of core TS2,  employment  expenses
capitalized  relate  primarily to enhancements to TS2 and costs  associated with
the conversion of customers under new long-term contracts to TS2.

     In 1996,  non-interest  expense for Synovus' banking  operations  increased
$18.8 million,  or 6.9%.  The majority of increased  expenses were in employment
expense and related primarily to additional employees hired in 1996. The average
number of employees in banking operations  increased from 4,038 in 1995 to 4,197
in  1996.   This  growth  was   primarily  due  to  growth  within  the  banking
subsidiaries,  as they  continue to develop new products and provide  additional
services to their  customers.  Other factors causing an increase in non-interest
expense  include  normal salary  increases,  training  related to "The New Bank"
initiatives,  and  performance-based  employee  retirement  plan  expenses.  The
banking  operations  efficiency  ratio improved from 60.95% in 1995 to 58.36% in
1996.  These  improvements  were  primarily  the result of  increased  revenues,
expense control, and a decrease in the FDIC insurance rate.

     Increases in non-interest  expense were partially  offset by a $6.4 million
decrease in FDIC premium expense, prior to the special FDIC assessment,  in 1996
compared to 1995 due to the lowering,  in 1996, of the FDIC  assessment  rate on
deposits.  FDIC  premium  expense  decreased  in  1996  even  though  a  special
assessment of $4.5  million,  $2.8 million after tax, was imposed by the FDIC to
recapitalize the Savings  Association  Insurance Fund. Synovus believes that the
current  banking  legislation  will result in additional 1997 reductions in FDIC
insurance paid by the well-capitalized banks.

     Quality  service for  Synovus' customers,  provided  in the most  efficient
manner,  continues  to  be  a  priority.  During  1995,  Synovus  continued  its
"modernization" effort, under  which all  banking  support  functions  are being
reviewed  for   potential   improvements.   Synovus  is  investing  in  improved
technology,  such as platform automation,  and is standardizing  certain support
processes. Synovus continues to reorganize and refocus its resources whenever it
can more  effectively  and  efficiently  deliver  products  and  services to its
customers.  Synovus  believes  that this effort will provide a greatly  improved
product  delivery  mechanism and will increase the  productivity  of the support
functions. 

     In 1995, total non-interest expense increased $66.2 million, or 16.1%, over
1994.  Expenses incurred at TSYS increased $54.3 million, or 35.6%, in 1995 over
1994 as TSYS prepared for expansion of its fee-generating services. In 1995, the
average  number of  employees at TSYS  increased  from 1,874 in 1994 to 2,087 in
1995.  Employee  additions were necessary to serve the growing  cardholder base.
Remaining  increases in employment expenses were due to normal salary increases,
related benefits and a new employee retirement plan.  Increases in equipment and
occupancy  expenses  were also  required in 1995,  as compared to 1994,  as TSYS
obtained  substantial new,  technologically-advanced  equipment in order to meet
its business needs.

     Non-interest  expense  for  Synovus'  banking  operations  increased  $11.9
million,  or 4.6%, in 1995 over 1994.  New hires,  salary  increases and related
benefits,  a new employee retirement plan, and a $3.2 million expense related to
the  termination of the previous  employee  retirement  plan account for most of
this increase. Increases in non-interest expense were partially offset by a $4.9
million decrease in FDIC premium expense.

Investment Securities 

     Synovus' investment  securities  portfolio  consists  of  debt  and  equity
securities  which  are  categorized  as  either  available  for  sale or held to
maturity. Synovus Securities, Inc., Synovus' wholly-owned broker/dealer company,
has an insignificant balance of trading investment securities used to facilitate
business. Investment securities provide Synovus with a source of liquidity and a
relatively  stable source of income.  The investment  securities  portfolio also
provides  management  with a tool to balance  interest rate risk and credit risk
related to the loans on the balance sheet.  At December 31, 1996,  approximately
$968.4  million  of  these  investment   securities  were  pledged  as  required
collateral  for certain  deposits.  See Table 14 for maturity and average  yield
information  for  the  available  for  sale  and  held  to  maturity  investment
securities.

     Synovus'   investment  strategy  focuses  on  the  use  of  the  investment
securities  portfolio  to manage the  interest  rate risk created by the natural
mismatch  inherent  in the loan and  deposit  portfolios.  With the strong  loan
demand  at  Synovus'  subsidiary  banks,  there is  little  need for  investment
securities  solely to augment income or utilize  uninvested  deposits.  As such,
Synovus' investment  securities are primarily U.S.  Treasuries,  U.S. Government
agencies,  and Government agency sponsored  mortgage-backed  securities,  all of
which have a high degree of liquidity and limited credit risk. A mortgage-backed
security depends on the underlying pool of mortgage loans to provide a cash flow
"pass-through"  of principal and interest.  At December 31, 1996,  substantially
all of the collateralized mortgage obligations and mortgage-backed  pass-through
securities held by Synovus were issued or backed by Federal agencies.

     As of December 31, 1996 and 1995,  the  estimated  fair value of investment
securities  as a  percentage  of their  amortized  cost was 100.1%  and  101.0%,
respectively.  The investment securities portfolio had gross unrealized gains of
$26.3 million and gross unrealized losses of $24.8 million, for a net unrealized
gain of $1.5  million as of December 31,  1996.  As of December  31,  1995,  the
investment  securities  portfolio had a net unrealized gain of $14.6 million. In
accordance  with SFAS No. 115,  shareholders' equity  contained a net unrealized
loss of $.1 million and a net  unrealized  gain of $5.8 million  recorded on the
available for sale portfolio as of December 31, 1996 and 1995, respectively.

     During 1996, the average balance of investment securities increased to $1.6
billion,  compared to $1.4 billion in 1995. Synovus earned a  taxable-equivalent
rate of 6.51%  and  6.35% for 1996 and  1995,  respectively,  on its  investment
securities  portfolio.  As of  December  31, 1996 and 1995,  average  investment
securities  represented  21.5% and  20.6%,  respectively,  of  average  interest
earning assets. This increase in the percentage of average investment securities
to average interest earning assets is due to management's  efforts to capitalize
on higher investment  yields available in the market.  Refer to Table 3 for more
information on average investment securities.

     On December  21,  1995,  Synovus  exercised  an option  allowed by "Special
Report - a Guide to  Implementation  of FASB No.  115,  Accounting  for  Certain
Investments in Debt and Equity Securities - Questions and Answers" to make a one
time transfer of investment securities held to maturity to investment securities
available  for  sale.  This  transfer  was  made to add  further  liquidity  and
flexibility to the portfolio  which enabled Synovus to more  effectively  manage
its interest rate risk position.  The amortized cost and estimated fair value of
the investment  securities  transferred  was $133.7 million and $133.9  million,
respectively.

     Table 5  presents  the  carrying  value of  investment  securities  held to
maturity  and  investment  securities  available  for sale at December 31, 1996,
1995, and 1994.

F-36                S Y N O V U S  F I N A N C I A L  C O R P.


- --------------------------------------------------------------------------------
Table 5
<TABLE>
<CAPTION>

Investment Securities
(In thousands)                                                                  
                                                                                                        December 31,
                                                                                ----------------------------------------------------
                                                                                          1996              1995              1994
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                   <C>              <C>                  <C>   
Investment Securities Held to Maturity:
        U.S. Treasury and U.S. Government agencies ........................           $ 84,366             81,772            159,354
        Mortgage-backed securities ........................................            156,319            171,275            243,220
        State and municipal ...............................................            114,883            121,761            121,834
        Other investments .................................................              7,440              6,110              8,525
- ------------------------------------------------------------------------------------------------------------------------------------
          Total investment securities held to maturity ....................           $363,008            380,918            532,933
====================================================================================================================================
Investment Securities Available for Sale:
        U.S. Treasury and U.S. Government agencies ........................         $1,131,922          1,004,286            767,544
        Mortgage-backed securities ........................................            130,893             88,196             24,413
        State and municipal ...............................................              1,014              1,322              1,491
        Other investments .................................................             12,254             12,494             11,321
- ------------------------------------------------------------------------------------------------------------------------------------
          Total investment securities available for sale ..................         $1,276,083          1,106,298            804,769
====================================================================================================================================
Total Investment Securities:
        U.S. Treasury and U.S. Government agencies ........................         $1,216,288          1,086,058            926,898
        Mortgage-backed securities ........................................            287,212            259,471            267,633
        State and municipal ...............................................            115,897            123,083            123,325
        Other investments .................................................             19,694             18,604             19,846
- ------------------------------------------------------------------------------------------------------------------------------------
          Total investment securities .....................................         $1,639,091          1,487,216          1,337,702
====================================================================================================================================
</TABLE>

- --------------------------------------------------------------------------------
Loans

     Loans are the primary  interest  earning asset for Synovus.  When analyzing
prospective loans,  management assesses both interest rate objectives and credit
quality  objectives  in  determining  whether  to  extend  a given  loan and the
appropriate  pricing for that loan.  Operating under a decentralized  structure,
management  emphasizes  lending  in  subsidiaries' respective  communities.   As
illustrated in Table 6, Synovus  strives toward  maintaining a diversified  loan
portfolio  to spread risk and reduce  exposure to  economic  downturns  that may
occur  in  different  segments  of  the  economy,  geographic  locations,  or in
particular  industries.  Demonstration of that strategy results in the fact that
Synovus  does not have any  concentration  of loans to any  single  industry  or
borrower,  no foreign loans, and has no highly leveraged  transaction credits as
of the end of  1996. 

     Representing 78% of average earning assets and 70% of average total assets,
net loans increased $539.9 million, or 9.9%, during 1996. Continued market share
gains  through  successful  business  development  and  additional  products and
services  offered to the current  customer  base has afforded  Synovus this loan
growth.  Synovus  continues  to increase its loan  portfolio  through a constant
focus on meeting the needs of customers in the markets served while  maintaining
adherence to sound lending practices. As a result of this continued focus, loans
have continued to grow  throughout  Synovus' subsidiary  markets,  with the most
significant  growth at four  subsidiaries  headquartered  in Columbus,  Georgia;
Columbia, South Carolina;  Birmingham,  Alabama; and Valparaiso,  Florida. These
four banks  experienced  loan growth of $118.7  million,  $90.2  million,  $54.3
million,  and $29.3 million,  respectively  for the year ended December 31, 1996
over the same period in 1995.  Columbus Bank and Trust  Company,  the lead bank,
experienced  an  increase in credit card loan  balances of $68.3  million  which
included the purchase of a $34.1 million credit card portfolio in the first half
of 1996.  The  remainder  of the loan  growth  was  distributed  throughout  the
remaining subsidiary banks.

     Synovus has enjoyed a relatively strong average  loan-to-deposit ratio over
the past three years. The average loan-to-deposit ratio for 1996, 1995, and 1994
was 84.2%, 83.5%, and 82.1%, respectively.

     The growth in commercial loans was primarily centered in the larger markets
in Alabama, South Carolina, and Georgia. These markets have experienced economic
growth in 1996,  especially  with  respect to real  estate and  working  capital
loans.  Real estate  construction  and  commercial  real estate  mortgage  loans
increased in 1996 due to economic growth in many of the Southeastern communities
Synovus  subsidiary  banks serve. In addition to the purchase of the credit card
portfolio,  credit card loan growth has been most  dramatically  impacted by the
increased number of customer accounts in several subsidiary banks. The growth in
mortgage loans held for sale is mostly  attributable  to  underwriting  mortgage
loans that are sold to third party  investors,  while retaining the servicing of
those loans at Synovus  Mortgage Corp. Synovus' mortgage loans held for sale are
pre-committed  extensions  and are generally  held less than thirty days,  after
which the loans are sold in the market to an unaffiliated investor. The increase
in retail real estate mortgage loans from 1995 to 1996 results primarily from an
increased emphasis on the mortgage loan products offered by certain subsidiaries
as well as a favorable interest rate market for residential mortgage loans.

     Synovus has reduced  nonperforming assets as a percent of loans during 1996
as a result of constant  attention  and focus on loan quality  while at the same
time meeting the  customers' needs.  Loan  officers  work with each  customer to
determine which loan products will optimally meet their  individual and specific
lending needs. This focus on underwriting loans that benefit the customer, while
maintaining credit quality standards,  causes Synovus to be optimistic about the
future growth and quality of the loan portfolio.

         Envisioning.              Exploring.              Evolving.        F-37

- --------------------------------------------------------------------------------
Table 6 shows the composition of the loan portfolio at the end of the past 
five years. 
<TABLE>
<CAPTION> 
        
Table 6

Loans by Type
(In thousands)
                                                                                        December 31,
                                                         ---------------------------------------------------------------------------
                                                                1996            1995           1994           1993           1992
                                                         ---------------------------------------------------------------------------
<S>                                                         <C>              <C>            <C>            <C>            <C>       
Commercial:
        Commercial, financial, and agricultural .........   $ 2,036,689      1,931,004      1,783,928      1,567,310      1,423,124
        Real estate-construction ........................       730,785        578,712        472,131        414,801        376,641
        Real estate-mortgage ............................     1,234,981      1,160,089      1,030,524        890,297        817,905
- ------------------------------------------------------------------------------------------------------------------------------------
                Total commercial ........................     4,002,455      3,669,805      3,286,583      2,872,408      2,617,670
- ------------------------------------------------------------------------------------------------------------------------------------
Retail:
        Real estate-mortgage ............................       977,432        824,998        865,642        760,530        690,563
        Consumer loans-credit card ......................       290,470        222,204        171,475        150,653        136,794
        Consumer loans-other ............................       768,072        784,972        756,402        664,554        603,418
        Mortgage loans held for sale ....................        37,036         24,863          9,465         23,409         11,744
- ------------------------------------------------------------------------------------------------------------------------------------
                Total retail ............................     2,073,010      1,857,037      1,802,984      1,599,146      1,442,519
- ------------------------------------------------------------------------------------------------------------------------------------
                Total loans .............................     6,075,465      5,526,842      5,089,567      4,471,554      4,060,189
        Unearned income .................................       (10,235)       (14,812)       (14,691)       (18,148)       (25,371)
- ------------------------------------------------------------------------------------------------------------------------------------
                Total loans, net of unearned income .....   $ 6,065,230      5,512,030      5,074,876      4,453,406      4,034,818
====================================================================================================================================
</TABLE>
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION> 

 Table 7

Loan Maturity Distribution and Interest Sensitivity
(In thousands)
                                                                                     December 31, 1996
                                                                           ---------------------------------------------
                                                                             One       Over One Year   Over
                                                                            Year       Through Five    Five
                                                                           Or Less       Years         Years   Total
- ------------------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>          <C>           <C>      <C>       
Selected loan categories:
        Commercial, financial, and agricultural .........................  $1,262,025   661,886       112,778  2,036,689
        Real estate-construction ........................................     496,568   196,279        37,938    730,785
- -----------------------------------------------------------------------------------------------------------------------
                Total ...................................................  $1,758,593   858,165       150,716  2,767,474
=======================================================================================================================
Loans due after one year:
        Having predetermined interest rates ...............................................................  $  560,852
        Having floating interest rates ....................................................................     448,029
- -----------------------------------------------------------------------------------------------------------------------
                Total .....................................................................................  $1,008,881
=======================================================================================================================
</TABLE>
- --------------------------------------------------------------------------------

F-38                S Y N O V U S  F I N A N C I A L  C O R P.


     Commercial,  financial,  and agricultural  loans include industrial revenue
bonds  and  other  loans  that are  granted  primarily  on the  strength  of the
borrower's ability to generate  repayment cash flows from income sources as well
as the borrower's  general credit standing, even though such loans and bonds may
be secured by real estate or other assets. Real estate construction and mortgage
loans represent  extensions of credit used as interim or permanent  financing of
commercial  properties  that are  secured  by real  estate as well as 1-4 family
first mortgage loans. 

     Generally,  retail  lending  decisions are made based upon the cash flow or
earning power of the borrower which  represents the primary source of repayment.
However,  in many  lending  transactions  collateral  is  taken  to  provide  an
additional measure of security.  Transactions  secured by collateral result in a
secondary source of repayment in that the collateral may be liquidated.  Synovus
determines the need for collateral on a case-by-case  basis.  Factors considered
include the current and prospective  credit-worthiness of the customer, terms of
the loan, and economic conditions.

Provision for Losses on Loans and Net Charge-Offs  

     Despite Synovus' credit standards, internal  controls,  and continuous loan
review  process,  the inherent risk in the nature of lending results in periodic
charge-offs.  The provision for loan losses is the charge to operating  earnings
necessary to maintain an adequate reserve for loan losses. Through the provision
for loan  losses,  Synovus  maintains a reserve for loan losses that  management
believes is adequate to absorb losses within the loan portfolio. However, future
additions  to  the  reserve  may be  necessary  based  on  changes  in  economic
conditions.  In addition,  various regulatory  agencies,  as an integral part of
their  examination  procedures, periodically  review Synovus' subsidiary  banks'
reserve for loan losses. Based on their judgments about information available to
them at the  time of their  examination,  such  agencies  may  require  Synovus'
subsidiary banks to recognize additions to their reserve for loan losses.

     In order to  determine  the  adequacy of the reserve for loan losses and to
determine the need for potential  charges to the reserve,  a formal  analysis is
completed  quarterly  to  assess  the  risk  within  the  loan  portfolio.  This
assessment,  conducted  by  lending  officers,  as well as an  independent  loan
administration  department,  includes  analysis of historical  performance,  the
level of nonperforming  loans,  specific analysis of certain problem loans, loan
activity since the last quarter,  consideration of current economic  conditions,
and other  pertinent  information.  The resulting  conclusions  are reviewed and
approved by senior  management. 

     In accordance with SFAS No. 114, "Accounting by Creditors for Impairment of
a Loan", management,  considering  current  information and events regarding the
borrowers' ability to repay their  obligations,  considers a loan to be impaired
when  the  ultimate   collectibility  of  all  amounts  due,  according  to  the
contractual  terms of the  loan  agreement,  is in  doubt.  When a loan  becomes
impaired,  management  calculates the  impairment  based on the present value of
expected future cash flows discounted at the loan's effective  interest rate. If
the loan is collateral  dependent,  the fair value of the  collateral is used to
measure the amount of  impairment.  The amount of impairment  and any subsequent
changes are  recorded,  through a charge to earnings,  as an  adjustment  to the
reserve for loan losses. When management considers a loan, or a portion thereof,
as uncollectible, it is charged against the reserve for loan losses.

     Through  improved  underwriting  standards  and the  resolution  of certain
identified  problem  assets, Synovus' asset quality  continued to improve during
1996 as measured by asset quality  indicators.  The most  dramatic  improvement,
with respect to charge offs  experienced in 1996, was the significant  reduction
in commercial,  financial,  and agricultural  loan charge offs. This improvement
was driven by a closer monitoring of work out loans, improvement in several real
estate markets, and a more proactive  identification of potential problem loans.
However,  other consumer loan charge offs increased due to personal bankruptcies
and other consumer related issues currently  plaguing the banking  industry.  In
response,  Synovus management has increased collection efforts, tightened credit
scoring, and become more focused on past due monitoring.

     Synovus' provision for loan losses during 1996 was $31.8 million, up 23.2%,
compared to $25.8  million in 1995.  Nonperforming  assets as a percent of loans
and other real estate are at their  lowest  level in more than ten years and the
reserve is 374.5% of nonperforming loans. The increase in the provision for loan
losses is  primarily  a result of  managements  ongoing  assessment  of the loan
portfolio  and the  potential  for  increased  loan  weaknesses  in light of the
slowing economy. Synovus was able to reduce the nonperforming asset ratio to its
lowest level in over ten years to .59% as of December 31, 1996. Net  charge-offs
of $18.7 million were 8.7% lower in 1996 compared to $20.4 million in 1995.  As,
a percent of average net loans,  the net charge-off  ratio improved from .38% in
1995 to .32% in  1996.  A  summary,  by loan  category,  of loans  charged  off,
recoveries of loans previously charged off, and additions to the reserve through
provision expense is presented in Table 8.

         Envisioning.              Exploring.              Evolving.        F-39

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION> 

Table 8

Reserve for Loan Losses
(In thousands)
                                                                                       Years Ended December 31,
                                                                        ------------------------------------------------------------
                                                                           1996        1995         1994       1993         1992
                                                                        ------------------------------------------------------------
<S>                                                                      <C>          <C>          <C>         <C>         <C>  
Reserve for loan losses at beginning of year ..........................  $81,384       75,018      67,270      61,336      55,279
Reserve for loan losses of acquired subsidiaries ......................      188        1,001       1,535          --           8
Loans charged off during the year:
        Commercial:
                Commercial, financial, and agricultural ...............    7,790       13,746      13,809      13,097      17,761
                Real estate-construction ..............................      217          239         240         228         309
                Real estate-mortgage ..................................    2,356        1,840       1,849       1,753       2,378
- ------------------------------------------------------------------------------------------------------------------------------------
                        Total commercial ..............................   10,363       15,825      15,898      15,078      20,448
- ------------------------------------------------------------------------------------------------------------------------------------
       Retail:
                Real estate-mortgage ..................................    1,032          209         210         200         271
                Consumer loans-credit card ............................    7,798        6,627       6,658       6,315       8,563
                Consumer loans-other ..................................    5,987        2,271       2,282       2,164       2,935
                Mortgage loans held for sale                                  --           --          --          --          --  
- ------------------------------------------------------------------------------------------------------------------------------------
                        Total retail ..................................   14,817        9,107       9,150       8,679      11,769
- ------------------------------------------------------------------------------------------------------------------------------------
                        Total loans charged off .......................   25,180       24,932      25,048      23,757      32,217
- ------------------------------------------------------------------------------------------------------------------------------------
Recoveries of loans previously charged off during the year:
        Commercial:
                Commercial, financial, and agricultural ...............    1,699        1,217       1,585       1,287       1,339
                Real estate-construction ..............................      173           50          65          52          55
                Real estate-mortgage ..................................    1,312           92         120          97         101
- ------------------------------------------------------------------------------------------------------------------------------------
                        Total commercial ..............................    3,184        1,359       1,770       1,436       1,495
- ------------------------------------------------------------------------------------------------------------------------------------
        Retail:
                Real estate-mortgage ..................................      352          115         149         121         126
                Consumer loans-credit card ............................      776        1,237       1,611       1,308       1,362
                Consumer loans-other ..................................    2,213        1,799       2,344       1,902       1,981
                Mortgage loans held for sale                                  --           --          --          --          --
- ------------------------------------------------------------------------------------------------------------------------------------
                        Total retail ..................................    3,341        3,151       4,104       3,331       3,469
- ------------------------------------------------------------------------------------------------------------------------------------
                        Total loans recovered .........................    6,525        4,510       5,874       4,767       4,964
- ------------------------------------------------------------------------------------------------------------------------------------
Net loans charged off during the year .................................   18,655       20,422      19,174      18,990      27,253
- ------------------------------------------------------------------------------------------------------------------------------------
Additions to reserve through provision expense ........................   31,766       25,787      25,387      24,924      33,302
- ------------------------------------------------------------------------------------------------------------------------------------
Reserve for loan losses at end of year ................................  $94,683       81,384      75,018      67,270      61,336
- ------------------------------------------------------------------------------------------------------------------------------------
Reserve for loan losses to loans ......................................     1.56%        1.48        1.48        1.51        1.52
- ------------------------------------------------------------------------------------------------------------------------------------
Ratio of net loans charged off during the year to average
        net loans outstanding during the year .........................      .32%         .38         .41         .45         .68
====================================================================================================================================
</TABLE>

- --------------------------------------------------------------------------------

     An allocation of the reserve for loan losses has been made according to the
respective  amounts deemed  necessary to provide for the possibility of incurred
losses within the various loan  categories.  Although other relevant factors are
considered,  the allocation is primarily based on previous charge-off experience
adjusted for risk characteristic changes among each category. Additional reserve
amounts are allocated by evaluating the loss potential of individual  loans that
management  has  considered  impaired.  The reserve for loan loss  allocation is
based on subjective  judgment and  estimates,  and therefore is not  necessarily
indicative of the specific  amounts or loan categories in which  charge-offs may
ultimately  occur.  The adoption of SFAS No. 114 in 1995 did not have a material
effect on the  consolidated  financial  statements and prior years have not been
restated.  Refer to Table 9 for a five year  comparison of the allocation of the
reserve for loan losses.

F-40               S Y N O V U S  F I N A N C I A L  C O R P.
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
Table 9

Allocation of Reserve for Loan Losses
(In thousands)
                                                                                       December 31,
                                                ------------------------------------------------------------------------------------
                                                     1996             1995             1994             1993            1992
                                                ------------------------------------------------------------------------------------
                                                Reserve    %*    Reserve    %*    Reserve   %*   Reserve    %*    Reserve      %* 
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                             <C>        <C>   <C>       <C>    <C>       <C>  <C>        <C>   <C>          <C>
Commercial:
        Commercial, financial, and
                agricultural ................   $38,171    34%   $32,810    35%  $32,343   36%   $28,539    35%   $28,427     35%
        Real estate-construction ............     1,163    12        570    10       562    9        496     9        494      9
        Real estate-mortgage ................     5,110    20      4,392    21     4,329   20      3,820    20      3,805     20
- ------------------------------------------------------------------------------------------------------------------------------------
                Total commercial ............    44,444    66     37,772    66    37,234   65     32,855    64     32,726     64
- ------------------------------------------------------------------------------------------------------------------------------------
Retail:
        Real estate-mortgage ................       581    16        499    15       492   17        434    17        432     17
        Consumer loans-credit card ..........    11,619     5      6,627     4     6,658    3      6,315     3      8,563      3
        Consumer loans-other ................    15,088    13     14,610    14    14,277   15     12,159    15      9,838     15
        Mortgage loans held for sale ........        --    --         --     1        --   --         --     1         --      1
- ------------------------------------------------------------------------------------------------------------------------------------
                Total retail ................    27,288    34     21,736    34    21,427   35     18,908    36     18,833     36
- ------------------------------------------------------------------------------------------------------------------------------------
        Unallocated .........................    22,951    --     21,876    --    16,357   --     15,507    --     9,777      --
- ------------------------------------------------------------------------------------------------------------------------------------
                Total reserve for loan losses   $94,683   100%   $81,384   100%  $75,018  100%   $67,270   100%   $61,336    100%
====================================================================================================================================
</TABLE>

* Loan balance in each category expressed as a percentage of total loans.

- --------------------------------------------------------------------------------
Nonperforming Assets

     Nonperforming assets consist of nonaccrual loans, loans restructured due to
debtors' financial  difficulties,  and real estate acquired through  foreclosure
and  repossession.  Nonaccrual loans consist of those loans on which recognition
of interest income has been discontinued.  Loans may be restructured as to rate,
maturity, or other terms as determined on an individual credit basis. Demand and
time loans,  whether  secured or unsecured,  are generally  placed on nonaccrual
status when principal and/or interest is 90 days or more past due, or earlier if
it is known or expected that the collection of all principal  and/or interest is
unlikely.  Any loan past due 90 days or more,  and based on a  determination  of
collectibility  not classified as nonaccrual,  is classified as a past due loan.
Nonaccrual loans are reduced by the direct  application of interest  receipts to
loan  principal,  for  accounting  purposes  only. Any payments in excess of the
interest  that would have been  earned had the loan been an accruing  loan,  are
applied to the principal  balance.  In all  circumstances,  the determination of
when to place  loans on  nonaccrual  status is also based on  evaluation  of the
individual  characteristics  of each particular loan, which may result in policy
deviations  in some  circumstances.  Table 10  presents  the amount of  interest
income that would have been recorded on  nonaccrual  loans if the loans had been
current and performing in accordance with their original terms.

     Synovus' nonperforming assets increased $.8 million to $36.1 million with a
corresponding  nonperforming  asset ratio  improving  to .59% as of December 31,
1996 compared to .64% as of year end 1995.  Synovus incurred a small increase in
nonperforming  assets while  increasing  loans $548.6 million,  or 9.9%,  during
1996.  During 1996,  the reserve for loan losses  increased  $13.3  million,  or
16.3%, to $94.7 million.  Based on managements analysis of potential risk within
the loan portfolio,  additions are periodically made to maintain the reserve for
loan losses at an appropriate  level.  Loans 90 days past due and still accruing
increased  $4.4  million  during  1996.   Management  believes  that  sufficient
collateral value securing these loans exists to cover  contractual  interest and
principal  payments on the loans and management  further believes the resolution
of these  delinquencies  will not cause a  material  increase  in  nonperforming
assets.

         Envisioning.              Exploring.              Evolving.        F-41

- --------------------------------------------------------------------------------
Table 10

Nonperforming Assets
(In thousands)
<TABLE>
<CAPTION>

                                                                          December 31,
                                                          ----------------------------------------------------

                                                             1996        1995      1994      1993      1992
                                                          ----------------------------------------------------
<S>                                                         <C>         <C>       <C>       <C>       <C>   
Nonaccrual loans ........................................   $23,655     21,469    26,497    30,296    45,812
Restructured loans ......................................     1,625      1,733     1,900       224       135
- -------------------------------------------------------------------------------------------------------------
                Nonperforming loans .....................    25,280     23,202    28,397    30,520    45,947
90 days past due and still accruing loans ...............    15,805     11,417     7,383     9,870    11,106
- -------------------------------------------------------------------------------------------------------------
                Total ...................................   $41,085     34,619    35,780    40,390    57,053
=============================================================================================================
Nonperforming assets:
        Nonperforming loans <F1>.........................   $25,280     23,202    28,397    30,520    45,947
        Other real estate ...............................    10,782     12,071    12,355    15,838    18,986
- -------------------------------------------------------------------------------------------------------------
                Total ...................................   $36,062     35,273    40,752    46,358    64,933
=============================================================================================================
Nonperforming assets to total loans and other real estate       .59%       .64       .80      1.04      1.60
=============================================================================================================
Reserve for loan losses to nonperforming loans ..........    374.54%    350.76    264.18    220.41    133.49
=============================================================================================================
- ---------
<FN>
<F1>Nonperforming assets exclude loans 90 days past due and still accruing.
</FN>
</TABLE>

<TABLE>
<CAPTION>

                                                                     Nonaccrual      Restructured      Total
Year ended December 31, 1996:                                        ----------      ------------      -----
<S>                                                                  <C>             <C>               <C>    
        Interest at contracted rates <F2>........................        $3,226            68          3,294
        Interest recorded as income .............................           826            52            878
- -------------------------------------------------------------------------------------------------------------
Reduction of interest income during 1996                                 $2,400            16          2,416
=============================================================================================================
- --------
<FN>

<F2>Interest  income that would have been recorded if the loans had been current
     and performing in accordance with their original terms.
</FN>
 </TABLE>
- --------------------------------------------------------------------------------

     Each one of Synovus' loans is assigned a rating, either  individually or as
part of a homogeneous pool, based on an internally  developed grading system. An
organizationally  independent  department  also reviews grade  assignments on an
ongoing basis.  Management  continuously monitors  nonperforming,  impaired, and
past  due  loans,  in order  to  prevent  further  deterioration  regarding  the
condition  of  these  loans.  Management  is not  aware  of any  material  loans
classified for regulatory purposes as loss,  doubtful,  substandard,  or special
mention that have been excluded  from  nonperforming  assets or impaired  loans.
Impaired  loans at  December  31,  1996 and 1995 are  $35.9  million  and  $52.7
million,  respectively.  Management  further believes  nonperforming  assets and
impaired  loans  include  any  material  loans in which  doubts  exist as to the
collectibility  of amounts due  according to the  contractual  terms of the loan
agreement. 

 Deposits 

     Deposits provide the most  significant  funding source for Synovus interest
earning assets.  Table 11 shows the relative composition of average deposits for
1996,  1995, and 1994.  Refer to Table 12 for the maturity  distribution of time
deposits of $100,000 or more. These larger deposits  represented 15.6% and 15.2%
of total  deposits at December 31, 1996 and 1995,  respectively.  Synovus' large
denomination  time deposits are generally from customers within the local market
area,  therefore,  provide  a  greater  degree of  stability  than is  typically
associated  with this source of funds.  Time  deposits over $100,000 at December
31, 1996,  1995,  and 1994 were $1.1  billion,  $1.0  billion,  and $.8 billion,
respectively.  Interest expense for the years ended December 31, 1996, 1995, and
1994 on these large denomination deposits was $62.1 million,  $57.3 million, and
$31.9 million, respectively.

     For 1996, Synovus' average deposits  increased $473.2 million,  or 7.4%, to
$6.9 billion from $6.4 billion in 1995.  Average  interest  bearing deposits for
1996, which include  interest  bearing demand  deposits,  money market accounts,
saving  deposits,  and time deposits,  increased  $385.1 million,  or 7.1%, from
1995.  This strong deposit  growth  occurred  throughout  several of the Synovus
subsidiary  banks who used  targeted time and money market  deposit  programs to
increase  their  deposits  during 1996.  Additionally,  the  acquisition  of two
branches in Rome,  Georgia,  provided an increase in deposits of $46.4  million.
Average  non-interest  bearing demand deposits increased $88.1 million, or 8.9%,
during 1996.  Average  interest bearing  deposits  increased $570.8 million,  or
11.8%, from 1994 to 1995, while  non-interest  bearing demand deposits increased
$93.8  million,  or  10.5%.  See  Table 3 for  further  information  on  average
deposits, including the average rates paid for 1996, 1995, and 1994.

F-42                S Y N O V U S  F I N A N C I A L  C O R P.


- --------------------------------------------------------------------------------

<TABLE>
<CAPTION> 
        
Table 11

Average Deposits
(In thousands)
                                          Years Ended December 31,
- --------------------------------------------------------------------------------
                                          1996          1995         1994
- --------------------------------------------------------------------------------
<S>                                    <C>          <C>           <C>
Non-interest bearing demand deposits   $1,074,676      986,582      892,800
Interest bearing demand deposits ...      940,303      887,694      873,992
Money market accounts ..............    1,034,336      915,710      863,081
Savings deposits ...................      469,714      475,962      510,380
Time deposits ......................    3,333,501    3,113,375    2,574,468
- --------------------------------------------------------------------------------
        Total average deposits .....   $6,852,530    6,379,323    5,714,721
================================================================================
</TABLE>
- --------------------------------------------------------------------------------
Table 12

Maturity Distribution of Time Deposits of $100,000 or More
(In thousands)
        
        
                                                               December 31, 1996
- --------------------------------------------------------------------------------
3 months or less .........................................            $  528,310
Over 3 months through 6 months ...........................               209,794
Over 6 months through 12 months ..........................               204,242
Over 12 months ...........................................               180,558
- --------------------------------------------------------------------------------
        Total outstanding ................................            $1,122,904
================================================================================

Interest Rate Risk  Management 

     Managing interest rate risk is the primary goal of Synovus' asset/liability
management  function.  Synovus  attempts  to  achieve  consistent  growth in net
interest  income  while  limiting  volatility  arising  from changes in interest
rates.  Synovus  seeks to  accomplish  this goal by  balancing  the maturity and
repricing characteristics of balance sheet assets and liabilities along with the
selective   use   of   off-balance   sheet   financial   instruments.   Synovus'
asset/liability  mix is  sufficiently  balanced  so that the effect of  interest
rates moving in either direction is not expected to be significant over time.

     Simulation  modeling  is the  primary  tool used by Synovus to measure  its
interest rate  sensitivity.  On at least a quarterly basis, the remainder of the
current  year and the next full  fiscal  year are  simulated  to  determine  the
sensitivity of net interest income to changes in interest  rates.  The magnitude
and  velocity of rate  changes  among the  various  asset and  liability  groups
exhibit  different  characteristics  for each possible  interest rate  scenario.
Simulation  modeling enables Synovus to capture the effect of these  differences
as well as the effect of changes in asset and liability volumes.

     Synovus  maintains  policies  designed  to  limit  the  maximum  acceptable
negative  impact on net interest  income over a twelve month time horizon from a
ratable change in interest rates of 200 basis points.  The current policy limits
this change to 8% of projected net interest  income under a stable interest rate
environment.  As of  December  31,  1996,  Synovus  was well  within  its policy
guidelines with simulations  indicating that Synovus is positioned such that its
net interest  income will  slightly  increase in a rising rate  environment  and
decrease by no more than 4% in a declining rate environment.

     Another tool utilized by Synovus'  management  is cumulative  gap analysis,
which  seeks to  measure  the  repricing  differentials,  or gap,  between  rate
sensitive  assets and liabilities  over various time periods.  Table 13 reflects
the gap  positions of Synovus'  consolidated  balance sheet on December 31, 1996
and 1995,  at various  repricing  intervals.  The  projected  deposit  repricing
volumes  reflect  adjustments  based on managements  assumptions of the expected
rate  sensitivity   relative  to  the  prime  rate  for  core  deposits  without
contractual maturity (i.e., interest bearing checking, savings, and money market
accounts).  Management believes that these adjustments allow for a more accurate
profile  of  Synovus  interest  rate risk  position.  The  projected  investment
securities repricing reflects expected prepayments on mortgage-backed securities
and expected cash flows on securities subject to accelerated redemption options.
These assumptions are made based on the interest rate environment as of December
31,  1996 and are  subject  to change as the  general  level of  interest  rates
change.  This gap analysis indicates that Synovus was moderately asset sensitive
at  December  31,  1996,  with a  cumulative  one-year  gap of 2.6%.  Management
believes that adjusted gap analysis is a useful tool for measuring interest rate
risk only when used in conjunction with its simulation model.

         Envisioning.              Exploring.              Evolving.        F-43

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION> 
Table 13

Interest Rate Sensitivity
(In millions)

                                                                                        December 31, 1996
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                      0-3        4-12       1-5       Over 5
                                                                                    Months      Months     Years       Years
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                               <C>           <C>       <C>          <C>         
Investment securities <F1>......................................................   $  102.3       327.6     929.4       280.0
Loans, net of unearned income ..................................................    3,108.9     1,016.2   1,628.9       311.2
Other ..........................................................................       40.3          --        --          --
- ------------------------------------------------------------------------------------------------------------------------------------
        Interest sensitive assets ..............................................    3,251.5     1,343.8   2,558.3       591.2
- ------------------------------------------------------------------------------------------------------------------------------------
Deposits .......................................................................    2,298.9     1,435.1     654.7     1,624.4
Other borrowings ...............................................................      352.4          .3       6.2        77.6
- ------------------------------------------------------------------------------------------------------------------------------------
        Interest sensitive liablilities ........................................    2,651.3     1,435.4     660.9     1,702.0
- ------------------------------------------------------------------------------------------------------------------------------------
        Interest rate swaps ....................................................     (305.0)         --     305.0          --
- ------------------------------------------------------------------------------------------------------------------------------------
                Interest sensitivity gap .......................................   $  295.2       (91.6)  2,202.4    (1,110.8)
====================================================================================================================================
                Cumulative interest sensitivity gap ............................   $  295.2       203.6   2,406.0     1,295.2
====================================================================================================================================
                Cumulative interest sensitivity gap as a percentage of total 
                    interest sensitive assets ..................................      3.8%         2.6      31.1        16.7
====================================================================================================================================

                                                                                 December 31, 1995
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                     0-3         4-12       1-5       Over 5       
                                                                                   Months       Months     Years      Years
- ------------------------------------------------------------------------------------------------------------------------------------
Investment securities <F1>......................................................  $   48.5        232.2     764.8      432.8
Loans, net of unearned income ..................................................   2,861.9        789.1   1,434.7      426.3
Other ..........................................................................     124.9           --        --         --
- ------------------------------------------------------------------------------------------------------------------------------------
        Interest sensitive assets ..............................................   3,035.3      1,021.3   2,199.5      859.1
- ------------------------------------------------------------------------------------------------------------------------------------
Deposits .......................................................................   2,012.2      1,450.3     801.8    1,321.9
Other borrowings ...............................................................     229.5         12.6      19.2       75.0
- ------------------------------------------------------------------------------------------------------------------------------------
        Interest sensitive liabilities .........................................   2,241.7      1,462.9     821.0    1,396.9
- -----------------------------------------------------------------------------------------------------------------------------------
        Interest rate swaps ....................................................    (125.0)          --     125.0         --
- ------------------------------------------------------------------------------------------------------------------------------------
               Interest sensitivity gap .......................................  $  668.6       (441.6)  1,503.50     (537.8)
====================================================================================================================================
                Cumulative interest sensitivity gap ............................  $  668.6        227.0  1,730.50    1,192.7
====================================================================================================================================
                Cumulative interest sensitivity gap as a percentage of 
                    total interest sensitive assets ............................       9.4%         3.2     24.3        16.8
===================================================================================================================================
<FN>
<F1> Excludes the effect of SFAS No. 115, "Accounting for Certain Investments in
     Debt and Equity  Securities",  consisting of net  unrealized  losses in the
     amount of $.2 million in 1996 and net  unrealized  gains of $8.9 million in
     1995.
</FN>
</TABLE>
- --------------------------------------------------------------------------------

F-44                S Y N O V U S  F I N A N C I A L  C O R P.
<TABLE>
<CAPTION>

Table 14

Maturities of Investment Securities and Average Yields
(In thousands)
                                                                 Investment Securities          Investment Securities 
                                                                   Held to Maturity               Available for Sale
                                                                   December 31, 1996              December 31, 1996
- ---------------------------------------------------------------------------------------------------------------------              
                                                                   Amortized       Average     Estimated     Average
                                                                      Cost           Yield     Fair Value      Yield   
- --------------------------------------------------------------------------------------------------------------------- 
<S>                                                                <C>             <C>         <C>           <C>

U.S. Treasury and U.S. Government agencies:
        Within 1 year .....................................         $  9,751         6.06%     $ 232,843     5.67%
        1 to 5 years ......................................           34,332         6.28        579,671     6.17
        5 to 10 years .....................................           40,283         7.21        301,406     7.08
        More than 10 years ................................               --           --         18,002     7.44
- --------------------------------------------------------------------------------------------------------------------                
                        Total .............................           84,366         6.70      1,131,922     6.37
- --------------------------------------------------------------------------------------------------------------------                
Mortgage-backed securities:
        Within 1 year .....................................            4,715         5.69          1,137     5.78
        1 to 5 years ......................................           62,540         5.88         35,019     5.93
        5 to 10 years .....................................           28,611         6.73         42,853     6.41
        More than 10 years ................................           60,453         6.95         51,884     6.72
- --------------------------------------------------------------------------------------------------------------------                
                        Total .............................          156,319         6.44        130,893     6.45
- --------------------------------------------------------------------------------------------------------------------                
State and municipal:
        Within 1 year .....................................           18,290         8.82             30     9.81
        1 to 5 years ......................................           42,253         8.75             --       --
        5 to 10 years .....................................           33,536         8.34            420     6.73
        More than 10 years ................................           20,804        13.89            564     8.93
- -------------------------------------------------------------------------------------------------------------------                
                        Total .............................          114,883         9.57          1,014     8.02
- -------------------------------------------------------------------------------------------------------------------               
Other investments:
        Within 1 year .....................................               --          --             526     5.95
        1 to 5 years ......................................            1,832         7.09          2,699     9.76
        5 to 10 years .....................................              265         7.83          1,093     6.24
        More than 10 years ................................            5,343         4.22          7,936     3.88
- -------------------------------------------------------------------------------------------------------------------                 
                        Total .............................            7,440         5.06         12,254     5.40
- -------------------------------------------------------------------------------------------------------------------                 
Total investment securities:
        Within 1 year .....................................           32,756         7.55        234,536    5.67
        1 to 5 years ......................................          140,957         6.85        617,389    6.17
        5 to 10 years .....................................          102,695         7.45        345,772    6.99
        More than 10 years ................................           86,600         8.45         78,386    6.61
- -------------------------------------------------------------------------------------------------------------------                
                        Total .............................          363,008         7.46     $1,276,083    6.37%
===================================================================================================================                
</TABLE>

     The  calculation of weighted  average yields for securities is based on the
amortized cost and effective yields of each security  weighted for the scheduled
maturity  of each  security.  The yield on state  and  municipal  securities  is
computed on a  taxable-equivalent  basis using the statutory  federal income tax
rate of 35% for 1996.  Maturity  information is calculated  based upon scheduled
maturity or call dates, no prepayment  assumptions  have been utilized in making
these estimates.
- --------------------------------------------------------------------------------

         Envisioning.              Exploring.              Evolving.        F-45

Off-Balance Sheet Derivatives for Interest Rate Risk Management   

     As part of our overall  interest rate risk management  activities,  Synovus
utilizes  off-balance sheet derivatives to modify the repricing  characteristics
of on-balance sheet assets and liabilities.  The primary instruments utilized by
Synovus are interest rate swaps where Synovus  receives a fixed rate of interest
and pays a floating  rate tied to either the prime rate or 3 month LIBOR.  These
swaps  effectively  convert  on-balance  sheet floating rate loans to fixed rate
assets, thereby reducing Synovus overall asset sensitivity.  

     The nature of these  transactions  is essentially  the same as purchasing a
fixed-rate security funded with a floating-rate liability. All swaps utilized by
Synovus  represent  end-user  activities  designed  as hedges,  all of which are
linked to  specific  assets as part of  overall  interest  rate risk  management
practices.  Management feels that the utilization of these instruments  provides
greater financial flexibility and is a very efficient tool for managing interest
rate risk.

     Synovus  also  utilizes  interest  rate  floors  and  collars to manage its
overall  interest rate risk position.  Interest rate floors serve to effectively
convert  floating-rate  loans to  fixed-rate  when the prime rate falls  below a
prespecified  level.  These instruments are utilized to reduce asset sensitivity
in falling rate environments but not in rising rate environments.  Interest rate
collars  convert  floating-rate  loans to  fixed-rate  when the prime rate moves
outside  of  a  prespecified  range.  These  instruments  reduce  overall  asset
sensitivity in both falling and rising  interest rate  environments.  All floors
and collars utilized by Synovus represent end-user activities for the purpose of
interest rate risk management.

     The notional amount of off-balance sheet derivatives utilized by Synovus as
of December 31, 1996,  was $450  million.  The notional  amounts  represent  the
amount on which  calculations  of interest  payments to be exchanged  are based.
Although  Synovus is not exposed to credit risk equal to the  notional  amounts,
there is exposure to  potential  credit  risks equal to the fair or  replacement
values of the swaps if the  counterparty  fails to perform.  This credit risk is
normally a very small  percentage  of the  notional  amount  and  fluctuates  as
interest rates change. Synovus minimizes this risk by subjecting the transaction
to the same approval process as on-balance sheet credit  activities,  by dealing
with only highly-rated  counterparties,  and by obtaining collateral  agreements
for exposure above certain predetermined limits.
<TABLE>
<CAPTION>
                                          Weighted        Weighted     Weighted
December 31, 1996              Notional   Average         Average      Average Maturity    Unrealized   Unrealized   Net Unrealized
(In thousands)                 Amount     Receive Rate    Pay Rate<F1> In Months           Gains        Losses       Gains (Losses)
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                            <C>        <C>             <C>          <C>                 <C>          <C>          <C>         
Receive Fixed Swaps -LIBOR     $235,000      5.79            5.53         32                $ --          (2,200)      (2,200)
Receive Fixed Swaps - Prime      70,000      9.12            8.25         43                  630             --          630
- -----------------------------------------------------------------------------------------------------------------------------------
     Total Receive Fixed Swaps  305,000      6.55            6.15         35                  630         (2,200)      (1,570)
- -----------------------------------------------------------------------------------------------------------------------------------
- ------
<FN>
<F1>Variable pay rate based upon contract rates in effect at December 31, 1996 
    and 1995.
</FN>
</TABLE>
<TABLE>
<CAPTION>
                                          Weighted        Weighted     Weighted
                               Notional   Average Cap     Average      Average Maturity    Unrealized   Unrealized   Net Unrealized
                               Amount         Rate        Floor Rate   In Months           Gains        Losses       Gains (Losses)
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                            <C>        <C>             <C>          <C>                 <C>          <C>          <C>
Interest Rate Collars           80,000       9.16            7.91         34                  --            (445)        (445)
</TABLE>
        
<TABLE>
<CAPTION>
                                          Weighted                     Weighted
                               Notional   Average Floor                Average Maturity    Unrealized   Unrealized   Net Unrealized
                               Amount         Rate                     In Months           Gains        Losses       Gains (Losses)
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                            <C>        <C>                          <C>                 <C>          <C>          <C>       
Interest Rate Floors            65,000       7.83                         48                   80             --           80

</TABLE>
<TABLE>
<CAPTION>
                                                                       Weighted
                               Notional                                Average Maturity    Unrealized   Unrealized   Net Unrealized
                               Amount                                  In Months           Gains        Losses       Gains (Losses)
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                            <C>                                     <C>                 <C>          <C>          <C>
Total                         $450,000                                    37              $   710        (2,645)       (1,935)
====================================================================================================================================
</TABLE>
<TABLE>
<CAPTION>
                                          Weighted        Weighted     Weighted
December 31, 1995              Notional   Average         Average      Average Maturity    Unrealized   Unrealized   Net Unrealized
(In thousands)                 Amount     Receive Rate    Pay Rate<F1> In Months           Gains        Losses       Gains (Losses)
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                            <C>        <C>             <C>          <C>                 <C>          <C>          <C>
Receive Fixed Swaps - LIBOR   $125,000       5.98%           5.88         46              $1,776              --       $1,776
===================================================================================================================================
- ------
<FN>
<F1>Variable pay rate based upon contract rates in effect at December 31, 1996 
    and 1995.
</FN>
</TABLE>

     The above table  represents  the  December  31, 1996 and 1995 status of all
off-balance sheet interest rate contracts. There were no maturities, offsets, or
terminations  in  1996  or  1995.  Off-balance  sheet  interest  rate  contracts
contributed  additional  net  interest  income of $719,000 and  contributed  one
basis point to the net interest margin for 1996. The impact of off-balance sheet
interest rate contracts for 1995 was immaterial

F-46               S Y N O V U S  F I N A N C I A L  C O R P.


Liquidity

     Liquidity  represents  the  availability  of  funding  to meet the needs of
depositors,  borrowers,  and creditors at a reasonable  cost, on a timely basis,
and without  adverse  consequences.  Management  actively  analyzes  and manages
Synovus' liquidity  position in  coordination  with similar  committees  at each
subsidiary  bank.  These  subsidiaries,  with the help of  management,  maintain
liquidity in the form of cash on deposit,  federal funds,  securities  available
for sale,  and cash  derived  from  prepayments  and  maturities  of both  their
investment and loan portfolios. Liquidity is also enhanced by the acquisition of
new  deposits  and the well established  core  deposits  of Synovus' 216 banking
offices in four states.  The subsidiary  banks monitor deposit flow and evaluate
alternate  pricing  structures  to retain  and grow  deposits.  Certain  Synovus
subsidiary  banks  maintain  correspondent  banking  relationships  with various
national and  regional  financial  organizations.  These  relationships  provide
access to short-term  borrowings  through  federal funds which allows Synovus to
meet  immediate  liquidity  needs if  required. 

     Synovus  serves a diversity of markets.  Some of these are rapidly  growing
areas where loan demand  outpaces the generation of deposits.  However,  through
the loan  participations  between Synovus' subsidiary banks,  these loans can be
funded by subsidiaries having lower local loan demand. Additionally,  lending is
focused within the local markets served by Synovus,  enabling the development of
comprehensive banking relationships.

     Additionally,  the Parent Company requires cash for various operating needs
including dividends to shareholders,  business  combinations,  capital infusions
into  subsidiaries,  the servicing of debt, and the payment of general corporate
expenses.  The primary  source of liquidity for the Parent  Company is dividends
from the subsidiary  banks. In addition,  the Parent Company has access to a $20
million line of credit.  The Parent Company  enjoys an excellent  reputation and
credit  standing in the market  place and has the  ability to raise  substantial
amounts of funds in the form of either short or long-term borrowings. The Parent
Company's current principal debt, senior notes totaling $75 million at a rate of
6.125%,  has been rated "A" by Standard and Poors Corp., "A3" by Moodys Investor
Service  and "AA" by  Thomson  Bankwatch.  For a complete  description  of these
borrowings  and other  borrowings by other Synovus  subsidiaries,  see Note 6 to
Synovus consolidated financial statements.

     The  consolidated  statements of cash flows detail Synovus' cash flows from
operating,  investing, and financing activities.  Net cash provided by operating
activities  was $200.6  million  for the year ended  December  31,  1996,  while
financing  activities provided $480.4 million.  Investing activities used $658.7
million of this amount, resulting in a net increase in cash and cash equivalents
of $22.3 million.

     Management is not aware of any trends,  events, or uncertainties  that will
have, or that are  reasonably  likely  to have a  material  impact  on  Synovus'
liquidity, capital resources, or operations. Further, management is not aware of
any current  recommendations  by regulatory  agencies  which, if they were to be
implemented, would have such effect.

Capital  Resources  and  Dividends  

     Synovus has always placed great  emphasis on  maintaining a strong  capital
base and  continues  to exceed  all  minimum  regulatory  capital  requirements.
Management  is committed to  maintaining  a capital  level  sufficient to assure
shareholders,  customers,  and regulators that Synovus is financially sound, and
to enable  Synovus to sustain an  appropriate  degree of  leverage  to provide a
desirable level of  profitability.  Synovus has the ability to generate internal
capital growth sufficient to support the asset growth it has experienced.  Total
shareholders  equity  of $783.8  million  represented  9.10% of total  assets at
December 31, 1996.

     Regulators   use  a   risk-adjusted   calculation  to  aid  them  in  their
determination  of capital  adequacy by weighting assets based on the credit risk
associated  with  on- and  off-balance  sheet  assets.  The  majority  of  these
risk-weighted  assets are  on-balance  sheet  assets for  Synovus in the form of
loans. A small portion of risk-weighted assets are considered  off-balance sheet
assets and are primarily made up of letters of credit, loan commitments,  and to
a lesser extent interest rate contracts,  that Synovus enters into in the normal
course of business.  Capital is categorized into two types:  Tier I and Tier II.
The capital guidelines used by regulators require an 8% total risk-based capital
ratio of which 4% must be Tier I capital.  Additionally, the regulatory agencies
define a well-capitalized bank as one which has a leverage ratio of at least 5%,
a Tier I capital ratio of at least 6%, and a total  risk-based  capital ratio of
at least  10%.  At the end of 1996,  Synovus  and all  subsidiary  banks were in
excess of the minimum capital  requirements  with a consolidated  Tier I capital
ratio of 11.68% and a total risk-based capital ratio of 12.97%, compared to Tier
I and total  risk-based  capital ratios of 11.28% and 12.57%,  respectively,  in
1995 as shown in Table 15.

     In addition to the risk-based capital  standards,  a minimum leverage ratio
of 4% is required for the  highest-rated  bank holding  companies  which are not
undertaking  significant  expansion  programs.  An  additional  1% to 2%  may be
required  for other  companies,  depending  upon their  regulatory  ratings  and
expansion  plans.  The  leverage  ratio is defined as Tier I capital  divided by
quarterly average assets, net of certain  intangibles.  As of December 31, 1996,
Synovus  had  a  leverage  ratio  of  9.36%,  which  significantly  exceeds  the
regulatory requirements.

     Synovus' capital  level also  exceeds  all  requirements  under the Federal
Reserve Board's guidelines. The Federal Reserve Board requires a minimum primary
capital  ratio of 5.50%  and a total  capital  ratio of 6.00%  for bank  holding
companies  and banks.  At December 31, 1996,  Synovus' primary and total capital
ratios  as  defined  by the  Federal  Reserve  Board  were  10.07%  and  10.09%,
respectively, compared to 9.49% and 9.52%, respectively, at year end 1995.

     During the third quarter of 1994,  Synovus announced its plan to acquire up
to 1,125,000 shares of Synovus common stock in the open market. Through December
31, 1996,  543,900 shares of Synovus common stock have been purchased under this
plan at an average price of $15.67. Of these shares, 399,747 shares were used in
1995 to acquire  Peach State Bank.  Approximately  78,000  shares were issued to
employees for vested stock option  exercises.  The  remaining  shares under this
plan along with other treasury shares acquired before this plan amount to 77,895
as of December 31, 1996. These shares will be used to fund incentive stock award
plans and other employee  benefit plans. 

     Synovus' 80.7% ownership of TSYS is an important aspect of the market price
of Synovus common stock and should be considered in a comparison of the relative
market price of Synovus common stock to other financial service companies. As of
December 31, 1996,  there were  approximately  28,000  shareholders of record of
Synovus common stock,  some of which are holders in nominee name for the benefit
of a number of different shareholders. Table 16 displays high and low quotations
of Synovus common stock which are based on actual transactions.

         Envisioning.              Exploring.              Evolving.        F-47

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION> 
Table 15

Capital Ratios <F1>
(In thousands)

                                                                                                  December 31,
- --------------------------------------------------------------------------------------------------------------------------
                                                                                         1996                      1995
- --------------------------------------------------------------------------------------------------------------------------
<S>                                                                                <C>                          <C>           
Tier I capital:
        Shareholders' equity ....................................................  $   783,750                   693,555
        Adjustment for SFAS No. 115 .............................................          112                    (5,774)
        Plus: Minority interest .................................................       34,435                    27,790
        Less: Disallowed intangibles ............................................      (40,589)                  (41,406)
- --------------------------------------------------------------------------------------------------------------------------
                Total Tier I capital ............................................      777,708                  674,165
- --------------------------------------------------------------------------------------------------------------------------
Tier II capital:
        Eligible portion of the reserve for loan losses .........................       83,353                    74,818
        Subordinated and other qualifying debt ..................................        2,200                     2,440
- --------------------------------------------------------------------------------------------------------------------------
                Total Tier II capital ...........................................       85,553                    77,258
- --------------------------------------------------------------------------------------------------------------------------
Total risk-based capital ........................................................  $   863,261                   751,423
==========================================================================================================================
Total risk-adjusted assets ......................................................  $ 6,656,966                 5,978,913
==========================================================================================================================
Tier I capital ratio ............................................................        11.68%                    11.28
Total risk-based capital ratio ..................................................        12.97                     12.57
Leverage ratio ..................................................................         9.36                      8.71
Regulatory minimums:
        Tier I capital ratio ....................................................         4.00%
        Total risk-based capital ratio ..........................................         8.00
        Leverage ratio ..........................................................         4.00

- --------
<FN>
<F1>Risk-based capital ratios, for both years presented, were prepared using
    risk-based capital rules finalized in November, 1994, which exclude the
    impact of SFAS No. 115, "Accounting for Certain Investments in Debt and 
    Equity Securities".
- --------------------------------------------------------------------------------
</FN>
</TABLE>
<TABLE>
<CAPTION>

Table 16
Market and Stock Price Information 

                                                                                       High          Low
- ----------------------------------------------------------------------------------------------------------
<S>                                                                                    <C>          <C>
1996
Quarter ended December 31, 1996 ............................................           $ 33 3/8     26 1/8
Quarter ended September 30, 1996 ...........................................             27 1/4     21 7/8
Quarter ended June 30, 1996 ................................................             24         21 1/8
Quarter ended March 31, 1996 ...............................................             22 7/8     17 1/2


1995
Quarter ended December 31, 1995 ............................................           $ 20 1/8     16 5/8
Quarter ended September 30, 1995 ...........................................             18 1/8     15
Quarter ended June 30, 1995 ................................................             15 1/4     12 7/8
Quarter ended March 31, 1995 ...............................................             13 1/8     11 7/8
</TABLE>
- --------------------------------------------------------------------------------

Dividends

     It is Synovus' objective to pay out approximately  one-third of earnings to
shareholders in cash dividends.  Synovus'  dividend payout ratio in 1996,  1995,
and 1994 was 36.62%, 36.69%, and 36.9%, respectively. The total dollar amount of
dividends declared increased 21.6% in 1996 to $51.1 million,  from $42.0 million
in 1995. Cash dividends have been paid on the common stock of Synovus (including
its predecessor companies) in every year since 1891. It is the present intention
of the Synovus  Board of  Directors  to continue  to pay cash  dividends  on its
common stock in accordance  with the previously  mentioned  objective.  Table 17
presents the declared and paid dates from recent dividends, as well as per share
dividend amounts.

F-48                S Y N O V U S  F I N A N C I A L  C O R P.


- --------------------------------------------------------------------------------
Table 17
<TABLE>
<CAPTION>

Dividends 
                                                                            Per Share
Date Declared                                           Date Paid            Amount
<S>                                                 <C>                     <C>
November 18, 1996                                   January 2, 1997         $   .11
September 9, 1996                                   October 1, 1996             .11
May 13, 1996                                        July 1, 1996                .11
March 11, 1996                                      April 1, 1996               .11
November 13, 1995                                   January 2, 1996             .09
September 11, 1995                                  October 2, 1995             .09
May 8, 1995                                         July 3, 1995                .09
February 14, 1995                                   April 3, 1995               .09

- --------------------------------------------------------------------------------
</TABLE>

Commitments 

     Synovus  believes it has  sufficient  capital,  liquidity,  and future cash
flows from operations to meet operating needs over the next year. Table 18, Note
6, and Note 10 to Synovus' consolidated  financial statements provide additional
information on Synovus short-term and long-term borrowings.

     In the  normal  course  of its  business,  TSYS  maintains  processing  and
conversion  agreements with its customers.  These agreements contain contractual
commitments,  including,  but not limited to, minimum  standards and time frames
against which TSYS' performance is measured. In the event TSYS does not meet its
contractual  commitments  with its customers,  TSYS may incur  penalties  and/or
certain  customers may have the right to terminate  their  agreements with TSYS.
TSYS does not believe that it will fail to meet its  contractual  commitments to
an  extent  that will  result  in a  material  adverse  effect on its  financial
condition or results of operations.

     Synovus is subject to various legal  proceedings  and claims which arise in
the ordinary  course of its business.  Any litigation is vigorously  defended by
Synovus and, in the opinion of management,  based on consultation  with external
legal  counsel,  any  outcome of such  litigation  would not  materially  affect
Synovus' consolidated financial position or results of operations.

     Currently,  multiple  lawsuits,  some seeking class action  treatment,  are
pending against one of Synovus' Alabama banking  subsidiaries  that involve: (1)
the sale of credit  life  insurance  made in  connection  with  consumer  credit
transactions;  (2)  payments of service fees or interest  rebates to  automobile
dealers in connection  with the assignment of automobile  credit sales contracts
to that Synovus subsidiary; and (3) the forced placement of insurance to protect
that  Synovus  subsidiarys' interest in  collateral  for which  consumer  credit
customers  have  failed to obtain or maintain  insurance.  These  lawsuits  seek
unspecified damages, including punitive damages, and purport to be class actions
which,  if  certified,  may involve  many of such  subsidiarys' consumer  credit
transactions  in Alabama for a number of years.  Synovus  intends to  vigorously
contest  these  lawsuits  and all  other  litigation  to which  Synovus  and its
subsidiaries are parties.  Based upon information  presently  available,  and in
light of legal and other  defenses  available  to Synovus and its  subsidiaries,
contingent  liabilities  arising from the threatened and pending  litigation are
not considered material. It should be noted; however, that large punitive damage
awards,  bearing little relation to the actual damages  sustained by plaintiffs,
have been awarded in Alabama.

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION> 
Table 18

Short-Term Borrowings
(In thousands)

     The following table sets forth certain information  regarding federal funds
purchased  and  securities  sold under  agreement to  repurchase,  the principal
components of short-term borrowings.

                                                           1996         1995      1994
- ----------------------------------------------------------------------------------------
<S>                                                     <C>           <C>       <C>     
Month end balance for year ended December 31, ........  $339,200      229,477   412,082
Weighted average interest rate at December 31,........      6.22%        5.65      5.40
Maximum month end balance during the year ............  $421,672      362,035   412,082
Average amount outstanding during the year ...........  $288,107      216,342   235,858
Weighted average interest rate during the year .......      5.20%        5.59      4.25
</TABLE>
- --------------------------------------------------------------------------------

         Envisioning.              Exploring.              Evolving.        F-49

Income Tax Expense

     As reported in the  consolidated  statements of income, Synovus' income tax
expense  increased to $79.7 million in 1996, up from $64.9 million in 1995,  and
$49.5 million in 1994.  The effective  tax rate was 36.3%,  36.2%,  and 35.6% in
1996,  1995, and 1994 ,  respectively.  The increases in both 1996 and 1995 were
primarily  the  result  of  increases  in  pre-tax  income  and in the  relative
percentage of taxable income to total income.  The increase in 1995 was affected
by a decrease in certain  research and  experimentation  credits.  See Note 7 to
Synovus' consolidated  financial  statements  for a detailed  analysis of income
taxes.

Inflation

     Inflation  has an  important  impact on the  growth of total  assets in the
banking industry and may create a need to increase equity capital at higher than
normal rates in order to maintain an appropriate equity to assets ratio. Synovus
has been  able to  maintain  a high  level of  equity  through  retention  of an
appropriate  percentage  of its net  income.  Synovus  copes with the effects of
inflation by managing its interest  rate  sensitivity  gap position  through its
asset/liability  management program and by periodically adjusting its pricing of
services and banking products to take into consideration current costs.

Parent Company

     The Parent Companys assets,  primarily its investment in subsidiaries,  are
funded, for the most part, by shareholders' equity. It also utilizes  short-term
and  long-term  debt.  The  Parent  Company is  responsible  for  providing  the
necessary  funds to  strengthen  the capital of its  subsidiaries  if necessary,
acquire new subsidiaries, pay corporate operating expenses, and pay dividends to
its  shareholders.  These  operations  are funded by dividends and fees received
from  subsidiaries,  and borrowings  from outside  sources. 

     In  connection  with  dividend  payments  to the  Parent  Company  from its
subsidiary banks, certain rules and regulations of the various state and federal
banking  regulatory  agencies  limit the amount of dividends  which may be paid.
Approximately  $152.5 million in dividends,  inclusive of 1997 net income, could
be paid in 1997 to the Parent  Company from its  subsidiary  banks without prior
regulatory approval.  Synovus anticipates receiving regulatory approval to allow
certain  subsidiaries to pay dividends in excess of their respective  regulatory
limits.

Forward-Looking Statements

     The following  appears in accordance with the Securities  Litigation Reform
Act: These  financial  statements and financial  review include  forward-looking
statements that involve inherent risks and uncertainties.  A number of important
factors  could  cause  actual  results  to differ  materially  from those in the
forward-looking  statements.  Those  factors  include  fluctuations  in interest
rates,  inflation,  government  regulations,  loss of a major TSYS customer, and
economic  conditions and  competition in the geographic  business areas in which
Synovus conducts its operations.

F-50                S Y N O V U S  F I N A N C I A L  C O R P.


- --------------------------------------------------------------------------------
<TABLE>
<CAPTION> 

Summary of Quarterly Financial Data (Unaudited)
(In thousands, except per share data) 

Presented below is a summary of the unaudited consolidated quarterly financial
data for the years ended December 31, 1996 and 1995. 


                                                         Fourth    Third     Second    First
                                                         Quarter   Quarter   Quarter   Quarter
- --------------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>        <C>       <C>       <C>
1996
Interest income ........................................$170,603   168,609   163,895   160,196
==============================================================================================
Net interest income ....................................  97,426    95,632    92,687   89,129
==============================================================================================
Provision for losses on loans ..........................   9,089     8,011     8,233    6,433
==============================================================================================
Income before income taxes .............................  66,132    55,528    51,713   45,939
==============================================================================================
Net income .............................................  41,661    35,208    33,108   29,627
==============================================================================================
Net income per share ...................................     .36       .30       .29      .26
==============================================================================================

1995
Interest income ........................................$160,683   157,443   153,318  144,344
==============================================================================================
Net interest income ....................................  88,274    86,262    84,509   82,830
==============================================================================================
Provision for losses on loans ..........................   8,589     6,214     5,739    5,245
==============================================================================================
Income before income taxes .............................  52,966    47,197    41,788   37,518
==============================================================================================
Net income .............................................  33,634    30,279    26,600   24,070
==============================================================================================
Net income per share ...................................     .29       .26       .23      .21
==============================================================================================
</TABLE>
- --------------------------------------------------------------------------------

         Envisioning.              Exploring.              Evolving.        F-51


                                  EXHIBIT 20.1

                                    [LOGO](R)
                           SYNOVUS(Registration Mark)
                                FINANCIAL CORP.


JAMES H. BLANCHARD
CHAIRMAN OF THE BOARD

                                                                   March 7, 1997
Dear Shareholder:

     The Annual Meeting of the  Shareholders of Synovus  Financial Corp. will be
held on April 17, 1997 in the South Hall of the Columbus,  Georgia  Convention &
Trade Center,  beginning at 10:00 o'clock A.M., E.T., for the purposes set forth
in  the  accompanying  Notice  of  Annual  Meeting  of  Shareholders  and  Proxy
Statement.

     We encourage you to attend the Annual  Meeting of  Shareholders  and let us
give you a review  of 1996.  Whether  you own a few or many  shares of stock and
whether or not you plan to attend in person, it is important that your shares be
voted on matters  that come  before the  meeting.  To make sure your  shares are
represented,  we urge you to complete the  enclosed  Proxy Card,  including  the
Certificate of Beneficial Owner on the reverse side of the Proxy, and mail it to
us promptly.

     Thank you for  helping  us make 1996 a good year.  We look  forward to your
continued support in 1997 and another good year.

                                        Sincerely yours,
                                        /s/James H. Blanchard
                                        JAMES H. BLANCHARD

Synovus Financial Corp.     Post Office Box 120     Columbus, Georgia 31902-0120



                                   SYNOVUS(R)
                                 FINANCIAL CORP.


                    NOTICE OF ANNUAL MEETING OF SHAREHOLDERS

                           To Be Held April 17, 1997

     NOTICE IS HEREBY  GIVEN that the  Annual  Meeting  of the  Shareholders  of
Synovus  Financial  Corp.  ("Synovus")  will be held  in the  South  Hall of the
Columbus, Georgia Convention & Trade Center, on April 17, 1997, at 10:00 o'clock
A.M., E.T., for:

(1)  The  election of five  nominees as Class III directors of Synovus to serve
     until the 2000 Annual Meeting of Shareholders; and

(2)  The  transaction  of such other  business as may  properly  come before the
     Annual Meeting.

     Information  relating to the above matters is set forth in the accompanying
Proxy Statement.

     Only  shareholders  of record at the close of business on February 12, 1997
will be entitled to notice of and to vote at the Annual Meeting.

                                        /s/G. Sanders Griffith, III
                                        G. SANDERS GRIFFITH, III
                                        Secretary

Columbus, Georgia
March 7, 1997


WHETHER OR NOT YOU PLAN TO BE PRESENT  AT THE ANNUAL  MEETING IN PERSON,  PLEASE
VOTE,  DATE AND SIGN THE ENCLOSED  PROXY,  COMPLETE AND SIGN THE  CERTIFICATE OF
BENEFICIAL  OWNER ON THE REVERSE  SIDE OF THE  ENCLOSED  PROXY,  AND RETURN THEM
PROMPTLY IN THE ENCLOSED RETURN ENVELOPE,  WHICH DOES NOT REQUIRE ANY POSTAGE IF
MAILED IN THE UNITED STATES.


                                   SYNOVUS(R)
                                FINANCIAL CORP.



                                PROXY STATEMENT
                         ANNUAL MEETING OF SHAREHOLDERS

                           To Be Held April 17, 1997

                                I. INTRODUCTION

A.   Purposes of Solicitation -- Terms of Proxies.

     The  Annual  Meeting  of the  Shareholders  ("Annual  Meeting")  of Synovus
Financial Corp.  ("Synovus") will be held on April 17, 1997 for the purposes set
forth in the  accompanying  Notice of Annual Meeting of Shareholders and in this
Proxy  Statement.  The enclosed  Proxy is solicited BY AND ON BEHALF OF SYNOVUS'
BOARD OF DIRECTORS in connection  with such Annual  Meeting,  or any adjournment
thereof. The costs of the solicitation of Proxies by Synovus' Board of Directors
will be paid by  Synovus.  Forms of Proxies  and Proxy  Statements  will also be
distributed through brokers, banks, nominees,  custodians and other like parties
to the  beneficial  owners of shares  of the  $1.00  par value  common  stock of
Synovus  ("Synovus  Common Stock"),  and Synovus will reimburse such parties for
their reasonable  out-of-pocket  expenses therefor.  Synovus' mailing address is
Post Office Box 120, Columbus, Georgia 31902-0120.

     The shares  represented by the Proxy in the  accompanying  form, which when
properly executed, returned to Synovus' Board of Directors and not revoked, will
be voted in  accordance  with the  instructions  specified  in such Proxy.  If a
choice is not specified in a Proxy, the shares represented by such Proxy will be
voted  "FOR"  the  election  of the five  nominees  for  election  as Class  III
directors of Synovus named herein.

     Each  Proxy  granted  may be  revoked  in  writing  at any time  before the
authority  granted  thereby is exercised.  Attendance at the Annual Meeting will
constitute  a  revocation  of the Proxy  for such  Annual  Meeting  if the maker
thereof elects to vote in person.

     This Proxy  Statement  and the  enclosed  Proxy are being  first  mailed to
shareholders on or about March 7, 1997.
                         
B.   Shareholder Proposals.

     From time to time, Synovus' shareholders may present proposals which may be
proper subjects for inclusion in Synovus' Proxy Statement for  consideration  at
Synovus' Annual Meeting. To be considered for inclusion,  shareholder  proposals
must be submitted on a timely basis.  Proposals for Synovus' 1998 Annual Meeting
must be  received  by  Synovus  no later than  November  7,  1997,  and any such
proposals,  as well as any  questions  related  thereto,  should be  directed to
Secretary,  Synovus  Financial  Corp.,  901 Front Avenue,  Suite 301,  Columbus,
Georgia 31901.

                                       1

C.   Director Nominees or Other Business for Presentation at the Annual Meeting.

     Shareholders who wish to present director  nominations or other business at
the Annual Meeting are required to notify the Secretary of their intent at least
60 days but not more  than 120 days  before  the  meeting  and the  notice  must
provide   information  as  required  in  the  bylaws.  A  copy  of  these  bylaw
requirements  will be provided  upon  request in writing to  Secretary,  Synovus
Financial  Corp., 901 Front Avenue,  Suite 301,  Columbus,  Georgia 31901.  This
requirement  does not affect the deadline for submitting  shareholder  proposals
for  inclusion in the Proxy  Statement  nor does it preclude  discussion  by any
shareholder of any business properly brought before the Annual Meeting.

D.   Securities Entitled to Vote and Record Date.

     Only  shareholders  of record at the close of business on February 12, 1997
are entitled to vote at the Annual Meeting,  or any adjournment  thereof.  As of
that date, there were 116,369,039 shares of Synovus Common Stock outstanding and
entitled  to vote.  Synovus  owned 77,895   shares of  Synovus  Common  Stock on
February 12, 1997 as treasury shares, which are not considered to be outstanding
and are not entitled to be voted at the Annual  Meeting.  In accordance with the
amendment  to  Synovus'  Articles  of  Incorporation  which was  adopted  by the
shareholders  of Synovus and became  effective  on April 24,  1986 (the  "Voting
Amendment"),  a holder of Synovus  Common Stock will be entitled to ten votes on
each matter submitted to a vote of shareholders for each share of Synovus Common
Stock  beneficially  owned on  February  12,  1997  which:  (1) has had the same
beneficial  owner  since  February  12,  1993;  (2) was  acquired  by  reason of
participation in a dividend  reinvestment plan offered by Synovus and is held by
the same beneficial  owner for whom it was acquired under such plan; (3) is held
by the same beneficial owner to whom it was issued as a result of an acquisition
of a company or business by Synovus  where the  resolutions  adopted by Synovus'
Board of Directors approving such issuance specifically reference and grant such
rights;  (4) was acquired under any employee,  officer and/or  director  benefit
plan maintained for one or more employees,  officers and/or directors of Synovus
and/or its  subsidiaries,  and is held by the same beneficial  owner for whom it
was acquired  under any such plan; (5) is held by the same  beneficial  owner to
whom it was issued by Synovus,  or to whom it was  transferred  by Synovus  from
treasury  shares,  and the  resolutions  adopted by Synovus'  Board of Directors
approving such issuance  and/or transfer  specifically  reference and grant such
rights;  (6) was acquired as a direct result of a stock split, stock dividend or
other type of share distribution if the share as to which it was distributed was
acquired  prior  to,  and has been  held by the  same  beneficial  owner  since,
February 12, 1993;  (7) has been  beneficially  owned  continuously  by the same
shareholder  for a period of 48  consecutive  months prior to the record date of
any meeting of  shareholders  at which the share is eligible to be voted; or (8)
is owned by a holder who, in addition  to shares  which are  beneficially  owned
under the  provisions of (1)-(7)  above,  is the  beneficial  owner of less than
506,250  shares of Synovus  Common  Stock (which  amount has been  appropriately
adjusted to reflect the  three-for-two  stock splits effected in the form of 50%
stock  dividends  paid on October 1,  1986,  October 3, 1988,  April 1, 1993 and
April 8, 1996,  respectively,  and with such amount to be appropriately adjusted
to properly reflect any other change in Synovus Common Stock by means of a stock
split, a stock dividend,  a recapitalization  or otherwise occurring after April
24, 1986).  Shareholders  of shares of Synovus Common Stock not described  above
are entitled to one vote per share for each such share.  The actual voting power
of each holder of shares of Synovus  Common  Stock will be based on  information
possessed by Synovus at the time of the Annual Meeting.

     As Synovus  Common Stock is  registered  with the  Securities  and Exchange
Commission  ("SEC")  and is  traded  on the New York  Stock  Exchange  ("NYSE"),
Synovus  Common  Stock is subject to the  provisions  of an NYSE rule which,  in
general,  prohibits a company's  common stock and equity  securities  from being
authorized or remaining authorized for trading on the NYSE if the company issues
securities  or takes  other  corporate  action  that  would  have the  effect of
nullifying,    restricting   or    disparately    reducing  the voting rights of
existing     shareholders    of    the     company.     However,    such    rule

                                       2

contains a "grandfather" provision, under which Synovus' Voting Amendment falls,
which,  in general,  permits  grandfathered  disparate  voting  rights  plans to
continue to operate as adopted.

     The number of votes that each  shareholder  will be entitled to exercise at
the Annual  Meeting will depend upon whether each share held by the  shareholder
meets the  requirements  which entitle one share of Synovus  Common Stock to ten
votes  on each  matter  submitted  to a vote of  shareholders.  Shareholders  of
Synovus Common Stock must complete the  Certification on the reverse side of the
Proxy in order for any of the shares  represented by the Proxy to be entitled to
ten votes per share.

SHAREHOLDERS AND BENEFICIAL OWNERS WHO DO NOT COMPLETE THE CERTIFICATIONS ON THE
REVERSE  SIDES OF THEIR PROXY CARDS AND WHO WOULD,  IF THEY HAD  COMPLETED  SUCH
CERTIFICATIONS, BE ENTITLED TO TEN VOTES PER SHARE, WILL BE ENTITLED TO ONLY ONE
VOTE PER SHARE.

E.   Columbus Bank and Trust Company and Total System Services, Inc.

     Synovus is the owner of all of the issued and outstanding  shares of voting
common stock of Columbus Bank and Trust  Company(R)("Columbus  Bank").  Columbus
Bank owns individually 80.7% of the outstanding shares of Total System Services,
Inc.(SM)  ("TSYS(R)"),  a bankcard data  processing  company  having 129,289,680
shares of $.10 par value voting common stock ("TSYS Common  Stock")  outstanding
on February 12, 1997.

                           II. ELECTION OF DIRECTORS

A.   Information Concerning Directors and Nominees.

(1)  Number and Classification of Directors.

     In accordance with the vote of  shareholders  taken at Synovus' 1995 Annual
Meeting,  the number of members of Synovus'  Board of  Directors  was set at 20.
Synovus' Board of Directors is currently comprised of 20 members. The 20 members
who  comprise  Synovus'  Board of Directors  are divided  into three  classes of
directors:  Class I directors,  Class II directors and Class III directors, with
each of such Classes of directors  serving  staggered  3-year terms. At Synovus'
1995 Annual  Meeting,  Class I directors  were  elected to serve 3-year terms to
expire at Synovus'  1998 Annual  Meeting  and at Synovus'  1996 Annual  Meeting,
Class II  directors  were  elected  to serve  3-year terms to expire at Synovus'
1999 Annual  Meeting.  The terms of office of the Class III directors  expire at
Synovus' 1997 Annual Meeting.  Given the division of Synovus' Board of Directors
into three classes, shareholders who do not favor the policies of Synovus' Board
of  Directors  would  require at least two Annual  Meetings of  Shareholders  to
replace a majority of the members of the Board.

(2)  Nominees  for Class III Directors and Vote Required.

     Synovus'  Board of Directors has selected  five nominees  which it proposes
for election to Synovus'  Board as Class III  directors.  The nominees for Class
III  directors of Synovus will be elected to serve 3-year terms that will expire
at Synovus'  2000 Annual  Meeting.  The five nominees for Class III directors of
Synovus are: Daniel P. Amos, Richard Y. Bradley, John P. Illges, III, William B.
Turner and George C.  Woodruff,  Jr.  Proxies cannot be voted at the 1997 Annual
Meeting for a greater number of persons than the number of nominees named.

     Under  Georgia  law, a majority  of the  issued and  outstanding  shares of
Synovus  Common Stock  entitled to vote must be  represented  at the 1997 Annual
Meeting to  constitute a quorum.  However,  as is allowed by Georgia law,  under
Synovus'   bylaws    and    the    Voting   Amendment,  a    majority   of   the

                                       3

votes  entitled to be cast by the  holders of all of the issued and  outstanding
shares of Synovus  Common Stock entitled to vote must be represented at the 1997
Annual  Meeting in order to  constitute  a quorum.  Under both  Georgia  law and
Synovus'  bylaws,  all  shares  represented  at the  meeting,  including  shares
abstaining and  withholding  authority,  are counted for purposes of determining
whether a quorum  exists.  The  nominees for election as directors at the Annual
Meeting who receive the greatest  number of votes (a plurality),  a quorum being
present,  shall become  directors at the  conclusion of the tabulation of votes.
Thus, once a quorum has been established,  abstentions and broker non-votes have
no effect upon the  election of  directors.  The shares  represented  by Proxies
executed  for  Synovus'  1997  Annual  Meeting in such manner as not to withhold
authority  to vote  for the  election  of any  nominee  for  Synovus'  Board  of
Directors  shall be voted "FOR" the election of the five  nominees for Class III
directors on Synovus' Board named herein.

     If any nominee for Class III director of Synovus  becomes  unavailable  for
any reason  before  Synovus'  1997 Annual  Meeting,  the shares  represented  by
executed  Proxies may be voted for such substitute  nominee as may be determined
by the holders of such Proxies.  It is not anticipated  that any nominee will be
unavailable for election.

SYNOVUS'  BOARD OF  DIRECTORS  UNANIMOUSLY  RECOMMENDS  A VOTE "FOR" EACH OF THE
FIVE  NOMINEES FOR  ELECTION AS CLASS III DIRECTORS ON SYNOVUS'  BOARD SET FORTH
HEREIN.

B.   Information Concerning Directors and Nominees for Class III Directors.

(1)  General Information.

     The following  table sets forth the name,  age,  principal  occupation  and
employment (which, except as noted, has been for the past five years) of each of
the five  nominees  for  election  as Class III  directors  of  Synovus  and the
remaining  directors who will continue to serve on Synovus'  Board of Directors,
his or her director classification,  length of service as a director of Synovus,
any family  relationships with other directors or executive officers of Synovus,
and any Board of  Directors  of which he or she is a member with  respect to any
company with a class of securities  registered  with the SEC pursuant to Section
12 of the Securities  Exchange Act of 1934, as amended  ("Exchange Act"), or any
company  which is subject  to the  requirements  of  Section  15(d) of that Act,
including TSYS, or any company  registered with the SEC as an investment company
under the Investment Company Act of 1940 ("Public Company").
<TABLE>
<CAPTION>
                                    Synovus        Year
                                    Director       First          Principal Occupation
                                    Classifi-      Elected        and Other Directorships
Name                       Age      cation         Director       of Public Companies
- -------------------------  -----    --------       ----------     ------------------------
<S>                        <C>      <C>            <C>            <C>   
Daniel P. Amos              45         III          1991          Chief Executive Officer and Director,
                                                                  AFLAC Incorporated (Insurance
                                                                  Holding Company)

Richard E. Anthony<F1>      50         II           1993          Vice Chairman of the Board, Synovus
                                                                  Financial Corp.; Chairman of the
                                                                  Board, First Commercial Bank of
                                                                  Birmingham (Banking Subsidiary of
                                                                  Synovus)

Joe E. Beverly              55         II           1983          Chairman of the Board, Commercial
                                                                  Bank, Thomasville, Georgia (Banking
                                                                  Subsidiary of Synovus); Director,
                                                                  Flowers Industries, Inc.

James H. Blanchard<F2>      55         I            1972          Chairman of the Board and Chief
                                                                  Executive Officer, Synovus Financial
                                                                  Corp.; Chairman of the Executive
                                                                  Committee, Total System Services,
                                                                  Inc.; Director, BellSouth Corporation

                                       4

Richard Y. Bradley<F3>      58         III          1991          Partner, Bradley & Hatcher (Law
                                                                  Firm); Director, Total System
                                                                  Services, Inc.
 
Stephen L. Burts, Jr.<F4>   44         I            1992          President, Synovus Financial Corp.

Walter M. Deriso, Jr.<F5>   50         II           1997          Vice Chairman of the Board, Synovus
                                                                  Financial Corp.; Chairman of the
                                                                  Board, Security Bank and Trust
                                                                  Company, Albany, Georgia (Banking
                                                                  Subsidiary of Synovus)

C. Edward Floyd, M.D.       62         I            1995          Vascular Surgeon

Gardiner W. Garrard, Jr.    56         I            1972          President, The Jordan Company
                                                                  (Real Estate Development); Director,
                                                                  Total System Services, Inc.

V. Nathaniel Hansford       53         I            1985          Professor and Dean Emeritus
                                                                  --School of Law, University of
                                                                  Alabama

John P. Illges, III <F6>    62         III          1997          Senior Vice President and Financial
                                                                  Consultant, The Robinson-Humphrey
                                                                  Company, Inc. (Stockbroker);
                                                                  Director, Total System Services, Inc.

Mason H. Lampton            49         II           1993          President, The Hardaway Company
                                                                  (Construction Company); Director,
                                                                  Total System Services, Inc.

Elizabeth C. Ogie<F7>       46         II           1993          Director, W.C. Bradley Co. (Metal
                                                                  Manufacturer and Real Estate)

John T. Oliver, Jr.<F8>     67         II           1993          Vice Chairman of the Executive
                                                                  Committee, Synovus Financial Corp.;
                                                                  Chairman of the Board, First National
                                                                  Bank of Jasper (Banking Subsidiary
                                                                  of Synovus)

H. Lynn Page                56         I            1978          Vice Chairman of the Board (Retired)
                                                                  and Director, Synovus Financial
                                                                  Corp., Columbus Bank and Trust
                                                                  Company and Total System Services,
                                                                  Inc.

William L. Pherigo<F9>      55         II           1995          President and Chief Executive Officer,
                                                                  The National Bank of South Carolina
                                                                  (Banking Subsidiary of Synovus)

Robert V. Royall, Jr.       62         I            1995          Chairman of the Board, The National
                                                                  Bank of South Carolina (Banking
                                                                  Subsidiary of Synovus); Director, Blue
                                                                  Cross Blue Shield of South Carolina;
                                                                  Secretary of Commerce, State of
                                                                  South Carolina

William B. Turner<F7><F10>  74         III          1972          Chairman of the Executive
                                                                  Committee, Columbus Bank and
                                                                  Trust Company and Synovus
                                                                  Financial Corp.; Advisory Director, W.
                                                                  C. Bradley Co. (Metal Manufacturer
                                                                  and Real Estate); Director, 
                                                                  Total System Services, Inc.

George C. Woodruff, Jr.     68         III          1972          Real Estate and Personal
                                                                  Investments; Director, Total System
                                                                  Services, Inc. and United Cities Gas
                                                                  Company

James D. Yancey<F11>        55         I            1978          Vice Chairman of the Board, Synovus
                                                                  Financial Corp. and Columbus Bank
                                                                  and Trust Company; Director, Total
                                                                  System Services, Inc.

                                       5

<FN>
- -------------
<F1> Richard E. Anthony was elected Vice Chairman of Synovus in September, 1995.
     Prior to 1995, Mr. Anthony served,  and continues to serve, as President of
     Synovus  Financial  Corp.  of Alabama  and  Chairman  of the Board of First
     Commercial Bank of Birmingham,  both of which companies are subsidiaries of
     Synovus.

<F2> James H.  Blanchard was elected  Chairman of the Board of Synovus in April,
     1986.  Prior to 1986,  Mr.  Blanchard  served in  various  capacities  with
     Synovus, Columbus Bank and/or TSYS, including President of Synovus.

<F3> Richard Y. Bradley formed Bradley & Hatcher in September,  1995.  From 1991
     until 1995, Mr.  Bradley  served as President of Bickerstaff  Clay Products
     Company, Inc.

<F4> Stephen L. Burts,  Jr. was  elected  President  of Synovus in March,  1992.
     Prior to 1992, Mr. Burts served in various  capacities  with Synovus and/or
     Columbus Bank, including Executive Vice President and Treasurer.

<F5> Walter M.  Deriso,  Jr. was  elected  Vice  Chairman of Synovus in January,
     1997.  Prior to 1997,  Mr.  Deriso served as President of Security Bank and
     Trust Company.  Mr. Deriso was elected as a director of Synovus in January,
     1997 by Synovus'  Board of Directors to fill the unexpired term of a vacant
     Class II board seat.

<F6> John P. Illges,  III was elected as a director of Synovus in January,  1997
     by Synovus' Board of Directors to fill the unexpired term of a vacant Class
     III board seat.  Mr. Illges  previously  served as an Advisory  Director of
     Synovus.

<F7> Elizabeth C. Ogie is William B. Turner's niece.

<F8> John T. Oliver, Jr. was elected Vice Chairman of the Executive Committee of
     Synovus in September, 1995. Prior to 1995, Mr. Oliver served, and continues
     to serve,  as Chairman of the Board of Synovus  Financial  Corp. of Alabama
     and First National Bank of Jasper, both of which companies are subsidiaries
     of Synovus.

<F9> William L. Pherigo was elected President and Chief Executive Officer of The
     National Bank of South Carolina effective January, 1996. Prior to 1996, Mr.
     Pherigo  served as President  and Chief  Operating  Officer of The National
     Bank of South Carolina.

<F10>William B.  Turner was  elected  Chairman  of the  Executive  Committee  of
     Synovus  in April,  1986.  Prior to 1986,  Mr.  Turner  served  in  various
     capacities  with Synovus and/or  Columbus Bank,  including  Chairman of the
     Board of both Synovus and Columbus Bank.

<F11>James D. Yancey was elected Vice Chairman of the Board of Synovus in March,
     1992.  Prior to 1992, Mr. Yancey served in various  capacities with Synovus
     and/or Columbus Bank, including Vice Chairman of the Board and President of
     both Synovus and Columbus Bank.

</FN>
</TABLE>

(2)  Synovus Common Stock Ownership of Directors and Management.

     The  following  table sets forth,  as of December 31,  1996,  the number of
shares of Synovus Common Stock  beneficially owned by each of Synovus' directors
and Synovus' five most highly  compensated  executive  officers.  To the best of
Synovus'  knowledge,  all shares of Synovus Common Stock  beneficially  owned by
such persons qualify for ten votes per share,  subject to the completion by such
persons of the  Certifications  contained  on the  reverse  side of their  Proxy
Cards.  Information  relating to beneficial ownership of Synovus Common Stock is
based upon  information  furnished  by each person or entity  using  "beneficial
ownership" concepts set forth in the rules of the SEC under Section 13(d) of the
Exchange Act.

                                       6

<TABLE>
<CAPTION>
                        Shares of                          Shares of
                        Synovus            Shares of       Synovus
                        Common             Synovus         Common                         Percentage of
                        Stock              Common Stock    Stock           Total Shares   Outstanding
                        Beneficially       Beneficially    Beneficially    of Synovus     Shares of
                        Owned with         Owned with      Owned with      Common         Synovus
                        Sole Voting        Shared Voting   Sole Voting     Stock          Common Stock
                        and Invest-        and Invest-     but no Invest-  Beneficially   Beneficially
                        ment Power         ment Power      ment Power      Owned as of    Owned as of
Name                    as of 12/31/96     as of 12/31/96  as of 12/31/96  12/31/96       12/31/96
- ----------------------  ------------------ --------------  --------------  -------------- --------------
<S>                     <C>                <C>             <C>             <C>            <C>           
Daniel P. Amos             30,435          203,868<F1>        ---            237,918       .20%
Richard E. Anthony        231,505<F2>       30,754           17,786          280,045       .24
Joe E. Beverly            240,507<F3>        2,025           22,602          265,134       .23
James H. Blanchard        720,749<F4>        4,460          164,598          889,807       .76
Richard Y. Bradley          8,133           56,221            ---             64,354       .06
Stephen L. Burts, Jr.     107,579<F5>         ---            21,212          128,791       .11
Walter M. Deriso, Jr.      13,987            1,663            ---             15,650       .01
C. Edward Floyd, M.D.     485,903           67,498            ---            553,401       .48
Gardiner W. Garrard, Jr.   88,481          635,938            ---            724,419       .62
V. Nathaniel Hansford      90,729          145,895            ---            236,624       .20
John P. Illges, III       247,356          116,445<F6>        ---            363,801       .31
Mason H. Lampton           77,462          128,693<F7>        ---            206,155       .18
Elizabeth C. Ogie          15,610       13,557,182<F8><F9>    ---         13,572,792     11.67
John T. Oliver, Jr.       345,304<F10>       41,302<F11>     20,827          407,433       .35
H. Lynn Page              373,688            5,118            ---            378,806       .33
William L. Pherigo        184,395<F12>        ---             7,676          192,071       .16
Robert V. Royall, Jr.     235,223<F13>      75,087            ---            310,310       .27
William B. Turner          41,649       13,503,372<F9>        ---         13,545,021     11.64
George C. Woodruff, Jr.    56,605           30,000<F14>       ---             86,605       .07
James D. Yancey           453,585<F15>      27,412           34,615          515,612       .44
<FN>
- ---------------------------
<F1> Includes  34,050  shares  of  Synovus  Common  Stock  held by a  charitable
     foundation of which Mr. Amos is a trustee.

<F2> Includes  14,675  shares of Synovus  Common Stock with respect to which Mr.
     Anthony has options to acquire.

<F3> Includes  18,783  shares of Synovus  Common Stock with respect to which Mr.
     Beverly has options to acquire.

<F4> Includes  38,151  shares of Synovus  Common Stock with respect to which Mr.
     Blanchard has options to acquire.

<F5> Includes  24,800  shares of Synovus  Common Stock with respect to which Mr.
     Burts has options to acquire.

<F6> Includes  27,852  shares  of  Synovus  Common  Stock  held by a  charitable
     foundation of which Mr. Illges is trustee.

<F7> Includes  117,639  shares of Synovus Common Stock held in a trust for which
     Mr. Lampton is not the trustee.  Mr. Lampton disclaims beneficial ownership
     of such shares.

<F8> Includes  52,869  shares  of  Synovus  Common  Stock  held by a  charitable
     foundation of which Mrs. Ogie is a trustee.

                                       7

<F9> Includes  1,141,425  shares of Synovus  Common  Stock held by a  charitable
     foundation of which Mrs.  Ogie and Mr.  Turner are among the trustees,  and
     12,353,139  shares  of  Synovus  Common  Stock  beneficially  owned by TB&C
     Bancshares, Inc., of which Mrs. Ogie and Mr. Turner are officers, directors
     and shareholders.

<F10>Includes  18,468  shares of Synovus  Common Stock with respect to which Mr.
     Oliver has options to acquire.

<F11>Includes  45,427  shares  of  Synovus  Common  Stock  held by a  charitable
     foundation of which Mr. Oliver is trustee.

<F12>Includes  84,055  shares of Synovus  Common Stock with respect to which Mr.
     Pherigo has options to acquire.

<F13>Includes  92,969  shares of Synovus  Common Stock with respect to which Mr.
     Royall has options to acquire.

<F14>Includes  30,000  shares  of  Synovus  Common  Stock  held by a  charitable
     foundation of which Mr. Woodruff is a trustee.

<F15>Includes  24,588  shares of Synovus  Common Stock with respect to which Mr.
     Yancey has options to acquire.

</FN>
</TABLE>

     The following table sets forth  information,  as of December 31, 1996, with
respect to the beneficial ownership of Synovus Common Stock by all directors and
executive officers of Synovus as a group. To the best of Synovus' knowledge, all
shares of Synovus Common Stock beneficially owned by all directors and executive
officers of Synovus  qualify for ten votes per share,  subject to the completion
by such persons of the  Certifications  contained on the reverse  sides of their
Proxy Cards.

<TABLE>
<CAPTION>
                                                  Percentage of
                         Shares of                Outstanding Shares of
                         Synovus Common Stock     Synovus Common Stock
Name of                  Beneficially Owned       Beneficially Owned
Beneficial Owner         as of 12/31/96           as of 12/31/96
- ----------------------- ------------------------  ----------------------------
<S>                      <C>                      <C>
All directors
and executive
officers of Synovus
as a group                19,658,540                16.84%
(includes
24 persons)
</TABLE>

     For a detailed discussion of the beneficial  ownership of TSYS Common Stock
by Synovus'  named  executive  officers and  directors  and by all directors and
executive  officers  of Synovus as a group,  see Section  V(C) hereof  captioned
"TSYS Common Stock Ownership of Directors and Management."

C.   Board  Committees and Attendance.

     The  business  and affairs of Synovus are under the  direction  of Synovus'
Board of Directors.  During 1996,  Synovus'  Board of Directors held six regular
meetings  and two special  meetings.  During  1996,  each of Synovus'  incumbent
directors  attended at least 75% of the aggregate  meetings of Synovus' Board of
Directors and the Committees thereof on which he or she sat.

     Synovus'  Board of Directors  has three  principal  committees  -- an Audit
Committee,  a  Compensation  Committee and an Executive  Committee.  There is no
Nominating Committee of Synovus' Board of Directors.

     Audit  Committee.  The members of the Audit  Committee of Synovus' Board of
Directors are: Gardiner W. Garrard, Jr., Chairman,  and George C. Woodruff,  Jr.
The  primary  functions  engaged in by Synovus'  Audit  Committee  include:  (i)
annually  recommending  to  Synovus'  Board  the  independent  certified  public
accountants  ("Independent  Auditors")  to be engaged  by  Synovus  for the next
fiscal year; (ii) reviewing the plan and results of the annual audit by Synovus'
Independent  Auditors;  (iii)  reviewing  and  approving the range of management
advisory  services  provided by Synovus'  Independent  Auditors;  (iv) reviewing
Synovus'    internal    audit    function    and    the    adequacy    of    the
 
                                       8

internal  accounting  control  systems  of  Synovus  and its  subsidiaries;  (v)
reviewing   the  results  of   regulatory   examinations   of  Synovus  and  its
subsidiaries;  (vi) periodically  reviewing the financial  statements of Synovus
and the consolidated  financial statements of Synovus and its subsidiaries;  and
(vii) considering such other matters with regard to the internal and independent
audit of Synovus  and its  subsidiaries  as, in its  discretion,  it deems to be
necessary  or  desirable,  periodically  reporting  to Synovus'  Board as to the
exercise of its duties and responsibilities and, where appropriate, recommending
matters in connection  with the audit  function  with respect to which  Synovus'
Board should consider taking action.  During 1996, Synovus' Audit Committee held
one meeting.

     Compensation  Committee.  The  members  of the  Compensation  Committee  of
Synovus' Board of Directors are: Gardiner W. Garrard,  Jr., Chairman,  and Mason
H. Lampton. The primary functions engaged in by Synovus' Compensation  Committee
include:  (i) evaluating the remuneration of senior management and board members
of Synovus and its subsidiaries and the compensation and fringe benefit plans in
which  officers,  employees  and directors of Synovus and its  subsidiaries  are
eligible to participate;  and (ii) recommending to Synovus' Board whether or not
it  should  modify,  alter,  amend,  terminate  or  approve  such  remuneration,
compensation  or  fringe  benefit  plans.  During  1996,  Synovus'  Compensation
Committee held five meetings.

     Executive  Committee.  The members of  Synovus'  Executive  Committee  are:
William B. Turner,  Chairman,  James H.  Blanchard,  Gardiner W.  Garrard,  Jr.,
George C.  Woodruff,  Jr., James D. Yancey,  John T. Oliver,  Jr. and Richard Y.
Bradley.  During the intervals  between meetings of Synovus' Board of Directors,
Synovus' Executive  Committee  possesses and may exercise any and all the powers
of Synovus'  Board of Directors in the  management and direction of the business
and affairs of Synovus with  respect to which  specific  direction  has not been
previously given by Synovus' Board of Directors. During 1996, Synovus' Executive
Committee held three meetings.

D. Executive Officers.

         The following  table sets forth the name, age and position with Synovus
of each present executive officer of Synovus.
<TABLE>
<CAPTION>
Name                                Age     Position with Synovus
- ----------------------------      -------   ------------------------------------
<S>                                 <C>     <C>
James H. Blanchard                  55      Chairman of the Board and Chief Executive Officer
William B. Turner                   74      Chairman of the Executive Committee
John T. Oliver, Jr.                 67      Vice Chairman of the Executive Committee
James D. Yancey                     55      Vice Chairman of the Board
Richard E. Anthony                  50      Vice Chairman of the Board
Walter M. Deriso, Jr.               50      Vice Chairman of the Board
Stephen L. Burts, Jr.               44      President
G. Sanders Griffith, III            43      Senior Executive Vice President, General
                                            Counsel and Secretary
Thomas J. Prescott                  42      Executive Vice President and
                                            Chief Financial Officer
Jay C. McClung                      48      Executive Vice President, Credit Administration
Calvin Smyre                        49      Executive Vice President, Corporate Affairs

</TABLE>
     Synovus'  executive  officers  serve at the  pleasure of Synovus'  Board of
Directors.  All of the  executive  officers  of Synovus  are members of Synovus'
Board of Directors,  except G. Sanders Griffith, III, Thomas J. Prescott, Jay C.
McClung and Calvin Smyre.

                                       9


     G. Sanders Griffith, III serves as Senior Executive Vice President, General
Counsel and  Secretary of Synovus,  positions he has held since  October,  1995.
From 1988 until 1995, Mr.  Griffith  served in various  capacities with Synovus,
including  Executive Vice President,  General  Counsel and Secretary.  Thomas J.
Prescott was elected  Executive  Vice President and Chief  Financial  Officer of
Synovus in December,  1996. From 1987 until 1996, Mr. Prescott served in various
capacities with Synovus,  including Executive Vice President and Treasurer.  Jay
C. McClung was elected  Executive  Vice  President of Synovus in January,  1995.
From 1986 until 1995,  Mr. McClung  served in various  capacities  with Columbus
Bank,  including Senior Vice President.  Calvin Smyre was elected Executive Vice
President of Synovus in November,  1996.  From 1976 until 1996, Mr. Smyre served
in various  capacities with Columbus Bank and/or Synovus,  including Senior Vice
President of Synovus.

                           III. EXECUTIVE COMPENSATION

(1) Summary Compensation Table.

     The following table  summarizes the cash and noncash  compensation for each
of the last three  fiscal years for the chief  executive  officer of Synovus and
for the other four most highly compensated executive officers of Synovus.
<TABLE>
<CAPTION>

                                                SUMMARY COMPENSATION TABLE
                                                                                         Long-Term
                                                Annual Compensation                     Compensation Awards
                          --------------------------------------------------------  --------------------------------
                                                                    Other            Restricted       Securities       All
                                                                    Annual           Stock            Underlying       Other
Name and                                                            Compen-          Award(s)         Options/         Compen-
Principal Position        Year    Salary           Bonus            sation <F1>      <F2>             SARs             sation <F3>
- ---------------------    ------  -------------     ------------     -------------    -------------    ------------     ------------
<S>                      <C>      <C>              <C>              <C>              <C>              <C>              <C>
James H. Blanchard        1996    $589,375         $442,031           $2,000         $350,622         130,987          $322,527
  Chairman of the         1995     475,000          356,250            2,000          454,664          79,844           240,351    
  Board and Chief         1994     337,650          253,238            2,000          146,246          38,151           146,943    
  Executive Officer       

James D. Yancey           1996     410,000          266,500            2,000          375,367          52,063           264,256
  Vice Chairman           1995     345,000          224,250            2,000          263,579          46,286           201,192  
  of the Board            1994     273,310          177,652            2,000           94,254          24,588           133,817  
                          
Stephen L. Burts, Jr.     1996     328,000          196,800            2,000          231,008          32,039           130,106
  President and Chief     1995     272,500          168,500            1,833          162,206          28,484           110,172  
  Financial Officer       1994     208,050          129,830              -0-           56,252          14,675            61,360  
                          
Joe E. Beverly            1996     281,875          169,125            2,000          238,211          33,040           148,261
  Vice Chairman           1995     257,500          154,500            2,000          167,254          29,373           125,699 
  of the Board            1994     234,660          140,796            2,000           72,002          18,783            95,406 
                          
Richard E. Anthony        1996     267,625          159,500            2,000          187,684          26,032           101,004
  Vice Chairman of the    1995<F4>      --               --               --              --               --               --    
  Board                   1994<F4>      --               --               --              --               --               --     
<FN>
- ---------------------     

<F1> Amount for 1996 includes  matching  contributions  under the Director Stock
     Purchase Plan of $2,000 each for Messrs. Blanchard,  Yancey, Beverly, Burts
     and Anthony.  Perquisites and other personal  benefits are excluded because
     the aggregate amount does not exceed the lesser of $50,000 or 10% of annual
     salary and bonus for the named executives.

                                       10

<F2> Amount  consists  of  value  of  award,  net of  consideration  paid by the
     executive.  As of December  31, 1996,  Messrs.  Blanchard,  Yancey,  Burts,
     Beverly  and  Anthony  held  45,133,  34,615,  21,212,  22,602  and  17,786
     restricted shares,  respectively,  with a value of $1,449,898,  $1,112,007,
     $681,436, $726,089 and $571,375, respectively. On  July 1, 1996, restricted
     stock was awarded in the amount of 16,210, 17,354, 10,680, 11,013 and 8,677
     shares   to   Messrs.   Blanchard,  Yancey,  Burts,  Beverly  and  Anthony,
     respectively,  with the  following  vesting  schedule: 20% on July 1, 1997;
     20% on July 1, 1998;  20% on July 1, 1999;  20% on July 1, 2000; and 20% on
     July 1, 2001.  On  September 5, 1995,  restricted  stock was awarded in the
     amount  of  26,615,  15,429,  9,495, 9,791  and  7,715  shares  to  Messrs.
     Blanchard,  Yancey,  Burts,  Beverly  and Anthony,  respectively,  with the
     following vesting schedule: 20% on September 4,  1996;  20% on September 4,
     1997;  20%  on  September 4, 1998;  20% on  September 4, 1999;  and  20% on
     September 4, 2000.  On  June 29, 1994, restricted  stock was awarded in the
     amount  of  12,717,  8,196,  4,892,  6,261  and  4,892  shares  to  Messrs.
     Blanchard, Yancey, Burts, Beverly  and  Anthony,  respectively,  with  the 
     following vesting schedule: 20% on June 28, 1995; 20% on June 28, 1996; 20%
     on June 28, 1997; 20% on June 1998; and 20% on June 28, 1999. Dividends are
     paid on all restricted shares. 

<F3> The 1996  amount  includes  director  fees of  $56,700,  $57,900,  $29,000,
     $43,600  and  $20,600 for Messrs.  Blanchard,  Yancey,  Burts,  Beverly and
     Anthony,  respectively,  in  connection  with their service as directors of
     Synovus and certain of its subsidiaries; contributions or other allocations
     to defined  contribution  plans of $28,932 for each executive;  allocations
     pursuant to defined  contribution  excess  benefit  agreements of $184,532,
     $129,192, $65,869,  $55,236  and  $50,752  for each of  Messrs.  Blanchard,
     Yancey, Burts, Beverly and Anthony,  respectively;  premiums paid for group
     term life  insurance  coverage  of $720 for each  executive;  the  economic
     benefit of life insurance  coverage related to split-dollar  life insurance
     policies  of  $1,339,  $846,  $39 and $529 for each of  Messrs.  Blanchard,
     Yancey,  Burts  and  Beverly,  respectively;  and the  dollar  value of the
     benefit  of  premiums  paid  for  split-dollar   life  insurance   policies
     (unrelated to term life insurance coverage) projected on an actuarial basis
     of $50,304,  $46,666,  $5,546 and  $19,244  for each of Messrs.  Blanchard,
     Yancey, Burts and Beverly, respectively.
 
<F4> Disclosure is not required for 1995 and 1994.
</FN>
</TABLE>

(2)  Stock Option Exercises and Grants.

     The following  tables provide certain  information  regarding stock options
granted  and  exercised  in the last  fiscal  year and the  number  and value of
unexercised options at the end of the fiscal year.

<TABLE>
<CAPTION>
                 OPTIONS/SAR GRANTS IN LAST FISCAL YEAR
                            Individual Grants
- -----------------------------------------------------------------------------------------
                                             % of Total                                    Potential
                                             Options/                                      Realized Value at
                                             SARs           Exercise                       Assumed Annual Rates of
                                Options/     Granted to     or                             Stock Price Appreciation
                                SARs         Employees      Base                           For Option Term <F2>
                                Granted      in Fiscal      Price          Expiration      ---------------------
Name                            (#)<F1>      Year           ($/Share)      Date            5%($)       10% ($)
- ------------------------------  ------------ -------------- -------------- --------------- ----------  ---------
<S>                             <C>          <C>            <C>            <C>             <C>         <C>
James H. Blanchard              130,987       10.26%        $21.63         06/30/04        $1,353,096  $3,240,618
James D. Yancey                  52,063        4.08%         21.63         06/30/04           537,811   1,288,039
Stephen L. Burts, Jr.            32,039        2.51%         21.63         06/30/04           330,963     792,645
Joe E. Beverly                   33,040        2.59%         21.63         06/30/04           341,303     817,410
Richard E. Anthony               26,032        2.04%         21.63         06/30/04           268,911     644,032
<FN>
- -----------
<F1> Options  granted  on July 1, 1996 at fair  market  value to  executives  in
     tandem with  restricted  stock awards as part of the Synovus 1994 Long-Term
     Incentive Plan. Options become exercisable on July 1, 1998.

                                       11

<F2> The dollar gains under these  columns  result from  calculations  using the
     identified  growth  rates and are not  intended  to forecast  future  price
     appreciation of Synovus Common Stock.
</FN>
</TABLE>

<TABLE>
<CAPTION>
         AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR AND FY-END
                               OPTION/SAR VALUES

                                                    Number of Securities          Value of
                                                    Underlying Unexercised        Unexercised In-the-Money
                         Shares        Value        Options/SARs at FY-End (#)    Options/SARs at FY-End ($)<F1>
                         Acquired on   Realized     --------------------------    -------------------------------
Name                     Exercise (#)  ($) <F1>     Exercisable/Unexercisable     Exercisable/Unexercisable
- ------------------------ ------------  ---------    ---------------------------   -------------------------------
<S>                      <C>           <C>          <C>           <C>             <C>          <C>
James H. Blanchard        -0-           -0-           38,151 /    210,831         $786,864  /  $2,728,464
James D. Yancey           -0-           -0-           24,588 /     98,349          507,128  /   1,331,180
Stephen L. Burts, Jr.     -0-           -0-           24,800 /     60,523          590,635  /     819,196
Joe E. Beverly            -0-           -0-           18,783 /     62,413          387,399  /     844,774
Richard E. Anthony        -0-           -0-           14,675 /     82,926          302,672  /   1,407,269
<FN>
- ----------
<F1> Market value of  underlying  securities  at exercise or year-end, minus the
     exercise or base price.
</FN>
</TABLE>

(3)  Compensation of Directors.

     Compensation.  During 1996, each of Synovus'  directors  received a $15,000
annual  retainer,  and  fees of $800  for  each  meeting  of  Synovus'  Board of
Directors and each Executive Committee meeting they personally attended. Members
of the  Committees  of Synovus'  Board of  Directors  (other than the  Executive
Committee) received fees of $500, with the Chairmen of such Committees receiving
fees of $750, for each Committee meeting they personally attended.  In addition,
directors  of Synovus  received  an $800 fee for each board  meeting  from which
their absence was excused and an $800 fee for one meeting  without regard to the
reason for their absence.

     Director  Stock  Purchase  Plan.  Synovus'  Director  Stock  Purchase  Plan
("DSPP") is a  non-tax-qualified,  contributory  stock purchase plan pursuant to
which  qualifying  directors can purchase,  with the assistance of contributions
from Synovus,  presently issued and outstanding  shares of Synovus Common Stock.
Under the terms of the DSPP,  qualifying directors can elect to contribute up to
$1,000 per calendar  quarter to make  purchases  of Synovus  Common  Stock,  and
Synovus  contributes an additional  amount equal to 50% of the  director's  cash
contribution.  Participants in the DSPP are fully vested in, and may request the
issuance  to them of, all shares of Synovus  Common  Stock  purchased  for their
benefit thereunder.

     Consulting Agreement. H. Lynn Page, a director and the former Vice Chairman
of the Board of  Synovus,  and Synovus  are  parties to a  Consulting  Agreement
pursuant to which Mr. Page was paid $24,000 by Synovus during 1996 for providing
consulting  and  advisory  services  to Synovus  in  connection  with  portfolio
management and potential opportunities for business expansion.

(4)  Employment Contracts and Change in Control Arrangements.

     Blanchard Employment  Agreement.  On October 13, 1977, Synovus entered into
an Employment Agreement with James H. Blanchard  ("Blanchard"),  Chairman of the
Board of Synovus,  whereunder Synovus paid Blanchard a salary of $589,375 during
1996.  The base salary  paid to  Blanchard  is  determined  by the  Compensation
Committee of the Board of Directors of Synovus on an annual basis. The Blanchard
Employment  Agreement  provides that Synovus shall pay deferred  compensation of
$468,000 to  Blanchard or his  beneficiaries  over a 10 to 15 year period in the
event    of    Blanchard's    death,   total   disability   or   termination  of
employment,   subject    to    certain   conditions   of   forfeiture   in   the

                                       12

event Synovus terminates Blanchard's employment "for cause" (as defined), in the
event of his violation of his 2-year Covenant Not to Compete, or in the event of
his death by  suicide.  The  Blanchard  Employment  Agreement  is  automatically
renewable annually and is subject to termination on 30 days written notice.

     Yancey  Employment  Agreement.  On December 8, 1977,  effective  January 1,
1977,  Synovus  entered  into an  Employment  Agreement  with  James  D.  Yancey
("Yancey"),  Vice Chairman of the Board of Synovus and Columbus Bank, whereunder
Synovus paid Yancey a salary of $410,000  during  1996.  The base salary paid to
Yancey is determined by the Compensation  Committee of the Board of Directors of
Synovus  on an annual  basis.  The Yancey  Employment  Agreement  provides  that
Synovus  shall  pay  deferred   compensation   of  $375,000  to  Yancey  or  his
beneficiaries  over a 10 to 15 year  period  in the  event of the  death,  total
disability or termination of employment of Yancey, subject to certain conditions
of forfeiture in the event Synovus  terminates  Yancey's  employment "for cause"
(as  defined),  in the event of his  violation  of his  2-year  Covenant  Not to
Compete,  or in the  event  of his  death  by  suicide.  The  Yancey  Employment
Agreement is automatically  renewable  annually and is subject to termination on
30 days written notice.

     Beverly Employment Agreement.  On January 15, 1979, Synovus entered into an
Employment Agreement with Joe E. Beverly ("Beverly"), Vice Chairman of the Board
of Synovus,  whereunder  Beverly was paid a salary of $281,875  during 1996. The
base salary paid to Beverly is determined by the  Compensation  Committee of the
Board of  Directors  of  Synovus  on an annual  basis.  The  Beverly  Employment
Agreement  provides that Synovus shall pay deferred  compensation of $375,000 to
Beverly  or his  beneficiaries  over a 10 to 15  year  period  in the  event  of
Beverly's  death,  total  disability or termination  of  employment,  subject to
certain  conditions  of forfeiture  in the event  Synovus  terminates  Beverly's
employment "for cause" (as defined), in the event of his violation of his 2-year
Covenant  Not to Compete,  or in the event of his death by suicide.  The Beverly
Employment  Agreement was terminated  effective  December 31, 1996 in connection
with Mr.  Beverly's  retirement as Vice Chairman of Synovus.  Under a consulting
arrangement  between Synovus and Mr.  Beverly,  Mr. Beverly will be paid $24,000
annually for a five year period  beginning in 1997 for providing  consulting and
advisory services to Synovus.

     Anthony Employment Agreement. On December 31, 1992, Synovus entered into an
Employment Agreement with Richard E. Anthony  ("Anthony"),  Vice Chairman of the
Board of Synovus,  whereunder Anthony was paid a salary of $267,625 during 1996.
The base salary paid to Anthony is determined by the  Compensation  Committee of
the Board of Directors  of Synovus on an annual  basis.  The Anthony  Employment
Agreement is for a five year term.

     Long-Term Incentive Plans. Messrs.  Blanchard,  Yancey,  Burts, Beverly and
Anthony each hold shares of restricted  stock of Synovus and options to purchase
stock of Synovus which were issued pursuant to the Synovus  Financial Corp. 1992
and 1994 Long-Term  Incentive  Plans.  Under the terms of the Synovus  Financial
Corp.  1992 and 1994  Long-Term  Incentive  Plans,  in the  event of a change in
control of Synovus,  the vesting of any stock options,  stock  appreciation  and
other  similar  rights,   restricted  stock  and  performance   awards  will  be
accelerated so that all awards not previously exercisable and vested will become
fully exercisable and vested.

     Change of Control  Agreements.  Effective January 1, 1996,  Synovus entered
into Change of Control Agreements ("Agreements") with Messrs. Blanchard, Yancey,
Burts,  Beverly and Anthony and certain other executive officers.  The Change of
Control Agreements provide severance pay and continuation of certain benefits in
the  event of a Change  of  Control.  In order to  receive  benefits  under  the
Agreements, the executive's employment must be terminated involuntarily, without
cause,  whether actual or  "constructive"  within one year following a Change of
Control or the executive may voluntarily or involuntarily  terminate  employment
during the thirteenth month following a Change of Control.  Generally, a "Change
of Control" is deemed to occur in any of the  following  circumstances:  (1) the
acquisition  by any  person  of 20% or more  of the  "beneficial  ownership"  of
Synovus'

                                       13

outstanding voting stock, with certain exceptions for Turner family members; (2)
the  persons  serving  as  directors  of Synovus as of January 1, 1996 and those
replacements or additions  subsequently  approved by a two-thirds  (2/3) vote of
the Board  ceasing to comprise  at least  two-thirds  (2/3) of the Board;  (3) a
merger, consolidation,  reorganization or sale of Synovus' assets unless (a) the
previous  beneficial owners of Synovus own more than two-thirds (2/3) of the new
company, (b) no person owns more than 20% of the new company, and (c) two-thirds
(2/3) of the new  company's  Board were  members of the  incumbent  Board  which
approved the business combination; or (4) a "triggering event" occurs as defined
in the Synovus Rights Agreement.

     Under the  Agreements,  severance  pay would equal three times current base
salary and bonus,  with bonus being defined as the average of the previous three
years measured as a percentage of base salary multiplied by current base salary.
Medical,  life,  disability  and other welfare  benefits will be provided at the
expense of Synovus for three years with the level of coverage  being  determined
by the  amount  elected  by the  executive  during  the open  enrollment  period
immediately  preceding  the Change of Control.  Executives  would also receive a
short-year  bonus  for the year of  separation  based on the  greater  of a half
year's maximum bonus or pro rata maximum bonus to the date of termination  and a
cash amount in lieu of a long-term  incentive  award for the year of separation.
If the  executive  has  already  received  a long-term  incentive  award  in the
separation  year,  the amount  would equal 1.5 times the market grant and if the
executive has not, the amount would equal 2.5 times the market grant.

     Executives who are impacted by the Internal Revenue Service excise tax that
applies to certain change of control  agreements would receive  additional gross
up  payments  so that they are in the same  position  as if there were no excise
tax. The Agreements do not provide for retirement benefits or perquisites.

     Notwithstanding  anything  to the  contrary  set  forth in any of  Synovus'
previous  filings under the Securities Act of 1933, as amended,  or the Exchange
Act that might incorporate  future filings,  including this Proxy Statement,  in
whole or in part, the following  Performance  Graph and  Compensation  Committee
Report on Executive Compensation shall not be incorporated by reference into any
such filings.

(5) Stock Performance Graph.

     The following  graph  compares the yearly  percentage  change in cumulative
shareholder  return on Synovus Common Stock with the cumulative  total return of
the  Standard & Poor's  500 Index and the Keefe,  Bruyette & Woods 50 Bank Index
for the last five fiscal years (assuming a $100 investment on December 31, 1991
and reinvestment of all dividends).

                                       14

[Omitted Stock Performance Graph is represented by the following table.]

 <TABLE>
 <CAPTION>
               COMPARISON OF FIVE YEAR CUMULATIVE TOTAL RETURN
            SYNOVUS FINANCIAL CORP., S&P 500 AND KBW 50 BANK INDEX

               1991      1992      1993      1994      1995      1996
 <S>           <C>       <C>       <C>       <C>       <C>       <C> 
  Synovus      $100      $131      $162      $161      $260      $447

  S&P 500      $100      $108      $118      $120      $165      $203

  KBW 50       $100      $128      $135      $128      $205      $288

</TABLE>

 (6)  Compensation Committee Report on Executive Compensation.

     The Compensation  Committee (the  "Committee") of the Board of Directors of
Synovus is responsible for evaluating the remuneration of senior  management and
board members of Synovus and its  subsidiaries  and the  compensation and fringe
benefit  plans in which  officers,  employees  and  directors of Synovus and its
subsidiaries are eligible to participate.  Because Synovus' mission is to create
superior  shareholder  value  by  retaining  and  attracting   well-trained  and
highly-motivated  people who deliver the very best quality customer service, the
Committee's  executive  compensation policies are designed to attract and retain
highly-motivated  and  well-trained  executives  in  order  to  create  superior
shareholder value.

     Elements  of  Executive  Compensation.   The  four  elements  of  executive
compensation at Synovus are:

                           o        Base Salary
                           o        Annual Bonus
                           o        Long-Term Incentives
                           o        Other Benefits

     The Committee believes that a substantial  portion,  though not a majority,
of  an  executive's   compensation  should  be  "at-risk"  based  upon  Synovus'
short-term  performance  (through the annual bonus and the  Synovus/TSYS  Profit
Sharing Plan and the Synovus/TSYS 401(k) Savings Plan) and long-term performance
(through  long-term  incentives  including  stock options and  restricted  stock
awards). The remainder of each executive's  compensation is primarily based upon
the competitive  practices of a select group of  approximately 18 banks that had
similar     "market   value   added"   as    Synovus    during    the   previous
ten     years     ("similar    companies").    "Market    value     added,"   or

                                       15

"MVA," as used by the  Committee in this  context,  equals stock price  increase
during the  ten-year  period,  plus  dividends  for the ten-year  period,  minus
increases to paid-in  capital during such period.  This  subtraction  eliminates
value added  through  acquisitions.  The  Committee  believes  the MVA  approach
accurately  reflects  Synovus'  competitors and represents the most  appropriate
market data for the compensation of Synovus  executives.  The companies used for
comparison  under the "MVA" approach are not the same companies  included in the
peer group index appearing in the Stock Performance Graph above.

     A description of each element of executive compensation and the factors and
criteria used by the Committee in determining these elements is discussed below:

     Base  Salary.  Base  salary is an  executive's  annual  rate of pay without
regard to any other  elements  of  compensation.  The primary  consideration  in
determining  an  executive's  base  salary  is a market  comparison  of the base
salaries at similar  companies for similar  positions based upon the executive's
level of responsibility and experience. Base salaries are targeted at the median
level of the similar  companies  used in the  comparison.  In addition to market
comparisons,  individual  performance  (measured  by  the  quality  of  Synovus'
strategic plan, the executive's management responsibilities and development, and
the  executive's   industry  and  civic   involvement)  is  also  considered  in
determining  an  executive's  base salary,  although  these factors do not weigh
heavily in determining base salary.  Based solely upon market  comparisons,  the
Committee  increased Mr.  Blanchard's  base salary in 1996.  The Committee  also
increased the base salaries of Synovus' other  executive  officers in 1996 based
solely upon market comparisons.

     Annual Bonus.  Annual bonuses are awarded pursuant to the terms of Synovus'
Executive  Bonus  Plan and  Synovus'  Incentive  Bonus  Plan  (collectively  the
"plans").   The  Committee  has  the  discretion  from  year-to-year  to  select
participants in the Executive Bonus Plan, which was approved by the shareholders
of Synovus in 1996.  For 1996,  the  Committee  selected Mr.  Blanchard  and Mr.
Yancey to participate in the Executive Bonus Plan, while the Committee  selected
Messrs.  Burts,  Beverly and Anthony to participate in the Incentive Bonus Plan.
Under the terms of the plans, bonus amounts are paid as a percentage of base pay
based on the  achievement  of  previously  established  performance  goals.  The
performance  measures for such goals may be chosen by the  Committee  from among
the  following  for  Synovus,  any of its  business  segments  and/or any of its
business units: (i) return on assets;  (ii) net income;  (iii) operating income;
(iv)  nonperforming  assets  and/or loans as a percentage of total assets and/or
loans;  (v) return on capital  compared to cost of capital;  (vi)  earnings  per
share  and/or  earnings  per  share  growth;  (vii)  return  on  equity;  (viii)
noninterest expense as a percentage of total expense; (ix) loan charge-offs as a
percentage of total loans; (x) productivity and expense control;  (xi) number of
cardholder,  merchant and/or other customer accounts  processed and/or converted
by TSYS;  (xii)  successful  negotiation or renewal of contracts with new and/or
existing  customers by TSYS; (xiii) stock price; and (xiv) asset growth. For Mr.
Blanchard and Synovus' other  executive  officers,  the Committee  established a
payout  matrix  based upon the  attainment  of net income  targets  during 1996.
Synovus'  financial  performance and individual  performance,  separate from the
performance  goals  established  at the beginning of the year,  can reduce bonus
awards determined by the attainment of the established goals,  although this was
not the case for any of Synovus'  executive  officers.  The  maximum  percentage
payouts under the plans for 1996 were 75% for Mr. Blanchard,  65% for Mr. Yancey
and 60% for Messrs.  Burts, Beverly and Anthony.  Because the maximum net income
target for 1996 under the plans was exceeded and the overall  financial  results
of Synovus were favorable,  Mr. Blanchard and Synovus' other executive  officers
were  awarded the maximum  bonus  amount for which each  executive  was eligible
under the plans.

     Long-Term  Incentives.  The two types of  long-term  incentives  awarded to
executives to date are stock  options and  restricted  stock awards.  Restricted
stock awards are designed to focus  executives on the long-term  performance  of
Synovus.  Stock  options  provide  executives  with the  opportunity  to buy and
maintain  an  equity   interest  in  Synovus  and  to share in the  appreciation
of   the   value   of  Synovus   Common   Stock.   Executives   are   encouraged
to      hold      the      shares     received     upon     the     lapse     of

                                       16

restrictions on restricted  stock awards and upon the exercise of stock options,
linking  their  interests  to  those of  Synovus'  shareholders.  In  1994,  the
Committee established a payout matrix for future long-term incentive grants that
uses total shareholder  return as measured by Synovus'  performance (stock price
increases plus dividends) and how Synovus' total shareholder  return compares to
the return of the peer group of  companies  appearing  in the Stock  Performance
Graph above. For the long-term  incentive awards made in 1996, total shareholder
return  and  peer  comparisons  were  measured  during  the  1993  through  1995
performance  period.  Applying the results of the 1993 through 1995  performance
period to the payout matrix,  the Committee  granted Mr.  Blanchard and Synovus'
other executive officers restricted stock awards and stock options in 1996.

     Benefits. Benefits offered to executives serve a different purpose than the
other elements of total compensation.  In general, these benefits provide either
retirement  income or protection  against  catastrophic  events such as illness,
disability and death.  Executives generally receive the same benefits offered to
the general employee  population,  with the only exceptions  designed to promote
tax efficiency or to replace other benefits lost due to regulatory  limits.  The
Synovus/TSYS  Profit  Sharing Plan and the  Synovus/TSYS  401(k)  Savings  Plan,
including an excess benefit arrangement designed to replace benefits lost due to
regulatory  limits  (collectively  the  "Plan"),  is the  largest  component  of
Synovus'  benefits  package  for  executives.  The Plan is  directly  related to
corporate  performance  because  the amount of  contributions  to the Plan (to a
maximum  of  14% of an  executive's  compensation)  is a  function  of  Synovus'
profitability.  For 1996, Mr.  Blanchard and Synovus' other  executive  officers
received  a Plan  contribution  of 12% of  their  compensation  based  upon  the
profitability  formula  under the  Plan.  The  remaining  benefits  provided  to
executives  are  primarily  based  upon the  competitive  practices  of  similar
companies.

     In 1993,  the Internal  Revenue Code of 1986, as amended (the "Code"),  was
amended to limit the  deductibility  for federal  income tax  purposes of annual
compensation  paid by a publicly held corporation to its chief executive officer
and four other  highest  paid  executives  for amounts  greater  than $1 million
unless  certain  conditions  are met.  Because the  Committee  seeks to maximize
shareholder  value, the Committee has taken steps to ensure the deductibility of
compensation  in excess of $1 million.  For 1996,  Messrs.  Blanchard and Yancey
would  have been  affected  by this  provision  but for the  steps  taken by the
Committee.  However,  the Committee reserves the ability to make awards which do
not  qualify  for full  deductibility  under  Section  162(m) of the Code if the
Committee determines that the benefits of so doing outweigh full deductibility.

     The Committee believes that the executive  compensation  policies serve the
best interests of the shareholders and of Synovus. A substantial  portion of the
compensation of Synovus' executives is directly related to and commensurate with
Synovus' performance.  The Committee believes that the performance of Synovus to
date validates the Committee's compensation philosophy.

Gardiner W. Garrard, Jr.
Mason H. Lampton

(7)  Compensation Committee Interlocks and Insider Participation.

     William B. Turner,  Gardiner W. Garrard,  Jr., George C. Woodruff,  Jr. and
Mason H. Lampton  served as members of Synovus'  Compensation  Committee  during
1996. Messrs.  Garrard,  Woodruff and Lampton are not current or former officers
or employees of Synovus or its subsidiaries.

     Mr. Turner is Chairman of the  Executive  Committee of Synovus and Columbus
Bank,  a director  of TSYS and,  during  1996,  was  Chairman  of the  Executive
Committee  of W.C.  Bradley  Co.  James H.  Blanchard,  Chairman of the Board of
Synovus and Chairman of the Executive Committee of TSYS, serves as a director of
Columbus Bank and W.C. Bradley Co. James D. Yancey is Vice Chairman of the Board
of     Synovus     and    Columbus   Bank   and   is   a   director   of   TSYS.
During    1996,   Synovus     and    its    subsidiaries,   including   Columbus
Bank,   paid    to   W.C.  Bradley  Co.   an    aggregate   of   $17,395,  which

                                       17

payments were primarily for printing services and marketing  materials  provided
by W.C.  Bradley Co. These payments were made in the ordinary course of business
on  substantially  the same terms as those prevailing at the time for comparable
transactions  with unrelated third parties.  Synovus'  wholly owned  subsidiary,
Synovus Service Corp., and TSYS lease various  properties in Columbus,  Georgia,
from W.C. Bradley Co. for office space and storage.  The rent paid for the space
in 1996 by Synovus Service Corp., which is approximately  35,400 square feet, is
approximately  $83,230.  The rent paid for the  space in 1996 by TSYS,  which is
approximately  71,915  square  feet,  is  approximately   $688,403.   The  lease
agreements were made on substantially  the same terms as those prevailing at the
time for comparable leases for similar  facilities with an unrelated third party
in Columbus, Georgia.

     Columbus  Bank and W.C.  Bradley Co. are equal  partners in B&C Company,  a
Georgia  general  partnership  formed to acquire,  own and operate  aircraft for
their mutual benefit and the benefit of their affiliated  corporations and their
employees.  Columbus Bank and W.C.  Bradley Co. have each agreed to remit to B&C
Company  fixed fees for each hour they fly the aircraft  owned and/or  leased by
B&C Company,  plus  certain  other  amounts for engine  startup and reserves and
other  items,  and have agreed to fly such  aircraft for a fixed number of hours
each per year. For use of such aircraft  during 1996,  Columbus Bank paid to B&C
Company an  aggregate  sum of  $1,394,014.  This amount  represents  the charges
incurred by Columbus Bank and its affiliated corporations for use of B&C Company
aircraft,  and  includes  $600,953  for  TSYS' use of such  aircraft,  for which
Columbus Bank was reimbursed by TSYS.

     CGK  Investment  Company is a Georgia  general  partnership  formed by: (1)
Grove  Investment Co., a family  partnership  comprised of William B. Turner and
certain of his descendants; (2) Kidoga Investment  Company, a family partnership
comprised  of Sarah T. Butler  (the sister of William B.  Turner) and certain of
her descendants;  and (3) Cornfield  Investment  Company,  a family  partnership
comprised  of Elizabeth T. Corn (the sister of William B. Turner) and certain of
her  descendants.  During 1996, Columbus  Bank  purchased  4.03 acres of land in
Columbus,  Georgia  from CGK  Investment  Company  for  $953,000  on which it is
constructing a residential  lending facility.  The purchase price represents the
fair market value of the property as determined by independent appraisers.

     TB&C  Bancshares,   Inc.  is  a  principal  shareholder  of  Synovus.  TB&C
Bancshares,  Inc. is a "family  bank  holding  company"  organized by William B.
Turner, and his sisters, Sarah T. Butler and Elizabeth T. Corn. TB&C Bancshares,
Inc.  is a party to a lease  agreement  pursuant  to which it leases  voting and
certain other rights in a total of 5,916,378 shares of Synovus Common Stock held
in trust by Synovus Trust Company,  a subsidiary of Columbus Bank, as Trustee of
three trusts for the benefit of Mr. Turner,  Mrs. Butler and Mrs. Corn and their
respective  descendants.  During 1996, TB&C Bancshares,  Inc. paid Synovus Trust
Company,  as Trustee,  $523,008  pursuant  to the terms of the lease  agreement,
which amount represents the fair market value of the voting rights as determined
by an  independent  appraiser.  William B.  Turner,  Chairman  of the  Executive
Committee of Synovus and Columbus  Bank and a director of TSYS,  was an officer,
director  and  shareholder  of W.C.  Bradley Co.  during 1996 and is an officer,
director and shareholder of TB&C Bancshares,  Inc. James H. Blanchard,  Chairman
of the Board of  Synovus,  Chairman  of the  Executive  Committee  of TSYS and a
director of Columbus Bank, is a director of W.C.  Bradley Co. Elizabeth C. Ogie,
the niece of William B. Turner, is a director of W.C. Bradley Co., Columbus Bank
and Synovus and is an officer, director and shareholder of TB&C Bancshares, Inc.
W. Walter Miller, Jr., the brother-in-law of Elizabeth C. Ogie, is a director of
W.C.  Bradley Co. and Senior Vice  President and a director of TSYS.  Stephen T.
Butler,  the nephew of William B.  Turner,  is an officer  and  director of W.C.
Bradley Co., an officer,  director and shareholder of TB&C Bancshares,  Inc. and
is a director of Columbus Bank.  Samuel M. Wellborn,  III, Chairman of the Board
of Columbus Bank, is a director of W.C. Bradley Co. W.B. Turner, Jr., the son of
William  B.  Turner,   is   an   officer   and   director   of    W. C.  Bradley
Co.,   an   officer,   director   and    shareholder    of   TB&C    Bancshares,
Inc.       and       a       director       of     Columbus     Bank.   John  T.

                                       18

Turner, the son of William B. Turner, is an officer and director of W.C. Bradley
Co., a shareholder  of TB&C  Bancshares,  Inc. and a director of Columbus  Bank.
Sarah T. Butler and  Elizabeth T. Corn,  the sisters of William B.  Turner,  are
shareholders of W.C.  Bradley Co., are officers,  directors and  shareholders of
TB&C Bancshares,  Inc. and may be deemed to be principal shareholders of Synovus
as a result of their relationship with TB&C Bancshares, Inc.

     Gardiner W. Garrard,  Jr. is President of The Jordan  Company.  TSYS leases
from The Jordan  Company  approximately  10,000  square feet of office  space in
Columbus,  Georgia for $5,900 per month,  which lease  expires on September  30,
1999. The lease was made on substantially  the same terms as those prevailing at
the time for leases of comparable  property  between  unrelated  third  parties.
During 1996, The Jordan Company  received  payments from a third party lessor of
$116,440  in  connection  with its  representation  of TSYS as leasing  agent in
securing  office  space in  Atlanta,  Georgia.  The  payments  were  made in the
ordinary course of business on substantially  the same terms as those prevailing
at the time for comparable  transactions with unrelated third parties.  Gardiner
W. Garrard,  Jr., a director of TSYS,  Columbus Bank and Synovus, is an officer,
director  and  shareholder  of  The  Jordan  Company.  Richard  M.  Olnick,  the
brother-in-law  of Gardiner W. Garrard,  Jr. and a director of Columbus Bank, is
an officer, director and shareholder of The Jordan Company.

     George C.  Woodruff,  Jr. is a shareholder of George C. Woodruff Co. During
1996, George C. Woodruff Co. received payments of $4,019, $39,157 and $39,087 in
connection with office space leased by, and landscaping  services  provided for,
Synovus,  Columbus Bank and TSYS, respectively.  These payments were made in the
ordinary course of business on substantially  the same terms as those prevailing
at the time for comparable  transactions with unrelated third parties. George C.
Woodruff, Jr. is a director of Synovus, Columbus Bank and TSYS.

(8)  Transactions with Management.

     During 1996, the subsidiary banks of Synovus had outstanding loans directly
to or  indirectly  accruing to the benefit of certain of the then  directors and
executive  officers of Synovus,  and their related  interests.  These loans were
made in the ordinary course of business and were made on substantially  the same
terms, including interest rates and collateral,  as those prevailing at the time
for comparable  transactions with others. In the opinion of Synovus' management,
such loans do not involve  more than normal risks of  collectibility  or present
other  unfavorable  features.  In the future,  the  subsidiary  banks of Synovus
expect to have  banking  transactions  in the ordinary  course of business  with
Synovus' directors, executive officers and their related interests.

     During 1996,  Synovus and its  wholly owned  subsidiaries  and TSYS paid to
Communicorp,  Inc. an aggregate of $487,081  and  $504,389,  respectively. These
payments were made in the ordinary course of business on substantially  the same
terms as those prevailing at the time for comparable transactions with unrelated
third   parties,   and  were   primarily  for  various   printing  and  business
communication  services  provided  by  Communicorp,  Inc.  to  Synovus  and  its
wholly owned  subsidiaries  and  TSYS.  Communicorp,   Inc.  is  a  wholly owned
subsidiary  of AFLAC  Incorporated.  Daniel P. Amos,  a director  of Synovus and
Columbus Bank, is Chief Executive Officer and a director of AFLAC Incorporated.

     Bradley & Hatcher, a law firm located in Columbus, Georgia, performed legal
services on behalf of Synovus Trust Company during 1996 and was retained by TSYS
in 1996 to perform legal services on its behalf.  Richard Y. Bradley, a director
of Synovus, Columbus Bank and TSYS, is a partner of Bradley & Hatcher.

     For information  about  transactions  with companies that are affiliates of
William B.  Turner,  Gardiner  W.  Garrard,  Jr. and  George C.  Woodruff,  Jr.,
directors  of  Synovus,  See  Section  III (7)  hereof  captioned  "Compensation
Committee Interlocks and Insider Participation."

                                       19

                           IV. PRINCIPAL SHAREHOLDERS

     The following table sets forth the number of shares of Synovus Common Stock
held by the only  known  holders  of more than 5% of the  outstanding  shares of
Synovus Common Stock.
<TABLE>
<CAPTION>
                                                   Percentage of
                         Shares of                 Outstanding Shares of
                         Synovus Common Stock      Synovus Common Stock
Name and Address of      Beneficially Owned        Beneficially Owned
Beneficial Owner         as of 12/31/96            as of 12/31/96
- -----------------------  ------------------------- ---------------------------
<S>                       <C>                      <C>
Synovus Trust Company        16,259,195<F1>             13.97%
1148 Broadway
Columbus, Georgia 31901

TB&C Bancshares, Inc.<F2>    12,353,139                 10.62
1017 Front Avenue
Columbus, Georgia 31901

William B. Turner<F2>        13,545,021<F3><F4>         11.64
P.O. Box 120
Columbus, Georgia 31902

Sarah T. Butler <F2>         13,563,087<F3><F5>         11.66
P.O. Box 120
Columbus, Georgia 31902

Elizabeth T. Corn<F2>        13,734,924<F3><F6>         11.81
P.O. Box 120
Columbus, Georgia 31902

W.B. Turner, Jr.<F2>         13,516,173<F3><F7>         11.62
P.O. Box 120
Columbus, Georgia 31902

Stephen T. Butler<F2>        13,532,736<F3><F8>         11.63
P.O. Box 120
Columbus, Georgia 31902

Elizabeth C. Ogie<F2>        13,572,792<F3><F9>         11.67
P.O. Box 120
Columbus, Georgia 31902
<FN>
- -----------------------------------
<F1> As of December  31, 1996,  the banking and trust  company  subsidiaries  of
     Synovus,  including  Columbus  Bank  through  its wholly  owned  subsidiary
     Synovus  Trust  Company  ("Synovus  Trust"),   held  in  various  fiduciary
     capacities a total of 16,662,012 shares of Synovus Common Stock as to which
     they  possessed sole or shared voting or investment  power.  Of this total,
     Synovus  Trust  held  9,930,911  shares  as  to  which  it  possessed  sole
     investment  power,  8,796,482  shares as to which it possessed  sole voting
     power,  292,441  shares as to which it  possessed  shared  voting power and
     6,328,284  shares as to which it possessed  shared  investment  power.  The
     other banking  subsidiaries of Synovus held 377,345 shares as to which they
     possessed  sole voting or  investment  power and 25,472  shares as to which
     they  possessed  shared voting and  investment  power.  In addition,  as of
     December 31, 1996,  Synovus Trust and the banking  subsidiaries  of Synovus
     held in various agency capacities an additional 9,981,359 shares of Synovus
     Common Stock as to which they possessed no voting or investment  power.  Of
     this  additional  amount  as to which no  voting  or  investment  power was
     possessed,  Synovus  Trust and the  banking  subsidiaries  of Synovus  held
     9,784,999 and 196,360 shares,  respectively.  Synovus and its  subsidiaries
     disclaim  beneficial  ownership of all shares of Synovus Common Stock which
     are held by them in various fiduciary and agency capacities.

                                       20

<F2> TB&C Bancshares, Inc. ("TB&C") is a "family bank holding company" organized
     by William B. Turner (the Chairman of Synovus' Executive Committee) and his
     sisters,  Sarah T. Butler and Elizabeth T. Corn. The six directors of TB&C,
     Mr. Turner,  Mmes. Butler and Corn, Elizabeth C. Ogie (the daughter of Mrs.
     Corn),  Stephen T. Butler (the son of Mrs. Butler),  and William B. Turner,
     Jr. (the son of Mr. Turner), are each construed to be the beneficial owners
     of the  12,353,139  shares of Synovus  Common Stock  beneficially  owned by
     TB&C.  As TB&C owns  10.62% of the  outstanding  shares of  Synovus  Common
     Stock,  TB&C  is  registered  as a bank  holding  company.  To the  best of
     Synovus'  knowledge,  the shares of Synovus Common Stock beneficially owned
     by TB&C qualify for ten votes per share,  subject to the completion by TB&C
     of the Certification contained on the reverse side of its Proxy Card.

<F3> Includes  6,436,761  shares of Synovus Common Stock  individually  owned by
     TB&C; 1,141,425 shares held by a charitable foundation of which each of the
     directors  of TB&C is a trustee;  in the case of Mrs.  Corn and Mrs.  Ogie,
     52,869  shares of Synovus  Common Stock held by a charitable  foundation of
     which Mrs. Corn and Mrs. Ogie are trustees; and 5,916,378 shares of Synovus
     Common  Stock  benefically  owned  by TB&C  pursuant  to a lease  agreement
     between  TB&C and Synovus  Trust as Trustee of three trusts for the benefit
     of Mr. Turner, Mrs. Butler and Mrs. Corn and their respective  descendants.
     Pursuant to the  agreement,  TB&C leases from  Synovus  Trust as Trustee of
     such trusts  voting and certain  other rights with respect to the shares of
     Synovus Common Stock held in such trusts.

<F4> In addition to the shares of Synovus  Common Stock  described in footnote 3
     above,  Mr. Turner  possessed sole voting and investment power with respect
     to 41,649  shares and shared  voting or  investment  power with  respect to
     8,808 shares of Synovus Common Stock.

<F5> In addition to the shares of Synovus  Common Stock  described in footnote 3
     above,  Mrs. Butler possessed sole voting and investment power with respect
     to 29,080  shares and shared  voting or  investment  power with  respect to
     39,443 shares of Synovus Common Stock. 

<F6> In addition to the shares of Synovus  Common Stock  described in footnote 3
     above, Mrs. Corn possessed sole voting and investment power with respect to
     2,769 shares and shared voting or investment  power with respect to 184,722
     shares of Synovus Common Stock. 

<F7> In addition to the shares of Synovus  Common Stock  described in footnote 3
     above,  Mr. Turner  possessed sole voting and investment power with respect
     to 16,341  shares and shared  voting or  investment  power with  respect to
     5,268 shares of Synovus Common Stock.

<F8> In addition to the shares of Synovus  Common Stock  described in footnote 3
     above, Mr. Butler  possesssed sole voting and investment power with respect
     to 35,974  shares and shared  voting or  investment  power with  respect to
     2,198 shares of Synovus Common Stock.

<F9> In addition to the shares of Synovus  Common Stock  described in footnote 3
     above, Mrs. Ogie possessed sole voting and investment power with respect to
     15,610 shares and shared  voting or investment  power with respect to 9,749
     shares of Synovus Common Stock. 
</FN>
</TABLE>

                                       21

     V. RELATIONSHIPS BETWEEN SYNOVUS, COLUMBUS BANK, TSYS AND CERTAIN OF
                      SYNOVUS' SUBSIDIARIES AND AFFILIATES

A.   Beneficial Ownership of TSYS Common Stock by Columbus Bank.

     The  following  table sets forth,  as of December 31,  1996,  the number of
shares of TSYS Common Stock  beneficially owned by Columbus Bank, the only known
beneficial  owner of more than 5% of the issued and  outstanding  shares of TSYS
Common Stock.
<TABLE>
<CAPTION>
                                                  Percentage of
                         Shares of                Outstanding Shares of
                         TSYS Common Stock        TSYS Common Stock
Name and Address         Beneficially Owned       Beneficially Owned
Beneficial Owner         as of 12/31/96           as of 12/31/96
- -----------------------  ------------------------ ------------------------
<S>                      <C>                      <C>
Columbus Bank
and Trust Company        104,401,292<F1><F2>       80.7%
1148 Broadway
Columbus, Georgia 31901
<FN>
- -----------------
<F1> Columbus Bank individually owns these shares.

<F2> As of December 31, 1996, Synovus Trust held in various fiduciary capacities
     a total of 743,852  shares  (.57%) of TSYS  Common  Stock.  Of this  total,
     Synovus  Trust held  569,414  shares as to which it  possessed  sole voting
     power,  580,570 shares as to which it possessed sole  investment  power and
     163,282 shares as to which it possessed shared voting and investment power.
     In addition,  as of December 31, 1996, Synovus Trust held in various agency
     capacities an additional  1,291,408 shares of TSYS Common Stock as to which
     it  possessed  no voting or  investment  power.  Synovus and Synovus  Trust
     disclaim beneficial  ownership of all shares of TSYS Common Stock which are
     held by Synovus Trust in various fiduciary and agency capacities.
</FN>
</TABLE>

     Columbus Bank, by virtue of its ownership of 104,401,292  shares,  or 80.7%
of the outstanding  shares of TSYS Common Stock on December 31, 1996,  presently
controls TSYS. Synovus presently controls Columbus Bank.

B.   Interlocking Directorates of Synovus, Columbus Bank and TSYS.

     Eight  of the  members  of and  nominees  to  serve  on  Synovus'  Board of
Directors  also serve as members of the Boards of Directors of TSYS and Columbus
Bank. They are James H. Blanchard, Richard Y. Bradley, Gardiner W. Garrard, Jr.,
John P. Illges,  III, H. Lynn Page, William B. Turner,  George C. Woodruff,  Jr.
and James D.  Yancey.  Daniel P. Amos and  Elizabeth C. Ogie serve as members of
the Board of Directors of Columbus Bank but do not serve as members of the Board
of Directors of TSYS.  Mason H. Lampton serves on the Board of Directors of TSYS
and as an Advisory Director of Columbus Bank.

C.  TSYS Common Stock Ownership of Directors and Management.

     The  following  table sets forth,  as of December 31,  1996,  the number of
shares of TSYS Common Stock beneficially owned by each of Synovus' directors and
Synovus' five most highly compensated executive officers.

                                       22

<TABLE>
<CAPTION>
                             Shares of TSYS       Shares of TSYS                             Percentage of
                              Common  Stock         Common Stock               Total           Outstanding
                               Beneficially         Beneficially              Shares             Shares of
                                 Owned with           Owned with             of TSYS           TSYS Common
                                Sole Voting        Shared Voting        Common Stock                 Stock
                             and Investment       and Investment        Beneficially          Beneficially
                                Power as of          Power as of         Owned as of           Owned as of
 Name                              12/31/96             12/31/96            12/31/96              12/31/96
- ---------------------------  -------------------  --------------------- -------------------  -------------
 <S>                         <C>                   <C>                  <C>                   <C>   
 Daniel P. Amos                       -----             547,200              547,200                 .42%
 Richard E. Anthony                   -----               -----                -----                 ---
 Joe E. Beverly                       -----               -----                -----                 ---
 James H. Blanchard                 520,800             240,902              761,702                 .59
 Richard Y. Bradley                  13,770               -----               13,770                 .01
 Stephen L. Burts,Jr.                 -----               -----                -----                 ---
 Walter M. Deriso, Jr.                2,512               2,512                5,024                .004
 C. Edward Floyd, M.D.                -----               -----                -----                 ---
 Gardiner W. Garrard, Jr.             6,022               -----                6,022                .005
 V. Nathaniel Hansford                -----               1,000                1,000                .001
 John P. Illges, III                122,294               -----              122,294                 .09
 Mason H. Lampton                    17,521              68,440<F1>           85,961                 .07
 Elizabeth C. Ogie                    6,800              19,280<F2>           26,080                 .02
 John T. Oliver, Jr.                  -----               -----                -----                 ---
 H. Lynn Page                       421,589              63,764              485,353                 .38
 William L. Pherigo                   1,000               -----                1,000                .001
 Robert V. Royall, Jr.               10,000               -----               10,000                 .01
 William B. Turner                  101,886             384,000              485,886                 .38
 George C. Woodruff, Jr.             76,092               -----               76,092                 .06
 James D. Yancey                    533,510              16,000              549,510                 .43
<FN>
- --------------
<F1> Includes  19,200  shares of TSYS Common Stock held in a trust for which Mr.
     Lampton is not the trustee.  Mr. Lampton disclaims  beneficial ownership of
     such shares.

<F2> Includes 52,869 shares of TSYS Common Stock held by a charitable foundation
     of which Mrs. Ogie is a trustee.
</FN>
</TABLE>

     The following table sets forth  information,  as of December 31, 1996, with
respect to the  beneficial  ownership of TSYS Common Stock by all  directors and
executive officers of Synovus as a group.
<TABLE>
<CAPTION>
                                                         Percentage of
                                Shares of                Outstanding Shares of
                                TSYS Common Stock        TSYS Common Stock
Name of                         Beneficially Owned       Beneficially Owned
Beneficial Owner                as of 12/31/96           as of 12/31/96
- ------------------------------  -----------------------  ----------------------
<S>                             <C>                      <C>
All  directors
and executive
officers of Synovus as a
group                           3,192,380                    2.47%
(includes 24 persons)
</TABLE>

                                       23

     D.  Transactions and Agreements  Between  Synovus,  Columbus Bank, TSYS and
Certain of Synovus' Subsidiaries.

     During 1996,  Columbus Bank and 29 of Synovus'  other banking  subsidiaries
received  bankcard  data  processing  services  from  TSYS.  The  bankcard  data
processing  agreement  between  Columbus  Bank  and TSYS  can be  terminated  by
Columbus  Bank upon 60 days prior  written  notice to TSYS or terminated by TSYS
upon 180 days prior written notice to Columbus Bank.  During 1996,  TSYS derived
$1,809,847  in revenues  from  Columbus  Bank and 29 of Synovus'  other  banking
subsidiaries  from the  performance  of bankcard  data  processing  services and
$128,411 in revenues from Synovus and its  subsidiaries  from the performance of
other data  processing  services.  TSYS'  charges to Columbus  Bank and Synovus'
other  subsidiaries  for  bankcard  and  other  data  processing   services  are
comparable  to,  and are  determined  on the same  basis as,  charges by TSYS to
similarly situated unrelated third parties.

     Synovus  Service  Corp.  ("SSC"),  a wholly  owned  subsidiary  of Synovus,
provides various services to Synovus' subsidiary companies, including TSYS. TSYS
and SSC are parties to Lease  Agreements  pursuant to which SSC leased from TSYS
office space for lease  payments  aggregating  $107,449  during  1996,  and TSYS
leased from SSC office space for lease payments aggregating $34,472 during 1996.
The terms of these  transactions  are  comparable to those which could have been
obtained in transactions with unaffiliated third parties.

     Synovus  and TSYS and SSC and TSYS are  parties  to  Management  Agreements
(having one year, automatically renewable,  unless terminated,  terms), pursuant
to which Synovus and SSC provide  certain  management  services to TSYS.  During
1996, these services  included human resource  services,  maintenance  services,
security services,  communication services, corporate education services, travel
services,  investor relations services,  corporate  governance  services,  legal
services,  regulatory and statutory  compliance  services,  executive management
services  performed  on behalf  of TSYS by  certain  of  Synovus'  officers  and
financial  services.  As compensation  for management  services  provided during
1996,  TSYS paid Synovus and SSC management  fees of $1,079,706 and  $8,583,648,
respectively.  Management  fees are  subject  to future  adjustments  based upon
charges at the time by unrelated third parties for comparable services.

     During 1996, Synovus Trust  Company  served as trustee of various  employee
benefit plans of TSYS.  During 1996,  TSYS paid Synovus Trust Company  trustee's
fees under these plans of $151,525.

     During 1996,  Columbus Depot  Equipment  Company  ("CDEC"),  a wholly owned
subsidiary of TSYS, and Columbus Bank and 25 of Synovus' other subsidiaries were
parties to Lease  Agreements  pursuant to which Columbus Bank and 25 of Synovus'
other subsidiaries  leased from CDEC computer related equipment for bankcard and
bank data processing services for lease payments  aggregating  $152,262.  During
1996,  CDEC sold  Columbus  Bank and  certain  of  Synovus'  other  subsidiaries
computer  related  equipment for bankcard and bank data processing  services for
payments  aggregating  $23,073.  In addition,  CDEC was paid $15,375 by Columbus
Bank and certain of Synovus' other  subsidiaries  for monitoring such equipment.
The terms,  conditions,  rental rates and/or sales prices  provided for in these
Agreements are comparable to corresponding terms,  conditions and rates provided
for in leases and sales of similar equipment offered by unrelated third parties.

     During 1996, Synovus Data Corp., a wholly owned subsidiary of Synovus, paid
TSYS $303,554 for data links,  network  services and other  miscellaneous  items
related to the data processing services which Synovus Data Corp. provides to its
customers,  which amount was  reimbursed to Synovus Data Corp. by its customers.
During  1996,  Synovus  Data Corp.  paid TSYS  $31,825  primarily  for  computer
processing services.  During 1996, TSYS and Synovus Data Corp. were parties to a
Lease    Agreement     pursuant    to    which    TSYS   leased   from   Synovus
Data     Corp.      portions     of     its     office    building   for   lease

                                       24

payments  aggregating  $240,000.  The charges for processing and other services,
and the terms of the Lease Agreement,  are comparable to those between unrelated
third parties.

     During  1996,  TSYS and  Columbus  Bank were  parties  to Lease  Agreements
pursuant to which Columbus Bank leased from TSYS portions of its maintenance and
warehouse facilities for lease payments  aggregating $11,628.  During 1996, TSYS
and Columbus Bank were also parties to a Lease Agreement  pursuant to which TSYS
leased office space from  Columbus Bank for lease  payments of $4,483 per month.
The terms,  conditions and rental rates  provided for in these Lease  Agreements
are  comparable to  corresponding  terms,  conditions  and rates provided for in
leases of similar facilities offered by unrelated third parties in the Columbus,
Georgia area.

     During 1996, Synovus,  Columbus Bank and other Synovus subsidiaries paid to
Columbus   Productions,   Inc.  and  Lincoln   Marketing,   Inc.,  wholly  owned
subsidiaries  of TSYS, an aggregate of $753,065 for printing and  correspondence
services.  The  charges  for these  services  are  comparable  to those  between
unrelated third parties.

     During 1996,  TSYS  purchased  35,349  shares of Synovus  Common Stock from
Synovus for $764,422 and simultaneously  granted the shares to certain executive
officers of TSYS as restricted  stock awards.  The per share  purchase  price of
such  shares was equal to the fair  market  value of a share of  Synovus  Common
Stock on the date of purchase.

     During 1996, TSYS and its subsidiaries  were paid $1,392,543 of interest by
Columbus Bank in connection  with deposit  accounts with,  and commercial  paper
purchased from,  Columbus Bank.  These interest rates are comparable to those in
transactions  between  unrelated  third  parties. 

     TSYS has entered into an agreement  with  Columbus Bank with respect to the
use of aircraft owned or leased by B&C Company, a Georgia general partnership in
which Columbus Bank and W.C. Bradley Co. are equal partners.  TSYS paid Columbus
Bank $600,953 for its use of the B&C Company  aircraft  during 1996. The charges
payable by TSYS to Columbus  Bank in  connection  with its use of this  aircraft
approximate charges available to unrelated third parties in the State of Georgia
for use of comparable aircraft for commercial purposes.

       VI. SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

     Section 16(a) of the Exchange Act requires Synovus' officers and directors,
and  persons  who own more than ten  percent of Synovus  Common  Stock,  to file
reports of  ownership  and changes in  ownership on Forms 3,4 and 5 with the SEC
and the New York  Stock  Exchange.  Officers,  directors  and  greater  than ten
percent  shareholders  are required by SEC  regulations to furnish  Synovus with
copies of all Section 16(a) forms they file.

     To  Synovus'  knowledge,  based  solely on its review of the copies of such
forms received by it, and written representations from certain reporting persons
that no Forms 5 were required for those  persons,  Synovus  believes that during
the fiscal year ended  December 31, 1996 all Section  16(a) filing  requirements
applicable to its officers,  directors,  and greater than ten percent beneficial
owners  were  complied  with,  except that Dr.  Floyd  filed one amended  Form 4
reporting one transaction late; Mr. Royall filed three amended Forms 4 reporting
three  transactions  late, and filed one amended Form 3 to correctly  report the
amount of shares of Synovus  Common Stock held in his ESOP account;  Mr. Garrard
filed  a Form 5  reporting  eight  transactions  late  and  one  amended  Form 4
reporting  three  transactions  late;  Mr.  Pherigo  filed  one  amended  Form 4
reporting one transaction  late; Mr. Smyre filed one amended Form 3 to correctly
report derivative  securities  benefically owned by him; Mr. Blanchard  reported
three   transactions  late  on  a  Form  5;  and  Mr.  Woodruff  reported  three
transactions late on a Form 5.

                                       25

                            VII. INDEPENDENT AUDITORS

     On February  28, 1997,  Synovus'  Board of  Directors  appointed  KPMG Peat
Marwick LLP, Certified Public Accountants,  as the independent auditors to audit
the  consolidated  financial  statements of Synovus and its subsidiaries for the
fiscal year ending  December 31, 1997. The Board of Directors knows of no direct
or material indirect  financial  interest by KPMG Peat Marwick LLP in Synovus or
any of its subsidiaries,  or of any connection between KPMG Peat Marwick LLP and
Synovus or any of its  subsidiaries,  in any capacity as promoter,  underwriter,
voting trustee, director, officer, shareholder or employee.

     Representatives  of KPMG Peat Marwick LLP,  Certified  Public  Accountants,
will be present at Synovus' 1997 Annual  Meeting with the  opportunity to make a
statement  if  they  desire  to do so  and  will  be  available  to  respond  to
appropriate questions.

    VIII. FINANCIAL INFORMATION WITH REFERENCE TO SYNOVUS AND ITS SUBSIDIARIES
                    CONTAINED IN SYNOVUS' 1996 ANNUAL REPORT

     Detailed  financial  information for Synovus and its subsidiaries for their
1996 fiscal year is included in Synovus' 1996 Annual Report that is being mailed
to Synovus' shareholders together with this Proxy Statement.

                              IX. OTHER MATTERS

     As of the time of the preparation of this Proxy  Statement,  Synovus' Board
of  Directors  has not been  informed  of any matters to be  presented  by or on
behalf of Synovus'  Board of Directors or its  management for action at Synovus'
1997 Annual Meeting which are not referred to herein.  If any other matters come
before the Annual Meeting or any adjournment thereof, it is the intention of the
persons named in the accompanying Proxy to vote thereon in accordance with their
best judgment.

     Synovus'  shareholders  are urged to vote, date and sign the enclosed Proxy
solicited on behalf of Synovus'  Board of Directors and return it at once in the
envelope which is enclosed for that purpose.  This should be done whether or not
the shareholder plans to attend Synovus' 1997 Annual Meeting.

                                 By Order of the Board of Directors
                                 /s/James H. Blanchard
                                 JAMES H. BLANCHARD
                                 Chairman of the Board, Synovus Financial Corp.

Columbus, Georgia
March 7, 1997
    
                                       26




                                  EXHIBIT 21.1

                     SUBSIDIARIES OF SYNOVUS FINANCIAL CORP.

                                                                       
<TABLE>
<CAPTION>
Georgia Corporations                                             Stock Ownership
- --------------------------------------------------------------------------------
<S>                                                              <C>
Columbus Bank and Trust Company<F1>                                         100%

Commercial Bank                                                             100%

Commercial Bank and Trust Company of Troup County                           100%

Security Bank and Trust Company of Albany                                   100%

Sumter Bank and Trust Company                                               100%

The Coastal Bank of Georgia                                                 100%

First State Bank and Trust Company of Valdosta                              100%

Bank of Hazlehurst                                                          100%

Synovus Securities, Inc.                                                    100%

The Cohutta Banking Company                                                 100%

Bank of Coweta                                                              100%

Citizens Bank and Trust of West Georgia                                     100%

First Community Bank of Tifton                                              100%

Synovus Data Corp.                                                          100%

CB&T Bank of Middle Georgia                                                 100%

Sea Island Bank                                                             100%
                                        1
<PAGE>

Citizens First Bank<F2>                                                     100%

The Citizens Bank                                                           100%

The Citizens Bank of Cochran                                                100%

Athens First Bank & Trust Company<F3>                                       100%

Citizens & Merchants State Bank                                             100%

Synovus Service Corp.                                                       100%

Alabama Corporations
- --------------------
Synovus Financial Corp. of Alabama                                          100%

Community Bank and Trust of Southeast Alabama                               100%

First Commercial Bank of Huntsville                                         100%

The Bank of Tuscaloosa                                                      100%

Sterling Bank                                                               100%

First Commercial Bank of Birmingham<F4>                                     100%

CB&T Bank of Russell County                                                 100%

Florida Corporations
- --------------------
Quincy State Bank                                                           100%

The Tallahassee State Bank                                                  100%

Bank of Pensacola                                                           100%



                                        2
<PAGE>

Vanguard Bank and Trust Company                                             100%

First Coast Community Bank                                                  100%

Arizona Corporations
- --------------------
Sumbank Life Insurance Company                                              100%

National Banking Associations
- -----------------------------
The National Bank of Walton County (GA)                                     100%

Peachtree National Bank (GA)                                                100%

First National Bank of Jasper (AL)                                          100%

National Bank of South Carolina (SC)                                        100%

<FN>
- --------
<F1> Columbus Bank and Trust Company has one  majority-owned  subsidiary,  Total
     System  Services,  Inc.,  a  Georgia  corporation,   and  one  wholly-owned
     subsidiary,  Synovus Trust  Company,  a Georgia  corporation.  Total System
     Services, Inc. has four wholly-owned subsidiaries, Columbus Depot Equipment
     Company,  Mailtek, Inc., Lincoln Marketing,  Inc. and Columbus Productions,
     Inc., all of which are Georgia corporations.
<F2> Citizens  First  Bank has one  wholly-owned  subsidiary,  Citizens  Service
     Company, a Georgia corporation.
<F3> Athens First Bank & Trust Company has one wholly-owned  subsidiary,  Athena
     Service Corporation, a Georgia corporation.
<F4> First  Commercial Bank of Birmingham has three  wholly-owned  subsidiaries,
     First Commercial Mortgage Corporation,  First Commercial Credit Corporation
     and Synvous Mortgage Corp., all of which are Alabama corporations.
</FN>
</TABLE>

filings\subsid2.snv

                                        3


                                  EXHIBIT 23.1
                              Accountants' Consent






The Board of Directors
Synovus Financial Corp.:


We consent to the incorporation by reference in the Registration Statements (No.
33-35926,  No. 33-56614,  No. 33-40738,  No. 33-39845, No. 2-93472, No. 2-94639,
No. 33-77900,  No.  33-77980,  No. 33-79518,  No.  33-89782,  No. 33-90630,  No.
33-90632,  No. 33-91690,  No. 33-60473, and No. 33-60475) on Form S-8 of Synovus
Financial  Corp.  of  our  report  dated  January  21,  1997,  relating  to  the
consolidated statements of condition of Synovus Financial Corp. and subsidiaries
as of December 31, 1996 and 1995,  and the related  consolidated  statements  of
income, changes in shareholders' equity, and cash flows for each of the years in
the three- year period  ended  December 31,  1996,  which report  appears in the
December 31, 1996 annual report on Form 10-K of Synovus Financial Corp.


                                   KPMG PEAT MARWICK LLP



Atlanta, Georgia
March 5, 1997




                              Accountants' Consent




The Board of Directors
Synovus Financial Corp.:

We consent to the incorporation by reference in the Registration Statements (No.
33-85948 and No. 333-2611) on Form S-3 of Synovus  Financial Corp. of our report
dated January 21, 1997, relating to the consolidated  statements of condition of
Synovus  Financial Corp. and  subsidiaries as of December 31, 1996 and 1995, and
the related consolidated  statements of income, changes in shareholders' equity,
and cash flows for each of the years in the three-year period ended December 31,
1996,  which report  appears in the December 31, 1996 annual report on Form 10-K
of Synovus Financial Corp.

                                   KPMG PEAT MARWICK LLP



Atlanta, Georgia
March 5, 1997





                                  EXHIBIT 24.1



                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, as amended,  Synovus  Financial Corp. has duly caused this
report to be signed on its behalf by the undersigned, thereunto duly authorized.

                                   SYNOVUS FINANCIAL CORP.
                                            (Registrant)

March 5, 1997                      By:/s/James H. Blanchard
                                      ---------------------
                                       James H. Blanchard,
                                       Chairman of the Board and
                                       Principal Executive Officer


                                POWER OF ATTORNEY

         KNOW  ALL MEN BY THESE  PRESENTS,  that  each  person  whose  signature
appears below  constitutes and appoints James H. Blanchard,  James D. Yancey and
Stephen  L.  Burts,  Jr.,  and  each  of  them,  his  or  her  true  and  lawful
attorney(s)-in-fact   and  agent(s),   with  full  power  of  substitution   and
resubstitution,  for him or her and in his or her name,  place and stead, in any
and all capacities, to sign any or all amendments to this report and to file the
same, with all exhibits and schedules thereto, and other documents in connection
therewith,  with the  Securities  and Exchange  Commission,  granting  unto said
attorney(s)-in-fact and agent(s) full power and authority to do and perform each
and every  act and thing  requisite  and  necessary  to be done in and about the
premises, as fully to all intents and purposes as he or she might or could do in
person,  hereby ratifying and confirming all that said  attorney(s)-in-fact  and
agent(s), or their substitute(s),  may lawfully do or cause to be done by virtue
hereof.

         Pursuant  to the  requirements  of Section  13 or 15(d) the  Securities
Exchange Act of 1934,  as amended,  this report has been signed by the following
persons in the capacities and on the dates indicated.


/s/William B. Turner                                        Date: March 5, 1997
- ------------------------------------
William B. Turner,
Director and Chairman of
the Executive Committee


/s/James H. Blanchard                                       Date: March 5, 1997
- -----------------------------------
James H. Blanchard,
Chairman of the Board and
Principal Executive Officer



<PAGE>



/s/John T. Oliver, Jr.                                      Date: March 5, 1997
- ------------------------------                         
John T. Oliver, Jr.,
Director and Vice Chairman
of the Executive Committee


/s/James D. Yancey                                          Date: March 5, 1997
- ------------------------------                      
James D. Yancey,
Vice Chairman of the Board


/s/Richard E. Anthony                                       Date: March 5, 1997
- -----------------------------                       
Richard E. Anthony,
Vice Chairman of the Board


/s/Walter M. Deriso, Jr.                                    Date: March 5, 1997
- -----------------------------                       
Walter M. Deriso, Jr.,
Vice Chairman of the Board


/s/Stephen L. Burts, Jr.                                    Date: March 5, 1997
- ----------------------------                        
Stephen L. Burts, Jr.,
President


/s/G. Sanders Griffith, III                                 Date: March 5, 1997
- -----------------------------                         
G. Sanders Griffith, III,
Senior Executive Vice President,
General Counsel and Secretary


/s/Thomas J. Prescott                                       Date: March 5, 1997
- ------------------------------
Thomas J. Prescott,
Executive Vice President, Treasurer,
Principal Accounting and Financial Officer


/s/Jay C. McClung                                           Date: March 5, 1997
- ------------------------------                      
Jay C. McClung,
Executive Vice President


/s/Calvin Smyre                                             Date: March 5, 1997
- -----------------------------                       
Calvin Smyre,
Executive Vice President




<PAGE>




- ----------------------------------                          Date: 
Daniel P. Amos,
Director


/s/Joe E. Beverly                                           Date: March 5, 1997
- ----------------------------------                  
Joe E. Beverly,
Director


/s/Richard Y. Bradley                                       Date: March 5, 1997
- ---------------------------------                       
Richard Y. Bradley,
Director


/s/C. Edward Floyd                                          Date: March 5, 1997
- --------------------------------                      
C. Edward Floyd,
Director


/s/Gardiner W. Garrard, Jr.                                 Date: March 5, 1997
- ---------------------------------                    
Gardiner W. Garrard, Jr.,
Director


/s/V. Nathaniel Hansford                                    Date: March 5, 1997
- --------------------------------                     
V. Nathaniel Hansford,
Director


/s/John P. Illges, III                                      Date: March 5, 1997
- --------------------------------                          
John P. Illges, III,
Director


/s/Mason H. Lampton                                         Date: March 5, 1997
- -------------------------------                      
Mason H. Lampton,
Director


- -------------------------------                             Date: 
Elizabeth C. Ogie,
Director




<PAGE>


/s/H. Lynn Page                                             Date: March 5, 1997
- ---------------------------                         
H. Lynn Page,
Director


/s/William L. Pherigo                                       Date: March 5, 1997
- ----------------------------                         
William L. Pherigo,
Director


/s/Robert V. Royall, Jr.                                    Date: March 5, 1997
- ----------------------------                         
Robert V. Royall, Jr.,
Director


/s/George C. Woodruff, Jr.                                  Date: March 5, 1997
- ---------------------------                          
George C. Woodruff, Jr.,
Director




<TABLE> <S> <C>


<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS OF SYNOVUS FINANCIAL CORP. FOR THE TWELVE MONTHS ENDED
DECEMBER 31, 1996, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                         404,952
<INT-BEARING-DEPOSITS>                           2,040
<FED-FUNDS-SOLD>                                38,249
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                  1,276,083
<INVESTMENTS-CARRYING>                         363,008
<INVESTMENTS-MARKET>                           364,694
<LOANS>                                      6,065,230
<ALLOWANCE>                                     94,683
<TOTAL-ASSETS>                               8,612,344
<DEPOSITS>                                   7,203,035
<SHORT-TERM>                                   339,200
<LIABILITIES-OTHER>                            154,641
<LONG-TERM>                                     97,283
                                0
                                          0
<COMMON>                                       116,424
<OTHER-SE>                                     667,326
<TOTAL-LIABILITIES-AND-EQUITY>               8,612,344
<INTEREST-LOAN>                                562,208
<INTEREST-INVEST>                               99,170
<INTEREST-OTHER>                                 1,925
<INTEREST-TOTAL>                               663,303
<INTEREST-DEPOSIT>                             267,349
<INTEREST-EXPENSE>                             288,429
<INTEREST-INCOME-NET>                          374,874
<LOAN-LOSSES>                                   31,766
<SECURITIES-GAINS>                                (176)
<EXPENSE-OTHER>                                549,174
<INCOME-PRETAX>                                219,312
<INCOME-PRE-EXTRAORDINARY>                     139,604
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   139,604
<EPS-PRIMARY>                                     1.20
<EPS-DILUTED>                                     1.20
<YIELD-ACTUAL>                                    5.19
<LOANS-NON>                                     25,280
<LOANS-PAST>                                    15,805
<LOANS-TROUBLED>                                25,280
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                81,384
<CHARGE-OFFS>                                   25,180
<RECOVERIES>                                     6,525
<ALLOWANCE-CLOSE>                               94,683
<ALLOWANCE-DOMESTIC>                            94,683
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                         22,951
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission