CENTRAL & SOUTH WEST CORP
U-1/A, 1995-03-17
ELECTRIC SERVICES
Previous: BORDEN INC, 10-K405/A, 1995-03-17
Next: COMPASS BANCSHARES INC, DEFA14A, 1995-03-17



  <PAGE> 1
                                                             File No. 70-8557  


                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C.  20549

                              AMENDMENT NO. 2 TO

                       FORM U-1 APPLICATION-DECLARATION

                                   UNDER THE

                  PUBLIC UTILITY HOLDING COMPANY ACT OF 1935
                      ___________________________________

CENTRAL AND SOUTH WEST CORPORATION     SOUTHWESTERN ELECTRIC POWER COMPANY
1616 Woodall Rodgers Freeway           428 Travis Street
Dallas, Texas  75202                   Shreveport, Louisiana 71156-0001


CENTRAL POWER AND LIGHT COMPANY        WEST TEXAS UTILITIES COMPANY
539 North Carancahua Street            301 Cypress Street
Corpus Christi, Texas 78401-2802       Abilene, Texas 79601-5820


PUBLIC SERVICE COMPANY OF OKLAHOMA     TRANSOK, INC.
212 East Sixth Street                  2 West Sixth Street
Tulsa, Oklahoma 74119-1212             Tulsa, Oklahoma 74119


                     CENTRAL AND SOUTH WEST SERVICES, INC.
                         1616 Woodall Rodgers Freeway
                             Dallas, Texas  75202

            (Names of companies filing this statement and addresses
                        of principal executive offices)

                      __________________________________

                      CENTRAL AND SOUTH WEST CORPORATION

                (Name of top registered holding company parent)
                       _________________________________

                        Stephen J. McDonnell, Treasurer
                      Central and South West Corporation
                         1616 Woodall Rodgers Freeway
                             Dallas, Texas  75202

                             Joris M. Hogan, Esq.
                        Milbank, Tweed, Hadley & McCloy
                            1 Chase Manhattan Plaza
                           New York, New York  10005

                  (Names and addresses of agents for service)

  <PAGE> 2
         Central and South West Corporation ("CSW"), a Delaware
Corporation and a registered holding company under the Public Utility
Holding Company Act of 1935, as amended (the "Act"), and its subsidiary
companies Central Power and Light Company ("CPL"), Public Service Company
of Oklahoma ("PSO"), Southwestern Electric Power Company ("SWEPCO"), West
Texas Utilities Company ("WTU"), Transok, Inc. ("TOK") and Central and
South West Services, Inc. ("CSWS"), each referred to as a "Subsidiary" 
and collectively referred to as the "Subsidiaries", hereby files this
Amendment No. 2 to the Form U-1 Application-Declaration in File No. 
70-8557 to amend and restate Item 1 in its entirety and file Exhibits 5
and 6 thereto.  In all other respects the Application-Declaration as
previously filed and as heretofore amended will remain the same.
         Item 1 is hereby amended to replace the thirteenth paragraph of
the Form U-1 beginning with "Neither CSW nor any of the Subsidiaries..."
with the following paragraph:
         "Neither CSW nor any subsidiary thereof has a direct or indirect
ownership interest in an "exempt wholesale generator" ("EWG") or "foreign
utility company" ("FUCO") as defined in Sections 32 and 33 of the Act and
none of the borrowings will be used by CSW or any subsidiary thereof for
the direct or indirect acquisition of an interest in an EWG or FUCO. 
Further, neither CSW nor any subsidiary thereof, now or as a consequence
of the transactions proposed herein, is or will be a party to, or has or
will have any rights under a service, sales or construction agreement with
an EWG or a FUCO."

  <PAGE> 3
Item 1.  Description of Proposed Transaction.
         Item 1 is hereby restated in its entirety to read as follows:
         Central and South West Corporation ("CSW"), a Delaware
Corporation and a registered holding company under the Public Utility
Holding Company Act of 1935, as amended (the "Act"), and its subsidiary
companies Central Power and Light Company ("CPL"), Public Service Company
of Oklahoma ("PSO"), Southwestern Electric Power Company ("SWEPCO"), West
Texas Utilities Company ("WTU"), Transok, Inc. ("TOK") and Central and
South West Services, Inc. ("CSWS"), each referred to as a "Subsidiary" and
collectively referred to as the "Subsidiaries", are seeking authorization
through March 31, 1997, to continue the short-term borrowing program and
the CSW System money pool as authorized in File No. 70-8157 and preceding
files.  The Subsidiaries together with CSW are referred to herein
collectively as the "Applicants". 
                               Borrowing Limits
         Proposed Borrowing Limits.  The Applicants request authorization
to incur short-term borrowings in an aggregate principal amount
outstanding at any one time not to exceed the following amounts, with the
aggregate amount for all of the Applicants together not to exceed the
limitation for CSW:
 
                          CSW              $1,200,000,000
                          CPL              $  300,000,000
                          PSO              $  125,000,000
                          SWEPCO           $  150,000,000
                          WTU              $   65,000,000
                          CSWS             $  110,000,000
                          TOK              $  200,000,000


         Applicants undertake not to borrow pursuant to the authority
requested hereby in excess of those levels permitted from time to time by
the borrowing company's Articles or Certificate of Incorporation.  The

  <PAGE> 4
proposed maximum borrowing level for each Applicant is the same as is
currently authorized by the Securities and Exchange Commission (the
"Commission"), except for CSW, PSO and WTU.  See the orders under file 
no. 70-8157 dated June 15, 1994 (HCAR No. 26066), authorizing CSWS to
borrow up to $110 million and retaining jurisdiction over the release of
$40 million of additional borrowing authority; the order dated March 18,
1994 (HCAR No. 26007), authorizing CSW to borrow up to $950 million, CPL
to borrow up to $300 million and CSWS to borrow up to $150 million, with
jurisdiction reserved over all of CSWS' proposed increase and $20 million
of CSW's proposed increase; the order dated September 28, 1993 (HCAR No.
25897), authorizing TOK to borrow up to $200 million; and the order dated
March 31, 1993 (HCAR No. 25777), reauthorizing the CSW System's money pool
authority through March 31, 1995.
         Requested Increase in CSW Borrowing Level.  CSW proposes to
increase its authorization from $930 million to $1.2 billion for the
following purposes: (1) to fund  increased investment in CSW Energy, Inc.
("CSWE") as authorized by the Commission by orders dated September 28,
1990, November 22, 1991 and December 31, 1992 (HCAR Nos. 25162, 25414 and
25728, respectively; 70-7758) and orders relating to specific projects
authorized thereunder; (2) to fund investments in CSW Communications, Inc.
as authorized by the Commission by order dated June 3, 1994 (HCAR No.
26061; 70- 8199) which authorizes CSW to provide up to $25 million in
loans and capital contributions; (3) to fund investments in CSW
International, Inc. ("CSWI") as authorized by the Commission by order
dated November 3, 1994 (HCAR No. 26156; 70-8423) which authorizes CSW to
finance activities of CSWI and its subsidiaries in the form of capital
contributions, loans or open account advances and/or issue guarantees in 

  <PAGE> 5
the form of letters of credit, bid bonds or other credit support up to an
aggregate principal amount of $400 million to secure certain obligations
in connection with permitted activities incurred by CSWI and its
subsidiaries; (4) to ensure that CSW has sufficient borrowing capacity to
obtain external borrowings in order to loan funds through the CSW System
money pool (the "Money Pool") (as described hereafter) to the Subsidiaries
when required; and (5) to fund short-term borrowing requirements of CSW
that arise out of working capital needs, including timing differences on
the payment of dividends to shareholders and receipt of dividends from the
operating companies in the CSW system.  CSW does not currently anticipate
providing $400 million to CSWI through short-term borrowings; however,
certain levels of short-term borrowings will be incurred by CSW on behalf
of CSWI until external financing can be obtained.  To date, proceeds of
CSW's outstanding short-term borrowings have also been utilized to fund
equity investments in TOK and CSWE of $150 million and $46 million,
respectively, and loans to various CSWE projects totaling $214 million.
         Requested Increase in PSO Borrowing Level.  PSO proposes to
increase its authorization from $100 million to $125 million to provide
interim financing for additional capital expenditures and other temporary
working capital needs.
         Requested Increase in WTU Borrowing Level.  WTU proposes to
increase its authorization from $50 million to $65 million to provide
interim financing for additional capital expenditures and other temporary
working capital needs.
         CSWS Borrowing Level.  By order dated November 30, 1994 (HCAR No.
26178; 70-8459), CSWS was authorized to borrow up to $60 million from one
or more commercial banks for the purpose of permanently refinancing
certain assets (the "Assets"), including the CSW headquarters building in

  <PAGE> 6
Dallas, Texas.  On December 22, 1994, CSWS borrowed $60 million pursuant
to a credit agreement with First Interstate Bank of Texas, N.A., as agent,
to refinance the Assets by paying down Money Pool borrowings which
previously financed the Assets.  In File No. 70-8459, CSWS undertook to
"address the appropriate level for its Money Pool borrowing authority to
the extent that proceeds received from the bank financing... have been
applied to reduce CSWS's outstanding Money Pool borrowings."  At December
31, 1994, after the application of the proceeds from the aforementioned
credit agreement to pay down Money Pool borrowings, CSWS' Money Pool
borrowings were approximately $63,103,000.  CSWS has considered its
current level of Money Pool borrowings and reviewed its future short-term
borrowing needs and hereby requests that its authorized borrowing limit
remain at $110 million and withdraws its previous request for $40 million
of additional borrowing authority.  CSWS had previously requested that its
authorized borrowing level hereunder be established at $150 million in
File No. 70-8157.  The Commission had reserved jurisdiction over $40
million of the proposed increase. See the order dated June 15, 1994 
(HCAR No. 26066; 70-8157).  
         CSWS requests that the limit be set at $110 million to permit
increased short-term borrowing resulting from the recent restructuring of
CSW's business and centralization of certain service and management
functions in CSWS (the "Restructuring").  For additional information
relating to the Restructuring, reference is made to the Form U-1
Declaration dated November 3, 1994, in File No. 70-8517.  In general, the
Restructuring is designed to consolidate and centralize in CSWS certain
functions heretofore separately performed by CPL, PSO, SWEPCO and WTU (the
"Electric Operating Companies").  In part, the Restructuring shifts 

  <PAGE> 7
certain management functions relating to the operation of power plants,
certain engineering activities and certain administrative and support
functions from the Electric Operating Companies to CSWS, thereby reducing
costs and freeing the Electric Operating Companies to focus on customer
service, marketing and economic development.  Because the Restructuring
consolidates and centralizes certain functions in CSWS, short-term
borrowing by CSWS is periodically increased until such time as CSWS'
billings to the Electric Operating Companies are paid.
         Operating Company Charter Restrictions. The charters of each of
the Electric Operating Companies generally prohibit the issuance or
assumption, without the affirmative vote by the holders of a majority of
their preferred stock, of any unsecured debt obligations, if after such
issuance or assumption (i) the principal amount of unsecured debt would
exceed 20% of the aggregate of the principal amount of secured
indebtedness and total capital stock and surplus or (ii) the principal
amount of unsecured debt maturing in less than 10 years would exceed 10%
of such aggregate.  Each charter further provides that an unsecured
borrowing which had a maturity of more than 10 years at the date of
issuance is not considered an unsecured obligation maturing in less than
10 years until the principal thereof is due within three years.  There are
no comparable limits with respect to TOK, CSWS or CSW.
                                Use of Proceeds
         Proceeds of any short-term borrowings will be used (i) for the
interim financing of the Subsidiaries' capital expenditure programs during
the period and/or to provide for other working capital needs; (ii) in the
case of borrowings by CSW, to loan or contribute as capital to the
Subsidiaries for such purposes (subject, in the case of any capital 

  <PAGE> 8
contribution, to separate authorization by the Commission), to contribute
as capital to other subsidiaries as authorized separately by the
Commission, or for the purposes discussed previously in the section
entitled "Borrowing Limits"; and (iii) to repay previous borrowings
incurred for such purposes.
         The estimated capital expenditures for the years 1995-1996 are as
follows:
                                      1995        1996        Total
                                      ----        ----        -----
                                               (Millions)

CPL . . . . . . . . . . . . . . . . $108.4       131.0         239.4
PSO . . . . . . . . . . . . . . . .   96.0        96.0         192.0
SWEPCO. . . . . . . . . . . . . . .   90.5        90.0         180.5
WTU . . . . . . . . . . . . . . . .   36.0        48.4          84.4
CSWS. . . . . . . . . . . . . . . .    7.5         5.0          12.5
TOK . . . . . . . . . . . . . . . .   54.9        60.0        114.90
                                    ------      ------        ------
                                    $393.3      $430.4        $823.7
                                    ======      ======        ======

         Such estimates are subject to change due to numerous factors,
including the rate of load growth, escalation of construction costs,
changes in nuclear and environmental regulation, delays from regulatory
hearings, the adequacy of rate relief and the availability of necessary
external capital.
         Neither CSW nor any subsidiary thereof has a direct or indirect
ownership interest in an "exempt wholesale generator" ("EWG") or "foreign
utility company" ("FUCO") as defined in Sections 32 and 33 of the Act and
none of the borrowings will be used by CSW or any subsidiary thereof for
the direct or indirect acquisition of an interest in an EWG or FUCO. 
Further, neither CSW nor any subsidiary thereof, now or as a consequence
of the transactions proposed herein, is or will be a party to, or has or
will have any rights under a service, sales or construction agreement with
an EWG or a FUCO.

  <PAGE> 9
                                  Money Pool
         By Order dated December 30, 1976 (HCAR No. 19829; 70-5930) and in
subsequent orders, the Commission authorized CSW to establish and utilize
a system money pool (the "Money Pool") to coordinate and provide for the
short-term cash requirements of the Applicants.  Short-term funds are
available through the Money Pool from the following sources for use by the
Applicants from time to time:
         (1)   Surplus funds in the treasuries of CPL, PSO, SWEPCO, WTU and
               TOK (the "Operating Companies").

         (2)   Surplus funds in the treasury of CSW.

         (3)   External borrowings by CSW from the sale of commercial paper
               and/or bank borrowings.
         Funds to be loaned to the borrowing Subsidiaries are obtained
only from these fund sources in the order of priority stated above.  In
other words, if any of the Operating Companies has surplus funds available
(subject to exceptions described below), these will be used to satisfy
borrowing needs of other Subsidiaries before funds of CSW are used, and
external borrowings by CSW would not be made unless there were not surplus
funds in the treasuries of the Subsidiaries or CSW sufficient to meet
borrowing needs.  To be filed by amendment as Exhibit 9 are summary
projections of sources and applications of funds for each Applicant for
the period from January 1, 1995 through March 31, 1997.  These projections
indicate the anticipated quarter-end borrowing levels and surplus funds
available to the Money Pool over the period.  The differences between the
authorized borrowing levels requested and the projected quarter-end
borrowing levels are due to the inclusion of a safety margin required
because of the inherent nature of projections and such factors as possible
timing differences in the sale of long-term securities which will be used 

  <PAGE> 10
to refund short-term debt, fluctuations in fuel expenses, daily
fluctuations of short-term cash requirements and resulting borrowing
levels, changes in weather which affects income, escalation and timing of
construction expenditures and other similar unpredictable events.
         When more than one Subsidiary is borrowing, each borrowing
Subsidiary will borrow pro rata from each fund source in the same
proportion that the amount of funds provided by that fund source bears to
the total amount of short-term funds available to the Money Pool.  For
example, if 40% of the total amount of short-term funds available to the
Money Pool is provided from surplus funds in the treasuries of the
Operating Companies, 10% provided by surplus funds in the CSW treasury and
50% provided by external commercial paper borrowings, then each borrowing
Subsidiary would have received 40% of its required short-term funds from
surplus funds in the treasuries of the Operating Companies, 10% from
surplus funds in the CSW treasury and 50% from external commercial paper
borrowings.  No loan will be made by CSW or a Subsidiary if the borrowing
Subsidiary could borrow more cheaply directly from banks or through the
sale of its own commercial paper (the latter subject to any necessary
authorization by the Commission).  The determination of whether a
Subsidiary or CSW has at any time surplus funds to lend will be made by
its treasurer or by its designee on the basis of cash flow projections. 
No Subsidiary may make a loan to CSW.
         Any loan to one of the Subsidiaries shall be authorized by its
treasurer or by its designee.  Operation of the Money Pool, including
record keeping and coordination of loans, is handled by CSWS under the
authority of the treasurer of CSW and/or CSWS.

  <PAGE> 11
         The interest rate applicable on any day to the then outstanding
loans through the money pool will be the composite weighted average daily
effective cost incurred by CSW for short-term borrowings from external
sources.  If there are no borrowings outstanding then the rate would be
the CD yield equivalent of the 30-day Federal Reserve "AA" Industrial
Commercial Paper Composite Rate (the "Composite"), or if no Composite is
established for that day, then the applicable rate will be the Composite
for the next preceding day for which the Composite is established.
                          Commercial Paper Borrowings
         CSW in recent years has met its short-term borrowing needs and
those of the Subsidiaries through the sale of commercial paper through
commercial paper dealers (the "Dealers").  CSW requests authority to issue
and sell commercial paper during the period to one or more Dealers subject
to the limitations on aggregate outstanding principal amount stated above. 
There is no affiliation between CSW or any of its subsidiaries and any
Dealer or any of its affiliates.  The proceeds from the sale of commercial
paper will be added to CSW's treasury funds and loaned by CSW through the
Money Pool from time to time to, or invested in, the Subsidiaries in the
manner herein described.
         The commercial paper which CSW proposes to issue to Dealers will
be in the form of either physical or book-entry unsecured promissory notes
(in the forms or substantially in the forms filed herewith as Exhibit 1),
in varying denominations of not less than $25,000 each, varying maturities
of not more than 270 days from date of issue and will be issued and sold
by CSW from time to time through March 31, 1997.  Such notes will be
issued and sold by CSW directly to Dealers at a rate not to exceed the
rate per annum prevailing at the time of issuance for commercial paper of 

  <PAGE> 12
comparable quality and maturity sold by issuers thereof to commercial
paper dealers.  No commission or fee will be payable in connection with
the issuance and sale of the commercial paper.  The purchasing Dealer,
however, will reoffer such notes at a rate less than the rate to the
issuer and, as principal, will reoffer such notes in such a manner as not
to constitute a public offering under the Securities Act of 1933.  
         CSW's commercial paper notes sold to Dealers are expected to be
held by customers to maturity, except that if customers wish to sell such
notes prior thereto, the Dealers generally will repurchase such notes and
reoffer them to other customers.
         CSW also requests authorization to sell commercial paper directly
to certain financial institutions.  Sales of commercial paper directly to
such institutions will be undertaken only if the resulting cost of money
is equal to or less than that available from dealer-placed commercial
paper or bank borrowings.  Terms for directly-placed notes would be
similar to those of dealer-placed notes.
                                Bank Borrowings
         CSW believes that the issuance of commercial paper would in most
periods result in effective interest costs lower than the interest costs
of borrowing from commercial banks.  In the event, however, that
borrowings from banks would produce a lower cost of money than the
issuance of CSW's commercial paper, and to the extent that CSW's corporate
funds and Operating Company loans of excess funds through the Money Pool
were inadequate to fulfill the Subsidiaries' requests for short-term
loans, CSW or the Subsidiaries would propose and hereby request authority
to borrow from banks, from time to time prior to March 31, 1997, subject
to the limitations on aggregate principal amount stated above.  CSW and 

  <PAGE> 13
the Operating Companies currently have lines of credit aggregating
$930,000,000 with a group of banks.  Such banks and the current maximum
principal amounts of their respective lines of credit are filed herewith
as Exhibit 2.  CSW may, from time to time, negotiate increases or
decreases to existing lines of credit or arrange new lines of credit in
order to minimize the cost of maintaining these lines by matching the
aggregate amount of credit lines available to the Applicants' anticipated
short-term borrowing needs.  In no event will the aggregate amount of
credit lines maintained exceed the Applicants' total borrowing authority.
         Borrowings from banks would be evidenced by promissory notes
(substantially in the form filed herewith as Exhibit 3).  Each of such
notes would be for the principal amount to be borrowed at the time from
the lending bank and be payable to the order of such bank, would be
borrowed on a date no later than March 31, 1997, and would bear interest
at a rate no higher than the effective cost of money for unsecured prime
commercial bank loans prevailing on the date of such borrowing.  The notes
would be subject to prepayment at the option of borrower, or under certain
circumstances with the consent of the lending bank, in whole at any time
or in part from time to time, without premium or penalty.
         Compensation arrangements under the lines of credit maintained by
CSW and the Operating Companies are on a balance or fee basis.  In
general, fees range from 1/10 to 1/5 of 1% per annum on the average unused
portion of the commitment and balance arrangements require average
balances of 3% of the amount of the commitment.
         The cost of compensating balances and fees paid to banks to
maintain credit lines will be initially allocated to the Operating
Companies (including CSW when it borrows for its own corporate needs) on
the basis of relative maximum non-coincidental outstanding short-term

  <PAGE> 14
borrowings for the prior calendar year, and such costs will be
retroactively reallocated at the end of each calendar year on the basis of
that year's actual relative maximum non-coincidental outstanding short-
term borrowings of each Operating Company (including CSW when it borrows
for its own corporate needs).  Thus, each company will be reallocated that
proportion of the total cost of maintaining lines of credit which is equal
to the percentage which its maximum short-term borrowings during the year
represents of the aggregate of the maximum short-term borrowings, on a
non-coincidental basis, of all the Operating Companies and CSW.
         Additionally, the Applicants request authorization to borrow
funds managed by the trust departments of banks if such borrowings result
in a cost of money equal to or less than that available from the sale of
commercial paper or other bank borrowings.  Each such borrowing would be
evidenced by notes payable on demand.
                                  Maturities
         Subject to the limitations set forth above, commercial paper and
bank borrowings will be tailored to mature at such time as excess funds
from CSW or any Operating Company were expected to become available for
loans through the Money Pool.  Upon the availability of any such funds,
external borrowings would be retired and loans refinanced to the extent
such funds became available.
                         Form of Loans to Subsidiaries
         Loans to the Subsidiaries through the Money Pool will be made
pursuant to open account advances, although any lender would at all times
be entitled to receive upon demand a promissory note evidencing the
transaction.  Any such note would, in the case of loans from CSW, be
substantially in the form filed herewith as Exhibit 4, dated as of the 

  <PAGE> 15
date of the initial borrowing, maturing on a date agreed to by the parties
to the transaction, but in no event later than March 31, 1997, and
prepayable in whole at any time or in part from time to time, without
premium or penalty.  In the case of loans by an Operating Company, the
promissory note, if any, would be substantially in the form of the note
described above, except that its maturity date would in no event be later
than the earlier of (i) the date the borrower could be expected to obtain
funds with which to pay the note or (ii) the date the lender would require
the excess funds for its own use.  At maturity of a note, either the same
or another Operating Company with excess funds would make the loan through
the Money Pool or CSW would make the loan itself from available corporate
funds or proceeds of its borrowings as contemplated in this Application-
Declaration.
         The note to be used for both loans from CSW and loans by an
operating company is a promissory demand note which will bear interest as
follows.  The outstanding principal amount of the note shall bear
interest, calculated daily, at a rate equal to CSW's weighted daily
average effective cost for all short-term borrowings from external sources
outstanding on that date or if there are no borrowings from external
sources outstanding on that date, then at the rate equal to the CD yield
equivalent of the 30-day Federal Reserve "AA" Industrial Commercial Paper
Composite (or if no composite rate is established by the Federal Reserve
for that day, then the CD yield equivalent of the composite provided for
the next preceding day for which a composite is established).  Interest
will be calculated on the daily outstanding principal amount as indicated
on a grid on the reverse side of the note.  Open account advances that are
not evidenced by a note will be made on the same terms as the notes
specified above.

  <PAGE> 16
                                   Reporting
         CSW, on behalf of the Applicants, will report quarterly to the
Commission pursuant to Rule 24 under the Act within 30 days after the end
of each calendar quarter (i) each Applicant's maximum principal amount of
short-term borrowings outstanding and the Commission's limit on such
borrowings, (ii) the weighted average interest rate for borrowings through
the Money Pool over the period and (iii) the maximum amount of CSW's
short-term borrowings on behalf of itself and the Subsidiaries during the
period and the Commission limit on such borrowings. 

Item 6.  Exhibits and Financial Statements.

         Item 6 is hereby amended to file the following exhibits:

         Exhibit 5 -  Preliminary opinion of Milbank, Tweed, Hadley &
                      McCloy, counsel to the Applicants.

         Exhibit 6 -  Financial statements per books and pro forma as of
                      December 31, 1994 of CSW and Subsidiaries.


  <PAGE> 17
                               S I G N A T U R E
                               - - - - - - - - -


         Pursuant to the requirements of the Public Utility Holding
Company Act of 1935, as amended, the undersigned companies have duly
caused this document to be signed on their behalf by the undersigned
thereunto duly authorized.
         Dated:  March 17, 1995


 
CENTRAL AND SOUTH WEST CORPORATION     CENTRAL POWER AND LIGHT COMPANY


By  /s/ STEPHEN J. MCDONNELL           By  /s/ SHIRLEY S. BRIONES
        Stephen J. McDonnell                    Shirley S. Briones
             Treasurer                              Treasurer



PUBLIC SERVICE COMPANY OF OKLAHOMA     SOUTHWESTERN ELECTRIC POWER COMPANY


By  /s/ SHIRLEY S. BRIONES             By  /s/ SHIRLEY S. BRIONES
        Shirley S. Briones                      Shirley S. Briones
             Treasurer                              Treasurer



WEST TEXAS UTILITIES COMPANY           TRANSOK, INC.


By  /s/ SHIRLEY S. BRIONES             By  /s/ O. T. STEWART
        Shirley S. Briones                         O. T. Stewart
             Treasurer                       Treasurer and Controller



                     CENTRAL AND SOUTH WEST SERVICES, INC.


                       By  /s/ SHIRLEY S. BRIONES
                              Shirley S. Briones
                                   Treasurer



  <PAGE> 1

                               INDEX OF EXHIBITS


EXHIBIT                                                           TRANSMISSION
NUMBER                             EXHIBIT                           METHOD
- -------                            -------                        ------------

  5                   Preliminary opinion of Milbank,              Electronic
                      Tweed, Hadley & McCloy, counsel 
                      to the Applicants.

  6                   Financial statements per books and           Electronic
                      pro forma as of December 31, 1994 
                      of CSW and Subsidiaries.




  <PAGE> 1

                                                                   EXHIBIT 5   
                                                                   ---------   

                        Milbank, Tweed, Hadley & McCloy
                            1 Chase Manhattan Plaza
                              New York, NY  10005


                                        March 16, 1995



Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C.  20549

      Re:   Form U-1 Application-Declaration
            File No. 70-8557


Dear Sirs:

            We refer to the Form U-1 Application-Declaration (File 
No. 70-8557) under the Public Utility Holding Company Act of 1935, as
amended (the "Application-Declaration"), filed by Central and South West
Corporation ("CSW"), a Delaware corporation and a registered public
utility holding company, Central Power and Light Company ("CPL"), Public
Service Company of Oklahoma ("PSO"), Southwestern Electric Power Company
("SWEPCO"), West Texas Utilities Company ("WTU"), Transok, Inc.
("Transok") and Central and South West Services, Inc. ("CSWS").  CPL, PSO,
SWEPCO, WTU, CSWS and Transok are sometimes hereinafter referred to as the
"Subsidiaries."  The Application-Declaration relates to the proposed
continuation of the previously authorized short-term borrowing program and
CSW System Money Pool (the "Money Pool").  Proposed transactions under the
Money Pool include (i) issuance and sale of commercial paper by CSW to
dealers, (ii) issuance and sale of commercial paper by CSW directly to
financial institutions, (iii) issuance of notes by CSW or the Subsidiaries
to banks in connection with bank borrowings, (iv) loans by CSW and the
Subsidiaries to Subsidiaries borrowing through the Money Pool and (v)
related borrowings by one or more of the Subsidiaries from time to time
through the Money Pool from one or more of the Subsidiaries or CSW
pursuant to open account advances or the issuance upon demand of
promissory notes by the respective Subsidiaries to evidence such
borrowings, all as described in the Application-Declaration and the
exhibits thereto (collectively, the "Transactions").  We have acted as
special counsel for CSW and the Subsidiaries in connection with the
Transactions and, as such counsel, we are familiar with the corporate
proceedings taken and to be taken by CSW and the Subsidiaries in
connection with the Transactions as described in the Application-
Declaration.

            We have examined originals, or copies certified to our
satisfaction, of such corporate records of CSW and the Subsidiaries,
certificates of public officials, certificates of officers and
representatives of CSW and the Subsidiaries and other documents as we have
deemed it necessary to require as a basis for the opinions hereinafter 

  <PAGE> 2
expressed.  In such examination we have assumed the genuineness of all
signatures and the authenticity of all documents submitted to us as
originals and the conformity with the originals of all documents submitted
to us as copies.  As to various questions of fact material to such
opinions we have, when relevant facts were not independently established,
relied upon certificates by officers of CSW and the Subsidiaries and other
appropriate persons and statements contained in the Application-
Declaration.

            Based upon the foregoing, and having regard to legal
considerations which we deem relevant, we are of the opinion that, in the
event that the proposed Transactions are consummated in accordance with
the Application-Declaration, as it may be amended, and subject to the
assumptions and conditions set forth below:

            1.  CPL, WTU and CSWS are validly organized and duly existing
            under the laws of the State of Texas, CSW and SWEPCO are
            validly organized and duly existing under the laws of the
            State of Delaware and Transok and PSO are validly organized
            and duly existing under the laws of the State of Oklahoma.

            2.  All state laws applicable to the proposed Transactions
            will have been complied with.

            3.  CSW and the Subsidiaries, as lenders, will legally acquire
            any promissory notes of the Subsidiaries issued in connection
            with borrowings through the Money Pool.

            4.  The commercial paper and other notes proposed to be issued
            by CSW and the notes proposed to be issued by the Subsidiaries
            to CSW and to other Subsidiaries will be valid and binding
            obligations of CSW or the Subsidiaries, as the case may be, in
            accordance with their terms, except as enforceability may be
            limited by bankruptcy, insolvency, reorganization, moratorium
            of other similar laws affecting the enforcement of creditors'
            rights generally and the application of general principles of
            equity (regardless of whether such enforceability is
            considered in a proceeding in equity or at law).

            5.  The consummation of the proposed Transactions will not
            violate the legal rights of the holders of any securities
            issued by CSW or the Subsidiaries or any associate company
            thereof.

            The opinions expressed above in respect of the Transactions
described in the Application-Declaration are subject to the following
assumptions or conditions:

                 a.  The Transactions shall have been duly authorized and
            approved to the extent required by state law by the Board of
            Directors of CSW and each of the Subsidiaries.

  <PAGE> 3
                 b.  The Securities and Exchange Commission shall have
            duly entered an appropriate order or orders granting and
            permitting the Application-Declaration to become effective
            with respect to the Transactions described therein.

                  c.  The Transactions shall have been accomplished in
            accordance with required approvals, authorizations, consents,
            certificates and orders of any state commission or regulatory
            authority with respect to the consummation of the Transactions
            and all such required approvals, authorizations, consents,
            certificates and orders shall have been obtained and remain in
            effect.

                 d.  The commercial paper and other notes proposed to be
            issued by CSW and the Notes proposed to be issued by the
            Subsidiaries to CSW and to the other Subsidiaries shall be
            substantially in the forms attached as exhibits to the
            Application-Declaration and shall be properly completed and
            executed and, where required, countersigned.

                 e.  The rate of interest on the commercial paper and
            notes that are the subject of the Application-Declaration
            shall not exceed the interest rate permitted by applicable
            state and federal law.

                 f.  Borrowing through the Money Pool will not exceed
            those levels permitted from time to time by the borrowing
            Subsidiary's Articles or Certificate of Incorporation.

                 g.  No act or event other than as described herein shall
            have occurred subsequent to the date hereof which would change
            the opinions expressed above.

            In rendering the opinions hereinabove expressed, we have
relied upon opinions of other counsel to CSW and the Subsidiaries who are
qualified to practice in jurisdictions pertaining to the transactions
described above in which we are not admitted to practice.  We do not
express any opinion as to matters governed by any laws other than the
Federal laws of the United States of America, the laws of the State of New
York and, to the extent hereinabove stated, the laws of other
jurisdictions pertaining to the transactions described above in reliance
upon said opinions of counsel to CSW and the Subsidiaries.

            We hereby consent to the use of this opinion as an exhibit to
the Application-Declaration.

                                    Very truly yours,


                                    /s/ MILBANK, TWEED, HADLEY & MCCLOY
                                    Milbank, Tweed, Hadley & McCloy


RBW/GJF



  <PAGE> 1

                                                                   EXHIBIT 6   
                                                                   ---------   


                                        INDEX
                                         TO
                                FINANCIAL STATEMENTS

                                                                        Page
                                                                       Number
 CENTRAL AND SOUTH WEST CORPORATION AND SUBSIDIARY COMPANIES

 Consolidated Balance Sheets - Per Books and Pro Forma
   as of December 31, 1994                                              3 - 4

 Consolidated Statement of Income for the Twelve Months Ended
   December 31, 1994                                                      5

 Consolidated Statement of Retained Earnings for the Twelve
   Months Ended December 31, 1994                                         6

 Statements of Long-Term Debt Outstanding as of December 31, 1994       7 - 10

 Statements of Preferred Stock Outstanding as of December 31, 1994        11

 CENTRAL AND SOUTH WEST CORPORATION (CORPORATE)

 Balance Sheets - Per Books and Pro Forma as of December 31, 1994         12

 Statement of Income for the Twelve Months Ended December 31, 1994        13

 CENTRAL POWER AND LIGHT COMPANY

 Balance Sheets - Per Books and Pro Forma as of December 31, 1994      14 - 15

 Statement of Income for the Twelve Months Ended December 31, 1994        16

 Statement of Retained Earnings for the Twelve Months Ended
   December 31, 1994                                                      17

 PUBLIC SERVICE COMPANY OF OKLAHOMA

 Balance Sheets - Per Books and Pro Forma as of December 31, 1994      18 - 19

 Statement of Income for the Twelve Months Ended December 31, 1994        20

 Statement of Retained Earnings for the Twelve Months Ended
   December 31, 1994                                                      21

 SOUTHWESTERN ELECTRIC POWER COMPANY

 Balance Sheets - Per Books and Pro Forma as of December 31, 1994      22 - 23

 Statement of Income for the Twelve Months Ended December 31, 1994        24

 Statement of Retained Earnings for the Twelve Months Ended
   December 31, 1994                                                      25


  <PAGE> 2
                                        INDEX
                                         TO
                                FINANCIAL STATEMENTS
                                     (CONTINUED)

                                                                         Page
                                                                        Number
 WEST TEXAS UTILITIES COMPANY

 Balance Sheets - Per Books and Pro Forma as of December 31, 1994      26 - 27

 Statement of Income for the Twelve Months Ended December 31, 1994        28

 Statement of Retained Earnings for the Twelve Months Ended
   December 31, 1994                                                      29

 TRANSOK, INC.

 Balance Sheets - Per Books and Pro Forma as of December 31, 1994      30 - 31

 Statement of Income for the Twelve Months Ended December 31, 1994        32

 Statement of Retained Earnings for the Twelve Months Ended
   December 31, 1994                                                      33

 CENTRAL AND SOUTH WEST SERVICES, INC.

 Balance Sheets - Per Books and Pro Forma as of December 31, 1994      34 - 35

 Statement of Income for the Twelve Months Ended December 31, 1994        36

 Statement of Retained Earnings for the Twelve Months Ended
   December 31, 1994                                                      37

 PRO FORMA ADJUSTMENTS TO BALANCE SHEETS                                  38

 STATEMENT OF CHANGES                                                     39

 CAPITALIZATION RATIOS - Per books and Pro forma                       40 - 41

 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                               42



  <PAGE> 3
CENTRAL AND SOUTH WEST CORPORATION
AND SUBSIDIARY COMPANIES
CONSOLIDATED BALANCE SHEETS
PER BOOKS AND PRO FORMA
AS OF DECEMBER 31, 1994
UNAUDITED
(Millions)

                                                Per      Pro Forma      Pro
                                               Books    Adjustments    Forma

 ASSETS

 PLANT
   Electric utility
     Production                                $5,802                 $5,802
     Transmission                               1,377                  1,377
     Distribution                               2,539                  2,539
     General                                      764                    764
     Construction work in progress                412                    412
     Nuclear fuel                                 161                    161
   Gas                                            798                    798
   Other diversified                               15                     15
                                               ------                 ------
                                               11,868                 11,868
   Less - Accumulated depreciation              3,870                  3,870
                                               ------                 ------
                                                7,998                  7,998
                                               ------                 ------
 CURRENT ASSETS
   Cash and temporary cash investments             27         290        317
   Accounts receivable                            761                    761
   Materials and supplies, at average cost        162                    162
   Fuel inventory, substantially at average cost  118                    118
   Gas inventory/products for resale               23                     23
   Unrecovered fuel cost                           54                     54
   Prepayments and other                           44                     44
                                               ------      ------     ------
                                                1,189         290      1,479
                                               ------      ------     ------
 DEFERRED CHARGES AND OTHER ASSETS
   Deferred plant costs                           516                    516
   Mirror CWIP asset - net                        322                    322
   Other non-utility investments                  394                    394
   Income tax related regulatory assets, net      216                    216
   Other                                          274                    274
                                               ------                 ------
                                                1,722                  1,722
                                               ------      ------     ------
                                              $10,909        $290    $11,199
                                               ======      ======     ======

 


  <PAGE> 4
 CENTRAL AND SOUTH WEST CORPORATION
 AND SUBSIDIARY COMPANIES
 CONSOLIDATED BALANCE SHEETS
 PER BOOKS AND PRO FORMA
 AS OF DECEMBER 31, 1994
 UNAUDITED
 (Millions)

                                                  Per     Pro Forma      Pro
                                                 Books   Adjustments    Forma

 CAPITALIZATION AND LIABILITIES

 CAPITALIZATION
   Common Stock Equity -
     Common stock, $3.50 par value, authorized
     350,000,000 shares; issued and outstanding
        190,570,000 shares                         $667                   $667
     Paid-in capital                                560                    560
     Retained earnings                            1,824                  1,824
                                                 ------                 ------
     Total Common Stock Equity                    3,051                  3,051
                                          
   Preferred stock
     Not subject to mandatory redemption            292                    292
     Subject to mandatory redemption                 35                     35
   Long-term debt                                 2,941                  2,941
                                                 ------                 ------
     Total Capitalization                         6,319                  6,319
                                                 ------                 ------
 CURRENT LIABILITIES
   Long-term debt/preferred stock
     due within twelve months                         7                      7
   Short-term debt                                  910         290      1,200
   Short-term debt - CSW Credit                     573                    573
   Accounts payable                                 286                    286
   Accrued taxes                                    111                    111
   Accrued interest                                  61                     61
   Accrued restructuring charges                      4                      4
   Other                                            155                    155
                                                 ------      ------     ------
                                                  2,107         290      2,397
                                                 ------      ------     ------
DEFERRED CREDITS
   Income taxes                                   2,048                  2,048
   Investment tax credits                           320                    320
   Mirror CWIP liability and other                  115                    115
                                                 ------                 ------
                                                  2,483                  2,483
                                                 ------      ------     ------
                                                $10,909        $290    $11,199
                                                 ======      ======     ======



  <PAGE> 5
 CENTRAL AND SOUTH WEST CORPORATION
 AND SUBSIDIARY COMPANIES
 CONSOLIDATED STATEMENT OF INCOME
 FOR THE TWELVE MONTHS ENDED DECEMBER 31, 1994
 UNAUDITED
 (Millions)



 OPERATING REVENUES                                 $3,623
                                                    ------
 OPERATING EXPENSES AND TAXES
   Fuel and purchased power                          1,161
   Gas purchased for resale                            276
   Gas extraction and marketing                         98
   Other operating                                     596
   Restructuring charges                                (9)
   Maintenance                                         176
   Depreciation and amortization                       356
   Taxes, other than federal income                    196
   Federal income taxes                                179
                                                    ------
                                                     3,029
                                                    ------
 OPERATING INCOME                                      594
                                                    ------
 OTHER INCOME AND DEDUCTIONS
   Mirror CWIP liability amortization                   68
   Other                                                43
                                                    ------
                                                       111

 INCOME BEFORE INTEREST CHARGES                        705
                                                    ------
 INTEREST CHARGES
   Interest on long-term debt                          218
   Interest on short-term debt and other                75
                                                    ------
                                                       293
                                                    ------

 NET INCOME                                            412

   Preferred stock dividends                            18
                                                    ------
 NET INCOME FOR COMMON STOCK                          $394
                                                    ======



  <PAGE> 6
 CENTRAL AND SOUTH WEST CORPORATION
 AND SUBSIDIARY COMPANIES
 CONSOLIDATED STATEMENT OF RETAINED EARNINGS
 FOR THE TWELVE MONTHS ENDED DECEMBER 31, 1994
 UNAUDITED
 (Millions)



 RETAINED EARNINGS AT December 31, 1993             $1,753

 Add: Net income for common stock                      394
                                                    ------
                                                     2,147

 Deduct: Common stock dividends                        323
                                                    ------
 RETAINED EARNINGS AT December 31, 1994             $1,824
                                                    ======
 


  <PAGE> 7
 CENTRAL AND SOUTH WEST CORPORATION
 AND SUBSIDIARY COMPANIES
 STATEMENT OF LONG-TERM DEBT OUTSTANDING
 AS OF DECEMBER 31, 1994
 UNAUDITED
 (Millions)


 CENTRAL POWER AND LIGHT COMPANY
  First mortgage bonds -
 Series J, 6-5/8%, due January 1, 1998                             $28
 Series L, 7%, due February 1, 2001                                 36
 Series T, 7-1/2%, due December 15, 2014                           112
 Series U, 9-3/4%, due July 1, 2015                                 32
 Series Z, 9-3/8%, due December 1, 2019                            139
 Series AA, 7-1/2%,  due March 1, 2020                              50
 Series BB, 6%, due  October 1, 1997                               200
 Series CC, 7-1/4%,  due October 1, 2004                           100
 Series DD, 7-1/8%,  due December 1, 1999                           25
 Series EE, 7-1/2%,  due December 1, 2002                          115
 Series FF, 6-7/8%,  due February 1, 2003                           50
 Series GG, 7-1/8%,  due February 1, 2008                           75
 Series HH, 6%, due  April 1, 2000                                 100
 Series II, 7-1/2%,  due April 1, 2023                             100
 Series JJ, 7-1/2%,  due May 1, 1999                               100
Installment sales agreements -
   Pollution control bonds
     Series 1974  7-1/8%, due June 1, 2004                           9
     Series 1977  6%, due November 1, 2007                          34
     Series 1984  7-7/8%, due September 15, 2014                     6
     Series 1984  10-1/8%, due October 15, 2014                     69
     Series 1986  7-7/8%, due December 1, 2016                      60
     Series 1993  6%, due July 1, 2028                             120
 Note payable, 6.5% due 1995                                         1
Unamortized discount                                               (12)
Unamortized costs of reacquired debt                               (82)
Amount to be redeemed within one year                               (1)
                                                                ------
                                                                $1,467
                                                                ------



  <PAGE> 8
 CENTRAL AND SOUTH WEST CORPORATION
 AND SUBSIDIARY COMPANIES
 STATEMENT OF LONG-TERM DEBT OUTSTANDING (Continued)
 AS OF DECEMBER 31, 1994
 UNAUDITED
 (Millions)



 PUBLIC SERVICE COMPANY OF OKLAHOMA
 First mortgage bonds -
   Series J, 5-1/4%, due March 1, 1996                             $25
   Series K, 7-1/4%, due January 1, 1999                            25
   Series L, 7-3/8%, due March 1, 2002                              30
   Series S, 7-1/4%, due July 1, 2003                               65
   Series T, 7-3/8%, due December 1, 2004                           50
   Series U, 6-1/4%, due April 1, 2003                              35
   Series V, 7-3/8%, due April 1, 2023                             100
   Series W, 6-1/2%, due June 1, 2005                               50
 Installment sales agreements -
   Pollution control bonds
     Series A, 5.9%, due December 1, 2007                           35
     Series 1984 7-7/8, due December 15, 2014                       13
 Unamortized discount                                               (5)
 Unamortized costs of reacquired debt                              (20)
                                                                ------
                                                                  $403
                                                                ------


  <PAGE> 9
 CENTRAL AND SOUTH WEST CORPORATION
 AND SUBSIDIARY COMPANIES
 STATEMENT OF LONG-TERM DEBT OUTSTANDING (Continued)
 AS OF DECEMBER 31, 1994
 UNAUDITED
 (Millions)

 SOUTHWESTERN ELECTRIC POWER COMPANY
 First mortgage bonds -
   Series V, 7-3/4%, due June 1, 2004                              $40
   Series W, 6-1/8%, due December 1, 1999                           40
   Series X, 7%, due September 1, 2007                              90
   Series Y, 6-5/8%, due February 1, 2003                           55
   Series Z, 7-1/4%, due July 1, 2023                               45
   Series  AA, 5-1/4%, due April 1, 2000                            45
   Series  BB, 6-7/8%, due October 1, 2025                          80
   1976 Series A, 6.2%, due November 1, 2006                         7
   1976 Series B, 6.2%, due November 1, 2006                         1
 Installment sales agreements -
   Pollution control bonds
     1978 Series A, 6%, due January 1, 2008                         14
     Series 1986, 8.2%, due July 1, 2014                            82
     1991 Series A, 8.2%, due August 1, 2011                        17
     1991 Series B, 6.9%, due November 1, 2004                      12
     Series 1992, 7.6%, due January 1, 2019                         54
 Bank loan, variable rate, due June 15, 2000                        50
 Railcar lease obligations                                          18
 Unamortized discount and premium                                   (4)
 Unamortized costs of reacquired debt                              (46)
 Amount to be redeemed within one year                              (4)
                                                                ------
                                                                  $596
                                                                ------
 WEST TEXAS UTILITIES COMPANY
 First mortgage bonds -
   Series 0, 9-1/4%, due December 1, 2019                          $55
   Series P, 7-3/4%, due July 1, 2007                               25
   Series Q, 6-7/8%, due October 1, 2002                            35
   Series R, 7%, due October 1, 2004                                40
   Series S, 6-1/8%, due February 1, 2004                           40
 Installment sales agreement -
   Pollution control bonds
   Series 1984, 7-7/8%, due September 15, 2014                      44
 Unamortized discount and premium                                   (1)
 Unamortized costs of reacquired debt                              (27)
 Amount to be redeemed within one year                              (1)
                                                                ------
                                                                  $210
                                                                ------


  <PAGE> 10
 CENTRAL AND SOUTH WEST CORPORATION
 AND SUBSIDIARY COMPANIES
 STATEMENT OF LONG-TERM DEBT OUTSTANDING (Continued)
 AS OF DECEMBER 31, 1994
 UNAUDITED
 (millions)

 TRANSOK, INC.
 Note payable, 8.960%, due April 17, 2017                          $15
 Note payable, 8.280%, due April 16, 2007                            3
 Note payable, 8.130%, due April 16, 2002                            3
 Note payable, 8.125%, due April 22, 2002                           17
 Note payable, 8.900%, due May 21, 2012                              5
 Note payable, 7.810%, due May 20, 1999                              3
 Note payable, 8.250%, due May 20, 2004                              1
 Note payable, 8.170%, due May 22, 2003                              2
 Note payable, 7.750%, due May 21, 1999                              5
 Note payable, 8.170%, due May 28, 2004                              2
 Note payable, 8.280%, due June 3, 2003                              4
 Note payable, 8.340%, due June 2, 2004                              2
 Note payable, 8.350%, due August 27, 2012                           5
 Note payable, 7.350%, due August 26, 2002                           5
 Note payable, 7.330%, due August 26, 2002                           1
 Note payable, 7.320%, due August 28, 2002                          14
 Note payable, 6.750%, due December 1, 1999                         15
 Note payable, 7.800%, due March 1, 2004                            10
 Note payable, 7.770%, due March 1, 2004                             3
 Note payable, 7.780%, due December 15, 2004                         2
 Note payable, 7.730%, due December 15, 2004                         1
 Note payable, 7.670%, due March 1, 2004                             1
 Note payable, 7.650%, due May 15, 2002                              5
 Note payable, 7.650%, due May 15, 2002                              5
 Note payable, 7.650%, due December 23, 2003                        11
 Note payable, 6.850%, due March 18, 2005                            1
 Note payable, 6.850%, due March 18, 2005                            1
 Note payable, 6.900%, due March 1, 2005                             6
 Note payable, 6.990%, due March 24, 2005                            5
 Note payable, 6.860%, due March 28, 2005                           12
 Note payable, 7.750%, due April 24, 2023                           10
 Note payable, 6.840%, due April 25, 2005                            3
 Note payable, 7.750%, due April 26, 2023                            5
 Note payable, 6.810%, due April 26, 2003                            7
 Note payable, 6.600%, due April 29, 2003                            2
 Note payable, 6.710%, due April 30, 2004                            1
 Note payable, 6.930%, due May 5, 2005                               1
 Note payable, 7.070%, due May 5, 2008                               1
 Note payable, 7.000%, due January 12, 2004                          5
                                                                ------
                                                                  $200
 CENTRAL AND SOUTH WEST SERVICES, INC.                          ------
   Note payable, 9%, due February 1, 2008                           $5
   Term loan facility B Variable, due
     December 1, 2001                                               60
                                                                ------
                                                                   $65
                                                                ------
   TOTAL CONSOLIDATED                                           $2,941
                                                                ======

  <PAGE> 11
 CENTRAL AND SOUTH WEST CORPORATION
 AND SUBSIDIARY COMPANIES
 STATEMENT OF PREFERRED STOCK OUTSTANDING
 AS OF DECEMBER 31, 1994
 UNAUDITED
 (Millions)


 NOT SUBJECT TO MANDATORY REDEMPTION

 CENTRAL POWER AND LIGHT COMPANY
   4.00% Series,   100,000 shares                                  $10
   4.20% Series,    75,000 shares                                    8
   7.12% Series,   260,000 shares                                   26
   8.72% Series,   500,000 shares                                   50
   Auction Money Market,   750,000 shares                           75
   Auction Series A,  425,000 shares                                42
   Auction Series B,  425,000 shares                                42
   Issuance expense                                                 (3)
                                                                ------
                                                                  $250
                                                                ------
 PUBLIC SERVICE COMPANY OF OKLAHOMA

   4.00% Series,    97,900 shares                                  $10
   4.24% Series,   100,000 shares                                   10
                                                                ------
                                                                   $20
                                                                ------
 SOUTHWESTERN ELECTRIC POWER COMPANY

   5.00% Series,    75,000 shares                                   $8
   4.65% Series,    25,000 shares                                    2
   4.28% Series,    60,000 shares                                    6
                                                                ------
                                                                   $16
                                                                ------
 WEST TEXAS UTILITIES COMPANY
   4.40% Series,    60,000 shares                                    6
                                                                ------
 Total Consolidated                                               $292
                                                                ======
 SUBJECT TO MANDATORY REDEMPTION

   SOUTHWESTERN ELECTRIC POWER COMPANY
     6.95% Series, 364,000 shares                                  $36
     Amount to be redeemed within one year                          (1)
                                                                ------
     Total Consolidated                                            $35
                                                                ======



  <PAGE> 12
 CENTRAL AND SOUTH WEST CORPORATION

 BALANCE SHEETS
 PER BOOKS AND PRO FORMA
 AS OF DECEMBER 31, 1994
 UNAUDITED
 (Millions)

                                                Per      Pro Forma       Pro
                                               Books    Adjustments     Forma

 INVESTMENTS IN COMMON STOCK
   OF SUBSIDIARY
   COMPANIES (at equity)                       $3,248                 $3,248
                                               ------                 ------

 CURRENT ASSETS
   Cash and temporary cash investments              2                      2
   Advances to affiliates                         436         290        726
   Prepayments and other                          270                    270
                                               ------      ------     ------
                                                  708         290        998
                                               ------      ------     ------
 DEFERRED CHARGES AND OTHER ASSETS                 58                     58
                                               ------      ------     ------
                                               $4,014        $290     $4,304
                                               ======      ======     ======

 COMMON STOCK EQUITY
   Common stock, $3.50 par value,
     authorized 350,000,000 shares;
     issued and outstanding
     190,570,000 shares                          $667                   $667
   Paid-in capital                                560                    560
   Retained earnings                            1,824                  1,824
                                               ------                 ------
                                                3,051                  3,051
                                               ------                 ------
 CURRENT LIABILITIES
   Short-term debt                                910         290      1,200
   Accounts payable and other                      38                     38
                                               ------      ------     ------
                                                  948         290      1,238
                                               ------      ------     ------
 DEFERRED CREDITS                                  15                     15
                                               ------      ------     ------
                                               $4,014        $290     $4,304
                                               ======      ======     ======




  <PAGE> 13
 CENTRAL AND SOUTH WEST CORPORATION

 STATEMENT OF INCOME
 FOR THE TWELVE MONTHS ENDED DECEMBER 31, 1994
 UNAUDITED
 (Millions)


 INCOME

   Equity in earnings of subsidiaries
     Central Power and Light Company                              $192
     Public Service Company of Oklahoma                             67
     Southwestern Electric Power Company                           102
     West Texas Utilities Company                                   37
     Transok, Inc.                                                  25
     CSW Credit, Inc.                                                7
     CSW Energy, Inc.                                                2
     CSW Leasing, Inc.                                               1
     CSW International, Inc.                                        (1)
     Central and South West Services, Inc.                           0
   Other Income                                                     29
                                                                ------
                                                                  $461
                                                                ------

 EXPENSES AND TAXES

    General and administrative expenses                             28
    Interest expense                                                33
    Federal income taxes                                             3
    Other                                                            3
                                                                ------
                                                                    67
                                                                ------
 NET INCOME                                                       $394
                                                                ======



  <PAGE> 14
 CENTRAL POWER AND LIGHT COMPANY

 BALANCE SHEETS
 PER BOOKS AND PRO FORMA
 AS OF DECEMBER 31, 1994
 UNAUDITED
 (Millions)

                                                Per       Pro Forma      Pro
                                               Books     Adjustments    Forma

 ASSETS

 ELECTRIC UTILITY PLANT
   Production                                  $3,070                 $3,070
   Transmission                                   451                    451
   Distribution                                   828                    828
   General                                        217                    217
   Construction work in progress                  143                    143
   Nuclear fuel                                   161                    161
                                               ------                 ------
                                                4,870                  4,870
   Less - Accumulated depreciation
     and amortization                           1,400                  1,400
                                               ------                 ------
                                                3,470                  3,470
                                               ------                 ------
 CURRENT ASSETS
   Cash and temporary cash investments              1         139        140
   Special deposits                                 1                      1
   Accounts receivable                             30                     30
   Materials and supplies, at average costs        66                     66
   Fuel inventory, at average cost                 23                     23
   Unrecovered fuel cost                           54                     54
   Prepayments and other                            2                      2
                                               ------      ------     ------
                                                  177         139        316
                                               ------      ------     ------
 DEFERRED CHARGES AND OTHER ASSETS
   Deferred STP costs                             489                    489
   Mirror CWIP asset                              322                    322
   Income tax related regulatory assets, net      288                    288
   Other                                           77                     77
                                               ------                 ------
                                                1,176                  1,176
                                               ------      ------     ------
                                               $4,823        $139     $4,962
                                               ======      ======     ======




  <PAGE> 15
 CENTRAL POWER AND LIGHT COMPANY

 BALANCE SHEETS
 PER BOOKS AND PRO FORMA
 AS OF DECEMBER 31, 1994
 UNAUDITED
 (Millions)



                                                Per       Pro Forma      Pro
                                               Books     Adjustment     Forma

 CAPITALIZATION AND LIABILITIES

 CAPITALIZATION
    Common stock, $25 par value; authorized
     12,000,000 shares; issued and outstanding
     6,755,535 shares                            $169                   $169
    Paid-in capital                               405                    405
    Retained earnings                             857                    857
                                               ------                 ------
      Total common stock equity                 1,431                  1,431


    Preferred stock
     Not subject to mandatory redemption          250                    250
     Long-term debt                             1,467                  1,467
                                               ------                 ------
      Total capitalization                      3,148                  3,148
                                               ------                 ------

 CURRENT LIABILITIES
    Long-term debt and preferred stock
     due within twelve months                       1                      1
    Advances from affiliates                      161         139        300
    Accounts payable                               75                     75
    Accrued taxes                                  60                     60
    Accrued interest                               25                     25
    Accrued restructuring charges                   1                      1
    Deferred  income taxes                         14                     14
    other                                          30                     30
                                               ------      ------     ------
                                                  367         139        506
                                               ------      ------     ------
                                            
DEFERRED CREDITS
    Income taxes                                1,087                  1,087
    Investment tax credits                        159                    159
    Mirror CWIP liability and other                62                     62
                                               ------                 ------
                                                1,308                  1,308
                                               ------      ------     ------
                                               $4,823        $139     $4,962
                                               ======      ======     ======



  <PAGE> 16
 CENTRAL POWER AND LIGHT COMPANY

 STATEMENT OF INCOME
 FOR THE TWELVE MONTHS ENDED DECEMBER 31, 1994
 UNAUDITED
 (Millions)



 ELECTRIC OPERATING REVENUE                         $1,218
                                                    ------

 OPERATING EXPENSES AND TAXES
   Fuel                                                329
   Purchased power                                      42
   Other operating                                     225
   Maintenance                                          69
   Depreciation and amortization                       142
   Taxes, other than federal income                     80
   Federal income taxes                                 75
                                                    ------
                                                       962
                                                    ------
 OPERATING INCOME                                      256
                                                    ------
 OTHER INCOME AND DEDUCTIONS
   Mirror CWIP liability amortization                   68
   Other                                                 3
                                                    ------
                                                        71
                                                    ------

 INCOME BEFORE INTEREST CHARGES                        327
                                                    ------
 INTEREST CHARGES
   Interest on long-term debt                          111
   Interest on short-term debt and other                10
                                                    ------
                                                       121
                                                    ------

 NET INCOME                                            206

 PREFERRED STOCK DIVIDENDS                              14
                                                    ------
 NET INCOME FOR COMMON STOCK                          $192
                                                    ======



  <PAGE> 17
 CENTRAL POWER AND LIGHT COMPANY

 STATEMENT OF RETAINED EARNINGS
 FOR THE TWELVE MONTHS ENDED DECEMBER 31, 1994
 UNAUDITED
 (Millions)




 RETAINED EARNINGS AT December 31, 1993               $850
 Add: Net income (loss) for common stock               192
                                                    ------
                                                     1,042
 Deduct: Common stock dividends                        183
         Preferred stock redemption costs                2
                                                    ------
 RETAINED EARNINGS AT December 31, 1994               $857
                                                    ======



  <PAGE> 18
 PUBLIC SERVICE COMPANY OF OKLAHOMA

 BALANCE SHEETS
 PER BOOKS AND PRO FORMA
 AS OF DECEMBER 31, 1994
 UNAUDITED
 (Millions)

                                                Per       Pro Forma      Pro
                                               Books     Adjustments    Forma

 ASSETS

 ELECTRIC UTILITY PLANT
    Production                                   $903                   $903
    Transmission                                  347                    347
    Distribution                                  668                    668
    General                                       151                    151
    Construction work in progress                  96                     96
                                               ------                 ------
                                                2,165                  2,165
    Less - Accumulated depreciation               860                    860
                                               ------                 ------
                                                1,305                  1,305
                                               ------                 ------
 CURRENT ASSETS
    Cash and temporary cash investments             5          70         75
    Accounts receivable                            21                     21
    Materials and supplies, at average cost        40                     40
    Fuel inventory, at LIFO cost                   18                     18
    Accumulated deferred income taxes               7                      7
    Prepayments                                     8                      8
                                               ------      ------     ------
                                                   99          70        169
                                               ------      ------     ------
 DEFERRED CHARGES AND OTHER ASSETS                 61                     61
                                               ------      ------     ------
                                               $1,465         $70     $1,535
                                               ======      ======     ======




  <PAGE> 19
 PUBLIC SERVICE COMPANY OF OKLAHOMA

 BALANCE SHEETS
 PER BOOKS AND PRO FORMA
 AS OF DECEMBER 31, 1994
 UNAUDITED
 (Millions)



                                                Per       Pro Forma      Pro
                                               Books     Adjustments    Forma

 CAPITALIZATION AND LIABILITIES

 CAPITALIZATION
    Common stock, $15 par value; authorized
     11,000,000 shares; issued 10,482,000 shares
     and outstanding 9,013,000 shares            $157                   $157
    Paid-in capital                               180                    180
    Retained earnings                             124                    124
                                               ------                 ------
      Total common stock equity                   461                    461


    Preferred stock                                20                     20
    Long-term debt                                403                    403
                                               ------                 ------
      Total capitalization                        884                    884
                                               ------                 ------

 CURRENT LIABILITIES
    Advances from affiliates                       55          70        125
    Payable to affiliates                          28                     28
    Accounts payable                               60                     60
    Payables to customers                          23                     23
    Accrued taxes                                  17                     17
    Accrued interest                                9                      9
    Accrued restructuring charges                   1                      1
    Other                                          14                     14
                                               ------      ------     ------
                                                  207          70        277
                                               ------      ------     ------

 DEFERRED CREDITS
    Income taxes                                  281                    281
    Investment tax credits                         49                     49
    Income tax related regulatory       
      liabilities, net                             19                     19
    Other                                          25                     25
                                               ------                 ------
                                                  374                    374
                                               ------      ------     ------
                                               $1,465         $70     $1,535
                                               ======      ======     ======



  <PAGE> 20
 PUBLIC SERVICE COMPANY OF OKLAHOMA

 STATEMENT OF INCOME
 FOR THE TWELVE MONTHS ENDED DECEMBER 31, 1994
 UNAUDITED
 (Millions)



 ELECTRIC OPERATING REVENUE                           $740
                                                    ------

 OPERATING EXPENSES AND TAXES
   Fuel                                                316
   Purchased power                                      35
   Other operating                                     120
   Maintenance                                          45
   Depreciation and amortization                        63
   Taxes, other than federal income                     32
   Federal income taxes                                 31
                                                    ------
                                                       642
                                                    ------
 OPERATING INCOME                                       98
                                                    ------
 OTHER INCOME AND DEDUCTIONS
    Allowance for equity funds used during
       construction                                      1
    Other                                                1
                                                    ------
                                                         2
                                                    ------
 INCOME BEFORE INTEREST CHARGES                        100
                                                    ------
 INTEREST CHARGES
   Interest on long-term debt                           30
   Interest on short-term debt and other                 2
                                                    ------
                                                        32
                                                    ------

 NET INCOME                                             68

 PREFERRED STOCK DIVIDENDS                               1
                                                    ------
 NET INCOME FOR COMMON STOCK                           $67
                                                    ======



  <PAGE> 21
 PUBLIC SERVICE COMPANY OF OKLAHOMA

 STATEMENT OF RETAINED EARNINGS
 FOR THE TWELVE MONTHS ENDED DECEMBER 31, 1994
 UNAUDITED
 (Millions)




 RETAINED EARNINGS AT December 31, 1993                $98
 Add: Net income (loss) for common stock                67
                                                    ------
                                                       165
 Deduct: Common stock dividends                         41
                                                    ------
 RETAINED EARNINGS AT DECEMBER 31, 1994               $124
                                                    ======



  <PAGE> 22
 SOUTHWESTERN ELECTRIC POWER COMPANY

 BALANCE SHEETS
 PER BOOKS AND PRO FORMA
 AS OF DECEMBER 31, 1994
 UNAUDITED
 (Millions)

                                                Per       Pro Forma      Pro
                                               Books     Adjustments    Forma

 ASSETS

 ELECTRIC UTILITY PLANT
    Production                                 $1,401                 $1,401
    Transmission                                  385                    385
    Distribution                                  734                    734
    General                                       214                    214
    Construction work in progress                 150                    150
                                               ------                 ------
                                                2,884                  2,884
    Less - Accumulated depreciation             1,027                  1,027
                                               ------                 ------
                                                1,857                  1,857
                                               ------                 ------
 CURRENT ASSETS
    Cash and temporary cash investments             1          68         69
    Accounts receivable                            54                     54
    Materials and supplies, at average costs       28                     28
    Fuel inventory, at average cost                62                     62
    Accumulated deferred income taxes               7                      7
    Prepayments and other                          13                     13
                                               ------      ------     ------
                                                  165          68        233
                                               ------      ------     ------
 DEFERRED CHARGES AND OTHER ASSETS                 57                     57
                                               ------      ------     ------
                                               $2,079         $68     $2,147
                                               ======      ======     ======



  <PAGE> 23
 SOUTHWESTERN ELECTRIC POWER COMPANY

 BALANCE SHEETS
 PER BOOKS AND PRO FORMA
 AS OF DECEMBER 31, 1994
 UNAUDITED
 (Millions)

                                                Per       Pro Forma      Pro
                                               Books     Adjustments    Forma

 CAPITALIZATION AND LIABILITIES

 CAPITALIZATION
    Common stock, $18 par value; authorized
      7,600,000 shares; issued and outstanding
      7,536,640 shares                           $136                   $136
    Paid-in capital                               245                    245
    Retained earnings                             297                    297
                                               ------                 ------
      Total common stock equity                   678                    678

    Preferred stock
      Not subject to mandatory redemption          16                     16
      Subject to mandatory redemption              35                     35
    Long-term debt                                596                    596
                                               ------                 ------
      Total capitalization                      1,325                  1,325
                                               ------                 ------

 CURRENT LIABILITIES
    Long-term debt and preferred stock due
       within twelve months                         5                      5
    Advances from affiliates                       82          68        150
    Accounts payable                               50                     50
    Customer deposits                              13                     13
    Fuel refunds due customers                     12                     12
    Accrued taxes                                  13                     13
    Accrued interest                               17                     17
    Accrued restructuring charges                   1                      1
    Other                                          30                     30
                                               ------      ------     ------
                                                  223          68        291
                                               ------      ------     ------
 DEFERRED CREDITS
    Income taxes                                  365                    365
    Investment tax credits                         81                     81
    Income tax related regulatory
      liabilities, net                             45                     45
    Other                                          40                     40
                                               ------                 ------
                                                  531                    531
                                               ------      ------     ------
                                               $2,079         $68     $2,147
                                               ======      ======     ======



  <PAGE> 24
 SOUTHWESTERN ELECTRIC POWER COMPANY

 STATEMENT OF INCOME
 FOR THE TWELVE MONTHS ENDED DECEMBER 31, 1994
 UNAUDITED
 (Millions)



 ELECTRIC OPERATING REVENUE                           $825
                                                    ------

 OPERATING EXPENSES AND TAXES
   Fuel                                                336
   Purchased power                                      20
   Other Operating                                     119
   Restructuring charges                                (5)
   Maintenance                                          43
   Depreciation and amortization                        80
   Taxes, other than federal income                     46
   Federal income taxes                                 40
                                                    ------
                                                       679
                                                    ------
 OPERATING INCOME                                      146
                                                    ------
 OTHER INCOME AND DEDUCTIONS
   Allowance for equity funds used during
     construction                                        4
   Other                                                 4
                                                    ------
                                                         8
                                                    ------

 INCOME BEFORE INTEREST CHARGES                        154
                                                    ------
 INTEREST CHARGES
   Interest on long-term debt                           43
   Interest on short-term debt and other                 8
   Allowance for borrowed funds used during
      construction                                      (3)
                                                    ------
                                                        48
                                                    ------

 NET INCOME                                            106

 PREFERRED STOCK DIVIDENDS                               4
                                                    ------
 NET INCOME FOR COMMON STOCK                          $102
                                                    ======



  <PAGE> 25
 SOUTHWESTERN ELECTRIC POWER COMPANY

 STATEMENT OF RETAINED EARNINGS
 FOR THE TWELVE MONTHS ENDED DECEMBER 31, 1994
 UNAUDITED
 (Millions)




 RETAINED EARNINGS AT December 31, 1993               $265
 Add: Net income (loss) for common stock               102
                                                    ------
                                                       367
 Deduct: Common stock dividends                         70
                                                    ------
 RETAINED EARNINGS AT December 31, 1994               $297
                                                    ======



  <PAGE> 26
 WEST TEXAS UTILITIES COMPANY

 BALANCE SHEETS
 PER BOOKS AND PRO FORMA
 AS OF DECEMBER 31, 1994
 UNAUDITED
 (Millions)

                                                Per       Pro Forma      Pro
                                               Books     Adjustments    Forma

 ASSETS

 ELECTRIC UTILITY PLANT
   Production                                    $428                   $428
   Transmission                                   194                    194
   Distribution                                   309                    309
   General                                         74                     74
   Construction work in progress                   23                     23
                                               ------                 ------
                                                1,028                  1,028
   Less - Accumulated depreciation                364                    364
                                               ------                 ------
                                                  664                    664
                                               ------                 ------
 CURRENT ASSETS                               
   Cash and temporary cash investments              2          19         21
   Accounts receivable                             23                     23
   Materials and supplies, at average costs        17                     17
   Fuel inventory, at average cost                  9                      9
   Coal inventory, at LIFO cost                     7                      7
   Accumulated deferred income taxes                3                      3
   Prepayments and other                            1                      1
                                               ------      ------     ------
                                                   62          19         81
                                               ------      ------     ------
 DEFERRED CHARGES AND OTHER ASSETS
   Deferred Oklaunion costs                        27                     27
   Other                                           26                     26
                                               ------                 ------
                                                   53                     53
                                               ------      ------     ------
                                                 $779         $19       $798
                                               ======      ======     ======



  <PAGE> 27
 WEST TEXAS UTILITIES COMPANY

 BALANCE SHEETS
 PER BOOKS AND PRO FORMA
 AS OF DECEMBER 31, 1994
 UNAUDITED
 (Millions)


                                                Per       Pro Forma      Pro
                                               Books     Adjustments    Forma

 CAPITALIZATION AND LIABILITIES

 CAPITALIZATION
   Common stock, $25 par value; authorized
    7,800,000 shares; issued and outstanding
    5,488,560 shares                             $137                   $137
   Paid-in capital                                  2                      2
   Retained earnings                              133                    133
                                               ------                 ------
     Total common stock equity                    272                    272

   Preferred stock
    Not subject to mandatory redemption             6                      6
   Long-term debt                                 210                    210
                                               ------                 ------
     Total capitalization                         488                    488
                                               ------                 ------
 CURRENT LIABILITIES
   Long-term debt /
     preferred stock due within twelve months       1                      1
   Advances from affiliates                        46          19         65
   Accounts payable                                35                     35
   Accrued taxes                                    8                      8
   Accrued interest                                 4                      4
   Accrued restructuring charges                    1                      1
   Other                                            4                      4
                                               ------      ------     ------
                                                   99          19        118
                                               ------      ------     ------
 DEFERRED CREDITS
   Income taxes                                   146                    146
   Investment tax related regulatory
     liabilities, net                               9                      9
   Investment tax credits                          32                     32
   Other                                            5                      5
                                               ------                 ------
                                                  192                    192
                                               ------      ------     ------
                                                 $779         $19       $798
                                               ======      ======     ======



  <PAGE> 28
 WEST TEXAS UTILITIES COMPANY

 STATEMENT OF INCOME
 FOR THE TWELVE MONTHS ENDED DECEMBER 31, 1994
 UNAUDITED
 (Millions)



 ELECTRIC OPERATING REVENUE                           $343
                                                    ------

 OPERATING EXPENSES AND TAXES
   Fuel                                                131
   Purchased power                                       5
   Other Operating                                      66
   Restructuring charges                                (2)
   Maintenance                                          15
   Depreciation and amortization                        32
   Taxes, other than federal income                     23
   Federal income taxes                                 18
                                                    ------
                                                       288
                                                    ------
 OPERATING INCOME                                       55
                                                    ------
 OTHER INCOME AND DEDUCTIONS                             4
                                                    ------

 INCOME BEFORE INTEREST CHARGES                         59
                                                    ------
 INTEREST CHARGES
   Interest on long-term debt                           19
   Interest on short-term debt and other                 3
                                                    ------
                                                        22
                                                    ------
 NET INCOME                                             37

 PREFERRED STOCK DIVIDENDS                               0
                                                    ------
 NET INCOME FOR COMMON STOCK                           $37
                                                    ======



  <PAGE> 29
 WEST TEXAS UTILITIES COMPANY

 STATEMENT OF RETAINED EARNINGS
 FOR THE TWELVE MONTHS ENDED DECEMBER 31, 1994
 UNAUDITED
 (Millions)





 RETAINED EARNINGS AT December 31, 1993               $127
 Add: Net income (loss) for common stock                37
                                                    ------
                                                       164
 Deduct: Common stock dividends                         31
                                                    ------
 RETAINED EARNINGS AT December 31, 1994               $133
                                                    ======



  <PAGE> 30
 TRANSOK, INC.

 BALANCE SHEETS
 PER BOOKS AND PRO FORMA
 AS OF DECEMBER 31, 1994
 UNAUDITED
 (Millions)


                                                Per       Pro Forma      Pro
                                               Books     Adjustments    Forma

 ASSETS

     Gas Plant                                   $798                   $798
     Less - Accumulated depreciation              203                    203
                                               ------                 ------
                                                  595                    595
                                               ------                 ------
 CURRENT ASSETS
     Cash and temporary cash investments            4         172        176
     Accounts receivable                           35                     35
     Materials and supplies, at average cost       11                     11
     Gas stored underground, at average cost       23                     23
     Prepayments and other                          5                      5
                                               ------      ------     ------
                                                   78         172        250
                                               ------      ------     ------
 DEFERRED CHARGES AND OTHER ASSETS          
     Investments                                   32                     32
     Other                                         19                     19
                                               ------                 ------
                                                   51                     51
                                               ------      ------     ------
                                                 $724        $172       $896
                                               ======      ======     ======



  <PAGE> 31
 TRANSOK, INC.

 BALANCE SHEETS
 PER BOOKS AND PRO FORMA
 AS OF DECEMBER 31, 1994
 UNAUDITED
 (Millions)


                                                Per       Pro Forma      Pro
                                               Books     Adjustments    Forma


 CAPITALIZATION AND LIABILITIES

 CAPITALIZATION
   Common stock, $100 par value, authorized
      95,000 shares, issued and outstanding,
      92,186 shares                                $9                     $9
   Paid-in capital                                162                    162
   Retained earnings                              130                    130
                                               ------                 ------
      Total common stock equity                   301                    301

  Notes payable                                  200                     200
                                             ------                   ------
      Total capitalization                        501                    501
                                               ------                 ------

 CURRENT LIABILITIES
   Advances from affiliates                        28          172       200
   Accounts payable                                78                     78
   Accrued interest                                 5                      5
   Other                                            8                      8
                                               ------      ------     ------
                                                  119         172        291
                                               ------      ------     ------
                                            
 Deferred income taxes                            104                    104
                                               ------      ------     ------
                                                 $724        $172       $896
                                               ======      ======     ======



  <PAGE> 32
 TRANSOK, INC.

 STATEMENT OF INCOME
 FOR THE TWELVE MONTHS ENDED DECEMBER 31, 1994
 UNAUDITED
 (Millions)



 OPERATING REVENUE                                    $647
                                                    ------

 OPERATING EXPENSES AND TAXES
   Gas purchased for resale                            405
   Gas extraction and marketing                         98
   Other Operating                                      48
   Maintenance                                           5
   Depreciation and amortization                        32
   Taxes, other than federal income                     12
   Federal income taxes                                  8
                                                    ------
                                                       608
                                                    ------
 OPERATING INCOME                                      $39
                                                    ------
 OTHER INCOME AND DEDUCTIONS
   Other                                                 2
                                                    ------

 INCOME BEFORE INTEREST CHARGES                         41
                                                    ------
 INTEREST CHARGES
   Interest on long-term debt                           15
   Interest on short-term debt and other                 1
                                                    ------
                                                        16
                                                    ------
 NET INCOME FOR COMMON STOCK                           $25
                                                    ======



  <PAGE> 33
 TRANSOK, INC.

 STATEMENT OF RETAINED EARNINGS
 FOR THE TWELVE MONTHS ENDED DECEMBER 31, 1994
 UNAUDITED
 (millions)





 RETAINED EARNINGS AT December 31, 1993               $105
 Add: Net income (loss) for common stock                25
                                                    ------
 RETAINED EARNINGS AT December 31, 1994               $130
                                                    ======





  <PAGE> 34
 CENTRAL AND SOUTH WEST SERVICES, INC.

 BALANCE SHEETS
 PER BOOKS AND PRO FORMA
 AS OF DECEMBER 31, 1994
 UNAUDITED
 (Millions)


                                                Per       Pro Forma      Pro
                                               Books     Adjustments    Forma

 ASSETS

   General plant                                 $108                   $108
   Less - Accumulated depreciation                 15                     15
                                               ------                 ------
                                                   93                     93
                                               ------                 ------
 CURRENT ASSETS
   Cash and temporary cash investments              3          47         50
   Accounts receivable                             60                     60
   Prepayments and other                            1                      1
                                               ------      ------     ------
                                                   64          47        111
                                               ------      ------     ------
 DEFERRED CHARGES AND OTHER ASSETS                 11                     11
                                               ------      ------     ------
                                                 $168         $47       $215
                                               ======      ======     ======



  <PAGE> 35
 CENTRAL AND SOUTH WEST SERVICES, INC.

 BALANCE SHEETS
 PER BOOKS AND PRO FORMA
 AS OF DECEMBER 31, 1994
 UNAUDITED
 (Millions)


                                                Per       Pro Forma      Pro
                                               Books     Adjustments    Forma


 CAPITALIZATION AND LIABILITIES

 CAPITALIZATION
   Long-term debt                                 $65                    $65
                                               ------                 ------
     Total capitalization                          65                     65
                                               ------                 ------


 CURRENT LIABILITIES
   Accounts payable                                27                     27
   Advances from affiliates and other              66          47        113
                                               ------      ------     ------
                                                   93          47        140
                                               ------      ------     ------

 DEFERRED CREDITS                                  10                     10

                                               ------      ------     ------
                                                 $168         $47       $215
                                               ======      ======     ======



  <PAGE> 36
 CENTRAL AND SOUTH WEST SERVICES, INC.

 STATEMENT OF INCOME
 FOR THE TWELVE MONTHS ENDED DECEMBER 31, 1994
 UNAUDITED
 (Millions)



 OPERATING REVENUE                                      $0
                                                    ------

 OPERATING EXPENSES AND TAXES
   Administrative & General                            197
   Maintenance                                           5
   Depreciation and amortization                         6
   Taxes, other than Federal income taxes                7
   Federal income taxes                                  0
                                                    ------
                                                       215
                                                    ------
 OPERATING INCOME                                     (215)
                                                    ------

 OTHER INCOME AND DEDUCTIONS                           220
                                                    ------
 INCOME BEFORE INTEREST CHARGES                          5
                                                    ------

 INTEREST CHARGES                                        5
                                                    ------
 NET INCOME FOR COMMON STOCK                            $0
                                                    ======



  <PAGE> 37
 CENTRAL AND SOUTH WEST SERVICES, INC.

 STATEMENT OF RETAINED EARNINGS
 FOR THE TWELVE MONTHS ENDED DECEMBER 31, 1994
 UNAUDITED
 (millions)


 RETAINED EARNINGS AT December 31, 1993                 $0
 Add: Net income (loss) for common stock                 0
                                                    ------
 RETAINED EARNINGS AT December 31, 1994                 $0
                                                    ======



  <PAGE> 38
<TABLE>

 CENTRAL AND SOUTH WEST CORPORATION
 AND SUBSIDIARY COMPANIES

 PRO FORMA ADJUSTMENTS TO BALANCE SHEETS
 DECEMBER 31, 1994
 UNAUDITED
 (Millions)

<CAPTION>
                                                                DR        CR
<S>                                                            <C>        <C>
Central and South West Corporation and Subsidiary Companies

Cash                                                            290
  Short Term Debt                                                           290
To record short term debt limit

Central and South West Corporation

Advances to affiliates                                          290
  Short Term Debt                                                           290
To record short term debt limit

Central Power and Light Company

Cash                                                            139
  Advances from affiliates                                                  139
To record short term debt limit

Public Service Company of Oklahoma

Cash                                                             70
  Advances from affiliates                                                   70
To record short term debt limit

Southwestern Electric Power Company

Cash                                                             68
  Advances from affiliates
To record short term debt limit                                              68

West Texas Utilities Company

Cash                                                             19
  Advances from affiliates                                                   19
To record short term debt limit

Transok, Inc.

Cash                                                            172
  Advances from affiliates                                                  172
To record short term debt limit

Central and South West Services, Inc.

Cash                                                             47
  Advances from affiliates                                                   47
To record short term debt limit

</TABLE>


  <PAGE> 39
 CENTRAL AND SOUTH WEST CORPORATION
 AND SUBSIDIARY COMPANIES


     There have been no significant changes in the financial statements of
Central and South West Corporation and subsidiary companies subsequent to
December 31, 1994, other than in the ordinary course of business.

 


  <PAGE> 40
 CENTRAL AND SOUTH WEST CORPORATION
 AND SUBSIDIARY COMPANIES

 CAPITALIZATION RATIOS
 PER BOOKS AND PRO FORMA
 AS OF DECEMBER 31, 1994

                                          Common Stock  Preferred   Long-term
                                            Equity        Stock       Debt(*)
                                           ---------    ---------   ---------

 Central and South West
   Corporation and
   Subsidiary Companies
   (Consolidated) Per books *                 48.2%        5.2%        46.6%

 Central and South West
   Corporation and
   Subsidiary Companies
   (Consolidated) Pro forma *                 48.2%        5.2%        46.6%

 Central and South West
   Corporation Per books                     100.0%        0.0%         0.0%

 Central and South West
   Corporation Pro forma                     100.0%        0.0%         0.0%

 Central Power and Light
   Company Per books                          45.4%        7.9%        46.7%

 Central Power and Light
   Company Pro forma                          45.4%        7.9%        46.7%

 Public Service Company of
   Oklahoma Per books                         52.2%        2.2%        45.6%

 Public Service Company of
   Oklahoma Pro forma                         52.2%        2.2%        45.6%

 Southwestern Electric
   Power Company Per books                    51.2%        3.8%        45.0%

 Southwestern Electric
   Power Company Pro forma                    51.2%        3.8%        45.0%

 West Texas Utilities
   Company Per books                          55.7%        1.3%        43.0%

 West Texas Utilities
   Company Pro forma                          55.7%        1.3%        43.0%




  <PAGE> 41
 CENTRAL AND SOUTH WEST CORPORATION
 AND SUBSIDIARY COMPANIES

 CAPITALIZATION RATIOS
 PER BOOKS AND PRO FORMA
 AS OF DECEMBER 31, 1994
 (CONTINUED)


                                          Common Stock  Preferred   Long-term
                                             Equity       Stock       Debt   
                                            ---------   ---------   ---------
 Transok, Inc. Per books                      60.1%        0.0%        39.9% 

 Transok, Inc. Pro forma                      60.1%        0.0%        39.9%

(*) Includes Transok's Medium-Term Notes Payable

 Central and South West
   Services Per books                          0.0%        0.0%       100.0% 

 Central and South West
 Services Pro forma                            0.0%        0.0%       100.0%




  <PAGE> 42
 CENTRAL AND SOUTH WEST CORPORATION
 AND SUBSIDIARY COMPANIES

 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




     The notes to consolidated financial statements included in Central 
and South West Corporation's 1994 Annual Report on Form 10-K are hereby 
incorporated by reference and made a part of this report.



WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> OPUR1
<SUBSIDIARY>
  <NUMBER> 001
  <NAME> CENTRAL AND SOUTH WEST CONSOLIDATED
<MULTIPLIER> 1,000,000
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   12-MOS                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1994             DEC-31-1994
<PERIOD-END>                               DEC-31-1994             DEC-31-1994
<BOOK-VALUE>                                  PER-BOOK               PRO-FORMA
<TOTAL-NET-UTILITY-PLANT>                        7,388                   7,388
<OTHER-PROPERTY-AND-INVEST>                        610                     610
<TOTAL-CURRENT-ASSETS>                           1,189                   1,479
<TOTAL-DEFERRED-CHARGES>                           516                     516
<OTHER-ASSETS>                                   1,206                   1,206
<TOTAL-ASSETS>                                  10,909                  11,199
<COMMON>                                           667                     667
<CAPITAL-SURPLUS-PAID-IN>                          560                     560
<RETAINED-EARNINGS>                              1,824                   1,824
<TOTAL-COMMON-STOCKHOLDERS-EQ>                   3,051                   3,051
                               35                      35
                                        292                     292
<LONG-TERM-DEBT-NET>                             2,877                   2,877
<SHORT-TERM-NOTES>                                   0                       0
<LONG-TERM-NOTES-PAYABLE>                           50                      50
<COMMERCIAL-PAPER-OBLIGATIONS>                   1,483                   1,773
<LONG-TERM-DEBT-CURRENT-PORT>                        6                       6
                            1                       1
<CAPITAL-LEASE-OBLIGATIONS>                         14                      14
<LEASES-CURRENT>                                     4                       4
<OTHER-ITEMS-CAPITAL-AND-LIAB>                   3,096                   3,096
<TOT-CAPITALIZATION-AND-LIAB>                   10,909                  11,199
<GROSS-OPERATING-REVENUE>                        3,623                       0
<INCOME-TAX-EXPENSE>                               179                       0
<OTHER-OPERATING-EXPENSES>                       2,850                       0
<TOTAL-OPERATING-EXPENSES>                       3,029                       0
<OPERATING-INCOME-LOSS>                            594                       0
<OTHER-INCOME-NET>                                 111                       0
<INCOME-BEFORE-INTEREST-EXPEN>                     705                       0
<TOTAL-INTEREST-EXPENSE>                           293                       0
<NET-INCOME>                                       412                       0
                         18                       0
<EARNINGS-AVAILABLE-FOR-COMM>                      394                       0
<COMMON-STOCK-DIVIDENDS>                           323                       0
<TOTAL-INTEREST-ON-BONDS>                          218                       0
<CASH-FLOW-OPERATIONS>                             764                       0
<EPS-PRIMARY>                                     2.08                       0
<EPS-DILUTED>                                     2.08                       0
        



</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> OPUR1
<CIK> 0000018540
<NAME> CENTRAL AND SOUTH WEST CORPORATION
<MULTIPLIER> 1,000,000
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   12-MOS                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1994             DEC-31-1994
<PERIOD-END>                               DEC-31-1994             DEC-31-1994
<BOOK-VALUE>                                  PER-BOOK               PRO-FORMA
<TOTAL-NET-UTILITY-PLANT>                            0                       0
<OTHER-PROPERTY-AND-INVEST>                      3,248                   3,248
<TOTAL-CURRENT-ASSETS>                             708                     998
<TOTAL-DEFERRED-CHARGES>                            58                      58
<OTHER-ASSETS>                                       0                       0
<TOTAL-ASSETS>                                   4,014                   4,304
<COMMON>                                           667                     667
<CAPITAL-SURPLUS-PAID-IN>                          560                     560
<RETAINED-EARNINGS>                              1,824                   1,824
<TOTAL-COMMON-STOCKHOLDERS-EQ>                   3,051                   3,051
                                0                       0
                                          0                       0
<LONG-TERM-DEBT-NET>                                 0                       0
<SHORT-TERM-NOTES>                                   0                       0
<LONG-TERM-NOTES-PAYABLE>                            0                       0
<COMMERCIAL-PAPER-OBLIGATIONS>                     910                   1,200
<LONG-TERM-DEBT-CURRENT-PORT>                        0                       0
                            0                       0
<CAPITAL-LEASE-OBLIGATIONS>                          0                       0
<LEASES-CURRENT>                                     0                       0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                      53                      53
<TOT-CAPITALIZATION-AND-LIAB>                    4,014                   4,304
<GROSS-OPERATING-REVENUE>                            0                       0
<INCOME-TAX-EXPENSE>                                 3                       0
<OTHER-OPERATING-EXPENSES>                          31                       0
<TOTAL-OPERATING-EXPENSES>                          34                       0
<OPERATING-INCOME-LOSS>                            (34)                      0
<OTHER-INCOME-NET>                                 461                       0
<INCOME-BEFORE-INTEREST-EXPEN>                     427                       0
<TOTAL-INTEREST-EXPENSE>                            33                       0
<NET-INCOME>                                       394                       0
                          0                       0
<EARNINGS-AVAILABLE-FOR-COMM>                      394                       0
<COMMON-STOCK-DIVIDENDS>                           323                       0
<TOTAL-INTEREST-ON-BONDS>                            0                       0
<CASH-FLOW-OPERATIONS>                             235                       0
<EPS-PRIMARY>                                     2.08                       0
<EPS-DILUTED>                                     2.08                       0
        



</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> OPUR1
<SUBSIDIARY>
  <NUMBER> 003
  <NAME> CENTRAL POWER AND LIGHT COMPANY
<MULTIPLIER> 1,000,000
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   12-MOS                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1994             DEC-31-1994
<PERIOD-END>                               DEC-31-1994             DEC-31-1994
<BOOK-VALUE>                                  PER-BOOK               PRO-FORMA
<TOTAL-NET-UTILITY-PLANT>                        3,470                   3,470
<OTHER-PROPERTY-AND-INVEST>                          2                       2
<TOTAL-CURRENT-ASSETS>                             177                     316
<TOTAL-DEFERRED-CHARGES>                         1,099                   1,099
<OTHER-ASSETS>                                      75                      75
<TOTAL-ASSETS>                                   4,823                   4,962
<COMMON>                                           169                     169
<CAPITAL-SURPLUS-PAID-IN>                          405                     405
<RETAINED-EARNINGS>                                857                     857
<TOTAL-COMMON-STOCKHOLDERS-EQ>                   1,431                   1,431
                                0                       0
                                        250                     250
<LONG-TERM-DEBT-NET>                             1,467                   1,467
<SHORT-TERM-NOTES>                                   0                       0
<LONG-TERM-NOTES-PAYABLE>                            0                       0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0                       0
<LONG-TERM-DEBT-CURRENT-PORT>                        1                       1
                            0                       0
<CAPITAL-LEASE-OBLIGATIONS>                          0                       0
<LEASES-CURRENT>                                     0                       0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                   1,674                   1,813
<TOT-CAPITALIZATION-AND-LIAB>                    4,823                   4,962
<GROSS-OPERATING-REVENUE>                        1,218                       0
<INCOME-TAX-EXPENSE>                                75                       0
<OTHER-OPERATING-EXPENSES>                         887                       0
<TOTAL-OPERATING-EXPENSES>                         962                       0
<OPERATING-INCOME-LOSS>                            256                       0
<OTHER-INCOME-NET>                                  71                       0
<INCOME-BEFORE-INTEREST-EXPEN>                     327                       0
<TOTAL-INTEREST-EXPENSE>                           121                       0
<NET-INCOME>                                       206                       0
                         14                       0
<EARNINGS-AVAILABLE-FOR-COMM>                      192                       0
<COMMON-STOCK-DIVIDENDS>                           183                       0
<TOTAL-INTEREST-ON-BONDS>                          111                       0
<CASH-FLOW-OPERATIONS>                             311                       0
<EPS-PRIMARY>                                     1.01                       0
<EPS-DILUTED>                                     1.01                       0
        



</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> OPUR1
<SUBSIDIARY>
  <NUMBER> 004
  <NAME> PUBLIC SERVICE COMPANY OF OKLAHOMA
<MULTIPLIER> 1,000,000
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   12-MOS                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1994             DEC-31-1994
<PERIOD-END>                               DEC-31-1994             DEC-31-1994
<BOOK-VALUE>                                  PER-BOOK               PRO-FORMA
<TOTAL-NET-UTILITY-PLANT>                        1,305                   1,305
<OTHER-PROPERTY-AND-INVEST>                          9                       9
<TOTAL-CURRENT-ASSETS>                              99                     169
<TOTAL-DEFERRED-CHARGES>                            18                      18
<OTHER-ASSETS>                                      34                      34
<TOTAL-ASSETS>                                   1,465                   1,535
<COMMON>                                           157                     157
<CAPITAL-SURPLUS-PAID-IN>                          180                     180
<RETAINED-EARNINGS>                                124                     124
<TOTAL-COMMON-STOCKHOLDERS-EQ>                     461                     461
                                0                       0
                                         20                      20
<LONG-TERM-DEBT-NET>                               403                     403
<SHORT-TERM-NOTES>                                  55                     125
<LONG-TERM-NOTES-PAYABLE>                            0                       0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0                       0
<LONG-TERM-DEBT-CURRENT-PORT>                        0                       0
                            0                       0
<CAPITAL-LEASE-OBLIGATIONS>                          0                       0
<LEASES-CURRENT>                                     0                       0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                     526                     526
<TOT-CAPITALIZATION-AND-LIAB>                    1,465                   1,535
<GROSS-OPERATING-REVENUE>                          740                       0
<INCOME-TAX-EXPENSE>                                37                       0
<OTHER-OPERATING-EXPENSES>                         605                       0
<TOTAL-OPERATING-EXPENSES>                         642                       0
<OPERATING-INCOME-LOSS>                             98                       0
<OTHER-INCOME-NET>                                   2                       0
<INCOME-BEFORE-INTEREST-EXPEN>                     100                       0
<TOTAL-INTEREST-EXPENSE>                            32                       0
<NET-INCOME>                                        68                       0
                          1                       0
<EARNINGS-AVAILABLE-FOR-COMM>                       67                       0
<COMMON-STOCK-DIVIDENDS>                            41                       0
<TOTAL-INTEREST-ON-BONDS>                           30                       0
<CASH-FLOW-OPERATIONS>                             152                       0
<EPS-PRIMARY>                                      .36                       0
<EPS-DILUTED>                                      .36                       0
        



</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> OPUR1
<SUBSIDIARY>
  <NUMBER> 005
  <NAME> SOUTHWESTERN ELECTRIC POWER COMPANY
<MULTIPLIER> 1,000,000
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   12-MOS                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1994             DEC-31-1994
<PERIOD-END>                               DEC-31-1994             DEC-31-1994
<BOOK-VALUE>                                  PER-BOOK               PRO-FORMA
<TOTAL-NET-UTILITY-PLANT>                        1,857                   1,857
<OTHER-PROPERTY-AND-INVEST>                          3                       3
<TOTAL-CURRENT-ASSETS>                             165                     233
<TOTAL-DEFERRED-CHARGES>                            33                      33
<OTHER-ASSETS>                                      21                      21
<TOTAL-ASSETS>                                   2,079                   2,147
<COMMON>                                           136                     136
<CAPITAL-SURPLUS-PAID-IN>                          245                     245
<RETAINED-EARNINGS>                                297                     297
<TOTAL-COMMON-STOCKHOLDERS-EQ>                     678                     678
                               35                      35
                                         16                      16
<LONG-TERM-DEBT-NET>                               532                     532
<SHORT-TERM-NOTES>                                   0                       0
<LONG-TERM-NOTES-PAYABLE>                           50                      50
<COMMERCIAL-PAPER-OBLIGATIONS>                       0                       0
<LONG-TERM-DEBT-CURRENT-PORT>                        0                       0
                            1                       1
<CAPITAL-LEASE-OBLIGATIONS>                         14                      14
<LEASES-CURRENT>                                     4                       4
<OTHER-ITEMS-CAPITAL-AND-LIAB>                     749                     817
<TOT-CAPITALIZATION-AND-LIAB>                    2,079                   2,147
<GROSS-OPERATING-REVENUE>                          825                       0
<INCOME-TAX-EXPENSE>                                42                       0
<OTHER-OPERATING-EXPENSES>                         637                       0
<TOTAL-OPERATING-EXPENSES>                         679                       0
<OPERATING-INCOME-LOSS>                            146                       0
<OTHER-INCOME-NET>                                   8                       0
<INCOME-BEFORE-INTEREST-EXPEN>                     154                       0
<TOTAL-INTEREST-EXPENSE>                            48                       0
<NET-INCOME>                                       106                       0
                          4                       0
<EARNINGS-AVAILABLE-FOR-COMM>                      102                       0
<COMMON-STOCK-DIVIDENDS>                            70                       0
<TOTAL-INTEREST-ON-BONDS>                           43                       0
<CASH-FLOW-OPERATIONS>                             178                       0
<EPS-PRIMARY>                                      .54                       0
<EPS-DILUTED>                                      .54                       0
        



</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> OPUR1
<SUBSIDIARY>
  <NUMBER> 006
  <NAME> WEST TEXAS UTILITIES COMPANY
<MULTIPLIER> 1,000,000
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   12-MOS                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1994             DEC-31-1994
<PERIOD-END>                               DEC-31-1994             DEC-31-1994
<BOOK-VALUE>                                  PER-BOOK               PRO-FORMA
<TOTAL-NET-UTILITY-PLANT>                          664                     664
<OTHER-PROPERTY-AND-INVEST>                          1                       1
<TOTAL-CURRENT-ASSETS>                              62                      81
<TOTAL-DEFERRED-CHARGES>                            27                      27
<OTHER-ASSETS>                                      25                      25
<TOTAL-ASSETS>                                     779                     798
<COMMON>                                           137                     137
<CAPITAL-SURPLUS-PAID-IN>                            2                       2
<RETAINED-EARNINGS>                                133                     133
<TOTAL-COMMON-STOCKHOLDERS-EQ>                     272                     272
                                0                       0
                                          6                       6
<LONG-TERM-DEBT-NET>                               210                     210
<SHORT-TERM-NOTES>                                  46                      65
<LONG-TERM-NOTES-PAYABLE>                            0                       0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0                       0
<LONG-TERM-DEBT-CURRENT-PORT>                        1                       1
                            0                       0
<CAPITAL-LEASE-OBLIGATIONS>                          0                       0
<LEASES-CURRENT>                                     0                       0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                     244                     244
<TOT-CAPITALIZATION-AND-LIAB>                      779                     798
<GROSS-OPERATING-REVENUE>                          343                       0
<INCOME-TAX-EXPENSE>                                18                       0
<OTHER-OPERATING-EXPENSES>                         270                       0
<TOTAL-OPERATING-EXPENSES>                         288                       0
<OPERATING-INCOME-LOSS>                             55                       0
<OTHER-INCOME-NET>                                   4                       0
<INCOME-BEFORE-INTEREST-EXPEN>                      59                       0
<TOTAL-INTEREST-EXPENSE>                            22                       0
<NET-INCOME>                                        37                       0
                          0                       0
<EARNINGS-AVAILABLE-FOR-COMM>                       37                       0
<COMMON-STOCK-DIVIDENDS>                            31                       0
<TOTAL-INTEREST-ON-BONDS>                           19                       0
<CASH-FLOW-OPERATIONS>                              28                       0
<EPS-PRIMARY>                                      .19                       0
<EPS-DILUTED>                                      .19                       0
        



</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> OPUR1
<SUBSIDIARY>
  <NUMBER> 008
  <NAME> CSW SERVICES
<MULTIPLIER> 1,000,000
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   12-MOS                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1994             DEC-31-1994
<PERIOD-END>                               DEC-31-1994             DEC-31-1994
<BOOK-VALUE>                                  PER-BOOK               PRO-FORMA
<TOTAL-NET-UTILITY-PLANT>                           93                      93
<OTHER-PROPERTY-AND-INVEST>                          0                       0
<TOTAL-CURRENT-ASSETS>                              64                     111
<TOTAL-DEFERRED-CHARGES>                            11                      11
<OTHER-ASSETS>                                       0                       0
<TOTAL-ASSETS>                                     168                     215
<COMMON>                                             0                       0
<CAPITAL-SURPLUS-PAID-IN>                            0                       0
<RETAINED-EARNINGS>                                  0                       0
<TOTAL-COMMON-STOCKHOLDERS-EQ>                       0                       0
                                0                       0
                                          0                       0
<LONG-TERM-DEBT-NET>                                65                      65
<SHORT-TERM-NOTES>                                   0                       0
<LONG-TERM-NOTES-PAYABLE>                            0                       0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0                       0
<LONG-TERM-DEBT-CURRENT-PORT>                        0                       0
                            0                       0
<CAPITAL-LEASE-OBLIGATIONS>                          0                       0
<LEASES-CURRENT>                                     0                       0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                     103                     150
<TOT-CAPITALIZATION-AND-LIAB>                      168                     215
<GROSS-OPERATING-REVENUE>                            0                       0
<INCOME-TAX-EXPENSE>                                 0                       0
<OTHER-OPERATING-EXPENSES>                         215                       0
<TOTAL-OPERATING-EXPENSES>                         215                       0
<OPERATING-INCOME-LOSS>                           (215)                      0
<OTHER-INCOME-NET>                                 220                       0
<INCOME-BEFORE-INTEREST-EXPEN>                       5                       0
<TOTAL-INTEREST-EXPENSE>                             5                       0
<NET-INCOME>                                         0                       0
                          0                       0
<EARNINGS-AVAILABLE-FOR-COMM>                        0                       0
<COMMON-STOCK-DIVIDENDS>                             0                       0
<TOTAL-INTEREST-ON-BONDS>                            0                       0
<CASH-FLOW-OPERATIONS>                               0                       0
<EPS-PRIMARY>                                      .00                       0
<EPS-DILUTED>                                      .00                       0
        



</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> OPUR1
<SUBSIDIARY>
  <NUMBER> 007
  <NAME> TRANSOK
<MULTIPLIER> 1,000,000
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   12-MOS                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1994             DEC-31-1994
<PERIOD-END>                               DEC-31-1994             DEC-31-1994
<BOOK-VALUE>                                  PER-BOOK               PRO-FORMA
<TOTAL-NET-UTILITY-PLANT>                            0                       0
<OTHER-PROPERTY-AND-INVEST>                        595                     595
<TOTAL-CURRENT-ASSETS>                              78                     250
<TOTAL-DEFERRED-CHARGES>                            51                      51
<OTHER-ASSETS>                                       0                       0
<TOTAL-ASSETS>                                     724                     896
<COMMON>                                             9                       9
<CAPITAL-SURPLUS-PAID-IN>                          162                     162
<RETAINED-EARNINGS>                                130                     130
<TOTAL-COMMON-STOCKHOLDERS-EQ>                     301                     301
                                0                       0
                                          0                       0
<LONG-TERM-DEBT-NET>                               200                     200
<SHORT-TERM-NOTES>                                   0                       0
<LONG-TERM-NOTES-PAYABLE>                            0                       0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0                       0
<LONG-TERM-DEBT-CURRENT-PORT>                        0                       0
                            0                       0
<CAPITAL-LEASE-OBLIGATIONS>                          0                       0
<LEASES-CURRENT>                                     0                       0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                     223                     395
<TOT-CAPITALIZATION-AND-LIAB>                      724                     896
<GROSS-OPERATING-REVENUE>                          647                       0
<INCOME-TAX-EXPENSE>                                 8                       0
<OTHER-OPERATING-EXPENSES>                         600                       0
<TOTAL-OPERATING-EXPENSES>                         608                       0
<OPERATING-INCOME-LOSS>                             39                       0
<OTHER-INCOME-NET>                                   2                       0
<INCOME-BEFORE-INTEREST-EXPEN>                      41                       0
<TOTAL-INTEREST-EXPENSE>                            16                       0
<NET-INCOME>                                        25                       0
                          0                       0
<EARNINGS-AVAILABLE-FOR-COMM>                       25                       0
<COMMON-STOCK-DIVIDENDS>                             0                       0
<TOTAL-INTEREST-ON-BONDS>                            0                       0
<CASH-FLOW-OPERATIONS>                              32                       0
<EPS-PRIMARY>                                      .13                       0
<EPS-DILUTED>                                      .13                       0
        




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission