CENTEX CORP
10-K405/A, 1995-06-30
OPERATIVE BUILDERS
Previous: CENCOR INC, 10-Q, 1995-06-30
Next: CENTRAL & SOUTH WEST CORP, U-1/A, 1995-06-30



<PAGE>   1
================================================================================

                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
                                         
                                 FORM 10-K/A
    
   
                               AMENDMENT NO. 1
    

 JOINT ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
                                  ACT OF 1934
                    FOR THE FISCAL YEAR ENDED MARCH 31, 1995
<TABLE>
     <S>                                                          <C>
                   COMMISSION FILE NO. 1-6776                        COMMISSION FILE NOS. 1-9624 AND 1-9625, RESPECTIVELY
                       CENTEX CORPORATION                                        3333 HOLDING CORPORATION AND
                                                                               CENTEX DEVELOPMENT COMPANY, L.P.
     (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)       (EXACT NAME OF REGISTRANTS AS SPECIFIED IN THEIR CHARTERS)
                             NEVADA                                           NEVADA AND DELAWARE, RESPECTIVELY
                    (STATE OF INCORPORATION)                              (STATES OF INCORPORATION OR ORGANIZATION)
                           75-0778259                                      75-2178860 AND 75-2168471, RESPECTIVELY
              (I.R.S. EMPLOYER IDENTIFICATION NO.)                          (I.R.S. EMPLOYER IDENTIFICATION NOS.)
       3333 LEE PARKWAY, SUITE 1200, DALLAS, TEXAS 75219               3333 LEE PARKWAY, SUITE 500, DALLAS, TEXAS 75219
            (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                       (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)
                         (214) 559-6500                                                 (214) 559-6700
                (REGISTRANT'S TELEPHONE NUMBER)                                (REGISTRANTS' TELEPHONE NUMBER)
</TABLE>

          SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:

<TABLE>
<CAPTION>
                                          NAME OF EACH                                                    NAME OF EACH
                                       EXCHANGE ON WHICH                                               EXCHANGE ON WHICH
       TITLE OF EACH CLASS                 REGISTERED                  TITLE OF EACH CLASS                 REGISTERED      
      --------------------          -----------------------       ----------------------------      -----------------------
      <S>                           <C>                           <C>                               <C>
                       CENTEX CORPORATION                                           3333 HOLDING CORPORATION

          COMMON STOCK                   NEW YORK STOCK                   COMMON STOCK                   NEW YORK STOCK
        ($.25 PAR VALUE)                    EXCHANGE                    ($.01 PAR VALUE)                    EXCHANGE

                                                                                CENTEX DEVELOPMENT COMPANY, L.P.
                                                                      WARRANTS TO PURCHASE               NEW YORK STOCK
                                                                      CLASS B UNITS OF                      EXCHANGE
                                                                      LIMITED PARTNERSHIP
                                                                      INTEREST EXPIRING
                                                                      NOVEMBER 30, 1997
</TABLE>

        SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT: NONE

     Indicate by check mark whether each registrant:  (1) has filed all reports
required to be filed by section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that each such
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes  X .  No    .
                                               ---      ---

     Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to
the best of the registrants' knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K, or any
amendment to Form 10-K.  X
                        ---

   
     The aggregate market value of the tandem traded Centex Corporation common
stock, 3333 Holding Corporation common stock and Centex Development Company,
L.P. warrants to purchase Class B units of limited partnership interest held by
non-affiliates of the registrants on June 5, 1995 was approximately $810
million.
    

   
     Indicate the number of shares of each of the registrants' classes of
common stock (or other similar equity securities) outstanding as of the close
of business on June 5, 1995:
    

   
<TABLE>
<S>                                           <C>                                                     <C>
Centex Corporation                            Common Stock                                            28,149,011 shares
3333 Holding Corporation                      Common Stock                                                 1,000 shares
Centex Development Company, L.P.              Class A Units of Limited Partnership Interest                1,000 units
</TABLE>
    

                      DOCUMENTS INCORPORATED BY REFERENCE

   
Portions of the following documents are incorporated by reference in Parts
A.I, A.II, A.III, B.I, B.II and B.III of this Report:
    

   
(a)  1995 Annual Report to Stockholders of Centex Corporation for the fiscal
     year ended March 31, 1995;
    

   
(b)  1995 Annual Report to Stockholders of 3333 Holding Corporation and
     Subsidiary and Centex Development Company, L.P. for the fiscal year ended
     March 31, 1995; and
    

   
(c)  Proxy statements for the annual meetings of stockholders of Centex
     Corporation and 3333 Holding Corporation to be held  on July 27, 1995.
    

================================================================================

<PAGE>   2

                             JOINT ANNUAL REPORT ON
                                   FORM 10-K
                    FOR THE FISCAL YEAR ENDED MARCH 31, 1995


                      CENTEX CORPORATION AND SUBSIDIARIES
                                      AND
                    3333 HOLDING CORPORATION AND SUBSIDIARY
                      AND CENTEX DEVELOPMENT COMPANY, L.P.


                          JOINT EXPLANATORY STATEMENT

   
      On November 30, 1987, Centex Corporation ("Centex" or the "Company")      
distributed as a dividend (the "Distribution") to its stockholders (through a
nominee, the "Nominee") all of the issued and outstanding shares of the 
common stock, par  value $.01 per share ("Holding Common Stock"), of 3333
Holding Corporation, a Nevada corporation, ("Holding"), and 900 warrants (the
"Stockholder Warrants") to purchase Class B Units of limited partnership
interest in Centex Development Company, L.P., a Delaware limited partnership,
("CDC" or the "Partnership").  Pursuant to an agreement with the Nominee (the
"Nominee Agreement"), the  Nominee is the record holder of the Stockholder
Warrants and 1,000 shares of Holding Common Stock, which constitutes all of the
issued and outstanding capital stock of Holding, on behalf of and for the
benefit of persons who are from time to time the holders of the common stock,
par value $.25 per share ("Centex Common Stock"), of Centex ("Centex
Stockholders").  Each Centex Stockholder owns a beneficial interest in that
portion of the 1,000 shares of Holding Common Stock and the Stockholder Warrants
that the total number of shares of Centex Common Stock held by such stockholder
bears to the total number of shares of Centex Common Stock outstanding from time
to time.  This beneficial interest is not represented by a separate certificate
or receipt.  Instead, each Centex Stockholder's beneficial interest in such pro
rata portion of the shares of Holding Common Stock and the Stockholder Warrants
is represented by the certificate or certificates evidencing such Centex
Stockholder's Centex Common Stock, and is currently tradeable only in tandem
with, and as a part of, each such Centex Stockholder's Centex Common Stock.  The
tandem securities are listed and traded on the New York Stock Exchange and The
International Stock Exchange of the United Kingdom and the Republic of Ireland,
Ltd. and are registered with the Securities and Exchange Commission (the
"Commission") separately under Section 12(b) of the Securities Exchange Act of
1934, as amended (the "Exchange Act"). Holding and CDC were each organized in
1987 in connection with the distribution.  3333 Development Corporation, a
wholly-owned subsidiary of Holding ("Development"), is the sole general partner
of CDC.
    

      At present, Centex, Holding and CDC have elected to satisfy their
respective periodic reporting obligations under the Exchange Act, and the rules
and regulations promulgated thereunder, by preparing and filing joint periodic
reports.  PART A of this Annual Report on Form 10-K for the fiscal year ended
March 31, 1995 (the "Report") relates to Centex and its subsidiaries.  PART B
of this Report relates to Holding (and its subsidiary, Development) and to CDC.

   
      This Report should be read in conjunction with the proxy statements of
Centex and Holding in connection with their respective 1995 annual meetings of
stockholders, the Annual Report to Stockholders of Centex for the fiscal year
ended March 31, 1995 (the "Centex 1995 Annual Report") and the Annual Report to
Stockholders of Holding and CDC for the fiscal year ended March 31, 1995 (the
"Holding/CDC 1995 Annual Report"), portions of which are incorporated by
reference into this Report.  The Centex 1995 Annual Report and the Holding/CDC
1995 Annual Report are filed as an Exhibit to this Report.  For a complete
understanding of the tandem traded securities, PART A and  PART B of this Report
should be read in combination.  Information concerning the earnings and
financial condition of the three companies, on an aggregate basis, is included
in Note (H) of the Notes to Consolidated Financial Statements of Centex
Corporation and subsidiaries on pages 34 - 35 of the Centex 1995 Annual Report.
    




                                       2

<PAGE>   3


FORM 10-K
                               TABLE OF CONTENTS

   
<TABLE>
<CAPTION>
                                                                                                               PAGE
                                                                                                               ----
 <S>                                                                                                          <C>
 JOINT EXPLANATORY STATEMENT . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .               2

 PART A.                                CENTEX CORPORATION AND SUBSIDIARIES
 -------                                                                   

                                                       PART I
 Item  1.       Business  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              5
 Item  2.       Properties  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             15
 Item  3.       Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             15
 Item  4.       Submission of Matters to a Vote of Security Holders . . . . . . . . . . . . . . . .             15

                                                      PART II

 Item  5.       Market for Registrant's Common Equity and Related Stockholder Matters . . . . . . .             16
 Item  6.       Selected Financial Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             16
 Item  7.       Management's Discussion and Analysis of Financial Condition and Results of                      
                  Operations  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             16
 Item  8.       Financial Statements and Supplementary Data . . . . . . . . . . . . . . . . . . . .             16
 Item  9.       Changes in and Disagreements With Accountants on Accounting and Financial
                  Disclosure  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             16

                                                      PART III

 Item 10.       Directors and Executive Officers of the Registrant  . . . . . . . . . . . . . . . .             17
 Item 11.       Executive Compensation  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             17
 Item 12.       Security Ownership of Certain Beneficial Owners and Management  . . . . . . . . . .             17
 Item 13.       Certain Relationships and Related Transactions  . . . . . . . . . . . . . . . . . .             17

                                                      PART IV

 Item 14.       Exhibits, Financial Statement Schedules, and Reports on Form 8-K  . . . . . . . . .             17
 SIGNATURES   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             19



                                                                                   
                                         ---------------------------------



 PART B.                           3333 HOLDING CORPORATION AND SUBSIDIARY AND
 -------                                 CENTEX DEVELOPMENT COMPANY, L.P.

                                                      PART I
                                                                                                              PAGE
                                                                                                              ----

 Item  1.       Business  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              20
 Item  2.       Properties  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              23
 Item  3.       Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              24
 Item  4.       Submission of Matters to a Vote of Security Holders . . . . . . . . . . . . . . .              25
</TABLE>
    




                                       3

<PAGE>   4
 TABLE OF CONTENTS (CONTINUED)
   
<TABLE>
<CAPTION>
                                                     PART II                                                  PAGE
                                                                                                              ----
 <S>                                                                                                          <C>
 Item  5.       Market for Registrants' Common Equity and Related Stockholder Matters . . . . . .              26
 Item  6.       Selected Financial Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              27
 Item  7.       Management's Discussion and Analysis of Financial Condition and Results of                     
                 Operations   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              27
 Item  8.       Financial Statements and Supplementary Data . . . . . . . . . . . . . . . . . . .              28
 Item  9.       Changes in and Disagreements With Accountants on Accounting and Financial
                 Disclosure   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              28

                                                     PART III

 Item 10.       Directors and Executive Officers of the Registrant  . . . . . . . . . . . . . . .              28
 Item 11.       Executive Compensation  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              30
 Item 12.       Security Ownership of Certain Beneficial Owners and Management  . . . . . . . . .              31
 Item 13.       Certain Relationships and Related Transactions  . . . . . . . . . . . . . . . . .              34

                                                     PART IV

 Item 14.       Exhibits, Financial Statement Schedules, and Reports on Form 8-K  . . . . . . . .              36
 SIGNATURES  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              37-38
                                                                           
                                       ------------------------------------

 INDICES TO EXHIBITS

   CENTEX CORPORATION AND SUBSIDIARIES . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              39-42
   3333 HOLDING CORPORATION AND SUBSIDIARY . . . . . . . . . . . . . . . . . . . . . . . . . . .              43-44
   CENTEX DEVELOPMENT COMPANY, L.P.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              45-47
</TABLE>
    




                                       4

<PAGE>   5
                                    PART A.

                      CENTEX CORPORATION AND SUBSIDIARIES


PREFATORY STATEMENT

         PART A of this Report includes information relating to Centex
Corporation and subsidiaries ("Centex" or the "Company"), File No. 1-6776.  See
Joint Explanatory Statement on page 2 of this Report.  References to Centex or
the Company in this Report shall include Centex and its subsidiaries unless the
context otherwise requires.  Reference is made to PART B of this Report for
information relating separately to 3333 Holding Corporation ("Holding") and its
subsidiary, 3333 Development Corporation ("Development"), and to Centex
Development Company, L.P. ("CDC" or the "Partnership").

                                     PART I

ITEM 1.  BUSINESS

                        GENERAL DEVELOPMENT OF BUSINESS

   
         Centex is incorporated in the State of Nevada.  The Company's common
stock, par value $.25 per share ("Centex Common Stock") began trading publicly
in 1969.  As of June 5, 1995, 28,149,011 shares of Centex Common Stock, which
are traded on the New York Stock Exchange (NYSE) and The International Stock
Exchange of the United Kingdom and the Republic of Ireland, Ltd., were
outstanding.
    

   
         Since its founding in 1950 as a Dallas, Texas-based residential and
commercial construction company, Centex has evolved into a multi-industry
company.  Centex currently operates in three business segments:  Home Building,
Financial Services and Contracting and Construction Services.  Centex also has
a 49% interest in Centex Construction Products, Inc., a NYSE-listed company in 
the construction products business.
    

   
         Centex is the nation's largest home builder, having built and
delivered, through its wholly-owned subsidiary Centex Real Estate Corporation
d/b/a Centex Homes ("CREC" or "Centex Homes"), 12,964 homes in its fiscal year 
ended March 31, 1995.  Centex's Home Building operations currently involve the
construction and sale of residential housing in 289 neighborhoods in 44
different markets.  These activities also include the purchase and development
of land.  Centex has participated in the home building business since 1950.
    

         Centex's Financial Services operations in fiscal 1995 included 
mortgage origination and other related services on homes sold by Centex 
subsidiaries and by third parties as well as the operation of a savings and 
loan. Centex has been in the mortgage banking business since 1973.  Centex is 
a leading retail mortgage originator (originating approximately $4.2 billion 
of residential mortgages in fiscal 1995).  In 1988 the Company acquired a 
savings and loan operation with eight branch offices in central Texas. The 
savings and loan deposits and branch operations were sold and the savings 
and loan was liquidated in December 1994.

          Centex entered the contracting and construction services business in
1966 with the acquisition of J.W. Bateson Company, Inc. (now known as Centex 
Bateson Construction Company, Inc.), a Dallas-based contractor which has been
in business since 1936.  Additional significant acquisitions of construction
companies were made in 1978, 1982 and 1990.  Centex currently ranks as the 
nation's largest  general building contractor.  The contracting and
construction activities of the Company involve the construction of buildings
for both private and government interests, including office, commercial and
industrial buildings, hospitals, hotels, museums, libraries, airport
facilities, condominiums and educational institutions.





                                       5

<PAGE>   6
   
         Centex's involvement in the construction products business started in
1963 when it began construction of its first cement plant.  Since that time,
this segment has expanded to include additional cement production and
distribution facilities and the production, distribution and sale of aggregates,
readymix concrete and gypsum wallboard.  In April 1994, the Company's formerly
wholly-owned Construction Products group, Centex Construction Products, Inc.
("CXP"), completed an initial public offering of 51% of its stock, which shares
are now traded on the New York Stock Exchange.  CXP  is the 6th largest U.S.
owned cement producer and the nation's 13th largest  cement producer.  Centex
retained a 49% interest in CXP.
    

         In fiscal 1988, Centex established CDC.  Reference is made to PART B
of this Report for a discussion of the business of CDC.

                 FINANCIAL INFORMATION ABOUT INDUSTRY SEGMENTS

   
         Notes (B) and (I) of the Notes to Consolidated Financial Statements of
Centex on pages 26 - 27 and 36 - 37 of the Centex 1995 Annual Report contain 
additional information about the savings and loan and the Company's  business 
segments for years ended March 31, 1995, 1994 and 1993 and are 
incorporated herein by reference.
    

                       NARRATIVE DESCRIPTION OF BUSINESS

HOME BUILDING

         The Company's Home Building operations primarily involve the 
construction and sale of residential housing, including the purchase and
development of land.  The Company's Home Building operations have ranked, by the
number of units produced in a calendar year, as the largest U.S. builder of
single-family homes since 1989.  Centex is also the only company to rank among
Professional Builder's top 10 home builders for each of the past 26 years.
Centex sells to both first time and move-up buyers.  Approximately 95% of the
houses Centex sells are single-family detached homes and the remainder are
townhomes and low-rise condominiums.

Markets

         Centex follows a strategy of reducing exposure to local market
volatility by spreading operations across geographically and economically
diverse markets.  Centex presently builds in 44 market areas in 20 states and
the United Kingdom.  The markets are listed below by geographic areas.

   
<TABLE>
         <S>              <C>                                    <C>
         WEST             California -                           Seattle, Washington
                           East Bay Area                         Reno, Nevada
                           Sacramento                            Portland, Oregon
                           Bakersfield
                           Riverside/Orange County/San Bernadino
                           Northern Los Angeles/Ventura
                           Central Valley (Fresno & Visalia)
                           San Diego

         MIDWEST          Chicago, Illinois                      Indianapolis, Indiana
                          Minneapolis, Minnesota                 Columbus, Ohio
                          Denver, Colorado


</TABLE>
    

                                       6

<PAGE>   7

   
<TABLE>
         <S>              <C>                                    <C>
         EAST             Nashville, Tennessee                   Atlanta, Georgia
                          Virginia -                             North Carolina -
                            Northern Virginia                      Charlotte
                            Hampton Roads                          Raleigh/Durham
                          Maryland                               South Carolina -
                          East Windsor, New Jersey                 Charleston
                                                                   Columbia
                                                                   Greenville

         SOUTHEAST        Florida -
                           Ft. Lauderdale                        Palm Beach
                           Jacksonville                          Bradenton/Sarasota
                           Naples/Ft. Myers                      Tampa
                           Orlando                               Titusville

         SOUTHWEST        Texas -                                Phoenix, Arizona
                           Austin                                Albuquerque, New Mexico
                           Dallas/Fort Worth (3 markets)
                           Houston (2 markets)
                           Killeen
                           San Antonio
</TABLE>
    

   
         In fiscal 1995, Centex closed 12,964 homes, including first time,
move-up and, in some markets, custom homes, ranging in price from approximately
$65,000 to about $650,000 with the average sale price being approximately
$159,200.  In the Dallas and San Antonio locations, Centex has custom home 
divisions which offer higher-end homes.
    

   
         Summarized below by geographic area are Centex's home closings, sales
(orders) backlog and sales (orders) for each of the five fiscal years ended
March 31, 1995.
    


   
<TABLE>
<CAPTION>
                                                       For the Fiscal Year Ended March 31,               
                                        --------------------------------------------------------------
                                            1995         1994         1993         1992         1991
                                            ----         ----         ----         ----         ----
        <S>                              <C>          <C>           <C>          <C>          <C>
        CLOSINGS (IN UNITS):
         West                              2,454        1,973        1,358          901          903
         Midwest                           1,283        1,114        1,118          860          808
         East                              2,921        2,599        2,118        1,595        1,731
         Southeast                         2,632        2,895        2,433        1,898        2,021
         Southwest                         3,674        3,982        3,252        2,485        2,399
                                         -------      -------      -------       ------       ------
                                          12,964       12,563       10,279        7,739        7,862
                                         =======      =======      =======       ======       ======
</TABLE>
    



                                       7

<PAGE>   8

   
<TABLE>
<CAPTION>
                                                       For the Fiscal Year Ended March 31,               
                                        --------------------------------------------------------------
                                            1995         1994         1993         1992         1991
                                            ----         ----         ----         ----         ----
        <S>                              <C>          <C>           <C>          <C>          <C>
        AVERAGE SALES PRICE (000's)      $   159      $   147       $  138       $  136       $  128
                                         =======      =======       ======       ======       ======


        SALES (ORDERS) BACKLOG, 
        AT END OF PERIOD (IN UNITS):
         West                                603          756          663          581          266
         Midwest                             442          622          461          487          323
         East                                918        1,279        1,192          788          512
         Southeast                           892        1,387        1,260        1,022          636
         Southwest                         1,132        1,751        1,575        1,131          718
                                         -------      -------      -------        -----        -----
                                           3,987        5,795        5,151        4,009        2,455
                                         =======      =======      =======        =====        =====


        SALES (ORDERS) (IN UNITS):
         West                              2,301        2,066        1,440        1,047          676
         Midwest                           1,103        1,275        1,092        1,024          810
         East                              2,560        2,686        2,522        1,871        1,558
         Southeast                         2,137        3,022        2,671        2,284        1,887
         Southwest                         3,055        4,158        3,696        2,898        2,273
                                         -------      -------      -------        -----        -----
                                          11,156       13,207       11,421        9,124        7,204
                                         =======      =======      =======        =====        =====
</TABLE>
    

Inventory Turnover

         The Company's policy has been to acquire land with the intent to
complete the sale of housing units within 24-36 months from the date of
acquisition. Generally, this involves land that is properly zoned and is either
ready for development or, to a much lesser degree, already developed.  

         The Company has acquired a substantial amount of its finished and
partially improved lots and land under option agreements which are exercised
over specified time periods, or in certain cases, as the lots are needed. The
purchase of finished lots generally allows the Company to shorten the lead time
to commence construction and reduces the risks of unforeseen improvement costs
and volatile market conditions.

Competition and Other Factors

   
         The home building industry is essentially a "local" business and
is highly competitive.  Centex competes in each of its market areas with
numerous other home builders.  The Company's Home Building operations account 
for less than 2% of the total housing starts in the United States.  The main
competitive factors affecting Centex's Home Building operations are location,
price, cost of  providing mortgage financing for customers, construction costs,
design and quality of homes, marketing expertise, availability of land and a
builder's reputation. Management believes the Company competes effectively by
maintaining geographic diversity, being responsive to the specific demands of
each market and managing the operations at a local level.
    




                                       8

<PAGE>   9

         The home building industry is cyclical and is particularly affected by
changes in local economic conditions and in long-term and short-term interest
rates and, to a lesser extent, changes in property taxes and energy costs,
federal income tax laws, federal mortgage financing programs and various
demographic factors.  The political and economic environment affects both the
demand for housing constructed by the Company and the Company's cost of
financing.  Unexpected climatic conditions, such as unusually heavy or 
prolonged rain or snow, may affect operations in certain areas.

   
        The home building industry is subject to extensive and complex
regulations. The Company and its subcontractors must comply with various
federal, state and local laws and regulations including zoning, building,
environmental, advertising and consumer credit rules and regulations.  The
Company is also subject to other rules and regulations in connection with its
manufacturing and sales activities, including requirements as to building
materials to be used and building designs.  The Company's homes are inspected
by local authorities.
    

         The Company's Home Building operations are subject to numerous
federal, state and local regulatory schemes concerning, among other things,
worker health and safety, zoning, building design, construction materials, and 
the extensive and changing federal, state and local laws, regulations and
ordinances governing the protection of the environment ("Environmental Laws"),
including protection of endangered species. All of the foregoing regulatory
requirements are applicable to all home building companies, and to date,
compliance with the foregoing requirements has not had a material impact on the
Company.  The Company believes that it is in material compliance with all such
requirements.

         Centex has numerous suppliers of all the materials and services and
sources of lots and land used in home building and believes that it can deal
effectively with any problems it may experience relating to the supply of
materials and services as well as lots and land.

Vista Acquisition

   
         In December 1994, Centex International, Inc., a wholly-owned subsidiary
of Centex Corporation, entered into an agreement with Dallas-based Vista
Properties, Inc. ("Vista") under which Centex International, Inc. would acquire
equity interests in Vista and in its affiliated partnership, Vista Partners, as
part of a proposed prepackaged bankruptcy structuring by Vista.  For an
investment of approximately $70 million, Centex would acquire ownership in a
portfolio of properties, comprising over 4,000 acres in seven states.  The land
is zoned, planned or developed for:  single- and multi-family residential,
office and industrial, and retail and commercial.  The acquisition would provide
Centex with future residential sites in several of its existing markets as well
as opportunities in retail, industrial and office segments. The transaction is
expected to be completed during the summer of 1995, subject to the satisfaction
of the condition stated in the agreement, including approval from Vista's
securityholders and bankruptcy court approval.
    

United Kingdom Joint Venture

   
         In February 1995, Centex announced its wholly-owned subsidiary, Centex
Homes (UK) Limited, had entered into a joint venture agreement with a
London-area home builder, The Charles Church Group Limited ("Charles Church"), 
to build homes in the United Kingdom.  The venture is the first entry into the
international home building marketplace for Centex Homes.  Centex Homes (UK)
Limited and Charles Church each are contributing $3 million in cash, with the
remaining $9 million financed by a United Kingdom bank, which is guaranteed by
Centex. In addition, Centex Homes will transfer some personnel to the 
United Kingdom to work with the venture.
    

         The new operation, Charles Church Homes Limited, acquired its
first parcel of undeveloped land in Berkshire County, west of London.  Located
in Sunningdale, the parcel consists of 2.1 acres.  Homes in the 3,500-4,000
square foot range, which will sell for approximately $750,000, should be ready
for occupancy late in calendar 1995.  Several other potential sites in the
London area are currently being evaluated.                       






                                       9

<PAGE>   10
FINANCIAL SERVICES

   
         Financial Services consist of mortgage banking and, until December
1994, the savings and loan operations. The Company's mortgage  banking
activities are conducted through Centex's wholly-owned subsidiary CTX Mortgage
Company ("CTX"), which offers mortgage origination and other related services
on homes sold by Centex Homes and by third parties. The savings and loan
activities, which were conducted through Texas Trust Savings Bank, FSB, were 
sold in December 1994.                      
    
                                       
CTX Mortgage Company                   
                                       
         CTX was created in 1973 to provide mortgage financing for homes built
by Centex Homes, Centex's home building operation.  The establishment by CTX of
mortgage offices in substantially all of Centex Homes' housing markets has
enabled it to consistently provide mortgage financing for an average of 73% of
the homes built by Centex Homes ("Builder Loans") over the past five years.  In
1985, CTX expanded its operations to include third-party loans ("Spot Loans")
that are not associated with the sale of homes built by Centex.  At March 31,
1995, CTX had 110 offices located in 23 states.  The offices vary in size
depending on volume in each locality.  
                                       
         During the 1995 fiscal year, due to the increase in mortgage rates 
and the related decline in refinancings, CTX downsized its operations.  The
division's operating locations and personnel were reduced by approximately 40%. 
CTX is updating and expanding its mortgage banking systems, including
reautomating its accounting and loan delivery functions.  This process will
continue during fiscal 1996.

         The unit breakdown of Builder and Spot Loans for the five years ended
March 31, 1995 are set forth in the following table:

   
<TABLE>
<CAPTION>
                                                            For the Fiscal Years Ended March 31,                
                                                  -------------------------------------------------------
                                                    1995          1994        1993        1992       1991
                                                    ----          ----        ----        ----       ----
<S>                                               <C>           <C>         <C>       <C>         <C>
LOAN TYPES:
 Builder                                           8,504         9,289       7,758      5,897       6,002
 Spot                                             28,574        49,254      30,543     17,819      10,996
                                                  ------        ------      ------     ------      ------
                                                  37,078        58,543      38,301     23,716      16,998
                                                  ======        ======      ======     ======      ======


ORIGINATION VOLUME (IN BILLIONS)                    $4.2          $6.4        $4.2        $2.5       $1.5

PERCENT OF CENTEX
 CLOSINGS FINANCED                                   66%           74%         75%        76%         76%
</TABLE>
    

   
        CTX provides mortgage origination and other mortgage related services
for Federal Housing Administration ("FHA"), Veterans Administration ("VA") and
conventional loans on homes built and sold by the Company or by others.  The
Company's mortgage loans are first-lien mortgages secured by 1-4 family
residences.  A majority of the conventional loans are conforming loans which
qualify for inclusion in guaranteed programs sponsored by the Federal National
Mortgage Association ("FNMA") or the Federal Home Loan Mortgage Corporation
("FHLMC").  The remainder of the conventional loans are pre-approved and
individually underwritten by private investors who purchase such loans on a
whole-loan basis for their investment portfolios.
    


        The principal sources of income from CTX's mortgage banking business
are: loan origination fees; revenues from sale of servicing rights; positive
carry (discussed below); and marketing gains and losses.  Generally, CTX sells
its right 

 



                                       10

<PAGE>   11
   
to service the mortgage loans to various loan servicing companies, and 
therefore retains no mortgage servicing rights. Accordingly, CTX avoids the 
risk of early payoffs and foreclosures. CTX enters into various financial 
agreements, in the normal course of business, in order to manage the exposure 
to changing interest rates as a result of having issued loan commitments to 
its customers at a specified price and period and committing to sell mortgage 
loans to various investors. By immediately selling the mortgages for future 
delivery, substantially all interest rate risk is removed at the time of 
closing.
    
        
   
        CTX borrows money at short-term rates to fund its mortgage loans.  
During the 30- to 60-day period between the closing of a loan and delivery of 
such loan to the  purchaser, CTX earns the interest accrued on the mortgage,
which is normally a higher interest rate than the rate paid on the short-term
loans used to fund the mortgage during this 30- to 60-day holding period. This
positive spread between the long-term interest rate earned and the short-term
interest rate paid is referred to as "positive carry," and generally represents
a major source of income. 
    
        
Competition and Other Factors

   
        The mortgage banking industry in the United States is highly
competitive.  CTX competes with other mortgage banking companies as well as
financial institutions to supply mortgage financing at attractive rates to
purchasers of Centex homes as well as to the general public.  Mortgage banking
results in fiscal 1995 were negatively impacted by an increasingly competitive 
environment.  Rapidly rising interest rates commencing in February 1994 
virtually stopped refinancing activity and caused consumers to shift from more 
profitable fixed-rate mortgages to lower-margin adjustable rate products.
    
        
   
        CTX is subject to the rules and regulations of, and examinations by, 
the  FNMA, the FHLMC, the Department of Veterans' Affairs ("VA"), the Federal
Housing Administration ("FHA"), the Government National Mortgage Association
("GNMA") and state regulatory authorities with respect to originating,
processing, underwriting, making, selling, securitizing and servicing
residential mortgage loans.  In addition, there are other federal and state
statutes and regulations affecting such activities.  These rules and
regulations, among other things, impose licensing obligations on CTX, establish
eligibility criteria for mortgage loans, provide for inspection and appraisals
of properties, regulate payment features and, in some cases, fix maximum
interest rates, fees and loan amounts.  CTX is required to maintain specified
net worth levels by, and submit annual audited financial statements to, FHA,
VA, FNMA, FHLMC and GNMA and certain state regulators.  CTX's affairs are also
subject to examination by the Federal Housing Commissioner at all times to
assure compliance with FHA regulations, policies and procedures.  Among other
federal and state consumer credit laws, mortgage origination and servicing
activities are subject to the Equal Credit Opportunity Act, the Federal
Truth-In-Lending Act, the Real Estate Settlement Procedures Act ("RESPA") and 
the regulations promulgated under such statutes which prohibit discrimination   
and unlawful kickbacks and referral fees and require the disclosure of certain
information to borrowers concerning credit and settlement costs.  Many of these
regulatory requirements are designed to protect the interest of consumers,
while others protect the owners or insurers of mortgage loans.  Failure to
comply with these requirements can lead to loss of approved status, demands for
indemnification or loan repurchases from investors, class action lawsuits by
borrowers, administrative enforcement actions and, in some cases, rescission or
voiding of the mortgage loan by the mortgagor.
    

   
        Other financial-related services provided by CTX affiliates include
acting as an agent for the issuance of homeowners' insurance policies, title
insurance policies and escrow services.  CTX Insurance Agency provides hazard
insurance to home buyers in Texas and Florida through third-party insurance     
companies.  During fiscal 1994, CTX opened its first commercial loan operation. 
In the current fiscal year, CTX entered into a joint venture agreement with
another home builder to provide mortgage origination for homes built by this
home builder. In addition, during fiscal 1995, an affiliate of CTX entered the
second lien market whereby this CTX affiliate will originate second mortgages
for home improvements and home equity lines of credit.  The affiliate  utilizes
CTX's branch network and telemarketing to solicit potential customers.
    






                                       11

<PAGE>   12


Savings and Loan

   
        In December 1988, Centex purchased certain assets and assumed certain
liabilities of four Texas savings and loan associations under the Federal
Savings and Loan Insurance Corporation's assisted transactions process commonly
known as the "Southwest Plan".  The acquisition was made by Texas Trust Savings
Bank, FSB ("Texas Trust"), a federal stock savings bank and an indirect
wholly-owned subsidiary of Centex.  The acquisition was made pursuant to
acquisition agreements and an assistance agreement (the "Assistance Agreement")
with the Federal Savings and Loan Insurance Corporation (the "FSLIC").
    

        During December 1994, Texas Trust negotiated an early termination of 
the Assistance Agreement with the Federal Deposit Insurance Corporation
(as successor to the FSLIC).  On December 30, 1994 Texas Trust's eight branch
facilities were sold to a financial institution and all deposit liabilities
were assumed by the purchaser.  On the same day, immediately following the
branch sale, Texas Trust was dissolved, thereby completing Centex's exit from
the savings and loan industry.

   
        The following is a summary of average balances and average interest
rates for the periods ended December 30, 1994, March 31, 1994 and 1993.
    

                         TEXAS TRUST SAVINGS BANK, FSB
                      AVERAGE BALANCES AND INTEREST RATES
                                ($ IN THOUSANDS)


<TABLE>
<CAPTION>
                                                   FOR THE PERIOD FROM APRIL 1, 1994                  For the Year         
                                                       THROUGH DECEMBER 30, 1994                   Ended March 31, 1994 
                                                  -------------------------------------     -------------------------------------
                                                             REVENUE/INTEREST                          
                                                    AVERAGE      EXPENSE                     Average  Revenue/Interest      
                                                    BALANCE    (ANNUALIZED)        %         Balance      Expense            %
                                                  ---------    ------------     -------     ---------   -------------     -------
<S>                                                <C>              <C>           <C>        <C>              <C>           <C>  
Earning assets:                                                                                                                  
   Interest-bearing deposits in other                                                                                            
     financial institutions and other                                                                                            
     investment securities  . . . . . . . . .      $132,022          $7,771       5.89%      $101,181         $ 5,208       5.15%
   Loans, primarily residential                                                                                                  
     mortgage, net of $661, $830, and                                                                                            
     $1,565, respectively, of valuation                                                                                          
     adjustments  . . . . . . . . . . . . . .        21,199           1,484       7.00%        37,665           3,161       8.39%
   Assets covered by Fund assistance  . . . .        12,899             816       6.33%        60,827           1,316       2.16%
                                                   --------         -------     -------      --------         -------      ------
         Total earning assets . . . . . . . .       166,120          10,071       6.06%       199,673           9,685       4.85%
                                                                    -------     -------                       -------      ------
                                                                                                                                 
Cash and amounts due from banks . . . . . . .        10,507                                     3,465                            
Other assets  . . . . . . . . . . . . . . . .        26,874                                    25,446                            
                                                   --------                                  --------                            
         Total assets . . . . . . . . . . . .      $203,501                                  $228,584                            
                                                   ========                                  ========                            
Interest-bearing liabilities:                                                                                                    
   Deposits . . . . . . . . . . . . . . . . .      $183,359           6,728       3.67%      $197,341           7,205       3.65%
   FHLB advances and short-term                                                                                                  
     borrowings   . . . . . . . . . . . . . .         4,000             392       9.80%        10,882             622       5.72%
                                                   --------         -------     -------      --------         -------      ------
         Total interest-bearing liabilities .       187,359           7,120       3.80%       208,223           7,827       3.76%
                                                                    -------     -------                       -------      ------
Other liabilities . . . . . . . . . . . . . .         4,013                                     4,928                            
Stockholder's equity  . . . . . . . . . . . .        12,129                                    15,433                            
                                                   --------                                  --------                            
         Total liabilities and stock-                                                                                            
          holder's equity   . . . . . . . . .      $203,501                                  $228,584                            
                                                   ========                                  ========                            
Net interest margin . . . . . . . . . . . . .                       $ 2,951                                   $ 1,858            
                                                                    =======                                   =======            
Net yield on earning assets . . . . . . . . .                                     1.78%                                      .93%
                                                                                =======                                    ======
Net margin  . . . . . . . . . . . . . . . . .                                     2.26%                                     1.09%
                                                                                =======                                    ======
<CAPTION>
                                                                For the Year      
                                                            Ended March 31, 1993             
                                                   -------------------------------------
                                                     Average Revenue/Interest  
                                                     Balance     Expense            %   
                                                   ---------  --------------     -------
<S>                                                 <C>              <C>          <C>
Earning assets:                                   
   Interest-bearing deposits in other             
     financial institutions and other             
     investment securities  . . . . . . . . .       $ 78,756         $ 6,469       8.21%
   Loans, primarily residential                   
     mortgage, net of $661, $830, and             
     $1,565, respectively, of valuation           
     adjustments  . . . . . . . . . . . . . .         10,728           1,347      12.56%
   Assets covered by Fund assistance  . . . .        111,101           8,015       7.21%
                                                    --------          ------      ------
         Total earning assets . . . . . . . .        200,585          15,831       7.89%
                                                                      ------      ------
                                                  
Cash and amounts due from banks . . . . . . .            807
Other assets  . . . . . . . . . . . . . . . .         84,500
                                                    --------
         Total assets . . . . . . . . . . . .       $285,892
                                                    ========
Interest-bearing liabilities:                     
   Deposits . . . . . . . . . . . . . . . . .       $217,561           9,480       4.36%
   FHLB advances and short-term                   
     borrowings   . . . . . . . . . . . . . .         47,735           2,567       5.38%
                                                    --------         -------      ------
         Total interest-bearing liabilities .        265,296          12,047       4.54%
                                                                     -------      ------
Other liabilities . . . . . . . . . . . . . .          4,254
Stockholder's equity  . . . . . . . . . . . .         16,342
                                                    --------
         Total liabilities and stock-             
          holder's equity   . . . . . . . . .       $285,892
                                                    ========
Net interest margin . . . . . . . . . . . . .                        $ 3,784
                                                                     =======
Net yield on earning assets . . . . . . . . .                                      1.89%
                                                                                  ======
Net margin  . . . . . . . . . . . . . . . . .                                      3.35%
                                                                                  ======
</TABLE>





                                       12

<PAGE>   13

CONTRACTING AND CONSTRUCTION SERVICES

        Centex's contracting and construction services work is performed
nationwide.  As a group, Centex's Contracting and Construction Services
subsidiaries rank as one of the largest building contractors in the country as
well as one of the largest U.S. - owned construction groups.  The Construction
Group is made up of seven firms with various geographic locations and project
niches.  The overall group is heavily weighted towards health care facility
construction which represents nearly 40% of its mix. New contracts for fiscal
1995 totaled $1.15 billion versus $1.03 billion for fiscal 1994.  The backlog
of uncompleted contracts at March 31, 1995 was $1.33 billion, compared to $1.24
billion at March 31, 1994.  The group's principal subsidiaries are as follows:

   
        CENTEX BATESON CONSTRUCTION COMPANY, INC. -   This Dallas-based
        contractor (acquired in 1966) has become one of the nation's larger
        general contractors specializing in government and competitively-bid
        jobs.  Its projects are nationwide.
    

        CENTEX-ROONEY CONSTRUCTION COMPANY, INC. -  This Ft. Lauderdale-based
        subsidiary was acquired in 1978 and is one of the largest general
        contractors in the state of Florida.  It operates primarily in Florida
        and handles predominantly negotiated work for private owners.

   
        CENTEX GOLDEN CONSTRUCTION COMPANY -  This company (acquired in fiscal
        1982) operates in the San Diego, Los Angeles and Northern California 
        markets, handling both negotiated and competitively-bid work.
    

   
        CENTEX-SIMPSON CONSTRUCTION COMPANY -   This contractor (organized in
        1966) is based in the Washington D. C. area and is engaged primarily in
        competitive-bid work for the public sector.
    

        CENTEX-RODGERS CONSTRUCTION COMPANY -  This company (organized in 1987)
        is headquartered in Nashville, Tennessee, and is active nationally in
        the private medical construction services market.

        CENTEX GREAT SOUTHWEST CORPORATION - This subsidiary (acquired in 1978)
        builds principally in the Tampa and Orlando areas and is a leading 
        builder of airport terminals.

        CENTEX FORCUM LANNOM, INC. -  This industrial contracting company 
        (acquired in 1990) is located in Dyersburg, Tennessee and operates in 
        Tennessee and surrounding states.

        As a general contractor or construction manager, Centex provides the
supervisory personnel for the construction of the building or facility.  In
addition, Centex may perform varying amounts of the actual construction work on
a project, but will generally hire subcontractors to perform the majority of
the work.  As a result, the Company's Contracting and Construction Services
operation requires a relatively small asset base.

   
        Construction contracts are primarily entered into under two formats:
competitively-bid and negotiated jobs.  In a competitively-bid format, Centex
will bid a fixed amount for which it will agree to construct the project based
on an evaluation of detailed plans and specifications.  In a negotiated job,
the contractor bids on a fixed fee over the cost of the project and, in many
instances, agrees that the final cost will not exceed a designated amount. Such
contracts may include a provision whereby the owner will pay a part of any
savings from the guaranteed amount to the contractor.  The Company's highest
margins in contracting operations have historically been on competitively-bid 
jobs.  Currently, the margins on competitively-bid and negotiated jobs are about
equal.  On average, about half of Centex's projects are competitively-bid,
public jobs and the other half are negotiated contracts with private owners. 
The Company's public work for federal, state and local governments includes
hospitals, jails, airports, parking garages, office buildings, military
    




                                       13

<PAGE>   14

facilities, post offices and convention and performing arts centers.  Most of
Centex's private owner contracts are for hotels, medical facilities and office
buildings, plus some shopping centers and condominiums.

Competition and Other Factors

   
        The construction industry has become increasingly competitive, and
Centex competes with numerous other companies.  With respect to competitively-
bid projects, Centex generally competes for projects throughout the United
States and with local, regional and national contractors, depending upon the
nature of the project.  For negotiated projects, Centex's subsidiaries compete
primarily in the general geographical area where they are located and with
other local, regional and national contractors.  Centex solicits new projects
by attending project bid meetings and meeting with builders and owners and
through existing customers.  Centex competes successfully on the basis of its
reputation and financial strength.
    

        The Company's Contracting and Construction Services operations are
affected by federal, state and local laws and regulations relating to worker
health and workplace safety as well as Environmental Laws.  With respect to
health and safety matters, the Company believes that appropriate precautions
are taken to protect employees and others from workplace hazards.  Current
Environmental Laws may require the Company's operating subsidiaries to work in
concert with project owners to acquire the necessary permits or other
authorizations for certain activities, including the construction of projects
located in or near wetland areas.  The Company's Contracting and Construction
Services operations are also affected by Environmental Laws regulating the use
and disposal of hazardous materials encountered during demolition operations.

        The Company believes that the Contracting and Construction Services
group's current procedures and practices are consistent with industry standards
and that compliance by the Construction Group with the health and safety laws
and Environmental Laws does not constitute a material burden or expense for the
Company.

        The Company's Contracting and Construction Services operations obtain
materials and services from numerous sources.  The Company believes that its
construction companies can deal effectively with any problems they may
experience in the supply of materials and services.

EMPLOYEES

        The breakdown of employees by line of business as of March 31, 1995 is
presented in the following table:

<TABLE>
<CAPTION>
                 Lines of Business                                Employees
                 -----------------                                ---------
                 <S>                                                  <C>
                 Home Building                                        2,491
                 Financial Services                                   1,654
                 Contracting and                                  
                   Construction Services                              2,164
                 Corporate & Other                                       86
                                                                      -----
                                                                      6,395
                                                                      =====
</TABLE>                                                          





                                       14

<PAGE>   15

ITEM 2. PROPERTIES

                                PLANT FACILITIES

     Prior to April 1994, the Company, in connection with its Construction
Products operations, operated cement plants, quarries and related facilities at
Buda, Texas, LaSalle, Illinois, Fernley, Nevada and Laramie, Wyoming.  The Buda
and LaSalle plants are owned by separate joint ventures in each of which Centex
had a 50% interest.  The Company's principal aggregate plants and quarries were
located in Austin and Fort Worth, Texas and Marysville, California.  In 
addition, the Company operated gypsum wallboard plants in Albuquerque and 
nearby Bernalillo, New Mexico.

   
     In April, 1994, the Company's formerly wholly-owned subsidiary, Centex
Construction Products, Inc., completed the sale of 51% of its stock through an
initial public offering.
    
   
     See "Item 1. Business" on pages 5-14 of this Report for additional
information relating to the Company's properties.
    
ITEM 3. LEGAL PROCEEDINGS

     The management of the Company believes that none of the litigation matters
in which Centex or any subsidiary is involved, if determined unfavorable to
Centex or any subsidiary, would have a material adverse effect on the
consolidated financial condition or operations of the Company.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     None.

EXECUTIVE OFFICERS OF CENTEX (SEE ITEM 10 OF PART III)

     The following is an alphabetical listing of the Company's executive
officers, as such term is defined under the rules and regulations of the
Securities and Exchange Commission.  All of these executive officers have been
employed by the Company and/or one or more subsidiaries of the Company for the
past five years.  All of these executive officers were elected by the Board of
Directors of the Company at its Annual Meeting on July 28, 1994, to serve until
the next Annual Meeting of Directors or until their respective successors are
duly elected and qualified.  There is no family relationship between any of 
these officers.


<TABLE>
<CAPTION>
                 NAME                  AGE                                POSITIONS WITH CENTEX                     
 ----------------------------------    ---        ------------------------------------------------------------------
 <S>                                   <C>        <C>
 Michael S. Albright                   47         Vice President--Finance and Controller (Vice President--Finance
                                                  since July 1992; Controller since November 1987; Vice President
                                                  from July 1989 to July 1992)

 Timothy R. Eller                      46         President, Chief Executive Officer and Chief Operating Officer of
                                                  Centex Real Estate Corporation (President and Chief Operating
                                                  Officer since January 1990; Chief Executive Officer since July
                                                  1991; Executive Vice President from July 1987 to January 1990)
 William J Gillilan III                49         President and Chief Operating Officer (President since July 1991;
                                                  Chief Operating Officer since January 1990; Executive Vice
                                                  President from July 1989 until July 1991)
</TABLE>





                                       15

<PAGE>   16

<TABLE>
 <S>                                   <C>        <C>
 Laurence E. Hirsch                    49         Chairman of the Board and Chief Executive Officer (Chairman of the
                                                  Board since July 1991; Chief Executive Officer since July 1988;
                                                  President from March 1985 until July 1991)

 David W. Quinn                        53         Executive Vice President and Chief Financial Officer (since
                                                  February 1987)

 Raymond G. Smerge                     51         Vice President, Chief Legal Officer, General Counsel and Secretary
                                                  (Vice President and Chief Legal Officer since September 1985;
                                                  General Counsel and Secretary since April 1993)
</TABLE>



                                    PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
            MATTERS

  (See Item 7 below.)
 
ITEM 6.  SELECTED FINANCIAL DATA

  (See Item 7 below.)

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
           OF OPERATIONS

   
   The information called for by Items 5, 6 and 7 is incorporated herein by
reference to the information set forth under the following captions (on the
page or pages indicated) in the Centex 1995 Annual Report:
    

   
<TABLE>
<CAPTION>
      ITEMS       CAPTION IN THE CENTEX 1995 ANNUAL REPORT                           Pages
      -----       ----------------------------------------                           -----
        <S>       <C>                                                             <C>
        5         Stock Prices and Dividends                                          1
        5         Indebtedness (Note (E) to Consolidated Financial                 29 - 30
                  Statements of Centex)

        6         Summary of Selected Financial Data                               46 - 47

        7         Short-term Debt and Long-term Debt (Note (E) to                    29
                  Consolidated Financial Statements of Centex)
        7         Management's Discussion and Analysis of Results of               40 - 44
                  Operations and Financial Condition
</TABLE>
    

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

   
   The information called for by this Item 8 is incorporated herein by 
reference to the Centex 1995 Annual Report as set forth in the Index to 
Consolidated Financial Statements and Schedules on page 18 of this Report 
(see Item 14).
    

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
           FINANCIAL DISCLOSURE

   None.





                                       16

<PAGE>   17


                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

       (See Item 11 below.)

ITEM 11. EXECUTIVE COMPENSATION

   
       Except for the information relating to the executive officers of the
Company, which follows Item 4 of Part I of this Report, the information called
for by Items 10, 11, 12 and 13 is incorporated herein by reference to the
information included and referenced under the following captions (on the pages
indicated) in the Company's Proxy Statement dated June 20, 1995 for the July
27, 1995 Annual Meeting of Stockholders (the "1995 Centex Proxy Statement"):
    

   
<TABLE>
<CAPTION>
        ITEM                   CAPTION IN THE 1995 CENTEX PROXY STATEMENT                 PAGES
        ----                   ------------------------------------------                 -----
        <S>                               <C>                                              <C>
        10                                Election of Directors                            3-6
        10                                Section 16(a) Compliance                          14
        11                                Executive Compensation                           9-13
        12                                Security Ownership of Management
                                             and Certain Beneficial Owners                  7-8
        13                                Certain Transactions                             20-21
</TABLE>
    


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

       (See Item 11 above.)


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

       (See Item 11 above for information respecting indebtedness to Centex of
certain officers and directors.)


                                    PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

       (a) The following documents are filed as part of this Report:

(1) and (2) See the Index to Consolidated Financial Statements and Schedules
below for a list of the Financial Statements and Financial Statement schedules
filed herewith.





                                       17

<PAGE>   18

                        INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULES

   
<TABLE>
<CAPTION>
                                                                                        Centex 1995
                                                                                        Annual Report
                                                                                            Pages
                                                                                        -------------
<S>                                                                                     <C>
   CENTEX CORPORATION AND SUBSIDIARIES
Data incorporated by reference to the Centex 1995 Annual Report:
   Report of Independent Public Accountants  . . . . . . . . . . . . . . .                  39
   Statements of Consolidated Earnings for the Years Ended March 31,
     1995, 1994 and 1993 . . . . . . . . . . . . . . . . . . . . . . . . .                  19
   Consolidated Balance Sheets as of March 31, 1995 and 1994 . . . . . . .                20-21
   Statements of Consolidated Cash Flows for the Years Ended March
     31, 1995, 1994 and 1993 . . . . . . . . . . . . . . . . . . . . . . .                  22
   Statements of Consolidated Stockholders' Equity  
     for the Years Ended March 31, 1995, 1994 and 1993 . . . . . . . . . .                  23
   Notes to Consolidated Financial Statements. . . . . . . . . . . . . . .                24-38
   Quarterly Results (Unaudited) . . . . . . . . . . . . . . . . . . . . .                  45
</TABLE>
    

   Consolidated supporting schedules have been omitted either because the
required information is contained in notes to the consolidated financial
statements or because such schedules are not required or are not applicable.

(3) EXHIBITS

     The information on exhibits required by this Item 14 is set forth in the
Centex Index to Exhibits appearing on pages 38-41 of this Report.

     (b)  Reports on Form 8-K:

     None.





                                       18

<PAGE>   19
                                   SIGNATURES


       Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

   
<TABLE>
 <S>                             <C>         
                                                          CENTEX CORPORATION                            
                                 ---------------------------------------------------------------
                                                               Registrant


 June 27, 1995                    By:                     /s/ LAURENCE E. HIRSCH                     
                                    ------------------------------------------------------------
                                             Laurence E. Hirsch, Chairman of the Board and
                                                         Chief Executive Officer
</TABLE>
    

        Pursuant to the requirements of the Securities Exchange Act of 1934,
 this report has been signed below by the following persons on behalf of the
 registrant in the capacities and on the dates indicated.


   
<TABLE>
 <S>                             <C>
 June 27, 1995                                        /s/ LAURENCE E. HIRSCH                     
                                 ---------------------------------------------------------------
                                         Laurence E. Hirsch, Chairman of the Board and
                                                     Chief Executive Officer
                                                  (principal executive officer)
                                 
                                 
                                 
 June 27, 1995                                           /s/ DAVID W. QUINN                       
                                 ---------------------------------------------------------------
                                          David W. Quinn, Executive Vice President and
                                                     Chief Financial Officer
                                                  (principal financial officer)
                                 
                                 
 June 27, 1995                                       /s/ MICHAEL S. ALBRIGHT                    
                                 ---------------------------------------------------------------
                                       Michael S. Albright, Vice President -- Finance and
                                                           Controller
                                                 (principal accounting officer)
                                 
                                 

                Directors:      Alan B. Coleman, Dan W. Cook III, Juan L. Elek, William J 
                                Gillilan III, Laurence E. Hirsch, Clint W. Murchison, III, 
                                Charles H. Pistor, David W. Quinn, Paul R. Seegers, Paul T. 
                                Stoffel


 June 27, 1995                    By:              /s/ LAURENCE E. HIRSCH                      
                                    ------------------------------------------------------------
                                                      Laurence E. Hirsch,
                                                      Individually and as
                                                       Attorney-in-Fact*
</TABLE>                         
    
- --------------------


     *Pursuant to authority granted by powers of attorney, copies of which are
     filed herewith.



                                       19

<PAGE>   20
                                    PART B.

                    3333  HOLDING CORPORATION AND SUBSIDIARY
                      AND CENTEX DEVELOPMENT COMPANY, L.P.

PREFATORY STATEMENT

   PART B of this Report includes information relating to 3333 Holding
Corporation ("Holding"), File No. 1-9624, and subsidiary, and Centex
Development Company, L.P. ("CDC" or the "Partnership"), File No. 1-9625.  See
the Joint Explanatory Statement on page 2 of this Report.  References to
Holding in this Report shall include references to its subsidiary, 3333
Development Corporation, a Nevada corporation and the sole general partner of
CDC ("Development"), unless the context otherwise requires.  Because CDC is a
separate reporting entity under the Exchange Act, the information required by
Form 10-K is separately included even though CDC may be deemed a "subsidiary"
of Holding under the rules and regulations of the Securities and Exchange
Commission (the "Commission") promulgated pursuant to the Exchange Act.
Accordingly, information provided with respect to CDC should be deemed provided
with respect to Holding to the extent appropriate.  Information relating to
both Holding and CDC is included herein as a single disclosure where applicable
or appropriate; all other information is set forth separately.  Reference is
made to PART A of this Report for information relating separately to Centex
Corporation ("Centex") and its subsidiaries.
                                 
                                     PART I

ITEM 1. BUSINESS

   (a) Holding

   Holding is a Nevada corporation incorporated on May 5, 1987.  Its executive
offices are located at 3333 Lee Parkway, Suite 500, Dallas, Texas 75219;
telephone (214) 559-6700.

   
   Holding owns all of the outstanding common stock of Development, and, as a
result, has the ability to control Development.  Development is the sole general
partner of CDC, a Delaware limited partnership engaged in the real estate
development business.  Information concerning the acquisition of the capital
stock of Development by Holding is included in Note (A) of the Notes to
Combining Financial Statements of Holding and CDC (the "Holding/CDC Combining
Financial Statements") included on page 53 of the Holding/CDC 1995 Annual
Report, which Note (A) is incorporated herein by this reference.  Holding
operates in a single  industry segment.
    

   
   The principal liability of Holding is a $7,700,000 note payable to Centex
which had an unpaid balance of $7,600,000 at March 31, 1995 (the "Holding
Note").  See "Item 13.  Certain Relationships and Related Transactions".
Presently, Holding is not engaged in any business other than its ownership and
control of Development.  The Amended and Restated Agreement of Limited
Partnership of Centex Development Company, L.P. (the "Partnership Agreement"),
which governs the operations of CDC, provides that neither Holding nor
Development shall be permitted, prior to Payout (as defined in the Partnership
Agreement) ("Payout") and repayment of the Holding Note, to own business
interests or to engage in business activities other than those relating to CDC.
Were Holding to engage in any other business activities, the Partnership
Agreement would need to be amended to provide for the same.
    

   (b)  CDC

                        GENERAL DEVELOPMENT OF BUSINESS

   CDC is a Delaware limited partnership formed in March 1987 by Centex to
broaden its line of business to include general real estate development.
Centex believed that this expansion would improve stockholder value through the
generation of value in longer-term real estate investments, the development of
real estate and the benefits of the partnership form of business.  Because the
real estate development business generally requires a longer time horizon to
maximize value 





                                       20

<PAGE>   21

than Centex's core homebuilding operations, and typically involves substantial
acquisition and development indebtedness, Centex concluded that this new line of
business could best be conducted through CDC, an independent, publicly  traded
entity which is not consolidated with Centex for financial reporting purposes. 
Development, a wholly-owned subsidiary of Holding, is the sole general partner
of CDC.  CDC's executive offices are located at 3333 Lee Parkway, Suite 500,
Dallas, Texas 75219; telephone (214) 559-6700.

   
   CDC was formed to manage, develop and sell (i) certain real estate,
principally nonresidential, undeveloped land (the "Original Properties"),
contributed to CDC by certain wholly-owned subsidiaries of Centex (the
"Original Limited Partners"), and (ii) other properties acquired by CDC in the
ordinary course of business (the "Additional Properties").  Pursuant to the
Distribution, the Original Limited Partners received an aggregate of 1,000
Class A Units of limited partnership interest in CDC (the "Class A Units") in
exchange for the Original Properties, which at the time of their contribution
to CDC had a market value of approximately $76 million.  All of the 1,000 Class
A Units were subsequently acquired, and are currently owned, by Centex Real
Estate Corporation ("CREC"), a wholly-owned subsidiary of Centex.  Under the
Partnership Agreement, as holder of the Class A Units of limited partnership
interest, CREC is entitled to a 9% preferred return (the "Preferred Return") on
its unrecovered capital and certain other distributions of cash and other
property and allocations of income and loss in preference to other limited
partners.  See Note (F) of the Notes to the Holding/CDC Combining Financial
Statements included on page 57 of the Holding/CDC 1995 Annual Report, which Note
(F) is incorporated herein by this reference.
    

   CDC has developed and sold several of the Original Properties.  In
addition, CDC has acquired, developed and sold Additional Properties, including
two projects in the Orlando, Florida area which were developed into nearly
1,150 residential lots, a portion of a 1,077 acre development in San Clemente,
California which is zoned for residential and commercial development, and the
Timberhill Shopping Center in Sonora, California.  Shortly after March 1987,
when CDC was formed, the market for real estate development of the type
contemplated for CDC at its formation began to deteriorate, and for several
years has not been particularly attractive.  In fact, soon after CDC was
formed, this market suffered a recession and was heavily saturated for an
extended period of time with depressed properties being disposed of by the
Resolution Trust Corporation, banks and other financial institutions.
Accordingly, new development opportunities have been limited and certain of
CDC's properties have not reached the potential necessary to achieve the
originally targeted objectives.  Notwithstanding the foregoing, Centex
management continues to believe that the original purposes for the formation of
CDC remain valid.

   Given recent improvement in certain real estate markets and the economy in
general, and in an effort to maximize CDC's potential, CDC management is
evaluating the potential for development of rental apartments, retail
facilities and other types of real estate for investment or sale in certain
strategic markets, either directly or through partnerships or joint ventures
with others.  In addition, Centex, through its wholly-owned subsidiary, Centex
Service Company, recently committed additional experienced personnel resources
to CDC.  Management of Centex and CDC and Holding believe that the existing
relationships between them, including development and general management
assistance, are necessary in order to maximize the potential for these
additional development activities.  In order to further enhance the potential
of CDC, the holder of the Class A Units has, subject to approval by the Centex
Stockholders of a proposal to extend the detachment date of the Stockholder
Warrants as described below, agreed to waive all unpaid Preferred Return 
through July 1995, which totalled approximately $36 million as of March 31, 
1995.  The Preferred Return to be waived has not been recorded by the holder of
the Class A Units so this waiver will not impact Centex's consolidated 
financial statements.

                        DESCRIPTION OF CDC SECURITIES

   Pursuant to the terms of the Nominee Agreement, Centex may terminate the
Nominee Agreement in its sole discretion as to all or any portion of the
Stockholder Warrants and the Holding Common Stock (collectively, the "Deposited
Securities") and, unless sooner terminated, the Nominee Agreement will terminate
as to the Stockholder Warrants on November 30, 1997 (the "Scheduled Detachment
Date"), unless such date is extended by the vote of the Centex Stockholders
(the "Extended Detachment Date").  Centex is not obligated to terminate the
Nominee Agreement as to the Holding Common Stock.  The termination of the
Nominee Agreement as to any of the Deposited Securities will cause a detachment
("Detachment") of such securities from the Centex Common Stock.  Upon a
termination of the Nominee 





                                       21

<PAGE>   22
Agreement, certificates evidencing each Centex Stockholder's pro rata portion of
the Deposited Securities in respect of which the Nominee Agreement was  
terminated will be delivered to the Centex Stockholders of record as of the
record date set for the Detachment.  From and after such record date,
certificates evidencing Centex Common Stock will no longer represent the
beneficial interest in the detached Deposited Securities.

   Unless sooner terminated, the Nominee Agreement will terminate as to the
Stockholder Warrants on the Scheduled Detachment Date (November 30, 1997),
unless such date is extended by the vote of the Centex Stockholders.  In
Centex's proxy statement with respect to its 1995 Annual Meeting of
Stockholders to be held on July 27, 1995, Centex's Board of Directors will
solicit the vote of Centex Stockholders to adopt a proposal to extend the
Scheduled Detachment Date of the Stockholder Warrants to November 30, 2007.

                       NARRATIVE DESCRIPTION OF BUSINESS

   In general, the Amended and Restated Agreement of Limited Partnership of CDC
(the "Partnership Agreement") authorizes CDC to engage in all aspects of the
real estate business, provided that all activities related to the Original
Properties must be conducted pursuant to the Plan for Original Properties,
which is an exhibit to the Partnership Agreement (the "Plan").  The Plan
prescribes in general terms the manner by which CDC will conduct its activities
in respect of the Original Properties, including guidelines as to sales,
maintenance and zoning of the Original Properties, and places restrictions on
these and other types of activities, including, in certain instances, the sale
of any Original Property without the consent of CREC.

   CDC continues to analyze potential uses for certain of the remaining
Original Properties in order to determine the highest and best use that can be
made of the tracts and, if appropriate, seeking zoning changes to accommodate
such uses.  If zoning changes are obtained, CDC will decide whether to further
develop these properties or to seek the sale of all or a portion thereof.  If
not developed sooner, the Plan provides that CDC will generally endeavor to
sell the Original Properties over time for the best price available, taking
into account the condition of the marketplace and CDC's cash flow requirements.

   The Partnership had a backlog of land sales of approximately $7 million as
of March 31, 1995, and $11 million as of March 31, 1994.  The ultimate sales
prices may vary due to contractual clauses that adjust the price depending upon
the closing date.

   
   Pursuant to an agreement with CDC (the "Management Agreement"), Holding is
obligated to provide property management and development assistance and
expertise to CDC, including seeking zoning changes and special use permits,
negotiating utility agreements, and securing necessary rights of way and access
on behalf of CDC, and, consistent with the Plan, to develop and/or contract for
sale and sell on behalf of CDC some or all of such properties in exchange for
compensation for its efforts.  Since Holding currently does not have any
employees, it contracts with Centex subsidiaries to provide such services to
CDC.  Management of CDC believes that CDC receives these services at a cost
below that which unaffiliated third parties would charge for similar services.
See "Item 10.  Directors and Executive Officers of the Registrant--Management
Agreement".
    

   Centex and its affiliates continue to conduct many facets of real estate
development and, for this reason, may be in competition with CDC in certain
activities and projects.  Because the relationship between Centex and its
affiliates, on the one hand, and Holding, Development and CDC, on the other
hand, involve decisions by Centex and its affiliates, directly or indirectly,
on behalf of Holding, Development and CDC, the transactions and activities of
Holding, Development and/or CDC may lack the benefit of arm's length bargaining
and may involve conflicts of interest.  Holding, Development and CDC believe,
however, that adequate safeguards, including Boards of Directors of Holding and
Development consisting of a majority of independent directors, sufficiently
prevent any such conflicts from adversely affecting the business of Holding,
Development or CDC.  To the extent that any conflict of interest or the lack of
arm's length bargaining may benefit Centex or its affiliates, on the one hand,
or CDC or Holding, on the other hand, the combined value of the three tandem
traded securities (Centex Common Stock, Holding Common Stock and Stockholder
Warrants) beneficially owned by a Centex Stockholder should not be affected one
way or another.  See "Competition and Regulation" below in this Item 1.






                                       22

<PAGE>   23
   CDC is not a real estate investment trust, and therefore CDC's activities
are not subject to the restrictions imposed on real estate investment trusts
qualified under the Internal Revenue Code of 1986, as amended.

   For additional information concerning material properties owned by CDC at
March 31, 1995, see "Item 2.  Properties".

                           COMPETITION AND REGULATION

   Within the geographical areas where the remaining Original Properties and
the Additional Properties are located, CDC is subject to substantial
competition from other owners of similarly-situated or developed properties who
wish to sell or develop their properties, many of whom may hold or be in the
process of developing more parcels than CDC or may have greater financial
resources and longer operating histories than CDC.  CDC will also compete in
the acquisition of additional desirable properties with a variety of investors,
including Centex and its affiliates, and institutional investors and
developers, seeking similar investments.

   The failure of many financial institutions and seizure of assets by agencies
of the federal government created, in prior years, an oversupply of inventory
in various markets.  The terms under which the Resolution Trust Corporation
(the "RTC") (depository for the seized assets) ultimately disposed of these
assets impacted property values in certain markets.  Accordingly, the RTC asset
disposition program in prior years has increased the holding period necessary
to maximize CDC's property values.

   
   The economic recession in California and the overbuilding of commercial
properties in California and Texas, where certain of CDC's properties are
located, has limited CDC's ability to sell these properties at favorable prices
or has made current development of such properties by CDC inadvisable.  CDC's
mixed-use properties located in California and, to a lesser extent, Texas are
believed to be most affected by the present economic environment.  However,
certain of CDC's properties are located in geographical areas where there is
moderate to good demand for land suitable for development, including Florida,
Illinois and New Jersey and commercial development activity in Texas has begun
to improve.  Except for the Forster Ranch property located in San Clemente,
California, CDC believes that  it is well situated to weather the current
economic environment in those geographical areas affected and to take advantage
of the long-term economic outlook and opportunities in the areas where its
properties are located.  See "Item 2. Properties--(b) CDC--Forster Ranch" on
page 24 of this Report.
    

   Ownership and development of each of CDC's properties is subject to
licensing and regulation by zoning, land use, environmental, health, sanitation
and other agencies in the state and/or municipality in which the property is
located.  Difficulties or failures in obtaining the required licenses or
approvals could delay or prevent the development or sale of any of such
properties.  In addition, certain of the Original Properties and the Additional
Properties may be subject to zoning limitations that may not permit development
of such properties for their highest and best use.  The ability of CDC to
obtain favorable zoning changes may affect the ultimate value of such
properties to CDC or to a third-party purchaser.


ITEM 2. PROPERTIES

   (a) Holding

   Due to the nature of its business, Holding does not own or hold for
investment any real or personal properties other than cash, receivables and
other similar assets, and the securities relating to its subsidiary,
Development.

   (b) CDC

   The remaining Original Properties and the Additional Properties consist of
properties located in Illinois, Texas, New Jersey, Florida and California.
Such properties predominantly consist of undeveloped sites zoned for light
industrial, agricultural, general retail, office industrial, business park,
research and development and single- and multi-family 





                                       23

<PAGE>   24

residential property purposes.

   At March 31, 1995, there were four remaining Original Properties and one
Additional Property owned by CDC of material value.  Set forth below is a brief
description, including the present zoning therefor, of such properties.

   Colony South Planning Unit.  Colony South Planning Unit is an Original
Property and is located in suburban Dallas, Texas in the cities of The Colony
(approximately 520 acres) and Lewisville (approximately 152 acres).  The Colony
acreage is zoned office, general retail, business park and residential.  The
Lewisville acreage is zoned light industrial.

   East Windsor.  East Windsor is an Original Property comprising approximately
600 acres with four separate residential tracts, 13 farm parcels and 100 acres
of office industrial zoned property in East Windsor, New Jersey, a township
located in the vicinity of Princeton.  The residential tracts have final plan
approval for a total of 75 half-acre lots and 174 quarter-acre lots and
preliminary plan approval for 426 multi-family units.  Forty-eight of the
quarter-acre lots have been sold to CREC, which has a contract with CDC to
purchase the remaining 126.  The farm parcels vary in size from 11 to 35 acres
and total 313 acres.

   Bryan Place.  Bryan Place is an Original Property and is located in Dallas,
Texas just east of downtown and Central Expressway.  It is comprised of 28
non-contiguous parcels zoned office, commercial, retail and residential ranging
from approximately 2,000 square feet to 80,000 square feet.  The total area of
the property is approximately 622,000 square feet.

   
   Carrollton Property.  The Carrollton Property is an Original Property
located in the City of Carrollton, a suburb of Dallas, Texas.  This property
consists of one office and five fabrication-warehouse buildings on
approximately 17 acres, zoned industrial, with a rail spur.  This property is
leased to CREC through March 31, 1998.  See "Item 13. Certain Relationships and
Related Transactions."
    

   Forster Ranch.  Forster Ranch, located in San Clemente, California, is an
Additional Property that included 1,077 acres when it was purchased in March
1989.  CDC's Development Agreement with the City of San Clemente allows a
series of residential villages containing a total of approximately 2,200 lots
and 78 acres of mixed use property.  As of March 31, 1995, 580 of these lots
had been sold to CREC and 21 acres of mixed use property had been sold to other
entities.  CDC has entered an agreement with the holder of the Forster Ranch
non-recourse purchase money notes that may result in the transfer of the real
estate to it in satisfaction of the debt, a portion of which is past due.  The
lender in turn may sell the real estate to CREC pursuant to an agreement
between them.

   Recent Write-Down of Properties.  In March 1995, CDC recorded a pre-tax
adjustment to reduce the book value of certain properties in the amount of
approximately $15,500,000 to reflect CDC's view that development activity has
not reached anticipated levels during the current economic cycle in order to
continue to support the historical carrying value of such properties.  This
adjustment results in carrying values that will facilitate a nearer-term
disposition or development of these properties.  A substantial portion of the
adjustment related to the book values of the Colony South Planning Unit and
Bryan Place properties.
                          
   CDC's principal assets consist of the Original Properties and the Additional
Properties remaining unsold.

ITEM 3. LEGAL PROCEEDINGS

   Holding is not a party to, and its assets are not the subject of, any
material pending legal proceedings.  CDC may be involved from time to time in
litigation matters incident to its day-to-day business; however, management of
Development believes that such litigation, if determined unfavorably to CDC,
would not have a material adverse effect on the financial condition or
operations of CDC.






                                       24

<PAGE>   25
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

   None.

EXECUTIVE OFFICERS OF HOLDING AND DEVELOPMENT

   
   Information concerning the present executive officers of Holding is set
forth below.  All of such officers have served in their capacities since the
organization of Holding, except as indicated.  CDC has no executive officers.
The executive officers of Holding set forth below hold the same offices in
Development, the general partner of CDC, as disclosed in "Item 10. Directors
and Executive Officers of the Registrant--Directors and Executive Officers of
Development".
    

<TABLE>
<CAPTION>
              NAME                                     POSITION                                  AGE
              ----                                     --------                                  ---
 <S>                                              <C>                                             <C>
 J. Stephen Bilheimer                             President (1)                                   63

 Roger D. Sefzik                                  Vice President and Treasurer (2)                39

 Joseph J. Arcisz                                 Vice President (3)                              38
</TABLE>


(1)  Mr. Bilheimer is an employee of Centex Development Management Company
     ("CDMC"), a wholly-owned subsidiary of Centex, and served as Executive 
     Vice President of CREC from April 1987 until March 31, 1988.  Mr.
     Bilheimer was a director of Development from its date of incorporation
     until his resignation as of June 1, 1987 and was re-elected to the Board
     of Directors of Development on May 24, 1989.  Since April 1, 1988, Mr.
     Bilheimer has devoted a majority of his time to the business and affairs
     of Holding and Development.
        
(2)  Mr. Sefzik is an employee of CDMC and was a Vice President of CTX Mortgage
     Company from May 1987 to March 1988 and Executive Vice President of Centex
     Title Company from July 1986 to March 1988.  Prior thereto
     he held various offices with various Centex subsidiaries since March 1983.
     Mr. Sefzik was elected to his present positions with Holding as of April
     1, 1988.  Since April 1, 1988, Mr. Sefzik has devoted a majority of his
     time to the business and affairs of Holding and Development.

(3)  Mr. Arcisz is an employee of CDMC and was a Division President of CREC, 
     a wholly-owned subsidiary of Centex, from October 1985 until February 28,
     1995.  Prior thereto he held various offices with CREC since April 1983.
     Mr. Arcisz was elected to his present position with Holding as of March
     10, 1995. Since March 1, 1995, Mr. Arcisz has devoted a majority of his 
     time to the business and affairs of Holding and Development.

     All executive officers of Holding are elected annually by the Board of
Directors to serve until the next annual meeting of the Board of Directors or
until their successors have been duly elected.  There are no family
relationships among or between such executive officers or the directors.
Holding's executive officers hold the same positions with its subsidiary,
Development.

     Holding has no full time employees.  The directors and executive officers
perform all executive management functions; all other services necessary to the
conduct of Holding's business are performed by employees of a subsidiary of 
Centex or its designee under a services agreement.  See "Item 10. Directors 
and Executive Officers of the Registrant--Services Agreement".





                                       25



<PAGE>   26
                                    PART II

ITEM 5. MARKET FOR REGISTRANTS' COMMON EQUITY AND RELATED STOCKHOLDER  MATTERS

     (a) Holding

   
     Except as additionally provided below, the information called for by this
Item 5 with respect to Holding is incorporated herein by reference to (1) the
Joint Explanatory Statement on page 2 of this Report, (2) the information
included and referenced under the caption "Stock Prices and Dividends"  on page
1 of the Centex 1995 Annual Report and (3) the information included in Notes 
(F)  and (G) of the Notes to the Holding/CDC Combining Financial Statements on
pages 57 - 58 of the Holding/CDC 1995 Annual Report.
    

     Prior to the date of the distribution, Centex owned all of the issued and
outstanding shares of Holding Common Stock and, accordingly, there was no
public market for such shares.  Following the distribution by Centex, shares of
Holding Common Stock have been tradeable only in tandem with, and as a part of,
shares of Centex Common Stock, and may not be separately sold or otherwise
transferred.  Therefore, except with respect to the trading market established
for the tandem traded securities, there is no separate market for shares of
Holding Common Stock.  Because of the tandem trading arrangement, it is not
possible to identify precisely the portion of the market price of the tandem
traded securities allocable to shares of Holding Common Stock.

     The restrictions on the transfer of the Holding Common Stock and the
Stockholder Warrants separate from Centex Common Stock are imposed by the terms
of a nominee agreement (the "Nominee Agreement") among Centex, Holding, CDC and
the Nominee.  Centex Common Stock certificates issued after the date of the
Nominee Agreement bear a legend referring to the restrictions on transfer
imposed thereby.

     No dividends have been paid on shares of Holding Common Stock since the
incorporation of Holding.  Future cash dividends on Holding Common Stock will
depend on the earnings, financial condition, capital requirements and other
factors affecting Holding and Development.

   
     The provisions of the loan agreement and pledge and security agreement
relating to Holding's $7,700,000 note to Centex (the "Holding Note"), which had
a balance of $7,600,000 at March 31, 1995, include certain restrictive
covenants that limit the extent to which Holding and its subsidiaries
(including Development but not CDC or any Operating Partnership) may create,
assume or guarantee additional indebtedness, pledge or encumber certain of
their assets or otherwise take certain corporate actions.  These covenants
include limitations on (a) incurring, assuming or guaranteeing any other
indebtedness, except indebtedness which provides for all payments of principal
to be made after April 1, 1994, indebtedness that is fully and completely
subordinated on terms satisfactory to Centex, and certain trade debt, (b)
creating any additional liens other than statutory liens for taxes, certain
mechanics' and materialmen's liens and other similar liens, (c) effecting a
merger or consolidation, (d) selling property and (e) declaring any dividends
or making certain other shareholder payments, as defined.  Holding's
obligations under the Holding Note are secured by a pledge of all of the issued
and outstanding shares of the common stock of Development pursuant to a pledge
and security agreement under which a default by Holding in the performance of
its obligations could give Centex the right to vote such shares, to seek the
registration under the Securities Act of 1933, as amended, of all or a portion
thereof, and to sell such shares to satisfy Holding's obligations.  See "Item
13. Certain Relationships and Related Transactions" and Note (G) of the Notes
to the Holding/CDC Combining Financial Statements included on page 58 of the
Holding/CDC 1995 Annual Report, which Note (G) is incorporated herein by
reference.
    

     (b) CDC

   
     Except as additionally provided below, the information called for by this
Item 5 with respect to CDC is incorporated herein by reference to (1) the
Joint Explanatory Statement on page 2 of this Report, (2) the information
included and referenced under the caption "Stock Prices And Dividends" on page
1 of the Centex 1995 Annual Report and (3) the 
    




                                       26

<PAGE>   27

   
information included in Notes (F) and (G) of the Notes to the Holding/CDC
Combining Financial Statements on pages 57 - 58 of the Holding/CDC 1995 Annual
Report.
    

   
     The Stockholder Warrants were issued to Centex immediately prior to the
November 30, 1987 Distribution to Centex Stockholders and, accordingly, there
was no public market for the Stockholder Warrants prior to the Distribution.
Following the Distribution by Centex, the Stockholder Warrants have been
tradeable only in tandem with, and as part of, shares of Centex Common Stock,
and may not be separately sold or otherwise transferred.  Therefore, except
with respect to the trading market established for the tandem traded
securities, there is no separate market for the Stockholder Warrants.  Because
of the tandem trading arrangement, it is not possible to identify precisely the
portion of the market price of the tandem traded securities allocable to the
Stockholder Warrants.
    

     The restrictions on the transfer of the Stockholder Warrants and the
Holding Common Stock separate from Centex Common Stock are imposed by the terms
of a nominee agreement (the "Nominee Agreement") among Centex, Holding, CDC and
the Nominee.  Centex Common Stock certificates issued after the date of the
Nominee Agreement bear a legend referring to the restrictions on transfer
imposed thereby.

     No dividends or distributions have been made on the Stockholder Warrants
since their issuance.

     CREC, a subsidiary of Centex, is the present holder of all of the Class A
Units, and accordingly, at this time there is no public market for such
securities.  See "Item 1. Business--General Development of Business".  CDC has
not made any payment to the holder of the Class A Units with respect to the
Preferred Return during the last four fiscal years. Preference payments in
arrears at March 31, 1995 amounted to $35,818,000.


ITEM 6. SELECTED FINANCIAL DATA

     (a) Holding

   
     The information called for by this Item 6 with respect to Holding is
incorporated herein by reference to the Combining Balance Sheets and the
Combining Statements of Operations included in the Holding/CDC Combining
Financial Statements on pages 51 - 52 of the Holding/CDC 1995 Annual Report.
    

     (b) CDC

   
     The information called for by this Item 6 with respect to CDC is
incorporated herein by reference to the Combining Balance Sheets and the
Combining Statements of Operations included in the Holding/CDC Combining
Financial Statements on pages 51 - 52 of the Holding/CDC 1995 Annual Report.
    


ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
           OF OPERATIONS

     (a) Holding

   
     The information called for by this Item 7 with respect to Holding is
incorporated herein by reference to the information included and referenced
under the caption "Management's Discussion and Analysis of Results of
Operations and Financial Condition" on page 60 of the Holding/CDC 1995 Annual
Report.
    

     (b) CDC

   
     The information called for by this Item 7 with respect to CDC is
incorporated herein by reference to the information included and referenced
under the caption "Management's Discussion and Analysis of Results of
Operations and Financial 
    



                                       27

<PAGE>   28
   
Condition" on page 60 of the Holding/CDC 1995 Annual Report.
    

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

   
     The information called for by this Item 8 is incorporated herein by
reference to portions of the Holding/CDC 1995 Annual Report indicated in the
Index to Financial Statements on page 36 of this Report (see Item 14).
    


ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
           FINANCIAL DISCLOSURE

     None.


                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     (a) Holding

DIRECTORS AND EXECUTIVE OFFICERS OF HOLDING

   
     Except as additionally provided below, the information called for by this
Item 10 with respect to Holding is incorporated herein by reference to the
information included under the caption "Election of Directors" on page 25 and
the information included under the caption "Section 16(a) Compliance" on page
30 of Holding's proxy statement dated June 20, 1995 for the 1995 Annual Meeting
of Stockholders of Holding to be held on July 27, 1995 (the "1995 Holding Proxy
Statement"); however, as required by Instruction 3 to Item 401(b) of Regulation
S-K, information regarding executive officers of Holding is included under the
caption "Executive Officers of Holding" included in Part B of this Report
following Item 4.
    

SERVICES AGREEMENT

   
     Holding has no full time employees.  The directors and executive officers
of Holding, who hold the same directorships and offices in Development, perform
all executive management functions.  See "Item 11. Executive Compensation".
All tax, accounting, bookkeeping, clerical and similar services that are
necessary to operate the business of Holding are provided pursuant to a
services agreement (the "Services Agreement") entered into between Holding and
Centex Service Company ("CSC"), an indirect subsidiary of Centex.  See "Item 13.
Certain Relationships and Related Transactions".  The term of the Services
Agreement is subject to automatic renewal for successive one-year terms unless
either party elects to terminate the Services Agreement upon at least 30 days'
written notice prior to December 31 of any year.  However, the Services
Agreement may not be terminated by Holding (other than in the event of a breach
by CSC constituting gross negligence or willful or wanton misconduct) prior to
the payment in full of the Holding Note, the full and complete detachment of
the Stockholder Warrants from Centex Common Stock or the occurrence of Payout.
Service fees of $30,000 were paid pursuant to the Services Agreement during
fiscal 1995.
    

     (b) CDC

GENERAL PARTNER AND MANAGEMENT

     CDC has no directors, officers or employees and, instead, is managed by
Development, its sole general partner. Directors and officers of Development
perform all executive management functions required for CDC.  Except as
provided in the Plan with respect to the Original Properties, the limited
partners of CDC have no power to direct or participate in 






                                       28

<PAGE>   29
the control of CDC, and Development makes all decisions regarding the
acquisition, disposition or development of real estate belonging to CDC and all
other decisions regarding CDC's business or operations.  See "Item 1.
Business".  CDC has entered into a management agreement pursuant to which CDMC
will operate, manage and develop the properties of CDC for and on behalf of
CDC.  See "Management Agreement" below in this Item 10.  Except for the
allocations of profit and loss and distributions of cash and other property to
which Development is entitled under the Partnership Agreement, and except for
the right to be reimbursed for certain expenses, Development does not receive
any compensation from CDC in respect of its duties and obligations as general
partner of CDC. See "Item 11. Executive Compensation".

DIRECTORS AND EXECUTIVE OFFICERS OF DEVELOPMENT

     Information concerning the present directors and executive officers of
Development is set forth below.  All of such persons have served in their
capacities since the organization of Development, except as indicated.

<TABLE>
<CAPTION>
       NAME                                                         POSITION                                   AGE
       ----                                                         --------                                   ---
       <S>                                          <C>                                                        <C>
       J. Stephen Bilheimer  . . . . . . . . . .    Director and President (1)                                 63
       Josiah O. Low, III  . . . . . . . . . . .    Director (2)*                                              56
       David M. Sherer . . . . . . . . . . . . .    Director (3)*                                              58
       Roger D. Sefzik . . . . . . . . . . . . .    Vice President and Treasurer (4)                           39
       Joseph J. Arcisz  . . . . . . . . . . . .    Vice President (5)                                         38
</TABLE>
 _____________
     *Member of the audit committee of the Board of Directors.

(1)  Mr. Bilheimer is an employee of CDMC and served as Executive Vice
     President of CREC from April 1987 until March 31, 1988.  Mr.  Bilheimer
     was a director of Development from its date of incorporation until his
     resignation as of June 1, 1987.  Mr. Bilheimer was re-elected to the Board
     of Directors on May 24, 1989.

(2)  Mr. Low serves as Senior Vice President of Donaldson, Lufkin & Jenrette
     Securities Corporation (since February 1985).  Mr. Low is also a director
     of Holding.  Mr. Low was elected as a director of Development as of June
     1, 1987.

(3)  Mr. Sherer has been President of David M. Sherer Associates, Inc., a
     commercial real estate, investment and brokerage firm, for more than five
     years.  Mr. Sherer is also a director of Holding.  Mr. Sherer was elected
     as a director of Development as of June 1, 1987.

(4)  Mr. Sefzik is an employee of CDMC and served as Vice President of CTX
     Mortgage Company from May 1987 to March 1988 and Executive Vice President
     of Centex Title Company from July 1986 to March 1988.  Mr. Sefzik was
     elected to his present positions with Development as of April 1, 1988.

(5)  Mr. Arcisz is an employee of CDMC and served as a Division President of
     CREC from October 1985 to February 1995.  Mr. Arcisz was elected to his
     present position with Development as of March 10, 1995.

   
     All directors are elected annually by the shareholders to serve until the
next annual meeting of stockholders and until their successors have been
elected and qualified, subject to removal by a vote of the holders of not less
than two-thirds of the outstanding shares of the common stock, par value $1.00
per share, of Development.  All executive officers of Development are elected
annually by the Board of Directors to serve until the next annual meeting of
the Board of Directors or until their successors have been duly elected and
qualified.  There are no family relationships among or between Development's 
directors or executive officers.
    

   
     The current executive officers of Development are employees of Centex or
one of its subsidiaries, and it is presently anticipated that this arrangement
will continue.  See "Item 11. Executive Compensation".
    

        




                                       29

<PAGE>   30
MANAGEMENT AGREEMENT

   
     All services (other than executive management decision-making) necessary
to operate CDC's business are provided to CDC pursuant to a management
agreement (the "Management Agreement") entered into with Holding. Under the
Management Agreement, Holding keeps all necessary books and records, and
provides all additional accounting and clerical services that Development may
deem necessary.  Holding's responsibilities related to real estate management
also include ensuring that CDC's properties are operated, managed and
maintained in full compliance with all relevant laws and regulations, that all
real property and any improvements thereon are maintained and repaired, that
all income produced by CDC's properties is collected and that any development
on any property is done in an efficient manner.  Because Holding currently does
not have any employees, it contracts with Centex subsidiaries to provide such
services to CDC.
    

     Holding is entitled to reimbursement from CDC for all reasonable costs and
expenses incurred and paid by Holding in connection with the performance of its
duties and obligations under the Management Agreement, plus a 25% managerial
fee.  During fiscal 1995, Holding earned fees from CDC totaling $922,000 for
its services.

     The Management Agreement also provides that Holding will provide,
consistent with the Plan, pre-development and development services on behalf of
CDC, and the Management Agreement specifically provides that Holding is
delegated full authority to carry out and perform on behalf of CDC all aspects
of the Plan.

     The term of the Management Agreement is subject to automatic renewal for
successive one-year terms unless either party elects to terminate the
Management Agreement upon at least 30 days' written notice prior to December 31
of any year.  However, it may not be terminated by CDC (other than in the event
of a breach by Holding constituting gross negligence or willful or wanton
misconduct) prior to the latest of the complete detachment of the Stockholder
Warrants from Centex Common Stock, Payout or the payment in full of the Holding
Note.

   
     From time to time, Holding delegates the performance of certain of its
responsibilities to CREC, upon terms and conditions to be determined.  These
responsibilities may include enhancement of properties owned or controlled by
CDC, for which reasonable additional compensation may be paid by CDC to Holding
pursuant to terms to be negotiated between them.  In turn, some or all of such
additional compensation may be paid by Holding to CREC.
    

ITEM 11. EXECUTIVE COMPENSATION

     Holding and CDC

   
     The information called for by this Item 11 with respect to Holding and CDC
is incorporated herein by reference to the information included and referenced
under the caption "Executive Compensation" in the 1995 Holding Proxy Statement
on pages 28-30 thereof.
    

   
     CDC does not have any directors, officers or employees, and is managed by
its sole general partner, Development.  Except for the allocations of profit
and loss and distributions of cash and other property to which Development is
entitled under the Partnership Agreement, and except for the right to be
reimbursed for certain expenses, Development does not receive any compensation
from CDC in respect of its duties and obligations as general partner for CDC.
As general partner, Development is entitled to be allocated certain items of
income and loss of CDC and to receive certain distributions of cash from CDC
depending upon the level of income and cash available for distribution and
whether Payout has occurred.  The terms and conditions upon which Development
will be allocated items of income and loss and will receive distributions are
set forth in the Partnership Agreement.  For a summary of these rights and
benefits, see Note (F) of the Notes to the Holding/CDC Combining Financial
Statements included on page 57 of the Holding/CDC 1995 Annual Report, which
Note (F) is incorporated herein by this reference.
    

     The directors and executive officers of Development perform all executive
management functions for CDC. See "Item 10. Directors and Executive Officers of
the Registrant".  Services required by CDC in its operations are also provided








                                       30

<PAGE>   31
   
pursuant to a Management Agreement with Holding pursuant to which Holding
operates, manages and develops the properties of CDC for and on behalf of CDC.
See "Item 10. Directors and Executive Officers of the Registrant--Management
Agreement".  The executive officers of Development did not receive any
remuneration from Development or CDC for the year ended March 31, 1995.
Directors of Development who are neither officers nor employees of Development,
Centex or Centex's subsidiaries received compensation from Development in the
form of directors' and committee members' fees.  During the 1995 fiscal year,
each executive officer of Development received remuneration from Centex or one
of its subsidiaries in his capacity as a director, officer or employee thereof.
None of the directors or executive officers of Development received any
additional compensation from Centex or any of its subsidiaries for services
rendered on behalf of Development or CDC during the 1995 fiscal year.
    

     During fiscal 1995, J. Stephen Bilheimer, a Director and the President of
Development, and Roger D. Sefzik, Vice President and Treasurer of Development,
both of whom are employees of subsidiaries of Centex, have devoted a majority
of their time and attention to the management of Development and Holding.
Messrs. Bilheimer and Sefzik provided such services to Development on behalf of
and in their capacities as officers of Holding pursuant to the Management
Agreement.  Each current executive officer of Development continues to receive
remuneration from Centex or one of its subsidiaries in his capacity as an
officer or employee thereof and is not compensated by Development or CDC. As of
March 10, 1995, Joseph J. Arcisz joined Holding as a Vice President.  It is
expected that during fiscal year 1996, he will devote a majority of his time to
Development and Holding.

     The directors of Development, who also hold the same directorships in
Holding and are neither officers nor employees of Development, Centex or
Centex's subsidiaries, each receive approximately $8,000 annually in the form
of directors' and committee members' fees in their capacities as directors
and/or committee members of Development.  In addition, Development reimburses
these directors for the reasonable expenses incurred in attending directors'
and committee meetings.


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     (a) Holding

   
     The information called for by this Item 12 with respect to Holding is
incorporated herein by reference to the information included and referenced
under the caption "Security Ownership of Management and Certain Beneficial
Owners" in the 1995 Holding Proxy Statement on pages 27-28.
    


     (b) CDC

   
     The following table sets forth certain information with respect to the
ownership of the equity securities of CDC as of June 5, 1995 by
Development, the directors of Development, individually itemized, all directors
and executive officers of Development as a group, and any person known to CDC
to be the beneficial owner of more than 5% of any class of CDC's equity
securities.  Except as otherwise indicated, all securities are owned directly,
and the beneficial owner of such securities has the sole voting and investment
power with respect thereto.
    





                                       31

<PAGE>   32
   
<TABLE>
<CAPTION>
                                                       NAME OF                          NUMBER OF UNITS    PERCENT
        TITLE OF CLASS*                          BENEFICIAL OWNER**                    OR WARRANTS OWNED   OF CLASS
        ---------------                          ------------------                    -----------------   --------
 <S>                             <C>                                                        <C>            <C>
 General Partner Interest (1)    3333 Development Corporation  . . . . . . . . . .            All            100%
                                 3333 Lee Parkway, Suite 500
                                 Dallas, Texas 75219

 Class A Units (2)               Centex Real Estate Corporation  . . . . . . . . .           1,000           100%
                                 3333 Lee Parkway, Suite 1100
                                 Dallas, Texas 75219

 Stockholder Warrants (3)        3333 Development Corporation  . . . . . . . . . .            --              ***

                                 Joseph J. Arcisz  . . . . . . . . . . . . . . . .            --              ***

                                 J. Stephen Bilheimer  . . . . . . . . . . . . . .            --              ***

                                 Josiah O. Low, III  . . . . . . . . . . . . . . .            --              ***

                                 Roger D. Sefzik . . . . . . . . . . . . . . . . .            --              ***

                                 David M. Sherer . . . . . . . . . . . . . . . . .            --              ***
                                                                                                                 
                                 All directors and executive officers of
                                 Development as a group (5 persons)  . . . . . . .            --              ***

                                 FMR Corp (4). . . . . . . . . . . . . . . . . . .             163         16.26%
                                 82 Devonshire Street
                                 Boston, Massachusetts 02109

                                 The Prudential Insurance Company
                                 of America(5) . . . . . . . . . . . . . . . . . .              60          5.98%
                                 Prudential Plaza
                                 Newark, New Jersey 07102-3777

 Centex Class B Unit             Centex Corporation  . . . . . . . . . . . . . . .             100           100%
   Warrants (6)                  3333 Lee Parkway, Suite 1200
                                 Dallas, Texas 75219

 Class B Units (7)               Centex Corporation (8)  . . . . . . . . . . . . .             350 (9)        28% (8)
                                 3333 Lee Parkway, Suite 1200                                                 
                                 Dallas, Texas 75219
</TABLE>
    
- --------------------
     *Under the terms of the Partnership Agreement, CDC is managed by a sole
     corporate general partner and none of the present classes of CDC's
     securities are "voting securities" within the meaning of the rules and
     regulations of the Commission promulgated pursuant to the Exchange Act.
     Nonetheless, information with respect to each class of CDC's equity
     securities has been set forth in accordance with such rules and
     regulations.

     **The address of any person who is the beneficial owner of more than five
     percent of a class of CDC's securities is also included.

     ***Less than 1%.

(1)  In connection with the formation of CDC, Development made a capital
     contribution to CDC of $767,182, in exchange 





                                       32

<PAGE>   33
     for Development's general partner interest in CDC.  As general partner, 
     Development is entitled to receive allocations of income and loss and 
     distributions of property from CDC.  See "Item 11. Executive Compensation".

(2)  The Class A Units were issued to the Original Limited Partners in exchange
     for the contribution to CDC of the Original Properties.  Record title to
     the Class A Units presently is held by CREC, a subsidiary of Centex.  See
     "Item 1.  Business--General Development of Business".  As of the date or
     dates when the Stockholder Warrants are deemed to have been exercised, the
     Class A Units will be automatically converted into (i) a number of Class B
     Units equal to 20% of the total number of Class B Units that would be
     outstanding after conversion based on the actual exercise of the
     Stockholder Warrants and the assumed exercise of all the then exercisable
     Centex Class B Unit Warrants (see footnote (3)) and (ii) a like number of
     Class A Units.  The Class A Units will be automatically cancelled upon
     Payout and the exercise and/or expiration of all of the Stockholder
     Warrants and the Centex Class B Unit Warrants.

   
(3)  The Nominee holds record title to the Stockholder Warrants, which are
     exercisable for Class B Units, for the benefit of Centex Stockholders
     pursuant to the Nominee Agreement.  See "Item 5. Market for Registrant's
     Common Equity and Related Stockholder Matters".  However, the Nominee has
     no power to vote the Class B Units issuable upon exercise of the
     Stockholder Warrants or to direct the investment of the Stockholder
     Warrants or such Class B Units. Beneficial ownership of the Stockholder
     Warrants is, by virtue of the Nominee arrangement, indirect and undivided.
     The number of Stockholder Warrants listed as beneficially owned has been
     rounded to the nearest whole warrant. The Class B Units issuable upon 
     exercise of the Stockholder Warrants have not been shown as "beneficially
     owned" under the rules and regulations of the Commission promulgated 
     pursuant to the Exchange Act because the beneficial owners of the 
     Stockholder Warrants have no present right to exercise the Stockholder
     Warrants and acquire Class B Units.
    

   
(4)  Centex has received information from FMR Corp. ("FMR") stating that, as of
     June 5, 1995, FMR may be deemed to beneficially own 4,577,672 shares of
     Centex Common Stock (and therefore to own a beneficial interest in 163
     Stockholder Warrants) acquired solely for investment purposes, as a parent
     holding company with respect to holdings of wholly-owned investment
     adviser subsidiaries of FMR or other entities affiliated with FMR.  FMR
     stated that it held 139,584 shares of Centex Common Stock with sole voting
     power, 4,577,672 shares of Centex Common Stock with sole dispositive
     power (and therefore held a beneficial interest in 163 Stockholder
     Warrants with sole dispositive power), and no shares of Centex Common
     Stock with shared dispositive power (and therefore held a beneficial
     interest in no Stockholder Warrants with shared dispositive power). The
     Stockholder Warrants have no voting rights.
    

   
(5)  Centex has received information from The Prudential Insurance Company of
     America ("Prudential") stating that, as a result of shares of Centex
     Common Stock held by Prudential for the benefit of its clients by its
     separate accounts, externally managed accounts, registered investment      
     companies, subsidiaries and/or other affiliates, as of June 5, 1995,
     Prudential may be deemed to beneficially own 1,682,940 shares of Centex
     Common Stock (and therefore to own a beneficial interest in 60 Stockholder
     Warrants).  Prudential stated that it held 287,000 shares of Centex Common
     Stock with sole voting and dispositive power (and therefore held a
     beneficial interest in 10 Stockholder Warrants with sole dispositive
     power and 1,395,940 shares of Centex Common Stock with shared voting and
     dispositive power (and therefore held a beneficial interest in 50
     Stockholder Warrants with shared dispositive power). The Stockholder
     Warrants have no voting rights.
    

   
(6)  On November 30, 1987, Centex acquired from CDC 100 warrants (the "Centex
     Class B Unit Warrants") to purchase a like number of Class B Units,
     subject to adjustment, pursuant to an agreement for purchase of warrants.
     The Centex Class B Unit Warrants are generally in the same form as, and
     contain the same terms as, the Stockholder Warrants, except for the manner
     in which they may be subdivided (and the corresponding exercise price) and
     the applicable exercise period.  See Note (F) of the Notes to the
     Holding/CDC Combining Financial Statements included on page 57 of
     the Holding/CDC 1995 Annual Report, which Note (F) is herein incorporated
     by this reference.
    

(7)  Presently, there are no Class B Units issued or outstanding.




                                       33

<PAGE>   34
(8) When issued, record title to 200 of these Class B Units will be held by
    the owners of the Class A Units.  See footnote (2).

(9) The Class B Units that may be acquired upon conversion of outstanding
    Class A Units as of the date of the exercise of the Stockholder Warrants,
    which date Centex may indirectly determine by virtue of its ability, in its 
    sole and absolute discretion, to determine the date of detachment of the
    Stockholder Warrants from Centex Common Stock, and the Class B Units that   
    may be acquired upon exercise of the Centex Class B Unit Warrants are
    included as "beneficially owned" pursuant to the rules and regulations of
    the Commission promulgated pursuant to the Exchange Act.  See footnotes (2)
    and (3).  The number of Class B Units and the percentage of class listed
    assume that the Stockholder Warrants and the Centex Class B Unit Warrants
    have been exercised in full for Class B Units but that no subdivision of
    any of the warrants has occurred; however, both the Stockholder Warrants
    and the Centex Class B Unit Warrants may be subdivided or combined and any
    such subdivision or combination would necessarily change the number of
    Class B Units beneficially owned and the percent of class represented
    thereby.

    All of the issued and outstanding shares of Development have been pledged
to secure the Holding Note.  See "Item 5. Market for Registrant's Common Equity
and Related Stockholder Matters".

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

    (a) Holding

   
    The information called for by this Item 13 with respect to Holding is
incorporated herein by reference to the information included under the caption
"Certain Transactions" in the 1995 Holding Proxy Statement on pages 30-31.
    

    (b) CDC

   
     Holding entered into a services agreement in May, 1987 with Centex Service
Company ("CSC"), whereby CSC provides certain tax, accounting and other
similar services for Holding at a fee of $2,500 per month.  Service fees of
$30,000 were paid pursuant to this agreement for fiscal year 1995.
    

   
     CDC has entered into an agreement with Holding to provide management
services to CDC in connection with the development, operation and maintenance
of CDC property and other administrative services. Management fees and
reimbursable costs totaling $922,000 were incurred under this agreement during
fiscal 1995.  Additionally, in fiscal 1995, CDC paid to a Centex subsidiary
$785,000 for management fees accrued but not paid as of March 31, 1994 in
connection with a similar management agreement.
    

   
     In connection with Holding's acquisition of additional shares of common
stock of Development in 1987, Holding borrowed $7,700,000 from Centex pursuant
to a secured promissory note (the "Holding Note").  The Holding Note, which had
a fluctuating balance during 1995, bears interest, payable quarterly, at the
prime rate of interest of NationsBank of Texas, N.A. ("NationsBank") plus 1%
(10% at June 5, 1995).  As of June 5, 1995, the outstanding principal balance
of the Holding Note was $5,445,000.  The Holding Note is secured by a pledge of
all of the issued and outstanding shares of Development.  The Holding Note, as
amended, matures on the earlier to occur of April 1, 1996 or the last
detachment of Holding Common Stock and the Stockholder Warrants from Centex
Common Stock pursuant to the Nominee Agreement.  There was interest expense of
$611,000 related to the Holding Note for the year ended March 31, 1995.
    

   
     In fiscal year 1995, CDC sold to CREC certain tracts of land for 
$5,423,000 and has agreements to purchase an additional 276 lots from CDC.
    

   
     In 1987, Development loaned $7,700,000 to CREC, pursuant to an unsecured
note (the "CREC Note") and related loan agreement.  The CREC Note bears
interest, payable quarterly, at the prime rate of interest of NationsBank plus
7/8% (9 7/8% at June 5, 1995).  As of June 5, 1995, the outstanding principal
balance on the CREC Note was $7,700,000.  The CREC Note matures on April 30,
1996.  Fiscal year 1995 interest income on the CREC Note totaled $680,000.
    




                                       34

<PAGE>   35
   
     CREC has guaranteed a bank line of credit for CDC (currently $5,000,000) to
utilize in conjunction with development of lots to be sold to CREC.  This line
of credit, which had an outstanding balance of $1,539,000 at June 5, 1995,
bears interest at LIBOR plus 3/4% (6 3/4% at June 5, 1995), is unsecured. 
CREC has also agreed to fund certain of CDC's costs (primarily real estate
taxes and rezoning expenses) associated with the Forster Ranch property under
an agreement that may transfer ownership of such property back to the lender in
the summer of 1995 in satisfaction of the non-recourse debt subject to the
completion of certain revisions to existing development approvals.
    

   
     CDC owns property in the City of Carrollton, a suburb of Dallas, Texas,
which consists of one office and five fabrication-warehouse buildings on
approximately 17 acres.  CDC leases this property to CREC pursuant to a
five-year lease terminating on March 31, 1998. For fiscal 1995, CDC received
rent from CREC for this property in the amount of $200,000.

    
   
      



                                      35
<PAGE>   36

                                    PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

       (a) The following documents are filed as part of this Report:

            (1) and (2) See the Index to Financial Statements below for a list
       of the Financial Statements filed herewith.

                         INDEX TO FINANCIAL STATEMENTS


    
   
<TABLE>
<CAPTION>
                                                                               Holding/CDC
                                                                            1995 Annual Report
                                                                                 Pages
                                                                            ------------------
<S>                                                                            <C>
3333 HOLDING CORPORATION AND SUBSIDIARY AND CENTEX
   DEVELOPMENT COMPANY, L.P.
Data incorporated by reference to the Holding/CDC
   1995 Annual Report:
   Report of Independent Public Accountants . . . . . . . . . . . . .              49
   Combining Balance Sheets as of March 31, 1995 and
      1994. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              51
   Combining Statements of Operations and Cash Flows for the
      Years Ended
      March 31, 1995, 1994 and 1993 . . . . . . . . . . . . . . . . .              52
   Combining Statements of Stockholders' Equity and
      Partners' Capital for the Years Ended 
      March 31, 1995, 1994 and 1993 . . . . . . . . . . . . . . . . .              53
   Notes to Combining Financial Statements. . . . . . . . . . . . . .           53 - 58
   Quarterly Results (unaudited). . . . . . . . . . . . . . . . . . .              59
</TABLE>
    

      All other schedules are omitted because they are not applicable or the
required information is shown in the financial statements or notes thereto.

      (3) EXHIBITS

      (A) Holding

      The information on exhibits required by this Item 14 is set forth in the
Holding Index to Exhibits appearing on pages 42-43 of this Report.

      (B) CDC

      The information on exhibits required by this Item 14 is set forth in the
CDC Index to Exhibits appearing on pages 44-46 of this Report.

   (b) Reports on Form 8-K:

   Neither Holding nor CDC filed any reports on Form 8-K during the quarter
ended March 31, 1995.





                                       36

<PAGE>   37
                                   SIGNATURES


       Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

   
<TABLE>
 <S>                               <C>              
                                                      3333 HOLDING CORPORATION                       
                                   ------------------------------------------------------------------
                                                              Registrant


June 27, 1995                      By:                  /s/ J. STEPHEN BILHEIMER                  
                                      ---------------------------------------------------------------
                                                         J. Stephen Bilheimer,
                                                               President
</TABLE>
    

        Pursuant to the requirements of the Securities Exchange Act of 1934,
 this report has been signed below by the following persons on behalf of the
 registrant in the capacities and on the dates indicated.


   
<TABLE>
 <S>                             <C>
June 27, 1995                                           /s/ J. STEPHEN BILHEIMER                      
                                 --------------------------------------------------------------------
                                                         J. Stephen Bilheimer,
                                                               President
                                                     (principal executive officer)



June 27, 1995                                            /s/ ROGER D. SEFZIK                         
                                 --------------------------------------------------------------------
                                                           Roger D. Sefzik,
                                                     Vice President and Treasurer
                                             (principal financial and accounting officer)


                 Directors:      J. Stephen Bilheimer, Josiah O. Low, III, David M. Sherer



June 27, 1995                    By:                  /s/ J. STEPHEN BILHEIMER                       
                                    -----------------------------------------------------------------
                                                         J. Stephen Bilheimer,
                                                          Individually and as
                                                           Attorney-in-Fact*
</TABLE>
    

- --------------------
   
     *Pursuant to authority granted by powers of attorney, copies of which are
     filed herewith.
    




                                       37

<PAGE>   38
                                   SIGNATURES


       Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, 3333 Development Corporation, as general partner of, and
on behalf of, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.


   
<TABLE>
 <S>                              <C>
                                                   CENTEX DEVELOPMENT COMPANY,  L.P.           
                                  ---------------------------------------------------------------
                                                             Registrant
                                  

                                  By: 3333 Development Corporation, General Partner

June 27, 1995                     By:                  /s/ J. STEPHEN BILHEIMER                  
                                      -----------------------------------------------------------
                                                          J. Stephen Bilheimer,
                                                              President
</TABLE>
    
        Pursuant to the requirements of the Securities Exchange Act of 1934,
 this report has been signed below by the following persons on behalf of 3333
 Development Corporation, as general partner of, and on behalf of, the
 registrant in the capacities and on the dates indicated.


   
<TABLE>
 <S>                           <C>
June 27, 1995                                         /s/ J. STEPHEN BILHEIMER                       
                               ------------------------------------------------------------------
                                                        J. Stephen Bilheimer,
                                                              President
                                                    (principal executive officer)


June 27, 1995                                           /s/ ROGER D. SEFZIK                          
                               ------------------------------------------------------------------
                                                          Roger D. Sefzik,
                                                    Vice President and Treasurer
                                            (principal financial and accounting officer)



                Directors:     J. Stephen Bilheimer, Josiah O. Low, III, David M. Sherer


June 27, 1995                  By:                  /s/ J. STEPHEN BILHEIMER                       
                                   --------------------------------------------------------------
                                                        J. Stephen Bilheimer,
                                                         Individually and as
                                                          Attorney-in-Fact*
</TABLE>
    

- --------------------
   
     *Pursuant to authority granted by powers of attorney, copies of which are
     filed herewith.
    




                                       38

<PAGE>   39
                               INDEX TO EXHIBITS


                               CENTEX CORPORATION
                                AND SUBSIDIARIES

<TABLE>
<CAPTION>
  EXHIBIT                                                            FILED HEREWITH OR                SEQ. NO.
  NUMBER                      EXHIBIT                            INCORPORATED BY REFERENCE              PAGE  
  -------                     -------                            -------------------------            --------
 <S>        <C>                                           <C>                                           <C>
 3.1        Restated Articles of Incorporation of         Exhibit 3.1 to Annual Report on Form 
            Centex                                        10-K  of Centex Corporation ("Centex")      
                                                          (File No. 1-6776) for fiscal year ended  
                                                          March 31, 1993 ("Centex Form 10-K")      
                                                          
 3.2        By-laws of Centex.                            Exhibit 3.2 to Centex Form 10-K

 4.1        Specimen Centex common stock certificate      Exhibit 4.1 to Centex Form 10-K
            (with tandem trading legend and Rights 
            Agreement legend).

 4.2        Nominee Agreement, dated November 30,         Exhibit 4.2 to Centex Form 10-K
            1987, by and between Centex, 3333 Holding
            Corporation ("Holding") and Centex
            Development Company, L.P. ("CDC"), and
            Chemical Bank, as successor nominee.

 4.3        Agreement for Purchase of Warrants, dated     Exhibit 4.3 to Centex Form 10-K
            as of November 30, 1987, by and between
            Holding and Centex.

 4.4        Rights Agreement, dated as of                 Exhibit 1 to Form 8-A Registration
            September 17, 1986, between Centex and        Statement of Centex dated September 17,
            Chemical Bank, as successor rights agent.     1986

 4.5        Amendment No. 1 to Rights Agreement, dated    Exhibit 4.6 to Centex Form 10-K
            as of May 18, 1988, between Centex and
            Chemical Bank, as successor rights agent.

 4.6        Indenture dated as of March 12, 1987          Exhibit 4.7 to Centex Form 10-K
            between Centex and Texas Commerce Bank-
            Dallas, N.A. with respect to Subordinated
            Debt Securities of Centex.

 4.7        Supplemental Indenture dated as of            Exhibit 4.8 to Centex Form 10-K
            March 12, 1987 between Centex and Texas
            Commerce Bank-Dallas, N.A. with respect to
            $100,000,000 8 3/4% Subordinated
            Debentures Due March 1, 2007.

</TABLE>





                                      39
<PAGE>   40
   
                              INDEX TO EXHIBITS

               CENTEX CORPORATION AND SUBSIDIARIES -- CONTINUED
    

   
<TABLE>
<CAPTION>
  EXHIBIT                                                            FILED HEREWITH OR                SEQ. NO.
  NUMBER                      EXHIBIT                            INCORPORATED BY REFERENCE              PAGE  
  -------                     -------                            -------------------------            --------
 <S>        <C>                                           <C>                                           <C>
 4.8        Instruments with respect to long-term debt    N/A
            which do not exceed 10% of the total
            assets of Centex and its subsidiaries have
            not been filed.  Centex agrees to furnish
            a copy of such instruments to the
            Commission upon request.

 4.9        Debenture Purchase Agreement, dated as of     Exhibit 4.11 to Centex Form 10-K
            June 17, 1987, between Centex and the
            State Investment Council of New Mexico
            with respect to $20,000,000 Aggregate
            Principal Amount of 8.80% Subordinated
            Debenture of Centex due June 30, 2007.

 4.10       Indenture dated as of May 1, 1991 between     Exhibit 4.12 to Centex Form 10-K
            Centex and Chemical Bank with respect to
            Senior Debt Securities.

 4.11       Supplemental Indenture dated as of May 10,    Exhibit 4.13 to Centex Form 10-K
            1991 between Centex and Chemical Bank with
            respect to $100,000,000 9.05% Senior Notes
            due May 1, 1996.

 4.12       Subordination Agreement dated as of May 1,    Exhibit 4.14 to Centex Form 10-K
            1991 by and among Centex Corporation and
            all of its subsidiaries.

 4.13       Supplemental Indenture dated as of June       Exhibit 4.15 to Annual Report on Form
            17, 1987 between Centex and Texas Commerce    10-K of Centex (File No. 1-6776) for
            Bank--Dallas, N.A. with respect to 8.80%      fiscal year ended March 31, 1994
            Subordinated Debentures due June 30, 2007.    ("Centex 1994 Form 10-K")

 4.14       Debenture No. 1 dated June 17, 1987 of        Exhibit 4.16 to Centex 1994 Form 10-K
            Centex 8.80% Subordinated Debentures due
            June 30, 2007.

 4.15       Supplemental Indenture dated as of June 9,    Exhibit 4(b) to the Current Report on 
            1995 between Centex and Texas Commerce        Form 8-K of Centex (File No. 1-6776) 
            Bank National Association with respect        dated June 5, 1995
            to 7 3/8% Subordinated Debenture due 
            June 1, 2005.



</TABLE>
    

                                      40
<PAGE>   41

                               INDEX TO EXHIBITS

                               CENTEX CORPORATION
                          AND SUBSIDIARIES--CONTINUED

   
<TABLE>
<CAPTION>
  EXHIBIT                                                            FILED HEREWITH OR                SEQ. NO.
  NUMBER                      EXHIBIT                            INCORPORATED BY REFERENCE              PAGE  
  -------                     -------                            -------------------------            --------
 <S>        <C>                                           <C>                                           <C>
 10.1       Centex Corporation Stock Option Plan, as      Exhibit 10.1 to Centex Form 10-K
            amended.*

 10.2       Centex Corporation 1987 Stock Option Plan,    Exhibit 28.1 to Joint Registration
            as amended.*                                   Statement of Centex, Holding and CDC on
                                                          Form S-8 (No. 33-44575) dated December
                                                          13, 1991.

 10.3       Credit Agreement dated as of May 1, 1987,     Exhibit 10.2 to Amendment No. 3 dated
            by and between Holding and Centex and         November 24, 1987 to Registration
            related (i) Promissory Note dated May 1,      Statement of Holding on Form 10 (File
            1987, executed by Holding and payable to      No. 1-9624) dated July 12, 1987.
            the order of Centex in the principal
            amount of $7,700,000 and (ii) Pledge and
            Security Agreement dated as of May 1, 1987
            executed by Holding in favor of Centex.

 10.4       Consulting Agreement dated as of February 1,  Filed Herewith.
            1995 between Centex and Paul R. Seegers.*

 10.5       Executive Employment Agreement dated as of    Exhibit 10.6 to Centex Form 10-K
            September 17, 1990 between Centex and
            Laurence E. Hirsch.*

 10.6       Executive Employment Agreement dated as of    Exhibit 10.7 to Centex Form 10-K
            January 18, 1991 between Centex and David
            W. Quinn.*

 10.7       Executive Employment Agreement dated as of    Exhibit 10.8 to Centex Form 10-K
            January 18, 1991 between Centex and
            William J Gillilan III.*

 10.8       Centex Corporation $2,000,000 Subordinated    Filed Herewith.
            Convertible Note issued to Laurence E.
            Hirsch on March 1, 1995.*

 10.9       Supplemental Executive Retirement Plan        Filed Herewith.
            of Centex Corporation.*

 13         Centex 1995 Annnual Report and Holding/       Filed Herewith.
            CDC 1995 Annual Report.**

 21         List of Subsidiaries of Centex.               Filed Herewith.

</TABLE>
    







                                       41

<PAGE>   42

                               INDEX TO EXHIBITS

                               CENTEX CORPORATION
                          AND SUBSIDIARIES--CONTINUED

   
<TABLE>
<CAPTION>
  EXHIBIT                                                            FILED HEREWITH OR                SEQ. NO.
  NUMBER                      EXHIBIT                            INCORPORATED BY REFERENCE              PAGE  
  -------                     -------                            -------------------------            --------
 <S>        <C>                                           <C>                                           <C>

 23         Consent of Independent Public Accountants.    Filed Herewith.

 24         Powers of Attorney.                           Filed Herewith.

 27         Financial Data Schedule.                      Filed Herewith.
</TABLE>

- --------------------

*  Required to be filed as an exhibit pursuant to Item 14(c).

    
   
** With the exeception of the information expressly incorporated by reference
   in this Report from the Centex 1995 Annual Report and the Holding/CDC 1995
   Annual Report, these two annual reports are not deemed filed with the
   Commission as part of this Report.
    
      


                                      42
<PAGE>   43

                               INDEX TO EXHIBITS

                            3333 HOLDING CORPORATION
                                 AND SUBSIDIARY
<TABLE>
<CAPTION>
 EXHIBIT                                                             FILED HEREWITH OR               SEQ. NO.
 NUMBER                       EXHIBIT                            INCORPORATED BY REFERENCE             PAGE  
 ------                       -------                            -------------------------           --------
 <S>        <C>                                           <C>                                        <C>
 3.1        Articles of Incorporation of 3333 Holding     Exhibit 3.2a to Amendment No. 1 dated
            Corporation ("Holding").                      October 14, 1987 ("Amendment No. 1") to
                                                          the Registration Statement of Holding on
                                                          Form 10 (File No. 1-9624) dated July 12,
                                                          1987 (the "Holding Registration
                                                          Statement").

 3.2        By-laws of Holding, as amended.               Exhibit 3.2 to Annual Report on Form 10-
                                                          K of Holding (File No. 1-9624) for
                                                          fiscal year ended March 31, 1993 (the
                                                          "Holding 10-K")

 4.1        Specimen Holding common stock                 Exhibit 4.1 to Amendment No. 1.
            certificate.

 4.2        Specimen Centex Corporation ("Centex")        Exhibit 4.2 to Holding Form 10-K.
            common stock certificate (with tandem
            trading legend and Rights Agreement
            legend).

 4.3        Nominee Agreement, dated as of November       Exhibit 4.3 to Holding Form 10-K.
            30, 1987 by and between Centex, Holding
            and Centex Development Company, L.P.
            ("CDC"), and Chemical Bank, as successor
            nominee.

 4.4        Agreement for Purchase of Warrants, dated     Exhibit 4.4 to Holding Form 10-K.
            as of November 30, 1987, by and between
            Holding and Centex.

 10.1       Services Agreement, dated as of May 5,        Exhibit 10.1 to Amendment No. 3 dated
            1987, by and between Holding and Centex       November 24, 1987 ("Amendment No. 3") to
            Service Company.                              the Holding Registration Statement.

 10.2       Credit Agreement dated as of May 1, 1987,     Exhibit 10.2 to Amendment No. 3.
            by and between Holding and Centex and
            related (i) Promissory Note dated May 1,
            1987, executed by Holding and payable to
            the order of Centex in the principal
            amount of $7,700,000 and (ii) Pledge and
            Security Agreement dated as of May 1, 1987
            executed by Holding in favor of Centex.
</TABLE>





                                       43

<PAGE>   44

                               INDEX TO EXHIBITS

                            3333 HOLDING CORPORATION
                           AND SUBSIDIARY--CONTINUED

   
<TABLE>
<CAPTION>
 EXHIBIT                                                             FILED HEREWITH OR               SEQ. NO.
 NUMBER                       EXHIBIT                            INCORPORATED BY REFERENCE             PAGE  
 ------                       -------                            -------------------------           --------
 <S>        <C>                                           <C>                                          <C>
 10.3       Credit Agreement dated as of May 1, 1987,     Exhibit 10.3 to the Holding Registration
            by and between 3333 Development               Statement.
            Corporation and Centex Real Estate
            Corporation and related Promissory Note
            dated May 1, 1987, executed by Centex Real
            Estate Corporation payable to the order of
            3333 Development Corporation in the
            principal amount of $7,700,000.

 13         Centex 1995 Annual Report and Holding/CDC     Filed Herewith.
            1995 Annual Report.*

 21         Subsidiaries of Holding.                      Filed Herewith.

 23         Consent of Independent Public Accountants.    Filed Herewith.

 24         Powers of Attorney.                           Filed Herewith.

 27         Financial Data Schedule.                      Filed Herewith.
</TABLE>
    
- --------------------
   
*  With the exception of the information expressly incorporated by reference in
this Report from the Centex 1995 Annual Report and the Holding/CDC 1995 Annual
Report, these two annual reports are not deemed filed with the Commission as
part of this Report.
    



                                       44

<PAGE>   45
                               INDEX TO EXHIBITS

                        CENTEX DEVELOPMENT COMPANY, L.P.

<TABLE>
<CAPTION>
  EXHIBIT                                                             FILED HEREWITH OR                SEQ. NO.
  NUMBER                      EXHIBIT                             INCORPORATED BY REFERENCE              PAGE
  ------                      -------                             -------------------------            --------
 <S>        <C>                                           <C>                                            <C>
 2.1        Option Agreement, dated as of November 3,     Exhibit 2.1 to Centex 1994 Form 10-K
            1988, by and between Centex Development
            Company, L.P. ("CDC") and Estrella
            Properties, Ltd.

 2.2        Additional Interest Agreement, dated March    Exhibit 2.2 to Centex 1994 Form 10-K
            30, 1989, by and between CDC and
            Westinghouse Credit Corporation.

 2.3        Construction Loan Agreement, dated March      Exhibit 2.3 to Centex 1994 Form 10-K
            30, 1989, by and among Westinghouse Credit
            Corporation and CDC.

 2.4        Forster Ranch Development Agreement, dated    Exhibit 2.4 to Centex 1994 Form 10-K
            March 31, 1989, by and between the City of
            San Clemente, California and CDC.

 3.1        Articles of Incorporation, as amended, of     Exhibit 3.2a to Amendment No. 1 dated
            3333 Development Corporation                  October 14, 1987 ("CDC Amendment No. 1")
            ("Development") as currently in effect.       to the Registration Statement of CDC on
                                                          Form 10 (File No. 1-9625) dated July 12,
                                                          1987 (the "CDC Registration Statement").

 3.2        By-laws of Development, as amended.           Exhibit 3.2 to Annual Report on Form 10-K
                                                          of CDC (File No. 1-9625) for fiscal year
                                                          ended March 31, 1993 (the "CDC 10-K").

 4.1        Certificates of Limited Partnership of        Exhibit 4.1 to the CDC Registration
            CDC.                                          Statement.

 4.2        Amended and Restated Agreement of Limited     Exhibit 4.2 to Amendment No. 3 dated
            Partnership of CDC.                           November 24, 1987 ("CDC Amendment No. 3")
                                                          to the CDC Registration Statement.

 4.3        Specimen certificate for Class A limited      Exhibit 4.3 to the CDC Registration
            partnership units.                            Statement.

 4.4        Specimen certificate for Class B limited      Exhibit 4.4 to the CDC Registration
            partnership units.                            Statement.
</TABLE>





                                       45

<PAGE>   46
                               INDEX TO EXHIBITS

   
                CENTEX DEVELOPMENT COMPANY, L.P. -- CONTINUED
    

<TABLE>
<CAPTION>
 EXHIBIT                                                              FILED HEREWITH OR               SEQ. NO.
 NUMBER                       EXHIBIT                             INCORPORATED BY REFERENCE            PAGE   
 ------                       -------                             -------------------------           --------
 <S>        <C>                                           <C>                                           <C>
 4.5        Warrant Agreement, dated as of November       Exhibit 4.5 to CDC Form 10-K
            30, 1987, by and between CDC and Centex
            Corporation ("Centex").

 4.6        Specimen warrant certificate.                 Exhibit 4.6 to CDC Amendment No. 3.

 4.7        Specimen Centex common stock certificate      Exhibit 4.7 to CDC Form 10-K.
            (with tandem trading legend and Rights
            Agreement legend).

 4.8        Nominee Agreement, dated as of November       Exhibit 4.8 to CDC Form 10-K.
            30, 1987, by and between Centex, 3333
            Holding Corporation ("Holding") and CDC,
            and Chemical Bank, as successor nominee.

 4.9        Agreement for Purchase of Warrants, dated     Exhibit 4.9 to CDC Form 10-K.
            as of November 30, 1987, by and between
            CDC and Centex.

 4.10       Form of Operating Partnership Agreement.      Exhibit 4.9 to the CDC Registration
                                                          Statement.

 10.1       Management Agreement by and between Centex    Exhibit 10.1 to CDC Amendment No. 3.
            Real Estate Corporation and CDC.

 10.2       Supplement to Management Agreement by and     Exhibit 10.1a to CDC Amendment No. 3.
            between Centex Real Estate Corporation and
            CDC.

 10.3       Documents of Conveyance of Property from      Exhibit 10.2 to CDC Amendment No. 1.
            Centex Land Corporation to CDC.

 10.4       Documents of Conveyance of Property from      Exhibit 10.3 to the CDC Registration
            Centex Homes Corporation to CDC.              Statement.

 10.5       Documents of Conveyance of Property from      Exhibit 10.4 to the CDC Registration
            Fox & Jacobs, Inc. to CDC.                    Statement.

 10.6       Documents of Conveyance of Property from      Exhibit 10.5 to the CDC Registration
            Great Lakes Development Co., Inc., to CDC.    Statement.

 10.7       Agreement dated as of April 1, 1987 by and    Exhibit 10.6 to the CDC Registration
            among CDC, Centex Real Estate Corporation,    Statement.
            Centex Homes Corporation and Centex Land
            Company.
</TABLE>





                                       46

<PAGE>   47
                               INDEX TO EXHIBITS

                  CENTEX DEVELOPMENT COMPANY, L.P.--CONTINUED

   
<TABLE>
<CAPTION>
 EXHIBIT                                                              FILED HEREWITH OR               SEQ. NO.
 NUMBER                       EXHIBIT                             INCORPORATED BY REFERENCE             PAGE  
 ------                       -------                             -------------------------           --------
 <S>        <C>                                           <C>                                           <C>
 10.8       Agreement dated as of April 1, 1987 by and    Exhibit 10.7 to the CDC Registration
            between CDC and Centex Homes of New           Statement.
            Jersey, Inc.

 13         Centex 1995 Annual Report and Holding/CDC     Filed Herewith.
            1995 Annual Report.*

 23         Consent of Independent Public Accountants.    Filed Herewith.

 24         Powers of Attorney.                           Filed Herewith.

 27         Financial Data Schedule.                      Filed Herewith.

</TABLE>
- --------------------
    

   
*  With the exception of the information expressly incorporated by reference in
this Report from the Centex 1995 Annual Report and the Holding/CDC 1995 Annual
Report, these two annual reports are not deemed filed with the Commission as
part of this Report.
    



                                       47

<PAGE>   1
                                                                   EXHIBIT 10.4


                              CONSULTING AGREEMENT

         THIS CONSULTING AGREEMENT, dated as of February 1, 1995 (the
"Agreement"), is made by and between Centex Corporation, a Nevada corporation
with its principal offices at 3333 Lee Parkway, Dallas, Texas 75219
(hereinafter referred to as the "Company"), and Paul R. Seegers, a resident of
Dallas, Texas (hereinafter referred to as "Seegers").

                              W I T N E S S E T H:

         WHEREAS, Seegers has served the Company in various capacities,
including as Chairman of the Board of the Company, Chief Executive Officer of
the Company, Co-Chief Executive Officer of the Company and President of the
Company, and he currently serves as Chairman of the Executive Committee of the
Board of Directors of the Company;

         WHEREAS, the Board of Directors of the Company has determined that
Seegers' leadership, managerial skills and business acumen have constituted
major factors in the growth and development of the Company, and the Company is
and will continue to be in need of Seegers' continued expertise and business
acumen so that the future and uninterrupted progress of the Company will be
assured;

         WHEREAS, the Company desires to continue to retain and secure for
itself the experience, ability and services of Seegers as a consultant for the
Company; and

         WHEREAS, the Company and Seegers desire to enter into a consulting
arrangement pursuant to the terms and provisions of this Agreement as set forth
herein;

         NOW, THEREFORE, the parties to this Agreement hereby agree as follows:

                                   ARTICLE I

                  Rights and Duties Under Consulting Agreement

         1.01    (a)      Term of Agreement and Duties.  The Company and
Seegers agree that for the period commencing on February 1, 1995 and
terminating on January 31, 1997, Seegers shall perform consulting-type services
for the directors and executive officers of the Company to the extent specified
thereby with respect to all matters pertaining to the business and financial
affairs of the Company.

                 (b)      Compensation.  During the term of this Agreement, the
Company shall pay to Seegers for each fiscal year of the Company during which
this Agreement is in effect (or portion thereof), an annual consulting fee of
$215,000 per annum, payable in equal semi-monthly installments on the fifteenth
(15) day of each calendar month and on the last day of each calendar month
during such term; provided, however, that if any such payment to be received by
Seegers is due on a day that is not a business day, then such payment shall be
due on the preceding business day.





                                       1
<PAGE>   2
                 (c)      Fringe Benefits.  The Company shall provide to
Seegers during the term of this Agreement the same coverage provided to its
executive officers on the same terms and conditions under the Company's medical
insurance program and life insurance program.

                 (d)      Reimbursement of Expenses.  During the term hereof
the Company shall reimburse Seegers for all reasonable and necessary travel,
entertainment or other related expenses incurred by him in carrying out his
duties and responsibilities hereunder upon an accounting therefor in detail
submitted to the Company by Seegers at regular intervals.

                 (e)      Right to Terminate Consulting Agreement.  Seegers
may, at his option, terminate this Agreement for any reason prior January 31,
1997 upon giving not less than thirty (30) days' written notice to the Company.
Upon termination of this Agreement under this paragraph, the Company shall not
be required to continue payment of consulting fees under this Agreement as of
the end of such 30-day notice period.

         1.02    Effect of Absences; Time Requirements under Consulting
Agreement.  It is expressly understood that during the term of this Agreement,
the inability of Seegers to render services to the Company because of illness
shall not constitute a failure by Seegers to perform his obligations hereunder
and shall not be deemed a breach hereof or default by him hereunder.  Subject
to the foregoing, Seegers agrees to devote his best energy, ability and time as
shall be necessary to perform his duties hereunder and as shall be reasonably
requested by the Company.

         1.03    (a)      Place of Performance of Consulting Services.  The
Company shall not require Seegers to report for the performance of his services
hereunder on a permanent basis at any location or office.

                 (b)      Relocation.  If the executive offices of the Company
are relocated to any place that is more than twenty-five (25) miles from the
Company's main offices at 3333 Lee Parkway, Dallas, Texas 75219, then the
Company agrees to reimburse Seegers for any expenses incurred by Seegers in
traveling to and from such new offices, as well as any living expenses incurred
while performing services for the Company at its new location. In no event
shall Seegers be required to relocate his principal residence to such new
location.

         1.04    (a)      Indemnification.  Seegers (or his legal
representative) shall be indemnified for all legal expenses and all liabilities
in connection with any proceeding involving him by reason of his being or
having been a director, officer, employee, independent contractor providing
services to the Company, or agent of the Company or any of its subsidiaries, or
any other enterprise if serving at the request of the Company, or any of its
subsidiaries, to the extent permitted by the laws of the State of Texas, or the
states of incorporation of the Company's subsidiaries, and by the articles of
incorporation or the by-laws of the Company or the Company's subsidiaries,
whichever is applicable.

                 (b)      Advancement of Expenses.  In the event of any action,
proceeding or claim against Seegers arising out of his serving in a capacity
specified in Section 1.04(a) hereof, which in Seegers' sole judgment requires
him to retain counsel (such choice of counsel to be made in his sole and
absolute





                                       2
<PAGE>   3
discretion) or otherwise expend his personal funds for his defense in
connection therewith, the Company shall be obligated to advance to Seegers (or
pay directly to his counsel) counsel fees and other costs associated with
Seegers' defense of such action, proceeding or claim; provided, however, that
in such event Seegers shall first agree in writing, without posting bond or
collateral, to repay all sums paid or advanced to him pursuant to this
provision in the event that the final disposition of such action, proceeding or
claim is one for which Seegers would not be entitled to indemnification
pursuant to the provisions hereof.

         1.05    (a)      Trade Secrets.  Seegers recognizes and acknowledges
that the names of the Company's customers, the Company's methods of operation,
sales and other trade secrets, as they may exist from time to time, are
valuable, special and unique assets of the Company.  Seegers shall not, during
or after the term of this Agreement, disclose any such names or other trade
secrets or any part thereof that Seegers becomes aware of during the term of
this Agreement to any person, firm, corporation, association or other entity,
nor shall he attempt to entice away any customer or employee of the Company,
its subsidiaries or affiliates.

                 (b)      Non-Competition.  Seegers agrees that during the term
of this Agreement and for a period of one (1) year following the date of the
termination of this Agreement, regardless of the reason for such termination
and regardless of the party terminating, he will not directly or indirectly
associate with any business that is competing or developing the ability to
compete directly or indirectly with the Company or any of its subsidiaries or
affiliates or that during such year develops or begins to develop the ability
to compete with the Company or any of its subsidiaries or affiliates.  For the
purposes of this Section 1.05(b), Seegers will be deemed to associate with a
business if he owns, manages, operates, controls, is employed by or
participates in the ownership, management or control, or is otherwise in any
manner connected with such business; provided, however, that Seegers may invest
in a publicly held corporation engaged in such competitive business provided
that such investment shall at no time exceed 1% of the issued and outstanding
capital stock of such corporation, and provided he is not otherwise associated
with it.  A business will be deemed to be competing with the Company if it is
making products or providing services identical to or similar with those made
or provided by the Company.  Notwithstanding the foregoing, Seegers shall not
be deemed to violate his agreement under this Section 1.05(b) if he associates
with a business that, subsequent to such association, begins to compete or
begins to develop the ability to compete with the Company or any of its
subsidiaries or affiliates if Seegers (1) does not participate in such
competition or in the development of the ability to compete and (2) resigns
from, disposes of his interest in, or otherwise effectively disassociates
himself from such business upon becoming aware of such competition or the
development by the business of the ability to compete with the Company.
Notwithstanding the foregoing, the Company hereby agrees with Seegers that
Seegers' investments as a limited partner in one or more limited partnerships
that develop residential lots for sale to builders shall not constitute a
violation or breach of this Section 1.05(b).

                                   ARTICLE II

                               General Provisions

         2.01    Reimbursement of Legal Expenses.  If at any time Seegers or
his beneficiary or beneficiaries, or his estate, as the case may be, shall
commence any legal action to enforce any of the terms or provisions of this
Agreement, including, without limitation, any term or provision requiring the
payment of consulting





                                       3
<PAGE>   4
fees to Seegers hereunder and such legal action results in a decision favorable
to the person so commencing such action, the Company agrees to reimburse such
person for all costs and expenses of such action, including reasonable
attorney's fees, incurred by such person in connection therewith.  In addition,
the Company agrees to reimburse Seegers for any legal, accounting, or other
reasonable expenses incurred in entering into this Agreement.
        
         2.02    Binding Effect, Assignment.  This Agreement shall inure to the
benefit of and be binding upon the Company, and its successors and assigns,
including without limitation, any person, partnership or corporation which may
acquire all or substantially all or a majority of the Company's assets and
business, or with or into which the Company may be consolidated or merged, and
this provision shall apply in the event of any subsequent mergers,
consolidations, or transfers, and shall be binding upon and inure to the
benefit of  Seegers, his heirs and personal representatives.  This Agreement,
and the benefits and obligations herein, may not be assigned or delegated by
one party without the consent of the other party.  Any assignment or delegation
made in violation of this Agreement shall be null and void ab initio and of no
force or effect.

         2.03    Waiver of Provisions.  The failure of either party to insist,
in any one or more instances, upon performance of any of the terms or
conditions of this Agreement shall not be construed as a waiver or a
relinquishment of any right granted hereunder or of the future performance of
any such term or condition, but the obligation of the other party with respect
thereto shall continue in full force and effect.

         2.04    Notice.  Any notice to be given to the Company hereunder shall
be deemed sufficient if addressed to the Company in writing and personally
delivered or mailed by certified mail, return receipt requested, to its office
at 3333 Lee Parkway, Suite 1200, Dallas, Texas 75219.  Any notice to be given
to Seegers hereunder shall be sufficient if addressed to him in writing and
personally delivered or mailed by certified mail, return receipt requested, to
8235 Douglas Ave., Suite 925, Dallas, Texas 75225.  Each party may, by notice
as aforesaid, designate a different address or addresses.

         2.05    Entire Agreement.  This Agreement constitutes the entire
agreement of the parties hereto with respect to the subject matter hereof and
shall supersede all prior written or oral and all contemporaneous oral
agreements with respect to the subject matter hereof (including, without
limitation, that certain Employment Agreement, dated as of July 15, 1988,
between Seegers and the Company, as amended by that certain Amendment to
Employment Agreement, dated as of July 18, 1991, between Seegers and the
Company), and may not be amended or supplemented in any respect, except by a
subsequent written agreement entered into by both parties hereto.

         2.06    Severability.  In the event any provision of this Agreement
shall be held to be illegal, invalid or unenforceable for any reason, the
illegality, invalidity or unenforceability shall not affect the remaining
provisions hereof, but such illegal, invalid or unenforceable provision shall
be fully severable and this Agreement shall be construed and enforced as if the
illegal, invalid or unenforceable provision had never been included herein.

         2.07    Headings.  The titles and headings of Articles and Sections
are included for convenience of reference only and are not to be considered in
construction or interpretation of the provisions hereof.





                                       4
<PAGE>   5
         2.08    Word Usage.  Words used in the masculine shall apply to the
feminine where applicable, and wherever the context of this Agreement dictates,
the plural shall be read as the singular and the singular as the plural.

         2.09    Governing Law.  This Agreement shall be governed by, and
construed and interpreted in accordance with, the substantive laws of the State
of Texas without giving effect to any conflict-of-laws rule or principle that
could result in the application of any other laws.

         IN WITNESS WHEREOF, the parties hereto have executed this Agreement as
of the 1st day of February, 1995.


Attest:                                              CENTEX CORPORATION

/s/ Raymond G. Smerge                                By:  /s/ Laurence E. Hirsch
    Raymond G. Smerge                                         Laurence E. Hirsch
    Secretary                                                 Chairman of the 
                                                               Board and Chief 
                                                               Executive Officer



                                                          /s/ Paul R. Seegers
                                                              Paul R. Seegers





                                       5

<PAGE>   1
                                                                  EXHIBIT 10.8


THIS NOTE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED
(THE "SECURITIES ACT"), OR ANY STATE SECURITIES LAWS ("STATE LAWS") AND MAY NOT
BE TRANSFERRED UNLESS THE COMPANY IS FIRST FURNISHED AN OPINION OF COUNSEL,
SATISFACTORY TO THE COMPANY, THAT SUCH TRANSFER WILL NOT VIOLATE THE SECURITIES
ACT OR ANY STATE LAWS.  TRANSFER OF THIS NOTE IS ALSO RESTRICTED AS HEREINAFTER
PROVIDED.

                               CENTEX CORPORATION
                         CONVERTIBLE SUBORDINATED NOTE


$2,100,000                        Dallas, Texas                   March 1, 1995

         FOR VALUE RECEIVED, Centex Corporation, a Nevada corporation (herein,
together with any successor to all or substantially all of its assets, by
merger or otherwise, called the "Company"), promises to pay to Laurence E.
Hirsch (the "Holder"), at the Company's principal executive office in Dallas,
Dallas County, Texas, or such other place as the Company may specify to the
Holder in writing, the principal sum of Two Million One Hundred Thousand
dollars ($2,100,000), in lawful money of the United States of America, and to
pay interest from the date hereof on the unpaid principal balance hereof at a
fluctuating rate per annum which shall change from time to time so that it will
always be equal to the Interest Rate (as hereinafter defined) or the Highest
Lawful Rate (as hereinafter defined), whichever is the lesser. As used herein,
the term "Interest Rate" shall mean the rate of interest charged from to time
on that certain Promissory Note, dated March 1, 1995, between Holder and
NationsBank of Texas, N.A., evidencing an indebtedness in a maximum amount of
$2,100,000 (the "Bank Note").  The "Highest Lawful Rate" shall be the maximum
rate of interest that the Company may pay on this Note from time to time under
applicable laws.  If and to the extent the Highest Lawful Rate is determined
pursuant to the laws of the State of Texas, the Indicated Rate Ceiling provided
by Article 5069-1.04 of the Texas Revised Civil Statutes Annotated, as amended,
shall be the ceiling applicable to this Note.

         1.      Payment Terms.

         The principal of this Note shall be payable in full on March 1, 2000.
Accrued interest on this Note shall be payable on any day on which interest is
due and payable on the Bank Note, and at maturity of this Note.  The Company
promises to pay interest, payable on demand, on overdue principal and, to the
extent permitted by law, on overdue interest, from their due dates at the
Highest Lawful Rate.

         2.      Subordination.

         Upon any liquidation of the Company or distribution of assets to
creditors of the Company in bankruptcy, receivership, or otherwise, no payment
of principal or interest shall be demanded, made, or received on this Note, nor
shall any portion of this Note be directly or indirectly repurchased by the
Company (except through conversion of this Note into Common Stock, to the
extent permitted by Section 3 below), until all Senior Indebtedness (as
hereinafter defined) has been paid in full.  Any





                                     - 1 -
<PAGE>   2
cash, securities, or property received by the Holder in violation of the
immediately preceding sentence shall be held in trust for the benefit of the
holders of Senior Indebtedness and promptly paid over to them, pro rata as
their respective interests may appear, upon demand.  The Holder shall be
subrogated to the rights of any holder of Senior Indebtedness to the extent the
Holder or the Company pays funds over to any holder of Senior Indebtedness
pursuant to these subordination provisions, but such right of subrogation may
not be enforced until all Senior Indebtedness has been paid in full.  "Senior
Indebtedness" means obligations of the Company, whether outstanding on the date
hereof or created hereafter, for (a) money borrowed by the Company, (b) money
borrowed by others and guaranteed by the Company, (c) indebtedness incurred,
assumed, or guaranteed by the Company in connection with the payment of all or
any portion of the purchase price of any business, real property, or other
assets (except indebtedness incurred for materials acquired or services
rendered in the ordinary course of business of the Company) purchased by the
Company or any of its subsidiaries, (d) indebtedness arising in favor of any
bonding company under any performance or payment bond or other similar bond
issued by such bonding company in connection with any construction contract to
which the Company or any of its subsidiaries is or was a party, (e) renewals,
extensions, and refundings of any indebtedness described in clauses (a)-(d),
inclusive, and (f) interest due and premium and collection costs owed by the
Company with respect to any indebtedness described in clauses (a)-(e),
inclusive, including interest which accrues subsequent to any bankruptcy or
similar proceeding involving the Company; provided, however, that Senior
Indebtedness shall not include (x) any indebtedness which is expressly stated
in any instrument binding on the holder of such indebtedness not to be Senior
Indebtedness, (y) this Note, or (z) any indebtedness as to which neither the
Company nor any subsidiary has any personal liability.  Upon request of the
Company, the Holder will expressly confirm to any holder or proposed holder of
indebtedness conforming to the preceding definition that such indebtedness is
"Senior Indebtedness" within the meaning of the preceding sentence.

         3.      Conversion.

         The Holder may, at his option (but subject to the provisions of this
Note relating to compliance with the Securities Act and State Laws), convert
the unpaid Vested Principal (as hereinafter defined) of this Note into Common
Stock (as hereinafter defined) of the Company, at the rate of one share of
Common Stock for each ten dollars and fifty cents ($10.50) of Vested Principal
so converted, at any time and from time to time, by surrendering this Note,
together with written directions as to the amount of Vested Principal to be
converted, to the Company at its principal executive office.  Upon such
surrender, the Company shall promptly issue and deliver to the Holder one or
more certificates (as the Holder may specify) evidencing the shares into which
the Vested Principal has been converted, and shall return this Note to the
Holder with a notation thereon showing the amount of Vested Principal that has
been converted and the date of such conversion.  Any such conversion shall be
deemed effective, and the shares issuable in respect thereof shall be deemed
issued, on the first Business Day (defined as any day on which banks are
authorized to be open for business under Texas law) following the day this Note
is duly surrendered for conversion, as described above, regardless of when the
Company actually issues and delivers the shares to the Holder.  No adjustment
shall be made in respect of any dividends (except common stock dividends, as
hereinafter provided) or distributions paid prior to the effective conversion
date, or payable after the effective conversion date, to holders of record as
of a date prior to the effective conversion date.





                                     - 2 -
<PAGE>   3
         No fractional shares shall be issuable on conversion of this Note, and
if the Holder designates an amount of Vested Principal which would result in
issuance of a fractional share, the amount of Vested Principal to be converted
shall be reduced to eliminate the issuance of such fractional shares.

         One Hundred Percent (100%) of the principal amount of this Note shall
be "Vested Principal" on March 1, 1995, the date of issuance of this Note (it
being acknowledged by the Company that One Hundred Percent (100%) of the Vested
Principal of the Original Note (as hereinafter defined) became Vested Principal
prior to the date of issuance of this Note, which is being issued to renew,
extend, modify, and replace the Original Note as provided in the
antepenultimate paragraph of this Note).

         Notwithstanding the foregoing, if the Holder is discharged as an
employee by the Company's or an Affiliate's (defined as any parent or
subsidiary of the Company, within the meaning of subsections 425(e) and (f) of
the Internal Revenue Code of 1986, as amended) board of directors for Cause
(defined as acts constituting theft, dishonesty, fraud or embezzlement, as
determined in good faith by the Company's board of directors), then any part of
the principal of this Note which is Vested Principal shall, upon such
discharge, cease to be Vested Principal.

         For purposes of this Note, the term "Common Stock" shall mean the
common stock, par value $.25 per share, of Centex Corporation as constituted on
the date of this Note and any stock, securities, or other property (including
cash), whether of Centex Corporation or some other corporation or entity, into
which the outstanding shares of such common stock may hereafter be changed
pursuant to any merger, consolidation, recapitalization, or similar transaction
(collectively, a "Reorganization").  In furtherance of the preceding sentence,
(i) if the outstanding shares of Common Stock of the Company shall be
subdivided into a greater number of shares or combined into a lesser number of
shares (by stock split, reverse stock split, stock dividend, or otherwise), the
number of shares of Common Stock issuable upon conversion of this Note shall be
appropriately adjusted to give effect to such subdivision or combination, and
(ii) if any Reorganization should occur, there shall be delivered to the
Holder, upon conversion of any portion of the Vested Principal of this Note
subsequent to such Reorganization, the stock, securities, or other property
(including cash) that the Holder would have received if he had converted such
Vested Principal into Common Stock prior to such Reorganization and
participated therein as a holder of such Common Stock.  No Reorganization shall
be effected unless, under the express terms thereof, the resulting or surviving
entity assumes the obligations of the Company under this Note.

         4.      Prepayment.

         The Company shall not be entitled to prepay all or any part of this
Note, except that this Note shall be prepaid, in full (but not in part):

                 (a)  on the first anniversary of the date the Holder ceases to
         be employed by at least one of the employers in the group of employers
         consisting of the Company and its Affiliates for any reason other than
         (i) the Holder's voluntary termination of employment with the Company
         or an Affiliate or (ii) the Holder's discharge by the Company's or an
         Affiliate's board of directors for Cause;





                                     - 3 -
<PAGE>   4
                 (b)  within thirty (30) days after the Holder, as a result of
         his voluntary termination of employment, is no longer employed by any
         of the employers in the group of employers consisting of the Company
         and its Affiliates or is discharged as an employee by the Company's or
         an Affiliate's board of directors for Cause; and

                 (c)  within thirty (30) days following the approval by the
         shareholders of the Company of a plan of complete liquidation and
         dissolution of the Company, other than such a plan adopted in
         connection with a Reorganization.

         5.      Default.

         If any one or more of the following events (herein called "Events of
Default") shall occur and be continuing:

                 (a)  Default shall be made in the payment of any principal of
         or interest on this Note when due and shall continue for more than 10
         days after written notice from the Holder to the Company; or

                 (b)  The Company shall (i) apply for or consent to the
         appointment of a receiver, trustee, or liquidator of the Company or
         all or substantially all the assets of the Company, (ii) make a
         general assignment for the benefit of creditors, (iii) be adjudicated
         bankrupt or insolvent, or (iv) file a voluntary petition in
         bankruptcy, or a petition or answer seeking reorganization or an
         arrangement with creditors to take advantage of any bankruptcy,
         reorganization, insolvency, readjustment of debt, moratorium,
         dissolution, liquidation, or debtor relief law, or any chapter of any
         such law, or an answer admitting the material allegations of a
         petition filed against it in any proceeding under any such law or
         chapter; or an order, judgement, or decree shall be entered, without
         the application, approval, or consent of the Company by any court of
         competent jurisdiction, approving a petition seeking liquidation or
         reorganization of the Company or of all or substantially all of the
         assets of the Company and such order, judgment, or decree shall not
         have been dismissed within 120 days after it was so entered;

then and in each and every such case the Holder may, subject to the
subordination provisions previously stated in this Note, by notice in writing
to the Company declare the unpaid principal of this Note, with accrued interest
thereon, to be forthwith due and payable and thereon such principal and
interest shall be due and payable without presentment, protest, or further
demand or notice of any kind, all of which are hereby expressly waived.

         6.      Transfer.

         This Note may not be transferred, voluntarily or involuntarily, by the
Holder to any person or entity whatsoever without the written consent of the
Company; provided, however, that such transfer restriction shall not apply (i)
to a transfer, by will or by the laws of descent and distribution, to the
executor or estate of the Holder upon his death, (ii) to the pledge of, or
grant of a security interest in, this Note by the Holder to a bank (or other
financial institution) approved by the Company





                                     - 4 -
<PAGE>   5
in writing as security for the indebtedness of the Holder to such bank or
institution in connection with the Holder's purchase of this Note, or (iii) to
the foreclosure of any such pledge or security interest so long as only such
bank or financial institution is the purchaser at such sale.  In no event may
the conversion privileges of this Note be exercised by any person or entity to
whom this Note is transferred (including the Holder), voluntarily or
involuntarily, in violation of the preceding sentence, or by any transferee of
such person or entity (including the Holder), or by any purchaser (including
the bank or other financial institution that may be the pledgee of or holder of
a security interest in this Note) at a foreclosure sale (even if such
foreclosure is permitted under the preceding sentence).

         Subject to the immediately preceding paragraph, this Note is
transferable only on the books of the Company by the Holder or the Holder's
duly authorized attorney-in-fact.  The Company shall be entitled to treat the
registered holder of this Note as the true and lawful owner hereof for all
purposes, including payment, notwithstanding any actual knowledge of the
Company to the contrary.

         7.      Miscellaneous.

         Except as otherwise expressly specified in this Note, the Company and
each surety, guarantor, endorser, or other party liable for payment on this
Note hereby waive diligence, presentment, demand, protest, and notice of any
kind whatsoever, and agree that their liability on this Note shall not be
affected by any renewal or extension in the time of payment hereof, by any
indulgences, or by any release or change in any security for payment of this
Note.

         In no event shall the Company be obligated to issue any Common Stock
on conversion of this Note if, in the opinion of counsel for the Company, such
issuance would violate the Securities Act, the Securities Exchange Act of 1934,
as amended (the "Exchange Act"), or any State Laws.  The Holder shall, as a
condition precedent to his right to convert Vested Principal to Common Stock,
make such written representations to, and agreements with, the Company
concerning the Holder's financial position, business and investment experience,
intentions as to resale or other disposition of the shares, and such other
matters as counsel for the Company may deem necessary in order to assure
compliance with the Securities Act, Exchange Act, and applicable State Laws.
The certificates evidencing the shares issued on conversion of this Note shall
bear such legends as counsel for the Company may deem necessary to ensure
compliance with the Securities Act, Exchange Act, and applicable State Laws.

         In no event shall the existence of this Note be deemed to create any
right of continued employment of the Holder by the Company or any Affiliate.

         The Company is entitled to offset against this Note (whether or not
this Note is then due), (i) any amounts due and owing by the Holder to the
Company or any Affiliate and (ii) any amounts which the Company may owe to
NationsBank of Texas, N.A. (the "Bank") arising under the Company's guarantee
of the Holder's $2,100,000 promissory note to the Bank dated March 1, 1995 (and
all renewals, extensions, modifications and amendments of and to such
promissory note).  Any such offset shall be applied first to accrued and unpaid
interest, next to principal that is not Vested Principal, and then to Vested
Principal.  Upon any such offset, the offset principal shall be deemed paid and
shall cease to bear interest.





                                     - 5 -
<PAGE>   6
         If this Note is placed in the hands of an attorney for collection
after occurrence of an Event of Default, or if it is collected through legal or
bankruptcy proceedings, the Company agrees to pay all costs of collection,
including but not limited to court costs and reasonable attorneys' fees.

         It is the intention of the Holder and the Company that this Note
conform in all respects to applicable law so that no payment of interest or
other sum construed to be interest shall exceed the Highest Lawful Rate.  In
determining the rate of interest paid or payable under this Note, all funds
paid or to be paid as interest or construed to be interest shall be prorated,
allocated, or spread as permitted under applicable law.  If, through any
circumstances, the provisions of this Note would result in the Company's paying
or agreeing to pay interest on this Note in excess of the Highest Lawful Rate,
or if the Company pays any sum as interest or any amount which is construed to
be interest in excess of such rate, then (1) the amount of interest contracted
for shall be automatically reduced to the amount permitted by the Highest
Lawful Rate and (2) the amount of excess interest paid shall be applied to the
reduction of the principal balance of this Note, if any, and if the principal
balance has been fully paid, the excess interest shall be refunded to the
Company.

         This Note renews, extends, modifies, and replaces, but does not
extinguish the indebtedness evidenced by, that certain Centex Corporation
Convertible Subordinated Note dated August 26, 1985, in the original principal
amount of $2,100,000, executed by the Company and payable to the Holder (the
"Original Note").

         THIS NOTE REPRESENTS THE FINAL AGREEMENT BETWEEN THE COMPANY AND THE
HOLDER AND THE SAME MAY NOT BE CONTRADICTED BY EVIDENCE OF PRIOR,
CONTEMPORANEOUS, OR SUBSEQUENT ORAL AGREEMENTS BETWEEN THE COMPANY AND THE
HOLDER.  THERE ARE NO UNWRITTEN ORAL AGREEMENTS BETWEEN THE COMPANY AND THE
HOLDER.  THIS NOTE MAY NOT BE MODIFIED OR AMENDED, EXCEPT IN WRITING SIGNED BY
THE COMPANY AND THE HOLDER AND SPECIFICALLY REFERENCING THIS NOTE.

         This Note shall be governed by, and construed and interpreted in
accordance with, the substantive laws of the State of Texas without giving
effect to any conflict-of-laws rule or principle that would result in the
application of the laws of any other jurisdiction.


                                              CENTEX CORPORATION



                                              By:   /s/  David W. Quinn 
                                                    David W. Quinn
                                                    Executive Vice President and
                                                      Chief Financial Officer





                                     - 6 -

<PAGE>   1

                                                                    EXHIBIT 10.9

                               CENTEX CORPORATION
                 SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN (SERP)

PURPOSE -        Owing to changes in the Internal Revenue Code (the "Code") the
                 IRS sets a limit (currently $150,000) on the amount of annual
                 compensation which may be considered in determining, for the
                 account of an eligible participant, a company's contribution
                 to a tax-qualified defined contribution plan, including the
                 Centex Corporation Profit Sharing and Retirement Plan (the
                 "Plan").  The purpose of this non- qualified Supplemental
                 Executive Retirement Plan ("SERP") is to establish balances
                 for each participant in this SERP in an amount equal to the
                 additional contribution which he or she would have received
                 under the Plan had 100% of his or her annual salary been
                 eligible for a profit sharing contribution.  The first SERP
                 contribution will be for the Plan year ending March 31, 1995.

ELIGIBILITY -    All current participants in the Plan whose employer's
                 contribution, other than a 401(k) contribution, is reduced
                 either by the compensation limit under Section 401(k)(17) of
                 the Code (currently $150,000) or in order to satisfy any of
                 the non-discrimination tests applicable to the Plan, such as
                 Section 410(b)(2) of the Code, which is commonly referred to
                 as the "average benefits test". Those provisions of the Code
                 which so limit the employer's contribution are herein called
                 the "Limitations".  Employees hired after April 1, 1994, or
                 current participants who meet the eligibility standards after
                 that date, may be added to this SERP at the sole discretion of
                 either the chief executive officer (CEO) or chief operating
                 officer (COO) of Centex Corporation.

FUNDING -        This is an unfunded, non-qualified plan.  The amounts to be
                 allocated to each participant for both contributions and
                 earnings will be reflected only as accrued liabilities on the
                 books and records of Centex Corporation.  The participants
                 will thus be unsecured creditors of Centex Corporation.

CONTRIBUTIONS -  The annual SERP accrual for the account of each participant
                 will be calculated using the total compensation which, but for
                 the Limitations, would be eligible for a profit sharing
                 contribution under the Plan ("Total Compensation") less the
                 amount which has been considered for the Plan contribution
                 (this amount will be $150,000 for the Plan year ending March
                 31, 1995, and is
<PAGE>   2
                 subject to upward adjustment in future years as permitted by
                 law).  The difference between Total Compensation and that
                 considered in the Plan is herein called "Excess Salary".

                 The accrual contribution to be allocated to the account of a
                 participant in the SERP will be the product of his or her
                 Excess Salary times the percent of salary used by his or her
                 employer in calculating the Plan contribution.  Should the
                 Plan formula be changed in future years such that the
                 contribution is not calculated exclusively as a percentage of
                 compensation, then the percentage to be used for the SERP
                 shall represent the percentage derived by dividing the total
                 profit sharing contribution for the applicable employer by the
                 sum of all of Total Compensation for all of that employer's
                 Plan participants.

EARNINGS -       Earnings will be credited to each participant's account once a
                 year, as of March 31, based on each participant's accrual
                 account as of the beginning of that Plan year.  The rate will
                 be based on the actual earnings of the balanced and fixed
                 income funds of the Plan, in the percentages selected by the
                 participant.  Earnings in the Centex Common Stock Fund will be
                 ignored for this calculation.  By way of example, if a
                 participant's profit sharing account is invested in the
                 balanced, fixed and common stock funds of the Plan in the
                 ratio of 50-40-10, the appropriate rate of return to be
                 applied to the SERP balance would be the sum of five-ninths of
                 the return earned on the balanced fund plus four-ninths of the
                 return earned on the fixed income fund for that year.

PAYOUT -         Upon termination of employment, including retirement, Centex
                 Corporation will become obligated to pay to the employee whose
                 employment has been terminated the entire vested balance in
                 such person's account in the SERP.  Payout will be made on the
                 same basis as payout to the employee under the Plan.  Vesting
                 of SERP balances will be identical to vesting of employer
                 contributions to the Plan.  Thus, if a terminated employee is
                 only 60% vested in the Plan, the vesting in the SERP balance
                 and accumulated earnings will also be 60%.  No participant
                 will be entitled to borrow or withdraw early any part of his
                 or her vested balance.

MODIFICATION, SUSPENSION OR TERMINATION OF SERP

                 Centex Corporation may at any time amend, suspend or terminate
                 the SERP.  However, the amount accrued in the
<PAGE>   3
                 account of a participant in the SERP will not be reduced.  If
                 the SERP is suspended or terminated, the amount accrued in
                 each account but not paid to the participant will continue to
                 accrue interest at a rate equal to 80% of the prime rate
                 charged from time to time by NationsBank of Texas N.A. until
                 payout of such sum to the participant.

<PAGE>   1
                                                                  EXHIBIT 13.A


                                    CENTEX
                                    ------


                                 MEASURING UP.


               In fiscal 1995, Centex people again demonstrated
          their ability to manage effectively amid volatile economic
                 conditions and intense industry competition.


- --------------------------------------------------------------------------------


                            [TAPE MEASURE ARTWORK]


- --------------------------------------------------------------------------------


                                     1995

                              CENTEX CORPORATION
                                ANNUAL REPORT

                              Centex Corporation
                           3333 Holding Corporation
                       Centex Development Company, L.P.
<PAGE>   2

[TAPE MEASURE        CENTEX CORPORATION, through its subsidiaries, ranks among
   ARTWORK]          the nation's premier Home Building, Financial Services, 
                     and Contracting and Construction Services companies.

CENTEX HOMES is the nation's largest home builder and one of the most
geographically diverse. CTX MORTGAGE COMPANY is among the top retail
originators of single-family home mortgages. CENTEX CONSTRUCTION GROUP is one
of the leading general building contractors in the U.S.

Centex Corporation also owns a 49% interest in its former subsidiary, Centex
Construction Products, Inc., which produces and distributes cement, gypsum
wallboard, and concrete and aggregates.

In fiscal 1987, Centex created CENTEX DEVELOPMENT COMPANY, L.P. (CDC), a master
limited partnership, to conduct real estate development activity. Ownership
interests in CDC, a separate entity from Centex, currently trade in tandem with
the common stock of Centex. This combined 1995 Annual Report consists of the
Annual Report to Stockholders of Centex Corporation, 3333 Holding Corporation
and Centex Development Company, L.P.

- --------------------------------------------------------------------------------

CENTEX CORPORATION

Financial Highlights                                     1
Stock Prices and Dividends                               1
Letter to Our Stockholders                               2
Home Building                                            7
Financial Services                                      10
Contracting and Construction Services                   13

FINANCIAL INFORMATION

Consolidated Revenues and Operating Earnings
    by Line of Business                                 18
Statements of Consolidated Earnings                     19
Consolidated Balance Sheets                             20
Statements of Consolidated Cash Flows                   22
Statements of Consolidated Stockholders' Equity         23
Notes to Consolidated Financial Statements              24
Report of Independent Public Accountants                39
Management's Discussion and Analysis of Results
    of Operations and Financial Condition               40
Quarterly Results                                       45
Summary of Selected Financial Data                      46
Board of Directors and Officers                         61

3333 HOLDING CORPORATION AND SUBSIDIARY
AND CENTEX DEVELOPMENT COMPANY, L.P.

Letter to Our Stockholders                              48
Report of Independent Public Accountants                49
Financial Highlights                                    50
Combining Balance Sheets                                51
Combining Statements of Operations and Cash Flows       52
Combining Statements of Stockholders' Equity and
    Partners' Capital                                   53
Notes to Combining Financial Statements                 53
Quarterly Results                                       59
Management's Discussion and Analysis of Results
    of Operations and Financial Condition               60
Board of Directors and Officers                         64

<PAGE>   3
   
Centex Corporation and Subsidiaries      
FINANCIAL HIGHLIGHTS
    

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------
                                                                       For the Years Ended March 31,
                                                --------------------------------------------------------------------------
                                                   1995            1994            1993            1992            1991
                                                --------------------------------------------------------------------------
                                                               (Amounts in thousands, except per share data)
<S>                                             <C>             <C>             <C>             <C>             <C>
Revenues                                        $3,277,504      $3,039,709      $2,363,325      $2,028,646      $2,089,110
Earnings Before Income Taxes                    $  145,788      $  135,013      $   91,759      $   45,852      $   56,582
Net Earnings Before Gain on CXP's IPO           $   54,753      $   85,162      $   61,038      $   34,557      $   43,605
  Gain on CXP's IPO                                 37,495              --              --              --              --
                                                ----------      ----------      ----------      ----------      ----------
Net Earnings                                    $   92,248      $   85,162      $   61,038      $   34,557      $   43,605
                                                ==========      ==========      ==========      ==========      ==========
Debt                                            $  427,381      $  429,470      $  368,988      $  298,508      $  267,946
Stockholders' Equity                            $  668,227      $  668,659      $  578,415      $  518,494      $  483,677

Average Shares Outstanding                          30,327          32,790          32,016          31,252          30,813
Earnings Per Share, Before Gain on CXP's IPO    $     1.81      $     2.60      $     1.91      $     1.11      $     1.42
  Gain on CXP's IPO                                   1.23              --              --              --              --
                                                ----------      ----------      ----------      ----------      ----------
Earnings Per Share                              $     3.04      $     2.60      $     1.91      $     1.11      $     1.42
                                                ==========      ==========      ==========      ==========      ==========
Cash Dividends Per Share                        $      .20      $      .20      $      .20      $      .20      $      .20
Book Value Per Share At Year End                $    23.80      $    21.12      $    18.57      $    16.99      $    16.07
</TABLE>

    As reflected above, Net Earnings and Earnings Per Share for fiscal 1995
    include $37.5 million and $1.23, respectively, related to the April 1994
    Initial Public Offering (IPO) of 51% of the stock of Centex Construction
    Products, Inc. See Note C to financial statements.

    Debt represents Centex Corporation's debt with the mortage company and
    savings and loan association reflected on the equity method versus
    consolidation. See Note A to financial statements.

STOCK PRICES AND DIVIDENDS
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------
                                              Year Ended March 31, 1995                       Year Ended March 31, 1994
                                        --------------------------------------------------------------------------------------
                                                 Price                                           Price
                                        -----------------------                         -----------------------      
QUARTER                                  High             Low        Dividends           High             Low        Dividends
                                        -------         -------      ---------          -------         -------      ---------
<S>                                     <C>             <C>            <C>              <C>             <C>            <C>
First                                   $32 3/8         $23 7/8        $.05             $35 1/2         $27 1/2        $.05
Second                                  $26 7/8         $22 3/8        $.05             $42 5/8         $32 1/2        $.05
Third                                   $23 7/8         $20 1/4        $.05             $44 5/8         $36 7/8        $.05
Fourth                                  $25 7/8         $22 1/2        $.05             $45 5/8         $30 7/8        $.05
</TABLE>

    The common stock of Centex Corporation is traded on the New York Stock
    Exchange (ticker symbol CTX) and The International Stock Exchange (London).
    The approximate number of record holders of the common stock of Centex
    Corporation at May 12, 1995 was 2,050.

    On November 30, 1987, Centex Corporation distributed as a dividend to
    its stockholders securities relating to Centex Development Company, L.P.
    (see Note H to the Consolidated Financial Statements of Centex Corporation
    and Subsidiaries). Since this distribution, such securities have traded in
    tandem with, and as a part of, the common stock of Centex Corporation.

    Amounts represent cash dividends per share paid by Centex Corporation on
    the common stock of Centex Corporation. 3333 Holding Corporation has paid no
    dividends on its common stock since its incorporation.


                                       1
<PAGE>   4

                                    CENTEX
                                    ------


TO OUR STOCKHOLDERS   In fiscal 1995, Centex people again demonstrated their
ability to manage effectively amid volatile economic conditions and intense
industry competition.

        It was a year that emphasized the necessity of having experienced and
talented leaders at all levels of the Company prepared to act decisively as
those conditions change. A year that reaffirmed the value of practicing
consistent philosophies that help guide our people when hard decisions must be
made. And a year that saw Centex embark on several significant new strategic
initiatives even as we confronted current challenges.

        Our financial results were mixed. Revenues reached a record $3.3
billion, 8% higher than last year. But net earnings for fiscal 1995, prior to
the gain related to the Centex Construction Products Initial Public Offering
(IPO), were $54.7 million, 36% below last year's level. Earnings per share
prior to the gain were $1.81, 30% below Centex's record earnings of $2.60 per
share in fiscal 1994. Including the CXP gain, Centex's net earnings for fiscal
1995 were $92.2 million or $3.04 per share.

             [CHART]                                      [CHART]
REVENUES ($ in millions)                     NET EARNINGS ($ in millions)
91 . . . . . . . . . . . . .  $2,089         91 . . . . . . . . . . . . .  $43.6
92 . . . . . . . . . . . . .  $2,029         92 . . . . . . . . . . . . .  $34.6
93 . . . . . . . . . . . . .  $2,363         93 . . . . . . . . . . . . .  $61.0
94 . . . . . . . . . . . . .  $3,040         94 . . . . . . . . . . . . .  $85.2
95 . . . . . . . . . . . . .  $3,278         95 . . . . . . . . . . . . .  $92.2
                                                         $54.7      $37.5
                                               Before CXP Gain   CXP Gain


                                      2
<PAGE>   5

        Home Building earnings hit record levels as Centex Homes delivered an
all-time high 12,964 houses. Achieving high levels of customer satisfaction
while building a record number of homes is a credit to the expertise and
dedication of our people.

        As the year progressed, the Federal Reserve's commitment to control
inflation by raising interest rates took a toll on U.S. housing sales. In
addition, capital resurged into the industry and many other builders expanded
operations. The sales slowdown limited our ability to raise prices and achieve
the higher margins normally expected at this stage of the housing cycle. Our
experience from previous cycles led Centex to adapt to this volatile
environment by controlling inventories, reducing overhead and deferring
expansion plans.


                 [CHART]             
SHARES OUTSTANDING AT YEAR END (In millions)
91 . . . . . . . . . . . . . . . . . .  30.1
92 . . . . . . . . . . . . . . . . . .  30.5
93 . . . . . . . . . . . . . . . . . .  31.1
94 . . . . . . . . . . . . . . . . . .  31.7
95 . . . . . . . . . . . . . . . . . .  28.1




FOCUSING ON QUALITY NOT QUANTITY

The economic variables for the home building industry over the next few years
are difficult to assess. Our strategy in this environment will be to increase
the quality and profitability of each home we build, rather than adding volume.
Concentrating on improvement at each step in the home building process is, we
believe, the way to raise the returns on our home building investments. Being
the best home builder has been and will continue to be more important to us
than being the largest.


                                   [PHOTO]

                 Bill Gillilan, Larry Hirsch and David Quinn


        While most of our energy necessarily is being directed internally, we
are constantly seeking opportunities that can utilize the capabilities of
Centex people to best advantage. Centex Homes has formed a joint venture with
The Charles Church Group Limited to build homes west of London, England in our
first international home building initiative. A second joint-venture has been
formed with Kensington Cottages of Minneapolis to build and operate specially
designed facilities for residents with Alzheimer's Disease. This is Centex's
initial entry into care-based housing as the Company positions itself to
address the various living needs of the aging population.

        In another initiative, Centex signed an acquisition agreement for the
purchase of Vista Properties, Inc., a Dallas-based land development company.
The acquisition, which is subject to the approval of a prepackaged bankruptcy
plan, will expand Centex's land bank and should provide a number of new
commercial and industrial property development opportunities.

        Fiscal 1995's rapidly escalating interest rates also had a swift and
severe impact on CTX Mortgage Company, and 1994's record performance was
followed by financial results only slightly better than breakeven. The mortgage
industry had created excess capacity to satisfy the demand for mortgages during
the refinancing boom, and price competition intensified as the industry


                                      3
<PAGE>   6
fought for shrinking volume in a declining market.

        The management of CTX Mortgage responded quickly to the deteriorating
environment, reducing office locations from 170 to about 110 and cutting its
work force nearly in half. The profitability of Centex's Savings and Loan was
also dependent on the mortgage business. When an opportunity arose, the Savings
and Loan was sold in December 1994.

        Such draconian measures, though necessary, are culturally offensive to
Centex because we take pride in being a "people-oriented" company. We strive to
build and maintain trust between Centex and its employees and to foster the
right environment for success.

LOWER COSTS = HIGHER MARGINS

As fiscal 1995 ended, some capacity had been withdrawn from the U.S. mortgage
market and the benefits of CTX Mortgage's more efficient operating structure
began to pay dividends. While expanding volume is important in this business,
obtaining higher margin per loan will be our primary goal. A key factor in that
margin improvement is the reduction of loan origination costs. Progress has
been made toward this goal and there are further efficiency gains ahead.


             [CHART]                                      [CHART]
EARNINGS PER SHARE (In dollars)             STOCKHOLDERS' EQUITY ($ in millions)
91 . . . . . . . . . . . . .  $1.42         91 . . . . . . . . . . . . . . $484
92 . . . . . . . . . . . . .  $1.11         92 . . . . . . . . . . . . . . $518
93 . . . . . . . . . . . . .  $1.91         93 . . . . . . . . . . . . . . $578 
94 . . . . . . . . . . . . .  $2.60         94 . . . . . . . . . . . . . . $669 
95 . . . . . . . . . . . . .  $3.04         95 . . . . . . . . . . . . . . $668 
            $1.81      $1.23
  Before CXP Gain   CXP Gain


        Despite the short-term contraction of our mortgage business, expansion
of Centex's Financial Services segment, particularly of housing-related
financial services, will remain a major strategic focus for Centex. We will
continue to work to attract high-quality loan officers to our organization and
to augment our product lines. We have broadened our capabilities by forming
Nova Mortgage Credit Corporation to offer second mortgages and home equity
lines of credit, as well as mortgages to home buyers with credit problems. Our
title insurance, escrow, and hazard insurance operations performed extremely
well throughout the cycle and we will seek opportunities to expand our presence
in these businesses.

        Abrupt interest rate changes put a premium on maintaining efficient and
flexible operating structures in businesses such as home building and mortgage
banking. As Centex Homes and CTX Mortgage continue to tighten their operations
and hone their philosophies, we become even better positioned to respond to the
impact of rapid changes in economic and industry fundamentals on Centex. Our
goal is to enhance our profitability at every point in the economic cycle.

        The Centex Construction Group's loss was substantially less in fiscal
1995 than in 1994. While the nonresidential construction market is still very
competitive, this division is poised to return to profitability in fiscal 1996
as the sector benefits from an improv-


                                      4
<PAGE>   7
ing economy. Longer term, we must develop ways to strengthen this operation's
earnings.

        An important strategic decision was implemented early in the fiscal
year when Centex Construction Products, Inc. (CXP), our former wholly owned
construction products subsidiary, sold 51% of its stock in an Initial Public
Offering. As a separately traded public company, CXP can now use its stock as
an acquisition currency, greatly enhancing its financial ability to expand.
Benefiting from increasing demand and prices for its products, CXP had an
excellent first year. As a 49% owner of CXP stock, Centex will continue to
receive a substantial share of the value built by CXP.

        Centex's balance sheet was significantly bolstered by the $186 million
received from the CXP transaction, and we aggressively repurchased Centex stock
during the year as its price remained at depressed levels. In total, the
Company spent about $90 million to repurchase 3.74 million shares, about 12% of
what was outstanding at the beginning of fiscal 1995. Centex paid an average
price per share of around $24, which approximates book value.

        We believe that Centex's longer-term stockholders will reap the
benefits of our active share repurchase program. Although it is possible that
we'll repurchase additional shares, we will be careful not to strain the
Company's financial resources or reduce our financial flexibility which is
critical during cyclical downturns.


                       [CHART]
TOTAL DEBT TO CAPITALIZATION ($ in millions)
91 . . . . $268  . . . .  $  867  . . . .  30.9%
92 . . . . $299  . . . .  $  905  . . . .  33.0%
93 . . . . $369  . . . .  $1,031  . . . .  35.8%
94 . . . . $429  . . . .  $1,157  . . . .  37.1%
95 . . . . $427  . . . .  $1,123  . . . .  38.0%


PEOPLE: OUR MOST VALUABLE ASSET

The advice and counsel of Centex's Board of Directors is important to our
success. Frank Crossen, who served as Chairman of the Board and CEO as well as
in numerous other capacities during his 38-year Centex career, retired from the
Board in fiscal 1995. Frank Crossen made enormous contributions to Centex's
success and remains a great friend of the Company.

        Juan L. Elek, Co-Chairman of Elek, Moreno Valle y Asociados in Mexico
City, was elected to the Board during the year. Mr. Elek brings both
outstanding abilities and an international perspective to Centex. We are proud
to have him with us.

        It is traditional to end a stockholders' letter by thanking a company's
employees. At Centex, such appreciation is both well-deserved and appropriate.
Our products and services are not technology-based; we have no unique
advantages over our competitors. We succeed because of the talents, creativity
and hard work of the approximately 6,400 people who are Centex. Much has been
and will be asked of them, and we are certain they will continue to answer each
and every challenge. Because of them, and with them, we face the future with 
great anticipation and confidence.


/s/ Laurence E. Hirsh

Laurence E. Hirsh
Chairman and Chief Executive Officer


/s/ WILLIAM J GILLILAN III

WILLIAM J GILLILAN III
President and Chief Operating Officer


/s/ DAVID W. QUINN

DAVID W. QUINN
Executive Vice President and Chief Financial Officer

May 12, 1995


                                      5
<PAGE>   8

                                [12,964 HOMES]

Marking six consecutive years as the nation's largest home builder and one of
the most geographically diverse, Centex Homes delivered a record 12,964 houses
in fiscal 1995, including the most single-family detached homes ever closed by
a U.S. builder in a year. Centex Homes has ranked as one of the top 10 U.S.
home builders every year for more than a quarter of a century -- longer than
any other builder.

- --------------------------------------------------------------------------------

                          [LAPTOP COMPUTER ARTWORK]

CTX Mortgage now has the organizational structure in place to be profitable in
the existing mortage environment. We have identified our strongest long-term
markets, broadened our product base, implemented new information management
systems and centralized functions previously handled in the branches. In
addition, we're training personnel to complete the loan application process in
the customer's own environment using laptop computers.

- --------------------------------------------------------------------------------

                               [HOUSE ARTWORK]

Centex Corporation employees across the country give back to      [CASTLE OF
their communities, doing what they do best. Two of our more        MIRACLES
visible efforts are building houses for families who could         ARTWORK]
not otherwise afford them and helping make children's dreams
come true.  o  Since constructing our first homes for Habitat for Humanity
International in 1991, Centex divisions have constructed more than 100 such
                homes from coast to coast. By the year 2000, we will have
[HABITAT FOR    built 100 more.  o  In Florida, Centex Rooney employees donated
  HUMANITY      their services to construct the "Castle of Miracles" at "Give
  ARTWORK]      Kids the World" Village -- an activity center near Disney World
                for children who have life threatening illnesses.


                                      6
<PAGE>   9

- --------------------------------------------------------------------------------
        HOME BUILDING
- --------------------------------------------------------------------------------

Centex Homes achieved record earnings, revenues and unit deliveries in fiscal
1995. We closed a record 12,964 houses, including the most single-family,
detached homes ever completed by a U.S. builder in a single year. Home Building
operating earnings totaled $112.1 million as revenues reached $2.1 billion.
Centex Homes also marked its sixth consecutive year as the nation's largest
home builder as well as one of its most geographically diverse.

        Historically low mortgage rates in the second half of fiscal 1994 had
positioned us with an all-time-high sales backlog going into fiscal 1995.
Sales stalled, however, as the Federal Reserve repeatedly raised interest rates
to quiet inflation fears. Our orders slowed each quarter throughout 1995 as
conventional mortgage rates for 30-year fixed-rate loans rose from 7.1% to
9.6%. Total unit sales for fiscal 1995 declined 16% from the previous year, and
our year-end sales backlog of 3,987 homes was 31% less than the record backlog
at the end of 1994.


             [CHART]                                     [CHART]
REVENUES ($ in millions)                    OPERATING EARNINGS ($ in millions)
91 . . . . . . . . . . . . .  $1,021        91 . . . . . . . . . . . . .  $ 73.5
92 . . . . . . . . . . . . .  $1,062        92 . . . . . . . . . . . . .  $ 55.2
93 . . . . . . . . . . . . .  $1,433        93 . . . . . . . . . . . . .  $ 79.9
94 . . . . . . . . . . . . .  $1,870        94 . . . . . . . . . . . . .  $ 96.0
95 . . . . . . . . . . . . .  $2,111        95 . . . . . . . . . . . . .  $112.1


        Dramatic swings in interest rates, coupled with a rapid proliferation
of competitors due to more accessible capital, presented significant challenges
for Centex Homes in fiscal 1995. Competitive demand for labor, materials and
lots put upward pressure on costs just as more competition and rising interest
rates lowered sales per neighborhood, effectively preventing increases in home
sales prices. The combination of these forces prematurely halted margin
improvement in fiscal 1995.

CYCLICAL CONSERVATISM

Centex Homes' experience in previous economic cycles has taught us to be more
conservative as the cycle matures and competition intensifies. As a result, we
moved quickly during the fourth quarter of fiscal 1995 to resize and
restructure our organization and to reduce unsold housing inventory to reflect
current market conditions. Although Centex Homes' inventory was low relative to
the excess that prevailed throughout most of the industry, we reduced it still
further to what we consider to be a comfortable level.


                                      7
<PAGE>   10

        Although the economic environment has been and continues to be
volatile, there is one certainty: fiscal 1995 caps a period of significant,
continuous improvement for Centex Homes. Since fiscal 1987, which was the
previous cyclical housing peak, Centex Homes has more than doubled the number
of markets in which it operates to over 40 and nearly tripled the number of its
neighborhood locations to 290. During each of the past three years, Centex
Homes delivered more than 10,000 units annually while retaining a high level of
customer satisfaction -- an achievement previously considered by many to be
impossible.

- --------------------------------------------------------------------------------
HOUSING ACTIVITY BY GEOGRAPHIC AREA

<TABLE>
<CAPTION>
CLOSINGS
Year Ended                      3/31/95                 3/31/94
- --------------------------------------------------------------- 
<S>                             <C>                     <C>
West                             2,454                   1,973
Midwest                          1,283                   1,114
East                             2,921                   2,599
Southeast                        2,632                   2,895
Southwest                        3,674                   3,982
- --------------------------------------------------------------
                                12,964                  12,563
==============================================================

<CAPTION>
SALES (ORDERS) BACKLOG
As of                           3/31/95                 3/31/94
- --------------------------------------------------------------- 
<S>                             <C>                     <C>
West                               603                     756
Midwest                            442                     622
East                               918                   1,279
Southeast                          892                   1,387
Southwest                        1,132                   1,751
- --------------------------------------------------------------
                                 3,987                   5,795
==============================================================

<CAPTION>
SALES (ORDERS)
Year Ended                      3/31/95                 3/31/94
- --------------------------------------------------------------- 
<S>                             <C>                     <C>
West                             2,301                   2,066
Midwest                          1,103                   1,275
East                             2,560                   2,686
Southeast                        2,137                   3,022
Southwest                        3,055                   4,158
- --------------------------------------------------------------
                                11,156                  13,207
==============================================================
</TABLE>

        In addition, we have developed proprietary training programs in every
key home building discipline -- financial, sales, construction and land
development -- and believe we have some of the most experienced and best
trained people in the housing industry. Another key objective was reached with
the recent announcement of Centex Homes' initial expansion into the
international marketplace -- a joint-venture with The Charles Church Group
Limited to build homes in the United Kingdom. We believe there may be
additional opportunities beyond our borders for similar projects for Centex
Homes.

A CULTURE OF CONTINUOUS IMPROVEMENT

Underlying all of our accomplishments is our drive to achieve "sustainable
differentiation." At Centex Homes, continuous improvement is more than a goal;
rather it has become a culture. We are certain we will be able to leverage that
culture during the next cycle when the ability to execute better than our
competition will be a primary differentiating factor in our success.

        Centex Homes continues to follow its countercyclical strategy of
reducing exposure in overheated geographic areas and giving up market share,
but reinvesting and expanding share during cyclical downturns. In California,
where the economic trough has been prolonged, we have invested considerable
resources in both the northern and southern parts of the state that we believe
will generate excellent returns during the next several years. The West region,
in fact, was one area of the country where we gained market share during fiscal
1995.

        Other than in California, Centex Homes reduced its land position
slightly during fiscal 1995. For several years we've maintained, based on
current sales rates, approximately a two- to two-and-one-


                                      8

<PAGE>   11

half-year supply of lots with another year-and-one-half lot supply under
option. Our current land bank approaches the upper end of that range. At year
end, we had about 26,000 owned lots and another 17,000 lots were under option.

        While we will continue to maintain our land bank near current levels
and add to it on a selective basis, overall we'll probably reduce our land
position in fiscal 1996. The number of neighborhoods we had in place at the end
of fiscal 1995 may be the peak for this cycle and is likely to decline,
assuming a cyclical slowdown occurs.

SOFT LANDING OR DEFINITE TROUGH?

Mortgage interest rates began to decline toward the end of fiscal 1995 and
fiscal 1996 home sales have begun to show an improvement over those of the
prior year. Although the interest rate decline may enable the economy to
experience a "soft landing" as opposed to a definite trough, this is a time to
be cautious in our capital commitments. Maintaining our financial flexibility
in a shifting economic climate is paramount. Consistent with our conservative
philosophies, Centex Homes will operate with lower overhead and inventories in
fiscal 1996 than we did in fiscal 1995.

        Going forward, our focus will be on more exact execution of every
detail of the home building process, better product value and service for our
customers, and the highest possible financial returns. At this stage of the
housing cycle, there is no shortage of available capital, no deficit of lots
and therefore no lack of industry competition. But Centex Homes has a solid
organization in place -- a core of experienced people with the skills to take
best advantage of the prevailing economic environment. Centex Homes will
continue to improve as a company, becoming even better each year.

- --------------------------------------------------------------------------------

                   CENTEX HOMES -- 1995 CLOSINGS BY REGION

                                    [MAP]

<TABLE>
                <S>                     <C>             <C>
                West                     2,454           19%
                Midwest                  1,283           10%
                East                     2,921           23%
                Southeast                2,632           20%
                Southwest                3,674           28%
                --------------------------------------------
                Total                   12,964          100%
                
</TABLE>


                                      9
<PAGE>   12

- --------------------------------------------------------------------------------
        FINANCIAL SERVICES
- --------------------------------------------------------------------------------

Centex's Financial Services division, which includes Mortgage Banking and
Savings and Loan operations, was severely impacted by the rapid escalation of
interest rates which persisted throughout fiscal 1995. Centex exited the
savings and loan business in December 1994 with the sale of the operations and
deposits of Texas Trust Savings Bank, FSB, for a pre-tax gain of $3.2 million.

        Based on units and dollar volume, calendar 1994 was the third best
mortgage market in history both for the nation and for CTX Mortgage.
Financially, however, it was an extremely difficult time for the mortgage
industry. Seven interest rate increases in less than a year sliced U.S.
mortgage volume in half. As rates rose, consumers shifted from more profitable
fixed-rate loans to lower-margin adjustable rate mortgages, and the enormous
refinancing market of the previous year all but disappeared. Pricing pressures
increased as mortgage companies competed for share in a declining market. The
industry started to consolidate and most companies downsized operations.

        CTX's rapid expansion since 1990 has created one of the nation's
largest retail mortgage originators. But reflecting intensely competitive
conditions, CTX's fiscal 1990-1994 run of rapidly escalating originations,
dollar volume and profitability halted precipitously in 1995. Originations
droppped to 37,078 loans valued at $4.2 billion from 58,543 loans worth
$6.4 billion in 1994. Operating earnings fell to $1 million from 1994's record
$71 million. As a result, CTX downsized by almost 40% -- consolidating 170
offices to about 110 and trimming its work force accordingly.

             [CHART]                                      [CHART]
REVENUES ($ in millions)                     OPERATING EARNINGS ($ in millions)
91 . . . . . . . . . . . . .  $102           91 . . . . . . . . . . . . .  $ 9.2
92 . . . . . . . . . . . . .  $102           92 . . . . . . . . . . . . .  $21.6
93 . . . . . . . . . . . . .  $147           93 . . . . . . . . . . . . .  $50.9
94 . . . . . . . . . . . . .  $203           94 . . . . . . . . . . . . .  $73.6
95 . . . . . . . . . . . . .  $107           95 . . . . . . . . . . . . .  $ 9.4


WITH RETRENCHMENT CAME RE-EXAMINATION

The sudden industry retrenchment in 1995 made us re-examine every aspect of our
business. We identified our strongest long-term markets, broadened our product
base to meet market demand, and began making the internal changes necessary to
become a leaner, lower-cost mortgage producer. We have


                                      10
<PAGE>   13

[UNITED STATES       Since fiscal 1987, the previous cyclical housing peak,
     MAP]            Centex Homes has doubled its markets either through
                     start-up or acquisition and has tripled its neighborhood
locations. Centex currently is contructing homes in 44 markets -- more than any
other builder -- in 20 states, in a total of about 290 neighborhoods.

- --------------------------------------------------------------------------------

At the end of fiscal 1995, the Centex Construction Group was building 92
projects in 18 states, the U.S. Virgin Islands and the Bahamas. During the
year, the Group once again received the largest portion of its project revenues
- -- 39% -- from healthcare projects, just as it did in fiscal 1994.

                        1995 REVENUES BY PROJECT TYPE

                                   [CHART]
                HOSPITALS . . . . . . . . . . . . . . . .  39%
                HOSPITALITY . . . . . . . . . . . . . . .  15%
                EDUCATION . . . . . . . . . . . . . . . .  10%
                OFFICE BUILDINGS  . . . . . . . . . . . .  10%
                PUBLIC ASSEMBLY . . . . . . . . . . . . .   9%
                INDUSTRIAL  . . . . . . . . . . . . . . .   7%
                CORRECTIONAL  . . . . . . . . . . . . . .   5%
                OTHER . . . . . . . . . . . . . . . . . .   5%

- --------------------------------------------------------------------------------

                              [ARTWORK OF HOME]

During fiscal 1995, CTX Mortgage expanded the scope of            [ARTWORK OF
its origination business by forming Nova Mortgage Credit      CTX MORTGAGE SEAL]
Corporation to enter the second mortgage and home equity 
line of credit business. Nova also offers "B" and "C" mortgages for people who
have special credit needs.

- --------------------------------------------------------------------------------

An important strategic decision became reality early in fiscal 1995 when Centex
Construction Products, Inc. (CXP), formerly our wholly owned construction
products subsidiary, sold 51% of its stock in an Initial Public Offering. As a
                separate publicly traded company, CXP now has greater financial 
[CONSTRUCTION   resources with which to pursue its expansion plans. Centex, 
   ARTWORK]     through its 49% ownership of CXP stock, will continue to share 
                in the value built by CXP.


                                      11
<PAGE>   14

implemented new information management processes and centralized functions
previously handled in our branches. We're training personnel to complete the
loan application process in the customer's own environment, using laptop
computers. Going forward, we'll continue to look for other ways to cut costs,
keeping in mind our foremost goal of providing ever-better customer service.

BRANCHING OUT TOGETHER

CTX Mortgage originates residential mortgage loans, then packages, securitizes
and sells them in the secondary market, simultaneously selling the servicing
rights. CTX originally was established to provide loans for Centex Homes'
buyers, and the companies' affiliation has provided a natural way for CTX to
grow as the home builder has expanded geographically. Today, there is a CTX
Mortgage "builder" branch in nearly every Centex Homes market. However, loans
for other buyers have become a major part of CTX's business. In fiscal 1995,
Centex Homes loans represented 23% of CTX's business, while 77% of the
originations were retail (third-party) loans.

        During fiscal 1995, CTX continued to follow its policy of increasing
lending to low- to medium-income families. The program initiated by CTX in
fiscal 1994 sensitizes our loan officers to the mortgage credit considerations
of minority and low-income communities and encourages them to solicit loans
from members of these groups. These efforts were recognized by the Department
of Housing and Urban Development (HUD), which honored CTX Mortgage as one of
the top five lenders in the nation to Hispanic home buyers for calendar 1994.

        Centex's other home-buyer related Financial Services businesses include
title insurance, escrow and hazard insurance operations. Centex Title Company
operates in Texas, while Metropolitan Title does business in Florida. Centex
Escrow Company currently maintains two offices in Washington state. CTX
Insurance Company's new state-of-the-art computer system serves customers in 18
states from its two regional centers in Texas and Florida. The agency offers
homeowner, auto, and boat as well as personal coverage.

        During fiscal 1995, we formed Nova Mortgage Credit Corporation based in
Denver, Colorado, which focuses on the second mortgage and the home equity line
of credit business. Nova also offers "B and C" first mortgages for people who
have special credit needs. In addition, we continue to actively pursue our
relatively new entrance into the commercial loan business.

        By the end of fiscal 1995, CTX was positioned to be profitable at
current mortgage volume levels. Long-term interest rates began to fall as
fiscal 1996 began -- restimulating the mortgage market. Going forward, the
flattening yield curve should make fixed-rate loans, which are more profitable
for CTX, once again attractive to customers, increasing our volumes and
margins. Although competitive industry pricing remains a factor, it appears to
have moderated.

OUR CUSTOMERS' COMPANY OF CHOICE

CTX Mortgage has a number of competitive advantages. We understand the housing
industry and we know how to take advantage of the cycles. We have an existing
base of business through our affiliation with Centex Homes. The balance sheet
of our parent company allows CTX to obtain the warehouse credit lines necessary
to finance our business. In addition, CTX has in place an established retail
network with a broad customer base through which we can offer additional
mortgage-related products and value-added services.

        CTX Mortgage will continue to grow as we enhance and expand the
housing-related financial products we offer, working always to be a low-cost
producer of those services as well as the company of choice for our customers.


                                      12
<PAGE>   15

- --------------------------------------------------------------------------------
        CONTRACTING AND CONSTRUCTION SERVICES
- --------------------------------------------------------------------------------

During fiscal 1995, the Centex Construction Group continued to battle what has
become the weakest and most competitive building construction market in recent
memory. This industry slump, from which we finally are beginning to emerge, has
lasted for the past four years -- the result of the "easy-money" atmosphere of
the 1980's which facilitated overbuilding. The fiercely competitive industry
environment eroded, and in some cases eliminated, margins.

        The Centex Construction Group consistently ranks among the top domestic
general building contractors and is one of the largest providers of healthcare
construction services. The Group reported record revenues of $1.06 billion in
1995 and lowered its operating loss to $1.8 million from a $4.5 million loss in
1994. In addition, the Group internally reported $17.6 million of investment
earnings.

        [CHART]                                  [CHART]
REVENUES ($ in millions)       OPERATING EARNINGS ($ in millions)
91 . . . . . . .  $  966       91 . . . . $11.6*  . . . . $23.2** . . . .  $34.8
92 . . . . . . .  $  865       92 . . . . $ 3.7*  . . . . $16.5** . . . .  $20.2
93 . . . . . . .  $  783       93 . . . . $(4.1)* . . . . $14.0** . . . .  $ 9.9
94 . . . . . . .  $  967       94 . . . . $(4.5)* . . . . $13.8** . . . .  $ 9.3
95 . . . . . . .  $1,060       95 . . . . $(1.8)* . . . . $17.6** . . . .  $15.8
                               * Operating Earnings (Losses)
                               **Investment Earnings (Eliminated in
                                 Consolidation)

        Construction contracts awarded reached $1.15 billion, the second
highest total in the Group's history and slightly ahead of 1994's new contract
total of $1.03 billion. The backlog of uncompleted construction contracts at
March 31, 1995 was $1.33 billion, a record for any fiscal year end and slightly
higher than $1.24 billion reported at March 31, 1994. At fiscal year end 1995,
the Group was building 92 projects in 18 states, the U.S. Virgin Islands and
the Bahamas. Currently, these projects are divided almost evenly between public
bid and private negotiated contracts.

RESOURCEFUL PARTNERSHIPS

During the year, the Construction Group achieved significant operational goals
in the areas of marketing, safety, and information management. Our companies
continued to refine their approach to the marketplace -- emphasizing their
respective regional identities and expertise when competing in local markets
but utilizing, when appropriate, their combined resources and breadth of
experience as a large national firm. Group members worked together, as well as
with other companies, to bring the best combination of experience to our
clients' projects and to develop specific initiatives for particular
industries.


                                      13
<PAGE>   16

[PHOTO]              Each year, Centex Homes' four in-house architects create
California           several hundred new home designs, including first-time,
                     move-up, and some custom plans. These designs are
[PHOTO]              specifically tailored to buyer preferences in each
Florida              Centex market across the country. In fiscal 1995,
                     our homes ranged in size from 1,050
[PHOTO]              to about 5,800 square feet and were
Illinois             priced from approximately $65,000 to         [ARTWORK]
                     $650,000, with an average price of
[PHOTO]              about $159,200.
North Carolina

[PHOTO]
Texas

- -------------------------------------------------------------------------------

Centex Construction Group companies were recognized with a number of awards
during fiscal 1995.

o  Centex Golden received the construction industry's "Oscar"        [PHOTO]
- -- the Associated General Contractors/Motorola BuildAmerica          Del Mar
Award -- which honors one new building in the nation each           Racetrack
year for excellence in construction. The award was for the          Grandstand
renovation and expansion of the Del Mar Racetrack Grandstand,
which was completed under budget and a year ahead of schedule. Centex Golden
was also named "Large Contractor of the Year" for the third consecutive year by
the San Diego Chapter of the American Subcontractors Association.

o  Centex is the first company ever to win two awards in            [PHOTO]
the same year in the National Excellence in Construction            Northern
competition sponsored by the Associated Builders and                 Navajo
Contractors (ABC), and both awards were in the same              Medical Center
category -- "Institutional Over $25 Million." Centex
Bateson was awarded first place for the Northern Navajo Medical Center in
                  Shiprock, New Mexico. Centex Rodgers received second place 
    [PHOTO]       for its construction of Summit Medical Center in Hermitage, 
    Summit        Tennessee. Centex Bateson also was named ABC North Texas 
Medical Center    Chapter "Contractor of the Year" for the second year in a row.

o  Centex Rooney was selected by the Army Corps of Engineers as South Atlantic
Military Contractor of the Year for "exceptional performance" on the Sparkman
Center for Missile Excellence at the Redstone Arsenal in Huntsville, Alabama.


                                      14
<PAGE>   17

        This effort resulted in several successful partnerships. Centex
Bateson's large-hospital expertise combined with Centex-Simpson's local market
experience garnered one of the largest initial contract awards ever received by
the Group -- the $191 million Army Hospital at Fort Bragg, North Carolina.
Centex Golden, headquartered in San Diego, and Centex-Rooney, which has built
numerous Disney projects, are teaming to provide construction services for
Disney's $50 million Newport Coast Vacation Club in Newport Beach, Southern
California. Centex Golden is one of the most experienced contractors in the
California market. Centex-Rooney has built eight hotels at Walt Disney World in
Florida and is currently constructing Disney's Vacation Club/Florida Beach
Resort in Vero Beach, Florida. A second Centex Golden partnering effort
captured the award of a $110 million contract to expand the San Diego
Convention Center, site of the 1996 Republican National Convention.

- --------------------------------------------------------------------------------
NEW CONTRACTS -- FISCAL 1995 ($ in millions)

<TABLE>
<CAPTION>
<S>       <C>
$191.0    Army Hospital -- Fort Bragg, NC
$109.0    Harrah's Jazzville Casino -- New Orleans, LA
$ 76.2    National Education and Training Center for the U.S. Fish and Wildlife
          Service -- Shepherdstown, WV
$ 60.0    Paradise Island Resort and Casino -- Paradise Island, Bahamas
$ 54.4    Riverside Regional Jail -- Prince George County, VA
$ 52.6    Navy Federal Credit Union -- Vienna, VA
$ 39.5    Merrithew Hospital -- Martinez, CA
$ 31.9    Disney Vacation Club/Florida Beach Resort -- Vero Beach, FL
$ 29.1    North Oaks Medical Center -- Hammond, LA
$ 29.1    University of Arkansas Medical Center -- Little Rock, AR
$ 27.4    Heartland Medical Center -- Avon Park, FL
$ 23.5    Chemistry Building for Vanderbilt University -- Nashville, TN
$ 21.0    Bay County Correctional Facility -- Panama City, FL
$ 20.0    Carnival Cruise Lines Headquarters Addition -- Miami, FL
$ 20.0    Flagler Hospital -- St. Augustine, FL
$ 16.0    Halifax Medical Center -- Daytona Beach, FL
$ 14.0    Kendall Regional Medical Center Office Building and Parking Garage
          --  Miami, FL
$ 13.5    Vie-A-Mer Condominiums -- Long Boat Key, FL
$ 12.5    Santa Rosa Correctional Facility -- Santa Rosa County, CA
$ 10.8    Presbyterian-Orthopedic Hospital Office Building and Parking Garage
          -- Charlotte, NC
$ 10.4    Masco/Delta Faucet Company Manufacturing Facility -- Jackson, TN
$ 10.0    Anchin Center and Education Building, University of South Florida
          -- Sarasota, FL
$  9.2    Alden Press Manufacturing Addition -- Covington, TN
$  5.3    Huffy Bicycle Manufacturing Facility Addition -- Farmington, MO
$  4.0    Museum of Contemporary Art -- New Orleans, LA
$  3.3    Wallace Computer Manufacturing Facility -- Union City, TN
$  2.2    Wallace Computer Warehouse Addition -- Covington, TN
</TABLE>

NEW SYSTEMS

In the important area of safety, improved measurement systems are increasing
the Construction Group's focus on accident prevention and loss control across
all levels of management. These efforts in loss prevention and claims
management have already resulted in a significant decline in incident rates to
well below industry averages.

        The Centex Construction Group continued to implement information
systems throughout all areas of the company to facilitate more efficient
tracking of project information. New systems installed at both our job sites


                                      15
<PAGE>   18

and local offices are giving our personnel more time to focus on value-added
activities such as scheduling, risk management and quality control.

        During the year, we announced the formation of Centex Landis in New
Orleans, Louisiana. Centex Landis already is working on a number of projects in
the New Orleans area, including the land-based Harrah's Jazz Casino, the
renovation of the Newcomb Art Center, the Aquarium of the Americas and the East
Bank Regional Library in Metairie.

        Centex Golden broke new ground on minority hiring practices in San
Diego by supporting a four-year state-certified training program designed to
give women and minorities the training necessary to become apprentices. Golden
actively supports this first-of-its kind program by requesting and encouraging
its subcontractors to employ the program's apprentices while they learn a
trade.

BETTER DAYS AHEAD

Despite the difficult industry environment, our Contracting and Construction
Services business has several positives. It is not asset intensive nor is it a
cash user, making it a good balance with Centex Corporation's other businesses;
it also has excellent operating leverage potential. In addition, we have a
wealth of experienced, talented and creative people.

        The contracting industry appears to be emerging from its doldrums and
the Centex Construction Group is poised to break into the black in fiscal 1996.
However, due to the length of time required to complete lower margin
construction contracts and deploy resources on higher margin work, the Group's
operating earnings will increase gradually.

        The commercial/retail sector appears to be improving and the market
appears to be relatively bright, especially in areas of private healthcare and
industrial projects. But although margins have improved on new work awarded
this year, a significant change in government spending could inhibit further
improvement.

        The Group will continue to focus on finding new building sector
opportunities and market segments where the risk/reward potential is favorable,
as well as on offering ancillary construction services to our many valued
customers.

- --------------------------------------------------------------------------------
CENTEX CONSTRUCTION GROUP COMPANY/HEADQUARTERS -- YEARS IN BUSINESS

<TABLE>
<CAPTION>
<S>                                                             <C>
Centex Bateson Construction Company, Inc., Dallas, TX           59
Centex Forcum Lannom, Inc., Dyersburg, TN                       84
Centex Golden Construction Company, San Diego, CA               68
Centex-Great Southwest Corporation, Orlando, FL                 20
Centex Landis Construction Co., Inc., New Orleans, LA            2
Centex-Rodgers Construction Company, Nashville, TN               8
Centex-Rooney Construction Co., Inc., Ft. Lauderdale, FL        62
Centex-Simpson Construction Company, Inc., Fairfax, VA          62
</TABLE>


                                      16
<PAGE>   19
CENTEX

                             FINANCIAL  INFORMATION





                                       17
<PAGE>   20
Centex Corporation and Subsidiaries

CONSOLIDATED REVENUES AND OPERATING EARNINGS BY LINE OF BUSINESS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                     For the Years Ended March 31,
                                               -----------------------------------------------------------------------
                                                  1995            1994         1993           1992             1991
                                               -----------------------------------------------------------------------
                                                                      (Dollars in thousands)
<S>                                            <C>            <C>           <C>            <C>              <C>
REVENUES
  Home Building                                $2,110,735     $1,869,754    $1,433,062     $1,061,886       $1,021,342
                                                      65%            61%           61%            52%              49%
  Financial Services                              106,841        203,393       147,041        101,751          101,942
                                                       3%             7%            6%             5%               5%
  Contracting and Construction Services         1,059,928        966,562       783,222        865,009          965,826
                                                      32%            32%           33%            43%              46%
                                               ----------     ----------    ----------     ----------       ----------
                                               $3,277,504     $3,039,709    $2,363,325     $2,028,646       $2,089,110
                                               ==========     ==========    ==========     ==========       ==========
                                                     100%           100%          100%           100%             100%

OPERATING EARNINGS
  Home Building                                $  112,149     $   95,977    $   79,850     $   55,177       $   73,520
                                                      83%            53%           62%            68%              76%
  Financial Services                                9,399         73,550        50,854         21,582            9,190
                                                       7%            41%           40%            27%              10%
  Contracting and Construction Services            (1,790)        (4,500)       (4,103)         3,742           11,569
                                                      (1%)           (2%)          (3%)            5%              12%
  Other, net                                       (1,608)        (1,799)       (4,262)          (840)             190
                                                      (1%)           (1%)          (3%)           (1%)              -%
  Equity in Earnings of Affiliate (CXP)            16,577         16,626         4,648          1,138            1,660
                                                      12%             9%            4%             1%               2%
                                               ----------     ----------    ----------     ----------       ----------
    OPERATING EARNINGS                            134,727        179,854       126,987         80,799           96,129
                                                     100%           100%          100%           100%             100%
  Corporate General and Administrative             15,253         15,158        13,120         12,807           12,124
  Interest                                         33,014         29,683        22,108         22,140           27,423
                                               ----------     ----------    ----------     ----------       ----------

    EARNINGS BEFORE GAIN ON CXP'S INITIAL
      PUBLIC OFFERING AND INCOME TAXES             86,460        135,013        91,759         45,852           56,582

Gain on CXP's Initial Public Offering              59,328              -             -              -                -
                                               ----------     ----------    ----------     ----------       ----------

  EARNINGS BEFORE INCOME TAXES                 $  145,788     $  135,013    $   91,759     $   45,852       $   56,582
                                               ==========     ==========    ==========     ==========       ==========
</TABLE>

Centex Construction Products, Inc. (CXP) became 49% owned in April 1994 as a
result of an Initial Public Offering (IPO) representing 51% of its equity (see
Note C to financial statements). CXP's revenues of $166,826, $136,526, $129,832
and $142,188 for the fiscal years 1994, 1993, 1992 and 1991, respectively, and
the related costs and expenses have been reclassified into "Equity in Earnings
of Affiliate (CXP)".  This reclassification facilitates comparisons between the
periods.

Mortgage Banking and Savings and Loan operations are combined in the financial
reporting segment - Financial Services.

Applicable segment overhead costs have been deducted from lines of business
operating earnings.





                                       18
<PAGE>   21
Centex Corporation and Subsidiaries

STATEMENTS OF CONSOLIDATED EARNINGS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                        For the Years Ended March 31,
                                                                ---------------------------------------------
                                                                      1995           1994           1993
                                                                ---------------------------------------------
                                                                (Dollars in thousands, except per share data)
<S>                                                                <C>            <C>             <C>
REVENUES
  Home Building                                                    $2,110,735     $1,869,754      $1,433,062
  Financial Services                                                  106,841        203,393         147,041
  Contracting and Construction Services                             1,059,928        966,562         783,222
                                                                   ----------     ----------      ----------
                                                                    3,277,504      3,039,709       2,363,325
                                                                   ----------     ----------      ----------
COSTS AND EXPENSES
  Home Building                                                     1,998,586      1,773,777       1,353,212
  Financial Services                                                   97,442        129,843          96,187
  Contracting and Construction Services                             1,061,718        971,062         787,325
  Other, net                                                            1,608          1,799           4,262
  Equity in Earnings of Affiliate (CXP)                               (16,577)       (16,626)         (4,648)
  Corporate General and Administrative                                 15,253         15,158          13,120
  Interest                                                             33,014         29,683          22,108
                                                                   ----------     ----------      ----------
                                                                    3,191,044      2,904,696       2,271,566
                                                                   ----------     ----------      ----------
EARNINGS BEFORE GAIN ON CXP'S INITIAL PUBLIC OFFERING
  AND INCOME TAXES                                                     86,460        135,013          91,759
  Gain on CXP's Initial Public Offing                                  59,328              -               -
                                                                   ----------     ----------      ----------
EARNINGS BEFORE INCOME TAXES                                          145,788        135,013          91,759
  Income Taxes                                                         53,540         49,851          30,721
                                                                   ----------     ----------      ----------
NET EARNINGS                                                       $   92,248     $   85,162      $   61,038
                                                                   ==========     ==========      ==========
EARNINGS PER SHARE                                                 $     3.04     $     2.60      $     1.91
                                                                   ==========     ==========      ==========
</TABLE>

Mortgage Banking and Savings and Loan operations are combined in the financial
reporting segment - Financial Services.

See notes to consolidated financial statements.





                                       19
<PAGE>   22
Centex Corporation and Subsidiaries

CONSOLIDATED BALANCE SHEETS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                         Centex Corporation and Subsidiaries
                                                                         -----------------------------------
                                                                                      March 31,
                                                                         -----------------------------------
                                                                              1995                1994
                                                                         -----------------------------------
                                                                                (Dollars in thousands)
<S>                                                                       <C>                 <C>
ASSETS
  Cash and Cash Equivalents                                               $   23,785          $   76,287
  Marketable Securities Available For Sale                                         -              78,241
  Receivables -
    Residential Mortgage Loans                                               413,802             677,641
    Construction Contracts                                                   177,075             161,929
    Trade                                                                     53,822              79,487
    Notes                                                                      4,898              10,115
    Affiliates                                                                     -                   -
  Inventories -
    Housing Projects                                                       1,087,542             969,769
    Land Held for Development and Sale                                        78,929             104,869
    Construction Products                                                          -              22,819
  Investments -
    Centex Development Company, L.P.                                          46,585              71,000
    Centex Construction Products, Inc.                                        89,871                   -
    Joint Ventures and Other                                                   5,695              56,928
    Unconsolidated Subsidiaries                                                    -                   -
  Property and Equipment, net                                                 41,267             188,930
  Government-Guaranteed S&L Assets                                                 -              43,767
  Other Assets and Deferred Charges                                           26,427              38,574
                                                                          ----------          ----------
                                                                          $2,049,698          $2,580,356
                                                                          ==========          ==========
LIABILITIES AND STOCKHOLDERS' EQUITY
  Accounts Payable and Accrued Liabilities                                $  555,944          $  643,045
  S&L Deposits and FHLB Borrowings                                                 -             211,055
  Short-term Debt                                                            576,260             783,585
  Long-term Debt                                                             222,530             222,832
  Deferred Income Taxes                                                       26,737              51,180
  Stockholders' Equity-
    Preferred Stock, Authorized 5,000,000
      Shares, None Issued                                                          -                   -
    Common Stock, $.25 Par Value;
      Authorized 50,000,000 Shares;
      Issued and Outstanding
      28,070,978 and 31,663,808 Shares                                         7,018               7,916
  Capital in Excess of Par Value                                                   -              26,631
  Retained Earnings                                                          661,209             634,112
                                                                          ----------          ----------
  Total Stockholders' Equity                                                 668,227             668,659
                                                                          ----------          ----------
                                                                          $2,049,698          $2,580,356
                                                                          ==========          ==========
</TABLE>

See notes to consolidated financial statements.





                                       20
<PAGE>   23
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
             Centex Corporation                  Financial Services
       ----------------------------         --------------------------
                  March 31,                           March 31
       ----------------------------         --------------------------
           1995              1994              1995              1994
       ---------------------------------------------------------------                                            
                             (Dollars in thousands)
       <S>               <C>                <C>             <C>
       $   18,534        $   13,284         $  5,251        $   63,003
                -                 -                -            78,241

                -                 -          413,802           677,641
          177,075           161,929                -                 -
           44,771            54,630            9,051            24,857
            4,898            10,115                -                 -
                -                 -           65,521            80,806

        1,087,542           969,769                -                 -
           78,929           104,869                -                 -
                -            22,819                -                 -

           46,585            71,000                -                 -
           89,871                 -                -                 -
            5,695            56,928                -                 -
           29,082             5,263                -                 -
           25,341           169,234           15,926            19,696
                -                 -                -            43,767
           19,739            22,101            6,688            16,473
       ----------        ----------         --------        ----------
       $1,628,062        $1,661,941         $516,239        $1,004,484
       ==========        ==========         ========        ==========

         $504,659        $  528,724         $ 51,285        $  114,321
                -                 -                -           211,055
          204,851           206,638          371,409           576,947
          222,530           222,832                -                 -
           27,795            35,088           (1,058)           16,092

                -                 -                -                 -


            7,018             7,916               12                12
                -            26,631           51,908            51,938
          661,209           634,112           42,683            34,119
       ----------        ----------         --------        ----------
          668,227           668,659           94,603            86,069
       ----------        ----------         --------        ----------
       $1,628,062        $1,661,941         $516,239        $1,004,484
       ==========        ==========         ========        ==========
</TABLE>

In the supplemental data presented above, "Centex Corporation" means the basis
of presentation as described in Note A to the consolidated financial
statements, and "Financial Services" means CTX Mortgage Company and CTX Holding
Company and Affiliates. Transactions between Centex Corporation and Financial
Services have been eliminated from the Centex Corporation and Subsidiaries
balance sheets.





                                       21
<PAGE>   24
Centex Corporation and Subsidiaries

STATEMENTS OF CONSOLIDATED CASH FLOWS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                           For the Years Ended March 31,
                                                                                     ---------------------------------------
                                                                                       1995            1994           1993
                                                                                     ---------------------------------------
                                                                                              (Dollars in thousands)
<S>                                                                                 <C>           <C>              <C>
CASH FLOWS - OPERATING ACTIVITIES
  Net Earnings                                                                      $  92,248     $  85,162        $  61,038
  Adjustments -
    Depreciation, Depletion and Amortization                                            6,438        19,640           16,156
    Deferred Income Taxes                                                              (4,285)       (7,760)           3,545
    Gain Related to CXP's IPO, net of Tax                                             (37,495)            -                -
    Equity in (Earnings) Losses of Joint Ventures,
      Unconsolidated Subsidiaries and CDC                                                 865        (3,387)             120
    Equity in Earnings of Affiliate (CXP), net of Tax                                 (10,692)            -                -
  Increase in Receivables                                                             (10,813)      (21,965)         (15,001)
  Decrease (Increase) in Residential Mortgage Loans                                   263,718       (87,048)         (12,840)
  Increase in Inventories                                                             (92,255)     (201,539)        (136,259)
  Decrease in Government-Guaranteed S&L Assets                                         43,767        39,056          105,275
  (Decrease) Increase in Payables and Accruals                                        (56,866)       91,864           77,920
  Decrease (Increase) in Other Assets                                                   5,234        (4,190)          (6,337)
  Other, net                                                                          (20,167)      (13,859)          (2,265)
                                                                                    ---------     ---------        ---------
                                                                                      179,697      (104,026)          91,352
                                                                                    ---------     ---------        ---------
CASH FLOWS - INVESTING ACTIVITIES
  Decrease (Increase) in Advances to Joint Ventures                                                                          
    and Unconsolidated Subsidiaries                                                    24,334        (2,747)           2,669 
  Dividend and Other Receipts Related to CXP's IPO                                    186,525             -                - 
  Property and Equipment Additions, net                                               (10,552)      (31,936)         (18,019)
  Decrease in Marketable Securities                                                    78,241        32,075           91,710 
                                                                                    ---------     ---------        --------- 
                                                                                      278,548        (2,608)          76,360 
                                                                                    ---------     ---------        --------- 
CASH FLOWS - FINANCING ACTIVITIES
  (Decrease) Increase in S&L Deposits and Debt                                       (211,055)        6,915         (241,130)
  (Decrease) Increase in Debt                                                        (207,012)      144,859           30,250
  Retirement of Common Stock                                                          (89,093)            -           (3,991)
  Proceeds from Stock Option Exercises                                                  2,320        11,386            9,028
  Dividends Paid                                                                       (5,907)       (6,304)          (6,154)
                                                                                    ---------     ---------        ---------
                                                                                     (510,747)      156,856         (211,997)
                                                                                    ---------     ---------        ---------
NET (DECREASE) INCREASE IN CASH                                                       (52,502)       50,222          (44,285)
CASH AT BEGINNING OF YEAR                                                              76,287        26,065           70,350
                                                                                    ---------     ---------        ---------
CASH AT END OF YEAR                                                                 $  23,785     $  76,287        $  26,065
                                                                                    =========     =========        =========
</TABLE>


See notes to consolidated financial statements.





                                       22
<PAGE>   25
Centex Corporation and Subsidiaries

STATEMENTS OF CONSOLIDATED STOCKHOLDERS' EQUITY
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                        Capital In
                                           Preferred        Common       Excess of      Retained
                                             Stock          Stock        Par Value      Earnings        Total
                                           ---------        ------      ----------      --------      ---------
                                                                   (Dollars in thousands)
  <S>                                       <C>             <C>         <C>             <C>           <C>
  Balance, March 31, 1992                   $     -         $7,623      $  10,501       $500,370      $ 518,494
    Exercise of Stock Options                     -            200          8,828              -          9,028
    Retirement of 187,400 Shares                  -            (38)        (3,953)             -         (3,991)
    Net Earnings                                  -              -              -         61,038         61,038
    Cash Dividends                                -              -              -         (6,154)        (6,154)
                                            -------         ------      ---------       --------      ---------
  Balance, March 31, 1993                         -          7,785         15,376        555,254        578,415
    Exercise of Stock Options                     -            131         11,255              -         11,386
    Net Earnings                                  -              -              -         85,162         85,162
    Cash Dividends                                -              -              -         (6,304)        (6,304)
                                            -------         ------      ---------       --------      ---------
  Balance, March 31, 1994                         -          7,916         26,631        634,112        668,659
    EXERCISE OF STOCK OPTIONS                     -             36          2,284              -          2,320
    RETIREMENT OF 3,737,500 SHARES                -           (934)       (28,915)       (59,244)       (89,093)
    NET EARNINGS                                  -              -              -         92,248         92,248
    CASH DIVIDENDS                                -              -              -         (5,907)        (5,907)
                                            -------         ------      ---------       --------      ---------
  BALANCE, MARCH 31, 1995                   $     -         $7,018      $       -       $661,209      $ 668,227
                                            =======         ======      =========       ========      =========
</TABLE>

See notes to consolidated financial statements.





                                       23
<PAGE>   26
Centex Corporation and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

(Dollars in thousands, except per share data)

(A) SIGNIFICANT ACCOUNTING POLICIES

CONSOLIDATION

The consolidated financial statements include the accounts of Centex
Corporation and subsidiaries (Centex or the company) after the elimination of
all significant intercompany balances and transactions.

BASIS OF BALANCE SHEET PRESENTATION

Balance sheet data are presented in the following categories:

- -        Centex Corporation and Subsidiaries. This represents the adding
together of Centex Corporation, Financial Services and all of their
consolidated subsidiaries. The effects of transactions among related companies
within the consolidated group have been eliminated.

- -        Centex Corporation. This information is presented as supplemental
information and represents the adding together of all subsidiaries other than
CTX Mortgage Company (Mortgage Banking group) and CTX Holding Company (CTX
Holding) and its savings and loan subsidiary, Texas Trust Savings Bank, FSB
(Texas Trust) and affiliates (together, the Savings and Loan group) which are
presented on an equity basis of accounting.

- -        Financial Services. This represents the adding together of the
Mortgage Banking group and the Savings and Loan group. The assets and deposits
of Texas Trust were sold in December 1994 - See Note B.

REVENUE RECOGNITION

Revenue from housing projects is recognized as homes are sold and title passes.
Earnings from sale of mortgage servicing rights and from loan origination fees
are recognized when the related loan is sold and delivered to third-party
purchasers.

Long-term construction contract revenues are recognized on the
percentage-of-completion method based on the costs incurred relative to total
estimated costs. Full provision is made for any anticipated losses. Billings
for long-term construction contracts are rendered monthly, including the amount
of retainage withheld by the customer until contract completion. As a general
contractor, the company withholds similar retainages from each subcontractor.
Retainages of $73 million included in construction contracts receivable and $60
million included in accounts payable at March 31, 1995 are generally receivable
and payable within one year.

Claims are recognized as revenue only after management is confident of
collection or when agreement has been reached with the customer.

Notes receivable at March 31, 1995 are collectible primarily over 5 years, with
$1.6 million being due within one year.  The weighted average interest rate at
March 31, 1995 was 7.2%.





                                       24
<PAGE>   27
INVENTORY, CAPITALIZATION AND SEGMENT EXPENSES

Housing projects and land held for development and sale are stated at the lower
of cost (including direct construction costs and capitalized interest and real
estate taxes) or market. The capitalized costs, other than interest, are
included in Home Building costs and expenses in the statement of consolidated
earnings as related revenues are recognized. Interest costs relieved from
inventories are included as interest expense.

General operating expenses associated with each segment of business are
expensed as incurred and are included in the appropriate segment of business.

JOINT VENTURES

Earnings or losses of joint ventures are not significant and are included in
the appropriate segment of business revenues. Investments in joint ventures are
carried on the equity method in the consolidated balance sheets.

PROPERTY AND EQUIPMENT

Property and equipment are stated at cost. Major renewals and improvements are
capitalized and depreciated. Repairs and maintenance are expensed as incurred.
Depreciation is provided on a straight-line basis over the estimated useful
lives of depreciable assets. Costs and accumulated depreciation applicable to
assets retired or sold are eliminated from the accounts and any resulting gains
or losses are recognized at such time.

EARNINGS PER SHARE

Earnings per share are based on the weighted average number of common and
common equivalent shares outstanding in 1995, 1994 and 1993 of 30,326,906;
32,789,852 and 32,015,785, respectively.

MARKETABLE SECURITIES

Marketable securities at March 31, 1994 represented U.S. Government and
corporate securities owned by Texas Trust. These securities were available for
sale and had a market value which approximated book value.

RESIDENTIAL MORTGAGE LOANS RECEIVABLE

Residential mortgage loans held by CTX Mortgage of $413.8 million at March 31,
1995 are stated at the lower of aggregate cost or market. Market is determined
based on CTX Mortgage's forward sale commitments. Substantially all of the
mortgage loans are sold forward upon closing and subsequently delivered to
third-party purchasers within 60 days thereafter. Due to the fact that defaults
of new loans within the first 60 days are not maintained, no significant
reserves are required.





                                       25
<PAGE>   28
OFF-BALANCE-SHEET RISK

CTX Mortgage enters into various financial agreements, in the normal course of
business, in order to manage the exposure to changing interest rates as a
result of having issued loan commitments to its customers at a specified price
and period, and committing to sell mortgage loans to various investors. CTX
Mortgage had commitments to mortgagors of approximately $227 million and
commitments to sell to investors against these loan commitments of
approximately $162 million at March 31, 1995.

The company does not engage in the trading of securities or other financial
instruments.

STATEMENT OF CONSOLIDATED CASH FLOWS - SUPPLEMENTAL DISCLOSURES

Interest expenses relating to the financial services operations (Mortgage
Banking and Savings and Loan) are included in their respective costs and
expenses. Interest related to non-financial services operations are included as
interest expense as summarized below.

<TABLE>
<CAPTION>
                                     For the Years Ended March 31,
                                  ----------------------------------
                                     1995         1994        1993
                                  ----------------------------------
<S>                               <C>          <C>          <C>
Total Interest Incurred           $ 58,771     $ 68,856     $ 63,721
Less - Mortgage Banking            (19,933)     (30,696)     (28,882)
       Savings and Loan             (5,824)      (8,477)     (12,731)
                                  --------     --------     --------
Interest Expense                  $ 33,014     $ 29,683     $ 22,108
                                  ========     ========     ========
</TABLE>                        

Net payments made for federal, state and foreign income taxes during the fiscal
years ended March 31, 1995, 1994 and 1993 were $49.8 million, $41.9 million,
and $11.4 million, respectively.

RECLASSIFICATIONS

Certain prior year balances have been reclassified to be consistent with the
1995 presentation.

(B) SAVINGS AND LOAN OPERATIONS

ACQUISITION

In December 1988, the company purchased certain assets and assumed certain
liabilities of four Texas savings and loan associations pursuant to acquisition
agreements and an assistance agreement with the Federal Savings and Loan
Insurance Corporation (FSLIC). In 1989 the FSLIC was replaced by the FSLIC
Resolution Fund (the Fund), which assumed all of FSLIC's assets, debts and
obligations. The acquisition was made by Texas Trust, a federal stock savings
bank and subsidiary of CTX Holding, a wholly-owned subsidiary of the company.
The FSLIC received a warrant to purchase a 20% interest in Texas Trust's common
stock for $.4 million through December 2003. In December 1994, Texas Trust
negotiated an early termination of the assistance agreement and the warrant was
redeemed.





                                       26
<PAGE>   29

Certain of the acquired assets (Covered Assets) were subject to Fund assistance
in the form of loss reimbursements and a guaranteed minimum yield. Yield
maintenance on Covered Assets for the years ended March 31, 1995, 1994 and 1993
were $.7, $2.8, and $8.5 million, respectively. In addition, $10.0, $12.1, and
$86.1 million of assistance were provided in fiscal 1995, 1994 and 1993,
respectively, primarily as reimbursement for losses relating to Covered Assets.

The agreements also provided for sharing by the Fund in a portion of the tax
benefits realized by Centex Corporation and indemnification by the Fund against
unassumed liabilities and claims.

DEPOSITS AND FHLB BORROWINGS

At March 31, 1994, deposits included $169.7 million of certificates of deposit
(weighted average contractual interest rate of 3.87%) and $37.3 million of
savings and checking accounts (weighted average contractual interest rate of
2.42%).  In addition, the company was obligated on $4.0 million of Federal Home
Loan Bank borrowings, which bore interest at 9.88% and were secured by assets
with a book value of $4.5 million.

DISPOSITION

In December 1994, Texas Trust and CTX Holding Company executed an agreement
with the Fund which terminated the assistance agreement. In addition, all items
in dispute with the Fund were resolved and Texas Trust redeemed the warrant. On
December 30, 1994, Coastal Bank, ssb, a non-affiliated entity, purchased all of
Texas Trust's branch office facilities and assumed its deposit liabilities.
Immediately after the sale Texas Trust was dissolved and its charter was
canceled.

(C) INVESTMENT IN CXP

In April 1994, the company's construction products subsidiary, Centex
Construction Products, Inc. (CXP), completed the sale of 11.73 million shares
(51%) of its common stock in an Initial Public Offering. CXP's operations
include cement, gypsum wallboard, concrete and aggregate facilities, including
its 50% joint venture interests in its Texas and Illinois cement plants. Centex
retains a 49% ownership in CXP.

In connection with CXP's Initial Public Offering, Centex received a dividend
and other payments from CXP of $186.5 million, which was used by Centex to
reduce outstanding indebtedness. The company reports its 49% investment in CXP
on the equity method of accounting.

CXP's revenues of $166,826 and $136,526 for the fiscal years ended 1994 and
1993, respectively, and the related costs and expenses have been reclassified
into "Equity in Earnings of Affiliate (CXP)" in order to facilitate comparisons
between the periods.





                                       27
<PAGE>   30
Summarized financial information of CXP is presented below:




<TABLE>
<CAPTION>
                                        For the Years Ended March 31,
                                    -------------------------------------
                                       1995         1994         1993
                                    -------------------------------------
<S>                                 <C>           <C>            <C>
Revenues                            $194,313      $166,826       $136,526
Earnings Before Income Taxes        $ 33,829      $ 16,626       $  4,648
Net Earnings                        $ 21,820      $ 10,240       $  3,112
</TABLE>                         



<TABLE>
<CAPTION>
                                               March 31,
                                        ------------------------
                                          1995            1994
                                        ------------------------
<S>                                     <C>            <C>
ASSETS                       
  Current Assets                        $ 66,562        $ 62,203
  Noncurrent Assets                      183,541         195,112
                                        --------        --------
                                        $250,103        $257,315
                                        ========        ========
                             
LIABILITIES AND EQUITY       
  Current Liabilities                   $ 35,493        $ 32,966
  Noncurrent Liabilities                  31,205          53,510
  Stockholders' Equity                   183,405         170,839
                                        --------        --------
                                        $250,103        $257,315
                                        ========        ========
</TABLE>                     

(D) PROPERTY AND EQUIPMENT

Property and equipment cost by major category and accumulated depreciation are
summarized below:


<TABLE>
<CAPTION>
                                                            March 31,
                                                    ------------------------
                                                      1995            1994
                                                    ------------------------
<S>                                                 <C>             <C>
Land, Buildings and Improvements                    $  1,919       $  37,707
Plants, Machinery, Equipment and Other                79,592         273,242
                                                    --------       ---------
                                                      81,511         310,949
Accumulated Depreciation                             (40,244)       (122,019)
                                                    --------       ---------
                                                    $ 41,267       $ 188,930
                                                    ========       =========
</TABLE>                                 

The decrease in property and equipment in fiscal 1995 relates primarily to the
CXP Initial Public Offering.





                                       28
<PAGE>   31
(E) INDEBTEDNESS

SHORT-TERM DEBT

Balances of short-term debt were:

<TABLE>
<CAPTION>
                                                             March 31,
                                    ---------------------------------------------------------
                                               1995                             1994
                                    ---------------------------------------------------------
                                      CENTEX          FINANCIAL         Centex      Financial
                                    CORPORATION       SERVICES       Corporation    Services
                                    -----------       --------       -----------    ---------
<S>                                   <C>             <C>             <C>            <C>
Banks                                 $ 79,000        $196,000        $ 84,500       $225,500
Commercial Paper                       125,000               -         122,000              -
Other Financial Institutions               851         175,409             138        351,447
                                      --------        --------        --------       --------
                                      $204,851        $371,409        $206,638       $576,947
                                      --------        --------        --------       --------
Consolidated Short-term Debt                  $576,260                        $783,585
                                              ========                        ========
</TABLE>                          

The company borrows on a short-term basis from banks under uncommitted lines
which bear interest at prevailing market rates. The weighted average interest
rates of the short-term indebtedness outstanding during fiscal 1995 and 1994
were 5.8% and 3.6%, respectively. The weighted average interest rates of
balances outstanding at March 31, 1995 and 1994 were 6.6% and 4.1%,
respectively.

LONG-TERM DEBT

Balances of long-term debt were:

<TABLE>
<CAPTION>
                                                               March 31,
                                                         ---------------------
                                                           1995          1994
                                                         ---------------------
<S>                                                      <C>          <C>
Senior Notes, 9.05% Due in May 1996                      $100,000     $100,000
Subordinated Debentures, 8.75% to 8.8% Due in 2007        119,316      119,284
Other Indebtedness, 8.0% to 9.0% Due through 2000           3,214        3,548
                                                         --------     --------
                                                         $222,530     $222,832
                                                         ========     ========
</TABLE>                                             

     Maturities of long-term debt during the next five fiscal years are: 1996,
     $1,114; 1997, $100,000; 1998, $0; 1999, $0; 2000, $2,100.

Included in other long-term debt is a $2.1 million convertible subordinated
debenture sold in August 1985 to a corporate officer at par. The indebtedness
bears interest at prime and is convertible into 200,000 shares of the company's
common stock. In connection with this transaction, the company has guaranteed
the payment of a $2.1 million note payable to a bank by the officer.

CREDIT FACILITIES

During fiscal 1994 Centex maintained two separate bank credit agreements
totaling $465 million, which were available for general corporate purposes.
These facilities were replaced in July 1994 with a $425 million revolving
credit agreement expiring in July 1999. Under the terms of the agreement, $170
million may be borrowed directly by CTX Mortgage. There were no borrowings
outstanding to Centex Corporation or CTX Mortgage under this or the previous
facilities during the fiscal years ended March 31, 1995 and 1994.





                                       29
<PAGE>   32

CTX Mortgage has a $300 million committed and secured mortgage warehouse
facility with a bank group, which expires in July 1997. CTX Mortgage also
maintains committed mortgage warehouse facilities of $100 million expiring in
December 1995 with two investment banks. In addition, CTX Mortgage has a $100
million asset-backed commercial paper program which expires in March 1997. The
bank warehouse facility and the commercial paper program provide for limited
support by Centex, as defined, of up to a maximum of 10% of the commitments.
Management believes the facilities expiring in December 1995 can be renewed or
replaced on essentially the same terms.

Under the most restrictive covenants of the various debt agreements, retained
earnings of $315 million were free of restrictions at March 31, 1995.

(F) CAPITAL STOCK

SHAREHOLDER RIGHTS PLAN

In September 1986, the company adopted a Shareholder Rights Plan (Rights Plan)
pursuant to which each holder of record of a share of common stock was granted
one right for each share of common stock held. The Rights Plan was amended in
May 1988. Under the Rights Plan, as amended, each right entitles its holder to
purchase one one-hundredth of a share of a new series of preferred stock
designated Junior Participating Preferred Stock, Series D at an exercise price
of $120.  The rights will become exercisable 10 days after anyone acquires 20%
or more of the company's common stock, or 10 business days after anyone
commences a tender offer which, if successful, would result in such person
owning 20% or more of the company's common stock. In addition, if anyone
acquires 20% or more of the common stock (other than pursuant to certain offers
for all shares of common stock specified in the Rights Plan), or a 20% or more
holder engages in certain specified "self-dealing" transactions or combines
with the company in a reverse merger in which the company survives and its
shares of common stock are not changed, each right will entitle its holder
(other than a holder which owns 20% or more of the common stock) to purchase
shares of company common stock (or, in certain circumstances, other
consideration) with a value of twice the $120 exercise price. If, following an
acquisition of 20% or more of the common stock, the company is acquired in a
merger or sells 50% of its assets or earning power, each right will entitle its
holder (other than a holder which owns 20% or more of the common stock) to
purchase common stock of the acquiring company with a value of twice the $120
exercise price. In general, the rights are redeemable at $.05 per right until
15 days after anyone acquires 20% or more of the common stock. Unless earlier
redeemed, the rights will expire on October 1, 1996.





                                       30
<PAGE>   33
STOCK OPTIONS

The company has two stock option plans for directors, officers and key
employees of the company, the Centex Corporation 1987 Stock Option Plan (the
1987 Plan) and the Centex Corporation Stock Option Plan (the Centex Plan).
Option grants under the Centex Plan may not be less than the fair market value
at the date of the grant. Option grants under the 1987 Plan may be less than
the fair market value at the date of the grant. Under both plans, option
periods and exercise dates may vary within a maximum period of 10 years. A
summary of the activity in the stock option plans is presented below:

<TABLE>
<CAPTION>
                                 Number                       Option Price
OPTIONS AT MARCH 31,           of Shares                     Range per Share
                               ---------                     ---------------
<S>                            <C>                          <C>
Outstanding              
  1995                         3,406,073                    $8.50 TO $33.875
  1994                         3,641,300                    $8.50 to $33.875
Exercised                
  1995                           144,670                    $8.50 TO $18.313
  1994                           518,930                    $8.50 to $18.313
Exercisable              
  1995                         1,630,987                    $8.50 TO $33.875
  1994                           849,002                    $8.50 to $18.375
Available for grant      
  1995                           963,213
  1994                           872,656
</TABLE>                 

During fiscal 1995, options for 167,500 shares were granted and previously
granted options for 258,057 shares became available for reissue. At March 31,
1995, the company had 4,369,286 common shares reserved for stock options.

The company records proceeds from the exercise of options as additions to
common stock and capital in excess of par value. The federal tax benefit, if
any, is considered additional capital in excess of par value. No charges or
credits would be made to earnings unless options were to be granted at less
than fair market value at the date of the grant.





                                       31
<PAGE>   34
(G) INCOME TAXES

The provision for income taxes includes the following components:

<TABLE>
<CAPTION>
                                          For the Years Ended March 31,
                                     ------------------------------------
                                        1995          1994           1993
                                     ------------------------------------
<S>                                  <C>           <C>            <C>
Current Provision                
  Federal                            $53,754       $52,943        $22,429
  State                                4,071         4,668          4,747
                                     -------       -------        -------
                                      57,825        57,611         27,176
                                     -------       -------        -------
Deferred Provision (Benefit)     
  Federal                             (4,570)      (10,762)         2,581
  State                                  285         3,002            964
                                     -------       -------        -------
                                      (4,285)       (7,760)         3,545
                                     -------       -------        -------
Provision for Income Taxes           $53,540       $49,851        $30,721
                                     =======       =======        =======
</TABLE>                         

The effective tax rate is greater than the federal statutory rate of 35% in
1995 and 1994 and less than the federal statutory rate of 34% in 1993 due to
the following items:

<TABLE>
<CAPTION>
                                                                               For the Years Ended March 31,
                                                                          -------------------------------------
                                                                            1995          1994           1993
                                                                          -------------------------------------
<S>                                                                       <C>           <C>             <C>
Financial Income Before Taxes                                             $145,788      $135,013        $91,759
                                                                          ========      ========        =======
Income Taxes at Statutory Rate                                            $ 51,025      $ 47,254        $31,198
Increases (Decreases) in Tax Resulting From -
  State Income Taxes, net                                                    2,791         4,826          3,840
  Statutory Depletion in Excess of Cost                                          -          (912)          (603)
  Tax Exempt Fund Assistance                                                     -        (1,238)        (3,000)
  Other                                                                       (276)          (79)          (714)
                                                                          --------      --------        -------
Provision for Income Taxes                                                $ 53,540      $ 49,851        $30,721
                                                                          ========      ========        =======
Effective Tax Rate                                                             37%           37%            33%
</TABLE>

During fiscal year 1994, the "Revenue Reconciliation Act of 1993" was signed
into law which, among other things, changed the federal statutory tax rate from
34% to 35% retroactive to January 1, 1993. In accordance with SFAS No. 109,
"Accounting for Income Taxes," the tax effect of this new law was recognized by
the company during fiscal year 1994.  These changes had no material effect on
the financial statements of the company.

Certain payments from the Fund were exempt from federal income taxes. These tax
benefits have been reflected as a reduction of the income tax provision.





                                       32
<PAGE>   35
The deferred income tax provision (benefit) results from the following
temporary differences in the recognition of revenues and expenses for tax and
financial reporting purposes:


<TABLE>
<CAPTION>
                                                           For the Years Ended March 31,
                                                      --------------------------------------
                                                         1995          1994           1993
                                                      --------------------------------------
<S>                                                   <C>          <C>             <C>
Installment Sale Reversals                            $   (176)     $   (153)       $  (326)
Net Operating Loss Utilization                               -           247            918
Uniform Capitalization for Tax Reporting                (2,377)         (777)          (580)
Completed Contract Reporting                               639          (318)        (2,997)
Gain on CXP's Initial Public Offering                   21,500             -              -
Excess Tax Depreciation and Amortization               (32,389)          444             88
Interest and Real Estate Taxes Expensed as Incurred       (749)          430          2,988
Alternative Minimum Tax                                   (507)       11,012          3,985
Financial Accrual Changes and Other                      9,774       (18,645)          (531)
                                                      --------      --------        -------
                                                      $ (4,285)     $ (7,760)       $ 3,545
                                                      ========      ========        =======
</TABLE>                                            

Components of deferred income taxes are as follows:

<TABLE>
<CAPTION>
                                                                      March 31,
                                                               ----------------------
                                                                 1995          1994
                                                               ----------------------
<S>                                                            <C>          <C>
Deferred Tax Liabilities                              
  Excess Tax Depreciation and Amortization                      $  1,372    $  37,977
  Interest and Real Estate Taxes Expensed as Incurred             25,837       26,698
  Gain on CXP's Initial Public Offering                           21,500            -
  Consolidated Return Regulation Deferrals                         6,939        6,898
  Software Development Expensed as Incurred                        1,957          714
  All Other                                                        3,586       10,449
                                                               ---------    ---------
Total Deferred Tax Liabilities                                    61,191       82,736
                                                               ---------    ---------
Deferred Tax Assets                                   
  Alternative Minimum Tax                                           (815)        (507)
  Uniform Capitalization for Tax Reporting                       (14,878)     (12,574)
  Financial Accruals                                             (18,201)     (16,143)
All Other                                                           (560)      (2,332)
                                                               ---------    ---------
Total Deferred Tax Assets                                        (34,454)     (31,556)
                                                               ---------    ---------
Net Deferred Tax Liability                                     $  26,737    $  51,180
                                                               =========    =========
</TABLE>                                              





                                       33
<PAGE>   36
(H) CENTEX DEVELOPMENT COMPANY, L.P.

In March 1987, certain of the company's subsidiaries contributed to Centex
Development Company, L.P. (CDC), a newly formed master limited partnership,
properties with a historical cost basis (which approximated market value) of
approximately $76 million. CDC was formed to enable stockholders to participate
in long-term real estate development projects whose dynamics are inconsistent
with Centex's traditional financial objectives.

In November 1987, the company distributed as a dividend to its stockholders
securities relating to CDC. These securities included all of the issued and
outstanding shares of common stock of 3333 Holding Corporation and warrants to
purchase approximately 80% of the Class B units of limited partnership interest
in CDC. A wholly-owned subsidiary of 3333 Holding Corporation serves as general
partner of CDC. These securities are held by a nominee on behalf of the
stockholders and will trade in tandem with the common stock of the company
until such time as they are detached. The securities may be detached at any
time by Centex's Board of Directors but the warrants to purchase Class B units
automatically become detached in November 1997 unless extended by Centex's
stockholders.

The partnership agreement provides that Centex, the Class A limited partner, is
entitled to a cumulative preferred return of 9% per annum on the average
outstanding balance of its unrecovered capital, defined as its initial capital
contribution, adjusted for cash distributions representing return of the
initial capital contribution. No payments were made in fiscal 1995, 1994 or
1993.

Supplementary condensed combined financial statements for the company, 3333
Holding Corporation and subsidiary and Centex Development Company, L.P. are set
forth below. For additional information on 3333 Holding Company and its
subsidiary and Centex Development Company, L.P., see their separate financial
statements and related footnotes included elsewhere in this annual report.





                                       34
<PAGE>   37
SUPPLEMENTARY CONDENSED COMBINED BALANCE SHEETS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                   March 31,
                                                            -----------------------
                                                               1995         1994
                                                            -----------------------
<S>                                                         <C>          <C>
ASSETS                                              
  Cash and Cash Equivalents                                 $   25,207   $   76,388
  Marketable Securities Available for Sale                           -       78,241
  Receivables                                                  653,622      930,428
  Inventories                                                1,266,509    1,223,753
  Investments in                                                                   
    Centex Construction Products, Inc.                          89,871            -
    Joint Ventures and Unconsolidated Subsidiaries               5,695       56,928
  Property and Equipment, net                                   41,267      188,930
  Government-Guaranteed S&L Assets                                   -       43,767
  Other Assets and Deferred Charges                             26,427       38,574
                                                            ----------   ----------
                                                            $2,108,598   $2,637,009
                                                            ==========   ==========
LIABILITIES AND STOCKHOLDERS' EQUITY                
  Accounts Payable and Accrued Liabilities                  $  557,640   $  644,926
  S&L Deposits and FHLB Borrowings                                   -      211,055
  Short-term Debt                                              632,745      837,734
  Long-term Debt                                               222,530      222,832
  Deferred Income Taxes                                         26,737       51,180
  Stockholders' Equity                                         668,946      669,282
                                                            ----------   ----------
                                                            $2,108,598   $2,637,009
                                                            ==========   ==========
</TABLE>                                            

SUPPLEMENTARY CONDENSED COMBINED STATEMENTS OF EARNINGS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                             For the Years Ended March 31,
                                                                        ---------------------------------------
                                                                           1995          1994           1993
                                                                        ---------------------------------------
<S>                                                                     <C>           <C>            <C>
Revenues                                                                $3,281,198    $3,224,025     $2,501,691
Costs and Expenses                                                       3,194,642     3,089,126      2,410,028
                                                                        ----------    ----------     ----------
Earnings Before Gain on CXP's Initial Public Offering and Income Taxes      86,556       134,899         91,663
Gain on CXP's Initial Public Offering                                       59,328             -              -
                                                                        ----------    ----------     ----------
Earnings Before Income Taxes                                               145,884       134,899         91,663
Income Taxes                                                                53,540        49,851         30,721
                                                                        ----------    ----------     ----------
Net Earnings                                                            $   92,344    $   85,048     $   60,942
                                                                        ==========    ==========     ==========
</TABLE>





                                       35
<PAGE>   38
(I) BUSINESS SEGMENTS

The company operates in three business segments: Home Building, Financial
Services and Contracting and Construction Services.

Intersegment revenues and investments in joint ventures are not material and
are not shown in the following tables. The investment in Centex Development
Company, L.P. is included in the Home Building segment and the investment in
Centex Construction Products, Inc. is included in the Corporate segment.

HOME BUILDING

Home Building operations involve the construction and sale of residential
housing. These activities also include the purchase and development of land.
The following table sets forth financial information relating to the Home
Building operations.

<TABLE>
<CAPTION>
                                     For the Years Ended March 31,
                                 -------------------------------------
                                  1995           1994         1993
                                 -------------------------------------
                                         (Dollars in millions)
<S>                              <C>           <C>            <C>
Revenues                         $2,110.7      $1,869.8       $1,433.1
Cost of Sales & Expenses          1,998.6       1,773.8        1,353.2
                                 --------      --------       --------
Operating Earnings               $  112.1      $   96.0       $   79.9
                                 ========      ========       ========
Identifiable Assets              $1,286.0      $1,203.2       $  981.1
                                 ========      ========       ========
Capital Expenditures             $    6.4      $    9.3       $    2.1
                                 ========      ========       ========
Depreciation and Amortization    $    3.3      $    2.8       $    2.2
                                 ========      ========       ========
</TABLE>                       

FINANCIAL SERVICES

Financial Services operations involve the financing of residential housing.
These activities include mortgage origination and other related services on
homes sold by subsidiaries and by others. The Savings and Loan segment includes
the operations of CTX Holding Company and its subsidiary, Texas Trust Savings
Bank, FSB (sold during fiscal 1995 - see Note B). The following table sets
forth financial information relating to the Financial Services operations.

<TABLE>
<CAPTION>
                                                                For the Years Ended March 31,
                                   --------------------------------------------------------------------------------------
                                                                    (Dollars in millions)
                                                1995                         1994                        1993
                                   --------------------------   ----------------------------   --------------------------
                                   MORTGAGE    SAVINGS          Mortgage     Savings           Mortgage   Savings          
                                    BANKING    & LOAN   TOTAL   Banking      & Loan    Total   Banking    & Loan    Total  
                                   --------    -------  -----   --------     -------   -----   --------   -------   -----  
                                    <C>         <C>    <C>       <C>         <C>      <C>       <C>       <C>      <C>     
Revenues                            $  97.4     $ 9.4  $106.8    $187.9      $ 15.5   $203.4    $129.7    $ 17.3   $147.0  
Cost of Sales & Expenses               96.0       1.4    97.4     116.9        12.9    129.8      81.9      14.3     96.2  
                                    -------     -----  ------    ------      ------   ------    -------   ------   ------  
Operating Earnings                  $   1.4     $ 8.O  $  9.4    $ 71.0      $  2.6   $ 73.6    $ 47.8    $  3.0   $ 50.8  
                                    =======     =====  ======    ======      ======   ======    ======    ======   ======  
Identifiable Assets                 $ 450.7     $   -  $450.7    $685.6      $238.0   $923.6    $624.8    $216.7   $841.5  
                                    =======     =====  ======    ======      ======   ======    ======    ======   ======  
Capital Expenditures                $   6.7     $  .2  $  6.9    $ 11.0      $  2.3   $ 13.3    $  7.1    $  0.5   $  7.6  
                                    =======     =====  ======    ======      ======   ======    ======    ======   ======  
Depreciation and Amortization,                                                                                             
 including Negative Goodwill        $   6.0     $(6.8) $  (.8)   $  3.6      $ (2.2)  $  1.4    $  1.5    $ (3.1)  $ (1.6) 
                                    =======     =====  ======    ======      ======   ======    ======    ======   ======  
</TABLE>





                                       36
<PAGE>   39
CONTRACTING AND CONSTRUCTION SERVICES

Contracting and Construction Services includes the construction of buildings
for both private and government interests, including office, commercial and
industrial buildings, hospitals, hotels, museums, libraries, airport
facilities, condominiums and educational institutions.

The following table sets forth financial information relating to the
Contracting and Construction Services operation. As this segment generates
significant levels of cash flow, Intracompany Interest Income (credited at the
prime rate in effect) is reflected in this segment. These amounts are
eliminated in consolidation.

<TABLE>
<CAPTION>
                                                           For the Years Ended March 31,
                                                     ----------------------------------------
                                                      1995              1994            1993
                                                     ----------------------------------------
                                                               (Dollars in millions)
<S>                                                  <C>               <C>             <C>
Revenues                                             $1,059.9          $966.6          $783.2  
Cost of Sales & Expenses                              1,061.7           971.1           787.3  
                                                     --------          ------          ------  
Operating Loss                                           (1.8)           (4.5)           (4.1) 
Intracompany Interest Income                             17.6            13.8            14.0  
                                                     --------          ------          ------  
Total                                                $   15.8          $  9.3          $  9.9  
                                                     ========          ======          ======  
Identifiable Assets*                                 $  199.8          $178.9          $170.4  
                                                     ========          ======          ======  
Capital Expenditures                                 $    2.7          $  2.8          $  1.8  
                                                     ========          ======          ======  
Depreciation and Amortization                        $    3.1          $  3.0          $  2.8  
                                                     ========          ======          ======  
</TABLE>

   * The "net assets" position of the Contracting and Construction Services 
     segment provides significant cash flow because payables and accruals
     consistently exceed gross assets.

CORPORATE

Corporate general and administrative expenses represent salaries and other
costs not identifiable with a specific segment. Corporate assets are primarily
cash and cash equivalents, receivables and other assets not associated with a
business segment, including the investment in CXP. The following table
summarizes financial information relating to the Corporate segment.

<TABLE>
<CAPTION>
                                                   For the Years Ended March 31,
                                                  --------------------------------
                                                   1995         1994         1993
                                                  --------------------------------
                                                        (Dollars in millions)
<S>                                               <C>           <C>          <C>
Corporate General and Administrative Expenses     $ 15.3        $ 15.2       $13.1
                                                  ======        ======       =====
Identifiable Assets                               $113.2        $ 21.3       $29.3
                                                  ======        ======       =====
Capital Expenditures                              $  0.2        $  0.1       $ 0.2
                                                  ======        ======       =====
Depreciation and Amortization                     $  0.8        $  0.8       $ 1.0
                                                  ======        ======       =====
</TABLE>                                       

(J) FAIR VALUE OF FINANCIAL INSTRUMENTS

Statement of Financial Accounting Standards No. 107, "Disclosures about Fair
Value of Financial Instruments," requires companies to disclose the estimated
fair value of their financial instrument assets and liabilities. The estimated
fair values shown below have been determined using current quoted market prices
where available and, where necessary, estimates based on present value
methodology suitable for each category of financial instruments. Considerable
judgment is required





                                       37
<PAGE>   40
in interpreting market data to develop the estimates of fair value.
Accordingly, the estimates presented herein are not necessarily indicative of
the amounts that the company could realize in a current market exchange.

All assets and liabilities which are not considered financial instruments have
been valued using historical cost accounting. No disclosure of the intangible
relationship value of Texas Trust's customer deposits is required by Statement
No. 107, nor has the company estimated that value. There is no material
difference between the recorded amount and the estimated fair value of CTX
Mortgage or Texas Trust's off-balance-sheet unfunded loan commitments. These
are generally priced at market at the time of funding. For Texas Trust's loans
and deposits with floating interest rates, the estimated fair values generally
approximated the carrying values. The consolidated carrying values of Cash and
Cash Equivalents, Other Receivables, Accounts Payable and Accrued Liabilities
and Short-term Debt approximate their fair values. The carrying values and
estimated fair values of other financial assets and liabilities were as
follows:



<TABLE>
<CAPTION>
                                                                              March 31,                             
                                                    ------------------------------------------------------------    
                                                             1995                                1994               
                                                    ------------------------------------------------------------    
                                                    CARRYING        FAIR              Carrying            Fair      
                                                     VALUE          VALUE              Value             Value      
                                                    ---------     --------           ---------          --------    
<S>                                                 <C>           <C>                <C>                <C>         
Financial Assets                                                                                                    
  Marketable Securities                             $      -      $      -           $  78,241          $ 78,241(a) 
  Residential Mortgage Loans                        $413,802      $414,801(a)        $ 677,641          $677,052(a) 
  Government-Guaranteed S&L Receivables             $      -      $      -           $  19,030          $ 19,030(b) 
Financial Liabilities                                                                                               
  S&L Deposits and FHLB Borrowings                  $      -      $      -           $ 211,055          $210,930(b) 
  Long-term Debt                                    $222,530      $237,603(b)        $ 222,832          $234,618(b) 
</TABLE>                

     (a) Fair values are based on quoted market prices for similar instruments.

     (b) Fair values are based on a present value discounted cash flow with the 
         discount rate approximating current market for similar instruments.

(K) COMMITMENTS AND CONTINGENCIES

In order to assure the future availability of land for home building, the
company has made deposits totaling $14 million as of March 31, 1995 for options
to purchase undeveloped land and developed lots having a total purchase price
of approximately $362 million. These options expire at various dates to 2000.
The company has also committed to purchase land and developed lots totaling
approximately $69 million. In addition, the company has executed lot purchase
contracts with CDC (see Note H) which aggregate approximately $6 million.

Management believes that none of the litigation matters in which it or any
subsidiary is involved, if determined unfavorable to Centex or any subsidiary,
would have a material adverse effect on the consolidated financial condition or
results of operations of the company.

The company has certain deductible limits under its workers' compensation and
automobile and general liability insurance policies for which reserves are
established based on the estimated costs of known and anticipated claims.





                                       38
<PAGE>   41
Centex Corporation and Subsidiaries

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
- --------------------------------------------------------------------------------

TO THE STOCKHOLDERS AND BOARD OF DIRECTORS OF CENTEX CORPORATION:

We have audited the accompanying consolidated balance sheets of Centex
Corporation (a Nevada corporation) and subsidiaries as of March 31, 1995 and
1994, and the related consolidated statements of earnings, stockholders'
equity, and cash flows for each of the three years in the period ended March
31, 1995. These financial statements are the responsibility of the company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Centex Corporation and
subsidiaries as of March 31, 1995 and 1994, and the results of their
operations and their cash flows for each of the three years in the period ended
March 31, 1995, in conformity with generally accepted accounting principles.

Our audits were made for the purpose of forming an opinion on the basic
consolidated financial statements taken as a whole. The supplemental balance
sheet data of Centex Corporation and Financial Services are presented for
purposes of additional analysis and are not a required part of the basic
consolidated financial statements. This information has been subjected to the
auditing procedures applied in our audits of the basic consolidated financial
statements and, in our opinion, is fairly stated in all material respects in
relation to the basic consolidated financial statements taken as a whole.

Arthur Andersen LLP

Dallas, Texas,

  May 12, 1995





                                       39
<PAGE>   42
MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL
CONDITION
- --------------------------------------------------------------------------------

FISCAL YEAR 1995 COMPARED TO FISCAL YEAR 1994

Centex reported record revenues of $3.3 billion for fiscal 1995, an 8% increase
over fiscal 1994 revenues. Earnings before income taxes and prior to the gain
related to the 51% Initial Public Offering of Centex Construction Products,
Inc. (CXP) were $86.5 million, down 36% compared to $135.0 million for fiscal
1994. Net earnings were $54.7 million and earnings per share were $1.81 for
fiscal 1995 before the CXP gain, compared to $85.2 million and $2.60 for fiscal
1994.  Including the CXP gain, net earnings and earnings per share for fiscal
1995 were $92.2 million and $3.04, respectively.

On April 19, 1994, CXP completed the sale of 11,730,000 shares, or 51%, of its
common stock through an initial public offering. Including a dividend and other
payments, Centex received $186.5 million from the transaction. Centex retains
ownership of 49% of CXP's stock.

HOME BUILDING

The following summarizes Home Building results for the two-year period ending
March 31, 1995 (dollars in millions, except per unit data):

<TABLE>
<CAPTION>
                                                                  1995                       1994
                                                          ---------------------------------------------
<S>                                                       <C>           <C>         <C>           <C>
Home Building Revenues                                    $ 2,110.7     100.0%      $ 1,869.8     100.0%
Cost of Sales                                              (1,748.6)    (82.9%)      (1,560.0)    (83.5%)
Selling, General & Administrative                            (250.O)    (11.8%)        (213.8)    (11.4%)
                                                          ---------     -----       ---------     -----
Operating Earnings                                        $   112.1       5.3%      $    96.0       5.1%
                                                          =========     =====       =========     =====
Units Closed                                                 12,964                    12,563
Unit Sales Price                                          $ 159,222                 $ 147,466
 % Change                                                       8.0%                      6.6%
Operating Earnings per Unit                               $   8,651                 $   7,640
 % Change                                                      13.2%                      3.1%
</TABLE>

Although Centex reported record home building results for fiscal 1995, the
company noted that as the year progressed, rising interest rates slowed new
orders. This slowdown resulted in price competition throughout the industry,
which negatively impacted margin improvements generally anticipated during this
stage of the housing cycle.

FINANCIAL SERVICES

The Financial Services segment consists of the Mortgage Banking and Savings and
Loan operations. The following summarizes Mortgage Banking's results for the
two-year period ending March 31, 1995 (dollars in millions):

<TABLE>
<CAPTION>
                                                                                 1995              1994
                                                                                --------------------------
<S>                                                                             <C>               <C>
Revenues                                                                        $   97.4          $  187.9 
                                                                                ========          ========
Operating Earnings                                                              $    1.4          $   71.0 
                                                                                ========          ========
Original Volume                                                                 $4,195.2          $6,428.4 
                                                                                ========          ========
Number of Loans Originated
 Centex-built Homes                                                                8,504             9,289
 Non-Centex-built Homes                                                           28,574            49,254
                                                                                --------          --------
                                                                                  37,078            58,543
                                                                                ========          ========
</TABLE>





                                       40
<PAGE>   43
Mortgage Banking results were negatively impacted throughout most of fiscal
1995 by rising interest rates and an increasingly competitive environment as
the industry fought for shrinking volume in a declining market. Refinancing
activity virtually disappeared and consumers shifted from fixed-rate loans to
lower margin adjustable-rate loans.  Mortgage Banking's results were also
affected by the costs associated with downsizing the organization to match the
lower business volume. During fiscal 1995, the division's operating locations
and personnel were reduced by approximately 40%. Mortgage Banking's operational
performance improved as the fourth quarter progressed due to a more efficient
operating structure and the flattening of the yield curve, which increased the
attractiveness of fixed rate mortgage products to customers.

Savings and Loan revenues in fiscal 1995 were $9.4 million compared to $15.5
million in fiscal 1994. Operating earnings for fiscal 1995 were $8.0 million
compared to $2.6 million in fiscal 1994. In December 1994, the savings and loan
sold its deposits and branches for a pre-tax gain of $3.2 million. The
completion of the sale was Centex's final step in exiting the savings and loan
industry.

CONTRACTING AND CONSTRUCTION SERVICES

The following summarizes Contracting and Construction Services results for the
two-year period ending March 31, 1995 (dollars in millions):

<TABLE>
                                                1995               1994
                                              ---------------------------
<S>                                           <C>                <C>
Revenues                                      $1,059.9           $  966.6 
                                              ========           ========
Operating Loss                                $   (1.8)          $   (4.5) 
                                              ========           ========
New Contracts Received                        $1,151.8           $1,029.2 
                                              ========           ========
Backlog of Uncompleted Contracts              $1,328.0           $1,236.1
                                              ========           ========
</TABLE>                           

Although Contracting and Construction Service's results continued to be
negatively impacted by an intensely competitive environment, the operating loss
in fiscal 1995 was reduced compared to fiscal 1994. Nonresidential construction
is improving as the economy strengthens and profit margins in this group are
beginning to improve. The Contracting and Construction Services operation
provided a positive average net cash flow in excess of Centex's investment in
the group of $60 million during fiscal 1995 and $74 million during fiscal 1994.

EQUITY IN EARNINGS OF AFFILIATE (CXP)

Centex's 49% "Equity in Earnings of Affiliate (CXP)" was $16.6 million in
fiscal 1995. Fiscal year 1994's earnings, which represented Centex's 100%
ownership of CXP, were also $16.6 million. Centex Construction Products, Inc.
fiscal 1995 operating results benefited from improved demand and pricing for
its cement and gypsum wallboard products.

FISCAL YEAR 1994 COMPARED TO FISCAL YEAR 1993

Led by outstanding results from its Home Building and Financial Services
businesses and significant improvement in its Construction Products operations,
Centex reported for fiscal year 1994 revenues of $3.0 billion ($2.4 billion in
1993), earnings before income taxes of $135 million ($91.8 million in 1993),
net earnings of $85.2 million ($61.0 million in 1993) and earnings per share of
$2.60 ($1.91 in 1993).





                                       41
<PAGE>   44
HOME BUILDING

The following summarizes Home Building results for the two-year period ending
March 31, 1994 (dollars in millions, except per unit data):

<TABLE>
<CAPTION>
                                                          1994                            1993
                                                 -------------------------------------------------------
<S>                                             <C>                <C>          <C>              <C>
Home Building Revenues                          $ 1,869.8          100.0%       $ 1,433.1        100.0%
Cost of Sales                                    (1,560.0)         (83.5%)       (1,186.6)       (82.8%)
Selling, General & Administrative                  (213.8)         (11.4%)         (166.6)       (11.6%)
                                                ---------          -----        ---------        -----
Operating Earnings                              $    96.0            5.1%       $    79.9          5.6%
                                                =========          =====        =========        =====
Units Closed                                       12,563                          10,279
Unit Sales Price                                $ 147,466                       $ 138,359
 % Change                                             6.6%                            2.0%
Operating Earnings per Unit                     $   7,640                       $   7,408
 % Change                                             3.1%                            3.7%
</TABLE>


Home Building's gross profit margin declined in fiscal 1994 compared to fiscal
1993 due to increases in construction material costs, primarily lumber.
Margins in 1994 were also impacted by the results of operations in California,
which continued to experience negative economic conditions. Home closings and
orders for fiscal 1994 were at the highest level in company history through
fiscal 1994.

FINANCIAL SERVICES

The following summarizes Mortgage Banking's results for the two-year period
ending March 31, 1994 (dollars in millions):

<TABLE>
<CAPTION>
                                       1994        1993
                                    ---------------------
<S>                                 <C>          <C>
Revenues                            $  187.9     $  129.7 
                                    ========     ========
Operating Earnings                  $   71.0     $   47.8 
                                    ========     ========
Origination Volume                  $6,428.4     $4,205.8 
                                    ========     ========
Number of Loans Originated     
 Centex-built Homes                    9,289        7,758
 Non-Centex-built Homes               49,254       30,543 
                                    --------     --------
                                      58,543       38,301
                                    ========     ======== 
</TABLE>                       

The 45% increase in revenues and the 49% increase in operating earnings in
fiscal 1994 compared to fiscal 1993 were the result of an improving economy and
mortgage rates, which were at a 25-year-low. These conditions resulted in an
influx of refinancing by existing homeowners. As a result, Mortgage Banking
significantly expanded its operating locations and personnel during fiscal
1994.

The Savings and Loan segment reported fiscal 1994 revenues of $15.5 million,
compared to $17.3 million in the prior fiscal year. Operating earnings from the
Savings and Loan were $2.6 million for the current fiscal year, compared to
$3.0 million in fiscal 1993.





                                       42
<PAGE>   45
CONTRACTING AND CONSTRUCTION SERVICES

The following summarizes Contracting and Construction Services results for the
two-year period ending March 31, 1994 (dollars in millions):
<TABLE>
<CAPTION>
                                                   1994           1993
                                                 -----------------------
<S>                                              <C>            <C>
Revenues                                         $  966.6       $  783.2
                                                 ========       ========
Operating Loss                                   $   (4.5)      $   (4.1)
                                                 ========       ========
New Contracts Received                           $1,029.2       $1,166.8
                                                 ========       ========
Backlog of Uncompleted Contracts                 $1,236.1       $1,173.5
                                                 ========       ========
</TABLE>

Contracting and Construction Service's operating losses during fiscal 1994 and
1993 resulted from continued weak operating margins as a result of competition
for fewer available industry-wide projects compared to prior years. The
increase in revenues of 23% in fiscal 1994 over fiscal 1993 resulted from this
group being awarded more projects on which it submitted bids in fiscal 1993 and
early 1994. However, the increased revenues also had low margins, which did not
improve operating earnings. The Contracting and Construction Services
operations provided average positive net cash flow in excess of Centex's
investment in the group of $74 million during fiscal 1994 and $73 million during
fiscal 1993.  

CONSTRUCTION PRODUCTS

The following summarizes Construction Products results for the two-year period
ending March 31, 1994 (dollars in millions):

<TABLE>
<CAPTION>
                                                   1994           1993
                                                  ----------------------
<S>                                               <C>            <C>
Revenues                                          $ 166.8        $ 136.5
                                                  =======        =======
Operating Earnings                                $  16.6        $   4.6
                                                  =======        =======
</TABLE>

Construction Products revenues increased 22% and operating earnings increased
261% in fiscal 1994 compared to fiscal 1993. Improved sales prices, higher
sales volumes and lower operating costs contributed toward improved operating
earnings. The higher sales volumes were primarily due to increasing demand for
cement-related and gypsum wallboard products, which resulted in the improved
pricing levels.

STOCK REPURCHASE PROGRAM

As a result of Centex's strengthened financial position after CXP's Initial
Public Offering, Centex commenced a stock repurchase program as the Centex
stock price fell to and remained at depressed levels. In total, the company
repurchased 3.74 million shares of its common stock, or about 12% of the shares
outstanding at the beginning of fiscal 1995. Centex currently has Board
authorization to purchase approximately 930,000 additional shares.





                                       43
<PAGE>   46
FINANCIAL CONDITION AND LIQUIDITY

Centex fulfills its short-term financing requirements with cash generated from
its operations and funds available under its credit facilities. These credit
facilities also serve as back-up lines for overnight borrowings under its
uncommitted bank facilities and commercial paper program. During fiscal 1995,
Centex replaced two separate bank credit agreements with a five-year $425
million bank revolving credit facility. There were no borrowings under this or
the prior facilities during fiscal 1995, 1994 or 1993. In addition, CTX
Mortgage Company has its own $500 million of credit facilities to finance
mortgages which are held during the period while they are being securitized and
readied for delivery against forward sale commitments.

During fiscal 1995, $179.7 million of cash was provided by Centex's operations,
compared to $104.0 million used by operations in fiscal 1994. The improvement
in fiscal 1995 operational cash flow resulted primarily from a reduction in
residential mortgage loans being held pending delivery against forward sale
commitments.

Cash of $92.3 million in fiscal 1995 and $201.5 million in fiscal 1994 was used
to increase inventories of homes under construction, land and land development
costs as home sales and in-process construction increased during the periods.
Payables and accruals decreased in fiscal 1995 over the prior year end balances
due primarily to reduced operating activity in the Mortgage Banking group, the
disposition of the Savings and Loan and the CXP transaction, which
deconsolidated the Construction Products group.

In fiscal 1995, another significant source of funds was the dividend and other
receipts related to CXP's Initial Public Offering, which provided $186.5
million in cash to Centex. The cash was used to reduce short-term indebtedness.

The decrease in marketable securities and S&L deposits during fiscal 1995
resulted from the disposition of the Savings and Loan. The fiscal 1995 decrease
in debt related primarily to the decline in mortgage loan activity in the
Mortgage Banking group and the associated decline in mortgage loans held pending
delivery against forward sale commitments.

The company believes it has adequate resources and sufficient credit facilities
to satisfy its current needs and provide for future growth.

OUTLOOK

In December 1994, the company entered into an agreement with Dallas-based Vista
Properties, Inc. under which a subsidiary of Centex has agreed to acquire
equity interests in Vista and in its affiliated partnership, Vista Partners, as
part of a proposed prepackaged bankruptcy structuring by Vista. For an
investment of approximately $70 million, Centex would acquire ownership in a
portfolio of properties, comprising over 4,000 aces in seven states. The land
is zoned, planned or developed for single- and multi-family residential, office
and industrial, and retail and commercial. The acquisition would provide Centex
with future residential sites in several of its existing markets as well as
opportunities in retail, industrial and office segments. The transaction is
expected to be completed during the summer of 1995, subject to the satisfaction
of the conditions stated in the agreement, including approval from Vista's
securities holders and the bankruptcy court.

The company expects fiscal 1996 results to be negatively impacted by fiscal
1995's lower home order rate (sales) and the resulting lower backlog at the
beginning of fiscal 1996 compared to fiscal 1995. Although the company's
expanding base in California should have a positive effect later in fiscal
1996, the opening of new neighborhoods there was delayed due to heavy spring
rains. The decline in interest rates since the end of the fiscal year should
provide an increase in activity for both the Home Building and Mortgage Banking
operations. The company's Mortgage Banking operation is now positioned for
profitability at lower volume levels and the Contracting and Construction
Services division should become profitable as higher margin contracts are
completed.





                                       44
<PAGE>   47
Centex Corporation and Subsidiaries

QUARTERLY RESULTS (UNAUDITED)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                         March 31,
                                                ------------------------
                                                   1995           1994
                                                ---------      ---------
                                                 (Dollars in thousands, 
                                                  except per share data)
<S>                                             <C>             <C>
FIRST QUARTER
 Revenues                                       $ 832,517      $ 654,962
 Earnings Before Income Taxes                   $  84,779      $  26,707
 Net Earnings                                   $  53,398      $  17,006
 Earnings Per Share                             $    1.67      $     .52

SECOND QUARTER
 Revenues                                       $ 855,709      $ 764,318
 Earnings Before Income Taxes                   $  27,087      $  38,001
 Net Earnings                                   $  16,901      $  22,846
 Earnings Per Share                             $     .55      $     .70

THIRD QUARTER
 Revenues                                       $ 793,205      $ 789,873
 Earnings Before Income Taxes                   $  19,311      $  36,682
 Net Earnings                                   $  13,057      $  23,586
 Earnings Per Share                             $     .44      $     .72

FOURTH QUARTER
 Revenues                                       $ 796,073      $ 830,556
 Earnings Before Income Taxes                   $  14,611      $  33,623
 Net Earnings                                   $   8,892      $  21,724
 Earnings Per Share                             $     .31      $     .66
</TABLE>

The first quarter ended June 30, 1994 includes amounts related to Centex
Construction Products, Inc.'s Initial Public Offering of: Earnings Before
Income Taxes, $59,328; Net Earnings, $37,495; and Earnings Per Share, $1,17.





                                       45
<PAGE>   48
Centex Corporation and Subsidiaries

SUMMARY OF SELECTED FINANCIAL DATA (UNAUDITED)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                     ---------------------------------------------------------
                                                          1995           1994           1993           1992
                                                     ---------------------------------------------------------
<S>                                                  <C>              <C>           <C>            <C>
Revenues                                             $3,277,504       $3,039,709    $ 2,363,325    $ 2,028,646
Net Earnings Before 1995 CXP Gain and
 1988 Accounting Change                              $   54,753       $   85,162    $    61,038    $    34,557
 Gain on CXP's IPO for 1995 and Effect of Change in
   Accounting for Income Taxes in 1988                   37,495               --             --             --
                                                     ----------       ----------    -----------    -----------
Net Earnings                                         $   92,248       $   85,162    $    61,038    $    34,557
                                                     ==========       ==========    ===========    ===========

Total Assets                                         $2,049,698       $2,580,356    $ 2,272,093    $ 2,347,452
Total Long-term Debt, including debentures           $  222,530       $  222,832    $   223,988    $   232,294
Total Debt                                           $  427,381       $  429,470    $   368,988    $   298,508
Deferred Income Taxes                                $   27,795       $   35,088    $    55,722    $    56,627
Stockholders' Equity                                 $  668,227       $  668,659    $   578,415    $   518,494
Total Debt as a Percent of Total Capitalization
    (Total Debt, Deferred Income Taxes,
     Negative Goodwill and Stockholders' Equity)          38.0%            37.1%          35.8%          33.0%
Net Earnings as a Percent of Beginning
  Stockholders' Equity                                    13.8%            14.7%          11.8%           7.1%
Per Common Share 
  Earnings Before 1995 CXP Gain and 1988
    Accounting Change                                $     1.81       $     2.60    $      1.91    $      1.11
    Gain on CXP's IPO for 1995 and Effect of Change
     in Accounting for Income Taxes in 1988                1.23                -              -              -
                                                     ----------       ----------    -----------    -----------
  Net Earnings                                       $     3.04       $     2.60    $      1.91    $      1.11
                                                     ==========       ==========    ===========    ===========
  Cash Dividends                                     $      .20       $      .20    $       .20    $       .20
  Book Value Based on Shares Outstanding at Year End $    23.80       $    21.12    $     18.57    $     16.99
  Stock Prices
    High                                             $   32 3/8       $   45 5/8    $    34 1/8    $    27 3/8
    Low                                              $   20 1/4       $   27 1/2    $        20    $        17
</TABLE>

On November 30, 1987, Centex Corporation distributed as a dividend to its
stockholders securities relating to Centex Development Company, L.P. (see Note
H to the Consolidated Financial Statements of Centex Corporation and
Subsidiaries).  Since this distribution, such securities have traded in tandem
with, and as a part of, the common stock of Centex Corporation.

As reflected above, Net Earnings and Earnings Per Share for fiscal 1995 include
$37.5 million and $1.23, respectively, related to the April 1994 IPO of 51% of
the stock of Centex Construction Products, Inc. See Note C to financial
statements.

Debt and deferred income taxes reflect Centex Corporation only, with the
mortgage company and savings and loan association reflected on the equity
method versus consolidation.

Centex Construction Products, Inc. (CXP) became 49% owned in April 1994 as a
result of an Initial Public Offering representing 51% of its equity (see Note C
to financial statements). CXP's revenues for fiscal years 1994 and prior, and
the related costs and expenses have been reclassified into "Equity in Earnings
of Affiliate (CXP)". This reclassification facilitates comparisons between the
periods.





                                       46
<PAGE>   49
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                        For the Years Ended March 31,
    ----------------------------------------------------------------------------------------------------
        1991             1990             1989                1988            1987              1986
    ----------------------------------------------------------------------------------------------------
                               (Dollars in thousands, except per share data)
    <S>               <C>              <C>                <C>               <C>              <C>
    $ 2,089,110       $1,925,423       $1,707,989         $ 1,352,601      $1,165,375        $ 1,268,382
    $    43,605       $   62,003       $   40,020         $    24,063      $   44,204        $    47,569

              -                -                -              50,100               -                  -
    -----------       ----------       ----------         -----------      ----------        -----------
    $    43,605       $   62,003       $   40,020         $    74,163      $   44,204        $    47,569
    ===========       ==========       ==========         ===========      ==========        ===========
    $ 2,037,486       $2,045,141       $1,800,522         $ 1,148,098      $1,150,720        $ 1,068,063
    $   137,235       $  140,112       $  140,192         $   178,862      $  133,461        $    65,263
    $   267,946       $  267,739       $  240,457         $   222,962      $  134,724        $   120,394
    $    80,205       $   59,311       $   74,487         $   139,767      $  229,576        $   204,588
    $   483,677       $  447,911       $  384,174         $   364,846      $  363,014        $   327,792

          30.9%            33.0%            32.6%               30.6%           18.5%              18.4%
           9.7%            16.1%            11.0%               20.4%           13.5%              15.8%
    $      1.42       $     2.01       $     1.32         $       .75      $     1.24        $      1.31

              -                -                -                1.57               -                  -
    -----------       ----------       ----------         -----------      ----------        -----------
    $      1.42       $     2.01       $     1.32         $      2.32      $     1.24        $      1.31
    ===========       ==========       ==========         ===========      ==========        ===========
    $       .20       $      .20       $   .14375         $      .125      $     .125        $      .125
    $     16.07       $    14.85       $    13.28         $     12.13      $    10.23        $      9.17

    $    21 7/8       $   20 7/8       $   14 7/8         $        17      $   20 1/4        $    16 3/4
    $     9 3/4       $       14       $       10         $     7 7/8      $   14 1/2        $    10 1/4
</TABLE>





                                       47
<PAGE>   50
3333 HOLDING CORPORATION
AND SUBSIDIARY
AND CENTEX DEVELOPMENT COMPANY, L.P.


TO OUR STOCKHOLDERS  For the year ended March 31, 1995, combined revenues for
3333 Holding Corporation (Holding), its subsidiary 3333 Development Corporation
(Development), and Centex Development Company, L.P. (CDC) declined to $10.3
million compared to revenues of $13.2 million in the prior year. Fiscal 1995
revenues include results from the sale of: a commercial property in Sonora,
California; 116.5 acres in Puerto Rico; a 33.92-acre commercial tract in
Bolingbrook, Illinois; and 254 residential lots in Orlando, Florida and East
Windsor, New Jersey to Centex Real Estate Corporation.

    The fiscal 1995 combined net loss of $16.2 million included property
valuation adjustments of $15.5 million, without which the loss was $.7 million
compared to a combined loss of $1.6 million for fiscal 1994. The property
valuation adjustments, which were recorded in fiscal 1995's fourth quarter,
reflect CDC's view that development activity has not reached anticipated levels
during the current economic cycle in order to continue to support the
historical carrying value of certain properties, primarily The Colony and Bryan
Place properties located in the Dallas area. The adjusted carrying values will
facilitate a nearer-term disposition or development of these properties.

    The revenues and earnings of Centex Development Company, L.P. (CDC or the
Partnership) are largely dependent on lot and land sales, the timing of which
is uncertain. Consistent with the nature of the land development business,
CDC's financial results have traditionally varied significantly.

    Although fiscal 1995's financial results were disappointing, CDC believes
the real estate market and new development opportunities are improving. We will
continue to seek ways to take advantage of the market and our property
portfolio and to look for new acquisition, development and other opportunities
consistent with our goals.



/s/ J.S. Bilheimer
J.S. Bilheimer
President

May 12, 1995





                                       48
<PAGE>   51
3333 Holding Corporation and Subsidiary and Centex Development Company, L.P.

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

- --------------------------------------------------------------------------------

TO THE BOARD OF DIRECTORS OF 3333 HOLDING CORPORATION:

We have audited the accompanying combining balance sheets of 3333 Holding
Corporation and subsidiary and Centex Development Company, L.P. as of March
31, 1995 and 1994, and the related combining statements of operations and cash
flows and stockholders' equity and partners' capital for each of the three
years in the period ended March 31, 1995.  These financial statements are the
responsibility of the companies' management. Our responsibility is to express
an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the individual and combined financial positions of 3333
Holding Corporation and subsidiary and Centex Development Company, L.P. as of
March 31, 1995 and 1994, and the individual and combined results of their
operations and their cash flows for each of the three years in the period ended
March 31, 1995, in conformity with generally accepted accounting principles.

Arthur Anderson LLP

Dallas, Texas,
    May 12, 1995





                                       49
<PAGE>   52
3333 Holding Corporation and Subsidiary and Centex Development Company, L.P.

FINANCIAL HIGHLIGHTS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                        For the Years Ended March 31,
                                                        ----------------------------------------------------------
                                                           1995        1994         1993         1992       1991
                                                        ----------------------------------------------------------
                                                             (Dollars in thousands, except per share/unit data)
                                                                                                               
<S>                                                     <C>          <C>         <C>          <C>         <C>
REVENUES
 3333 Holding Corporation and Subsidiary                $    1,602   $     537   $      566   $     679   $    833
 Centex Development Company, L.P.                       $    9,796   $  12,859   $    9,783   $  23,998   $ 11,455
 Combined Revenues                                      $   10,342   $  13,249   $   10,156   $  24,399   $ 11,902

OPERATING EARNINGS (LOSS)
 3333 Holding Corporation and Subsidiary                $       96   $    (114)  $      (96)  $    (107)  $   (113)
 Centex Development Company, L.P.                       $  (16,323)  $  (1,510)  $   (4,176)  $    (706)  $   (303)
 Combined Operating Earnings (Loss)                     $  (16,227)  $  (1,624)  $   (4,272)  $    (813)  $   (416)

TOTAL ASSETS
 3333 Holding Corporation and Subsidiary                $    8,673   $   8,600   $    8,600   $   8,613   $  8,662
 Centex Development Company, L.P.                       $  105,946   $ 121,027   $  128,621   $ 121,244   $126,691
 Combined Assets                                        $  113,282   $ 128,092   $  134,691   $ 127,402   $132,980

TOTAL DEBT
 3333 Holding Corporation and Subsidiary                $    7,600   $   7,600   $    6,500   $   6,500   $  6,500
 Centex Development Company, L.P.                       $   56,485   $  54,149   $   59,262   $  44,280   $ 49,281
 Combined Debt                                          $   64,085   $  61,749   $   65,762   $  50,780   $ 55,781

OPERATING EARNINGS (LOSS) PER SHARE/UNIT
 (Average Outstanding Shares, 1,000; Units 1,000)
 3333 Holding Corporation and Subsidiary                $       96   $    (114)  $      (96)  $    (107)  $   (113)
 Centex Development Company, L.P.                       $  (16,323)  $  (1,510)  $   (4,176)  $    (706)  $   (303)

</TABLE>




                                       50
<PAGE>   53
3333 Holding Corporation and Subsidiary and Centex Development Company, L.P.

COMBINING BALANCE SHEETS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                            March 31,
                                            ----------------------------------------------------------------------
                                              1995          1994       1995          1994        1995        1994
                                            ----------------------   ----------------------   --------------------
                                                                                                   3333 Holding
                                                                        Centex Development          Corporation
                                                  Combined                Company, L.P.            and Subsidiary
                                            ----------------------   ----------------------   --------------------
                                                                      (Dollars in thousands)
<S>                                         <C>         <C>          <C>         <C>          <C>         <C>
ASSETS
 Cash                                       $  1,422    $      101   $   1,403   $      101   $      19   $      -
 Accounts Receivable -                                                                                             
    Affiliates                                     -             -         570          768           -          - 
    Centex Corporation and Subsidiaries          187           133           -            -         187        133 
    Other                                          -           105           -          105           -          - 
 Notes Receivable -                                                                                                 
    Centex Corporation and Subsidiaries        7,700         7,700           -            -       7,700      7,700 
    Other                                      4,025         1,151       4,025        1,151           -          -
 Investment in Affiliate                           -             -           -            -         767        767
 Land Held for Development and Sale -
    Forster Ranch                             53,493        49,199      53,493       49,199           -          -
    Other                                     46,455        69,703      46,455       69,703           -          -
                                            --------    ----------   ---------   ----------   ---------   --------
                                            $113,282    $  128,092   $ 105,946   $  121,027   $   8,673   $  8,600
                                            ========    ==========   =========   ==========   =========   ========


LIABILITIES, STOCKHOLDERS' EQUITY AND
PARTNERS' CAPITAL
 Accounts Payable and Accrued Liabilities -
    Affiliates                              $      -    $        -   $       -   $        -   $     570   $    768
    Centex Corporation and Subsidiaries          160           894           -          785         160        109
    Other                                      2,320         2,369       2,196        2,369         124          -
 Notes Payable -
    Centex Corporation and Subsidiaries        7,600         7,600           -            -       7,600      7,600
    Forster Ranch                             53,493        49,199      53,493       49,199           -          -
    Other                                      2,992         4,950       2,992        4,950           -          -
 Land Sale Deposits                                5           141           5          141           -          -
 Stockholders' Equity and Partners' Capital -
    Stock and Stock/Class B Unit Warrants        501           501         500          500           1          1
    Capital in Excess of Par Value               800           800           -            -         800        800
    Retained Earnings (Deficit)                 (582)         (678)          -            -        (582)      (678)
    Partners' Capital                         45,993        62,316      46,760       63,083           -          -
                                            --------    ----------   ---------   ----------   ---------   --------
 Total Stockholders' Equity and
  Partners' Capital                           46,712        62,939      47,260       63,583         219        123
                                            --------    ----------   ---------   ----------   ---------   --------
                                            $113,282    $  128,092   $ 105,946   $  121,027   $   8,673   $  8,600
                                            ========    ==========   =========   ==========   =========   ========
</TABLE>
See notes to combining financial statements.





                                       51
<PAGE>   54
3333 Holding Corporation and Subsidiary and Centex Development Company, L.P.

COMBINING STATEMENTS OF OPERATIONS AND CASH FLOWS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                  For the Years Ended March 31,
                                            -----------------------------------------------------------------------
                                              1995         1994         1993        1995         1994        1993
                                            ----------------------------------   ----------------------------------
                                                                                                Centex
                                                        Combined                       Development Company, L.P.
                                            ----------------------------------   ----------------------------------
                                                     (Dollars in thousands, except per share/unit data)
<S>                                         <C>         <C>          <C>         <C>          <C>         <C>        
COMBINING STATEMENTS OF OPERATIONS
   REVENUES                       
      Real Estate Sales                     $  9,506    $   12,540   $   9,097   $    9,506   $  12,540   $  9,097   
      Interest and Other Income                  836           709       1,059          290         319        686   
                                            --------    ----------   ---------   ----------   ---------   ---------
                                              10,342        13,249      10,156        9,796      12,859      9,783   
                                            --------    ----------   ---------   ----------   ---------   ---------
   COSTS AND EXPENSES                                                                                                
      Real Estate Sales                        9,064        12,684       8,360        9,064      12,684      8,360   
      Property Valuation Adjustment           15,500             -       3,702       15,500           -      3,702   
      Selling and Administrative               1,394         1,750       1,962        1,555       1,685      1,897   
      Interest                                   611           439         404            -           -          -   
                                            --------    ----------   ---------   ----------   ---------   ---------
                                              26,569        14,873      14,428       26,119      14,396     13,959   
                                            --------    ----------   ---------   ----------   ---------   ---------
   EARNINGS (LOSS) BEFORE INCOME TAXES       (16,227)       (1,624)     (4,272)     (16,323)     (1,510)    (4,176)  
      Income Taxes                                 -             -           -            -           -          -   
                                            --------    ----------   ---------   ----------   ---------   ---------
   NET EARNINGS (LOSS)                      $(16,227)   $   (1,624)  $  (4,272)  $  (16,323)  $  (1,510)  $ (4,176)  
                                            ========    ==========   =========   ==========   =========   =========

   EARNINGS (LOSS) PER SHARE/UNIT                                                                                    
      (Average Outstanding Shares, 1,000;                                                                            
       Units, 1,000)                                                             $  (16,323)  $  (1,510)  $ (4,176)  
                                                                                 ==========   =========   =========
COMBINING STATEMENTS OF CASH FLOWS                                                                                
   CASH FLOWS-OPERATING ACTIVITIES                                                                                   
      Net Earnings (Loss)                   $(16,227)   $   (1,624)  $  (4,272)  $  (16,323)  $  (1,510)  $ (4,176)  
      Property Valuation Adjustment           15,500             -       3,702       15,500           -      3,702   
      Net Change in Payables,                                                                                        
        Receivables and Deposits                (281)         (110)     (3,692)        (204)       (224)    (3,788)  
      (Increase) Decrease in Notes                                                                                   
        Receivable                            (2,874)         (480)        262       (2,874)       (480)       262   
      Decrease (Increase) in Land Held                                                                               
        for Development and Sale               3,454         5,746     (10,680)       3,454       5,746    (10,680)  
                                            --------    ----------   ---------   ----------   ---------   ---------
                                                (428)        3,532     (14,680)        (447)      3,532    (14,680)  
                                            --------    ----------   ---------   ----------   ---------   ---------
   CASH FLOWS-FINANCING ACTIVITIES                                                                                   
      (Decrease) Increase in Notes Payable -                                                                         
        Centex Corporation & Subsidiaries       (587)          430        (870)        (587)        430        (870)  
        Other                                  2,336        (5,113)     15,852        2,336      (5,113)     15,852   
                                            --------    ----------   ---------   ----------   ---------   ---------
                                               1,749        (4,683)     14,982        1,749      (4,683)     14,982   
                                            --------    ----------   ---------   ----------   ---------   ---------
NET INCREASE (DECREASE) IN CASH                1,321        (1,151)        302        1,302      (1,151)        302   
CASH AT BEGINNING OF YEAR                        101         1,252         950          101       1,252         950   
                                            --------    ----------   ---------   ----------   ---------   ---------
CASH AT END OF YEAR                         $  1,422    $      101   $   1,252   $    1,403   $     101   $   1,252    
                                            ========    ==========   =========   ==========   =========   =========
</TABLE>          

<TABLE>
<CAPTION>
                                                     For the Years Ended March 31,
                                                ------------------------------------   
                                                  1995         1994         1993        
                                                ------------------------------------   
                                                         3333 Holding Corporation
                                                            and Subsidiary
                                                ------------------------------------
                                                  (Dollars in thousands, except per 
                                                           share/unit data)
<S>                                             <C>          <C>          <C>
COMBINING STATEMENTS OF OPERATIONS
   REVENUES                       
      Real Estate Sales                         $       -    $       -    $       -
      Interest and Other Income                     1,602          537          566
                                                ---------    ---------    ---------
                                                    1,602          537          566
                                                ---------    ---------    ---------
   COSTS AND EXPENSES                        
      Real Estate Sales                                 -            -            -
      Property Valuation Adjustment                     -            -            -
      Selling and Administrative                      761           65           65
      Interest                                        745          586          597
                                                ---------    ---------    ---------
                                                    1,506          651          662
                                                ---------    ---------    ---------
   EARNINGS (LOSS) BEFORE INCOME TAXES                 96         (114)         (96)
      Income Taxes                                      -            -            -
                                                ---------    ---------    ---------
                                             
   NET EARNINGS (LOSS)                          $      96    $    (114)   $     (96)
                                                =========    =========    =========
   EARNINGS (LOSS) PER SHARE/UNIT            
      (Average Outstanding Shares, 1,000;    
       Units, 1,000)                            $      96    $    (114)   $     (96)
                                                =========    =========    =========
COMBINING STATEMENTS OF CASH FLOWS        
   CASH FLOWS-OPERATING ACTIVITIES           
      Net Earnings (Loss)                       $      96    $    (114)   $     (96)
      Property Valuation Adjustment                     -            -            -
      Net Change in Payables,                
        Receivables and Deposits                      (77)         114           96
      (Increase) Decrease in Notes           
        Receivable                                      -            -            -
      Decrease (Increase) in Land Held       
        for Development and Sale                        -            -            -
                                                ---------    ---------    ---------
                                                       19            -            -
                                                ---------    ---------    ---------
   CASH FLOWS-FINANCING ACTIVITIES           
      (Decrease) Increase in Notes Payable - 
        Centex Corporation & Subsidiaries               -            -            -
        Other                                           -            -            -
                                                ---------    ---------    ---------
                                                        -            -            -
                                                ---------    ---------    ---------
                                             
NET INCREASE (DECREASE) IN CASH                        19            -            -
CASH AT BEGINNING OF YEAR                               -            -            -
                                                ---------    ---------    ---------
CASH AT END OF YEAR                             $      19    $       -    $       -
                                                =========    =========    =========
</TABLE>                                     

See notes to combining financial statements.





                                      52
<PAGE>   55
3333 Holding Corporation and Subsidiary and Centex Development Company, L.P.

COMBINING STATEMENTS OF STOCKHOLDERS' EQUITY AND PARTNERS' CAPITAL
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                           For the Years Ended March 31, 1995, 1994 and 1993
                              -----------------------------------------------------------------------------------------------
                                                  Centex Development                                 3333 Holding
                                                     Company, L.P.                            Corporation and Subsidiary
                                          -----------------------------------   ---------------------------------------------
                                          Class B       General      Limited                          Capital in    Retained
                                            Unit       Partner's    Partner's     Stock      Common    Excess Of    Earnings
                              Combined    Warrants      Capital      Capital    Warrants      Stock    Par Value    (Deficit)
                              --------    --------     ---------   ----------   ---------   --------   ---------    ---------
                                                                   (Dollars in thousands)
<S>                           <C>         <C>          <C>         <C>          <C>         <C>        <C>          <C>
Balance at March 31, 1992     $ 68,835    $      500   $     767   $   68,002   $       1   $      -   $     800    $    (468)
   Net Loss                     (4,272)            -           -       (4,176)          -          -           -          (96)
                              --------    ----------   ---------   ----------   ---------   --------   ---------    ---------
Balance at March 31, 1993       64,563           500         767       63,826           1          -         800         (564)
   Net Loss                     (1,624)            -           -       (1,510)          -          -           -         (114)
                              --------    ----------   ---------   ----------   ---------   --------   ---------    ---------
Balance at March 31, 1994       62,939           500         767       62,316           1          -         800         (678)
   NET EARNINGS (LOSS)         (16,227)            -           -      (16,323)          -          -           -           96
                              --------    ----------   ---------   ----------   ---------   --------   ---------    ---------
BALANCE AT MARCH 31, 1995     $ 46,712    $      500   $     767   $   45,993   $       1   $      -   $     800    $    (582)
                              ========    ==========   =========   ==========   =========   ========   =========    =========
</TABLE>                  

See notes to combining financial statements.

NOTES TO COMBINING FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

(A) ORGANIZATION

Centex Development Company, L.P. (the Partnership) was formed on March 31, 1987
to invest in, acquire, develop, operate and sell residential and commercial
real estate. Centex Real Estate Corporation (CREC), its limited partner, is a
subsidiary of Centex Corporation (Centex).  3333 Development Corporation (a
Nevada corporation) (Development), which serves as its general partner, is
owned by 3333 Holding Corporation (a Nevada corporation) (Holding). In November
1987, Centex distributed all of the issued and outstanding shares of the common
stock of Holding and warrants to purchase approximately 80% of the Class B
units of limited partnership interest in the Partnership (see Note F). These
securities trade in tandem with the common stock of Centex and are being held
by a nominee on behalf of Centex stockholders until such time as the securities
are detached and trade separately. The securities may be detached at any time
by Centex's Board of Directors, but the warrants to purchase Class B units
automatically become detached in November 1997 unless extended by Centex's
stockholders.

Supplementary condensed combined financial statements of Centex Corporation and
subsidiaries, 3333 Holding Corporation and subsidiary and Centex Development
Company, L.P. are set forth below. For additional information on Centex
Corporation and subsidiaries, see their separate financial statements and
related footnotes.





                                      53
<PAGE>   56
SUPPLEMENTARY CONDENSED COMBINED BALANCE SHEETS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                      March 31,
                                                               -------------------------
                                                                 1995           1994
                                                               -------------------------                  
                                                                (Dollars in thousands)
<S>                                                            <C>            <C>            
ASSETS
 Cash and Cash Equivalents                                     $   25,207     $   76,388
 Marketable Securities Available for Sale                               -         78,241
 Receivables                                                      653,622        930,428
 Inventories                                                    1,266,509      1,223,753
 Investments in
    Centex Construction Products, Inc.                             89,871              -
    Joint Ventures and Unconsolidated Subsidiaries                  5,695         56,928
 Property and Equipment, net                                       41,267        188,930
 Government-Guaranteed S&L Assets                                       -         43,767
 Other Assets and Deferred Charges                                 26,427         38,574
                                                               ----------     ----------                  
                                                               $2,108,598     $2,637,009
                                                               ==========     ==========

LIABILITIES AND STOCKHOLDERS' EQUITY
 Accounts Payable and Accrued Liabilities                      $  557,640     $  644,926
 S&L Deposits and FHLB Borrowings                                       -        211,055
 Short-term Debt                                                  632,745        837,734
 Long-term Debt                                                   222,530        222,832
 Deferred Income Taxes                                             26,737         51,180
 Stockholders' Equity                                             668,946        669,282
                                                               ----------     ----------                  
                                                               $2,108,598     $2,637,009
                                                               ==========     ==========
</TABLE>


SUPPLEMENTARY CONDENSED COMBINED STATEMENTS OF EARNINGS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                    For the Years Ended March 31,
                                                               ----------------------------------------
                                                                 1995           1994            1993
                                                               ----------------------------------------
                                                                        (Dollars in thousands)
<S>                                                            <C>            <C>            <C>
Revenues                                                       $3,281,198     $3,224,025     $2,501,691
Costs and Expenses                                              3,194,642      3,089,126      2,410,028
                                                               ----------     ----------     ----------
Earnings Before Gain on CXP's Initial Public Offering                                                  
  and Income Taxes                                                 86,556        134,899         91,663
Gain on CXP's Initial Public Offering                              59,328              -              -
                                                               ----------     ----------     ----------
Earnings Before Income Taxes                                      145,884        134,899         91,663
Income Taxes                                                       53,540         49,851         30,721
                                                               ----------     ----------     ----------
Net Earnings                                                   $   92,344     $   85,048     $   60,942
                                                               ==========     ==========     ==========
</TABLE>


                                       54
<PAGE>   57
(B) BASIS OF PRESENTATION

The accompanying combining financial statements present the individual and
combined financial statements of Holding and its subsidiary and the Partnership
as of March 31, 1995 and 1994 and results of operations for each of the three
years ended March 31, 1995. The financial statements of the Partnership are
included in the combined statements since Development, as general partner of
the Partnership, is able to exercise effective control over the Partnership.

(C) SIGNIFICANT ACCOUNTING POLICIES

REVENUE RECOGNITION

Revenue from real estate sales is recognized as required payments are received
and title passes.

INVENTORY CAPITALIZATION AND COST ALLOCATION

Land held for development and sale is stated at the lower of cost (including
development costs and, where appropriate, capitalized interest and real estate
taxes) or market. The capitalized costs are included in cost of land sales in
the combining statements of operations as related revenues are recognized.

In March 1995, CDC recorded a pre-tax adjustment to reduce the book value of
certain properties in the amount of approximately $15.5 million to reflect
CDC's view that development activity has not reached anticipated levels during
the current economic cycle in order to continue to support the historical
carrying value of such properties. This adjustment results in carrying values
that will facilitate a nearer-term disposition or development of these
properties. A substantial portion of the adjustment relates to the book values
of two Dallas area properties. In fiscal 1993, CDC wrote down its investment in
Forster Ranch real estate by $3.7 million to an amount which equaled the
related non-recourse debt.

EARNINGS (LOSS) PER SHARE/UNIT

Earnings (loss) per share/unit are based on the weighted average number of
outstanding shares of common stock (1,000 for Holding) and Class A Limited
partnership units (1,000 for the Partnership). These shares/units do not
include common stock/unit equivalents because they have no material effect on
earnings (loss) per share/unit.

COMBINING STATEMENTS OF OPERATIONS AND CASH FLOWS - SUPPLEMENTAL DISCLOSURES

Interest capitalized by the Partnership during fiscal years ended March 31, 
1995, 1994 and 1993 totaled $4,787,000, $4,090,000 and $4,039,000,
respectively, of which $4,687,000, $3,945,000 and $3,834,000, respectively,
relates to the Forster Ranch property. No income taxes were paid during the
years ended March 31, 1995, 1994 and 1993.

(D) NOTES RECEIVABLE

Development issued common stock to Holding and used the proceeds to advance
$7.7 million to CREC, as evidenced by a note receivable due April 30, 1996,
Interest at prime plus .875% is due in quarterly installments. Interest income
of $680,000, $537,000 and $547,000 related to this note is included in the
accompanying combining financial statements for the years ended March 31, 1995,
1994 and 1993, respectively.

Notes Receivable - Other at March 31, 1995 and 1994 have stated interest rates
ranging up to 10% and are due in monthly or quarterly installments. Discounts
and allowances totaled $40,000 at March 31, 1995 and $313,000 at March 31, 
1994. The weighted average interest rate, inclusive of discounts, was 9% at
March 31, 1995 and 9% at March 31, 1994. Notes receivable at March 31, 1995
are collectible over seven years, with $323,000 being due within one year.





                                       55
<PAGE>   58
(E) NOTES PAYABLE

Centex had advanced Holding $7.6 million as of March 31, 1995 which is
evidenced by a note secured by the common stock of Development. The note, which
had a fluctuating balance during fiscal 1995 and 1994, bears interest at prime
plus 1% which is payable quarterly. The principle balance together with all
unpaid accrued interest is due on the earlier of April 1, 1996 or the date on
which the warrants to purchase Class B units of limited partnership interests
are detached from shares of the common stock of Centex. Interest expense of
$611,000, $439,000 and $404,000 related to this note is included in the
accompanying combining financial statements for the years ended March 31, 1995,
1994 and 1993, respectively.

Under the most restrictive covenants of the note agreement, Holding and its
subsidiary (excluding the Partnership) may not, without Centex's consent, (i)
create any additional liens on or sell real estate properties contributed by
the limited partner, (ii) effect a merger or consolidation, (iii) declare
dividends or make certain other shareholder payments or (iv) allow tangible net
worth, as defined, to be less than $7.7 million for Development.

All Forster Ranch and other notes payable are non-recourse, secured solely by
the underlying real estate. As land is sold, a portion of the proceeds is
restricted for repayment of the notes. The prime rate in effect was 9% at March
31, 1995 and 6 1/4% at March 31, 1994. The 30 day LIBOR rate at March 31, 1995
was 6 1/8% and 3 11/16% at March 31, 1994. The note balances and rates in effect
were as follows:


<TABLE>
<CAPTION>
                                                                       March 31,
                                                               -------------------------
                                                                  1995           1994
                                                               -------------------------
                                                                 (Dollars in thousands)
<S>                                                            <C>            <C>
Credit Line at LIBOR Plus 3/4% unsecured, guaranteed by CREC   $    1,039     $    2,115
Note Payable at 6 1/2%, Paid in April 1994                              -          2,050
Note Payable at 12%, Matured in April 1994                            785            785
Note Payable at 5.56%, Maturing in fiscal year 1997                   682              -
Note Payable, Maturing in fiscal year 1997                            486              -
Forster Ranch Non-recourse Notes -
 Payable at Prime Plus 1%, Matured in April 1993                   11,602         12,420
 Payable at Prime Plus 2% (10 1/2% floor),
  Maturing in fiscal year 2002                                     41,891         36,779
                                                               ----------     ----------
                                                               $   56,485     $   54,149
                                                               ==========     ==========
</TABLE>

The partnership and the holder of the Forster Ranch non-recourse notes have
entered into an agreement that may result in the transfer of ownership of the
property to the lender in satisfaction of this debt in June 1995. In connection
with this agreement, CREC has agreed to fund certain holding and other costs
CDC will incur through June 1995 in connection with its rezoning efforts. CDC
wrote down its investment in the Forster Ranch real estate by approximately
$3.7 million during fiscal year 1993 to an amount which equaled the related
non-recourse debt after receiving notice that the note, which matured in April
1993, would not be renewed.





                                       56
<PAGE>   59
(F) STOCKHOLDERS' EQUITY AND PARTNERS' CAPITAL

PREFERRED RETURN

The partnership agreement provides that the Class A Limited partner is entitled
to a cumulative preferred return of 9% per annum on the average outstanding
balance of its Unrecovered Capital, which is defined as its initial capital
contribution adjusted for cash distributions representing return of the initial
capital contributions. Preference payments in arrears at March 31, 1995
amounted to $35,818,000.

ALLOCATION OF PROFITS AND LOSSES

As provided in the partnership agreement, prior to Payout (as defined below),
net income of the Partnership is to be allocated to the partners in the
following order of priority:

        (i)      To the Class A Limited partner to the extent of the cumulative
                 preferred return.
        (ii)     To the partners to the extent and in the same ratio that
                 cumulative net losses were allocated.
        (iii)    To the partners in accordance with their percentage interests,
                 as defined. Currently, this would be 20% to the Class A 
                 limited partner and 80% to the general partner.

All loss allocations and allocations of net income after Payout shall be made
to the partners in accordance with their percentage interests, as defined.

DISTRIBUTIONS

Distributions of cash or other property are to be made at the discretion of the
general partner and are to be distributed in the following order of priority:

        (i)      Prior to the time at which the Class A limited partner has
                 received aggregate distributions equal to its original capital
                 contribution (Payout), distributions of cash or other property
                 shall be made as follows:

                 (a)     To the Class A limited partner, with respect to its
                         preferred return, then
                 (b)     To the partners in an amount equal to the maximum
                         marginal corporate tax rate times the amount of
                         taxable income allocated to the partners, then
                 (c)     To the Class A limited partner until its Unrecovered
                         Capital is reduced to zero.

        (ii)     After Payout, distributions of cash shall be made to the
                 partners in accordance with their percentage interests, as
                 defined.

WARRANTS

In November 1987, Centex acquired from the Partnership 100 warrants to purchase
100 Class B units in the Partnership at an exercise price of $500 per Class B
unit, and Centex acquired from Holding 100 warrants to purchase 100 shares of
Holding common stock at an exercise price of $800 per share. These warrants are
subject to future adjustment to provide the holders of options to purchase
Centex common stock with the opportunity to acquire Class B units and shares of
Holding. These warrants witl generally become exercisable upon the detachment
of the tandem-traded securities from Centex common stock.





                                       57
<PAGE>   60
(G) RELATED PARTY TRANSACTIONS

SERVICE AND MANAGEMENT AGREEMENTS

Holding entered into a service agreement in May 1987 with Centex Service
Company (CSC), a wholly-owned subsidiary of Centex, whereby CSC will provide
certain tax, accounting and other similar services for Holding at a fee of
$2,500 per month. Service fees of $30,000 for each of fiscal years 1995, 1994,
and 1993 are reflected as administrative expenses in the accompanying combining
financial statements.

The Partnership paid $922,000 to Holding during the current year pursuant to an
agreement whereby Holding provides management services to the Partnership in
connection with the development and operation of properties acquired by the
Partnership, maintenance of partnership property and accounting and
services. Also in the current year, the Partnership paid certain Centex
subsidiaries $785,000 in management fees accrued in the year ended March 31,
1994 relative to a similar management agreement. For the year ended March 31,
1993, these management fees to Centex subsidiaries totaled $1,378,000 of
which $28,000 was capitalized.

SALES AND PURCHASES

Partnership revenues during fiscal years 1995, 1994, and 1993 include land
sales to CREC of $5,423,000, $2,354,000 and $8,648,000, respectively.
Additionally, CREC has contracts to purchase lots for the aggregate price of
approximately $6.1 million to be paid as lots are delivered.

ACCOUNTS RECEIVABLE AND ACCOUNTS PAYABLE

Included in Accounts Receivable-Affiliates and Accounts Payable-Affiliates in
the accompanying combining financial statements are $570,000 at March 31, 1995
and $768,000 at March 31, 1994, which the Partnership advanced to Holding.
Interest of $134,000 and $148,000 was accrued on advances during fiscal years
1995 and 1994, respectively.

(H) INCOME TAXES

At March 31, 1995, Holding had operating loss carryforwards for income tax
reporting purposes of $554,000. If unused, the loss carryforwards will expire
in the fiscal years 2004 through 2010. Holding joins with its subsidiary in
filing consolidated income tax returns. The taxable income of the Partnership
has been allocated to the holder of the Class A units. Accordingly, no tax
provision for Partnership earnings is shown in the combining financial
statements.





                                       58
<PAGE>   61

3333 Holding Corporation and Subsidiary and Centex Development Company, L.P.

QUARTERLY RESULTS (UNAUDITED)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                              March 31,                              
                                        -------------------------------------------------------------------------------------  
                                         1995              1994          1995            1994             1995           1994  
                                        ------------------------       ------------------------          --------------------  
                                                                                                            3333 Holding       
                                                                          Centex Development                Corporation        
                                                Combined                    Company, L.P.                  and Subsidiary      
                                        ------------------------       ------------------------          --------------------  
                                                    (Dollars in thousands, except per share/unit data)                         
<S>                                     <C>              <C>           <C>              <C>              <C>             <C>   
FIRST QUARTER                                                                                                                  
  Revenues                              $  3,105         $ 1,928       $   2,977        $ 1,832          $336            $134  
  Earnings (Loss) Before Taxes          $   (137)        $  (264)      $    (151)       $  (235)         $ 14            $(29) 
  Net Earnings (Loss)                   $   (137)        $  (264)      $    (151)       $  (235)         $ 14            $(29) 
  Earnings (Loss) Per Share/Unit                                       $    (151)       $  (235)         $ 14            $(29) 
                                                                                                                               
SECOND QUARTER                                                                                                                 
  Revenues                              $  1,330         $10,136       $   1,197        $10,039          $376            $134  
  Earnings (Loss) Before Taxes          $   (229)        $  (664)      $    (264)       $  (636)         $ 35            $(28) 
  Net Earnings (Loss)                   $   (229)        $  (664)      $    (264)       $  (636)         $ 35            $(28) 
  Earnings (Loss) Per Share/Unit                                       $    (264)       $  (636)         $ 35            $(28) 
                                                                                                                               
THIRD QUARTER                                                                                                                  
  Revenues                              $  4,467         $   374       $  4,325         $  275           $379            $136  
  Earnings (Loss) Before Taxes          $   (261)        $  (424)      $   (283)        $ (395)          $ 22            $(29) 
  Net Earnings (Loss)                   $   (261)        $  (424)      $   (283)        $ (395)          $ 22            $(29) 
  Earnings (Loss) Per Share/Unit                                       $   (283)        $ (395)          $ 22            $(29) 
                                                                                                                               
FOURTH QUARTER                                                                                                                 
  Revenues                              $  1,440         $   811       $  1,297         $  713           $511            $133  
  Earnings (Loss) Before Taxes          $(15,600)        $  (272)      $(15,625)        $ (244)          S 25            $(28) 
  Net Earnings (Loss)                   $(15,600)        $  (272)      $(15,625)        $ (244)          $ 25            $(28) 
  Earnings (Loss) Per Share/Unit                                       $(15,625)        $ (244)          $ 25            $(28) 
</TABLE>





                                       59
<PAGE>   62
3333 Holding Corporation and Subsidiary and Centex Development Company, L.P.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL
CONDITION
- --------------------------------------------------------------------------------

On a combined basis, revenues for the year ended March 31, 1995 of $10.3
million include results from the sale of: a commercial property in Sonora,
California; 116.5 acres in Puerto Rico; a 33.92-acre commercial tract in
Bolingbrook, Illinois; and 254 residential lots in Orlando, Florida and East
Windsor, New Jersey to Centex Real Estate Corporation.  Revenues of $13.2
million for fiscal 1994 included: a 15-acre industrial site in Houston, Texas;
168 acres of ranch land in Comal County, Texas; the Sonora, California shopping
center property except for one pad site; and the sale to CREC of 246
residential lots in Orlando, Florida, The Colony, Texas and East Windsor, New
Jersey. Revenues of $10.2 million for fiscal 1993 included the sale of a
restaurant site in Sonora, California and the sale to CREC of 21 commercial
acres and 273 residential lots in Orlando, Florida.

The year ended March 31, 1995 reflected a combined net loss of $16.2 million,
which included property valuation adjustments of $15.5 million. The property
valuation adjustments were recorded in March 1995 to reflect CDC's view that
development activity has not reached anticipated levels during the current
economic cycle in order to continue to support the historical carrying value of
such properties, primarily The Colony and Bryan Place properties located in the
Dallas area. These adjustments result in carrying values that will facilitate a
nearer-term disposition or development of these properties. Without the
property valuation adjustments, the combined net loss was $.7 million compared
to $1.6 million in fiscal 1994. The reduction in loss before the property
valuation adjustments primarily relates to the higher gross margin on fiscal
1995 real estate sales compared to fiscal 1994 and a reduction in selling and
administrative cost and expense in fiscal 1995 compared to fiscal 1994.

The fiscal 1993 combined net loss of $4.3 million included a $3.7 million
property carrying-value adjustment related to the Forster Ranch project in San
Clemente, California. The Forster Ranch adjustment resulted from the assertion
of the Forster Ranch property lender that CDC is in default under the
non-recourse debt and CDC's related decision to tender this property to the
lender in satisfaction of the non-recourse debt. Accordingly, the property was
wntten down to an amount equal to the non-recourse debt. Excluding the $3.7
million San Clemente property adjustment, the combined loss for fiscal 1993
would have been $.6 million.

Holding, Development and the Partnership believe that they will be able to
provide or obtain the necessary funding for their current operations and future
expansion needs. The revenues, earnings and liquidity of these companies are
largely dependent on future land sales, the timing of which is uncertain. The
ability to obtain external debt or equity capital is subject to the provisions
of Holding's loan agreement with Centex and the Partnership Agreement governing
the Partnership.





                                       60
<PAGE>   63
CENTEX CORPORATION
- --------------------------------------------------------------------------------

<TABLE>
<S>                            <C>                            <C>                            <C>
BOARD OF DIRECTORS             Sheila E. Gallagher            OPERATING DIVISIONS            DALLAS SOUTHWEST
                               Vice President-Corporate                                      W. Lee Thompson
Alan B. Coleman (3,4)          Communications                 WASHTNGTON STATE               President
Former President,                                             Robert J. Fogarty
Southwestern                   Vicki A. Roberts               President                      CENTRAL TEXAS
Graduate School of Banking     Treasurer                                                     Philip W. Warnick
Foundation                                                    PORTLAND, OREGON               President
Southern Methodist University  Rodney E. Cummickel            Jay L. Smith
                               Assistant Vice President       President                        Killeen
Dan W. Cook III (2*)                                                                           Thomas E. Lynch
Former General Partner         Barry G. Wilson                NORTHERN CALIFORNIA              Manager
Goldman, Sachs & Co.           Assistant Controller           Ralph E. Walker
                                                              President                      SAN ANTONIO
Juan L. Elek                   CENTEX REAL ESTATE                                            J. Damon Lyles
Co-Chairman                    CORPORATION/CENTEX HOMES         Sacramento                   President
Elek, Moreno Valley Asociados                                   Jack E. Hood
                               Timothy R. Eller                 Manager                      NORTH HOUSTON
William J Gillilan III (1)     President and Chief Executive                                 A. Wayne Culpepper
President and Chief Operating  Officer                        CENTRAL VALLEY                 President
Officer                                                       Andrew D. Mangano
                               Andrew J. Hannigan             President                      SOUTH HOUSTON
Laurence E. Hirsch (1)         Executive Vice President                                      Thomas A. Houser
Chairman and Chief Executive                                    CENTEX COMMERCIAL            President
Officer                        Robert D. Hillmann               Craig A. Mangano
                               Executive Vice President         President                    MINNESOTA
C.W. Murchison, III (2,3,5)                                                                  Thomas M. Boyce
Private Real Estate            Paul R. Leonard, Jr.           SOUTHERN CALIFORNIA            President
Development and                Executive Vice President       Larry B. Ludwig
Other Investments                                             President                      IllINOIS
                               Steven R. Muller                                              Jon E. Fogg
Charles H. Pistor (2,4,5*)     Executive Vice President         San Bernardino               President
Vice Chairman, Southern                                         Stephan O. Nellis
Methodist University           Richard L. Sconyers              Manager                      INDIANAPOLIS
                               Executive Vice President                                      Rex L. Gordon
David W. Quinn                                                LOS ANGELES/VENTURA            President
Executive Vice President and   Stephen M. Weinberg            Scott J. Richter
Chief Financial Officer        Executive Vice President       President                      COLUMBUS
                                                                                             Joseph H. Mathias
Paul R. Seegers (1*,4*)        Melvin M. Chadwick             SAN DIEGO                      President
President, Seegers             Vice President-Finance         Douglas R. Jaeger
Enterprises                                                   President                      NASHVILLE
                               James J. Kopel, Jr.                                           R. Martin Kerr, Jr.
Paul T. Stoffel (3*,5)         Vice President                 NEVADA                         President
Private Investments                                           Mark L. Krivel
                               John M. Lile                   President                      NEW JERSEY
(Numbers in parentheses        Vice President                                                Joseph M. Mutinsky
indicate Board Committees)                                    COLORADO                       President
(1) Executive Committee        Joseph Luciani                 Miles R. Grant
(2) Compensation Committee     Vice President                 President                      NORTHERN VIRGINIA
(3) Audit Committee                                                                          Gary L. Jernigan
(4) Director Nominating        Joseph S. Powell               NEW MEXICO                     President
    Committee                  Vice President                 Richard E. Mallett
(5) Stock Option Committee                                    President                      HAMPTON ROADS
                               Renate I. Shiver                                              Jode L. Kirk
* Chairman                     Vice President                 PHOENIX                        President
                                                              Michael D. Trailor
OFFICERS                       Douglas A. Stempowski          President                      MARYLAND
                               Vice President                                                Jeffrey J. Doyle
Laurence E. Hirsch                                            DALLAS NORTH                   President
Chairman and Chief Executive   David C. Wheatley              Benton H. Karnes
Officer                        Vice President                 President                      ATLANTA
                                                                                             William F. Shean
William J Gillilan III         F. Timothy Hoyt                DALLAS NORTHEAST               President
President and Chief Operating  Vice President and Counsel     Richard D. Alberque
Officer                                                       President                      COLUMBIA
                               Burgess N. Trank                                              W. Trent Bass
David W. Quinn                 Vice President and Counsel                                    President
Executive Vice President and
Chief Financial Officer        James B. Watkins
                               Vice President and Counsel
Raymond G. Smerge
Vice President, Chief Legal
Officer, General Counsel and
Secretary

Michael S. Albright
Vice President-Finance and
Controller

Richard C. Harvey
Vice President-Tax
</TABLE>





                                       61
<PAGE>   64
<TABLE>
<S>                            <C>                            <C>                            <C>
  Greenville                   Belinda M. Nicholson           VISALIA                        Ilda J. Putnam
  Jonathan P. Giles            Vice President                 Rohn L. Wittwer                Manager
  Manager                                                     Manager
                               Thomas E. Tuohy                                               James C. McMahan II
CHARLOTTE                      Vice President                 NEVADA                         Manager
Daniel L. Barnobi                                             RENO
President                      Kimberly L. Yowell             Gregory D. Shanklin            FORT WORTH
                               Vice President                 Manager                        John R. Granger
RALEIGH/DURHAM                                                                               Manager
E. Scott Batchelor             Ross T. Anderson               COLORADO
President                      Regional Vice President        COLORADO SPRINGS               HOUSTON
                                                              Joseph R. Vlasek               Mark D. Cady
COASTAL CAROLINA               John L. Matthews               Manager                        Manager
John D. Carpenter              Regional Vice President
President                                                     DENVER                         Richard D. Davis
                               David E. Robinson              Catherine S. Stroud            Manager
NORTH FLORIDA                  Regional Vice President        Manager
Douglas W. Smith                                                                             Joy L. Reichart
President                      John B. Rogers                 ENGLEWOOD                      Manager
                               Regional Vice President        Vicki L. Gjesdal
ORLANDO NORTH                                                 Manager                        Bob Tavel
Gregory L. LaPera              Andrew A. Warrick                                             Manager
President                      Regional Vice President        FORT COLLINS
                                                              Karen C. Sipes                 LEWISVILLE
ORLANDO SOUTH                  CTX MORTGAGE COMPANY BRANCHES  Manager                        Linda A. Frank
Patrick J. Knight                                                                            Manager
President                      WASHINGTON STATE               ARIZONA
                               BELLEVUE                       PHOENIX                        PLANO
TAMPA                          Vern Smith                     Kathleen A. Doyle              Mary C. Callegari
Mikell A. McElroy              Manager                        Manager                        Manager
President
                               RENTON                         NEW MEXICO                     SAN ANTONIO
BRADENTON/SARASOTA             William W. Haines, Jr.         ALBUQUERQUE                    Janis E. Anderson
David L. Hahn                  Manager                        Dianne R. Nielsen              Manager
President                                                     Manager
                               OREGON                                                        MINNESOTA
PALM BEACH                     PORTLAND                       Douglas D. Speegle             MINNETONKA
David L. Barclay               Michael G. Russell             Manager                        Kristin K. Hoaglund
President                      Manager                                                       Manager
                                                              UTAH
NAPLES/FORT MYERS              CALIFORNIA                     SALT LAKE CITY                 ST. PAUL
Timothy J. Ruemler             CONCORD                        Kevin G. Haycock               Stephen J. Lange
President                      Christie H. Craig              Manager                        Manager
                               Manager
SOUTH FLORIDA                                                 TEXAS                          ILLINOIS
Henry E. Magnuson              DEL MAR                        ARLINGTON                      BLOOMINGDALE
President                      James C. Doan                  Barbara J. Pacetti             Richard C. Grosse
                               Manager                        Manager                        Manager
CTX MORTGAGE COMPANY
                               IRVINE                         Peggy J. Rahall                CHICAGO
Carl N. Hearne                 John M. Bell                   Manager                        Peg J. Pavleck
Chief Executive Officer        Manager                                                       Manager
                                                              AUSTIN
Hudson H. Croom                PALMDALE                       Ronnette L. Shay               LAKE COUNTY
President                      Robert M. Schaffer             Manager                        Paul V. Diamond
                               Manager                                                       Manager
Mark L. Meyer                                                 David C. Thompson
Executive Vice President and   RIVERSIDE                      Manager                        INDIANA
Chief Operating Officer        Kimberly Firek                                                INDIANAPOLIS
                               Manager                        CASTLE HILLS                   Marsha L. Gibson-Buttery
Rick J. Carothers                                             Nancy S. Kramer                Manager
Executive Vice President       SACRAMENTO                     Manager
                               Christie H. Craig                                             OHIO
Timothy M. Bartosh             Manager                        CORPUS CHRISTI                 COLUMBUS
Vice President                                                Gloria A. Lopez                Diane L. Gardner
                               SAN DIEGO                      Manager                        Manager
Steven L. Deardorff            Scott D. Beyer
Vice President                 Manager                        DALLAS                         WISCONSIN
                                                              Patricia A. Donley             MILWAUKEE
Debra R. Dunn                  SOUTHERN CALIFORNIA            Manager                        Roy J. (Chip) Buehrle
Vice President                 Terri L. Hogerty                                              Manager
                               Manager
Carla M. Gustafson
Vice President
</TABLE>





                                       62
<PAGE>   65
<TABLE>
<S>                            <C>                            <C>                            <C>
RACINE                         NORTH CHARLESTON               Randall R Hood                 NAPLES
Michael J. Bain                Amanda J. Williams             Vice President                 Rosa M. Peck
Manager                        Manager                                                       Manager
                                                              Monte R. Sturgeon
TENNESSEE                      FLORIDA                        Vice President                 ORLANDO
BRENTWOOD                      FORT LAUDERDALE                                               Pamela A. Morton
A. Frederick Campbell          Robin A. Karas                 CENTEX TITLE COMPANY           Manager
Manager                        Manager
                                                              GREATER DALLAS                 SARASOTA
NASHVILLE                      JACKSONVILLE                   POLICY CENTER                  Susan B. Anderson
Patricia S. Hargrove           Marie M. McRee                 C. Rex Womack                  Manager
Manager                        Manager                        Manager
                                                                                             TAMPA
MARYLAND                       Kelly L. Wainwnght             GREATER DALLAS                 Debra B. Thompson
CROFTON                        Manager                        EXAMINATION CENTER             Manager
Charles B. Williams                                           Bruce W. McRoberts
Manager                        MIAMI                          Manager                        CENTEX INSURANCE AGENCIES
                               John T. Mickel
FREDERICK                      Manager                        CENTEX TITLE COMPANY BRANCHES  Charles W. Hoffmann
Leo P. Natali                                                                                Vice President and Managing
Manager                        NAPLES                         TEXAS                          Director
                               Kathteen M. Garren             ARLINGTON
GREENBELT                      Manager                        Cindy M. Hinson                CENTEX ESCROW COMPANY
Jane B. Williams                                              Manager
Manager                        ORLANDO                                                       Patty E. Parsons
                               Gregory D. Pingston            AUSTIN                         Vice President
PENNSYLVANIA                   Manager                        Janet S. Lucas
PHILADELPHIA                                                  Manager                        CENTEX ESCROW COMPANY
Joseph P. Deitch               Brenda C. Nicola                                              BRANCHES
Manager                        Manager                        LEWISVILLE
                                                              Lajuannah Wilson               WASHINGTON
VIRGINIA                       SARASOTA                       Manager
CHANTILLY                      Todd A. Kolbe                                                 BELLEVUE
M. Catherine Bell              Manager                        PLANO                          FEDERAL WAY
Manager                                                       Connie D. Beale                Karen J. McMillan
                               TAMPA                          Manager                        Manager
FAIRFAX                        Marsha G. Crowder
Patrick A. Miller              Manager                        Linda S. Prockup               CTX COMMERCIAL LOAN DIVISION
Manager                                                       Manager
                               Judith A. Fish                                                Anthony S. Levatino
VIRGINIA BEACH                 Manager                        THE COLONY                     Executive Vice President
R. Lee Pearson                                                Carla B. Montgomery
Louis L. Tourgee               TITUSVILLE                     Manager                        Jeffrey V. Allen
Managers                       Linda L. Gray                                                 Vice President
                               Manager                        METROPOLITAN TITLE AND
GEORGIA                                                       GUARANTY COMPANY               Brian M. Cuje
ROSWELL                        WEST PALM BEACH                                               Vice President
Laurie K. Tracy                Diana K. Maguire               Rebecca R. Winters
Manager                        Manager                        Vice President                 James R. Franer
                                                                                             Vice President
NORTH CAROLINA                 ALABAMA                        FLORIDA EXAMINATION CENTER
CHARLOTTE                      HUNTSVILLE                     Kevin M. Arruda                Earle L. Jones, Jr.
ELizabeth H. South             Monica E. Mauk                 Manager                        Vice President
Manager                        Manager
                                                              METROPOLITAN TITLE AND         CENTEX CONSTRUCTION GROUP,
RALEIGH                        TUSCALOOSA                     GUARANTY COMPANY BRANCHES      INC.
K. Susan Stokley               Ann G. Schieber
Manager                        Manager                        FLORIDA                        William J Gillilan III
                                                              BOCA RATON                     Chairman, President and
Carter H. Ward                 NOVA MORTGAGE CREDIT           Valarie S. Gross               Chief Executive Officer
Manager                        CORPORATION                    Manager
                                                                                             Christopher D. Genry
SOUTH CAROLINA                 Richard L. Smith               FORT LAUDERDALE                Vice President and Chief
COLUMBIA                       President                      Kathleen M. Beckinsale         Financial Officer
Hollie L. Davis                                               Manager
Manager                        CENTEX TITLE, INSURANCE AND                                   Frank J. Iuen III
                               ESCROW OPERATIONS              JACKSONVILLE                   Vice President and Co-General
GREENVILLE                                                    Deborah M. Leavitt             Counsel
Vicky P. Buckner               Karren P. Bates                Manager
Manager                        President                                                     Jeffery A. Neyland
                                                                                             Vice President

                                                                                             Charles R. Nixon
                                                                                             Vice President and Co-General
                                                                                             Counsel
</TABLE>





                                       63
<PAGE>   66
<TABLE>
<S>                            <C>                            <C>                            <C>
Richard M. Rantala             Carl H. Starrett               CENTEX-ROONEY                  CENTEX-SIMPSON
Vice President                 Vice President                 ENTERPRISES, INC.              CONSTRUCTION COMPANY, INC.

L. Donald Sumrell              David A. Welshans              Bob L. Moss                    Michael A. Wagner
Vice President                 Vice President                 President and Chief Executive  President and Chief Executive
                                                              Officer                        Officer
CENTEX BATESON CONSTRUCTION    CENTEX-GREAT SOUTHWEST
COMPANY, INC.                  CORPORATION                    Larry D. Casey                 Randall S. Howard
                                                              Vice President                 Executive Vice President
Joe R. Walker                  John D. Jeniec
Chairman, President and        President and Chief Executive  Gary P. Esporrin               Stephen E. Yannucci
Chief Executive Officer        Officer                        Vice President, Controller     Executive Vice President
                                                              and Treasurer
James L. Herndon               W. Brooks Gilmore                                             Joseph W. Freund
Executive Vice President and   Senior Vice President          David E. Hamlin                Vice President
Chief Operating Officer                                       Vice President
                               Gary L. Huggins                                               Eric J. Gerner
Dewey W. Davis                 Vice President                 CENTEX-ROONEY                  Vice President and Treasurer
Senior Vice President                                         CONSTRUCTION CO., INC.
                               CENTEX LANDIS                                                 George Keppler
Kenneth K. Eshelman            CONSTRUCTION CO., INC.         Bob L. Moss                    Vice President
Senior Vice President                                         Chairman, President and Chief
                               James C. Landis                Executive Officer              Randall R. Mullen
Bruce W. lady                  President and Chief Executive                                 Vice President
Senior Vice President          Officer                        Frederick E. Wade
                                                              Executive Vice President       William E. Reinhart
M. Lamar Martin                James L. Clemmensen                                           Vice President
Senior Vice President, Chief   Vice President                 Gary W. Glenewinkel
Financial Officer and                                         Senior Vice President          CENTEX ROOFING COMPANY
Treasurer                      C. Scott Evers
                               Vice President                 M. William Rochat              Jerry l. Morgan
Robert W. Kriz                                                Senior Vice President          President
Vice President                 James M. Lewis
                               Vice President                 Raymond C. Southern            CENTEX SENIOR SERViceS
Victorino A. Pangilinan                                       Senior Vice President
Vice President                 Albert J. Petrangeli                                          Nat S. Leakey
                               Vice President                 Herbert T. Adams III           Vice President
CENTEX FORCUM LANNOM, INC.                                    Vice President
                               CENTEX-RODGERS                                                3333 HOLDING CORPORATION
L.D. Pennington                CONSTRUCTION COMPANY           Jessie H. Brewer               AND SUBSIDIARY AND
Chairman                                                      Vice President                 CENTEX DEVELOPMENT
                               Edward A. Whitley                                             COMPANY, L P.
David R. Taylor                President and Chief Executive  John W. Cammack
President and Chief Executive  Officer                        Vice President                 BOARD OF DIRECTORS
Officer
                               Glen E. Pillow                 Robert E. Collie               J. S. Bitheimer 
William F. Lamers              Executive Vice President       Vice President                 President
Vice President and Treasurer                                                                                                 
                               W. Howard Allums               Richard H. Frantz              Josiah O. Low, III              
Larry W. Rogers                Vice President                 Vice President                 Managing Director, DonaLdson,   
Senior Vice President                                                                        Lufkin & Jenrette Securitites   
                               Joseph T. Hatch, Jr.           James L. Johnson               Corporation                     
CENTEX GOLDEN                  Vice President                 Vice President                                                 
CONSTRUCTION COMPANY                                                                         David M. Sherer                 
                               Douglas H. Jones               Thomas A. Kalb                 President, Shenandoah           
Richard A. Bail                Vice President                 Vice President                 Associates, Inc.                
President and Chief Executive                                                                                                
Officer                        Rex E. lewis                   Morgan D. King                 OFFICERS                        
                               Vice President                 Vice President                                                 
John E. Bradel                                                                               J. S. Bilheimer                 
Vice President                 Dennis R. Norvet               George K. Koos                 President                       
                               Vice President                 Vice President                                                 
Blaine L. Knoll                                                                              Joe E. Arcisz                   
Vice President and Treasurer   G. Roger Pitts                 Gary D. Lamb                   Vice President                  
                               Vice President                 Vice President                                                 
Jeffrey A. Lage                                                                              Roger D. Sefzik                 
Vice President                 Joseph M. Stephens             James T. Norris                Vice President and Treasurer    
                               Vice President and Treasurer   Vice President                                                 
Leigh Proudfoot                                                                                                              
Vice President                 Alan B. Wooten                 John W. Traxler
                               Vice President                 Vice President
Thomas S. Rooney
Vice President                                                Charles F. Watson
                                                              Vice President
Ronald L. Rudolph
Vice President                                                J. Michael Wood
                                                              Vice President
MichaeL J. Saia
Vice President

Paul J. Santangelo
Vice President
</TABLE>





                                       64
<PAGE>   67

CORPORATE HEADQUARTERS

3333 Lee Parkway
P.O. Box 19000
Dallas, TX 75219
(214) 559-6500

TRANSFER AGENT AND REGISTRAR

Chemical Mellon Shareholder Services
85 Challenger Road
Ridgefield Park, NJ 07660

STOCK LISTINGS

New York Stock Exchange
The International Stock Exchange (London)
Ticker Symbol "CTX"

ANNUAL MEETING

The combined Annual Meeting of
Stockholders of Centex Corporation
and 3333 Holding Corporation will be held
on July 27, 1995 at 10:00 a.m. in the
auditorium of the Dallas Museum of Art,
1717 North Harwood, Dallas, Texas.

STOCKHOLDER INQUIRIES

Communications concerning transfer
requirements, lost certificates, dividends
or change of address should be sent to
Chemical Mellon Shareholder Services at
the address Listed above.

FORM 10-K

A copy of the Annual Report on Form 10-K
of Centex Corporation, 3333 Holding
Corporation and Centex Development
Company, L.P. is available upon request
to the corporate secretary at corporate
headquarters.






<PAGE>   1
                                                                   EXHIBIT  21.A


    The following is a list of the significant subsidiaries of the Company as
of May 30, 1995:

                             NEVADA CORPORATIONS:

Centex Bateson Enterprises, Inc.
Centex Construction Group, Inc.
Centex Forcum Lannom, Inc.
Centex Golden Construction Company
Centex International, Inc.
Centex Real Estate Corporation
Centex-Rodgers Construction Company
Centex-Rooney Enterprises, Inc.
Centex-Simpson Construction Company, Inc.
CTX Financial Corporation
CTX Mortgage Company
GHQ Company, Inc.
                            DELAWARE CORPORATIONS:

Centex Construction Products, Inc. (1)

                            FLORIDA CORPORATIONS:

Centex-Rooney Construction Co., Inc.

                             TEXAS CORPORATIONS:

Centex Bateson Construction Company, Inc.





________________________________________
(1)        49% owned subsidiary

<PAGE>   1
                                                                    EXHIBIT 23.A




                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS




As independent public accountants, we hereby consent to the incorporation by
reference in the previously filed registration statements on Form S-8 (numbers
33-44575; 33-29174; 2-95271; 2-51637; 2-54043; 2-59535; 2-68747; 2-78831;       
33-55083) of our report dated May 12, 1995, included in and incorporated by
reference to Centex Corporation's Annual Report on Form 10-K for the year 
ended March 31, 1995, and to all references to our firm included in these
registration statements.





ARTHUR ANDERSEN LLP

Dallas, Texas
  June 27, 1995

<PAGE>   1
                                                                    EXHIBIT 24.A

                               CENTEX CORPORATION

                               POWER OF ATTORNEY


         THE UNDERSIGNED hereby constitutes and appoints Laurence E. Hirsch and
David W. Quinn, or either of such individuals, with full power of substitution
in the premises, as the undersigned's true and lawful agents and
attorneys-in-fact (the "Attorneys-in-Fact"), with full power and authority in
the name and on behalf of the undersigned, in his capacity as a Director of
Centex Corporation (the "Company"), to execute and file with the Securities and
Exchange Commission the Company's Annual Report on Form 10-K for the Company's
fiscal year ended March 31, 1995, together with any and all amendments thereto.

         This Power of Attorney and all authority granted and conferred hereby
shall continue indefinitely and, unless waived by the Attorneys-in-Fact, may
not be revoked until the Attorneys-in-Fact have received five days' written
notice of such revocation.

         IN WITNESS WHEREOF, the undersigned has executed this Power of
Attorney this 31st day of May, 1995.




                                                /s/ Paul T. Stoffel
                                                Paul T. Stoffel
                                                Director 
                                                Centex Corporation
<PAGE>   2
                                                                    EXHIBIT 24.A

                               CENTEX CORPORATION

                               POWER OF ATTORNEY


         THE UNDERSIGNED hereby constitutes and appoints Laurence E. Hirsch and
David W. Quinn, or either of such individuals, with full power of substitution
in the premises, as the undersigned's true and lawful agents and
attorneys-in-fact (the "Attorneys-in-Fact"), with full power and authority in
the name and on behalf of the undersigned, in his capacity as a Director of
Centex Corporation (the "Company"), to execute and file with the Securities and
Exchange Commission the Company's Annual Report on Form 10-K for the Company's
fiscal year ended March 31, 1995, together with any and all amendments thereto.

         This Power of Attorney and all authority granted and conferred hereby
shall continue indefinitely and, unless waived by the Attorneys-in-Fact, may
not be revoked until the Attorneys-in-Fact have received five days' written
notice of such revocation.

         IN WITNESS WHEREOF, the undersigned has executed this Power of
Attorney this 31st day of May, 1995.




                                                /s/ Alan B. Coleman
                                                Alan B. Coleman
                                                Director 
                                                Centex Corporation
<PAGE>   3
                                                                    EXHIBIT 24.A

                               CENTEX CORPORATION

                               POWER OF ATTORNEY


         THE UNDERSIGNED hereby constitutes and appoints Laurence E. Hirsch and
David W. Quinn, or either of such individuals, with full power of substitution
in the premises, as the undersigned's true and lawful agents and
attorneys-in-fact (the "Attorneys-in-Fact"), with full power and authority in
the name and on behalf of the undersigned, in his capacity as a Director of
Centex Corporation (the "Company"), to execute and file with the Securities and
Exchange Commission the Company's Annual Report on Form 10-K for the Company's
fiscal year ended March 31, 1995, together with any and all amendments thereto.

         This Power of Attorney and all authority granted and conferred hereby
shall continue indefinitely and, unless waived by the Attorneys-in-Fact, may
not be revoked until the Attorneys-in-Fact have received five days' written
notice of such revocation.

         IN WITNESS WHEREOF, the undersigned has executed this Power of
Attorney this 31st day of May, 1995.




                                                /s/ Dan W. Cook III
                                                Dan W. Cook III
                                                Director 
                                                Centex Corporation
<PAGE>   4
                                                                    EXHIBIT 24.A

                               CENTEX CORPORATION

                               POWER OF ATTORNEY


         THE UNDERSIGNED hereby constitutes and appoints Laurence E. Hirsch and
David W. Quinn, or either of such individuals, with full power of substitution
in the premises, as the undersigned's true and lawful agents and
attorneys-in-fact (the "Attorneys-in-Fact"), with full power and authority in
the name and on behalf of the undersigned, in his capacity as a Director of
Centex Corporation (the "Company"), to execute and file with the Securities and
Exchange Commission the Company's Annual Report on Form 10-K for the Company's
fiscal year ended March 31, 1995, together with any and all amendments thereto.

         This Power of Attorney and all authority granted and conferred hereby
shall continue indefinitely and, unless waived by the Attorneys-in-Fact, may
not be revoked until the Attorneys-in-Fact have received five days' written
notice of such revocation.

         IN WITNESS WHEREOF, the undersigned has executed this Power of
Attorney this 31st day of May, 1995.




                                                /s/ William J Gillilan III 
                                                William J Gillilan III 
                                                Director 
                                                Centex Corporation
<PAGE>   5
                               CENTEX CORPORATION

                               POWER OF ATTORNEY


         THE UNDERSIGNED hereby constitutes and appoints Laurence E. Hirsch and
David W. Quinn, or either of such individuals, with full power of substitution
in the premises, as the undersigned's true and lawful agents and
attorneys-in-fact (the "Attorneys-in-Fact"), with full power and authority in
the name and on behalf of the undersigned, in his capacity as a Director of
Centex Corporation (the "Company"), to execute and file with the Securities and
Exchange Commission the Company's Annual Report on Form 10-K for the Company's
fiscal year ended March 31, 1995, together with any and all amendments thereto.

         This Power of Attorney and all authority granted and conferred hereby
shall continue indefinitely and, unless waived by the Attorneys-in-Fact, may
not be revoked until the Attorneys-in-Fact have received five days' written
notice of such revocation.

         IN WITNESS WHEREOF, the undersigned has executed this Power of
Attorney this 31st day of May, 1995.




                                                  /s/ Clint W. Murchison, III 
                                                  Clint W. Murchison, III 
                                                  Director
                                                  Centex Corporation
<PAGE>   6
                               CENTEX CORPORATION

                               POWER OF ATTORNEY


         THE UNDERSIGNED hereby constitutes and appoints Laurence E. Hirsch and
David W. Quinn, or either of such individuals, with full power of substitution
in the premises, as the undersigned's true and lawful agents and
attorneys-in-fact (the "Attorneys-in-Fact"), with full power and authority in
the name and on behalf of the undersigned, in his capacity as a Director of
Centex Corporation (the "Company"), to execute and file with the Securities and
Exchange Commission the Company's Annual Report on Form 10-K for the Company's
fiscal year ended March 31, 1995, together with any and all amendments thereto.

         This Power of Attorney and all authority granted and conferred hereby
shall continue indefinitely and, unless waived by the Attorneys-in-Fact, may
not be revoked until the Attorneys-in-Fact have received five days' written
notice of such revocation.

         IN WITNESS WHEREOF, the undersigned has executed this Power of
Attorney this 31st day of May, 1995.




                                                   /s/ Charles H. Pistor 
                                                   Charles H. Pistor
                                                   Director Centex Corporation
<PAGE>   7
                               CENTEX CORPORATION

                               POWER OF ATTORNEY


         THE UNDERSIGNED hereby constitutes and appoints Laurence E. Hirsch, as
the undersigned's true and lawful agent and attorney-in-fact (the
"Attorney-in-Fact"), with full power and authority in the name and on behalf of
the undersigned, in his capacity as a Director of Centex Corporation (the
"Company"), to execute and file with the Securities and Exchange Commission the
Company's Annual Report on Form 10-K for the Company's fiscal year ended March
31, 1995, together with any and all amendments thereto.

         This Power of Attorney and all authority granted and conferred hereby
shall continue indefinitely and, unless waived by the Attorneys-in-Fact, may
not be revoked until the Attorneys-in-Fact have received five days' written
notice of such revocation.

         IN WITNESS WHEREOF, the undersigned has executed this Power of
Attorney this 31st day of May, 1995.




                                                   /s/ David W. Quinn 
                                                   David W. Quinn
                                                   Director
                                                   Centex Corporation
<PAGE>   8
                               CENTEX CORPORATION

                               POWER OF ATTORNEY


         THE UNDERSIGNED hereby constitutes and appoints Laurence E. Hirsch and
David W. Quinn, or either of such individuals, as the undersigned's true and
lawful agents and attorneys-in-fact (the "Attorneys-in-Fact"), with full power
and authority in the name and on behalf of the undersigned, in his capacity as
a Director of Centex Corporation (the "Company"), to execute and file with the
Securities and Exchange Commission the Company's Annual Report on Form 10-K for
the Company's fiscal year ended March 31, 1995, together with any and all
amendments thereto.

         This Power of Attorney and all authority granted and conferred hereby
shall continue indefinitely and, unless waived by the Attorney-in-Fact, may not
be revoked until the Attorney-in-Fact has received five days' written notice of
such revocation.

         IN WITNESS WHEREOF, the undersigned has executed this Power of
Attorney this 31st day of May, 1995.




                                                   /s/ Paul R. Seegers
                                                   Paul R. Seegers
                                                   Director 
                                                   Centex Corporation
<PAGE>   9
                               CENTEX CORPORATION

                               POWER OF ATTORNEY


         THE UNDERSIGNED hereby constitutes and appoints David W. Quinn as his
true and lawful agent and attorney-in-fact (the "Attorney-in-Fact"), with full
power and authority in the name and on behalf of the undersigned, in his
capacity as a Director of Centex Corporation (the "Company"), to execute and
file with the Securities and Exchange Commission the Company's Annual Report on
Form 10-K for the Company's fiscal year ended March 31, 1995, together with any
and all amendments thereto.

         This Power of Attorney and all authority granted and conferred hereby
shall continue indefinitely and, unless waived by the Attorney-in-Fact, may not
be revoked until the Attorney-in-Fact has received five days' written notice of
such revocation.

         IN WITNESS WHEREOF, the undersigned has executed this Power of
Attorney this 31st day of May, 1995.




                                                  /s/ Laurence E. Hirsch 
                                                  Laurence E. Hirsch 
                                                  Director 
                                                  Centex Corporation
<PAGE>   10
                               CENTEX CORPORATION

                               POWER OF ATTORNEY



         THE UNDERSIGNED hereby constitutes and appoints Laurence E. Hirsch and
David W. Quinn, or either of such individuals, with full power of substitution
in the premises, as the undersigned's true and lawful agents and
attorneys-in-fact (the "Attorneys-in-Fact"), with full power and authority in
the name and on behalf of the undersigned, in his capacity as a Director of
Centex Corporation (the "Company"), to execute and file with the Securities and
Exchange Commission the Company's Annual Report on Form 10-K for the Company's
fiscal year ended March 31, 1995, together with any and all amendments thereto.

         This Power of Attorney and all authority granted and conferred hereby
shall continue indefinitely and, unless waived by the Attorneys-in-Fact, may
not be revoked until the Attorneys-in-Fact have received five days' written
notice of such revocation.

         IN WITNESS WHEREOF, the undersigned has executed this Power of
Attorney this 17th day of May, 1995.




                                                        /s/ Juan L. Elek   
                                                        Juan L. Elek
                                                        Director
                                                        Centex Corporation

<TABLE> <S> <C>


<ARTICLE> 5
<LEGEND>
                FINANCIAL DATA SCHEDULE FOR CENTEX CORPORATION

This schedule contains summary financial information extracted from Centex
Corporation's March 31, 1995, Form 10-K and is qualified in its entirety by
reference to such financial statements.
</LEGEND>
<CIK> 0000018532
<NAME> CENTEX CORPORATION
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          MAR-31-1995
<PERIOD-START>                             APR-01-1994
<PERIOD-END>                               MAR-31-1995
<CASH>                                          23,785
<SECURITIES>                                         0
<RECEIVABLES>                                  649,597
<ALLOWANCES>                                         0
<INVENTORY>                                  1,166,471
<CURRENT-ASSETS>                                     0
<PP&E>                                          81,511
<DEPRECIATION>                                  40,244
<TOTAL-ASSETS>                               2,049,698
<CURRENT-LIABILITIES>                                0
<BONDS>                                        222,530
<COMMON>                                         7,018
                                0
                                          0
<OTHER-SE>                                     661,209
<TOTAL-LIABILITY-AND-EQUITY>                 2,049,698
<SALES>                                      3,277,504
<TOTAL-REVENUES>                             3,294,081
<CGS>                                        3,159,354
<TOTAL-COSTS>                                3,159,354
<OTHER-EXPENSES>                                15,253
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              33,014
<INCOME-PRETAX>                                145,788
<INCOME-TAX>                                    53,540
<INCOME-CONTINUING>                             92,268
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    92,268
<EPS-PRIMARY>                                     3.04
<EPS-DILUTED>                                     0.00
        

</TABLE>

<PAGE>   1
                                                                  EXHIBIT 13.B


                                    CENTEX
                                    ------


                                 MEASURING UP.


               In fiscal 1995, Centex people again demonstrated
          their ability to manage effectively amid volatile economic
                 conditions and intense industry competition.


- --------------------------------------------------------------------------------


                            [TAPE MEASURE ARTWORK]


- --------------------------------------------------------------------------------


                                     1995

                              CENTEX CORPORATION
                                ANNUAL REPORT

                              Centex Corporation
                           3333 Holding Corporation
                       Centex Development Company, L.P.
<PAGE>   2

[TAPE MEASURE        CENTEX CORPORATION, through its subsidiaries, ranks among
   ARTWORK]          the nation's premier Home Building, Financial Services, 
                     and Contracting and Construction Services companies.

CENTEX HOMES is the nation's largest home builder and one of the most
geographically diverse. CTX MORTGAGE COMPANY is among the top retail
originators of single-family home mortgages. CENTEX CONSTRUCTION GROUP is one
of the leading general building contractors in the U.S.

Centex Corporation also owns a 49% interest in its former subsidiary, Centex
Construction Products, Inc., which produces and distributes cement, gypsum
wallboard, and concrete and aggregates.

In fiscal 1987, Centex created CENTEX DEVELOPMENT COMPANY, L.P. (CDC), a master
limited partnership, to conduct real estate development activity. Ownership
interests in CDC, a separate entity from Centex, currently trade in tandem with
the common stock of Centex. This combined 1995 Annual Report consists of the
Annual Report to Stockholders of Centex Corporation, 3333 Holding Corporation
and Centex Development Company, L.P.

- --------------------------------------------------------------------------------

CENTEX CORPORATION

Financial Highlights                                     1
Stock Prices and Dividends                               1
Letter to Our Stockholders                               2
Home Building                                            7
Financial Services                                      10
Contracting and Construction Services                   13

FINANCIAL INFORMATION

Consolidated Revenues and Operating Earnings
    by Line of Business                                 18
Statements of Consolidated Earnings                     19
Consolidated Balance Sheets                             20
Statements of Consolidated Cash Flows                   22
Statements of Consolidated Stockholders' Equity         23
Notes to Consolidated Financial Statements              24
Report of Independent Public Accountants                39
Management's Discussion and Analysis of Results
    of Operations and Financial Condition               40
Quarterly Results                                       45
Summary of Selected Financial Data                      46
Board of Directors and Officers                         61

3333 HOLDING CORPORATION AND SUBSIDIARY
AND CENTEX DEVELOPMENT COMPANY, L.P.

Letter to Our Stockholders                              48
Report of Independent Public Accountants                49
Financial Highlights                                    50
Combining Balance Sheets                                51
Combining Statements of Operations and Cash Flows       52
Combining Statements of Stockholders' Equity and
    Partners' Capital                                   53
Notes to Combining Financial Statements                 53
Quarterly Results                                       59
Management's Discussion and Analysis of Results
    of Operations and Financial Condition               60
Board of Directors and Officers                         64

<PAGE>   3
   
Centex Corporation and Subsidiaries      
FINANCIAL HIGHLIGHTS
    

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------
                                                                       For the Years Ended March 31,
                                                --------------------------------------------------------------------------
                                                   1995            1994            1993            1992            1991
                                                --------------------------------------------------------------------------
                                                               (Amounts in thousands, except per share data)
<S>                                             <C>             <C>             <C>             <C>             <C>
Revenues                                        $3,277,504      $3,039,709      $2,363,325      $2,028,646      $2,089,110
Earnings Before Income Taxes                    $  145,788      $  135,013      $   91,759      $   45,852      $   56,582
Net Earnings Before Gain on CXP's IPO           $   54,753      $   85,162      $   61,038      $   34,557      $   43,605
  Gain on CXP's IPO                                 37,495              --              --              --              --
                                                ----------      ----------      ----------      ----------      ----------
Net Earnings                                    $   92,248      $   85,162      $   61,038      $   34,557      $   43,605
                                                ==========      ==========      ==========      ==========      ==========
Debt                                            $  427,381      $  429,470      $  368,988      $  298,508      $  267,946
Stockholders' Equity                            $  668,227      $  668,659      $  578,415      $  518,494      $  483,677

Average Shares Outstanding                          30,327          32,790          32,016          31,252          30,813
Earnings Per Share, Before Gain on CXP's IPO    $     1.81      $     2.60      $     1.91      $     1.11      $     1.42
  Gain on CXP's IPO                                   1.23              --              --              --              --
                                                ----------      ----------      ----------      ----------      ----------
Earnings Per Share                              $     3.04      $     2.60      $     1.91      $     1.11      $     1.42
                                                ==========      ==========      ==========      ==========      ==========
Cash Dividends Per Share                        $      .20      $      .20      $      .20      $      .20      $      .20
Book Value Per Share At Year End                $    23.80      $    21.12      $    18.57      $    16.99      $    16.07
</TABLE>

    As reflected above, Net Earnings and Earnings Per Share for fiscal 1995
    include $37.5 million and $1.23, respectively, related to the April 1994
    Initial Public Offering (IPO) of 51% of the stock of Centex Construction
    Products, Inc. See Note C to financial statements.

    Debt represents Centex Corporation's debt with the mortage company and
    savings and loan association reflected on the equity method versus
    consolidation. See Note A to financial statements.

STOCK PRICES AND DIVIDENDS
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------
                                              Year Ended March 31, 1995                       Year Ended March 31, 1994
                                        --------------------------------------------------------------------------------------
                                                 Price                                           Price
                                        -----------------------                         -----------------------      
QUARTER                                  High             Low        Dividends           High             Low        Dividends
                                        -------         -------      ---------          -------         -------      ---------
<S>                                     <C>             <C>            <C>              <C>             <C>            <C>
First                                   $32 3/8         $23 7/8        $.05             $35 1/2         $27 1/2        $.05
Second                                  $26 7/8         $22 3/8        $.05             $42 5/8         $32 1/2        $.05
Third                                   $23 7/8         $20 1/4        $.05             $44 5/8         $36 7/8        $.05
Fourth                                  $25 7/8         $22 1/2        $.05             $45 5/8         $30 7/8        $.05
</TABLE>

    The common stock of Centex Corporation is traded on the New York Stock
    Exchange (ticker symbol CTX) and The International Stock Exchange (London).
    The approximate number of record holders of the common stock of Centex
    Corporation at May 12, 1995 was 2,050.

    On November 30, 1987, Centex Corporation distributed as a dividend to
    its stockholders securities relating to Centex Development Company, L.P.
    (see Note H to the Consolidated Financial Statements of Centex Corporation
    and Subsidiaries). Since this distribution, such securities have traded in
    tandem with, and as a part of, the common stock of Centex Corporation.

    Amounts represent cash dividends per share paid by Centex Corporation on
    the common stock of Centex Corporation. 3333 Holding Corporation has paid no
    dividends on its common stock since its incorporation.


                                       1
<PAGE>   4

                                    CENTEX
                                    ------


TO OUR STOCKHOLDERS   In fiscal 1995, Centex people again demonstrated their
ability to manage effectively amid volatile economic conditions and intense
industry competition.

        It was a year that emphasized the necessity of having experienced and
talented leaders at all levels of the Company prepared to act decisively as
those conditions change. A year that reaffirmed the value of practicing
consistent philosophies that help guide our people when hard decisions must be
made. And a year that saw Centex embark on several significant new strategic
initiatives even as we confronted current challenges.

        Our financial results were mixed. Revenues reached a record $3.3
billion, 8% higher than last year. But net earnings for fiscal 1995, prior to
the gain related to the Centex Construction Products Initial Public Offering
(IPO), were $54.7 million, 36% below last year's level. Earnings per share
prior to the gain were $1.81, 30% below Centex's record earnings of $2.60 per
share in fiscal 1994. Including the CXP gain, Centex's net earnings for fiscal
1995 were $92.2 million or $3.04 per share.

             [CHART]                                      [CHART]
REVENUES ($ in millions)                     NET EARNINGS ($ in millions)
91 . . . . . . . . . . . . .  $2,089         91 . . . . . . . . . . . . .  $43.6
92 . . . . . . . . . . . . .  $2,029         92 . . . . . . . . . . . . .  $34.6
93 . . . . . . . . . . . . .  $2,363         93 . . . . . . . . . . . . .  $61.0
94 . . . . . . . . . . . . .  $3,040         94 . . . . . . . . . . . . .  $85.2
95 . . . . . . . . . . . . .  $3,278         95 . . . . . . . . . . . . .  $92.2
                                                         $54.7      $37.5
                                               Before CXP Gain   CXP Gain


                                      2
<PAGE>   5

        Home Building earnings hit record levels as Centex Homes delivered an
all-time high 12,964 houses. Achieving high levels of customer satisfaction
while building a record number of homes is a credit to the expertise and
dedication of our people.

        As the year progressed, the Federal Reserve's commitment to control
inflation by raising interest rates took a toll on U.S. housing sales. In
addition, capital resurged into the industry and many other builders expanded
operations. The sales slowdown limited our ability to raise prices and achieve
the higher margins normally expected at this stage of the housing cycle. Our
experience from previous cycles led Centex to adapt to this volatile
environment by controlling inventories, reducing overhead and deferring
expansion plans.


                 [CHART]             
SHARES OUTSTANDING AT YEAR END (In millions)
91 . . . . . . . . . . . . . . . . . .  30.1
92 . . . . . . . . . . . . . . . . . .  30.5
93 . . . . . . . . . . . . . . . . . .  31.1
94 . . . . . . . . . . . . . . . . . .  31.7
95 . . . . . . . . . . . . . . . . . .  28.1




FOCUSING ON QUALITY NOT QUANTITY

The economic variables for the home building industry over the next few years
are difficult to assess. Our strategy in this environment will be to increase
the quality and profitability of each home we build, rather than adding volume.
Concentrating on improvement at each step in the home building process is, we
believe, the way to raise the returns on our home building investments. Being
the best home builder has been and will continue to be more important to us
than being the largest.


                                   [PHOTO]

                 Bill Gillilan, Larry Hirsch and David Quinn


        While most of our energy necessarily is being directed internally, we
are constantly seeking opportunities that can utilize the capabilities of
Centex people to best advantage. Centex Homes has formed a joint venture with
The Charles Church Group Limited to build homes west of London, England in our
first international home building initiative. A second joint-venture has been
formed with Kensington Cottages of Minneapolis to build and operate specially
designed facilities for residents with Alzheimer's Disease. This is Centex's
initial entry into care-based housing as the Company positions itself to
address the various living needs of the aging population.

        In another initiative, Centex signed an acquisition agreement for the
purchase of Vista Properties, Inc., a Dallas-based land development company.
The acquisition, which is subject to the approval of a prepackaged bankruptcy
plan, will expand Centex's land bank and should provide a number of new
commercial and industrial property development opportunities.

        Fiscal 1995's rapidly escalating interest rates also had a swift and
severe impact on CTX Mortgage Company, and 1994's record performance was
followed by financial results only slightly better than breakeven. The mortgage
industry had created excess capacity to satisfy the demand for mortgages during
the refinancing boom, and price competition intensified as the industry


                                      3
<PAGE>   6
fought for shrinking volume in a declining market.

        The management of CTX Mortgage responded quickly to the deteriorating
environment, reducing office locations from 170 to about 110 and cutting its
work force nearly in half. The profitability of Centex's Savings and Loan was
also dependent on the mortgage business. When an opportunity arose, the Savings
and Loan was sold in December 1994.

        Such draconian measures, though necessary, are culturally offensive to
Centex because we take pride in being a "people-oriented" company. We strive to
build and maintain trust between Centex and its employees and to foster the
right environment for success.

LOWER COSTS = HIGHER MARGINS

As fiscal 1995 ended, some capacity had been withdrawn from the U.S. mortgage
market and the benefits of CTX Mortgage's more efficient operating structure
began to pay dividends. While expanding volume is important in this business,
obtaining higher margin per loan will be our primary goal. A key factor in that
margin improvement is the reduction of loan origination costs. Progress has
been made toward this goal and there are further efficiency gains ahead.


             [CHART]                                      [CHART]
EARNINGS PER SHARE (In dollars)             STOCKHOLDERS' EQUITY ($ in millions)
91 . . . . . . . . . . . . .  $1.42         91 . . . . . . . . . . . . . . $484
92 . . . . . . . . . . . . .  $1.11         92 . . . . . . . . . . . . . . $518
93 . . . . . . . . . . . . .  $1.91         93 . . . . . . . . . . . . . . $578 
94 . . . . . . . . . . . . .  $2.60         94 . . . . . . . . . . . . . . $669 
95 . . . . . . . . . . . . .  $3.04         95 . . . . . . . . . . . . . . $668 
            $1.81      $1.23
  Before CXP Gain   CXP Gain


        Despite the short-term contraction of our mortgage business, expansion
of Centex's Financial Services segment, particularly of housing-related
financial services, will remain a major strategic focus for Centex. We will
continue to work to attract high-quality loan officers to our organization and
to augment our product lines. We have broadened our capabilities by forming
Nova Mortgage Credit Corporation to offer second mortgages and home equity
lines of credit, as well as mortgages to home buyers with credit problems. Our
title insurance, escrow, and hazard insurance operations performed extremely
well throughout the cycle and we will seek opportunities to expand our presence
in these businesses.

        Abrupt interest rate changes put a premium on maintaining efficient and
flexible operating structures in businesses such as home building and mortgage
banking. As Centex Homes and CTX Mortgage continue to tighten their operations
and hone their philosophies, we become even better positioned to respond to the
impact of rapid changes in economic and industry fundamentals on Centex. Our
goal is to enhance our profitability at every point in the economic cycle.

        The Centex Construction Group's loss was substantially less in fiscal
1995 than in 1994. While the nonresidential construction market is still very
competitive, this division is poised to return to profitability in fiscal 1996
as the sector benefits from an improv-


                                      4
<PAGE>   7
ing economy. Longer term, we must develop ways to strengthen this operation's
earnings.

        An important strategic decision was implemented early in the fiscal
year when Centex Construction Products, Inc. (CXP), our former wholly owned
construction products subsidiary, sold 51% of its stock in an Initial Public
Offering. As a separately traded public company, CXP can now use its stock as
an acquisition currency, greatly enhancing its financial ability to expand.
Benefiting from increasing demand and prices for its products, CXP had an
excellent first year. As a 49% owner of CXP stock, Centex will continue to
receive a substantial share of the value built by CXP.

        Centex's balance sheet was significantly bolstered by the $186 million
received from the CXP transaction, and we aggressively repurchased Centex stock
during the year as its price remained at depressed levels. In total, the
Company spent about $90 million to repurchase 3.74 million shares, about 12% of
what was outstanding at the beginning of fiscal 1995. Centex paid an average
price per share of around $24, which approximates book value.

        We believe that Centex's longer-term stockholders will reap the
benefits of our active share repurchase program. Although it is possible that
we'll repurchase additional shares, we will be careful not to strain the
Company's financial resources or reduce our financial flexibility which is
critical during cyclical downturns.


                       [CHART]
TOTAL DEBT TO CAPITALIZATION ($ in millions)
91 . . . . $268  . . . .  $  867  . . . .  30.9%
92 . . . . $299  . . . .  $  905  . . . .  33.0%
93 . . . . $369  . . . .  $1,031  . . . .  35.8%
94 . . . . $429  . . . .  $1,157  . . . .  37.1%
95 . . . . $427  . . . .  $1,123  . . . .  38.0%


PEOPLE: OUR MOST VALUABLE ASSET

The advice and counsel of Centex's Board of Directors is important to our
success. Frank Crossen, who served as Chairman of the Board and CEO as well as
in numerous other capacities during his 38-year Centex career, retired from the
Board in fiscal 1995. Frank Crossen made enormous contributions to Centex's
success and remains a great friend of the Company.

        Juan L. Elek, Co-Chairman of Elek, Moreno Valle y Asociados in Mexico
City, was elected to the Board during the year. Mr. Elek brings both
outstanding abilities and an international perspective to Centex. We are proud
to have him with us.

        It is traditional to end a stockholders' letter by thanking a company's
employees. At Centex, such appreciation is both well-deserved and appropriate.
Our products and services are not technology-based; we have no unique
advantages over our competitors. We succeed because of the talents, creativity
and hard work of the approximately 6,400 people who are Centex. Much has been
and will be asked of them, and we are certain they will continue to answer each
and every challenge. Because of them, and with them, we face the future with 
great anticipation and confidence.


/s/ Laurence E. Hirsh

Laurence E. Hirsh
Chairman and Chief Executive Officer


/s/ WILLIAM J GILLILAN III

WILLIAM J GILLILAN III
President and Chief Operating Officer


/s/ DAVID W. QUINN

DAVID W. QUINN
Executive Vice President and Chief Financial Officer

May 12, 1995


                                      5
<PAGE>   8

                                [12,964 HOMES]

Marking six consecutive years as the nation's largest home builder and one of
the most geographically diverse, Centex Homes delivered a record 12,964 houses
in fiscal 1995, including the most single-family detached homes ever closed by
a U.S. builder in a year. Centex Homes has ranked as one of the top 10 U.S.
home builders every year for more than a quarter of a century -- longer than
any other builder.

- --------------------------------------------------------------------------------

                          [LAPTOP COMPUTER ARTWORK]

CTX Mortgage now has the organizational structure in place to be profitable in
the existing mortage environment. We have identified our strongest long-term
markets, broadened our product base, implemented new information management
systems and centralized functions previously handled in the branches. In
addition, we're training personnel to complete the loan application process in
the customer's own environment using laptop computers.

- --------------------------------------------------------------------------------

                               [HOUSE ARTWORK]

Centex Corporation employees across the country give back to      [CASTLE OF
their communities, doing what they do best. Two of our more        MIRACLES
visible efforts are building houses for families who could         ARTWORK]
not otherwise afford them and helping make children's dreams
come true.  o  Since constructing our first homes for Habitat for Humanity
International in 1991, Centex divisions have constructed more than 100 such
                homes from coast to coast. By the year 2000, we will have
[HABITAT FOR    built 100 more.  o  In Florida, Centex Rooney employees donated
  HUMANITY      their services to construct the "Castle of Miracles" at "Give
  ARTWORK]      Kids the World" Village -- an activity center near Disney World
                for children who have life threatening illnesses.


                                      6
<PAGE>   9

- --------------------------------------------------------------------------------
        HOME BUILDING
- --------------------------------------------------------------------------------

Centex Homes achieved record earnings, revenues and unit deliveries in fiscal
1995. We closed a record 12,964 houses, including the most single-family,
detached homes ever completed by a U.S. builder in a single year. Home Building
operating earnings totaled $112.1 million as revenues reached $2.1 billion.
Centex Homes also marked its sixth consecutive year as the nation's largest
home builder as well as one of its most geographically diverse.

        Historically low mortgage rates in the second half of fiscal 1994 had
positioned us with an all-time-high sales backlog going into fiscal 1995.
Sales stalled, however, as the Federal Reserve repeatedly raised interest rates
to quiet inflation fears. Our orders slowed each quarter throughout 1995 as
conventional mortgage rates for 30-year fixed-rate loans rose from 7.1% to
9.6%. Total unit sales for fiscal 1995 declined 16% from the previous year, and
our year-end sales backlog of 3,987 homes was 31% less than the record backlog
at the end of 1994.


             [CHART]                                     [CHART]
REVENUES ($ in millions)                    OPERATING EARNINGS ($ in millions)
91 . . . . . . . . . . . . .  $1,021        91 . . . . . . . . . . . . .  $ 73.5
92 . . . . . . . . . . . . .  $1,062        92 . . . . . . . . . . . . .  $ 55.2
93 . . . . . . . . . . . . .  $1,433        93 . . . . . . . . . . . . .  $ 79.9
94 . . . . . . . . . . . . .  $1,870        94 . . . . . . . . . . . . .  $ 96.0
95 . . . . . . . . . . . . .  $2,111        95 . . . . . . . . . . . . .  $112.1


        Dramatic swings in interest rates, coupled with a rapid proliferation
of competitors due to more accessible capital, presented significant challenges
for Centex Homes in fiscal 1995. Competitive demand for labor, materials and
lots put upward pressure on costs just as more competition and rising interest
rates lowered sales per neighborhood, effectively preventing increases in home
sales prices. The combination of these forces prematurely halted margin
improvement in fiscal 1995.

CYCLICAL CONSERVATISM

Centex Homes' experience in previous economic cycles has taught us to be more
conservative as the cycle matures and competition intensifies. As a result, we
moved quickly during the fourth quarter of fiscal 1995 to resize and
restructure our organization and to reduce unsold housing inventory to reflect
current market conditions. Although Centex Homes' inventory was low relative to
the excess that prevailed throughout most of the industry, we reduced it still
further to what we consider to be a comfortable level.


                                      7
<PAGE>   10

        Although the economic environment has been and continues to be
volatile, there is one certainty: fiscal 1995 caps a period of significant,
continuous improvement for Centex Homes. Since fiscal 1987, which was the
previous cyclical housing peak, Centex Homes has more than doubled the number
of markets in which it operates to over 40 and nearly tripled the number of its
neighborhood locations to 290. During each of the past three years, Centex
Homes delivered more than 10,000 units annually while retaining a high level of
customer satisfaction -- an achievement previously considered by many to be
impossible.

- --------------------------------------------------------------------------------
HOUSING ACTIVITY BY GEOGRAPHIC AREA

<TABLE>
<CAPTION>
CLOSINGS
Year Ended                      3/31/95                 3/31/94
- --------------------------------------------------------------- 
<S>                             <C>                     <C>
West                             2,454                   1,973
Midwest                          1,283                   1,114
East                             2,921                   2,599
Southeast                        2,632                   2,895
Southwest                        3,674                   3,982
- --------------------------------------------------------------
                                12,964                  12,563
==============================================================

<CAPTION>
SALES (ORDERS) BACKLOG
As of                           3/31/95                 3/31/94
- --------------------------------------------------------------- 
<S>                             <C>                     <C>
West                               603                     756
Midwest                            442                     622
East                               918                   1,279
Southeast                          892                   1,387
Southwest                        1,132                   1,751
- --------------------------------------------------------------
                                 3,987                   5,795
==============================================================

<CAPTION>
SALES (ORDERS)
Year Ended                      3/31/95                 3/31/94
- --------------------------------------------------------------- 
<S>                             <C>                     <C>
West                             2,301                   2,066
Midwest                          1,103                   1,275
East                             2,560                   2,686
Southeast                        2,137                   3,022
Southwest                        3,055                   4,158
- --------------------------------------------------------------
                                11,156                  13,207
==============================================================
</TABLE>

        In addition, we have developed proprietary training programs in every
key home building discipline -- financial, sales, construction and land
development -- and believe we have some of the most experienced and best
trained people in the housing industry. Another key objective was reached with
the recent announcement of Centex Homes' initial expansion into the
international marketplace -- a joint-venture with The Charles Church Group
Limited to build homes in the United Kingdom. We believe there may be
additional opportunities beyond our borders for similar projects for Centex
Homes.

A CULTURE OF CONTINUOUS IMPROVEMENT

Underlying all of our accomplishments is our drive to achieve "sustainable
differentiation." At Centex Homes, continuous improvement is more than a goal;
rather it has become a culture. We are certain we will be able to leverage that
culture during the next cycle when the ability to execute better than our
competition will be a primary differentiating factor in our success.

        Centex Homes continues to follow its countercyclical strategy of
reducing exposure in overheated geographic areas and giving up market share,
but reinvesting and expanding share during cyclical downturns. In California,
where the economic trough has been prolonged, we have invested considerable
resources in both the northern and southern parts of the state that we believe
will generate excellent returns during the next several years. The West region,
in fact, was one area of the country where we gained market share during fiscal
1995.

        Other than in California, Centex Homes reduced its land position
slightly during fiscal 1995. For several years we've maintained, based on
current sales rates, approximately a two- to two-and-one-


                                      8

<PAGE>   11

half-year supply of lots with another year-and-one-half lot supply under
option. Our current land bank approaches the upper end of that range. At year
end, we had about 26,000 owned lots and another 17,000 lots were under option.

        While we will continue to maintain our land bank near current levels
and add to it on a selective basis, overall we'll probably reduce our land
position in fiscal 1996. The number of neighborhoods we had in place at the end
of fiscal 1995 may be the peak for this cycle and is likely to decline,
assuming a cyclical slowdown occurs.

SOFT LANDING OR DEFINITE TROUGH?

Mortgage interest rates began to decline toward the end of fiscal 1995 and
fiscal 1996 home sales have begun to show an improvement over those of the
prior year. Although the interest rate decline may enable the economy to
experience a "soft landing" as opposed to a definite trough, this is a time to
be cautious in our capital commitments. Maintaining our financial flexibility
in a shifting economic climate is paramount. Consistent with our conservative
philosophies, Centex Homes will operate with lower overhead and inventories in
fiscal 1996 than we did in fiscal 1995.

        Going forward, our focus will be on more exact execution of every
detail of the home building process, better product value and service for our
customers, and the highest possible financial returns. At this stage of the
housing cycle, there is no shortage of available capital, no deficit of lots
and therefore no lack of industry competition. But Centex Homes has a solid
organization in place -- a core of experienced people with the skills to take
best advantage of the prevailing economic environment. Centex Homes will
continue to improve as a company, becoming even better each year.

- --------------------------------------------------------------------------------

                   CENTEX HOMES -- 1995 CLOSINGS BY REGION

                                    [MAP]

<TABLE>
                <S>                     <C>             <C>
                West                     2,454           19%
                Midwest                  1,283           10%
                East                     2,921           23%
                Southeast                2,632           20%
                Southwest                3,674           28%
                --------------------------------------------
                Total                   12,964          100%
                
</TABLE>


                                      9
<PAGE>   12

- --------------------------------------------------------------------------------
        FINANCIAL SERVICES
- --------------------------------------------------------------------------------

Centex's Financial Services division, which includes Mortgage Banking and
Savings and Loan operations, was severely impacted by the rapid escalation of
interest rates which persisted throughout fiscal 1995. Centex exited the
savings and loan business in December 1994 with the sale of the operations and
deposits of Texas Trust Savings Bank, FSB, for a pre-tax gain of $3.2 million.

        Based on units and dollar volume, calendar 1994 was the third best
mortgage market in history both for the nation and for CTX Mortgage.
Financially, however, it was an extremely difficult time for the mortgage
industry. Seven interest rate increases in less than a year sliced U.S.
mortgage volume in half. As rates rose, consumers shifted from more profitable
fixed-rate loans to lower-margin adjustable rate mortgages, and the enormous
refinancing market of the previous year all but disappeared. Pricing pressures
increased as mortgage companies competed for share in a declining market. The
industry started to consolidate and most companies downsized operations.

        CTX's rapid expansion since 1990 has created one of the nation's
largest retail mortgage originators. But reflecting intensely competitive
conditions, CTX's fiscal 1990-1994 run of rapidly escalating originations,
dollar volume and profitability halted precipitously in 1995. Originations
droppped to 37,078 loans valued at $4.2 billion from 58,543 loans worth
$6.4 billion in 1994. Operating earnings fell to $1 million from 1994's record
$71 million. As a result, CTX downsized by almost 40% -- consolidating 170
offices to about 110 and trimming its work force accordingly.

             [CHART]                                      [CHART]
REVENUES ($ in millions)                     OPERATING EARNINGS ($ in millions)
91 . . . . . . . . . . . . .  $102           91 . . . . . . . . . . . . .  $ 9.2
92 . . . . . . . . . . . . .  $102           92 . . . . . . . . . . . . .  $21.6
93 . . . . . . . . . . . . .  $147           93 . . . . . . . . . . . . .  $50.9
94 . . . . . . . . . . . . .  $203           94 . . . . . . . . . . . . .  $73.6
95 . . . . . . . . . . . . .  $107           95 . . . . . . . . . . . . .  $ 9.4


WITH RETRENCHMENT CAME RE-EXAMINATION

The sudden industry retrenchment in 1995 made us re-examine every aspect of our
business. We identified our strongest long-term markets, broadened our product
base to meet market demand, and began making the internal changes necessary to
become a leaner, lower-cost mortgage producer. We have


                                      10
<PAGE>   13

[UNITED STATES       Since fiscal 1987, the previous cyclical housing peak,
     MAP]            Centex Homes has doubled its markets either through
                     start-up or acquisition and has tripled its neighborhood
locations. Centex currently is contructing homes in 44 markets -- more than any
other builder -- in 20 states, in a total of about 290 neighborhoods.

- --------------------------------------------------------------------------------

At the end of fiscal 1995, the Centex Construction Group was building 92
projects in 18 states, the U.S. Virgin Islands and the Bahamas. During the
year, the Group once again received the largest portion of its project revenues
- -- 39% -- from healthcare projects, just as it did in fiscal 1994.

                        1995 REVENUES BY PROJECT TYPE

                                   [CHART]
                HOSPITALS . . . . . . . . . . . . . . . .  39%
                HOSPITALITY . . . . . . . . . . . . . . .  15%
                EDUCATION . . . . . . . . . . . . . . . .  10%
                OFFICE BUILDINGS  . . . . . . . . . . . .  10%
                PUBLIC ASSEMBLY . . . . . . . . . . . . .   9%
                INDUSTRIAL  . . . . . . . . . . . . . . .   7%
                CORRECTIONAL  . . . . . . . . . . . . . .   5%
                OTHER . . . . . . . . . . . . . . . . . .   5%

- --------------------------------------------------------------------------------

                              [ARTWORK OF HOME]

During fiscal 1995, CTX Mortgage expanded the scope of            [ARTWORK OF
its origination business by forming Nova Mortgage Credit      CTX MORTGAGE SEAL]
Corporation to enter the second mortgage and home equity 
line of credit business. Nova also offers "B" and "C" mortgages for people who
have special credit needs.

- --------------------------------------------------------------------------------

An important strategic decision became reality early in fiscal 1995 when Centex
Construction Products, Inc. (CXP), formerly our wholly owned construction
products subsidiary, sold 51% of its stock in an Initial Public Offering. As a
                separate publicly traded company, CXP now has greater financial 
[CONSTRUCTION   resources with which to pursue its expansion plans. Centex, 
   ARTWORK]     through its 49% ownership of CXP stock, will continue to share 
                in the value built by CXP.


                                      11
<PAGE>   14

implemented new information management processes and centralized functions
previously handled in our branches. We're training personnel to complete the
loan application process in the customer's own environment, using laptop
computers. Going forward, we'll continue to look for other ways to cut costs,
keeping in mind our foremost goal of providing ever-better customer service.

BRANCHING OUT TOGETHER

CTX Mortgage originates residential mortgage loans, then packages, securitizes
and sells them in the secondary market, simultaneously selling the servicing
rights. CTX originally was established to provide loans for Centex Homes'
buyers, and the companies' affiliation has provided a natural way for CTX to
grow as the home builder has expanded geographically. Today, there is a CTX
Mortgage "builder" branch in nearly every Centex Homes market. However, loans
for other buyers have become a major part of CTX's business. In fiscal 1995,
Centex Homes loans represented 23% of CTX's business, while 77% of the
originations were retail (third-party) loans.

        During fiscal 1995, CTX continued to follow its policy of increasing
lending to low- to medium-income families. The program initiated by CTX in
fiscal 1994 sensitizes our loan officers to the mortgage credit considerations
of minority and low-income communities and encourages them to solicit loans
from members of these groups. These efforts were recognized by the Department
of Housing and Urban Development (HUD), which honored CTX Mortgage as one of
the top five lenders in the nation to Hispanic home buyers for calendar 1994.

        Centex's other home-buyer related Financial Services businesses include
title insurance, escrow and hazard insurance operations. Centex Title Company
operates in Texas, while Metropolitan Title does business in Florida. Centex
Escrow Company currently maintains two offices in Washington state. CTX
Insurance Company's new state-of-the-art computer system serves customers in 18
states from its two regional centers in Texas and Florida. The agency offers
homeowner, auto, and boat as well as personal coverage.

        During fiscal 1995, we formed Nova Mortgage Credit Corporation based in
Denver, Colorado, which focuses on the second mortgage and the home equity line
of credit business. Nova also offers "B and C" first mortgages for people who
have special credit needs. In addition, we continue to actively pursue our
relatively new entrance into the commercial loan business.

        By the end of fiscal 1995, CTX was positioned to be profitable at
current mortgage volume levels. Long-term interest rates began to fall as
fiscal 1996 began -- restimulating the mortgage market. Going forward, the
flattening yield curve should make fixed-rate loans, which are more profitable
for CTX, once again attractive to customers, increasing our volumes and
margins. Although competitive industry pricing remains a factor, it appears to
have moderated.

OUR CUSTOMERS' COMPANY OF CHOICE

CTX Mortgage has a number of competitive advantages. We understand the housing
industry and we know how to take advantage of the cycles. We have an existing
base of business through our affiliation with Centex Homes. The balance sheet
of our parent company allows CTX to obtain the warehouse credit lines necessary
to finance our business. In addition, CTX has in place an established retail
network with a broad customer base through which we can offer additional
mortgage-related products and value-added services.

        CTX Mortgage will continue to grow as we enhance and expand the
housing-related financial products we offer, working always to be a low-cost
producer of those services as well as the company of choice for our customers.


                                      12
<PAGE>   15

- --------------------------------------------------------------------------------
        CONTRACTING AND CONSTRUCTION SERVICES
- --------------------------------------------------------------------------------

During fiscal 1995, the Centex Construction Group continued to battle what has
become the weakest and most competitive building construction market in recent
memory. This industry slump, from which we finally are beginning to emerge, has
lasted for the past four years -- the result of the "easy-money" atmosphere of
the 1980's which facilitated overbuilding. The fiercely competitive industry
environment eroded, and in some cases eliminated, margins.

        The Centex Construction Group consistently ranks among the top domestic
general building contractors and is one of the largest providers of healthcare
construction services. The Group reported record revenues of $1.06 billion in
1995 and lowered its operating loss to $1.8 million from a $4.5 million loss in
1994. In addition, the Group internally reported $17.6 million of investment
earnings.

        [CHART]                                  [CHART]
REVENUES ($ in millions)       OPERATING EARNINGS ($ in millions)
91 . . . . . . .  $  966       91 . . . . $11.6*  . . . . $23.2** . . . .  $34.8
92 . . . . . . .  $  865       92 . . . . $ 3.7*  . . . . $16.5** . . . .  $20.2
93 . . . . . . .  $  783       93 . . . . $(4.1)* . . . . $14.0** . . . .  $ 9.9
94 . . . . . . .  $  967       94 . . . . $(4.5)* . . . . $13.8** . . . .  $ 9.3
95 . . . . . . .  $1,060       95 . . . . $(1.8)* . . . . $17.6** . . . .  $15.8
                               * Operating Earnings (Losses)
                               **Investment Earnings (Eliminated in
                                 Consolidation)

        Construction contracts awarded reached $1.15 billion, the second
highest total in the Group's history and slightly ahead of 1994's new contract
total of $1.03 billion. The backlog of uncompleted construction contracts at
March 31, 1995 was $1.33 billion, a record for any fiscal year end and slightly
higher than $1.24 billion reported at March 31, 1994. At fiscal year end 1995,
the Group was building 92 projects in 18 states, the U.S. Virgin Islands and
the Bahamas. Currently, these projects are divided almost evenly between public
bid and private negotiated contracts.

RESOURCEFUL PARTNERSHIPS

During the year, the Construction Group achieved significant operational goals
in the areas of marketing, safety, and information management. Our companies
continued to refine their approach to the marketplace -- emphasizing their
respective regional identities and expertise when competing in local markets
but utilizing, when appropriate, their combined resources and breadth of
experience as a large national firm. Group members worked together, as well as
with other companies, to bring the best combination of experience to our
clients' projects and to develop specific initiatives for particular
industries.


                                      13
<PAGE>   16

[PHOTO]              Each year, Centex Homes' four in-house architects create
California           several hundred new home designs, including first-time,
                     move-up, and some custom plans. These designs are
[PHOTO]              specifically tailored to buyer preferences in each
Florida              Centex market across the country. In fiscal 1995,
                     our homes ranged in size from 1,050
[PHOTO]              to about 5,800 square feet and were
Illinois             priced from approximately $65,000 to         [ARTWORK]
                     $650,000, with an average price of
[PHOTO]              about $159,200.
North Carolina

[PHOTO]
Texas

- -------------------------------------------------------------------------------

Centex Construction Group companies were recognized with a number of awards
during fiscal 1995.

o  Centex Golden received the construction industry's "Oscar"        [PHOTO]
- -- the Associated General Contractors/Motorola BuildAmerica          Del Mar
Award -- which honors one new building in the nation each           Racetrack
year for excellence in construction. The award was for the          Grandstand
renovation and expansion of the Del Mar Racetrack Grandstand,
which was completed under budget and a year ahead of schedule. Centex Golden
was also named "Large Contractor of the Year" for the third consecutive year by
the San Diego Chapter of the American Subcontractors Association.

o  Centex is the first company ever to win two awards in            [PHOTO]
the same year in the National Excellence in Construction            Northern
competition sponsored by the Associated Builders and                 Navajo
Contractors (ABC), and both awards were in the same              Medical Center
category -- "Institutional Over $25 Million." Centex
Bateson was awarded first place for the Northern Navajo Medical Center in
                  Shiprock, New Mexico. Centex Rodgers received second place 
    [PHOTO]       for its construction of Summit Medical Center in Hermitage, 
    Summit        Tennessee. Centex Bateson also was named ABC North Texas 
Medical Center    Chapter "Contractor of the Year" for the second year in a row.

o  Centex Rooney was selected by the Army Corps of Engineers as South Atlantic
Military Contractor of the Year for "exceptional performance" on the Sparkman
Center for Missile Excellence at the Redstone Arsenal in Huntsville, Alabama.


                                      14
<PAGE>   17

        This effort resulted in several successful partnerships. Centex
Bateson's large-hospital expertise combined with Centex-Simpson's local market
experience garnered one of the largest initial contract awards ever received by
the Group -- the $191 million Army Hospital at Fort Bragg, North Carolina.
Centex Golden, headquartered in San Diego, and Centex-Rooney, which has built
numerous Disney projects, are teaming to provide construction services for
Disney's $50 million Newport Coast Vacation Club in Newport Beach, Southern
California. Centex Golden is one of the most experienced contractors in the
California market. Centex-Rooney has built eight hotels at Walt Disney World in
Florida and is currently constructing Disney's Vacation Club/Florida Beach
Resort in Vero Beach, Florida. A second Centex Golden partnering effort
captured the award of a $110 million contract to expand the San Diego
Convention Center, site of the 1996 Republican National Convention.

- --------------------------------------------------------------------------------
NEW CONTRACTS -- FISCAL 1995 ($ in millions)

<TABLE>
<CAPTION>
<S>       <C>
$191.0    Army Hospital -- Fort Bragg, NC
$109.0    Harrah's Jazzville Casino -- New Orleans, LA
$ 76.2    National Education and Training Center for the U.S. Fish and Wildlife
          Service -- Shepherdstown, WV
$ 60.0    Paradise Island Resort and Casino -- Paradise Island, Bahamas
$ 54.4    Riverside Regional Jail -- Prince George County, VA
$ 52.6    Navy Federal Credit Union -- Vienna, VA
$ 39.5    Merrithew Hospital -- Martinez, CA
$ 31.9    Disney Vacation Club/Florida Beach Resort -- Vero Beach, FL
$ 29.1    North Oaks Medical Center -- Hammond, LA
$ 29.1    University of Arkansas Medical Center -- Little Rock, AR
$ 27.4    Heartland Medical Center -- Avon Park, FL
$ 23.5    Chemistry Building for Vanderbilt University -- Nashville, TN
$ 21.0    Bay County Correctional Facility -- Panama City, FL
$ 20.0    Carnival Cruise Lines Headquarters Addition -- Miami, FL
$ 20.0    Flagler Hospital -- St. Augustine, FL
$ 16.0    Halifax Medical Center -- Daytona Beach, FL
$ 14.0    Kendall Regional Medical Center Office Building and Parking Garage
          --  Miami, FL
$ 13.5    Vie-A-Mer Condominiums -- Long Boat Key, FL
$ 12.5    Santa Rosa Correctional Facility -- Santa Rosa County, CA
$ 10.8    Presbyterian-Orthopedic Hospital Office Building and Parking Garage
          -- Charlotte, NC
$ 10.4    Masco/Delta Faucet Company Manufacturing Facility -- Jackson, TN
$ 10.0    Anchin Center and Education Building, University of South Florida
          -- Sarasota, FL
$  9.2    Alden Press Manufacturing Addition -- Covington, TN
$  5.3    Huffy Bicycle Manufacturing Facility Addition -- Farmington, MO
$  4.0    Museum of Contemporary Art -- New Orleans, LA
$  3.3    Wallace Computer Manufacturing Facility -- Union City, TN
$  2.2    Wallace Computer Warehouse Addition -- Covington, TN
</TABLE>

NEW SYSTEMS

In the important area of safety, improved measurement systems are increasing
the Construction Group's focus on accident prevention and loss control across
all levels of management. These efforts in loss prevention and claims
management have already resulted in a significant decline in incident rates to
well below industry averages.

        The Centex Construction Group continued to implement information
systems throughout all areas of the company to facilitate more efficient
tracking of project information. New systems installed at both our job sites


                                      15
<PAGE>   18

and local offices are giving our personnel more time to focus on value-added
activities such as scheduling, risk management and quality control.

        During the year, we announced the formation of Centex Landis in New
Orleans, Louisiana. Centex Landis already is working on a number of projects in
the New Orleans area, including the land-based Harrah's Jazz Casino, the
renovation of the Newcomb Art Center, the Aquarium of the Americas and the East
Bank Regional Library in Metairie.

        Centex Golden broke new ground on minority hiring practices in San
Diego by supporting a four-year state-certified training program designed to
give women and minorities the training necessary to become apprentices. Golden
actively supports this first-of-its kind program by requesting and encouraging
its subcontractors to employ the program's apprentices while they learn a
trade.

BETTER DAYS AHEAD

Despite the difficult industry environment, our Contracting and Construction
Services business has several positives. It is not asset intensive nor is it a
cash user, making it a good balance with Centex Corporation's other businesses;
it also has excellent operating leverage potential. In addition, we have a
wealth of experienced, talented and creative people.

        The contracting industry appears to be emerging from its doldrums and
the Centex Construction Group is poised to break into the black in fiscal 1996.
However, due to the length of time required to complete lower margin
construction contracts and deploy resources on higher margin work, the Group's
operating earnings will increase gradually.

        The commercial/retail sector appears to be improving and the market
appears to be relatively bright, especially in areas of private healthcare and
industrial projects. But although margins have improved on new work awarded
this year, a significant change in government spending could inhibit further
improvement.

        The Group will continue to focus on finding new building sector
opportunities and market segments where the risk/reward potential is favorable,
as well as on offering ancillary construction services to our many valued
customers.

- --------------------------------------------------------------------------------
CENTEX CONSTRUCTION GROUP COMPANY/HEADQUARTERS -- YEARS IN BUSINESS

<TABLE>
<CAPTION>
<S>                                                             <C>
Centex Bateson Construction Company, Inc., Dallas, TX           59
Centex Forcum Lannom, Inc., Dyersburg, TN                       84
Centex Golden Construction Company, San Diego, CA               68
Centex-Great Southwest Corporation, Orlando, FL                 20
Centex Landis Construction Co., Inc., New Orleans, LA            2
Centex-Rodgers Construction Company, Nashville, TN               8
Centex-Rooney Construction Co., Inc., Ft. Lauderdale, FL        62
Centex-Simpson Construction Company, Inc., Fairfax, VA          62
</TABLE>


                                      16
<PAGE>   19
CENTEX

                             FINANCIAL  INFORMATION





                                       17
<PAGE>   20
Centex Corporation and Subsidiaries

CONSOLIDATED REVENUES AND OPERATING EARNINGS BY LINE OF BUSINESS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                     For the Years Ended March 31,
                                               -----------------------------------------------------------------------
                                                  1995            1994         1993           1992             1991
                                               -----------------------------------------------------------------------
                                                                      (Dollars in thousands)
<S>                                            <C>            <C>           <C>            <C>              <C>
REVENUES
  Home Building                                $2,110,735     $1,869,754    $1,433,062     $1,061,886       $1,021,342
                                                      65%            61%           61%            52%              49%
  Financial Services                              106,841        203,393       147,041        101,751          101,942
                                                       3%             7%            6%             5%               5%
  Contracting and Construction Services         1,059,928        966,562       783,222        865,009          965,826
                                                      32%            32%           33%            43%              46%
                                               ----------     ----------    ----------     ----------       ----------
                                               $3,277,504     $3,039,709    $2,363,325     $2,028,646       $2,089,110
                                               ==========     ==========    ==========     ==========       ==========
                                                     100%           100%          100%           100%             100%

OPERATING EARNINGS
  Home Building                                $  112,149     $   95,977    $   79,850     $   55,177       $   73,520
                                                      83%            53%           62%            68%              76%
  Financial Services                                9,399         73,550        50,854         21,582            9,190
                                                       7%            41%           40%            27%              10%
  Contracting and Construction Services            (1,790)        (4,500)       (4,103)         3,742           11,569
                                                      (1%)           (2%)          (3%)            5%              12%
  Other, net                                       (1,608)        (1,799)       (4,262)          (840)             190
                                                      (1%)           (1%)          (3%)           (1%)              -%
  Equity in Earnings of Affiliate (CXP)            16,577         16,626         4,648          1,138            1,660
                                                      12%             9%            4%             1%               2%
                                               ----------     ----------    ----------     ----------       ----------
    OPERATING EARNINGS                            134,727        179,854       126,987         80,799           96,129
                                                     100%           100%          100%           100%             100%
  Corporate General and Administrative             15,253         15,158        13,120         12,807           12,124
  Interest                                         33,014         29,683        22,108         22,140           27,423
                                               ----------     ----------    ----------     ----------       ----------

    EARNINGS BEFORE GAIN ON CXP'S INITIAL
      PUBLIC OFFERING AND INCOME TAXES             86,460        135,013        91,759         45,852           56,582

Gain on CXP's Initial Public Offering              59,328              -             -              -                -
                                               ----------     ----------    ----------     ----------       ----------

  EARNINGS BEFORE INCOME TAXES                 $  145,788     $  135,013    $   91,759     $   45,852       $   56,582
                                               ==========     ==========    ==========     ==========       ==========
</TABLE>

Centex Construction Products, Inc. (CXP) became 49% owned in April 1994 as a
result of an Initial Public Offering (IPO) representing 51% of its equity (see
Note C to financial statements). CXP's revenues of $166,826, $136,526, $129,832
and $142,188 for the fiscal years 1994, 1993, 1992 and 1991, respectively, and
the related costs and expenses have been reclassified into "Equity in Earnings
of Affiliate (CXP)".  This reclassification facilitates comparisons between the
periods.

Mortgage Banking and Savings and Loan operations are combined in the financial
reporting segment - Financial Services.

Applicable segment overhead costs have been deducted from lines of business
operating earnings.





                                       18
<PAGE>   21
Centex Corporation and Subsidiaries

STATEMENTS OF CONSOLIDATED EARNINGS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                        For the Years Ended March 31,
                                                                ---------------------------------------------
                                                                      1995           1994           1993
                                                                ---------------------------------------------
                                                                (Dollars in thousands, except per share data)
<S>                                                                <C>            <C>             <C>
REVENUES
  Home Building                                                    $2,110,735     $1,869,754      $1,433,062
  Financial Services                                                  106,841        203,393         147,041
  Contracting and Construction Services                             1,059,928        966,562         783,222
                                                                   ----------     ----------      ----------
                                                                    3,277,504      3,039,709       2,363,325
                                                                   ----------     ----------      ----------
COSTS AND EXPENSES
  Home Building                                                     1,998,586      1,773,777       1,353,212
  Financial Services                                                   97,442        129,843          96,187
  Contracting and Construction Services                             1,061,718        971,062         787,325
  Other, net                                                            1,608          1,799           4,262
  Equity in Earnings of Affiliate (CXP)                               (16,577)       (16,626)         (4,648)
  Corporate General and Administrative                                 15,253         15,158          13,120
  Interest                                                             33,014         29,683          22,108
                                                                   ----------     ----------      ----------
                                                                    3,191,044      2,904,696       2,271,566
                                                                   ----------     ----------      ----------
EARNINGS BEFORE GAIN ON CXP'S INITIAL PUBLIC OFFERING
  AND INCOME TAXES                                                     86,460        135,013          91,759
  Gain on CXP's Initial Public Offing                                  59,328              -               -
                                                                   ----------     ----------      ----------
EARNINGS BEFORE INCOME TAXES                                          145,788        135,013          91,759
  Income Taxes                                                         53,540         49,851          30,721
                                                                   ----------     ----------      ----------
NET EARNINGS                                                       $   92,248     $   85,162      $   61,038
                                                                   ==========     ==========      ==========
EARNINGS PER SHARE                                                 $     3.04     $     2.60      $     1.91
                                                                   ==========     ==========      ==========
</TABLE>

Mortgage Banking and Savings and Loan operations are combined in the financial
reporting segment - Financial Services.

See notes to consolidated financial statements.





                                       19
<PAGE>   22
Centex Corporation and Subsidiaries

CONSOLIDATED BALANCE SHEETS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                         Centex Corporation and Subsidiaries
                                                                         -----------------------------------
                                                                                      March 31,
                                                                         -----------------------------------
                                                                              1995                1994
                                                                         -----------------------------------
                                                                                (Dollars in thousands)
<S>                                                                       <C>                 <C>
ASSETS
  Cash and Cash Equivalents                                               $   23,785          $   76,287
  Marketable Securities Available For Sale                                         -              78,241
  Receivables -
    Residential Mortgage Loans                                               413,802             677,641
    Construction Contracts                                                   177,075             161,929
    Trade                                                                     53,822              79,487
    Notes                                                                      4,898              10,115
    Affiliates                                                                     -                   -
  Inventories -
    Housing Projects                                                       1,087,542             969,769
    Land Held for Development and Sale                                        78,929             104,869
    Construction Products                                                          -              22,819
  Investments -
    Centex Development Company, L.P.                                          46,585              71,000
    Centex Construction Products, Inc.                                        89,871                   -
    Joint Ventures and Other                                                   5,695              56,928
    Unconsolidated Subsidiaries                                                    -                   -
  Property and Equipment, net                                                 41,267             188,930
  Government-Guaranteed S&L Assets                                                 -              43,767
  Other Assets and Deferred Charges                                           26,427              38,574
                                                                          ----------          ----------
                                                                          $2,049,698          $2,580,356
                                                                          ==========          ==========
LIABILITIES AND STOCKHOLDERS' EQUITY
  Accounts Payable and Accrued Liabilities                                $  555,944          $  643,045
  S&L Deposits and FHLB Borrowings                                                 -             211,055
  Short-term Debt                                                            576,260             783,585
  Long-term Debt                                                             222,530             222,832
  Deferred Income Taxes                                                       26,737              51,180
  Stockholders' Equity-
    Preferred Stock, Authorized 5,000,000
      Shares, None Issued                                                          -                   -
    Common Stock, $.25 Par Value;
      Authorized 50,000,000 Shares;
      Issued and Outstanding
      28,070,978 and 31,663,808 Shares                                         7,018               7,916
  Capital in Excess of Par Value                                                   -              26,631
  Retained Earnings                                                          661,209             634,112
                                                                          ----------          ----------
  Total Stockholders' Equity                                                 668,227             668,659
                                                                          ----------          ----------
                                                                          $2,049,698          $2,580,356
                                                                          ==========          ==========
</TABLE>

See notes to consolidated financial statements.





                                       20
<PAGE>   23
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
             Centex Corporation                  Financial Services
       ----------------------------         --------------------------
                  March 31,                           March 31
       ----------------------------         --------------------------
           1995              1994              1995              1994
       ---------------------------------------------------------------                                            
                             (Dollars in thousands)
       <S>               <C>                <C>             <C>
       $   18,534        $   13,284         $  5,251        $   63,003
                -                 -                -            78,241

                -                 -          413,802           677,641
          177,075           161,929                -                 -
           44,771            54,630            9,051            24,857
            4,898            10,115                -                 -
                -                 -           65,521            80,806

        1,087,542           969,769                -                 -
           78,929           104,869                -                 -
                -            22,819                -                 -

           46,585            71,000                -                 -
           89,871                 -                -                 -
            5,695            56,928                -                 -
           29,082             5,263                -                 -
           25,341           169,234           15,926            19,696
                -                 -                -            43,767
           19,739            22,101            6,688            16,473
       ----------        ----------         --------        ----------
       $1,628,062        $1,661,941         $516,239        $1,004,484
       ==========        ==========         ========        ==========

         $504,659        $  528,724         $ 51,285        $  114,321
                -                 -                -           211,055
          204,851           206,638          371,409           576,947
          222,530           222,832                -                 -
           27,795            35,088           (1,058)           16,092

                -                 -                -                 -


            7,018             7,916               12                12
                -            26,631           51,908            51,938
          661,209           634,112           42,683            34,119
       ----------        ----------         --------        ----------
          668,227           668,659           94,603            86,069
       ----------        ----------         --------        ----------
       $1,628,062        $1,661,941         $516,239        $1,004,484
       ==========        ==========         ========        ==========
</TABLE>

In the supplemental data presented above, "Centex Corporation" means the basis
of presentation as described in Note A to the consolidated financial
statements, and "Financial Services" means CTX Mortgage Company and CTX Holding
Company and Affiliates. Transactions between Centex Corporation and Financial
Services have been eliminated from the Centex Corporation and Subsidiaries
balance sheets.





                                       21
<PAGE>   24
Centex Corporation and Subsidiaries

STATEMENTS OF CONSOLIDATED CASH FLOWS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                           For the Years Ended March 31,
                                                                                     ---------------------------------------
                                                                                       1995            1994           1993
                                                                                     ---------------------------------------
                                                                                              (Dollars in thousands)
<S>                                                                                 <C>           <C>              <C>
CASH FLOWS - OPERATING ACTIVITIES
  Net Earnings                                                                      $  92,248     $  85,162        $  61,038
  Adjustments -
    Depreciation, Depletion and Amortization                                            6,438        19,640           16,156
    Deferred Income Taxes                                                              (4,285)       (7,760)           3,545
    Gain Related to CXP's IPO, net of Tax                                             (37,495)            -                -
    Equity in (Earnings) Losses of Joint Ventures,
      Unconsolidated Subsidiaries and CDC                                                 865        (3,387)             120
    Equity in Earnings of Affiliate (CXP), net of Tax                                 (10,692)            -                -
  Increase in Receivables                                                             (10,813)      (21,965)         (15,001)
  Decrease (Increase) in Residential Mortgage Loans                                   263,718       (87,048)         (12,840)
  Increase in Inventories                                                             (92,255)     (201,539)        (136,259)
  Decrease in Government-Guaranteed S&L Assets                                         43,767        39,056          105,275
  (Decrease) Increase in Payables and Accruals                                        (56,866)       91,864           77,920
  Decrease (Increase) in Other Assets                                                   5,234        (4,190)          (6,337)
  Other, net                                                                          (20,167)      (13,859)          (2,265)
                                                                                    ---------     ---------        ---------
                                                                                      179,697      (104,026)          91,352
                                                                                    ---------     ---------        ---------
CASH FLOWS - INVESTING ACTIVITIES
  Decrease (Increase) in Advances to Joint Ventures                                                                          
    and Unconsolidated Subsidiaries                                                    24,334        (2,747)           2,669 
  Dividend and Other Receipts Related to CXP's IPO                                    186,525             -                - 
  Property and Equipment Additions, net                                               (10,552)      (31,936)         (18,019)
  Decrease in Marketable Securities                                                    78,241        32,075           91,710 
                                                                                    ---------     ---------        --------- 
                                                                                      278,548        (2,608)          76,360 
                                                                                    ---------     ---------        --------- 
CASH FLOWS - FINANCING ACTIVITIES
  (Decrease) Increase in S&L Deposits and Debt                                       (211,055)        6,915         (241,130)
  (Decrease) Increase in Debt                                                        (207,012)      144,859           30,250
  Retirement of Common Stock                                                          (89,093)            -           (3,991)
  Proceeds from Stock Option Exercises                                                  2,320        11,386            9,028
  Dividends Paid                                                                       (5,907)       (6,304)          (6,154)
                                                                                    ---------     ---------        ---------
                                                                                     (510,747)      156,856         (211,997)
                                                                                    ---------     ---------        ---------
NET (DECREASE) INCREASE IN CASH                                                       (52,502)       50,222          (44,285)
CASH AT BEGINNING OF YEAR                                                              76,287        26,065           70,350
                                                                                    ---------     ---------        ---------
CASH AT END OF YEAR                                                                 $  23,785     $  76,287        $  26,065
                                                                                    =========     =========        =========
</TABLE>


See notes to consolidated financial statements.





                                       22
<PAGE>   25
Centex Corporation and Subsidiaries

STATEMENTS OF CONSOLIDATED STOCKHOLDERS' EQUITY
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                        Capital In
                                           Preferred        Common       Excess of      Retained
                                             Stock          Stock        Par Value      Earnings        Total
                                           ---------        ------      ----------      --------      ---------
                                                                   (Dollars in thousands)
  <S>                                       <C>             <C>         <C>             <C>           <C>
  Balance, March 31, 1992                   $     -         $7,623      $  10,501       $500,370      $ 518,494
    Exercise of Stock Options                     -            200          8,828              -          9,028
    Retirement of 187,400 Shares                  -            (38)        (3,953)             -         (3,991)
    Net Earnings                                  -              -              -         61,038         61,038
    Cash Dividends                                -              -              -         (6,154)        (6,154)
                                            -------         ------      ---------       --------      ---------
  Balance, March 31, 1993                         -          7,785         15,376        555,254        578,415
    Exercise of Stock Options                     -            131         11,255              -         11,386
    Net Earnings                                  -              -              -         85,162         85,162
    Cash Dividends                                -              -              -         (6,304)        (6,304)
                                            -------         ------      ---------       --------      ---------
  Balance, March 31, 1994                         -          7,916         26,631        634,112        668,659
    EXERCISE OF STOCK OPTIONS                     -             36          2,284              -          2,320
    RETIREMENT OF 3,737,500 SHARES                -           (934)       (28,915)       (59,244)       (89,093)
    NET EARNINGS                                  -              -              -         92,248         92,248
    CASH DIVIDENDS                                -              -              -         (5,907)        (5,907)
                                            -------         ------      ---------       --------      ---------
  BALANCE, MARCH 31, 1995                   $     -         $7,018      $       -       $661,209      $ 668,227
                                            =======         ======      =========       ========      =========
</TABLE>

See notes to consolidated financial statements.





                                       23
<PAGE>   26
Centex Corporation and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

(Dollars in thousands, except per share data)

(A) SIGNIFICANT ACCOUNTING POLICIES

CONSOLIDATION

The consolidated financial statements include the accounts of Centex
Corporation and subsidiaries (Centex or the company) after the elimination of
all significant intercompany balances and transactions.

BASIS OF BALANCE SHEET PRESENTATION

Balance sheet data are presented in the following categories:

- -        Centex Corporation and Subsidiaries. This represents the adding
together of Centex Corporation, Financial Services and all of their
consolidated subsidiaries. The effects of transactions among related companies
within the consolidated group have been eliminated.

- -        Centex Corporation. This information is presented as supplemental
information and represents the adding together of all subsidiaries other than
CTX Mortgage Company (Mortgage Banking group) and CTX Holding Company (CTX
Holding) and its savings and loan subsidiary, Texas Trust Savings Bank, FSB
(Texas Trust) and affiliates (together, the Savings and Loan group) which are
presented on an equity basis of accounting.

- -        Financial Services. This represents the adding together of the
Mortgage Banking group and the Savings and Loan group. The assets and deposits
of Texas Trust were sold in December 1994 - See Note B.

REVENUE RECOGNITION

Revenue from housing projects is recognized as homes are sold and title passes.
Earnings from sale of mortgage servicing rights and from loan origination fees
are recognized when the related loan is sold and delivered to third-party
purchasers.

Long-term construction contract revenues are recognized on the
percentage-of-completion method based on the costs incurred relative to total
estimated costs. Full provision is made for any anticipated losses. Billings
for long-term construction contracts are rendered monthly, including the amount
of retainage withheld by the customer until contract completion. As a general
contractor, the company withholds similar retainages from each subcontractor.
Retainages of $73 million included in construction contracts receivable and $60
million included in accounts payable at March 31, 1995 are generally receivable
and payable within one year.

Claims are recognized as revenue only after management is confident of
collection or when agreement has been reached with the customer.

Notes receivable at March 31, 1995 are collectible primarily over 5 years, with
$1.6 million being due within one year.  The weighted average interest rate at
March 31, 1995 was 7.2%.





                                       24
<PAGE>   27
INVENTORY, CAPITALIZATION AND SEGMENT EXPENSES

Housing projects and land held for development and sale are stated at the lower
of cost (including direct construction costs and capitalized interest and real
estate taxes) or market. The capitalized costs, other than interest, are
included in Home Building costs and expenses in the statement of consolidated
earnings as related revenues are recognized. Interest costs relieved from
inventories are included as interest expense.

General operating expenses associated with each segment of business are
expensed as incurred and are included in the appropriate segment of business.

JOINT VENTURES

Earnings or losses of joint ventures are not significant and are included in
the appropriate segment of business revenues. Investments in joint ventures are
carried on the equity method in the consolidated balance sheets.

PROPERTY AND EQUIPMENT

Property and equipment are stated at cost. Major renewals and improvements are
capitalized and depreciated. Repairs and maintenance are expensed as incurred.
Depreciation is provided on a straight-line basis over the estimated useful
lives of depreciable assets. Costs and accumulated depreciation applicable to
assets retired or sold are eliminated from the accounts and any resulting gains
or losses are recognized at such time.

EARNINGS PER SHARE

Earnings per share are based on the weighted average number of common and
common equivalent shares outstanding in 1995, 1994 and 1993 of 30,326,906;
32,789,852 and 32,015,785, respectively.

MARKETABLE SECURITIES

Marketable securities at March 31, 1994 represented U.S. Government and
corporate securities owned by Texas Trust. These securities were available for
sale and had a market value which approximated book value.

RESIDENTIAL MORTGAGE LOANS RECEIVABLE

Residential mortgage loans held by CTX Mortgage of $413.8 million at March 31,
1995 are stated at the lower of aggregate cost or market. Market is determined
based on CTX Mortgage's forward sale commitments. Substantially all of the
mortgage loans are sold forward upon closing and subsequently delivered to
third-party purchasers within 60 days thereafter. Due to the fact that defaults
of new loans within the first 60 days are not maintained, no significant
reserves are required.





                                       25
<PAGE>   28
OFF-BALANCE-SHEET RISK

CTX Mortgage enters into various financial agreements, in the normal course of
business, in order to manage the exposure to changing interest rates as a
result of having issued loan commitments to its customers at a specified price
and period, and committing to sell mortgage loans to various investors. CTX
Mortgage had commitments to mortgagors of approximately $227 million and
commitments to sell to investors against these loan commitments of
approximately $162 million at March 31, 1995.

The company does not engage in the trading of securities or other financial
instruments.

STATEMENT OF CONSOLIDATED CASH FLOWS - SUPPLEMENTAL DISCLOSURES

Interest expenses relating to the financial services operations (Mortgage
Banking and Savings and Loan) are included in their respective costs and
expenses. Interest related to non-financial services operations are included as
interest expense as summarized below.

<TABLE>
<CAPTION>
                                     For the Years Ended March 31,
                                  ----------------------------------
                                     1995         1994        1993
                                  ----------------------------------
<S>                               <C>          <C>          <C>
Total Interest Incurred           $ 58,771     $ 68,856     $ 63,721
Less - Mortgage Banking            (19,933)     (30,696)     (28,882)
       Savings and Loan             (5,824)      (8,477)     (12,731)
                                  --------     --------     --------
Interest Expense                  $ 33,014     $ 29,683     $ 22,108
                                  ========     ========     ========
</TABLE>                        

Net payments made for federal, state and foreign income taxes during the fiscal
years ended March 31, 1995, 1994 and 1993 were $49.8 million, $41.9 million,
and $11.4 million, respectively.

RECLASSIFICATIONS

Certain prior year balances have been reclassified to be consistent with the
1995 presentation.

(B) SAVINGS AND LOAN OPERATIONS

ACQUISITION

In December 1988, the company purchased certain assets and assumed certain
liabilities of four Texas savings and loan associations pursuant to acquisition
agreements and an assistance agreement with the Federal Savings and Loan
Insurance Corporation (FSLIC). In 1989 the FSLIC was replaced by the FSLIC
Resolution Fund (the Fund), which assumed all of FSLIC's assets, debts and
obligations. The acquisition was made by Texas Trust, a federal stock savings
bank and subsidiary of CTX Holding, a wholly-owned subsidiary of the company.
The FSLIC received a warrant to purchase a 20% interest in Texas Trust's common
stock for $.4 million through December 2003. In December 1994, Texas Trust
negotiated an early termination of the assistance agreement and the warrant was
redeemed.





                                       26
<PAGE>   29

Certain of the acquired assets (Covered Assets) were subject to Fund assistance
in the form of loss reimbursements and a guaranteed minimum yield. Yield
maintenance on Covered Assets for the years ended March 31, 1995, 1994 and 1993
were $.7, $2.8, and $8.5 million, respectively. In addition, $10.0, $12.1, and
$86.1 million of assistance were provided in fiscal 1995, 1994 and 1993,
respectively, primarily as reimbursement for losses relating to Covered Assets.

The agreements also provided for sharing by the Fund in a portion of the tax
benefits realized by Centex Corporation and indemnification by the Fund against
unassumed liabilities and claims.

DEPOSITS AND FHLB BORROWINGS

At March 31, 1994, deposits included $169.7 million of certificates of deposit
(weighted average contractual interest rate of 3.87%) and $37.3 million of
savings and checking accounts (weighted average contractual interest rate of
2.42%).  In addition, the company was obligated on $4.0 million of Federal Home
Loan Bank borrowings, which bore interest at 9.88% and were secured by assets
with a book value of $4.5 million.

DISPOSITION

In December 1994, Texas Trust and CTX Holding Company executed an agreement
with the Fund which terminated the assistance agreement. In addition, all items
in dispute with the Fund were resolved and Texas Trust redeemed the warrant. On
December 30, 1994, Coastal Bank, ssb, a non-affiliated entity, purchased all of
Texas Trust's branch office facilities and assumed its deposit liabilities.
Immediately after the sale Texas Trust was dissolved and its charter was
canceled.

(C) INVESTMENT IN CXP

In April 1994, the company's construction products subsidiary, Centex
Construction Products, Inc. (CXP), completed the sale of 11.73 million shares
(51%) of its common stock in an Initial Public Offering. CXP's operations
include cement, gypsum wallboard, concrete and aggregate facilities, including
its 50% joint venture interests in its Texas and Illinois cement plants. Centex
retains a 49% ownership in CXP.

In connection with CXP's Initial Public Offering, Centex received a dividend
and other payments from CXP of $186.5 million, which was used by Centex to
reduce outstanding indebtedness. The company reports its 49% investment in CXP
on the equity method of accounting.

CXP's revenues of $166,826 and $136,526 for the fiscal years ended 1994 and
1993, respectively, and the related costs and expenses have been reclassified
into "Equity in Earnings of Affiliate (CXP)" in order to facilitate comparisons
between the periods.





                                       27
<PAGE>   30
Summarized financial information of CXP is presented below:




<TABLE>
<CAPTION>
                                        For the Years Ended March 31,
                                    -------------------------------------
                                       1995         1994         1993
                                    -------------------------------------
<S>                                 <C>           <C>            <C>
Revenues                            $194,313      $166,826       $136,526
Earnings Before Income Taxes        $ 33,829      $ 16,626       $  4,648
Net Earnings                        $ 21,820      $ 10,240       $  3,112
</TABLE>                         



<TABLE>
<CAPTION>
                                               March 31,
                                        ------------------------
                                          1995            1994
                                        ------------------------
<S>                                     <C>            <C>
ASSETS                       
  Current Assets                        $ 66,562        $ 62,203
  Noncurrent Assets                      183,541         195,112
                                        --------        --------
                                        $250,103        $257,315
                                        ========        ========
                             
LIABILITIES AND EQUITY       
  Current Liabilities                   $ 35,493        $ 32,966
  Noncurrent Liabilities                  31,205          53,510
  Stockholders' Equity                   183,405         170,839
                                        --------        --------
                                        $250,103        $257,315
                                        ========        ========
</TABLE>                     

(D) PROPERTY AND EQUIPMENT

Property and equipment cost by major category and accumulated depreciation are
summarized below:


<TABLE>
<CAPTION>
                                                            March 31,
                                                    ------------------------
                                                      1995            1994
                                                    ------------------------
<S>                                                 <C>             <C>
Land, Buildings and Improvements                    $  1,919       $  37,707
Plants, Machinery, Equipment and Other                79,592         273,242
                                                    --------       ---------
                                                      81,511         310,949
Accumulated Depreciation                             (40,244)       (122,019)
                                                    --------       ---------
                                                    $ 41,267       $ 188,930
                                                    ========       =========
</TABLE>                                 

The decrease in property and equipment in fiscal 1995 relates primarily to the
CXP Initial Public Offering.





                                       28
<PAGE>   31
(E) INDEBTEDNESS

SHORT-TERM DEBT

Balances of short-term debt were:

<TABLE>
<CAPTION>
                                                             March 31,
                                    ---------------------------------------------------------
                                               1995                             1994
                                    ---------------------------------------------------------
                                      CENTEX          FINANCIAL         Centex      Financial
                                    CORPORATION       SERVICES       Corporation    Services
                                    -----------       --------       -----------    ---------
<S>                                   <C>             <C>             <C>            <C>
Banks                                 $ 79,000        $196,000        $ 84,500       $225,500
Commercial Paper                       125,000               -         122,000              -
Other Financial Institutions               851         175,409             138        351,447
                                      --------        --------        --------       --------
                                      $204,851        $371,409        $206,638       $576,947
                                      --------        --------        --------       --------
Consolidated Short-term Debt                  $576,260                        $783,585
                                              ========                        ========
</TABLE>                          

The company borrows on a short-term basis from banks under uncommitted lines
which bear interest at prevailing market rates. The weighted average interest
rates of the short-term indebtedness outstanding during fiscal 1995 and 1994
were 5.8% and 3.6%, respectively. The weighted average interest rates of
balances outstanding at March 31, 1995 and 1994 were 6.6% and 4.1%,
respectively.

LONG-TERM DEBT

Balances of long-term debt were:

<TABLE>
<CAPTION>
                                                               March 31,
                                                         ---------------------
                                                           1995          1994
                                                         ---------------------
<S>                                                      <C>          <C>
Senior Notes, 9.05% Due in May 1996                      $100,000     $100,000
Subordinated Debentures, 8.75% to 8.8% Due in 2007        119,316      119,284
Other Indebtedness, 8.0% to 9.0% Due through 2000           3,214        3,548
                                                         --------     --------
                                                         $222,530     $222,832
                                                         ========     ========
</TABLE>                                             

     Maturities of long-term debt during the next five fiscal years are: 1996,
     $1,114; 1997, $100,000; 1998, $0; 1999, $0; 2000, $2,100.

Included in other long-term debt is a $2.1 million convertible subordinated
debenture sold in August 1985 to a corporate officer at par. The indebtedness
bears interest at prime and is convertible into 200,000 shares of the company's
common stock. In connection with this transaction, the company has guaranteed
the payment of a $2.1 million note payable to a bank by the officer.

CREDIT FACILITIES

During fiscal 1994 Centex maintained two separate bank credit agreements
totaling $465 million, which were available for general corporate purposes.
These facilities were replaced in July 1994 with a $425 million revolving
credit agreement expiring in July 1999. Under the terms of the agreement, $170
million may be borrowed directly by CTX Mortgage. There were no borrowings
outstanding to Centex Corporation or CTX Mortgage under this or the previous
facilities during the fiscal years ended March 31, 1995 and 1994.





                                       29
<PAGE>   32

CTX Mortgage has a $300 million committed and secured mortgage warehouse
facility with a bank group, which expires in July 1997. CTX Mortgage also
maintains committed mortgage warehouse facilities of $100 million expiring in
December 1995 with two investment banks. In addition, CTX Mortgage has a $100
million asset-backed commercial paper program which expires in March 1997. The
bank warehouse facility and the commercial paper program provide for limited
support by Centex, as defined, of up to a maximum of 10% of the commitments.
Management believes the facilities expiring in December 1995 can be renewed or
replaced on essentially the same terms.

Under the most restrictive covenants of the various debt agreements, retained
earnings of $315 million were free of restrictions at March 31, 1995.

(F) CAPITAL STOCK

SHAREHOLDER RIGHTS PLAN

In September 1986, the company adopted a Shareholder Rights Plan (Rights Plan)
pursuant to which each holder of record of a share of common stock was granted
one right for each share of common stock held. The Rights Plan was amended in
May 1988. Under the Rights Plan, as amended, each right entitles its holder to
purchase one one-hundredth of a share of a new series of preferred stock
designated Junior Participating Preferred Stock, Series D at an exercise price
of $120.  The rights will become exercisable 10 days after anyone acquires 20%
or more of the company's common stock, or 10 business days after anyone
commences a tender offer which, if successful, would result in such person
owning 20% or more of the company's common stock. In addition, if anyone
acquires 20% or more of the common stock (other than pursuant to certain offers
for all shares of common stock specified in the Rights Plan), or a 20% or more
holder engages in certain specified "self-dealing" transactions or combines
with the company in a reverse merger in which the company survives and its
shares of common stock are not changed, each right will entitle its holder
(other than a holder which owns 20% or more of the common stock) to purchase
shares of company common stock (or, in certain circumstances, other
consideration) with a value of twice the $120 exercise price. If, following an
acquisition of 20% or more of the common stock, the company is acquired in a
merger or sells 50% of its assets or earning power, each right will entitle its
holder (other than a holder which owns 20% or more of the common stock) to
purchase common stock of the acquiring company with a value of twice the $120
exercise price. In general, the rights are redeemable at $.05 per right until
15 days after anyone acquires 20% or more of the common stock. Unless earlier
redeemed, the rights will expire on October 1, 1996.





                                       30
<PAGE>   33
STOCK OPTIONS

The company has two stock option plans for directors, officers and key
employees of the company, the Centex Corporation 1987 Stock Option Plan (the
1987 Plan) and the Centex Corporation Stock Option Plan (the Centex Plan).
Option grants under the Centex Plan may not be less than the fair market value
at the date of the grant. Option grants under the 1987 Plan may be less than
the fair market value at the date of the grant. Under both plans, option
periods and exercise dates may vary within a maximum period of 10 years. A
summary of the activity in the stock option plans is presented below:

<TABLE>
<CAPTION>
                                 Number                       Option Price
OPTIONS AT MARCH 31,           of Shares                     Range per Share
                               ---------                     ---------------
<S>                            <C>                          <C>
Outstanding              
  1995                         3,406,073                    $8.50 TO $33.875
  1994                         3,641,300                    $8.50 to $33.875
Exercised                
  1995                           144,670                    $8.50 TO $18.313
  1994                           518,930                    $8.50 to $18.313
Exercisable              
  1995                         1,630,987                    $8.50 TO $33.875
  1994                           849,002                    $8.50 to $18.375
Available for grant      
  1995                           963,213
  1994                           872,656
</TABLE>                 

During fiscal 1995, options for 167,500 shares were granted and previously
granted options for 258,057 shares became available for reissue. At March 31,
1995, the company had 4,369,286 common shares reserved for stock options.

The company records proceeds from the exercise of options as additions to
common stock and capital in excess of par value. The federal tax benefit, if
any, is considered additional capital in excess of par value. No charges or
credits would be made to earnings unless options were to be granted at less
than fair market value at the date of the grant.





                                       31
<PAGE>   34
(G) INCOME TAXES

The provision for income taxes includes the following components:

<TABLE>
<CAPTION>
                                          For the Years Ended March 31,
                                     ------------------------------------
                                        1995          1994           1993
                                     ------------------------------------
<S>                                  <C>           <C>            <C>
Current Provision                
  Federal                            $53,754       $52,943        $22,429
  State                                4,071         4,668          4,747
                                     -------       -------        -------
                                      57,825        57,611         27,176
                                     -------       -------        -------
Deferred Provision (Benefit)     
  Federal                             (4,570)      (10,762)         2,581
  State                                  285         3,002            964
                                     -------       -------        -------
                                      (4,285)       (7,760)         3,545
                                     -------       -------        -------
Provision for Income Taxes           $53,540       $49,851        $30,721
                                     =======       =======        =======
</TABLE>                         

The effective tax rate is greater than the federal statutory rate of 35% in
1995 and 1994 and less than the federal statutory rate of 34% in 1993 due to
the following items:

<TABLE>
<CAPTION>
                                                                               For the Years Ended March 31,
                                                                          -------------------------------------
                                                                            1995          1994           1993
                                                                          -------------------------------------
<S>                                                                       <C>           <C>             <C>
Financial Income Before Taxes                                             $145,788      $135,013        $91,759
                                                                          ========      ========        =======
Income Taxes at Statutory Rate                                            $ 51,025      $ 47,254        $31,198
Increases (Decreases) in Tax Resulting From -
  State Income Taxes, net                                                    2,791         4,826          3,840
  Statutory Depletion in Excess of Cost                                          -          (912)          (603)
  Tax Exempt Fund Assistance                                                     -        (1,238)        (3,000)
  Other                                                                       (276)          (79)          (714)
                                                                          --------      --------        -------
Provision for Income Taxes                                                $ 53,540      $ 49,851        $30,721
                                                                          ========      ========        =======
Effective Tax Rate                                                             37%           37%            33%
</TABLE>

During fiscal year 1994, the "Revenue Reconciliation Act of 1993" was signed
into law which, among other things, changed the federal statutory tax rate from
34% to 35% retroactive to January 1, 1993. In accordance with SFAS No. 109,
"Accounting for Income Taxes," the tax effect of this new law was recognized by
the company during fiscal year 1994.  These changes had no material effect on
the financial statements of the company.

Certain payments from the Fund were exempt from federal income taxes. These tax
benefits have been reflected as a reduction of the income tax provision.





                                       32
<PAGE>   35
The deferred income tax provision (benefit) results from the following
temporary differences in the recognition of revenues and expenses for tax and
financial reporting purposes:


<TABLE>
<CAPTION>
                                                           For the Years Ended March 31,
                                                      --------------------------------------
                                                         1995          1994           1993
                                                      --------------------------------------
<S>                                                   <C>          <C>             <C>
Installment Sale Reversals                            $   (176)     $   (153)       $  (326)
Net Operating Loss Utilization                               -           247            918
Uniform Capitalization for Tax Reporting                (2,377)         (777)          (580)
Completed Contract Reporting                               639          (318)        (2,997)
Gain on CXP's Initial Public Offering                   21,500             -              -
Excess Tax Depreciation and Amortization               (32,389)          444             88
Interest and Real Estate Taxes Expensed as Incurred       (749)          430          2,988
Alternative Minimum Tax                                   (507)       11,012          3,985
Financial Accrual Changes and Other                      9,774       (18,645)          (531)
                                                      --------      --------        -------
                                                      $ (4,285)     $ (7,760)       $ 3,545
                                                      ========      ========        =======
</TABLE>                                            

Components of deferred income taxes are as follows:

<TABLE>
<CAPTION>
                                                                      March 31,
                                                               ----------------------
                                                                 1995          1994
                                                               ----------------------
<S>                                                            <C>          <C>
Deferred Tax Liabilities                              
  Excess Tax Depreciation and Amortization                      $  1,372    $  37,977
  Interest and Real Estate Taxes Expensed as Incurred             25,837       26,698
  Gain on CXP's Initial Public Offering                           21,500            -
  Consolidated Return Regulation Deferrals                         6,939        6,898
  Software Development Expensed as Incurred                        1,957          714
  All Other                                                        3,586       10,449
                                                               ---------    ---------
Total Deferred Tax Liabilities                                    61,191       82,736
                                                               ---------    ---------
Deferred Tax Assets                                   
  Alternative Minimum Tax                                           (815)        (507)
  Uniform Capitalization for Tax Reporting                       (14,878)     (12,574)
  Financial Accruals                                             (18,201)     (16,143)
All Other                                                           (560)      (2,332)
                                                               ---------    ---------
Total Deferred Tax Assets                                        (34,454)     (31,556)
                                                               ---------    ---------
Net Deferred Tax Liability                                     $  26,737    $  51,180
                                                               =========    =========
</TABLE>                                              





                                       33
<PAGE>   36
(H) CENTEX DEVELOPMENT COMPANY, L.P.

In March 1987, certain of the company's subsidiaries contributed to Centex
Development Company, L.P. (CDC), a newly formed master limited partnership,
properties with a historical cost basis (which approximated market value) of
approximately $76 million. CDC was formed to enable stockholders to participate
in long-term real estate development projects whose dynamics are inconsistent
with Centex's traditional financial objectives.

In November 1987, the company distributed as a dividend to its stockholders
securities relating to CDC. These securities included all of the issued and
outstanding shares of common stock of 3333 Holding Corporation and warrants to
purchase approximately 80% of the Class B units of limited partnership interest
in CDC. A wholly-owned subsidiary of 3333 Holding Corporation serves as general
partner of CDC. These securities are held by a nominee on behalf of the
stockholders and will trade in tandem with the common stock of the company
until such time as they are detached. The securities may be detached at any
time by Centex's Board of Directors but the warrants to purchase Class B units
automatically become detached in November 1997 unless extended by Centex's
stockholders.

The partnership agreement provides that Centex, the Class A limited partner, is
entitled to a cumulative preferred return of 9% per annum on the average
outstanding balance of its unrecovered capital, defined as its initial capital
contribution, adjusted for cash distributions representing return of the
initial capital contribution. No payments were made in fiscal 1995, 1994 or
1993.

Supplementary condensed combined financial statements for the company, 3333
Holding Corporation and subsidiary and Centex Development Company, L.P. are set
forth below. For additional information on 3333 Holding Company and its
subsidiary and Centex Development Company, L.P., see their separate financial
statements and related footnotes included elsewhere in this annual report.





                                       34
<PAGE>   37
SUPPLEMENTARY CONDENSED COMBINED BALANCE SHEETS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                   March 31,
                                                            -----------------------
                                                               1995         1994
                                                            -----------------------
<S>                                                         <C>          <C>
ASSETS                                              
  Cash and Cash Equivalents                                 $   25,207   $   76,388
  Marketable Securities Available for Sale                           -       78,241
  Receivables                                                  653,622      930,428
  Inventories                                                1,266,509    1,223,753
  Investments in                                                                   
    Centex Construction Products, Inc.                          89,871            -
    Joint Ventures and Unconsolidated Subsidiaries               5,695       56,928
  Property and Equipment, net                                   41,267      188,930
  Government-Guaranteed S&L Assets                                   -       43,767
  Other Assets and Deferred Charges                             26,427       38,574
                                                            ----------   ----------
                                                            $2,108,598   $2,637,009
                                                            ==========   ==========
LIABILITIES AND STOCKHOLDERS' EQUITY                
  Accounts Payable and Accrued Liabilities                  $  557,640   $  644,926
  S&L Deposits and FHLB Borrowings                                   -      211,055
  Short-term Debt                                              632,745      837,734
  Long-term Debt                                               222,530      222,832
  Deferred Income Taxes                                         26,737       51,180
  Stockholders' Equity                                         668,946      669,282
                                                            ----------   ----------
                                                            $2,108,598   $2,637,009
                                                            ==========   ==========
</TABLE>                                            

SUPPLEMENTARY CONDENSED COMBINED STATEMENTS OF EARNINGS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                             For the Years Ended March 31,
                                                                        ---------------------------------------
                                                                           1995          1994           1993
                                                                        ---------------------------------------
<S>                                                                     <C>           <C>            <C>
Revenues                                                                $3,281,198    $3,224,025     $2,501,691
Costs and Expenses                                                       3,194,642     3,089,126      2,410,028
                                                                        ----------    ----------     ----------
Earnings Before Gain on CXP's Initial Public Offering and Income Taxes      86,556       134,899         91,663
Gain on CXP's Initial Public Offering                                       59,328             -              -
                                                                        ----------    ----------     ----------
Earnings Before Income Taxes                                               145,884       134,899         91,663
Income Taxes                                                                53,540        49,851         30,721
                                                                        ----------    ----------     ----------
Net Earnings                                                            $   92,344    $   85,048     $   60,942
                                                                        ==========    ==========     ==========
</TABLE>





                                       35
<PAGE>   38
(I) BUSINESS SEGMENTS

The company operates in three business segments: Home Building, Financial
Services and Contracting and Construction Services.

Intersegment revenues and investments in joint ventures are not material and
are not shown in the following tables. The investment in Centex Development
Company, L.P. is included in the Home Building segment and the investment in
Centex Construction Products, Inc. is included in the Corporate segment.

HOME BUILDING

Home Building operations involve the construction and sale of residential
housing. These activities also include the purchase and development of land.
The following table sets forth financial information relating to the Home
Building operations.

<TABLE>
<CAPTION>
                                     For the Years Ended March 31,
                                 -------------------------------------
                                  1995           1994         1993
                                 -------------------------------------
                                         (Dollars in millions)
<S>                              <C>           <C>            <C>
Revenues                         $2,110.7      $1,869.8       $1,433.1
Cost of Sales & Expenses          1,998.6       1,773.8        1,353.2
                                 --------      --------       --------
Operating Earnings               $  112.1      $   96.0       $   79.9
                                 ========      ========       ========
Identifiable Assets              $1,286.0      $1,203.2       $  981.1
                                 ========      ========       ========
Capital Expenditures             $    6.4      $    9.3       $    2.1
                                 ========      ========       ========
Depreciation and Amortization    $    3.3      $    2.8       $    2.2
                                 ========      ========       ========
</TABLE>                       

FINANCIAL SERVICES

Financial Services operations involve the financing of residential housing.
These activities include mortgage origination and other related services on
homes sold by subsidiaries and by others. The Savings and Loan segment includes
the operations of CTX Holding Company and its subsidiary, Texas Trust Savings
Bank, FSB (sold during fiscal 1995 - see Note B). The following table sets
forth financial information relating to the Financial Services operations.

<TABLE>
<CAPTION>
                                                                For the Years Ended March 31,
                                   --------------------------------------------------------------------------------------
                                                                    (Dollars in millions)
                                                1995                         1994                        1993
                                   --------------------------   ----------------------------   --------------------------
                                   MORTGAGE    SAVINGS          Mortgage     Savings           Mortgage   Savings          
                                    BANKING    & LOAN   TOTAL   Banking      & Loan    Total   Banking    & Loan    Total  
                                   --------    -------  -----   --------     -------   -----   --------   -------   -----  
                                    <C>         <C>    <C>       <C>         <C>      <C>       <C>       <C>      <C>     
Revenues                            $  97.4     $ 9.4  $106.8    $187.9      $ 15.5   $203.4    $129.7    $ 17.3   $147.0  
Cost of Sales & Expenses               96.0       1.4    97.4     116.9        12.9    129.8      81.9      14.3     96.2  
                                    -------     -----  ------    ------      ------   ------    -------   ------   ------  
Operating Earnings                  $   1.4     $ 8.O  $  9.4    $ 71.0      $  2.6   $ 73.6    $ 47.8    $  3.0   $ 50.8  
                                    =======     =====  ======    ======      ======   ======    ======    ======   ======  
Identifiable Assets                 $ 450.7     $   -  $450.7    $685.6      $238.0   $923.6    $624.8    $216.7   $841.5  
                                    =======     =====  ======    ======      ======   ======    ======    ======   ======  
Capital Expenditures                $   6.7     $  .2  $  6.9    $ 11.0      $  2.3   $ 13.3    $  7.1    $  0.5   $  7.6  
                                    =======     =====  ======    ======      ======   ======    ======    ======   ======  
Depreciation and Amortization,                                                                                             
 including Negative Goodwill        $   6.0     $(6.8) $  (.8)   $  3.6      $ (2.2)  $  1.4    $  1.5    $ (3.1)  $ (1.6) 
                                    =======     =====  ======    ======      ======   ======    ======    ======   ======  
</TABLE>





                                       36
<PAGE>   39
CONTRACTING AND CONSTRUCTION SERVICES

Contracting and Construction Services includes the construction of buildings
for both private and government interests, including office, commercial and
industrial buildings, hospitals, hotels, museums, libraries, airport
facilities, condominiums and educational institutions.

The following table sets forth financial information relating to the
Contracting and Construction Services operation. As this segment generates
significant levels of cash flow, Intracompany Interest Income (credited at the
prime rate in effect) is reflected in this segment. These amounts are
eliminated in consolidation.

<TABLE>
<CAPTION>
                                                           For the Years Ended March 31,
                                                     ----------------------------------------
                                                      1995              1994            1993
                                                     ----------------------------------------
                                                               (Dollars in millions)
<S>                                                  <C>               <C>             <C>
Revenues                                             $1,059.9          $966.6          $783.2  
Cost of Sales & Expenses                              1,061.7           971.1           787.3  
                                                     --------          ------          ------  
Operating Loss                                           (1.8)           (4.5)           (4.1) 
Intracompany Interest Income                             17.6            13.8            14.0  
                                                     --------          ------          ------  
Total                                                $   15.8          $  9.3          $  9.9  
                                                     ========          ======          ======  
Identifiable Assets*                                 $  199.8          $178.9          $170.4  
                                                     ========          ======          ======  
Capital Expenditures                                 $    2.7          $  2.8          $  1.8  
                                                     ========          ======          ======  
Depreciation and Amortization                        $    3.1          $  3.0          $  2.8  
                                                     ========          ======          ======  
</TABLE>

   * The "net assets" position of the Contracting and Construction Services 
     segment provides significant cash flow because payables and accruals
     consistently exceed gross assets.

CORPORATE

Corporate general and administrative expenses represent salaries and other
costs not identifiable with a specific segment. Corporate assets are primarily
cash and cash equivalents, receivables and other assets not associated with a
business segment, including the investment in CXP. The following table
summarizes financial information relating to the Corporate segment.

<TABLE>
<CAPTION>
                                                   For the Years Ended March 31,
                                                  --------------------------------
                                                   1995         1994         1993
                                                  --------------------------------
                                                        (Dollars in millions)
<S>                                               <C>           <C>          <C>
Corporate General and Administrative Expenses     $ 15.3        $ 15.2       $13.1
                                                  ======        ======       =====
Identifiable Assets                               $113.2        $ 21.3       $29.3
                                                  ======        ======       =====
Capital Expenditures                              $  0.2        $  0.1       $ 0.2
                                                  ======        ======       =====
Depreciation and Amortization                     $  0.8        $  0.8       $ 1.0
                                                  ======        ======       =====
</TABLE>                                       

(J) FAIR VALUE OF FINANCIAL INSTRUMENTS

Statement of Financial Accounting Standards No. 107, "Disclosures about Fair
Value of Financial Instruments," requires companies to disclose the estimated
fair value of their financial instrument assets and liabilities. The estimated
fair values shown below have been determined using current quoted market prices
where available and, where necessary, estimates based on present value
methodology suitable for each category of financial instruments. Considerable
judgment is required





                                       37
<PAGE>   40
in interpreting market data to develop the estimates of fair value.
Accordingly, the estimates presented herein are not necessarily indicative of
the amounts that the company could realize in a current market exchange.

All assets and liabilities which are not considered financial instruments have
been valued using historical cost accounting. No disclosure of the intangible
relationship value of Texas Trust's customer deposits is required by Statement
No. 107, nor has the company estimated that value. There is no material
difference between the recorded amount and the estimated fair value of CTX
Mortgage or Texas Trust's off-balance-sheet unfunded loan commitments. These
are generally priced at market at the time of funding. For Texas Trust's loans
and deposits with floating interest rates, the estimated fair values generally
approximated the carrying values. The consolidated carrying values of Cash and
Cash Equivalents, Other Receivables, Accounts Payable and Accrued Liabilities
and Short-term Debt approximate their fair values. The carrying values and
estimated fair values of other financial assets and liabilities were as
follows:



<TABLE>
<CAPTION>
                                                                              March 31,                             
                                                    ------------------------------------------------------------    
                                                             1995                                1994               
                                                    ------------------------------------------------------------    
                                                    CARRYING        FAIR              Carrying            Fair      
                                                     VALUE          VALUE              Value             Value      
                                                    ---------     --------           ---------          --------    
<S>                                                 <C>           <C>                <C>                <C>         
Financial Assets                                                                                                    
  Marketable Securities                             $      -      $      -           $  78,241          $ 78,241(a) 
  Residential Mortgage Loans                        $413,802      $414,801(a)        $ 677,641          $677,052(a) 
  Government-Guaranteed S&L Receivables             $      -      $      -           $  19,030          $ 19,030(b) 
Financial Liabilities                                                                                               
  S&L Deposits and FHLB Borrowings                  $      -      $      -           $ 211,055          $210,930(b) 
  Long-term Debt                                    $222,530      $237,603(b)        $ 222,832          $234,618(b) 
</TABLE>                

     (a) Fair values are based on quoted market prices for similar instruments.

     (b) Fair values are based on a present value discounted cash flow with the 
         discount rate approximating current market for similar instruments.

(K) COMMITMENTS AND CONTINGENCIES

In order to assure the future availability of land for home building, the
company has made deposits totaling $14 million as of March 31, 1995 for options
to purchase undeveloped land and developed lots having a total purchase price
of approximately $362 million. These options expire at various dates to 2000.
The company has also committed to purchase land and developed lots totaling
approximately $69 million. In addition, the company has executed lot purchase
contracts with CDC (see Note H) which aggregate approximately $6 million.

Management believes that none of the litigation matters in which it or any
subsidiary is involved, if determined unfavorable to Centex or any subsidiary,
would have a material adverse effect on the consolidated financial condition or
results of operations of the company.

The company has certain deductible limits under its workers' compensation and
automobile and general liability insurance policies for which reserves are
established based on the estimated costs of known and anticipated claims.





                                       38
<PAGE>   41
Centex Corporation and Subsidiaries

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
- --------------------------------------------------------------------------------

TO THE STOCKHOLDERS AND BOARD OF DIRECTORS OF CENTEX CORPORATION:

We have audited the accompanying consolidated balance sheets of Centex
Corporation (a Nevada corporation) and subsidiaries as of March 31, 1995 and
1994, and the related consolidated statements of earnings, stockholders'
equity, and cash flows for each of the three years in the period ended March
31, 1995. These financial statements are the responsibility of the company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Centex Corporation and
subsidiaries as of March 31, 1995 and 1994, and the results of their
operations and their cash flows for each of the three years in the period ended
March 31, 1995, in conformity with generally accepted accounting principles.

Our audits were made for the purpose of forming an opinion on the basic
consolidated financial statements taken as a whole. The supplemental balance
sheet data of Centex Corporation and Financial Services are presented for
purposes of additional analysis and are not a required part of the basic
consolidated financial statements. This information has been subjected to the
auditing procedures applied in our audits of the basic consolidated financial
statements and, in our opinion, is fairly stated in all material respects in
relation to the basic consolidated financial statements taken as a whole.

Arthur Andersen LLP

Dallas, Texas,

  May 12, 1995





                                       39
<PAGE>   42
MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL
CONDITION
- --------------------------------------------------------------------------------

FISCAL YEAR 1995 COMPARED TO FISCAL YEAR 1994

Centex reported record revenues of $3.3 billion for fiscal 1995, an 8% increase
over fiscal 1994 revenues. Earnings before income taxes and prior to the gain
related to the 51% Initial Public Offering of Centex Construction Products,
Inc. (CXP) were $86.5 million, down 36% compared to $135.0 million for fiscal
1994. Net earnings were $54.7 million and earnings per share were $1.81 for
fiscal 1995 before the CXP gain, compared to $85.2 million and $2.60 for fiscal
1994.  Including the CXP gain, net earnings and earnings per share for fiscal
1995 were $92.2 million and $3.04, respectively.

On April 19, 1994, CXP completed the sale of 11,730,000 shares, or 51%, of its
common stock through an initial public offering. Including a dividend and other
payments, Centex received $186.5 million from the transaction. Centex retains
ownership of 49% of CXP's stock.

HOME BUILDING

The following summarizes Home Building results for the two-year period ending
March 31, 1995 (dollars in millions, except per unit data):

<TABLE>
<CAPTION>
                                                                  1995                       1994
                                                          ---------------------------------------------
<S>                                                       <C>           <C>         <C>           <C>
Home Building Revenues                                    $ 2,110.7     100.0%      $ 1,869.8     100.0%
Cost of Sales                                              (1,748.6)    (82.9%)      (1,560.0)    (83.5%)
Selling, General & Administrative                            (250.O)    (11.8%)        (213.8)    (11.4%)
                                                          ---------     -----       ---------     -----
Operating Earnings                                        $   112.1       5.3%      $    96.0       5.1%
                                                          =========     =====       =========     =====
Units Closed                                                 12,964                    12,563
Unit Sales Price                                          $ 159,222                 $ 147,466
 % Change                                                       8.0%                      6.6%
Operating Earnings per Unit                               $   8,651                 $   7,640
 % Change                                                      13.2%                      3.1%
</TABLE>

Although Centex reported record home building results for fiscal 1995, the
company noted that as the year progressed, rising interest rates slowed new
orders. This slowdown resulted in price competition throughout the industry,
which negatively impacted margin improvements generally anticipated during this
stage of the housing cycle.

FINANCIAL SERVICES

The Financial Services segment consists of the Mortgage Banking and Savings and
Loan operations. The following summarizes Mortgage Banking's results for the
two-year period ending March 31, 1995 (dollars in millions):

<TABLE>
<CAPTION>
                                                                                 1995              1994
                                                                                --------------------------
<S>                                                                             <C>               <C>
Revenues                                                                        $   97.4          $  187.9 
                                                                                ========          ========
Operating Earnings                                                              $    1.4          $   71.0 
                                                                                ========          ========
Original Volume                                                                 $4,195.2          $6,428.4 
                                                                                ========          ========
Number of Loans Originated
 Centex-built Homes                                                                8,504             9,289
 Non-Centex-built Homes                                                           28,574            49,254
                                                                                --------          --------
                                                                                  37,078            58,543
                                                                                ========          ========
</TABLE>





                                       40
<PAGE>   43
Mortgage Banking results were negatively impacted throughout most of fiscal
1995 by rising interest rates and an increasingly competitive environment as
the industry fought for shrinking volume in a declining market. Refinancing
activity virtually disappeared and consumers shifted from fixed-rate loans to
lower margin adjustable-rate loans.  Mortgage Banking's results were also
affected by the costs associated with downsizing the organization to match the
lower business volume. During fiscal 1995, the division's operating locations
and personnel were reduced by approximately 40%. Mortgage Banking's operational
performance improved as the fourth quarter progressed due to a more efficient
operating structure and the flattening of the yield curve, which increased the
attractiveness of fixed rate mortgage products to customers.

Savings and Loan revenues in fiscal 1995 were $9.4 million compared to $15.5
million in fiscal 1994. Operating earnings for fiscal 1995 were $8.0 million
compared to $2.6 million in fiscal 1994. In December 1994, the savings and loan
sold its deposits and branches for a pre-tax gain of $3.2 million. The
completion of the sale was Centex's final step in exiting the savings and loan
industry.

CONTRACTING AND CONSTRUCTION SERVICES

The following summarizes Contracting and Construction Services results for the
two-year period ending March 31, 1995 (dollars in millions):

<TABLE>
                                                1995               1994
                                              ---------------------------
<S>                                           <C>                <C>
Revenues                                      $1,059.9           $  966.6 
                                              ========           ========
Operating Loss                                $   (1.8)          $   (4.5) 
                                              ========           ========
New Contracts Received                        $1,151.8           $1,029.2 
                                              ========           ========
Backlog of Uncompleted Contracts              $1,328.0           $1,236.1
                                              ========           ========
</TABLE>                           

Although Contracting and Construction Service's results continued to be
negatively impacted by an intensely competitive environment, the operating loss
in fiscal 1995 was reduced compared to fiscal 1994. Nonresidential construction
is improving as the economy strengthens and profit margins in this group are
beginning to improve. The Contracting and Construction Services operation
provided a positive average net cash flow in excess of Centex's investment in
the group of $60 million during fiscal 1995 and $74 million during fiscal 1994.

EQUITY IN EARNINGS OF AFFILIATE (CXP)

Centex's 49% "Equity in Earnings of Affiliate (CXP)" was $16.6 million in
fiscal 1995. Fiscal year 1994's earnings, which represented Centex's 100%
ownership of CXP, were also $16.6 million. Centex Construction Products, Inc.
fiscal 1995 operating results benefited from improved demand and pricing for
its cement and gypsum wallboard products.

FISCAL YEAR 1994 COMPARED TO FISCAL YEAR 1993

Led by outstanding results from its Home Building and Financial Services
businesses and significant improvement in its Construction Products operations,
Centex reported for fiscal year 1994 revenues of $3.0 billion ($2.4 billion in
1993), earnings before income taxes of $135 million ($91.8 million in 1993),
net earnings of $85.2 million ($61.0 million in 1993) and earnings per share of
$2.60 ($1.91 in 1993).





                                       41
<PAGE>   44
HOME BUILDING

The following summarizes Home Building results for the two-year period ending
March 31, 1994 (dollars in millions, except per unit data):

<TABLE>
<CAPTION>
                                                          1994                            1993
                                                 -------------------------------------------------------
<S>                                             <C>                <C>          <C>              <C>
Home Building Revenues                          $ 1,869.8          100.0%       $ 1,433.1        100.0%
Cost of Sales                                    (1,560.0)         (83.5%)       (1,186.6)       (82.8%)
Selling, General & Administrative                  (213.8)         (11.4%)         (166.6)       (11.6%)
                                                ---------          -----        ---------        -----
Operating Earnings                              $    96.0            5.1%       $    79.9          5.6%
                                                =========          =====        =========        =====
Units Closed                                       12,563                          10,279
Unit Sales Price                                $ 147,466                       $ 138,359
 % Change                                             6.6%                            2.0%
Operating Earnings per Unit                     $   7,640                       $   7,408
 % Change                                             3.1%                            3.7%
</TABLE>


Home Building's gross profit margin declined in fiscal 1994 compared to fiscal
1993 due to increases in construction material costs, primarily lumber.
Margins in 1994 were also impacted by the results of operations in California,
which continued to experience negative economic conditions. Home closings and
orders for fiscal 1994 were at the highest level in company history through
fiscal 1994.

FINANCIAL SERVICES

The following summarizes Mortgage Banking's results for the two-year period
ending March 31, 1994 (dollars in millions):

<TABLE>
<CAPTION>
                                       1994        1993
                                    ---------------------
<S>                                 <C>          <C>
Revenues                            $  187.9     $  129.7 
                                    ========     ========
Operating Earnings                  $   71.0     $   47.8 
                                    ========     ========
Origination Volume                  $6,428.4     $4,205.8 
                                    ========     ========
Number of Loans Originated     
 Centex-built Homes                    9,289        7,758
 Non-Centex-built Homes               49,254       30,543 
                                    --------     --------
                                      58,543       38,301
                                    ========     ======== 
</TABLE>                       

The 45% increase in revenues and the 49% increase in operating earnings in
fiscal 1994 compared to fiscal 1993 were the result of an improving economy and
mortgage rates, which were at a 25-year-low. These conditions resulted in an
influx of refinancing by existing homeowners. As a result, Mortgage Banking
significantly expanded its operating locations and personnel during fiscal
1994.

The Savings and Loan segment reported fiscal 1994 revenues of $15.5 million,
compared to $17.3 million in the prior fiscal year. Operating earnings from the
Savings and Loan were $2.6 million for the current fiscal year, compared to
$3.0 million in fiscal 1993.





                                       42
<PAGE>   45
CONTRACTING AND CONSTRUCTION SERVICES

The following summarizes Contracting and Construction Services results for the
two-year period ending March 31, 1994 (dollars in millions):
<TABLE>
<CAPTION>
                                                   1994           1993
                                                 -----------------------
<S>                                              <C>            <C>
Revenues                                         $  966.6       $  783.2
                                                 ========       ========
Operating Loss                                   $   (4.5)      $   (4.1)
                                                 ========       ========
New Contracts Received                           $1,029.2       $1,166.8
                                                 ========       ========
Backlog of Uncompleted Contracts                 $1,236.1       $1,173.5
                                                 ========       ========
</TABLE>

Contracting and Construction Service's operating losses during fiscal 1994 and
1993 resulted from continued weak operating margins as a result of competition
for fewer available industry-wide projects compared to prior years. The
increase in revenues of 23% in fiscal 1994 over fiscal 1993 resulted from this
group being awarded more projects on which it submitted bids in fiscal 1993 and
early 1994. However, the increased revenues also had low margins, which did not
improve operating earnings. The Contracting and Construction Services
operations provided average positive net cash flow in excess of Centex's
investment in the group of $74 million during fiscal 1994 and $73 million during
fiscal 1993.  

CONSTRUCTION PRODUCTS

The following summarizes Construction Products results for the two-year period
ending March 31, 1994 (dollars in millions):

<TABLE>
<CAPTION>
                                                   1994           1993
                                                  ----------------------
<S>                                               <C>            <C>
Revenues                                          $ 166.8        $ 136.5
                                                  =======        =======
Operating Earnings                                $  16.6        $   4.6
                                                  =======        =======
</TABLE>

Construction Products revenues increased 22% and operating earnings increased
261% in fiscal 1994 compared to fiscal 1993. Improved sales prices, higher
sales volumes and lower operating costs contributed toward improved operating
earnings. The higher sales volumes were primarily due to increasing demand for
cement-related and gypsum wallboard products, which resulted in the improved
pricing levels.

STOCK REPURCHASE PROGRAM

As a result of Centex's strengthened financial position after CXP's Initial
Public Offering, Centex commenced a stock repurchase program as the Centex
stock price fell to and remained at depressed levels. In total, the company
repurchased 3.74 million shares of its common stock, or about 12% of the shares
outstanding at the beginning of fiscal 1995. Centex currently has Board
authorization to purchase approximately 930,000 additional shares.





                                       43
<PAGE>   46
FINANCIAL CONDITION AND LIQUIDITY

Centex fulfills its short-term financing requirements with cash generated from
its operations and funds available under its credit facilities. These credit
facilities also serve as back-up lines for overnight borrowings under its
uncommitted bank facilities and commercial paper program. During fiscal 1995,
Centex replaced two separate bank credit agreements with a five-year $425
million bank revolving credit facility. There were no borrowings under this or
the prior facilities during fiscal 1995, 1994 or 1993. In addition, CTX
Mortgage Company has its own $500 million of credit facilities to finance
mortgages which are held during the period while they are being securitized and
readied for delivery against forward sale commitments.

During fiscal 1995, $179.7 million of cash was provided by Centex's operations,
compared to $104.0 million used by operations in fiscal 1994. The improvement
in fiscal 1995 operational cash flow resulted primarily from a reduction in
residential mortgage loans being held pending delivery against forward sale
commitments.

Cash of $92.3 million in fiscal 1995 and $201.5 million in fiscal 1994 was used
to increase inventories of homes under construction, land and land development
costs as home sales and in-process construction increased during the periods.
Payables and accruals decreased in fiscal 1995 over the prior year end balances
due primarily to reduced operating activity in the Mortgage Banking group, the
disposition of the Savings and Loan and the CXP transaction, which
deconsolidated the Construction Products group.

In fiscal 1995, another significant source of funds was the dividend and other
receipts related to CXP's Initial Public Offering, which provided $186.5
million in cash to Centex. The cash was used to reduce short-term indebtedness.

The decrease in marketable securities and S&L deposits during fiscal 1995
resulted from the disposition of the Savings and Loan. The fiscal 1995 decrease
in debt related primarily to the decline in mortgage loan activity in the
Mortgage Banking group and the associated decline in mortgage loans held pending
delivery against forward sale commitments.

The company believes it has adequate resources and sufficient credit facilities
to satisfy its current needs and provide for future growth.

OUTLOOK

In December 1994, the company entered into an agreement with Dallas-based Vista
Properties, Inc. under which a subsidiary of Centex has agreed to acquire
equity interests in Vista and in its affiliated partnership, Vista Partners, as
part of a proposed prepackaged bankruptcy structuring by Vista. For an
investment of approximately $70 million, Centex would acquire ownership in a
portfolio of properties, comprising over 4,000 aces in seven states. The land
is zoned, planned or developed for single- and multi-family residential, office
and industrial, and retail and commercial. The acquisition would provide Centex
with future residential sites in several of its existing markets as well as
opportunities in retail, industrial and office segments. The transaction is
expected to be completed during the summer of 1995, subject to the satisfaction
of the conditions stated in the agreement, including approval from Vista's
securities holders and the bankruptcy court.

The company expects fiscal 1996 results to be negatively impacted by fiscal
1995's lower home order rate (sales) and the resulting lower backlog at the
beginning of fiscal 1996 compared to fiscal 1995. Although the company's
expanding base in California should have a positive effect later in fiscal
1996, the opening of new neighborhoods there was delayed due to heavy spring
rains. The decline in interest rates since the end of the fiscal year should
provide an increase in activity for both the Home Building and Mortgage Banking
operations. The company's Mortgage Banking operation is now positioned for
profitability at lower volume levels and the Contracting and Construction
Services division should become profitable as higher margin contracts are
completed.





                                       44
<PAGE>   47
Centex Corporation and Subsidiaries

QUARTERLY RESULTS (UNAUDITED)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                         March 31,
                                                ------------------------
                                                   1995           1994
                                                ---------      ---------
                                                 (Dollars in thousands, 
                                                  except per share data)
<S>                                             <C>             <C>
FIRST QUARTER
 Revenues                                       $ 832,517      $ 654,962
 Earnings Before Income Taxes                   $  84,779      $  26,707
 Net Earnings                                   $  53,398      $  17,006
 Earnings Per Share                             $    1.67      $     .52

SECOND QUARTER
 Revenues                                       $ 855,709      $ 764,318
 Earnings Before Income Taxes                   $  27,087      $  38,001
 Net Earnings                                   $  16,901      $  22,846
 Earnings Per Share                             $     .55      $     .70

THIRD QUARTER
 Revenues                                       $ 793,205      $ 789,873
 Earnings Before Income Taxes                   $  19,311      $  36,682
 Net Earnings                                   $  13,057      $  23,586
 Earnings Per Share                             $     .44      $     .72

FOURTH QUARTER
 Revenues                                       $ 796,073      $ 830,556
 Earnings Before Income Taxes                   $  14,611      $  33,623
 Net Earnings                                   $   8,892      $  21,724
 Earnings Per Share                             $     .31      $     .66
</TABLE>

The first quarter ended June 30, 1994 includes amounts related to Centex
Construction Products, Inc.'s Initial Public Offering of: Earnings Before
Income Taxes, $59,328; Net Earnings, $37,495; and Earnings Per Share, $1,17.





                                       45
<PAGE>   48
Centex Corporation and Subsidiaries

SUMMARY OF SELECTED FINANCIAL DATA (UNAUDITED)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                     ---------------------------------------------------------
                                                          1995           1994           1993           1992
                                                     ---------------------------------------------------------
<S>                                                  <C>              <C>           <C>            <C>
Revenues                                             $3,277,504       $3,039,709    $ 2,363,325    $ 2,028,646
Net Earnings Before 1995 CXP Gain and
 1988 Accounting Change                              $   54,753       $   85,162    $    61,038    $    34,557
 Gain on CXP's IPO for 1995 and Effect of Change in
   Accounting for Income Taxes in 1988                   37,495               --             --             --
                                                     ----------       ----------    -----------    -----------
Net Earnings                                         $   92,248       $   85,162    $    61,038    $    34,557
                                                     ==========       ==========    ===========    ===========

Total Assets                                         $2,049,698       $2,580,356    $ 2,272,093    $ 2,347,452
Total Long-term Debt, including debentures           $  222,530       $  222,832    $   223,988    $   232,294
Total Debt                                           $  427,381       $  429,470    $   368,988    $   298,508
Deferred Income Taxes                                $   27,795       $   35,088    $    55,722    $    56,627
Stockholders' Equity                                 $  668,227       $  668,659    $   578,415    $   518,494
Total Debt as a Percent of Total Capitalization
    (Total Debt, Deferred Income Taxes,
     Negative Goodwill and Stockholders' Equity)          38.0%            37.1%          35.8%          33.0%
Net Earnings as a Percent of Beginning
  Stockholders' Equity                                    13.8%            14.7%          11.8%           7.1%
Per Common Share 
  Earnings Before 1995 CXP Gain and 1988
    Accounting Change                                $     1.81       $     2.60    $      1.91    $      1.11
    Gain on CXP's IPO for 1995 and Effect of Change
     in Accounting for Income Taxes in 1988                1.23                -              -              -
                                                     ----------       ----------    -----------    -----------
  Net Earnings                                       $     3.04       $     2.60    $      1.91    $      1.11
                                                     ==========       ==========    ===========    ===========
  Cash Dividends                                     $      .20       $      .20    $       .20    $       .20
  Book Value Based on Shares Outstanding at Year End $    23.80       $    21.12    $     18.57    $     16.99
  Stock Prices
    High                                             $   32 3/8       $   45 5/8    $    34 1/8    $    27 3/8
    Low                                              $   20 1/4       $   27 1/2    $        20    $        17
</TABLE>

On November 30, 1987, Centex Corporation distributed as a dividend to its
stockholders securities relating to Centex Development Company, L.P. (see Note
H to the Consolidated Financial Statements of Centex Corporation and
Subsidiaries).  Since this distribution, such securities have traded in tandem
with, and as a part of, the common stock of Centex Corporation.

As reflected above, Net Earnings and Earnings Per Share for fiscal 1995 include
$37.5 million and $1.23, respectively, related to the April 1994 IPO of 51% of
the stock of Centex Construction Products, Inc. See Note C to financial
statements.

Debt and deferred income taxes reflect Centex Corporation only, with the
mortgage company and savings and loan association reflected on the equity
method versus consolidation.

Centex Construction Products, Inc. (CXP) became 49% owned in April 1994 as a
result of an Initial Public Offering representing 51% of its equity (see Note C
to financial statements). CXP's revenues for fiscal years 1994 and prior, and
the related costs and expenses have been reclassified into "Equity in Earnings
of Affiliate (CXP)". This reclassification facilitates comparisons between the
periods.





                                       46
<PAGE>   49
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                        For the Years Ended March 31,
    ----------------------------------------------------------------------------------------------------
        1991             1990             1989                1988            1987              1986
    ----------------------------------------------------------------------------------------------------
                               (Dollars in thousands, except per share data)
    <S>               <C>              <C>                <C>               <C>              <C>
    $ 2,089,110       $1,925,423       $1,707,989         $ 1,352,601      $1,165,375        $ 1,268,382
    $    43,605       $   62,003       $   40,020         $    24,063      $   44,204        $    47,569

              -                -                -              50,100               -                  -
    -----------       ----------       ----------         -----------      ----------        -----------
    $    43,605       $   62,003       $   40,020         $    74,163      $   44,204        $    47,569
    ===========       ==========       ==========         ===========      ==========        ===========
    $ 2,037,486       $2,045,141       $1,800,522         $ 1,148,098      $1,150,720        $ 1,068,063
    $   137,235       $  140,112       $  140,192         $   178,862      $  133,461        $    65,263
    $   267,946       $  267,739       $  240,457         $   222,962      $  134,724        $   120,394
    $    80,205       $   59,311       $   74,487         $   139,767      $  229,576        $   204,588
    $   483,677       $  447,911       $  384,174         $   364,846      $  363,014        $   327,792

          30.9%            33.0%            32.6%               30.6%           18.5%              18.4%
           9.7%            16.1%            11.0%               20.4%           13.5%              15.8%
    $      1.42       $     2.01       $     1.32         $       .75      $     1.24        $      1.31

              -                -                -                1.57               -                  -
    -----------       ----------       ----------         -----------      ----------        -----------
    $      1.42       $     2.01       $     1.32         $      2.32      $     1.24        $      1.31
    ===========       ==========       ==========         ===========      ==========        ===========
    $       .20       $      .20       $   .14375         $      .125      $     .125        $      .125
    $     16.07       $    14.85       $    13.28         $     12.13      $    10.23        $      9.17

    $    21 7/8       $   20 7/8       $   14 7/8         $        17      $   20 1/4        $    16 3/4
    $     9 3/4       $       14       $       10         $     7 7/8      $   14 1/2        $    10 1/4
</TABLE>





                                       47
<PAGE>   50
3333 HOLDING CORPORATION
AND SUBSIDIARY
AND CENTEX DEVELOPMENT COMPANY, L.P.


TO OUR STOCKHOLDERS  For the year ended March 31, 1995, combined revenues for
3333 Holding Corporation (Holding), its subsidiary 3333 Development Corporation
(Development), and Centex Development Company, L.P. (CDC) declined to $10.3
million compared to revenues of $13.2 million in the prior year. Fiscal 1995
revenues include results from the sale of: a commercial property in Sonora,
California; 116.5 acres in Puerto Rico; a 33.92-acre commercial tract in
Bolingbrook, Illinois; and 254 residential lots in Orlando, Florida and East
Windsor, New Jersey to Centex Real Estate Corporation.

    The fiscal 1995 combined net loss of $16.2 million included property
valuation adjustments of $15.5 million, without which the loss was $.7 million
compared to a combined loss of $1.6 million for fiscal 1994. The property
valuation adjustments, which were recorded in fiscal 1995's fourth quarter,
reflect CDC's view that development activity has not reached anticipated levels
during the current economic cycle in order to continue to support the
historical carrying value of certain properties, primarily The Colony and Bryan
Place properties located in the Dallas area. The adjusted carrying values will
facilitate a nearer-term disposition or development of these properties.

    The revenues and earnings of Centex Development Company, L.P. (CDC or the
Partnership) are largely dependent on lot and land sales, the timing of which
is uncertain. Consistent with the nature of the land development business,
CDC's financial results have traditionally varied significantly.

    Although fiscal 1995's financial results were disappointing, CDC believes
the real estate market and new development opportunities are improving. We will
continue to seek ways to take advantage of the market and our property
portfolio and to look for new acquisition, development and other opportunities
consistent with our goals.



/s/ J.S. Bilheimer
J.S. Bilheimer
President

May 12, 1995





                                       48
<PAGE>   51
3333 Holding Corporation and Subsidiary and Centex Development Company, L.P.

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

- --------------------------------------------------------------------------------

TO THE BOARD OF DIRECTORS OF 3333 HOLDING CORPORATION:

We have audited the accompanying combining balance sheets of 3333 Holding
Corporation and subsidiary and Centex Development Company, L.P. as of March
31, 1995 and 1994, and the related combining statements of operations and cash
flows and stockholders' equity and partners' capital for each of the three
years in the period ended March 31, 1995.  These financial statements are the
responsibility of the companies' management. Our responsibility is to express
an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the individual and combined financial positions of 3333
Holding Corporation and subsidiary and Centex Development Company, L.P. as of
March 31, 1995 and 1994, and the individual and combined results of their
operations and their cash flows for each of the three years in the period ended
March 31, 1995, in conformity with generally accepted accounting principles.

Arthur Anderson LLP

Dallas, Texas,
    May 12, 1995





                                       49
<PAGE>   52
3333 Holding Corporation and Subsidiary and Centex Development Company, L.P.

FINANCIAL HIGHLIGHTS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                        For the Years Ended March 31,
                                                        ----------------------------------------------------------
                                                           1995        1994         1993         1992       1991
                                                        ----------------------------------------------------------
                                                             (Dollars in thousands, except per share/unit data)
                                                                                                               
<S>                                                     <C>          <C>         <C>          <C>         <C>
REVENUES
 3333 Holding Corporation and Subsidiary                $    1,602   $     537   $      566   $     679   $    833
 Centex Development Company, L.P.                       $    9,796   $  12,859   $    9,783   $  23,998   $ 11,455
 Combined Revenues                                      $   10,342   $  13,249   $   10,156   $  24,399   $ 11,902

OPERATING EARNINGS (LOSS)
 3333 Holding Corporation and Subsidiary                $       96   $    (114)  $      (96)  $    (107)  $   (113)
 Centex Development Company, L.P.                       $  (16,323)  $  (1,510)  $   (4,176)  $    (706)  $   (303)
 Combined Operating Earnings (Loss)                     $  (16,227)  $  (1,624)  $   (4,272)  $    (813)  $   (416)

TOTAL ASSETS
 3333 Holding Corporation and Subsidiary                $    8,673   $   8,600   $    8,600   $   8,613   $  8,662
 Centex Development Company, L.P.                       $  105,946   $ 121,027   $  128,621   $ 121,244   $126,691
 Combined Assets                                        $  113,282   $ 128,092   $  134,691   $ 127,402   $132,980

TOTAL DEBT
 3333 Holding Corporation and Subsidiary                $    7,600   $   7,600   $    6,500   $   6,500   $  6,500
 Centex Development Company, L.P.                       $   56,485   $  54,149   $   59,262   $  44,280   $ 49,281
 Combined Debt                                          $   64,085   $  61,749   $   65,762   $  50,780   $ 55,781

OPERATING EARNINGS (LOSS) PER SHARE/UNIT
 (Average Outstanding Shares, 1,000; Units 1,000)
 3333 Holding Corporation and Subsidiary                $       96   $    (114)  $      (96)  $    (107)  $   (113)
 Centex Development Company, L.P.                       $  (16,323)  $  (1,510)  $   (4,176)  $    (706)  $   (303)

</TABLE>




                                       50
<PAGE>   53
3333 Holding Corporation and Subsidiary and Centex Development Company, L.P.

COMBINING BALANCE SHEETS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                            March 31,
                                            ----------------------------------------------------------------------
                                              1995          1994       1995          1994        1995        1994
                                            ----------------------   ----------------------   --------------------
                                                                                                   3333 Holding
                                                                        Centex Development          Corporation
                                                  Combined                Company, L.P.            and Subsidiary
                                            ----------------------   ----------------------   --------------------
                                                                      (Dollars in thousands)
<S>                                         <C>         <C>          <C>         <C>          <C>         <C>
ASSETS
 Cash                                       $  1,422    $      101   $   1,403   $      101   $      19   $      -
 Accounts Receivable -                                                                                             
    Affiliates                                     -             -         570          768           -          - 
    Centex Corporation and Subsidiaries          187           133           -            -         187        133 
    Other                                          -           105           -          105           -          - 
 Notes Receivable -                                                                                                 
    Centex Corporation and Subsidiaries        7,700         7,700           -            -       7,700      7,700 
    Other                                      4,025         1,151       4,025        1,151           -          -
 Investment in Affiliate                           -             -           -            -         767        767
 Land Held for Development and Sale -
    Forster Ranch                             53,493        49,199      53,493       49,199           -          -
    Other                                     46,455        69,703      46,455       69,703           -          -
                                            --------    ----------   ---------   ----------   ---------   --------
                                            $113,282    $  128,092   $ 105,946   $  121,027   $   8,673   $  8,600
                                            ========    ==========   =========   ==========   =========   ========


LIABILITIES, STOCKHOLDERS' EQUITY AND
PARTNERS' CAPITAL
 Accounts Payable and Accrued Liabilities -
    Affiliates                              $      -    $        -   $       -   $        -   $     570   $    768
    Centex Corporation and Subsidiaries          160           894           -          785         160        109
    Other                                      2,320         2,369       2,196        2,369         124          -
 Notes Payable -
    Centex Corporation and Subsidiaries        7,600         7,600           -            -       7,600      7,600
    Forster Ranch                             53,493        49,199      53,493       49,199           -          -
    Other                                      2,992         4,950       2,992        4,950           -          -
 Land Sale Deposits                                5           141           5          141           -          -
 Stockholders' Equity and Partners' Capital -
    Stock and Stock/Class B Unit Warrants        501           501         500          500           1          1
    Capital in Excess of Par Value               800           800           -            -         800        800
    Retained Earnings (Deficit)                 (582)         (678)          -            -        (582)      (678)
    Partners' Capital                         45,993        62,316      46,760       63,083           -          -
                                            --------    ----------   ---------   ----------   ---------   --------
 Total Stockholders' Equity and
  Partners' Capital                           46,712        62,939      47,260       63,583         219        123
                                            --------    ----------   ---------   ----------   ---------   --------
                                            $113,282    $  128,092   $ 105,946   $  121,027   $   8,673   $  8,600
                                            ========    ==========   =========   ==========   =========   ========
</TABLE>
See notes to combining financial statements.





                                       51
<PAGE>   54
3333 Holding Corporation and Subsidiary and Centex Development Company, L.P.

COMBINING STATEMENTS OF OPERATIONS AND CASH FLOWS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                  For the Years Ended March 31,
                                            -----------------------------------------------------------------------
                                              1995         1994         1993        1995         1994        1993
                                            ----------------------------------   ----------------------------------
                                                                                                Centex
                                                        Combined                       Development Company, L.P.
                                            ----------------------------------   ----------------------------------
                                                     (Dollars in thousands, except per share/unit data)
<S>                                         <C>         <C>          <C>         <C>          <C>         <C>        
COMBINING STATEMENTS OF OPERATIONS
   REVENUES                       
      Real Estate Sales                     $  9,506    $   12,540   $   9,097   $    9,506   $  12,540   $  9,097   
      Interest and Other Income                  836           709       1,059          290         319        686   
                                            --------    ----------   ---------   ----------   ---------   ---------
                                              10,342        13,249      10,156        9,796      12,859      9,783   
                                            --------    ----------   ---------   ----------   ---------   ---------
   COSTS AND EXPENSES                                                                                                
      Real Estate Sales                        9,064        12,684       8,360        9,064      12,684      8,360   
      Property Valuation Adjustment           15,500             -       3,702       15,500           -      3,702   
      Selling and Administrative               1,394         1,750       1,962        1,555       1,685      1,897   
      Interest                                   611           439         404            -           -          -   
                                            --------    ----------   ---------   ----------   ---------   ---------
                                              26,569        14,873      14,428       26,119      14,396     13,959   
                                            --------    ----------   ---------   ----------   ---------   ---------
   EARNINGS (LOSS) BEFORE INCOME TAXES       (16,227)       (1,624)     (4,272)     (16,323)     (1,510)    (4,176)  
      Income Taxes                                 -             -           -            -           -          -   
                                            --------    ----------   ---------   ----------   ---------   ---------
   NET EARNINGS (LOSS)                      $(16,227)   $   (1,624)  $  (4,272)  $  (16,323)  $  (1,510)  $ (4,176)  
                                            ========    ==========   =========   ==========   =========   =========

   EARNINGS (LOSS) PER SHARE/UNIT                                                                                    
      (Average Outstanding Shares, 1,000;                                                                            
       Units, 1,000)                                                             $  (16,323)  $  (1,510)  $ (4,176)  
                                                                                 ==========   =========   =========
COMBINING STATEMENTS OF CASH FLOWS                                                                                
   CASH FLOWS-OPERATING ACTIVITIES                                                                                   
      Net Earnings (Loss)                   $(16,227)   $   (1,624)  $  (4,272)  $  (16,323)  $  (1,510)  $ (4,176)  
      Property Valuation Adjustment           15,500             -       3,702       15,500           -      3,702   
      Net Change in Payables,                                                                                        
        Receivables and Deposits                (281)         (110)     (3,692)        (204)       (224)    (3,788)  
      (Increase) Decrease in Notes                                                                                   
        Receivable                            (2,874)         (480)        262       (2,874)       (480)       262   
      Decrease (Increase) in Land Held                                                                               
        for Development and Sale               3,454         5,746     (10,680)       3,454       5,746    (10,680)  
                                            --------    ----------   ---------   ----------   ---------   ---------
                                                (428)        3,532     (14,680)        (447)      3,532    (14,680)  
                                            --------    ----------   ---------   ----------   ---------   ---------
   CASH FLOWS-FINANCING ACTIVITIES                                                                                   
      (Decrease) Increase in Notes Payable -                                                                         
        Centex Corporation & Subsidiaries       (587)          430        (870)        (587)        430        (870)  
        Other                                  2,336        (5,113)     15,852        2,336      (5,113)     15,852   
                                            --------    ----------   ---------   ----------   ---------   ---------
                                               1,749        (4,683)     14,982        1,749      (4,683)     14,982   
                                            --------    ----------   ---------   ----------   ---------   ---------
NET INCREASE (DECREASE) IN CASH                1,321        (1,151)        302        1,302      (1,151)        302   
CASH AT BEGINNING OF YEAR                        101         1,252         950          101       1,252         950   
                                            --------    ----------   ---------   ----------   ---------   ---------
CASH AT END OF YEAR                         $  1,422    $      101   $   1,252   $    1,403   $     101   $   1,252    
                                            ========    ==========   =========   ==========   =========   =========
</TABLE>          

<TABLE>
<CAPTION>
                                                     For the Years Ended March 31,
                                                ------------------------------------   
                                                  1995         1994         1993        
                                                ------------------------------------   
                                                         3333 Holding Corporation
                                                            and Subsidiary
                                                ------------------------------------
                                                  (Dollars in thousands, except per 
                                                           share/unit data)
<S>                                             <C>          <C>          <C>
COMBINING STATEMENTS OF OPERATIONS
   REVENUES                       
      Real Estate Sales                         $       -    $       -    $       -
      Interest and Other Income                     1,602          537          566
                                                ---------    ---------    ---------
                                                    1,602          537          566
                                                ---------    ---------    ---------
   COSTS AND EXPENSES                        
      Real Estate Sales                                 -            -            -
      Property Valuation Adjustment                     -            -            -
      Selling and Administrative                      761           65           65
      Interest                                        745          586          597
                                                ---------    ---------    ---------
                                                    1,506          651          662
                                                ---------    ---------    ---------
   EARNINGS (LOSS) BEFORE INCOME TAXES                 96         (114)         (96)
      Income Taxes                                      -            -            -
                                                ---------    ---------    ---------
                                             
   NET EARNINGS (LOSS)                          $      96    $    (114)   $     (96)
                                                =========    =========    =========
   EARNINGS (LOSS) PER SHARE/UNIT            
      (Average Outstanding Shares, 1,000;    
       Units, 1,000)                            $      96    $    (114)   $     (96)
                                                =========    =========    =========
COMBINING STATEMENTS OF CASH FLOWS        
   CASH FLOWS-OPERATING ACTIVITIES           
      Net Earnings (Loss)                       $      96    $    (114)   $     (96)
      Property Valuation Adjustment                     -            -            -
      Net Change in Payables,                
        Receivables and Deposits                      (77)         114           96
      (Increase) Decrease in Notes           
        Receivable                                      -            -            -
      Decrease (Increase) in Land Held       
        for Development and Sale                        -            -            -
                                                ---------    ---------    ---------
                                                       19            -            -
                                                ---------    ---------    ---------
   CASH FLOWS-FINANCING ACTIVITIES           
      (Decrease) Increase in Notes Payable - 
        Centex Corporation & Subsidiaries               -            -            -
        Other                                           -            -            -
                                                ---------    ---------    ---------
                                                        -            -            -
                                                ---------    ---------    ---------
                                             
NET INCREASE (DECREASE) IN CASH                        19            -            -
CASH AT BEGINNING OF YEAR                               -            -            -
                                                ---------    ---------    ---------
CASH AT END OF YEAR                             $      19    $       -    $       -
                                                =========    =========    =========
</TABLE>                                     

See notes to combining financial statements.





                                      52
<PAGE>   55
3333 Holding Corporation and Subsidiary and Centex Development Company, L.P.

COMBINING STATEMENTS OF STOCKHOLDERS' EQUITY AND PARTNERS' CAPITAL
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                           For the Years Ended March 31, 1995, 1994 and 1993
                              -----------------------------------------------------------------------------------------------
                                                  Centex Development                                 3333 Holding
                                                     Company, L.P.                            Corporation and Subsidiary
                                          -----------------------------------   ---------------------------------------------
                                          Class B       General      Limited                          Capital in    Retained
                                            Unit       Partner's    Partner's     Stock      Common    Excess Of    Earnings
                              Combined    Warrants      Capital      Capital    Warrants      Stock    Par Value    (Deficit)
                              --------    --------     ---------   ----------   ---------   --------   ---------    ---------
                                                                   (Dollars in thousands)
<S>                           <C>         <C>          <C>         <C>          <C>         <C>        <C>          <C>
Balance at March 31, 1992     $ 68,835    $      500   $     767   $   68,002   $       1   $      -   $     800    $    (468)
   Net Loss                     (4,272)            -           -       (4,176)          -          -           -          (96)
                              --------    ----------   ---------   ----------   ---------   --------   ---------    ---------
Balance at March 31, 1993       64,563           500         767       63,826           1          -         800         (564)
   Net Loss                     (1,624)            -           -       (1,510)          -          -           -         (114)
                              --------    ----------   ---------   ----------   ---------   --------   ---------    ---------
Balance at March 31, 1994       62,939           500         767       62,316           1          -         800         (678)
   NET EARNINGS (LOSS)         (16,227)            -           -      (16,323)          -          -           -           96
                              --------    ----------   ---------   ----------   ---------   --------   ---------    ---------
BALANCE AT MARCH 31, 1995     $ 46,712    $      500   $     767   $   45,993   $       1   $      -   $     800    $    (582)
                              ========    ==========   =========   ==========   =========   ========   =========    =========
</TABLE>                  

See notes to combining financial statements.

NOTES TO COMBINING FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

(A) ORGANIZATION

Centex Development Company, L.P. (the Partnership) was formed on March 31, 1987
to invest in, acquire, develop, operate and sell residential and commercial
real estate. Centex Real Estate Corporation (CREC), its limited partner, is a
subsidiary of Centex Corporation (Centex).  3333 Development Corporation (a
Nevada corporation) (Development), which serves as its general partner, is
owned by 3333 Holding Corporation (a Nevada corporation) (Holding). In November
1987, Centex distributed all of the issued and outstanding shares of the common
stock of Holding and warrants to purchase approximately 80% of the Class B
units of limited partnership interest in the Partnership (see Note F). These
securities trade in tandem with the common stock of Centex and are being held
by a nominee on behalf of Centex stockholders until such time as the securities
are detached and trade separately. The securities may be detached at any time
by Centex's Board of Directors, but the warrants to purchase Class B units
automatically become detached in November 1997 unless extended by Centex's
stockholders.

Supplementary condensed combined financial statements of Centex Corporation and
subsidiaries, 3333 Holding Corporation and subsidiary and Centex Development
Company, L.P. are set forth below. For additional information on Centex
Corporation and subsidiaries, see their separate financial statements and
related footnotes.





                                      53
<PAGE>   56
SUPPLEMENTARY CONDENSED COMBINED BALANCE SHEETS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                      March 31,
                                                               -------------------------
                                                                 1995           1994
                                                               -------------------------                  
                                                                (Dollars in thousands)
<S>                                                            <C>            <C>            
ASSETS
 Cash and Cash Equivalents                                     $   25,207     $   76,388
 Marketable Securities Available for Sale                               -         78,241
 Receivables                                                      653,622        930,428
 Inventories                                                    1,266,509      1,223,753
 Investments in
    Centex Construction Products, Inc.                             89,871              -
    Joint Ventures and Unconsolidated Subsidiaries                  5,695         56,928
 Property and Equipment, net                                       41,267        188,930
 Government-Guaranteed S&L Assets                                       -         43,767
 Other Assets and Deferred Charges                                 26,427         38,574
                                                               ----------     ----------                  
                                                               $2,108,598     $2,637,009
                                                               ==========     ==========

LIABILITIES AND STOCKHOLDERS' EQUITY
 Accounts Payable and Accrued Liabilities                      $  557,640     $  644,926
 S&L Deposits and FHLB Borrowings                                       -        211,055
 Short-term Debt                                                  632,745        837,734
 Long-term Debt                                                   222,530        222,832
 Deferred Income Taxes                                             26,737         51,180
 Stockholders' Equity                                             668,946        669,282
                                                               ----------     ----------                  
                                                               $2,108,598     $2,637,009
                                                               ==========     ==========
</TABLE>


SUPPLEMENTARY CONDENSED COMBINED STATEMENTS OF EARNINGS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                    For the Years Ended March 31,
                                                               ----------------------------------------
                                                                 1995           1994            1993
                                                               ----------------------------------------
                                                                        (Dollars in thousands)
<S>                                                            <C>            <C>            <C>
Revenues                                                       $3,281,198     $3,224,025     $2,501,691
Costs and Expenses                                              3,194,642      3,089,126      2,410,028
                                                               ----------     ----------     ----------
Earnings Before Gain on CXP's Initial Public Offering                                                  
  and Income Taxes                                                 86,556        134,899         91,663
Gain on CXP's Initial Public Offering                              59,328              -              -
                                                               ----------     ----------     ----------
Earnings Before Income Taxes                                      145,884        134,899         91,663
Income Taxes                                                       53,540         49,851         30,721
                                                               ----------     ----------     ----------
Net Earnings                                                   $   92,344     $   85,048     $   60,942
                                                               ==========     ==========     ==========
</TABLE>


                                       54
<PAGE>   57
(B) BASIS OF PRESENTATION

The accompanying combining financial statements present the individual and
combined financial statements of Holding and its subsidiary and the Partnership
as of March 31, 1995 and 1994 and results of operations for each of the three
years ended March 31, 1995. The financial statements of the Partnership are
included in the combined statements since Development, as general partner of
the Partnership, is able to exercise effective control over the Partnership.

(C) SIGNIFICANT ACCOUNTING POLICIES

REVENUE RECOGNITION

Revenue from real estate sales is recognized as required payments are received
and title passes.

INVENTORY CAPITALIZATION AND COST ALLOCATION

Land held for development and sale is stated at the lower of cost (including
development costs and, where appropriate, capitalized interest and real estate
taxes) or market. The capitalized costs are included in cost of land sales in
the combining statements of operations as related revenues are recognized.

In March 1995, CDC recorded a pre-tax adjustment to reduce the book value of
certain properties in the amount of approximately $15.5 million to reflect
CDC's view that development activity has not reached anticipated levels during
the current economic cycle in order to continue to support the historical
carrying value of such properties. This adjustment results in carrying values
that will facilitate a nearer-term disposition or development of these
properties. A substantial portion of the adjustment relates to the book values
of two Dallas area properties. In fiscal 1993, CDC wrote down its investment in
Forster Ranch real estate by $3.7 million to an amount which equaled the
related non-recourse debt.

EARNINGS (LOSS) PER SHARE/UNIT

Earnings (loss) per share/unit are based on the weighted average number of
outstanding shares of common stock (1,000 for Holding) and Class A Limited
partnership units (1,000 for the Partnership). These shares/units do not
include common stock/unit equivalents because they have no material effect on
earnings (loss) per share/unit.

COMBINING STATEMENTS OF OPERATIONS AND CASH FLOWS - SUPPLEMENTAL DISCLOSURES

Interest capitalized by the Partnership during fiscal years ended March 31, 
1995, 1994 and 1993 totaled $4,787,000, $4,090,000 and $4,039,000,
respectively, of which $4,687,000, $3,945,000 and $3,834,000, respectively,
relates to the Forster Ranch property. No income taxes were paid during the
years ended March 31, 1995, 1994 and 1993.

(D) NOTES RECEIVABLE

Development issued common stock to Holding and used the proceeds to advance
$7.7 million to CREC, as evidenced by a note receivable due April 30, 1996,
Interest at prime plus .875% is due in quarterly installments. Interest income
of $680,000, $537,000 and $547,000 related to this note is included in the
accompanying combining financial statements for the years ended March 31, 1995,
1994 and 1993, respectively.

Notes Receivable - Other at March 31, 1995 and 1994 have stated interest rates
ranging up to 10% and are due in monthly or quarterly installments. Discounts
and allowances totaled $40,000 at March 31, 1995 and $313,000 at March 31, 
1994. The weighted average interest rate, inclusive of discounts, was 9% at
March 31, 1995 and 9% at March 31, 1994. Notes receivable at March 31, 1995
are collectible over seven years, with $323,000 being due within one year.





                                       55
<PAGE>   58
(E) NOTES PAYABLE

Centex had advanced Holding $7.6 million as of March 31, 1995 which is
evidenced by a note secured by the common stock of Development. The note, which
had a fluctuating balance during fiscal 1995 and 1994, bears interest at prime
plus 1% which is payable quarterly. The principle balance together with all
unpaid accrued interest is due on the earlier of April 1, 1996 or the date on
which the warrants to purchase Class B units of limited partnership interests
are detached from shares of the common stock of Centex. Interest expense of
$611,000, $439,000 and $404,000 related to this note is included in the
accompanying combining financial statements for the years ended March 31, 1995,
1994 and 1993, respectively.

Under the most restrictive covenants of the note agreement, Holding and its
subsidiary (excluding the Partnership) may not, without Centex's consent, (i)
create any additional liens on or sell real estate properties contributed by
the limited partner, (ii) effect a merger or consolidation, (iii) declare
dividends or make certain other shareholder payments or (iv) allow tangible net
worth, as defined, to be less than $7.7 million for Development.

All Forster Ranch and other notes payable are non-recourse, secured solely by
the underlying real estate. As land is sold, a portion of the proceeds is
restricted for repayment of the notes. The prime rate in effect was 9% at March
31, 1995 and 6 1/4% at March 31, 1994. The 30 day LIBOR rate at March 31, 1995
was 6 1/8% and 3 11/16% at March 31, 1994. The note balances and rates in effect
were as follows:


<TABLE>
<CAPTION>
                                                                       March 31,
                                                               -------------------------
                                                                  1995           1994
                                                               -------------------------
                                                                 (Dollars in thousands)
<S>                                                            <C>            <C>
Credit Line at LIBOR Plus 3/4% unsecured, guaranteed by CREC   $    1,039     $    2,115
Note Payable at 6 1/2%, Paid in April 1994                              -          2,050
Note Payable at 12%, Matured in April 1994                            785            785
Note Payable at 5.56%, Maturing in fiscal year 1997                   682              -
Note Payable, Maturing in fiscal year 1997                            486              -
Forster Ranch Non-recourse Notes -
 Payable at Prime Plus 1%, Matured in April 1993                   11,602         12,420
 Payable at Prime Plus 2% (10 1/2% floor),
  Maturing in fiscal year 2002                                     41,891         36,779
                                                               ----------     ----------
                                                               $   56,485     $   54,149
                                                               ==========     ==========
</TABLE>

The partnership and the holder of the Forster Ranch non-recourse notes have
entered into an agreement that may result in the transfer of ownership of the
property to the lender in satisfaction of this debt in June 1995. In connection
with this agreement, CREC has agreed to fund certain holding and other costs
CDC will incur through June 1995 in connection with its rezoning efforts. CDC
wrote down its investment in the Forster Ranch real estate by approximately
$3.7 million during fiscal year 1993 to an amount which equaled the related
non-recourse debt after receiving notice that the note, which matured in April
1993, would not be renewed.





                                       56
<PAGE>   59
(F) STOCKHOLDERS' EQUITY AND PARTNERS' CAPITAL

PREFERRED RETURN

The partnership agreement provides that the Class A Limited partner is entitled
to a cumulative preferred return of 9% per annum on the average outstanding
balance of its Unrecovered Capital, which is defined as its initial capital
contribution adjusted for cash distributions representing return of the initial
capital contributions. Preference payments in arrears at March 31, 1995
amounted to $35,818,000.

ALLOCATION OF PROFITS AND LOSSES

As provided in the partnership agreement, prior to Payout (as defined below),
net income of the Partnership is to be allocated to the partners in the
following order of priority:

        (i)      To the Class A Limited partner to the extent of the cumulative
                 preferred return.
        (ii)     To the partners to the extent and in the same ratio that
                 cumulative net losses were allocated.
        (iii)    To the partners in accordance with their percentage interests,
                 as defined. Currently, this would be 20% to the Class A 
                 limited partner and 80% to the general partner.

All loss allocations and allocations of net income after Payout shall be made
to the partners in accordance with their percentage interests, as defined.

DISTRIBUTIONS

Distributions of cash or other property are to be made at the discretion of the
general partner and are to be distributed in the following order of priority:

        (i)      Prior to the time at which the Class A limited partner has
                 received aggregate distributions equal to its original capital
                 contribution (Payout), distributions of cash or other property
                 shall be made as follows:

                 (a)     To the Class A limited partner, with respect to its
                         preferred return, then
                 (b)     To the partners in an amount equal to the maximum
                         marginal corporate tax rate times the amount of
                         taxable income allocated to the partners, then
                 (c)     To the Class A limited partner until its Unrecovered
                         Capital is reduced to zero.

        (ii)     After Payout, distributions of cash shall be made to the
                 partners in accordance with their percentage interests, as
                 defined.

WARRANTS

In November 1987, Centex acquired from the Partnership 100 warrants to purchase
100 Class B units in the Partnership at an exercise price of $500 per Class B
unit, and Centex acquired from Holding 100 warrants to purchase 100 shares of
Holding common stock at an exercise price of $800 per share. These warrants are
subject to future adjustment to provide the holders of options to purchase
Centex common stock with the opportunity to acquire Class B units and shares of
Holding. These warrants witl generally become exercisable upon the detachment
of the tandem-traded securities from Centex common stock.





                                       57
<PAGE>   60
(G) RELATED PARTY TRANSACTIONS

SERVICE AND MANAGEMENT AGREEMENTS

Holding entered into a service agreement in May 1987 with Centex Service
Company (CSC), a wholly-owned subsidiary of Centex, whereby CSC will provide
certain tax, accounting and other similar services for Holding at a fee of
$2,500 per month. Service fees of $30,000 for each of fiscal years 1995, 1994,
and 1993 are reflected as administrative expenses in the accompanying combining
financial statements.

The Partnership paid $922,000 to Holding during the current year pursuant to an
agreement whereby Holding provides management services to the Partnership in
connection with the development and operation of properties acquired by the
Partnership, maintenance of partnership property and accounting and
services. Also in the current year, the Partnership paid certain Centex
subsidiaries $785,000 in management fees accrued in the year ended March 31,
1994 relative to a similar management agreement. For the year ended March 31,
1993, these management fees to Centex subsidiaries totaled $1,378,000 of
which $28,000 was capitalized.

SALES AND PURCHASES

Partnership revenues during fiscal years 1995, 1994, and 1993 include land
sales to CREC of $5,423,000, $2,354,000 and $8,648,000, respectively.
Additionally, CREC has contracts to purchase lots for the aggregate price of
approximately $6.1 million to be paid as lots are delivered.

ACCOUNTS RECEIVABLE AND ACCOUNTS PAYABLE

Included in Accounts Receivable-Affiliates and Accounts Payable-Affiliates in
the accompanying combining financial statements are $570,000 at March 31, 1995
and $768,000 at March 31, 1994, which the Partnership advanced to Holding.
Interest of $134,000 and $148,000 was accrued on advances during fiscal years
1995 and 1994, respectively.

(H) INCOME TAXES

At March 31, 1995, Holding had operating loss carryforwards for income tax
reporting purposes of $554,000. If unused, the loss carryforwards will expire
in the fiscal years 2004 through 2010. Holding joins with its subsidiary in
filing consolidated income tax returns. The taxable income of the Partnership
has been allocated to the holder of the Class A units. Accordingly, no tax
provision for Partnership earnings is shown in the combining financial
statements.





                                       58
<PAGE>   61

3333 Holding Corporation and Subsidiary and Centex Development Company, L.P.

QUARTERLY RESULTS (UNAUDITED)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                              March 31,                              
                                        -------------------------------------------------------------------------------------  
                                         1995              1994          1995            1994             1995           1994  
                                        ------------------------       ------------------------          --------------------  
                                                                                                            3333 Holding       
                                                                          Centex Development                Corporation        
                                                Combined                    Company, L.P.                  and Subsidiary      
                                        ------------------------       ------------------------          --------------------  
                                                    (Dollars in thousands, except per share/unit data)                         
<S>                                     <C>              <C>           <C>              <C>              <C>             <C>   
FIRST QUARTER                                                                                                                  
  Revenues                              $  3,105         $ 1,928       $   2,977        $ 1,832          $336            $134  
  Earnings (Loss) Before Taxes          $   (137)        $  (264)      $    (151)       $  (235)         $ 14            $(29) 
  Net Earnings (Loss)                   $   (137)        $  (264)      $    (151)       $  (235)         $ 14            $(29) 
  Earnings (Loss) Per Share/Unit                                       $    (151)       $  (235)         $ 14            $(29) 
                                                                                                                               
SECOND QUARTER                                                                                                                 
  Revenues                              $  1,330         $10,136       $   1,197        $10,039          $376            $134  
  Earnings (Loss) Before Taxes          $   (229)        $  (664)      $    (264)       $  (636)         $ 35            $(28) 
  Net Earnings (Loss)                   $   (229)        $  (664)      $    (264)       $  (636)         $ 35            $(28) 
  Earnings (Loss) Per Share/Unit                                       $    (264)       $  (636)         $ 35            $(28) 
                                                                                                                               
THIRD QUARTER                                                                                                                  
  Revenues                              $  4,467         $   374       $  4,325         $  275           $379            $136  
  Earnings (Loss) Before Taxes          $   (261)        $  (424)      $   (283)        $ (395)          $ 22            $(29) 
  Net Earnings (Loss)                   $   (261)        $  (424)      $   (283)        $ (395)          $ 22            $(29) 
  Earnings (Loss) Per Share/Unit                                       $   (283)        $ (395)          $ 22            $(29) 
                                                                                                                               
FOURTH QUARTER                                                                                                                 
  Revenues                              $  1,440         $   811       $  1,297         $  713           $511            $133  
  Earnings (Loss) Before Taxes          $(15,600)        $  (272)      $(15,625)        $ (244)          S 25            $(28) 
  Net Earnings (Loss)                   $(15,600)        $  (272)      $(15,625)        $ (244)          $ 25            $(28) 
  Earnings (Loss) Per Share/Unit                                       $(15,625)        $ (244)          $ 25            $(28) 
</TABLE>





                                       59
<PAGE>   62
3333 Holding Corporation and Subsidiary and Centex Development Company, L.P.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL
CONDITION
- --------------------------------------------------------------------------------

On a combined basis, revenues for the year ended March 31, 1995 of $10.3
million include results from the sale of: a commercial property in Sonora,
California; 116.5 acres in Puerto Rico; a 33.92-acre commercial tract in
Bolingbrook, Illinois; and 254 residential lots in Orlando, Florida and East
Windsor, New Jersey to Centex Real Estate Corporation.  Revenues of $13.2
million for fiscal 1994 included: a 15-acre industrial site in Houston, Texas;
168 acres of ranch land in Comal County, Texas; the Sonora, California shopping
center property except for one pad site; and the sale to CREC of 246
residential lots in Orlando, Florida, The Colony, Texas and East Windsor, New
Jersey. Revenues of $10.2 million for fiscal 1993 included the sale of a
restaurant site in Sonora, California and the sale to CREC of 21 commercial
acres and 273 residential lots in Orlando, Florida.

The year ended March 31, 1995 reflected a combined net loss of $16.2 million,
which included property valuation adjustments of $15.5 million. The property
valuation adjustments were recorded in March 1995 to reflect CDC's view that
development activity has not reached anticipated levels during the current
economic cycle in order to continue to support the historical carrying value of
such properties, primarily The Colony and Bryan Place properties located in the
Dallas area. These adjustments result in carrying values that will facilitate a
nearer-term disposition or development of these properties. Without the
property valuation adjustments, the combined net loss was $.7 million compared
to $1.6 million in fiscal 1994. The reduction in loss before the property
valuation adjustments primarily relates to the higher gross margin on fiscal
1995 real estate sales compared to fiscal 1994 and a reduction in selling and
administrative cost and expense in fiscal 1995 compared to fiscal 1994.

The fiscal 1993 combined net loss of $4.3 million included a $3.7 million
property carrying-value adjustment related to the Forster Ranch project in San
Clemente, California. The Forster Ranch adjustment resulted from the assertion
of the Forster Ranch property lender that CDC is in default under the
non-recourse debt and CDC's related decision to tender this property to the
lender in satisfaction of the non-recourse debt. Accordingly, the property was
wntten down to an amount equal to the non-recourse debt. Excluding the $3.7
million San Clemente property adjustment, the combined loss for fiscal 1993
would have been $.6 million.

Holding, Development and the Partnership believe that they will be able to
provide or obtain the necessary funding for their current operations and future
expansion needs. The revenues, earnings and liquidity of these companies are
largely dependent on future land sales, the timing of which is uncertain. The
ability to obtain external debt or equity capital is subject to the provisions
of Holding's loan agreement with Centex and the Partnership Agreement governing
the Partnership.





                                       60
<PAGE>   63
CENTEX CORPORATION
- --------------------------------------------------------------------------------

<TABLE>
<S>                            <C>                            <C>                            <C>
BOARD OF DIRECTORS             Sheila E. Gallagher            OPERATING DIVISIONS            DALLAS SOUTHWEST
                               Vice President-Corporate                                      W. Lee Thompson
Alan B. Coleman (3,4)          Communications                 WASHTNGTON STATE               President
Former President,                                             Robert J. Fogarty
Southwestern                   Vicki A. Roberts               President                      CENTRAL TEXAS
Graduate School of Banking     Treasurer                                                     Philip W. Warnick
Foundation                                                    PORTLAND, OREGON               President
Southern Methodist University  Rodney E. Cummickel            Jay L. Smith
                               Assistant Vice President       President                        Killeen
Dan W. Cook III (2*)                                                                           Thomas E. Lynch
Former General Partner         Barry G. Wilson                NORTHERN CALIFORNIA              Manager
Goldman, Sachs & Co.           Assistant Controller           Ralph E. Walker
                                                              President                      SAN ANTONIO
Juan L. Elek                   CENTEX REAL ESTATE                                            J. Damon Lyles
Co-Chairman                    CORPORATION/CENTEX HOMES         Sacramento                   President
Elek, Moreno Valley Asociados                                   Jack E. Hood
                               Timothy R. Eller                 Manager                      NORTH HOUSTON
William J Gillilan III (1)     President and Chief Executive                                 A. Wayne Culpepper
President and Chief Operating  Officer                        CENTRAL VALLEY                 President
Officer                                                       Andrew D. Mangano
                               Andrew J. Hannigan             President                      SOUTH HOUSTON
Laurence E. Hirsch (1)         Executive Vice President                                      Thomas A. Houser
Chairman and Chief Executive                                    CENTEX COMMERCIAL            President
Officer                        Robert D. Hillmann               Craig A. Mangano
                               Executive Vice President         President                    MINNESOTA
C.W. Murchison, III (2,3,5)                                                                  Thomas M. Boyce
Private Real Estate            Paul R. Leonard, Jr.           SOUTHERN CALIFORNIA            President
Development and                Executive Vice President       Larry B. Ludwig
Other Investments                                             President                      IllINOIS
                               Steven R. Muller                                              Jon E. Fogg
Charles H. Pistor (2,4,5*)     Executive Vice President         San Bernardino               President
Vice Chairman, Southern                                         Stephan O. Nellis
Methodist University           Richard L. Sconyers              Manager                      INDIANAPOLIS
                               Executive Vice President                                      Rex L. Gordon
David W. Quinn                                                LOS ANGELES/VENTURA            President
Executive Vice President and   Stephen M. Weinberg            Scott J. Richter
Chief Financial Officer        Executive Vice President       President                      COLUMBUS
                                                                                             Joseph H. Mathias
Paul R. Seegers (1*,4*)        Melvin M. Chadwick             SAN DIEGO                      President
President, Seegers             Vice President-Finance         Douglas R. Jaeger
Enterprises                                                   President                      NASHVILLE
                               James J. Kopel, Jr.                                           R. Martin Kerr, Jr.
Paul T. Stoffel (3*,5)         Vice President                 NEVADA                         President
Private Investments                                           Mark L. Krivel
                               John M. Lile                   President                      NEW JERSEY
(Numbers in parentheses        Vice President                                                Joseph M. Mutinsky
indicate Board Committees)                                    COLORADO                       President
(1) Executive Committee        Joseph Luciani                 Miles R. Grant
(2) Compensation Committee     Vice President                 President                      NORTHERN VIRGINIA
(3) Audit Committee                                                                          Gary L. Jernigan
(4) Director Nominating        Joseph S. Powell               NEW MEXICO                     President
    Committee                  Vice President                 Richard E. Mallett
(5) Stock Option Committee                                    President                      HAMPTON ROADS
                               Renate I. Shiver                                              Jode L. Kirk
* Chairman                     Vice President                 PHOENIX                        President
                                                              Michael D. Trailor
OFFICERS                       Douglas A. Stempowski          President                      MARYLAND
                               Vice President                                                Jeffrey J. Doyle
Laurence E. Hirsch                                            DALLAS NORTH                   President
Chairman and Chief Executive   David C. Wheatley              Benton H. Karnes
Officer                        Vice President                 President                      ATLANTA
                                                                                             William F. Shean
William J Gillilan III         F. Timothy Hoyt                DALLAS NORTHEAST               President
President and Chief Operating  Vice President and Counsel     Richard D. Alberque
Officer                                                       President                      COLUMBIA
                               Burgess N. Trank                                              W. Trent Bass
David W. Quinn                 Vice President and Counsel                                    President
Executive Vice President and
Chief Financial Officer        James B. Watkins
                               Vice President and Counsel
Raymond G. Smerge
Vice President, Chief Legal
Officer, General Counsel and
Secretary

Michael S. Albright
Vice President-Finance and
Controller

Richard C. Harvey
Vice President-Tax
</TABLE>





                                       61
<PAGE>   64
<TABLE>
<S>                            <C>                            <C>                            <C>
  Greenville                   Belinda M. Nicholson           VISALIA                        Ilda J. Putnam
  Jonathan P. Giles            Vice President                 Rohn L. Wittwer                Manager
  Manager                                                     Manager
                               Thomas E. Tuohy                                               James C. McMahan II
CHARLOTTE                      Vice President                 NEVADA                         Manager
Daniel L. Barnobi                                             RENO
President                      Kimberly L. Yowell             Gregory D. Shanklin            FORT WORTH
                               Vice President                 Manager                        John R. Granger
RALEIGH/DURHAM                                                                               Manager
E. Scott Batchelor             Ross T. Anderson               COLORADO
President                      Regional Vice President        COLORADO SPRINGS               HOUSTON
                                                              Joseph R. Vlasek               Mark D. Cady
COASTAL CAROLINA               John L. Matthews               Manager                        Manager
John D. Carpenter              Regional Vice President
President                                                     DENVER                         Richard D. Davis
                               David E. Robinson              Catherine S. Stroud            Manager
NORTH FLORIDA                  Regional Vice President        Manager
Douglas W. Smith                                                                             Joy L. Reichart
President                      John B. Rogers                 ENGLEWOOD                      Manager
                               Regional Vice President        Vicki L. Gjesdal
ORLANDO NORTH                                                 Manager                        Bob Tavel
Gregory L. LaPera              Andrew A. Warrick                                             Manager
President                      Regional Vice President        FORT COLLINS
                                                              Karen C. Sipes                 LEWISVILLE
ORLANDO SOUTH                  CTX MORTGAGE COMPANY BRANCHES  Manager                        Linda A. Frank
Patrick J. Knight                                                                            Manager
President                      WASHINGTON STATE               ARIZONA
                               BELLEVUE                       PHOENIX                        PLANO
TAMPA                          Vern Smith                     Kathleen A. Doyle              Mary C. Callegari
Mikell A. McElroy              Manager                        Manager                        Manager
President
                               RENTON                         NEW MEXICO                     SAN ANTONIO
BRADENTON/SARASOTA             William W. Haines, Jr.         ALBUQUERQUE                    Janis E. Anderson
David L. Hahn                  Manager                        Dianne R. Nielsen              Manager
President                                                     Manager
                               OREGON                                                        MINNESOTA
PALM BEACH                     PORTLAND                       Douglas D. Speegle             MINNETONKA
David L. Barclay               Michael G. Russell             Manager                        Kristin K. Hoaglund
President                      Manager                                                       Manager
                                                              UTAH
NAPLES/FORT MYERS              CALIFORNIA                     SALT LAKE CITY                 ST. PAUL
Timothy J. Ruemler             CONCORD                        Kevin G. Haycock               Stephen J. Lange
President                      Christie H. Craig              Manager                        Manager
                               Manager
SOUTH FLORIDA                                                 TEXAS                          ILLINOIS
Henry E. Magnuson              DEL MAR                        ARLINGTON                      BLOOMINGDALE
President                      James C. Doan                  Barbara J. Pacetti             Richard C. Grosse
                               Manager                        Manager                        Manager
CTX MORTGAGE COMPANY
                               IRVINE                         Peggy J. Rahall                CHICAGO
Carl N. Hearne                 John M. Bell                   Manager                        Peg J. Pavleck
Chief Executive Officer        Manager                                                       Manager
                                                              AUSTIN
Hudson H. Croom                PALMDALE                       Ronnette L. Shay               LAKE COUNTY
President                      Robert M. Schaffer             Manager                        Paul V. Diamond
                               Manager                                                       Manager
Mark L. Meyer                                                 David C. Thompson
Executive Vice President and   RIVERSIDE                      Manager                        INDIANA
Chief Operating Officer        Kimberly Firek                                                INDIANAPOLIS
                               Manager                        CASTLE HILLS                   Marsha L. Gibson-Buttery
Rick J. Carothers                                             Nancy S. Kramer                Manager
Executive Vice President       SACRAMENTO                     Manager
                               Christie H. Craig                                             OHIO
Timothy M. Bartosh             Manager                        CORPUS CHRISTI                 COLUMBUS
Vice President                                                Gloria A. Lopez                Diane L. Gardner
                               SAN DIEGO                      Manager                        Manager
Steven L. Deardorff            Scott D. Beyer
Vice President                 Manager                        DALLAS                         WISCONSIN
                                                              Patricia A. Donley             MILWAUKEE
Debra R. Dunn                  SOUTHERN CALIFORNIA            Manager                        Roy J. (Chip) Buehrle
Vice President                 Terri L. Hogerty                                              Manager
                               Manager
Carla M. Gustafson
Vice President
</TABLE>





                                       62
<PAGE>   65
<TABLE>
<S>                            <C>                            <C>                            <C>
RACINE                         NORTH CHARLESTON               Randall R Hood                 NAPLES
Michael J. Bain                Amanda J. Williams             Vice President                 Rosa M. Peck
Manager                        Manager                                                       Manager
                                                              Monte R. Sturgeon
TENNESSEE                      FLORIDA                        Vice President                 ORLANDO
BRENTWOOD                      FORT LAUDERDALE                                               Pamela A. Morton
A. Frederick Campbell          Robin A. Karas                 CENTEX TITLE COMPANY           Manager
Manager                        Manager
                                                              GREATER DALLAS                 SARASOTA
NASHVILLE                      JACKSONVILLE                   POLICY CENTER                  Susan B. Anderson
Patricia S. Hargrove           Marie M. McRee                 C. Rex Womack                  Manager
Manager                        Manager                        Manager
                                                                                             TAMPA
MARYLAND                       Kelly L. Wainwnght             GREATER DALLAS                 Debra B. Thompson
CROFTON                        Manager                        EXAMINATION CENTER             Manager
Charles B. Williams                                           Bruce W. McRoberts
Manager                        MIAMI                          Manager                        CENTEX INSURANCE AGENCIES
                               John T. Mickel
FREDERICK                      Manager                        CENTEX TITLE COMPANY BRANCHES  Charles W. Hoffmann
Leo P. Natali                                                                                Vice President and Managing
Manager                        NAPLES                         TEXAS                          Director
                               Kathteen M. Garren             ARLINGTON
GREENBELT                      Manager                        Cindy M. Hinson                CENTEX ESCROW COMPANY
Jane B. Williams                                              Manager
Manager                        ORLANDO                                                       Patty E. Parsons
                               Gregory D. Pingston            AUSTIN                         Vice President
PENNSYLVANIA                   Manager                        Janet S. Lucas
PHILADELPHIA                                                  Manager                        CENTEX ESCROW COMPANY
Joseph P. Deitch               Brenda C. Nicola                                              BRANCHES
Manager                        Manager                        LEWISVILLE
                                                              Lajuannah Wilson               WASHINGTON
VIRGINIA                       SARASOTA                       Manager
CHANTILLY                      Todd A. Kolbe                                                 BELLEVUE
M. Catherine Bell              Manager                        PLANO                          FEDERAL WAY
Manager                                                       Connie D. Beale                Karen J. McMillan
                               TAMPA                          Manager                        Manager
FAIRFAX                        Marsha G. Crowder
Patrick A. Miller              Manager                        Linda S. Prockup               CTX COMMERCIAL LOAN DIVISION
Manager                                                       Manager
                               Judith A. Fish                                                Anthony S. Levatino
VIRGINIA BEACH                 Manager                        THE COLONY                     Executive Vice President
R. Lee Pearson                                                Carla B. Montgomery
Louis L. Tourgee               TITUSVILLE                     Manager                        Jeffrey V. Allen
Managers                       Linda L. Gray                                                 Vice President
                               Manager                        METROPOLITAN TITLE AND
GEORGIA                                                       GUARANTY COMPANY               Brian M. Cuje
ROSWELL                        WEST PALM BEACH                                               Vice President
Laurie K. Tracy                Diana K. Maguire               Rebecca R. Winters
Manager                        Manager                        Vice President                 James R. Franer
                                                                                             Vice President
NORTH CAROLINA                 ALABAMA                        FLORIDA EXAMINATION CENTER
CHARLOTTE                      HUNTSVILLE                     Kevin M. Arruda                Earle L. Jones, Jr.
ELizabeth H. South             Monica E. Mauk                 Manager                        Vice President
Manager                        Manager
                                                              METROPOLITAN TITLE AND         CENTEX CONSTRUCTION GROUP,
RALEIGH                        TUSCALOOSA                     GUARANTY COMPANY BRANCHES      INC.
K. Susan Stokley               Ann G. Schieber
Manager                        Manager                        FLORIDA                        William J Gillilan III
                                                              BOCA RATON                     Chairman, President and
Carter H. Ward                 NOVA MORTGAGE CREDIT           Valarie S. Gross               Chief Executive Officer
Manager                        CORPORATION                    Manager
                                                                                             Christopher D. Genry
SOUTH CAROLINA                 Richard L. Smith               FORT LAUDERDALE                Vice President and Chief
COLUMBIA                       President                      Kathleen M. Beckinsale         Financial Officer
Hollie L. Davis                                               Manager
Manager                        CENTEX TITLE, INSURANCE AND                                   Frank J. Iuen III
                               ESCROW OPERATIONS              JACKSONVILLE                   Vice President and Co-General
GREENVILLE                                                    Deborah M. Leavitt             Counsel
Vicky P. Buckner               Karren P. Bates                Manager
Manager                        President                                                     Jeffery A. Neyland
                                                                                             Vice President

                                                                                             Charles R. Nixon
                                                                                             Vice President and Co-General
                                                                                             Counsel
</TABLE>





                                       63
<PAGE>   66
<TABLE>
<S>                            <C>                            <C>                            <C>
Richard M. Rantala             Carl H. Starrett               CENTEX-ROONEY                  CENTEX-SIMPSON
Vice President                 Vice President                 ENTERPRISES, INC.              CONSTRUCTION COMPANY, INC.

L. Donald Sumrell              David A. Welshans              Bob L. Moss                    Michael A. Wagner
Vice President                 Vice President                 President and Chief Executive  President and Chief Executive
                                                              Officer                        Officer
CENTEX BATESON CONSTRUCTION    CENTEX-GREAT SOUTHWEST
COMPANY, INC.                  CORPORATION                    Larry D. Casey                 Randall S. Howard
                                                              Vice President                 Executive Vice President
Joe R. Walker                  John D. Jeniec
Chairman, President and        President and Chief Executive  Gary P. Esporrin               Stephen E. Yannucci
Chief Executive Officer        Officer                        Vice President, Controller     Executive Vice President
                                                              and Treasurer
James L. Herndon               W. Brooks Gilmore                                             Joseph W. Freund
Executive Vice President and   Senior Vice President          David E. Hamlin                Vice President
Chief Operating Officer                                       Vice President
                               Gary L. Huggins                                               Eric J. Gerner
Dewey W. Davis                 Vice President                 CENTEX-ROONEY                  Vice President and Treasurer
Senior Vice President                                         CONSTRUCTION CO., INC.
                               CENTEX LANDIS                                                 George Keppler
Kenneth K. Eshelman            CONSTRUCTION CO., INC.         Bob L. Moss                    Vice President
Senior Vice President                                         Chairman, President and Chief
                               James C. Landis                Executive Officer              Randall R. Mullen
Bruce W. lady                  President and Chief Executive                                 Vice President
Senior Vice President          Officer                        Frederick E. Wade
                                                              Executive Vice President       William E. Reinhart
M. Lamar Martin                James L. Clemmensen                                           Vice President
Senior Vice President, Chief   Vice President                 Gary W. Glenewinkel
Financial Officer and                                         Senior Vice President          CENTEX ROOFING COMPANY
Treasurer                      C. Scott Evers
                               Vice President                 M. William Rochat              Jerry l. Morgan
Robert W. Kriz                                                Senior Vice President          President
Vice President                 James M. Lewis
                               Vice President                 Raymond C. Southern            CENTEX SENIOR SERViceS
Victorino A. Pangilinan                                       Senior Vice President
Vice President                 Albert J. Petrangeli                                          Nat S. Leakey
                               Vice President                 Herbert T. Adams III           Vice President
CENTEX FORCUM LANNOM, INC.                                    Vice President
                               CENTEX-RODGERS                                                3333 HOLDING CORPORATION
L.D. Pennington                CONSTRUCTION COMPANY           Jessie H. Brewer               AND SUBSIDIARY AND
Chairman                                                      Vice President                 CENTEX DEVELOPMENT
                               Edward A. Whitley                                             COMPANY, L P.
David R. Taylor                President and Chief Executive  John W. Cammack
President and Chief Executive  Officer                        Vice President                 BOARD OF DIRECTORS
Officer
                               Glen E. Pillow                 Robert E. Collie               J. S. Bitheimer 
William F. Lamers              Executive Vice President       Vice President                 President
Vice President and Treasurer                                                                                                 
                               W. Howard Allums               Richard H. Frantz              Josiah O. Low, III              
Larry W. Rogers                Vice President                 Vice President                 Managing Director, DonaLdson,   
Senior Vice President                                                                        Lufkin & Jenrette Securitites   
                               Joseph T. Hatch, Jr.           James L. Johnson               Corporation                     
CENTEX GOLDEN                  Vice President                 Vice President                                                 
CONSTRUCTION COMPANY                                                                         David M. Sherer                 
                               Douglas H. Jones               Thomas A. Kalb                 President, Shenandoah           
Richard A. Bail                Vice President                 Vice President                 Associates, Inc.                
President and Chief Executive                                                                                                
Officer                        Rex E. lewis                   Morgan D. King                 OFFICERS                        
                               Vice President                 Vice President                                                 
John E. Bradel                                                                               J. S. Bilheimer                 
Vice President                 Dennis R. Norvet               George K. Koos                 President                       
                               Vice President                 Vice President                                                 
Blaine L. Knoll                                                                              Joe E. Arcisz                   
Vice President and Treasurer   G. Roger Pitts                 Gary D. Lamb                   Vice President                  
                               Vice President                 Vice President                                                 
Jeffrey A. Lage                                                                              Roger D. Sefzik                 
Vice President                 Joseph M. Stephens             James T. Norris                Vice President and Treasurer    
                               Vice President and Treasurer   Vice President                                                 
Leigh Proudfoot                                                                                                              
Vice President                 Alan B. Wooten                 John W. Traxler
                               Vice President                 Vice President
Thomas S. Rooney
Vice President                                                Charles F. Watson
                                                              Vice President
Ronald L. Rudolph
Vice President                                                J. Michael Wood
                                                              Vice President
MichaeL J. Saia
Vice President

Paul J. Santangelo
Vice President
</TABLE>





                                       64
<PAGE>   67

CORPORATE HEADQUARTERS

3333 Lee Parkway
P.O. Box 19000
Dallas, TX 75219
(214) 559-6500

TRANSFER AGENT AND REGISTRAR

Chemical Mellon Shareholder Services
85 Challenger Road
Ridgefield Park, NJ 07660

STOCK LISTINGS

New York Stock Exchange
The International Stock Exchange (London)
Ticker Symbol "CTX"

ANNUAL MEETING

The combined Annual Meeting of
Stockholders of Centex Corporation
and 3333 Holding Corporation will be held
on July 27, 1995 at 10:00 a.m. in the
auditorium of the Dallas Museum of Art,
1717 North Harwood, Dallas, Texas.

STOCKHOLDER INQUIRIES

Communications concerning transfer
requirements, lost certificates, dividends
or change of address should be sent to
Chemical Mellon Shareholder Services at
the address Listed above.

FORM 10-K

A copy of the Annual Report on Form 10-K
of Centex Corporation, 3333 Holding
Corporation and Centex Development
Company, L.P. is available upon request
to the corporate secretary at corporate
headquarters.






<PAGE>   1
                                                                    EXHIBIT 21.B


    The following is a list of subsidiaries of 3333 Holding Corporation as of
May 30, 1995:



                             NEVADA CORPORATIONS:

3333 Development Corporation


                                PARTNERSHIPS:


Centex Development Company, L.P.

<PAGE>   1
                                                                    EXHIBIT 23.B




                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS




As independent public accountants, we hereby consent to the incorporation by
reference in the previously filed registration statements on Form S-8 (numbers
33-44575; 33-29174; 2-95271; 2-51637; 2-54043; 2-59535; 2-68747; 2-78831;
33-55083-01; 33-55083-02) of our report dated May 12, 1995, included in and     
incorporated by reference to the 3333 Holding Corporation and Subsidiary and
Centex Development Company, L.P. Annual Report on Form 10-K for the year ended
March 31, 1995 and to all references to our firm included in these registration
statements.





ARTHUR ANDERSEN LLP

Dallas, Texas,
   June 27, 1995

<PAGE>   1
   
                                                                    EXHIBIT 24.B

    
                           3333 HOLDING CORPORATION

                               POWER OF ATTORNEY

   
        THE UNDERSIGNED hereby constitutes and appoints J. Stephen Bilheimer as
the undersigned's true and lawful agent and attorney-in-fact (the
"Attorney-in-Fact"), with full power and authority in the name and on behalf
of the undersigned, in his capacity as a Director of 3333 Holding Corporation
(the "Company"), to execute and file with the Securities and Exchange
Commission the Company's Annual Report on Form 10-K for the Company's fiscal
year ended March 31, 1995, together with any and all amendments thereto.
    
   
         This Power of Attorney and all authority granted and conferred hereby
shall continue indefinitely and, unless waived by the Attorney-in-Fact, may
not be revoked until the Attorney-in-Fact have received five days' written
notice of such revocation.
    
         IN WITNESS WHEREOF, the undersigned has executed this Power of
Attorney this 31st day of May, 1995.




                                                /s/ Josiah O. Low, III
                                                Josiah O. Low, III
                                                Director 
                                                3333 Holding Corporation
<PAGE>   2
                                                                    EXHIBIT 24.B


                            3333 HOLDING CORPORATION

                               POWER OF ATTORNEY


         THE UNDERSIGNED hereby constitutes and appoints J. Stephen Bilheimer
as the undersigned's true and lawful agent and attorney-in-fact (the
"Attorney-in-Fact"), with full power and authority in the name and on behalf of
the undersigned, in his capacity as a Director of 3333 Holding Corporation (the
"Company"), to execute and file with the Securities and Exchange Commission the
Company's Annual Report on Form 10-K for the Company's fiscal year ended March
31, 1995, together with any and all amendments thereto.

         This Power of Attorney and all authority granted and conferred hereby
shall continue indefinitely and, unless waived by the Attorney-in-Fact, may not
be revoked until the Attorney-in-Fact has received five days' written notice of
such revocation.

         IN WITNESS WHEREOF, the undersigned has executed this Power of
Attorney this 31st day of May, 1995.




                                                    /s/ David M. Sherer     
                                                    David M. Sherer
                                                    Director
                                                    3333 Holding Corporation

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
                FINANCIAL DATA SCHEDULE FOR 3333 HOLDING CORP.

This schedule contains summary financial information extracted from 3333 Holding
Corporation's March 31, 1995, Form 10-K and is qualified in its entirety by
reference to such financial statements.
</LEGEND>
<CIK> 0000818762
<NAME> 3333 HOLDING CORPORATION
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          MAR-31-1995
<PERIOD-START>                             APR-01-1994
<PERIOD-END>                               MAR-31-1995
<CASH>                                              19
<SECURITIES>                                         0
<RECEIVABLES>                                    7,887
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                   8,673
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
<COMMON>                                             1
                                0
                                          0
<OTHER-SE>                                         218
<TOTAL-LIABILITY-AND-EQUITY>                     8,673
<SALES>                                          1,602
<TOTAL-REVENUES>                                 1,602
<CGS>                                            1,506
<TOTAL-COSTS>                                    1,506
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                     96
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                 96
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                        96
<EPS-PRIMARY>                                     0.00
<EPS-DILUTED>                                     0.00
        

</TABLE>

<PAGE>   1
                                                                  EXHIBIT 13.C


                                    CENTEX
                                    ------


                                 MEASURING UP.


               In fiscal 1995, Centex people again demonstrated
          their ability to manage effectively amid volatile economic
                 conditions and intense industry competition.


- --------------------------------------------------------------------------------


                            [TAPE MEASURE ARTWORK]


- --------------------------------------------------------------------------------


                                     1995

                              CENTEX CORPORATION
                                ANNUAL REPORT

                              Centex Corporation
                           3333 Holding Corporation
                       Centex Development Company, L.P.
<PAGE>   2

[TAPE MEASURE        CENTEX CORPORATION, through its subsidiaries, ranks among
   ARTWORK]          the nation's premier Home Building, Financial Services, 
                     and Contracting and Construction Services companies.

CENTEX HOMES is the nation's largest home builder and one of the most
geographically diverse. CTX MORTGAGE COMPANY is among the top retail
originators of single-family home mortgages. CENTEX CONSTRUCTION GROUP is one
of the leading general building contractors in the U.S.

Centex Corporation also owns a 49% interest in its former subsidiary, Centex
Construction Products, Inc., which produces and distributes cement, gypsum
wallboard, and concrete and aggregates.

In fiscal 1987, Centex created CENTEX DEVELOPMENT COMPANY, L.P. (CDC), a master
limited partnership, to conduct real estate development activity. Ownership
interests in CDC, a separate entity from Centex, currently trade in tandem with
the common stock of Centex. This combined 1995 Annual Report consists of the
Annual Report to Stockholders of Centex Corporation, 3333 Holding Corporation
and Centex Development Company, L.P.

- --------------------------------------------------------------------------------

CENTEX CORPORATION

Financial Highlights                                     1
Stock Prices and Dividends                               1
Letter to Our Stockholders                               2
Home Building                                            7
Financial Services                                      10
Contracting and Construction Services                   13

FINANCIAL INFORMATION

Consolidated Revenues and Operating Earnings
    by Line of Business                                 18
Statements of Consolidated Earnings                     19
Consolidated Balance Sheets                             20
Statements of Consolidated Cash Flows                   22
Statements of Consolidated Stockholders' Equity         23
Notes to Consolidated Financial Statements              24
Report of Independent Public Accountants                39
Management's Discussion and Analysis of Results
    of Operations and Financial Condition               40
Quarterly Results                                       45
Summary of Selected Financial Data                      46
Board of Directors and Officers                         61

3333 HOLDING CORPORATION AND SUBSIDIARY
AND CENTEX DEVELOPMENT COMPANY, L.P.

Letter to Our Stockholders                              48
Report of Independent Public Accountants                49
Financial Highlights                                    50
Combining Balance Sheets                                51
Combining Statements of Operations and Cash Flows       52
Combining Statements of Stockholders' Equity and
    Partners' Capital                                   53
Notes to Combining Financial Statements                 53
Quarterly Results                                       59
Management's Discussion and Analysis of Results
    of Operations and Financial Condition               60
Board of Directors and Officers                         64

<PAGE>   3
   
Centex Corporation and Subsidiaries      
FINANCIAL HIGHLIGHTS
    

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------
                                                                       For the Years Ended March 31,
                                                --------------------------------------------------------------------------
                                                   1995            1994            1993            1992            1991
                                                --------------------------------------------------------------------------
                                                               (Amounts in thousands, except per share data)
<S>                                             <C>             <C>             <C>             <C>             <C>
Revenues                                        $3,277,504      $3,039,709      $2,363,325      $2,028,646      $2,089,110
Earnings Before Income Taxes                    $  145,788      $  135,013      $   91,759      $   45,852      $   56,582
Net Earnings Before Gain on CXP's IPO           $   54,753      $   85,162      $   61,038      $   34,557      $   43,605
  Gain on CXP's IPO                                 37,495              --              --              --              --
                                                ----------      ----------      ----------      ----------      ----------
Net Earnings                                    $   92,248      $   85,162      $   61,038      $   34,557      $   43,605
                                                ==========      ==========      ==========      ==========      ==========
Debt                                            $  427,381      $  429,470      $  368,988      $  298,508      $  267,946
Stockholders' Equity                            $  668,227      $  668,659      $  578,415      $  518,494      $  483,677

Average Shares Outstanding                          30,327          32,790          32,016          31,252          30,813
Earnings Per Share, Before Gain on CXP's IPO    $     1.81      $     2.60      $     1.91      $     1.11      $     1.42
  Gain on CXP's IPO                                   1.23              --              --              --              --
                                                ----------      ----------      ----------      ----------      ----------
Earnings Per Share                              $     3.04      $     2.60      $     1.91      $     1.11      $     1.42
                                                ==========      ==========      ==========      ==========      ==========
Cash Dividends Per Share                        $      .20      $      .20      $      .20      $      .20      $      .20
Book Value Per Share At Year End                $    23.80      $    21.12      $    18.57      $    16.99      $    16.07
</TABLE>

    As reflected above, Net Earnings and Earnings Per Share for fiscal 1995
    include $37.5 million and $1.23, respectively, related to the April 1994
    Initial Public Offering (IPO) of 51% of the stock of Centex Construction
    Products, Inc. See Note C to financial statements.

    Debt represents Centex Corporation's debt with the mortage company and
    savings and loan association reflected on the equity method versus
    consolidation. See Note A to financial statements.

STOCK PRICES AND DIVIDENDS
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------
                                              Year Ended March 31, 1995                       Year Ended March 31, 1994
                                        --------------------------------------------------------------------------------------
                                                 Price                                           Price
                                        -----------------------                         -----------------------      
QUARTER                                  High             Low        Dividends           High             Low        Dividends
                                        -------         -------      ---------          -------         -------      ---------
<S>                                     <C>             <C>            <C>              <C>             <C>            <C>
First                                   $32 3/8         $23 7/8        $.05             $35 1/2         $27 1/2        $.05
Second                                  $26 7/8         $22 3/8        $.05             $42 5/8         $32 1/2        $.05
Third                                   $23 7/8         $20 1/4        $.05             $44 5/8         $36 7/8        $.05
Fourth                                  $25 7/8         $22 1/2        $.05             $45 5/8         $30 7/8        $.05
</TABLE>

    The common stock of Centex Corporation is traded on the New York Stock
    Exchange (ticker symbol CTX) and The International Stock Exchange (London).
    The approximate number of record holders of the common stock of Centex
    Corporation at May 12, 1995 was 2,050.

    On November 30, 1987, Centex Corporation distributed as a dividend to
    its stockholders securities relating to Centex Development Company, L.P.
    (see Note H to the Consolidated Financial Statements of Centex Corporation
    and Subsidiaries). Since this distribution, such securities have traded in
    tandem with, and as a part of, the common stock of Centex Corporation.

    Amounts represent cash dividends per share paid by Centex Corporation on
    the common stock of Centex Corporation. 3333 Holding Corporation has paid no
    dividends on its common stock since its incorporation.


                                       1
<PAGE>   4

                                    CENTEX
                                    ------


TO OUR STOCKHOLDERS   In fiscal 1995, Centex people again demonstrated their
ability to manage effectively amid volatile economic conditions and intense
industry competition.

        It was a year that emphasized the necessity of having experienced and
talented leaders at all levels of the Company prepared to act decisively as
those conditions change. A year that reaffirmed the value of practicing
consistent philosophies that help guide our people when hard decisions must be
made. And a year that saw Centex embark on several significant new strategic
initiatives even as we confronted current challenges.

        Our financial results were mixed. Revenues reached a record $3.3
billion, 8% higher than last year. But net earnings for fiscal 1995, prior to
the gain related to the Centex Construction Products Initial Public Offering
(IPO), were $54.7 million, 36% below last year's level. Earnings per share
prior to the gain were $1.81, 30% below Centex's record earnings of $2.60 per
share in fiscal 1994. Including the CXP gain, Centex's net earnings for fiscal
1995 were $92.2 million or $3.04 per share.

             [CHART]                                      [CHART]
REVENUES ($ in millions)                     NET EARNINGS ($ in millions)
91 . . . . . . . . . . . . .  $2,089         91 . . . . . . . . . . . . .  $43.6
92 . . . . . . . . . . . . .  $2,029         92 . . . . . . . . . . . . .  $34.6
93 . . . . . . . . . . . . .  $2,363         93 . . . . . . . . . . . . .  $61.0
94 . . . . . . . . . . . . .  $3,040         94 . . . . . . . . . . . . .  $85.2
95 . . . . . . . . . . . . .  $3,278         95 . . . . . . . . . . . . .  $92.2
                                                         $54.7      $37.5
                                               Before CXP Gain   CXP Gain


                                      2
<PAGE>   5

        Home Building earnings hit record levels as Centex Homes delivered an
all-time high 12,964 houses. Achieving high levels of customer satisfaction
while building a record number of homes is a credit to the expertise and
dedication of our people.

        As the year progressed, the Federal Reserve's commitment to control
inflation by raising interest rates took a toll on U.S. housing sales. In
addition, capital resurged into the industry and many other builders expanded
operations. The sales slowdown limited our ability to raise prices and achieve
the higher margins normally expected at this stage of the housing cycle. Our
experience from previous cycles led Centex to adapt to this volatile
environment by controlling inventories, reducing overhead and deferring
expansion plans.


                 [CHART]             
SHARES OUTSTANDING AT YEAR END (In millions)
91 . . . . . . . . . . . . . . . . . .  30.1
92 . . . . . . . . . . . . . . . . . .  30.5
93 . . . . . . . . . . . . . . . . . .  31.1
94 . . . . . . . . . . . . . . . . . .  31.7
95 . . . . . . . . . . . . . . . . . .  28.1




FOCUSING ON QUALITY NOT QUANTITY

The economic variables for the home building industry over the next few years
are difficult to assess. Our strategy in this environment will be to increase
the quality and profitability of each home we build, rather than adding volume.
Concentrating on improvement at each step in the home building process is, we
believe, the way to raise the returns on our home building investments. Being
the best home builder has been and will continue to be more important to us
than being the largest.


                                   [PHOTO]

                 Bill Gillilan, Larry Hirsch and David Quinn


        While most of our energy necessarily is being directed internally, we
are constantly seeking opportunities that can utilize the capabilities of
Centex people to best advantage. Centex Homes has formed a joint venture with
The Charles Church Group Limited to build homes west of London, England in our
first international home building initiative. A second joint-venture has been
formed with Kensington Cottages of Minneapolis to build and operate specially
designed facilities for residents with Alzheimer's Disease. This is Centex's
initial entry into care-based housing as the Company positions itself to
address the various living needs of the aging population.

        In another initiative, Centex signed an acquisition agreement for the
purchase of Vista Properties, Inc., a Dallas-based land development company.
The acquisition, which is subject to the approval of a prepackaged bankruptcy
plan, will expand Centex's land bank and should provide a number of new
commercial and industrial property development opportunities.

        Fiscal 1995's rapidly escalating interest rates also had a swift and
severe impact on CTX Mortgage Company, and 1994's record performance was
followed by financial results only slightly better than breakeven. The mortgage
industry had created excess capacity to satisfy the demand for mortgages during
the refinancing boom, and price competition intensified as the industry


                                      3
<PAGE>   6
fought for shrinking volume in a declining market.

        The management of CTX Mortgage responded quickly to the deteriorating
environment, reducing office locations from 170 to about 110 and cutting its
work force nearly in half. The profitability of Centex's Savings and Loan was
also dependent on the mortgage business. When an opportunity arose, the Savings
and Loan was sold in December 1994.

        Such draconian measures, though necessary, are culturally offensive to
Centex because we take pride in being a "people-oriented" company. We strive to
build and maintain trust between Centex and its employees and to foster the
right environment for success.

LOWER COSTS = HIGHER MARGINS

As fiscal 1995 ended, some capacity had been withdrawn from the U.S. mortgage
market and the benefits of CTX Mortgage's more efficient operating structure
began to pay dividends. While expanding volume is important in this business,
obtaining higher margin per loan will be our primary goal. A key factor in that
margin improvement is the reduction of loan origination costs. Progress has
been made toward this goal and there are further efficiency gains ahead.


             [CHART]                                      [CHART]
EARNINGS PER SHARE (In dollars)             STOCKHOLDERS' EQUITY ($ in millions)
91 . . . . . . . . . . . . .  $1.42         91 . . . . . . . . . . . . . . $484
92 . . . . . . . . . . . . .  $1.11         92 . . . . . . . . . . . . . . $518
93 . . . . . . . . . . . . .  $1.91         93 . . . . . . . . . . . . . . $578 
94 . . . . . . . . . . . . .  $2.60         94 . . . . . . . . . . . . . . $669 
95 . . . . . . . . . . . . .  $3.04         95 . . . . . . . . . . . . . . $668 
            $1.81      $1.23
  Before CXP Gain   CXP Gain


        Despite the short-term contraction of our mortgage business, expansion
of Centex's Financial Services segment, particularly of housing-related
financial services, will remain a major strategic focus for Centex. We will
continue to work to attract high-quality loan officers to our organization and
to augment our product lines. We have broadened our capabilities by forming
Nova Mortgage Credit Corporation to offer second mortgages and home equity
lines of credit, as well as mortgages to home buyers with credit problems. Our
title insurance, escrow, and hazard insurance operations performed extremely
well throughout the cycle and we will seek opportunities to expand our presence
in these businesses.

        Abrupt interest rate changes put a premium on maintaining efficient and
flexible operating structures in businesses such as home building and mortgage
banking. As Centex Homes and CTX Mortgage continue to tighten their operations
and hone their philosophies, we become even better positioned to respond to the
impact of rapid changes in economic and industry fundamentals on Centex. Our
goal is to enhance our profitability at every point in the economic cycle.

        The Centex Construction Group's loss was substantially less in fiscal
1995 than in 1994. While the nonresidential construction market is still very
competitive, this division is poised to return to profitability in fiscal 1996
as the sector benefits from an improv-


                                      4
<PAGE>   7
ing economy. Longer term, we must develop ways to strengthen this operation's
earnings.

        An important strategic decision was implemented early in the fiscal
year when Centex Construction Products, Inc. (CXP), our former wholly owned
construction products subsidiary, sold 51% of its stock in an Initial Public
Offering. As a separately traded public company, CXP can now use its stock as
an acquisition currency, greatly enhancing its financial ability to expand.
Benefiting from increasing demand and prices for its products, CXP had an
excellent first year. As a 49% owner of CXP stock, Centex will continue to
receive a substantial share of the value built by CXP.

        Centex's balance sheet was significantly bolstered by the $186 million
received from the CXP transaction, and we aggressively repurchased Centex stock
during the year as its price remained at depressed levels. In total, the
Company spent about $90 million to repurchase 3.74 million shares, about 12% of
what was outstanding at the beginning of fiscal 1995. Centex paid an average
price per share of around $24, which approximates book value.

        We believe that Centex's longer-term stockholders will reap the
benefits of our active share repurchase program. Although it is possible that
we'll repurchase additional shares, we will be careful not to strain the
Company's financial resources or reduce our financial flexibility which is
critical during cyclical downturns.


                       [CHART]
TOTAL DEBT TO CAPITALIZATION ($ in millions)
91 . . . . $268  . . . .  $  867  . . . .  30.9%
92 . . . . $299  . . . .  $  905  . . . .  33.0%
93 . . . . $369  . . . .  $1,031  . . . .  35.8%
94 . . . . $429  . . . .  $1,157  . . . .  37.1%
95 . . . . $427  . . . .  $1,123  . . . .  38.0%


PEOPLE: OUR MOST VALUABLE ASSET

The advice and counsel of Centex's Board of Directors is important to our
success. Frank Crossen, who served as Chairman of the Board and CEO as well as
in numerous other capacities during his 38-year Centex career, retired from the
Board in fiscal 1995. Frank Crossen made enormous contributions to Centex's
success and remains a great friend of the Company.

        Juan L. Elek, Co-Chairman of Elek, Moreno Valle y Asociados in Mexico
City, was elected to the Board during the year. Mr. Elek brings both
outstanding abilities and an international perspective to Centex. We are proud
to have him with us.

        It is traditional to end a stockholders' letter by thanking a company's
employees. At Centex, such appreciation is both well-deserved and appropriate.
Our products and services are not technology-based; we have no unique
advantages over our competitors. We succeed because of the talents, creativity
and hard work of the approximately 6,400 people who are Centex. Much has been
and will be asked of them, and we are certain they will continue to answer each
and every challenge. Because of them, and with them, we face the future with 
great anticipation and confidence.


/s/ Laurence E. Hirsh

Laurence E. Hirsh
Chairman and Chief Executive Officer


/s/ WILLIAM J GILLILAN III

WILLIAM J GILLILAN III
President and Chief Operating Officer


/s/ DAVID W. QUINN

DAVID W. QUINN
Executive Vice President and Chief Financial Officer

May 12, 1995


                                      5
<PAGE>   8

                                [12,964 HOMES]

Marking six consecutive years as the nation's largest home builder and one of
the most geographically diverse, Centex Homes delivered a record 12,964 houses
in fiscal 1995, including the most single-family detached homes ever closed by
a U.S. builder in a year. Centex Homes has ranked as one of the top 10 U.S.
home builders every year for more than a quarter of a century -- longer than
any other builder.

- --------------------------------------------------------------------------------

                          [LAPTOP COMPUTER ARTWORK]

CTX Mortgage now has the organizational structure in place to be profitable in
the existing mortage environment. We have identified our strongest long-term
markets, broadened our product base, implemented new information management
systems and centralized functions previously handled in the branches. In
addition, we're training personnel to complete the loan application process in
the customer's own environment using laptop computers.

- --------------------------------------------------------------------------------

                               [HOUSE ARTWORK]

Centex Corporation employees across the country give back to      [CASTLE OF
their communities, doing what they do best. Two of our more        MIRACLES
visible efforts are building houses for families who could         ARTWORK]
not otherwise afford them and helping make children's dreams
come true.  o  Since constructing our first homes for Habitat for Humanity
International in 1991, Centex divisions have constructed more than 100 such
                homes from coast to coast. By the year 2000, we will have
[HABITAT FOR    built 100 more.  o  In Florida, Centex Rooney employees donated
  HUMANITY      their services to construct the "Castle of Miracles" at "Give
  ARTWORK]      Kids the World" Village -- an activity center near Disney World
                for children who have life threatening illnesses.


                                      6
<PAGE>   9

- --------------------------------------------------------------------------------
        HOME BUILDING
- --------------------------------------------------------------------------------

Centex Homes achieved record earnings, revenues and unit deliveries in fiscal
1995. We closed a record 12,964 houses, including the most single-family,
detached homes ever completed by a U.S. builder in a single year. Home Building
operating earnings totaled $112.1 million as revenues reached $2.1 billion.
Centex Homes also marked its sixth consecutive year as the nation's largest
home builder as well as one of its most geographically diverse.

        Historically low mortgage rates in the second half of fiscal 1994 had
positioned us with an all-time-high sales backlog going into fiscal 1995.
Sales stalled, however, as the Federal Reserve repeatedly raised interest rates
to quiet inflation fears. Our orders slowed each quarter throughout 1995 as
conventional mortgage rates for 30-year fixed-rate loans rose from 7.1% to
9.6%. Total unit sales for fiscal 1995 declined 16% from the previous year, and
our year-end sales backlog of 3,987 homes was 31% less than the record backlog
at the end of 1994.


             [CHART]                                     [CHART]
REVENUES ($ in millions)                    OPERATING EARNINGS ($ in millions)
91 . . . . . . . . . . . . .  $1,021        91 . . . . . . . . . . . . .  $ 73.5
92 . . . . . . . . . . . . .  $1,062        92 . . . . . . . . . . . . .  $ 55.2
93 . . . . . . . . . . . . .  $1,433        93 . . . . . . . . . . . . .  $ 79.9
94 . . . . . . . . . . . . .  $1,870        94 . . . . . . . . . . . . .  $ 96.0
95 . . . . . . . . . . . . .  $2,111        95 . . . . . . . . . . . . .  $112.1


        Dramatic swings in interest rates, coupled with a rapid proliferation
of competitors due to more accessible capital, presented significant challenges
for Centex Homes in fiscal 1995. Competitive demand for labor, materials and
lots put upward pressure on costs just as more competition and rising interest
rates lowered sales per neighborhood, effectively preventing increases in home
sales prices. The combination of these forces prematurely halted margin
improvement in fiscal 1995.

CYCLICAL CONSERVATISM

Centex Homes' experience in previous economic cycles has taught us to be more
conservative as the cycle matures and competition intensifies. As a result, we
moved quickly during the fourth quarter of fiscal 1995 to resize and
restructure our organization and to reduce unsold housing inventory to reflect
current market conditions. Although Centex Homes' inventory was low relative to
the excess that prevailed throughout most of the industry, we reduced it still
further to what we consider to be a comfortable level.


                                      7
<PAGE>   10

        Although the economic environment has been and continues to be
volatile, there is one certainty: fiscal 1995 caps a period of significant,
continuous improvement for Centex Homes. Since fiscal 1987, which was the
previous cyclical housing peak, Centex Homes has more than doubled the number
of markets in which it operates to over 40 and nearly tripled the number of its
neighborhood locations to 290. During each of the past three years, Centex
Homes delivered more than 10,000 units annually while retaining a high level of
customer satisfaction -- an achievement previously considered by many to be
impossible.

- --------------------------------------------------------------------------------
HOUSING ACTIVITY BY GEOGRAPHIC AREA

<TABLE>
<CAPTION>
CLOSINGS
Year Ended                      3/31/95                 3/31/94
- --------------------------------------------------------------- 
<S>                             <C>                     <C>
West                             2,454                   1,973
Midwest                          1,283                   1,114
East                             2,921                   2,599
Southeast                        2,632                   2,895
Southwest                        3,674                   3,982
- --------------------------------------------------------------
                                12,964                  12,563
==============================================================

<CAPTION>
SALES (ORDERS) BACKLOG
As of                           3/31/95                 3/31/94
- --------------------------------------------------------------- 
<S>                             <C>                     <C>
West                               603                     756
Midwest                            442                     622
East                               918                   1,279
Southeast                          892                   1,387
Southwest                        1,132                   1,751
- --------------------------------------------------------------
                                 3,987                   5,795
==============================================================

<CAPTION>
SALES (ORDERS)
Year Ended                      3/31/95                 3/31/94
- --------------------------------------------------------------- 
<S>                             <C>                     <C>
West                             2,301                   2,066
Midwest                          1,103                   1,275
East                             2,560                   2,686
Southeast                        2,137                   3,022
Southwest                        3,055                   4,158
- --------------------------------------------------------------
                                11,156                  13,207
==============================================================
</TABLE>

        In addition, we have developed proprietary training programs in every
key home building discipline -- financial, sales, construction and land
development -- and believe we have some of the most experienced and best
trained people in the housing industry. Another key objective was reached with
the recent announcement of Centex Homes' initial expansion into the
international marketplace -- a joint-venture with The Charles Church Group
Limited to build homes in the United Kingdom. We believe there may be
additional opportunities beyond our borders for similar projects for Centex
Homes.

A CULTURE OF CONTINUOUS IMPROVEMENT

Underlying all of our accomplishments is our drive to achieve "sustainable
differentiation." At Centex Homes, continuous improvement is more than a goal;
rather it has become a culture. We are certain we will be able to leverage that
culture during the next cycle when the ability to execute better than our
competition will be a primary differentiating factor in our success.

        Centex Homes continues to follow its countercyclical strategy of
reducing exposure in overheated geographic areas and giving up market share,
but reinvesting and expanding share during cyclical downturns. In California,
where the economic trough has been prolonged, we have invested considerable
resources in both the northern and southern parts of the state that we believe
will generate excellent returns during the next several years. The West region,
in fact, was one area of the country where we gained market share during fiscal
1995.

        Other than in California, Centex Homes reduced its land position
slightly during fiscal 1995. For several years we've maintained, based on
current sales rates, approximately a two- to two-and-one-


                                      8

<PAGE>   11

half-year supply of lots with another year-and-one-half lot supply under
option. Our current land bank approaches the upper end of that range. At year
end, we had about 26,000 owned lots and another 17,000 lots were under option.

        While we will continue to maintain our land bank near current levels
and add to it on a selective basis, overall we'll probably reduce our land
position in fiscal 1996. The number of neighborhoods we had in place at the end
of fiscal 1995 may be the peak for this cycle and is likely to decline,
assuming a cyclical slowdown occurs.

SOFT LANDING OR DEFINITE TROUGH?

Mortgage interest rates began to decline toward the end of fiscal 1995 and
fiscal 1996 home sales have begun to show an improvement over those of the
prior year. Although the interest rate decline may enable the economy to
experience a "soft landing" as opposed to a definite trough, this is a time to
be cautious in our capital commitments. Maintaining our financial flexibility
in a shifting economic climate is paramount. Consistent with our conservative
philosophies, Centex Homes will operate with lower overhead and inventories in
fiscal 1996 than we did in fiscal 1995.

        Going forward, our focus will be on more exact execution of every
detail of the home building process, better product value and service for our
customers, and the highest possible financial returns. At this stage of the
housing cycle, there is no shortage of available capital, no deficit of lots
and therefore no lack of industry competition. But Centex Homes has a solid
organization in place -- a core of experienced people with the skills to take
best advantage of the prevailing economic environment. Centex Homes will
continue to improve as a company, becoming even better each year.

- --------------------------------------------------------------------------------

                   CENTEX HOMES -- 1995 CLOSINGS BY REGION

                                    [MAP]

<TABLE>
                <S>                     <C>             <C>
                West                     2,454           19%
                Midwest                  1,283           10%
                East                     2,921           23%
                Southeast                2,632           20%
                Southwest                3,674           28%
                --------------------------------------------
                Total                   12,964          100%
                
</TABLE>


                                      9
<PAGE>   12

- --------------------------------------------------------------------------------
        FINANCIAL SERVICES
- --------------------------------------------------------------------------------

Centex's Financial Services division, which includes Mortgage Banking and
Savings and Loan operations, was severely impacted by the rapid escalation of
interest rates which persisted throughout fiscal 1995. Centex exited the
savings and loan business in December 1994 with the sale of the operations and
deposits of Texas Trust Savings Bank, FSB, for a pre-tax gain of $3.2 million.

        Based on units and dollar volume, calendar 1994 was the third best
mortgage market in history both for the nation and for CTX Mortgage.
Financially, however, it was an extremely difficult time for the mortgage
industry. Seven interest rate increases in less than a year sliced U.S.
mortgage volume in half. As rates rose, consumers shifted from more profitable
fixed-rate loans to lower-margin adjustable rate mortgages, and the enormous
refinancing market of the previous year all but disappeared. Pricing pressures
increased as mortgage companies competed for share in a declining market. The
industry started to consolidate and most companies downsized operations.

        CTX's rapid expansion since 1990 has created one of the nation's
largest retail mortgage originators. But reflecting intensely competitive
conditions, CTX's fiscal 1990-1994 run of rapidly escalating originations,
dollar volume and profitability halted precipitously in 1995. Originations
droppped to 37,078 loans valued at $4.2 billion from 58,543 loans worth
$6.4 billion in 1994. Operating earnings fell to $1 million from 1994's record
$71 million. As a result, CTX downsized by almost 40% -- consolidating 170
offices to about 110 and trimming its work force accordingly.

             [CHART]                                      [CHART]
REVENUES ($ in millions)                     OPERATING EARNINGS ($ in millions)
91 . . . . . . . . . . . . .  $102           91 . . . . . . . . . . . . .  $ 9.2
92 . . . . . . . . . . . . .  $102           92 . . . . . . . . . . . . .  $21.6
93 . . . . . . . . . . . . .  $147           93 . . . . . . . . . . . . .  $50.9
94 . . . . . . . . . . . . .  $203           94 . . . . . . . . . . . . .  $73.6
95 . . . . . . . . . . . . .  $107           95 . . . . . . . . . . . . .  $ 9.4


WITH RETRENCHMENT CAME RE-EXAMINATION

The sudden industry retrenchment in 1995 made us re-examine every aspect of our
business. We identified our strongest long-term markets, broadened our product
base to meet market demand, and began making the internal changes necessary to
become a leaner, lower-cost mortgage producer. We have


                                      10
<PAGE>   13

[UNITED STATES       Since fiscal 1987, the previous cyclical housing peak,
     MAP]            Centex Homes has doubled its markets either through
                     start-up or acquisition and has tripled its neighborhood
locations. Centex currently is contructing homes in 44 markets -- more than any
other builder -- in 20 states, in a total of about 290 neighborhoods.

- --------------------------------------------------------------------------------

At the end of fiscal 1995, the Centex Construction Group was building 92
projects in 18 states, the U.S. Virgin Islands and the Bahamas. During the
year, the Group once again received the largest portion of its project revenues
- -- 39% -- from healthcare projects, just as it did in fiscal 1994.

                        1995 REVENUES BY PROJECT TYPE

                                   [CHART]
                HOSPITALS . . . . . . . . . . . . . . . .  39%
                HOSPITALITY . . . . . . . . . . . . . . .  15%
                EDUCATION . . . . . . . . . . . . . . . .  10%
                OFFICE BUILDINGS  . . . . . . . . . . . .  10%
                PUBLIC ASSEMBLY . . . . . . . . . . . . .   9%
                INDUSTRIAL  . . . . . . . . . . . . . . .   7%
                CORRECTIONAL  . . . . . . . . . . . . . .   5%
                OTHER . . . . . . . . . . . . . . . . . .   5%

- --------------------------------------------------------------------------------

                              [ARTWORK OF HOME]

During fiscal 1995, CTX Mortgage expanded the scope of            [ARTWORK OF
its origination business by forming Nova Mortgage Credit      CTX MORTGAGE SEAL]
Corporation to enter the second mortgage and home equity 
line of credit business. Nova also offers "B" and "C" mortgages for people who
have special credit needs.

- --------------------------------------------------------------------------------

An important strategic decision became reality early in fiscal 1995 when Centex
Construction Products, Inc. (CXP), formerly our wholly owned construction
products subsidiary, sold 51% of its stock in an Initial Public Offering. As a
                separate publicly traded company, CXP now has greater financial 
[CONSTRUCTION   resources with which to pursue its expansion plans. Centex, 
   ARTWORK]     through its 49% ownership of CXP stock, will continue to share 
                in the value built by CXP.


                                      11
<PAGE>   14

implemented new information management processes and centralized functions
previously handled in our branches. We're training personnel to complete the
loan application process in the customer's own environment, using laptop
computers. Going forward, we'll continue to look for other ways to cut costs,
keeping in mind our foremost goal of providing ever-better customer service.

BRANCHING OUT TOGETHER

CTX Mortgage originates residential mortgage loans, then packages, securitizes
and sells them in the secondary market, simultaneously selling the servicing
rights. CTX originally was established to provide loans for Centex Homes'
buyers, and the companies' affiliation has provided a natural way for CTX to
grow as the home builder has expanded geographically. Today, there is a CTX
Mortgage "builder" branch in nearly every Centex Homes market. However, loans
for other buyers have become a major part of CTX's business. In fiscal 1995,
Centex Homes loans represented 23% of CTX's business, while 77% of the
originations were retail (third-party) loans.

        During fiscal 1995, CTX continued to follow its policy of increasing
lending to low- to medium-income families. The program initiated by CTX in
fiscal 1994 sensitizes our loan officers to the mortgage credit considerations
of minority and low-income communities and encourages them to solicit loans
from members of these groups. These efforts were recognized by the Department
of Housing and Urban Development (HUD), which honored CTX Mortgage as one of
the top five lenders in the nation to Hispanic home buyers for calendar 1994.

        Centex's other home-buyer related Financial Services businesses include
title insurance, escrow and hazard insurance operations. Centex Title Company
operates in Texas, while Metropolitan Title does business in Florida. Centex
Escrow Company currently maintains two offices in Washington state. CTX
Insurance Company's new state-of-the-art computer system serves customers in 18
states from its two regional centers in Texas and Florida. The agency offers
homeowner, auto, and boat as well as personal coverage.

        During fiscal 1995, we formed Nova Mortgage Credit Corporation based in
Denver, Colorado, which focuses on the second mortgage and the home equity line
of credit business. Nova also offers "B and C" first mortgages for people who
have special credit needs. In addition, we continue to actively pursue our
relatively new entrance into the commercial loan business.

        By the end of fiscal 1995, CTX was positioned to be profitable at
current mortgage volume levels. Long-term interest rates began to fall as
fiscal 1996 began -- restimulating the mortgage market. Going forward, the
flattening yield curve should make fixed-rate loans, which are more profitable
for CTX, once again attractive to customers, increasing our volumes and
margins. Although competitive industry pricing remains a factor, it appears to
have moderated.

OUR CUSTOMERS' COMPANY OF CHOICE

CTX Mortgage has a number of competitive advantages. We understand the housing
industry and we know how to take advantage of the cycles. We have an existing
base of business through our affiliation with Centex Homes. The balance sheet
of our parent company allows CTX to obtain the warehouse credit lines necessary
to finance our business. In addition, CTX has in place an established retail
network with a broad customer base through which we can offer additional
mortgage-related products and value-added services.

        CTX Mortgage will continue to grow as we enhance and expand the
housing-related financial products we offer, working always to be a low-cost
producer of those services as well as the company of choice for our customers.


                                      12
<PAGE>   15

- --------------------------------------------------------------------------------
        CONTRACTING AND CONSTRUCTION SERVICES
- --------------------------------------------------------------------------------

During fiscal 1995, the Centex Construction Group continued to battle what has
become the weakest and most competitive building construction market in recent
memory. This industry slump, from which we finally are beginning to emerge, has
lasted for the past four years -- the result of the "easy-money" atmosphere of
the 1980's which facilitated overbuilding. The fiercely competitive industry
environment eroded, and in some cases eliminated, margins.

        The Centex Construction Group consistently ranks among the top domestic
general building contractors and is one of the largest providers of healthcare
construction services. The Group reported record revenues of $1.06 billion in
1995 and lowered its operating loss to $1.8 million from a $4.5 million loss in
1994. In addition, the Group internally reported $17.6 million of investment
earnings.

        [CHART]                                  [CHART]
REVENUES ($ in millions)       OPERATING EARNINGS ($ in millions)
91 . . . . . . .  $  966       91 . . . . $11.6*  . . . . $23.2** . . . .  $34.8
92 . . . . . . .  $  865       92 . . . . $ 3.7*  . . . . $16.5** . . . .  $20.2
93 . . . . . . .  $  783       93 . . . . $(4.1)* . . . . $14.0** . . . .  $ 9.9
94 . . . . . . .  $  967       94 . . . . $(4.5)* . . . . $13.8** . . . .  $ 9.3
95 . . . . . . .  $1,060       95 . . . . $(1.8)* . . . . $17.6** . . . .  $15.8
                               * Operating Earnings (Losses)
                               **Investment Earnings (Eliminated in
                                 Consolidation)

        Construction contracts awarded reached $1.15 billion, the second
highest total in the Group's history and slightly ahead of 1994's new contract
total of $1.03 billion. The backlog of uncompleted construction contracts at
March 31, 1995 was $1.33 billion, a record for any fiscal year end and slightly
higher than $1.24 billion reported at March 31, 1994. At fiscal year end 1995,
the Group was building 92 projects in 18 states, the U.S. Virgin Islands and
the Bahamas. Currently, these projects are divided almost evenly between public
bid and private negotiated contracts.

RESOURCEFUL PARTNERSHIPS

During the year, the Construction Group achieved significant operational goals
in the areas of marketing, safety, and information management. Our companies
continued to refine their approach to the marketplace -- emphasizing their
respective regional identities and expertise when competing in local markets
but utilizing, when appropriate, their combined resources and breadth of
experience as a large national firm. Group members worked together, as well as
with other companies, to bring the best combination of experience to our
clients' projects and to develop specific initiatives for particular
industries.


                                      13
<PAGE>   16

[PHOTO]              Each year, Centex Homes' four in-house architects create
California           several hundred new home designs, including first-time,
                     move-up, and some custom plans. These designs are
[PHOTO]              specifically tailored to buyer preferences in each
Florida              Centex market across the country. In fiscal 1995,
                     our homes ranged in size from 1,050
[PHOTO]              to about 5,800 square feet and were
Illinois             priced from approximately $65,000 to         [ARTWORK]
                     $650,000, with an average price of
[PHOTO]              about $159,200.
North Carolina

[PHOTO]
Texas

- -------------------------------------------------------------------------------

Centex Construction Group companies were recognized with a number of awards
during fiscal 1995.

o  Centex Golden received the construction industry's "Oscar"        [PHOTO]
- -- the Associated General Contractors/Motorola BuildAmerica          Del Mar
Award -- which honors one new building in the nation each           Racetrack
year for excellence in construction. The award was for the          Grandstand
renovation and expansion of the Del Mar Racetrack Grandstand,
which was completed under budget and a year ahead of schedule. Centex Golden
was also named "Large Contractor of the Year" for the third consecutive year by
the San Diego Chapter of the American Subcontractors Association.

o  Centex is the first company ever to win two awards in            [PHOTO]
the same year in the National Excellence in Construction            Northern
competition sponsored by the Associated Builders and                 Navajo
Contractors (ABC), and both awards were in the same              Medical Center
category -- "Institutional Over $25 Million." Centex
Bateson was awarded first place for the Northern Navajo Medical Center in
                  Shiprock, New Mexico. Centex Rodgers received second place 
    [PHOTO]       for its construction of Summit Medical Center in Hermitage, 
    Summit        Tennessee. Centex Bateson also was named ABC North Texas 
Medical Center    Chapter "Contractor of the Year" for the second year in a row.

o  Centex Rooney was selected by the Army Corps of Engineers as South Atlantic
Military Contractor of the Year for "exceptional performance" on the Sparkman
Center for Missile Excellence at the Redstone Arsenal in Huntsville, Alabama.


                                      14
<PAGE>   17

        This effort resulted in several successful partnerships. Centex
Bateson's large-hospital expertise combined with Centex-Simpson's local market
experience garnered one of the largest initial contract awards ever received by
the Group -- the $191 million Army Hospital at Fort Bragg, North Carolina.
Centex Golden, headquartered in San Diego, and Centex-Rooney, which has built
numerous Disney projects, are teaming to provide construction services for
Disney's $50 million Newport Coast Vacation Club in Newport Beach, Southern
California. Centex Golden is one of the most experienced contractors in the
California market. Centex-Rooney has built eight hotels at Walt Disney World in
Florida and is currently constructing Disney's Vacation Club/Florida Beach
Resort in Vero Beach, Florida. A second Centex Golden partnering effort
captured the award of a $110 million contract to expand the San Diego
Convention Center, site of the 1996 Republican National Convention.

- --------------------------------------------------------------------------------
NEW CONTRACTS -- FISCAL 1995 ($ in millions)

<TABLE>
<CAPTION>
<S>       <C>
$191.0    Army Hospital -- Fort Bragg, NC
$109.0    Harrah's Jazzville Casino -- New Orleans, LA
$ 76.2    National Education and Training Center for the U.S. Fish and Wildlife
          Service -- Shepherdstown, WV
$ 60.0    Paradise Island Resort and Casino -- Paradise Island, Bahamas
$ 54.4    Riverside Regional Jail -- Prince George County, VA
$ 52.6    Navy Federal Credit Union -- Vienna, VA
$ 39.5    Merrithew Hospital -- Martinez, CA
$ 31.9    Disney Vacation Club/Florida Beach Resort -- Vero Beach, FL
$ 29.1    North Oaks Medical Center -- Hammond, LA
$ 29.1    University of Arkansas Medical Center -- Little Rock, AR
$ 27.4    Heartland Medical Center -- Avon Park, FL
$ 23.5    Chemistry Building for Vanderbilt University -- Nashville, TN
$ 21.0    Bay County Correctional Facility -- Panama City, FL
$ 20.0    Carnival Cruise Lines Headquarters Addition -- Miami, FL
$ 20.0    Flagler Hospital -- St. Augustine, FL
$ 16.0    Halifax Medical Center -- Daytona Beach, FL
$ 14.0    Kendall Regional Medical Center Office Building and Parking Garage
          --  Miami, FL
$ 13.5    Vie-A-Mer Condominiums -- Long Boat Key, FL
$ 12.5    Santa Rosa Correctional Facility -- Santa Rosa County, CA
$ 10.8    Presbyterian-Orthopedic Hospital Office Building and Parking Garage
          -- Charlotte, NC
$ 10.4    Masco/Delta Faucet Company Manufacturing Facility -- Jackson, TN
$ 10.0    Anchin Center and Education Building, University of South Florida
          -- Sarasota, FL
$  9.2    Alden Press Manufacturing Addition -- Covington, TN
$  5.3    Huffy Bicycle Manufacturing Facility Addition -- Farmington, MO
$  4.0    Museum of Contemporary Art -- New Orleans, LA
$  3.3    Wallace Computer Manufacturing Facility -- Union City, TN
$  2.2    Wallace Computer Warehouse Addition -- Covington, TN
</TABLE>

NEW SYSTEMS

In the important area of safety, improved measurement systems are increasing
the Construction Group's focus on accident prevention and loss control across
all levels of management. These efforts in loss prevention and claims
management have already resulted in a significant decline in incident rates to
well below industry averages.

        The Centex Construction Group continued to implement information
systems throughout all areas of the company to facilitate more efficient
tracking of project information. New systems installed at both our job sites


                                      15
<PAGE>   18

and local offices are giving our personnel more time to focus on value-added
activities such as scheduling, risk management and quality control.

        During the year, we announced the formation of Centex Landis in New
Orleans, Louisiana. Centex Landis already is working on a number of projects in
the New Orleans area, including the land-based Harrah's Jazz Casino, the
renovation of the Newcomb Art Center, the Aquarium of the Americas and the East
Bank Regional Library in Metairie.

        Centex Golden broke new ground on minority hiring practices in San
Diego by supporting a four-year state-certified training program designed to
give women and minorities the training necessary to become apprentices. Golden
actively supports this first-of-its kind program by requesting and encouraging
its subcontractors to employ the program's apprentices while they learn a
trade.

BETTER DAYS AHEAD

Despite the difficult industry environment, our Contracting and Construction
Services business has several positives. It is not asset intensive nor is it a
cash user, making it a good balance with Centex Corporation's other businesses;
it also has excellent operating leverage potential. In addition, we have a
wealth of experienced, talented and creative people.

        The contracting industry appears to be emerging from its doldrums and
the Centex Construction Group is poised to break into the black in fiscal 1996.
However, due to the length of time required to complete lower margin
construction contracts and deploy resources on higher margin work, the Group's
operating earnings will increase gradually.

        The commercial/retail sector appears to be improving and the market
appears to be relatively bright, especially in areas of private healthcare and
industrial projects. But although margins have improved on new work awarded
this year, a significant change in government spending could inhibit further
improvement.

        The Group will continue to focus on finding new building sector
opportunities and market segments where the risk/reward potential is favorable,
as well as on offering ancillary construction services to our many valued
customers.

- --------------------------------------------------------------------------------
CENTEX CONSTRUCTION GROUP COMPANY/HEADQUARTERS -- YEARS IN BUSINESS

<TABLE>
<CAPTION>
<S>                                                             <C>
Centex Bateson Construction Company, Inc., Dallas, TX           59
Centex Forcum Lannom, Inc., Dyersburg, TN                       84
Centex Golden Construction Company, San Diego, CA               68
Centex-Great Southwest Corporation, Orlando, FL                 20
Centex Landis Construction Co., Inc., New Orleans, LA            2
Centex-Rodgers Construction Company, Nashville, TN               8
Centex-Rooney Construction Co., Inc., Ft. Lauderdale, FL        62
Centex-Simpson Construction Company, Inc., Fairfax, VA          62
</TABLE>


                                      16
<PAGE>   19
CENTEX

                             FINANCIAL  INFORMATION





                                       17
<PAGE>   20
Centex Corporation and Subsidiaries

CONSOLIDATED REVENUES AND OPERATING EARNINGS BY LINE OF BUSINESS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                     For the Years Ended March 31,
                                               -----------------------------------------------------------------------
                                                  1995            1994         1993           1992             1991
                                               -----------------------------------------------------------------------
                                                                      (Dollars in thousands)
<S>                                            <C>            <C>           <C>            <C>              <C>
REVENUES
  Home Building                                $2,110,735     $1,869,754    $1,433,062     $1,061,886       $1,021,342
                                                      65%            61%           61%            52%              49%
  Financial Services                              106,841        203,393       147,041        101,751          101,942
                                                       3%             7%            6%             5%               5%
  Contracting and Construction Services         1,059,928        966,562       783,222        865,009          965,826
                                                      32%            32%           33%            43%              46%
                                               ----------     ----------    ----------     ----------       ----------
                                               $3,277,504     $3,039,709    $2,363,325     $2,028,646       $2,089,110
                                               ==========     ==========    ==========     ==========       ==========
                                                     100%           100%          100%           100%             100%

OPERATING EARNINGS
  Home Building                                $  112,149     $   95,977    $   79,850     $   55,177       $   73,520
                                                      83%            53%           62%            68%              76%
  Financial Services                                9,399         73,550        50,854         21,582            9,190
                                                       7%            41%           40%            27%              10%
  Contracting and Construction Services            (1,790)        (4,500)       (4,103)         3,742           11,569
                                                      (1%)           (2%)          (3%)            5%              12%
  Other, net                                       (1,608)        (1,799)       (4,262)          (840)             190
                                                      (1%)           (1%)          (3%)           (1%)              -%
  Equity in Earnings of Affiliate (CXP)            16,577         16,626         4,648          1,138            1,660
                                                      12%             9%            4%             1%               2%
                                               ----------     ----------    ----------     ----------       ----------
    OPERATING EARNINGS                            134,727        179,854       126,987         80,799           96,129
                                                     100%           100%          100%           100%             100%
  Corporate General and Administrative             15,253         15,158        13,120         12,807           12,124
  Interest                                         33,014         29,683        22,108         22,140           27,423
                                               ----------     ----------    ----------     ----------       ----------

    EARNINGS BEFORE GAIN ON CXP'S INITIAL
      PUBLIC OFFERING AND INCOME TAXES             86,460        135,013        91,759         45,852           56,582

Gain on CXP's Initial Public Offering              59,328              -             -              -                -
                                               ----------     ----------    ----------     ----------       ----------

  EARNINGS BEFORE INCOME TAXES                 $  145,788     $  135,013    $   91,759     $   45,852       $   56,582
                                               ==========     ==========    ==========     ==========       ==========
</TABLE>

Centex Construction Products, Inc. (CXP) became 49% owned in April 1994 as a
result of an Initial Public Offering (IPO) representing 51% of its equity (see
Note C to financial statements). CXP's revenues of $166,826, $136,526, $129,832
and $142,188 for the fiscal years 1994, 1993, 1992 and 1991, respectively, and
the related costs and expenses have been reclassified into "Equity in Earnings
of Affiliate (CXP)".  This reclassification facilitates comparisons between the
periods.

Mortgage Banking and Savings and Loan operations are combined in the financial
reporting segment - Financial Services.

Applicable segment overhead costs have been deducted from lines of business
operating earnings.





                                       18
<PAGE>   21
Centex Corporation and Subsidiaries

STATEMENTS OF CONSOLIDATED EARNINGS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                        For the Years Ended March 31,
                                                                ---------------------------------------------
                                                                      1995           1994           1993
                                                                ---------------------------------------------
                                                                (Dollars in thousands, except per share data)
<S>                                                                <C>            <C>             <C>
REVENUES
  Home Building                                                    $2,110,735     $1,869,754      $1,433,062
  Financial Services                                                  106,841        203,393         147,041
  Contracting and Construction Services                             1,059,928        966,562         783,222
                                                                   ----------     ----------      ----------
                                                                    3,277,504      3,039,709       2,363,325
                                                                   ----------     ----------      ----------
COSTS AND EXPENSES
  Home Building                                                     1,998,586      1,773,777       1,353,212
  Financial Services                                                   97,442        129,843          96,187
  Contracting and Construction Services                             1,061,718        971,062         787,325
  Other, net                                                            1,608          1,799           4,262
  Equity in Earnings of Affiliate (CXP)                               (16,577)       (16,626)         (4,648)
  Corporate General and Administrative                                 15,253         15,158          13,120
  Interest                                                             33,014         29,683          22,108
                                                                   ----------     ----------      ----------
                                                                    3,191,044      2,904,696       2,271,566
                                                                   ----------     ----------      ----------
EARNINGS BEFORE GAIN ON CXP'S INITIAL PUBLIC OFFERING
  AND INCOME TAXES                                                     86,460        135,013          91,759
  Gain on CXP's Initial Public Offing                                  59,328              -               -
                                                                   ----------     ----------      ----------
EARNINGS BEFORE INCOME TAXES                                          145,788        135,013          91,759
  Income Taxes                                                         53,540         49,851          30,721
                                                                   ----------     ----------      ----------
NET EARNINGS                                                       $   92,248     $   85,162      $   61,038
                                                                   ==========     ==========      ==========
EARNINGS PER SHARE                                                 $     3.04     $     2.60      $     1.91
                                                                   ==========     ==========      ==========
</TABLE>

Mortgage Banking and Savings and Loan operations are combined in the financial
reporting segment - Financial Services.

See notes to consolidated financial statements.





                                       19
<PAGE>   22
Centex Corporation and Subsidiaries

CONSOLIDATED BALANCE SHEETS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                         Centex Corporation and Subsidiaries
                                                                         -----------------------------------
                                                                                      March 31,
                                                                         -----------------------------------
                                                                              1995                1994
                                                                         -----------------------------------
                                                                                (Dollars in thousands)
<S>                                                                       <C>                 <C>
ASSETS
  Cash and Cash Equivalents                                               $   23,785          $   76,287
  Marketable Securities Available For Sale                                         -              78,241
  Receivables -
    Residential Mortgage Loans                                               413,802             677,641
    Construction Contracts                                                   177,075             161,929
    Trade                                                                     53,822              79,487
    Notes                                                                      4,898              10,115
    Affiliates                                                                     -                   -
  Inventories -
    Housing Projects                                                       1,087,542             969,769
    Land Held for Development and Sale                                        78,929             104,869
    Construction Products                                                          -              22,819
  Investments -
    Centex Development Company, L.P.                                          46,585              71,000
    Centex Construction Products, Inc.                                        89,871                   -
    Joint Ventures and Other                                                   5,695              56,928
    Unconsolidated Subsidiaries                                                    -                   -
  Property and Equipment, net                                                 41,267             188,930
  Government-Guaranteed S&L Assets                                                 -              43,767
  Other Assets and Deferred Charges                                           26,427              38,574
                                                                          ----------          ----------
                                                                          $2,049,698          $2,580,356
                                                                          ==========          ==========
LIABILITIES AND STOCKHOLDERS' EQUITY
  Accounts Payable and Accrued Liabilities                                $  555,944          $  643,045
  S&L Deposits and FHLB Borrowings                                                 -             211,055
  Short-term Debt                                                            576,260             783,585
  Long-term Debt                                                             222,530             222,832
  Deferred Income Taxes                                                       26,737              51,180
  Stockholders' Equity-
    Preferred Stock, Authorized 5,000,000
      Shares, None Issued                                                          -                   -
    Common Stock, $.25 Par Value;
      Authorized 50,000,000 Shares;
      Issued and Outstanding
      28,070,978 and 31,663,808 Shares                                         7,018               7,916
  Capital in Excess of Par Value                                                   -              26,631
  Retained Earnings                                                          661,209             634,112
                                                                          ----------          ----------
  Total Stockholders' Equity                                                 668,227             668,659
                                                                          ----------          ----------
                                                                          $2,049,698          $2,580,356
                                                                          ==========          ==========
</TABLE>

See notes to consolidated financial statements.





                                       20
<PAGE>   23
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
             Centex Corporation                  Financial Services
       ----------------------------         --------------------------
                  March 31,                           March 31
       ----------------------------         --------------------------
           1995              1994              1995              1994
       ---------------------------------------------------------------                                            
                             (Dollars in thousands)
       <S>               <C>                <C>             <C>
       $   18,534        $   13,284         $  5,251        $   63,003
                -                 -                -            78,241

                -                 -          413,802           677,641
          177,075           161,929                -                 -
           44,771            54,630            9,051            24,857
            4,898            10,115                -                 -
                -                 -           65,521            80,806

        1,087,542           969,769                -                 -
           78,929           104,869                -                 -
                -            22,819                -                 -

           46,585            71,000                -                 -
           89,871                 -                -                 -
            5,695            56,928                -                 -
           29,082             5,263                -                 -
           25,341           169,234           15,926            19,696
                -                 -                -            43,767
           19,739            22,101            6,688            16,473
       ----------        ----------         --------        ----------
       $1,628,062        $1,661,941         $516,239        $1,004,484
       ==========        ==========         ========        ==========

         $504,659        $  528,724         $ 51,285        $  114,321
                -                 -                -           211,055
          204,851           206,638          371,409           576,947
          222,530           222,832                -                 -
           27,795            35,088           (1,058)           16,092

                -                 -                -                 -


            7,018             7,916               12                12
                -            26,631           51,908            51,938
          661,209           634,112           42,683            34,119
       ----------        ----------         --------        ----------
          668,227           668,659           94,603            86,069
       ----------        ----------         --------        ----------
       $1,628,062        $1,661,941         $516,239        $1,004,484
       ==========        ==========         ========        ==========
</TABLE>

In the supplemental data presented above, "Centex Corporation" means the basis
of presentation as described in Note A to the consolidated financial
statements, and "Financial Services" means CTX Mortgage Company and CTX Holding
Company and Affiliates. Transactions between Centex Corporation and Financial
Services have been eliminated from the Centex Corporation and Subsidiaries
balance sheets.





                                       21
<PAGE>   24
Centex Corporation and Subsidiaries

STATEMENTS OF CONSOLIDATED CASH FLOWS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                           For the Years Ended March 31,
                                                                                     ---------------------------------------
                                                                                       1995            1994           1993
                                                                                     ---------------------------------------
                                                                                              (Dollars in thousands)
<S>                                                                                 <C>           <C>              <C>
CASH FLOWS - OPERATING ACTIVITIES
  Net Earnings                                                                      $  92,248     $  85,162        $  61,038
  Adjustments -
    Depreciation, Depletion and Amortization                                            6,438        19,640           16,156
    Deferred Income Taxes                                                              (4,285)       (7,760)           3,545
    Gain Related to CXP's IPO, net of Tax                                             (37,495)            -                -
    Equity in (Earnings) Losses of Joint Ventures,
      Unconsolidated Subsidiaries and CDC                                                 865        (3,387)             120
    Equity in Earnings of Affiliate (CXP), net of Tax                                 (10,692)            -                -
  Increase in Receivables                                                             (10,813)      (21,965)         (15,001)
  Decrease (Increase) in Residential Mortgage Loans                                   263,718       (87,048)         (12,840)
  Increase in Inventories                                                             (92,255)     (201,539)        (136,259)
  Decrease in Government-Guaranteed S&L Assets                                         43,767        39,056          105,275
  (Decrease) Increase in Payables and Accruals                                        (56,866)       91,864           77,920
  Decrease (Increase) in Other Assets                                                   5,234        (4,190)          (6,337)
  Other, net                                                                          (20,167)      (13,859)          (2,265)
                                                                                    ---------     ---------        ---------
                                                                                      179,697      (104,026)          91,352
                                                                                    ---------     ---------        ---------
CASH FLOWS - INVESTING ACTIVITIES
  Decrease (Increase) in Advances to Joint Ventures                                                                          
    and Unconsolidated Subsidiaries                                                    24,334        (2,747)           2,669 
  Dividend and Other Receipts Related to CXP's IPO                                    186,525             -                - 
  Property and Equipment Additions, net                                               (10,552)      (31,936)         (18,019)
  Decrease in Marketable Securities                                                    78,241        32,075           91,710 
                                                                                    ---------     ---------        --------- 
                                                                                      278,548        (2,608)          76,360 
                                                                                    ---------     ---------        --------- 
CASH FLOWS - FINANCING ACTIVITIES
  (Decrease) Increase in S&L Deposits and Debt                                       (211,055)        6,915         (241,130)
  (Decrease) Increase in Debt                                                        (207,012)      144,859           30,250
  Retirement of Common Stock                                                          (89,093)            -           (3,991)
  Proceeds from Stock Option Exercises                                                  2,320        11,386            9,028
  Dividends Paid                                                                       (5,907)       (6,304)          (6,154)
                                                                                    ---------     ---------        ---------
                                                                                     (510,747)      156,856         (211,997)
                                                                                    ---------     ---------        ---------
NET (DECREASE) INCREASE IN CASH                                                       (52,502)       50,222          (44,285)
CASH AT BEGINNING OF YEAR                                                              76,287        26,065           70,350
                                                                                    ---------     ---------        ---------
CASH AT END OF YEAR                                                                 $  23,785     $  76,287        $  26,065
                                                                                    =========     =========        =========
</TABLE>


See notes to consolidated financial statements.





                                       22
<PAGE>   25
Centex Corporation and Subsidiaries

STATEMENTS OF CONSOLIDATED STOCKHOLDERS' EQUITY
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                        Capital In
                                           Preferred        Common       Excess of      Retained
                                             Stock          Stock        Par Value      Earnings        Total
                                           ---------        ------      ----------      --------      ---------
                                                                   (Dollars in thousands)
  <S>                                       <C>             <C>         <C>             <C>           <C>
  Balance, March 31, 1992                   $     -         $7,623      $  10,501       $500,370      $ 518,494
    Exercise of Stock Options                     -            200          8,828              -          9,028
    Retirement of 187,400 Shares                  -            (38)        (3,953)             -         (3,991)
    Net Earnings                                  -              -              -         61,038         61,038
    Cash Dividends                                -              -              -         (6,154)        (6,154)
                                            -------         ------      ---------       --------      ---------
  Balance, March 31, 1993                         -          7,785         15,376        555,254        578,415
    Exercise of Stock Options                     -            131         11,255              -         11,386
    Net Earnings                                  -              -              -         85,162         85,162
    Cash Dividends                                -              -              -         (6,304)        (6,304)
                                            -------         ------      ---------       --------      ---------
  Balance, March 31, 1994                         -          7,916         26,631        634,112        668,659
    EXERCISE OF STOCK OPTIONS                     -             36          2,284              -          2,320
    RETIREMENT OF 3,737,500 SHARES                -           (934)       (28,915)       (59,244)       (89,093)
    NET EARNINGS                                  -              -              -         92,248         92,248
    CASH DIVIDENDS                                -              -              -         (5,907)        (5,907)
                                            -------         ------      ---------       --------      ---------
  BALANCE, MARCH 31, 1995                   $     -         $7,018      $       -       $661,209      $ 668,227
                                            =======         ======      =========       ========      =========
</TABLE>

See notes to consolidated financial statements.





                                       23
<PAGE>   26
Centex Corporation and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

(Dollars in thousands, except per share data)

(A) SIGNIFICANT ACCOUNTING POLICIES

CONSOLIDATION

The consolidated financial statements include the accounts of Centex
Corporation and subsidiaries (Centex or the company) after the elimination of
all significant intercompany balances and transactions.

BASIS OF BALANCE SHEET PRESENTATION

Balance sheet data are presented in the following categories:

- -        Centex Corporation and Subsidiaries. This represents the adding
together of Centex Corporation, Financial Services and all of their
consolidated subsidiaries. The effects of transactions among related companies
within the consolidated group have been eliminated.

- -        Centex Corporation. This information is presented as supplemental
information and represents the adding together of all subsidiaries other than
CTX Mortgage Company (Mortgage Banking group) and CTX Holding Company (CTX
Holding) and its savings and loan subsidiary, Texas Trust Savings Bank, FSB
(Texas Trust) and affiliates (together, the Savings and Loan group) which are
presented on an equity basis of accounting.

- -        Financial Services. This represents the adding together of the
Mortgage Banking group and the Savings and Loan group. The assets and deposits
of Texas Trust were sold in December 1994 - See Note B.

REVENUE RECOGNITION

Revenue from housing projects is recognized as homes are sold and title passes.
Earnings from sale of mortgage servicing rights and from loan origination fees
are recognized when the related loan is sold and delivered to third-party
purchasers.

Long-term construction contract revenues are recognized on the
percentage-of-completion method based on the costs incurred relative to total
estimated costs. Full provision is made for any anticipated losses. Billings
for long-term construction contracts are rendered monthly, including the amount
of retainage withheld by the customer until contract completion. As a general
contractor, the company withholds similar retainages from each subcontractor.
Retainages of $73 million included in construction contracts receivable and $60
million included in accounts payable at March 31, 1995 are generally receivable
and payable within one year.

Claims are recognized as revenue only after management is confident of
collection or when agreement has been reached with the customer.

Notes receivable at March 31, 1995 are collectible primarily over 5 years, with
$1.6 million being due within one year.  The weighted average interest rate at
March 31, 1995 was 7.2%.





                                       24
<PAGE>   27
INVENTORY, CAPITALIZATION AND SEGMENT EXPENSES

Housing projects and land held for development and sale are stated at the lower
of cost (including direct construction costs and capitalized interest and real
estate taxes) or market. The capitalized costs, other than interest, are
included in Home Building costs and expenses in the statement of consolidated
earnings as related revenues are recognized. Interest costs relieved from
inventories are included as interest expense.

General operating expenses associated with each segment of business are
expensed as incurred and are included in the appropriate segment of business.

JOINT VENTURES

Earnings or losses of joint ventures are not significant and are included in
the appropriate segment of business revenues. Investments in joint ventures are
carried on the equity method in the consolidated balance sheets.

PROPERTY AND EQUIPMENT

Property and equipment are stated at cost. Major renewals and improvements are
capitalized and depreciated. Repairs and maintenance are expensed as incurred.
Depreciation is provided on a straight-line basis over the estimated useful
lives of depreciable assets. Costs and accumulated depreciation applicable to
assets retired or sold are eliminated from the accounts and any resulting gains
or losses are recognized at such time.

EARNINGS PER SHARE

Earnings per share are based on the weighted average number of common and
common equivalent shares outstanding in 1995, 1994 and 1993 of 30,326,906;
32,789,852 and 32,015,785, respectively.

MARKETABLE SECURITIES

Marketable securities at March 31, 1994 represented U.S. Government and
corporate securities owned by Texas Trust. These securities were available for
sale and had a market value which approximated book value.

RESIDENTIAL MORTGAGE LOANS RECEIVABLE

Residential mortgage loans held by CTX Mortgage of $413.8 million at March 31,
1995 are stated at the lower of aggregate cost or market. Market is determined
based on CTX Mortgage's forward sale commitments. Substantially all of the
mortgage loans are sold forward upon closing and subsequently delivered to
third-party purchasers within 60 days thereafter. Due to the fact that defaults
of new loans within the first 60 days are not maintained, no significant
reserves are required.





                                       25
<PAGE>   28
OFF-BALANCE-SHEET RISK

CTX Mortgage enters into various financial agreements, in the normal course of
business, in order to manage the exposure to changing interest rates as a
result of having issued loan commitments to its customers at a specified price
and period, and committing to sell mortgage loans to various investors. CTX
Mortgage had commitments to mortgagors of approximately $227 million and
commitments to sell to investors against these loan commitments of
approximately $162 million at March 31, 1995.

The company does not engage in the trading of securities or other financial
instruments.

STATEMENT OF CONSOLIDATED CASH FLOWS - SUPPLEMENTAL DISCLOSURES

Interest expenses relating to the financial services operations (Mortgage
Banking and Savings and Loan) are included in their respective costs and
expenses. Interest related to non-financial services operations are included as
interest expense as summarized below.

<TABLE>
<CAPTION>
                                     For the Years Ended March 31,
                                  ----------------------------------
                                     1995         1994        1993
                                  ----------------------------------
<S>                               <C>          <C>          <C>
Total Interest Incurred           $ 58,771     $ 68,856     $ 63,721
Less - Mortgage Banking            (19,933)     (30,696)     (28,882)
       Savings and Loan             (5,824)      (8,477)     (12,731)
                                  --------     --------     --------
Interest Expense                  $ 33,014     $ 29,683     $ 22,108
                                  ========     ========     ========
</TABLE>                        

Net payments made for federal, state and foreign income taxes during the fiscal
years ended March 31, 1995, 1994 and 1993 were $49.8 million, $41.9 million,
and $11.4 million, respectively.

RECLASSIFICATIONS

Certain prior year balances have been reclassified to be consistent with the
1995 presentation.

(B) SAVINGS AND LOAN OPERATIONS

ACQUISITION

In December 1988, the company purchased certain assets and assumed certain
liabilities of four Texas savings and loan associations pursuant to acquisition
agreements and an assistance agreement with the Federal Savings and Loan
Insurance Corporation (FSLIC). In 1989 the FSLIC was replaced by the FSLIC
Resolution Fund (the Fund), which assumed all of FSLIC's assets, debts and
obligations. The acquisition was made by Texas Trust, a federal stock savings
bank and subsidiary of CTX Holding, a wholly-owned subsidiary of the company.
The FSLIC received a warrant to purchase a 20% interest in Texas Trust's common
stock for $.4 million through December 2003. In December 1994, Texas Trust
negotiated an early termination of the assistance agreement and the warrant was
redeemed.





                                       26
<PAGE>   29

Certain of the acquired assets (Covered Assets) were subject to Fund assistance
in the form of loss reimbursements and a guaranteed minimum yield. Yield
maintenance on Covered Assets for the years ended March 31, 1995, 1994 and 1993
were $.7, $2.8, and $8.5 million, respectively. In addition, $10.0, $12.1, and
$86.1 million of assistance were provided in fiscal 1995, 1994 and 1993,
respectively, primarily as reimbursement for losses relating to Covered Assets.

The agreements also provided for sharing by the Fund in a portion of the tax
benefits realized by Centex Corporation and indemnification by the Fund against
unassumed liabilities and claims.

DEPOSITS AND FHLB BORROWINGS

At March 31, 1994, deposits included $169.7 million of certificates of deposit
(weighted average contractual interest rate of 3.87%) and $37.3 million of
savings and checking accounts (weighted average contractual interest rate of
2.42%).  In addition, the company was obligated on $4.0 million of Federal Home
Loan Bank borrowings, which bore interest at 9.88% and were secured by assets
with a book value of $4.5 million.

DISPOSITION

In December 1994, Texas Trust and CTX Holding Company executed an agreement
with the Fund which terminated the assistance agreement. In addition, all items
in dispute with the Fund were resolved and Texas Trust redeemed the warrant. On
December 30, 1994, Coastal Bank, ssb, a non-affiliated entity, purchased all of
Texas Trust's branch office facilities and assumed its deposit liabilities.
Immediately after the sale Texas Trust was dissolved and its charter was
canceled.

(C) INVESTMENT IN CXP

In April 1994, the company's construction products subsidiary, Centex
Construction Products, Inc. (CXP), completed the sale of 11.73 million shares
(51%) of its common stock in an Initial Public Offering. CXP's operations
include cement, gypsum wallboard, concrete and aggregate facilities, including
its 50% joint venture interests in its Texas and Illinois cement plants. Centex
retains a 49% ownership in CXP.

In connection with CXP's Initial Public Offering, Centex received a dividend
and other payments from CXP of $186.5 million, which was used by Centex to
reduce outstanding indebtedness. The company reports its 49% investment in CXP
on the equity method of accounting.

CXP's revenues of $166,826 and $136,526 for the fiscal years ended 1994 and
1993, respectively, and the related costs and expenses have been reclassified
into "Equity in Earnings of Affiliate (CXP)" in order to facilitate comparisons
between the periods.





                                       27
<PAGE>   30
Summarized financial information of CXP is presented below:




<TABLE>
<CAPTION>
                                        For the Years Ended March 31,
                                    -------------------------------------
                                       1995         1994         1993
                                    -------------------------------------
<S>                                 <C>           <C>            <C>
Revenues                            $194,313      $166,826       $136,526
Earnings Before Income Taxes        $ 33,829      $ 16,626       $  4,648
Net Earnings                        $ 21,820      $ 10,240       $  3,112
</TABLE>                         



<TABLE>
<CAPTION>
                                               March 31,
                                        ------------------------
                                          1995            1994
                                        ------------------------
<S>                                     <C>            <C>
ASSETS                       
  Current Assets                        $ 66,562        $ 62,203
  Noncurrent Assets                      183,541         195,112
                                        --------        --------
                                        $250,103        $257,315
                                        ========        ========
                             
LIABILITIES AND EQUITY       
  Current Liabilities                   $ 35,493        $ 32,966
  Noncurrent Liabilities                  31,205          53,510
  Stockholders' Equity                   183,405         170,839
                                        --------        --------
                                        $250,103        $257,315
                                        ========        ========
</TABLE>                     

(D) PROPERTY AND EQUIPMENT

Property and equipment cost by major category and accumulated depreciation are
summarized below:


<TABLE>
<CAPTION>
                                                            March 31,
                                                    ------------------------
                                                      1995            1994
                                                    ------------------------
<S>                                                 <C>             <C>
Land, Buildings and Improvements                    $  1,919       $  37,707
Plants, Machinery, Equipment and Other                79,592         273,242
                                                    --------       ---------
                                                      81,511         310,949
Accumulated Depreciation                             (40,244)       (122,019)
                                                    --------       ---------
                                                    $ 41,267       $ 188,930
                                                    ========       =========
</TABLE>                                 

The decrease in property and equipment in fiscal 1995 relates primarily to the
CXP Initial Public Offering.





                                       28
<PAGE>   31
(E) INDEBTEDNESS

SHORT-TERM DEBT

Balances of short-term debt were:

<TABLE>
<CAPTION>
                                                             March 31,
                                    ---------------------------------------------------------
                                               1995                             1994
                                    ---------------------------------------------------------
                                      CENTEX          FINANCIAL         Centex      Financial
                                    CORPORATION       SERVICES       Corporation    Services
                                    -----------       --------       -----------    ---------
<S>                                   <C>             <C>             <C>            <C>
Banks                                 $ 79,000        $196,000        $ 84,500       $225,500
Commercial Paper                       125,000               -         122,000              -
Other Financial Institutions               851         175,409             138        351,447
                                      --------        --------        --------       --------
                                      $204,851        $371,409        $206,638       $576,947
                                      --------        --------        --------       --------
Consolidated Short-term Debt                  $576,260                        $783,585
                                              ========                        ========
</TABLE>                          

The company borrows on a short-term basis from banks under uncommitted lines
which bear interest at prevailing market rates. The weighted average interest
rates of the short-term indebtedness outstanding during fiscal 1995 and 1994
were 5.8% and 3.6%, respectively. The weighted average interest rates of
balances outstanding at March 31, 1995 and 1994 were 6.6% and 4.1%,
respectively.

LONG-TERM DEBT

Balances of long-term debt were:

<TABLE>
<CAPTION>
                                                               March 31,
                                                         ---------------------
                                                           1995          1994
                                                         ---------------------
<S>                                                      <C>          <C>
Senior Notes, 9.05% Due in May 1996                      $100,000     $100,000
Subordinated Debentures, 8.75% to 8.8% Due in 2007        119,316      119,284
Other Indebtedness, 8.0% to 9.0% Due through 2000           3,214        3,548
                                                         --------     --------
                                                         $222,530     $222,832
                                                         ========     ========
</TABLE>                                             

     Maturities of long-term debt during the next five fiscal years are: 1996,
     $1,114; 1997, $100,000; 1998, $0; 1999, $0; 2000, $2,100.

Included in other long-term debt is a $2.1 million convertible subordinated
debenture sold in August 1985 to a corporate officer at par. The indebtedness
bears interest at prime and is convertible into 200,000 shares of the company's
common stock. In connection with this transaction, the company has guaranteed
the payment of a $2.1 million note payable to a bank by the officer.

CREDIT FACILITIES

During fiscal 1994 Centex maintained two separate bank credit agreements
totaling $465 million, which were available for general corporate purposes.
These facilities were replaced in July 1994 with a $425 million revolving
credit agreement expiring in July 1999. Under the terms of the agreement, $170
million may be borrowed directly by CTX Mortgage. There were no borrowings
outstanding to Centex Corporation or CTX Mortgage under this or the previous
facilities during the fiscal years ended March 31, 1995 and 1994.





                                       29
<PAGE>   32

CTX Mortgage has a $300 million committed and secured mortgage warehouse
facility with a bank group, which expires in July 1997. CTX Mortgage also
maintains committed mortgage warehouse facilities of $100 million expiring in
December 1995 with two investment banks. In addition, CTX Mortgage has a $100
million asset-backed commercial paper program which expires in March 1997. The
bank warehouse facility and the commercial paper program provide for limited
support by Centex, as defined, of up to a maximum of 10% of the commitments.
Management believes the facilities expiring in December 1995 can be renewed or
replaced on essentially the same terms.

Under the most restrictive covenants of the various debt agreements, retained
earnings of $315 million were free of restrictions at March 31, 1995.

(F) CAPITAL STOCK

SHAREHOLDER RIGHTS PLAN

In September 1986, the company adopted a Shareholder Rights Plan (Rights Plan)
pursuant to which each holder of record of a share of common stock was granted
one right for each share of common stock held. The Rights Plan was amended in
May 1988. Under the Rights Plan, as amended, each right entitles its holder to
purchase one one-hundredth of a share of a new series of preferred stock
designated Junior Participating Preferred Stock, Series D at an exercise price
of $120.  The rights will become exercisable 10 days after anyone acquires 20%
or more of the company's common stock, or 10 business days after anyone
commences a tender offer which, if successful, would result in such person
owning 20% or more of the company's common stock. In addition, if anyone
acquires 20% or more of the common stock (other than pursuant to certain offers
for all shares of common stock specified in the Rights Plan), or a 20% or more
holder engages in certain specified "self-dealing" transactions or combines
with the company in a reverse merger in which the company survives and its
shares of common stock are not changed, each right will entitle its holder
(other than a holder which owns 20% or more of the common stock) to purchase
shares of company common stock (or, in certain circumstances, other
consideration) with a value of twice the $120 exercise price. If, following an
acquisition of 20% or more of the common stock, the company is acquired in a
merger or sells 50% of its assets or earning power, each right will entitle its
holder (other than a holder which owns 20% or more of the common stock) to
purchase common stock of the acquiring company with a value of twice the $120
exercise price. In general, the rights are redeemable at $.05 per right until
15 days after anyone acquires 20% or more of the common stock. Unless earlier
redeemed, the rights will expire on October 1, 1996.





                                       30
<PAGE>   33
STOCK OPTIONS

The company has two stock option plans for directors, officers and key
employees of the company, the Centex Corporation 1987 Stock Option Plan (the
1987 Plan) and the Centex Corporation Stock Option Plan (the Centex Plan).
Option grants under the Centex Plan may not be less than the fair market value
at the date of the grant. Option grants under the 1987 Plan may be less than
the fair market value at the date of the grant. Under both plans, option
periods and exercise dates may vary within a maximum period of 10 years. A
summary of the activity in the stock option plans is presented below:

<TABLE>
<CAPTION>
                                 Number                       Option Price
OPTIONS AT MARCH 31,           of Shares                     Range per Share
                               ---------                     ---------------
<S>                            <C>                          <C>
Outstanding              
  1995                         3,406,073                    $8.50 TO $33.875
  1994                         3,641,300                    $8.50 to $33.875
Exercised                
  1995                           144,670                    $8.50 TO $18.313
  1994                           518,930                    $8.50 to $18.313
Exercisable              
  1995                         1,630,987                    $8.50 TO $33.875
  1994                           849,002                    $8.50 to $18.375
Available for grant      
  1995                           963,213
  1994                           872,656
</TABLE>                 

During fiscal 1995, options for 167,500 shares were granted and previously
granted options for 258,057 shares became available for reissue. At March 31,
1995, the company had 4,369,286 common shares reserved for stock options.

The company records proceeds from the exercise of options as additions to
common stock and capital in excess of par value. The federal tax benefit, if
any, is considered additional capital in excess of par value. No charges or
credits would be made to earnings unless options were to be granted at less
than fair market value at the date of the grant.





                                       31
<PAGE>   34
(G) INCOME TAXES

The provision for income taxes includes the following components:

<TABLE>
<CAPTION>
                                          For the Years Ended March 31,
                                     ------------------------------------
                                        1995          1994           1993
                                     ------------------------------------
<S>                                  <C>           <C>            <C>
Current Provision                
  Federal                            $53,754       $52,943        $22,429
  State                                4,071         4,668          4,747
                                     -------       -------        -------
                                      57,825        57,611         27,176
                                     -------       -------        -------
Deferred Provision (Benefit)     
  Federal                             (4,570)      (10,762)         2,581
  State                                  285         3,002            964
                                     -------       -------        -------
                                      (4,285)       (7,760)         3,545
                                     -------       -------        -------
Provision for Income Taxes           $53,540       $49,851        $30,721
                                     =======       =======        =======
</TABLE>                         

The effective tax rate is greater than the federal statutory rate of 35% in
1995 and 1994 and less than the federal statutory rate of 34% in 1993 due to
the following items:

<TABLE>
<CAPTION>
                                                                               For the Years Ended March 31,
                                                                          -------------------------------------
                                                                            1995          1994           1993
                                                                          -------------------------------------
<S>                                                                       <C>           <C>             <C>
Financial Income Before Taxes                                             $145,788      $135,013        $91,759
                                                                          ========      ========        =======
Income Taxes at Statutory Rate                                            $ 51,025      $ 47,254        $31,198
Increases (Decreases) in Tax Resulting From -
  State Income Taxes, net                                                    2,791         4,826          3,840
  Statutory Depletion in Excess of Cost                                          -          (912)          (603)
  Tax Exempt Fund Assistance                                                     -        (1,238)        (3,000)
  Other                                                                       (276)          (79)          (714)
                                                                          --------      --------        -------
Provision for Income Taxes                                                $ 53,540      $ 49,851        $30,721
                                                                          ========      ========        =======
Effective Tax Rate                                                             37%           37%            33%
</TABLE>

During fiscal year 1994, the "Revenue Reconciliation Act of 1993" was signed
into law which, among other things, changed the federal statutory tax rate from
34% to 35% retroactive to January 1, 1993. In accordance with SFAS No. 109,
"Accounting for Income Taxes," the tax effect of this new law was recognized by
the company during fiscal year 1994.  These changes had no material effect on
the financial statements of the company.

Certain payments from the Fund were exempt from federal income taxes. These tax
benefits have been reflected as a reduction of the income tax provision.





                                       32
<PAGE>   35
The deferred income tax provision (benefit) results from the following
temporary differences in the recognition of revenues and expenses for tax and
financial reporting purposes:


<TABLE>
<CAPTION>
                                                           For the Years Ended March 31,
                                                      --------------------------------------
                                                         1995          1994           1993
                                                      --------------------------------------
<S>                                                   <C>          <C>             <C>
Installment Sale Reversals                            $   (176)     $   (153)       $  (326)
Net Operating Loss Utilization                               -           247            918
Uniform Capitalization for Tax Reporting                (2,377)         (777)          (580)
Completed Contract Reporting                               639          (318)        (2,997)
Gain on CXP's Initial Public Offering                   21,500             -              -
Excess Tax Depreciation and Amortization               (32,389)          444             88
Interest and Real Estate Taxes Expensed as Incurred       (749)          430          2,988
Alternative Minimum Tax                                   (507)       11,012          3,985
Financial Accrual Changes and Other                      9,774       (18,645)          (531)
                                                      --------      --------        -------
                                                      $ (4,285)     $ (7,760)       $ 3,545
                                                      ========      ========        =======
</TABLE>                                            

Components of deferred income taxes are as follows:

<TABLE>
<CAPTION>
                                                                      March 31,
                                                               ----------------------
                                                                 1995          1994
                                                               ----------------------
<S>                                                            <C>          <C>
Deferred Tax Liabilities                              
  Excess Tax Depreciation and Amortization                      $  1,372    $  37,977
  Interest and Real Estate Taxes Expensed as Incurred             25,837       26,698
  Gain on CXP's Initial Public Offering                           21,500            -
  Consolidated Return Regulation Deferrals                         6,939        6,898
  Software Development Expensed as Incurred                        1,957          714
  All Other                                                        3,586       10,449
                                                               ---------    ---------
Total Deferred Tax Liabilities                                    61,191       82,736
                                                               ---------    ---------
Deferred Tax Assets                                   
  Alternative Minimum Tax                                           (815)        (507)
  Uniform Capitalization for Tax Reporting                       (14,878)     (12,574)
  Financial Accruals                                             (18,201)     (16,143)
All Other                                                           (560)      (2,332)
                                                               ---------    ---------
Total Deferred Tax Assets                                        (34,454)     (31,556)
                                                               ---------    ---------
Net Deferred Tax Liability                                     $  26,737    $  51,180
                                                               =========    =========
</TABLE>                                              





                                       33
<PAGE>   36
(H) CENTEX DEVELOPMENT COMPANY, L.P.

In March 1987, certain of the company's subsidiaries contributed to Centex
Development Company, L.P. (CDC), a newly formed master limited partnership,
properties with a historical cost basis (which approximated market value) of
approximately $76 million. CDC was formed to enable stockholders to participate
in long-term real estate development projects whose dynamics are inconsistent
with Centex's traditional financial objectives.

In November 1987, the company distributed as a dividend to its stockholders
securities relating to CDC. These securities included all of the issued and
outstanding shares of common stock of 3333 Holding Corporation and warrants to
purchase approximately 80% of the Class B units of limited partnership interest
in CDC. A wholly-owned subsidiary of 3333 Holding Corporation serves as general
partner of CDC. These securities are held by a nominee on behalf of the
stockholders and will trade in tandem with the common stock of the company
until such time as they are detached. The securities may be detached at any
time by Centex's Board of Directors but the warrants to purchase Class B units
automatically become detached in November 1997 unless extended by Centex's
stockholders.

The partnership agreement provides that Centex, the Class A limited partner, is
entitled to a cumulative preferred return of 9% per annum on the average
outstanding balance of its unrecovered capital, defined as its initial capital
contribution, adjusted for cash distributions representing return of the
initial capital contribution. No payments were made in fiscal 1995, 1994 or
1993.

Supplementary condensed combined financial statements for the company, 3333
Holding Corporation and subsidiary and Centex Development Company, L.P. are set
forth below. For additional information on 3333 Holding Company and its
subsidiary and Centex Development Company, L.P., see their separate financial
statements and related footnotes included elsewhere in this annual report.





                                       34
<PAGE>   37
SUPPLEMENTARY CONDENSED COMBINED BALANCE SHEETS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                   March 31,
                                                            -----------------------
                                                               1995         1994
                                                            -----------------------
<S>                                                         <C>          <C>
ASSETS                                              
  Cash and Cash Equivalents                                 $   25,207   $   76,388
  Marketable Securities Available for Sale                           -       78,241
  Receivables                                                  653,622      930,428
  Inventories                                                1,266,509    1,223,753
  Investments in                                                                   
    Centex Construction Products, Inc.                          89,871            -
    Joint Ventures and Unconsolidated Subsidiaries               5,695       56,928
  Property and Equipment, net                                   41,267      188,930
  Government-Guaranteed S&L Assets                                   -       43,767
  Other Assets and Deferred Charges                             26,427       38,574
                                                            ----------   ----------
                                                            $2,108,598   $2,637,009
                                                            ==========   ==========
LIABILITIES AND STOCKHOLDERS' EQUITY                
  Accounts Payable and Accrued Liabilities                  $  557,640   $  644,926
  S&L Deposits and FHLB Borrowings                                   -      211,055
  Short-term Debt                                              632,745      837,734
  Long-term Debt                                               222,530      222,832
  Deferred Income Taxes                                         26,737       51,180
  Stockholders' Equity                                         668,946      669,282
                                                            ----------   ----------
                                                            $2,108,598   $2,637,009
                                                            ==========   ==========
</TABLE>                                            

SUPPLEMENTARY CONDENSED COMBINED STATEMENTS OF EARNINGS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                             For the Years Ended March 31,
                                                                        ---------------------------------------
                                                                           1995          1994           1993
                                                                        ---------------------------------------
<S>                                                                     <C>           <C>            <C>
Revenues                                                                $3,281,198    $3,224,025     $2,501,691
Costs and Expenses                                                       3,194,642     3,089,126      2,410,028
                                                                        ----------    ----------     ----------
Earnings Before Gain on CXP's Initial Public Offering and Income Taxes      86,556       134,899         91,663
Gain on CXP's Initial Public Offering                                       59,328             -              -
                                                                        ----------    ----------     ----------
Earnings Before Income Taxes                                               145,884       134,899         91,663
Income Taxes                                                                53,540        49,851         30,721
                                                                        ----------    ----------     ----------
Net Earnings                                                            $   92,344    $   85,048     $   60,942
                                                                        ==========    ==========     ==========
</TABLE>





                                       35
<PAGE>   38
(I) BUSINESS SEGMENTS

The company operates in three business segments: Home Building, Financial
Services and Contracting and Construction Services.

Intersegment revenues and investments in joint ventures are not material and
are not shown in the following tables. The investment in Centex Development
Company, L.P. is included in the Home Building segment and the investment in
Centex Construction Products, Inc. is included in the Corporate segment.

HOME BUILDING

Home Building operations involve the construction and sale of residential
housing. These activities also include the purchase and development of land.
The following table sets forth financial information relating to the Home
Building operations.

<TABLE>
<CAPTION>
                                     For the Years Ended March 31,
                                 -------------------------------------
                                  1995           1994         1993
                                 -------------------------------------
                                         (Dollars in millions)
<S>                              <C>           <C>            <C>
Revenues                         $2,110.7      $1,869.8       $1,433.1
Cost of Sales & Expenses          1,998.6       1,773.8        1,353.2
                                 --------      --------       --------
Operating Earnings               $  112.1      $   96.0       $   79.9
                                 ========      ========       ========
Identifiable Assets              $1,286.0      $1,203.2       $  981.1
                                 ========      ========       ========
Capital Expenditures             $    6.4      $    9.3       $    2.1
                                 ========      ========       ========
Depreciation and Amortization    $    3.3      $    2.8       $    2.2
                                 ========      ========       ========
</TABLE>                       

FINANCIAL SERVICES

Financial Services operations involve the financing of residential housing.
These activities include mortgage origination and other related services on
homes sold by subsidiaries and by others. The Savings and Loan segment includes
the operations of CTX Holding Company and its subsidiary, Texas Trust Savings
Bank, FSB (sold during fiscal 1995 - see Note B). The following table sets
forth financial information relating to the Financial Services operations.

<TABLE>
<CAPTION>
                                                                For the Years Ended March 31,
                                   --------------------------------------------------------------------------------------
                                                                    (Dollars in millions)
                                                1995                         1994                        1993
                                   --------------------------   ----------------------------   --------------------------
                                   MORTGAGE    SAVINGS          Mortgage     Savings           Mortgage   Savings          
                                    BANKING    & LOAN   TOTAL   Banking      & Loan    Total   Banking    & Loan    Total  
                                   --------    -------  -----   --------     -------   -----   --------   -------   -----  
                                    <C>         <C>    <C>       <C>         <C>      <C>       <C>       <C>      <C>     
Revenues                            $  97.4     $ 9.4  $106.8    $187.9      $ 15.5   $203.4    $129.7    $ 17.3   $147.0  
Cost of Sales & Expenses               96.0       1.4    97.4     116.9        12.9    129.8      81.9      14.3     96.2  
                                    -------     -----  ------    ------      ------   ------    -------   ------   ------  
Operating Earnings                  $   1.4     $ 8.O  $  9.4    $ 71.0      $  2.6   $ 73.6    $ 47.8    $  3.0   $ 50.8  
                                    =======     =====  ======    ======      ======   ======    ======    ======   ======  
Identifiable Assets                 $ 450.7     $   -  $450.7    $685.6      $238.0   $923.6    $624.8    $216.7   $841.5  
                                    =======     =====  ======    ======      ======   ======    ======    ======   ======  
Capital Expenditures                $   6.7     $  .2  $  6.9    $ 11.0      $  2.3   $ 13.3    $  7.1    $  0.5   $  7.6  
                                    =======     =====  ======    ======      ======   ======    ======    ======   ======  
Depreciation and Amortization,                                                                                             
 including Negative Goodwill        $   6.0     $(6.8) $  (.8)   $  3.6      $ (2.2)  $  1.4    $  1.5    $ (3.1)  $ (1.6) 
                                    =======     =====  ======    ======      ======   ======    ======    ======   ======  
</TABLE>





                                       36
<PAGE>   39
CONTRACTING AND CONSTRUCTION SERVICES

Contracting and Construction Services includes the construction of buildings
for both private and government interests, including office, commercial and
industrial buildings, hospitals, hotels, museums, libraries, airport
facilities, condominiums and educational institutions.

The following table sets forth financial information relating to the
Contracting and Construction Services operation. As this segment generates
significant levels of cash flow, Intracompany Interest Income (credited at the
prime rate in effect) is reflected in this segment. These amounts are
eliminated in consolidation.

<TABLE>
<CAPTION>
                                                           For the Years Ended March 31,
                                                     ----------------------------------------
                                                      1995              1994            1993
                                                     ----------------------------------------
                                                               (Dollars in millions)
<S>                                                  <C>               <C>             <C>
Revenues                                             $1,059.9          $966.6          $783.2  
Cost of Sales & Expenses                              1,061.7           971.1           787.3  
                                                     --------          ------          ------  
Operating Loss                                           (1.8)           (4.5)           (4.1) 
Intracompany Interest Income                             17.6            13.8            14.0  
                                                     --------          ------          ------  
Total                                                $   15.8          $  9.3          $  9.9  
                                                     ========          ======          ======  
Identifiable Assets*                                 $  199.8          $178.9          $170.4  
                                                     ========          ======          ======  
Capital Expenditures                                 $    2.7          $  2.8          $  1.8  
                                                     ========          ======          ======  
Depreciation and Amortization                        $    3.1          $  3.0          $  2.8  
                                                     ========          ======          ======  
</TABLE>

   * The "net assets" position of the Contracting and Construction Services 
     segment provides significant cash flow because payables and accruals
     consistently exceed gross assets.

CORPORATE

Corporate general and administrative expenses represent salaries and other
costs not identifiable with a specific segment. Corporate assets are primarily
cash and cash equivalents, receivables and other assets not associated with a
business segment, including the investment in CXP. The following table
summarizes financial information relating to the Corporate segment.

<TABLE>
<CAPTION>
                                                   For the Years Ended March 31,
                                                  --------------------------------
                                                   1995         1994         1993
                                                  --------------------------------
                                                        (Dollars in millions)
<S>                                               <C>           <C>          <C>
Corporate General and Administrative Expenses     $ 15.3        $ 15.2       $13.1
                                                  ======        ======       =====
Identifiable Assets                               $113.2        $ 21.3       $29.3
                                                  ======        ======       =====
Capital Expenditures                              $  0.2        $  0.1       $ 0.2
                                                  ======        ======       =====
Depreciation and Amortization                     $  0.8        $  0.8       $ 1.0
                                                  ======        ======       =====
</TABLE>                                       

(J) FAIR VALUE OF FINANCIAL INSTRUMENTS

Statement of Financial Accounting Standards No. 107, "Disclosures about Fair
Value of Financial Instruments," requires companies to disclose the estimated
fair value of their financial instrument assets and liabilities. The estimated
fair values shown below have been determined using current quoted market prices
where available and, where necessary, estimates based on present value
methodology suitable for each category of financial instruments. Considerable
judgment is required





                                       37
<PAGE>   40
in interpreting market data to develop the estimates of fair value.
Accordingly, the estimates presented herein are not necessarily indicative of
the amounts that the company could realize in a current market exchange.

All assets and liabilities which are not considered financial instruments have
been valued using historical cost accounting. No disclosure of the intangible
relationship value of Texas Trust's customer deposits is required by Statement
No. 107, nor has the company estimated that value. There is no material
difference between the recorded amount and the estimated fair value of CTX
Mortgage or Texas Trust's off-balance-sheet unfunded loan commitments. These
are generally priced at market at the time of funding. For Texas Trust's loans
and deposits with floating interest rates, the estimated fair values generally
approximated the carrying values. The consolidated carrying values of Cash and
Cash Equivalents, Other Receivables, Accounts Payable and Accrued Liabilities
and Short-term Debt approximate their fair values. The carrying values and
estimated fair values of other financial assets and liabilities were as
follows:



<TABLE>
<CAPTION>
                                                                              March 31,                             
                                                    ------------------------------------------------------------    
                                                             1995                                1994               
                                                    ------------------------------------------------------------    
                                                    CARRYING        FAIR              Carrying            Fair      
                                                     VALUE          VALUE              Value             Value      
                                                    ---------     --------           ---------          --------    
<S>                                                 <C>           <C>                <C>                <C>         
Financial Assets                                                                                                    
  Marketable Securities                             $      -      $      -           $  78,241          $ 78,241(a) 
  Residential Mortgage Loans                        $413,802      $414,801(a)        $ 677,641          $677,052(a) 
  Government-Guaranteed S&L Receivables             $      -      $      -           $  19,030          $ 19,030(b) 
Financial Liabilities                                                                                               
  S&L Deposits and FHLB Borrowings                  $      -      $      -           $ 211,055          $210,930(b) 
  Long-term Debt                                    $222,530      $237,603(b)        $ 222,832          $234,618(b) 
</TABLE>                

     (a) Fair values are based on quoted market prices for similar instruments.

     (b) Fair values are based on a present value discounted cash flow with the 
         discount rate approximating current market for similar instruments.

(K) COMMITMENTS AND CONTINGENCIES

In order to assure the future availability of land for home building, the
company has made deposits totaling $14 million as of March 31, 1995 for options
to purchase undeveloped land and developed lots having a total purchase price
of approximately $362 million. These options expire at various dates to 2000.
The company has also committed to purchase land and developed lots totaling
approximately $69 million. In addition, the company has executed lot purchase
contracts with CDC (see Note H) which aggregate approximately $6 million.

Management believes that none of the litigation matters in which it or any
subsidiary is involved, if determined unfavorable to Centex or any subsidiary,
would have a material adverse effect on the consolidated financial condition or
results of operations of the company.

The company has certain deductible limits under its workers' compensation and
automobile and general liability insurance policies for which reserves are
established based on the estimated costs of known and anticipated claims.





                                       38
<PAGE>   41
Centex Corporation and Subsidiaries

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
- --------------------------------------------------------------------------------

TO THE STOCKHOLDERS AND BOARD OF DIRECTORS OF CENTEX CORPORATION:

We have audited the accompanying consolidated balance sheets of Centex
Corporation (a Nevada corporation) and subsidiaries as of March 31, 1995 and
1994, and the related consolidated statements of earnings, stockholders'
equity, and cash flows for each of the three years in the period ended March
31, 1995. These financial statements are the responsibility of the company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Centex Corporation and
subsidiaries as of March 31, 1995 and 1994, and the results of their
operations and their cash flows for each of the three years in the period ended
March 31, 1995, in conformity with generally accepted accounting principles.

Our audits were made for the purpose of forming an opinion on the basic
consolidated financial statements taken as a whole. The supplemental balance
sheet data of Centex Corporation and Financial Services are presented for
purposes of additional analysis and are not a required part of the basic
consolidated financial statements. This information has been subjected to the
auditing procedures applied in our audits of the basic consolidated financial
statements and, in our opinion, is fairly stated in all material respects in
relation to the basic consolidated financial statements taken as a whole.

Arthur Andersen LLP

Dallas, Texas,

  May 12, 1995





                                       39
<PAGE>   42
MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL
CONDITION
- --------------------------------------------------------------------------------

FISCAL YEAR 1995 COMPARED TO FISCAL YEAR 1994

Centex reported record revenues of $3.3 billion for fiscal 1995, an 8% increase
over fiscal 1994 revenues. Earnings before income taxes and prior to the gain
related to the 51% Initial Public Offering of Centex Construction Products,
Inc. (CXP) were $86.5 million, down 36% compared to $135.0 million for fiscal
1994. Net earnings were $54.7 million and earnings per share were $1.81 for
fiscal 1995 before the CXP gain, compared to $85.2 million and $2.60 for fiscal
1994.  Including the CXP gain, net earnings and earnings per share for fiscal
1995 were $92.2 million and $3.04, respectively.

On April 19, 1994, CXP completed the sale of 11,730,000 shares, or 51%, of its
common stock through an initial public offering. Including a dividend and other
payments, Centex received $186.5 million from the transaction. Centex retains
ownership of 49% of CXP's stock.

HOME BUILDING

The following summarizes Home Building results for the two-year period ending
March 31, 1995 (dollars in millions, except per unit data):

<TABLE>
<CAPTION>
                                                                  1995                       1994
                                                          ---------------------------------------------
<S>                                                       <C>           <C>         <C>           <C>
Home Building Revenues                                    $ 2,110.7     100.0%      $ 1,869.8     100.0%
Cost of Sales                                              (1,748.6)    (82.9%)      (1,560.0)    (83.5%)
Selling, General & Administrative                            (250.O)    (11.8%)        (213.8)    (11.4%)
                                                          ---------     -----       ---------     -----
Operating Earnings                                        $   112.1       5.3%      $    96.0       5.1%
                                                          =========     =====       =========     =====
Units Closed                                                 12,964                    12,563
Unit Sales Price                                          $ 159,222                 $ 147,466
 % Change                                                       8.0%                      6.6%
Operating Earnings per Unit                               $   8,651                 $   7,640
 % Change                                                      13.2%                      3.1%
</TABLE>

Although Centex reported record home building results for fiscal 1995, the
company noted that as the year progressed, rising interest rates slowed new
orders. This slowdown resulted in price competition throughout the industry,
which negatively impacted margin improvements generally anticipated during this
stage of the housing cycle.

FINANCIAL SERVICES

The Financial Services segment consists of the Mortgage Banking and Savings and
Loan operations. The following summarizes Mortgage Banking's results for the
two-year period ending March 31, 1995 (dollars in millions):

<TABLE>
<CAPTION>
                                                                                 1995              1994
                                                                                --------------------------
<S>                                                                             <C>               <C>
Revenues                                                                        $   97.4          $  187.9 
                                                                                ========          ========
Operating Earnings                                                              $    1.4          $   71.0 
                                                                                ========          ========
Original Volume                                                                 $4,195.2          $6,428.4 
                                                                                ========          ========
Number of Loans Originated
 Centex-built Homes                                                                8,504             9,289
 Non-Centex-built Homes                                                           28,574            49,254
                                                                                --------          --------
                                                                                  37,078            58,543
                                                                                ========          ========
</TABLE>





                                       40
<PAGE>   43
Mortgage Banking results were negatively impacted throughout most of fiscal
1995 by rising interest rates and an increasingly competitive environment as
the industry fought for shrinking volume in a declining market. Refinancing
activity virtually disappeared and consumers shifted from fixed-rate loans to
lower margin adjustable-rate loans.  Mortgage Banking's results were also
affected by the costs associated with downsizing the organization to match the
lower business volume. During fiscal 1995, the division's operating locations
and personnel were reduced by approximately 40%. Mortgage Banking's operational
performance improved as the fourth quarter progressed due to a more efficient
operating structure and the flattening of the yield curve, which increased the
attractiveness of fixed rate mortgage products to customers.

Savings and Loan revenues in fiscal 1995 were $9.4 million compared to $15.5
million in fiscal 1994. Operating earnings for fiscal 1995 were $8.0 million
compared to $2.6 million in fiscal 1994. In December 1994, the savings and loan
sold its deposits and branches for a pre-tax gain of $3.2 million. The
completion of the sale was Centex's final step in exiting the savings and loan
industry.

CONTRACTING AND CONSTRUCTION SERVICES

The following summarizes Contracting and Construction Services results for the
two-year period ending March 31, 1995 (dollars in millions):

<TABLE>
                                                1995               1994
                                              ---------------------------
<S>                                           <C>                <C>
Revenues                                      $1,059.9           $  966.6 
                                              ========           ========
Operating Loss                                $   (1.8)          $   (4.5) 
                                              ========           ========
New Contracts Received                        $1,151.8           $1,029.2 
                                              ========           ========
Backlog of Uncompleted Contracts              $1,328.0           $1,236.1
                                              ========           ========
</TABLE>                           

Although Contracting and Construction Service's results continued to be
negatively impacted by an intensely competitive environment, the operating loss
in fiscal 1995 was reduced compared to fiscal 1994. Nonresidential construction
is improving as the economy strengthens and profit margins in this group are
beginning to improve. The Contracting and Construction Services operation
provided a positive average net cash flow in excess of Centex's investment in
the group of $60 million during fiscal 1995 and $74 million during fiscal 1994.

EQUITY IN EARNINGS OF AFFILIATE (CXP)

Centex's 49% "Equity in Earnings of Affiliate (CXP)" was $16.6 million in
fiscal 1995. Fiscal year 1994's earnings, which represented Centex's 100%
ownership of CXP, were also $16.6 million. Centex Construction Products, Inc.
fiscal 1995 operating results benefited from improved demand and pricing for
its cement and gypsum wallboard products.

FISCAL YEAR 1994 COMPARED TO FISCAL YEAR 1993

Led by outstanding results from its Home Building and Financial Services
businesses and significant improvement in its Construction Products operations,
Centex reported for fiscal year 1994 revenues of $3.0 billion ($2.4 billion in
1993), earnings before income taxes of $135 million ($91.8 million in 1993),
net earnings of $85.2 million ($61.0 million in 1993) and earnings per share of
$2.60 ($1.91 in 1993).





                                       41
<PAGE>   44
HOME BUILDING

The following summarizes Home Building results for the two-year period ending
March 31, 1994 (dollars in millions, except per unit data):

<TABLE>
<CAPTION>
                                                          1994                            1993
                                                 -------------------------------------------------------
<S>                                             <C>                <C>          <C>              <C>
Home Building Revenues                          $ 1,869.8          100.0%       $ 1,433.1        100.0%
Cost of Sales                                    (1,560.0)         (83.5%)       (1,186.6)       (82.8%)
Selling, General & Administrative                  (213.8)         (11.4%)         (166.6)       (11.6%)
                                                ---------          -----        ---------        -----
Operating Earnings                              $    96.0            5.1%       $    79.9          5.6%
                                                =========          =====        =========        =====
Units Closed                                       12,563                          10,279
Unit Sales Price                                $ 147,466                       $ 138,359
 % Change                                             6.6%                            2.0%
Operating Earnings per Unit                     $   7,640                       $   7,408
 % Change                                             3.1%                            3.7%
</TABLE>


Home Building's gross profit margin declined in fiscal 1994 compared to fiscal
1993 due to increases in construction material costs, primarily lumber.
Margins in 1994 were also impacted by the results of operations in California,
which continued to experience negative economic conditions. Home closings and
orders for fiscal 1994 were at the highest level in company history through
fiscal 1994.

FINANCIAL SERVICES

The following summarizes Mortgage Banking's results for the two-year period
ending March 31, 1994 (dollars in millions):

<TABLE>
<CAPTION>
                                       1994        1993
                                    ---------------------
<S>                                 <C>          <C>
Revenues                            $  187.9     $  129.7 
                                    ========     ========
Operating Earnings                  $   71.0     $   47.8 
                                    ========     ========
Origination Volume                  $6,428.4     $4,205.8 
                                    ========     ========
Number of Loans Originated     
 Centex-built Homes                    9,289        7,758
 Non-Centex-built Homes               49,254       30,543 
                                    --------     --------
                                      58,543       38,301
                                    ========     ======== 
</TABLE>                       

The 45% increase in revenues and the 49% increase in operating earnings in
fiscal 1994 compared to fiscal 1993 were the result of an improving economy and
mortgage rates, which were at a 25-year-low. These conditions resulted in an
influx of refinancing by existing homeowners. As a result, Mortgage Banking
significantly expanded its operating locations and personnel during fiscal
1994.

The Savings and Loan segment reported fiscal 1994 revenues of $15.5 million,
compared to $17.3 million in the prior fiscal year. Operating earnings from the
Savings and Loan were $2.6 million for the current fiscal year, compared to
$3.0 million in fiscal 1993.





                                       42
<PAGE>   45
CONTRACTING AND CONSTRUCTION SERVICES

The following summarizes Contracting and Construction Services results for the
two-year period ending March 31, 1994 (dollars in millions):
<TABLE>
<CAPTION>
                                                   1994           1993
                                                 -----------------------
<S>                                              <C>            <C>
Revenues                                         $  966.6       $  783.2
                                                 ========       ========
Operating Loss                                   $   (4.5)      $   (4.1)
                                                 ========       ========
New Contracts Received                           $1,029.2       $1,166.8
                                                 ========       ========
Backlog of Uncompleted Contracts                 $1,236.1       $1,173.5
                                                 ========       ========
</TABLE>

Contracting and Construction Service's operating losses during fiscal 1994 and
1993 resulted from continued weak operating margins as a result of competition
for fewer available industry-wide projects compared to prior years. The
increase in revenues of 23% in fiscal 1994 over fiscal 1993 resulted from this
group being awarded more projects on which it submitted bids in fiscal 1993 and
early 1994. However, the increased revenues also had low margins, which did not
improve operating earnings. The Contracting and Construction Services
operations provided average positive net cash flow in excess of Centex's
investment in the group of $74 million during fiscal 1994 and $73 million during
fiscal 1993.  

CONSTRUCTION PRODUCTS

The following summarizes Construction Products results for the two-year period
ending March 31, 1994 (dollars in millions):

<TABLE>
<CAPTION>
                                                   1994           1993
                                                  ----------------------
<S>                                               <C>            <C>
Revenues                                          $ 166.8        $ 136.5
                                                  =======        =======
Operating Earnings                                $  16.6        $   4.6
                                                  =======        =======
</TABLE>

Construction Products revenues increased 22% and operating earnings increased
261% in fiscal 1994 compared to fiscal 1993. Improved sales prices, higher
sales volumes and lower operating costs contributed toward improved operating
earnings. The higher sales volumes were primarily due to increasing demand for
cement-related and gypsum wallboard products, which resulted in the improved
pricing levels.

STOCK REPURCHASE PROGRAM

As a result of Centex's strengthened financial position after CXP's Initial
Public Offering, Centex commenced a stock repurchase program as the Centex
stock price fell to and remained at depressed levels. In total, the company
repurchased 3.74 million shares of its common stock, or about 12% of the shares
outstanding at the beginning of fiscal 1995. Centex currently has Board
authorization to purchase approximately 930,000 additional shares.





                                       43
<PAGE>   46
FINANCIAL CONDITION AND LIQUIDITY

Centex fulfills its short-term financing requirements with cash generated from
its operations and funds available under its credit facilities. These credit
facilities also serve as back-up lines for overnight borrowings under its
uncommitted bank facilities and commercial paper program. During fiscal 1995,
Centex replaced two separate bank credit agreements with a five-year $425
million bank revolving credit facility. There were no borrowings under this or
the prior facilities during fiscal 1995, 1994 or 1993. In addition, CTX
Mortgage Company has its own $500 million of credit facilities to finance
mortgages which are held during the period while they are being securitized and
readied for delivery against forward sale commitments.

During fiscal 1995, $179.7 million of cash was provided by Centex's operations,
compared to $104.0 million used by operations in fiscal 1994. The improvement
in fiscal 1995 operational cash flow resulted primarily from a reduction in
residential mortgage loans being held pending delivery against forward sale
commitments.

Cash of $92.3 million in fiscal 1995 and $201.5 million in fiscal 1994 was used
to increase inventories of homes under construction, land and land development
costs as home sales and in-process construction increased during the periods.
Payables and accruals decreased in fiscal 1995 over the prior year end balances
due primarily to reduced operating activity in the Mortgage Banking group, the
disposition of the Savings and Loan and the CXP transaction, which
deconsolidated the Construction Products group.

In fiscal 1995, another significant source of funds was the dividend and other
receipts related to CXP's Initial Public Offering, which provided $186.5
million in cash to Centex. The cash was used to reduce short-term indebtedness.

The decrease in marketable securities and S&L deposits during fiscal 1995
resulted from the disposition of the Savings and Loan. The fiscal 1995 decrease
in debt related primarily to the decline in mortgage loan activity in the
Mortgage Banking group and the associated decline in mortgage loans held pending
delivery against forward sale commitments.

The company believes it has adequate resources and sufficient credit facilities
to satisfy its current needs and provide for future growth.

OUTLOOK

In December 1994, the company entered into an agreement with Dallas-based Vista
Properties, Inc. under which a subsidiary of Centex has agreed to acquire
equity interests in Vista and in its affiliated partnership, Vista Partners, as
part of a proposed prepackaged bankruptcy structuring by Vista. For an
investment of approximately $70 million, Centex would acquire ownership in a
portfolio of properties, comprising over 4,000 aces in seven states. The land
is zoned, planned or developed for single- and multi-family residential, office
and industrial, and retail and commercial. The acquisition would provide Centex
with future residential sites in several of its existing markets as well as
opportunities in retail, industrial and office segments. The transaction is
expected to be completed during the summer of 1995, subject to the satisfaction
of the conditions stated in the agreement, including approval from Vista's
securities holders and the bankruptcy court.

The company expects fiscal 1996 results to be negatively impacted by fiscal
1995's lower home order rate (sales) and the resulting lower backlog at the
beginning of fiscal 1996 compared to fiscal 1995. Although the company's
expanding base in California should have a positive effect later in fiscal
1996, the opening of new neighborhoods there was delayed due to heavy spring
rains. The decline in interest rates since the end of the fiscal year should
provide an increase in activity for both the Home Building and Mortgage Banking
operations. The company's Mortgage Banking operation is now positioned for
profitability at lower volume levels and the Contracting and Construction
Services division should become profitable as higher margin contracts are
completed.





                                       44
<PAGE>   47
Centex Corporation and Subsidiaries

QUARTERLY RESULTS (UNAUDITED)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                         March 31,
                                                ------------------------
                                                   1995           1994
                                                ---------      ---------
                                                 (Dollars in thousands, 
                                                  except per share data)
<S>                                             <C>             <C>
FIRST QUARTER
 Revenues                                       $ 832,517      $ 654,962
 Earnings Before Income Taxes                   $  84,779      $  26,707
 Net Earnings                                   $  53,398      $  17,006
 Earnings Per Share                             $    1.67      $     .52

SECOND QUARTER
 Revenues                                       $ 855,709      $ 764,318
 Earnings Before Income Taxes                   $  27,087      $  38,001
 Net Earnings                                   $  16,901      $  22,846
 Earnings Per Share                             $     .55      $     .70

THIRD QUARTER
 Revenues                                       $ 793,205      $ 789,873
 Earnings Before Income Taxes                   $  19,311      $  36,682
 Net Earnings                                   $  13,057      $  23,586
 Earnings Per Share                             $     .44      $     .72

FOURTH QUARTER
 Revenues                                       $ 796,073      $ 830,556
 Earnings Before Income Taxes                   $  14,611      $  33,623
 Net Earnings                                   $   8,892      $  21,724
 Earnings Per Share                             $     .31      $     .66
</TABLE>

The first quarter ended June 30, 1994 includes amounts related to Centex
Construction Products, Inc.'s Initial Public Offering of: Earnings Before
Income Taxes, $59,328; Net Earnings, $37,495; and Earnings Per Share, $1,17.





                                       45
<PAGE>   48
Centex Corporation and Subsidiaries

SUMMARY OF SELECTED FINANCIAL DATA (UNAUDITED)

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                     ---------------------------------------------------------
                                                          1995           1994           1993           1992
                                                     ---------------------------------------------------------
<S>                                                  <C>              <C>           <C>            <C>
Revenues                                             $3,277,504       $3,039,709    $ 2,363,325    $ 2,028,646
Net Earnings Before 1995 CXP Gain and
 1988 Accounting Change                              $   54,753       $   85,162    $    61,038    $    34,557
 Gain on CXP's IPO for 1995 and Effect of Change in
   Accounting for Income Taxes in 1988                   37,495               --             --             --
                                                     ----------       ----------    -----------    -----------
Net Earnings                                         $   92,248       $   85,162    $    61,038    $    34,557
                                                     ==========       ==========    ===========    ===========

Total Assets                                         $2,049,698       $2,580,356    $ 2,272,093    $ 2,347,452
Total Long-term Debt, including debentures           $  222,530       $  222,832    $   223,988    $   232,294
Total Debt                                           $  427,381       $  429,470    $   368,988    $   298,508
Deferred Income Taxes                                $   27,795       $   35,088    $    55,722    $    56,627
Stockholders' Equity                                 $  668,227       $  668,659    $   578,415    $   518,494
Total Debt as a Percent of Total Capitalization
    (Total Debt, Deferred Income Taxes,
     Negative Goodwill and Stockholders' Equity)          38.0%            37.1%          35.8%          33.0%
Net Earnings as a Percent of Beginning
  Stockholders' Equity                                    13.8%            14.7%          11.8%           7.1%
Per Common Share 
  Earnings Before 1995 CXP Gain and 1988
    Accounting Change                                $     1.81       $     2.60    $      1.91    $      1.11
    Gain on CXP's IPO for 1995 and Effect of Change
     in Accounting for Income Taxes in 1988                1.23                -              -              -
                                                     ----------       ----------    -----------    -----------
  Net Earnings                                       $     3.04       $     2.60    $      1.91    $      1.11
                                                     ==========       ==========    ===========    ===========
  Cash Dividends                                     $      .20       $      .20    $       .20    $       .20
  Book Value Based on Shares Outstanding at Year End $    23.80       $    21.12    $     18.57    $     16.99
  Stock Prices
    High                                             $   32 3/8       $   45 5/8    $    34 1/8    $    27 3/8
    Low                                              $   20 1/4       $   27 1/2    $        20    $        17
</TABLE>

On November 30, 1987, Centex Corporation distributed as a dividend to its
stockholders securities relating to Centex Development Company, L.P. (see Note
H to the Consolidated Financial Statements of Centex Corporation and
Subsidiaries).  Since this distribution, such securities have traded in tandem
with, and as a part of, the common stock of Centex Corporation.

As reflected above, Net Earnings and Earnings Per Share for fiscal 1995 include
$37.5 million and $1.23, respectively, related to the April 1994 IPO of 51% of
the stock of Centex Construction Products, Inc. See Note C to financial
statements.

Debt and deferred income taxes reflect Centex Corporation only, with the
mortgage company and savings and loan association reflected on the equity
method versus consolidation.

Centex Construction Products, Inc. (CXP) became 49% owned in April 1994 as a
result of an Initial Public Offering representing 51% of its equity (see Note C
to financial statements). CXP's revenues for fiscal years 1994 and prior, and
the related costs and expenses have been reclassified into "Equity in Earnings
of Affiliate (CXP)". This reclassification facilitates comparisons between the
periods.





                                       46
<PAGE>   49
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                        For the Years Ended March 31,
    ----------------------------------------------------------------------------------------------------
        1991             1990             1989                1988            1987              1986
    ----------------------------------------------------------------------------------------------------
                               (Dollars in thousands, except per share data)
    <S>               <C>              <C>                <C>               <C>              <C>
    $ 2,089,110       $1,925,423       $1,707,989         $ 1,352,601      $1,165,375        $ 1,268,382
    $    43,605       $   62,003       $   40,020         $    24,063      $   44,204        $    47,569

              -                -                -              50,100               -                  -
    -----------       ----------       ----------         -----------      ----------        -----------
    $    43,605       $   62,003       $   40,020         $    74,163      $   44,204        $    47,569
    ===========       ==========       ==========         ===========      ==========        ===========
    $ 2,037,486       $2,045,141       $1,800,522         $ 1,148,098      $1,150,720        $ 1,068,063
    $   137,235       $  140,112       $  140,192         $   178,862      $  133,461        $    65,263
    $   267,946       $  267,739       $  240,457         $   222,962      $  134,724        $   120,394
    $    80,205       $   59,311       $   74,487         $   139,767      $  229,576        $   204,588
    $   483,677       $  447,911       $  384,174         $   364,846      $  363,014        $   327,792

          30.9%            33.0%            32.6%               30.6%           18.5%              18.4%
           9.7%            16.1%            11.0%               20.4%           13.5%              15.8%
    $      1.42       $     2.01       $     1.32         $       .75      $     1.24        $      1.31

              -                -                -                1.57               -                  -
    -----------       ----------       ----------         -----------      ----------        -----------
    $      1.42       $     2.01       $     1.32         $      2.32      $     1.24        $      1.31
    ===========       ==========       ==========         ===========      ==========        ===========
    $       .20       $      .20       $   .14375         $      .125      $     .125        $      .125
    $     16.07       $    14.85       $    13.28         $     12.13      $    10.23        $      9.17

    $    21 7/8       $   20 7/8       $   14 7/8         $        17      $   20 1/4        $    16 3/4
    $     9 3/4       $       14       $       10         $     7 7/8      $   14 1/2        $    10 1/4
</TABLE>





                                       47
<PAGE>   50
3333 HOLDING CORPORATION
AND SUBSIDIARY
AND CENTEX DEVELOPMENT COMPANY, L.P.


TO OUR STOCKHOLDERS  For the year ended March 31, 1995, combined revenues for
3333 Holding Corporation (Holding), its subsidiary 3333 Development Corporation
(Development), and Centex Development Company, L.P. (CDC) declined to $10.3
million compared to revenues of $13.2 million in the prior year. Fiscal 1995
revenues include results from the sale of: a commercial property in Sonora,
California; 116.5 acres in Puerto Rico; a 33.92-acre commercial tract in
Bolingbrook, Illinois; and 254 residential lots in Orlando, Florida and East
Windsor, New Jersey to Centex Real Estate Corporation.

    The fiscal 1995 combined net loss of $16.2 million included property
valuation adjustments of $15.5 million, without which the loss was $.7 million
compared to a combined loss of $1.6 million for fiscal 1994. The property
valuation adjustments, which were recorded in fiscal 1995's fourth quarter,
reflect CDC's view that development activity has not reached anticipated levels
during the current economic cycle in order to continue to support the
historical carrying value of certain properties, primarily The Colony and Bryan
Place properties located in the Dallas area. The adjusted carrying values will
facilitate a nearer-term disposition or development of these properties.

    The revenues and earnings of Centex Development Company, L.P. (CDC or the
Partnership) are largely dependent on lot and land sales, the timing of which
is uncertain. Consistent with the nature of the land development business,
CDC's financial results have traditionally varied significantly.

    Although fiscal 1995's financial results were disappointing, CDC believes
the real estate market and new development opportunities are improving. We will
continue to seek ways to take advantage of the market and our property
portfolio and to look for new acquisition, development and other opportunities
consistent with our goals.



/s/ J.S. Bilheimer
J.S. Bilheimer
President

May 12, 1995





                                       48
<PAGE>   51
3333 Holding Corporation and Subsidiary and Centex Development Company, L.P.

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

- --------------------------------------------------------------------------------

TO THE BOARD OF DIRECTORS OF 3333 HOLDING CORPORATION:

We have audited the accompanying combining balance sheets of 3333 Holding
Corporation and subsidiary and Centex Development Company, L.P. as of March
31, 1995 and 1994, and the related combining statements of operations and cash
flows and stockholders' equity and partners' capital for each of the three
years in the period ended March 31, 1995.  These financial statements are the
responsibility of the companies' management. Our responsibility is to express
an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the individual and combined financial positions of 3333
Holding Corporation and subsidiary and Centex Development Company, L.P. as of
March 31, 1995 and 1994, and the individual and combined results of their
operations and their cash flows for each of the three years in the period ended
March 31, 1995, in conformity with generally accepted accounting principles.

Arthur Anderson LLP

Dallas, Texas,
    May 12, 1995





                                       49
<PAGE>   52
3333 Holding Corporation and Subsidiary and Centex Development Company, L.P.

FINANCIAL HIGHLIGHTS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                        For the Years Ended March 31,
                                                        ----------------------------------------------------------
                                                           1995        1994         1993         1992       1991
                                                        ----------------------------------------------------------
                                                             (Dollars in thousands, except per share/unit data)
                                                                                                               
<S>                                                     <C>          <C>         <C>          <C>         <C>
REVENUES
 3333 Holding Corporation and Subsidiary                $    1,602   $     537   $      566   $     679   $    833
 Centex Development Company, L.P.                       $    9,796   $  12,859   $    9,783   $  23,998   $ 11,455
 Combined Revenues                                      $   10,342   $  13,249   $   10,156   $  24,399   $ 11,902

OPERATING EARNINGS (LOSS)
 3333 Holding Corporation and Subsidiary                $       96   $    (114)  $      (96)  $    (107)  $   (113)
 Centex Development Company, L.P.                       $  (16,323)  $  (1,510)  $   (4,176)  $    (706)  $   (303)
 Combined Operating Earnings (Loss)                     $  (16,227)  $  (1,624)  $   (4,272)  $    (813)  $   (416)

TOTAL ASSETS
 3333 Holding Corporation and Subsidiary                $    8,673   $   8,600   $    8,600   $   8,613   $  8,662
 Centex Development Company, L.P.                       $  105,946   $ 121,027   $  128,621   $ 121,244   $126,691
 Combined Assets                                        $  113,282   $ 128,092   $  134,691   $ 127,402   $132,980

TOTAL DEBT
 3333 Holding Corporation and Subsidiary                $    7,600   $   7,600   $    6,500   $   6,500   $  6,500
 Centex Development Company, L.P.                       $   56,485   $  54,149   $   59,262   $  44,280   $ 49,281
 Combined Debt                                          $   64,085   $  61,749   $   65,762   $  50,780   $ 55,781

OPERATING EARNINGS (LOSS) PER SHARE/UNIT
 (Average Outstanding Shares, 1,000; Units 1,000)
 3333 Holding Corporation and Subsidiary                $       96   $    (114)  $      (96)  $    (107)  $   (113)
 Centex Development Company, L.P.                       $  (16,323)  $  (1,510)  $   (4,176)  $    (706)  $   (303)

</TABLE>




                                       50
<PAGE>   53
3333 Holding Corporation and Subsidiary and Centex Development Company, L.P.

COMBINING BALANCE SHEETS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                            March 31,
                                            ----------------------------------------------------------------------
                                              1995          1994       1995          1994        1995        1994
                                            ----------------------   ----------------------   --------------------
                                                                                                   3333 Holding
                                                                        Centex Development          Corporation
                                                  Combined                Company, L.P.            and Subsidiary
                                            ----------------------   ----------------------   --------------------
                                                                      (Dollars in thousands)
<S>                                         <C>         <C>          <C>         <C>          <C>         <C>
ASSETS
 Cash                                       $  1,422    $      101   $   1,403   $      101   $      19   $      -
 Accounts Receivable -                                                                                             
    Affiliates                                     -             -         570          768           -          - 
    Centex Corporation and Subsidiaries          187           133           -            -         187        133 
    Other                                          -           105           -          105           -          - 
 Notes Receivable -                                                                                                 
    Centex Corporation and Subsidiaries        7,700         7,700           -            -       7,700      7,700 
    Other                                      4,025         1,151       4,025        1,151           -          -
 Investment in Affiliate                           -             -           -            -         767        767
 Land Held for Development and Sale -
    Forster Ranch                             53,493        49,199      53,493       49,199           -          -
    Other                                     46,455        69,703      46,455       69,703           -          -
                                            --------    ----------   ---------   ----------   ---------   --------
                                            $113,282    $  128,092   $ 105,946   $  121,027   $   8,673   $  8,600
                                            ========    ==========   =========   ==========   =========   ========


LIABILITIES, STOCKHOLDERS' EQUITY AND
PARTNERS' CAPITAL
 Accounts Payable and Accrued Liabilities -
    Affiliates                              $      -    $        -   $       -   $        -   $     570   $    768
    Centex Corporation and Subsidiaries          160           894           -          785         160        109
    Other                                      2,320         2,369       2,196        2,369         124          -
 Notes Payable -
    Centex Corporation and Subsidiaries        7,600         7,600           -            -       7,600      7,600
    Forster Ranch                             53,493        49,199      53,493       49,199           -          -
    Other                                      2,992         4,950       2,992        4,950           -          -
 Land Sale Deposits                                5           141           5          141           -          -
 Stockholders' Equity and Partners' Capital -
    Stock and Stock/Class B Unit Warrants        501           501         500          500           1          1
    Capital in Excess of Par Value               800           800           -            -         800        800
    Retained Earnings (Deficit)                 (582)         (678)          -            -        (582)      (678)
    Partners' Capital                         45,993        62,316      46,760       63,083           -          -
                                            --------    ----------   ---------   ----------   ---------   --------
 Total Stockholders' Equity and
  Partners' Capital                           46,712        62,939      47,260       63,583         219        123
                                            --------    ----------   ---------   ----------   ---------   --------
                                            $113,282    $  128,092   $ 105,946   $  121,027   $   8,673   $  8,600
                                            ========    ==========   =========   ==========   =========   ========
</TABLE>
See notes to combining financial statements.





                                       51
<PAGE>   54
3333 Holding Corporation and Subsidiary and Centex Development Company, L.P.

COMBINING STATEMENTS OF OPERATIONS AND CASH FLOWS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                  For the Years Ended March 31,
                                            -----------------------------------------------------------------------
                                              1995         1994         1993        1995         1994        1993
                                            ----------------------------------   ----------------------------------
                                                                                                Centex
                                                        Combined                       Development Company, L.P.
                                            ----------------------------------   ----------------------------------
                                                     (Dollars in thousands, except per share/unit data)
<S>                                         <C>         <C>          <C>         <C>          <C>         <C>        
COMBINING STATEMENTS OF OPERATIONS
   REVENUES                       
      Real Estate Sales                     $  9,506    $   12,540   $   9,097   $    9,506   $  12,540   $  9,097   
      Interest and Other Income                  836           709       1,059          290         319        686   
                                            --------    ----------   ---------   ----------   ---------   ---------
                                              10,342        13,249      10,156        9,796      12,859      9,783   
                                            --------    ----------   ---------   ----------   ---------   ---------
   COSTS AND EXPENSES                                                                                                
      Real Estate Sales                        9,064        12,684       8,360        9,064      12,684      8,360   
      Property Valuation Adjustment           15,500             -       3,702       15,500           -      3,702   
      Selling and Administrative               1,394         1,750       1,962        1,555       1,685      1,897   
      Interest                                   611           439         404            -           -          -   
                                            --------    ----------   ---------   ----------   ---------   ---------
                                              26,569        14,873      14,428       26,119      14,396     13,959   
                                            --------    ----------   ---------   ----------   ---------   ---------
   EARNINGS (LOSS) BEFORE INCOME TAXES       (16,227)       (1,624)     (4,272)     (16,323)     (1,510)    (4,176)  
      Income Taxes                                 -             -           -            -           -          -   
                                            --------    ----------   ---------   ----------   ---------   ---------
   NET EARNINGS (LOSS)                      $(16,227)   $   (1,624)  $  (4,272)  $  (16,323)  $  (1,510)  $ (4,176)  
                                            ========    ==========   =========   ==========   =========   =========

   EARNINGS (LOSS) PER SHARE/UNIT                                                                                    
      (Average Outstanding Shares, 1,000;                                                                            
       Units, 1,000)                                                             $  (16,323)  $  (1,510)  $ (4,176)  
                                                                                 ==========   =========   =========
COMBINING STATEMENTS OF CASH FLOWS                                                                                
   CASH FLOWS-OPERATING ACTIVITIES                                                                                   
      Net Earnings (Loss)                   $(16,227)   $   (1,624)  $  (4,272)  $  (16,323)  $  (1,510)  $ (4,176)  
      Property Valuation Adjustment           15,500             -       3,702       15,500           -      3,702   
      Net Change in Payables,                                                                                        
        Receivables and Deposits                (281)         (110)     (3,692)        (204)       (224)    (3,788)  
      (Increase) Decrease in Notes                                                                                   
        Receivable                            (2,874)         (480)        262       (2,874)       (480)       262   
      Decrease (Increase) in Land Held                                                                               
        for Development and Sale               3,454         5,746     (10,680)       3,454       5,746    (10,680)  
                                            --------    ----------   ---------   ----------   ---------   ---------
                                                (428)        3,532     (14,680)        (447)      3,532    (14,680)  
                                            --------    ----------   ---------   ----------   ---------   ---------
   CASH FLOWS-FINANCING ACTIVITIES                                                                                   
      (Decrease) Increase in Notes Payable -                                                                         
        Centex Corporation & Subsidiaries       (587)          430        (870)        (587)        430        (870)  
        Other                                  2,336        (5,113)     15,852        2,336      (5,113)     15,852   
                                            --------    ----------   ---------   ----------   ---------   ---------
                                               1,749        (4,683)     14,982        1,749      (4,683)     14,982   
                                            --------    ----------   ---------   ----------   ---------   ---------
NET INCREASE (DECREASE) IN CASH                1,321        (1,151)        302        1,302      (1,151)        302   
CASH AT BEGINNING OF YEAR                        101         1,252         950          101       1,252         950   
                                            --------    ----------   ---------   ----------   ---------   ---------
CASH AT END OF YEAR                         $  1,422    $      101   $   1,252   $    1,403   $     101   $   1,252    
                                            ========    ==========   =========   ==========   =========   =========
</TABLE>          

<TABLE>
<CAPTION>
                                                     For the Years Ended March 31,
                                                ------------------------------------   
                                                  1995         1994         1993        
                                                ------------------------------------   
                                                         3333 Holding Corporation
                                                            and Subsidiary
                                                ------------------------------------
                                                  (Dollars in thousands, except per 
                                                           share/unit data)
<S>                                             <C>          <C>          <C>
COMBINING STATEMENTS OF OPERATIONS
   REVENUES                       
      Real Estate Sales                         $       -    $       -    $       -
      Interest and Other Income                     1,602          537          566
                                                ---------    ---------    ---------
                                                    1,602          537          566
                                                ---------    ---------    ---------
   COSTS AND EXPENSES                        
      Real Estate Sales                                 -            -            -
      Property Valuation Adjustment                     -            -            -
      Selling and Administrative                      761           65           65
      Interest                                        745          586          597
                                                ---------    ---------    ---------
                                                    1,506          651          662
                                                ---------    ---------    ---------
   EARNINGS (LOSS) BEFORE INCOME TAXES                 96         (114)         (96)
      Income Taxes                                      -            -            -
                                                ---------    ---------    ---------
                                             
   NET EARNINGS (LOSS)                          $      96    $    (114)   $     (96)
                                                =========    =========    =========
   EARNINGS (LOSS) PER SHARE/UNIT            
      (Average Outstanding Shares, 1,000;    
       Units, 1,000)                            $      96    $    (114)   $     (96)
                                                =========    =========    =========
COMBINING STATEMENTS OF CASH FLOWS        
   CASH FLOWS-OPERATING ACTIVITIES           
      Net Earnings (Loss)                       $      96    $    (114)   $     (96)
      Property Valuation Adjustment                     -            -            -
      Net Change in Payables,                
        Receivables and Deposits                      (77)         114           96
      (Increase) Decrease in Notes           
        Receivable                                      -            -            -
      Decrease (Increase) in Land Held       
        for Development and Sale                        -            -            -
                                                ---------    ---------    ---------
                                                       19            -            -
                                                ---------    ---------    ---------
   CASH FLOWS-FINANCING ACTIVITIES           
      (Decrease) Increase in Notes Payable - 
        Centex Corporation & Subsidiaries               -            -            -
        Other                                           -            -            -
                                                ---------    ---------    ---------
                                                        -            -            -
                                                ---------    ---------    ---------
                                             
NET INCREASE (DECREASE) IN CASH                        19            -            -
CASH AT BEGINNING OF YEAR                               -            -            -
                                                ---------    ---------    ---------
CASH AT END OF YEAR                             $      19    $       -    $       -
                                                =========    =========    =========
</TABLE>                                     

See notes to combining financial statements.





                                      52
<PAGE>   55
3333 Holding Corporation and Subsidiary and Centex Development Company, L.P.

COMBINING STATEMENTS OF STOCKHOLDERS' EQUITY AND PARTNERS' CAPITAL
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                           For the Years Ended March 31, 1995, 1994 and 1993
                              -----------------------------------------------------------------------------------------------
                                                  Centex Development                                 3333 Holding
                                                     Company, L.P.                            Corporation and Subsidiary
                                          -----------------------------------   ---------------------------------------------
                                          Class B       General      Limited                          Capital in    Retained
                                            Unit       Partner's    Partner's     Stock      Common    Excess Of    Earnings
                              Combined    Warrants      Capital      Capital    Warrants      Stock    Par Value    (Deficit)
                              --------    --------     ---------   ----------   ---------   --------   ---------    ---------
                                                                   (Dollars in thousands)
<S>                           <C>         <C>          <C>         <C>          <C>         <C>        <C>          <C>
Balance at March 31, 1992     $ 68,835    $      500   $     767   $   68,002   $       1   $      -   $     800    $    (468)
   Net Loss                     (4,272)            -           -       (4,176)          -          -           -          (96)
                              --------    ----------   ---------   ----------   ---------   --------   ---------    ---------
Balance at March 31, 1993       64,563           500         767       63,826           1          -         800         (564)
   Net Loss                     (1,624)            -           -       (1,510)          -          -           -         (114)
                              --------    ----------   ---------   ----------   ---------   --------   ---------    ---------
Balance at March 31, 1994       62,939           500         767       62,316           1          -         800         (678)
   NET EARNINGS (LOSS)         (16,227)            -           -      (16,323)          -          -           -           96
                              --------    ----------   ---------   ----------   ---------   --------   ---------    ---------
BALANCE AT MARCH 31, 1995     $ 46,712    $      500   $     767   $   45,993   $       1   $      -   $     800    $    (582)
                              ========    ==========   =========   ==========   =========   ========   =========    =========
</TABLE>                  

See notes to combining financial statements.

NOTES TO COMBINING FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

(A) ORGANIZATION

Centex Development Company, L.P. (the Partnership) was formed on March 31, 1987
to invest in, acquire, develop, operate and sell residential and commercial
real estate. Centex Real Estate Corporation (CREC), its limited partner, is a
subsidiary of Centex Corporation (Centex).  3333 Development Corporation (a
Nevada corporation) (Development), which serves as its general partner, is
owned by 3333 Holding Corporation (a Nevada corporation) (Holding). In November
1987, Centex distributed all of the issued and outstanding shares of the common
stock of Holding and warrants to purchase approximately 80% of the Class B
units of limited partnership interest in the Partnership (see Note F). These
securities trade in tandem with the common stock of Centex and are being held
by a nominee on behalf of Centex stockholders until such time as the securities
are detached and trade separately. The securities may be detached at any time
by Centex's Board of Directors, but the warrants to purchase Class B units
automatically become detached in November 1997 unless extended by Centex's
stockholders.

Supplementary condensed combined financial statements of Centex Corporation and
subsidiaries, 3333 Holding Corporation and subsidiary and Centex Development
Company, L.P. are set forth below. For additional information on Centex
Corporation and subsidiaries, see their separate financial statements and
related footnotes.





                                      53
<PAGE>   56
SUPPLEMENTARY CONDENSED COMBINED BALANCE SHEETS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                      March 31,
                                                               -------------------------
                                                                 1995           1994
                                                               -------------------------                  
                                                                (Dollars in thousands)
<S>                                                            <C>            <C>            
ASSETS
 Cash and Cash Equivalents                                     $   25,207     $   76,388
 Marketable Securities Available for Sale                               -         78,241
 Receivables                                                      653,622        930,428
 Inventories                                                    1,266,509      1,223,753
 Investments in
    Centex Construction Products, Inc.                             89,871              -
    Joint Ventures and Unconsolidated Subsidiaries                  5,695         56,928
 Property and Equipment, net                                       41,267        188,930
 Government-Guaranteed S&L Assets                                       -         43,767
 Other Assets and Deferred Charges                                 26,427         38,574
                                                               ----------     ----------                  
                                                               $2,108,598     $2,637,009
                                                               ==========     ==========

LIABILITIES AND STOCKHOLDERS' EQUITY
 Accounts Payable and Accrued Liabilities                      $  557,640     $  644,926
 S&L Deposits and FHLB Borrowings                                       -        211,055
 Short-term Debt                                                  632,745        837,734
 Long-term Debt                                                   222,530        222,832
 Deferred Income Taxes                                             26,737         51,180
 Stockholders' Equity                                             668,946        669,282
                                                               ----------     ----------                  
                                                               $2,108,598     $2,637,009
                                                               ==========     ==========
</TABLE>


SUPPLEMENTARY CONDENSED COMBINED STATEMENTS OF EARNINGS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                    For the Years Ended March 31,
                                                               ----------------------------------------
                                                                 1995           1994            1993
                                                               ----------------------------------------
                                                                        (Dollars in thousands)
<S>                                                            <C>            <C>            <C>
Revenues                                                       $3,281,198     $3,224,025     $2,501,691
Costs and Expenses                                              3,194,642      3,089,126      2,410,028
                                                               ----------     ----------     ----------
Earnings Before Gain on CXP's Initial Public Offering                                                  
  and Income Taxes                                                 86,556        134,899         91,663
Gain on CXP's Initial Public Offering                              59,328              -              -
                                                               ----------     ----------     ----------
Earnings Before Income Taxes                                      145,884        134,899         91,663
Income Taxes                                                       53,540         49,851         30,721
                                                               ----------     ----------     ----------
Net Earnings                                                   $   92,344     $   85,048     $   60,942
                                                               ==========     ==========     ==========
</TABLE>


                                       54
<PAGE>   57
(B) BASIS OF PRESENTATION

The accompanying combining financial statements present the individual and
combined financial statements of Holding and its subsidiary and the Partnership
as of March 31, 1995 and 1994 and results of operations for each of the three
years ended March 31, 1995. The financial statements of the Partnership are
included in the combined statements since Development, as general partner of
the Partnership, is able to exercise effective control over the Partnership.

(C) SIGNIFICANT ACCOUNTING POLICIES

REVENUE RECOGNITION

Revenue from real estate sales is recognized as required payments are received
and title passes.

INVENTORY CAPITALIZATION AND COST ALLOCATION

Land held for development and sale is stated at the lower of cost (including
development costs and, where appropriate, capitalized interest and real estate
taxes) or market. The capitalized costs are included in cost of land sales in
the combining statements of operations as related revenues are recognized.

In March 1995, CDC recorded a pre-tax adjustment to reduce the book value of
certain properties in the amount of approximately $15.5 million to reflect
CDC's view that development activity has not reached anticipated levels during
the current economic cycle in order to continue to support the historical
carrying value of such properties. This adjustment results in carrying values
that will facilitate a nearer-term disposition or development of these
properties. A substantial portion of the adjustment relates to the book values
of two Dallas area properties. In fiscal 1993, CDC wrote down its investment in
Forster Ranch real estate by $3.7 million to an amount which equaled the
related non-recourse debt.

EARNINGS (LOSS) PER SHARE/UNIT

Earnings (loss) per share/unit are based on the weighted average number of
outstanding shares of common stock (1,000 for Holding) and Class A Limited
partnership units (1,000 for the Partnership). These shares/units do not
include common stock/unit equivalents because they have no material effect on
earnings (loss) per share/unit.

COMBINING STATEMENTS OF OPERATIONS AND CASH FLOWS - SUPPLEMENTAL DISCLOSURES

Interest capitalized by the Partnership during fiscal years ended March 31, 
1995, 1994 and 1993 totaled $4,787,000, $4,090,000 and $4,039,000,
respectively, of which $4,687,000, $3,945,000 and $3,834,000, respectively,
relates to the Forster Ranch property. No income taxes were paid during the
years ended March 31, 1995, 1994 and 1993.

(D) NOTES RECEIVABLE

Development issued common stock to Holding and used the proceeds to advance
$7.7 million to CREC, as evidenced by a note receivable due April 30, 1996,
Interest at prime plus .875% is due in quarterly installments. Interest income
of $680,000, $537,000 and $547,000 related to this note is included in the
accompanying combining financial statements for the years ended March 31, 1995,
1994 and 1993, respectively.

Notes Receivable - Other at March 31, 1995 and 1994 have stated interest rates
ranging up to 10% and are due in monthly or quarterly installments. Discounts
and allowances totaled $40,000 at March 31, 1995 and $313,000 at March 31, 
1994. The weighted average interest rate, inclusive of discounts, was 9% at
March 31, 1995 and 9% at March 31, 1994. Notes receivable at March 31, 1995
are collectible over seven years, with $323,000 being due within one year.





                                       55
<PAGE>   58
(E) NOTES PAYABLE

Centex had advanced Holding $7.6 million as of March 31, 1995 which is
evidenced by a note secured by the common stock of Development. The note, which
had a fluctuating balance during fiscal 1995 and 1994, bears interest at prime
plus 1% which is payable quarterly. The principle balance together with all
unpaid accrued interest is due on the earlier of April 1, 1996 or the date on
which the warrants to purchase Class B units of limited partnership interests
are detached from shares of the common stock of Centex. Interest expense of
$611,000, $439,000 and $404,000 related to this note is included in the
accompanying combining financial statements for the years ended March 31, 1995,
1994 and 1993, respectively.

Under the most restrictive covenants of the note agreement, Holding and its
subsidiary (excluding the Partnership) may not, without Centex's consent, (i)
create any additional liens on or sell real estate properties contributed by
the limited partner, (ii) effect a merger or consolidation, (iii) declare
dividends or make certain other shareholder payments or (iv) allow tangible net
worth, as defined, to be less than $7.7 million for Development.

All Forster Ranch and other notes payable are non-recourse, secured solely by
the underlying real estate. As land is sold, a portion of the proceeds is
restricted for repayment of the notes. The prime rate in effect was 9% at March
31, 1995 and 6 1/4% at March 31, 1994. The 30 day LIBOR rate at March 31, 1995
was 6 1/8% and 3 11/16% at March 31, 1994. The note balances and rates in effect
were as follows:


<TABLE>
<CAPTION>
                                                                       March 31,
                                                               -------------------------
                                                                  1995           1994
                                                               -------------------------
                                                                 (Dollars in thousands)
<S>                                                            <C>            <C>
Credit Line at LIBOR Plus 3/4% unsecured, guaranteed by CREC   $    1,039     $    2,115
Note Payable at 6 1/2%, Paid in April 1994                              -          2,050
Note Payable at 12%, Matured in April 1994                            785            785
Note Payable at 5.56%, Maturing in fiscal year 1997                   682              -
Note Payable, Maturing in fiscal year 1997                            486              -
Forster Ranch Non-recourse Notes -
 Payable at Prime Plus 1%, Matured in April 1993                   11,602         12,420
 Payable at Prime Plus 2% (10 1/2% floor),
  Maturing in fiscal year 2002                                     41,891         36,779
                                                               ----------     ----------
                                                               $   56,485     $   54,149
                                                               ==========     ==========
</TABLE>

The partnership and the holder of the Forster Ranch non-recourse notes have
entered into an agreement that may result in the transfer of ownership of the
property to the lender in satisfaction of this debt in June 1995. In connection
with this agreement, CREC has agreed to fund certain holding and other costs
CDC will incur through June 1995 in connection with its rezoning efforts. CDC
wrote down its investment in the Forster Ranch real estate by approximately
$3.7 million during fiscal year 1993 to an amount which equaled the related
non-recourse debt after receiving notice that the note, which matured in April
1993, would not be renewed.





                                       56
<PAGE>   59
(F) STOCKHOLDERS' EQUITY AND PARTNERS' CAPITAL

PREFERRED RETURN

The partnership agreement provides that the Class A Limited partner is entitled
to a cumulative preferred return of 9% per annum on the average outstanding
balance of its Unrecovered Capital, which is defined as its initial capital
contribution adjusted for cash distributions representing return of the initial
capital contributions. Preference payments in arrears at March 31, 1995
amounted to $35,818,000.

ALLOCATION OF PROFITS AND LOSSES

As provided in the partnership agreement, prior to Payout (as defined below),
net income of the Partnership is to be allocated to the partners in the
following order of priority:

        (i)      To the Class A Limited partner to the extent of the cumulative
                 preferred return.
        (ii)     To the partners to the extent and in the same ratio that
                 cumulative net losses were allocated.
        (iii)    To the partners in accordance with their percentage interests,
                 as defined. Currently, this would be 20% to the Class A 
                 limited partner and 80% to the general partner.

All loss allocations and allocations of net income after Payout shall be made
to the partners in accordance with their percentage interests, as defined.

DISTRIBUTIONS

Distributions of cash or other property are to be made at the discretion of the
general partner and are to be distributed in the following order of priority:

        (i)      Prior to the time at which the Class A limited partner has
                 received aggregate distributions equal to its original capital
                 contribution (Payout), distributions of cash or other property
                 shall be made as follows:

                 (a)     To the Class A limited partner, with respect to its
                         preferred return, then
                 (b)     To the partners in an amount equal to the maximum
                         marginal corporate tax rate times the amount of
                         taxable income allocated to the partners, then
                 (c)     To the Class A limited partner until its Unrecovered
                         Capital is reduced to zero.

        (ii)     After Payout, distributions of cash shall be made to the
                 partners in accordance with their percentage interests, as
                 defined.

WARRANTS

In November 1987, Centex acquired from the Partnership 100 warrants to purchase
100 Class B units in the Partnership at an exercise price of $500 per Class B
unit, and Centex acquired from Holding 100 warrants to purchase 100 shares of
Holding common stock at an exercise price of $800 per share. These warrants are
subject to future adjustment to provide the holders of options to purchase
Centex common stock with the opportunity to acquire Class B units and shares of
Holding. These warrants witl generally become exercisable upon the detachment
of the tandem-traded securities from Centex common stock.





                                       57
<PAGE>   60
(G) RELATED PARTY TRANSACTIONS

SERVICE AND MANAGEMENT AGREEMENTS

Holding entered into a service agreement in May 1987 with Centex Service
Company (CSC), a wholly-owned subsidiary of Centex, whereby CSC will provide
certain tax, accounting and other similar services for Holding at a fee of
$2,500 per month. Service fees of $30,000 for each of fiscal years 1995, 1994,
and 1993 are reflected as administrative expenses in the accompanying combining
financial statements.

The Partnership paid $922,000 to Holding during the current year pursuant to an
agreement whereby Holding provides management services to the Partnership in
connection with the development and operation of properties acquired by the
Partnership, maintenance of partnership property and accounting and
services. Also in the current year, the Partnership paid certain Centex
subsidiaries $785,000 in management fees accrued in the year ended March 31,
1994 relative to a similar management agreement. For the year ended March 31,
1993, these management fees to Centex subsidiaries totaled $1,378,000 of
which $28,000 was capitalized.

SALES AND PURCHASES

Partnership revenues during fiscal years 1995, 1994, and 1993 include land
sales to CREC of $5,423,000, $2,354,000 and $8,648,000, respectively.
Additionally, CREC has contracts to purchase lots for the aggregate price of
approximately $6.1 million to be paid as lots are delivered.

ACCOUNTS RECEIVABLE AND ACCOUNTS PAYABLE

Included in Accounts Receivable-Affiliates and Accounts Payable-Affiliates in
the accompanying combining financial statements are $570,000 at March 31, 1995
and $768,000 at March 31, 1994, which the Partnership advanced to Holding.
Interest of $134,000 and $148,000 was accrued on advances during fiscal years
1995 and 1994, respectively.

(H) INCOME TAXES

At March 31, 1995, Holding had operating loss carryforwards for income tax
reporting purposes of $554,000. If unused, the loss carryforwards will expire
in the fiscal years 2004 through 2010. Holding joins with its subsidiary in
filing consolidated income tax returns. The taxable income of the Partnership
has been allocated to the holder of the Class A units. Accordingly, no tax
provision for Partnership earnings is shown in the combining financial
statements.





                                       58
<PAGE>   61

3333 Holding Corporation and Subsidiary and Centex Development Company, L.P.

QUARTERLY RESULTS (UNAUDITED)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                              March 31,                              
                                        -------------------------------------------------------------------------------------  
                                         1995              1994          1995            1994             1995           1994  
                                        ------------------------       ------------------------          --------------------  
                                                                                                            3333 Holding       
                                                                          Centex Development                Corporation        
                                                Combined                    Company, L.P.                  and Subsidiary      
                                        ------------------------       ------------------------          --------------------  
                                                    (Dollars in thousands, except per share/unit data)                         
<S>                                     <C>              <C>           <C>              <C>              <C>             <C>   
FIRST QUARTER                                                                                                                  
  Revenues                              $  3,105         $ 1,928       $   2,977        $ 1,832          $336            $134  
  Earnings (Loss) Before Taxes          $   (137)        $  (264)      $    (151)       $  (235)         $ 14            $(29) 
  Net Earnings (Loss)                   $   (137)        $  (264)      $    (151)       $  (235)         $ 14            $(29) 
  Earnings (Loss) Per Share/Unit                                       $    (151)       $  (235)         $ 14            $(29) 
                                                                                                                               
SECOND QUARTER                                                                                                                 
  Revenues                              $  1,330         $10,136       $   1,197        $10,039          $376            $134  
  Earnings (Loss) Before Taxes          $   (229)        $  (664)      $    (264)       $  (636)         $ 35            $(28) 
  Net Earnings (Loss)                   $   (229)        $  (664)      $    (264)       $  (636)         $ 35            $(28) 
  Earnings (Loss) Per Share/Unit                                       $    (264)       $  (636)         $ 35            $(28) 
                                                                                                                               
THIRD QUARTER                                                                                                                  
  Revenues                              $  4,467         $   374       $  4,325         $  275           $379            $136  
  Earnings (Loss) Before Taxes          $   (261)        $  (424)      $   (283)        $ (395)          $ 22            $(29) 
  Net Earnings (Loss)                   $   (261)        $  (424)      $   (283)        $ (395)          $ 22            $(29) 
  Earnings (Loss) Per Share/Unit                                       $   (283)        $ (395)          $ 22            $(29) 
                                                                                                                               
FOURTH QUARTER                                                                                                                 
  Revenues                              $  1,440         $   811       $  1,297         $  713           $511            $133  
  Earnings (Loss) Before Taxes          $(15,600)        $  (272)      $(15,625)        $ (244)          S 25            $(28) 
  Net Earnings (Loss)                   $(15,600)        $  (272)      $(15,625)        $ (244)          $ 25            $(28) 
  Earnings (Loss) Per Share/Unit                                       $(15,625)        $ (244)          $ 25            $(28) 
</TABLE>





                                       59
<PAGE>   62
3333 Holding Corporation and Subsidiary and Centex Development Company, L.P.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL
CONDITION
- --------------------------------------------------------------------------------

On a combined basis, revenues for the year ended March 31, 1995 of $10.3
million include results from the sale of: a commercial property in Sonora,
California; 116.5 acres in Puerto Rico; a 33.92-acre commercial tract in
Bolingbrook, Illinois; and 254 residential lots in Orlando, Florida and East
Windsor, New Jersey to Centex Real Estate Corporation.  Revenues of $13.2
million for fiscal 1994 included: a 15-acre industrial site in Houston, Texas;
168 acres of ranch land in Comal County, Texas; the Sonora, California shopping
center property except for one pad site; and the sale to CREC of 246
residential lots in Orlando, Florida, The Colony, Texas and East Windsor, New
Jersey. Revenues of $10.2 million for fiscal 1993 included the sale of a
restaurant site in Sonora, California and the sale to CREC of 21 commercial
acres and 273 residential lots in Orlando, Florida.

The year ended March 31, 1995 reflected a combined net loss of $16.2 million,
which included property valuation adjustments of $15.5 million. The property
valuation adjustments were recorded in March 1995 to reflect CDC's view that
development activity has not reached anticipated levels during the current
economic cycle in order to continue to support the historical carrying value of
such properties, primarily The Colony and Bryan Place properties located in the
Dallas area. These adjustments result in carrying values that will facilitate a
nearer-term disposition or development of these properties. Without the
property valuation adjustments, the combined net loss was $.7 million compared
to $1.6 million in fiscal 1994. The reduction in loss before the property
valuation adjustments primarily relates to the higher gross margin on fiscal
1995 real estate sales compared to fiscal 1994 and a reduction in selling and
administrative cost and expense in fiscal 1995 compared to fiscal 1994.

The fiscal 1993 combined net loss of $4.3 million included a $3.7 million
property carrying-value adjustment related to the Forster Ranch project in San
Clemente, California. The Forster Ranch adjustment resulted from the assertion
of the Forster Ranch property lender that CDC is in default under the
non-recourse debt and CDC's related decision to tender this property to the
lender in satisfaction of the non-recourse debt. Accordingly, the property was
wntten down to an amount equal to the non-recourse debt. Excluding the $3.7
million San Clemente property adjustment, the combined loss for fiscal 1993
would have been $.6 million.

Holding, Development and the Partnership believe that they will be able to
provide or obtain the necessary funding for their current operations and future
expansion needs. The revenues, earnings and liquidity of these companies are
largely dependent on future land sales, the timing of which is uncertain. The
ability to obtain external debt or equity capital is subject to the provisions
of Holding's loan agreement with Centex and the Partnership Agreement governing
the Partnership.





                                       60
<PAGE>   63
CENTEX CORPORATION
- --------------------------------------------------------------------------------

<TABLE>
<S>                            <C>                            <C>                            <C>
BOARD OF DIRECTORS             Sheila E. Gallagher            OPERATING DIVISIONS            DALLAS SOUTHWEST
                               Vice President-Corporate                                      W. Lee Thompson
Alan B. Coleman (3,4)          Communications                 WASHTNGTON STATE               President
Former President,                                             Robert J. Fogarty
Southwestern                   Vicki A. Roberts               President                      CENTRAL TEXAS
Graduate School of Banking     Treasurer                                                     Philip W. Warnick
Foundation                                                    PORTLAND, OREGON               President
Southern Methodist University  Rodney E. Cummickel            Jay L. Smith
                               Assistant Vice President       President                        Killeen
Dan W. Cook III (2*)                                                                           Thomas E. Lynch
Former General Partner         Barry G. Wilson                NORTHERN CALIFORNIA              Manager
Goldman, Sachs & Co.           Assistant Controller           Ralph E. Walker
                                                              President                      SAN ANTONIO
Juan L. Elek                   CENTEX REAL ESTATE                                            J. Damon Lyles
Co-Chairman                    CORPORATION/CENTEX HOMES         Sacramento                   President
Elek, Moreno Valley Asociados                                   Jack E. Hood
                               Timothy R. Eller                 Manager                      NORTH HOUSTON
William J Gillilan III (1)     President and Chief Executive                                 A. Wayne Culpepper
President and Chief Operating  Officer                        CENTRAL VALLEY                 President
Officer                                                       Andrew D. Mangano
                               Andrew J. Hannigan             President                      SOUTH HOUSTON
Laurence E. Hirsch (1)         Executive Vice President                                      Thomas A. Houser
Chairman and Chief Executive                                    CENTEX COMMERCIAL            President
Officer                        Robert D. Hillmann               Craig A. Mangano
                               Executive Vice President         President                    MINNESOTA
C.W. Murchison, III (2,3,5)                                                                  Thomas M. Boyce
Private Real Estate            Paul R. Leonard, Jr.           SOUTHERN CALIFORNIA            President
Development and                Executive Vice President       Larry B. Ludwig
Other Investments                                             President                      IllINOIS
                               Steven R. Muller                                              Jon E. Fogg
Charles H. Pistor (2,4,5*)     Executive Vice President         San Bernardino               President
Vice Chairman, Southern                                         Stephan O. Nellis
Methodist University           Richard L. Sconyers              Manager                      INDIANAPOLIS
                               Executive Vice President                                      Rex L. Gordon
David W. Quinn                                                LOS ANGELES/VENTURA            President
Executive Vice President and   Stephen M. Weinberg            Scott J. Richter
Chief Financial Officer        Executive Vice President       President                      COLUMBUS
                                                                                             Joseph H. Mathias
Paul R. Seegers (1*,4*)        Melvin M. Chadwick             SAN DIEGO                      President
President, Seegers             Vice President-Finance         Douglas R. Jaeger
Enterprises                                                   President                      NASHVILLE
                               James J. Kopel, Jr.                                           R. Martin Kerr, Jr.
Paul T. Stoffel (3*,5)         Vice President                 NEVADA                         President
Private Investments                                           Mark L. Krivel
                               John M. Lile                   President                      NEW JERSEY
(Numbers in parentheses        Vice President                                                Joseph M. Mutinsky
indicate Board Committees)                                    COLORADO                       President
(1) Executive Committee        Joseph Luciani                 Miles R. Grant
(2) Compensation Committee     Vice President                 President                      NORTHERN VIRGINIA
(3) Audit Committee                                                                          Gary L. Jernigan
(4) Director Nominating        Joseph S. Powell               NEW MEXICO                     President
    Committee                  Vice President                 Richard E. Mallett
(5) Stock Option Committee                                    President                      HAMPTON ROADS
                               Renate I. Shiver                                              Jode L. Kirk
* Chairman                     Vice President                 PHOENIX                        President
                                                              Michael D. Trailor
OFFICERS                       Douglas A. Stempowski          President                      MARYLAND
                               Vice President                                                Jeffrey J. Doyle
Laurence E. Hirsch                                            DALLAS NORTH                   President
Chairman and Chief Executive   David C. Wheatley              Benton H. Karnes
Officer                        Vice President                 President                      ATLANTA
                                                                                             William F. Shean
William J Gillilan III         F. Timothy Hoyt                DALLAS NORTHEAST               President
President and Chief Operating  Vice President and Counsel     Richard D. Alberque
Officer                                                       President                      COLUMBIA
                               Burgess N. Trank                                              W. Trent Bass
David W. Quinn                 Vice President and Counsel                                    President
Executive Vice President and
Chief Financial Officer        James B. Watkins
                               Vice President and Counsel
Raymond G. Smerge
Vice President, Chief Legal
Officer, General Counsel and
Secretary

Michael S. Albright
Vice President-Finance and
Controller

Richard C. Harvey
Vice President-Tax
</TABLE>





                                       61
<PAGE>   64
<TABLE>
<S>                            <C>                            <C>                            <C>
  Greenville                   Belinda M. Nicholson           VISALIA                        Ilda J. Putnam
  Jonathan P. Giles            Vice President                 Rohn L. Wittwer                Manager
  Manager                                                     Manager
                               Thomas E. Tuohy                                               James C. McMahan II
CHARLOTTE                      Vice President                 NEVADA                         Manager
Daniel L. Barnobi                                             RENO
President                      Kimberly L. Yowell             Gregory D. Shanklin            FORT WORTH
                               Vice President                 Manager                        John R. Granger
RALEIGH/DURHAM                                                                               Manager
E. Scott Batchelor             Ross T. Anderson               COLORADO
President                      Regional Vice President        COLORADO SPRINGS               HOUSTON
                                                              Joseph R. Vlasek               Mark D. Cady
COASTAL CAROLINA               John L. Matthews               Manager                        Manager
John D. Carpenter              Regional Vice President
President                                                     DENVER                         Richard D. Davis
                               David E. Robinson              Catherine S. Stroud            Manager
NORTH FLORIDA                  Regional Vice President        Manager
Douglas W. Smith                                                                             Joy L. Reichart
President                      John B. Rogers                 ENGLEWOOD                      Manager
                               Regional Vice President        Vicki L. Gjesdal
ORLANDO NORTH                                                 Manager                        Bob Tavel
Gregory L. LaPera              Andrew A. Warrick                                             Manager
President                      Regional Vice President        FORT COLLINS
                                                              Karen C. Sipes                 LEWISVILLE
ORLANDO SOUTH                  CTX MORTGAGE COMPANY BRANCHES  Manager                        Linda A. Frank
Patrick J. Knight                                                                            Manager
President                      WASHINGTON STATE               ARIZONA
                               BELLEVUE                       PHOENIX                        PLANO
TAMPA                          Vern Smith                     Kathleen A. Doyle              Mary C. Callegari
Mikell A. McElroy              Manager                        Manager                        Manager
President
                               RENTON                         NEW MEXICO                     SAN ANTONIO
BRADENTON/SARASOTA             William W. Haines, Jr.         ALBUQUERQUE                    Janis E. Anderson
David L. Hahn                  Manager                        Dianne R. Nielsen              Manager
President                                                     Manager
                               OREGON                                                        MINNESOTA
PALM BEACH                     PORTLAND                       Douglas D. Speegle             MINNETONKA
David L. Barclay               Michael G. Russell             Manager                        Kristin K. Hoaglund
President                      Manager                                                       Manager
                                                              UTAH
NAPLES/FORT MYERS              CALIFORNIA                     SALT LAKE CITY                 ST. PAUL
Timothy J. Ruemler             CONCORD                        Kevin G. Haycock               Stephen J. Lange
President                      Christie H. Craig              Manager                        Manager
                               Manager
SOUTH FLORIDA                                                 TEXAS                          ILLINOIS
Henry E. Magnuson              DEL MAR                        ARLINGTON                      BLOOMINGDALE
President                      James C. Doan                  Barbara J. Pacetti             Richard C. Grosse
                               Manager                        Manager                        Manager
CTX MORTGAGE COMPANY
                               IRVINE                         Peggy J. Rahall                CHICAGO
Carl N. Hearne                 John M. Bell                   Manager                        Peg J. Pavleck
Chief Executive Officer        Manager                                                       Manager
                                                              AUSTIN
Hudson H. Croom                PALMDALE                       Ronnette L. Shay               LAKE COUNTY
President                      Robert M. Schaffer             Manager                        Paul V. Diamond
                               Manager                                                       Manager
Mark L. Meyer                                                 David C. Thompson
Executive Vice President and   RIVERSIDE                      Manager                        INDIANA
Chief Operating Officer        Kimberly Firek                                                INDIANAPOLIS
                               Manager                        CASTLE HILLS                   Marsha L. Gibson-Buttery
Rick J. Carothers                                             Nancy S. Kramer                Manager
Executive Vice President       SACRAMENTO                     Manager
                               Christie H. Craig                                             OHIO
Timothy M. Bartosh             Manager                        CORPUS CHRISTI                 COLUMBUS
Vice President                                                Gloria A. Lopez                Diane L. Gardner
                               SAN DIEGO                      Manager                        Manager
Steven L. Deardorff            Scott D. Beyer
Vice President                 Manager                        DALLAS                         WISCONSIN
                                                              Patricia A. Donley             MILWAUKEE
Debra R. Dunn                  SOUTHERN CALIFORNIA            Manager                        Roy J. (Chip) Buehrle
Vice President                 Terri L. Hogerty                                              Manager
                               Manager
Carla M. Gustafson
Vice President
</TABLE>





                                       62
<PAGE>   65
<TABLE>
<S>                            <C>                            <C>                            <C>
RACINE                         NORTH CHARLESTON               Randall R Hood                 NAPLES
Michael J. Bain                Amanda J. Williams             Vice President                 Rosa M. Peck
Manager                        Manager                                                       Manager
                                                              Monte R. Sturgeon
TENNESSEE                      FLORIDA                        Vice President                 ORLANDO
BRENTWOOD                      FORT LAUDERDALE                                               Pamela A. Morton
A. Frederick Campbell          Robin A. Karas                 CENTEX TITLE COMPANY           Manager
Manager                        Manager
                                                              GREATER DALLAS                 SARASOTA
NASHVILLE                      JACKSONVILLE                   POLICY CENTER                  Susan B. Anderson
Patricia S. Hargrove           Marie M. McRee                 C. Rex Womack                  Manager
Manager                        Manager                        Manager
                                                                                             TAMPA
MARYLAND                       Kelly L. Wainwnght             GREATER DALLAS                 Debra B. Thompson
CROFTON                        Manager                        EXAMINATION CENTER             Manager
Charles B. Williams                                           Bruce W. McRoberts
Manager                        MIAMI                          Manager                        CENTEX INSURANCE AGENCIES
                               John T. Mickel
FREDERICK                      Manager                        CENTEX TITLE COMPANY BRANCHES  Charles W. Hoffmann
Leo P. Natali                                                                                Vice President and Managing
Manager                        NAPLES                         TEXAS                          Director
                               Kathteen M. Garren             ARLINGTON
GREENBELT                      Manager                        Cindy M. Hinson                CENTEX ESCROW COMPANY
Jane B. Williams                                              Manager
Manager                        ORLANDO                                                       Patty E. Parsons
                               Gregory D. Pingston            AUSTIN                         Vice President
PENNSYLVANIA                   Manager                        Janet S. Lucas
PHILADELPHIA                                                  Manager                        CENTEX ESCROW COMPANY
Joseph P. Deitch               Brenda C. Nicola                                              BRANCHES
Manager                        Manager                        LEWISVILLE
                                                              Lajuannah Wilson               WASHINGTON
VIRGINIA                       SARASOTA                       Manager
CHANTILLY                      Todd A. Kolbe                                                 BELLEVUE
M. Catherine Bell              Manager                        PLANO                          FEDERAL WAY
Manager                                                       Connie D. Beale                Karen J. McMillan
                               TAMPA                          Manager                        Manager
FAIRFAX                        Marsha G. Crowder
Patrick A. Miller              Manager                        Linda S. Prockup               CTX COMMERCIAL LOAN DIVISION
Manager                                                       Manager
                               Judith A. Fish                                                Anthony S. Levatino
VIRGINIA BEACH                 Manager                        THE COLONY                     Executive Vice President
R. Lee Pearson                                                Carla B. Montgomery
Louis L. Tourgee               TITUSVILLE                     Manager                        Jeffrey V. Allen
Managers                       Linda L. Gray                                                 Vice President
                               Manager                        METROPOLITAN TITLE AND
GEORGIA                                                       GUARANTY COMPANY               Brian M. Cuje
ROSWELL                        WEST PALM BEACH                                               Vice President
Laurie K. Tracy                Diana K. Maguire               Rebecca R. Winters
Manager                        Manager                        Vice President                 James R. Franer
                                                                                             Vice President
NORTH CAROLINA                 ALABAMA                        FLORIDA EXAMINATION CENTER
CHARLOTTE                      HUNTSVILLE                     Kevin M. Arruda                Earle L. Jones, Jr.
ELizabeth H. South             Monica E. Mauk                 Manager                        Vice President
Manager                        Manager
                                                              METROPOLITAN TITLE AND         CENTEX CONSTRUCTION GROUP,
RALEIGH                        TUSCALOOSA                     GUARANTY COMPANY BRANCHES      INC.
K. Susan Stokley               Ann G. Schieber
Manager                        Manager                        FLORIDA                        William J Gillilan III
                                                              BOCA RATON                     Chairman, President and
Carter H. Ward                 NOVA MORTGAGE CREDIT           Valarie S. Gross               Chief Executive Officer
Manager                        CORPORATION                    Manager
                                                                                             Christopher D. Genry
SOUTH CAROLINA                 Richard L. Smith               FORT LAUDERDALE                Vice President and Chief
COLUMBIA                       President                      Kathleen M. Beckinsale         Financial Officer
Hollie L. Davis                                               Manager
Manager                        CENTEX TITLE, INSURANCE AND                                   Frank J. Iuen III
                               ESCROW OPERATIONS              JACKSONVILLE                   Vice President and Co-General
GREENVILLE                                                    Deborah M. Leavitt             Counsel
Vicky P. Buckner               Karren P. Bates                Manager
Manager                        President                                                     Jeffery A. Neyland
                                                                                             Vice President

                                                                                             Charles R. Nixon
                                                                                             Vice President and Co-General
                                                                                             Counsel
</TABLE>





                                       63
<PAGE>   66
<TABLE>
<S>                            <C>                            <C>                            <C>
Richard M. Rantala             Carl H. Starrett               CENTEX-ROONEY                  CENTEX-SIMPSON
Vice President                 Vice President                 ENTERPRISES, INC.              CONSTRUCTION COMPANY, INC.

L. Donald Sumrell              David A. Welshans              Bob L. Moss                    Michael A. Wagner
Vice President                 Vice President                 President and Chief Executive  President and Chief Executive
                                                              Officer                        Officer
CENTEX BATESON CONSTRUCTION    CENTEX-GREAT SOUTHWEST
COMPANY, INC.                  CORPORATION                    Larry D. Casey                 Randall S. Howard
                                                              Vice President                 Executive Vice President
Joe R. Walker                  John D. Jeniec
Chairman, President and        President and Chief Executive  Gary P. Esporrin               Stephen E. Yannucci
Chief Executive Officer        Officer                        Vice President, Controller     Executive Vice President
                                                              and Treasurer
James L. Herndon               W. Brooks Gilmore                                             Joseph W. Freund
Executive Vice President and   Senior Vice President          David E. Hamlin                Vice President
Chief Operating Officer                                       Vice President
                               Gary L. Huggins                                               Eric J. Gerner
Dewey W. Davis                 Vice President                 CENTEX-ROONEY                  Vice President and Treasurer
Senior Vice President                                         CONSTRUCTION CO., INC.
                               CENTEX LANDIS                                                 George Keppler
Kenneth K. Eshelman            CONSTRUCTION CO., INC.         Bob L. Moss                    Vice President
Senior Vice President                                         Chairman, President and Chief
                               James C. Landis                Executive Officer              Randall R. Mullen
Bruce W. lady                  President and Chief Executive                                 Vice President
Senior Vice President          Officer                        Frederick E. Wade
                                                              Executive Vice President       William E. Reinhart
M. Lamar Martin                James L. Clemmensen                                           Vice President
Senior Vice President, Chief   Vice President                 Gary W. Glenewinkel
Financial Officer and                                         Senior Vice President          CENTEX ROOFING COMPANY
Treasurer                      C. Scott Evers
                               Vice President                 M. William Rochat              Jerry l. Morgan
Robert W. Kriz                                                Senior Vice President          President
Vice President                 James M. Lewis
                               Vice President                 Raymond C. Southern            CENTEX SENIOR SERViceS
Victorino A. Pangilinan                                       Senior Vice President
Vice President                 Albert J. Petrangeli                                          Nat S. Leakey
                               Vice President                 Herbert T. Adams III           Vice President
CENTEX FORCUM LANNOM, INC.                                    Vice President
                               CENTEX-RODGERS                                                3333 HOLDING CORPORATION
L.D. Pennington                CONSTRUCTION COMPANY           Jessie H. Brewer               AND SUBSIDIARY AND
Chairman                                                      Vice President                 CENTEX DEVELOPMENT
                               Edward A. Whitley                                             COMPANY, L P.
David R. Taylor                President and Chief Executive  John W. Cammack
President and Chief Executive  Officer                        Vice President                 BOARD OF DIRECTORS
Officer
                               Glen E. Pillow                 Robert E. Collie               J. S. Bitheimer 
William F. Lamers              Executive Vice President       Vice President                 President
Vice President and Treasurer                                                                                                 
                               W. Howard Allums               Richard H. Frantz              Josiah O. Low, III              
Larry W. Rogers                Vice President                 Vice President                 Managing Director, DonaLdson,   
Senior Vice President                                                                        Lufkin & Jenrette Securitites   
                               Joseph T. Hatch, Jr.           James L. Johnson               Corporation                     
CENTEX GOLDEN                  Vice President                 Vice President                                                 
CONSTRUCTION COMPANY                                                                         David M. Sherer                 
                               Douglas H. Jones               Thomas A. Kalb                 President, Shenandoah           
Richard A. Bail                Vice President                 Vice President                 Associates, Inc.                
President and Chief Executive                                                                                                
Officer                        Rex E. lewis                   Morgan D. King                 OFFICERS                        
                               Vice President                 Vice President                                                 
John E. Bradel                                                                               J. S. Bilheimer                 
Vice President                 Dennis R. Norvet               George K. Koos                 President                       
                               Vice President                 Vice President                                                 
Blaine L. Knoll                                                                              Joe E. Arcisz                   
Vice President and Treasurer   G. Roger Pitts                 Gary D. Lamb                   Vice President                  
                               Vice President                 Vice President                                                 
Jeffrey A. Lage                                                                              Roger D. Sefzik                 
Vice President                 Joseph M. Stephens             James T. Norris                Vice President and Treasurer    
                               Vice President and Treasurer   Vice President                                                 
Leigh Proudfoot                                                                                                              
Vice President                 Alan B. Wooten                 John W. Traxler
                               Vice President                 Vice President
Thomas S. Rooney
Vice President                                                Charles F. Watson
                                                              Vice President
Ronald L. Rudolph
Vice President                                                J. Michael Wood
                                                              Vice President
MichaeL J. Saia
Vice President

Paul J. Santangelo
Vice President
</TABLE>





                                       64
<PAGE>   67

CORPORATE HEADQUARTERS

3333 Lee Parkway
P.O. Box 19000
Dallas, TX 75219
(214) 559-6500

TRANSFER AGENT AND REGISTRAR

Chemical Mellon Shareholder Services
85 Challenger Road
Ridgefield Park, NJ 07660

STOCK LISTINGS

New York Stock Exchange
The International Stock Exchange (London)
Ticker Symbol "CTX"

ANNUAL MEETING

The combined Annual Meeting of
Stockholders of Centex Corporation
and 3333 Holding Corporation will be held
on July 27, 1995 at 10:00 a.m. in the
auditorium of the Dallas Museum of Art,
1717 North Harwood, Dallas, Texas.

STOCKHOLDER INQUIRIES

Communications concerning transfer
requirements, lost certificates, dividends
or change of address should be sent to
Chemical Mellon Shareholder Services at
the address Listed above.

FORM 10-K

A copy of the Annual Report on Form 10-K
of Centex Corporation, 3333 Holding
Corporation and Centex Development
Company, L.P. is available upon request
to the corporate secretary at corporate
headquarters.






<PAGE>   1
                                                                    EXHIBIT 23.C




                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS




   
As independent public accountants, we hereby consent to the incorporation by 
reference in the previously filed registration statements on Form S-8
(numbers 33-44575; 33-29174; 2-95271; 2-51637; 2-54043; 2-59535; 2-68747;
2-78831; 33-55083-01; 33-55083-02) of our report dated May 12, 1995, included
in and incorporated by reference to the 3333 Holding Corporation and Subsidiary
and Centex Development Company, L.P. Annual Report on Form 10-K for the year
ended March 31, 1995 and to all references to our firm included in these
registration statements.
    





ARTHUR ANDERSEN LLP

Dallas, Texas,
   
   June 27, 1995
    

<PAGE>   1
   
                                                                    EXHIBIT 24.C
    

                       CENTEX DEVELOPMENT COMPANY, L.P.

                               POWER OF ATTORNEY

   
        THE UNDERSIGNED hereby constitutes and appoints J. Stephen Bilheimer 
as the undersigned's true and lawful agent and attorney-in-fact (the
"Attorney-in-Fact"), with full power and authority in the name and on behalf
of the undersigned, in his capacity as a Director of 3333 Development
Corporation (the "Company"), to execute and file with the Securities and
Exchange Commission the Company's Annual Report on Form 10-K for the Company's
fiscal year ended March 31, 1995, together with any and all amendments thereto.
    
   
         This Power of Attorney and all authority granted and conferred hereby
shall continue indefinitely and, unless waived by the Attorney-in-Fact, may
not be revoked until the Attorney-in-Fact have received five days' written
notice of such revocation.
    
         IN WITNESS WHEREOF, the undersigned has executed this Power of
Attorney this 31st day of May, 1995.




                                                /s/ Josiah O. Low, III
                                                Josiah O. Low, III
                                                Director 
   
                                                3333 Development Corporation,
                                                General Partner of Centex
                                                  Development Company, L.P.
                                                
    
<PAGE>   2
                                                                    EXHIBIT 24.C


                        CENTEX DEVELOPMENT COMPANY, L.P.

                               POWER OF ATTORNEY


         THE UNDERSIGNED hereby constitutes and appoints J. Stephen Bilheimer
as the undersigned's true and lawful agent and attorney-in-fact (the
"Attorney-in-Fact"), with full power and authority in the name and on behalf of
the undersigned, in his capacity as a Director of 3333 Development Corporation,
as the general partner of Centex Development Company, L.P. (the "Company"), to
execute and file with the Securities and Exchange Commission the Company's
Annual Report on Form 10-K for the Company's fiscal year ended March 31, 1995,
together with any and all amendments thereto.

         This Power of Attorney and all authority granted and conferred hereby
shall continue indefinitely and, unless waived by the Attorney-in-Fact, may not
be revoked until the Attorney-in-Fact has received five days' written notice of
such revocation.

         IN WITNESS WHEREOF, the undersigned has executed this Power of
Attorney this 31st day of May, 1995.




                                                  /s/ David M. Sherer 
                                                  David M. Sherer
                                                  Director 
                                                  3333 Development Corporation, 
                                                  General Partner of Centex 
                                                  Development Company, L.P.

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
         FINANCIAL DATA SCHEDULE FOR CENTEX DEVELOPMENT COMPANY, L.P.

This schedule contains summary financial information extracted from Centex
Development Company L.P.'s March 31, 1995, Form 10-K and is qualified in its
entirety by reference to such financial statements.
</LEGEND>
<CIK> 0000818764
<NAME> CENTEX DEVELOPEMENT COMPANY, L.P.
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          MAR-31-1995
<PERIOD-START>                             APR-01-1994
<PERIOD-END>                               MAR-31-1995
<CASH>                                           1,403
<SECURITIES>                                         0
<RECEIVABLES>                                    4,595
<ALLOWANCES>                                         0
<INVENTORY>                                     99,948
<CURRENT-ASSETS>                                     0
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 105,946
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
<COMMON>                                           500
                                0
                                          0
<OTHER-SE>                                      46,760
<TOTAL-LIABILITY-AND-EQUITY>                   105,946
<SALES>                                          9,796
<TOTAL-REVENUES>                                 9,796
<CGS>                                           26,119
<TOTAL-COSTS>                                   26,119
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                               (16,323)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                           (16,323)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (16,323)
<EPS-PRIMARY>                                     0.00
<EPS-DILUTED>                                     0.00
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission