CENTRAL & SOUTH WEST CORP
U-1/A, 1998-01-29
ELECTRIC SERVICES
Previous: PATRIOT AMERICAN HOSPITALITY INC/DE, SC 13D, 1998-01-29
Next: CHAMPION INDUSTRIES INC, 10-K405, 1998-01-29






                                                         File No. 70-9073

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                               AMENDMENT NO. 2 TO

                        FORM U-1 APPLICATION-DECLARATION

                                    UNDER THE

                   PUBLIC UTILITY HOLDING COMPANY ACT OF 1935
                         ------------------------------

                         CENTRAL POWER AND LIGHT COMPANY
                           539 North Carancahua Street
                        Corpus Christi, Texas 78401-2802

                       PUBLIC SERVICE COMPANY OF OKLAHOMA
                              212 East Sixth Street
                           Tulsa, Oklahoma 74119-1212

                       SOUTHWESTERN ELECTRIC POWER COMPANY
                                428 Travis Street
                        Shreveport, Louisiana 71156-0001

                          WEST TEXAS UTILITIES COMPANY
                               301 Cypress Street
                            Abilene, Texas 79601-5820

                      CENTRAL AND SOUTH WEST SERVICES, INC.
                                Williams Tower 2
                                2 West 2nd Street
                              Tulsa, Oklahoma 74103

             (Names of companies filing this statement and addresses
                         of principal executive offices)
                           ---------------------------

                       CENTRAL AND SOUTH WEST CORPORATION
                 (Name of top registered holding company parent)
                          -----------------------------

                           Wendy G. Hargus, Treasurer
                       Central and South West Corporation
                          1616 Woodall Rodgers Freeway
                               Dallas, Texas 75202

                              Joris M. Hogan, Esq.
                         Milbank, Tweed, Hadley & McCloy
                             1 Chase Manhattan Plaza
                          New York, New York 10005-1413

                   (Names and addresses of agents for service)


<PAGE>




                  Central Power and Light  Company,  Public  Service  Company of
Oklahoma,  Southwestern  Electric Power Company and West Texas Utilities Company
(the "Operating Companies"), wholly owned public utility subsidiaries of Central
and South West  Corporation  ("CSW"),  a registered  holding  company  under the
Public Utility Holding Company Act of 1935, as amended (the "Act"),  and Central
and  South  West  Services,  Inc.,  a  wholly  owned  subsidiary  of CSW that is
authorized to provide services to associate  companies pursuant to Section 13(b)
of  the  Act  and  rules  of  the  Securities  and  Exchange   Commission   (the
"Commission") promulgated thereunder (the "Service Company"),  hereby submit for
filing this  Amendment No. 2 to the  Application on Form U-1 in File No. 70-9073
to amend and restate the Application in its entirety.

Item 1.  Description of Proposed Transactions.

                  The  Operating  Companies,  directly  or through  the  Service
Company,  propose  to market to their  customers  a mortgage  incentive  program
provided by PHH Mortgage  Services  Corporation  ("PHH Mortgage") and called the
Better  Choices Home  Mortgage  Program (as the same may be renamed from time to
time, the "Better Choices Program").
                  The Better Choices  Program is designed to promote  efficiency
in the use of energy and  environmental  conservation.  Under the Better Choices
Program,  home buyers will be offered the  opportunity to obtain  mortgages with
enhanced   benefits  on  homes  that  qualify  either  for  a  Good  Cents  Home
Certification or a Good Cents Environmental Home  Certification.  The Good Cents
Home  Certification  requires that the home to be purchased  meet certain energy
efficiency  standards  (such as those  relating to the quality of the insulation
installed,   the  energy   efficiency  of  the  heating,   ventilating  and  air
conditioning equipment and other appliances installed and the presence of energy
management  systems).  The Good Cents Environmental Home Certification  requires
that the home to be purchased meet not only energy  efficiency  requirements but
also have at least a minimum number of environmental  conservation features from
a list of features (such as low-flow shower heads,  recycling  bins,  composting
facilities and use of non-polluting materials).
                  The Good Cents Environmental Home Certification Standards have
been submitted to the Edison Electric Institute for certification that they meet
the  standards  of the  E-Seal  Program  of the Edison  Electric  Institute,  an
industry-wide   program  to  promote   energy   efficiency   and   environmental
conservation.  The  Operating  Companies  will certify to PHH Mortgage  that the
homes meet the  standards for either a Good Cents Home  Certification  or a Good
Cents  Environmental  Home Certification and will list the features of the homes
that  qualify  them for such  certification.  Based on such  certification,  PHH
Mortgage will offer to customers of the  Operating  Companies  various  benefits
that may permit  such  customers  to qualify for  mortgages  that are 15% to 20%
larger than  conventional  mortgages.  The increased  sizes of the mortgages are
made possible by a combination of features,  such as granting mortgages for 100%
of the cost of  qualifying  energy  efficiency  and  environmental  conservation
features and calculating  income available to service  mortgages on the basis of
reduced utility bills. In addition, PHH Mortgage will offer to Operating Company
customers  other  inducements  that will vary over time, such as reduced points,
closing costs and interest rates.
                  The services  offered by PHH Mortgage are integrated  with the
relocation  services offered by PHH Real Estate Services  Corporation ("PHH Real
Estate"), which maintains a network of residential realtors capable of assisting
Operating  Company  customers in selling their existing homes,  buying new homes
and,  together with PHH Mortgage,  qualifying for new mortgages under the Better
Choices  Program.  In  addition to  receiving  the  benefits  of the  relocation
services,  Operating Company customers would,  where lawful, be paid portions of
the referral  fees  received by PHH Real Estate from the realtors  upon closing.
The Operating Companies would not render any services to customers in respect of
the  relocation  services  of PHH Real Estate and would not certify the homes of
relocating  customers as qualifying for preferential  mortgages if the customers
move out of the service territories of the Operating Companies. Nonetheless, the
Operating  Companies  believe that these  ancillary  services  contribute to the
primary  objectives of the Better Choices  Program for the Operating  Companies:
(i) the promotion of energy  efficiency and  environmental  conservation  on the
part of customers;  and (ii) the  promotion of general  customer good will in an
era of anticipated  competition in retail electric  service by making  available
financial services products that offer significant benefits to customers. In the
future the Operating Companies might market similar services if offered by other
providers ("Other Providers").
                  The  Operating  Companies  (directly  or through  the  Service
Company) would market the Better Choices  Program  through direct mail programs,
articles,  promotional  literature,  advertisements,  customer  kits,  and  mail
inserts.  The mail inserts  portion of the marketing  activity would utilize the
excess bill space in the billing  envelopes  sent by the Operating  Companies to
their utility customers such that the total envelope weight with the added piece
would not result in any additional  postage.  The Operating  Companies  would be
compensated for their marketing  services by payment to them, where lawful, of a
portion of the  referral  fee  received by PHH Real Estate (or Other  Providers)
from the realtor upon closing. The Operating Companies would also be compensated
for their marketing services by the payment to them, where lawful, of fees based
on mortgages closed by PHH Mortgage.  The Operating  Companies  propose to offer
the Better  Choices  Program for the customer  relations  reasons  stated above,
rather than primarily to make profits, and estimate that such compensation might
only cover their costs.  Currently,  it is estimated that the aggregate costs of
the Better  Choices  Program in 1998 and 1999  would be  $50,000  and  $100,000,
respectively,  and that  aggregate  revenues in those years would be $40,000 and
$100,000, respectively.
                  The activities of the Operating  Companies with respect to the
mortgage  services  described  herein will be limited to marketing such mortgage
services and providing home  certifications  only. The Operating  Companies will
not  provide  financing  for such  mortgages,  nor will they be  engaged in real
estate brokering,  relocation  services or other real estate related activities.
The Operating  Companies' are  participating  in these  programs  solely for the
purposes  of  promoting  and  facilitating  the  use of  energy  efficiency  and
environmental  conservation  features  available in homes within each  Operating
Company's  service  territory  and  developing  customer  loyalty  in  light  of
anticipated competition.
                  Rule 54  promulgated  under the Act states that in determining
whether  to  approve  the issue or sale of a security  by a  registered  holding
company for purposes other than the acquisition of an exempt wholesale generator
("EWG") or a foreign utility  company  ("FUCO"),  or other  transactions by such
registered  holding company or its subsidiaries  other than with respect to EWGs
or FUCOs, the Commission shall not consider the effect of the  capitalization or
earnings of any subsidiary which is an EWG or a FUCO upon the registered holding
company system if Rule 53(a), (b) and (c) are satisfied. As set forth below, all
applicable   conditions  set  forth  in  Rule  53(a)  are,  and,   assuming  the
consummation of the transactions proposed herein, will be, satisfied and none of
the  conditions  set forth in Rule 53(b)  exist or will exist as a result of the
transactions proposed herein.

                  Rule 54 under the Act is satisfied  because  Rules 53(a),  (b)
and (c) are  satisfied.  As of March 31, 1997,  CSW has  invested  approximately
$894.2  million  in  EWGs  and  FUCOs  or  approximately  46% of  CSW's  average
"consolidated retained earnings" of $1,939 million at the end of its four fiscal
quarters ended March 31, 1997, thus  satisfying Rule 53(a)(1).  CSW maintains in
conformity with United States generally accepted accounting principles and makes
available the books and records  required by Rule  53(a)(2).  No more than 2% of
the employees of CSW's operating subsidiaries will, at any one time, directly or
indirectly,  render  services  to an  EWG or  FUCO  in  which  CSW  directly  or
indirectly  owns an interest,  satisfying  Rule 53(a)(3).  And lastly,  CSW will
submit a copy of Item 9 and  Exhibits  G and H of CSW's  Form U5S to each of the
public service  commissions  having  jurisdiction over the retail rates of CSW's
operating utility subsidiaries, satisfying Rule 53(a)(4). None of the conditions
described  in Rule 53(b) exist with  respect to CSW or any of its  subsidiaries,
thereby satisfying said Rule and making Rule 53(c) inapplicable.

Item 2.  Fees, Commissions and Expenses.

                  The  estimate of the  approximate  amount of fees and expenses
payable in connection with the proposed transactions is as follows:


     Holding Company Act filing fee                       $ 2,000*

     Counsel fees
     Milbank, Tweed, Hadley & McCloy                       10,000

     Miscellaneous and incidental
        expenses including travel,
        telephone and postage                                500
                                                         -------
     TOTAL                                               $12,500

- -------------------------

* Actual amount.


Item 3.  Applicable Statutory Provisions.

                  Sections  9(a),  10  and  11(b)  of  the  Act  are  or  may be
applicable to the proposed transactions. To the extent any other sections of the
Act may be applicable to the proposed transactions,  the Operating Companies and
the Service Company hereby request  appropriate orders thereunder.  Section 9(a)
of the Act makes  unlawful  the  acquisition  by a  subsidiary  of a  registered
holding  company  of "any . . .  interest  in any  business"  without  the prior
approval of the Commission under Section 10 of the Act. Under Section  10(c)(1),
the Commission  may not approve the  acquisition of any interest in any business
if  the  proposed  acquisition  is  "detrimental  to  the  carrying  out  of the
provisions of Section 11" of the Act.  Under Section  11(b)(1),  the  Commission
must  limit  the  operations  of  a  public  utility  holding  company  and  its
subsidiaries to a single  integrated  public utility  system,  and to such other
businesses  as  are  reasonably   incidental,   or  economically   necessary  or
appropriate,  to the operations of such integrated  public utility  system.  The
Commission may permit as reasonably  incidental,  or  economically  necessary or
appropriate,  to the  operations  of an  integrated  public  utility  system the
retention  of an interest in any  business  (other than the business of a public
utility  company  as  such)  which  the  Commission   shall  find  necessary  or
appropriate  in the  public  interest  or for the  protection  of  investors  or
consumers and not detrimental to the proper functioning of such system.

                  The  Operating  Companies  believe  that the  marketing of the
Better  Choices  Program will provide  substantial  enhancement of efficiency of
energy use by  residential  customers and will promote  customer good will,  and
therefore  satisfies the  requirements of Sections  9(a)(1) and 10 in that it is
incidental, and economically necessary or appropriate to the Operating Companies
core business of generating,  transmitting and distributing electric energy. The
Better Choices Program is also  appropriate in the public  interest,  in that it
will promote  environmental  conservation by residential  customers,  and is not
detrimental to the proper functioning of the Operating Companies and the Service
Company.
                  The  Better   Choices   Program   satisfies  the   two-pronged
"functional relationship" test established by the United States Court of Appeals
for the District of Columbia  Circuit in Michigan  Consolidated  Gas Co. v. SEC,
444 F.2d  913  (D.C.  Cir.  1971),  which  traditionally  has  been  used by the
Commission  in  applying  Section  11(b)(1)  of the Act.  Under the  "functional
relationship" test, an integrated  public-utility  system may retain an interest
in another business if (i) the additional business is "reasonably  incidental or
economically  necessary or  appropriate"  to the integrated  system and (ii) the
retention  of the  additional  business  is in  the  public  interest.  Michigan
Consolidated at 916. The nature of the Better Choices Program and the objectives
of the Operating  Companies in desiring to offer it to customers make it closely
related to the core business of the Operating Companies; therefore the marketing
of these programs to customers easily passes the "functional relationship" test.
Likewise,  the  Better  Choices  Program  is fully  consistent  with  Commission
precedent  permitting  subsidiaries  of registered  public utility  companies to
promote  energy  management  and  efficiency in its customer  base.  New England
Electric  System,  Holding Co. Act Release No. 22719 (Nov.  19,  1982).  In that
order,  the  Commission  authorized  New England  Electric  system to organize a
wholly-owned   subsidiary  to  "perform  a  variety  of  conservation  and  load
management  measures,  including  the  installment  of meters  and  controls  on
equipment,  the  modification  or replacement of inefficient  equipment,  an the
monitoring of energy  consumption." The Better Choices Program would involve the
facilitation  by the Operating  Companies of third-party  financing for upgraded
residential  energy efficiency  equipment and the certification by the Operating
Companies of the energy efficiency qualifications of the residences.  Therefore,
the result of these activities  would be similar to the objectives  sought to be
realized by New England  Electric System in the order cited above,  although the
activities themselves would be somewhat different.

Item 4.  Regulatory Approval.

                  No  state  regulatory  authority  and  no  federal  regulatory
authority,  other than the Commission under the Act, have  jurisdiction over the
proposed transactions.

Item 5.  Procedure.

                  It is  requested  that the  Commission  issue and  publish not
later than July 18, 1997 the requisite  notice under Rule 23 with respect to the
filing of this Application,  such notice to specify a date not later than August
8,  1997  as the  date  after  which  an  order  granting  and  permitting  this
Application  to  become  effective  may be  entered  by the  Commission  and the
Commission enter not later than August 9, 1997 an appropriate order granting and
permitting this Application to become effective.


                  No  recommended   decision  by  a  hearing  officer  or  other
responsible  officer of the  Commission is necessary or required in this matter.
The  Division  of  Investment  Management  of the  Commission  may assist in the
preparation  of the  Commission's  decision in this  matter.  There should be no
thirty-day  waiting  period  between the issuance and the effective  date of any
order issued by the Commission in this matter, and it is respectfully  requested
that any such order be made effective immediately upon the entry thereof.

Item 6.  Exhibits and Financial Statements.

Exhibit 1  -      Preliminary opinion of Milbank, Tweed, Hadley & McCloy, 
                  counsel to the Operating Companies and the Service Company.

Exhibit 2  -      Final or "Past Tense" opinion of Milbank, Tweed, Hadley & 
                  McCloy, counsel to the Operating Companies and the Service
                  Company (to be filed with Certificate of Notification).

Exhibit 3  -      Financial Statements as of September 30, 1997.

Exhibit 4  -      Proposed notice of proceeding.


Item 7.  Environmental Effects.

                  The proposed  transactions do not involve major Federal action
having a  significant  effect on the human  environment.  No Federal  agency has
prepared or is preparing an  environmental  impact statement with respect to the
proposed program.


<PAGE>

                                S I G N A T U R E
                  Pursuant to the  requirements  of the Public  Utility  Holding
Company Act of 1935, as amended,  the  undersigned  company has duly caused this
document  to  be  signed  on  its  behalf  by  the  undersigned  thereunto  duly
authorized.
         Dated:  January 22, 1998.

                                CENTRAL POWER AND LIGHT COMPANY



                                By /s/ Wendy G. Hargus
                                       Wendy G. Hargus
                                       Treasurer

                                PUBLIC SERVICE COMPANY OF OKLAHOMA


                                By / s/ Wendy G. Hargus
                                        Wendy G. Hargus
                                        Treasurer

                                SOUTHWESTERN ELECTRIC POWER COMPANY


                                By /s/ Wendy G. Hargus
                                       Wendy G. Hargus
                                       Treasurer

                                WEST TEXAS UTILITIES COMPANY


                                By /s/ Wendy G. Hargus
                                       Wendy G. Hargus
                                       Treasurer

                                CENTRAL AND SOUTH WEST SERVICES, INC.


                                By /s/ Wendy G. Hargus
                                       Wendy G. Hargus
                                       Treasurer


<PAGE>


                                  Exhibit Index


Exhibit                                                   Transmission
Number                     Exhibit                            Method
- ------                     -------                       -------------

  1                Preliminary opinion of
                   Milbank, Tweed, Hadley &
                   McCloy, counsel to the
                   Operating Companies and               Previously
                   the Service Company.                  filed

  2                Final or "Past Tense"
                   opinion of Milbank, Tweed,
                   Hadley & McCloy, counsel
                   to the Operating Companies
                   and the Service Company
                   (to be filed with the
                   Certificate of
                   Notification).                          __

  3                Financial Statements as
                   of September 30, 1997.             Electronic

  4                Proposed notice of                 Previously
                   proceeding.                        filed






 INDEX                                                             EXHIBIT 3
 TO
 FINANCIAL STATEMENTS


 CENTRAL AND SOUTH WEST CORPORATION AND SUBSIDIARY COMPANIES

 Consolidated Balance Sheets - Per Books and Pro Forma
   as of September 30, 1997

 Consolidated Statement of Income for the Twelve Months Ended
   September 30, 1997

 Consolidated Statement of Retained Earnings for the Twelve Months Ended
   September 30, 1997


 CENTRAL AND SOUTH WEST CORPORATION (CORPORATE)

 Balance Sheets - Per Books and Pro Forma as of September 30, 1997

 Statement of Income for the Twelve Months Ended September 30, 1997


 CENTRAL POWER AND LIGHT COMPANY

 Balance Sheets - Per Books and Pro Forma as of September 30, 1997

 Statement of Income for the Twelve Months Ended September 30, 1997

 Statement of Retained Earnings for the Twelve Months Ended
   September 30, 1997


 PUBLIC SERVICE COMPANY OF OKLAHOMA

 Balance Sheets - Per Books and Pro Forma as of September 30, 1997

 Statement of Income for the Twelve Months Ended September 30, 1997

 Statement of Retained Earnings for the Twelve Months Ended
   September 30, 1997


 SOUTHWESTERN ELECTRIC POWER COMPANY

 Balance Sheets - Per Books and Pro Forma as of September 30, 1997

 Statement of Income for the Twelve Months Ended September 30, 1997

 Statement of Retained Earnings for the Twelve Months Ended
   September 30, 1997

<PAGE>

 INDEX
 TO
 FINANCIAL STATEMENTS

 (CONTINUED)


 WEST TEXAS UTILITIES COMPANY

 Balance Sheets - Per Books and Pro Forma as of September 30, 1997

 Statement of Income for the Twelve Months Ended September 30, 1997

 Statement of Retained Earnings for the Twelve Months Ended
   September 30, 1997


 CENTRAL AND SOUTH WEST SERVICES, INC.

 Balance Sheets - Per Books and Pro Forma as of September 30, 1997

 Statement of Income for the Twelve Months Ended September 30, 1997

 Statement of Retained Earnings for the Twelve Months Ended
   September 30, 1997


 PRO FORMA ADJUSTMENTS TO BALANCE SHEETS

 STATEMENT OF CHANGES

 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
<PAGE>

 CENTRAL AND SOUTH WEST CORPORATION
 AND SUBSIDIARY COMPANIES
 CONSOLIDATED BALANCE SHEETS
 PER BOOKS AND PRO FORMA
 AS OF SEPTEMBER 30, 1997
 UNAUDITED
 (Millions)

                                                 Per     Pro Forma    Pro
                                                Books    Adjustments Forma
                                             --------------------------------

 ASSETS

 FIXED ASSETS
   Electric utility plant
     Production                                  $5,825               $5,825
     Transmission                                 1,561                1,561
     Distribution                                 4,352                4,352
     General                                      1,358                1,358
     Construction work in progress                  169                  169
     Nuclear fuel                                   195                  195
   Other Diversified                                191                  191
                                             --------------------------------
                                                 13,651               13,651
   Less - Accumulated depreciation                5,117                5,117
                                             --------------------------------
                                                  8,534                8,534
                                             --------------------------------
 CURRENT ASSETS
   Cash and temporary cash investments              390                  390
   Accounts receivable                            1,208                1,208
   Materials and supplies, at average cost          176                  176
   Electric fuel inventory                           71                   71
   Under-recovered fuel costs                        99                   99
   Prepayments and other                             58                   58
                                             --------------------------------
                                                  2,002                2,002
                                             --------------------------------
 DEFERRED CHARGES AND OTHER ASSETS
   Deferred plant costs                             505                  505
   Mirror CWIP asset - net                          289                  289
   Other non-utility investments                    441                  441
   Income tax related regulatory assets, net        248                  248
   Goodwill                                       1,405                1,405
   Other                                            379                  379
                                             --------------------------------
                                                  3,267                3,267
                                             --------------------------------

                                                $13,803        $0    $13,803
                                             ================================
<PAGE>

 CENTRAL AND SOUTH WEST CORPORATION
 AND SUBSIDIARY COMPANIES
 CONSOLIDATED BALANCE SHEETS
 PER BOOKS AND PRO FORMA
 AS OF SEPTEMBER 30, 1997
 UNAUDITED
 (Millions)

                                                 Per     Pro Forma    Pro
                                                Books    Adjustments Forma
                                             --------------------------------
 CAPITALIZATION AND LIABILITIES

 CAPITALIZATION
   Common Stock Equity -
     Common stock, $3.50 par value,
     authorized 350,000,000 shares;
     issued and outstanding 212,200,000 shares     $743                 $743
     Paid-in capital                              1,039                1,039
     Retained earnings                            1,815                1,815
     Foreign currency translation and other          33                   33
                                             --------------------------------
     Total Common Stock Equity                    3,630                3,630
                                             --------------------------------

   Preferred stock
     Not subject to mandatory redemption            176                  176
     Subject to mandatory redemption                 26                   26
   Subsidiary obligated, mandatorily redeemable,
     trust preferred securities                     323                  323
   Long-term debt                                 3,933                3,933
                                             --------------------------------
     Total Capitalization                         8,088                8,088
                                             --------------------------------
 CURRENT LIABILITIES
   Long-term debt/preferred stock
     due within twelve months                       204                  204
   Short-term debt                                  439                  439
   Short-term debt - CSW Credit                     849                  849
    Loan Notes                                       65                   65
   Accounts payable                                 510                  510
   Accrued taxes                                    447                  447
   Accrued interest                                 129                  129
   Other                                            303                  303
                                             --------------------------------
                                                  2,946                2,946
                                             --------------------------------
 DEFERRED CREDITS
   Accumulated deferred income taxes              2,235                2,235
   Investment tax credits                           282                  282
   Other                                            252                  252
                                             --------------------------------
                                                  2,769                2,769
                                             --------------------------------

                                                $13,803        $0    $13,803
                                             ================================

<PAGE>

 CENTRAL AND SOUTH WEST CORPORATION
 AND SUBSIDIARY COMPANIES
 CONSOLIDATED STATEMENT OF INCOME
 FOR THE TWELVE MONTHS SEPTEMBER 30, 1997
 UNAUDITED
 (Millions)



 OPERATING REVENUES                              $5,174
                                             -----------

 OPERATING EXPENSES AND TAXES
   U.S. Electric fuel and purchased power         1,237
   United Kingdom Cost of Sales                   1,298
   Operating and maintenance                      1,086
   Depreciation and amortization                    467
   Taxes, other than income                         183
   Income taxes                                     151
                                             -----------

                                                  4,422
                                             -----------

 OPERATING INCOME                                   752
                                             -----------

 OTHER INCOME AND DEDUCTIONS                         34
                                             -----------

 INCOME BEFORE INTEREST CHARGES                     786
                                             -----------

 INTEREST AND OTHER CHARGES
   Interest on long-term debt                       336
   Distributions on trust preferred securities       11
   Interest on short-term debt and other             77
                                             -----------

                                                    424
                                             -----------


 INCOME FROM CONTINUING OPERATIONS                  361
                                             -----------

 DISCONTINUED OPERATIONS
   Gain on the sale of discontinued 
     operations, net of tax of $0.07                  7
                                             -----------

 INCOME BEFORE EXTRAORDINARY ITEM                   368

 EXTRAORDINARY ITEM - UK Windfall Profits Tax      (176)
                                             -----------

 NET INCOME                                         192
   Less: preferred stock dividends                   14
   Gain on reacquired preferred stock                10
                                             -----------

 NET INCOME FOR COMMON STOCK                       $188
                                             ===========

<PAGE>

 CENTRAL AND SOUTH WEST CORPORATION
 AND SUBSIDIARY COMPANIES
 CONSOLIDATED STATEMENT OF RETAINED EARNINGS
 FOR THE TWELVE MONTHS SEPTEMBER 30, 1997
 UNAUDITED
 (Millions)



 RETAINED EARNINGS AT SEPTEMBER 30, 1996         $1,996

 Add: Net income for common stock                   188
                                             -----------

                                                  2,184
                                             -----------

 Deduct: Common stock dividends                     369
         Retained earnings adjustment                 0
                                             -----------

 RETAINED EARNINGS AT SEPTEMBER 30, 1997         $1,815
                                             ===========
<PAGE>

 CENTRAL AND SOUTH WEST CORPORATION

 BALANCE SHEETS
 PER BOOKS AND PRO FORMA
 AS OF SEPTEMBER 30, 1997
 UNAUDITED
 (Millions)
                                                 Per     Pro Forma    Pro
                                                Books    Adjustments Forma
                                             --------------------------------
 ASSETS

 FIXED ASSETS
   Electric utility plant
     General                                         $1                   $1
   Less - Accumulated depreciation                   (1)                  (1)
                                             --------------------------------
 NET PLANT                                            0                    0

 INVESTMENTS IN COMMON STOCK
   OF SUBSIDIARY COMPANIES (at equity)            3,951                3,951
                                             --------------------------------
 CURRENT ASSETS
   Cash and temporary cash investments                2                    2
   Accounts and interest receivable - Affiliated    128                  128
   Prepayments and other                              4                    4
                                             --------------------------------

                                                    134                  134
                                             --------------------------------

 DEFERRED CHARGES AND OTHER ASSETS                   14                   14
                                             --------------------------------

                                                 $4,099        $0     $4,099
                                             ================================

 CAPITALIZATION
  Common Stock Equity -
   Common stock, $3.50 par value;
     authorized 350,000,000 shares;
     issued and outstanding 212,200,000 shares     $743                 $743
   Paid-in capital                                1,039                1,039
   Retained earnings                              1,815                1,815
   Foreign currency translation and other             5                    5
                                             --------------------------------
      Total Common Stock Equity                   3,602                3,602
                                             --------------------------------
   Long-term debt                                     0                    0
                                             --------------------------------
     Total Capitalization                         3,602                3,602
                                             --------------------------------

 CURRENT LIABILITIES
   Short-term debt                                  439                  439
   Accounts payable and other                        60                   60
                                             --------------------------------
                                                    499                  499
                                             --------------------------------
 DEFERRED CREDITS                                    (2)                  (2)
                                             --------------------------------
                                                 $4,099        $0     $4,099
                                             ================================
<PAGE>
 CENTRAL AND SOUTH WEST CORPORATION

 STATEMENT OF INCOME
 FOR THE TWELVE MONTHS SEPTEMBER 30, 1997
 UNAUDITED
 (Millions)


 INCOME

   Equity in earnings of subsidiaries
     Central Power and Light Company                         $122
     Public Service Company of Oklahoma                        55
     Southwestern Electric Power Company                       96
     West Texas Utilities Company                              24
     SEEBOARD U.S.A.                                          (58)
     CSW Credit, Inc.                                           9
     CSW Energy, Inc.                                           6
     CSW Leasing, Inc.                                          1
     CSW International, Inc.                                   (4)
     CSW Communications, Inc.                                  (7)
     Enershop Inc.                                             (2)
     Central and South West Services, Inc.                      0
   Other Income                                                21
                                                        ----------

                                                             $263
                                                        ----------

 EXPENSES AND TAXES

    General and administrative expenses                        65
    Depreciation and amortization expense                       1
    Interest expense                                           38
    Taxes, other than income                                    2
    Federal income taxes                                      (24)
                                                        ----------

                                                               82
                                                        ----------

 DISCONTINUED OPERATIONS
    Gain on sale of discontinued operations, net of 
      tax of $0.07                                              7
                                                        ----------


 NET INCOME                                                  $188
                                                        ==========

<PAGE>

 CENTRAL POWER AND LIGHT COMPANY

 BALANCE SHEETS
 PER BOOKS AND PRO FORMA
 AS OF SEPTEMBER 30, 1997
 UNAUDITED
 (Millions)

                                                 Per     Pro Forma    Pro
                                                Books    Adjustments Forma
                                             --------------------------------

 ASSETS

 FIXED ASSETS
 Electric utility plant
   Production                                    $3,109               $3,109
   Transmission                                     513                  513
   Distribution                                   1,003                1,003
   General                                          281                  281
   Construction work in progress                     88                   88
   Nuclear fuel                                     195                  195
                                             --------------------------------

                                                  5,189                5,189
   Less - Accumulated depreciation
     and amortization                             1,797                1,797
                                             --------------------------------

                                                  3,392                3,392
                                             --------------------------------

 CURRENT ASSETS
   Cash and temporary cash investments              106                  106
   Advances to affiliates                            24                   24
   Accounts receivable                               66                   66
   Under-recovered fuel costs                        54                   54
   Materials and supplies, at average cost           71                   71
   Fuel inventory                                    14                   14
   Prepayments and other                              4                    4
                                             --------------------------------

                                                    339                  339
                                             --------------------------------

 DEFERRED CHARGES AND OTHER ASSETS
   Deferred STP costs                               485                  485
   Mirror CWIP asset                                289                  289
   Income tax related regulatory assets, net        326                  326
   Other                                            104                  104
                                             --------------------------------

                                                  1,204                1,204
                                             --------------------------------

                                                 $4,935        $0     $4,935
                                             ================================


<PAGE>

 CENTRAL POWER AND LIGHT COMPANY

 BALANCE SHEETS
 PER BOOKS AND PRO FORMA
 AS OF SEPTEMBER 30, 1997
 UNAUDITED
 (Millions)



                                                 Per     Pro Forma    Pro
                                                Books    Adjustment  Forma
                                             --------------------------------

 CAPITALIZATION AND LIABILITIES

 CAPITALIZATION
    Common stock, $25 par value;
     authorized 12,000,000 shares;
     issued and outstanding 6,755,535 shares       $169                 $169
    Paid-in capital                                 405                  405
    Retained earnings                               872                  872
                                             --------------------------------

      Total common stock equity                   1,446                1,446


    Preferred stock
     Not subject to mandatory redemption            163                  163
    CPL obligated, mandatorily redeemable,
      trust preferred securities                    145                  145
    Long-term debt                                1,329                1,329
                                             --------------------------------

      Total capitalization                        3,083                3,083
                                             --------------------------------


 CURRENT LIABILITIES
    Long-term debt due within twelve months         200                  200
    Payables to affiliates                            9                    9
    Accounts payable                                 77                   77
    Accrued taxes                                    79                   79
    Accumulated deferred income taxes                17                   17
    Accrued interest                                 35                   35
    Refund due customers                            106                  106
    Other                                            35                   35
                                             --------------------------------

                                                    558                  558
                                             --------------------------------


 DEFERRED CREDITS
   Accumulated deferred income taxes              1,135                1,135
    Investment tax credits                          144                  144
    Other                                            15                   15
                                             --------------------------------

                                                  1,294                1,294
                                             --------------------------------

                                                 $4,935        $0     $4,935
                                             ================================

<PAGE>

 CENTRAL POWER AND LIGHT COMPANY

 STATEMENT OF INCOME
 FOR THE TWELVE MONTHS SEPTEMBER 30, 1997
 UNAUDITED
 (Millions)



 ELECTRIC OPERATING REVENUE                      $1,335
                                             -----------


 OPERATING EXPENSES AND TAXES
   Fuel                                             376
   Purchased power                                   51
   Other operating                                  301
   Maintenance                                       59
   Depreciation and amortization                    144
   Taxes, other than income                          73
   Income taxes                                      79
                                             -----------

                                                  1,083
                                             -----------

 OPERATING INCOME                                   252
                                             -----------

 OTHER INCOME AND DEDUCTIONS
   Other                                              6
                                             -----------

                                                      6
                                             -----------


 INCOME BEFORE INTEREST CHARGES                     258
                                             -----------

 INTEREST AND OTHER CHARGES
   Interest on long-term debt                       108
   Distributions on trust preferred securities        5
   Interest on short-term debt and other             14
                                             -----------

                                                    127
                                             -----------


 NET INCOME                                         131

   Less: preferred stock dividends                   11
         Gain on reacquired preferred stock           2
                                             -----------

 NET INCOME FOR COMMON STOCK                       $122
                                             ===========

<PAGE>

 CENTRAL POWER AND LIGHT COMPANY

 STATEMENT OF RETAINED EARNINGS
 FOR THE TWELVE MONTHS SEPTEMBER 30, 1997
 UNAUDITED
 (Millions)




 RETAINED EARNINGS AT SEPTEMBER 30, 1996           $872
 Add: Net income (loss) for common stock            122
                                             -----------

                                                    994
 Deduct: Common stock dividends                     122
                                             -----------

 RETAINED EARNINGS AT SEPTEMBER 30, 1997           $872
                                             ===========

<PAGE>

 PUBLIC SERVICE COMPANY OF OKLAHOMA

 BALANCE SHEETS
 PER BOOKS AND PRO FORMA
 AS OF SEPTEMBER 30, 1997
 UNAUDITED
 (Millions)

                                                 Per     Pro Forma    Pro
                                                Books    Adjustments Forma
                                             --------------------------------

 ASSETS

 FIXED ASSETS
   Electric utility plant
    Production                                     $907                 $907
    Transmission                                    373                  373
    Distribution                                    811                  811
    General                                         206                  206
    Construction work in progress                    32                   32
                                             --------------------------------

                                                  2,329                2,329
    Less - Accumulated depreciation               1,031                1,031
                                             --------------------------------

                                                  1,298                1,298
                                             --------------------------------

 CURRENT ASSETS
    Cash and temporary cash investments              40                   40
    Advances to affiliates                            8                    8
    Accounts receivable                              27                   27
    Materials and supplies, at average cost          33                   33
    Fuel inventory                                   15                   15
    Prepayments and other                             1                    1
                                             --------------------------------

                                                    124                  124
                                             --------------------------------

 DEFERRED CHARGES AND OTHER ASSETS                   72                   72
                                             --------------------------------

                                                 $1,494        $0     $1,494
                                             ================================
<PAGE>

 PUBLIC SERVICE COMPANY OF OKLAHOMA

 BALANCE SHEETS
 PER BOOKS AND PRO FORMA
 AS OF SEPTEMBER 30, 1997
 UNAUDITED
 (Millions)


                                                 Per     Pro Forma    Pro
                                                Books    Adjustments Forma
                                             --------------------------------

 CAPITALIZATION AND LIABILITIES

 CAPITALIZATION
    Common stock, $15 par value;
     authorized 11,000,000 shares;
     issued 10,482,000 shares;
     outstanding 9,013,000 shares                  $157                 $157
    Paid-in capital                                 180                  180
    Retained earnings                               163                  163
                                             --------------------------------

      Total common stock equity                     500                  500


    Preferred stock                                   5                    5
    PSO obligated, mandatorily redeemable,
      trust preferred securities                     73                   73
    Long-term debt                                  421                  421
                                             --------------------------------

      Total capitalization                          999                  999
                                             --------------------------------


 CURRENT LIABILITIES
    Payable to affiliates                            12                   12
    Accounts payable                                 44                   44
    Payables to customers                            16                   16
    Accrued taxes                                    39                   39
    Accrued interest                                 11                   11
    Refund due customers                             29                   29
    Accumulated deferred income taxes                 1                    1
    Other                                             8                    8
                                             --------------------------------

                                                    160                  160
                                             --------------------------------


 DEFERRED CREDITS
   Accumulated deferred income taxes                242                  242
    Investment tax credits                           42                   42
    Income tax related regulatory
      liabilities, net                               43                   43
    Other                                             8                    8
                                             --------------------------------

                                                    335                  335
                                             --------------------------------

                                                 $1,494        $0     $1,494
                                             ================================

<PAGE>

 PUBLIC SERVICE COMPANY OF OKLAHOMA

 STATEMENT OF INCOME
 FOR THE TWELVE MONTHS SEPTEMBER 30, 1997
 UNAUDITED
 (Millions)



 ELECTRIC OPERATING REVENUE                        $700
                                             -----------


 OPERATING EXPENSES AND TAXES
   Fuel                                             277
   Purchased power                                   47
   Other operating                                  119
   Maintenance                                       35
   Depreciation and amortization                     80
   Taxes, other than income                          29
   Income taxes                                      27
                                             -----------

                                                    614
                                             -----------

 OPERATING INCOME                                    86
                                             -----------

 OTHER INCOME AND DEDUCTIONS                          2
                                             -----------

 INCOME BEFORE INTEREST CHARGES                      88
                                             -----------

 INTEREST AND OTHER CHARGES
   Interest on long-term debt                        30
   Distributions on trust preferred securities        2
   Interest on short-term debt and other              4
                                             -----------

                                                     36
                                             -----------


 NET INCOME                                          52

    Less: preferred stock dividends                   1
   Gain on reacquisition of preferred stock           4
                                             -----------

 NET INCOME FOR COMMON STOCK                        $55
                                             ===========

<PAGE>

 PUBLIC SERVICE COMPANY OF OKLAHOMA

 STATEMENT OF RETAINED EARNINGS
 FOR THE TWELVE MONTHS SEPTEMBER 30, 1997
 UNAUDITED
 (Millions)




 RETAINED EARNINGS AT SEPTEMBER 30, 1996           $148
 Add: Net income (loss) for common stock             55
                                             -----------

                                                    203
 Deduct: Common stock dividends                      40
                                             -----------

 RETAINED EARNINGS AT SEPTEMBER 30, 1997           $163
                                             ===========

<PAGE>

 SOUTHWESTERN ELECTRIC POWER COMPANY

 BALANCE SHEETS
 PER BOOKS AND PRO FORMA
 AS OF SEPTEMBER 30, 1997
 UNAUDITED
 (Millions)

                                                 Per     Pro Forma    Pro
                                                Books    Adjustments Forma
                                             --------------------------------

 ASSETS

 FIXED ASSETS
   Electric utility plant
    Production                                   $1,390               $1,390
    Transmission                                    468                  468
    Distribution                                    859                  859
    General                                         310                  310
    Construction work in progress                    35                   35
                                             --------------------------------

                                                  3,062                3,062
    Less - Accumulated depreciation               1,209                1,209
                                             --------------------------------

                                                  1,853                1,853
                                             --------------------------------

 CURRENT ASSETS
    Cash and temporary cash investments              27                   27
    Accounts receivable                              56                   56
    Materials and supplies, at average costs         25                   25
    Fuel inventory                                   29                   29
    Under-recovered fuel costs                       19                   19
    Prepayments and other                            16                   16
                                             --------------------------------

                                                    172                  172
                                             --------------------------------

 DEFERRED CHARGES AND OTHER ASSETS                   85                   85
                                             --------------------------------

                                                 $2,110        $0     $2,110
                                             ================================

<PAGE>

 SOUTHWESTERN ELECTRIC POWER COMPANY

 BALANCE SHEETS
 PER BOOKS AND PRO FORMA
 AS OF SEPTEMBER 30, 1997
 UNAUDITED
 (Millions)

                                                 Per     Pro Forma    Pro
                                                Books    Adjustments Forma
                                             --------------------------------

 CAPITALIZATION AND LIABILITIES

 CAPITALIZATION
    Common stock, $18 par value;
      authorized 7,600,000 shares;
      issued and outstanding 7,536,640 shares      $136                 $136
    Paid-in capital                                 245                  245
    Retained earnings                               349                  349
                                             --------------------------------

      Total common stock equity                     730                  730

    Preferred stock
      Not subject to mandatory redemption             5                    5
      Subject to mandatory redemption                26                   26
    SWEPCO obligated, mandatorily redeemable,
      trust preferred securities                    106                  106
    Long-term debt                                  547                  547
                                             --------------------------------

      Total capitalization                        1,414                1,414
                                             --------------------------------


 CURRENT LIABILITIES
    Long-term debt and preferred stock due
       within twelve months                           4                    4
    Accounts payable                                 58                   58
    Payable to affiliates                            60                   60
    Customer deposits                                12                   12
    Accrued taxes                                    42                   42
   Accumulated deferred income taxes                  8                    8
    Accrued interest                                 12                   12
    Other                                            12                   12
                                             --------------------------------

                                                    208                  208
                                             --------------------------------

 DEFERRED CREDITS
   Accumulated deferred income taxes                393                  393
    Investment tax credits                           68                   68
    Income tax related regulatory liabilities, net   18                   18
    Other                                             9                    9
                                             --------------------------------

                                                    488                  488
                                             --------------------------------

                                                 $2,110        $0     $2,110
                                             ================================

<PAGE>

 SOUTHWESTERN ELECTRIC POWER COMPANY

 STATEMENT OF INCOME
 FOR THE TWELVE MONTHS SEPTEMBER 30, 1997
 UNAUDITED
 (Millions)



 ELECTRIC OPERATING REVENUE                        $927
                                             -----------


 OPERATING EXPENSES AND TAXES
   Fuel                                             382
   Purchased power                                   24
   Other Operating                                  143
   Maintenance                                       44
   Depreciation and amortization                     95
   Taxes, other than income                          54
   Income taxes                                      41
                                             -----------

                                                    783
                                             -----------

 OPERATING INCOME                                   144
                                             -----------

 OTHER INCOME AND DEDUCTIONS                          2
                                             -----------

 INCOME BEFORE INTEREST CHARGES                     146
                                             -----------

 INTEREST AND OTHER CHARGES
   Interest on long-term debt                        41
   Distributions on trust preferred securities        4
   Interest on short-term debt and other              4
                                             -----------

                                                     49
                                             -----------


 NET INCOME                                          97

    Less: preferred stock dividends                   3
   Gain on reacquired preferred stock                 2
                                             -----------

 NET INCOME FOR COMMON STOCK                        $96
                                             ===========

<PAGE>

 SOUTHWESTERN ELECTRIC POWER COMPANY

 STATEMENT OF RETAINED EARNINGS
 FOR THE TWELVE MONTHS SEPTEMBER 30, 1997
 UNAUDITED
 (Millions)




 RETAINED EARNINGS AT SEPTEMBER 30, 1996           $325
 Add: Net income (loss) for common stock             96
                                             -----------

                                                    421
 Deduct: Common stock dividends                      72
                                             -----------

 RETAINED EARNINGS AT SEPTEMBER 30, 1997           $349
                                             ===========

<PAGE>

 WEST TEXAS UTILITIES COMPANY

 BALANCE SHEETS
 PER BOOKS AND PRO FORMA
 AS OF SEPTEMBER 30, 1997
 UNAUDITED
 (Millions)

                                                 Per     Pro Forma    Pro
                                                Books    Adjustments Forma
                                             --------------------------------

 ASSETS

 FIXED ASSETS
   Electric utility plant
   Production                                      $418                 $418
   Transmission                                     208                  208
   Distribution                                     360                  360
   General                                          101                  101
   Construction work in progress                     13                   13
                                             --------------------------------

                                                  1,100                1,100
   Less - Accumulated depreciation                  433                  433
                                             --------------------------------

                                                    667                  667
                                             --------------------------------

 CURRENT ASSETS
   Cash and temporary cash investments                1                    1
   Accounts receivable                               31                   31
   Materials and supplies, at average cost           15                   15
   Fuel inventory                                    15                   15
   Under-recovered fuel costs                        15                   15
   Prepayments and other                              2                    2
                                             --------------------------------

                                                     79                   79
                                             --------------------------------

 DEFERRED CHARGES AND OTHER ASSETS
   Deferred Oklaunion costs                          20                   20
    Regulatory assets                                 9                    9
   Other                                             41                   41
                                             --------------------------------

                                                     70                   70
                                             --------------------------------

                                                   $816        $0       $816
                                             ================================

<PAGE>

 WEST TEXAS UTILITIES COMPANY

 BALANCE SHEETS
 PER BOOKS AND PRO FORMA
 AS OF SEPTEMBER 30, 1997
 UNAUDITED
 (Millions)


                                                 Per     Pro Forma    Pro
                                                Books    Adjustments Forma
                                             --------------------------------

 CAPITALIZATION AND LIABILITIES

 CAPITALIZATION
   Common stock, $25 par value;
    authorized 7,800,000 shares;
    issued and outstanding 5,488,560 shares        $137                 $137
   Paid-in capital                                    2                    2
   Retained earnings                                132                  132
                                             --------------------------------

     Total common stock equity                      271                  271

   Preferred stock
    Not subject to mandatory redemption               2                    2
   Long-term debt                                   278                  278
                                             --------------------------------

     Total capitalization                           551                  551
                                             --------------------------------

 CURRENT LIABILITIES

   Advances from affiliates                           3                    3
   Payables to affiliates                            12                   12
   Accounts payable                                  20                   20
   Accrued taxes                                     14                   14
   Accrued interest                                   9                    9
   Accumulated deferred income taxes                  3                    3
   Other                                              3                    3
                                             --------------------------------

                                                     64                   64
                                             --------------------------------

 DEFERRED CREDITS
   Accumulated deferred income taxes                145                  145
   Investment tax credits                            28                   28
   Investment tax related regulatory 
     liabilities, net                                16                   16
   Other                                             12                   12
                                             --------------------------------

                                                    201                  201
                                             --------------------------------

                                                   $816        $0       $816
                                             ================================

<PAGE>

 WEST TEXAS UTILITIES COMPANY

 STATEMENT OF INCOME
 FOR THE TWELVE MONTHS SEPTEMBER 30, 1997
 UNAUDITED
 (Millions)



 ELECTRIC OPERATING REVENUE                        $390
                                             -----------


 OPERATING EXPENSES AND TAXES
   Fuel                                             123
   Purchased power                                   46
   Other Operating                                   82
   Maintenance                                       14
   Depreciation and amortization                     41
   Taxes, other than income                          24
   Income taxes                                      13
                                             -----------

                                                    343
                                             -----------

 OPERATING INCOME                                    47
                                             -----------

 OTHER INCOME AND DEDUCTIONS                          1
                                             -----------


 INCOME BEFORE INTEREST CHARGES                      48
                                             -----------

 INTEREST CHARGES
   Interest on long-term debt                        21
   Interest on short-term debt and other              4
                                             -----------

                                                     25
                                             -----------

 NET INCOME                                          23

    Less: preferred stock dividends                  --
    Gain on reacquisition of preferred stock          1
                                             -----------

 NET INCOME FOR COMMON STOCK                        $24
                                             ===========

<PAGE>

 WEST TEXAS UTILITIES COMPANY

 STATEMENT OF RETAINED EARNINGS
 FOR THE TWELVE MONTHS SEPTEMBER 30, 1997
 UNAUDITED
 (Millions)





 RETAINED EARNINGS AT SEPTEMBER 30, 1996           $126
 Add: Net income (loss) for common stock             24
                                             -----------

                                                    150
 Deduct: Common stock dividends                      18
                                             -----------

 RETAINED EARNINGS AT SEPTEMBER 30, 1997           $132
                                             ===========

<PAGE>

 CENTRAL AND SOUTH WEST SERVICES, INC.

 BALANCE SHEETS
 PER BOOKS AND PRO FORMA
 AS OF SEPTEMBER 30, 1997
 UNAUDITED
 (Millions)


                                                 Per     Pro Forma    Pro
                                                Books    Adjustments Forma
                                             --------------------------------

 ASSETS

   General plant                                   $117                 $117
   Less - Accumulated depreciation                   32                   32
                                             --------------------------------

                                                     85                   85
                                             --------------------------------

 CURRENT ASSETS
   Cash and temporary investments                     1                    1
   Accounts receivable affiliated                    21                   21
   Accounts receivable non-affiliated                 3                    3
   Prepayments and other                             16                   16
                                             --------------------------------

                                                     41                   41
                                             --------------------------------

 DEFERRED CHARGES AND OTHER ASSETS                    4                    4
                                             --------------------------------

                                                   $130        $0       $130
                                             ================================

<PAGE>

 CENTRAL AND SOUTH WEST SERVICES, INC.

 BALANCE SHEETS
 PER BOOKS AND PRO FORMA
 AS OF SEPTEMBER 30, 1997
 UNAUDITED
 (Millions)


                                                 Per     Pro Forma    Pro
                                                Books    Adjustments Forma
                                             --------------------------------


 CAPITALIZATION AND LIABILITIES

 CAPITALIZATION
   Long-term debt                                   $60                  $60
                                             --------------------------------

     Total capitalization                            60                   60
                                             --------------------------------



 CURRENT LIABILITIES
   Accounts payable non-affiliated                   12                   12
   Advances from affiliates and other                35                   35
                                             --------------------------------

                                                     47                   47
                                             --------------------------------


 DEFERRED CREDITS                                    23                   23
                                             --------------------------------


                                                   $130        $0       $130
                                             ================================

<PAGE>

 CENTRAL AND SOUTH WEST SERVICES, INC.

 STATEMENT OF INCOME
 FOR THE TWELVE MONTHS SEPTEMBER 30, 1997
 UNAUDITED
 (Millions)




 OPERATING REVENUE                                   $0
                                             -----------


 OPERATING EXPENSES AND TAXES
   Fuel Expense                                       3
   Other Operating                                  186
   Maintenance                                        4
   Depreciation and amortization                      9
   Taxes, other than income taxes                     8
   Income taxes                                       1
                                             -----------

                                                    211
                                             -----------

 OPERATING INCOME                                  (211)
                                             -----------


 OTHER INCOME AND DEDUCTIONS                        217
                                             -----------

 INCOME BEFORE INTEREST CHARGES                       6
                                             -----------


 INTEREST CHARGES                                     6
                                             -----------

 NET INCOME FOR COMMON STOCK                         $0
                                             ===========

<PAGE>

 CENTRAL AND SOUTH WEST SERVICES, INC.

 STATEMENT OF RETAINED EARNINGS
 FOR THE TWELVE MONTHS SEPTEMBER 30, 1997
 UNAUDITED
 (millions)


 RETAINED EARNINGS AT SEPTEMBER 30, 1996             $0
 Add: Net income (loss) for common stock              0
                                             -----------

 RETAINED EARNINGS AT SEPTEMBER 30, 1997             $0
                                             ===========

<PAGE>

 CENTRAL AND SOUTH WEST CORPORATION
 AND SUBSIDIARY COMPANIES

 PRO FORMA ADJUSTMENTS TO BALANCE SHEETS
 SEPTEMBER 30, 1997
 UNAUDITED
 (Millions)
                                                           DR         CR
                                                        ---------------------

 CENTRAL AND SOUTH WEST CORPORATION AND SUBSIDIARY COMPANIES

          None

 CENTRAL AND SOUTH WEST CORPORATION (CORPORATE)

          None

 CENTRAL POWER AND LIGHT COMPANY

          None

 PUBLIC SERVICE COMPANY OF OKLAHOMA

          None

 SOUTHWESTERN ELECTRIC POWER COMPANY

          None

 WEST TEXAS UTILITIES COMPANY

          None

 CENTRAL AND SOUTH WEST SERVICES, INC.

          None
<PAGE>

 CENTRAL AND SOUTH WEST CORPORATION
 AND SUBSIDIARY COMPANIES

 STATEMENT OF CHANGES

      There have been no significant changes in the financial statements of
  Central and South West Corporation and subsidiary companies subsequent to
  September 30, 1997, other than in the ordinary course of business. However, on
  December 22, 1997 American Electric Power Company and Central and South West
  Corporation announced a proposed merger of the two companies. For details on
  the proposed merger see CSW's current report on Form 8-K dated December 22,
  1997.


<PAGE>

 CENTRAL AND SOUTH WEST CORPORATION
 AND SUBSIDIARY COMPANIES

 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



      The notes to consolidated financial statements included in Central and
 South West Corporation's 1996 Combined Annual Report on Form 10-K are hereby
 incorporated by reference and made a part of this report.



                                                          Page
                                                        Reference

 1996 Combined Annual Report on Form 10-K         pages 2-39 through 2-71


<TABLE> <S> <C>

<ARTICLE>  UT
<CIK>  0000018540
<NAME>  CENTRAL AND SOUTH WEST CORPORTION
<MULTIPLIER> 1,000,000
       
<S>                                           <C>
<PERIOD-TYPE>                                 12-MOS
<FISCAL-YEAR-END>                                         Dec-31-1997
<PERIOD-END>                                              Sep-30-1997
<BOOK-VALUE>                                                 PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                                       8,345
<OTHER-PROPERTY-AND-INVEST>                                       189
<TOTAL-CURRENT-ASSETS>                                          2,002
<TOTAL-DEFERRED-CHARGES>                                          505
<OTHER-ASSETS>                                                  2,762
<TOTAL-ASSETS>                                                 13,803
<COMMON>                                                          743
<CAPITAL-SURPLUS-PAID-IN>                                       1,039
<RETAINED-EARNINGS>                                             1,848
<TOTAL-COMMON-STOCKHOLDERS-EQ>                                  3,630
                                              26
                                                       499
<LONG-TERM-DEBT-NET>                                            3,887
<SHORT-TERM-NOTES>                                                  0
<LONG-TERM-NOTES-PAYABLE>                                          40
<COMMERCIAL-PAPER-OBLIGATIONS>                                  1,288
<LONG-TERM-DEBT-CURRENT-PORT>                                     201
                                           1
<CAPITAL-LEASE-OBLIGATIONS>                                         6
<LEASES-CURRENT>                                                    2
<OTHER-ITEMS-CAPITAL-AND-LIAB>                                  4,223
<TOT-CAPITALIZATION-AND-LIAB>                                  13,803
<GROSS-OPERATING-REVENUE>                                       5,174
<INCOME-TAX-EXPENSE>                                              151
<OTHER-OPERATING-EXPENSES>                                      4,271
<TOTAL-OPERATING-EXPENSES>                                      4,422
<OPERATING-INCOME-LOSS>                                           752
<OTHER-INCOME-NET>                                                 34
<INCOME-BEFORE-INTEREST-EXPEN>                                    786
<TOTAL-INTEREST-EXPENSE>                                          424
<NET-INCOME>                                                      192
                                        14
<EARNINGS-AVAILABLE-FOR-COMM>                                     188
<COMMON-STOCK-DIVIDENDS>                                          368
<TOTAL-INTEREST-ON-BONDS>                                         224
<CASH-FLOW-OPERATIONS>                                            830
<EPS-PRIMARY>                                                    0.61
<EPS-DILUTED>                                                    0.61
        




</TABLE>

<TABLE> <S> <C>

<ARTICLE>  UT
<SUBSIDIARY>
<NUMBER> 002
<NAME>  CENTRAL AND SOUTH WEST CORP.
<MULTIPLIER> 1,000,000
       
<S>                                           <C>
<PERIOD-TYPE>                                 12-MOS
<FISCAL-YEAR-END>                                         Dec-31-1997
<PERIOD-END>                                              Sep-30-1997
<BOOK-VALUE>                                                 PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                                           0
<OTHER-PROPERTY-AND-INVEST>                                     3,951
<TOTAL-CURRENT-ASSETS>                                            134
<TOTAL-DEFERRED-CHARGES>                                            0
<OTHER-ASSETS>                                                     14
<TOTAL-ASSETS>                                                  4,099
<COMMON>                                                          743
<CAPITAL-SURPLUS-PAID-IN>                                       1,039
<RETAINED-EARNINGS>                                             1,820
<TOTAL-COMMON-STOCKHOLDERS-EQ>                                  3,602
                                               0
                                                         0
<LONG-TERM-DEBT-NET>                                                0
<SHORT-TERM-NOTES>                                                  0
<LONG-TERM-NOTES-PAYABLE>                                           0
<COMMERCIAL-PAPER-OBLIGATIONS>                                    439
<LONG-TERM-DEBT-CURRENT-PORT>                                       0
                                           0
<CAPITAL-LEASE-OBLIGATIONS>                                         0
<LEASES-CURRENT>                                                    0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                                     58
<TOT-CAPITALIZATION-AND-LIAB>                                   4,099
<GROSS-OPERATING-REVENUE>                                           0
<INCOME-TAX-EXPENSE>                                              (24)
<OTHER-OPERATING-EXPENSES>                                         68
<TOTAL-OPERATING-EXPENSES>                                         44
<OPERATING-INCOME-LOSS>                                           (44)
<OTHER-INCOME-NET>                                                263
<INCOME-BEFORE-INTEREST-EXPEN>                                    219
<TOTAL-INTEREST-EXPENSE>                                           38
<NET-INCOME>                                                      188
                                         0
<EARNINGS-AVAILABLE-FOR-COMM>                                     188
<COMMON-STOCK-DIVIDENDS>                                          368
<TOTAL-INTEREST-ON-BONDS>                                           0
<CASH-FLOW-OPERATIONS>                                             97
<EPS-PRIMARY>                                                    0.00
<EPS-DILUTED>                                                    0.00
        




</TABLE>

<TABLE> <S> <C>

<ARTICLE>  UT
<SUBSIDIARY>
<NUMBER> 003
<NAME> CENTRAL POWER AND LIGHT COMPANY
<MULTIPLIER> 1,000,000
       
<S>                                           <C>
<PERIOD-TYPE>                                 12-MOS
<FISCAL-YEAR-END>                                         Dec-31-1997
<PERIOD-END>                                              Sep-30-1997
<BOOK-VALUE>                                                 PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                                       3,392
<OTHER-PROPERTY-AND-INVEST>                                         0
<TOTAL-CURRENT-ASSETS>                                            339
<TOTAL-DEFERRED-CHARGES>                                          485
<OTHER-ASSETS>                                                    719
<TOTAL-ASSETS>                                                  4,935
<COMMON>                                                          169
<CAPITAL-SURPLUS-PAID-IN>                                         405
<RETAINED-EARNINGS>                                               872
<TOTAL-COMMON-STOCKHOLDERS-EQ>                                  1,446
                                               0
                                                       308
<LONG-TERM-DEBT-NET>                                            1,329
<SHORT-TERM-NOTES>                                                  0
<LONG-TERM-NOTES-PAYABLE>                                           0
<COMMERCIAL-PAPER-OBLIGATIONS>                                      0
<LONG-TERM-DEBT-CURRENT-PORT>                                     200
                                           0
<CAPITAL-LEASE-OBLIGATIONS>                                         0
<LEASES-CURRENT>                                                    0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                                  1,652
<TOT-CAPITALIZATION-AND-LIAB>                                   4,935
<GROSS-OPERATING-REVENUE>                                       1,335
<INCOME-TAX-EXPENSE>                                               79
<OTHER-OPERATING-EXPENSES>                                      1,004
<TOTAL-OPERATING-EXPENSES>                                      1,083
<OPERATING-INCOME-LOSS>                                           252
<OTHER-INCOME-NET>                                                  6
<INCOME-BEFORE-INTEREST-EXPEN>                                    258
<TOTAL-INTEREST-EXPENSE>                                          127
<NET-INCOME>                                                      131
                                        11
<EARNINGS-AVAILABLE-FOR-COMM>                                     122
<COMMON-STOCK-DIVIDENDS>                                          122
<TOTAL-INTEREST-ON-BONDS>                                         108
<CASH-FLOW-OPERATIONS>                                            414
<EPS-PRIMARY>                                                    0.00
<EPS-DILUTED>                                                    0.00
        




</TABLE>

<TABLE> <S> <C>

<ARTICLE>  UT
<SUBSIDIARY>
<NUMBER> 004
<NAME> PUBLIC SERVICE COMPANY OF OKLAHOMA
<MULTIPLIER> 1,000,000
       
<S>                                           <C>
<PERIOD-TYPE>                                 12-MOS
<FISCAL-YEAR-END>                                         Dec-31-1997
<PERIOD-END>                                              Sep-30-1997
<BOOK-VALUE>                                                 PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                                       1,298
<OTHER-PROPERTY-AND-INVEST>                                         0
<TOTAL-CURRENT-ASSETS>                                            124
<TOTAL-DEFERRED-CHARGES>                                            0
<OTHER-ASSETS>                                                     72
<TOTAL-ASSETS>                                                  1,494
<COMMON>                                                          157
<CAPITAL-SURPLUS-PAID-IN>                                         180
<RETAINED-EARNINGS>                                               163
<TOTAL-COMMON-STOCKHOLDERS-EQ>                                    500
                                               0
                                                        78
<LONG-TERM-DEBT-NET>                                              381
<SHORT-TERM-NOTES>                                                  0
<LONG-TERM-NOTES-PAYABLE>                                          40
<COMMERCIAL-PAPER-OBLIGATIONS>                                      0
<LONG-TERM-DEBT-CURRENT-PORT>                                       0
                                           0
<CAPITAL-LEASE-OBLIGATIONS>                                         0
<LEASES-CURRENT>                                                    0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                                    495
<TOT-CAPITALIZATION-AND-LIAB>                                   1,494
<GROSS-OPERATING-REVENUE>                                         700
<INCOME-TAX-EXPENSE>                                               27
<OTHER-OPERATING-EXPENSES>                                        587
<TOTAL-OPERATING-EXPENSES>                                        614
<OPERATING-INCOME-LOSS>                                            86
<OTHER-INCOME-NET>                                                  2
<INCOME-BEFORE-INTEREST-EXPEN>                                     88
<TOTAL-INTEREST-EXPENSE>                                           36
<NET-INCOME>                                                       52
                                         1
<EARNINGS-AVAILABLE-FOR-COMM>                                      55
<COMMON-STOCK-DIVIDENDS>                                           40
<TOTAL-INTEREST-ON-BONDS>                                          28
<CASH-FLOW-OPERATIONS>                                            147
<EPS-PRIMARY>                                                    0.00
<EPS-DILUTED>                                                    0.00
        




</TABLE>

<TABLE> <S> <C>

<ARTICLE>  UT
<SUBSIDIARY>
<NUMBER> 005
<NAME> SOUTHWESTERN ELECTRIC POWER COMPANY
<MULTIPLIER> 1,000,000
       
<S>                                           <C>
<PERIOD-TYPE>                                 12-MOS
<FISCAL-YEAR-END>                                         Dec-31-1997
<PERIOD-END>                                              Sep-30-1997
<BOOK-VALUE>                                                 PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                                       1,853
<OTHER-PROPERTY-AND-INVEST>                                         0
<TOTAL-CURRENT-ASSETS>                                            172
<TOTAL-DEFERRED-CHARGES>                                            0
<OTHER-ASSETS>                                                     85
<TOTAL-ASSETS>                                                  2,110
<COMMON>                                                          136
<CAPITAL-SURPLUS-PAID-IN>                                         245
<RETAINED-EARNINGS>                                               349
<TOTAL-COMMON-STOCKHOLDERS-EQ>                                    730
                                              26
                                                       111
<LONG-TERM-DEBT-NET>                                              541
<SHORT-TERM-NOTES>                                                  0
<LONG-TERM-NOTES-PAYABLE>                                           0
<COMMERCIAL-PAPER-OBLIGATIONS>                                      0
<LONG-TERM-DEBT-CURRENT-PORT>                                       1
                                           1
<CAPITAL-LEASE-OBLIGATIONS>                                         6
<LEASES-CURRENT>                                                    2
<OTHER-ITEMS-CAPITAL-AND-LIAB>                                    692
<TOT-CAPITALIZATION-AND-LIAB>                                   2,110
<GROSS-OPERATING-REVENUE>                                         927
<INCOME-TAX-EXPENSE>                                               41
<OTHER-OPERATING-EXPENSES>                                        742
<TOTAL-OPERATING-EXPENSES>                                        783
<OPERATING-INCOME-LOSS>                                           144
<OTHER-INCOME-NET>                                                  2
<INCOME-BEFORE-INTEREST-EXPEN>                                    146
<TOTAL-INTEREST-EXPENSE>                                           49
<NET-INCOME>                                                       97
                                         3
<EARNINGS-AVAILABLE-FOR-COMM>                                      96
<COMMON-STOCK-DIVIDENDS>                                           71
<TOTAL-INTEREST-ON-BONDS>                                          39
<CASH-FLOW-OPERATIONS>                                            247
<EPS-PRIMARY>                                                    0.00
<EPS-DILUTED>                                                    0.00
        





</TABLE>

<TABLE> <S> <C>

<ARTICLE>  UT
<SUBSIDIARY>
<NUMBER> 006
<NAME> WEST TEXAS UTILITIES
<MULTIPLIER> 1,000,000
       
<S>                                           <C>
<PERIOD-TYPE>                                 12-MOS
<FISCAL-YEAR-END>                                         Dec-31-1997
<PERIOD-END>                                              Sep-30-1997
<BOOK-VALUE>                                                 PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                                         667
<OTHER-PROPERTY-AND-INVEST>                                         0
<TOTAL-CURRENT-ASSETS>                                             79
<TOTAL-DEFERRED-CHARGES>                                           20
<OTHER-ASSETS>                                                     50
<TOTAL-ASSETS>                                                    816
<COMMON>                                                          137
<CAPITAL-SURPLUS-PAID-IN>                                           2
<RETAINED-EARNINGS>                                               132
<TOTAL-COMMON-STOCKHOLDERS-EQ>                                    271
                                               0
                                                         2
<LONG-TERM-DEBT-NET>                                              278
<SHORT-TERM-NOTES>                                                  0
<LONG-TERM-NOTES-PAYABLE>                                           0
<COMMERCIAL-PAPER-OBLIGATIONS>                                      0
<LONG-TERM-DEBT-CURRENT-PORT>                                       0
                                           0
<CAPITAL-LEASE-OBLIGATIONS>                                         0
<LEASES-CURRENT>                                                    0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                                    265
<TOT-CAPITALIZATION-AND-LIAB>                                     816
<GROSS-OPERATING-REVENUE>                                         390
<INCOME-TAX-EXPENSE>                                               13
<OTHER-OPERATING-EXPENSES>                                        330
<TOTAL-OPERATING-EXPENSES>                                        343
<OPERATING-INCOME-LOSS>                                            47
<OTHER-INCOME-NET>                                                  1
<INCOME-BEFORE-INTEREST-EXPEN>                                     48
<TOTAL-INTEREST-EXPENSE>                                           25
<NET-INCOME>                                                       23
                                         0
<EARNINGS-AVAILABLE-FOR-COMM>                                      24
<COMMON-STOCK-DIVIDENDS>                                           18
<TOTAL-INTEREST-ON-BONDS>                                          20
<CASH-FLOW-OPERATIONS>                                             60
<EPS-PRIMARY>                                                    0.00
<EPS-DILUTED>                                                    0.00
        




</TABLE>

<TABLE> <S> <C>

<ARTICLE>  UT
<SUBSIDIARY>
<NUMBER>  008
<NAME>  CENTRAL AND SOUTH WEST SERVICES, INC.
<MULTIPLIER> 1,000,000
       
<S>                                           <C>
<PERIOD-TYPE>                                 12-MOS
<FISCAL-YEAR-END>                                         Dec-31-1997
<PERIOD-END>                                              Sep-30-1997
<BOOK-VALUE>                                                 PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                                          85
<OTHER-PROPERTY-AND-INVEST>                                         0
<TOTAL-CURRENT-ASSETS>                                             41
<TOTAL-DEFERRED-CHARGES>                                            0
<OTHER-ASSETS>                                                      4
<TOTAL-ASSETS>                                                    130
<COMMON>                                                            0
<CAPITAL-SURPLUS-PAID-IN>                                           0
<RETAINED-EARNINGS>                                                 0
<TOTAL-COMMON-STOCKHOLDERS-EQ>                                      0
                                               0
                                                         0
<LONG-TERM-DEBT-NET>                                               60
<SHORT-TERM-NOTES>                                                  0
<LONG-TERM-NOTES-PAYABLE>                                           0
<COMMERCIAL-PAPER-OBLIGATIONS>                                      0
<LONG-TERM-DEBT-CURRENT-PORT>                                       0
                                           0
<CAPITAL-LEASE-OBLIGATIONS>                                         0
<LEASES-CURRENT>                                                    0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                                     70
<TOT-CAPITALIZATION-AND-LIAB>                                     130
<GROSS-OPERATING-REVENUE>                                           0
<INCOME-TAX-EXPENSE>                                                1
<OTHER-OPERATING-EXPENSES>                                        210
<TOTAL-OPERATING-EXPENSES>                                        211
<OPERATING-INCOME-LOSS>                                          (211)
<OTHER-INCOME-NET>                                                217
<INCOME-BEFORE-INTEREST-EXPEN>                                      6
<TOTAL-INTEREST-EXPENSE>                                            6
<NET-INCOME>                                                        0
                                         0
<EARNINGS-AVAILABLE-FOR-COMM>                                       0
<COMMON-STOCK-DIVIDENDS>                                            0
<TOTAL-INTEREST-ON-BONDS>                                           0
<CASH-FLOW-OPERATIONS>                                              2
<EPS-PRIMARY>                                                    0.00
<EPS-DILUTED>                                                    0.00
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission