SYNOVUS FINANCIAL CORP
S-4, 1998-10-13
NATIONAL COMMERCIAL BANKS
Previous: CAPITAL SOUTHWEST CORP, SC 13D, 1998-10-13
Next: CDI CORP, 10-K405/A, 1998-10-13



        As filed with the Securities and Exchange Commission on October 13, 1998
                                               Registration File No.____________

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549
                          -----------------------------
                                    FORM S-4
                             Registration Statement
                                      Under
                           The Securities Act of 1933

                             Synovus Financial Corp.
             (Exact Name of registrant as specified in its charter)

   Georgia                             6022                      58-1134883
(State or other                 (Primary Standard               (I.R.S. Employer
 jurisdiction of                     Industrial                   Identification
 incorporation of                Classification                   Number)
 organization)                    Code Number)
                          Suite 301, One Arsenal Place
                                901 Front Avenue
                             Columbus, Georgia 31901
                                 (706) 649-2387
          (Address, including zip code, and telephone number, including
             area code, of registrant's principal executive offices)
                          ------------------------------------
        Kathleen Moates, Senior Vice President and Deputy General Counsel
                             Synovus Financial Corp.
                          Suite 202, One Arsenal Place
                                901 Front Avenue
                             Columbus, Georgia 31901
                                 (706) 649-4818

 (Name, Address, including zip code, and Telephone Number of Agent for Service)

          Approximate date of commencement of the proposed sale of the
                            securities to the public:

       The date of mailing the Proxy Statement/Prospectus to the shareholders of
Georgia Bank & Trust.

     If the  securities  being  registered  on this  Form are being  offered  in
connection  with the formation of a holding company and there is compliance with
General Instruction G, check the following box. _____

     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the  Securities  Act,  check the following box and
list the Securities Act registration  statement number of the earlier  effective
registration statement for the same offering. ________

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(d)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. ______

<PAGE>


<TABLE>
<CAPTION>


                            CALCULATION OF REGISTRATION FEE

Title of                          Proposed             Proposed
each class of        Amount       maximum              maximum
securities           to be        offering             aggregate           Amount of
to be registered     registered   price per unit       offering price      registration fee
- -------------------------------------------------------------------------------------------
<S>                  <C>          <C>                  <C>                 <C>          
Common Stock         1,811,284           <F1>                 <F1>          $41,560
$1.00 par value

Common Stock
Rights               1,811,284           <F2>                 <F2>            <F2>

- ----------------------
<FN>

<F1>   Determined pursuant to Rule 457(f)(2) under the Securities Act of 1933,
       as amended, solely for the purpose of calculating the registration fee.
       Based upon the book value of common stock of Georgia Bank & Trust at June
       30, 1998, there being 523,311 shares of such stock issued and outstanding
       on that date, having an aggregate book value on that date of
       approximately $14,088,000.

<F2>   The Common Stock Rights (the "Rights") are attached to and trade with the
       common stock of Synovus Financial Corp. The value, if any, attributable
       to the Rights is reflected in the market price of the common stock of
       Synovus Financial Corp.
</FN>
</TABLE>

The Registrant hereby amends this  Registration  Statement on such date or dates
as may be necessary to delay its effective date until the Registrant  shall file
a further amendment which specifically  states that this Registration  Statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of  1933  or  until  the  Registration  Statement  shall  become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.


<PAGE>



                              GEORGIA BANK & TRUST
                               135 Bryant Parkway
                             Calhoun, Georgia 31707

                  MERGER PROPOSED - YOUR VOTE IS VERY IMPORTANT

        The Boards of Directors of Georgia Bank & Trust and Synovus Financial
Corp. have agreed on a merger which will result in Georgia Bank & Trust being
operated as a subsidiary of Synovus Financial Corp. Before we can complete this
merger, the agreement must be approved by Georgia Bank & Trust's shareholders.
We are sending you this Proxy Statement/Prospectus to ask to you to vote in
favor of the merger.

        Georgia Bank & Trust's shareholders will receive 3.4612 shares of common
stock of Synovus Financial Corp. for each Georgia Bank & Trust share they own
just before the merger.

        Your vote is very important. Whether or not you plan to attend the
special meeting, please take the time to vote by completing and mailing the
enclosed proxy card. If you sign, date and mail your proxy card without
indicating how you want to vote, we will vote your proxy in favor of the merger.
If you do not return your card, the effect will be a vote against the merger.

        The special meeting of Georgia Bank & Trust shareholders will be held at
Georgia Bank & Trust's main office at 135 Bryant Parkway, Calhoun, Georgia at
4:15 p.m., local time, on ____________, 1998.

        This Proxy Statement/Prospectus provides you with detailed information
about the proposed merger. We encourage you to read this entire document
carefully.

        We are enthusiastic about this merger and join with all of the other
directors in our unanimous recommendation that you vote in favor of the merger.

James A. Franklin                    T. Larry Roye
Chairman of the Board                President and Chief Executive Officer

Neither the Securities and Exchange Commission nor any state securities
commission has approved of the securities to be issued under this Proxy
Statement/Prospectus or determined if this Proxy Statement/Prospectus is
accurate or adequate. Any representation to the contrary is a criminal offense.
These securities are not savings or deposit accounts or other obligations of any
bank or non-bank subsidiary of any of the parties, and they are not insured by
the Federal Deposit Insurance Corporation, the Bank Insurance Fund or any other
governmental agency.

           This Proxy Statement/Prospectus is dated ___________, 1998
         and was first mailed to shareholders on or about ________, 1998.




         We have not authorized anyone to give any information or make any
representations about the merger or our companies that differs from, or adds to,
the information in this Proxy Statement/Prospectus or in the documents that are
publicly filed by Synovus Financial Corp. with the Securities and Exchange
Commission. Therefore, if anyone does give you different or additional
information, you should not rely on it.

         This Proxy Statement/Prospectus does not relate to any resale of
Synovus Financial Corp. common stock received by any person upon consummation of
the merger, and no person is authorized to make any use of this Proxy
Statement/Prospectus in connection with any such resale.

         If you are in a jurisdiction where it is unlawful to offer to exchange
or sell, or to ask for offers to exchange or buy, the securities offered by this
Proxy Statement/Prospectus or to ask for proxies, or if you are a person to whom
it is unlawful to direct such activities, then the offer presented by this Proxy
Statement/Prospectus does not extend to you.

         The information contained in this Proxy Statement/Prospectus speaks
only as of its date unless the information specifically indicates that another
date applies.

         Information in this Proxy Statement/Prospectus about Synovus Financial
Corp. has been supplied by Synovus Financial Corp. and information about Georgia
Bank & Trust has been supplied by Georgia Bank & Trust. This Proxy
Statement/Prospectus incorporates important business and financial information
about Synovus Financial Corp. that is not included in or delivered with it.
Documents incorporated by reference are available from Synovus without charge,
excluding all exhibits, except that if Synovus has specifically incorporated by
reference an exhibit in this Proxy Statement/Prospectus, the exhibit will also
be available without charge. You may obtain documents incorporated by reference
in this Proxy Statement/Prospectus by requesting them in writing or by telephone
from:

                             Synovus Financial Corp.
                                901 Front Avenue
                                    Suite 301
                             Columbus, Georgia 31901
                         Attn: G. Sanders Griffith, III
                        Senior Executive Vice President,
                           General Counsel & Secretary
                            Telephone: (706)649-2267




                                  GEORGIA BANK & TRUST
                        NOTICE OF SPECIAL MEETING OF SHAREHOLDERS

        Georgia Bank & Trust will hold a special meeting of its shareholders at
Georgia Bank & Trust's main office at 135 Bryant Parkway, Calhoun, Georgia, at
4:15 p.m., local time, on _________, 1998 to vote on:

1.      An Agreement and Plan of Merger, dated September 15, 1998, among Georgia
        Bank & Trust, Synovus Financial Corp., and Interim Synovus Corp., which
        is a new wholly-owned subsidiary of Synovus Financial Corp., and the
        transactions contemplated by the Agreement and Plan of Merger. These
        transactions include the merger of Georgia Bank & Trust with Interim
        Synovus Corp., with Georgia Bank & Trust being the survivor of the
        merger, and all matters necessary or incidental to the merger; and

2.      Any other matters that may properly come before the special meeting or
        any adjournment thereof.

        Only shareholders of record at the close of business on ____________,
1998 will be entitled to receive notice of and to vote at the special meeting or
any adjournment thereof.

        Georgia Bank & Trust shareholders will have the right to dissent to the
merger and receive payment in cash for the fair value of their shares of Georgia
Bank & Trust common stock by following the procedures set forth in sections
14-2-1301 et. seq. of the Official Code of Georgia Annotated, as amended. A copy
of these sections is attached as Appendix "B" to the enclosed Proxy
Statement/Prospectus.

Calhoun, Georgia                   T. Larry Roye
____________, 1998                 President and Chief Executive Officer


Please complete,  sign, date, and promptly return the accompanying  proxy in the
enclosed  envelope,  whether or not you plan to attend the special meeting.  The
enclosed envelope requires no postage if you mail it in the United States.

                              --------------------

The Board of Directors of Georgia Bank & Trust unanimously recommends that you
vote FOR approval of the Agreement and Plan of Merger and authorization of the
merger.






                                TABLE OF CONTENTS

Caption                                                            Page

SUMMARY..............................................................1
        The Companies and Their Businesses...........................1
        The Merger...................................................1
        What Georgia Bank Shareholders Will Receive..................1
        Our Reasons for the Merger...................................2
        Opinion of Financial Advisor.................................2
        Georgia Bank Special Shareholders' Meeting...................3
        Recommendation to Shareholders...............................3
        Dissenters' Rights...........................................3
        Vote Required to Approve the Merger..........................3
        Interests of Certain Persons
          in the Merger..............................................3
        Conditions to the Merger; Regulatory Approvals...............4
        Accounting Treatment as Additional Condition to the Merger...4
        Tax Opinion..................................................4
        Effective Date of Merger.....................................5
        Waiver and Amendment.........................................5
        Termination of Merger Agreement..............................6
        Effect of Merger on Rights of Georgia Bank Shareholders......6
        Comparative Market Price Information.........................6

UNAUDITED COMPARATIVE PER SHARE AND
  SELECTED FINANCIAL DATA............................................7
RISK FACTORS.........................................................9
        Fixed Merger Consideration Despite Potential
          Change in Stock Price......................................9
        A Warning About Forward-Looking Statements...................9

THE SPECIAL MEETING.................................................10
        General Information.........................................10
        Voting Information..........................................10

THE MERGER..........................................................11
        The Merger Agreement........................................12
        Terms of the Merger.........................................12
        Background of and Reasons for the Merger....................13
        Opinion of Financial Advisor................................14
        Conditions to the Merger....................................18
        Regulatory Approvals........................................19
        Waiver and Amendment........................................20
        Termination.................................................20
        Interests of Certain Persons in the Merger..................20
        Employee Benefits...........................................22
        Tax Opinion.................................................22
        Accounting Treatment........................................23
        Expenses....................................................23

                                        i




        Resales of Synovus Common Stock.............................23
        NYSE Listing................................................24

DESCRIPTION OF STOCK AND EFFECT OF MERGER
  ON RIGHTS OF GEORGIA BANK SHAREHOLDERS............................24
        Synovus Common Stock........................................26
        Voting Rights - Certain Anti-Takeover
          Effects - The Voting Amendment............................26
        The Rights Plan.............................................27
        Staggered Board of Directors; Supermajority Approvals.......30
        Evaluation of Business
          Combinations..............................................31
        Georgia Bank Common Stock...................................31
        Dissenters' Rights..........................................31
        Conduct of Business of Georgia Bank
          and Synovus Pending the Merger............................33

DESCRIPTION OF SYNOVUS..............................................34
        Business....................................................34
        Management and Additional Information.......................35

REGULATORY MATTERS..................................................35
        General.....................................................35
        Dividends...................................................36
        Capital Requirements........................................37
        Commitments to Subsidiary Banks.............................39
        Prompt Corrective Action....................................39
        Safety and Soundness Standards..............................40
        Depositor Preference Statute................................41

DESCRIPTION OF GEORGIA BANK.........................................41
        Background..................................................41
        Business....................................................41
        Georgia Bank Common Stock Owned by Management...............42
        Management's Discussion and Analysis of
          Financial Condition and Results of Operations.............44

EXPERTS.............................................................65
        Synovus.....................................................65
        Georgia Bank................................................65

OTHER MATTERS.......................................................65
SHAREHOLDER PROPOSALS...............................................65
WHERE YOU CAN FIND MORE INFORMATION.................................65
PRO FORMA FINANCIAL INFORMATION.....................................67
INDEX TO FINANCIAL STATEMENTS.......................................68
Appendix "A" - Agreement and Plan of Merger
Appendix "B" - Section 14-2-1301 et. seq. of the Official Code of Georgia 
               Annotated, as amended, relating to the rights of dissenting 
               shareholders
Appendix "C" - Opinion of Stevens & Company 
Appendix "D" - Tax Opinion of KPMG Peat Marwick LLP

                                       ii



                                     SUMMARY

        This summary highlights selected information contained in this Proxy
Statement/Prospectus and related documents. Because this is a summary, it does
not contain all of the information that may be important to you. To understand
the merger fully, you should read this entire document and other documents we
have referred you to.

The Companies and their Businesses

                             Synovus Financial Corp.
                          Suite 301, One Arsenal Place
                                901 Front Avenue
                             Columbus, Georgia 31901
                                  (706) 649-2387

        Synovus Financial Corp. ("Synovus") is a multi-financial services
company. Synovus is registered as a bank holding company under the Bank Holding
Company Act of 1956, as amended. As of June 30, 1998, Synovus had total assets
of about $9.4 billion, total deposits of $7.8 billion, shareholders' equity of
$954 million, and net loans of $6.6 billion. Synovus and its 35 commercial
banking affiliates presently provide banking services at approximately 230
offices located in the States of Georgia, Alabama, Florida and South Carolina.
Synovus also owns nonbanking subsidiaries, including a full service brokerage
firm and an 80.7% interest in Total System Services, Inc. Total System Services,
Inc. is a bankcard data processing company whose stock is traded on the New York
Stock Exchange ("NYSE"). See "DESCRIPTION OF SYNOVUS" (page 34).

                              Georgia Bank & Trust
                               135 Bryant Parkway
                             Calhoun, Georgia 31707
                                 (706) 625-2265

        Georgia Bank & Trust ("Georgia Bank") is a commercial bank, organized
and existing under the laws of the State of Georgia. As of June 30, 1998,
Georgia Bank had total assets of about $172.6 million, total deposits of $154.8
million, total shareholders' equity of $14.1 million and net loans of $117.4
million. See "DESCRIPTION OF GEORGIA BANK" (page 41).

The Merger

        Georgia Bank will be merged with Interim Synovus Corp., with Georgia
Bank being the survivor of the merger.

What Georgia Bank Shareholders Will Receive

        If the merger is completed, all holders of the $5.00 par value common
stock of Georgia Bank, except for dissenting shareholders, will receive 3.4612
shares of the $1.00 par value common stock of Synovus for each share of Georgia
Bank common stock held of record (the "Per Share Exchange Ratio").

                                        1




        No fractional shares of Synovus common stock will be issued in
connection with the merger. Cash (without interest) will be paid instead of
issuing fractional shares. See "THE MERGER - Terms of the Merger" (page 12).

Our Reasons for the Merger

        The Board of Directors of Georgia Bank considered a variety of factors
in evaluating the merger. These factors included the following:

        (i)    the value of the consideration to be received by Georgia Bank
               shareholders relative to the book value and earnings per share of
               Georgia Bank common stock;

        (ii)   information concerning the financial condition, results of
               operations and business prospects of Synovus;

        (iii)  the financial terms of recent business combinations in the
               financial services industry;

        (iv)   the alternatives to the merger, including remaining an 
               independent institution;

        (v)    the competitive and regulatory environment for financial
               institutions generally;

        (vi)   the fact that the merger will enable Georgia Bank shareholders to
               exchange their shares of Georgia Bank common stock, in a tax-free
               transaction, for shares of common stock of a regional company,
               the stock of which is widely held and actively traded; and

        (vii)  the opinion of Stevens & Company that the consideration to be
               received by Georgia Bank shareholders as a result of the merger
               is fair from a financial point of view.

        The Board of Directors of Synovus, after careful study and evaluation of
relevant factors, believes the merger will provide Synovus with expanded market
opportunities for profitable long-term growth. The Synovus Board believes that
the merger will result in the integration of a well-suited and well-positioned
banking organization into Synovus' existing organization. See "THE MERGER -
Background of and Reasons for the Merger" (page 13).

Opinion of Financial Advisor

        Georgia Bank's financial advisor, Stevens & Company, has rendered its
opinion to Georgia Bank's Board of Directors that the Per Share Exchange Ratio
is fair from a financial point of view to Georgia Bank and its shareholders. A
copy of the opinion is attached to this Proxy Statement/Prospectus as Appendix
"C." We urge you to read the opinion in its entirety to understand the
assumptions made, other matters considered and the reviews undertaken. See "THE
MERGER - Opinion of Financial Advisor" (page 14).

                                        2



Georgia Bank Special Shareholders' Meeting

        The special meeting called to consider the merger will be held at 4:15
p.m., local time, on _________, 1998 at Georgia Bank's main office at 135 Bryant
Parkway, Calhoun, Georgia 31707. Only shareholders of record of Georgia Bank
common stock at the close of business on _______, 1998, will be entitled to
receive notice of and to vote at the special meeting. See "THE SPECIAL MEETING"
(page 10).

Recommendation to Shareholders

        The Board of Directors of Georgia Bank has determined that the merger is
in the best interests of the shareholders of Georgia Bank and has approved the
Merger Agreement. Accordingly, the Board of Directors unanimously recommends
that the shareholders of Georgia Bank vote FOR the Merger Agreement. See "THE
MERGER - Background of and Reasons for the Merger" (page 13).

Dissenters' Rights

        The Georgia Business Corporation Code entitles shareholders of Georgia
Bank common stock to statutory dissenters' rights of appraisal with respect to
the merger. You may lose these dissenters' rights if you do not precisely follow
the statutory procedure for exercising dissenters' rights. See "DESCRIPTION OF
STOCK AND EFFECT OF MERGER ON RIGHTS OF GEORGIA BANK SHAREHOLDERS - Dissenters'
Rights" (page 31).

Vote Required to Approve the Merger

        The holders of two-thirds of the issued and outstanding shares of
Georgia Bank common stock entitled to vote at the special meeting must approve
the Merger Agreement and authorize the merger. The holders of Georgia Bank
common stock are entitled to one vote on each matter to be considered and voted
on at the special meeting for each share of Georgia Bank common stock held by
them of record at the close of business on _________, 1998.

        As of _______, 1998, Georgia Bank's present directors, executive
officers and their affiliates had the power to vote, or direct the voting of,
approximately 17% of the outstanding shares of Georgia Bank common stock. We
expect that all shares of Georgia Bank common stock as to which Georgia Bank's
directors, executive officers and their affiliates control the voting power will
be voted to approve the Merger Agreement and the merger. Approval of the merger
by the holders of Synovus common stock is not required and will not be sought.
See "THE SPECIAL MEETING - Voting Information" (page 10).

Interests of Certain Persons in the Merger

        Certain executive officers and directors of Georgia Bank have interests
in the merger that are different from your interests. Two current officers of
Georgia Bank, Larry Roye and Lamar Harrison, have entered into employment
agreements with Synovus providing for their continued employment by Georgia Bank
for three years following the merger. Also, Synovus will honor the
indemnification arrangements and benefit obligations which apply to the officers
and

                                        3



directors of Georgia Bank. The Board of Directors of Georgia Bank was aware of
these interests and took them into account in approving the Merger Agreement.
See "THE MERGER Interests of Certain Persons in the Merger" (page 20).

Conditions to the Merger; Regulatory Approvals

        Consummation of the merger is subject to various conditions, including:

        (i)    receipt of Georgia Bank shareholder approval;

        (ii)   receipt of the necessary regulatory approvals;

        (iii)  receipt of an opinion from KPMG Peat Marwick LLP regarding
               certain tax aspects of the merger (which has been satisfied);

        (iv)   receipt of assurances that the merger qualifies for pooling of
               interests accounting treatment; and

        (v) satisfaction of other customary closing conditions.

        The regulatory approvals and consents necessary to consummate the
transactions contemplated by the Merger Agreement include the approval of the
Board of Governors of the Federal Reserve System ("Federal Reserve"), the
Federal Deposit Insurance Corporation ("FDIC") and the Department of Banking and
Finance of the State of Georgia ("Georgia Banking Department"). Applications
have been submitted for such approvals. Neither the Federal Reserve, the FDIC
nor the Georgia Banking Department has approved the merger at this time. See
"THE MERGER - Conditions to the Merger" (page 18) and "- Regulatory Approvals"
(page 19).

Accounting Treatment as Additional Condition to the Merger

        We expect the merger to qualify as a "pooling of interests," which means
that we will treat our companies as if they had always been one company for
accounting and financial reporting purposes. Both Synovus and Georgia Bank have
the right not to complete the merger if they do not receive a letter from
Synovus' independent public accountants that the merger will qualify as a
"pooling of interests" See "THE MERGER - Accounting Treatment" and " Resales of
Synovus Common Stock" (page 23).

Tax Opinion

        Synovus and Georgia Bank have received a tax opinion from KPMG Peat
Marwick LLP, Certified Public Accountants. The tax opinion states that, for
federal income tax purposes:

        (i)    the merger will constitute a "reorganization" within the meaning
               of Section 368(a)(1)(A) and 368(a)(2)(E) of the Internal Revenue
               Code of 1986, as amended (the "Tax Code");

                                        4


       (ii)    the basis of Synovus common stock to be received by each Georgia
               Bank shareholder will be the same as the basis of Georgia Bank
               common stock surrendered in exchange; and

       (iii)   the holding period of Synovus common stock will include the
               holding period of the Georgia Bank common stock exchanged, if the
               Georgia Bank common stock is held as a capital asset at the
               effective date of the merger.

        The tax opinion also states that, for federal income tax purposes, the
shareholders of Georgia Bank will not recognize gain or loss on the exchange in
the merger of their Georgia Bank common stock for Synovus common stock, except
that Georgia Bank shareholders could recognize gain or loss:

        (i)    to the extent of any cash paid in lieu of fractional shares or
               any cash paid to those Georgia Bank shareholders who perfect
               their statutory dissenters' rights against the merger; and

       (ii)    to the extent that the Share Purchase Rights, which are described
               on pages 27 through 30 of this Proxy Statement/Prospectus, are
               determined to be other property within the meaning of Section 356
               of the Tax Code, as described on page 12 of the tax opinion which
               is attached to this Proxy Statement/Prospectus as Appendix "D").

        All Georgia Bank shareholders are urged to consult their own tax
advisors as to the specific consequences to them of the merger under federal,
state, local and any other applicable tax laws. See "THE MERGER - Tax Opinion"
(page 22).

Effective Date of Merger

        The merger will become effective when a certificate of merger is filed
with the Secretary of State of Georgia, or on such later date as the certificate
of merger may specify. Subject to the conditions specified in the Merger
Agreement, the parties anticipate that the merger will become effective during
December, 1998. There can be no assurances, however, as to whether or when the
merger will occur. See "THE MERGER - Conditions to the Merger" (page 18) and
"Regulatory Approvals" (page 19).

Waiver and Amendment

        Prior to the effective date of the merger, any provision of the Merger
Agreement may be waived by the party entitled to the benefits of such provision
or by all parties, to the extent allowed by law. Except as limited by law, the
Merger Agreement may be amended at any time by an agreement in writing between
Synovus and Georgia Bank after approval of their respective Boards of Directors.
See "THE MERGER - Waiver and Amendment" (page 20).

                                        5



Termination of Merger Agreement

        The Merger Agreement may be terminated at any time prior to the
effective date of the merger by the mutual consent of Synovus and Georgia Bank
if the Board of Directors of each company approves termination by a vote of a
majority of the members of its entire board. Georgia Bank may terminate the
Merger Agreement if the average closing price of Synovus common stock on the
NYSE during the 20 trading days ending on the fifth business day preceding the
date of the Georgia Bank shareholders' meeting called to consider the merger is
less than $21.00 per share. Similarly, Synovus may terminate the Merger
Agreement if the average closing price of Synovus common stock on the NYSE
during the same period is more than $25.67 per share. The Merger Agreement may
also be terminated by either company under certain other circumstances. See "THE
MERGER - Termination" (page 20).

Effect of Merger on Rights of Georgia Bank Shareholders

        On the effective date of the merger, Georgia Bank shareholders (other
than Georgia Bank shareholders who exercise their statutory dissenters' rights
against the merger) will automatically become shareholders of Synovus. At that
time, their rights as shareholders of Synovus will be determined by the Georgia
Business Corporation Code and by Synovus' Articles of Incorporation and bylaws.
The rights of shareholders of Synovus differ from the rights of shareholders of
Georgia Bank with respect to certain important matters, including: (i) the
required shareholder votes as to certain matters, (ii) Synovus' Share Purchase
Rights Plan, and (iii) Synovus' Voting Rights Amendment which entitles certain
of its shareholders to ten votes per share. See "DESCRIPTION OF STOCK AND EFFECT
OF MERGER ON RIGHTS OF GEORGIA BANK SHAREHOLDERS" (page 24).

Comparative Market Price Information

        The common stock of Synovus is traded on the NYSE. On April 17, 1998,
the last business day preceding the public announcement of the merger, Synovus
common stock closed at $24.33. On _________, 1998, the closing price for Synovus
common stock was $____.

        On September 30, 1998, there were 791 shareholders of record of Georgia
Bank common stock. No established trading market for Georgia Bank common stock
exists. Transactions in Georgia Bank common stock are infrequent and are
negotiated privately between the persons involved in these transactions. These
transactions are not reported on an exchange or other organized trading system.
For these reasons, Georgia Bank does not have reliable data regarding recent
trading activity in Georgia Bank common stock. To the best knowledge of
management of Georgia Bank, its stock has traded at prices as high as $30 per
share. The last transaction in Georgia Bank common stock prior to announcement
of the merger took place in October 1997, but management does not know the price
at which the shares traded.

        The following table sets forth the closing price for Synovus common
stock on April 17, 1998 and the estimated sale price for Georgia Bank common
stock.

        The table also sets forth the "Georgia Bank Common Stock Equivalent."
This number represents the closing price of Synovus common stock on April 17,
1998 and _____, 1998,

                                        6



multiplied by 3.4612, which is the number of shares of Synovus common stock
which will be traded for one share of Georgia Bank common stock in the merger.

<TABLE>
<CAPTION>

                                                    Georgia Bank              Georgia Bank
                          Synovus Common            Common Stock              Common Stock
                          Stock                     (Estimated price)         Equivalent
                          --------------            -----------------         ---------------
<S>                       <C>                       <C>                       <C>
April 17, 1998                    $24.33                    $30.00                 $84.21

_____, 1998

</TABLE>

        You should obtain current stock price quotations for Synovus common
stock. The market price of Synovus common stock likely will fluctuate before and
after completion of the merger. No assurances can be given as to the market
price of Synovus common stock or Georgia Bank common stock at, or in the case of
Synovus common stock after, the effective date of the merger.

               UNAUDITED COMPARATIVE PER SHARE AND SELECTED FINANCIAL DATA

       The following tables show summary historical financial data for Synovus
and Georgia Bank and also show similar information reflecting the merger of
Synovus and Georgia Bank (which is referred to as "pro forma" information). In
presenting the comparative pro forma information for certain time periods, it
was assumed that Synovus and Georgia Bank had been merged throughout those
periods. The pro forma financial information does not include the effects of
recently completed or other pending immaterial acquisitions by Synovus. The
following tables show information about Synovus and Georgia Bank's net income
per diluted share, dividends per share and book value per share, and similar pro
forma information.

        The tables were prepared assuming that Synovus will treat Georgia Bank
as if it had always been combined with Synovus for accounting and financial
reporting purposes (a method known as "pooling of interests" accounting). The
information listed as "pro forma equivalent" for Georgia Bank was computed by
multiplying the pro forma amounts by the Per Share Exchange Ratio of 3.4612.
This information reflects the fact that Georgia Bank shareholders will receive
more than one share of Synovus common stock for each share of Georgia Bank
common stock they own before the Merger.

        The pro forma information, while helpful in illustrating the financial
characteristics of the continuation of Synovus and Georgia Bank under one set of
assumptions, does not attempt to predict or suggest future results. The pro
forma information also does not attempt to show how Synovus and Georgia Bank
would actually have performed had the companies been combined throughout these
periods. All adjustments, consisting only of normal recurring adjustments,
necessary for a fair presentation of results of the unaudited historical interim
periods have been included.

        The information in the following tables is based on the historical
financial information that Synovus has presented in its prior filings with the
Securities and Exchange Commission and the historical financial information for
Georgia Bank included in this Proxy Statement/Prospectus. When you read the
summary financial information provided in the

                                        7




following tables, you should also read the historical financial information
provided in this document, which you can find beginning at page F-1, as well as
the historical financial information in the other documents to which Synovus
refers. See "WHERE YOU CAN FIND MORE INFORMATION" on page 65.

                       [Rest of page intentionally blank]

The following table reflects the issuance of 1,811,284  shares of Synovus common
stock  pursuant  to the Per Share  Exchange  Ratio of 3.4612  shares of  Synovus
common stock for each share of Georgia Bank common stock currently outstanding.



                                        8

<TABLE>
<CAPTION>

                                                                                     As of and For The
                                                       Six Months                    Years Ended
                                                       Ended                          December 31,
                                                       June 30, 1998        1997            1996            1995
                                                       --------------------------------------------------------------------------
                                                       (Unaudited)         (Unaudited except Synovus and Georgia Bank Historical)
<S>                                                    <C>                 <C>             <C>                <C>              

NET INCOME PER COMMON SHARE - BASIC                                                                                                

Historical:                                                                                                                        
                                                                                                                                   
    Synovus                                             $  0.32             0.63           0.53               0.44                 
                                                                                                                                   
    Georgia Bank                                           2.39             4.03           3.67               3.19                 

Pro forma combined                                         0.33             0.63           0.54               0.45                 

Pro forma equivalent per common Georgia Bank share <F1>    1.14             2.18           1.87               1.56




NET INCOME PER COMMON SHARE - ASSUMING DILUTION

                                                                                                                                   
Historical:                                                                                                                         
    Synovus                                                0.32             0.62           0.53               0.44                  
                                                                                                                                    
    Georgia Bank                                           2.39             4.03           3.51               3.07                  

Pro forma combined                                         0.32             0.63           0.53               0.44                  

Pro forma equivalent per common Georgia Bank share <F1>    1.11             2.18           1.83               1.52


CASH DIVIDENDS DECLARED PER COMMON SHARE

Historical:

    Synovus                                                0.15             0.24           0.19               0.16

    Georgia Bank                                           1.00             0.90           0.80               0.70

Equivalent per common Georgia Bank share <F2>              0.52             0.83           0.66               0.55


BOOK VALUES PER COMMON SHARE AT PERIOD END

                                                                                                                                   
Historical:                                                                                                                        

    Synovus                                                3.63             3.44                                                   
                                                                                                                                   
    Georgia Bank                                          26.92            25.54                                                   

Pro forma combined                                         3.66             3.47                                                   

Pro forma equivalent per common Georgia Bank share <F1>   12.67            12.01

<FN>

<F1> Determined by  multiplying  the pro forma amounts by the Exchange  Ratio of
     3.4612:1.

<F2> Determined by multiplying the Synovus  historical cash dividends  declared
     per share by the Exchange Ratio of 3.4612:1.

</FN>
</TABLE>

                                      8.1


                            SYNOVUS FINANCIAL CORP.
                            Selected Financial Data
                 (Dollars in thousands, except per share data)
<TABLE>
<CAPTION>

                                                      Six Months Ended
                                                            June 30,                                         
                                                          (Unaudited)                        Years Ended December 31,
                                                  ----------------------------------------------------------------------------------
                                                      1998          1997       1997       1996       1995       1994        1993
                                                  ----------------------------------------------------------------------------------
<S>                                               <C>           <C>       <C>        <C>        <C>        <C>        <C>       

Net interest income                               $  214,002      200,763    412,389    374,874    341,875    301,231     263,213

Provision for losses on loans                     $   14,598       15,280     32,296     31,766     25,787     25,387      24,924

Income before extraordinary item                  $   85,425       75,129    165,236    139,604    114,583     89,452      80,379

Net income                                        $   85,425       75,129    165,236    139,604    114,583     89,452      77,467

Per share data:

   Income before extraordinary item - basic       $     0.32         0.29       0.63       0.53       0.44       0.35        0.32

   Income before extraordinary item - assuming 
    dilution                                      $     0.32         0.28       0.62       0.53       0.44       0.35        0.32

   Net income - basic                             $     0.32         0.29       0.63       0.53       0.44       0.35        0.31

   Net income - assuming dilution                 $     0.32         0.28       0.62       0.53       0.44       0.35        0.31

   Cash dividends declared                        $     0.15         0.12       0.24       0.19       0.16       0.13        0.11

   Book value per share                           $     3.63         3.17       3.44       2.99       2.66       2.27        2.17

Long-term debt                                    $  123,484      127,239    126,174     97,283    106,815    139,811     143,481

Average total equity                              $  928,801      802,207    834,726    730,541    639,426    566,562     505,027

Average total assets                              $9,276,934    8,641,807  8,815,423  8,135,587  7,498,299  6,782,659   6,141,794

Ratios:

   Return on assets before extraordinary item <F1>      1.86 %       1.75       1.87       1.72       1.53       1.32        1.31

   Return on assets after extraordinary item <F1>       1.86         1.75       1.87       1.72       1.53       1.32        1.26

   Return on equity before extraordinary item <F1>     18.55        18.89      19.80      19.11      17.92      15.79       15.92

   Return on equity after extraordinary item <F1>      18.55        18.89      19.80      19.11      17.92      15.79       15.34

   Dividend payout ratio                               45.17        41.85      38.10      36.62      36.69      36.90       35.10

   Average equity to average assets                    10.02         9.29       9.47       8.98       8.53       8.35        8.22

<FN>

<F1>    Ratios for the six month periods have been annualized.
</FN>
</TABLE>

                                     8.2



                              GEORGIA BANK & TRUST
                            Selected Financial Data

<TABLE>
<CAPTION>

                                    Six Months Ended
                                        June 30,                                 Years Ended December 31,
                                  -----------------------------------------------------------------------------------
                                                     (Dollars in Thousands, Except Per Share Amounts)

                                  1998         1997         1997         1996         1995         1994       1993
                                  -----------------------------------------------------------------------------------
<S>                             <C>          <C>          <C>           <C>          <C>           <C>        <C>   
Balance Sheet:

Total assets                    $172,599     $142,419     $160,807      $129,787     $107,786      $93,864    $78,377
Loans, net                       117,380       96,051      110,157        88,013       72,218       60,010     46,087
Securities available-for-sale     30,110       25,476       22,375        21,616       18,404       12,240        -
Securities held-to-maturity        7,901        9,195        8,101         9,227        6,275       13,228     25,453
Federal funds sold                 5,200          650        3,430           -            160          460      1,190
Deposits                         154,803      128,610      145,721       117,048       95,973       85,307     70,469
Stockholders' equity              14,088       12,252       13,365        11,218        9,779        8,235      7,532

Operating Data:

Interest income                    6,744        5,533       11,830         9,632        8,342        6,384      5,539
Interest expense                   3,442        2,671        5,752         4,517        3,749        2,333      2,178
Net interest income                3,302        2,862        6,078         5,115        4,593        4,051      3,361
Provision for loan losses            120           60          120           -            -            -          -
Net interest income after
   provision for loan losses       3,182        2,802        5,958         5,115        4,593        4,051      3,361
Other income                         775          566        1,188         1,189          897          647        716
Other expenses                     2,087        1,886        4,064         3,635        3,190        2,682      2,504
Income tax expense                   617          489          985           907          770          646        464
Net income                         1,253          993        2,097         1,762        1,530        1,370      1,109
Basic earnings per share            2.39         1.92         4.03          3.67         3.19         2.86       2.31
Diluted  earnings per share         2.39         1.92         4.03          3.51         3.07         2.76       2.31
Cash dividends
   declared per share               1.00          .90          .90           .80          .70          .60        .30

</TABLE>


                                      8.3



                                  RISK FACTORS

        In addition to the other information included in this document, Georgia
Bank shareholders should consider the matters described below carefully in
determining whether to approve the Merger Agreement and the transactions
contemplated by the Merger Agreement.

Fixed Merger Consideration Despite Potential Change in Stock Price

        Upon completion of the merger, each share of Georgia Bank common stock
will be converted into the right to receive 3.4612 shares of Synovus common
stock. This Per Share Exchange Ratio will not be adjusted if there is an
increase or decrease in the price of Synovus common stock. (However, there are
termination provisions in the Merger Agreement associated with the price of
Synovus common stock. See "THE MERGER - Termination" (page 20)). The price of
Synovus common stock when the merger takes place may vary from its price at the
date of this document and at the date of the special meeting. Such variations in
the price of Synovus common stock may result from changes in the business,
operations or prospects of Synovus, market assessments of the likelihood and
when the merger will be completed, regulatory considerations, general market and
economic conditions and other factors. At the time of the special meeting,
Georgia Bank shareholders will not know the exact value of the Synovus common
stock that Georgia Bank shareholders will receive when the merger is completed.
You are urged to obtain current market quotations for Synovus common stock.

A Warning About Forward-Looking Statements

        Each company makes forward-looking statements in this document, and in
our public documents, that are subject to risks and uncertainties. These
forward-looking statements include information about possible or assumed future
results of our operations. Also, when we use any of the words "believes,"
"expects," "anticipates" or similar expressions, we are making forward- looking
statements. Many possible events or factors could affect the financial results
and performance of each of our companies. This could cause results or
performances to differ materially from those expressed in our forward-looking
statements. You should consider these risks when you vote on the merger. These
possible events or factors include the following:

  (i)       our cost savings from the merger are less than we expect, or we are
            unable to obtain those cost savings as soon as we expect;

  (ii)      we lose more deposits, customers, or business than we expect;

  (iii)     competition in the banking industry increases significantly;

  (iv)      our restructuring costs are higher than we expect or our operating
            costs after the merger are greater than we expect;

  (v)       technological changes and systems integration are harder to make or
            more expensive than we expect;

                                        9


  (vi)      changes in the interest rate environment reduce our margins;

  (vii)     general economic or business conditions are worse than we expect;

  (viii)    legislative or regulatory changes occur which adversely affect our 
            business;

  (ix)      changes occur in business conditions and inflation;

  (x)       changes occur in the securities markets; and

  (xi)      we have more trouble obtaining regulatory approvals for the merger 
            than we expect.

                               THE SPECIAL MEETING

General Information

  This Proxy Statement/Prospectus is being furnished to the shareholders of
Georgia Bank in connection with the solicitation, by and on behalf of the Board
of Directors of Georgia Bank, of proxies for use and to be voted at a special
meeting of shareholders of Georgia Bank to be held at 4:15 p.m., local time, on
_________, 1998 at Georgia Bank's main office at 135 Bryant Parkway, Calhoun,
Georgia 30703, and at any adjournment thereof, and is being mailed on _______,
1998 to the Georgia Bank shareholders entitled to receive notice of and to vote
at the special meeting.

  The special meeting has been called by the Board of Directors of Georgia Bank
so that Georgia Bank shareholders may consider and vote upon a proposal to merge
Interim Synovus Corp., a wholly owned merger vehicle subsidiary of Synovus, with
and into Georgia Bank with Georgia Bank as the resulting bank of the merger
pursuant to the Merger Agreement, a copy of which is attached to this Proxy
Statement/Prospectus as Appendix "A," and incorporated herein by reference. Upon
the effective date of the merger, Georgia Bank shareholders will receive from
Synovus 3.4612 shares of Synovus common stock for each of their shares of
Georgia Bank common stock.

  No fractional shares of Synovus common stock will be issued in connection with
the Merger but rather cash (without interest) will be paid in lieu thereof, with
the amount of cash in lieu of fractional shares to be determined based upon the
closing price per share of Synovus common stock on the NYSE on the fifth
business day immediately preceding the effective date of the merger.

  If and when the Merger is consummated, Georgia Bank will operate as a wholly
owned subsidiary of Synovus.

Voting Information

  At the close of business on _______, 1998, the record date for determining
shareholders of Georgia Bank common stock eligible to receive notice of and to
vote at the special meeting, 523,311 shares of Georgia Bank common stock were
issued and outstanding. With respect to all

                                       10



matters to be considered and voted upon at the special meeting, each shareholder
of Georgia Bank common stock is entitled to one vote for each share of Georgia
Bank common stock he or she holds on the record date.

  The presence, in person or by proxy, of at least a majority of the total
number of outstanding shares is necessary to constitute a quorum at the special
meeting. Some proxies may be broker non-votes (marked to indicate that the
shares are not being voted on the Merger Agreement). Any proxy authorized to be
voted at the meeting (including on routine matters pursuant to the discretionary
authority granted to management's proxy) whether or not the proxy is marked to
"ABSTAIN" or to effect a broker non-vote, will be counted in establishing a
quorum.

  Approval of the Merger Agreement and the authorization of the merger require
the affirmative vote of the holders of two-thirds of the issued and outstanding
shares of Georgia Bank common stock entitled to vote at the special meeting.
Consequently, both abstentions and broker non- votes will have the effect of a
vote against the Merger Agreement.

  As of the record date for the special meeting, Georgia Bank's directors,
executive officers and their affiliates had the power to vote, or direct the
voting of, approximately 17% of the issued and outstanding shares of Georgia
Bank common stock entitled to be voted at the special meeting. It is anticipated
that all shares of Georgia Bank common stock as to which Georgia Bank's present
directors, executive officers and their affiliates control the voting power will
be voted FOR approval of the Merger Agreement and the authorization of the
merger.

  Shares represented by properly executed proxies, if such proxies are received
at or prior to the special meeting and not subsequently revoked, will be voted
at the special meeting in accordance with the choice specified therein, or, if
no choice is specified therein, will be voted FOR approval of the Merger
Agreement and the authorization of the merger. A proxy may be revoked by its
maker at any time before it is exercised by: (i) giving written notice of
revocation to Faye C. Mashburn or (ii) properly submitting to Georgia Bank a
duly executed proxy bearing a later date. Attendance at the special meeting will
constitute revocation of the proxy if the maker thereof elects to vote in
person.

  The cost of soliciting proxies from holders of Georgia Bank common stock will
be borne by Georgia Bank. In addition to use of the mail, Georgia Bank
shareholders may be solicited by personal contact, or by telephone, telegraph or
other electronic communications, by directors, officers or employees of Georgia
Bank, who will receive no additional compensation for these activities. Georgia
Bank will reimburse custodians, nominees and fiduciaries for reasonable
out-of-pocket expenses incurred by them in connection with this solicitation of
proxies.

                                   THE MERGER

  The following is a description of certain provisions of the Merger Agreement,
the merger and the consequences of the merger. This description is qualified in
its entirety by reference to the full text of the Merger Agreement, a copy of
which is attached as Appendix "A" to this Proxy Statement/Prospectus and is
incorporated herein by reference. All shareholders are urged to read carefully
the Merger Agreement, as well as the other appendices, in their entirety.

                                       11


The Merger Agreement

  The Board of Directors of Georgia Bank has approved, and the proper officers
of Georgia Bank have executed and delivered, the Merger Agreement. The Merger
Agreement sets forth the terms of the merger and contains: (i) conditions
precedent to each party's obligations to consummate the merger; (ii) conditions
precedent to Synovus' obligations to consummate the merger; (iii) conditions
precedent to Georgia Bank's obligations to consummate the merger; (iv)
provisions relating to Georgia Bank's and Synovus' operations pending
consummation of the merger; and (v) certain other provisions.

Terms of the Merger

  On the effective date of the merger (which is the date of or to be specified
in the certificate to be issued by the Secretary of State of Georgia causing the
Merger to become effective), the issued and outstanding shares of Georgia Bank
common stock will be converted into shares of Synovus common stock at the Per
Share Exchange Ratio. After the effective date, outstanding certificates
representing shares of Georgia Bank common stock will represent shares of
Synovus common stock.

  Certificates representing shares of Georgia Bank common stock shall be
surrendered to Synovus by the holders thereof on or after the effective date of
the merger for new certificates representing shares of Synovus common stock.
Until so surrendered to Synovus, such certificates which previously represented
shares of Georgia Bank common stock will be deemed for all corporate purposes to
evidence the ownership of the respective number of shares of Synovus common
stock which the holders are entitled to receive upon their surrender to Synovus
(except for the payment of dividends, which is subject to the exchange of stock
certificates as provided herein).

  Until the stock certificates nominally representing shares of Georgia Bank
common stock are surrendered to Synovus in exchange for certificates
representing shares of Synovus common stock, no dividends payable as of any date
subsequent to the effective date of the merger on the shares of Synovus common
stock represented by the Georgia Bank common stock certificates will be paid
(however, forms 1099 reporting the payment of such dividends will be filed with
the Internal Revenue Service and mailed to each shareholder); but upon the
surrender to Synovus of the Georgia Bank common stock certificates, Synovus will
pay to the record holders the amount of dividends which previously had become
payable, without interest, upon the shares of Synovus common stock represented
by the outstanding Georgia Bank common stock certificates.

  Synovus will not issue fractional shares of Synovus common stock in connection
with the merger. Instead, Synovus will pay cash (without interest) in lieu of
fractional shares, with the amount of cash to be paid in lieu of fractional
shares being determined based upon the closing price per share of Synovus common
stock on the NYSE on the fifth day immediately preceding the effective date of
the merger.

  The delivery of Synovus stock certificates and other amounts may be subject to
possible forfeiture under applicable escheat laws if Georgia Bank stock
certificates are not surrendered

                                       12



for exchange within the legally specified periods of time which vary with the
state of residence of the certificate holder. Therefore, we urge all Georgia
Bank shareholders to surrender their Georgia Bank stock certificates at the
earliest possible date after consummation of the merger.

  As soon as practicable following consummation of the Merger, Synovus will send
each shareholder of Georgia Bank common stock a letter of transmittal explaining
the procedure to be followed in exchanging certificates representing shares of
Georgia Bank common stock for certificates representing shares of Synovus common
stock. Until the letter of transmittal is received, shareholders of Georgia Bank
should continue to hold their certificates representing shares of Georgia Bank
common stock.

  On the basis of the number of shares of Georgia Bank common stock which were
outstanding on the date of this Proxy Statement/Prospectus, a maximum of
1,811,284 shares of Synovus common stock may be issued to the shareholders of
Georgia Bank common stock pursuant to the terms of the Merger Agreement.

Background of and Reasons for the Merger

  During the first quarter of 1997, the Board of Directors of Georgia Bank began
considering various strategic alternatives, including forming a holding company
for the bank, engaging a brokerage firm to make a market in Georgia Bank's
common stock, and combining with another financial institution. These
deliberations continued throughout the year, and during the fourth quarter of
1997, the Board of Directors retained Stevens & Company to assist it in
strategic planning. Thereafter, the executive committee of Georgia Bank held
discussions concerning the possibility of combining with various other financial
institutions and authorized Stevens to pursue expressions of interest from
various financial institutions, including Synovus.

  At a special meeting on March 9, 1998, the Board of Directors met to review
and approve a strategy. At that meeting, a representative from Stevens & Company
reported that he had discussed the possible acquisition of Georgia Bank with two
financial institutions, including Synovus, and compared their offers for the
Board. The Board had previously approved these discussions because the Board
believes both institutions to be strongly oriented toward the communities in
which they operate, with local management playing a significant role in
developing the market strategy for the local bank's community. At the same
meeting, legal counsel reviewed with the directors their responsibilities when
considering a combination with another financial institution. Thereafter,
following a lengthy discussion of the advantages and disadvantages of the two
institutions which had expressed an interest in combining with Georgia Bank as
well as the possibility of remaining independent, the Board unanimously voted to
sign a letter of intent with Synovus and to recommend the transaction to
shareholders of Georgia Bank.

  On April 20, 1998, Georgia Bank and Synovus announced their proposed
combination. Thereafter, Georgia Bank and Synovus conducted due diligence
investigations of each other, negotiated the terms of the proposed Merger
Agreement and negotiated the disposition of certain insurance benefit plans for
Georgia Bank's officers and directors.

  At a special meeting on May 28, 1998, the Board met with legal counsel who
reviewed the terms of the proposed Merger Agreement. After discussion, the Board
approved and adopted the

                                       13



Merger Agreement subject to inclusion of termination provisions relating to
Synovus' stock price, and with execution of the Merger Agreement to be delayed
pending completion of the negotiations relating to the insurance benefits. The
Merger Agreement was executed as of September 15, 1998.

  Our Reasons for the Merger. Georgia Bank's Board of Directors has approved the
Merger Agreement and has determined that the Merger is in the best interests of
Georgia Bank and its shareholders. The terms of the Merger were the result of
arms'-length negotiations between representatives of Georgia Bank and
representatives of Synovus. Without assigning any relative or specific weights
to the factors, the Board of Directors of Georgia Bank considered the following
material factors:

  (i)     the value of the consideration to be received by Georgia Bank 
shareholders relative to the book value and earnings per share of Georgia Bank 
common stock;

  (ii)    information concerning the financial condition, results of operations 
and business prospects of Synovus;

  (iii)   the financial terms of recent business combinations in the financial
services industry and a comparison of the multiples of selected combinations
with the terms of the proposed transaction with Synovus;

  (iv)    the alternatives to the merger, including remaining an independent
institution;

  (v)     the competitive and regulatory environment for financial institutions 
generally;

  (vi)    the fact that the merger will enable Georgia Bank shareholders to
exchange their shares of Georgia Bank common stock, in a tax-free transaction,
for shares of common stock of a regional company, the stock of which is widely
held and actively traded; and

  (vii)   the opinion of Stevens & Company that the consideration to be received
by Georgia Bank shareholders as a result of the merger is fair from a financial
point of view.

  Each member of the Board of Directors of Georgia Bank has agreed to vote his
shares of Georgia Bank common stock in favor of the merger.

  GEORGIA BANK'S BOARD OF DIRECTORS RECOMMENDS THAT GEORGIA
BANK SHAREHOLDERS VOTE FOR THE PROPOSAL TO APPROVE THE MERGER
AGREEMENT.

  Management of Synovus believes that the merger will provide Synovus with
expanded market opportunities for profitable long-term growth. Management of
Synovus also believes that the merger will result in the addition of a
well-suited and positioned banking organization to Synovus' existing
organization.

                                       14



Opinion of Financial Advisor

  Georgia Bank has retained Stevens & Company to act as financial advisor in
connection with the merger. As part of this engagement, Stevens agreed to render
to Georgia Bank's Board an opinion with respect to the fairness to the
shareholders of the consideration to be received in the merger from a financial
point of view. On September 22, 1998, Stevens delivered to Georgia Bank a letter
confirming the consideration to be received as fair from a financial point of
view. The full text, appearing as Appendix "C" in the Proxy Statement/Prospectus
should be read carefully and in its entirety. Stevens' opinion does not
constitute a recommendation to any shareholder as to how such shareholder should
vote on the proposed transaction. The fairness opinion was based upon
information available to Stevens as of the date the opinion was rendered.

  In rendering its opinion, Stevens has, among other things: (i) reviewed
certain publicly available financial and other data with respect to Synovus,
including financial statements for the past five years, Georgia Bank's audited
financial statements for the past five years, and certain other relevant
financial and operating records of Georgia Bank and Synovus; (ii) reviewed the
Merger Agreement; (iii) reviewed certain historical market prices and trading
volumes of Synovus common stock as reported by the NYSE and historical and
current market prices for Georgia Bank's common stock; (iv) considered the
financial terms, to the extent publicly available, of selected recent
acquisitions of financial institutions which Stevens deemed to be comparable, in
whole or in part, to the merger; (v) analyzed the business prospects of Georgia
Bank and Synovus, and the economies of their respective markets; (vi) reviewed
with management of Georgia Bank alternative merger prospects; (vii) inquired
about and discussed the Merger Agreement and other related matters with Georgia
Bank's counsel; and (viii) performed such other analyses and examinations as
Stevens deemed appropriate.

  In connection with this review, Stevens assumed and relied on the accuracy and
completeness of the financial and other information provided to it by Georgia
Bank and Synovus.

  Stevens is a financial consulting and investment banking firm that specializes
in community bank transactions. Georgia Bank's Board of Directors selected
Stevens to act as its financial advisor on the basis of the firm's expertise in
mergers and acquisitions of community banks, prior experience with Synovus, and
knowledge of the history of Georgia Bank.

  This summary reflects the material analysis performed by Stevens but is not a
complete description of the analysis performed by Stevens. The evaluation of the
fairness, from a financial point of view, of the consideration to be received in
the merger was to some extent a subjective one based on the experience and
judgment of Stevens and not merely the result of mathematical analysis of
financial data. The preparation of a fairness opinion involves a determination
as to the most appropriate factors to be considered as well as relevant methods
of financial analysis and the application of those factors and methods to the
particular circumstances, and, therefore, such an opinion is not readily
susceptible to summary description. Stevens believes that its analysis must be
considered as a whole and that selecting only portions of the analysis and
factors considered by Stevens could create an incomplete view of the process
underlying Stevens' opinion. In addition, Stevens may have given various factors
more or less weight than others and may have deemed various assumptions more or
less probable than other

                                       15


assumptions. In its analysis, Stevens incorporated numerous assumptions with
respect to business, market, monetary and economic conditions, industry
performance and other matters, many of which are beyond Georgia Bank's and
Synovus' control. Any estimates contained in Stevens' analysis are not
necessarily indicative of future results or values, which may be significantly
more or less favorable than such estimates. Such estimates were prepared solely
as part of Stevens' analysis of the fairness to Georgia Bank's shareholders of
the consideration to be paid in the merger.

  The following is a brief summary of the analysis performed by Stevens in
connection with its opinion dated September 22, 1998.

  Summary of Proposal. Stevens reviewed the terms of the proposed transaction as
reflected in the Merger Agreement, including the terms of the Per Share Exchange
Ratio. Based on a 50-day average trading price of Synovus of $21.50, the Per
Share Exchange Ratio of 3.4612 for each share of Georgia Bank common stock would
have a value of $74.42. Stevens also noted that the Board of Directors of
Georgia Bank can terminate the transaction if the average closing price of
Synovus common stock for the 20 trading days ending on the fifth business day
preceding the date of the Georgia Bank shareholders' meeting called to consider
the merger decreases to below $21.00 per share, or Synovus can terminate the
transaction if the average closing price of Synovus common stock during the same
period increases to more than $25.67.

  Possible Value of Georgia Bank in a Sale of Control. In determining the
potential value per share of Georgia Bank common stock if Georgia Bank were sold
to an alternative purchaser, Stevens reviewed the historical results of Georgia
Bank and examined certain projections. Stevens computed the value of Georgia
Bank based on a multiple of 16 to 19 times 1997 earnings and a multiple of 2.25
to 2.50 times Georgia Bank's shareholders' equity. Based on this analysis,
Stevens calculated an expected value to Georgia Bank's shareholders in a sale of
control transaction of $59.52 on book, and $70.18 on earnings, for an average of
$64.85.

  Net Present Value. The investment or earnings value of any bank's stock is an
estimate of the present value of the future benefits, usually earnings, cash
flow or dividends, which will accrue to the stock. An earnings value was
calculated using an annual future earnings stream over a period of time of not
less than ten years and an appropriate capitalization rate (the net present
value discount rate). The computations were based on an analysis of the banking
industry, the economic and competitive situations in Georgia Bank's market area,
and the current financial condition and historical levels of growth and
earnings. Using a net present value discount rate of 10%, the net present value
would be $36.17 per share.

  Dividend Capacity. Stevens analysis also considered the dividend stream that
would be afforded following the merger. Given the rapid growth of Georgia Bank,
Stevens concluded that there would be enhanced dividend income for Georgia Bank
through the merger. Stevens noted that, based on the stated exchange ratio and
current dividend of Synovus, $0.29 per Synovus share would be paid to the
shareholders of Georgia Bank, or a total of $525,272 per year, or an increase in
total dividend payout of $54,292.

  Analysis  of Selected  Other Bank  Mergers.  Stevens  reviewed in excess of
fifty mergers involving  transactions in the Southeastern  portion of the United
States. Ten transactions were
                                       16


highlighted as being similar to that of Georgia Bank. Stevens noted the prices
paid in these mergers as a multiple of earnings and book value. Stevens also
reviewed other data in connection with each of these mergers, including the
amount of total assets, return on equity, and return on assets of the selling
institutions. Stevens then compared this data to that of Georgia Bank, and to
the value to be received by the shareholders of Georgia Bank following the
merger.

  The comparable transactions cited occurred during the period of 1997 and early
1998. The market made a correction in September 1998, with the Synovus peer
group dropping an average of 27.88%.

  This comparison yielded a range of transaction values as multiples of latest
twelve months earnings per share from a low of 17.0 to a high of 29.0, with the
average being 21.04. Price to book, in this analysis ranged from 1.44 to 4.19
with the average being 2.78. Based on a 50-day average trading price of Synovus
of $21.50 and the Per Share Exchange Ratio, Georgia Bank would be at 2.97 times
book, and 18.56 times earnings.

  There was no one company or transaction used in the above analysis as a
comparison that is identical to Georgia Bank, Synovus, or the merger.
Accordingly, an analysis of the results of the foregoing necessarily involves
complex considerations and judgments concerning differences in financial and
operating characteristics of the companies and other factors that could affect
the public trading of the companies to which they are being compared.
Mathematical analysis (such as determining an average or median) is not, in
itself, a meaningful method of using comparable company data. Analysis must also
be given to the consolidation issues within the financial services industry.

  Stevens also analyzed the value that Synovus would add in terms of (i)
liquidity, (ii) capital required to continue the growth patterns of Georgia
Bank, (iii) and the ability of senior management of Georgia Bank to complement
that of Synovus as they further expand their franchise in North Georgia. With
respect to liquidity, Synovus is traded on the NYSE, with an average daily
volume of 201,000 shares. Stevens also concluded that Georgia Bank and its
present management are key factors in Synovus' ability to grow its banking
franchise, especially in North Georgia.

  Stevens is continually engaged in the valuation of businesses and their
securities in connection with mergers and acquisitions, and valuations for
estate, tax, corporate and other purposes. Georgia Bank has paid Stevens a fee
of $10,000 in connection with its engagement. An additional fee of .75 of 1% of
the aggregate market value of the consideration received by Georgia Bank
shareholders will be payable to Stevens upon consummation of the merger, less
the $10,000 already paid. Based upon an assumed value of one share of Synovus
common stock on the effective date of the merger of $21.50 (the 50-day average
trading price of Synovus), this additional fee would be approximately $282,000.
No compensation payable to Stevens is contingent on the conclusions reached in
the opinion of Stevens. Georgia Bank has also agreed to indemnify Stevens and
certain related persons against certain liabilities relating to or arising out
of its engagement.

  The foregoing description of Stevens' opinion is qualified in its entirety by
reference to the full text of such opinion which is attached hereto as Appendix
"C".

                                       17



Conditions to the Merger

  The obligations of Synovus and Georgia Bank to effect the merger are subject
to the satisfaction prior to the effective date of the following conditions: (i)
approval of the Merger Agreement and the transactions contemplated by that
agreement by the affirmative vote of the holders of two-thirds of Georgia Bank
common stock; (ii) approval of the Merger Agreement and the transactions
contemplated by that agreement by the Federal Reserve, the FDIC and the Georgia
Banking Department; (iii) receipt of all other regulatory consents and approvals
which are necessary to the consummation of the transactions contemplated by the
Merger Agreement; provided, however, that no approval or consent referred to in
the Merger Agreement or in clause (ii) above will be deemed to have been
received if it includes any conditions or requirements (other than conditions or
requirements which are customarily included in such an approval or consent)
which would have such a material adverse impact on the economic or business
benefits of the transactions contemplated by the Merger Agreement as to render
inadvisable the consummation of the Merger in the reasonable opinion of the
Board of Directors of Synovus or Georgia Bank; (iv) the satisfaction of all
other statutory or regulatory requirements which are necessary to the
consummation of the transactions contemplated by the Merger Agreement; (v)
neither Synovus nor Georgia Bank shall be subject to any order, decree or
injunction or any other action of a United States federal or state court or a
United States federal or state governmental, regulatory or administrative agency
or commission permanently restraining, enjoining or otherwise prohibiting the
transactions contemplated by the Merger Agreement; (vi) the Registration
Statement of which this Proxy Statement/Prospectus forms a part will have become
effective and no stop order suspending the effectiveness of the Registration
Statement will have been issued and no proceedings for that purpose will have
been initiated or threatened by the Securities and Exchange Commission or any
other regulatory authority; (vii) receipt by Synovus and Georgia Bank of an
opinion from KPMG to the effect that the merger will be treated for federal
income tax purposes as a tax-free reorganization within the meaning of Section
368(a)(1)(A) and 368(a)(2)(E) of the Tax Code; (viii) receipt by Synovus and
Georgia Bank from each other of a certificate to the effect that the
representations made by management of such party to KPMG in delivery of the
opinion referenced in (vii) above were true, correct and complete when made; and
(ix) receipt by Synovus of a letter dated as of the effective date of the merger
from KPMG to the effect that merger will qualify for pooling of interests
accounting treatment.

  The obligation of Synovus to effect the Merger is subject to the satisfaction
prior to the effective date of the merger of the following additional
conditions: (i) there shall not exist inaccuracies in the representations and
warranties or instances of non-compliance with the covenants of Georgia Bank set
forth in the Merger Agreement such that their aggregate effect has, or is
reasonably likely to have, a material adverse effect on Georgia Bank, and
Synovus will have received a certificate signed by the Chief Executive Officer
of Georgia Bank, dated the effective date of the merger, to such effect; (ii) no
litigation or proceeding is pending which: (a) has been brought against Georgia
Bank by any governmental agency seeking to prevent consummation of the
transactions contemplated by the Merger Agreement; or (b) in the reasonable
judgment of Synovus is likely to have a material adverse effect on Georgia Bank;
(iii) Synovus will not have learned of any fact or condition with respect to the
business, properties, assets, liabilities, deposit relationships or earnings of
Georgia Bank which, in the reasonable judgment of Synovus, is materially and
adversely at variance with one or more of the warranties

                                       18


or representations set forth in the Merger Agreement or which, in the reasonable
judgment of Synovus, has or will have a material adverse effect on Georgia Bank;
(iv) T. Larry Roye will have entered into an Employment Agreement with Synovus;
(v) on the effective date, Georgia Bank will have a CAMEL rating of at least 2
and a Community Reinvestment Act Rating of at least Satisfactory; (vi) on the
effective date, Georgia Bank will have a loan loss reserve of at least 1.0% of
loans which will be adequate in all material respects under generally accepted
accounting principles applicable to banks; (vii) Georgia Bank will have
delivered to Synovus certain environmental reports; (viii) the results of any
regulatory exam of Georgia Bank will be reasonably satisfactory to Synovus; and
(ix) each of Georgia Bank's officers and directors will have delivered a "no
claims" letter to Synovus.

  The obligation of Georgia Bank to effect the Merger is subject to the
satisfaction prior to the effective date of the merger of the following
additional conditions: (i) there shall not exist inaccuracies in the
representations and warranties or instances of non-compliance with the covenants
of Synovus set forth in the Merger Agreement such that their aggregate effect
has, or is reasonably likely to have, a material adverse effect on Synovus, and
Georgia Bank will have received a certificate signed by the Chief Executive
Officer of Synovus, dated the effective date, to such effect; (ii) the listing
for trading of the shares of Synovus common stock (which will be issued pursuant
to the terms of the Merger Agreement) on the NYSE shall have been approved by
the NYSE subject to official notice of issuance; (iii) no litigation or
proceeding is pending which: (a) has been brought against Synovus by any
governmental agency seeking to prevent consummation of the transactions
contemplated by the Merger Agreement; or (b) in the reasonable judgment of
Georgia Bank is likely to have a material adverse effect on Synovus; and (iv)
Georgia Bank will not have learned of any fact or condition with respect to the
business, properties, assets, liabilities, deposit relationships or earnings of
Synovus which, in the reasonable judgment of Georgia Bank, is materially and
adversely at variance with one or more of the warranties or representations set
forth in the Merger Agreement or which, in the reasonable judgment of Georgia
Bank, has or will have a material adverse effect on Synovus.

Regulatory Approvals

  As indicated above, consummation of the merger and the transactions
contemplated by the Merger Agreement is subject to, and conditioned upon,
receipt of the approvals from the Federal Reserve, the FDIC and the Georgia
Banking Department. Applications in connection with the merger were filed with
the Federal Reserve, the FDIC and the Georgia Banking Department on or about
October 1, 1998. The merger has not yet been approved by the Federal Reserve,
the FDIC or the Georgia Banking Department. The merger cannot be consummated for
30 days after approval thereof by the Federal Reserve and the FDIC, although
this period may be shortened to 15 days by the U.S. Attorney General. During
this period, the United States Justice Department may challenge the merger on
antitrust grounds.

  There can be no assurance that the Federal Reserve, the FDIC or the Georgia
Banking Department or any other applicable regulatory authority will approve or
take other required action with respect to the merger. Synovus and Georgia Bank
are not aware of any governmental approvals or actions that are required in
order to consummate the merger except as described above. Should such other
approval or action be required, it is contemplated that Synovus and Georgia Bank
would seek the approval or action. There can be no assurance as to whether or

                                       19


when any other approval or action, if required, could be obtained.

Waiver and Amendment

  Prior to the effective date of the merger, any provision of the Merger
Agreement may be waived by the party entitled to the benefits of such provision
or by all parties, to the extent allowed by law. In addition, the Merger
Agreement may be amended at any time, to the extent allowed by law, by an
agreement in writing between Synovus, Georgia Bank and Interim Synovus Corp.
after approval of their respective Boards of Directors.

Termination

  The Merger Agreement may be terminated prior to the effective date of the
merger, either before or after its approval by the shareholders of Georgia Bank:
(i) by the mutual consent of Synovus and Georgia Bank, if the Board of Directors
of each so determines by vote of a majority of the members of its entire Board;
(ii) by Synovus or Georgia Bank if consummation of the merger does not occur by
reason of the failure of any of the conditions precedent set forth in the Merger
Agreement; (iii) by Synovus or Georgia Bank, if its Board of Directors so
determines by vote of a majority of the members of its entire Board, in the
event that the merger is not consummated by March 31, 1999 unless the failure to
so consummate by such time is due to the breach of the Merger Agreement by the
party seeking to terminate; (iv) by Georgia Bank, if the average closing price
of Synovus common stock on the NYSE during the 20 trading days ending on the
fifth business day preceding the date of the Georgia Bank shareholders' meeting
called to consider the merger is less than $21.00 per share; or (v) by Synovus,
if the average closing price of Synovus common stock on the NYSE during the same
period is more than $25.67 per share.

Interests of Certain Persons in the Merger

  No officer or director of Georgia Bank, nor any of their "associates," has any
direct or indirect material interest in the Merger, except insofar as the
following might be deemed to create such an interest: (i) the ownership by such
person of Georgia Bank common stock; (ii) the continued employment by such
person with Georgia Bank after consummation of the merger; (iii) the service by
such person as a director of Georgia Bank after consummation of the merger; (iv)
after the effective date of the merger, the eligibility of such persons to
participate in the Synovus Financial Corp. Director and/or Employee Stock
Purchase Plans or Synovus' welfare, incentive and benefit plans; and (v) certain
rights to indemnification. The Georgia Bank Board was aware of these interests
and considered them, among other matters, in approving the Merger Agreement and
related transactions.

  Pursuant to the Merger Agreement, for a period of six years after the
effective date, Synovus will indemnify, defend and hold harmless each person
entitled to indemnification from Georgia Bank against all liabilities arising
out of actions or omissions occurring at or prior to the effective date
(including the transactions contemplated by the Merger Agreement) to the fullest
extent permitted under Georgia law and by Georgia Bank's Articles of
Incorporation and bylaws.

  In addition, as a condition to the Merger, Synovus has agreed to enter into an
Employment Agreement with T. Larry Roye, President of Georgia Bank. Pursuant to 
the Employment

                                       20


Agreement, Mr. Roye will be elected as President of Georgia Bank. The Agreement
is for a three-year term and provides that Mr. Roye will be compensated for his
services at an annual rate of base compensation of $120,000 per year and will be
eligible to participate in the Synovus Incentive Bonus Plan. The Employment
Agreement also provides that Mr. Roye will be granted an option to purchase
10,000 shares of Synovus common stock on the effective date of the merger at an
exercise price equal to the closing price of Synovus common stock on the
effective date of the merger with the options becoming exercisable three years
from the effective date. Finally, the Employment Agreement provides that Mr.
Roye will not compete with Synovus for a two-year period following termination
of his employment under certain circumstances, with the restricted period
ending, in all events, on the third anniversary of the effective date of the
merger.

  Synovus has also agreed to enter into an Employment Agreement with Lamar
Harrison, Executive Vice President and Chief Financial Officer of Georgia Bank.
Pursuant to the Employment Agreement, Mr. Harrison will be elected as Executive
Vice President and Chief Financial Officer of Georgia Bank. The Agreement is for
a three-year term and provides that Mr. Harrison will be compensated for his
services at an annual rate of base compensation of $83,500 per year. The
Employment Agreement also provides that Mr. Harrison will not compete with
Synovus for a two-year period following termination of his employment under
certain circumstances, with the restricted period ending, in all events, on the
third anniversary of the effective date of the merger.

  In addition, Synovus has agreed to enter into its standard change of control
agreement with Mr. Roye. The agreement provides severance pay and continuation
of certain benefits in the event of a change of control. In order to receive
benefits under the agreement, the executive's employment must be terminated
involuntarily, without cause, whether actual or "constructive" within one year
following a change of control or the executive may voluntarily or involuntarily
terminate employment during the thirteenth month following a change of control.
Generally, a "change of control" is deemed to occur in any of the following
circumstances: (i) the acquisition by any person of 20% or more of the
"beneficial ownership" of Synovus' outstanding voting stock, with certain
exceptions for Turner family members; (ii) the persons serving as directors of
Synovus as of the date of the change of control agreement and those replacements
or additions subsequently approved by a two-thirds (2/3) vote of the Synovus
Board ceasing to comprise at least two-thirds (2/3) of the Synovus Board; (iii)
a merger, consolidation, reorganization or sale of Synovus' assets unless (a)
the previous beneficial owners of Synovus own more than two-thirds (2/3) of the
new company, (b) no person owns more than 20% of the new company, and (c)
two-thirds (2/3) of the new company's Board were members of the incumbent Board
which approved the business combination; or (iv) a "triggering event" occurs as
defined in the Synovus Rights Agreement. For information concerning the Synovus
Rights Agreement, see "DESCRIPTION OF STOCK AND EFFECT OF MERGER ON RIGHTS OF
GEORGIA BANK SHAREHOLDERS - The Rights Plan." Under the change of control
agreement, severance pay would equal two times current base salary and bonus,
with bonus being defined as the average of the previous three years measured as
a percentage of base salary multiplied by current base salary. Medical, life,
disability and other welfare benefits will be provided at the expense of Synovus
for two years with the level of coverage being determined by the amount elected
by the executive during the open enrollment period immediately preceding the
change of control. The executive would also receive a short-year bonus for the
year of separation based on

                                       21


the greater of a half year's maximum bonus or pro rata maximum bonus to the date
of termination and a cash amount in lieu of a long-term incentive award for the
year of separation. If the executive has already received a long-term incentive
award in the separation year, the amount would equal 1.5 times the market grant
and if the executive has not, the amount would equal 2.5 times the market grant.
If the executive were to be impacted by the Internal Revenue Service excise tax
that applies to certain change of control agreements, the executive would
receive additional gross up payments so that he would be in the same position as
if there were no excise tax. The agreement does not provide for retirement
benefits or perquisites.

Employee Benefits

  Synovus has agreed in the Merger Agreement that, following the effective date,
Synovus will provide generally to officers and employees of Georgia Bank
employee benefits, including without limitation pension benefits, health and
welfare benefits, life insurance and vacation and severance arrangements, on
terms and conditions which, when taken as a whole, are substantially similar to
those currently provided by Georgia Bank. As soon as administratively and
financially practicable following the effective date, Synovus has agreed to
provide generally to officers and employees of Georgia Bank employee benefits
which, when taken as a whole, are substantially similar to those provided to
Synovus and its subsidiaries to their similarly situated officers and employees.

Tax Opinion

  Synovus and Georgia Bank have received an opinion from KPMG, to the effect
that: (i) the Merger will constitute a tax-free reorganization under Section
368(a)(1)(A) and 368(a)(2)(E) of the Tax Code; (ii) the basis of Synovus common
stock to be received by each Georgia Bank shareholder will be the same as the
basis of Georgia Bank common stock being surrendered; (iii) the holding period
of Synovus common stock will include the holding period of the Georgia Bank
common stock being exchanged, provided that the Georgia Bank common stock is
held as a capital asset at the effective date of the merger; and (iv) that, upon
consummation of the merger, no gain or loss will be recognized by the
shareholders of Georgia Bank upon their receipt of shares of Synovus common
stock: (a) with the exception of any income or loss that will be recognized by
any Georgia Bank shareholders with respect to any cash payments required to be
received by them in lieu of their receipt of fractional shares of Synovus common
stock; (b) with the exception of any income or loss that will be recognized by
any Georgia Bank shareholders with respect to any cash payments received by them
by virtue of their exercise of their statutory dissenters' rights against the
merger; and (c) except to the extent that the Share Purchase Rights, which are
described on pages 27 through 30 of this Proxy Statement/Prospectus, are
determined to be other property within the meaning of Section 356 of the Tax
Code, as described on page 12 of the opinion, which is attached hereto as
Appendix "D." The Tax Opinion was issued on October 12, 1998. The Tax Opinion is
based upon certain assumptions and representations by the managements of Synovus
and Georgia Bank (including, in general, the absence of any plan or intention of
Georgia Bank's shareholders to sell or otherwise dispose of any amount of
Synovus common stock received in the merger that would violate certain
precedents regarding continuity of interest required to exist in a
reorganization). KPMG serves Synovus as independent auditors.

                                       22


  All Georgia Bank shareholders are urged to consult their own tax advisors as
to the specific consequences to them of the merger under federal, state, local
and any other applicable income tax laws.

Accounting Treatment

  It is anticipated that the merger will be accounted for as a pooling of
interests for financial reporting purposes. The Merger Agreement provides that
consummation of the merger is subject to the receipt by Synovus of a letter from
KPMG to the effect that the merger will qualify as a pooling of interests under
generally accepted accounting principles and applicable rules of the Securities
and Exchange Commission if consummated in accordance with the Merger Agreement.

Expenses

  The Merger Agreement provides that Synovus and Georgia Bank will each pay its
own expenses in connection with the merger and related transactions, including,
but not limited to, the fees and expenses of its own counsel and accountants.

Resales of Synovus Common Stock

  The shares of Synovus common stock issued pursuant to the Merger Agreement
will be freely transferable under the Securities Act of 1933, as amended
("Securities Act") except for shares issued to any shareholder who may be deemed
to be an "affiliate" of Georgia Bank for purposes of Rule 145 under the
Securities Act as of the date of the Georgia Bank special meeting. Affiliates
may not sell their shares of Synovus common stock acquired in connection with
the merger except pursuant to an effective registration statement under the
Securities Act covering such shares or in compliance with Rule 145 promulgated
under the Securities Act or another applicable exemption from the registration
requirements of the Securities Act. Persons who may be deemed to be affiliates
of Georgia Bank generally include individuals or entities that control, are
controlled by or are under common control with Georgia Bank and may include
certain officers and directors of Georgia Bank as well as principal shareholders
of Georgia Bank.

  Georgia Bank has agreed in the Merger Agreement to use its best efforts to
cause each director, executive officer and other person who is an affiliate of
Georgia Bank to enter into an agreement with Synovus providing that such person
will not sell, pledge, transfer or otherwise dispose of shares of Georgia Bank
common stock owned by such person or Synovus common stock to be received by such
person in the merger: (i) in the case of shares of Synovus common stock only,
except in compliance with the applicable provisions of the Securities Act and
the rules and regulations thereunder; and (ii) during the periods when any such
sale, pledge, transfer or other disposition would, under generally accepted
accounting principles or the rules, regulations or interpretations of the
Securities and Exchange Commission, disqualify the merger for pooling of
interests accounting treatment. Such periods in general encompass the period
commencing 30 days prior to the merger and ending at the time of publication of
financial results covering at least 30 days of combined operations of Synovus
and Georgia Bank. This Proxy Statement/Prospectus does not cover resales of
Synovus common stock following consummation of the merger, and no person may
make use of this Proxy Statement/Prospectus in connection

                                       23


with any such resale.

NYSE Listing

  Synovus common stock is listed on the NYSE. The Synovus common stock issued to
the shareholders of Georgia Bank pursuant to the Merger Agreement will be listed
on the NYSE.

                    DESCRIPTION OF STOCK AND EFFECT OF MERGER
                     ON RIGHTS OF GEORGIA BANK SHAREHOLDERS

  If the merger is consummated, Georgia Bank shareholders will become
shareholders of Synovus (other than Georgia Bank shareholders who perfect their
statutory dissenters' rights against the merger).

  The following sets forth, in summary form, a comparison of certain rights of
shareholders owning Synovus common stock and shareholders owning Georgia Bank
common stock.

                       [Rest of page intentionally blank]

                                       24





<TABLE>
<CAPTION>



             Synovus                                          Georgia Bank
- --------------------------------------------------------------------------------
<S>                                                           <C>
   1.   Ten votes for each share held,                        1.   One vote for each share held
        except in certain limited
        circumstances described below

   2.   No cumulative voting rights in the                    2.   No cumulative voting rights in the
        election of directors, meaning that                        election of directors, meaning that
        the holders of a plurality of the                          the holders of a plurality of the
        shares elect the entire Board of                           shares elect the entire Board of
        Directors                                                  Directors

   3.   Dividends may be paid from funds                      3.   Dividends may be paid from funds
        legally available, subject to                              legally available, subject to
        contractual and regulatory                                 contractual and regulatory
        restrictions                                               restrictions

   4.   Right to  participate  pro rata in                    4.   Right to  participate  pro rata in
        distribution  of assets upon                               distribution  of assets  upon  
        liquidation                                                liquidation

   5.   No  pre-emptive  or other  rights to                  5.   No pre-emptive or other rights to
        subscribe  for  any  additional  shares                    subscribe  for  any
        or securities                                              additional shares or securities
                                                                   

   6.   No conversion  rights                                 6.   No conversion rights 

   7.   Directors serve staggered                             7.   Directors serve one-year terms
        3-year terms

   8.   Certain corporate actions, including                  8.   Corporate actions require the
        business combinations, require the                         affirmative vote of a majority of the
        affirmative action or vote of 66-2/3%                      votes actually cast at shareholders' meeting,
        of the votes entitled to be                                unless otherwise required by law, as
        cast by the shareholders of all                            is the case in business combinations
        voting stock                                               which require the affirmative vote of
                                                                   two-thirds of the votes entitled to be
                                                                   cast at the meeting

   9.   No preferred  stock is authorized                     9.   No preferred  stock is authorized 

  10.   Common Stock Purchase Rights                         10.   No comparable provision
        trade with shares as described
        below
</TABLE>

                                                25



Synovus Common Stock

        Synovus is incorporated under the Georgia Business Corporation Code, and
Synovus is authorized to issue 600,000,000 shares of Synovus common stock, of
which shares 263,436,131 were outstanding on August 31, 1998. Synovus has no
preferred stock authorized. Synovus' Board of Directors may at any time, without
additional approval of the holders of Synovus common stock, issue authorized but
unissued shares of Synovus common stock.

        Synovus' Articles of Incorporation and bylaws presently contain several
provisions which may make Synovus a less attractive target for an acquisition of
control by an outsider who does not have the support of Synovus' Board of
Directors. See "DESCRIPTION OF STOCK AND EFFECT OF MERGER ON RIGHTS OF GEORGIA
BANK SHAREHOLDERS - Voting Rights - Certain Anti-Takeover Effects - The Voting
Amendment"; " - The Rights Plan"; " Staggered Board of Directors"; and " -
Evaluation of Business Combinations."

Voting Rights - Certain Anti-Takeover Effects - The Voting Amendment

        Pursuant to an amendment to Synovus' Articles of Incorporation and
bylaws which became effective on April 24, 1986 ("Voting Amendment"),
shareholders of Synovus common stock are entitled to ten votes on each matter
submitted to a vote at a meeting of shareholders for each share of Synovus
common stock which: (i) has had the same beneficial owner since April 24, 1986;
(ii) was acquired by reason of participation in a dividend reinvestment plan
offered by Synovus and is held by the same beneficial owner for whom it was
acquired under such plan; (iii) is held by the same beneficial owner to whom it
was issued as a result of an acquisition of a company or business by Synovus
where the resolutions adopted by Synovus' Board of Directors approving such
issuance specifically reference and grant such rights, including shares of
Synovus common stock to be issued to the former shareholders of Georgia Bank
upon consummation of the merger; (iv) was acquired under any employee, officer
and/or director benefit plan maintained for one or more employees, officers
and/or directors of Synovus and/or its subsidiaries, and is held by the same
beneficial owner for whom it was acquired under such plan; (v) is held by the
same beneficial owner to whom it was issued by Synovus, or to whom it was
transferred by Synovus from treasury shares, and the resolutions adopted by
Synovus' Board of Directors approving such issuance and/or transfer specifically
reference and grant such rights; (vi) has been beneficially owned continuously
by the same shareholder for a period of 48 consecutive months prior to the
record date of any meeting of shareholders at which the share is eligible to be
voted; (vii) was acquired as a direct result of a stock split, stock dividend or
other type of share distribution if the share as to which it was distributed has
had the same beneficial owner for a period of 48 consecutive months prior to the
record date of any meeting of shareholders at which the share is eligible to be
voted; or (viii) is owned by a holder who, in addition to shares which are
beneficially owned under the provisions of (i)-(vii) above, is the beneficial
owner of less than 1,139,063 shares of Synovus common stock (which amount has
been appropriately adjusted to reflect the stock splits which have occurred
subsequent to April 24, 1986 and with such amount to be appropriately adjusted
to properly reflect any other change in Synovus common stock by means of a stock
split, a stock dividend, a recapitalization or otherwise occurring after April
24, 1986) ("ten-vote shares"). Shareholders of shares of Synovus common stock
not described above are entitled to one vote per share for each such share
("one-vote shares"). A shareholder may own both ten-vote shares and one-vote
shares, in which

                                       26



case he will be entitled to ten votes for each ten-vote share and one vote for
each one-vote share.

        In connection with various meetings of Synovus' shareholders,
shareholders are required to submit to Synovus' Board of Directors satisfactory
proof necessary for it to determine whether such shareholders' shares of Synovus
common stock are ten-vote shares. If such information is not provided to
Synovus' Board of Directors, shareholders who would, if they had provided such
information, be entitled to ten votes per share, are entitled to only one vote
per share.

        As Synovus common stock is registered with the Securities and Exchange
Commission and is listed on the NYSE, Synovus common stock is subject to the
provisions of an NYSE rule, which, in general, prohibits a company's common
stock and equity securities from being authorized or remaining authorized for
listing on NYSE if the company issues securities or takes other corporate action
that would have the effect of nullifying, restricting or disparately reducing
the voting rights of existing shareholders of the company. However, such rule
contains a "grandfather" provision, under which Synovus' Voting Amendment falls,
which, in general, permits grandfathered disparate voting rights plans to
continue to operate as adopted. Synovus' management believes that all current
shareholders of Synovus common stock are entitled to ten votes per share, and as
such, the further issuance of any ten-vote shares would not disenfranchise any
existing shareholders. In the event it is determined in the future that Synovus
cannot continue to issue ten-vote shares in mergers and acquisitions, Synovus
will consider repealing the Voting Amendment and restoring the principle of one
share/one vote.

        If the merger is approved, present shareholders of Georgia Bank common
stock, as future shareholders of Synovus common stock, will, pursuant to the
Voting Amendment described above, be entitled to ten votes per share for each
share of Synovus common stock received by them on the effective date of the
merger. Such persons may also acquire by purchase, stock dividend or otherwise,
up to 1,139,063 additional shares of Synovus common stock which will also be
entitled to ten votes per share. However, if Georgia Bank shareholders acquire
by purchase, stock dividend or otherwise, more than 1,139,063 additional shares
of Synovus common stock, they will be entitled to only receive one vote per
share for each of such shares in excess of 1,139,063 shares until they have been
held for four years.

        Except with respect to voting, ten-vote shares and one-vote shares are
identical in all respects and constitute a single class of stock, i.e., Synovus
common stock. Neither the ten-vote shares nor the one-vote shares have a
preference over the other with regard to dividends or upon liquidation. Synovus
common stock does not carry any preemptive rights enabling a holder to subscribe
for or receive shares of Synovus common stock.

The Rights Plan

        On April 20, 1989, the Board of Directors of Synovus established a Share
Purchase Rights Plan and declared a dividend distribution of one Common Stock
Purchase Right ("Right") for each outstanding share of Synovus common stock.
Each Right once it becomes exercisable entitles the registered holder to
purchase from Synovus one share of Synovus common stock at a price of $12.84 per
share ("Purchase Price"). The description and terms of the Rights are set forth
in a Rights Agreement between Synovus and SunTrust Bank, Atlanta (formerly Trust
Company Bank), as Rights Agent.

                                       27



        As discussed below, initially the Rights will not be exercisable,
certificates will not be sent to shareholders and the Rights will automatically
trade with Synovus common stock. Until the close of business on the tenth day
following the earlier to occur of (i) a public announcement that a person or
group of affiliated persons has become an Acquiring Person, which is defined as
a person who has acquired, or obtained the right to acquire, beneficial
ownership of securities of Synovus representing 10% or more of the outstanding
common stock of Synovus, or such earlier date as a majority of the Board of
Directors shall become aware of the existence of an Acquiring Person (the "Stock
Acquisition Date"), or (ii) the commencement of, or public announcement of an
intention to commence, a tender or exchange offer the consummation of which
would result in the ownership of 15% or more of the outstanding Synovus common
stock (the earlier of such dates being called the "Distribution Date"), the
Rights will be evidenced by the Synovus common stock certificates. As soon as
practicable following the Distribution Date, separate certificates evidencing
the Rights will be mailed to holders of record of Synovus common stock as of the
close of business on the Distribution Date, and such separate certificates alone
will evidence the Rights from and after the Distribution Date.

        Each of the following persons (an "Exempt Person") will not be deemed to
be an Acquiring Person even if they have acquired, or obtained the right to
acquire, beneficial ownership of 10% or more of the outstanding common stock of
Synovus: (i) Synovus, any subsidiary of Synovus, any employee benefit plan or
employee stock plan of Synovus or of any subsidiary of Synovus; (ii) any
shareholder who is a descendant of D. Abbott Turner (the "Turner Family"), any
shareholder who is affiliated or associated with the Turner Family and any
person who would otherwise become an Acquiring Person as a result of the receipt
of common stock or a beneficial interest in common stock from one or more
members of the Turner Family by way of gift, devise, descent or distribution,
but not by way of sale, unless any such person, together with his affiliates and
associates, becomes the beneficial owner of more than 30% of the outstanding
shares of Synovus common stock; (iii) any person who would otherwise become an
Acquiring Person solely by virtue of a reduction in the number of outstanding
shares of Synovus common stock unless and until such person shall become the
beneficial owner of any additional shares of Synovus common stock; and (iv) any
person who is not otherwise an Exempt Person and who as of April 20, 1989 was
the beneficial owner of 10% or more of the outstanding Common Stock unless and
until such person shall become the beneficial owner of any additional shares of
Synovus common stock.

        The Rights are not exercisable until the Distribution Date. The Rights
will expire at the close of business on May 4, 1999, unless earlier redeemed by
Synovus as described below.

        The Purchase Price payable, and the number of shares of Synovus common
stock or other securities or property issuable, upon exercise of the Rights are
subject to adjustment from time to time to prevent dilution (i) in the event of
a stock dividend on, or a subdivision, combination or reclassification of the
common stock, (ii) upon the grant to holders of the common stock of certain
rights or warrants to subscribe for common stock or convertible securities at
less than the current market price of the common stock or (iii) upon the
distribution to holders of the common stock of evidences of indebtedness or
assets (excluding dividends payable in common stock) or of subscriber rights or
warrants (other than those referred to above).

        After the Rights have become exercisable, if Synovus is acquired in a 
merger or other

                                       28



business combination (in which any shares of Synovus common stock are changed
into or exchanged for other securities or assets) or more than 30% of the assets
or earning power of Synovus and its subsidiaries (taken as a whole) are sold or
transferred in one transaction or a series of related transactions, the Rights
Agreement provides that proper provision shall be made so that each holder of
record of a Right will have the right to receive, upon payment of the Purchase
Price, that number of shares of common stock of the acquiring company having a
market value at the time of such transaction equal to two times the Purchase
Price.

        In the event (i) any Person (other than an Exempt Person) becomes the
beneficial owner of 15% or more of the then outstanding shares of Synovus common
stock or any Exempt Person who is the beneficial owner of 15% or more of the
outstanding shares of Synovus common stock fails to continue to qualify as an
Exempt Person (unless, in either case, such Person's failure is inadvertent and,
within 10 days after the date upon which Synovus first becomes aware of the
occurrence of such ownership, the Board of Directors in its sole discretion
approves the beneficial ownership interest then held by such Person or provides
such Person a 30 day period to divest a sufficient number of shares so as to
decrease the beneficial ownership of such Person to less than 15% or to
requalify as an Exempt Person, and such Person does so) or (ii) any Acquiring
Person or any of its affiliates or associates, directly or indirectly, engages
in certain self-dealing transactions with Synovus as more particularly described
in the Rights Agreement, such as entering into a merger with Synovus or engaging
in transactions with Synovus on terms and conditions less favorable to Synovus
than Synovus would be able to obtain in an arm's- length negotiation with an
unaffiliated third party, then, and in each such case, each holder of record of
a Right, other than the Acquiring Person, will thereafter have the right to
receive, upon payment of the Purchase Price, that number of shares of Synovus
common stock having a market value at the time of the transaction equal to twice
the Purchase Price. Any Rights that are or were at any time, on or after the
earlier of the Stock Acquisition Date or the Distribution Date, beneficially
owned by an Acquiring Person which is or was involved in or which caused or
facilitated, directly or indirectly, the event or transaction or transactions
described in this paragraph shall become null and void. Each of the above
described events and each of the events described in the previous paragraph is
referred to as a "Triggering Event."

        To the extent that sufficient shares of Synovus common stock are not
available for the exercise in full of the Rights, holders of Rights will receive
upon exercise shares of common stock to the extent available and then cash,
property or other securities of Synovus, in proportions determined by Synovus,
so that the aggregate value received is equal to twice the Purchase Price.
Synovus, however, shall not be required to issue any cash, property or
securities (other than common stock) upon exercise of the Rights to the extent
their aggregate value would exceed the amount of cash Synovus would otherwise be
entitled to receive upon exercise in full of the then exercisable Rights.

        No fractional shares of Synovus common stock will be issued upon
exercise of the Rights and, in lieu thereof, a payment in cash will be made to
the holder of such Rights equal to the same fraction of the current market value
of a share of Synovus common stock.

        At any time until the date of the first Triggering Event (subject to
extension by the Board of Directors), Synovus may redeem the Rights in whole,
but not in part, at a price of $0.01 per Right. Immediately upon the action of
the Board of Directors of Synovus authorizing

                                       29



redemption of the Rights, the Rights will terminate, and the only right of the
holders of Rights will be to receive the redemption price without any interest
thereon.

        Until the close of business on the date of the first Triggering Event
(subject to extension) Synovus may, except with respect to the redemption price
or the date of expiration of the Rights, amend the Rights in any manner. After
the date of the first occurrence of a Triggering Event (subject to extension),
Synovus may amend the Rights in any manner that does not adversely affect the
interest of holders of the Rights.

        Until a Right is exercised, the holder, as such, will have no rights as
a shareholder of Synovus, including, without limitation, the right to vote or to
receive dividends.

        The issuance of the Rights is not taxable to Synovus or to shareholders
under presently existing federal income tax law, and will not change the way in
which shareholders can presently trade Synovus common stock. If the Rights
should become exercisable, shareholders, depending on then existing
circumstances, may recognize taxable income.

        A copy of the Rights Agreement has been filed with the Securities and
Exchange Commission as an Exhibit to a Registration Statement on Form 8-A which
is incorporated into this Proxy Statement/Prospectus by reference. A copy of the
Rights Agreement is available free of charge from either SunTrust Bank, Atlanta
or Synovus. This summary description of the Rights does not purport to be
complete and is qualified in its entirety by reference to the Rights Agreement.
If the Merger is approved, Rights will attach to the Synovus common stock issued
to the present shareholders of Georgia Bank.

Staggered Board of Directors; Supermajority Approvals

        Pursuant to Synovus' Articles of Incorporation and bylaws, Synovus'
Board of Directors is divided into three classes of directors serving staggered
3-year terms, with the terms of each class of directors to expire each
succeeding year. Also pursuant to Synovus' Articles of Incorporation and bylaws,
the vote or action of shareholders possessing 66-2/3% of the votes entitled to
be cast by the shareholders of all the issued and outstanding shares of Synovus
common stock is required to: (i) call a special meeting of Synovus'
shareholders; (ii) fix, from time to time, the number of members of Synovus'
Board of Directors; (iii) remove a member of Synovus' Board of Directors; (iv)
approve any merger or consolidation of Synovus with or into any other
corporation, and the sale, lease, exchange or other disposition of all, or
substantially all, of Synovus' assets to or with any other corporation, person
or entity, with respect to which the approval of Synovus' shareholders is
required by the provisions of the corporate laws of the State of Georgia; and
(v) alter, delete or rescind any provision of Synovus' Articles of
Incorporation.

        This allows directors to be removed only for cause by 66-2/3% of the
votes entitled to be cast at a shareholders' meeting called for that purpose.
Vacancies or new directorships can only be filled by a majority vote of the
directors then in office. Synovus' staggered Board of Directors, especially when
combined with the Voting Amendment, makes it more difficult for its shareholders
to force an immediate change in the composition of the majority of the Board. A
potential acquiror with shares recently acquired and not entitled to 10 votes
per share under the

                                       30


Voting Amendment may be discouraged or prevented from soliciting proxies for the
purpose of electing directors other than those nominated by current management
for the purpose of changing the policies or control of Synovus.

Evaluation of Business Combinations

        Synovus' Articles of Incorporation also provide that in evaluating any
business combination or other action, Synovus' Board of Directors may consider,
in addition to the amount of consideration involved and the effects on Synovus
and its shareholders, the interests of the employees, customers, suppliers and
creditors of Synovus and its subsidiaries, the communities in which offices of
the corporation or its subsidiaries are located, and any other factors the Board
of Directors deem pertinent.

Georgia Bank Common Stock

        The authorized capital stock of Georgia Bank consists of 1,000,000
shares of common stock, $5.00 par value. As of August 31, 1998, 523,311 shares
of Georgia Bank common stock were issued and outstanding.

        Holders of Georgia Bank common stock are entitled to one vote per share
on all matters to be voted on by shareholders.

        Holders of shares of Georgia Bank common stock are entitled to share
ratably in such dividends as may be declared by the Board of Directors and paid
by Georgia Bank out of funds legally available therefor and to share pro rata in
the distribution to shareholders upon dissolution of Georgia Bank .

        Holders of Georgia Bank common stock do not have pre-emptive rights.
Holders of Georgia Bank common stock do not have conversion rights, and there
are no redemption provisions with respect to such shares. All outstanding shares
of Georgia Bank common stock are fully paid and nonassessable.

        The preceding descriptive information supplied herein concerning Synovus
common stock and Georgia Bank common stock outlines certain provisions of
Synovus' Articles of Incorporation and bylaws, Georgia Bank's Articles of
Incorporation and bylaws and certain statutes regulating the rights of holders
of Synovus and Georgia Bank common stock. The information does not purport to be
complete and is subject in all respects to provisions of the Articles of
Incorporation and bylaws of Synovus and Georgia Bank and the laws of the State
of Georgia.

Dissenters' Rights

        Pursuant to Sections 7-1-537 and 14-2-1301 et. seq. of the Official Code
of Georgia Annotated, as amended ("Georgia Law"), any shareholder of record of
Georgia Bank common stock who objects to the merger, and who fully complies with
all of the provisions of Georgia Law, will be entitled to demand and receive
payment in cash of an amount equal to the fair value of his or her shares of
Georgia Bank common stock if the merger is consummated. A record

                                       31


shareholder may assert dissenters' rights as to fewer than all the shares
registered in his or her name only if the shareholder dissents with respect to
all shares beneficially owned by any one beneficial shareholder and notifies
Georgia Bank in writing of the names and addresses of each person on whose
behalf he or she asserts dissenters' rights. A beneficial owner must dissent
with respect to all the shares he or she owns. For the purpose of determining
the amount to be received in connection with the exercise of statutory
dissenters' rights under Georgia Law, the fair value of a dissenting
shareholder's Georgia Bank common stock is determined as of the close of the
business on the date prior to the effective date of the merger, excluding any
appreciation or depreciation therein in anticipation of the merger.

        Any Georgia Bank shareholder desiring to receive payment of the fair
value of his or her Georgia Bank common stock in accordance with the
requirements of Georgia Law: (i) must file with Georgia Bank prior to the
special meeting of shareholders of Georgia Bank at which the vote will be taken
on the Merger Agreement and the merger, or at the special meeting, but before
the vote is taken, a written notice of his or her intent to demand payment of
the fair value of his or her shares of Georgia Bank common stock if the Merger
Agreement is approved and the merger is consummated; (ii) must not vote in favor
of the proposal to which he or she objects (although he or she may abstain from
voting); and (iii) must, by the date specified in the dissenters' notice
("Dissenters' Notice") mailed to him or her by Georgia Bank, which date shall
not be fewer than 30 nor more than 60 days from the shareholders' receipt of the
Dissenters' Notice, demand payment for his or her shares and deposit his or her
share certificates in accordance with the terms of the Dissenters' Notice. A
filing of the written notice of intent to demand payment for shares and the
demand for payment pursuant to conditions (i) and (iii) above should be sent to:
Georgia Bank & Trust, 135 Bryant Parkway, Calhoun, Georgia 30703. A vote against
the Merger Agreement and the merger alone will not satisfy the requirements for
the separate written notice of intent to demand payment and the payment demand
referred to in conditions (i) and (iii) above; all three conditions must be
separately complied with.

        If the Merger Agreement is approved and the merger is authorized,
Georgia Bank will mail within 10 days thereafter to each Georgia Bank
shareholder who has complied with conditions (i) and (ii) above, a Dissenters'
Notice, addressed to the Georgia Bank shareholder at such address as he has
furnished Georgia Bank in writing, or, if none, at the Georgia Bank
shareholder's address as it appears on the records of Georgia Bank, which notice
will: (i) state where the payment demand must be sent and where and when
certificates for certificated shares must be deposited; (ii) inform holders of
uncertificated shares to what extent transfer of the shares will be restricted
after the payment demand is received, and (iii) set a day by which Georgia Bank
must receive the payment demand which date may not be less than 30 nor more than
60 days after the Dissenters' Notice is delivered. A record shareholder who does
not demand payment or deposit his share certificates where required, each by the
date specified in the Dissenters' Notice, is not entitled to payment for his
shares.

        If all of the conditions specified in (i), (ii) and (iii) above are
fully complied with, Georgia Bank is required to make a written offer, within 10
days of the later of the date the merger is consummated or receipt of the
payment demand, to each dissenting shareholder to purchase all of his or her
shares of Georgia Bank common stock at a specified price which Synovus and
Georgia Bank consider to be their fair value, plus accrued interest, as of the
close of business on the day prior to the merger, excluding any change in value
induced by the

                                       32


proposed merger or its consummation.

        The offer of payment must be accompanied by:

   (i)       A copy of Georgia Bank's balance sheet as of the end of a fiscal
             year not more than 16 months before the date of payment, an income
             statement for that year, a statement of changes in shareholders'
             equity for that year, and the latest available interim financial
             statements, if any;

   (ii)      A statement of Georgia Bank's and Synovus' estimate of the fair 
             value of the shares;

   (iii)     An explanation of how the interest was calculated;

   (iv)      A statement of the dissenter's right to demand payment under
             Section 14-2-1327 of Georgia Law; and

   (v)       A copy of Section 14-2-1301 et. seq. of Georgia Law, a copy of
             which is attached to this Proxy Statement/Prospectus as Appendix
             "B."

        Assuming the merger has been effected, if the shareholder accepts
Georgia Bank's and Synovus' offer by written notice within 30 days after the
offer or is deemed to have accepted the offer by failing to respond within said
30 days, payment for his or her shares shall be made within 60 days after the
making of the offer of or the consummation of the merger, whichever is later. If
a dissenting shareholder's demand for payment under Section 14-2-1327 of Georgia
Law remains unsettled, Georgia Bank shall commence a proceeding within 60 days
after receiving the payment demand and petition the Superior Court of Gordon
County, Georgia to determine the fair value of the dissenter's shares and
accrued interest, which interest shall be computed from the effective date of
the merger. If Georgia Bank does not commence the proceeding within the 60 day
period, it must pay each dissenter whose demand remains unsettled the amount
demanded.

        The foregoing does not purport to be a complete statement of the
provisions of Georgia Law relating to statutory dissenters' rights and is
qualified in its entirety by reference to said provisions, relevant portions of
which are reproduced in full in Appendix "B" to this Proxy Statement/Prospectus,
which is incorporated herein by reference.

Conduct of Business of Georgia Bank and Synovus Pending the Merger

        The Merger Agreement provides that prior to the effective date of the
merger, Georgia Bank shall conduct its banking business only in the ordinary
course and will not, without the prior written consent of Synovus: (i) issue any
options to purchase capital stock or issue any shares of capital stock; (ii)
declare, set aside, or pay any dividend or distribution with respect to the
capital stock of Georgia Bank; (iii) directly or indirectly redeem, purchase or
otherwise acquire any capital stock of Georgia Bank; (iv) effect a split or
reclassification of the capital stock of Georgia Bank or a recapitalization of
Georgia Bank; (v) amend the articles of incorporation or bylaws of Georgia Bank;
(vi) grant any increase in the salaries payable or to become payable by Georgia
Bank or to any employee other than normal, annual salary increases

                                       33



to be made with regard to the employees of Georgia Bank or as required by law;
(vii) make any change in any bonus, group insurance, pension, profit sharing,
deferred compensation, or other benefit plan, payment or arrangement made to,
for or with respect to any employees or directors of Georgia Bank, except to the
extent such changes are required by applicable laws or regulations; (viii) enter
into, terminate, modify or amend any contract, lease or other agreement with any
officer or director of Georgia Bank or any "associate" of any such officer or
director, as such term is defined in Regulation 14A under the Securities
Exchange Act of 1934, as amended, other than in the ordinary course of its
banking business; (ix) incur or assume any liabilities, other than in the
ordinary course of its business; (x) dispose of any of its assets or properties,
other than in the ordinary course of its business; (xi) solicit, encourage or
authorize any individual, corporation or other entity, including its directors,
officers and other employees, to solicit from any third party any inquiries or
proposals relating to the disposition of Georgia Bank's business or assets, or
the acquisition of its voting securities, or the merger of Georgia Bank with any
bank or other entity other than as provided by the Merger Agreement, or, subject
to the fiduciary obligations of its Board of Directors, provide any individual,
corporation or other entity with information or assistance or negotiate with any
individual, corporation or other entity in furtherance of such inquiries or to
obtain such a proposal (and Georgia Bank shall promptly notify Synovus of all of
the relevant details relating to all inquiries and proposals which it may
receive relating to any of such matters); (xii) take any other action not in the
ordinary course of its business; or (xiii) directly or indirectly agree to take
any of the foregoing actions.

        The Merger Agreement also provides that without the prior written
consent of Georgia Bank, Synovus will not: (i) declare, set aside or pay any
cash dividend on its common stock other than normal and customary cash dividends
in accordance with Synovus' current dividend policy; or (ii) take any action
that would: (a) delay or adversely affect the ability of Synovus to obtain any
necessary approvals of regulatory authorities required for the transactions
contemplated by the Merger Agreement; or (b) adversely affect its ability to
perform its covenants and agreements on a timely basis under the Merger
Agreement.

                             DESCRIPTION OF SYNOVUS

Business

        The disclosures made in this Proxy Statement/Prospectus, together with
the following information which is specifically incorporated by reference
herein, describe the business of Synovus:

       1.    Synovus' Annual Report on Form 10-K for the fiscal year ended
             December 31, 1997 (which includes certain portions of Synovus' 1997
             Annual Report to Shareholders and its Proxy Statement for its
             Annual Meeting of Shareholders held on April 23, 1998).

       2.    Synovus' Quarterly Reports on Form 10-Q for the quarters ended
             March 31, 1998 and June 30, 1998.

       3.    Synovus' Current Reports on Form 8-K dated March 9, 1998, April 23,
             1998, May 18, 1998, June 5, 1998, July 15, 1998 and September 1,
             1998.

                                       34



Management and Additional Information

        Certain information relating to the executive compensation, various
benefit plans, voting securities and the principal holders thereof, certain
relationships and related transactions and other related matters as to Synovus
is incorporated by reference or set forth in Synovus' Annual Report on Form 10-K
for the year ended December 31, 1997 which is incorporated herein by reference.
See "WHERE YOU CAN FIND MORE INFORMATION." Shareholders of Georgia Bank desiring
copies of such documents may contact Synovus at its address or phone number
indicated under "WHERE YOU CAN FIND MORE INFORMATION."

                               REGULATORY MATTERS

General

        Synovus is a registered multi-bank holding company subject to
supervision and regulation by the Federal Reserve under the Bank Holding Company
Act ("BHC Act"), and by the Georgia Banking Department under the bank holding
company laws of the State of Georgia (the "Georgia Act"). As a bank holding
company, Synovus is required to furnish the Federal Reserve and the Georgia
Banking Department with annual reports of the financial condition, management
and inter-company relationships of Synovus and its subsidiaries and affiliates
at the end of each fiscal year, and such additional information as the Federal
Reserve and the Georgia Banking Department may require from time to time. The
Federal Reserve and the Georgia Banking Department also make examinations of
Synovus and certain of its subsidiaries and affiliates.

        The BHC Act and the Georgia Act require each bank holding company to
obtain the prior approval of the Federal Reserve and the Georgia Banking
Department before: (i) it may acquire direct or indirect ownership or control of
any voting shares of any bank, if, after such acquisition, such bank holding
company will, directly or indirectly, own or control more than 5% of the voting
shares of such bank; (ii) it or any of its subsidiaries, other than a bank, may
acquire all or substantially all of the assets of a bank; or (iii) it may merge
or consolidate with any other bank holding company. In addition, under the
Georgia Act, it is unlawful for any bank holding company to acquire, direct or
indirect, ownership or control of more than 5% of the voting shares of any
presently operating bank, unless such bank has been in existence and
continuously operating as a bank for a period of five years or more prior to the
date of making application to the Georgia Banking Department for approval of
said acquisition.

        Under the Riegle-Neal Interstate Banking and Branching Efficiency Act of
1994 ("Interstate Banking Act"), effective September 29, 1995, bank holding
companies were permitted to acquire banks in any state. Under the Interstate
Banking Act, effective June 1, 1997, banks may merge or consolidate across state
lines, unless either of the states involved elected to prohibit such merger or
consolidation prior to May 31, 1997. Finally, under the Interstate Banking Act,
states may authorize banks from other states to engage in branching across state
lines.

        In addition, a bank holding company is, with certain exceptions,
prohibited by the BHC Act from engaging in, or acquiring or retaining direct or
indirect control of the voting shares of

                                       35


any company engaged in non-banking activities. One of the principal exceptions
to this prohibition is for activities found by the Federal Reserve to be so
closely related to banking, or managing or controlling banks, as to be a proper
incident thereto.

        Because Synovus is a registered multi-bank holding company, its
subsidiary banks are also subject to examination, supervision and regulation by
the Board. The banks which are chartered under the banking laws of the States of
Georgia, Florida and Alabama are subject to examination, supervision and
regulation by the Georgia Banking Department, Florida Banking Department and the
Alabama Banking Department, respectively. The banks which are chartered under
the banking laws of the United States are subject to examination, supervision
and regulation by the Office of the Comptroller of the Currency ("OCC"). In
addition, the deposits of Synovus' subsidiary banks are insured by the FDIC to
the extent provided by law, and are subject to examination, supervision and
regulation by the FDIC.

        The Georgia Banking Department, Florida Banking Department, Alabama
Banking Department, OCC and the FDIC regulate all areas of the banks' banking
and trust operations, including, where appropriate, reserves, investments,
loans, mergers, the issuance of securities, payment of dividends, interest
rates, extension of credit to officers and directors, establishment of branches,
maintenance of capital and other aspects of their operations.

        Also, the payment of management fees by banking subsidiaries of a bank
holding company is subject to supervision and regulation by the Georgia Banking
Department, Florida Banking Department, Alabama Banking Department, the OCC, the
Federal Reserve and the FDIC. The payment of management fees by non-banking
subsidiaries of a bank holding company is also subject to supervision and
regulation by the Federal Reserve.

        Numerous other federal and state laws, as well as regulations
promulgated by the Federal Reserve, the Georgia Banking Department, Florida
Banking Department, Alabama Banking Department, the OCC and the FDIC govern
almost all aspects of the operations of the banks.

Dividends

        Under the laws of the State of Georgia, Synovus, as a business
corporation, may declare and pay dividends in cash or property unless the
payment or declaration would be contrary to restrictions contained in its
Articles of Incorporation, and unless, after payment of the dividend, it would
not be able to pay its debts when they become due in the usual course of its
businesses or its total assets would be less than the sum of its total
liabilities. Synovus is also subject to certain contractual and regulatory
capital restrictions that limit the amount of cash dividends that Synovus may
pay.

        The primary sources of funds for Synovus' payment of dividends to its
shareholders are dividends and fees to Synovus from its banking and nonbanking
affiliates. Various federal and state statutory provisions and regulations limit
the amount of dividends that the subsidiary banks of Synovus and Georgia Bank
may pay. Pursuant to the regulations of the Georgia Banking Department, a
Georgia bank must have approval of the Georgia Banking Department to pay cash
dividends if, at the time of such payment: (i) the ratio of such banking
affiliate's equity capital (defined to include the aggregate par value of all
outstanding common stock, paid-in surplus,

                                       36


retained earnings, capital resources, reserves for loan losses, aggregate par
value of outstanding preferred stock which is not redeemable and other
outstanding instruments which are required to be converted into common stock) to
its adjusted total assets is less than 6%; (ii) the aggregate amount of
dividends to be declared or anticipated to be declared during the current
calendar year exceeds 50% of its net after-tax profit for the previous calendar
year; or (iii) its total classified assets in its most recent regulatory
examination exceeded 80% of its equity capital (as defined above) as reflected
in such examination. In general, the approval of the Alabama Banking Department
and the Florida Banking Department, as applicable, is required if the total of
all dividends declared by an Alabama or Florida bank, as the case may be, in any
year would exceed the total of its net profits (as defined) for that year
combined with its retained net profits for the preceding two years less any
required transfers to surplus. In addition, the approval of the OCC is required
for a national bank to pay dividends in excess of the bank's net income for the
current year plus retained net income for the preceding two years, less any
required transfers to surplus.

        Certain of Synovus' banking affiliates have in the past been required to
secure prior regulatory approval for the payment of dividends to Synovus in
excess of regulatory limits and may be required to seek approval for the payment
of dividends to Synovus in excess of such limits in the future. If such prior
regulatory approvals are sought, there is no assurance that any such regulatory
approvals will be granted.

        Federal and state banking regulations applicable to Synovus and its
banking subsidiaries require minimum levels of capital which limit the amounts
available for payment of dividends. Synovus' objective is to pay out
approximately one-third of prior year's earnings in cash dividends to its
shareholders.

        Synovus and its predecessors have paid cash dividends on their common
stock in every year since 1891. Under restrictions imposed under federal and
state laws, Synovus' subsidiary banks could declare aggregate dividends to
Synovus of approximately $92.9 million during 1998 without obtaining regulatory
approval.

        At June 30, 1998, under restrictions imposed under federal and state
laws, Georgia Bank could declare aggregate dividends to its shareholders of
approximately $525,000 without obtaining regulatory approval.

Capital Requirements

        Synovus is required to comply with the capital adequacy standards
established by the Federal Reserve and its banking subsidiaries must comply with
similar capital adequacy standards established by the OCC and FDIC as
applicable. Georgia Bank is required to comply with the capital adequacy
standards of the FDIC. There are two basic measures of capital adequacy for bank
holding companies and their banking subsidiaries that have been promulgated by
the Federal Reserve, the FDIC and the OCC: a risk-based measure and a leverage
measure. All applicable capital standards must be satisfied for a bank holding
company or a bank to be considered in compliance.

        The risk-based capital standards are designed to make regulatory capital
requirements more sensitive to differences in risk profile among banks and bank
holding companies, to

                                       37


account for off-balance-sheet exposure, and to minimize disincentives for
holding liquid assets. Assets and off-balance-sheet items are assigned to broad
risk categories, each with appropriate weights. The resulting capital ratios
represent capital as a percentage of total risk-weighted assets and
off-balance-sheet items.

        The minimum guideline for the ratio ("Risk-Based Capital Ratio") of
total capital ("Total Capital") to risk-weighted assets (including certain
off-balance-sheet items, such as standby letters of credit) is 8.0%. At least
half of Total Capital must comprise common stock, minority interests in the
equity accounts of consolidated subsidiaries, noncumulative perpetual preferred
stock, and a limited amount of cumulative perpetual preferred stock, less
goodwill and certain other intangible assets ("Tier 1 Capital"). The remainder
may consist of subordinated debt, other preferred stock, and a limited amount of
loan loss reserves ("Tier 2 Capital").

        In addition, the Federal Reserve has established minimum leverage ratio
guidelines for bank holding companies. These guidelines provide for a minimum
ratio (the "Leverage Ratio") of Tier 1 Capital to average assets, less goodwill
and certain other intangible assets, of 3.0% for bank holding companies that
meet certain specified criteria, including having the highest regulatory rating.
All other bank holding companies generally are required to maintain a Leverage
Ratio of at least 4.0%. Bank holding companies are expected to maintain
higher-than- minimum capital ratios if they have supervisory, financial,
operational, or managerial weaknesses, or if they are anticipating or
experiencing significant growth. Synovus has not been advised by the Federal
Reserve of any specific minimum Leverage Ratio applicable to it.

        At June 30, 1998, Synovus' Total Capital ratio was 13.92%, its Tier 1
Capital ratio was 12.64% and its Tier 1 Leverage Ratio was 10.32%. Assuming the
Merger, and Synovus' other recently completed and pending acquisitions, had been
consummated on June 30, 1998, the Total Capital ratio of Synovus would have been
13.78%, its Tier 1 Capital ratio would have been 12.46% and its Tier 1 Leverage
Ratio would have been 10.08%. Each of these ratios exceeds the current
requirements under the Federal Reserve's capital guidelines. Each of Synovus'
subsidiary banks was in compliance with applicable minimum capital requirements
as of June 30, 1998.

        At June 30, 1998, Georgia Bank's Total Capital ratio was 13.74%, its
Tier 1 Capital ratio was 12.63% and its Tier 1 Leverage Ratio was 8.27%. Each of
these ratios exceeds the current requirements under the FDIC's capital
guidelines.

        Failure to meet capital guidelines could subject a bank to a variety of
enforcement remedies, including issuance of a capital directive, the termination
of deposit insurance by the FDIC, a prohibition on the taking of brokered
deposits, and certain other restrictions on its business. As described below,
substantial additional restrictions can be imposed upon FDIC- insured depository
institutions that fail to meet applicable capital requirements. See "Prompt
Corrective Action."

        The federal bank regulators continue to indicate their desire to raise
capital requirements applicable to banking organizations beyond their current
levels. In this regard, the federal banking agencies have amended the risk-based
capital standards that calculate the change in an institution's net economic
value attributable to increases and decreases in market interest rates and
require banks with excessive interest rate risk exposure to hold additional
amounts of capital

                                       38


against such exposures.

Commitments to Subsidiary Banks

        Under the Federal Reserve's policy, Synovus is expected to act as a
source of financial strength to its subsidiary banks and to commit resources to
support its subsidiary banks in circumstances when it might not do so absent
such policy. In addition, any capital loans by Synovus to any of its subsidiary
banks would also be subordinate in right of payment to depositors and to certain
other indebtedness of such bank.

        In the event of Synovus' bankruptcy, any commitment by Synovus to a
federal bank regulatory agency to maintain the capital of a banking subsidiary
will be assumed by the bankruptcy trustee and entitled to a priority of payment.
In addition, the Federal Deposit Insurance Act provides that any financial
institution whose deposits are insured by the FDIC generally shall be liable for
any loss incurred by the FDIC in connection with the default of, or any
assistance provided by the FDIC to, a commonly controlled financial institution.

Prompt Corrective Action

        The Federal Deposit Insurance Corporation Act of 1991 ("FDICIA")
establishes a system of prompt corrective action to resolve the problems of
undercapitalized institutions. Under this system the federal banking regulators
are required to rate supervised institutions on the basis of five capital
categories (well capitalized, adequately capitalized, undercapitalized,
significantly undercapitalized, and critically undercapitalized) and to take
certain mandatory supervisory actions, and are authorized to take other
discretionary actions, with respect to institutions in the three
undercapitalized categories, the severity of which will depend upon the capital
category in which the institution is placed. Generally, subject to a narrow
exception, FDICIA requires the banking regulator to appoint a receiver or
conservator for an institution that is critically undercapitalized. The federal
banking agencies have specified by regulation the relevant capital level for
each category.

        Pursuant to FDICIA, the Federal Reserve, the FDIC, the OCC and the
Office of Thrift Supervision ("OTS") have adopted regulations setting forth a
five-tier scheme for measuring the capital adequacy of the financial
institutions they supervise. Under the regulations, an institution would be
placed in one of the following capital categories: (i) well capitalized (an
institution that has a Total Capital ratio of at least 10%, a Tier 1 Capital
ratio of at least 6% and a Tier 1 Leverage Ratio of at least 5%); (ii)
adequately capitalized (an institution that has a Total Capital ratio of at
least 8%, a Tier 1 Capital ratio of at least 4% and a Tier 1 Leverage Ratio of
at least 4%); (iii) undercapitalized (an institution that has a Total Capital
ratio of under 8%, a Tier 1 Capital ratio of under 4% or a Tier 1 Leverage Ratio
of under 4%); (iv) significantly undercapitalized (an institution that has a
Total Capital ratio of under 6%, a Tier 1 Capital ratio of under 3% or a Tier 1
Leverage Ratio of under 3%); and (v) critically undercapitalized (an institution
whose tangible equity is not greater than 2% of total tangible assets). The
regulations permit the appropriate Federal banking regulator to downgrade an
institution to the next lower category if the regulator determines (i) after
notice and opportunity for hearing or response, that the institution is in an
unsafe or unsound condition or (ii) that the institution has received (and not
corrected) a less-than-satisfactory rating for any of the categories of asset
quality,

                                       39


management, earnings or liquidity in its most recent examination. Supervisory
actions by the appropriate Federal banking regulator depend upon an
institution's classification within the five categories. Synovus' management
believes that Synovus and its bank subsidiaries have the requisite capital
levels to qualify as well capitalized institutions under the FDICIA regulations.

        FDICIA generally prohibits a depository institution from making any
capital distribution (including payment of a dividend) or paying any management
fee to its holding company if the depository institution would thereafter be
undercapitalized. Undercapitalized depository institutions are subject to
restrictions on borrowing from the Federal Reserve System. In addition,
undercapitalized depository institutions are subject to growth limitations and
are required to submit capital restoration plans. A depository institution's
holding company must guarantee the capital plan, up to an amount equal to the
lesser of 5% of the depository institution's assets at the time it becomes
undercapitalized or the amount of the capital deficiency when the institution
fails to comply with the plan. Federal banking agencies may not accept a capital
plan without determining, among other things, that the plan is based on
realistic assumptions and is likely to succeed in restoring the depository
institution's capital. If a depository institution fails to submit an acceptable
plan, it is treated as if it is significantly undercapitalized.

        Significantly undercapitalized depository institutions may be subject to
a number of requirements and restrictions, including orders to sell sufficient
voting stock to become adequately capitalized, requirements to reduce total
assets and cessation of receipt of deposits from correspondent banks. Critically
undercapitalized depository institutions are subject to appointment of a
receiver or conservator.

Safety and Soundness Standards

        The Federal Deposit Insurance Act, as amended by FDICIA and the Riegle
Community Development and Regulatory Improvement Act of 1994, requires the
federal bank regulatory agencies to prescribe standards, by regulations or
guidelines, relating to internal controls, information systems and internal
audit systems, loan documentation, credit underwriting, interest rate risk
exposure, asset growth, asset quality, earnings, stock valuation and
compensation, fees and benefits and such other operational and managerial
standards as the agencies deem appropriate. The federal bank regulatory agencies
have adopted a set of guidelines prescribing safety and soundness standards
pursuant to FDICIA. The guidelines establish general standards relating to
internal controls and information systems, internal audit systems, loan
documentation, credit underwriting, interest rate exposure, asset growth and
compensation, fees and benefits. In general, the guidelines require, among other
things, appropriate systems and practices to identify and manage the risks and
exposures specified in the guidelines. The guidelines prohibit excessive
compensation as an unsafe and unsound practice and describe compensation as
excessive when the amounts paid are unreasonable or disproportionate to the
services performed by an executive officer, employee, director or principal
stockholders. The federal banking agencies determined that stock valuation
standards were not appropriate. In addition, the agencies adopted regulations
that authorize, but do not require, an agency to order an institution that has
been given notice by an agency that it is not satisfying any of such safety and
soundness standards to submit a compliance plan. If, after being so notified, an
institution fails to submit an acceptable compliance plan, the agency must issue
an order directing action to correct the

                                       40



deficiency and may issue an order directing other actions of the types to which
an undercapitalized institution is subject under the prompt correction action
provisions of FDICIA. See "Prompt Corrective Action." If an institution fails to
comply with such an order, the agency may seek to enforce such order in judicial
proceedings and to impose civil money penalties.

Depositor Preference Statute

        Legislation has been enacted providing that deposits and certain claims
for administrative expenses and employee compensation against an insured
depository institution would be afforded a priority over other general unsecured
claims against such an institution, including federal funds and letters of
credit, in the "liquidation or other resolution" of such an institution by any
receiver.

                              DESCRIPTION OF GEORGIA BANK

Background

        Georgia Bank was chartered on April 9, 1987 and operates two offices in
Calhoun, Georgia and one office in Fairmount, Georgia.

Business

        The principal business of Georgia Bank is to accept deposits from the
public and to make loans and other investments in and around its primary service
area of Oconee County, Georgia. The principal sources of income for Georgia Bank
are interest and fees collected on loans, interest and dividends collected on
other investments, and service charges on deposit accounts. The principal
expenses of the Georgia Bank are interest paid on deposits, employee
compensation, office expenses, and other overhead expenses.

        Georgia Bank offers a full range of deposit services that are typically
available from financial institutions, including NOW accounts, demand accounts,
savings accounts, and other time deposit accounts. In addition, retirement
accounts such as Individual Retirement Accounts are available. All deposit
accounts are insured by the FDIC up to the maximum amount currently permitted by
law, which is generally $100,000 per depositor subject to certain aggregation
rules.

        Georgia Bank also provides loans to businesses, including both secured
and unsecured short-term loans for working capital purposes, term loans for
fixed asset and expansion needs such as real estate acquisition and
improvements, real estate construction loans, and other commercial loans
suitable to the needs of its business customers. Loans to individuals which are
offered by Georgia Bank include second mortgage loans and installment loans for
personal use such as education and personal investment, or for the purchase of
automobiles or other consumer items. Georgia Bank also acts as a broker for
mortgage loans.

        Georgia Bank's loan portfolio at December 31, 1997, consisted of
approximately 60.1% real estate mortgage loans, 4.6% real estate construction
loans, 21.4% commercial loans, and 13.9% consumer and other installment loans.

                                       41



        Georgia Bank's marketing plan relies heavily upon local advertising and
promotional activity and upon personal contacts by its directors, officers and
employees to attract business and to acquaint potential customers with Georgia
Bank's personalized services. Georgia Bank emphasizes a high degree of
personalized client service to provide for each customer's banking needs. At the
present time, Georgia Bank does not offer trust services.

Georgia Bank Common Stock Owned by Management

        The following table sets forth as of September 30, 1998, the number and
percentage ownership of shares of Georgia Bank common stock beneficially owned
by each director of Georgia Bank , by all directors and executive officers as a
group, and by each owner of more than 5% of the outstanding shares of Georgia
Bank common stock. Unless otherwise indicated, each person is the record owner
of and has sole voting and investment powers over his or her shares.

<TABLE>
<CAPTION>
                                       Number of Shares             Percentage
Name of Director                      Beneficially Owned<F1>        of Total
- --------------------------------------------------------------------------------
<S>                                   <C>                            <C>
William R. Davis                               1,400<F2>                  *
James A. Franklin                              18,187<F3>                 3.47
W. Rodney Harbin                               9,143<F4>                  1.75
S. Lamar Harrison                              15,675<F5>                 2.99
John A. King, Jr.                              5,100                      *
Arthur C. Owens, Jr.                           4,395<F6>                  *
T. Larry Roye                                  19,993<F7>                 3.82
Stanley M. Taylor                              13,200<F8>                 2.52

All Directors and Executive
 Officers as a
Group (12 persons)                             91,093                    17.41


                                               42


Name/Address of Additional
 5% Shareholders
- -------------------------------
Southeastern Pathology, P.C.                   35,950<F9>                 6.87
311 W. Eighth Street
Rome, Georgia
- --------------
* - less than 1%
<FN>

<F1>    The information shown above is based upon information furnished by the
        named persons. Information relating to beneficial ownership is based
        upon "beneficial ownership" concepts set forth in rules promulgated
        under the Securities Exchange Act of 1934, as amended. Under such rules
        a person is deemed to be a "beneficial owner" of a security if that
        person has or shares "voting power," which includes the power to dispose
        or to direct the voting of such security, or "investment power," which
        includes the power to dispose or to direct the disposition of such
        security. A person is also deemed to be a beneficial owner of any
        security of which that person has the right to acquire beneficial
        ownership within sixty (60) days. Under the rules, more than one person
        may be deemed to be a beneficial owner of the same securities, and a
        person may be deemed to be a beneficial owner of the same securities,
        and a person may be deemed to be a beneficial owner of securities as to
        which he or she has no beneficial interest.

<F2>    Includes 500 shares owned by members of Mr. Davis' immediate family, as
        to which Mr. Davis disclaims beneficial ownership.

<F3>    Includes 200 shares owned by members of Mr. Franklin's immediate family,
        as to which Mr. Franklin disclaims beneficial ownership.

<F4>    Includes 3,912 shares owned by members of Mr. Harbin's immediate family,
        as to which Mr. Harbin disclaims beneficial ownership.

<F5>    Includes 450 shares owned by members of Mr. Harrison's immediate family.

<F6>    Includes 1,300 shares owned by members of Mr. Owens' immediate family,
        as to which Mr. Owens disclaims beneficial ownership.

<F7>    Includes 585 shares owned by members of Mr. Roye's immediate family, as
        to which Mr. Roye disclaims beneficial ownership.

<F8>    Includes 200 shares owned by members of Mr. Taylor's immediate family.

<F9>    Consists of 35,950 shares held in various accounts by A. G. Edwards & 
        Sons, as trustee.
</FN>
</TABLE>

                                       43


 MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF FINANCIAL  CONDITION  AND RESULTS OF
        OPERATIONS OF GEORGIA BANK & TRUST FOR THE YEARS ENDED DECEMBER 31, 1997
        AND 1996 AND THE SIX MONTHS ENDED JUNE 30, 1998 AND JUNE 30, 1997

General - Years Ended December 31, 1997 and 1996

     The purpose of this discussion is to focus on information about the
financial condition and results of operations of Georgia Bank & Trust (the
"Bank") which is not otherwise apparent from the financial statements included
in this Proxy Statement/Prospectus. Reference should be made to those statements
and the selected financial data presented elsewhere in this Proxy
Statement/Prospectus for an understanding of the following discussion and
analysis.

Summary

     During 1997 and 1996, the Bank continued to experience significant
growth in interest-earning and total assets which has been funded by increases
in deposits and the retention of net profits. The Bank has recorded net income
of approximately $2,097,000 and $1,761,000 for the years ended December 31, 1997
and 1996, respectively, increasing total equity to approximately $13,365,000 at
December 31, 1997.

Balance Sheets

     Total assets of the Bank increased approximately $31 million or 23.9%
for the year ended December 31, 1997 compared to $22 million or 20.4% for the
same period in 1996. The increase in total assets consists primarily of an
increase in interest-earning assets of $24 million or 21.6% compared to an
increase of $15 million or 15.8% during 1996. The growth in 1997 is considered
above average based on the Georgia banking environment.

     The Bank's primary focus is to maximize earnings through lending
activities. Any excess funds are invested according to the Bank's investment
policy. Loans increased 25% or $22 million during the year ended December 31,
1997. This is compared to an increase of 21.5% or $16 million during 1996. The
increase in loans included a 20% increase in real estate loans, or $12 million,
an increase in commercial loans of $8 million, and an increase in consumer and
other loans of $2.1 million. For the past several years, the Calhoun/Gordon
County area has been experiencing significant changes in the local banking
community. This activity continues due to mergers of regional banks in the
community and subsequent movement of loans and deposits. In addition, the
economy in Georgia as a whole continues to be strong. As of December 31, 1997
and 1996, the Bank's loan-to-deposit ratio was 76%.

     Securities available for sale and Federal funds sold increased $759,000 and
$3.4 million, respectively, during 1997 compared to an overall increase during 
1996 of $3.1 million. The significant increase in Federal funds sold was due to
the deposits increasing at a faster pace than loans. These funds are used for 
short-term liquidity and to provide funding for loan growth. During 1997, total
deposits grew by $28.7 million, or 24.5%. This increase consists primarily of 
an increase in time deposits of $15.7 million or 23.7% compared to an increase 
of $9.3 million or 16.3% during 1996. The significant increase in time deposits 
is due to more competitive rates 

                                       44


offered by the Bank in 1997 and the movement of deposits from the regional 
banks in the Calhoun area. Interest-bearing demand deposits increased during the
year approximately 32.1% compared to 55.0% during 1996.

Liquidity and Capital Resources

     Liquidity management involves the matching of the cash flow
requirements of customers who may be either depositors desiring to withdraw
funds or borrowers needing assurance that sufficient funds will be available to
meet their credit needs and the ability of the Bank to meet those needs. The
Bank seeks to meet liquidity requirements primarily through management of
short-term investments (principally Federal funds sold), monthly amortizing
loans, maturing single payment loans, and maturities of securities and
prepayments. Also, the Bank maintains relationships with correspondent banks
which could provide funds on short notice.

     The liquidity and capital resources of the Bank are monitored on a
periodic basis by management and state and Federal regulatory authorities. At
December 31, 1997, the Bank's liquidity ratio was 30.37% which was above the
Bank's target ratio of 25%. Management reviews liquidity on a periodic basis to
monitor and adjust liquidity as necessary. Management has the ability to adjust
liquidity by selling securities available for sale, selling participations in
loans generated by the Bank and accessing available funds through various
borrowing arrangements. The Bank's short-term investments are adequate to cover
any reasonably anticipated immediate need for funds. The Bank is not aware of
any events or trends likely to result in a material change in liquidity.

     At December 31, 1997, the Bank's capital to asset ratios were
considered adequate based on guidelines established by the regulatory
authorities. During 1997, the Bank increased its capital by retaining net
earnings of approximately $1,626,000. The unrealized gains (losses) on
securities available-for-sale increased by $76,000 as a result of an improvement
in the bond market. At December 31, 1997, total capital of the Bank amounted to
approximately $13,365,000 and is considered well-capitalized based on regulatory
requirements.

     In 1997, the Bank paid dividends of $.90 per share. The dividend payout
ratio, defined as dividends per share divided by net income per share, was
22.33% in 1997 as compared with 22.79% for 1996.

     At December 31, 1997, management was not aware of any known trends,
events, uncertainties or recommendations by regulatory authorities that will
have or are reasonably likely to have a material effect on the Bank's liquidity,
capital resources or operations.

Effects of Inflation

     The impact of inflation on banks differs from its impact on
non-financial institutions. Banks, as financial intermediaries, have assets
which are primarily monetary in nature and which tend to fluctuate in concert
with inflation. A bank can reduce the impact of inflation if it can manage its
rate sensitivity gap. This gap represents the difference between rate sensitive
assets and rate sensitive liabilities. The Bank, through its asset-liability
committee, attempts to structure the assets and liabilities and manage the rate
sensitivity gap, thereby seeking to minimize the 

                                       45

potential effects of inflation.  For information on the management of the Bank's
interest rate sensitive assets and liabilities, see the "Asset/Liability 
Management" section of this discussion.

Results of Operations

     The Bank's profitability is determined by its ability to effectively
manage interest income and expense, to minimize loan and investment losses, to
generate noninterest income and to control noninterest expense. Since interest
rates are determined by market forces and economic conditions beyond the control
of the Bank, the ability to generate net interest income is dependent upon the
Bank's ability to obtain an adequate spread between the rate earned on
interest-earning assets and the rate paid on interest-bearing liabilities. Thus,
the key performance measure for net interest income is the interest margin or
net yield, which is net interest income divided by average earning assets.

     In 1997, the net yield decreased by 11 basis points to 4.57% as
compared to 4.68% in 1996. In 1996, the net yield decreased by 19 basis points
to 4.68% as compared to 4.87% in 1995. The yield on average interest-earning
assets increased slightly in 1997 to 8.90% from 8.82% in 1996 and the rate paid
on average interest-bearing liabilities increased from 4.88% in 1996 to 5.05% in
1997, or 17 basis points. These changes resulted in a net interest income of
$6,078,000 in 1997 as compared to $5,115,000 in 1996, representing an increase
of 18.8%. Net interest income increased $522,000 in 1996 as compared to
$4,593,000 in 1995, representing an increase of 11.37%. The increase in net
interest income over the past two years is primarily attributable to the
increase in average interest-earning assets.

     Average interest-earning assets increased by $23,633,000 or 21.6% to
$132,884,000 in 1997 from $109,251,000 in 1996. Average loans increased by
$18,623,000, average securities increased by $5,291,000 and average Federal
funds sold decreased by $281,000. The overall increase in average
interest-earning assets was funded by an increase in average deposits. Average
deposits increased $22,962,000 or 21.7% to $128,723,000 in 1997 from
$105,761,000 in 1996. By comparison, average interest-earning assets increased
by $14,912,000 or 15.8% to $109,251,000 in 1996 from $94,339,000 in 1995.
Approximately 12% and 13% of the average deposits were noninterest-bearing
deposits in 1997 and 1996, respectively, which increased in 1997 by 6.5% over
the prior year.

     The allowance for loan losses represents a reserve for potential losses
in the loan portfolio. The adequacy of the allowance for loan losses is
evaluated periodically based on growth of the loan portfolio, the amount of net
charge-offs incurred, consideration of peer group averages, the general economy
and a review of all significant loans, with a particular emphasis on impaired,
past due, classified and other loans that management believes require
consideration.

     The provision for loan losses is a charge to earnings to maintain the
allowance at a level management has determined to be adequate. In 1997, the Bank
charged $120,000 to the provision. There were no provisions charged to earnings
in 1996 or 1995, primarily due to the minimal amount of net charge-offs in 1996
and 1995 of $60,000 and $2,500, respectively. For the year ended December 31,
1997, the Bank recognized net recoveries of $13,000. The provision for loan
losses in 1997 was necessary due to the continued significant growth in loans
over the past two years.

                                       46

     Net loan charge-offs (recoveries) as a percentage of total average
loans was (.01%) and .07% for the years ended December 31, 1997 and 1996,
respectively. The allowance for loan losses as a percentage of total loans
outstanding at December 31, 1997, 1996, and 1995 was 1.02%, 1.12% and 1.44%,
respectively.

     Following is a comparison of noninterest income for 1997, 1996
and 1995.

<TABLE>
<CAPTION>                                                                                   Year Ended December 31,
                                                                 -------------------------------------------------------------
                                                                          1997                  1996                1995
                                                                 ---------------------  ------------------ -------------------
<S>                                                              <C>                    <C>                <C> 
Service charges on deposit accounts                              $            942,000   $         847,000  $          687,000
Other service charges, commissions and fees                                    44,000              30,000              40,000
Other income                                                                  210,000             319,000             163,000
Securities gains (losses)                                                     (8,000)             (7,000)               7,000
                                                                 ---------------------  ------------------ -------------------
                                                                 $          1,188,000   $       1,189,000  $          897,000
                                                                 =====================  ================== ===================
</TABLE>

     Total noninterest income decreased in 1997 by $1,000 to $1,188,000
compared to $1,189,000 in 1996. Service charges on deposit accounts increased by
$95,000 or 11.22% to $942,000 in 1997 compared to $847,000 in 1996. This
increase is primarily due to the increase in total demand deposits of 29.5%
during 1997. The increase in service charge income was supplemented by an
increase in other service charges, commissions and fees totaling $14,000. The
decrease in other income in 1997 is due to a reduction in gains on sales of
other real estate of $134,000.

     Following  is an analysis  of  noninterest  expense for 1997,  1996 and
1995.

<TABLE>
<CAPTION>                                                                                  Year Ended December 31,
                                                                ------------------------------------------------------------
                                                                  1997                    1996               1995
                                                                ---------------------  ------------------ ------------------
<S>                                                             <C>                     <C>                <C>
Salaries and employee benefits                                  $          2,298,000    $      2,106,000   $      1,839,000
Equipment expense                                                            256,000             224,000            242,000
Occupancy expense                                                            220,000             183,000            176,000
Stationery and supplies                                                      192,000             163,000            138,000
Deposit insurance premiums                                                    15,000               2,000             96,000
Other operating expenses                                                   1,083,000             957,000            699,000
                                                                ---------------------  ------------------ ------------------
                                                                $          4,064,000    $      3,635,000   $      3,190,000
                                                                =====================  ================== ==================
</TABLE>

     The most significant noninterest expense is salaries and employee
benefits which represents 57%, 58%, and 58% of total noninterest expense for the
years ended December 31, 1997, 1996 and 1995, respectively. The Bank provided
other employee benefits totaling $403,164 as compared to $380,217 in 1996. These
benefits include employee uniforms, matching contributions to the Bank's 401(k)
profit-sharing plan, insurance and other miscellaneous benefits. The remainder
of the increase is attributable to normal salary increases. Other operating
expenses increased by $126,000 from $957,000 in 1996 to $1,083,000 in 1997. The
most significant item in other operating expenses was a decrease in loan
collection expenses of $83,000. The other increases represent normal increases
as well as additional expenses directly related to the increase in the number of
loan and deposit accounts.

                                       47

     Income tax expense increased in 1997 by $78,000 or 8.59% as compared to
and increase of $137,000 or 17.79% in 1996. The effective tax rate for 1997 and
1996 was 32% and 34%, respectively. The net result is an increase in net income
from $1,761,000 to $2,097,000 in 1997, representing an increase of $336,000, or
19.08% from 1996 to 1997 as compared to an increase in net income of $232,000 in
1996, or 15.17%.

Capability of the Bank's Data Processing Software to Accommodate the Year 2000

     Like many financial institutions, the Bank relies upon computers for
the daily conduct of their business and for data processing generally. There is
concern among industry experts that commencing on January 1, 2000, computers
will be unable to "read" the new year and there may be widespread computer
malfunctions. Management of the Bank has assessed the electronic systems,
programs, applications, and other electronic components used in the operations
of the Bank and believes that its hardware and software has been programmed to
be able to accurately recognize the year 2000, and that significant additional
costs will not be incurred in connection with the year 2000 issue, although
there can be no assurance in this regard.

                  SELECTED FINANCIAL INFORMATION AND STATISTICAL DATA

     The tables and schedules on the following pages set forth certain
significant financial information and statistical data with respect to: the
distribution of assets, liabilities and stockholders' equity; the interest rates
and interest differentials experienced and the interest rate sensitivity gap;
the securities portfolio; the loan portfolio, including types of loans,
maturities and sensitivity to changes in interest rates and information on
nonperforming loans; summary of the loan loss experience and allowance for loan
losses; types of deposits and the return on equity and assets.

                                       48

Table 1 -         Distribution of Assets, Liabilities and Stockholders' Equity
                  Interest Rates and Interest Differentials

     The following table sets forth the average balance sheets and the
amount of the Bank's interest income and interest expense for each category of
interest-earning assets and interest-bearing liabilities and the average
interest rate for total interest-earning assets and total interest-bearing
liabilities, net interest spread, and net yield on average interest-earning
assets. Federally tax-exempt income is not presented on a taxable-equivalent
basis.

<TABLE>
<CAPTION>

                                                      1997                                     1996
                                    ----------------------------------------    ----------------------------------
                                    Average          Income or      Yields/           Average      Income or  Yields/
                                    Balances<F1>     Expense        Rates             Balances<F1> Expense    Rates
- -------------------------------------------------------------------------------------------------------------------
                                                                       (Dollars in Thousands)
<S>                                 <C>              <C>           <C>               <C>           <C>        <C>   
Taxable securities                  $   27,898        1,768         6.34              22,575       1,329      5.89
Nontaxable securities                    4,395          213         4.85               4,427         219      4.95
Unrealized gains (losses)
 on securities                              78                                          (114)
Federal funds sold                       1,546           81         5.24               1,827         100      5.47
Loans <F2><F4><F5>                      99,045        9,768         9.86              80,422       7,984      9.93
Allowance for loan losses               (1,065)                                       (1,051)
Cash and due from banks                  5,255                                         5,034
Other assets                             5,606                                         4,904
                                      --------      -------                            -----
         Total                      $  142,758       11,830                          118,024       9,632
                                      ========      =======                          =======        ===== 

Total interest-earning assets       $  132,884                      8.90 %           109,251                  8.82%
                                        ======                     =====             =======                  ====

Noninterest-bearing demand 15,194       14,261
Interest-bearing demand & savings       39,318        1,370         3.48              30,958         959      3.10
Time                                    74,211        4,359         5.87              60,542       3,499      5.78
                                       -------       ------                           ------       -----
     Total deposits                    128,723        5,729                          105,761       4,458
Borrowings                                 462           23         4.98               1,043          59      5.66
Other liabilities                        1,233                                           891
Stockholders' equity <F3>               12,340                                        10,329
                                      --------                                        ------

     Total                             142,758        5,752                          118,024       4,517
                                      ========        =====                          =======       =====
Total interest-bearing liabilities     113,991                      5.05%             92,543                  4.88%
                                      ========                                        ======    
Net interest income                                   6,078                                        5,115
                                                      =====                                        ======      
Net interest spread                                                 3.86%                                     3.94%
Net yield on average interest-earning                               4.57%                                     4.68%
  assets                                                                                                
<FN>

<F1>     Average balances were determined using the daily average balances.
<F2>     Nonaccrual loans are included in the average balance of loans.
<F3>     Average  unrealized gains (losses) on securities  available for sale,
         net of tax, have been included in  stockholders'  equity of $51,000 and
         $74,000 for 1997 and 1996, respectively.
<F4>     Interest and fees on loans include $607,454 and $500,135 of loan fee 
         income for the years ended December 31, 1997 and 1996, respectively.
<F5>     For the years ended December 31, 1997 and 1996, there was $268 and 
         $24,315 of interest recognized on nonaccrual loans, respectively.

</FN>
</TABLE>

                                       49

Table 2 - Rate and Volume Analysis

     The following table describes the extent to which changes in interest
rates and changes in volume of interest-earning assets and interest-bearing
liabilities have affected the Bank's interest income and expense during the year
indicated. For each category of interest-earning assets and interest-bearing
liabilities, information is provided on changes attributable to (i) change in
volume (change in volume multiplied by old rate); (ii) change in rate (change in
rate multiplied by old volume); and (iii) a combination of change in rate and
change in volume. The changes in interest income and interest expense
attributable to both volume and rate have been allocated proportionately to the
change due to volume and the change due to rate.

<TABLE>
<CAPTION>

                                                                           Year Ended December 31,
                                                  --------------------------------------------------------------------------
                                                            1997 vs. 1996                         1996 vs. 1995
                                                  -----------------------------------  -------------------------------------
                                                   Increase (decrease)                  Increase (decrease)
                                                     due to change in                     due to change in
                                                  -----------------------              -----------------------
                                                     Rate        Volume      Total       Rate         Volume        Total
                                                  ----------- ----------- -----------  ---------- ------------ -------------
                                                                           (Dollars in Thousands)
                                                  --------------------------------------------------------------------------
   <S>                                            <C>         <C>         <C>          <C>        <C>            <C> 
   Income from interest-earning assets:
      Interest and fees on loans                  $     (56)  $    1,840  $    1,784   $    (53)  $     1,312    $    1,259
      Interest on taxable securities                     108         331         439        (46)           35          (11)
      Interest on nontaxable securities                  (4)         (2)         (6)         (9)           25            16
      Interest on Federal funds sold                     (4)        (15)        (19)         (7)           33            26
                                                  ----------- ----------- -----------  ---------- ------------ -------------
             Total interest income                        44       2,154       2,198       (115)        1,405         1,290
                                                  ----------- ----------- -----------  ---------- ------------ -------------

   Expense from interest-bearing liabilities:
      Interest on interest-bearing deposits              128         283         411          66          147           213
      Interest on time deposits                           55         805         860          75          464           539
      Interest on other borrowings and
      Federal funds purchased                            (6)        (30)        (36)         (2)           18            16
                                                  ----------- ----------- -----------  ---------- ------------ -------------
             Total interest expense                      177       1,058       1,235         139          629           768
                                                  ----------- ----------- -----------  ---------- ------------ -------------

             Net interest income                  $    (133)  $    1,096  $      963   $   (254)  $       776    $      522
                                                  =========== =========== ===========  ========== ============ =============
</TABLE>

                                       50

Asset/Liability Management

     The Bank's objective is to manage assets and liabilities to provide a
satisfactory, consistent level of profitability within the framework of
established cash, loan, investment, borrowing and capital policies. Certain
officers are charged with the responsibility for monitoring policies and
procedures that are designed to ensure acceptable composition of the
asset/liability mix. It is the overall philosophy of management to support asset
growth primarily through growth of core deposits of all categories made by local
individuals, partnerships and corporations.

     The Bank's asset/liability mix is monitored on a regular basis with a
report reflecting the interest rate sensitive assets and interest rate sensitive
liabilities being prepared and presented to the Board of Directors on a monthly
basis. The objective of this policy is to monitor interest rate sensitive assets
and liabilities so as to minimize the impact of substantial movements in
interest rates on earnings. An asset or liability is considered to be interest
rate-sensitive if it will reprice or mature within the time period analyzed,
usually one year or less. The interest rate-sensitivity gap is the difference
between the interest-earning assets and interest-bearing liabilities scheduled
to mature or reprice within such time period. A gap is considered positive when
the amount of interest rate-sensitive assets exceeds the amount of interest
rate-sensitive liabilities. A gap is considered negative when the amount of
interest rate-sensitive liabilities exceeds the interest rate-sensitive assets.
During a period of rising interest rates, a negative gap would tend to adversely
affect net interest income, while a positive gap would tend to result in an
increase in net interest income. Conversely, during a period of falling interest
rates, a negative gap would tend to result in an increase in net interest
income, while a positive gap would tend to adversely affect net interest income.
If the Bank's assets and liabilities were equally flexible and move
concurrently, the impact of any increase or decrease in interest rates on net
interest income would be minimal.

     A simple interest rate "gap" analysis by itself may not be an accurate
indicator of how net interest income will be affected by changes in interest
rates. Accordingly, the Bank also evaluates how the repayment of particular
assets and liabilities is impacted by changes in interest rates. Income
associated with interest-earning assets and costs associated with
interest-bearing liabilities may not be affected uniformly by changes in
interest rates. In addition, the magnitude and duration of changes in interest
rates may have a significant impact on net interest income. For example,
although certain assets and liabilities may have similar maturities or periods
of repricing, they may react in different degrees to changes in market interest
rates. Interest rates on certain types of assets and liabilities fluctuate in
advance of changes in general market rates, while interest rates on other types
may lag behind changes in general market rates. In addition, certain assets,
such as adjustable rate mortgage loans, have features (generally referred to as
"interest rate caps and floors") which limit changes in interest rates.
Prepayment and early withdrawal levels also could deviate significantly from
those assumed in calculating the interest rate gap. The ability of many
borrowers to service their debts also may decrease during periods of rising
interest rates.

     Changes in interest rates also affect the Bank's liquidity position.
The Bank currently prices deposits in response to market rates and it is
management's intention to continue this policy. If deposits are not priced in
response to market rates, a loss of deposits could occur which would negatively
affect the Bank's liquidity position.

                                       51

     At December 31, 1997, the Bank's cumulative one year interest rate
sensitivity gap ratio was 73%. The Bank's targeted ratio is 80% to 120% within
the six-month time horizon. The Bank's ratio for the six-month time horizon was
slightly below its target, or 79%. This indicates that the Bank's
interest-earning assets will reprice during this period at a rate slower than
the Bank's interest-bearing liabilities. The Bank could sell participations in
loans and securities available for sale in a rising interest rate environment to
match the repricing of liabilities and assets. Secondly, for presentation
purposes below, all interest-bearing demand deposits and savings deposits have
been reported in the three month time horizon. Based on the Bank's experience,
the majority of these deposits are not interest rate sensitive and are
considered "core" deposits. Core deposits are those deposits that are placed on
deposit with the Bank based on customer relationships and not strictly based on
interest rates paid. The rates paid on these deposits do not fluctuate as
rapidly as do time deposits.

     The following table sets forth the distribution of the repricing of the
Bank's interest-earning assets and interest-bearing liabilities as of December
31, 1997, the interest rate sensitivity gap (i.e., interest rate sensitive
assets less interest rate sensitive liabilities), the cumulative interest rate
sensitivity gap, the interest rate sensitivity gap ratio (i.e., interest rate
sensitive assets divided by interest rate sensitive liabilities) and the
cumulative interest rate sensitivity gap ratio. The table also sets forth the
time periods in which interest-earning assets and interest-bearing liabilities
will mature or may reprice in accordance with their contractual terms. However,
the table does not necessarily indicate the impact of general interest rate
movements on the net interest margin since the repricing of various categories
of assets and liabilities is subject to competitive pressures and the needs of
the Bank's customers. In addition, various assets and liabilities indicated as
repricing within the same period may in fact reprice at different times within
such period and at different rates.


                                       52


<TABLE>
<CAPTION>

                                                                         After
                                                                         Three         After
                                                                         Months       One Year
                                                           Within         But           But
                                                           Three         Within        Within        After
                                                           Months       One Year     Five Years    Five Years       Total

                                                        ------------- ------------- ------------- -------------  ------------
                                                                               (Dollars in Thousands)

                                                        ---------------------------------------------------------------------
<S>                                                     <C>           <C>           <C>            <C>           <C>     
Interest-earning assets:

   Securities                                           $     10,614  $      7,167  $     11,120  $      1,575   $    30,476
   Federal funds sold                                          3,430             -             -             -         3,430
   Loans                                                      43,582        25,280        40,810         1,615       111,287
                                                        ------------- ------------- ------------- -------------  ------------
             Total interest-earning assets                    57,626        32,447        51,930         3,190       145,193
                                                        ------------- ------------- ------------- -------------  ------------

Interest-bearing liabilities:

   Interest-bearing demand deposits                           38,902             -             -             -        38,902
   Savings                                                     6,962             -             -             -         6,962
   Time deposits, $100,000 and over                            5,979        17,214           605             -        23,798
   Time deposits, less than $100,000                          15,351        39,122         3,892             -        58,365
   Federal funds purchased                                         -             -             -             -             -
                                                        ------------- ------------- ------------- -------------  ------------
             Total interest-bearing liabilities               67,194        56,336         4,497             -       128,027
                                                        ------------- ------------- ------------- -------------  ------------

Interest rate sensitivity gap                           $    (9,568)  $   (23,889)  $     47,433  $      3,190   $    17,166
                                                        ============= ============= ============= =============  ============

Cumulative interest rate sensitivity gap                $    (9,568)  $   (33,457)  $     13,976  $     17,166
                                                        ============= ============= ============= =============

Interest rate sensitivity gap ratio                             0.86          0.58         11.55             -
                                                        ============= ============= ============= =============

Cumulative interest rate sensitivity gap ratio                  0.86          0.73          1.11          1.13
                                                        ============= ============= ============= =============
</TABLE>

                                       53

SECURITIES PORTFOLIO

Types of Securities

     The carrying amounts of securities at the date indicated are summarized
as follows:

<TABLE>
<CAPTION>
                                                                                                    December 31,
                                                                                         ------------------------------------
                                                                                                1997                1996
                                                                                         -----------------   ----------------
                                                                                               (Dollars in Thousands)
                                                                                         ------------------------------------
       <S>                                                                               <C>                 <C>        
       U. S. Treasury and other Government agencies and corporations                     $         18,481    $        17,585
       State and municipal securities                                                               5,361              4,437
       Mortgage-backed securities                                                                   6,242              8,498
       Equity securities                                                                              392                323
                                                                                         -----------------   ----------------
                                                                                         $         30,476    $        30,843
                                                                                         =================   ================
</TABLE>

Maturities

     The amounts of securities in each category as of December 31, 1997 are
shown in the following table according to maturity classifications (i) one year
or less, (ii) after one year through five years, (iii) after five years through
ten years and (iv) after ten years.

<TABLE>
<CAPTION>
<F4>

                                                                       U. S. Treasury
                                                                       and Other U. S.                    State and
                                                                     Government Agencies                  Municipal
                                                                    and Corporations <F3>                Securities
                                                                ------------------------------  ------------------------------
                                                                                     Yield                           Yield
                                                                    Amount            <F1>          Amount          <F1><F2>
                                                                ----------------  ------------  ----------------  ------------
                                                                                   (Dollars in Thousands)
                                                                --------------------------------------------------------------

<S>                                                             <C>                  <C>        <C>                  <C>      
Maturity:

   One year or less                                             $         4,498       5.41 %    $           411       5.16 %
   After one year through five years                                     13,058       6.34                3,446       5.06
   After five years through ten years                                     3,574       6.37                1,400       5.11
   After ten years                                                        3,593       5.78                  104       5.00
                                                                ----------------                ----------------
                                                                $        24,723                 $         5,361
                                                                ================                ================
<FN>

<F1>     Yields were computed using coupon interest,  adding discount  accretion
         or subtracting premium amortization, as appropriate, on a ratable basis
         over the life of each  security.  The weighted  average  yield for each
         maturity  range was computed  using the carrying value of each security
         in that range.

<F2>     Yields on municipal securities are not stated on a tax-equivalent basis.

<F3>     Includes mortgage-backed securities at their contractual maturity.

<F4>     The  maturity  table does not include  $392,000 of equity  securities
         because  these  securities  have no contractual maturity date.
</FN>
</TABLE>

                                       54

LOAN PORTFOLIO

Types of Loans

     The amount of loans outstanding at the dates indicated is shown in the
following table according to type of loans.

<TABLE>
<CAPTION>
                                                                                                    December 31,
                                                                                         -----------------------------------
                                                                                               1997                1996
                                                                                         ----------------   ----------------
                                                                                               (Dollars in Thousands)
                                                                                         -----------------------------------
       <S>                                                                               <C>               <C>                 

       Real estate - construction                                                        $         5,180    $         4,883
       Real estate - mortgage                                                                     66,898             55,021
       Commercial, financial and agricultural                                                     23,802             15,732
       Consumer <F1>                                                                              12,875             10,372
       Other                                                                                       2,532              3,002
                                                                                         ----------------   ----------------
                                                                                                 111,287             89,010
       Less allowance for loan losses                                                            (1,130)              (997)
                                                                                         ----------------   ----------------
                    Loans, net                                                           $       110,157    $        88,013
                                                                                         ================   ================
<FN>
<F1>     Consumer  loans  are  stated  net of  $104,000  and  $69,000  of  unearned  interest  for 1997  and  1996,
         respectively.
</FN>
</TABLE>

Maturities and Sensitivities to Changes in Interest Rates

     Total loans as of December 31, 1997 are shown in the following table
according to maturity classifications (i) one year or less, (ii) after one year
through five years and (iii) after five years. The disclosure of loans by the
required categories, commercial, financial and agricultural and real estate
construction, is not available and would involve undue burden and expense to the
Bank.

<TABLE>
<CAPTION>

                                                                                            (Dollars in
                                                                                            Thousands)

                                                                                        ---------------
<S>                                                                                     <C>
Maturity:

   One year or less                                                                     $       61,663
   After one year through five years                                                            47,071
   After five years                                                                              2,553
                                                                                        ---------------
                                                                                        $      111,287

                                                                                        ===============
</TABLE>



     The following table summarizes loans at December 31, 1997 with due
dates after one year which (i) have predetermined interest rates and (ii) have
floating or adjustable interest rates.

<TABLE>
<CAPTION>

                                                                                           (Dollars in
                                                                                            Thousands)

                                                                                        ----------------
<S>                                                                                     <C>
Predetermined interest rates                                                            $        41,153
Floating or adjustable interest rates                                                             8,471
                                                                                        ----------------
                                                                                        $        49,624

                                                                                        ================
</TABLE>

                                       55

Risk Elements

     The following table presents, at the dates indicated, the aggregate of
nonperforming loans for the categories indicated.

<TABLE>
<CAPTION>

                                                                                                         December 31,
                                                                                           ------------------------------------
                                                                                                  1997                1996
                                                                                           ----------------    ----------------
                                                                                                 (Dollars in Thousands)
                                                                                           ------------------------------------
          <S>                                                                              <C>                  <C>
           Loans accounted for on a nonaccrual basis                                       $           181      $          101

           Installment loans and term loans contractually past due ninety days
              or more as to interest or principal payments
              and still accruing                                                                        23                   -

           Loans,  the  terms of which  have  been  renegotiated  to  provide  a
              reduction  or  deferral  of  interest  or  principal   because  of
              deterioration in the financial position of the
              borrower                                                                                   -                   -

           Loans now current  about  which  there are  serious  doubts as to the
              ability of the borrower to comply with present
              loan repayment terms                                                                      62                 117
                                                                                           ------------------------------------
                                                                                           $           266      $          218
                                                                                           ====================================
</TABLE>

     The reduction in interest income associated with nonaccrual loans for the
year ended December 31, 1997 is as follows:

Interest income that would have been recorded on nonaccrual
   loans under original terms                                $         7,886
                                                             ================

Interest income that was recorded on nonaccrual loans        $           268
                                                             ================

     In the opinion of management, any loans classified by regulatory
authorities as doubtful, substandard or special mention that have not been
disclosed above do not (i) represent or result from trends or uncertainties
which management reasonably expects will materially impact future operating
results, liquidity or capital resources or (ii) represent material credits about
which management is aware of any information which causes management to have
serious doubts as to the ability of such borrowers to comply with the loan
repayment terms. Any loans classified by regulatory authorities as loss have
been charged off.

Commitments and Lines of Credit

     In the ordinary course of business, the Bank has granted commitments to
extend credit to approved customers. Generally, these commitments to extend
credit have been granted on a temporary basis for seasonal or inventory
requirements and have been approved by the Bank's Board of Directors. The Bank
has also granted commitments to approved customers for standby letters of
credit. These commitments are recorded in the financial statements when funds
are

                                       56

 disbursed or the financial instruments become payable. The Bank uses the
same credit and collateral policies for these off balance sheet commitments as
it does for financial instruments that are recorded in the financial statements.
Commitments generally have fixed expiration dates or other termination clauses
and may require payment of a fee. Since many of the commitment amounts expire
without being drawn upon, the total commitment amounts do not necessarily
represent future cash requirements.

     Credit card commitments are granted primarily to consumers on an
unsecured basis.

     Following is a summary of the commitments outstanding at December 31,
1997 and 1996.

<TABLE>
<CAPTION>
                                                   1997               1996
                                             ---------------    ---------------
                                                  (Dollars in Thousands)
                                             ----------------------------------
           <S>                              <C>                 <C>
           Commitments to extend credit      $       16,744     $       15,954
           Standby letters of credit                  2,032              1,799
           Credit card commitments                    1,193                915
                                             ---------------    ---------------
                                             $       19,969     $       18,668
                                             ===============    ===============

</TABLE>

                                       57

SUMMARY OF LOAN LOSS EXPERIENCE

     The following table summarizes average loan balances for each year
determined using the daily average balances; changes in the allowance for
possible loan losses arising from loans charged off and recoveries on loans
previously charged off; additions to the allowance which have been charged to
operating expense; and the ratio of net charge-offs during the year to average
loans.

<TABLE>
<CAPTION>
                                                                                                      December 31,
                                                                                           -----------------------------------
                                                                                                  1997               1996
                                                                                           ----------------    ---------------
                                                                                                 (Dollars in Thousands)
                                                                                           -----------------------------------
           <S>                                                                             <C>                 <C>
           Average amount of loans outstanding                                             $        99,045     $       80,422
                                                                                           ================    ===============

           Balance of allowance for possible loan losses at beginning
              of year                                                                      $           997     $        1,057
                                                                                           ----------------    ---------------

           Loans charged off:
              Commercial, financial and agricultural                                                   (6)                (2)
              Real estate-mortgage and construction                                                   (76)               (81)
              Instalment                                                                              (13)               (21)
                                                                                           ----------------    ---------------
                                                                                                      (95)              (104)
                                                                                           ----------------    ---------------

           Recoveries:
              Commercial, financial and agricultural                                                    60                  8
              Real estate-mortgage and construction                                                     18                 10
              Instalment                                                                                30                 26
                                                                                           ----------------    ---------------
                                                                                                       108                 44
                                                                                           ----------------    ---------------

           Net loan (charge offs) recoveries during year                                                13               (60)
                                                                                           ----------------    ---------------

           Additions to allowance charged to operating expenses                                        120                  -
                                                                                           ----------------    ---------------

           Balance of allowance for possible loan losses at end of year                    $         1,130     $          997
                                                                                           ================    ===============

           Ratio of net loan charge offs (recoveries) during the year to
              average loans outstanding                                                             (.01%)               .07%
                                                                                           ================    ===============
</TABLE>

Allowance for Possible Loan Losses

     The allowance for loan losses is maintained at a level deemed
appropriate by management to adequately cover all known and inherent risks in
the loan portfolio. Management's evaluation of the loan portfolio includes a
periodic review of loan loss experience, current economic conditions which may
affect the borrower's ability to pay and the underlying collateral value of the
loans. The loan committee meets weekly and reviews all new and renewed lines of
credit of $50,000 and over and receives updates on problem loans and past due
loans. The loan officers rate their own loans as they are originated and update
internally and externally classified loans quarterly. The Bank's internal loan
review personnel grade all lines of $25,000 and over 

                                       58

and report directly to the
loan committee. A report of loan ratings for the previous month, an updated
composite report and an analysis of the loan loss allowance are presented to the
Board of Directors each month, along with a discussion of significant changes
since the previous month. At December 31, 1997 and 1996, there were no
allocations of the allowance for loan losses to specific loans in accordance
with generally accepted accounting principles. Specific allocations by
management are determined based on a percentage of the outstanding balance.
These loans are included in impaired loans.

DEPOSITS

     Average amounts of deposits and average rates paid thereon, classified
as to noninterest-bearing demand deposits, interest-bearing demand and savings
deposits and time deposits, for the periods indicated are presented below.

<TABLE>
<CAPTION>
 <F1>
                                                                        Year Ended December 31,
                                                               --------------------------------------------------------------
                                                               1997                            1996
                                                               ------------------------------  ------------------------------
                                                                  Amount         Rate             Amount         Rate
                                                               ----------------  ------------  ----------------  ------------
                                                               (Dollars in Thousands)
                                                               --------------------------------------------------------------
<S>                                                            <C>                   <C>        <C>                  <C>     
Noninterest-bearing demand deposits                            $        15,194          -  %    $       14,261          - %
Interest-bearing demand and savings deposits                            39,318       3.48               30,958       3.10
Time deposits                                                           74,211       5.87               60,542       5.78
                                                               ----------------                ----------------
             Total deposits                                    $       128,723                  $      105,761
                                                               ================                ================

<FN>
<F1>Average balances were determined using the daily average balances.
</FN>
</TABLE>

     The amounts of time deposits issued in amounts of $100,000 or more as
of December 31, 1997 are shown below by category, which is based on time
remaining until maturity of (i) three months or less, (ii) over three through
six months, (iii) over six through twelve months and (iv) over twelve months.

<TABLE>
<CAPTION>

                                                          (Dollars in
                                                          Thousands)
                                                          ----------------
           <S>                                            <C>
           Three months or less                           $         5,875
           Over three through six months                            8,195
           Over six through twelve months                           7,350
           Over twelve months                                       2,378
                                                          ----------------
                        Total                             $        23,798
                                                          ================

</TABLE>

                                       59


RETURN ON EQUITY AND ASSETS

     The following rate of return information for the years indicated is
presented below.

<TABLE>
<CAPTION>

                                          Year Ended December 31,
                                    ------------------------------------
                                         1997                1996
                                    ----------------    ----------------
<S>                                 <C>                 <C>
Return on assets <F1>                       1.47 %              1.49 %
Return on equity <F2>                      16.99               17.05
Dividend payout ratio <F3>                 22.33               22.79
Equity to assets ratio <F4>                 8.64                8.75

<FN>
<F1>    Net income divided by average total assets.
<F2>    Net income divided by average equity.
<F3>    Dividends declared per share divided by net income per share.
<F4>    Average equity divided by average total assets.
</FN>
</TABLE>

General - Six Months Ended June 30, 1998 and 1997

     The following is management's discussion and analysis of certain
significant factors which have affected the financial position and operating
results of the Bank during the periods included in the accompanying financial 
statements.

Financial Condition

     Total assets increased during the second calendar quarter of 1998 from
$166.3 million to $172.6 million, or 3.79% for the quarter. The growth in total
assets for the six months ended June 30, 1998 was $11.8 million, or 7.33%
compared to 9.73% for the same period in 1997. The six-month growth in both
years was funded by increases in total deposits of $9.1 million and $11.6
million, respectively, and retained net profits. The increase in total assets
for the six months ended June 30, 1998 consisted primarily of an increase of
$7.5 million in securities, an increase of $7.2 million in net loans, an
increase of $1.8 million in Federal funds sold, less a decrease of $4.5 million
in cash and due from banks. The decrease in cash and due from banks represents
the utilization of excess cash as a funding vehicle for loan and securities
growth. The loan to deposit ratio at June 30, 1998 was 77% compared to 75% at
June 30, 1997. The increase in the loan to deposit ratio is due to the continued
loan demand in the Bank's market area.

Liquidity

     Liquidity management involves the matching of the cash flow
requirements of customer withdrawals of funds and the funding of loan
originations, and the ability of the Bank to meet those requirements. Management
monitors and maintains appropriate levels of liquidity so that maturities of
assets and deposit growth are such that adequate funds are provided to meet
estimated customer withdrawals and loan requests.

     At June 30, 1998, the Bank's liquidity ratio was 26.30% compared to
27.80% for the same period in 1997. The liquidity ratio at June 30, 1998
exceeded the Bank's target ratio of

                                       60

 25%. The Bank is a member of the Federal
Home Loan Bank of Atlanta and is able to obtain advances if needed. At June 30,
1998, the Bank had, in addition to amounts already borrowed, a combined credit
availability of approximately $17.6 million.

Regulatory Capital Requirements

     Banking regulations require the Bank to maintain minimum capital levels
in relation to assets. At June 30, 1998, the Bank's capital ratios were
considered adequate based on regulatory minimum capital requirements. The
minimum capital requirements and the actual capital ratios for the Bank at June
30, 1998 are as follows:

<TABLE>
<CAPTION>
                                                                                Regulatory
                                                              Actual            Requirement
                                                             -------            -----------
                  <S>                                        <C>                <C>
                  Leverage Capital Ratio                       8.27%            4.00%
                  Risk-Based Capital Ratios
                          Core Capital                        12.63%            4.00%
                          Total Capital                       13.74%            8.00%
     
</TABLE>

     Management is not aware of any other current recommendations by the
regulatory authorities, events or trends, which, if they were to be implemented,
would have a material effect on the Bank's liquidity, capital resources, or
operations.

Results of Operations

     Net Interest Income. Net interest income increased by $188,000 for the
quarter ended June 30, 1998 compared to the same period in 1997, or by 12.5%.
The increase in 1997 as compared to the quarter ended June 30, 1996 was
$244,000. Net interest income increased for the six-month period ended June 30,
1998 by $440,000 as compared to the same period in 1997. The increase in 1997
compared to 1996 was $449,000. The increases in net interest income for the
quarter and six months ended June 30, 1998 are attributable to an increase in
earning assets of $29.4 million compared to June 30, 1997. During this same
period, total interest-bearing deposits increased by $24.4 million. The most
significant increase in earning assets was loans which increased during this
period by $21.5 million. The net interest income is based on the spread between
rates earned on interest earning assets and rates paid on interest bearing
liabilities. The net interest margin decreased to 4.30% at June 30, 1998 as
compared to 4.65% at June 30, 1997. Therefore, the increase in net interest
income is due primarily to the increase in volume of earning assets.

     Provision for Loan Losses. The provision for loan losses is based on
management's evaluation of the economic environment, the history of charged off
loans and recoveries, size and composition of the loan portfolio, nonperforming
and past due loans, and other aspects of the loan portfolio. Management reviews
the allowance for loan loss on a monthly basis and makes provisions as
necessary. A provision of $60,000 and $120,000 was made during the three- and
six-month periods ended June 30, 1998, respectively. The provision for loan
losses has increased by 100% compared to the same period in 1997 due to the
increase in loan volume. The increase in the provision for loan losses is
attributable to the increase in loan growth, a slight in-

                                       61

rease in net charge offs, and the increase in past due loans. In addition, 
increased provisions are based on indications of an overall weakening 
economy. The allowance for loan loss as a percentage of total loans 
was 1.05% at June 30, 1998 compared to 1.02% at December 31, 1997. Nonperforming
loans as a percentage of total loans were .07% at June 30, 1998 compared to 
 .16% at December 31, 1997. Management believes the allowance for loan losses 
at June 30, 1998 is adequate to meet any future losses in the loan portfolio.

     At June 30, 1998 and December 31, 1997, nonaccrual, past due, and
restructured loans were as follows:

<TABLE>
<CAPTION>

                                                                         June 30,       December 31,
                                                                            1998             1997
                                                                       --------------------------
                                                                            (Dollars in thousands)
                  <S>                                         <C>               <C>            
                  Total nonaccruing loans                     $        80       $       181
                  Loans contractually past due ninety days
                    or more as to interest or principal
                    payments and still accruing                       431                23
                  Restructured loans                                    -                 -

</TABLE>

     The past due loans over 90 days consists of real estate loans of $366,000,
installment loans of $3,000, and commercial loans of $62,000.

     It is the policy of the Bank to discontinue the accrual of interest
income when, in the opinion of management, collection of such interest becomes
doubtful. This status is accorded such interest when (i) there is a significant
deterioration in the financial condition of the borrower and full repayment of
principal and interest is not expected and (ii) the principal or interest is
more than ninety days past due, unless the loan is both well-secured and in the
process of collection. Accrual of interest on such loans is resumed when, in
management's judgment, the collection of interest and principal becomes
probable.

     Loans classified for regulatory purposes as loss, doubtful, substandard,
or special mention that have not been included in the table above do not
represent or result from trends or uncertainties which management reasonably
expects will materially impact future operating results, liquidity, or capital
resources. These classified loans do not represent material credits about which
management is aware of any information which causes management to have serious
doubts as to the ability of such borrowers to comply with the loan repayment
terms.

                                       62


     Information regarding certain loans and allowance for loan loss data
through June 30, 1998 and 1997 is as follows:

<TABLE>
<CAPTION>

                                                                              Six Months Ended
                                                                                  June 30,
                                                                  -----------------------------------------
                                                                           1998                 1997
                                                                  --------------------  -------------------
                                                                           (Dollars in thousands)
<S>                                                               <C>                    <C>               
Average amount of loans outstanding                               $           114,937    $          91,671

Balance of allowance for loan losses at beginning of period       $             1,129    $             997
Loans charged off
   Commercial                                                                     (6)                    -
   Real estate                                                                   (12)                 (58)
   Installment                                                                   (16)                 (17)
                                                                  --------------------  -------------------
                                                                                 (34)                 (75)
                                                                  --------------------  -------------------
Loans recovered
   Commercial                                                                       1                   44
   Real estate                                                                     19                   18
   Installment                                                                      9                   26
                                                                  --------------------  -------------------
                                                                                   29                   88
                                                                  --------------------  -------------------
Net (charge-offs) recoveries                                                      (5)                   13
                                                                  --------------------  -------------------
Additions to allowance charged to operating expense during period                 120                   60
                                                                  --------------------  -------------------
Balance of allowance for loan losses at end of period             $             1,244    $           1,070
                                                                  ====================  ===================
Ratio of net (charge-offs) recoveries during the
   period to average loans outstanding                                         (.01%)                 .01%
                                                                  ====================  ===================
</TABLE>

     Other Income. Other income increased by $131,000 and $209,000 for the
three and six months ended June 30, 1998, respectively, as compared to the same
periods in 1997. For the three months and six months ended June 30, 1997, other
income decreased slightly by $16,000 and $17,000, respectively, compared to
1996.

     Increases in service charges on deposit accounts of $45,000 and $81,000
for the three- and six-month periods ended June 30, 1998 accounted for over a
third of the total increase in other income for both periods. These increases
are directly related to the growth in deposit accounts. Included in the increase
in service charges was an increase of approximately $82,000 in NSF charges for
the six months ended June 30, 1998. Other significant increases in other income
for the six months ended June 30, 1998 were increases in mortgage origination
fees of $63,000 and brokerage fees of $49,000, as compared to the same period in
1997.

     Other Expenses. Other expenses increased by $137,000 and $201,000 for
the three and six months ended June 30, 1998, respectively, as compared to 1997.
The increases in 1997 as 

                                       63

compared to 1996 were $95,000 and $245,000,
respectively. The single most significant increase for all periods is the
increase in salaries and employee benefits which increased by $27,000 and
$85,000 for the three and six months ended June 30, 1998. The comparable
increases in 1997 were $27,000 and $65,000. The increase in salaries and
employee benefits represents normal increases in salaries and costs incurred in
adding additional banking staff. At June 30, 1998, the number of full time
equivalent employees was 67 compared to 65 at June 30, 1997.

     Other operating expense increased for the three and six months ended
June 30, 1998 by $90,000 and $99,000, respectively, as compared to the same
periods in 1997. Increases in advertising and data processing expenses of
$47,000 and $24,000, respectively, account for 72% of the increase for the six
month period. The remainder of the increase is considered normal increases in
overhead expenses.

     Net Income. Net income increased by $102,000 and $260,000 for the three
and six months ended June 30, 1998 as compared to 1997. The increase in net
income is attributable to the increase in net interest income combined with the
increases in other income. The effective tax rate for the six months ended June
30, 1998 and 1997 was 33% and 33%, respectively.

Capability of the Bank's Data Processing Software to Accommodate the Year 2000

     The Bank heavily relies upon computers for the daily conduct of their
business and for data processing generally. There is a concern among industry
experts that commencing on January 1, 2000, computers will be unable to "read"
the new year and there may be widespread computer malfunctions.

     During 1997, the Bank developed a three-phase program for the Year 2000
("Y2K") information systems compliance. Phase I is to identify those systems
with which the Bank has exposure to Y2K issues. Phase II is the development and
implementation of action plans to be Y2K compliant in all areas by late 1998.
Phase III, to be completed by mid-1999, is the final testing of each major area
of exposure to ensure compliance. The evaluation and review of the Y2K issue is
a continuing process as testing will be performed throughout the remainder of
1998 and 1999.

     Based on the review of computer and other components, management does
not believe the cost of remediation will be material to the Bank's financial
statements, although there can be no assurances in this regard.

                                       64

                                     EXPERTS

Synovus

    The consolidated balance sheets of Synovus and its subsidiaries as of
December 31, 1997 and 1996, and the related consolidated statements of income,
changes in shareholders' equity and cash flows for each of the years in the
three-year period ended December 31, 1997, all of which are incorporated by
reference in this Proxy Statement/Prospectus, have been audited by KPMG Peat
Marwick LLP, independent certified public accountants, whose report thereon is
incorporated herein by reference. Such financial statements have been so
incorporated herein by reference in reliance upon the report of KPMG Peat
Marwick LLP and upon their authority as experts in accounting and auditing.

Georgia Bank

    The balance sheets of Georgia Bank as of December 31, 1997 and 1996, and the
related statements of income, stockholders' equity and cash flows for each of
the years ended December 31, 1997, 1996 and 1995, included in this Proxy
Statement/Prospectus have been audited by Mauldin & Jenkins, LLC, independent
certified public accountants, in reliance upon their report appearing elsewhere
herein, and upon their authority as experts in accounting and auditing.

                                      OTHER MATTERS

    Georgia Bank's Board of Directors does not know of any matters to be
presented at the special meeting other than those set forth above. If any other
matters are properly brought before the special meeting or any adjournment
thereof, the enclosed proxy will be deemed to confer discretionary authority on
the individuals named as proxies therein to vote the shares represented by the
proxy as to any such matters.

                                  SHAREHOLDER PROPOSALS

    Synovus management expects to hold its next annual meeting of shareholders
during April 1999. Under the rules of the Securities and Exchange Commission,
proposals of shareholders intended to be presented at that meeting must have
been received by Synovus at its principal executive offices on or before
November 13, 1998 for consideration by Synovus for possible inclusion in such
proxy materials.

    If the merger is not consummated, Georgia Bank will inform its shareholders
of the date and time of the 1999 annual meeting of shareholders of Georgia Bank
 .

                           WHERE YOU CAN FIND MORE INFORMATION

    Synovus files annual, quarterly and special reports, proxy statements and
other information with the Securities and Exchange Commission (the
"Commission"). You may read and copy any reports, statements or other
information that Synovus files with the Commission at the Commission's public
reference rooms in Washington, D.C., New York, New York and Chicago, Illinois.
Please call the Commission at 1-800-SEC-0330 for further information on the
public reference rooms. These Commission filings are also available to the
public from commercial

                                       65

document retrieval services and at the Internet world wide web site maintained
by the Commission at "http://www.sec.gov." Reports, proxy statements and other
information should also be available for inspection at the offices of the NYSE.

    Synovus filed a Registration Statement on Form S-4 (the "Registration
Statement") to register with the Commission the Synovus common stock to be
issued to Georgia Bank shareholders in the Merger. This Proxy
Statement/Prospectus is a part of that Registration Statement and constitutes a
prospectus of Synovus. As allowed by Commission rules, this Proxy
Statement/Prospectus does not contain all the information you can find in
Synovus' Registration Statement or the exhibits to that Registration Statement.

    The Commission allows Synovus to "incorporate by reference" information into
this Proxy Statement/Prospectus, which means that Synovus can disclose important
information to you by referring you to another document filed separately with
the Commission. The information incorporated by reference is considered part of
this Proxy Statement/Prospectus, except for any information superseded by
information contained directly in this Proxy Statement/Prospectus or in later
filed documents incorporated by reference in this Proxy Statement/Prospectus.

    This Proxy Statement/Prospectus incorporates by reference the documents set
forth below that Synovus has previously filed with the Commission. These
documents contain important information about Synovus and its finances.

                  Synovus Commission Filings (File No. 1-10312)

    (i) Synovus' Annual Report on Form 10-K for the year ended December 31,
1997;

    (ii) Synovus' Quarterly Reports on Form 10-Q for the quarters ended March
31, 1998 and June 30, 1998;

    (iii) Synovus' Current Reports on Form 8-K dated March 9, 1998, April 23,
1998, May 18, 1998, June 5, 1998, July 15, 1998 and September 1, 1998;

    (iv) the description of Synovus common stock contained in Synovus'
Registration Statement on Form 8-A filed with the Commission on August 21, 1989;
and

    (v) the description of the Common Stock Rights of Synovus contained in
Synovus' Registration Statement on Form 8-A filed with the Commission on May 3,
1989.

    Synovus also incorporates by reference additional documents that may be
filed with the Commission between the date of this Proxy Statement/Prospectus
and the consummation of the merger or the termination of the Merger Agreement.
These include periodic reports, such as Annual Reports on Form 10-K, Quarterly
Reports on Form 10-Q and Current Reports on Form 8-K, as well as proxy
statements.

    Synovus has supplied all information contained or incorporated by reference
in this Proxy Statement/Prospectus relating to Synovus and Georgia Bank has
supplied all information contained in this Proxy Statement/Prospectus relating
to Georgia Bank.

                                       66



    You can obtain any of the documents incorporated by reference from Synovus,
the Commission or the Commission's Internet web site as described above.
Documents incorporated by reference are available from Synovus without charge,
excluding all exhibits, except that if Synovus has specifically incorporated by
reference an exhibit in this Proxy Statement/Prospectus, the exhibit will also
be available without charge. You may obtain documents incorporated by reference
in this Proxy Statement/Prospectus by requesting them in writing or by telephone
from:

                             Synovus Financial Corp.
                                901 Front Avenue
                                    Suite 301
                             Columbus, Georgia 31901
                         Attn: G. Sanders Griffith, III
                        Senior Executive Vice President,
                           General Counsel & Secretary
                            Telephone: (706)649-2267

                         PRO FORMA FINANCIAL INFORMATION

    Pro forma financial information reflecting the acquisition of Georgia Bank
by Synovus is not presented herein since the pro forma effect is not
significant.

    On June 5, 1998, Synovus signed an Agreement and Plan of Merger providing
for the acquisition of Community Bank Capital Corporation ("CBCC"). CBCC is
located in Alpharetta, Georgia and has one subsidiary, the Bank of North
Georgia. At June 30, 1998, CBCC had total assets of $345.9 million and
shareholders' equity of $22.3 million, and for the six months ended June 30,
1998, reported net income of $1.6 million. On August 31, 1998, Synovus completed
its acquisition of CBCC. On April 22, 1998, Synovus signed an Agreement and Plan
of Merger providing for the acquisition of Bank of Georgia which is located in
Watkinsville, Georgia. At June 30, 1998, Bank of Georgia had total assets of $54
million and shareholders' equity of $5.8 million, and for the six months ended
June 30, 1998, reported net income of $480,351. Pro forma financial information
reflecting these two acquisitions is not presented in this Proxy
Statement/Prospectus because such acquisitions are not significant either
individually or in the aggregate, or when combined with Georgia Bank.

                                       67




                              INDEX TO FINANCIAL STATEMENTS

Georgia Bank & Trust:

Independent Auditors' Report..............................................F-1

Balance Sheets - December 31, 1997 and 1996...............................F-2

Statements of Income for the Years
    ended December 31, 1997, 1996 and 1995................................F-3

Statements of Stockholders' Equity for the Years
    ended December 31, 1997, 1996 and 1995................................F-4

Statements of Cash Flows for the Years
    ended December 31, 1997, 1996 and 1995................................F-5

Notes to Financial Statements.............................................F-7

Unaudited Condensed
    Balance Sheet - June 30, 1998........................................F-24

Unaudited Condensed Statements of Income and Comprehensive Income
    for the Three and Six Months Ended
    June 30, 1998 and 1997...............................................F-25

Unaudited Condensed Statements of Cash Flows
    for the Six Months Ended
    June 30, 1998 and 1997...............................................F-26

Notes to Unaudited Condensed
    Financial Statements.................................................F-27

                       [Rest of page intentionally blank]


                                       68





                          INDEPENDENT AUDITOR'S REPORT

- --------------------------------------------------------------------------------

To the Board of Directors
Georgia Bank & Trust
Calhoun, Georgia

     We have audited the accompanying  balance sheets of Georgia Bank & Trust as
of  December  31,  1997  and  1996,  and  the  related   statements  of  income,
stockholders'  equity and cash  flows for each of the three  years in the period
ended December 31, 1997. These financial  statements are the  responsibility  of
the  Bank's  management.  Our  responsibility  is to express an opinion on these
financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material  respects,  the financial position of Georgia Bank & Trust as of
December 31, 1997 and 1996, and the results of its operations and its cash flows
for each of the three years in the period ended December 31, 1997, in conformity
with generally accepted accounting principles.


                                                 /s/Mauldin & Jenkins, LLC
Atlanta, Georgia
February 13, 1998

                                      F-1

                              GEORGIA BANK & TRUST
                                                                     
                                 BALANCE SHEETS
                           DECEMBER 31, 1997 AND 1996
<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------------------------------
                     Assets                                                    1997          1996
- ---------------------------------------------------------------------------------------------------
<S>                                                                      <C>            <C>
Cash and due from banks                                                   $10,382,261   $ 6,080,886
Federal funds sold                                                          3,430,000          --
Securities available-for-sale                                              22,375,499    21,616,396
Securities held-to-maturity, at cost (fair value of $8,087,329
    and $9,112,751)                                                         8,100,536     9,227,035

Loans                                                                     111,286,869    89,009,634
Less allowance for loan losses                                              1,129,639       996,627
- ----------------------------------------------------------------------------------------------------
          Loans, net                                                      110,157,230    88,013,007
- ----------------------------------------------------------------------------------------------------
Premises and equipment                                                      2,603,835     2,639,835
Other assets                                                                3,758,075     2,210,069
- ----------------------------------------------------------------------------------------------------
          Total assets                                                  $ 160,807,436  $129,787,228
====================================================================================================

    Liabilities and Stockholders' Equity

Deposits
    Noninterest-bearing demand                                            $17,695,038   $14,253,524
    Interest-bearing demand                                                38,901,513    29,452,304
    Savings                                                                 6,961,558     6,896,002
    Time, $100,000 and over                                                23,797,979    16,581,687
    Other time                                                             58,364,857    49,864,655
- ---------------------------------------------------------------------------------------------------
          Total deposits                                                  145,720,945   117,048,172
Other liabilities                                                           1,721,789       520,619
Federal funds purchased                                                          --       1,000,000
- ---------------------------------------------------------------------------------------------------
          Total liabilities                                               147,442,734   118,568,791
- ---------------------------------------------------------------------------------------------------
Commitments and contingent liabilities

Stockholders' equity
    Common stock, par value $5; 1,000,000 shares
        authorized 523,311 and 480,811 issued and
        outstanding, respectively                                           2,616,555     2,404,055
    Capital surplus                                                         4,657,140     4,425,797
    Retained earnings                                                       6,004,031     4,377,865
    Unrealized gains on securities available-for-sale,
        net of tax                                                             86,976        10,720
- ---------------------------------------------------------------------------------------------------
          Total stockholders' equity                                       13,364,702    11,218,437
- ---------------------------------------------------------------------------------------------------
          Total liabilities and stockholders                            $ 160,807,436  $129,787,228
===================================================================================================
</TABLE>

See Notes to Financial Statements.

                                      F-2

                              GEORGIA BANK & TRUST

                              STATEMENTS OF INCOME
                  YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------------------------
                                                      1997           1996             1995
- ---------------------------------------------------------------------------------------------
<S>                                            <C>              <C>             <C>
Interest income
    Loans                                       $  9,768,451    $  7,984,780    $  6,724,923
    Taxable securities                             1,739,951       1,306,234       1,323,322
    Nontaxable securities                            213,473         218,565         202,856
    Federal funds sold                                81,415          99,737          74,195
    Other                                             27,405          22,725          17,034
- --------------------------------------------------------------------------------------------
          Total interest income                   11,830,695       9,632,041       8,342,330
- --------------------------------------------------------------------------------------------
Interest expense
    Deposits                                       5,729,131       4,458,115       3,705,711
    Federal funds purchased                           18,419           9,779           9,129
    Other borrowings                                   4,800          49,600          34,378
- --------------------------------------------------------------------------------------------
          Total interest expense                   5,752,350       4,517,494       3,749,218
- --------------------------------------------------------------------------------------------
          Net interest income                      6,078,345       5,114,547       4,593,112
Provision for loan losses                            120,000            --              --
- ---------------------------------------------------------------------------------------------
          Net interest income after provision
             for loan losses                       5,958,345       5,114,547       4,593,112
- --------------------------------------------------------------------------------------------
Other income
    Service charges on deposit accounts              942,472         847,476         687,237
    Other service charges, commissiions and fees      44,078          30,105          40,315
    Gain on sale of other real estate                 11,658         146,105           9,500
    Net realized gains (losses) on sales of
        securities                                    (8,073)         (6,955)          6,638
    Other operating income                           197,909         172,459         153,480
- --------------------------------------------------------------------------------------------
          Total other income                       1,188,044       1,189,190         897,170
- --------------------------------------------------------------------------------------------
Other expenses
    Salaries and employee benefits                 2,297,522       2,106,326       1,839,097
    Equipment expenses                               256,165         223,621         242,143
    Occupancy expenses                               220,348         183,377         175,638
    Stationery and supplies                          192,237         162,747         138,213
    Data processing fees                             177,466          57,511          37,307
    Deposit insurance premiums                        14,511           2,000          96,022
    Other operating expenses                         905,646         899,220         661,890
- --------------------------------------------------------------------------------------------
          Total other expenses                     4,063,895       3,634,802       3,190,310
- --------------------------------------------------------------------------------------------
          Income before income taxes               3,082,494       2,668,935       2,299,972
Income tax expense                                   985,348         907,438         770,000
- --------------------------------------------------------------------------------------------
          Net income                            $  2,097,146    $  1,761,497    $  1,529,972
============================================================================================
Basic earnings per common share                 $       4.03    $       3.67    $       3.19
============================================================================================
Diluted earnings per common share               $       4.03    $       3.51    $       3.07
============================================================================================

</TABLE>
See Notes to Financial Statements.

                                      F-3




                              GEORGIA BANK & TRUST

                       STATEMENTS OF STOCKHOLDERS' EQUITY
                  YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------------
                                                                                                Unrealized
                                                                                              Gains (Losses)
                                                                                              on Securities
                                                                                                 Available            Total
                                          Common Stock             Capital        Retained       for-Sale,        Stockholders'
                                      Shares     Par Value         Surplus        Earnings      Net of Tax           Equity
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                  <C>       <C>             <C>             <C>             <C>              <C>      
Balance, December 31,
    1994                             479,511   $  2,397,555    $  2,395,550    $  3,822,558    $  (380,594)     $ 8,235,069
    Net income                          --             --             --          1,529,972            --         1,529,972
    Dividends declared,
        $.70 per share                  --             --             --           (335,658)           --          (335,658)
    Transfer to surplus                 --             --         1,016,895      (1,016,895)           --              --
    Net change in unrealized
        gain (losses) on
        securities available-
        for-sale, net of tax            --             --             --             --            349,948          349,948
- -------------------------------------------------------------------------------------------------------------------------------
Balance, December 31,                479,511      2,397,555       3,412,445       3,999,977        (30,646)       9,779,331
    1995
    Net income                          --             --             --          1,761,497            --         1,761,497
    Dividends declared,
        $.80 per share                  --             --             --           (383,609)           --          (383,609)
    Transfer to surplus                 --             --         1,000,000      (1,000,000)           --              --
    Stock options exercised            1,300          6,500          13,352          --                --            19,852
    Net change in unrealized
        gains (losses) on
        securities available-
        for-sale, net of tax            --             --             --             --             41,366           41,366
- -------------------------------------------------------------------------------------------------------------------------------
Balance, December 31,
    1996                             480,811      2,404,055       4,425,797       4,377,865         10,720       11,218,437
    Net income                          --             --             --          2,097,146            --         2,097,146
    Dividends declared,
        $.90 per share                  --             --             --           (470,980)           --          (470,908)
    Stock options exercised           42,500        212,500        231,343           --                --           443,843 
    Net change in unrealized
        gains (losses) on
        securities available-
        for-sale, net of tax            --             --             --             --             76,256           76,256
- -------------------------------------------------------------------------------------------------------------------------------
Balance, December 31,
    1997                             523,311     $2,616,555    $ 4,657,140      $6,004,031       $  86,976     $ 13,364,702
===============================================================================================================================
</TABLE>

See Notes to Financial Statements.

                                      F-4

                              GEORGIA BANK & TRUST
                                          
                            STATEMENTS OF CASH FLOWS
                  YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------------------
                                                       1997           1996           1995
- --------------------------------------------------------------------------------------------
<S>                                               <C>            <C>            <C>

OPERATING ACTIVITIES
    Net income                                    $ 2,097,146    $ 1,761,497    $ 1,529,972
    Adjustments to reconcile net income to net
        cash provided by operating activities:
        Depreciation                                  236,791        207,512        178,699
        Provision for loan losses                     120,000           --             --
        Deferred income taxes                         (62,750)        38,854         24,764
        Net realized (gains) losses on sales of
            securities                                  8,073          6,955         (6,638)
        Increase in interest receivable              (166,254)      (214,897)      (119,844)
        Increase (decrease) in interest payable       101,027         (6,866)       196,940
        Gain on sale of other real estate             (11,658)      (146,105)        (9,500)
        Other operating activities                     92,324         30,835        219,794
- --------------------------------------------------------------------------------------------
         Net cash provided by                       2,414,699      1,677,785      2,014,187
- --------------------------------------------------------------------------------------------
INVESTING ACTIVITIES
    Purchases of securities available-for-sale    (12,235,213)    (9,737,320)    (6,365,842)
    Proceeds from sales of securities
        available-for-sale                          5,764,148      4,813,397      2,488,593
    Proceeds from maturities of securities
        available-for-sale                          5,819,122      1,767,087      2,792,522
    Purchase of securities held-to-maturity          (497,031)    (2,966,423)            --
    Proceeds from maturities of securities
        held-to-maturity                            1,623,530         14,847      2,410,427
    Net (increase) decrease in Federal funds sold  (3,430,000)       160,000        300,000
    Net increase in loans                         (22,264,223)   (16,644,873)   (12,207,908)
    Proceeds from sale of other real estate              --          996,064         35,000
    Payment of life insurance premiums               (338,502)      (376,150)      (554,082)
    Purchase of premises and equipment               (200,791)      (283,102)      (656,223)
- --------------------------------------------------------------------------------------------
         Net cash used in investing Activities    (25,758,960)   (22,256,473)   (11,757,513)
- --------------------------------------------------------------------------------------------
</TABLE>

                                      F-5

                              GEORGIA BANK & TRUST
                                               
                            STATEMENTS OF CASH FLOWS
                  YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                1997             1996           1995
- --------------------------------------------------------------------------------------------------------
<S>                                                         <C>              <C>            <C>
FINANCING ACTIVITIES
    Net increase in deposits                                $ 28,672,773     $21,075,066    $10,666,334
    Net increase(decrease)in other borrowings                      --         (1,000,000)     1,000,000
    Net increase (decrease) in Federal funds
        purchased                                            (1,000,000)         500,000        500,000
    Dividends paid                                             (470,980)        (383,609)      (335,658)
    Proceeds from exercise of stock options                     443,843           19,852           --
- --------------------------------------------------------------------------------------------------------
          Net cash provided by financing activities          27,645,636       20,211,309     11,830,676
- --------------------------------------------------------------------------------------------------------
Net increase (decrease) in cash and due from banks            4,301,375         (367,379)     2,087,350

Cash and due from banks at beginning of year                  6,080,886        6,448,265      4,360,915
- --------------------------------------------------------------------------------------------------------
Cash and due from banks at end of year                      $10,382,261      $ 6,080,886    $ 6,448,265
========================================================================================================
SUPPLEMENTAL DISCLOSURES 
  Cash paid for:
        Interest                                            $ 5,651,323      $ 4,524,360    $ 3,552,278

        Income taxes                                        $ 1,023,692      $   843,450    $   778,292

NONCASH TRANSACTIONS
    Unrealized gains on securities
        available-for-sale                                  $ (115,232)      $  (62,577)    $  (530,573)

    Principal balances on loans transferred to
        other real estate                                   $  100,980       $  849,959     $      -

    Financed sales of other real estate                     $ (112,638)      $      -       $      -

    Transfer of securities held-to-maturity to securities
        available-for-sale                                  $      -         $      -       $ 4,542,176

</TABLE>

See Notes to Financial Statements.

                                      F-6

                              GEORGIA BANK & TRUST

                         NOTES TO FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

NOTE 1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

          Nature of Business

          Georgia  Bank  &  Trust  is  a  commercial  bank  with  operations  in
          Calhoun,  Georgia.  The Bank has two locations in Calhoun and a branch
          location  in  Fairmount.  The Bank  provides  a full  range of banking
          services to individual  and corporate  customers in its primary market
          area of Gordon County, Georgia and surrounding counties.

          Basis of Presentation

          The  accounting  and  reporting   policies  of  the  Bank  conform  to
          generally accepted accounting  principles and general practices within
          the   financial   services   industry.   In  preparing  the  financial
          statements,  management is required to make estimates and  assumptions
          that  affect  the  reported  amounts  and  disclosures  of assets  and
          liabilities  as of the date of the  balance  sheet  and  revenues  and
          expenses  for the  period.  Actual  results  could  differ  from those
          estimates.

          Cash and Due from Banks

          Cash  on  hand,  cash  items  in  process of  collection,  and amounts
          due from banks are included in cash and due from banks.

          The  Bank  maintains  amounts  due  from  banks which,  at times,  may
          exceed  Federally  insured  limits.  The Bank has not  experienced any
          losses in such accounts.

          Securities

          Securities  are  classified  based  on  management's  intention on the
          date of  purchase.  Securities  which  management  has the  intent and
          ability to hold to maturity are  classified  as  held-to-maturity  and
          reported at amortized  cost. All other debt  securities are classified
          as  available-for-sale  and carried at fair value with net  unrealized
          gains and losses included in  stockholders'  equity net of tax. Equity
          securities  without a readily  determinable  fair value are carried at
          cost.

          Interest  and  dividends  on  securities,  including  amortization  of
          premiums and accretion of discounts,  are included in interest income.
          Realized  gains and losses from the sales of securities are determined
          using the specific identification method.

                                      F-7

NOTES TO FINANCIAL STATEMENTS

NOTE 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

         Loans

          Loans  are  carried  at  their  principal   amounts  outstanding  less
          unearned income and the allowance for loan losses.  Interest income on
          loans is credited to income based on the principal amount outstanding.

          Loan  origination fees  and  certain  direct  costs  of most loans are
          recognized at the time the loan is recorded. Loan origination fees and
          costs  incurred for other loans are deferred and  recognized as income
          over the life of the loan. Because net loan origination fees and costs
          which are  recognized  immediately  are not  material,  the results of
          operations are not  materially  different than the results which would
          be obtained by  accounting  for all loan fees and costs in  accordance
          with generally accepted accounting principles.

          The  allowance  for  loan  losses  is  maintained  at   a  level  that
          management  believes to be adequate to absorb  potential losses in the
          loan  portfolio.  Management's  determination  of the  adequacy of the
          allowance is based on an evaluation of the  portfolio,  past loan loss
          experience,  current economic conditions,  volume, growth, composition
          of the loan portfolio,  and other risks inherent in the portfolio.  In
          addition,   regulatory   agencies,   as  an  integral  part  of  their
          examination process, periodically review the Bank's allowance for loan
          losses,  and may require the Bank to record additions to the allowance
          based on their  judgment  about  information  available to them at the
          time of their examinations.

          The  accrual  of  interest  on  impaired loans is  discontinued  when,
          in management's  opinion,  the borrower may be unable to meet payments
          as they become due.  When  accrual of  interest is  discontinued,  all
          unpaid  accrued  interest  is  reversed.   Interest  accrued  but  not
          collected in previous  years is written off against the  allowance for
          loan losses.  Interest income is  subsequently  recognized only to the
          extent cash payments are received.

          A  loan  is  impaired  when  it is probable the Bank will be unable to
          collect all principal and interest payments due in accordance with the
          terms of the loan agreement.  Individually  identified  impaired loans
          are  measured  based on the present  value of payments  expected to be
          received,  using  the  contractual  loan  rate as the  discount  rate.
          Alternatively,  measurement  may be based on observable  market prices
          or,  for  loans  that  are  solely  dependent  on the  collateral  for
          repayment,  measurement  may  be  based  on  the  fair  value  of  the
          collateral.  If the recorded  investment  in the impaired loan exceeds
          the measure of fair value,  a valuation  allowance is established as a
          component of the allowance  for loan losses.  Changes to the valuation
          allowance  are  recorded  as a  component  of the  provision  for loan
          losses.

                                      F-8

NOTES TO FINANCIAL STATEMENTS

NOTE 1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

          Premises and Equipment

          Premises   and   equipment  are  stated   at   cost  less  accumulated
          depreciation.    Depreciation   is   computed   principally   by   the
          straight-line method over the estimated useful lives of the assets.

          Other Real Estate Owned

          Other  real  estate   owned  represents  properties  acquired  through
          foreclosure.  Other real estate  owned is held for sale and is carried
          at the lower of the  recorded  amount of the loan or fair value of the
          properties less estimated  selling costs. Any write-down to fair value
          at the time of transfer  to other real estate  owned is charged to the
          allowance for loan losses.  Subsequent gains or losses on sale and any
          subsequent adjustment to the value are recorded as other income.

          Income Taxes

          Income  tax  expense  consists   of   current   and   deferred  taxes.
          Current income tax provisions approximate taxes to be paid or refunded
          for the  applicable  year.  Deferred  tax assets and  liabilities  are
          recognized for the temporary  differences  between the bases of assets
          and liabilities as measured by tax laws and their bases as reported in
          the  financial  statements.  Deferred  tax  expense or benefit is then
          recognized  for the  change in  deferred  tax  assets  or  liabilities
          between periods.

          Recognition  of  deferred  tax  balance  sheet  amounts  is  based  on
          management's  belief  that it is more  likely  than  not  that the tax
          benefit associated with certain temporary  differences,  tax operating
          loss  carryforwards  and tax  credits  will be  realized.  A valuation
          allowance  would be recorded for those deferred tax items for which it
          is more likely than not that realization would not occur.

          Earnings Per Common Share

          Basic   earnings  per  common  share  are  computed  by  dividing  net
          income by the  weighted-average  number  of  shares  of  common  stock
          outstanding.  Diluted  earnings per share are computed by dividing net
          income by the sum of the  weighted-average  number of shares of common
          stock outstanding and potential common shares. Potential common shares
          consist of stock options.

                                      F-9

NOTES TO FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

NOTE 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

         Recent Developments

          The  Financial  Accounting  Standards  Board  (FASB)  has  issued, and
          the Bank has  adopted,  Statement of  Financial  Accounting  Standards
          (SFAS) No. 125,  "Accounting  for Transfers and Servicing of Financial
          Assets and  Extinguishments of Liabilities".  SFAS No. 125 was amended
          by SFAS No. 127, which defers the effective date of certain provisions
          of SFAS No.  125  until  January  1,  1998.  This  statement  provides
          accounting  and  reporting  standards  for  transfers and servicing of
          financial  assets  and   extinguishments   of  liabilities   based  on
          consistent application of a financial-components approach that focuses
          on control.  It  distinguishes  transfers of financial assets that are
          sales from transfers that are secured borrowings. The adoption of this
          statement  did not have a  material  effect  on the  Bank's  financial
          statements.

          The  FASB  has  issued,  and  the  Bank  has  adopted,  SFAS No.  128,
          "Earnings Per Share".  SFAS No. 128 supersedes  Accounting  Principles
          Board   Opinion  No.  15  "Earnings   Per  Share"  and  specifies  the
          computation,  presentation,  and disclosure  requirements for earnings
          per share  (EPS) for  entities  with  publicly  held  common  stock or
          potential   issuable   common   stock.   SFAS  No.  128  replaces  the
          presentation of primary EPS with a presentation of basic EPS and fully
          diluted EPS with diluted EPS. It also  requires dual  presentation  of
          basic and  diluted  EPS on the face of the  income  statement  for all
          entities with complex capital structures and requires a reconciliation
          of the numerator and  denominator for the basic EPS computation to the
          numerator and denominator of the diluted EPS computation. SFAS No. 128
          is  effective  for  financial  statements  for both interim and annual
          periods ending after December 15, 1997. The adoption of this statement
          did not have a material effect on the Bank's financial statements.

          The  FASB   has  issued   SFAS  No.  130,   "Reporting   Comprehensive
          Income".  This  statement  establishes  standards  for  reporting  and
          display of  comprehensive  income and its  components in the financial
          statements.  SFAS No. 130  requires  all items that are required to be
          recognized under  accounting  standards as components of comprehensive
          income to be reported in a financial  statement  that is  displayed in
          equal  prominence  with  the  other  financial  statements.  The  term
          "comprehensive  income" is used in the SFAS to  describe  the total of
          all components of comprehensive  income  including net income.  "Other
          comprehensive income" refers to revenues,  expenses,  gains and losses
          that are included in  comprehensive  income but excluded from earnings
          under current accounting  standards.  Currently,  "other comprehensive
          income" for the Bank consists of items previously recorded directly in
          equity under SFAS No. 115, "Accounting for Certain Investments in Debt
          and  Equity  Securities".  SFAS  No.  130  is  effective  for  periods
          beginning after December 15, 1997.

                                      F-10

NOTES TO FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

NOTE 2.  SECURITIES

         The amortized cost and fair value of securities are summarized as 
         follows:
<TABLE>
<CAPTION>

                                                                     Gross           Gross
                                   Amortized     Unrealized       Unrealized          Fair
                                        Cost         Gains          Losses           Value
                                 ------------------------------------------------------------
<S>                              <C>            <C>              <C>            <C>     
Securities Available-for-Sale
 December 31, 1997:
U. S. Government and
agency securities                $ 14,985,186   $     48,916    $    (36,492)   $ 14,997,610
State and municipal securities      5,217,843        160,593         (17,814)      5,360,622
Mortgage-backed securities          1,648,645          3,544         (27,022)      1,625,167
Equity securities                     392,100           --              --           392,100
- ---------------------------------------------------------------------------------------------
                                 $ 22,243,774   $    213,053    $    (81,328)   $ 22,375,499
==============================================================================================

 December 31, 1996:
U. S. Government and
agency securities                $ 13,132,201   $     45,194    $    (65,173)   $ 13,112,222
State and municipal securities      4,348,346         97,351          (8,372)      4,437,325
Mortgage-backed securities          3,795,956         14,985         (67,492)      3,743,449
Equity securities                     323,400           --              --           323,400
- ---------------------------------------------------------------------------------------------
                                 $ 21,599,903   $    157,530    $   (141,037)   $ 21,616,396
==============================================================================================


Securities Held-to-Maturity
December 31, 1997:
U. S. Government and
agency securities                $  3,483,267   $     17,160    $    (12,702)   $  3,487,725
Mortgage-backed securities          4,617,269         22,037         (39,702)      4,599,604
- ---------------------------------------------------------------------------------------------
                                 $  8,100,536   $     39,197    $    (52,404)   $  8,087,329
=============================================================================================

December 31, 1996:
U. S. Government and
agency securities                $  4,472,205   $     23,182    $    (34,361)   $  4,461,026
Mortgage-backed securities          4,754,830         19,090        (122,195)      4,651,725
- ---------------------------------------------------------------------------------------------
                                 $  9,227,035   $     42,272    $   (156,556)   $  9,112,751
=============================================================================================
</TABLE>

                                      F-11




NOTES TO FINANCIAL STATEMENTS

- -------------------------------------------------------------------------------

NOTE 2. SECURITIES (Continued)

               The  amortized  cost and fair value of  securities as of December
          31, 1997 by  contractual  maturity  are shown  below.  Maturities  may
          differ  from  contractual  maturities  in  mortgage-backed  securities
          because  the  mortgages  underlying  the  securities  may be called or
          prepaid  with or without  penalty.  Therefore,  these  securities  and
          equity  securities are not included in the maturity  categories in the
          following summary.

 <TABLE>
<CAPTION>

                                    Securities  Available-for-Sale    Securities Held-to-Maturity
- -------------------------------------------------------------------------------------------------
                                       Amortized        Fair            Amortized         Fair
                                         Cost           Value             Cost            Value
- -------------------------------------------------------------------------------------------------
          <S>                          <C>           <C>               <C>            <C>
          Due in one year or less      $ 3,407,594   $ 3,412,869       $1,496,797     $1,487,405
          Due from one to five years    11,853,910    11,728,643        1,486,470      1,498,915
          Due from five to ten years     4,841,525     5,112,610          500,000        501,405
          Due after ten years              100,000       104,110
          Mortgage-backed securities     1,648,645     1,625,167        4,617,269      4,599,604
          Equity securities                392,100       392,100
- -------------------------------------------------------------------------------------------------
                                       $22,243,774   $22,375,499       $8,100,536     $8,087,329
=================================================================================================
</TABLE>


          Securities  with  a  carrying  value  of  $9,242,401 and $4,758,498 at
          December  31,  1997 and 1996,  respectively,  were  pledged  to secure
          public deposits and for other purposes.

          Gains and losses on sales of securities consist of the following:

<TABLE>
<CAPTION>
                                          1997         1996        1995
          ----------------------------------------------------------------
          <S>                           <C>         <C>         <C>
          Gross gains                   $ 22,631    $ 17,185    $ 15,857
          Gross losses                   (30,704)    (24,140)     (9,219)
          ----------------------------------------------------------------
          Net realized gains (losses)   $ (8,073)   $ (6,955)   $  6,638
          ================================================================
</TABLE>


          Under  special   provisions  adopted   by   the  Financial  Accounting
          Standards Board in October 1995, the Bank transferred  $4,542,176 from
          securities   held-to-maturity  to  securities   available-for-sale  on
          December 31,  1995,  resulting  in a net  unrealized  gain of $100,935
          which was included in  stockholders'  equity at $67,122 net of related
          taxes of $33,813.

                                      F-12

NOTES TO FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

NOTE 3. LOANS AND ALLOWANCE FOR LOAN LOSSES

        The composition of loans is summarized as follows:
<TABLE>
<CAPTION>
                                                             December 31,
- --------------------------------------------------------------------------------
                                                        1997            1996
- --------------------------------------------------------------------------------
          <S>                                      <C>              <C>
          Real estate - construction               $   5,180,000    $  4,883,000
          Real estate - mortgage                      66,898,000      55,021,000
          Commercial, financial and agricultural      23,802,000      15,732,000
          Consumer loans                              12,979,000      10,441,000
          Other                                        2,531,551       3,001,773
- --------------------------------------------------------------------------------
                                                     111,390,551      89,078,773
          Unearned income                               (103,682)        (69,139)
          Allowance for loan losses                   (1,129,639)       (996,627)
- --------------------------------------------------------------------------------
          Loans, net                               $ 110,157,230    $ 88,013,007
================================================================================
</TABLE>


        Changes   in   the  allowance  for  loan  losses  for  the  years  ended
        December 31, 1997, 1996 and 1995 were as follows:

<TABLE>
<CAPTION>

                                             1997          1996          1995
- --------------------------------------------------------------------------------
          <S>                          <C>            <C>            <C>
          Balance, beginning of year   $   996,627    $ 1,057,104    $ 1,059,630
          Loans charged off                (95,059)      (103,903)       (30,580)
          Recoveries                       108,071         43,426         28,054
          Provision for loan losses        120,000           --             --
- --------------------------------------------------------------------------------
          Balance, end of year         $ 1,129,639    $   996,627    $ 1,057,104
================================================================================
</TABLE>

          The  total  recorded  investment in  impaired  loans  was $243,728 and
          $217,840 at December  31, 1997 and 1996,  respectively.  None of these
          loans had a specific allowance determined in accordance with generally
          accepted  accounting  principles.  The average recorded  investment in
          impaired   loans  for  1997  and  1996  was  $107,000  and   $520,250,
          respectively.  Interest income on impaired loans of $268, $24,315, and
          $42,507 was recognized for cash payments  received for the years ended
          1997, 1996 and 1995, respectively.

                                      F-13

NOTES TO FINANCIAL STATEMENTS

NOTE 3.   LOANS AND ALLOWANCE FOR LOAN LOSSES (Continued)

          The Bank  has  granted  loans to  certain  related  parties  including
          directors,   executive  officers,  and  their  related  entities.  The
          interest  rates on these  loans were  substantially  the same as rates
          prevailing  at the time of the  transaction  and  repayment  terms are
          customary  for the type of loan  involved.  Changes in  related  party
          loans for the year ended December 31, 1997 are as follows:

          Balance, beginning of year                 $       260,748
          Advances                                           501,029
          Repayments                                        (195,657)
          -----------------------------------------------------------
          Balance, end of year                       $       566,120
          ===========================================================

NOTE 4. PREMISES AND EQUIPMENT

Premises and equipment are summarized as follows:
<TABLE>
<CAPTION>

                                              December 31,
         ------------------------------------------------------
                                         1997           1996
         ------------------------------------------------------
          <S>                        <C>            <C>
         Land                       $   325,530    $   325,530
         Buildings                    2,158,811      2,061,810
         Equipment                    1,723,694      1,680,662
         ------------------------------------------------------
                                      4,208,035      4,068,002
         Accumulated depreciation    (1,604,200)    (1,428,167)
         ------------------------------------------------------
                                    $ 2,603,835    $ 2,639,835
         ======================================================

         </TABLE>


NOTE 5. EMPLOYEE BENEFIT PLAN

          The  Bank  has  a  contributory  401(k)  profit-sharing  plan covering
          all   employees,   subject  to  certain   minimum   age  and   service
          requirements. The Bank contributed $46,491, $41,271 and $32,483 to the
          plan  for  the  years  ended   December  31,  1997,   1996  and  1995,
          respectively.

                                      F-14


NOTES TO FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

NOTE 6. DEFERRED COMPENSATION PLAN

          The  Bank  has  a  deferred compensation  plan providing for death and
          retirement benefits for certain officers and directors.  The estimated
          amounts  to be paid  under  the  compensation  plan are  being  funded
          through the  purchase of life  insurance  policies on the officers and
          directors. In 1997, 1996 and 1995, the Bank expensed $38,139,  $33,151
          and $72,128,  respectively,  for deferred compensation related to this
          plan.  Accrued  deferred   compensation  of  $76,171  and  $45,376  is
          reflected  in other  liabilities  as of  December  31,  1997 and 1996,
          respectively.  Cash surrender values of $1,284,440 and $945,938 on the
          insurance policies as of December 31, 1997 and 1996, respectively, are
          included in other assets.

NOTE 7. STOCK OPTION PLAN

          The  Bank  had  a   Key  Employee  Incentive  Stock  Option  Plan with
          50,000 shares of common stock reserved for options to key employees of
          the Bank.  The option price was not less than the fair market value of
          the stock as of the date the options  were  granted.  The options were
          exercisable in cumulative  instalments over a 10 year period. The plan
          terminated  during the year ended December 31, 1997.  Other  pertinent
          information related to the options is as follows:
<TABLE>
<CAPTION>

                                                     1997                          1996                         1995
- -------------------------------------------------------------------------------------------------------------------------------
                                                            Weighted-                    Weighted-                    Weighted-
                                                             Average                      Average                      Average
                                                             Exercise                    Exercise                      Exercise
                                            Number            Price         Number           Price      Number          Price
- -------------------------------------------------------------------------------------------------------------------------------
          <S>                               <C>         <C>                <C>          <C>             <C>           <C>        

          Under option, beginning of year    42,500     $     10.44         43,800      $    10.59      43,800        $  10.59
          Granted                                --                             --              --          --              --
          Exercised                         (42,500)          10.44         (1,300)          15.27          --              --
- ------------------------------------------------------                    --------------                ---------                
          Under option, end of year              --                         42,500           10.44      43,800            10.59
======================================================                    ==============                =========
</TABLE>

                                      F-15


                         NOTES TO FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------


NOTE 8.  INCOME TAXES

         Income tax expense consists of the following:
<TABLE>
<CAPTION>

                                                  December 31,
- --------------------------------------------------------------------------------
                                        1997           1996          1995
- --------------------------------------------------------------------------------
          <S>                     <C>                <C>          <C>
          Current                  $ 1,048,098       $868,584     $745,236
          Deferred                     (62,750)        38,854       24,764
- --------------------------------------------------------------------------------
          Income tax expense       $   985,348       $907,438     $770,000
================================================================================
</TABLE>


          The  Bank's  income  tax  expense differs  from  the amounts  computed
          by applying the Federal  income tax  statutory  rates to income before
          income taxes. A reconciliation of the differences is as follows:
<TABLE>
<CAPTION>
 
                                                                              December 31,
- ------------------------------------------------------------------------------------------------------------------------------
                                                       1997                       1996                           1995
- ------------------------------------------------------------------------------------------------------------------------------
                                               Amount       Percent         Amount       Percent         Amount        Percent
- ------------------------------------------------------------------------------------------------------------------------------
          <S>                              <C>               <C>          <C>             <C>            <C>           <C>
          Income taxes at statutory rate   $ 1,048,048          34%       $ 907,438          34%          $781,990        34%
          Tax-exempt interest                 (103,858)         (3)         (92,102)         (3)           (89,007)       (4)
          Disallowed interest                   15,624          --           13,109          --             12,224        --
          State income taxes                    51,347           2           51,629           2             39,836         2
          Officer life insurance, net           (5,572)         --             (753)         --             12,803         1
          Other items, net                     (20,241)         (1)          28,117           1             12,154        --
- ------------------------------------------------------------------------------------------------------------------------------
          Income tax expense               $   985,348          32%       $ 907,438          34%          $770,000        33%
==============================================================================================================================

</TABLE>

                                      F-16




                         NOTES TO FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

NOTE 8. INCOME TAXES (Continued)

        The components of deferred income tax are as follows:
<TABLE>
<CAPTION>

                                                    December 31,
- --------------------------------------------------------------------------------
                                                 1997          1996
- --------------------------------------------------------------------------------
               <S>                             <C>          <C>
               Deferred tax assets:
               Loan loss reserves              $198,844     $153,556
               Deferred compensation             28,747       17,125
- --------------------------------------------------------------------------------
                                                227,591      170,681
- --------------------------------------------------------------------------------
               Deferred tax liabilities:

               Depreciation                     106,876       82,442
               Securities available-for-sale     44,743       23,582
               Other                             29,800       60,074
- --------------------------------------------------------------------------------
                                                181,419      166,098
- --------------------------------------------------------------------------------
               Net deferred tax assets         $ 46,172     $  4,583
================================================================================
</TABLE>


NOTE 9. EARNINGS PER COMMON SHARE

          The  following  is  a  reconciliation  of  net  income (the numerator)
          and  weighted-average  shares  outstanding (the  denominator)  used in
          determining basic and diluted earnings per common share (EPS):
<TABLE>
<CAPTION>

                                                      Year Ended December 31, 1997
- -----------------------------------------------------------------------------------------------
                                    Net               Weighted-Average
                                   Income                  Shares                  Per share
                                   (Numerator)         (Denominator)                Amount
- -----------------------------------------------------------------------------------------------
<S>                               <C>                 <C>                       <C>            
Basic EPS                          $2,097,146            520,157                 $   4.03
                                                                                ===============
Effect of Dilutive Securities
Stock options                              --                --
- ----------------------------------------------------------------
Diluted EPS                        $2,097,146            520,157                 $   4.03
===============================================================================================
</TABLE>

                                      F-17

                         NOTES TO FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

NOTE 9.         EARNINGS PER COMMON SHARE (Continued)
<TABLE>
<CAPTION>

                                                       Year Ended December 31, 1996
                                                   Net           Weighted-Average
                                                  Income               Shares           Per share
                                              (Numerator)           (Denominator)        Amount
          ---------------------------------------------------------------------------------------
          <S>                                 <C>                    <C>               <C>
          Basic EPS                             $1,761,497            479,761           $   3.67
                                                                                        =========
          Effect of Dilutive Securities
          Stock options                                 --             22,196
          ----------------------------------------------------------------------
          Diluted EPS                           $1,761,497            501,957           $   3.51
          ========================================================================================
</TABLE>
                                                                              
<TABLE>
<CAPTION>
                                                          Year Ended December 31, 1995
                                                   Net           Weighted-Average
                                                  Income               Shares           Per share
                                              (Numerator)           (Denominator)        Amount
          ---------------------------------------------------------------------------------------
          <S>                                  <C>                   <C>               <C>
          Basic EPS                               $1,529,972          479,511           $ 3.19
                                                                                        =========
          Effect of Dilutive Securities
          Stock options                                  --            19,220
          ----------------------------------------------------------------------
          Diluted EPS                            $1,529,972           498,731           $ 3.07
                                                =================================================
</TABLE>
                                      F-18

                         NOTES TO FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

NOTE 10.  COMMITMENTS AND CONTINGENT LIABILITIES

          In   the  normal  course  of  business,  the  Bank  has  entered  into
          off-balance sheet financial instruments which are not reflected in the
          financial statements.  These financial instruments include commitments
          to extend  credit  and  standby  letters  of  credit.  Such  financial
          instruments  are included in the financial  statements  when funds are
          disbursed  or  the  instruments  become  payable.   These  instruments
          involve, to varying degrees,  elements of credit risk in excess of the
          amount recognized in the balance sheet.

          The  Bank's  exposure  to  credit loss  in the event of nonperformance
          by the other party to the  financial  instrument  for  commitments  to
          extend  credit and  standby  letters of credit is  represented  by the
          contractual  amount  of those  instruments.  A summary  of the  Bank's
          commitments is as follows:

<TABLE>
<CAPTION>
                                                         December 31,
- --------------------------------------------------------------------------------
                                                  1997                  1996
- --------------------------------------------------------------------------------
          <S>                                  <C>                  <C>
          Commitments to extend credit         $16,743,631          $15,953,708
          Standby letters of credit              2,032,050            1,798,750
          Credit card commitments                1,192,987              914,796
- --------------------------------------------------------------------------------
                                               $19,968,668          $18,667,254
================================================================================
</TABLE>

          Commitments   to  extend   credit  generally  have  fixed   expiration
          dates or other  termination  clauses and may require payment of a fee.
          Since many of the  commitments  are expected to expire  without  being
          drawn upon, the total commitment amounts do not necessarily  represent
          future cash  requirements.  The credit risk  involved in issuing these
          financial  instruments  is  essentially  the same as that  involved in
          extending  loans to  customers.  The Bank  evaluates  each  customer's
          creditworthiness  on a  case-by-case  basis.  The amount of collateral
          obtained, if deemed necessary by the Bank upon extension of credit, is
          based on management's  credit  evaluation of the customer.  Collateral
          held varies but may include real estate and  improvements,  marketable
          securities,  accounts  receivable,  inventory,  equipment and personal
          property.

          Standby  letters  of  credit  are  conditional  commitments  issued by
          the Bank to guarantee the  performance of a customer to a third party.
          Those  guarantees  are primarily  issued to support public and private
          borrowing arrangements. The credit risk involved in issuing letters of
          credit is essentially  the same as that involved in extending loans to
          customers.  Collateral  held varies as specified above and is required
          in instances which the Bank deems necessary.

          Credit card commitments are unsecured.

          In  the  normal  course  of  business, the Bank is involved in various
          legal  proceedings.  In the  opinion of  management  of the Bank,  any
          liability  resulting from such  proceedings  would not have a material
          effect on the Bank's financial statements.

                                      F-19

                         NOTES TO FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------


NOTE 11.  CONCENTRATIONS OF CREDIT

          The   Bank   originates   primarily   commercial,   residential,   and
          consumer loans to customers in Gordon and  surrounding  counties.  The
          ability  of the  majority  of the  Bank's  customers  to  honor  their
          contractual  loan  obligations  is  dependent  on the economy in their
          primary market area.

          Sixty-seven   percent  of  the  Bank's  loan portfolio is concentrated
          in loans secured by real estate. A substantial  portion of these loans
          are  secured  by  real  estate  in the  Bank's  primary  market  area.
          Accordingly,  the  ultimate  collectibility  of the loan  portfolio is
          susceptible  to changes  in market  conditions  in the Bank's  primary
          market area. The other significant concentrations of credit by type of
          loan are set forth in Note 3.

          The  Bank, as  a  matter  of  policy, does not generally extend credit
          to any single borrower or group of related  borrowers in excess of 25%
          of statutory capital, or approximately $1,818,000.

NOTE 12.  REGULATORY MATTERS

          The  Bank  is  subject  to  certain  restrictions  on  the  amount  of
          dividends that may be declared without prior regulatory  approval.  At
          December 31, 1997,  approximately $1,048,000 of retained earnings were
          available for dividend declaration without regulatory approval.

          The  Bank  is  subject  to  various  regulatory  capital  requirements
          administered by the federal banking agencies.  Failure to meet minimum
          capital  requirements  can initiate  certain  mandatory - and possibly
          additional  discretionary - actions by regulators that, if undertaken,
          could have a direct material effect on the financial statements. Under
          capital  adequacy  guidelines and the regulatory  framework for prompt
          corrective action, the Bank must meet specific capital guidelines that
          involve quantitative measures of the assets, liabilities,  and certain
          off-balance-sheet  items as  calculated  under  regulatory  accounting
          practices.  The  Bank  capital  amounts  and  classification  are also
          subject to qualitative  judgments by the regulators about  components,
          risk weightings, and other factors.

          Quantitative  measures  established  by  regulation  to ensure capital
          adequacy  require the Bank to maintain  minimum  amounts and ratios of
          total and Tier I capital to risk-weighted assets and of Tier I capital
          to average assets.  Management believes,  as of December 31, 1997, the
          Bank meets all capital adequacy requirements to which it is subject.


                                      F-20


                         NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

NOTE 12.  REGULATORY MATTERS (Continued)

          As  of  December 31, 1997,  the  most  recent  notification  from  the
          FDIC  categorized  the Bank as well  capitalized  under the regulatory
          framework for prompt  corrective  action.  To be  categorized  as well
          capitalized,  the Bank must maintain minimum total risk-based,  Tier I
          risk-based,  and Tier I leverage  ratios as set forth in the following
          table.  There are no conditions or events since that notification that
          management believes have changed the Bank's category.

          The  Bank's  actual  capital  amounts  and ratios are presented in the
          following table.
<TABLE>
<CAPTION>

                                                                                                         To Be Well
                                                                                     For Capital         Capitalized Under
                                                                                     Adequacy            Prompt Corrective
                                                       Actual                        Purposes            Action Provisions
- -------------------------------------------------------------------------------------------------------------------------------
                                               Amount         Ratio           Amount        Ratio        Amount       Ratio
- -------------------------------------------------------------------------------------------------------------------------------
                                                                   (Dollars in Thousands)
- -------------------------------------------------------------------------------------------------------------------------------
          <S>                                 <C>           <C>                <C>          <C>          <C>         <C>        
          As of December 31, 1997
           Total Capital
            (to Risk Weighted Assets)          $14,388      15.59%              $7,383      8.00%        $9,229      10.00%
           Tier I Capital
            (to Risk Weighted Assets)          $13,280      14.39%              $3,691      4.00%        $5,537       6.00%
           Tier I Capital
            (to Average Assets)                $13,280       8.63%              $6,155      4.00%        $7,694       5.00%

          As of December 31, 1996
           Total Capital
            (to Risk Weighted Assets)          $12,248      14.31%              $6,847      8.00%        $8,559      10.00%
          Tier I Capital
            (to Risk Weighted Assets)          $11,252      13.15%              $3,423      4.00%        $5,134       6.00%
          Tier I Capital
            (to Average Assets)                $11,252       8.72%              $5,161      4.00%        $6,452       5.00%

</TABLE>

                                      F-21


                         NOTES TO FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

NOTE 13.  FAIR VALUE OF FINANCIAL INSTRUMENTS

          The  following  methods  and  assumptions  were  used  by  the Bank in
          estimating its fair value  disclosures for financial  instruments.  In
          cases where quoted  market prices are not  available,  fair values are
          based on estimates using  discounted cash flow methods.  Those methods
          are  significantly  affected by the  assumptions  used,  including the
          discount rates and estimates of future cash flows. In that regard, the
          derived fair value estimates  cannot be substantiated by comparison to
          independent  markets  and,  in many  cases,  could not be  realized in
          immediate   settlement  of  the  instrument.   The  use  of  different
          methodologies  may have a material  effect on the estimated fair value
          amounts.  Also, the fair value estimates presented herein are based on
          pertinent  information available to management as of December 31, 1997
          and 1996.  Such amounts  have not been  revalued for purposes of these
          financial  statements  since  those  dates  and,  therefore,   current
          estimates  of fair value may  differ  significantly  from the  amounts
          presented herein.

          Cash, Due From Banks, and Federal Funds Sold:

          The  carrying  amounts  of  cash,  due  from banks,  and Federal funds
          sold approximate their fair value.

          Securities:

          Fair  values  for  securities  are  based on quoted market prices. The
          carrying values of equity securities with no readily determinable fair
          value approximate fair values.

          Loans:

          For  variable-rate  loans   that   reprice  frequently   and  have  no
          significant  change in credit risk,  fair values are based on carrying
          values.   For  other  loans,  the  fair  values  are  estimated  using
          discounted  cash flow methods,  using interest rates  currently  being
          offered for loans with similar  terms to  borrowers of similar  credit
          quality. Fair values for impaired loans are estimated using discounted
          cash flow methods or underlying collateral values.

          Deposits:

          The  carrying  amounts  of  demand  deposits,  savings  deposits,  and
          variable-rate  certificates of deposit  approximate their fair values.
          Fair values for fixed-rate certificates of deposit are estimated using
          discounted  cash flow methods,  using interest rates  currently  being
          offered on certificates.

                                      F-22

                         NOTES TO FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

NOTE 13.  FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)

          Accrued Interest:

          The carrying amounts of accrued interest  approximate  their fair
          values.

          Off-Balance Sheet Instruments:

          Fair  values  of  the  Bank's  off-balance sheet financial instruments
          are based on fees charged to enter into similar  agreements.  However,
          commitments  to extend  credit  and  standby  letters of credit do not
          represent a significant  value to the Bank until such  commitments are
          funded.  The Bank has determined that these  instruments do not have a
          distinguishable fair value and no fair value has been assigned.

          The  estimated  fair  values  of   the  Bank's  financial  instruments
          were as follows:

<TABLE>
<CAPTION>

                                                 December 31, 1997           December 31, 1996
- ---------------------------------------------------------------------------------------------------
                                            Carrying         Fair          Carrying         Fair
                                              Amount         Value          Amount          Value
- ----------------------------------------------------------------------------------------------------
          <S>                             <C>            <C>            <C>            <C>
          Financial assets:
          Cash, due from banks
          and Federal funds sold          $ 13,812,261   $ 13,812,261   $  6,080,886   $  6,080,886
          Securities available-for-sale     22,375,499     22,375,499     21,616,396     21,616,396
          Securities held-to-maturity        8,100,536      8,087,329      9,227,035      9,112,751
          Loans                            110,157,230    110,268,353     88,013,007     88,321,112
          Accrued interest receivable        1,284,536      1,284,536      1,118,282      1,118,282

          Financial liabilities:
          Deposits                         145,720,945    146,318,109    117,048,172    117,411,830
          Federal funds purchased                                          1,000,000      1,000,000
          Accrued interest payable             541,449        541,449        440,422        440,422

</TABLE>
                                      F-23

                              GEORGIA BANK & TRUST
                                  BALANCE SHEET
                                  JUNE 30, 1998
                                   (Unaudited)
                             (Dollars in Thousands)

<TABLE>
<CAPTION>

                                    Assets
                                    -------
<S>                                                      <C>
Cash and due from banks                                  $     5,806
Interest-bearing deposits in banks                                45
Securities available-for-sale, at fair value                  30,110
Securities held-to-maturity (fair value of $7,937)             7,901
Federal funds sold                                             5,200

Loans                                                        118,624
Less allowance for loan losses                                 1,244
- --------------------------------------------------------------------
          Loans, net                                         117,380
- --------------------------------------------------------------------
Premises and equipment                                         2,565
Other assets                                                   3,592
- --------------------------------------------------------------------
                                                         $   172,599
====================================================================

          Liabilities and Stockholders' Equity
          ------------------------------------

Deposits
    Noninterest-bearing demand                           $    17,227
    Interest-bearing deposits                                137,576
- --------------------------------------------------------------------
          Total deposits                                     154,803
Other borrowings                                               2,400
Other liabilities                                              1,308
- --------------------------------------------------------------------
          Total liabilities                                  158,511
- --------------------------------------------------------------------
Commitments and contingent liabilities

Stockholders' equity
    Common stock, par value $5.00; 1,000,000 shares 
        authorized; 523,311 shares issued and outstanding      2,617
    Capital surplus                                            4,657
    Retained earnings                                          6,735
    Accumulated other comprehensive income                        79
- --------------------------------------------------------------------
          Total common stockholders' equity                   14,088
- --------------------------------------------------------------------
                                                         $   172,599
====================================================================
</TABLE>

The accompanying notes are an integral part of these financial 
statements

                                      F-24

 
                              GEORGIA BANK & TRUST
 
                 STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
                 THREE MONTHS ENDED JUNE 30, 1998 AND 1997 AND
                     SIX MONTHS ENDED JUNE 30, 1998 AND 1997
                                   (Unaudited)
                             (Dollars in Thousands)
<TABLE>
<CAPTION>
 
                                            Three Months Ended        Six Months Ended
                                                 June 30,                  June 30,
                                            -------------------------------------------------
                                            1998         1997         1998         1997
                                            -------------------------------------------------
<S>                                         <C>          <C>          <C>          <C>    
Interest income
    Loans                                   $    2,845   $    2,346   $    5,571   $    4,511
    Securities                                     538          541        1,013          987
    Federal funds sold                              77           11          159           34
    Deposits in banks                                1            1            1            1
- ---------------------------------------------------------------------------------------------
              Total interest income              3,461        2,899        6,744        5,533
 
Interest expense
    Deposits                                     1,765        1,391        3,442        2,671
- ---------------------------------------------------------------------------------------------
              Net interest income                1,696        1,508        3,302        2,862
Provision for loan losses                           60           30          120           60
- ---------------------------------------------------------------------------------------------
              Net interest income after
                provision for loan losses        1,636        1,478        3,182        2,802
- ---------------------------------------------------------------------------------------------
Other income
    Service charges on deposit accounts            264          219          501          420
    Other operating income                         159           73          273          146
    Gain on sale of securities                     -            -              1          -
- ---------------------------------------------------------------------------------------------
                                                   423          292          775          566
 --------------------------------------------------------------------------------------------
Other expenses
    Salaries and employee benefits                 542          515        1,099        1,014
    Equipment and occupancy expenses               140          120          267          250
    Other operating expenses                       389          299          721          622
- ---------------------------------------------------------------------------------------------
                                                 1,071          934        2,087        1,886
 --------------------------------------------------------------------------------------------
              Income before income taxes           988          836        1,870        1,482
Income tax expense                                 326          276          617          489
- ---------------------------------------------------------------------------------------------
              Net income                           662          560        1,253          993
- ---------------------------------------------------------------------------------------------
Other comprehensive income (loss):
 Unrealized gains (losses) on securities
   available-for-sale arising during period        (26)         146           (9)          67
   Less:  reclassification adjustment for 
   gains included in net income, net of tax          -            -            1            -
- ---------------------------------------------------------------------------------------------
              Total comprehensive income (loss     (26)         146           (8)          67
- ---------------------------------------------------------------------------------------------
              Comprehensive income          $      636   $      706   $    1,245   $    1,060
=============================================================================================
 Basic earnings per common share            $     1.27   $     1.07   $     2.39   $     1.92
=============================================================================================
Diluted earnings per common share           $     1.27   $     1.07   $     2.39   $     1.92
=============================================================================================
Cash dividends per share of common stock    $      -     $      -     $     1.00   $     0.90
=============================================================================================
</TABLE>

 
The accompanying notes are an integral part of these financial 
statements.

                                      F-25

 
                              GEORGIA BANK & TRUST
                            STATEMENTS OF CASH FLOWS
                     SIX MONTHS ENDED JUNE 30, 1998 AND 1997
                                   (Unaudited)
                             (Dollars in Thousands)
<TABLE>
<CAPTION>
 
                                                         1998              1997
- -------------------------------------------------------------------------------
<S>                                                    <C>          <C>
OPERATING ACTIVITIES
    Net income                                         $    1,253   $      993
    Adjustments to reconcile net income to net
      cash provided by operating activities:
      Depreciation                                            131          117
      Provision for loan losses                               120           60
      Net realized gains on securities 
      available-for-sale                                       (1)           -
      Increase in interest receivable                        (179)         (90)
      Decrease in interest payable                             52           97
      Other operating activities                             (136)          53
- -------------------------------------------------------------------------------
 
           Net cash provided by operating activities        1,240        1,230
 ------------------------------------------------------------------------------
INVESTING ACTIVITIES
    Purchases of securities                               (15,084)      (6,470)
    Proceeds from sales of securities                       7,409        2,486
    Proceeds from maturities of securities                    237          225
    Purchase of Federal Home Loan Bank stock                  (87)         (69)
    Net increase in Federal funds sold                     (1,770)        (650)
    Net increase in loans                                  (7,343)      (8,098)
    Purchase of premises and equipment                        (92)         (73)
 ------------------------------------------------------------------------------
          Net cash used in investing activities           (16,730)     (12,649)
- -------------------------------------------------------------------------------
FINANCING ACTIVITIES
    Net increase in deposits                                9,082       11,562
    Net increase (decrease) in other borrowings             2,400         (590)
    Exercise of stock options                                  -           444
    Dividends paid                                           (523)        (471)
- -------------------------------------------------------------------------------
          Net cash provided by financing activities        10,959       10,945
- -------------------------------------------------------------------------------
Net decrease in cash and due from banks                    (4,531)        (474)
- -------------------------------------------------------------------------------
Cash and cash equivalents at beginning of period           10,382        6,081
- -------------------------------------------------------------------------------
Cash and cash equivalents at end of period             $    5,851   $    5,607
===============================================================================
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                      F-26


                              GEORGIA BANK & TRUST
                          NOTES TO FINANCIAL STATEMENTS

                                   (Unaudited)

NOTE 1.  BASIS OF PRESENTATION

                  The  financial   information  included  herein  is  unaudited;
                  however, such information reflects all adjustments (consisting
                  solely of normal  recurring  adjustments)  which  are,  in the
                  opinion  of  management,  necessary  for a fair  statement  of
                  results for the interim periods.

                  The results of operations  for the three and six month periods
                  ended  June 30,  1998 are not  necessarily  indicative  of the
                  results to be expected for the full year.

NOTE 2.  EARNINGS PER COMMON SHARE

                           The following is a  reconciliation  of net income and
                  weighted-average  shares outstanding used in determining basic
                  and diluted earnings per common share (EPS):

<TABLE>
<CAPTION>

                                                                              Three Months Ended June 30, 1998

                                                                  ---------------------------------------------------------
                        <S>                                       <C>                 <C>                  <C> 
                                                                       Net            Weighted-Average        Per share
                                                                      Income               Shares              Amount

                                                                  ---------------    --------------------  ----------------

                        Basic EPS                                 $      662,000                 523,311   $          1.27
                                                                  ===============    ====================  ================

                        Diluted EPS                               $      662,000                 523,311   $          1.27
                                                                  ===============    ====================  ================
</TABLE>

<TABLE>
<CAPTION>

                                                                              Three Months Ended June 30, 1997
                                                                  ----------------------------------------------------------
                                                                        Net            Weighted-Average        Per share
                                                                      Income                Shares              Amount
                                                                  ----------------    --------------------  ----------------
                        <S>                                       <C>                 <C>                   <C>            
                        Basic EPS                                 $       560,000                 523,311   $          1.07
                                                                  ================    ====================  ================

                        Diluted EPS                               $       560,000                 523,311   $          1.07
                                                                  ================    ====================  ================

</TABLE>
                                      F-27

                              GEORGIA BANK & TRUST
                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

NOTE 2.  EARNINGS PER COMMON SHARE (Continued)
<TABLE>
<CAPTION>
                                                                             Six Months Ended June 30, 1998

                                                                ----------------------------------------------------------
                                                                      Net            Weighted-Average        Per share
                                                                    Income                Shares              Amount
                                                                ----------------   ---------------------  ----------------
                      <S>                                       <C>                <C>                    <C>          
                      Basic EPS                                 $     1,253,000                 523,311   $          2.39
                                                                ================   =====================  ================

                      Diluted EPS                               $     1,253,000                 523,311   $          2.39
                                                                ================   =====================  ================
</TABLE>

<TABLE>
<CAPTION>

                                                                             Six Months Ended June 30, 1997
                                                                ---------------------------------------------------------
                                                                     Net            Weighted-Average        Per share
                                                                    Income               Shares              Amount
                                                                ---------------    --------------------  ----------------
                     <S>                                        <C>                <C>                   <C>                  
                     Basic EPS                                  $      993,000                 516,949   $          1.92
                                                                ===============    ====================  ================

                      Diluted EPS                               $      993,000                 516,949   $          1.92
                                                                ===============    ====================  ================
</TABLE>



NOTE 3.  CURRENT ACCOUNTING DEVELOPMENTS

                  The adoption of the  provisions  of SFAS No. 125,  "Accounting
                  for   Transfers   and   Servicing  of  Financial   Assets  and
                  Extinguishments  of  Liabilities"  that  became  effective  on
                  January 1, 1998 did not have a  material  effect on the Bank's
                  financial statements.

                  The  adoption  of  SFAS  No.  130,  "Reporting   Comprehensive
                  Income", that became effective on January 1, 1998 required the
                  Bank to report  comprehensive  income in the Bank's Statements
                  of Income and Comprehensive Income.

                                      F-28


                              GEORGIA BANK & TRUST
                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

NOTE 3.  CURRENT ACCOUNTING DEVELOPMENTS (Continued)

                  The Financial  Accounting  Standards Board has issued SFAS No.
                  133,  "Accounting  for  Derivative   Instruments  and  Hedging
                  Activities". SFAS No. 133 establishes accounting and reporting
                  standards  for  derivative   instruments,   including  certain
                  derivative  instruments  imbedded in other  contracts  and for
                  hedging  activities.  It  requires  that  all  derivatives  be
                  recognized as either assets or liabilities at fair value.  The
                  accounting  for  changes  in  the  fair  value  of  derivative
                  instruments  (gains and losses) depends on the intended use of
                  the derivative.  Designated  uses are fair value hedges,  cash
                  flow hedges,  and foreign currency hedges.  The effective date
                  of this  statement is for all fiscal  quarters of fiscal years
                  beginning  after June 15, 1999.  The Bank has not assessed the
                  impact  that  this   statement  will  have  on  the  financial
                  statements.

                  There are no other recent accounting  pronouncements that have
                  had, or are expected to have, a material  effect on the Bank's
                  financial statements.

NOTE 4.  BUSINESS COMBINATION

                  On September 15, 1998,  the Bank entered into an Agreement and
                  Plan of Merger with Synovus  Financial  Corp.  ("Synovus")  of
                  Columbus,  Georgia. Under this agreement,  the Bank will merge
                  with and into a subsidiary of Synovus.  Upon  consummation  of
                  the merger,  each share of Bank stock will be  converted  into
                  and  exchanged  for the  right to  receive  3.4612  shares  of
                  Synovus  common  stock,  subject  to  possible  adjustment  as
                  defined in the agreement.  Consummation  is subject to certain
                  conditions, including regulatory and stockholder approval.

                                      F-29



                                   APPENDIX A

                          AGREEMENT AND PLAN OF MERGER

         AGREEMENT  AND  PLAN  OF MERGER, dated as of the 15th day of September,
1998 (the "Plan" or  the "Agreement"), by  and  among  Synovus  Financial  Corp.
("Synovus"), Georgia  Bank  &  Trust ("Georgia Bank")  and Interim Synovus Corp.
("Interim").

                                    RECITALS:

         A.  Synovus.  Synovus  has been duly  incorporated  and is an  existing
corporation  in good  standing  under the laws of  Georgia,  with its  principal
executive offices located in Columbus,  Georgia. As of the date hereof,  Synovus
has  600,000,000  authorized  shares of common stock,  par value $1.00 per share
("Synovus Common Stock"),  of which 263,436,131 shares are outstanding on August
31, 1998. All of the issued and  outstanding  shares of Synovus Common Stock are
duly and validly issued and outstanding and are fully paid and nonassessable and
not  subject to any  preemptive  rights.  Synovus  has 34  wholly-owned  banking
subsidiaries  (as  defined in Rule 1-02 of  Regulation  S-X  promulgated  by the
Securities  and  Exchange  Commission,  a  "Subsidiary")  and other  non-banking
Subsidiaries as of the date hereof.

         B.  Georgia  Bank.  Georgia Bank has been duly  incorporated  and is an
existing  banking  corporation in good standing under the laws of Georgia,  with
its principal  executive  offices  located in Calhoun,  Georgia.  As of the date
hereof,  Georgia Bank has 1,000,000 authorized shares of common stock, par value
$5.00 per share  ("Georgia  Bank Common  Stock"),  of which  523,311  shares are
outstanding  on the date  hereof.  All of the issued and  outstanding  shares of
Georgia Bank Common Stock are duly and validly  issued and  outstanding  and are
fully paid and nonassessable and not subject to any preemptive rights.

         C.  Interim.  Interim  has been duly  incorporated  and is an  existing
corporation  in good  standing  under the laws of  Georgia,  with its  principal
executive offices located in Columbus,  Georgia. As of the date hereof,  Interim
has 100 authorized  shares of common stock,  par value $1.00 per share ("Interim
Common Stock"),  of which 10 shares are  outstanding on the date hereof.  All of
the Interim Common Stock is owned by Synovus. Interim was formed for the purpose
of facilitating Synovus' acquisition of Georgia Bank.

         D. Board  Approvals.  The Boards of Directors of Synovus,  Georgia Bank
and Interim have duly approved the Plan and have duly authorized its execution.

         E. Materiality. Unless the context otherwise requires, any reference in
this Agreement to materiality with respect to Synovus shall be deemed to be with
respect to Synovus and its Subsidiaries.

         In  consideration  of their mutual promises and obligations  hereunder,
and  intending to be legally  bound  hereby,  Synovus,  Georgia Bank and Interim
hereto adopt and make the Plan and prescribe the terms and conditions hereof and
the manner and basis of carrying it into effect, which shall be as follows:



                                  I. THE MERGER

         (A)  Structure  of the  Merger.  On the  Effective  Date (as defined in
Article VII), Interim will merge (the "Merger") with and into Georgia Bank, with
Georgia  Bank being the  surviving  bank (the  "Surviving  Bank") under the name
Georgia Bank & Trust pursuant to the Financial  Institutions Code of Georgia. On
the Effective  Date, the Articles of  Incorporation  and by-laws of Georgia Bank
(as the Surviving  Bank) shall be the Articles of  Incorporation  and by-laws of
Georgia Bank in effect immediately prior to the Effective Date.

         (B)  Effect  on   Outstanding   Shares.   By  virtue  of  the   Merger,
automatically  and  without any action on the part of the holder  thereof,  each
share of Georgia Bank Common Stock issued and  outstanding on the Effective Date
(other than shares as to which  dissenters'  appraisal  rights have been validly
exercised and  perfected  and for which cash is payable  pursuant to the Georgia
Business Corporation Code ("Dissenters'  Shares")) shall become and be converted
into 3.4612 shares of Synovus Common Stock ("Per Share Exchange  Ratio").  As of
the  Effective  Date,  each share of Georgia  Bank Common Stock held as treasury
stock of Georgia  Bank shall be  canceled,  retired  and cease to exist,  and no
payment shall be made in respect thereof.

         No  fractional  shares  of  Synovus  Common  Stock  shall be  issued in
connection  with the  Merger,  but  rather  cash  shall be paid in lieu  thereof
(without  interest),  with the  amount of cash to be paid in lieu of  fractional
shares to be determined based upon the closing price per share of Synovus Common
Stock  on the New  York  Stock  Exchange  ("NYSE")  on the  fifth  business  day
immediately preceding the Effective Date of the Merger.

         Each  shareholder  of Georgia Bank Common Stock will be entitled to ten
votes  for each  share of  Synovus  Common  Stock to be  received  by him on the
Effective  Date  pursuant  to a set  of  resolutions  adopted  by the  Board  of
Directors  of Synovus on  September  3, 1998 in  accordance  with and subject to
those certain Articles of Amendment to Synovus' Articles of Incorporation, dated
April 24, 1986. Synovus shall provide Georgia Bank with certified copies of such
Resolutions.

         Upon and after the Effective Date, each issued and outstanding share of
Synovus  Common Stock shall remain  unchanged and shall continue to evidence the
same number of shares of Synovus Common Stock. Upon and after the Effective Date
Synovus,  as the sole shareholder of Interim Common Stock,  shall be entitled to
receive  523,311  shares of Georgia  Bank Common  Stock in  exchange  for the 10
shares of Interim Common Stock held by it. The 10 shares of Interim Common Stock
outstanding on the Effective Date shall, automatically and without any action on
the part of Synovus,  be converted  into  523,311  shares of Georgia Bank Common
Stock. The certificate previously representing 10 shares of Interim Common Stock
shall be canceled and retired.

         Dissenters' Shares  shall  be purchased and paid for in accordance with
the  applicable provisions of Section 14-2-1301, et seq. of the Georgia Business
Corporation Code.

                                        2

         In the event that, subsequent to the date of this Plan but prior to the
Effective Date, the  outstanding  shares of Synovus Common Stock shall have been
increased,  decreased,  changed into or exchanged for a different number or kind
of   shares   or   securities    through    reorganization,    recapitalization,
reclassification,  stock  dividend,  stock split,  reverse stock split, or other
like changes in Synovus'  capitalization,  then an appropriate and proportionate
adjustment shall be made to the Per Share Exchange Ratio.

         (C) Procedures.  Certificates  which  represent  shares of Georgia Bank
Common Stock that are outstanding on the Effective Date (each, a  "Certificate")
and are  converted  into  shares of Synovus  Common  Stock  pursuant to the Plan
shall,  after the Effective  Date, be deemed to represent  shares of the Synovus
Common  Stock  into  which  such  shares  have  become  converted  and  shall be
exchangeable  by the holders  thereof in the manner  provided in the transmittal
materials  described  below  for new  certificates  representing  the  shares of
Synovus Common Stock into which such shares have been converted.

         As promptly as practicable after the Effective Date, Synovus shall send
to each holder of record of shares of Georgia Bank Common Stock  outstanding  on
the Effective Date transmittal  materials for use in exchanging the Certificates
for such shares for  certificates  for shares of the Synovus  Common  Stock into
which such shares of the Georgia Bank Common Stock have been converted  pursuant
to the Plan.  Upon  surrender of a  Certificate,  together  with a duly executed
stock power and any other  required  documents,  the holder of such  Certificate
shall be entitled to receive in exchange  therefor a certificate  for the number
of shares of Synovus  Common  Stock to which such holder is  entitled,  and such
Certificate  shall  forthwith  be  canceled.  No dividend or other  distribution
payable after the Effective  Date with respect to the Synovus Common Stock shall
be paid to the holder of any unsurrendered  Certificate until the holder thereof
surrenders  such  Certificate,  at which  time such  holder  shall  receive  all
dividends and distributions,  without interest thereon, previously withheld from
such  holder  pursuant  hereto.  After the  Effective  Date,  there  shall be no
transfers on the stock  transfer books of Georgia Bank of shares of Georgia Bank
Common  Stock  which  were  issued and  outstanding  on the  Effective  Date and
converted  pursuant to the provisions of the Plan. If, after the Effective Date,
Certificates  are presented for transfer to Georgia Bank, they shall be canceled
and  exchanged  for the shares of Synovus  Common Stock  deliverable  in respect
thereof as  determined  in  accordance  with the  provisions of Paragraph (B) of
Article I and in accordance with the procedures set forth in this Paragraph C.

         After the  Effective  Date,  holders of Georgia Bank Common Stock shall
cease to be, and shall have no rights as,  stockholders  of Georgia Bank,  other
than to receive  shares of Synovus Common Stock into which such shares have been
converted or fractional share payments pursuant to the Plan.

         Notwithstanding the foregoing, neither Synovus nor Georgia Bank nor any
other  person  shall be liable to any former  holder of shares of  Georgia  Bank
Common Stock for any amount properly  delivered to a public official pursuant to
applicable abandoned property, escheat or similar laws.

                                        3

         (D)  Directors.  The Board of  Directors  of Georgia  Bank  immediately
following the  Effective  Date shall consist of the persons named in Exhibit "A"
to the Plan, each of whom shall serve until his respective  successor is elected
and  qualified  or until a new Board of  Directors is elected as provided in the
Articles of Incorporation or bylaws of Georgia Bank or as provided by law.

                           II. ACTIONS PENDING MERGER

         (A)  Georgia  Bank  shall  conduct  its  banking  business  only in the
ordinary  course and shall not,  without the prior  written  consent of Synovus,
which  consent  will not be  unreasonably  withheld:  (1) issue any  options  to
purchase  capital stock or issue any shares of capital stock;  (2) declare,  set
aside, or pay any dividend or distribution  with respect to the capital stock of
Georgia Bank, (3) directly or indirectly  redeem,  purchase or otherwise acquire
any capital stock of Georgia  Bank;  (4) effect a split or  reclassification  of
Georgia  Bank's capital stock or a  recapitalization  of Georgia Bank; (5) amend
the Articles of  Incorporation or bylaws of Georgia Bank; (6) grant any increase
in the compensation payable or to become payable by Georgia Bank to any employee
other than normal,  annual  compensation  increases  that are desired to be made
with regard to Georgia  Bank's  employees  or are  required by law; (7) make any
change  in  any  bonus,  group  insurance,  pension,  profit  sharing,  deferred
compensation, or other benefit plan, payment or arrangement made to, for or with
respect to any employees or directors of Georgia Bank, except to the extent such
changes are required by applicable  laws or  regulations  or result from a third
party's  exercise of its rights to  terminate an  insurance  contract  providing
benefits  under such  benefit  plan,  payment or  arrangement  ; (8) enter into,
terminate,  modify  or amend any  contract,  lease or other  agreement  with any
officer or director of Georgia  Bank or any  "associate"  of any such officer or
director,  as such term is  defined  in  Regulation  14A  under  the  Securities
Exchange Act of 1934, as amended  ("Exchange  Act"),  other than in the ordinary
course of its banking business; (9) incur or assume any liabilities,  other than
in the  ordinary  course of its  banking  business;  (10)  dispose of any of its
assets or properties, other than in the ordinary course of its banking business;
(11)  solicit,  encourage  or authorize  any  individual,  corporation  or other
entity,  including its directors,  officers and other employees, to solicit from
any third party any inquiries or proposals  relating to the  disposition  of its
business or assets, or the acquisition of its voting  securities,  or the merger
of it with any  corporation  or other  entity  other  than as  provided  by this
Agreement,  or subject to the fiduciary  obligations  of its Board of Directors,
provide  any  individual,  corporation  or  other  entity  with  information  or
assistance  or negotiate  with any  individual,  corporation  or other entity in
furtherance  of such  inquiries  or to obtain such a proposal  (and Georgia Bank
shall  promptly  notify Synovus of all of the relevant  details  relating to all
inquiries and proposals  which it may receive  relating to any of such matters);
(12) take any other action not in the ordinary  course of its business;  or (13)
directly or indirectly agree to take any of the foregoing actions.

         (B) Without the prior written  consent of Georgia  Bank,  which consent
will not be unreasonably  withheld,  Synovus will not declare,  set aside or pay
any cash dividend on its Common Stock other than normal and customary  quarterly
cash dividends in accordance with Synovus'  current  dividend policy or take any
action  that  would:  (1) delay or  adversely  affect the  ability of Synovus to
obtain any necessary approvals of regulatory

                                        4

authorities required for the transactions  contemplated hereby; or (2) adversely
affect its ability to perform its  covenants  and  agreements  on a timely basis
under this Plan.

                       III. REPRESENTATIONS AND WARRANTIES

         Synovus  hereby  represents  and warrants to Georgia Bank,  and Georgia
Bank represents and warrants to Synovus, that, except as previously disclosed in
a letter of  Synovus  or  Georgia  Bank,  respectively,  of even  date  herewith
delivered to the other party (all references to Synovus below shall be deemed to
include its Subsidiaries):

         (A) the  representations  set forth in Recitals A through D of the Plan
with respect to it are true and correct;

         (B) its  outstanding  shares  of  capital  stock  are duly  authorized,
validly issued and  outstanding,  fully paid and (subject to 12 U.S.C.  ss.55 in
the case of a  national  bank  subsidiary)  non-assessable,  and  subject  to no
preemptive rights;

         (C) it has  the  power  and  authority,  and is duly  qualified  in all
jurisdictions (except for such qualifications the absence of which will not as a
whole  have a  Material  Adverse  Effect,  as  hereinafter  defined)  where such
qualification is required, to carry on its business as it is now being conducted
and to own all its  material  properties  and  assets,  and it has all  federal,
state, local, and foreign governmental authorizations necessary for it to own or
lease its  properties and assets and to carry on its business as it is now being
conducted,  except for such  powers  and  authorizations  the  absence of which,
either  individually  or in the  aggregate,  would not have a  Material  Adverse
Effect;

         (D) in the case of Synovus,  the shares of capital stock of each of its
Subsidiaries are owned by it (except for director's  qualifying shares) free and
clear of all liens, claims, encumbrances and restrictions on transfer;

         (E)  subject,  in the  case of  Georgia  Bank,  to the  receipt  of any
required  shareholder approval of this Plan, the Plan has been authorized by all
necessary  corporate  action of it and,  subject to receipt of such approvals of
shareholders and required regulatory approvals, is a valid and binding agreement
of  it  enforceable  against  it  in  accordance  with  its  terms,  subject  to
bankruptcy,  insolvency,  fraudulent  transfer,  reorganization,  moratorium and
similar laws of general applicability relating to or affecting creditors' rights
and to general equity principles;

         (F) the execution, delivery and performance of the Plan by it does not,
and the  consummation of the  transactions  contemplated  hereby by it will not,
constitute:  (1) a breach or violation of, or a default under,  any law, rule or
regulation or any judgment,  decree,  order,  governmental permit or license, or
agreement,  indenture  or  instrument  of it or to  which  it  (or  any  of  its
respective properties) is subject which breach,  violation or default would have
a material adverse effect on the financial  condition,  results of operations or
business of it, and in the case of Synovus,  its subsidiaries,  taken as a whole
(a  "Material  Adverse  Effect"),  or enable  any  person  to enjoin  any of the
transactions  contemplated hereby; or (2) a breach or violation of, or a default
under, its articles of incorporation or

                                        5

by-laws;  and the consummation of the transactions  contemplated hereby will not
require any consent or approval under any such law, rule, regulation,  judgment,
decree, order,  governmental permit or license or the consent or approval of any
other  party to any such  agreement,  indenture  or  instrument,  other than the
required approvals of applicable regulatory  authorities and the approval of the
shareholders  of Georgia Bank, both of which are referred to in Paragraph (A) of
Article V and any  consents and  approvals  the absence of which will not have a
Material Adverse Effect;

         (G) in the case of  Synovus,  its  Annual  Report  on Form 10-K for the
fiscal year ended December 31, 1997, nor any other document filed  subsequent to
December 31, 1997 under Section 13(a),  13(c),  14 or 15(d) of the Exchange Act,
each in the form filed  with the  Securities  and  Exchange  Commission  ("SEC")
(collectively, its "Reports"), contained any untrue statement of a material fact
or omitted to state a material fact  required to be stated  therein or necessary
to make the statements made therein,  in light of the circumstances  under which
they were made, not misleading. Each of the balance sheets in or incorporated by
reference  into Synovus'  Reports  (including  the related notes and  schedules)
fairly  presents  the  financial  position of the entity or entities to which it
relates as of its date and each of the  statements  of  operations  and retained
earnings  and of cash flows and  changes in  financial  position  or  equivalent
statements in or incorporated by reference into Synovus' Reports  (including any
related notes and schedules) fairly presents the results of operations, retained
earnings and cash flows and changes in financial  position,  as the case may be,
of the entity or entities to which it relates for the periods set forth  therein
(subject, in the case of unaudited interim statements,  to normal year-end audit
adjustments  that  are not  material  in  amount  or  effect),  in each  case in
accordance  with generally  accepted  accounting  principles  applicable to bank
holding companies  consistently  applied during the periods involved,  except as
may be  noted  therein.  Synovus  has no  material  obligations  or  liabilities
(contingent  or otherwise)  except as disclosed in the Reports.  For purposes of
this Paragraph,  material shall have the meaning as defined under the Securities
Act of 1933,  as amended  ("Securities  Act"),  the  Exchange  Act and the rules
promulgated thereunder;

         (H) in the case of Georgia  Bank,  it has no material  liabilities  and
obligations  secured or  unsecured,  whether  accrued,  absolute,  contingent or
otherwise, known or unknown, due or to become due, including, but not limited to
tax  liabilities,  that  should have been but are not  reflected  in or reserved
against in its audited  financial  statements  as of December 31, 1997 or in its
unaudited  financial  statements  as of March 31, 1998 or disclosed in the notes
thereto;

         (I)  there  has  not  been  the  occurrence  of  one  or  more  events,
conditions,  actions  or states of facts  which have  caused a Material  Adverse
Effect with respect to it since December 31, 1997;

         (J) all  material  federal,  state,  local,  and  foreign  tax  returns
required  to be filed by or on behalf of it have been  timely  filed or requests
for  extensions  have been timely filed and any such  extension  shall have been
granted and not have expired; and to the best of its knowledge, all such returns
filed are complete and  accurate in all  material  respects.  All taxes shown on
returns  filed by it have been paid in full or adequate  provision has been made
for any such taxes on its balance sheet (in accordance with generally accepted

                                        6

accounting  principles).  As of  the  date  of  the  Plan,  there  is  no  audit
examination,  deficiency,  or refund  litigation with respect to any taxes of it
that would result in a determination  that would have a Material Adverse Effect.
All taxes, interest,  additions, and penalties due with respect to completed and
settled  examinations or concluded  litigation  relating to it have been paid in
full or adequate provision has been made for any such taxes on its balance sheet
(in  accordance  with  generally  accepted  accounting  principles).  It has not
executed an extension or waiver of any statute of  limitations on the assessment
or collection of any material tax due that is currently in effect;

         (K)(1) no  litigation,  proceeding or  controversy  before any court or
governmental  agency  is  pending,  and  there is no  pending  claim,  action or
proceeding  against it, which in the reasonable  judgment of its Chief Executive
Officer is likely to have a Material  Adverse Effect or to prevent  consummation
of the transactions  contemplated hereby, and, to the best of its knowledge,  no
such litigation, proceeding, controversy, claim or action has been threatened or
is  contemplated;  and (2) it is not  subject to any  agreement,  memorandum  of
understanding,  commitment letter, board resolution or similar arrangement with,
or  transmitted  to,  any  regulatory  authority   materially   restricting  its
operations as conducted on the date hereof or requiring that certain  actions be
taken which could reasonably be expected to have a Material Adverse Effect;

         (L) it is not in default in any  material  respect  under any  material
contract (as defined in Item 601(b)(10)(i) and (ii) of Regulation S-K) and there
has not occurred any event that,  with the lapse of time or the giving of notice
or both, would constitute such a default;

         (M) all  "employee  benefit  plans," as defined in Section  3(3) of the
Employee  Retirement  Income  Security Act of 1974, as amended  ("ERISA"),  that
cover any of its employees,  comply in all material respects with all applicable
requirements of ERISA, the Code and other applicable laws; it has not engaged in
a "prohibited  transaction"  (as defined in Section 406 of ERISA or Section 4975
of the Code)  with  respect  to any such  plan  which is likely to result in any
material penalties or taxes under Section 502(i) of ERISA or Section 4975 of the
Code; no material liability to the Pension Benefit Guaranty Corporation has been
or is  expected  by it to be  incurred  with  respect  to any such plan which is
subject  to  Title  IV of  ERISA  ("Pension  Plan"),  or  with  respect  to  any
"single-employer plan" (as defined in Section 4001(a)(15) of ERISA) currently or
formerly  maintained by it, them or any entity which is considered  one employer
with it under  Section 4001 of ERISA or Section 414 of the Code; no Pension Plan
had an  "accumulated  funding  deficiency"  (as  defined in Section 302 of ERISA
(whether  or not  waived) as of the last day of the end of the most  recent plan
year ending  prior to the date  hereof;  the fair market  value of the assets of
each  Pension Plan exceeds the present  value of the "benefit  liabilities"  (as
defined in Section  4001(a)(16)  of ERISA) under such Pension Plan as of the end
of the most recent plan year with respect to the respective Plan ending prior to
the date hereof,  calculated on the basis of the actuarial  assumptions  used in
the most recent actuarial valuation for such Pension Plan as of the date hereof;
no notice of a  "reportable  event" (as  defined  in Section  4043 of ERISA) for
which the 30-day reporting  requirement has not been waived has been required to
be filed for any Pension  Plan  within the  12-month  period  ending on the date
hereof; it has not contributed to a "multi-employer plan", as defined in Section
3(37) of ERISA; and it does not have any obligations for retiree health and life
benefits under any benefit plan,

                                        7

contract or  arrangement,  except as  required by Section  4980B of the Code and
Part 6 of Subtitle B of Title I of ERISA;

         (N) it has good and  marketable  title to its  properties  and  assets,
tangible or  intangible  (other than property as to which it is lessee) that are
material to its  business  except for such  defects in title which would not, in
the aggregate, have a Material Adverse Effect;

         (O) it knows of no reason why the regulatory  approvals  referred to in
Paragraphs  (A)(2) and (A)(3) of Article V should not be  obtained  without  the
imposition  of any  condition of the type  referred to in the proviso  following
such Paragraphs (A)(2) and (A)(3) or why the accountants'  letter referred to in
Paragraph (A)(9) of Article V cannot be obtained;

         (P) it has all material permits,  licenses,  certificates of authority,
orders,  and  approvals  of,  and  has  made  all  filings,   applications,  and
registrations  with,  federal,   state,  local,  and  foreign   governmental  or
regulatory  bodies  that are  required  in order  to  permit  it to carry on its
business  as it is  presently  conducted  and the  absence of which would have a
Material Adverse Effect; all such permits, licenses,  certificates of authority,
orders, and approvals are in full force and effect, and to the best knowledge of
it no suspension or cancellation of any of them is threatened;

         (Q) in the case of  Synovus,  the shares of capital  stock to be issued
pursuant to the Plan, when issued in accordance with the terms of the Plan, will
be duly authorized,  validly issued, fully paid and nonassessable and subject to
no preemptive rights;

         (R)  it is  not a  party  to,  and  is not  bound  by,  any  collective
bargaining agreement, contract, or other agreement or understanding with a labor
union or labor  organization,  nor is it the subject of a  proceeding  asserting
that it has  committed  an unfair  labor  practice  or  seeking  to compel it to
bargain with any labor  organization  as to wages and  conditions of employment,
nor is  there  any  strike  or other  labor  dispute  involving  it  pending  or
threatened;

         (S) other than services  provided by Stevens & Company,  which has been
retained by Georgia Bank and the arrangements  with which,  including fees, have
been  disclosed to Synovus  prior to the date hereof,  neither it nor any of its
respective officers,  directors, or employees, has employed any broker or finder
or incurred any liability  for any  financial  advisory  fees,  brokerage  fees,
commissions,  or finder's  fees,  and no broker or finder has acted  directly or
indirectly for it, in connection with the Plan or the transactions  contemplated
hereby;

         (T) the  information  to be  supplied by it for  inclusion  in: (1) the
Registration  Statement  on  Form  S-4  and/or  such  other  form(s)  as  may be
appropriate to be filed under the Securities Act with the SEC by Synovus for the
purpose of, among other things,  registering  the issuance of the Synovus Common
Stock to be  issued to the  shareholders  of  Georgia  Bank in the  Merger  (the
"Registration  Statement");  or (2) the proxy  statement  to be  distributed  in
connection  with Georgia  Bank's meeting of its  shareholders  to vote upon this
Plan (as amended or supplemented from time to time, the "Proxy  Statement",  and
together

                                        8

with the  prospectus  included  in the  Registration  Statement,  as  amended or
supplemented  from time to time, the "Proxy  Statement/Prospectus")  will not at
the time such Registration  Statement becomes effective,  and in the case of the
Proxy  Statement/Prospectus  at the  time it is  mailed  and at the  time of the
meeting  of  stockholders  contemplated  under  this  Plan,  contain  any untrue
statement of a material  fact or omit to state any material  fact required to be
stated therein or necessary in order to make the statements therein, in light of
the circumstances under which they are made, not misleading;

         (U) for purposes of this section,  the  following  terms shall have the
indicated meaning:

         "Environmental  Law" means any  federal,  state or local law,  statute,
ordinance,  rule, regulation,  code, license, permit,  authorization,  approval,
consent, order, judgment,  decree, injunction or agreement with any governmental
entity  relating to: (1) the  protection,  preservation  or  restoration  of the
environment  (including,  without limitation,  air, water vapor,  surface water,
groundwater,  drinking water supply,  surface soil,  subsurface  soil, plant and
animal  life or any  other  natural  resource);  and/or  (2) the  use,  storage,
recycling,  treatment,   generation,   transportation,   processing,   handling,
labeling,  production,  release or disposal of  Hazardous  Substances.  The term
Environmental   Law  includes   without   limitation:   (1)  the   Comprehensive
Environmental  Response,  Compensation and Liability Act, as amended,  42 U.S.C.
ss. 9601, et seq; the Resource  Conservation  and Recovery  Act, as amended,  42
U.S.C.  ss. 6901, et seq; the Clean Air Act, as amended,  42 U.S.C. ss. 7401, et
seq; the Federal Water Pollution Control Act, as amended, 33 U.S.C. ss. 1251, et
seq; the Toxic Substances  Control Act, as amended,  15 U.S.C. ss. 9601, et seq;
the Emergency  Planning and Community Right to Know Act, 42 U.S.C. ss. 11001, et
seq; the Safe Drinking Water Act, 42 U.S.C.  ss. 300f, et seq; all  accompanying
federal  regulations and all comparable state and local laws; and (2) any common
law (including  without  limitation common law that may impose strict liability)
that may impose  liability  or  obligations  for  injuries or damages due to, or
threatened  as a  result  of,  the  presence  of or  exposure  to any  Hazardous
Substance.

         "Hazardous  Substance"  means any substance or waste presently  listed,
defined, designated or classified as hazardous, toxic, radioactive or dangerous,
or  otherwise  regulated,  under any  Environmental  Law,  whether by type or by
quantity,  including any material  containing any such substance as a component.
Hazardous  Substances include without limitation  petroleum or any derivative or
by-product  thereof,   asbestos,   radioactive  material,   and  polychlorinated
biphenyls.

         "Loan  Portfolio  Properties  and Other  Properties  Owned" means those
properties  owned or operated by Synovus or any of its  Subsidiaries  or Georgia
Bank as applicable.

         (1)  there  are  no   actions,   suits,   demands,   notices,   claims,
investigations or proceedings  pending or, to its actual  knowledge,  threatened
against it relating to the Loan Portfolio  Properties and Other Properties Owned
by it under any Environmental  Law,  including  without  limitation any notices,
demand  letters  or  requests  for   information   from  any  federal  or  state
environmental  agency  relating to any such  liabilities  under or violations of
Environmental  Law, nor, to its actual  knowledge,  are there any  circumstances
which could

                                        9

lead to  such  actions,  suits,  demands,  notices,  claims,  investigations  or
proceedings,  except such which will not have, or result in, a Material  Adverse
Effect; and

         (2) Georgia Bank will,  within 30 days after the date hereof,  engage a
firm  satisfactory  to  Synovus  to  conduct:  (a)  a  phase  one  environmental
assessment of the banking facilities  currently owned by Georgia Bank upon which
Georgia Bank is conducting a banking  business,  which assessment shall meet the
standards  of ASTM  E1527-97  and shall  include  at a  minimum a site  history,
on-site inspection,  asbestos report,  evaluation of surrounding  properties and
soil tests in the event any underground storage tanks are discovered;  and (b) a
transaction  screen that meets the standards of ASTM E1528 for the property that
Georgia Bank leases,  which is known as the "Fairmount Office," and in addition,
Georgia Bank agrees to conduct a phase I assessment  of the leased  property if,
in Synovus'  reasonable  judgment,  the transaction  screen indicates  potential
environmental  liabilities  associated with the leased  properties.  Synovus has
requested  such  inspection  and  testing in an effort to  reasonably  determine
whether potential liabilities exist relating to Environmental Laws . Delivery of
the phase I assessments  and transaction  screens  satisfactory to Synovus is an
express  condition  precedent to the consummation of the Merger.  Within 15 days
after  receipt of such  reports,  Synovus  shall notify  Georgia Bank in writing
whether or not,  in the  reasonable  judgment  of  Synovus,  the results of such
reports will have a Material  Adverse  Effect on Georgia Bank. In the event that
Synovus determines, in its reasonable judgment, that the results of such reports
will have a Material  Adverse Effect on Georgia Bank, such written  notification
shall  include a  statement  by Synovus  regarding  whether or not it intends to
terminate  this  Agreement  based upon the results of such reports.  The Parties
agree that Synovus has given  Georgia Bank good and valuable  consideration  for
its  agreement to obtain and pay the cost of such  inspection  and testing,  and
Synovus shall be entitled to rely on same;

         (V) in the case of Synovus,  its reserve  for  possible  loan losses as
shown in its audited  financial  statements as of December 31, 1997 was, and its
reserve for possible loan losses as shown in its Quarterly  Reports on Form 10-Q
filed prior to the  Effective  Date will be,  adequate in all material  respects
under  generally  accepted  accounting  principles  applicable to banks and bank
holding  companies  and, in the case of Georgia  Bank,  its reserve for possible
loan losses as shown in its audited financial statements as of December 31, 1997
was,  and its  reserve  for  possible  loan  losses  as shown  in its  unaudited
quarterly  financial  statements  prepared for all quarters  ending prior to the
Effective  Date will be,  adequate  in all  material  respects  under  generally
accepted accounting principles applicable to banks;

         (W) in the case of  Georgia  Bank,  there are no  outstanding  options,
agreements,  contracts, calls or commitments which would require the issuance by
Georgia  Bank  of  any  shares  of  Georgia  Bank  Common  Stock  or  securities
convertible into such Common Stock; and

         (X) it has adopted and is in the process of  implementing  policies and
procedures  to ensure that it will be in compliance  with the Federal  Financial
Institution Examination Counsel's May 5, 1997 Interagency Statement on Year 2000
Project Management Awareness and subsequent  regulatory  directives with respect
to Year 2000 issues.

                                       10

                                  IV. COVENANTS

         Synovus  hereby  covenants  to Georgia  Bank,  and Georgia  Bank hereby
covenants to Synovus, that:

         (A) it  shall  take or  cause  to be  taken  all  action  necessary  or
desirable under the Plan on its part as promptly as  practicable,  including the
filing of all necessary  applications and the Registration  Statement,  so as to
permit the  consummation  of the  transactions  contemplated  by the Plan at the
earliest  possible date and cooperate  fully with the other party hereto to that
end;

         (B) in the case of Georgia Bank, it shall: (1) take all steps necessary
to duly call, give notice of, convene and hold a meeting of its shareholders for
the purpose of approving, upon the recommendation of its Board of Directors, the
Plan as soon as is reasonably  practicable;  (2) distribute to its  shareholders
the Proxy  Statement/Prospectus  in accordance with applicable federal and state
law and with its articles of  incorporation  and by-laws;  (3)  recommend to its
shareholders  that they  approve  the Plan  (unless  such  recommendation  would
constitute a breach of its board of directors' fiduciary duties as determined in
good faith after consultation with counsel);  and (4) cooperate and consult with
Synovus with respect to each of the foregoing matters;

         (C) it will  cooperate  in the  preparation  and  filing  of the  Proxy
Statement/Prospectus  and  Registration  Statement  in order to  consummate  the
transactions contemplated by the Plan as soon as is reasonably practicable;

         (D) Synovus will advise Georgia Bank,  promptly after Synovus  receives
notice thereof, of the time when the Registration Statement has become effective
or any supplement or amendment has been filed, of the issuance of any stop order
or the  suspension of the  qualification  of the shares of Synovus  Common Stock
issuable pursuant to the Plan for offering or sale in any  jurisdiction,  of the
initiation or threat of any proceeding for any such purpose or of any request by
the SEC for the  amendment or supplement  of the  Registration  Statement or for
additional information;

         (E) in the case of Synovus, it shall take all actions to obtain,  prior
to the  effective  date of the  Registration  Statement,  all  applicable  state
securities law or "Blue Sky" permits,  approvals,  qualifications  or exemptions
for the Synovus shares to be issued pursuant to this Plan;

         (F)  subject  to its  disclosure  obligations  imposed  by law,  unless
reviewed and agreed to by the other party  hereto in advance,  it will not issue
any press release or written statement for general  circulation  relating to the
transactions  contemplated  hereby;  provided,  however,  that  nothing  in this
Paragraph  (F)  shall be  deemed  to  prohibit  either  party  from  making  any
disclosure  which its counsel  deems  necessary or advisable in order to satisfy
such party's disclosure obligations imposed by law;

         (G) from and  subsequent to the date hereof,  it will:  (1) give to the
other party hereto and its respective counsel and accountants full access to its
premises and books and

                                       11

records during normal  business hours for any reasonable  purpose related to the
transactions  contemplated hereby; and (2) cooperate and instruct its respective
counsel and  accountants  to cooperate  with the other party hereto and with its
respective counsel and accountants with regard to the formulation and production
of all necessary information,  disclosures,  financial statements,  registration
statements and regulatory  filings with respect to the transactions  encompassed
by the Plan.  Any  nonpublic  information  regarding  either party shall be held
strictly  confidential  and used  solely for the  purposes  of the  transactions
contemplated  herein.  In the event of termination,  each party shall return all
nonpublic information regarding the other party to such other party;

         (H) it shall notify the other party  hereto as promptly as  practicable
of:  (1) any  breach of any of its  representations,  warranties  or  agreements
contained herein;  (2) any occurrence or impending  occurrence,  of any event or
circumstance  which would cause or  constitute  a material  breach of any of the
representations,  warranties  or  agreements  of it  contained  herein;  (3) any
material  adverse  change in its financial  condition,  results of operations or
business; and (4) it shall use its best efforts to prevent or remedy the same;

         (I) it shall cooperate and use its best efforts to promptly prepare and
file all necessary documentation, to effect all necessary applications, notices,
petitions,  filings and other  documents,  and to obtain all necessary  permits,
consents,  approvals and  authorizations  of all third parties and  governmental
bodies  or  agencies,   including,  in  the  case  of  Synovus,   submission  of
applications for approval of the Plan and the transactions  contemplated  hereby
to the  Board  of  Governors  of the  Federal  Reserve  System  (the  "Board  of
Governors") in accordance with the provisions of the Bank Holding Company Act of
1956, as amended (the "BHC Act"), the Georgia  Department of Banking and Finance
("Georgia  Department"),  the Federal Deposit Insurance Corporation ("FDIC") and
to such other regulatory agencies as required by law;

         (J) it will use its best  efforts to cause the  Merger to  qualify  for
pooling-of-interests accounting treatment;

         (K) in the case of Synovus, it shall cause the shares of Synovus Common
Stock to be issued pursuant to the terms of this Plan to be approved for listing
on the NYSE,  and each such share  shall be  entitled  to ten votes per share in
accordance  with and subject to those certain  Articles of Amendment to Synovus'
Articles of Incorporation dated April 24, 1986;

         (L) in the case of Synovus,  following  the  Effective  Date,  it shall
provide  generally to officers and employees of Georgia Bank employee  benefits,
including without limitation pension benefits, health and welfare benefits, life
insurance and vacation and severance arrangements ("Employee Benefits") on terms
and conditions which, when taken as a whole, are substantially  similar to those
currently provided by Georgia Bank. As soon as administratively  and financially
practicable  following the Effective  Date,  Synovus shall provide  generally to
officers and employees of Georgia Bank Employee  Benefits which, when taken as a
whole, are substantially  similar to those provided from time to time by Synovus
and its Subsidiaries to their similarly  situated  officers and employees.  With
respect  to  Employee  Benefits  maintained  by Synovus  in which  Georgia  Bank
participates after the

                                       12

Effective Date,  Synovus agrees:  (1) to treat service by Georgia Bank employees
prior to the Effective  Date as service with Synovus for  eligibility,  vesting,
and with the exception of the Synovus  Financial  Corp./Total  System  Services,
Inc. Money Purchase  Pension Plan,  Profit Sharing Plan and 401(K) Savings Plan,
benefit accrual purposes ; and (2) to waive pre-existing  condition limitations,
if any, as would otherwise be applied to participating employees of Georgia Bank
upon the  implementation  of such Employee Benefits  constituting  "group health
plans" within the meaning of Section 5000(b)(i) of the Code;

         (M) in the  case of  Georgia  Bank,  it will use its  best  efforts  to
deliver  to  Synovus  on  or  prior  to  the  date  of  this  Agreement  audited
consolidated financial statements of Georgia Bank as of, and for the year ended,
December 31, 1997;

         (N) in the case of Georgia Bank, it shall use its best efforts to cause
each director,  executive  officer and other person who is an  "affiliate"  (for
purposes of Rule 145 under the Securities Act and for purposes of qualifying for
"pooling-of  interests"  treatment as described  below) to deliver to Synovus as
soon as practicable after the date hereof, but in no event after the date of the
Georgia  Bank  shareholders  meeting  called to approve  the  Merger,  a written
agreement  providing  that such person will not sell, or in any other way reduce
his risk  relative  to any  shares of  Georgia  Bank  Common  Stock held by such
"affiliate"  and the  shares of  Synovus  Common  Stock to be  received  by such
"affiliate"  in the Merger:  (1) in the case of shares of Synovus  Common  Stock
only, except in compliance with the applicable  provisions of the Securities Act
and the rules and  regulations  thereunder;  and (2) during the  periods  during
which  any such  sale,  pledge,  transfer  or  other  disposition  would,  under
generally  accepted   accounting   principles  or  the  rules,   regulations  or
interpretations  of the SEC,  disqualify  the Merger for  "pooling-of-interests"
accounting  treatment,  except as permitted by Staff Accounting  Bulletin No. 76
issued by the SEC. The certificates of Synovus Common Stock issued to affiliates
of Georgia Bank will bear an appropriate  legend  reflecting the foregoing.  The
parties  understand that such periods in general encompass the period commencing
30 days  prior  to the  Merger  and  ending  at the time of the  publication  of
financial  results  covering at least 30 days of combined  operations of Synovus
and Georgia Bank within the meaning of Section 201.01 of the SEC's  Codification
of Financial Reporting Policies;

         (O) it will not directly or indirectly  take any action or omit to take
any action to cause any of its  representations and warranties made in this Plan
to become untrue;

         (P) in the case of Synovus,  it shall take no action  which would cause
the  shareholders  of Georgia Bank to recognize  gain or loss as a result of the
Merger to the extent such  shareholders  would not otherwise  recognize  gain or
loss as described in Paragraph (A)(7) of Article V;

         (Q) it shall take no action  which would  prevent  the  issuance of the
accountants' letter referred to in Paragraph (A)(9) of Article V; and

         (R)(1) in the case of Synovus,  subject to the  conditions set forth in
Paragraph (2) below, for a period of six years after the Effective Date, Synovus
shall   indemnify,   defend  and  hold   harmless   each   person   entitled  to
indemnification from Georgia Bank (each, an

                                       13

"Indemnified Party") against all liabilities arising out of actions or omissions
occurring  at or  prior  to  the  Effective  Date  (including  the  transactions
contemplated  by this  Agreement) to the fullest extent  permitted under Georgia
law and by Georgia Bank's Articles of  Incorporation  and bylaws as in effect on
the date hereof,  including provisions relating to advances of expenses incurred
in the defense of any litigation. Without limiting the foregoing, in any case in
which approval by Synovus is required to effectuate any indemnification, Synovus
shall direct,  at the election of the Indemnified  Party, that the determination
of any such approval shall be made by independent  counsel  mutually agreed upon
between Synovus and the Indemnified Party.

              (2) Any Indemnified Party wishing to claim  indemnification  under
Paragraph (1) upon learning of any such liability or litigation,  shall promptly
notify Synovus  thereof.  In the event of any such litigation  (whether  arising
before or after the Effective Date ), (a) Synovus shall have the right to assume
the defense thereof, and Synovus shall not be liable to such Indemnified Parties
for any legal  expenses  of other  counsel  or any other  expenses  subsequently
incurred by such  Indemnified  Parties in connection  with the defense  thereof,
except  that if Synovus  elects not to assume  such  defense or counsel  for the
Indemnified  Parties  advises  that there are  substantive  issues  which  raise
conflicts  of  interest  between  Synovus  and  the  Indemnified   Parties,  the
Indemnified  Parties may retain counsel  satisfactory to them, and Synovus shall
pay all reasonable fees and expenses of such counsel for the Indemnified Parties
promptly as statements  therefor are received;  provided,  that Synovus shall be
obligated pursuant to this Paragraph (2) to pay for only one firm of counsel for
all Indemnified  Parties in any jurisdiction,  (b) the Indemnified  Parties will
cooperate in the defense of any such  litigation,  and (c) Synovus  shall not be
liable for any  settlement  effected  without  its prior  written  consent;  and
provided  further,  that Synovus shall not have any obligation  hereunder to any
Indemnified Party when and if a court of competent jurisdiction shall determine,
and such determination shall have become final, that the indemnification of such
Indemnified Party in the manner  contemplated hereby is prohibited by applicable
law.

                          V. CONDITIONS TO CONSUMMATION

         (A) The respective obligations of Synovus and of Georgia Bank to effect
the Merger shall be subject to the  satisfaction  prior to the Effective Date of
the following conditions:

         (1) the Plan and the transactions  contemplated  hereby shall have been
approved by the affirmative  vote of the  shareholders of Georgia Bank owning at
least two-thirds of Georgia Bank Common Stock;

         (2)  the  procurement  by  Synovus  of  approval  of the  Plan  and the
transactions  contemplated  hereby  by  the  Board  of  Governors,  the  Georgia
Department and the FDIC;

         (3)  procurement of all other  regulatory  consents and approvals which
are necessary to the consummation of the transactions  contemplated by the Plan;
provided,  however,  that no approval or consent in Paragraphs (A)(2) and (A)(3)
of this Article V shall be deemed to have been  received if it shall include any
conditions or  requirements  (other than  conditions or  requirements  which are
customarily included in such an approval or consent)

                                       14

which would have a Material Adverse Effect on the economic or business  benefits
of  the  transactions   contemplated   hereby  as  to  render   inadvisable  the
consummation  of the Merger in the reasonable  opinion of the Board of Directors
of Synovus or Georgia Bank;

         (4) the satisfaction of all other requirements  prescribed by law which
are necessary to the consummation of the transactions contemplated by the Plan;

         (5) no statute,  rule,  regulation,  order,  injunction or decree shall
have  been  enacted,  entered,  promulgated  or  enforced  by  any  governmental
authority which prohibits,  unreasonably restricts or makes illegal consummation
of the Merger;

         (6) the Registration  Statement shall have become effective and no stop
order suspending the effectiveness of the Registration Statement shall have been
issued  and no  proceedings  for that  purpose  shall  have  been  initiated  or
threatened by the SEC and Synovus shall have received all state  securities  law
and "Blue Sky" permits,  approvals,  qualifications  or exemptions  necessary to
consummate the transactions contemplated hereby;

         (7) each party shall have  received an opinion from KPMG Peat  Marwick,
Certified Public Accountants ("KPMG"),  updated as of the Effective Date, to the
effect  that,  the Merger will be treated for federal  income tax  purposes as a
reorganization  within the meaning of Section  368(a)(1)(A)  and 368(a)(2)(E) of
the  Code and  that,  accordingly:  (i) no gain or loss  will be  recognized  by
Synovus or Georgia Bank as a result of the Merger; and (ii) no gain or loss will
be recognized by the  shareholders  of Georgia Bank who exchange their shares of
Georgia Bank Common Stock solely for shares of Synovus  Common Stock pursuant to
the Merger  (except with respect to cash received in lieu of a fractional  share
interest in Synovus Common Stock or cash received as a result of the exercise of
statutory dissenters' rights against the Merger);

         (8) each party shall have  delivered to the other party a  certificate,
dated as of the  Effective  Date,  signed by its Chairman of the Board,  and its
Chief Financial  Officer or Controller to the effect that, to the best knowledge
and belief of such officers,  the statement of facts and representations made on
behalf of the management of such party,  presented to KPMG in delivering the Tax
Opinion, were at the date of such presentation true, correct and complete.  Each
party  shall have  received a copy of the Tax Opinion  referred to in  Paragraph
(A)(7) of this Article V; and

         (9) Synovus shall have received a letter dated as of the Effective Date
from KPMG, its independent certified public accountants,  to the effect that the
Merger will qualify for pooling-of-interests accounting treatment.

         (B) The  obligation of Synovus to effect the Merger shall be subject to
the  satisfaction  prior  to the  Effective  Date  of the  following  additional
conditions:

                  (1)(a) For purposes of this Article  V(B)(1),  the accuracy of
the  representations  and warranties of Georgia Bank set forth in this Agreement
shall be

                                       15

assessed as of the date of this  Agreement and as of the Effective Date with the
same effect as though all such  representations  and warranties had been made on
and as of the Effective Date (provided, that representations and warranties that
are confined to a specific date shall speak only as of that date).

                      (b)  The  representations  and  warranties  set  forth  in
Recital  B  regarding  the  number  of  shares  of  Georgia  Bank  Common  Stock
outstanding  shall be true and  correct  (except  for  inaccuracies  that are de
minimus in amount).  There shall not exist  inaccuracies in the  representations
and warranties or instances of non-compliance with the covenants of Georgia Bank
set forth in this Agreement such that the aggregate effect of such  inaccuracies
or such instances of non-compliance  has, or is reasonably likely in the opinion
of Synovus to have, a material adverse effect on Georgia Bank, and Synovus shall
have received a certificate,  signed by the Chief  Executive  Officer of Georgia
Bank, dated the Effective Date, to such effect.  For purposes of this subsection
(b) only, those  representations and warranties that are qualified by references
to "Material" or "Material  Adverse  Effect" shall be deemed not to include such
qualifications;

         (2)  there  shall be no  discovery  of facts,  or actual or  threatened
causes of action,  investigations or proceedings by or before any court or other
governmental  body that relates to or involves  Georgia Bank: (a) which,  in the
reasonable judgment of Synovus, would have a Material Adverse Effect upon either
Georgia  Bank  or the  consummation  of the  transactions  contemplated  by this
Agreement; (b) that challenges the validity or legality of this Agreement or the
consummation of the  transactions  contemplated  by this Agreement;  or (c) that
seeks  to  restrain  or  invalidate  the   consummation   of  the   transactions
contemplated by this Agreement or seeks damages in connection therewith;

         (3)  Synovus  shall  not have  learned  of any fact or  condition  with
respect to the business, properties, assets, liabilities,  deposit relationships
or earnings of Georgia Bank which,  in the  reasonable  judgment of Synovus,  is
materially  and  adversely  at variance  with one or more of the  warranties  or
representations set forth in this Agreement or which, in the reasonable judgment
of  Synovus,  has or will  have a  Material  Adverse  Effect  on  Georgia  Bank,
including,  without  limitation,  the loan  portfolio  of  Georgia  Bank and the
adequacy of the loan loss reserves for such loan portfolio;

         (4) T. Larry  Roye  shall  have  executed  an employment agreement with
Synovus as proposed by Synovus and approved by Mr. Roye;

         (5) on the Effective Date,  Georgia Bank will have a CAMEL rating of at
least 2 and a  Compliance  Rating and  Community  Reinvestment  Act Rating of at
least Satisfactory;

         (6) on the Effective  Date,  Georgia Bank will have a loan loss reserve
of at least 1.0% of loans and which will be  adequate in all  material  respects
under generally accepted accounting principles applicable to banks;

         (7) Georgia  Bank shall have  delivered  to Synovus  the  environmental
reports referenced in Paragraph (U) of Article III;

                                       16

         (8) the  results  of any  regulatory  exam of  Georgia  Bank  occurring
between the date hereof and the Effective Date shall be reasonably  satisfactory
to Synovus; and

         (9) each of the  officers  and  directors  of  Georgia  Bank shall have
delivered a letter to Synovus to the effect that such person is not aware of any
claims he might have  against  Georgia  Bank other  than  routine  compensation,
benefits and the like as an employee, or ordinary rights as a customer.

         (C) The  obligation  of  Georgia  Bank to effect  the  Merger  shall be
subject  to the  satisfaction  prior  to the  Effective  Date  of the  following
additional conditions:

         (1)(a) For  purposes  of this  Article  V(C)(1),  the  accuracy  of the
representations  and warranties of Synovus set forth in this Agreement  shall be
assessed as of the date of this  Agreement and as of the Effective Date with the
same effect as though all such  representations  and warranties had been made on
and as of the Effective Date (provided, that representations and warranties that
are confined to a specific date shall speak only as of that date).

            (b) The  representations  and  warranties  set  forth in  Recital  A
regarding the number of shares of Synovus Common Stock outstanding shall be true
and correct (except for inaccuracies that are de minimus in amount). There shall
not exist  inaccuracies  in the  representations  and warranties or instances of
non-compliance  with the covenants of Synovus set forth in this  Agreement  such
that  the  aggregate   effect  of  such   inaccuracies   or  such  instances  of
non-compliance  has, or is  reasonably  likely in the opinion of Georgia Bank to
have, a material adverse effect on Synovus, and Georgia Bank shall have received
a  certificate,  signed by the Chief  Executive  Officer of  Synovus,  dated the
Effective Date, to such effect.  For purposes of this subsection (b) only, those
representations and warranties that are qualified by references to "Material" or
"Material Adverse Effect" shall be deemed not to include such qualifications.

         (2) the listing for trading of the shares of Synovus Common Stock which
shall be issued  pursuant  to the terms of this Plan on the NYSE shall have been
approved by the NYSE subject to official notice of issuance;

         (3)  there  shall be no  discovery  of facts,  or actual or  threatened
causes of action,  investigations or proceedings by or before any court or other
governmental   body  that  relates  to  or  involves   either   Synovus  or  its
Subsidiaries:  (a) which, in the reasonable judgment of Georgia Bank, would have
a  Material  Adverse  Effect  upon  either  Synovus or the  consummation  of the
transactions contemplated by this Agreement; (b) that challenges the validity or
legality of this Agreement or the consummation of the transactions  contemplated
by the Agreement;  or (c) that seeks to restrain or invalidate the  consummation
of  the  transactions  contemplated  by  this  Agreement  or  seeks  damages  in
connection therewith; and

         (4) Georgia Bank shall not have  learned of any fact or condition  with
respect to the business, properties, assets, liabilities,  deposit relationships
or earnings of Synovus  which,  in the  reasonable  judgment of Georgia Bank, is
materially and adversely at variance with

                                       17

one or more of the warranties or representations  set forth in this Agreement or
which,  in the reasonable  judgment of Georgia Bank, has or will have a Material
Adverse Effect on Synovus.

                                 VI. TERMINATION

         A. The Plan may be  terminated  prior  to the  Effective  Date,  either
before or after its approval by the stockholders of Georgia Bank:

                  (1) by the mutual  consent of Synovus and Georgia Bank, if the
Board of Directors of each so determines by vote of a majority of the members of
its entire Board;

                  (2) by Synovus or Georgia Bank if  consummation  of the Merger
does not occur by reason of the failure of any of the  conditions  precedent set
forth in Article V hereof unless the failure to meet such condition precedent is
due to a breach of the Plan by the party seeking to terminate;

                  (3) by Synovus or Georgia  Bank if its Board of  Directors  so
determines by vote of a majority of the members of its entire Board in the event
that the Merger is not  consummated  by March 31,  1999 unless the failure to so
consummate by such time is due to the breach of the Plan by the party seeking to
terminate;

                  (4) by Georgia Bank,  if the average  closing price of Synovus
Common Stock on the NYSE during the 20 trading days ending on the fifth business
day  preceding  the date of the Georgia  Bank  shareholders'  meeting  called to
consider  the Merger (the  "Measurement  Period") is less than $21.00 per share.
Georgia Bank shall have three business days subsequent to the Measurement Period
in which to make a determination to terminate this Agreement; or

                  (5) by Synovus, if the average closing price of Synovus Common
Stock on the NYSE during the  Measurement  Period is more than $25.67 per share.
Synovus shall have three business days subsequent to the  Measurement  Period in
which to make a determination to terminate this Agreement.

         B. In the event of the  termination  of this Plan by Synovus or Georgia
Bank for the reasons  and as provided in 1, 2, 3, 4 or 5 above,  this Plan shall
thereafter  become void and there shall be no liability on the part of any party
hereto or their respective officers or directors.

                               VII. EFFECTIVE DATE

         The  "Effective  Date"  shall be the date on which the  Merger  becomes
effective  as  specified  in the  Certificate  of  Merger  to be filed  with the
Secretary of State of Georgia approving the Merger.

                                       18

                               VIII. OTHER MATTERS

         (A) The  agreements  and  covenants of the parties which by their terms
apply in whole or in part after the  Effective  Date shall survive the Effective
Date.  Except for  Paragraph (Q) of Article III, and  Paragraphs  (N) and (R) of
Article IV which shall  survive the Effective  Date,  no other  representations,
warranties,  agreements and covenants  shall survive the Effective  Date. If the
Plan shall be  terminated,  the  agreements  of the parties in Paragraph  (G) of
Article  IV and  Paragraphs  (E) and  (F) of this  Article  shall  survive  such
termination.

         (B) Prior to the Effective  Date, any provision of the Plan may be: (1)
waived by the party  benefitted  by the  provision  or by both  parties;  or (2)
amended or modified at any time (including the structure of the  transaction) by
an agreement in writing between the parties hereto approved by their  respective
Boards of Directors (to the extent allowed by law) or by their respective Boards
of Directors.

         (C) This Plan may be executed in multiple and/or  facsimile  originals,
and each copy of the Plan bearing the manually executed,  facsimile  transmitted
or photocopied  signature of each of the parties hereto shall be deemed to be an
original.

         (D) The Plan shall be governed by, and interpreted in accordance  with,
the laws of the State of Georgia.

         (E)  Each  party  hereto  will  bear  all  expenses  incurred  by it in
connection with the Plan and the transactions  contemplated  hereby,  including,
but not  limited  to,  the fees  and  expenses  of its  respective  counsel  and
accountants.

         (F)  Each of the  parties  and its  respective  agents,  attorneys  and
accountants  will maintain the  confidentiality  of all information  provided in
connection  herewith which has not been publicly  disclosed unless it is advised
by counsel that any such information is required by law to be disclosed.

         (G) All notices,  requests,  acknowledgments  and other  communications
hereunder  to a party  shall be in writing and shall be deemed to have been duly
given  when  delivered  by  hand,  telecopy,  telegram  or telex  (confirmed  in
writing),  by overnight courier or sent by registered or certified mail, postage
paid, to such party at its address set forth below or such other address as such
party may specify by notice to the other party hereto.

         If to Synovus, to Mr. Thomas J. Prescott,  Executive Vice President and
Chief  Financial  Officer of Synovus,  Suite 201,  901 Front  Avenue,  Columbus,
Georgia 31901 (fax  (706)649-2342),  with a copy to Ms.  Kathleen  Moates at the
same address.

         If  to  Georgia  Bank, to Mr. T. Larry Roye, President of Georgia Bank,
P.O.  Box  250,  Calhoun, Georgia  30703 (fax (706)625-3106), with a copy to Mr.
Walter G. Moeling, IV,  Powell, Goldstein, Frazer & Murphy LLP,  16th Floor, 191
Peachtree Street, N.E., Atlanta, Georgia 30303 (fax (404) 572-6999).

                                       19

         (H) All terms and  provisions  of the Plan  shall be  binding  upon and
shall inure to the benefit of the parties hereto and their respective successors
and assigns.  Except as expressly  provided for herein,  nothing in this Plan is
intended  to confer  upon any other  person any rights or remedies of any nature
whatsoever under or by reason of this Plan.

         (I) The Plan represents the entire  understanding of the parties hereto
with reference to the  transactions  contemplated  hereby and supersedes any and
all other oral or written agreements heretofore made.

         (J) This Plan may not be  assigned  by any  party  hereto  without  the
written consent of the other parties.

         In Witness  Whereof,  the parties hereto have caused this instrument to
be executed in counterparts by their duly authorized  officers as of the day and
year first above written.

                  SYNOVUS FINANCIAL CORP.

                  By: /s/D. Lamar Weaver

                           Title: Senior Vice President

                  Attest: /s/Kathy Moates

                           Title: Assistant Secretary


                  GEORGIA BANK & TRUST

                  BY: /s/T. Larry Roye

                           Title: President                             

                  Attest: /s/Lamar Harrison

                           Title: Executive Vice President


                  INTERIM SYNOVUS CORP.

                  BY: /s/D. Lamar Weaver

                           Title: Senior Vice President

                  Attest: /s/Kathy Moates

                           Title: Secretary



                                       20

                                   Exhibit "A"
                   Board of Directors of Georgia Bank & Trust

James A. Franklin
W. Rodney Harbin
S. Lamar Harrison
John A. King, Jr.
Arthur C. Owens, Jr.
T. Larry Roye
Stanley M. Taylor
William R. Davis


                                   APPENDIX B

                        GEORGIA Business Corporation Code
                         Article 13. Dissenters' Rights

             Part 1. Right to Dissent and Obtain Payment for Shares

14-2-1301                  DEFINITIONS. - As used in this article, the term:
         (1)  "Beneficial Shareholder" means the  person  who  is  a  beneficial
owner  of  shares  held  in  a  voting  trust  or  by  a  nominee  as the record
shareholder.
         (2)  "Corporate  action" means the  transaction  or other action by the
corporation that creates dissenters' rights under Code Section 14-2-1302.
         (3) "Corporation" means the issuer of shares held by a dissenter before
the corporate  action,  or the surviving or acquiring  corporation  by merger or
share exchange of that issuer.
         (4)  "Dissenter"  means a  shareholder  who is entitled to dissent from
corporate action under Code Section  14-2-1302 and who exercises that right when
and in the manner required by Code Sections 14-2-1320 through 14-2-1327.
         (5) "Fair value," with respect to a dissenter's shares, means the value
of the shares  immediately  before the  effectuation of the corporate  action to
which the dissenter  objects,  excluding any  appreciation  or  depreciation  in
anticipation of the corporate action.
         (6) "Interest"  means interest from the effective date of the corporate
action until the date of payment, at a rate that is fair and equitable under all
the circumstances.
         (7)  "Record  shareholder"  means the person in whose  name  shares are
registered in the records of a corporation or the beneficial  owner of shares to
the  extent  of the  rights  granted  by a  nominee  certificate  on file with a
corporation.
         (8)  "Shareholder"  means  the  record  shareholder  or the  beneficial
shareholder.

         14-2-1302         RIGHT TO  DISSENT. - (a)  A record shareholder of the
corporation is entitled to dissent from, and obtain payment of the fair value of
his shares in the event of, any of the following corporate actions:
         (1)  Consummation  of  a  plan  of merger to which the corporation is a
party:
         (A)  If approval of the shareholders of  the  corporation  is  required
for the merger by Code Section  14-2-1103 or the articles  of  incorporation and
the shareholder is entitled to vote on the merger; or
         (B)  If the corporation is a subsidiary  that is merged with its parent
under Code Section 14-2-1104;
         (2)  Consummation of plan of share exchange to which the corporation is
a party as the corporation whose shares will be acquired,  if the shareholder is
entitled to vote on the plan;
         (3) Consummation of a sale or exchange of all or  substantially  all of
the property of the corporation if a shareholder vote is required on the sale or
exchange pursuant to Code Section  14-2-1202,  but not including a sale pursuant
to  court  order  or a  sale  for  cash  pursuant  to a  plan  by  which  all or
substantially  all of the net  proceeds of the sale will be  distributed  to the
shareholders within one year after the date of sale;

                                        1

         (4) An amendment of the articles of  incorporation  that materially and
adversely affects rights in respect of a dissenter's shares because it:
         (A) Alters  or  abolishes  a  preferential  right of the  shares;  
         (B) Creates, alters, or abolishes a right  in  respect  of  redemption,
including  a  provision  respecting  a  sinking   fund  for  the  redemption  or
repurchase, of the shares;
         (C) Alters or abolishes a preemptive right of the holder of the shares 
to acquire shares or other securities;
         (D)  Excludes  or limits the right of the shares to vote on any matter,
or to cumulate votes,  other than a limitation by dilution  through  issuance of
shares or other securities with similar voting rights;
         (E) Reduces the number of shares owned by the shareholder to a fraction
of a share if the  fractional  share so created is to be acquired for cash under
Code Section 14-2- 604; or
         (F) Cancels,  redeems,  or repurchases all or part of the shares of the
class; 
         (5) Any  corporate  action  taken pursuant to a shareholder vote to the
extent that Article 9 of this chapter, the  articles  of  incorporation, bylaws,
or   a   resolution  of   the  board  of   directors  provides  that  voting  or
nonvoting  shareholders  are  entitled  to  dissent and obtain payment for their
shares.
         (b) A shareholder entitled to dissent and obtain payment for his shares
under  this  article  may  not  challenge  the  corporate  action  creating  his
entitlement  unless  the  corporate  action  fails  to  comply  with  procedural
requirements of this chapter or the articles of  incorporation  or bylaws of the
corporation or the vote required to obtain approval of the corporate  action was
obtained  by  fraudulent  and  deceptive   means,   regardless  of  whether  the
shareholder has exercised dissenter's rights.
         (c) Notwithstanding any other provision of this article, there shall be
no right of  dissent  in favor of the  holder  of  shares of any class or series
which,  at the record  date fixed to  determine  the  shareholders  entitled  to
receive  notice of and to vote at a  meeting  at which a plan of merger or share
exchange or a sale or exchange of property or an  amendment  of the  articles of
incorporation  is to be acted on,  were either  listed on a national  securities
exchange or held of record by more than 2,000 shareholders, unless:
         (1) In the case of a plan of merger or share  exchange,  the holders of
shares  of the class or series  are  required  under the plan of merger or share
exchange to accept for their  shares  anything  except  shares of the  surviving
corporation or another publicly held corporation  which at the effective date of
the merger or share exchange are either listed on a national securities exchange
or held of record  by more than  2,000  shareholders,  except  for scrip or cash
payments in lieu of fractional shares; or
         (2) The  articles  of  incorporation  or a  resolution  of the board of
directors approving the transaction provides otherwise.

         14-2-1303  DISSENT  BY  NOMINEES  AND  BENEFICIAL  OWNERS.  - A  record
shareholder  may  assert  dissenters'  rights  as to fewer  than all the  shares
registered  in  his  name  only  if he  dissents  with  respect  to  all  shares
beneficially   owned  by  any  one  beneficial   shareholder  and  notifies  the
corporation in writing of the name and address of each person on whose behalf he
asserts dissenters' rights. The rights of a partial dissenter under this

                                        2

Code  section are  determined  as if the shares as to which he dissents  and his
other shares were registerd in the names of different shareholders.

              Part 2. Procedure for Exercise of Dissenters' Rights

         14-2-1320  NOTICE OF DISSENTERS'  RIGHTS.  - (a) If proposed  corporate
action creating  dissenters' rights under Code Section 14-2-1302 is submitted to
a  vote  at  a  shareholders'  meeting,  the  meeting  notice  must  state  that
shareholders  are or may be entitled  to assert  dissenters'  rights  under this
article and be accompanied by a copy of this article.
         (b) If corporate action creating  dissenters' rights under Code Section
14-2-1302 is taken without a vote of shareholders,  the corporation shall notify
in writing  all  shareholders  entitled  to assert  dissenters'  rights that the
action was taken and send them the dissenters'  notice described in Code Section
14-2-1322 no later than ten days after the corporate action was taken.

         14-2-1321  NOTICE  OF  INTENT  TO  DEMAND  PAYMENT.  - (a) If  proposed
corporate  action creating  dissenters'  rights under Code Section  14-2-1302 is
submitted to a vote at a shareholders'  meeting, a record shareholder who wishes
to assert dissenters' rights:
         (1) Must deliver to the  corporation  before the vote is taken  written
notice of his intent to demand payment for his shares if the proposed  action is
effectuated; and
         (2) Must not vote his  shares in favor of the  proposed  action.  
         (b) A record  shareholder  who  does  not  satisfy  the requirements of
subsection  (a) of  this  Code section is not entitled to payment for his shares
under this article.

         14-2-1322  DISSENTERS'  NOTICE.  - (a)  If  proposed  corporate  action
creating  dissenters'  rights under Code Section  14-2-1302 is  authorized  at a
shareholders'  meeting,  the  corporation  shall  deliver a written  dissenters'
notice to all  shareholders  who  satisfied  the  requirements  of Code  Section
14-2-1321.
         (b) The  dissenters'  notice  must be sent no later than ten days after
the corporate action was taken and must:
         (1) State  where  the  payment  demand  must be sent and where and when
certificates for certificated shares must be deposited;
         (2) Inform holders of uncertificated  shares to what extent transfer of
the shares will be restricted after the payment demand is received;
         (3) Set a date by  which  the  corporation  must  receive  the  payment
demand, which date may not be fewer than 30 nor more than 60 days after the date
the notice required in subsection (a) of this Code section is delivered; and
         (4) Be accompanied by a copy of this article.

         14-2-1323 DUTY TO DEMAND  PAYMENT.  - (a) A record  shareholder  sent a
dissenters'  notice described in Code Section  14-2-1322 must demand payment and
deposit his certificates in accordance with the terms of the notice.

                                        3

         (b) A record  shareholder  who demands  payment and deposits his shares
under  subsection  (a) of this  Code  section  retains  all  other  rights  of a
shareholder  until  these  rights are  canceled or modified by the taking of the
proposed corporate action.
         (c) A record  shareholder  who does not demand  payment or deposit  his
share  certificates  where  required,  each by the date  set in the  dissenters'
notice, is not entitled to payment for his shares under this article.

         14-2-1324  SHARE  RESTRICTIONS.  - (a) The corporation may restrict the
transfer of uncertificated  shares from the date the demand for their payment is
received  until  the  proposed  corporate  action  is taken or the  restrictions
released under Code Section 14-2-1326.
         (b)  The  person  for  whom  dissenters'  rights  are  asserted  as  to
uncertificated  shares  retains all other  rights of a  shareholder  until these
rights are canceled or modified by the taking of the proposed corporate action.

         14-2-1325  OFFER OF PAYMENT.  - (a) Except as provided in Code  Section
14-  2-1327,  within  ten days of the later of the date the  proposed  corporate
action is taken or receipt of a payment demand,  the corporation shall by notice
to each dissenter who complied with Code Section  14-2-1323 offer to pay to such
dissenter  the amount the  corporation  estimates to be the fair value of his or
her shares, plus accrued interest.
         (b) The offer of payment must be accompanied by:
         (1) The  corporation's  balance  sheet as of the end of a  fiscal  year
ending not more than 16 months before the date of payment,  an income  statement
for that year, a statement of changes in shareholders' equity for that year, and
the latest available interim financial statements, if any;
         (2) A statement of the corporation's  estimate of the fair value of the
shares;  
         (3) An explanation of how the interest was  calculated;  
         (4) A statement of the dissenter's right to demand payment under Code 
Section 14-2-1327; and
         (5) A copy of this article.
         (c) If the  shareholder  accepts  the  corporation's  offer by  written
notice to the  corporation  within 30 days after the  corporation's  offer or is
deemed to have  accepted  such offer by failure to respond  within said 30 days,
payment  for his or her shares  shall be made within 60 days after the making of
the offer or the taking of the proposed corporate action, whichever is later.

         14-2-1326  FAILURE TO TAKE ACTION.  - (a) If the  corporation  does not
take the proposed action within 60 days after the date set for demanding payment
and depositing share  certificates,  the corporation  shall return the deposited
certificates  and release the transfer  restrictions  imposed on  uncertificated
shares.
         (b) If, after returning  deposited  certificates and releasing transfer
restrictions,  the  corporation  takes the proposed  action,  it must send a new
dissenters'  notice under Code Section  14-2-1322 and repeat the payment  demand
procedure.

                                        4

         14-2-1327 PROCEDURE IF SHAREHOLDER  DISSATISFIED WITH PAYMENT OR OFFER.
- - (a) A dissenter may notify the  corporation  in writing of his own estimate of
the fair value of his shares and amount of interest  due, and demand  payment of
his estimate of the fair value of his shares and interest due, if:
         (1) The dissenter  believes that the amount  offered under Code Section
14-2-1325  is less than the fair value of his shares or that the interest due is
incorrectly calculated; or
         (2) The corporation,  having failed to take the proposed  action,  does
not return the  deposited  certificates  or release  the  transfer  restrictions
imposed on uncertificated shares within 60 days after the date set for demanding
payment.
         (b) A dissenter  waives his or her right to demand  payment  under this
Code section and is deemed to have accepted the corporation's offer unless he or
she notifies the  corporation  of his or her demand in writing under  subsection
(a) of this Code section within 30 days after the  corporation  offered  payment
for his or her shares, as provided in Code Section 14-2-1325.
         (c) If the corporation does not offer payment within the time set forth
in subsection (a) of Code Section 14-2-1325:
         (1)  The  shareholder   may  demand  the  information   required  under
subsection (b) of Code Section 14-2-1325,  and the corporation shall provide the
information to the shareholder within ten days after receipt of a written demand
for the information; and
         (2) The shareholder may at any time,  subject to the limitations period
of Code Section  14-2-1332,  notify the  corporation  of his own estimate of the
fair value of his shares and the amount of  interest  due and demand  payment of
his estimate of the fair value of his shares and interest due.

                      Part 3. Judicial Appraisal of Shares

         14-2-1330  COURT  ACTION.  - (a) If a demand  for  payment  under  Code
Section 14-2-1327 remains unsettled, the corporation shall commence a proceeding
within 60 days after  receiving  the payment  demand and  petition  the court to
determine the fair value of the shares and accrued interest.  If the corporation
does not commence  the  proceeding  within the 60 day period,  it shall pay each
dissenter whose demand remains unsettled the amount demanded.
         (b) The  corporation  shall commence the  proceeding,  which shall be a
nonjury  equitable  valuation  proceeding,  in the superior  court of the county
where a corporation's registered office is located. If the surviving corporation
is a foreign  corporation  without a registered  office in this state,  it shall
commence the proceeding in the county in this state where the registered  office
of the domestic  corporation  merged with or whose  shares were  acquired by the
foreign corporation was located.
         (c) The corporation shall make all dissenters, whether or not residents
of this state,  whose demands remain unsettled parties to the proceeding,  which
shall  have the  effect of an action  quasi in rem  against  their  shares.  The
corporation  shall  serve a copy of the  petition  in the  proceeding  upon each
dissenting shareholder who is a resident of this state in the manner provided by
law for the service of a summons and complaint, and upon each

                                        5

nonresident  dissenting shareholder either by registered or certified mail or by
publication, or in any other manner permitted by law.
         (d) The  jurisdiction of the court in which the proceeding is commenced
under  subsection (b) of this Code section is plenary and  exclusive.  The court
may appoint one or more persons as appraisers to receive  evidence and recommend
decision on the question of fair value. The appraisers have the powers described
in the order  appointing  them or in any  amendment  to it.  Except as otherwise
provided in this  chapter,  Chapter 11 of Title 9, known as the  "Georgia  Civil
Practice  Act," applies to any  proceeding  with respect to  dissenters'  rights
under this chapter.
         (e)  Each  dissenter  made a party to the  proceeding  is  entitled  to
judgment  for the  amount  which  the  court  finds to be the fair  value of his
shares, plus interest to the date of judgment.

         14-2-1331 COURT COSTS AND COUNSEL FEES. - (a) The court in an appraisal
proceeding  commenced under Code Section  14-2-1330 shall determine all costs of
the proceeding, including the reasonable compensation and expenses of appraisers
appointed by the court,  but not  including  fees and expenses of attorneys  and
experts for the respective parties. The court shall assess the costs against the
corporation,  except that the court may assess the costs  against all or some of
the dissenters,  in amounts the court finds  equitable,  to the extent the court
finds the dissenters  acted  arbitrarily,  vexatiously,  or not in good faith in
demanding payment under Code Section 14-2-1327.
         (b) The court may also assess the fees and  expenses of  attorneys  and
experts for the respective parties, in amounts the court finds equitable:
         (1) Against the  corporation  and in favor of any or all  dissenters if
the  court  finds  the  corporation  did  not  substantially   comply  with  the
requirements of Code Sections 14-2- 1320 through 14-2-1327; or
         (2) Against  either the  corporation  or a  dissenter,  in favor of any
other  party,  if the  court  finds  that the  party  against  whom the fees and
expenses are assessed acted arbitrarily,  vexatiously, or not in good faith with
respect to the rights provided by this article.
         (c) If the court finds that the services of attorneys for any dissenter
were of substantial benefit to other dissenters similarly situated, and that the
fees for those  services  should not be assessed  against the  corporation,  the
court may award to these attorneys reasonable fees to be paid out of the amounts
awarded the dissenters who were benefited.

         14-2-1332  LIMITATION  OF  ACTIONS.  - No  action by any  dissenter  to
enforce  dissenters'  rights  shall be brought  more than three  years after the
corporate action was taken, regardless of whether notice of the corporate action
and of the right to dissent was given by the  corporation in compliance with the
provisions of Code Section 14-2-1320 and Code Section 14-2-1322.



                                        6


                                  APPENDIX C

                                STEVENS & COMPANY
                              1027 Peninsula Drive
                             LaGrange, Georgia 30240

September 24, 1998

Board of Directors
Georgia Bank and Trust
P.O. Box 12050
Calhoun, Georgia 30703

Ladies and Gentlemen:

You have asked us to advise you with respect to the fairness to the shareholders
of Georgia Bank & Trust (the "Company"),  from a financial point of view, of the
exchange ratio (the "Exchange  Ratio") provided for in the Agreement and Plan of
Merger dated as of  September  15, 1998,  (the "Merger  Agreement")  between the
Company and Synovus  Financial  Corporation  ("Synovus").  The Merger  Agreement
provides  for a merger (the  "Merger")  of the  Company and Synovus  pursuant to
which the common  shareholders  of the Company will receive 3.4612 common shares
of Synovus for every  common  share of the  Company.  Termination  rights to the
Merger are available as fully described in the Merger Agreement, to the Company,
if the average  closing  price of Synovus  common  stock for the 20 trading days
ending on the fifth business day preceding the date of the Company shareholders'
meeting  called to consider the Merger (the  "Measurement  Period") has declined
below $21.00 per share or to Synovus,  if the average  closing  price of Synovus
common stock during the measurement period increases to greater than $25.67.

   In arriving at our  opinion,  we have  reviewed  certain  publicly  available
business and financial  information relating to Synovus and the Company. We have
also  reviewed  certain other  information,  including  financial  forecasts and
budgets and have  discussed  with the  Company's  management  the  business  and
prospects of the Company.

   We have also  considered  certain  financial and stock market data of Synovus
and we have  compared  that data with similar data for other  publicly held bank
holding  companies and we have  considered the financial  terms of certain other
comparable  transactions  which have recently been effected.  We also considered
such other  information,  financial  studies,  analyses and  investigations  and
financial,  economic and market criteria which we deemed relevant. In connection
with  our  review,  we have  not  independently  verified  any of the  foregoing
information  and have relied on its being  complete and accurate in all material
respects.  With respect to the financial  forecasts and budgets, we have assumed
that they have been reasonably  prepared on bases  reflecting the best currently
available  estimates and  judgments  the  Company's  management as to the future
financial performance of the Company. We have not made an independent evaluation
or  appraisal  of the assets of Synovus or the Company and we have  assumed that
the aggregate allowances for loan losses for Synovus and the

Board of Directors
Georgia Bank and Trust
September 24, 1998

Company are adequate to cover such  losses.  We have not  solicited  third party
indications of interest in acquiring the Company.

   It should be noted that this opinion is based on market  conditions and other
circumstances  existing on the date hereof and this opinion  does not  represent
our view as to what the value of the Synovus  common stock  necessarily  will be
when the Synovus common stock is issued to the  stockholders of the Company upon
consummation of the Merger.

   Stevens & Company is a financial  consulting and investment banking firm that
specializes in community bank  transactions.  We have acted as financial advisor
to the  Company in  connection  with the  Merger and will  receive a fee for our
services,  a significant portion of which is contingent upon the consummation of
the Merger.

   Based on the above,  it is our opinion that the Exchange Ratio to be received
of the Merger is fair, as of the date hereof, from a financial point of view, to
the common shareholders of the Company.

   This opinion is being delivered to the Board of Directors of the Company, and
is not to be reproduced  or,  delivered to any third party without the expressed
written consent of Stevens & Company,  except as required by law. However, it is
understood   that  this   opinion  may  be  included  in  its  entirety  in  any
communication  by the  Company  or  its  Board  of  Directors  to the  Company's
shareholders.

                                            STEVENS & COMPANY



                                   APPENDIX D


October 12, 1998

PRIVATE & CONFIDENTIAL

Board of Directors                                   Board of Directors
Synovus Financial Corp.                              Georgia Bank and Trust
P.O. Box 120                                         P.O. Box 250
Columbus, GA  31902                                  Calhoun, GA  30703
  
Board Members:

You have requested the opinion of KPMG Peat Marwick LLP ("KPMG") regarding
certain Federal income tax consequences relating to the merger of Interim
Synovus Corporation ("Interim"), a wholly owned subsidiary of Synovus Financial
Corp. ("Synovus"), with and into Georgia Bank and Trust ("Georgia Bank").
Specifically, you have requested us to opine that the form and substance of the
merger of Georgia Bank with and into Georgia Bank constitutes a tax-free
reorganization under Section 368(a)(1)(A) and Section 368(a)(2)(E) of the
Internal Revenue Code of 1986, as amended (the "Code") (hereinafter all section
references are to the Code unless otherwise indicated) and that under the Code
no gain or loss will be recognized by the shareholders of Georgia Bank upon
receipt of the Synovus common stock in exchange for their Georgia Bank common
stock upon consummation of the merger.

Our opinion as to the tax-free reorganization treatment of the merger of Interim
with and into Georgia Bank does not include: (1) cash payments that are to be
made to Georgia Bank common shareholders in lieu of their receipt of fractional
shares of Synovus common stock and (2) cash payments that are made to Georgia
Bank shareholders who exercise their statutory dissenters' rights against the
merger and receive cash. All affected Georgia Bank common shareholders should
consult their own tax advisers on these matters.

                                      Facts

Synovus is a bank holding company organized and existing under the laws of
Georgia and having its principal office in Muscogee County, Georgia. It has
authorized 600,000,000 shares of $1.00 par value common stock of which
263,436,131 were outstanding at August 31, 1998. Synovus common stock is widely
held, is publicly traded and is listed on the New York Stock Exchange.

Board of Directors
Synovus Financial Corp.
Georgia Bank and Trust
October 12, 1998
Page 2


Interim, a wholly owned subsidiary of Synovus, is organized and existing under
the laws of Georgia and having its principal office in Columbus, Georgia.
Interim has authorized 100 shares of $1.00 par value common stock. As of August
31, 1998, 10 shares of Interim common stock were issued and outstanding.

Synovus common stock carries ten votes per share unless the shares do not meet
certain ownership tests, in which case each share is entitled to only one vote.
In accordance with the amendment to Synovus' Articles of Incorporation which was
adopted by the shareholders of Synovus and became effective on April 24, 1986, a
holder of Synovus common stock will be entitled to ten votes on each matter
submitted to a vote of shareholders for each share of Synovus common stock
beneficially owned on the record date for any meeting of shareholders which: (1)
has had the same beneficial owner since April 24, 1986; (2) was acquired by
reason of participation in a dividend reinvestment plan offered by Synovus and
is held by the same beneficial owner for whom it was acquired under such plan;
(3) is held by the same beneficial owner to whom it was issued as a result of an
acquisition of a company or business by Synovus where the resolutions adopted by
Synovus' Board of Directors approving such issuance specifically reference and
grant such rights; (4) was acquired under any employee, officer and/or director
benefit plan maintained for one or more employees, officers and/or directors of
Synovus and/or its subsidiaries, and is held by the same beneficial owner for
whom it was acquired under any such plan; (5) is held by the same beneficial
owner to whom it was issued by Synovus, or to whom it was transferred by Synovus
from treasury shares, and the resolutions adopted by Synovus' Board of Directors
approving such issuance and/or transfer specifically reference and grant such
rights; (6) was acquired as a direct result of a stock split, stock dividend or
other type of share distribution if the share as to which it was distributed has
been held by the same beneficial owner for a period of 48 consecutive months
prior to the record date of any meeting of shareholders at which the share is
eligible to be voted; (7) has been beneficially owned continuously by the same
shareholder for a period of 48 consecutive months prior to the record date of
any meeting of shareholders at which the share is eligible to be voted; or (8)
is owned by a holder who, in addition to shares that are beneficially owned
under the provisions of (1)-(7) above, is the beneficial owner of less than
1,139,063 shares of Synovus common stock (which amount has been appropriately
adjusted to reflect the stock splits which have occurred subsequent to April 24,
1986, and with such amount to be appropriately adjusted to properly reflect any
other change in Synovus common stock by means of a stock split, a stock
dividend, a recapitalization or otherwise occurring after April 24, 1986). There
are no other classes of stock authorized. Ten-vote shares will be issued to the
Georgia Bank shareholders in the proposed transaction.

Board of Directors
Synovus Financial Corp.
Georgia Bank and Trust
October 12, 1998
Page 3


Effective April 20, 1989, the Board of Directors of Synovus adopted a plan that
provides the common shareholders of Synovus with Common Stock Purchase Rights
("poison pill rights"), i.e. rights to acquire the stock of Synovus or its
successor.

Under the terms of the plan, holders of Synovus common stock received a poison
pill right for each share of Synovus common stock held by them. A shareholder's
ability to exercise his rights is contingent upon the occurrence of either a
tender offer for 15% or more, or the actual acquisition of 10% or more, of
Synovus common stock by a corporation or individual (the "acquiring person")
without the approval of the Synovus' Board of Directors.

In general, the rights become exercisable on the earlier of (1) ten days
following a public announcement that, without prior approval of Synovus, a
person or group of affiliated persons has acquired, or obtained the right to
acquire, beneficial ownership of 10% or more of the outstanding common stock of
Synovus, or (2) ten days following the commencement or announcement of an
intention to make a tender offer or exchange offer, without the prior written
consent of Synovus, for 15% or more of the outstanding shares of Synovus common
stock. Until the rights become exercisable, they cannot be transferred
separately from the underlying common stock on which they were distributed, nor
are the rights represented by any certificate other than the underlying stock
certificate itself. Additional, Synovus may redeem the poison pill rights for 1
cent per right until the date that specified events occur. The poison pill
rights expire on May 4, 1999.

Once they become exercisable, the poison pill rights entitle the holder to
purchase from Synovus one share of common stock. No fractional shares of common
stock will be issued upon exercise of the poison pill right. In lieu thereof, a
payment in cash will be made to the holder of such poison pill right equal to
the same fraction of the current market value of a share of common stock.

If, after the rights become exercisable, a "flip-in" or "flip-over" event
occurs, all holders of such rights, except the acquiring person, are entitled to
purchase, at a 50 percent discount, the stock of either Synovus or the acquiring
corporation (whichever is applicable). A "flip-in" event is either (1) the
acquisition by the acquiring person of 15% or more of the outstanding stock of
Synovus, or (2) the conduct of certain self-dealing transactions between an
acquiring person or any of its affiliates or associates and Synovus. A
"flip-over" event is either (1) a merger or other business combination in which
Synovus is not the surviving corporation, or (2) a sale or transfer of more than
30% of the assets or earning power of Synovus and its subsidiaries (taken as a
whole) in one or a series of transactions.


Board of Directors
Synovus Financial Corp.
Georgia Bank and Trust
October 12, 1998
Page 4


Georgia Bank is a commercial bank organized and existing under the laws of
Georgia and having its principal office in Calhoun, Georgia. Georgia Bank has
authorized 1,000,000,000 shares of $5.00 par value common stock. As of August
31, 1998, 523,311 shares of Georgia Bank common stock were issued and
outstanding. Georgia Bank shares are not listed on an exchange and are not
publicly traded. There are no outstanding warrants, options, rights, calls, or
other commitments of any nature that would require the issuance by Georgia Bank
of any additional shares of Georgia Bank stock. There are no outstanding
securities or debt obligations of Georgia Bank convertible into shares of
Georgia Bank common stock.

                              PROPOSED TRANSACTION

For what has been represented to be valid business purposes, Interim and Georgia
Bank want to combine their businesses. In order to reach that result, the
following transaction is proposed:

1.  Pursuant to the Agreement and Plan of Merger dated September 15, 1998
    (collectively referred to as the "Merger Agreement"), by and among Synovus,
    Interim, and Georgia Bank, Interim will merge with and into Georgia Bank in
    accordance with Georgia state law. Georgia Bank will survive the merger and
    the separate corporate existence of Interim will cease.

2.  As a result of the Merger and on its effective date, Georgia Bank
    shareholders will be entitled to receive from Synovus 3.4612 shares of
    Synovus common stock for each of their shares of Georgia Bank common stock
    with the exact ratio (the "Per Share Exchange Ratio"). The maximum number of
    shares of Synovus common stock to be issued in the merger is 1,811,284
    shares.

3.  No fractional shares of Synovus common stock will be issued in the Merger.
    Instead, Georgia Bank shareholders who would otherwise be entitled to a
    fractional share of Synovus common stock will be paid in cash for the
    fractional shares to be determined based upon the closing price per share of
    Synovus common stock on the NYSE on the fifth business day immediately
    preceding the effective date of the Merger.

4.  Each Georgia Bank shareholder has the right, pursuant to the state laws of
    Georgia, to dissent from the Merger. Each dissenting shareholder will be
    entitled to receive from Synovus (as the successor to Georgia Bank), the
    fair value of his or her shares in cash as established by Georgia law.

5.  Following the effective date of the Merger, Synovus will enter into an
    Employment Agreement with Mr. T. Larry Roye, President of Georgia Bank, for
    three years and 

Board of Directors
Synovus Financial Corp.
Georgia Bank and Trust
October 12, 1998
Page 5


    Mr. Lamar Harrison, Executive Vice President and Chief
    Financial Officer of Georgia Bank, for three years. The contracts will
    provide for Mr. Roye and Mr. Harrison to continue to receive substantially
    the same base salary and benefits which they presently receive, and certain
    severance benefits and participation in various Synovus incentive, welfare
    and benefit plans.

The following assumptions of fact have been made in regard to the proposed
merger (and they form an integral part of the opinions contained herein) each of
which you have examined and agree with:

     a)   The fair market value of the Synovus  voting  common stock and cash to
          be received by each of the Georgia  Bank  shareholders  as a result of
          the merger will be approximately equal, in each instance,  to the fair
          market value of the Georgia Bank common stock exchanged therefor.

     b)   The Georgia Bank  shareholders,  as a group, will receive an amount of
          Synovus voting common stock in the Merger having, in the aggregate,  a
          fair market value as of the date of the  transaction  of not less than
          50 percent of the fair market value of the formerly  outstanding stock
          of Georgia  Bank as of the date of the  transaction.  For  purposes of
          this representation, shares of Georgia Bank common stock exchanged for
          cash as a result of dissenters' rights or in lieu of fractional shares
          will be treated as  outstanding  stock of Georgia  Bank on the date of
          the  transaction  which was disposed of for cash. None of (i) Synovus,
          (ii) any  member of  Synovus'  affiliated  group as defined in Section
          1504 of the Code without  regard to Section  1504(b) of the Code (iii)
          any  corporation  in which at least fifty  percent  (50%) of the total
          combined  voting power of all classes of stock  entitled to vote or at
          least  fifty  percent  (50%)  of the  value  of all  classes  of stock
          outstanding  is owned  directly or indirectly by Synovus,  or (iv) any
          entity  that is  treated  as a  partnership  for  federal  income  tax
          purposes and has as an owner a  corporation  described in (i), (ii) or
          (iii) of this  paragraph,  has not any Georgia Bank common stock prior
          to the Merger,  nor has the intent to, at the time of the  merger,  or
          shall, in a transaction  that may be considered in connection with the
          merger,  acquire  or redeem  (directly  or  indirectly)  any shares of
          Synovus  common stock issued in connection  with the merger except for
          repurchases by Synovus of a small  percentage of its stock in the open
          market as part of any ongoing stock repurchase  program not created or
          modified  in any way in  connection  with  the  merger.  For  purposes
          hereof, any entity described in (ii), (iii), or (iv) shall be referred
          to as a Synovus  Related Party. An entity will be treated as a Synovus
          Related Party 

Board of Directors
Synovus Financial Corp.
Georgia Bank and Trust
October 12, 1998
Page 6



          if the requisite  relationship exists immediately before
          or immediately  after the acquisition or redemption.  In addition,  an
          entity  (other than Georgia  Bank or any Georgia  Bank Related  Party)
          will  be  treated  as  a  Synovus   Related  Party  if  the  requisite
          relationship is created in connection with the merger.  A Georgia Bank
          Related  Party means any  corporation  in which at least fifty percent
          (50%) of the  total  combined  voting  power of all  classes  of stock
          entitled to vote or at least fifty  percent  (50%) of the value of all
          classes  of stock  outstanding  is owned  directly  or  indirectly  by
          Georgia Bank.

     c)   Georgia Bank will hold at least 90 percent of the fair market value of
          its net assets and at least 70 percent of the fair market value of its
          gross  assets  and at least 90  percent  of the fair  market  value of
          Interim's  net assets and at least 70 percent of the fair market value
          of Interim's gross assets held  immediately  prior to the transaction.
          For purposes of this  representation,  amounts paid by Georgia Bank to
          shareholders  who receive cash or other property,  Georgia Bank assets
          used to pay its  reorganization  expenses,  and  all  redemptions  and
          distributions (except for "regular, normal" dividends) made by Georgia
          Bank immediately preceding the transfer, will be included as assets of
          Georgia Bank held immediately prior to the transaction.

     d)   Prior to the Merger,  Synovus will be in control of Interim within the
          meaning of Section 368(c) of the Code.

     e)   Following the Merger, Georgia Bank will not issue additional shares of
          its stock that would result in Synovus  losing control of Georgia Bank
          within the meaning of Section 368(c).

     f)   Synovus has no plan or intention to liquidate  Georgia  Bank, to merge
          Georgia Bank with and into another  corporation,  to sell or otherwise
          dispose of the stock of Georgia Bank, or to cause to sell or otherwise
          dispose of any assets of Georgia  Bank  acquired  in the  transaction,
          except for  dispositions  made in the  ordinary  course of business or
          transfers described in Section 368(a)(2)(C).

     g)   The liabilities of Interim assumed by Georgia Bank and the liabilities
          to which the  transferred  assets of Interim are subject were incurred
          by Interim in the ordinary course of its business.

     h)   Following  the  transaction,  Georgia Bank will  continue its historic
          business  or use a  significant  portion of its  historic  assets in a
          business.

Board of Directors
Synovus Financial Corp.
Georgia Bank and Trust
October 12, 1998
Page 7



     i)   Synovus,  Interim,  Georgia Bank, and the shareholders of Georgia Bank
          will  each  pay  their  own  fees,  expenses,   and  disbursements  in
          connection with the merger.

     j)   There is no  intercorporate  debt existing between Synovus and Georgia
          Bank or between  Interim and Georgia  Bank that was issued,  acquired,
          settled or will be settled at a discount.

     k)   No two parties to the merger (i.e. Synovus,  Interim and Georgia Bank)
          are  investment  companies  within the meaning of such term as used in
          Section 368 (a)(2)(F)(iii) and (iv).

     l)   Georgia Bank is not under the jurisdiction of a court in a Title 11 or
          similar case within the meaning of 368(a)(3)(A).

     m)   On the  effective  date of the Merger,  the fair  market  value of the
          assets of Georgia Bank will exceed the sum of its liabilities plus the
          amount of liabilities to which the assets are subject.

     n)   None of the  Synovus  common  stock being  issued to the Georgia  Bank
          shareholders will represent  compensation for past or future services.
          The compensation to be paid to Georgia Bank directors,  officers,  and
          employees  who are  stockholders  of  Georgia  Bank  and  who  will be
          employed  following  the Merger will not be part of the  consideration
          paid for their Georgia Bank common stock but will be commensurate,  in
          each instance, with past or future services.

     o)   All  distributions  made by Georgia  Bank prior to the merger  will be
          "regular,  normal" distributions.  

     p)   The maximum amount of cash to be paid in lieu of fractional  shares of
          Synovus voting common stock will, in the  aggregate,  be less than one
          percent  of  the  total   consideration   paid  to  the  Georgia  Bank
          shareholders  in the  transaction.  The  payment  of  cash  in lieu of
          fractional shares of Synovus common stock is solely for the purpose of
          avoiding the expense and  inconvenience of issuing  fractional  shares
          and does not represent separately bargained-for consideration.

     q)   No event  has  occurred  which  would  make  the  poison  pill  rights
          exercisable.

Board of Directors
Synovus Financial Corp.
Georgia Bank and Trust
October 12, 1998
Page 8


     r)   Synovus does not own, nor has it owned during the past five years, any
          shares of the stock of Georgia Bank.

     s)   At the time of the Merger,  Georgia Bank will not have outstanding any
          warrants, options,  convertible securities, or any other type of right
          pursuant to which any person could acquire stock in Georgia Bank that,
          if  exercised  or  converted,  would affect  Synovus'  acquisition  or
          retention of control of Georgia Bank, as defined in Section 368(c).

     t)   In the Merger,  shares of Georgia Bank stock  representing  control of
          Georgia Bank, as defined in Section 368(c),  will be exchanged  solely
          for voting  stock of Synovus.  For  purposes  of this  representation,
          shares of Georgia  Bank  stock  exchanged  for cash or other  property
          originating  with Synovus will be treated as outstanding  Georgia Bank
          stock on the date of the Merger.

The opinions expressed in this letter are rendered only with respect to the
specific matters discussed herein and we express no opinion with respect to any
other legal, federal, or state income tax aspect of this transaction.

Therefore, no inference should be drawn on any matter not expressly opined on.

The opinions contained herein are based on the facts, circumstances, and
assumptions stated above. If any of the above-stated facts, circumstances or
assumptions are not entirely complete or accurate, it is imperative that we be
informed immediately, as the incompleteness or inaccuracy could have a material
effect on our conclusions and we have not independently verified each of the
above facts or assumptions.

In rendering our opinion, we are relying upon the relevant provisions of the
Internal Revenue Code of 1986, as amended; the regulations thereunder; and
judicial and administrative interpretations thereof, all of which are subject to
change or modification by subsequent legislative, regulatory, administrative or
judicial decisions. Such change could be retroactive in effect and therefore
could have an effect on our conclusions. We undertake no responsibility to
update our opinions in the event of any such change.

                                   DISCUSSION

Merger

Classification as a reorganization

Section 368(a)(1)(A) provides that the term "reorganization" includes a
statutory merger. The term statutory merger refers to a merger effected pursuant
to the corporate laws of 

Board of Directors
Synovus Financial Corp.
Georgia Bank and Trust
October 12, 1998
Page 9


the United States, a state or territory, or the District of Columbia, 
Treasury Regulation Section 1.368-2(b).

Section 368(a)(2)(E) provides that a transaction otherwise qualifying as a
statutory merger under Section 368(a)(1)(A) will not be disqualified if the
stock of a corporation (the "controlling corporation"), which before the merger
was in control of the acquiring corporation, is used to acquire substantially
all of the properties of another corporation if no stock of the acquiring
corporation is used in the transaction. Control for this purpose is defined in
Section 368(c) as the direct ownership of stock possessing at least 80 percent
of the total combined voting power and at least 80 percent of the total number
of shares of all other classes of stock.

The term "substantially all" as used in Section 368(a)(2)(E) has the same
meaning as does the phrase when used in Section 368(a)(1)(C), and in Regulation
Section 1.368-2(b)(2). Section 368(a)(1)(C) and the regulations promulgated
thereunder do not define what constitutes substantially all the properties of a
corporation. The Internal Revenue Service (the "Service") has established a
quantitative test as to the amount of assets of a corporation that will satisfy
the "substantially all" properties requirement for purposes of obtaining a
private letter ruling. Under Revenue Procedure 77-37, 1977-2 C.B. 568, the
"substantially all" requirement is satisfied if the acquiring corporation
acquired properties of the transferor corporation representing at least 90
percent of the fair market value of the net assets and at least 70 percent of
the fair market value of the gross assets held by the transferor corporation
immediately prior to the reorganization.

The "ninety/seventy" guidelines are arbitrary percentages selected by the 
Service that do not necessarily represent judicial interpretations of the 
meaning of the phrase "substantially all of the properties" under the
various subdivisions of Section 368.  See Louis F. Viereck v. United States, 
83-2 U.S.T.C. para 9664 (Cl. Cts.), Ralph C. Wilson, Sr. 46 T.C. 334 (1966), 
John G. Moffar 42 T.C. 558, 363 F2d 860 (9th Cir. 1966)(Aff'g T.C.) 66-2 
U.S.T.C. para 9498, James Armour, Inc., 43 T.C. 295 (1964), Smothers v. 
United States, 642 f. 2d 894 (5th Cir. 1981) (affg DC), 79-1 U.S.T.C. para 
9216 and American Manufacturing Company, Inc. 55 T.C. 204 (1970).

What constitutes "substantially all of the properties" in a situation other than
a request for a ruling from the Service depends upon the facts and circumstances
in each case rather than upon any particular percentage, Revenue Ruling 57-518,
1957-2 C.B. 253. The Service is of the view that the "substantially all"
properties requirement applies separately to each trade or business of the
transferor corporation. In this transaction, however, it has been assumed as a
fact that the ninety/seventy test will be met, thus, the substantially all
requirement should clearly be met.

Board of Directors
Synovus Financial Corp.
Georgia Bank and Trust
October 12, 1998
Page 10


Requisite to all reorganizations under Section 368(a)(1) are (1) valid business
purpose; (2) a continuity of the business enterprise under the modified
corporate form; and (3) a continuity of interest in the corporation surviving
the merger on the part of those persons who directly or indirectly were the
owners of the merged corporation prior to the reorganization, Regulation Section
1.368-1(b). The term "reorganization" does not embrace the mere purchase by one
corporation of the properties of another, Regulation Section 1.368-2(a). These
regulations reflect well-developed judicial interpretation of the statutory
definition of a reorganization, the purpose of which is to exclude from the
scope of the reorganization provisions those transactions that are in fact
sales.

Continuity of business enterprise requires that the transferee corporation
either continue the transferor corporation's historic business or use a
significant portion of the transferor corporation's historic business assets,
Regulation Section 1.368-1(d)(2). This will be satisfied in this transaction as
per representation "h" above.

The regulations under Section 368(a) do not establish the amount of qualifying
consideration necessary to satisfy the continuity of shareholder interest
requirement. However, the Service has promulgated a definite test as to the
requirement for purposes of obtaining a private letter ruling. Under Revenue
Procedure 77-37, 1977-2 C.B. 568, the continuity of interest requirement of
Regulation section 1.368-1(b) is satisfied if:

[T]here is continuing interest through stock ownership in the acquiring or
transferee corporation.... on the part of the former shareholders of the
acquired or transferor corporation which is equal in value, as of the effective
date of the reorganization, to at least 50 percent of the value of all the
formerly outstanding stock of the acquired or transferor corporation as of the
same date. It is not necessary that each shareholder of the acquired or
transferor corporation receive in the exchange, stock of the acquiring of
transferor corporation... which is equal in value to at least 50 percent of the
value of his former stock interest in the acquired or transferor corporation, so
long as one or more of the shareholders of the acquired or transferor
corporation have a continuing interest through stock ownership in the acquiring
or transferee corporation... which is, in the aggregate, equal in value to at
least 50 percent of the value of all of the formerly outstanding stock of the
acquired or transferor corporation.

The 50 percent definitive test of this revenue procedure does not as a matter of
law establish the amount of qualifying consideration necessary to meet the
continuity of interest requirement of Regulation Section 1.368-1(b). In other
words, the continuation of a capital stock ownership in the acquiring
corporation equal to less that 50 percent of the value of the stock of the
acquired corporation does not itself mark a discontinuity of interest. The
Supreme Court in John A. Nelson Co. v. Helvering, 296 U.S. 374 (1935),

Board of Directors
Synovus Financial Corp.
Georgia Bank and Trust
October 12, 1998
Page 11


36-1 U.S.T.C. para 9019, held that there was a reorganization even though the
shareholders of the acquired corporation received less than half of their total
consideration in the form of stock of the acquiring corporation and received
nonvoting preferred stock. It is only necessary that the shareholders continue
to have a definite and substantial equity interest in the assets of the
acquiring corporation, Revenue Ruling 61-156, 1961-2 C.B. 62. This requirement
should be met in this transaction as per representation "b" above.

In addition to the foregoing, it has been represented as a fact that this
transaction is being undertaken for a bona fide corporate business reason, thus
satisfying the first requirement stated above.

The merger of Interim with and into Georgia Bank will constitute a
reorganization within the meaning of Section 368(a)(1)(A) and Section 368
(a)(2)(E) provided that (1) the merger of Interim with and into Georgia Bank
qualified as a statutory merger under the applicable federal and state laws and
is undertaken for a valid business purpose as stated in the above facts; (2)
after the transaction Georgia Bank continues its historic business; and (3)
Georgia Bank shareholders exchange for Synovus voting common stock an amount of
the Georgia Bank stock meeting the continuity of shareholder interest test.
Synovus, Interim and Georgia Bank will each be "a party to a reorganization"
within the meaning of Section 368(b). As discussed above, each of the foregoing
will be complied with in this transaction.

Federal income tax consequences to exchanging shareholders

Section 354(a)(1) provides that no gain or loss will be recognized if stock of a
corporation which is a party to a reorganization is, pursuant to the plan or
reorganization, exchanged solely for stock of such corporation or of another
corporation which is a party to the reorganization. Section 356(a)(1) in
relevant part provides that if money or other property is received in an
exchange to which section 354 would otherwise apply, then gain, if any, to the
recipient will be recognized to the extent of the sum of the money and fair
market value of the property received. If the exchange has the effect of the
distribution of a dividend, then the amount of gain recognized that is not in
excess of each distributee shareholder's ratable share of the undistributed
earnings and profits of the acquired corporation will be treated as a dividend,
Section 356(a)(2). No loss will be recognized on the exchange, Section 356(c).
Section 358 provides that, generally, shareholders are entitled to a carryover
basis for stock received in a reorganization transaction qualifying under
Section 354 or 356.

The Georgia Bank common shareholders who receive solely Synovus common stock in
exchange for their Georgia Bank common stock will not recognize any gain or loss

Board of Directors
Synovus Financial Corp.
Georgia Bank and Trust
October 12, 1998
Page 12


pursuant to Section 354(a)(1). The tax basis which these Georgia Bank common
shareholders will have in their newly received Synovus common stock will be the
same as their tax basis in the Georgia Bank common stock immediately prior to
the merger under Section 358(a).

If the property received in an exchange (i.e., Synovus common stock) has the
same (i.e., carryover) basis as the property given up, then Section 1223(1)
applies to determine the holding period for the property received. Section
1223(1) provides that the period during which the taxpayer held the property
surrendered in the exchange is added to the period he or she holds the property
received in the exchange in order to determine the holding period of the
property received.

This tacking of the previous holding period applies only if the property
exchanged (i.e., Georgia Bank common stock) was a capital asset in the
taxpayer's hands at the time of the exchange, Section 1223(1). The status of the
property as a capital asset is determined under Section 1221, which defines
"capital asset" as any property of a taxpayer other than property within
specified classifications. As a general rule, stock of a corporation would be
treated as a capital asset under this section. Provided that his or her Georgia
Bank common stock is a capital asset, then each Georgia Bank shareholder will be
able to include his or her respective ownership period of the Georgia Bank
common stock in determining the holding period of the Synovus common stock
received in the proposed transaction.

Poison Pill Rights

The shares of Synovus common stock to be issued to the Georgia Bank shareholders
entitle such shareholders to receive the poison pill rights which will become
excercisable upon the happening of future events as described above. An issue
with respect to the poison pill rights is whether the rights should be
considered separable from the Synovus common stock and therefore "other
property" within the meaning of Section 356(a) or rather as an attribute of the
Synovus common stock, that is, a right to a future dividend inseparable from the
other rights inherent in the stock and not personal to the shareholders.

Presently, the Service has not published any direct authoritative position
regarding the treatment of poison pill rights in the context of a corporate
reorganization that can be cited as precedent. Nor are there any judicial
opinions specifically addressing poison pill rights in the context of a
corporate reorganization.

The only available guidance consists of Private Letter Rulings ("PLRs") that
address the shareholder tax consequences upon the receipt of capital stock
incorporating a poison pill 

Board of Directors
Synovus Financial Corp.
Georgia Bank and Trust
October 12, 1998
Page 13


rights plan in the context of a corporate reorganization. Under Section 
6110(j)(3), PLRs may not be used or cited as precedent. If the Service issues 
further authority, such authority could be prospective only in accordance 
with the provisions of Section 7805.

In PLR 8808081, the Service ruled that poison pill rights incorporated in the
terms of capital stock issued in a corporate reorganization constituted "other
property" within the meaning of Section 356(a). Accordingly, the filing held
that the acquired corporation's shareholders recognized gain, to the extent of
the fair market value of the poison pill rights, in the exchange for capital
stock of the acquiring corporation.

Subsequently, however, the Service reversed its position and ruled in PLR
8925087, PLR 8925088, PLR 9040069, and PLR 9040042 (among others) that poison
pill rights did not constitute other property within the meaning of Section
356(a).

Indirect support for the proposition that poison pill rights do not constitute
"other property" can also be found in Revenue Ruling 90-11, 1990-1 C.B. 10.
Although not in the context of a corporate reorganization, the Service concluded
that the initial issuance of poison pill rights is not a distribution of
property which would give rise to current tax to the shareholders. The terms of
the poison pill plan described in the ruling are comparable to the terms of the
Synovus plan. This ruling is a published ruling, and therefore may be cited as
precedent. This published ruling indicates that the more recent private letter
rulings cited immediately above reflect the current thinking of the Service,
i.e., that poison pill rights do not constitute other property when associated
with stock received in a corporate reorganization. Should the Service
successfully maintain that the poison pill rights are other property, then gain,
if any, realized by a Georgia Bank common shareholder receiving such rights
would be recognized to the extent of the fair market value of such rights.

                                   CONCLUSION

Based on the foregoing, it is the opinion of KPMG that:

1.  The merger of Interim with and into Georgia Bank, provided it is in
    accordance with Georgia state law, will be treated as a reorganization under
    Section 368(a)(1)(A) and Section 368(a)(2)(E), and that Synovus, Interim and
    Georgia Bank will each be a party to the reorganization as defined in
    Section 368(b).

2.  No gain or loss will be recognized by the shareholders of Georgia Bank who
    receive solely shares of Synovus voting common stock for their Georgia Bank
    common stock upon consummation of the Merger. The basis of the Synovus
    shares received by such Georgia Bank shareholders (including any fractional
    share to which they may be 


Board of Directors
Synovus Financial Corp.
Georgia Bank and Trust
October 12, 1998
Page 14


    entitled) will be the same as the basis of the Georgia Bank common stock 
    surrendered in the exchange. Provided that the Georgia Bank common stock was
    a capital asset in the shareholder's hands, the holding period of the 
    Synovus common stock (including any fractional share to which they may be 
    entitled) will include the holding period of the Georgia Bank stock.

3.  The payment by Synovus of cash in lieu of fractional share interests in its
    common stock will, for federal income tax purposes, be treated as if Synovus
    actually issued the fractional share interests to the Georgia Bank common
    shareholders and then Synovus redeemed such fractional shares for cash. See
    Revenue Ruling 66-365, 1966-2 C.B. 116. Each affected Georgia Bank common
    shareholder should consult their own tax advisor for the tax effect to them
    of such redemption (i.e. exchange treatment or dividend).

4.  Under Sections 357(a) and 361, no gain or loss will be recognized by Georgia
    Bank in exchange for solely shares of Synovus common stock. Under Section
    361(c), Georgia Bank will not recognize any gain or loss upon the
    distribution of the Synovus common stock to its shareholders in pursuance of
    the plan of reorganization.

5.  Based on the discussion above under Poison Pill Rights, it appears 
    reasonable to conclude that the Synovus poison pill rights plan adopted on 
    April 20, 1989, should be treated as an attribute of the Synovus common
    stock, a right that is inseparable from other rights inherent in the stock 
    and does not constitute other property received by the Georgia Bank common 
    shareholders in exchange for their Georgia Bank common stock.  However, 
    in view of the lack of precedent, there can be no assurance that the 
    Service will agree with this conclusion.  In the event the Service 
    ultimately establishes that such poison pill rights constitute other 
    property, then the Georgia Bank shareholders, who realize gain on the 
    exchange of their shares for Synovus common stock, will recognize such 
    gain to the extent of the value of the poison pill rights received.

6.  No gain or loss will be recognized by Georgia Bank upon the transfer of its
    assets, subject to its liabilities (Section 357(a) and 361(a)).

7.  The basis of the assets of Georgia Bank post transaction will be the same as
    the basis of such assets in the hands of Georgia Bank immediately prior to
    the Merger (Section 362(b)).

8.  The tax attributes enumerated in Section 381(c), including any earnings and
    profits or a deficit of earnings and profits, will be taken into account by
    Synovus following the Merger.

Board of Directors
Synovus Financial Corp.
Georgia Bank and Trust
October 12, 1998
Page 15


9.  Where a Georgia Bank shareholder elects to receive cash by exercising
    statutory dissenter's rights, such cash will be treated as having been
    received by the shareholder as a distribution in redemption of his or her
    Georgia Bank stock subject to the provisions and limitations of Section 302
    of the Code.

We are furnishing this opinion to you solely in connection with Article V
paragraph (A)(7) of the Merger Agreement. This opinion is solely for your
benefit and is not to be used, circulated, quoted or otherwise referred to for
any purpose without our express written permission.

We consent to the use of our opinion included herein as Appendix D and to the
reference to our firm under the heading of "Tax Opinion" in the prospectus of
Synovus Financial Corp. and the proxy statement of Georgia Bank.



                                     PART II

              INFORMATION NOT REQUIRED IN PROSPECTUS; UNDERTAKINGS

         Item 20.          Indemnification of Directors and Officers

         Subsection (a) of Section 14-2-851 of the Georgia Business Corporation
Code provides that a corporation may indemnify or obligate itself to indemnify
an individual made a party to a proceeding because he or she is or was a
director against liability incurred in the proceeding if such individual
conducted himself or herself in good faith and such individual reasonably
believed, in the case of conduct in an official capacity, that such conduct was
in the best interests of the corporation and, in all other cases, that such
conduct was at least not opposed to the best interests of the corporation and,
in the case of any criminal proceeding, such individual had no reasonable cause
to believe such conduct was unlawful. Subsection (d) of Section 14-2-851 of the
Georgia Business Corporation Code provides that a corporation may not indemnify
a director in connection with a proceeding by or in the right of the corporation
except for reasonable expenses incurred if it is determined that the director
has met the relevant standard of conduct, or in connection with any proceeding
with respect to conduct under Section 14-2-851 of the Georgia Business
Corporation Code for which he was adjudged liable on the basis that personal
benefit was improperly received by him. Notwithstanding the foregoing, pursuant
to Section 14-2-854 of the Georgia Business Corporation Code a court may order a
corporation to indemnify a director or advance expenses if such court determines
that the director is entitled to indemnification under the Georgia Business
Corporation Code or that the director is fairly and reasonably entitled to
indemnification in view of all the relevant circumstances, whether or not such
director met the standard of conduct set forth in subsections (a) and (b) of
Section 14-2-851 of the Georgia Business Corporation Code, failed to comply with
Section 14-2-853 of the Georgia Business Corporation Code or was adjudged liable
as described in paragraph (1) or (2) of subsection (d) of Section 14-2-851 of
the Georgia Business Corporation Code.

         Section 14-2-852 of the Georgia Business Corporation Code provides that
to the extent that a director has been successful, on the merits or otherwise,
in the defense of any proceeding to which he was a party, because he or she is
or was a director of the corporation, the corporation shall indemnify the
director against reasonable expenses incurred by the director in connection
therewith.

         Section 14-2-857 of the Georgia Business Corporation Code provides that
a corporation may indemnify and advance expenses to an officer of the
corporation who is a party to a proceeding because he or she is an officer of
the corporation to the same extent as a director and if he or she is not a
director to such further extent as may be provided in its articles of
incorporation, bylaws, action of its board of directors or contract except for
liability arising out of conduct specified in Section 14-2-857(a)(2) of the
Georgia Business Corporation Code. Section 14-2-857 of the Georgia Business
Corporation Code also provides that an officer of the corporation who is not a
director is entitled to mandatory indemnification under Section 14-2-852 and is
entitled to apply for court ordered indemnification or advances for expenses
under Section 14-2-854, in each case to the same extent as a director. In
addition, Section 14-2-857 provides that a corporation may also indemnify and
advance expenses to an employee or agent who is not a director to the extent,
consistent with public policy, that may be provided by its articles of
incorporation, bylaws, action of its board of directors or contract.

         In accordance with Article VIII of the Company's Bylaws, every person
who is or was (and the heirs and personal representatives of such person) a
director, officer, employee or agent of the Company shall be indemnified and
held harmless by the Company from and against the obligation to pay a judgment,
settlement, penalty, fine (including an excise tax assessed with respect to an
employee benefits plan), and reasonable expenses (including attorneys' fees and
disbursements) that may be imposed upon or incurred by him or her in connection
with or resulting from any threatened, pending, or completed, action, suit, or
proceeding, whether civil, criminal, administrative, investigative, formal or
informal, in which he or she is, or is threatened to be made, a named defendant
or respondent: (a) because he or she is or was a director, officer, employee, or
agent of the Company; (b) because he or she or is or was serving at the request
of the Company as a director, officer, partner, trustee, employee, or agent of
another corporation, partnership, joint venture, trust, employee benefit plan or
other enterprise; or (c) because he or she is or was serving as an employee of
the corporation who was employed to render professional services as a lawyer or
accountant to the corporation; regardless of whether such person is acting in
such a capacity at the time such obligation shall have been imposed or incurred,
if (i) such person acted in a manner he or she believed in good faith to be in
or not opposed to the best interest of such corporation, and, with respect to
any criminal proceeding, if such person had no reasonable cause to believe his
or her conduct was unlawful or (ii), with respect to an employee benefit plan,
such person believed in good faith that his or her conduct was in the interests
of the participants in and beneficiaries of the plan.

         Pursuant to Article VIII of the Bylaws of the Company, reasonable
expenses incurred in any proceeding shall be paid by the Company in advance of
the final disposition of such proceeding if authorized by the Board of Directors
in the specific case, or if authorized in accordance with procedures adopted by
the Board of Directors, upon receipt of a written undertaking executed
personally by or on behalf of the director, officer, employee or agent to repay
such amount if it shall ultimately be determined that he or she is not entitled
to be indemnified by the Company, and a written affirmation of his or her good
faith belief that he or she has met the standard of conduct required for
indemnification.

         The foregoing rights of indemnification and advancement of expenses are
not intended to be exclusive of any other right to which those indemnified may
be entitled, and the Company has reserved the right to provide additional
indemnity and rights to its directors, officers, employees or agents to the
extent they are consistent with law.

         The Company carries insurance for the purpose of providing
indemnification to its directors and officers. Such policy provides for
indemnification of the Company for losses and expenses it might incur to its
directors and officers for successful defense of claims alleging negligent acts,
errors, omissions or breach of duty while acting in their capacity as directors
or officers and indemnification of its directors and officers for losses and
expense upon the unsuccessful defense of such claims.

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933, as amended (the "Act"), may be permitted to directors, officers and
controlling persons of the Company pursuant to the foregoing provisions, or
otherwise, the Company has been advised that in the opinion of the Securities
and Exchange Commission such indemnification is against public policy as
expressed in the Act and is, therefore, unenforceable. In the event that 
a claim for indemnification against such liabilities (other than the 
payment by the Company of expenses incurred or paid by a director, 
officer or controlling person of the Company in the successful defense 
of any action, suit or proceeding) is asserted by such director, officer
or controlling person in connection with the securities being registered, the
Company will, unless in the opinion of its counsel the matter has been settled
by controlling precedent, submit to a court of appropriate jurisdiction the
question whether such indemnification by it is against public policy as
expressed in the Act and will be governed by the final adjudication of such
issue.

         Item 21.          Exhibits and Financial Statement Schedules

         The following Exhibits are filed as part of this Registration
Statement:

Exhibit No.                Description

         2        Agreement and Plan of Merger is attached as Appendix "A" to
                  the Proxy Statement/Prospectus included in this Registration
                  Statement.

         4.1      Articles of Incorporation of Synovus Financial Corp., as
                  amended, incorporated by reference to Exhibit 4(a) of Synovus
                  Financial Corp.'s Registration Statement on Form S-8 filed
                  with the Securities and Exchange Commission on July 23, 1990
                  (File No. 33-35926).

         4.2      Bylaws, as amended, of Synovus Financial Corp., incorporated
                  by reference to Exhibit 3.2 of Synovus Financial Corp.'s
                  Annual Report on Form 10-K for the fiscal year ended December
                  31, 1996 filed with the Securities and Exchange Commission on
                  March 6, 1997.

         4.3      Form of Rights Agreement incorporated by reference to Exhibit
                  1 of Synovus Financial Corp.'s Registration Statement on Form
                  8-A dated May 3, 1989 filed with the Securities and Exchange
                  Commission on May 3, 1989 pursuant to Section 12 of the
                  Securities Exchange Act of 1934, as amended.

         5        Legal opinion of the Deputy General Counsel of Synovus
                  regarding the legality of the Synovus Common Stock being
                  issued in the Merger.

         8        Tax opinion of KPMG Peat Marwick LLP regarding the tax
                  consequences of the Merger to shareholders of Georgia Bank &
                  Trust Common Stock is attached as Appendix "D" to the Proxy
                  Statement/Prospectus included in this Registration Statement.

         23.1     The consent of KPMG Peat Marwick LLP re: Consolidated 
                  Financial Statements of Synovus Financial Corp. and 
                  Subsidiaries.

         23.2     The consent of Mauldin & Jenkins re: Financial Statements of 
                  Georgia Bank & Trust.

         23.3     The consent of KPMG Peat Marwick LLP regarding its tax opinion
                  filed as Appendix "D" to the Proxy Statement/Prospectus
                  included in this Registration Statement.

         23.4     The consent of the Deputy General Counsel of Synovus is
                  contained in her opinion filed as Exhibit 5 to the
                  Registration Statement.

         23.5     The consent of Stevens & Company regarding its opinion as to
                  the fairness of the consideration to be received by Georgia
                  Bank & Trust shareholders.

         24       Powers of Attorney contained on the signature pages of the
                  Registration Statement.

         99.1     Form of Proxy

         99.2     Opinion of Stevens & Company as to the fairness of the
                  consideration to be received by Georgia Bank & Trust's
                  shareholders is attached as Exhibit "C" to the Proxy/Statement
                  prospectus included in the Registration Statement.

         The Registrant agrees to provide to the Commission, upon request,
copies of instruments defining the rights of holders of long-term debt of the
Registrant.

         Item 22.  Undertakings.

         The undersigned Registrant hereby undertakes that, for purposes of
determining any liability under the Securities Act of 1933, each filing of the
Registrant's annual report pursuant to Section 13(a) or Section 15(d) of the
Securities Exchange Act of 1934 (and, where applicable, each filing of an
employee benefit plan's annual report pursuant to Section 15(d) of the
Securities Exchange Act of 1934) that is incorporated by reference in the
Registration Statement shall be deemed to be a new Registration Statement
relating to the securities offered therein, and the offering of such securities
at that time shall be deemed to be the initial bona fide offering thereof.

         The undersigned Registrant hereby undertakes as follows: that prior to
any public reoffering of the securities registered hereunder through use of a
prospectus which is a part of this Registration Statement, by any person or
party who is deemed to be an underwriter within the meaning of Rule 145(c), the
issuer undertakes that such reoffering prospectus will contain the information
called for by the applicable registration form with respect to reofferings by
persons who may be deemed underwriters, in addition to the information called
for by the other items of the applicable form.

         The Registrant undertakes that every prospectus (i) that is filed
pursuant to paragraph (1) immediately preceding, or (ii) that purports to meet
the requirements of Section 10(a)(3) of the Act and is used in connection with
an offering of securities subject to Rule 415, will be filed as a part of an
amendment to the Registration Statement and will not be used until such
amendment is effective, and that, for purposes of determining any liability
under the Securities Act of 1933, each such post-effective amendment shall be
deemed to be a new Registration Statement relating to the securities offered
therein, and the offering of such securities at that time shall be deemed 
to be the initial bona fide public offering thereof.

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors, officers and controlling persons of
the Registrant, the Registrant has been advised that in the opinion of the
Securities and Exchange Commission such indemnification is against public policy
as expressed in the Act and is, therefore, unenforceable. In the event that a
claim for indemnification against such liabilities (other that the payment by
the Registrant of expenses incurred or paid by a director, officer or
controlling person of the Registrant in the successful defense of any action,
suit or proceeding) is asserted by such director, officer or controlling person
in connection with the securities being registered, the Registrant will, unless
in the opinion of its counsel the matter has been settled by controlling
precedent, submit to a court of appropriate jurisdiction the question whether
such indemnification by it is against public policy as expressed in the Act and
will be governed by the final adjudication of such issue.

         The undersigned Registrant hereby undertakes to respond to requests for
information that is incorporated by reference into the prospectus pursuant to
Item 4, 10(b), 11, or 13 of this Form, within one business day of receipt of
such request, and to send the incorporated documents by first class mail or
other equally prompt means. This includes the information contained in documents
filed subsequent to the effective date of the registration statement through the
date of responding to the request.

         The undersigned Registrant hereby undertakes to supply by means of a
post-effective amendment all information concerning a transaction, and the
company being acquired involved therein, that was not the subject of and
included in the registration statement when it became effective.


                                   SIGNATURES

         Pursuant to the requirements of the Securities Act of 1933, as amended,
the Registrant certifies that it has reasonable grounds to believe that it meets
all  the  requirements  for  filing  on  Form  S-4  and  has  duly  caused  this
Registration Statement to be signed on its behalf by the undersigned,  thereunto
duly authorized,  in the City of Columbus,  State of Georgia, on the 13th day of
October, 1998.

                                   SYNOVUS FINANCIAL CORP.
                                   (Registrant)

                                   By:/s/James H. Blanchard
                                   James H. Blanchard,
                                   Chairman of the Board and
                                   Principal Executive Officer

                                POWER OF ATTORNEY

         KNOW  ALL MEN BY THESE  PRESENTS,  that  each  person  whose  signature
appears below  constitutes and appoints James H. Blanchard,  James D. Yancey and
Stephen  L.  Burts,  Jr.,  and  each  of  them,  his  or  her  true  and  lawful
attorney(s)-in-fact   and  agent(s),   with  full  power  of  substitution   and
resubstitution,  for him or her and in his or her name,  place and stead, in any
and all capacities, to sign any or all amendments to this Registration Statement
and to file the  same,  with all  exhibits  and  schedules  thereto,  and  other
documents in connection therewith,  with the Securities and Exchange Commission,
granting unto said  attorney(s)-in-fact and agent(s) full power and authority to
do and perform each and every act and thing  requisite  and necessary to be done
in and about the  premises,  as fully to all intents  and  purposes as he or she
might or could do in  person,  hereby  ratifying  and  confirming  all that said
attorney(s)-in-fact  and agent(s),  or their  substitute(s),  may lawfully do or
cause to be done by virtue hereof.

         Pursuant to the  requirements  of  Securities  Act of 1933, as amended,
this  Registration  Statement  has been signed by the  following  persons in the
capacities and on the dates indicated.

                                                
/s/William B. Turner                                   Date: October 13, 1998
- ------------------------------------------
William B. Turner,
Director and Chairman of
the Executive Committee


/s/James H. Blanchard                                  Date: October 13, 1998
- ------------------------------------------
James H. Blanchard,
Chairman of the Board and
Principal Executive Officer

                                       
/s/John T. Oliver                                      Date: October 13, 1998
- -------------------------------------------
John T. Oliver, Jr.,
Director and Vice Chairman
of the Executive Committee


/s/James D. Yancey                                     Date: October 13, 1998
- ------------------------------------------
James D. Yancey,
President and Director


/s/Richard E. Anthony                                  Date: October 13, 1998
- -------------------------------------------
Richard E. Anthony,
Vice Chairman of the Board


/s/Walter M. Deriso, Jr.                               Date: October 13, 1998
- ---------------------------------------------
Walter M. Deriso, Jr.,
Vice Chairman of the Board


/s/Stephen L. Burts, Jr.                               Date: October 13, 1998
- --------------------------------------------
Stephen L. Burts, Jr.,
Vice Chairman of the Board


/s/Thomas J. Prescott                                  Date: October 13, 1998
- --------------------------------------------
Thomas J. Prescott,
Executive Vice President, Treasurer,
Principal Accounting and Financial Officer


/s/Joe E. Beverly                                      Date: October 13, 1998
- --------------------------------------------
Joe E. Beverly,                                       
Director


/s/Richard Y. Bradley                                  Date: October 13, 1998
- --------------------------------------------
Richard Y. Bradley,
Director


/s/C. Edward Floyd                                     Date: October 13, 1998
- --------------------------------------------
C. Edward Floyd,
Director


/s/Gardiner W. Garrard                                 Date: October 13, 1998
- --------------------------------------------
Gardiner W. Garrard, Jr.,
Director


/s/Nathaniel Hansford                                  Date: October 13, 1998
- --------------------------------------------
V. Nathaniel Hansford,
Director


/s/John P. Illges, III                                 Date: October 13, 1998
- -----------------------------------------------
John P. Illges, III,
Director


/s/Mason H, Lampton                                    Date: October 13, 1998
- ---------------------------------------------
Mason H. Lampton,
Director

                     
- ----------------------------------------------         Date: 
Elizabeth C. Ogie,
Director

                     
/s/H. Lynn Page                                        Date: October 13, 1998
- ----------------------------------------------
H. Lynn Page,
Director


/s/Robert V. Royall, Jr.                               Date: October 13, 1998
- --------------------------------------------
Robert V. Royall, Jr.,
Director


/s/Melvin T. Stith
- ----------------------------------------------         Date: October 13, 1998
Melvin T. Stith,
Director




                                                               October 13, 1998

Securities and Exchange Commission
Judiciary Plaza
450 Fifth Street
Washington, D.C.   20549

Ladies and Gentlemen:

       As Senior Vice President and Deputy General Counsel of Synovus Financial
Corp. (the "Registrant"), I am familiar with the preparation and filing of the
Registrant's Registration Statement on Form S-4, as filed with the Securities
and Exchange Commission on or about October 13, 1998, pursuant to which the
Registrant proposes to issue up to 1,811,284 shares of its $1.00 par value
common stock ("Registrant's Common Stock") to certain of the former shareholders
of Georgia Bank & Trust upon its acquisition by Registrant.

       I have examined, and am familiar with, the originals or copies, certified
or otherwise, of the documents, corporate records and other instruments of the
Registrant relating to the proposed issuance of Registrant's Common Stock which
I deem relevant and which form the basis of the opinion hereinafter set forth.

       I am of the opinion that under the laws of the State of Georgia, the
jurisdiction in which the Registrant is incorporated and the jurisdiction in
which the Registrant has its principal office, upon the issuance of the shares
of the Registrant's Common Stock pursuant to the aforesaid Registration
Statement, all such shares when so issued will be duly authorized, validly
issued and outstanding, and will be fully paid and non-assessable shares of the
Registrant's Common Stock, and no personal liability will attach to the holders
of any of the shares of the Registrant's Common Stock.

       The undersigned counsel to the Registrant hereby consents to the use of
my opinion as Exhibit 5 to the aforesaid Registration Statement.

                                                Sincerely,

                                                /s/Kathleen Moates
                                                Kathleen Moates

KM/bmk
                                   EXHIBIT 5



                              Accountants' Consent

The Board of Directors
Synovus Financial Corp:

We consent to the use of our report  incorporated herein by reference and to the
reference   to  our   firm   under   the   heading   "Experts"   in  the   Proxy
Statement/Prospectus.

Atlanta, Georgia                        /s/KPMG Peat Marwick LLP
October 13, 1998                          KPMG Peat Marwick LLP



                                  Exhibit 23.1


                       CONSENT OF INDEPENDENT ACCOUNTANTS

       We hereby consent to the use in this Registration Statement of our
report, dated February 13, 1998, relating to the financial statements of Georgia
Bank & Trust, and to the reference to our Firm under the caption "Experts" in
the Prospectus.

                                                /s/Mauldin & Jenkins
                                                Mauldin & Jenkins, LLC

Atlanta, Georgia
October 13, 1998

                                  EXHIBIT 23.2










The Board of Directors
Synovus Financial Corp.
P.O. Box 120
Columbus, GA 31902


We consent to the use of our tax opinion included herein as Appendex C and to 
the reference to our firm under the heading of "Experts" and "Tax Opinion"
in the prospectus.

                                                  /s/KPMG Peat Marwick LLP
                                                  KPMG Peat Marwick LLP

Memphis, Tennessee
October 13, 1998




                                  EXHIBIT 23.3






Consent of Financial Advisor


     We hereby consent to the use in this Registration Statement on Form S-4 of
Synovus Financial Corp. of our letter to the Board of Directors of Georgia Bank
and Trust, included an Appendix to the Proxy Statement/Prospectus that is part
of the Registration Statement, and to the references to such letter and to 
our firm in the Proxy Statement/Prospectus. In giving such consent we do not 
thereby admit that we come within the category of persons whose consent is 
required under Section 7 of the Securities Act of 1993 or the rules and 
regulations of the Securities and Exchange Commission thereunder.


                                   STEVENS & COMPANY
                                   /s/Charles Stevens
                                   October 13, 1998



                                   SIGNATURES

         Pursuant to the requirements of the Securities Act of 1933, as amended,
the Registrant certifies that it has reasonable grounds to believe that it meets
all  the  requirements  for  filing  on  Form  S-4  and  has  duly  caused  this
Registration Statement to be signed on its behalf by the undersigned,  thereunto
duly authorized,  in the City of Columbus,  State of Georgia, on the 13th day of
October, 1998.

                                   SYNOVUS FINANCIAL CORP.
                                   (Registrant)

                                   By:/s/James H. Blanchard
                                   James H. Blanchard,
                                   Chairman of the Board and
                                   Principal Executive Officer

                                POWER OF ATTORNEY

         KNOW  ALL MEN BY THESE  PRESENTS,  that  each  person  whose  signature
appears below  constitutes and appoints James H. Blanchard,  James D. Yancey and
Stephen  L.  Burts,  Jr.,  and  each  of  them,  his  or  her  true  and  lawful
attorney(s)-in-fact   and  agent(s),   with  full  power  of  substitution   and
resubstitution,  for him or her and in his or her name,  place and stead, in any
and all capacities, to sign any or all amendments to this Registration Statement
and to file the  same,  with all  exhibits  and  schedules  thereto,  and  other
documents in connection therewith,  with the Securities and Exchange Commission,
granting unto said  attorney(s)-in-fact and agent(s) full power and authority to
do and perform each and every act and thing  requisite  and necessary to be done
in and about the  premises,  as fully to all intents  and  purposes as he or she
might or could do in  person,  hereby  ratifying  and  confirming  all that said
attorney(s)-in-fact  and agent(s),  or their  substitute(s),  may lawfully do or
cause to be done by virtue hereof.

         Pursuant to the  requirements  of  Securities  Act of 1933, as amended,
this  Registration  Statement  has been signed by the  following  persons in the
capacities and on the dates indicated.

                                                
/s/William B. Turner                                   Date: October 13, 1998
- ------------------------------------------
William B. Turner,
Director and Chairman of
the Executive Committee


/s/James H. Blanchard                                  Date: October 13, 1998
- ------------------------------------------
James H. Blanchard,
Chairman of the Board and
Principal Executive Officer

                                       
/s/John T. Oliver                                      Date: October 13, 1998
- -------------------------------------------
John T. Oliver, Jr.,
Director and Vice Chairman
of the Executive Committee


/s/James D. Yancey                                     Date: October 13, 1998
- ------------------------------------------
James D. Yancey,
President and Director


/s/Richard E. Anthony                                  Date: October 13, 1998
- -------------------------------------------
Richard E. Anthony,
Vice Chairman of the Board


/s/Walter M. Deriso, Jr.                               Date: October 13, 1998
- ---------------------------------------------
Walter M. Deriso, Jr.,
Vice Chairman of the Board


/s/Stephen L. Burts, Jr.                               Date: October 13, 1998
- --------------------------------------------
Stephen L. Burts, Jr.,
Vice Chairman of the Board


/s/Thomas J. Prescott                                  Date: October 13, 1998
- --------------------------------------------
Thomas J. Prescott,
Executive Vice President, Treasurer,
Principal Accounting and Financial Officer


/s/Joe E. Beverly                                      Date: October 13, 1998
- --------------------------------------------
Joe E. Beverly,                                       
Director


/s/Richard Y. Bradley                                  Date: October 13, 1998
- --------------------------------------------
Richard Y. Bradley,
Director


/s/C. Edward Floyd                                     Date: October 13, 1998
- --------------------------------------------
C. Edward Floyd,
Director


/s/Gardiner W. Garrard                                 Date: October 13, 1998
- --------------------------------------------
Gardiner W. Garrard, Jr.,
Director


/s/Nathaniel Hansford                                  Date: October 13, 1998
- --------------------------------------------
V. Nathaniel Hansford,
Director


/s/John P. Illges, III                                 Date: October 13, 1998
- -----------------------------------------------
John P. Illges, III,
Director


/s/Mason H, Lampton                                    Date: October 13, 1998
- ---------------------------------------------
Mason H. Lampton,
Director

                     
- ----------------------------------------------         Date: 
Elizabeth C. Ogie,
Director

                     
/s/H. Lynn Page                                        Date: October 13, 1998
- ----------------------------------------------
H. Lynn Page,
Director


/s/Robert V. Royall, Jr.                               Date: October 13, 1998
- --------------------------------------------
Robert V. Royall, Jr.,
Director


/s/Melvin T. Stith
- ----------------------------------------------         Date: October 13, 1998
Melvin T. Stith,
Director


                                       

                              GEORGIA BANK & TRUST
                               135 Bryant Parkway
                             Calhoun, Georgia 30703

                         PROXY SOLICITED BY THE BOARD OF
                              GEORGIA BANK & TRUST

                      FOR A SPECIAL MEETING OF SHAREHOLDERS

                                __________, 1998

         The  undersigned  shareholder  of Georgia Bank & Trust hereby  appoints
__________  _________  and  ________________  each of them,  with full  power of
substitution,  proxies to vote the shares of stock which the  undersigned  could
vote if personally  present at the Special  Meeting of  Shareholders  of Georgia
Bank & Trust to be held at ____ p.m., local time, on __________, 1998 at Georgia
Bank & Trust's office at 135 Bryant  Parkway,  Calhoun,  Georgia 30703 or at any
adjournment thereof.

         (1)      PROPOSAL  TO APPROVE THE  AGREEMENT  AND PLAN OF MERGER BY AND
                  AMONG  SYNOVUS  FINANCIAL  CORP.,  GEORGIA  BANK &  TRUST  AND
                  INTERIM SYNOVUS CORP. AND THE TRANSACTIONS CONTEMPLATED BY THE
                  AGREEMENT AND PLAN OF MERGER.

                  FOR______          AGAINST______             ABSTAIN_____

         (2)      IN THEIR DISCRETION UPON SUCH OTHER MATTERS AS MAY
                  PROPERLY COME BEFORE THE SPECIAL MEETING OF
                  SHAREHOLDERS.

IF NO  DIRECTION  TO THE  CONTRARY  IS  INDICATED,  THIS PROXY WILL BE VOTED FOR
PROPOSAL (1).

Dated:_______________, 1998                  ___________________________________
                                                  Signature(s) of Shareholder

Please sign exactly as name appears  hereon.  If shares are held  jointly,  each
shareholder should sign. Agents, executors, administrators, guardians, trustees,
etc.,  should use full  title,  and if more than one,  all should  sign.  If the
shareholder is a  corporation,  please sign full corporate name by an authorized
officer.

Please fill in, date and sign the proxy and return it in the  enclosed  postpaid
envelope.






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission