CENTRAL & SOUTH WEST CORP
U-1/A, 1998-08-21
ELECTRIC SERVICES
Previous: CARPENTER TECHNOLOGY CORP, 8-K, 1998-08-21
Next: CHASE MANHATTAN CORP /DE/, 424B3, 1998-08-21




                                                             


                                                       File No. 70-9073


                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                               AMENDMENT NO. 3 TO

                        FORM U-1 APPLICATION-DECLARATION

                                    UNDER THE

                   PUBLIC UTILITY HOLDING COMPANY ACT OF 1935
                         ------------------------------

                         CENTRAL POWER AND LIGHT COMPANY
                           539 North Carancahua Street
                        Corpus Christi, Texas 78401-2802

                       PUBLIC SERVICE COMPANY OF OKLAHOMA
                              212 East Sixth Street
                           Tulsa, Oklahoma 74119-1212

                       SOUTHWESTERN ELECTRIC POWER COMPANY
                                428 Travis Street
                        Shreveport, Louisiana 71156-0001

                          WEST TEXAS UTILITIES COMPANY
                               301 Cypress Street
                            Abilene, Texas 79601-5820

                      CENTRAL AND SOUTH WEST SERVICES, INC.
                                Williams Tower 2
                                2 West 2nd Street
                              Tulsa, Oklahoma 74103

             (Names of companies filing this statement and addresses
                         of principal executive offices)
                           ---------------------------

                       CENTRAL AND SOUTH WEST CORPORATION
                 (Name of top registered holding company parent)
                          -----------------------------

                           Wendy G. Hargus, Treasurer
                       Central and South West Corporation
                          1616 Woodall Rodgers Freeway
                               Dallas, Texas 75202

                              Joris M. Hogan, Esq.
                         Milbank, Tweed, Hadley & McCloy
                             1 Chase Manhattan Plaza
                          New York, New York 10005-1413

                   (Names and addresses of agents for service)


<PAGE>





                  Central Power and Light  Company,  Public  Service  Company of
Oklahoma,  Southwestern  Electric Power Company and West Texas Utilities Company
(the "Operating Companies"), wholly owned public utility subsidiaries of Central
and South West  Corporation  ("CSW"),  a registered  holding  company  under the
Public Utility Holding Company Act of 1935, as amended (the "Act"),  and Central
and South West Services, Inc. (the "Service Company"), a wholly owned subsidiary
of CSW that is authorized to provide services to associate companies pursuant to
Section  13(b) of the Act and rules of the  Securities  and Exchange  Commission
(the  "Commission")  promulgated  thereunder,  hereby  submit  for  filing  this
Amendment No. 3 to the  Application-Declaration  on Form U-1 in File No. 70-9073
to amend and restate the Application-Declaration in its entirety.

Item 1.   Description of Proposed Transactions.
                  The  Operating  Companies,  directly  or through  the  Service
Company,  propose  to market to their  customers  a mortgage  incentive  program
provided by PHH Mortgage  Services  Corporation  ("PHH Mortgage") and called the
Better  Choices Home  Mortgage  Program (as the same may be renamed from time to
time, the "Better Choices Program").

                  The Better Choices  Program is designed to promote  efficiency
in the use of energy and  environmental  conservation.  Under the Better Choices
Program,  home buyers will be offered the  opportunity to obtain  mortgages with
enhanced   benefits  on  homes  that  qualify  either  for  a  Good  Cents  Home
Certification or a Good Cents Environmental Home  Certification.  The Good Cents
Home  Certification  requires that the home to be purchased  meet certain energy
efficiency  standards  (such as those  relating to the quality of the insulation
installed,   the  energy   efficiency  of  the  heating,   ventilating  and  air
conditioning equipment and other appliances installed and the presence of energy
management  systems).  The Good Cents Environmental Home Certification  requires

<PAGE>


that the home to be  purchased  meet not  only  energy  efficiency  requirements
substantially  similar to those required under the Good Cents Home Certification
but also have at least a minimum number of environmental  conservation  features
from a list  of  features  (such  as  low-flow  shower  heads,  recycling  bins,
composting  facilities  and use of  non-polluting  materials).  Even  though the
programs  share  many  of  the  same   characteristics,   the  Good  Cents  Home
Certification  and  the  Good  Cents   Environmental   Home   Certification  are
independent  certifications and are not mutually exclusive,  i.e., a home, if it
satisfied all of the requirements, could receive either certification or both.

                  The  Good  Cents  Home   Certification   is  a  branded   home
certification  program  developed by The  Southern  Company and licensed to more
than 290 utilities in 25 states. It was developed in 1976 to encourage  builders
to construct  energy-efficient  homes. As part of their Good Cents license,  the
Operating  Companies   developed  energy  efficiency   standards  for  new  home
construction  to improve  the  energy  efficiency  of homes in their  respective
service territories as part of their respective DSM programs.

                  The Good Cents Environmental Home Certification standards have
been certified by the Edison  Electric  Institute as having met the standards of
its E-Seal Program,  an industry-wide  program to promote energy  efficiency and
environmental conservation.  The E-Seal program, launched in 1994, is a national
certification   system  for  electric   utility  home   construction   programs,
establishing  criteria for both energy and resource efficient home construction.
An electric  utility  home  construction  program  that is  certified  by E-Seal
exceeds both the Council of American  Building  Officials' Model Energy Code and
the National Appliance Energy  Conservation Act standards by 10-30 percent.  The
E-Seal program is supported by several leading national organizations  including
the U.S. Environmental Protection Agency, the U.S. Department of Energy, Habitat
for Humanity,  Alliance to save Energy,  Renew America and the National Wildlife
Federation.

<PAGE>


                  The Operating  Companies will certify to PHH Mortgage that the
homes meet the  standards for either a Good Cents Home  Certification  or a Good
Cents  Environmental  Home Certification and will list the features of the homes
that  qualify  them for such  certification.  Based on such  certification,  PHH
Mortgage will offer to customers of the  Operating  Companies  various  benefits
that may permit  such  customers  to qualify for  mortgages  that are 15% to 20%
larger than  conventional  mortgages.  The increased  sizes of the mortgages are
made possible by a combination of features,  such as granting mortgages for 100%
of the cost of  qualifying  energy  efficiency  and  environmental  conservation
features and calculating  income available to service  mortgages on the basis of
reduced utility bills. In addition, PHH Mortgage will offer to Operating Company
customers  other  inducements  that will vary over time, such as reduced points,
closing costs and interest rates.

                  The services  offered by PHH Mortgage are integrated  with the
relocation  services offered by PHH Real Estate Services  Corporation ("PHH Real
Estate" and, together with PHH Mortgage, the "PHH Entities"),  which maintains a
network of residential realtors capable of assisting Operating Company customers
in  selling  their  existing  homes,  buying new homes  and,  together  with PHH
Mortgage,  qualifying  for new mortgages  under the Better Choices  Program.  In
addition to receiving the benefits of the relocation services, Operating Company
customers would, where lawful, be paid portions of the referral fees received by
PHH Real Estate from the realtors upon closing.  The Operating  Companies  would
not render any services to customers  in respect of the  relocation  services of
PHH Real  Estate and would not  certify  the homes of  relocating  customers  as
qualifying for  preferential  mortgages if the customers move out of the service
territories of the Operating  Companies.  Nonetheless,  the Operating  Companies
believe that these ancillary  services  contribute to the primary  objectives of
the Better  Choices  Program for the Operating  Companies:  (i) the promotion of

<PAGE>


energy efficiency and environmental  conservation on the part of customers;  and
(ii) the  promotion  of  general  customer  good  will in an era of  anticipated
competition in retail electric  service by making available  financial  services
products  that  offer  significant  benefits  to  customers.  In the  future the
Operating  Companies might market similar services if offered by other providers
("Other  Providers").  However, the Operating Companies will not market services
offered by Other Providers  without receiving prior approval from the Commission
therefor.

                  The  Operating  Companies  (directly  or through  the  Service
Company) would market the Better Choices  Program  through direct mail programs,
articles,  promotional  literature,  advertisements,  customer  kits,  and  mail
inserts.  The mail inserts  portion of the marketing  activity would utilize the
excess bill space in the billing  envelopes  sent by the Operating  Companies to
their utility customers such that the total envelope weight with the added piece
would not result in any additional  postage.  The Operating  Companies  would be
compensated for their marketing  services by payment to them, where lawful, of a
portion of the  referral  fee  received by PHH Real Estate (or Other  Providers)
from the realtor upon closing. The Operating Companies would also be compensated
for their marketing services by the payment to them, where lawful, of fees based
on mortgages closed by PHH Mortgage.  The Operating  Companies  propose to offer
the Better  Choices  Program for the customer  relations  reasons  stated above,
rather than primarily to make profits, and estimate that such compensation might
only cover their costs.  Currently,  it is estimated that the aggregate costs of
the Better  Choices  Program in 1998 and 1999  would be  $50,000  and  $100,000,
respectively,  and that  aggregate  revenues in those years would be $40,000 and
$100,000, respectively.

                  The activities of the Operating  Companies with respect to the
mortgage  services  described  herein will be limited to marketing such mortgage
services and providing home  certifications  only. The Operating  Companies will




<PAGE>

not  provide  financing  for such  mortgages,  nor will they be  engaged in real
estate brokering,  relocation  services or other real estate related activities.
The Operating  Companies' are  participating  in these  programs  solely for the
purposes  of  promoting  and  facilitating  the  use of  energy  efficiency  and
environmental  conservation  features  available in homes within each  Operating
Company's  service  territory  and  developing  customer  loyalty  in  light  of
anticipated  competition.  The PHH  Entities  are not  affiliates  of CSW or the
Operating  Companies.  The PHH Entities became  subsidiaries of HFS Incorporated
pursuant  to a merger  between HFS  Incorporated  and the PHH  Entities'  parent
corporation. The PHH Entities are currently subsidiaries of Cendant Corporation,
a company  created in December 1997 through the merger of HFS  Incorporated  and
CUC International Inc.

                  The  Operating  Companies  will,  within 60 days of the end of
each  calendar   quarter,   provide  to  the  Commission  with  respect  to  the
transactions  described herein (i) a balance sheet as of the relevant  quarterly
reporting  date,  (ii) income  statements for the preceding  twelve months,  and
(iii) information on the transactions described herein including (a) the name of
each Operating  Company  providing  services  described herein and (b) the total
number of  certifications  made during the relevant  period and the total dollar
amount of mortgages offered in connection therewith.

                  Rule 54  promulgated  under the Act states that in determining
whether  to  approve  the issue or sale of a security  by a  registered  holding
company for purposes other than the acquisition of an exempt wholesale generator
("EWG") or a foreign utility  company  ("FUCO"),  or other  transactions by such
registered  holding company or its subsidiaries  other than with respect to EWGs
or FUCOs, the Commission shall not consider the effect of the  capitalization or
earnings of any subsidiary which is an EWG or a FUCO upon the registered holding
company system if Rule 53(a), (b) and (c) are satisfied. As set forth below, all
applicable   conditions  set  forth  in  Rule  53(a)  are,  and,   assuming  the

<PAGE>



consummation of the transactions proposed herein, will be, satisfied and none of
the  conditions  set forth in Rule 53(b)  exist or will exist as a result of the
transactions proposed herein.

                  Rule 54 under the Act is satisfied  because  Rules 53(a),  (b)
and (c) are satisfied. As of April 30, 1998, CSW has invested approximately $909
million in EWGs and FUCOs or approximately 49.8% of CSW's average  "consolidated
retained  earnings"  of $1,825  million at the end of its four  fiscal  quarters
ended March 31, 1998, thus satisfying Rule 53(a)(1). CSW maintains in conformity
with United States generally accepted accounting  principles and makes available
the  books  and  records  required  by Rule  53(a)(2).  No  more  than 2% of the
employees of CSW's  operating  subsidiaries  will, at any one time,  directly or
indirectly,  render  services  to an  EWG or  FUCO  in  which  CSW  directly  or
indirectly  owns an interest,  satisfying  Rule 53(a)(3).  And lastly,  CSW will
submit a copy of Item 9 and  Exhibits  G and H of CSW's  Form U5S to each of the
public service  commissions  having  jurisdiction over the retail rates of CSW's
operating utility subsidiaries, satisfying Rule 53(a)(4). None of the conditions
described  in Rule 53(b) exist with  respect to CSW or any of its  subsidiaries,
thereby satisfying said Rule and making Rule 53(c) inapplicable.

Item 2.   Fees, Commissions and Expenses.
                  The  estimate of the  approximate  amount of fees and expenses
payable in connection with the proposed transactions is as follows:

                  Counsel fees                               10,000
                    Milbank, Tweed, Hadley & McCloy
                  Miscellaneous and incidental                  500
                      expenses including travel,
                      telephone and postage
                                                             ------
                      TOTAL                                 $10,500

<PAGE>

Item 3.   Applicable Statutory Provisions.
                  Sections  9(a),  10  and  11(b)  of  the  Act  are  or  may be
applicable to the proposed transactions. To the extent any other sections of the
Act may be applicable to the proposed transactions,  the Operating Companies and
the Service Company hereby request  appropriate orders thereunder.  Section 9(a)
of the Act makes  unlawful  the  acquisition  by a  subsidiary  of a  registered
holding  company  of "any . . .  interest  in any  business"  without  the prior
approval of the Commission under Section 10 of the Act. Under Section  10(c)(1),
the Commission  may not approve the  acquisition of any interest in any business
if  the  proposed  acquisition  is  "detrimental  to  the  carrying  out  of the
provisions of Section 11" of the Act.  Under Section  11(b)(1),  the  Commission
must  limit  the  operations  of  a  public  utility  holding  company  and  its
subsidiaries to a single  integrated  public utility  system,  and to such other
businesses  as  are  reasonably   incidental,   or  economically   necessary  or
appropriate,  to the operations of such integrated  public utility  system.  The
Commission may permit as reasonably  incidental,  or  economically  necessary or
appropriate,  to the  operations  of an  integrated  public  utility  system the
retention  of an interest in any  business  (other than the business of a public
utility  company  as  such)  which  the  Commission   shall  find  necessary  or
appropriate  in the  public  interest  or for the  protection  of  investors  or
consumers and not detrimental to the proper functioning of such system.

                  The  Operating  Companies  believe  that the  marketing of the
Better  Choices  Program will provide  substantial  enhancement of efficiency of
energy use by  residential  customers and will promote  customer good will,  and
therefore  satisfies the  requirements of Sections  9(a)(1) and 10 in that it is
incidental, and economically necessary or appropriate to the Operating Companies
core business of generating,  transmitting and distributing electric energy. The
Better Choices Program is also  appropriate in the public  interest,  in that it

<PAGE>

will promote  environmental  conservation by residential  customers,  and is not
detrimental to the proper functioning of the Operating Companies and the Service
Company.

                  The  Better   Choices   Program   satisfies  the   two-pronged
"functional relationship" test established by the United States Court of Appeals
for the District of Columbia  Circuit in Michigan  Consolidated  Gas Co. v. SEC,
444 F.2d  913  (D.C.  Cir.  1971),  which  traditionally  has  been  used by the
Commission  in  applying  Section  11(b)(1)  of the Act.  Under the  "functional
relationship" test, an integrated  public-utility  system may retain an interest
in another business if (i) the additional business is "reasonably  incidental or
economically  necessary or  appropriate"  to the integrated  system and (ii) the
retention  of the  additional  business  is in  the  public  interest.  Michigan
Consolidated at 916. The nature of the Better Choices Program and the objectives
of the Operating  Companies in desiring to offer it to customers make it closely
related to the core business of the Operating Companies; therefore the marketing
of these programs to customers easily passes the "functional relationship" test.
Likewise,  the  Better  Choices  Program  is fully  consistent  with  Commission
precedent  permitting  subsidiaries  of registered  public utility  companies to
promote  energy  management  and  efficiency in its customer  base.  New England
Electric  System,  Holding Co. Act Release No. 22719 (Nov.  19,  1982).  In that
order,  the  Commission  authorized  New England  Electric  system to organize a
wholly-owned   subsidiary  to  "perform  a  variety  of  conservation  and  load
management  measures,  including  the  installment  of meters  and  controls  on
equipment,  the  modification  or replacement of inefficient  equipment,  an the
monitoring of energy  consumption." The Better Choices Program would involve the
facilitation  by the Operating  Companies of third-party  financing for upgraded
residential  energy efficiency  equipment and the certification by the Operating
Companies of the energy efficiency qualifications of the residences.  Therefore,

<PAGE>


the result of these activities  would be similar to the objectives  sought to be
realized by New England  Electric System in the order cited above,  although the
activities themselves would be somewhat different.

Item 4.   Regulatory Approval.
                  No  state  regulatory  authority  and  no  federal  regulatory
authority,  other than the Commission under the Act, have  jurisdiction over the
proposed transactions.

Item 5.   Procedure.
                  It is  requested  that the  Commission  issue and  publish not
later than July 18, 1997 the requisite  notice under Rule 23 with respect to the
filing of this Application,  such notice to specify a date not later than August
8,  1997  as the  date  after  which  an  order  granting  and  permitting  this
Application  to  become  effective  may be  entered  by the  Commission  and the
Commission enter not later than August 9, 1997 an appropriate order granting and
permitting this Application to become effective.

                  No  recommended   decision  by  a  hearing  officer  or  other
responsible  officer of the  Commission is necessary or required in this matter.
The  Division  of  Investment  Management  of the  Commission  may assist in the
preparation  of the  Commission's  decision in this  matter.  There should be no
thirty-day  waiting  period  between the issuance and the effective  date of any
order issued by the Commission in this matter, and it is respectfully  requested
that any such order be made effective immediately upon the entry thereof.

Exhibits and Financial Statements.
         Exhibit 1  - Preliminary opinion of Milbank, Tweed, Hadley & McCloy, 
                      counsel to the Operating Companies and the Service 
                      Company.

         Exhibit 2  - Final or "Past Tense" opinion of Milbank, Tweed, Hadley
                      & McCloy, counsel to the Operating Companies and the 
                      Service Company (to be filed with Certificate of 
                      Notification).

         Exhibit 3  - Financial Statements as of March 31, 1998.

         Exhibit 4  - Proposed notice of proceeding.

Item 7.   Environmental Effects.
                  The proposed  transactions do not involve major Federal action
having a  significant  effect on the human  environment.  No Federal  agency has
prepared or is preparing an  environmental  impact statement with respect to the
proposed program.



<PAGE>



                                S I G N A T U R E

                  Pursuant to the  requirements  of the Public  Utility  Holding
Company Act of 1935, as amended,  the  undersigned  company has duly caused this
document  to  be  signed  on  its  behalf  by  the  undersigned  thereunto  duly
authorized.

Dated:        August20, 1998.

                                   CENTRAL POWER AND LIGHT COMPANY


                                   By  /s/ Wendy G. Hargus
                                           Wendy G. Hargus
                                           Treasurer

                                   PUBLIC SERVICE COMPANY OF OKLAHOMA


                                   By  /s/ Wendy G. Hargus
                                           Wendy G. Hargus
                                           Treasurer

                                   SOUTHWESTERN ELECTRIC POWER COMPANY


                                   By  /s/ Wendy G. Hargus
                                           Wendy G. Hargus
                                           Treasurer

                                   WEST TEXAS UTILITIES COMPANY

                                   By  /s/ Wendy G. Hargus
                                           Wendy G. Hargus
                                           Treasurer

                                   CENTRAL AND SOUTH WEST SERVICES, INC.


                                   By  /s/ Wendy G. Hargus
                                           Wendy G. Hargus
                                           Treasurer


<PAGE>



                                  Exhibit Index


    Exhibit                   Exhibit                          Transmission
    Number                    _______                             Method
    ------                                                     -------------
       1         Preliminary opinion of Milbank, Tweed,
                 Hadley & McCloy, counsel to the  Operating 
                 Companies and  the Service Company.           Previously filed

       2         Final or "Past Tense" opinion of Milbank, 
                 Tweed, Hadley & McCloy, counsel to the 
                 Operating Companies and the Service
                 Company (to be filed with the Certificate 
                 of Notification).                                    ---

       3         Financial Statements as  of March 31, 1998.    Electronic

       4         Proposed notice of  proceeding.               Previously filed





 INDEX                                                            EXHIBIT 3
 TO
 FINANCIAL STATEMENTS


 CENTRAL AND SOUTH WEST CORPORATION AND SUBSIDIARY COMPANIES

 Consolidated Balance Sheets - Per Books and Pro Forma
   as of March 31, 1998

 Consolidated Statement of Income for the Twelve Months Ended
   March 31, 1998

 Consolidated Statement of Retained Earnings for the Twelve Months Ended
   March 31, 1998


 CENTRAL AND SOUTH WEST CORPORATION (CORPORATE)

 Balance Sheets - Per Books and Pro Forma as of March 31, 1998

 Statement of Income for the Twelve Months Ended March 31, 1998


 CENTRAL POWER AND LIGHT COMPANY

 Balance Sheets - Per Books and Pro Forma as of March 31, 1998

 Statement of Income for the Twelve Months Ended March 31, 1998

 Statement of Retained Earnings for the Twelve Months Ended
   March 31, 1998


 PUBLIC SERVICE COMPANY OF OKLAHOMA

 Balance Sheets - Per Books and Pro Forma as of March 31, 1998

 Statement of Income for the Twelve Months Ended March 31, 1998

 Statement of Retained Earnings for the Twelve Months Ended
   March 31, 1998


 SOUTHWESTERN ELECTRIC POWER COMPANY

 Balance Sheets - Per Books and Pro Forma as of March 31, 1998

 Statement of Income for the Twelve Months Ended March 31, 1998

 Statement of Retained Earnings for the Twelve Months Ended
   March 31, 1998

<PAGE>

 INDEX
 TO
 FINANCIAL STATEMENTS

 (CONTINUED)


 WEST TEXAS UTILITIES COMPANY

 Balance Sheets - Per Books and Pro Forma as of March 31, 1998

 Statement of Income for the Twelve Months Ended March 31, 1998

 Statement of Retained Earnings for the Twelve Months Ended
   March 31, 1998


 CENTRAL AND SOUTH WEST SERVICES, INC.

 Balance Sheets - Per Books and Pro Forma as of March 31, 1998

 Statement of Income for the Twelve Months Ended March 31, 1998

 Statement of Retained Earnings for the Twelve Months Ended
   March 31, 1998


 PRO FORMA ADJUSTMENTS TO BALANCE SHEETS

 STATEMENT OF CHANGES

 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

<PAGE>

 CENTRAL AND SOUTH WEST CORPORATION
 AND SUBSIDIARY COMPANIES
 CONSOLIDATED BALANCE SHEETS
 PER BOOKS AND PRO FORMA
 AS OF MARCH 31, 1998
 UNAUDITED
 (Millions)

                                                Per     Pro Forma    Pro
                                               Books    Adjustments Forma
                                             -------------------------------

 ASSETS

 FIXED ASSETS
   Electric utility plant
     Production                                 $5,831               $5,831
     Transmission                                1,570                1,570
     Distribution                                4,566                4,566
     General                                     1,402                1,402
     Construction work in progress                 179                  179
     Nuclear fuel                                  197                  197
   Other Diversified                               264                  264
                                             -------------------------------
                                                14,009               14,009
   Less - Accumulated depreciation               5,399                5,399
                                             -------------------------------
                                                 8,610                8,610
                                             -------------------------------
 CURRENT ASSETS
   Cash and temporary cash investments              93                   93
   Accounts receivable                             831                  831
   Materials and supplies, at average cost         167                  167
   Electric fuel inventory                          70                   70
   Under-recovered fuel costs                       32                   32
   Prepayments and other                            75                   75
                                             -------------------------------
                                                 1,268                1,268
                                             -------------------------------
 DEFERRED CHARGES AND OTHER ASSETS
   Deferred plant costs                            502                  502
   Mirror CWIP asset - net                         282                  282
   Other non-utility investments                   338                  338
   Securities available for sale                    98                   98
   Income tax related regulatory assets, net       323                  323
   Goodwill                                      1,451                1,451
   Other                                           516                  516
                                             -------------------------------
                                                 3,510                3,510
                                             -------------------------------

                                               $13,388        $0    $13,388
                                             ===============================

<PAGE>

 CENTRAL AND SOUTH WEST CORPORATION
 AND SUBSIDIARY COMPANIES
 CONSOLIDATED BALANCE SHEETS
 PER BOOKS AND PRO FORMA
 AS OF MARCH 31, 1998
 UNAUDITED
 (Millions)

                                                Per     Pro Forma    Pro
                                               Books    Adjustments Forma
                                             -------------------------------
 CAPITALIZATION AND LIABILITIES

 CAPITALIZATION
   Common Stock Equity -
     Common stock, $3.50 par value,
     authorized 350,000,000 shares;
     issued and outstanding 212,300,000 shares    $743                 $743
     Paid-in capital                             1,040                1,040
     Retained earnings                           1,718                1,718
     Accumulated other comprhensive income          35                   35
                                             -------------------------------
     Total Common Stock Equity                   3,536                3,536
                                             -------------------------------

   Preferred stock
     Not subject to mandatory redemption           176                  176
     Subject to mandatory redemption                26                   26
   Certain Subsidiary-obligated, mandatorily
     redeemable preferred securities of
     subsidiary trusts holding solely
     Junior Subordinated Debentures of such
     Subsidiaries                                  335                  335
   Long-term debt                                3,883                3,883
                                             -------------------------------
     Total Capitalization                        7,956                7,956
                                             -------------------------------
 CURRENT LIABILITIES
   Long-term debt/preferred stock
     due within twelve months                       29                   29
   Short-term debt                                 911                  911
   Short-term debt - CSW Credit                    556                  556
    Loan Notes                                      58                   58
   Accounts payable                                474                  474
   Accrued taxes                                   177                  177
   Accrued interest                                106                  106
   Other                                           173                  173
                                             -------------------------------
                                                 2,484                2,484
                                             -------------------------------
 DEFERRED CREDITS
   Accumulated deferred income taxes             2,434                2,434
   Investment tax credits                          275                  275
   Other                                           239                  239
                                             -------------------------------
                                                 2,948                2,948
                                             -------------------------------

                                               $13,388        $0    $13,388
                                             ===============================

<PAGE>

 CENTRAL AND SOUTH WEST CORPORATION
 AND SUBSIDIARY COMPANIES
 CONSOLIDATED STATEMENT OF INCOME
 FOR THE TWELVE MONTHS ENDED MARCH 31, 1998
 UNAUDITED
 (Millions)



 OPERATING REVENUES                             $5,248
                                             ----------

 OPERATING EXPENSES AND TAXES
   U.S. Electric fuel                            1,152
   U.S. Electric purchased power                    84
   United Kingdom Cost of Sales                  1,308
   Other operating                                 925
   Maintenance                                     152
   Depreciation and amortization                   502
   Taxes, other than income                        193
   Income taxes                                    161
                                             ----------

                                                 4,477
                                             ----------

 OPERATING INCOME                                  771
                                             ----------
 OTHER INCOME AND DEDUCTIONS
   Other                                            40
   Non-operating income taxes                        1
                                             ----------
                                                    41
                                             ----------
 INCOME BEFORE INTEREST CHARGES                    812
                                             ----------

 INTEREST AND OTHER CHARGES
   Interest on long-term debt                      331
   Distributions on trust preferred securities      24
   Interest on short-term debt and other            94
   Preferred stock dividends                        10
   Gain on reacquired preferred stock              (10)
                                             ----------
                                                   449
                                             ----------

 INCOME BEFORE EXTRAORDINARY ITEM                  363
                                             ----------

 EXTRAORDINARY ITEM - UK Windfall Profits Tax     (176)
                                             ----------
 NET INCOME FOR COMMON STOCK                      $187
                                             ==========

<PAGE>

 CENTRAL AND SOUTH WEST CORPORATION
 AND SUBSIDIARY COMPANIES
 CONSOLIDATED STATEMENT OF RETAINED EARNINGS
 FOR THE TWELVE MONTHS ENDED MARCH 31, 1998
 UNAUDITED
 (Millions)



 RETAINED EARNINGS AT MARCH 31, 1997            $1,896

 Add: Net income for common stock                  187
                                             ----------
                                                 2,083
                                             ----------
 Deduct: Common stock dividends                    369
         Retained earnings adjustment               (4)
                                             ----------
 RETAINED EARNINGS AT MARCH 31, 1998            $1,718
                                             ==========
<PAGE>

 CENTRAL AND SOUTH WEST CORPORATION

 BALANCE SHEETS
 PER BOOKS AND PRO FORMA
 AS OF MARCH 31, 1998
 UNAUDITED
 (Millions)

                                                Per     Pro Forma    Pro
                                               Books    Adjustments Forma
                                             -------------------------------

 ASSETS

 FIXED ASSETS
   Electric utility plant
     General                                        $1                   $1
   Less - Accumulated depreciation                  (1)                  (1)
                                             -------------------------------
 NET PLANT                                           0                    0

 INVESTMENTS IN COMMON STOCK
   OF SUBSIDIARY COMPANIES (at equity)           3,862                3,862
                                             -------------------------------

 CURRENT ASSETS
   Cash and temporary cash investments             355                  355
   Accounts and interest receivable - Affiliated   257                  257
   Prepayments and other                             7                    7
                                             -------------------------------
                                                   619                  619
                                             -------------------------------
 DEFERRED CHARGES AND OTHER ASSETS                  22                   22
                                             -------------------------------
                                                $4,503        $0     $4,503
                                             ===============================


 CAPITALIZATION
  Common Stock Equity -
   Common stock, $3.50 par value;
     authorized 350,000,000 shares;
     issued and outstanding 212,300,000 shares    $743                 $743
   Paid-in capital                               1,040                1,040
   Retained earnings                             1,718                1,718
   Unrealized holding gains and losses              (4)                  (4)
                                             -------------------------------
      Total Common Stock Equity                  3,497                3,497
                                             -------------------------------

   Long-term debt                                    0                    0
                                             -------------------------------
     Total Capitalization                        3,497                3,497
                                             -------------------------------


 CURRENT LIABILITIES
   Short-term debt                                 911                  911
   Accounts payable and other                       34                   34
                                             -------------------------------
                                                   945                  945
                                             -------------------------------
 DEFERRED CREDITS                                   61                   61
                                             -------------------------------
                                                $4,503        $0     $4,503
                                             ===============================

<PAGE>

 CENTRAL AND SOUTH WEST CORPORATION

 STATEMENT OF INCOME
 FOR THE TWELVE MONTHS ENDED MARCH 31, 1998
 UNAUDITED
 (Millions)


 INCOME

   Equity in earnings of subsidiaries
     Central Power and Light Company                        $140
     Public Service Company of Oklahoma                       48
     Southwestern Electric Power Company                      96
     West Texas Utilities Company                             24
     SEEBOARD U.S.A.                                         (58)
     CSW Credit, Inc.                                         12
     CSW Energy, Inc.                                          5
     CSW Leasing, Inc.                                         1
     CSW International, Inc.                                  (7)
     CSW Communications, Inc.                                (12)
     Enershop Inc.                                            (3)
     CSW Energy Services, Inc.                                (2)
   Other Income                                               20
                                                       ----------
                                                             264
                                                       ----------

 EXPENSES AND TAXES

    General and administrative expenses                       44
    Depreciation and amortization expense                     --
    Interest expense                                          48
    Taxes, other than income                                   2
    Federal income taxes                                     (17)
                                                       ----------
                                                              77
                                                       ----------
 NET INCOME                                                 $187
                                                       ==========

<PAGE>

 CENTRAL POWER AND LIGHT COMPANY

 BALANCE SHEETS
 PER BOOKS AND PRO FORMA
 AS OF MARCH 31, 1998
 UNAUDITED
 (Millions)

                                                Per     Pro Forma    Pro
                                               Books    Adjustments Forma
                                             -------------------------------

 ASSETS

 FIXED ASSETS
 Electric utility plant
   Production                                   $3,110               $3,110
   Transmission                                    521                  521
   Distribution                                  1,039                1,039
   General                                         299                  299
   Construction work in progress                    83                   83
   Nuclear fuel                                    197                  197
                                             -------------------------------
                                                 5,249                5,249
   Less - Accumulated depreciation
     and amortization                            1,944                1,944
                                             -------------------------------
                                                 3,305                3,305
                                             -------------------------------

 CURRENT ASSETS
   Cash                                              1                    1
   Accounts receivable                              52                   52
   Materials and supplies, at average cost          63                   63
   Fuel inventory                                   19                   19
   Under-recovered fuel costs                        1                    1
   Prepayments                                      (2)                  (2)
                                             -------------------------------
                                                   134                  134
                                             -------------------------------

 DEFERRED CHARGES AND OTHER ASSETS
   Deferred STP costs                              484                  484
   Mirror CWIP asset                               282                  282
   Income tax related regulatory assets, net       383                  383
   Nuclear decommissioning trust                    56                   56
   Other                                            96                   96
                                             -------------------------------
                                                 1,301                1,301
                                             -------------------------------
                                                $4,740        $0     $4,740
                                             ===============================

<PAGE>

 CENTRAL POWER AND LIGHT COMPANY

 BALANCE SHEETS
 PER BOOKS AND PRO FORMA
 AS OF MARCH 31, 1998
 UNAUDITED
 (Millions)



                                                Per     Pro Forma    Pro
                                               Books    Adjustment  Forma
                                             -------------------------------

 CAPITALIZATION AND LIABILITIES

 CAPITALIZATION
    Common stock, $25 par value;
     authorized 12,000,000 shares;
     issued and outstanding 6,755,535 shares      $169                 $169
    Paid-in capital                                405                  405
    Retained earnings                              805                  805
                                             -------------------------------
      Total common stock equity                  1,379                1,379


    Preferred stock
     Not subject to mandatory redemption           163                  163
   CPL-obligated, mandatorily redeemable
     preferred securities of subsidiary trusts
     holding solely Junior Subordinated
     Debentures of CPL                             150                  150
    Long-term debt                               1,304                1,304
                                             -------------------------------
      Total capitalization                       2,996                2,996
                                             -------------------------------


 CURRENT LIABILITIES
    Advances from affiliates                       193                  193
    Accounts payable                                89                   89
    Accrued taxes                                   12                   12
    Accumulated deferred income taxes               17                   17
    Accrued interest                                30                   30
    Refund due customers                             5                    5
    Other                                           14                   14
                                             -------------------------------
                                                   360                  360
                                             -------------------------------


 DEFERRED CREDITS
   Accumulated deferred income taxes             1,229                1,229
    Investment tax credits                         141                  141
    Other                                           14                   14
                                             -------------------------------
                                                 1,384                1,384
                                             -------------------------------
                                                $4,740        $0     $4,740
                                             ===============================

<PAGE>

 CENTRAL POWER AND LIGHT COMPANY

 STATEMENT OF INCOME
 FOR THE TWELVE MONTHS ENDED MARCH 31, 1998
 UNAUDITED
 (Millions)



 ELECTRIC OPERATING REVENUE                     $1,336
                                             ----------

 OPERATING EXPENSES AND TAXES
   Fuel                                            391
   Purchased power                                  47
   Other operating                                 227
   Maintenance                                      58
   Depreciation and amortization                   175
   Taxes, other than income                         81
   Income taxes                                     89
                                             ----------
                                                 1,068
                                             ----------
 OPERATING INCOME                                  268
                                             ----------

 OTHER INCOME AND DEDUCTIONS
   Allowance for equity funds used during
     construction                                    1
   Other                                             6
   Non-operating income taxes                        4
                                             ----------
                                                    10
                                             ----------

 INCOME BEFORE INTEREST CHARGES                    278
                                             ----------
 INTEREST AND OTHER CHARGES
   Interest on long-term debt                      102
   Distributions on trust preferred securities      11
   Interest on short-term debt and other            22
   Allowance for borrowed funds used during
     construction                                   (2)
                                             ----------
                                                   133
                                             ----------

 NET INCOME                                        145

   Less: preferred stock dividends                   8
   Gain on reacquired preferred stock                3
                                             ----------
 NET INCOME FOR COMMON STOCK                      $140
                                             ==========

<PAGE>

 CENTRAL POWER AND LIGHT COMPANY

 STATEMENT OF RETAINED EARNINGS
 FOR THE TWELVE MONTHS ENDED MARCH 31, 1998
 UNAUDITED
 (Millions)




 RETAINED EARNINGS AT MARCH 31, 1997              $839
 Add: Net income (loss) for common stock           140
                                             ----------
                                                   979
 Deduct: Common stock dividends                    174
                                             ----------
 RETAINED EARNINGS AT MARCH 31, 1998              $805
                                             ==========

<PAGE>

 PUBLIC SERVICE COMPANY OF OKLAHOMA

 BALANCE SHEETS
 PER BOOKS AND PRO FORMA
 AS OF MARCH 31, 1998
 UNAUDITED
 (Millions)

                                                Per     Pro Forma    Pro
                                               Books    Adjustments Forma
                                             -------------------------------

 ASSETS

 FIXED ASSETS
   Electric utility plant
    Production                                    $909                 $909
    Transmission                                   376                  376
    Distribution                                   828                  828
    General                                        203                  203
    Construction work in progress                   37                   37
                                             -------------------------------
                                                 2,353                2,353
    Less - Accumulated depreciation              1,049                1,049
                                             -------------------------------
                                                 1,304                1,304
                                             -------------------------------

 CURRENT ASSETS
    Cash                                             3                    3
    Accounts receivable                             40                   40
    Materials and supplies, at average cost         32                   32
    Fuel inventory                                  11                   11
    Accumulated deferred income taxes                1                    1
    Prepayments and other                            4                    4
                                             -------------------------------
                                                    91                   91
                                             -------------------------------
 DEFERRED CHARGES AND OTHER ASSETS                  54                   54
                                             -------------------------------
                                                $1,449        $0     $1,449
                                             ===============================

<PAGE>

 PUBLIC SERVICE COMPANY OF OKLAHOMA

 BALANCE SHEETS
 PER BOOKS AND PRO FORMA
 AS OF MARCH 31, 1998
 UNAUDITED
 (Millions)


                                                Per     Pro Forma    Pro
                                               Books    Adjustments Forma
                                             -------------------------------

 CAPITALIZATION AND LIABILITIES

 CAPITALIZATION
    Common stock, $15 par value;
     authorized 11,000,000 shares;
     issued 10,482,000 shares;
     outstanding 9,013,000 shares                 $157                 $157
    Paid-in capital                                180                  180
    Retained earnings                              133                  133
                                             -------------------------------
      Total common stock equity                    470                  470


    Preferred stock                                  5                    5
    PSO-obligated, mandatorily redeemable
     preferred securities of subsidiary trusts
     holding solely Junior Subordinated
     Debentures of PSO                              75                   75
    Long-term debt                                 397                  397
                                             -------------------------------
      Total capitalization                         947                  947
                                             -------------------------------


 CURRENT LIABILITIES
    Long-term debt due within twelve months         25                   25
    Advances from affiliates                        32                   32
    Payables to affilliates                         18                   18
    Accounts payable                                38                   38
    Payables to customers                           19                   19
    Accrued taxes                                    4                    4
    Accrued interest                                11                   11
    Other                                            7                    7
                                             -------------------------------
                                                   154                  154
                                             -------------------------------


 DEFERRED CREDITS
   Accumulated deferred income taxes               260                  260
    Investment tax credits                          41                   41
    Income tax related regulatory
      liabilities, net                              41                   41
    Other                                            6                    6
                                             -------------------------------
                                                   348                  348
                                             -------------------------------
                                                $1,449        $0     $1,449
                                             ===============================

<PAGE>

 PUBLIC SERVICE COMPANY OF OKLAHOMA

 STATEMENT OF INCOME
 FOR THE TWELVE MONTHS ENDED MARCH 31, 1998
 UNAUDITED
 (Millions)



 ELECTRIC OPERATING REVENUE                       $709
                                             ----------

 OPERATING EXPENSES AND TAXES
   Fuel                                            278
   Purchased power                                  53
   Other operating                                 135
   Maintenance                                      35
   Depreciation and amortization                    80
   Taxes, other than income                         28
   Income taxes                                     20
                                             ----------
                                                   629
                                             ----------
 OPERATING INCOME                                   80
                                             ----------

 OTHER INCOME AND DEDUCTIONS
    Allowance for equity funds used during
      construction                                   1
    Other                                           (1)
    Non-operating income                             2
                                             ----------
                                                     2
                                             ----------
 INCOME BEFORE INTEREST CHARGES                     82
                                             ----------

 INTEREST AND OTHER CHARGES
   Interest on long-term debt                       30
   Distributions on trust preferred securities       5
   Interest on short-term debt and other             5
   Allowance for borrowed funds used during
     construction                                   (1)
                                             ----------
                                                    39
                                             ----------

 NET INCOME                                         43

   Less: preferred stock dividends                  --
   Gain on reacquisition of preferred stock          4
                                             ----------
 NET INCOME FOR COMMON STOCK                       $47
                                             ==========

<PAGE>

 PUBLIC SERVICE COMPANY OF OKLAHOMA

 STATEMENT OF RETAINED EARNINGS
 FOR THE TWELVE MONTHS ENDED MARCH 31, 1998
 UNAUDITED
 (Millions)




 RETAINED EARNINGS AT MARCH 31, 1997              $154
 Add: Net income (loss) for common stock            47
                                             ----------
                                                   201
 Deduct: Common stock dividends                     68
                                             ----------
 RETAINED EARNINGS AT MARCH 31, 1998              $133
                                             ==========

<PAGE>

 SOUTHWESTERN ELECTRIC POWER COMPANY

 BALANCE SHEETS
 PER BOOKS AND PRO FORMA
 AS OF MARCH 31, 1998
 UNAUDITED
 (Millions)

                                                Per     Pro Forma    Pro
                                               Books    Adjustments Forma
                                             -------------------------------

 ASSETS

 FIXED ASSETS
   Electric utility plant
    Production                                  $1,394               $1,394
    Transmission                                   463                  463
    Distribution                                   889                  889
    General                                        312                  312
    Construction work in progress                   41                   41
                                             -------------------------------
                                                 3,099                3,099
    Less - Accumulated depreciation              1,250                1,250
                                             -------------------------------
                                                 1,849                1,849
                                             -------------------------------

 CURRENT ASSETS
    Cash and temporary cash investments              8                    8
    Accounts receivable                             70                   70
    Materials and supplies, at average costs        25                   25
    Fuel inventory                                  27                   27
    Under-recovered fuel costs                      12                   12
    Prepayments and other                           15                   15
                                             -------------------------------
                                                   157                  157
                                             -------------------------------
 DEFERRED CHARGES AND OTHER ASSETS                  75                   75
                                             -------------------------------
                                                $2,081        $0     $2,081
                                             ===============================

<PAGE>

 SOUTHWESTERN ELECTRIC POWER COMPANY

 BALANCE SHEETS
 PER BOOKS AND PRO FORMA
 AS OF MARCH 31, 1998
 UNAUDITED
 (Millions)

                                                Per     Pro Forma    Pro
                                               Books    Adjustments Forma
                                             -------------------------------

 CAPITALIZATION AND LIABILITIES

 CAPITALIZATION
    Common stock, $18 par value;
      authorized 7,600,000 shares;
      issued and outstanding 7,536,640 shares     $136                 $136
    Paid-in capital                                245                  245
    Retained earnings                              326                  326
                                             -------------------------------
      Total common stock equity                    707                  707

    Preferred stock
      Not subject to mandatory redemption            5                    5
      Subject to mandatory redemption               26                   26
     SWEPCO-obligated, mandatorily redeemable
       preferred securities of subsidiary trusts
       holding solely Junior Subordinated
       Debentures of SWEPCO                        110                  110
    Long-term debt                                 547                  547
                                             -------------------------------
      Total capitalization                       1,395                1,395
                                             -------------------------------

 CURRENT LIABILITIES
    Long-term debt and preferred stock due
       within twelve months                          4                    4
    Advances from affiliates                        26                   26
    Accounts payable                                51                   51
    Payable to affiliates                           57                   57
    Customer deposits                               15                   15
    Accrued taxes                                   26                   26
   Accumulated deferred income taxes                 4                    4
    Accrued interest                                12                   12
    Other                                           11                   11
                                             -------------------------------
                                                   206                  206
                                             -------------------------------

 DEFERRED CREDITS
   Accumulated deferred income taxes               395                  395
    Investment tax credits                          66                   66
    Income tax related regulatory liabilities, net   9                    9
    Other                                           10                   10
                                             -------------------------------
                                                   480                  480
                                             -------------------------------
                                                $2,081        $0     $2,081
                                             ===============================

<PAGE>

 SOUTHWESTERN ELECTRIC POWER COMPANY

 STATEMENT OF INCOME
 FOR THE TWELVE MONTHS ENDED MARCH 31, 1998
 UNAUDITED
 (Millions)



 ELECTRIC OPERATING REVENUE                       $934
                                             ----------

 OPERATING EXPENSES AND TAXES
   Fuel                                            371
   Purchased power                                  27
   Other Operating                                 156
   Maintenance                                      45
   Depreciation and amortization                    97
   Taxes, other than income                         56
   Income taxes                                     40
                                             ----------
                                                   792
                                             ----------
 OPERATING INCOME                                  142
                                             ----------

 OTHER INCOME AND DEDUCTIONS
    Allowance for equity funds used during
       construction                                  2
    Other                                            2
    Non-operating income taxes                       2
                                             ----------
                                                     6
                                             ----------

 INCOME BEFORE INTEREST CHARGES                    148
                                             ----------
 INTEREST AND OTHER CHARGES
   Interest on long-term debt                       40
   Distributions on trust preferred securities       8
   Interest on short-term debt and other             5
   Allowance for borrowed funds used during
      construction                                  (1)
                                             ----------
                                                    52
                                             ----------

 NET INCOME                                         96

   Less: preferred stock dividends                   2
   Gain on reacquired preferred stock                2
                                             ----------
 NET INCOME FOR COMMON STOCK                       $96
                                             ==========


<PAGE>

 SOUTHWESTERN ELECTRIC POWER COMPANY

 STATEMENT OF RETAINED EARNINGS
 FOR THE TWELVE MONTHS ENDED MARCH 31, 1998
 UNAUDITED
 (Millions)




 RETAINED EARNINGS AT MARCH 31, 1997              $320
 Add: Net income (loss) for common stock            96
                                             ----------
                                                   416
 Deduct: Common stock dividends                     90
                                             ----------
 RETAINED EARNINGS AT MARCH 31, 1998              $326
                                             ==========

<PAGE>

 WEST TEXAS UTILITIES COMPANY

 BALANCE SHEETS
 PER BOOKS AND PRO FORMA
 AS OF MARCH 31, 1998
 UNAUDITED
 (Millions)

                                                Per     Pro Forma    Pro
                                               Books    Adjustments Forma
                                             -------------------------------

 ASSETS

 FIXED ASSETS
   Electric utility plant
   Production                                     $418                 $418
   Transmission                                    210                  210
   Distribution                                    367                  367
   General                                         105                  105
   Construction work in progress                    19                   19
                                             -------------------------------
                                                 1,119                1,119
   Less - Accumulated depreciation                 451                  451
                                             -------------------------------
                                                   668                  668
                                             -------------------------------

 CURRENT ASSETS
   Cash                                              3                    3
   Accounts receivable                              22                   22
   Materials and supplies, at average cost          14                   14
   Fuel inventory                                   12                   12
   Under-recovered fuel costs                       12                   12
   Prepayments and other                             7                    7
                                             -------------------------------
                                                    70                   70
                                             -------------------------------
 DEFERRED CHARGES AND OTHER ASSETS
   Deferred Oklaunion costs                         18                   18
   Restructuring costs                               8                    8
   Other                                            33                   33
                                             -------------------------------
                                                    59                   59
                                             -------------------------------
                                                  $797        $0       $797
                                             ===============================

<PAGE>

 WEST TEXAS UTILITIES COMPANY

 BALANCE SHEETS
 PER BOOKS AND PRO FORMA
 AS OF MARCH 31, 1998
 UNAUDITED
 (Millions)


                                                Per     Pro Forma    Pro
                                               Books    Adjustments Forma
                                             -------------------------------

 CAPITALIZATION AND LIABILITIES

 CAPITALIZATION
   Common stock, $25 par value;
    authorized 7,800,000 shares;
    issued and outstanding 5,488,560 shares       $137                 $137
   Paid-in capital                                   2                    2
   Retained earnings                               119                  119
                                             -------------------------------
     Total common stock equity                     258                  258

   Preferred stock
    Not subject to mandatory redemption              2                    2
   Long-term debt                                  280                  280
                                             -------------------------------
     Total capitalization                          540                  540
                                             -------------------------------
 CURRENT LIABILITIES

   Advances from affiliates                          6                    6
   Payables to affiliates                           14                   14
   Accounts payable                                 26                   26
   Accrued taxes                                     9                    9
   Accrued interest                                  8                    8
   Other                                             4                    4
                                             -------------------------------
                                                    67                   67
                                             -------------------------------
 DEFERRED CREDITS
   Accumulated deferred income taxes               146                  146
   Investment tax credits                           28                   28
   Investment tax related regulatory liabilities,
     net                                             1                   11
   Other                                             5                    5
                                             -------------------------------
                                                   190                  190
                                             -------------------------------
                                                  $797        $0       $797
                                             ===============================

<PAGE>

 WEST TEXAS UTILITIES COMPANY

 STATEMENT OF INCOME
 FOR THE TWELVE MONTHS ENDED MARCH 31, 1998
 UNAUDITED
 (Millions)



 ELECTRIC OPERATING REVENUE                       $389
                                             ----------

 OPERATING EXPENSES AND TAXES
   Fuel                                            112
   Purchased power                                  47
   Other Operating                                  95
   Maintenance                                      14
   Depreciation and amortization                    42
   Taxes, other than income                         24
   Income taxes                                     10
                                             ----------
                                                   344
                                             ----------
 OPERATING INCOME                                   45
                                             ----------
 OTHER INCOME AND DEDUCTIONS
    Other                                            2
                                             ----------

 INCOME BEFORE INTEREST CHARGES                     47
                                             ----------
 INTEREST CHARGES
   Interest on long-term debt                       20
   Interest on short-term debt and other             5
   Allowance for borrowed funds used during
     construction                                   (1)
                                             ----------
                                                    24
                                             ----------
 NET INCOME                                         23

    Less: preferred stock dividends                 --
    Gain on reacquisition of preferred stock         1
                                             ----------
 NET INCOME FOR COMMON STOCK                       $24
                                             ==========

<PAGE>

 WEST TEXAS UTILITIES COMPANY

 STATEMENT OF RETAINED EARNINGS
 FOR THE TWELVE MONTHS ENDED MARCH 31, 1998
 UNAUDITED
 (Millions)





 RETAINED EARNINGS AT MARCH 31, 1997              $121
 Add: Net income (loss) for common stock            24
                                             ----------
                                                   145
 Deduct: Common stock dividends                     26
                                             ----------
 RETAINED EARNINGS AT MARCH 31, 1998              $119
                                             ==========

<PAGE>

 CENTRAL AND SOUTH WEST SERVICES, INC.

 BALANCE SHEETS
 PER BOOKS AND PRO FORMA
 AS OF MARCH 31, 1998
 UNAUDITED
 (Millions)


                                                Per     Pro Forma    Pro
                                               Books    Adjustments Forma
                                             -------------------------------

 ASSETS

   General plant                                  $120                 $120
   Less - Accumulated depreciation                  36                   36
                                             -------------------------------
                                                    84                   84
                                             -------------------------------
 CURRENT ASSETS
   Cash and temporary investments                    1                    1
   Accounts receivable affiliated                   20                   20
   Accounts receivable non-affiliated                2                    2
                                             -------------------------------
                                                    23                   23
                                             -------------------------------
 DEFERRED CHARGES AND OTHER ASSETS                  19                   19
                                             -------------------------------
                                                  $126        $0       $126
                                             ===============================

<PAGE>

 CENTRAL AND SOUTH WEST SERVICES, INC.

 BALANCE SHEETS
 PER BOOKS AND PRO FORMA
 AS OF MARCH 31, 1998
 UNAUDITED
 (Millions)


                                                Per     Pro Forma    Pro
                                               Books    Adjustments Forma
                                             -------------------------------


 CAPITALIZATION AND LIABILITIES

 CAPITALIZATION
   Long-term debt                                  $30                  $30
                                             -------------------------------
     Total capitalization                           30                   30
                                             -------------------------------

 CURRENT LIABILITIES
   Accounts payable non-affiliated                   8                    8
   Advances from affiliates and other               65                   65
                                             -------------------------------
                                                    73                   73
                                             -------------------------------

 DEFERRED CREDITS                                   23                   23
                                             -------------------------------

                                                  $126        $0       $126
                                             ===============================

<PAGE>

 CENTRAL AND SOUTH WEST SERVICES, INC.

 STATEMENT OF INCOME
 FOR THE TWELVE MONTHS ENDED MARCH 31, 1998
 UNAUDITED
 (Millions)


 OPERATING REVENUE                                  $0
                                             ----------

 OPERATING EXPENSES AND TAXES
   Fuel Expense                                      2
   Other Operating                                 185
   Maintenance                                       9
   Depreciation and amortization                     9
   Taxes, other than income taxes                    6
   Income taxes                                      1
                                             ----------
                                                   212
                                             ----------
 OPERATING INCOME                                 (212)
                                             ----------

 OTHER INCOME AND DEDUCTIONS                       218
                                             ----------
 INCOME BEFORE INTEREST CHARGES                      6
                                             ----------

 INTEREST CHARGES                                    6
                                             ----------
 NET INCOME FOR COMMON STOCK                        $0
                                             ==========

<PAGE>

 CENTRAL AND SOUTH WEST SERVICES, INC.

 STATEMENT OF RETAINED EARNINGS
 FOR THE TWELVE MONTHS ENDED MARCH 31, 1998
 UNAUDITED
 (millions)


 RETAINED EARNINGS AT MARCH 31, 1997                $0
 Add: Net income (loss) for common stock             0
                                             ----------
 RETAINED EARNINGS AT MARCH 31, 1998                $0
                                             ==========

<PAGE>

 CENTRAL AND SOUTH WEST CORPORATION
 AND SUBSIDIARY COMPANIES

 PRO FORMA ADJUSTMENTS TO BALANCE SHEETS
 MARCH 31, 1998
 UNAUDITED
 (Millions)
                                                          DR         CR
                                                       ---------------------

 CENTRAL AND SOUTH WEST CORPORATION AND SUBSIDIARY COMPANIES

          None

 CENTRAL AND SOUTH WEST CORPORATION (CORPORATE)

          None

 CENTRAL POWER AND LIGHT COMPANY

          None

 PUBLIC SERVICE COMPANY OF OKLAHOMA

          None

 SOUTHWESTERN ELECTRIC POWER COMPANY

          None

 WEST TEXAS UTILITIES COMPANY

          None

 CENTRAL AND SOUTH WEST SERVICES, INC.

          None

<PAGE>

 CENTRAL AND SOUTH WEST CORPORATION
 AND SUBSIDIARY COMPANIES

 STATEMENT OF CHANGES

      There have been no significant changes in the financial statements of
 Central and South West Corporation and subsidiary companies subsequent to
 March 31, 1998, other than in the ordinary course of business.   However, on
 May 28, 1998 CSW's shareholders voted on and approved the proposed merger with
 American Electric Power Company, Inc.

<PAGE>

 CENTRAL AND SOUTH WEST CORPORATION
 AND SUBSIDIARY COMPANIES

 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

      The notes to consolidated financial statements included in Central and
South West Corporation's 1997 Combined Annual Report on Form 10-K are hereby
incorporated by reference and made a part of this report.



                                                         Page
                                                       Reference

 1997 Combined Annual Report on Form 10-K        pages 2-40 through 2-75










<TABLE> <S> <C>

<ARTICLE>  UT
<CIK>   0000018540
<NAME>  CENTRAL AND SOUTH WEST CORPORTION
<MULTIPLIER> 1,000,000
       
<S>                              <C>
<PERIOD-TYPE>                    12-MOS
<FISCAL-YEAR-END>                      Dec-31-1998
<PERIOD-END>                           Mar-31-1998
<BOOK-VALUE>                             PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                   8,348
<OTHER-PROPERTY-AND-INVEST>                   262
<TOTAL-CURRENT-ASSETS>                      1,268
<TOTAL-DEFERRED-CHARGES>                      502
<OTHER-ASSETS>                              3,008
<TOTAL-ASSETS>                             13,388
<COMMON>                                      743
<CAPITAL-SURPLUS-PAID-IN>                   1,040
<RETAINED-EARNINGS>                         1,753
<TOTAL-COMMON-STOCKHOLDERS-EQ>              3,536
                          26
                                   511
<LONG-TERM-DEBT-NET>                        3,839
<SHORT-TERM-NOTES>                              0
<LONG-TERM-NOTES-PAYABLE>                      40
<COMMERCIAL-PAPER-OBLIGATIONS>              1,467
<LONG-TERM-DEBT-CURRENT-PORT>                  26
                       1
<CAPITAL-LEASE-OBLIGATIONS>                     4
<LEASES-CURRENT>                                2
<OTHER-ITEMS-CAPITAL-AND-LIAB>              3,936
<TOT-CAPITALIZATION-AND-LIAB>              13,388
<GROSS-OPERATING-REVENUE>                   5,248
<INCOME-TAX-EXPENSE>                          161
<OTHER-OPERATING-EXPENSES>                  4,316
<TOTAL-OPERATING-EXPENSES>                  4,477
<OPERATING-INCOME-LOSS>                       771
<OTHER-INCOME-NET>                             41
<INCOME-BEFORE-INTEREST-EXPEN>                812
<TOTAL-INTEREST-EXPENSE>                      449
<NET-INCOME>                                  187
                    10
<EARNINGS-AVAILABLE-FOR-COMM>                 187
<COMMON-STOCK-DIVIDENDS>                      369
<TOTAL-INTEREST-ON-BONDS>                     219
<CASH-FLOW-OPERATIONS>                        903
<EPS-PRIMARY>                                0.88
<EPS-DILUTED>                                0.88
        




</TABLE>

<TABLE> <S> <C>

<ARTICLE>  UT


<SUBSIDIARY>
<NUMBER> 002
<NAME>  CENTRAL AND SOUTH WEST CORP.
<MULTIPLIER> 1,000,000
       
<S>                              <C>
<PERIOD-TYPE>                    12-MOS
<FISCAL-YEAR-END>                      Dec-31-1998
<PERIOD-END>                           Mar-31-1998
<BOOK-VALUE>                             PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                       0
<OTHER-PROPERTY-AND-INVEST>                 3,862
<TOTAL-CURRENT-ASSETS>                        619
<TOTAL-DEFERRED-CHARGES>                        0
<OTHER-ASSETS>                                 22
<TOTAL-ASSETS>                              4,503
<COMMON>                                      743
<CAPITAL-SURPLUS-PAID-IN>                   1,040
<RETAINED-EARNINGS>                         1,714
<TOTAL-COMMON-STOCKHOLDERS-EQ>              3,497
                           0
                                     0
<LONG-TERM-DEBT-NET>                            0
<SHORT-TERM-NOTES>                              0
<LONG-TERM-NOTES-PAYABLE>                       0
<COMMERCIAL-PAPER-OBLIGATIONS>                911
<LONG-TERM-DEBT-CURRENT-PORT>                   0
                       0
<CAPITAL-LEASE-OBLIGATIONS>                     0
<LEASES-CURRENT>                                0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                 95
<TOT-CAPITALIZATION-AND-LIAB>               4,503
<GROSS-OPERATING-REVENUE>                       0
<INCOME-TAX-EXPENSE>                          (17)
<OTHER-OPERATING-EXPENSES>                     46
<TOTAL-OPERATING-EXPENSES>                     29
<OPERATING-INCOME-LOSS>                       (29)
<OTHER-INCOME-NET>                            264
<INCOME-BEFORE-INTEREST-EXPEN>                235
<TOTAL-INTEREST-EXPENSE>                       48
<NET-INCOME>                                  187
                     0
<EARNINGS-AVAILABLE-FOR-COMM>                 187
<COMMON-STOCK-DIVIDENDS>                        0
<TOTAL-INTEREST-ON-BONDS>                       0
<CASH-FLOW-OPERATIONS>                         52
<EPS-PRIMARY>                                0.00
<EPS-DILUTED>                                0.00
        



</TABLE>

<TABLE> <S> <C>

<ARTICLE>  UT
<SUBSIDIARY>
<NUMBER> 003
<NAME>  CENTRAL POWER AND LIGHT COMPANY
<MULTIPLIER> 1,000,000
       
<S>                              <C>
<PERIOD-TYPE>                    12-MOS
<FISCAL-YEAR-END>                      Dec-31-1998
<PERIOD-END>                           Mar-31-1998
<BOOK-VALUE>                             PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                   3,305
<OTHER-PROPERTY-AND-INVEST>                     0
<TOTAL-CURRENT-ASSETS>                        134
<TOTAL-DEFERRED-CHARGES>                      484
<OTHER-ASSETS>                                817
<TOTAL-ASSETS>                              4,740
<COMMON>                                      169
<CAPITAL-SURPLUS-PAID-IN>                     405
<RETAINED-EARNINGS>                           805
<TOTAL-COMMON-STOCKHOLDERS-EQ>              1,379
                           0
                                   313
<LONG-TERM-DEBT-NET>                        1,304
<SHORT-TERM-NOTES>                              0
<LONG-TERM-NOTES-PAYABLE>                       0
<COMMERCIAL-PAPER-OBLIGATIONS>                  0
<LONG-TERM-DEBT-CURRENT-PORT>                   0
                       0
<CAPITAL-LEASE-OBLIGATIONS>                     0
<LEASES-CURRENT>                                0
<OTHER-ITEMS-CAPITAL-AND-LIAB>              1,744
<TOT-CAPITALIZATION-AND-LIAB>               4,740
<GROSS-OPERATING-REVENUE>                   1,336
<INCOME-TAX-EXPENSE>                           89
<OTHER-OPERATING-EXPENSES>                    979
<TOTAL-OPERATING-EXPENSES>                  1,068
<OPERATING-INCOME-LOSS>                       268
<OTHER-INCOME-NET>                             10
<INCOME-BEFORE-INTEREST-EXPEN>                278
<TOTAL-INTEREST-EXPENSE>                      133
<NET-INCOME>                                  145
                     8
<EARNINGS-AVAILABLE-FOR-COMM>                 140
<COMMON-STOCK-DIVIDENDS>                      174
<TOTAL-INTEREST-ON-BONDS>                     102
<CASH-FLOW-OPERATIONS>                        327
<EPS-PRIMARY>                                0.00
<EPS-DILUTED>                                0.00
        



</TABLE>

<TABLE> <S> <C>

<ARTICLE>  UT
<SUBSIDIARY>
<NUMBER> 004
<NAME>  PUBLIC SERVICE COMPANY OF OKLAHOMA
<MULTIPLIER> 1,000,000
       
<S>                              <C>
<PERIOD-TYPE>                    12-MOS
<FISCAL-YEAR-END>                      Dec-31-1998
<PERIOD-END>                           Mar-31-1998
<BOOK-VALUE>                             PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                   1,304
<OTHER-PROPERTY-AND-INVEST>                     0
<TOTAL-CURRENT-ASSETS>                         91
<TOTAL-DEFERRED-CHARGES>                        0
<OTHER-ASSETS>                                 54
<TOTAL-ASSETS>                              1,449
<COMMON>                                      157
<CAPITAL-SURPLUS-PAID-IN>                     180
<RETAINED-EARNINGS>                           133
<TOTAL-COMMON-STOCKHOLDERS-EQ>                470
                           0
                                    80
<LONG-TERM-DEBT-NET>                          357
<SHORT-TERM-NOTES>                              0
<LONG-TERM-NOTES-PAYABLE>                      40
<COMMERCIAL-PAPER-OBLIGATIONS>                  0
<LONG-TERM-DEBT-CURRENT-PORT>                  25
                       0
<CAPITAL-LEASE-OBLIGATIONS>                     0
<LEASES-CURRENT>                                0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                477
<TOT-CAPITALIZATION-AND-LIAB>               1,449
<GROSS-OPERATING-REVENUE>                     709
<INCOME-TAX-EXPENSE>                           20
<OTHER-OPERATING-EXPENSES>                    609
<TOTAL-OPERATING-EXPENSES>                    629
<OPERATING-INCOME-LOSS>                        80
<OTHER-INCOME-NET>                              2
<INCOME-BEFORE-INTEREST-EXPEN>                 82
<TOTAL-INTEREST-EXPENSE>                       39
<NET-INCOME>                                   43
                     0
<EARNINGS-AVAILABLE-FOR-COMM>                  47
<COMMON-STOCK-DIVIDENDS>                       68
<TOTAL-INTEREST-ON-BONDS>                      28
<CASH-FLOW-OPERATIONS>                        120
<EPS-PRIMARY>                                0.00
<EPS-DILUTED>                                0.00
        



</TABLE>

<TABLE> <S> <C>

<ARTICLE>  UT
<SUBSIDIARY>
<NUMBER> 005
<NAME>  SOUTHWESTERN ELECTRIC POWER COMPANY
<MULTIPLIER> 1,000,000
       
<S>                              <C>
<PERIOD-TYPE>                    12-MOS
<FISCAL-YEAR-END>                      Dec-31-1998
<PERIOD-END>                           Mar-31-1998
<BOOK-VALUE>                             PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                   1,849
<OTHER-PROPERTY-AND-INVEST>                     0
<TOTAL-CURRENT-ASSETS>                        157
<TOTAL-DEFERRED-CHARGES>                        0
<OTHER-ASSETS>                                 75
<TOTAL-ASSETS>                              2,081
<COMMON>                                      136
<CAPITAL-SURPLUS-PAID-IN>                     245
<RETAINED-EARNINGS>                           326
<TOTAL-COMMON-STOCKHOLDERS-EQ>                707
                          26
                                   115
<LONG-TERM-DEBT-NET>                          543
<SHORT-TERM-NOTES>                              0
<LONG-TERM-NOTES-PAYABLE>                       0
<COMMERCIAL-PAPER-OBLIGATIONS>                  0
<LONG-TERM-DEBT-CURRENT-PORT>                   1
                       1
<CAPITAL-LEASE-OBLIGATIONS>                     4
<LEASES-CURRENT>                                2
<OTHER-ITEMS-CAPITAL-AND-LIAB>                682
<TOT-CAPITALIZATION-AND-LIAB>               2,081
<GROSS-OPERATING-REVENUE>                     934
<INCOME-TAX-EXPENSE>                           40
<OTHER-OPERATING-EXPENSES>                    752
<TOTAL-OPERATING-EXPENSES>                    792
<OPERATING-INCOME-LOSS>                       142
<OTHER-INCOME-NET>                              6
<INCOME-BEFORE-INTEREST-EXPEN>                148
<TOTAL-INTEREST-EXPENSE>                       52
<NET-INCOME>                                   96
                     2
<EARNINGS-AVAILABLE-FOR-COMM>                  96
<COMMON-STOCK-DIVIDENDS>                       90
<TOTAL-INTEREST-ON-BONDS>                      40
<CASH-FLOW-OPERATIONS>                        223
<EPS-PRIMARY>                                0.00
<EPS-DILUTED>                                0.00
        



</TABLE>

<TABLE> <S> <C>

<ARTICLE>  UT
<SUBSIDIARY>
<NUMBER> 006
<NAME>  WEST TEXAS UTILITIES COMPANY
<MULTIPLIER> 1,000,000
       
<S>                              <C>
<PERIOD-TYPE>                    12-MOS
<FISCAL-YEAR-END>                     Dec-31-1998
<PERIOD-END>                          Mar-31-1998
<BOOK-VALUE>                             PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                     668
<OTHER-PROPERTY-AND-INVEST>                     0
<TOTAL-CURRENT-ASSETS>                         70
<TOTAL-DEFERRED-CHARGES>                       18
<OTHER-ASSETS>                                 41
<TOTAL-ASSETS>                                797
<COMMON>                                      137
<CAPITAL-SURPLUS-PAID-IN>                       2
<RETAINED-EARNINGS>                           119
<TOTAL-COMMON-STOCKHOLDERS-EQ>                258
                           0
                                     2
<LONG-TERM-DEBT-NET>                          280
<SHORT-TERM-NOTES>                              0
<LONG-TERM-NOTES-PAYABLE>                       0
<COMMERCIAL-PAPER-OBLIGATIONS>                  0
<LONG-TERM-DEBT-CURRENT-PORT>                   0
                       0
<CAPITAL-LEASE-OBLIGATIONS>                     0
<LEASES-CURRENT>                                0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                257
<TOT-CAPITALIZATION-AND-LIAB>                 797
<GROSS-OPERATING-REVENUE>                     389
<INCOME-TAX-EXPENSE>                           10
<OTHER-OPERATING-EXPENSES>                    334
<TOTAL-OPERATING-EXPENSES>                    344
<OPERATING-INCOME-LOSS>                        45
<OTHER-INCOME-NET>                              2
<INCOME-BEFORE-INTEREST-EXPEN>                 47
<TOTAL-INTEREST-EXPENSE>                       24
<NET-INCOME>                                   23
                     0
<EARNINGS-AVAILABLE-FOR-COMM>                  24
<COMMON-STOCK-DIVIDENDS>                       26
<TOTAL-INTEREST-ON-BONDS>                      20
<CASH-FLOW-OPERATIONS>                         94
<EPS-PRIMARY>                                0.00
<EPS-DILUTED>                                0.00
        



</TABLE>

<TABLE> <S> <C>

<ARTICLE>  UT
<SUBSIDIARY>
<NUMBER>    008
<NAME>  CENTRAL AND SOUTH WEST SERVICES, INC.
<MULTIPLIER> 1,000,000
       
<S>                              <C>
<PERIOD-TYPE>                    12-MOS
<FISCAL-YEAR-END>                     Dec-31-1998
<PERIOD-END>                          Mar-31-1998
<BOOK-VALUE>                             PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                      84
<OTHER-PROPERTY-AND-INVEST>                     0
<TOTAL-CURRENT-ASSETS>                         23
<TOTAL-DEFERRED-CHARGES>                        0
<OTHER-ASSETS>                                 19
<TOTAL-ASSETS>                                126
<COMMON>                                        0
<CAPITAL-SURPLUS-PAID-IN>                       0
<RETAINED-EARNINGS>                             0
<TOTAL-COMMON-STOCKHOLDERS-EQ>                  0
                           0
                                     0
<LONG-TERM-DEBT-NET>                           30
<SHORT-TERM-NOTES>                              0
<LONG-TERM-NOTES-PAYABLE>                       0
<COMMERCIAL-PAPER-OBLIGATIONS>                  0
<LONG-TERM-DEBT-CURRENT-PORT>                   0
                       0
<CAPITAL-LEASE-OBLIGATIONS>                     0
<LEASES-CURRENT>                                0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                 96
<TOT-CAPITALIZATION-AND-LIAB>                 126
<GROSS-OPERATING-REVENUE>                       0
<INCOME-TAX-EXPENSE>                            1
<OTHER-OPERATING-EXPENSES>                    211
<TOTAL-OPERATING-EXPENSES>                    212
<OPERATING-INCOME-LOSS>                      (212)
<OTHER-INCOME-NET>                            218
<INCOME-BEFORE-INTEREST-EXPEN>                  6
<TOTAL-INTEREST-EXPENSE>                        6
<NET-INCOME>                                    0
                     0
<EARNINGS-AVAILABLE-FOR-COMM>                   0
<COMMON-STOCK-DIVIDENDS>                        0
<TOTAL-INTEREST-ON-BONDS>                       0
<CASH-FLOW-OPERATIONS>                         41
<EPS-PRIMARY>                                0.00
<EPS-DILUTED>                                0.00
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission