CENTRAL & SOUTH WEST CORP
POS AMC, 2000-01-19
ELECTRIC SERVICES
Previous: CABOT CORP, DEF 14A, 2000-01-19
Next: CHARMING SHOPPES INC, SC 13G/A, 2000-01-19






                                                          File No. 70-9107

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                        POST-EFFECTIVE AMENDMENT NO. 2 TO

                        FORM U-1 APPLICATION-DECLARATION

                                    UNDER THE

                   PUBLIC UTILITY HOLDING COMPANY ACT OF 1935

        ----------------------------------------------------------------

CENTRAL AND SOUTH WEST CORPORATION  CENTRAL POWER AND LIGHT COMPANY 1616 Woodall
Rodgers Freeway 539 North Carancahua Street Dallas,  Texas 75202 Corpus Christi,
Texas 78401-2802


          (Names of companies filing this post-effective amendment and
                    address of principal executive offices)

                 -----------------------------------------------

                       CENTRAL AND SOUTH WEST CORPORATION

                 (Name of top registered holding company parent)

                 -----------------------------------------------

                           Wendy G. Hargus, Treasurer
                       Central and South West Corporation
                          1616 Woodall Rodgers Freeway
                               Dallas, Texas 75202

                            Kevin F. Blatchford, Esq.
                                 Sidley & Austin
                                 Bank One Plaza
                            10 South Dearborn Street
                             Chicago, Illinois 60603

                   (Names and addresses of agents for service)



<PAGE>


     Central  Power and Light  Company  ("CPL"),  a wholly owned public  utility
subsidiary of Central and South West Corporation  ("CSW"),  a registered holding
company  under the  Public  Utility  Holding  Company  Act of 1935,  as  amended
(the"Act"),  hereby submit for filing this Post-Effective Amendment No. 2 to the
Form U-1  Application-Declaration  in this File No. 70-9107 (the  "Application")
for the purpose of amending Items 2 and 6 thereof.  In all other  respects,  the
Application as previously  filed and amended will remain the same.

Item 2. Fees and Expenses.

       Approximate                                          Amount
Printing and Marketing expenses                           $ 350,000
Trustee Fees and Counsel                                     50,000
Company Legal fees and expenses                           2,500,000
Underwriters' Legal fees and expenses                       300,000
Accountants/Consulting Fees                                 500,000
Rating Agency Fees                                          600,000
Legal Fees - Public Utility Commission of Texas             100,000
Miscellaneous expenses                                    1,000,000
Special Purpose Entity - Setup Costs                         25,000
Upfront Servicer Setup costs                                500,000
SEC Registration Fee                                        273,786
Underwriter Fees                                          4,780,305
Capital Subaccount                                        4,928,149
Original Issue Discount                                     985,630
                                                     -----------------
                  Total                                  16,892,870



Item 6.  Exhibits and Financial Statements.

         Item 6 is hereby amended to file the following exhibits:
                  (a)  Exhibits
         A-1      Form of Indenture between the Special Purpose Issuer and the
                  Trustee thereunder, including the form of Transition
                  Bond
         B-1      Form of Transition Property Sale Agreement
         B-2      Form of Transition Property Service Agreement
         B-3      Form of Administration Agreement - not applicable
        *B-4      Form of Underwriting Agreement
         B-5      Organizational document for Special Purpose Issuer
         C-1      Registration Statement on Form S-3 for the Transition Bonds
         D        Form  of  Application  to the  Public  Utility  Commission
                  of  Texas ("PUCT"),  including  form  of  proposed  Financing
                  Order.
         E-1      Not applicable
        *F-1      Opinion of Sidley & Austin
        *F-2      "Past tense" Opinion of Sidley & Austin
                  (b)  Financial  Statements  as of September  30, 1999.

*To be filed by Amendment


<PAGE>


                                    Signature

                  Pursuant to the  requirements  of the Public  Utility  Holding
Company Act of 1935, as amended, the undersigned companies have duly caused this
document  to be  signed  on  their  behalf  by the  undersigned  thereunto  duly
authorized.

         Dated:  January 17, 2000

CENTRAL AND SOUTH WEST                      CENTRAL POWER AND LIGHT
CORPORATION                                          COMPANY


By: /s/ WENDY G. HARGUS                     By: /s/ WENDY G. HARGUS
  Wendy G. Hargus                                      Wendy G. Hargus
  Treasurer                                                     Treasurer





                       CPL TRANSITION FUNDING LLC,

                                  Note Issuer,

                                       and

                          ----------------------------,

                                Indenture Trustee

                         ------------------------------

                                    INDENTURE

                          Dated as of ___________, 2000

                         ------------------------------

                               Issuable in Series

<PAGE>


                                TABLE OF CONTENTS

                                                                       Page
  ARTICLE I..........Definitions and Incorporation by Reference         3
         SECTION 1.01.  Definitions.....................................3
         SECTION 1.02.  Incorporation by Reference of Trust Indenture
         Act............................................................3
         SECTION 1.03.  Rules of Construction...........................3

  ARTICLE II...........................................The Notes        4
         SECTION 2.01.  Form............................................4
         SECTION 2.02.  Denominations; Notes Issuable in Series.........4
         SECTION 2.03.  Execution, Authentication and Delivery..........6
         SECTION 2.04.  Temporary Notes.................................6
         SECTION 2.05.  Registration; Registration of Transfer and
         Exchange of Notes..............................................7
         SECTION 2.06.  Mutilated, Destroyed, Lost or Stolen Notes......8
         SECTION 2.07.  Persons Deemed Owner............................9
         SECTION 2.08.  Payment of Principal, Premium, if any, and
         Interest; Interest on Overdue Principal; Principal, Premium,
         if any, and Interest Rights Preserved..........................9
         SECTION 2.09.  Cancellation....................................10
         SECTION 2.10.  Outstanding Amount; Authentication and
         Delivery of Notes..............................................11
         SECTION 2.11.  Book-Entry Notes................................17
         SECTION 2.12.  Notices to Clearing Agency......................18
         SECTION 2.13.  Definitive Notes................................18
         SECTION 2.14.  CUSIP Number....................................19
         SECTION 2.15.  Letter of Representations.......................19
         SECTION 2.16.  Release of Note Collateral......................19
         SECTION 2.17.  Special Terms Applicable to Subsequent
         Transfers of Certain Notes.....................................19
         SECTION 2.18.  Tax Treatment...................................20
         SECTION 2.19.  State Pledge....................................20

  ARTICLE III..........................................Covenants        21
         SECTION 3.01.  Payment of Principal, Premium, if any, and
         Interest.......................................................21
         SECTION 3.02.  Maintenance of Office or Agency.................21
         SECTION 3.03.  Money for Payments To Be Held in Trust..........21
         SECTION 3.04.  Existence.......................................22
         SECTION 3.05.  Protection of Note Collateral...................23
         SECTION 3.06.  Opinions as to Note Collateral..................23
         SECTION 3.07.  Performance of Obligations; Servicing; SEC
         Filings........................................................24
         SECTION 3.08.  Certain Negative Covenants......................26
         SECTION 3.09.  Annual Statement as to Compliance...............27
         SECTION 3.10.  Note Issuer May Consolidate, etc., Only
         on Certain Terms...............................................27
         SECTION 3.11.  Successor or Transferee.........................29
         SECTION 3.12.  No Other Business...............................29
         SECTION 3.13.  No Borrowing....................................29
         SECTION 3.14.  Servicer's Obligations..........................30
         SECTION 3.15.  Guarantees, Loans, Advances and Other
         Liabilities....................................................30
         SECTION 3.16.  Capital Expenditures............................30
         SECTION 3.17.  Restricted Payments.............................30
         SECTION 3.18.  Notice of Events of Default.....................30
         SECTION 3.19.  Further Instruments and Acts....................30
         SECTION 3.20.  Purchase of Subsequent Transition Property......31

  ARTICLE IV..............Satisfaction and Discharge; Defeasance        32
         SECTION 4.01.  Satisfaction and Discharge of Indenture;
         Defeasance.....................................................32
         SECTION 4.02.  Conditions to Defeasance........................34
         SECTION 4.03.  Application of Trust Money......................35
         SECTION 4.04.  Repayment of Moneys Held by Paying Agent........35

  ARTICLE V............................................Remedies         36
         SECTION 5.01.  Events of Default...............................36
         SECTION 5.02.  Acceleration of Maturity; Rescission and
         Annulment......................................................37
         SECTION 5.03.  Collection of Indebtedness and Suits for
         Enforcement by Indenture Trustee...............................38
         SECTION 5.04.  Remedies; Priorities............................40
         SECTION 5.05.  Optional Preservation of the Note Collateral....41
         SECTION 5.06.  Limitation of Suits.............................41
         SECTION 5.07.  Unconditional Rights of Holders To Receive
         Principal, Premium,if any, and Interest........................42
         SECTION 5.08.  Restoration of Rights and Remedies..............42
         SECTION 5.09.  Rights and Remedies Cumulative..................43
         SECTION 5.10.  Delay or Omission Not a Waiver..................43
         SECTION 5.11.  Control by Holders..............................43
         SECTION 5.12.  Waiver of Past Defaults.........................44
         SECTION 5.13.  Undertaking for Costs...........................44
         SECTION 5.14.  Waiver of Stay or Extension Laws................44
         SECTION 5.15.  Action on Notes.................................45
         SECTION 5.16.  Performance and Enforcement of Certain
         Obligations....................................................45

  ARTICLE VI...............................The Indenture Trustee        45
         SECTION 6.01.  Duties of Indenture Trustee.....................45
         SECTION 6.02.  Rights of Indenture Trustee.....................47
         SECTION 6.03.  Individual Rights of Indenture Trustee..........47
         SECTION 6.04.  Indenture Trustee's Disclaimer..................48
         SECTION 6.05.  Notice of Defaults..............................48
         SECTION 6.06.  Reports by Indenture Trustee to Holders.........48
         SECTION 6.07.  Compensation and Indemnity......................49
         SECTION 6.08.  Replacement of Indenture Trustee................49
         SECTION 6.09.  Successor Indenture Trustee by Merger...........50
         SECTION 6.10.  Appointment of Co-Trustee or Separate Trustee...51
         SECTION 6.11.  Eligibility; Disqualification...................52
         SECTION 6.12.  Preferential Collection of Claims Against Note
         Issuer.........................................................52
         SECTION 6.13.  Representations and Warranties of Indenture
         Trustee.......................................................

  ARTICLE VII.........................Holders' Lists and Reports        53
         SECTION 7.01.  Note Issuer To Furnish Indenture Trustee Names
         and Addresses of Holders.......................................53
         SECTION 7.02.  Preservation of Information;  Communications
         to Holders.....................................................53
         SECTION 7.03.  Reports by Note Issuer..........................53
         SECTION 7.04.  Reports by Indenture Trustee....................54

  ARTICLE VIII...............Accounts, Disbursements and Releases       54
         SECTION 8.01.  Collection of Money.............................54
         SECTION 8.02.  Collection Account..............................55
         SECTION 8.03.  General Provisions Regarding the Collection
         Account........................................................57
         SECTION 8.04.  Release of Note Collateral......................58
         SECTION 8.05.  Opinion of Counsel..............................59
         SECTION 8.06.  Reports by Independent Accountants..............59

  ARTICLE IX.............................Supplemental Indentures        60
         SECTION 9.01.  Supplemental Indentures Without Consent of
         Holders........................................................60
         SECTION 9.02.  Supplemental Indentures with Consent of Holders.61
         SECTION 9.03.  Execution of Supplemental Indentures............63
         SECTION 9.04.  Effect of Supplemental Indenture................63
         SECTION 9.05.  Conformity with Trust Indenture Act.............63
         SECTION 9.06.  Reference in Notes to Supplemental Indentures...63

  ARTICLE X.................................Redemption of Notes         63
         SECTION 10.01.  Optional Redemption by Note Issuer.............63
         SECTION 10.02.  Form of Optional Redemption Notice.............64
         SECTION 10.03.  Notes Payable on Optional Redemption Date......65



<PAGE>


  ARTICLE XI.......................................Miscellaneous        65
         SECTION 11.01.  Compliance Certificates and Opinions, etc......65
         SECTION 11.02.  Form of Documents Delivered to Indenture
         Trustee........................................................67
         SECTION 11.03.  Acts of Holders................................67
         SECTION 11.04.  Notices, etc., to Indenture Trustee, Note
         Issuer and Rating Agencies.....................................68
         SECTION 11.05.  Notices to Holders; Waiver.....................69
         SECTION 11.06.  Conflict with Trust Indenture Act..............69
         SECTION 11.07.  Effect of Headings and Table of Contents.......70
         SECTION 11.08.  Successors and Assigns.........................70
         SECTION 11.09.  Severability...................................70
         SECTION 11.10.  Benefits of Indenture..........................70
         SECTION 11.11.  Legal Holidays.................................70
         SECTION 11.12.  GOVERNING LAW..................................70
         SECTION 11.13.  Counterparts...................................71
         SECTION 11.14.  Recording of Indenture.........................71
         SECTION 11.15.  Trust Obligation...............................71
         SECTION 11.16.  No Recourse to Note Issuer.....................71
         SECTION 11.17.  Inspection.....................................71
         SECTION 11.18.  No Petition....................................72


EXHIBIT A     --  Form of Notes
EXHIBIT B     --  Form of Trustee's Issuance Certificate
EXHIBIT C     --  Form of Series Supplement


<PAGE>
                             Cross Reference Table

TIA Section                                       Indenture Section
310  (a)(1)                                       6.11
     (a)(2)                                       6.11
     (a)(3)                                       6.10
     (a)(4)                                       N.A.
     (a)(5)                                       6.11
     (b)                                          6.11
     (c)                                          N.A.
311  (a)                                          6.12
     (b)                                          6.12
     (c)                                          N.A.
312  (a)                                          7.01,7.02
     (b)                                          7.02
     (c)                                          7.02
313  (a)                                          7.04
     (b)(1)                                       7.04
     (b)(2)                                       7.04
     (c)                                          7.04
     (d)                                          7.04
314  (a)                                          7.03(a), 3;09
     (b)                                          3.06
     (c)(1)                                       2.10,4.01,11.01(a)
     (c)(2)                                       2.10,4.01,11.01(a)
     (c)(3)                                       2.10,4.01,11.01(a)
     (d)                                          2.10,11.01(b)
     (e)                                          11.01(a)
     (f)                                          11.01(a)
315  (a)                                          6.01(b)
     (b)                                          6.05
     (c)                                          6.01(a)
     (d)                                          6.02,6.01(c)
     (e)                                          5.13
316  (a)last
     sentence                                     Appendix A "outstanding"
     (a)(1)(A)                                    5.11
     (a)(1)(B)                                    5.12
     (a)(2)                                       Ommitted
     (b)                                          5.07
     (c)                                          Appendix A "Record Date"
317  (a)(1)                                       5.03(b)
     (a)(2)                                       5.03(c)
     (b)                                          3.03
318  (a)                                          11.07
N.A. means Not Applicable
Note:This cross reference table shall not, for any ppurpose, be deemed to be
     part of this Indenture.





                  INDENTURE   dated  as  of  ___________,   2000,   between  CPL
         TRANSITION FUNDING LLC, a Delaware limited liability company (the "Note
         Issuer"), and ____________________,  a ________ banking corporation, as
         trustee (the "Indenture Trustee").

                  In consideration of the mutual  agreements  herein  contained,
each  party  agrees  as  follows  for the  benefit  of the other and each of the
Holders:

                           RECITALS OF THE NOTE ISSUER

                  The Note Issuer has duly authorized the execution and delivery
of this  Indenture  and the creation  and  issuance of Notes  issuable in Series
hereunder,  each Series to be of substantially the tenor set forth herein and in
the respective  Trustee's  Issuance  Certificate or Series  Supplement,  if any,
relating to each such Series of Notes.

                  The  Notes  shall be  non-recourse  obligations  and  shall be
secured by and payable solely out of the proceeds of the Transition Property and
the other Note Collateral. If and to the extent that such proceeds of Transition
Property and the other Note Collateral are insufficient to pay all amounts owing
with  respect  to the  Notes,  then,  except  as  otherwise  expressly  provided
hereunder,  the  Holders  shall have no Claim in  respect of such  insufficiency
against the Note Issuer,  and the  Holders,  by their  acceptance  of the Notes,
waive any such Claim.

                  All things  necessary to (a) make the Notes,  when executed by
the Note  Issuer  and  authenticated  and  delivered  by the  Indenture  Trustee
hereunder and duly issued by the Note Issuer,  valid  obligations,  and (b) make
this Indenture a valid agreement of the Note Issuer, in each case, in accordance
with their respective terms, have been done.

                  NOW, THEREFORE, THIS INDENTURE WITNESSETH:

                  That the Note Issuer,  in consideration of the premises herein
contained  and of the purchase of the Notes by the Holders and of other good and
lawful   consideration,   the  receipt  and  sufficiency  of  which  are  hereby
acknowledged,  and to secure, equally and ratably without prejudice, priority or
distinction,  except as specifically otherwise set forth in this Indenture,  the
payment  of the  Notes,  the  payment  of all  other  amounts  due  under  or in
connection  with this Indenture and the performance and observance of all of the
covenants and conditions  contained herein or in such Notes, has hereby executed
and delivered this Indenture and by these presents does hereby convey, grant and
assign,  transfer and pledge,  in each case, in and unto the Indenture  Trustee,
its  successors  and assigns  forever,  for the benefit of the Holders,  all and
singular  the property  hereinafter  described  (hereinafter  referred to as the
"Note Collateral"), to wit:



<PAGE>


                                 GRANTING CLAUSE

                  The Note Issuer hereby Grants to the Indenture  Trustee on the
Closing Date,  as Indenture  Trustee for the benefit of the Holders of the Notes
from time to time issued and outstanding,  all of the Note Issuer's right, title
and interest in and to (a) the Transition Property created under and pursuant to
the Initial  Financing Order, and transferred by CPL to the Note Issuer pursuant
to the Sale Agreement  (including,  to the fullest extent  permitted by law, all
revenues, collections, claims, rights, payments, money or proceeds of or arising
from the Transition  Charges  authorized in the Initial  Financing Order and any
Tariffs  filed  pursuant  thereto  and any  contractual  rights to collect  such
Transition Charges from Customers and REPs), (b) all Transition Property created
under and pursuant to any Subsequent  Financing Order, and transferred by CPL to
the Note Issuer pursuant to the Sale Agreement (including, to the fullest extent
permitted by law, all revenues, collections,  claims, rights, payments, money or
proceeds of or arising from the Transition Charges authorized in such Subsequent
Financing  Order and any  Subsequent  Tariffs  filed  pursuant  thereto  and any
contractual  rights to collect such Transition Charges from Customers and REPs),
(c)  Transition  Charges,  the Sale  Agreement and all property and interests in
property transferred under the Sale Agreement,  (d) the Servicing Agreement, (e)
the  Collection  Account,  all  subaccounts  thereof  and all amounts of cash or
investment  property on deposit  therein or credited  thereto from time to time,
(f) any Swap  Agreement  or other  interest  rate  exchange  agreement  which is
executed in connection with the issuance of Floating Rate Notes, if any, (h) all
rights  to  compel  the  Servicer  to file  for and  obtain  adjustments  to the
Transition Charges in accordance with Section 39.307 of the Securitization  Law,
the Initial  Financing Order or any Subsequent  Financing Order or any Tariff or
Subsequent  Tariff  filed in  connection  therewith,  (i) all present and future
claims,  demands,  causes  and  choses in action in respect of any or all of the
foregoing, and (j) all payments on or under, and all proceeds in respect of, any
or  all of  the  foregoing;  it  being  understood  that  the  following  do not
constitute Note Collateral:  (i) cash that has been released pursuant to Section
8.02(d)(xiv)  following  retirement of all Outstanding Series of Notes, and (ii)
amounts  deposited with the Note Issuer on any Series  Issuance Date,  including
the Closing  Date,  for payment of costs of issuance with respect to the related
Series (together with any interest earnings  thereon),  it being understood that
such  amounts  described  in clauses  (i) and (ii) above shall not be subject to
Section 3.17.

                  The foregoing  Grant is made in trust to secure the payment of
principal of and premium,  if any,  interest on, and any other  amounts owing in
respect  of, the Notes  equally  and  ratably  without  prejudice,  priority  or
distinction,  except as  expressly  provided  in this  Indenture,  and to secure
compliance with the provisions of this Indenture with respect to the Notes,  all
as provided in this Indenture.  This Indenture  constitutes a security agreement
within  the  meaning  of the  UCC to the  extent  that,  under  Texas  law,  the
provisions of the UCC are applicable hereto.

                  The  Indenture  Trustee,  as trustee on behalf of the Holders,
acknowledges  such  Grant  and  accepts  the  trusts  under  this  Indenture  in
accordance with the provisions of this Indenture.



<PAGE>



SIGNATURE PAGE
TO INDENTURE
                  AND IT IS HEREBY  COVENANTED,  DECLARED AND AGREED between the
parties hereto that all Notes are to be issued,  countersigned and delivered and
that  all of the  Note  Collateral  is to be held and  applied,  subject  to the
further covenants,  conditions, releases, uses and trusts hereinafter set forth,
and the Note  Issuer,  for itself and any  successor,  does hereby  covenant and
agree to and with the Indenture  Trustee and its  successors in said trust,  for
the benefit of the Holders, as follows:


                                    ARTICLE I

                   Definitions and Incorporation by Reference

                  SECTION  1.01.  Definitions.  Except  as  otherwise  specified
herein or as the context  may  otherwise  require,  the  capitalized  terms used
herein  shall  have the  respective  meanings  set forth in  Appendix A attached
hereto and made a part hereof for all purposes of this Indenture.

                  SECTION 1.02.  Incorporation  by Reference of Trust  Indenture
Act.  Whenever this Indenture refers to a provision of the TIA, the provision is
incorporated  by reference in and made a part of this  Indenture.  The following
TIA terms used in this Indenture have the following meanings:

    "indenture securities" means the Notes.

    "indenture security holder" means a Holder.

    "indenture to be qualified" means this Indenture.

    "indenture trustee" or "institutional trustee" means the Indenture Trustee.

    "obligor" on the  indenture  securities  means the Note Issuer
     and any other obligor on the indenture securities.

                  All other TIA terms used in this Indenture that are defined by
the TIA, defined by TIA reference to another statute or defined by SEC rule have
the meanings assigned to them by such definitions.

  SECTION 1.03.  Rules of Construction.  Unless the context otherwise requires:

                  (i)  a term has the meaning assigned to it;

                  (ii) an accounting term not otherwise  defined has the meaning
         assigned  to  it  in  accordance  with  generally  accepted  accounting
         principles as in effect from time to time;

                   (iii)  "or" is not exclusive;

                  (iv) "including" means including without limitation;

                  (v) words in the singular  include the plural and words in the
plural include the singular; and

                  (vi) the words "herein," "hereof," "hereunder" and other words
         of similar  import  refer to this  Indenture  as a whole and not to any
         particular Article, Section or other subdivision.

                                   ARTICLE II

                                    The Notes

                  SECTION  2.01.  Form.  The Notes and the  Indenture  Trustee's
certificate of  authentication  shall be in substantially the forms set forth in
Exhibit A, with such appropriate insertions, omissions,  substitutions and other
variations  as are  required or  permitted  by this  Indenture or by the related
Trustee's Issuance  Certificate or Series Supplement,  if any, and may have such
letters,   numbers  or  other  marks  of  identification  and  such  legends  or
endorsements placed thereon as may, consistently  herewith, be determined by the
officers  executing such Notes,  as evidenced by their  execution of such Notes.
Any  portion  of the text of any Note may be set forth on the  reverse  thereof,
with an appropriate reference thereto on the face of the Note.

                  The  Notes  shall be  typewritten,  printed,  lithographed  or
engraved or produced by any  combination of these methods (with or without steel
engraved  borders),  all as determined by the officers  executing such Notes, as
evidenced by their execution of such Notes.

                  Each Note shall be dated the date of its  authentication.  The
terms of the  Notes  set  forth  in  Appendix  A are  part of the  terms of this
Indenture.

                  SECTION 2.02.  Denominations;  Notes  Issuable in Series.  The
Notes shall be issuable in the Minimum Denomination  specified in the applicable
Trustee's  Issuance  Certificate or Series  Supplement,  if any, and,  except as
otherwise provided in such Trustee's Issuance  Certificate or Series Supplement,
if any, in integral multiples thereof.

                  The Notes  may,  at the  election  of and as  authorized  by a
Responsible  Officer of the Note  Issuer,  be issued in one or more Series (each
comprised  of one or more  Classes),  and shall be  designated  generally as the
["Transition   Notes"]  of  the  Note  Issuer,   with  such  further  particular
designations added or incorporated in such title for the Notes of any particular
Series or Class as a Responsible Officer of the Note Issuer may determine.  Each
Note  shall bear upon its face the  designation  so  selected  for the Series or
Class to which it belongs.  All Notes of the same Series  shall be  identical in
all  respects  except  for the  denominations  thereof,  unless  such  Series is
comprised  of one or more  Classes,  in which  case all Notes of the same  Class
shall be identical in all respects  except for the  denominations  thereof.  All
Notes of a  particular  Series or, if such  Series is  comprised  of one or more
Classes, all Notes of a particular Class thereof, in each case issued under this
Indenture, shall be in all respects equally and ratably entitled to the benefits
hereof  without  preference,  priority,  or distinction on account of the actual
time or times of authentication  and delivery,  all in accordance with the terms
and provisions of this Indenture.

                  Each Series of Notes shall be created by a Trustee's  Issuance
Certificate  or  Series  Supplement,  as  the  case  may  be,  authorized  by  a
Responsible Officer of the Note Issuer and establishing the terms and provisions
of such  Series.  The several  Series and Classes  thereof may differ as between
Series and Classes, in respect of any of the following matters:

       (1)  designation of the Series and, if applicable, the Classes thereof;

       (2)  the principal amount;

       (3)  the Note Interest Rate;

       (4)  the Payment Dates;

       (5)  the Scheduled Payment Date;

       (6)  the Final Maturity Date;

       (7)  the Series Issuance Date;

       (8) the  place  or  places  for  the  payment  of  interest,
principal and premium, if any;

       (9)  the Minimum Denominations;

       (10)  the Expected Amortization Schedule;

       (11)  provisions  with respect to the definitions set forth in
Appendix A hereto;

       (12)  whether  or not  the  Notes  of  such  Series  are to be
         Book-Entry Notes and the extent to which Section 2.11 should apply;

       (13)  any redemption provisions applicable to the Notes of such Series
             and the price or prices at which and the terms and conditions
             upon which Notes of such Series shall be redeemed or purchased;

                  (14) to the extent applicable, the extent to which payments on
         the Notes of the  related  Series are  subordinate  to or pari passu in
         right of payment of principal and interest to other Notes; and

                  (15) any other provisions expressing or referring to the terms
         and conditions  upon which the Notes of the applicable  Series or Class
         are to be issued under this Indenture that are not in conflict with the
         provisions  of  this  Indenture  and  as to  which  the  Rating  Agency
         Condition is satisfied.

     SECTION 2.03.  Execution,  Authentication and Delivery.  The Notes shall be
     executed on behalf of the Note Issuer by any of its  Responsible  Officers.
     The signature of any such Responsible Officer on the Notes may be manual or
     facsimile.

                  Notes bearing the manual or facsimile signature of individuals
who were at any time Responsible Officers of the Note Issuer shall bind the Note
Issuer, notwithstanding that such individuals or any of them have ceased to hold
such offices prior to the  authentication  and delivery of such Notes or did not
hold such offices at the date of such Notes.

                  At any time and from  time to time  after  the  execution  and
delivery of this  Indenture,  the Note Issuer may deliver Notes  executed by the
Note  Issuer  to  the  Indenture   Trustee  pursuant  to  an  Issuer  Order  for
authentication;  and the Indenture  Trustee shall  authenticate and deliver such
Notes as in this Indenture provided and not otherwise.

                  No Note shall be entitled to any benefit under this  Indenture
or be valid or obligatory  for any purpose,  unless there appears on such Note a
certificate  of  authentication  substantially  in the form provided for therein
executed  by  the  Indenture  Trustee  by  the  manual  signature  of one of its
authorized  signatories,  and such certificate upon any Note shall be conclusive
evidence, and the only evidence,  that such Note has been duly authenticated and
delivered hereunder.

                  SECTION 2.04.  Temporary  Notes.  Pending the  preparation  of
Definitive Notes pursuant to Section 2.13, the Note Issuer may execute, and upon
receipt of an Issuer Order the Indenture Trustee shall authenticate and deliver,
Temporary Notes which are printed,  lithographed,  typewritten,  mimeographed or
otherwise  produced,  of the tenor of the Definitive Notes in lieu of which they
are  issued and with such  variations  not  inconsistent  with the terms of this
Indenture as the officers  executing such Notes may  determine,  as evidenced by
their execution of such Notes.

                  If  Temporary  Notes are  issued,  the Note  Issuer will cause
Definitive  Notes  to  be  prepared  without   unreasonable   delay.  After  the
preparation of Definitive  Notes,  the Temporary Notes shall be exchangeable for
Definitive  Notes upon surrender of the Temporary  Notes at the office or agency
of the Note Issuer to be maintained as provided in Section 3.02,  without charge
to the Holder.  Upon  surrender for  cancellation  of any one or more  Temporary
Notes,   the  Note  Issuer  shall  execute  and  the  Indenture   Trustee  shall
authenticate  and  deliver  in  exchange  therefor  a like  principal  amount of
Definitive  Notes of authorized  denominations.  Until so delivered in exchange,
the Temporary Notes shall in all respects be entitled to the same benefits under
this Indenture as Definitive Notes.

                  SECTION  2.05.  Registration;  Registration  of  Transfer  and
Exchange of Notes.  The Note Issuer shall cause to be kept a register (the "Note
Register") in which, subject to such reasonable regulations as it may prescribe,
the Note Issuer shall provide for the registration of Notes and the registration
of transfers of Notes.  The Indenture  Trustee shall be "Note Registrar" for the
purpose of registering Notes and transfers of Notes as herein provided. Upon any
resignation  of any Note  Registrar,  the Note Issuer shall  promptly  appoint a
successor or, if it elects not to make such an appointment, assume the duties of
Note Registrar.

                  If a Person other than the  Indenture  Trustee is appointed by
the Note  Issuer as Note  Registrar,  the Note  Issuer  will give the  Indenture
Trustee prompt  written notice of the  appointment of such Note Registrar and of
the location,  and any change in the  location,  of the Note  Register,  and the
Indenture  Trustee  shall have the right to  inspect  the Note  Register  at all
reasonable times and to obtain copies thereof,  and the Indenture  Trustee shall
have the right to rely conclusively upon a certificate executed on behalf of the
Note Registrar by a Responsible Officer thereof as to the names and addresses of
the Holders and the principal amounts and number of such Notes.

                  Upon surrender for registration of transfer of any Note at the
office or agency of the Note  Issuer to be  maintained  as  provided  in Section
3.02,  the  Note  Issuer  shall  execute,   and  the  Indenture   Trustee  shall
authenticate and the Holder shall obtain from the Indenture Trustee, in the name
of the  designated  transferee  or  transferees,  one or more  new  Notes in any
Minimum  Denominations,  of the same  Series  (and,  if  applicable,  Class) and
aggregate principal amount.

                  At the option of the Holder,  Notes may be exchanged for other
Notes in any Minimum  Denominations,  of the same Series  (and,  if  applicable,
Class)  and  aggregate  principal  amount,  upon  surrender  of the  Notes to be
exchanged at such office or agency.  Whenever any Notes are so  surrendered  for
exchange,  the Note  Issuer  shall  execute,  and the  Indenture  Trustee  shall
authenticate and the Holder shall obtain from the Indenture  Trustee,  the Notes
which the Holder making the exchange is entitled to receive.

                  All Notes issued upon any registration of transfer or exchange
of other Notes shall be the valid obligations of the Note Issuer, evidencing the
same debt, and entitled to the same benefits under this Indenture,  as the Notes
surrendered upon such registration of transfer or exchange.

                  Every  Note  presented  or  surrendered  for  registration  of
transfer or  exchange  shall be duly  endorsed  by, or be  accompanied  by (a) a
written  instrument of transfer in form  satisfactory  to the Indenture  Trustee
duly executed by the Holder thereof or such Holder's attorney duly authorized in
writing,  with such signature  guaranteed by an institution which is a member of
one of the following recognized Signature Guaranty Programs:  (i) The Securities
Transfer  Agent  Medallion  Program  (STAMP);  (ii) The New York Stock  Exchange
Medallion Program (MSP);  (iii) The Stock Exchange  Medallion Program (SEMP); or
(iv) such other guarantee program acceptable to the Indenture  Trustee,  and (b)
such other documents as the Indenture Trustee may require.

                  No  service   charge  shall  be  made  to  a  Holder  for  any
registration of transfer or exchange of Notes,  but the Note Issuer or Indenture
Trustee  may  require  payment  of a sum  sufficient  to cover  any tax or other
governmental  charge that may be imposed in connection with any  registration of
transfer or exchange of Notes,  other than exchanges pursuant to Section 2.04 or
9.06 not involving any transfer.

                  The preceding provisions of this Section notwithstanding,  the
Note  Issuer  shall not be  required to make,  and the Note  Registrar  need not
register  transfers  or  exchanges  (i) of Notes  that  have been  selected  for
redemption  pursuant to Article X or the terms of such Notes as set forth in the
related Trustee's Issuance Certificate or Series Supplement, as the case may be,
creating such Series of Notes,  (ii) of any Note that has been submitted  within
15 days  preceding  the due date for any  payment  with  respect to such Note or
(iii) of  Unregistered  Notes  unless  Section  2.17 has been  complied  with in
connection with such transfer or exchange.

                  SECTION 2.06. Mutilated,  Destroyed,  Lost or Stolen Notes. If
(i) any mutilated Note is surrendered to the Indenture Trustee, or the Indenture
Trustee receives evidence to its satisfaction of the destruction,  loss or theft
of any Note, and (ii) there is delivered to the Indenture  Trustee such security
or indemnity as may be required by it to hold the Note Issuer and the  Indenture
Trustee  harmless,  then the Note Issuer  shall  execute  and,  upon its written
request,  the Indenture Trustee shall authenticate and deliver,  in exchange for
or in lieu of any such mutilated,  destroyed, lost or stolen Note, a replacement
Note of like Series (and, if  applicable,  Class),  tenor and principal  amount,
bearing a number not contemporaneously  outstanding;  provided, however, that if
any such destroyed,  lost or stolen Note, but not a mutilated  Note,  shall have
become or within seven days shall be due and payable,  or shall have been called
for redemption,  instead of issuing a replacement  Note, the Note Issuer may pay
such destroyed,  lost or stolen Note when so due or payable or upon the Optional
Redemption  Date  without  surrender  thereof.  If,  after the  delivery of such
replacement Note or payment of a destroyed,  lost or stolen Note pursuant to the
proviso to the preceding  sentence,  a purchaser of the original Note in lieu of
which such  replacement Note was issued presents for payment such original Note,
the Note Issuer and the  Indenture  Trustee  shall be  entitled to recover  such
replacement  Note (or such  payment) from the Person to whom it was delivered or
any  Person  taking  such  replacement  Note  from  such  Person  to  whom  such
replacement  Note was  delivered  or any  assignee  of such  Person and shall be
entitled to recover  upon the  security or  indemnity  provided  therefor to the
extent of any loss,  damage,  cost or expense incurred by the Note Issuer or the
Indenture Trustee in connection therewith.

                  Upon the issuance of any replacement  Note under this Section,
the Note  Issuer  and/or the  Indenture  Trustee  may require the payment by the
Holder of such Note of a sum  sufficient to cover any tax or other  governmental
charge that may be imposed in relation thereto and any other reasonable expenses
(including the fees and expenses of the Indenture Trustee) connected therewith.

                  Every  replacement  Note issued  pursuant  to this  Section in
replacement of any mutilated, destroyed, lost or stolen Note shall constitute an
original additional  contractual  obligation of the Note Issuer,  whether or not
the  mutilated,  destroyed,  lost or stolen  Note  shall be found at any time or
enforced  by any  Person,  and shall be  entitled  to all the  benefits  of this
Indenture equally and  proportionately  with any and all other Notes duly issued
hereunder.

                  The  provisions  of  this  Section  are  exclusive  and  shall
preclude (to the extent  lawful) all other  rights and remedies  with respect to
the replacement or payment of mutilated, destroyed, lost or stolen Notes.

                  SECTION 2.07.  Persons Deemed Owner.  Prior to due presentment
for registration of transfer of any Note, the Note Issuer, the Indenture Trustee
and any agent of the Note Issuer or the  Indenture  Trustee may treat the Person
in whose name any Note is  registered  (as of the day of  determination)  as the
owner of such Note for the purpose of  receiving  payments of  principal  of and
premium,  if  any,  and  interest  on such  Note  and  for  all  other  purposes
whatsoever,  whether or not such Note be overdue,  and neither the Note  Issuer,
the Indenture  Trustee nor any agent of the Note Issuer or the Indenture Trustee
shall be affected by notice to the contrary.

                  SECTION  2.08.  Payment of  Principal,  Premium,  if any,  and
Interest;  Interest  on  Overdue  Principal;  Principal,  Premium,  if any,  and
Interest  Rights  Preserved.  (a) The Notes shall accrue interest as provided in
the related Trustee's Issuance Certificate or Series Supplement,  if any, at the
applicable  Note Interest Rate  specified  therein,  and such interest  shall be
payable on each Payment Date as specified therein.  Any installment of interest,
principal or premium,  if any,  payable on any Note which is punctually  paid or
duly provided for on the applicable  Payment Date shall be paid to the Person in
whose name such Note (or one or more  Predecessor  Notes) is  registered  on the
Record Date for such Payment Date, by check mailed first-class,  postage prepaid
to such Person's  address as it appears on the Note Register on such Record Date
or in such other  manner as may be provided in the  related  Trustee's  Issuance
Certificate or Series  Supplement,  if any, except that (i) upon  application to
the  Indenture  Trustee by any Holder owning Notes of any Class in the principal
amount of $10,000,000 or more not later than the applicable  Record Date payment
will be made by wire  transfer to an account  maintained by such Holder and (ii)
with  respect to Book Entry  Notes  payments  will be made by wire  transfer  in
immediately  available  funds to the  account  designated  by the  Holder of the
applicable  Global  Note  unless and until such  Global  Note is  exchanged  for
Definitive  Notes (in which event payments shall be made as provided  above) and
except for the final installment of principal and premium,  if any, payable with
respect to such Note on a Payment Date which shall be payable as provided below.
The funds  represented by any such checks returned  undelivered shall be held in
accordance with Section 3.03.

                  (b) The  principal  of  each  Note of  each  Series  (and,  if
applicable,  Class) shall be paid, to the extent funds are available therefor in
the Collection  Account,  in  installments on each Payment Date specified in the
related  Trustee's   Issuance   Certificate  or  Series   Supplement,   if  any.
Notwithstanding  the foregoing,  the entire unpaid principal amount of the Notes
of a Series shall be due and payable,  if not  previously  paid,  on the date on
which an Event of Default shall have occurred and be continuing  with respect to
such Series, if the Indenture  Trustee or the Holders of the Notes  representing
not less than a majority  of the  Outstanding  Amount of the Notes of all Series
have declared the Notes to be immediately due and payable in the manner provided
in Section 5.02. All payments of principal and premium,  if any, on the Notes of
any  Series  shall be made  pro  rata to the  Holders  entitled  thereto  unless
otherwise  provided  in the related  Trustee's  Issuance  Certificate  or Series
Supplement,  if any, with respect to any Class of Notes included in such Series.
The Indenture Trustee shall notify the Person in whose name a Note is registered
at the close of business on the Record Date  preceding the Payment Date on which
the Note Issuer expects that the final  installment of principal of and premium,
if any, and  interest on such Note will be paid.  Such notice shall be mailed no
later than five days prior to such final  Payment  Date and shall  specify  that
such final  installment will be payable only upon  presentation and surrender of
such Note and shall  specify  the place  where  such Note may be  presented  and
surrendered  for  payment  of  such  installment.  Notices  in  connection  with
redemptions of Notes shall be mailed to Holders as provided in Section 10.02.

                  (c) If  interest  on the Notes of any  Series is not paid when
due, such  defaulted  interest  shall be paid (plus  interest on such  defaulted
interest  at the  applicable  Note  Interest  Rate to the extent  lawful) to the
Persons who are Holders on a subsequent Special Record Date, which date shall be
at least  fifteen  Business  Days prior to the Special  Payment  Date.  The Note
Issuer shall fix or cause to be fixed any such  Special  Record Date and Special
Payment  Date,  and, at least 20 days before any such Special  Record Date,  the
Note Issuer shall mail to each affected  Holder a notice that states the Special
Record Date, the Special Payment Date and the amount of defaulted interest (plus
interest on such defaulted interest) to be paid.

                  SECTION 2.09. Cancellation. All Notes surrendered for payment,
registration  of transfer,  exchange or redemption  shall, if surrendered to any
Person other than the Indenture  Trustee,  be delivered to the Indenture Trustee
and shall be promptly canceled by the Indenture Trustee.  The Note Issuer may at
any time deliver to the Indenture  Trustee for cancellation any Notes previously
authenticated and delivered hereunder which the Note Issuer may have acquired in
any manner whatsoever,  and all Notes so delivered shall be promptly canceled by
the Indenture Trustee. No Notes shall be authenticated in lieu of or in exchange
for any  Notes  canceled  as  provided  in this  Section,  except  as  expressly
permitted by this  Indenture.  All canceled  Notes may be held or disposed of by
the  Indenture  Trustee in  accordance  with its standard  retention or disposal
policy as in effect at the time.

                  SECTION 2.10. Outstanding Amount;  Authentication and Delivery
of Notes.  The aggregate  Outstanding  Amount of Notes that may be authenticated
and delivered under this Indenture shall be unlimited [except as provided in the
Initial Financing Order or any Subsequent Financing Order].

                  Notes of each Series  created and  established  by a Trustee's
Issuance  Certificate  or Series  Supplement,  if any,  may from time to time be
executed  by the  Note  Issuer  and  delivered  to  the  Indenture  Trustee  for
authentication  and thereupon the same shall be  authenticated  and delivered by
the Indenture  Trustee upon Issuer  Request and upon delivery by the Note Issuer
to the Indenture Trustee,  and receipt by the Indenture Trustee,  or the causing
to  occur  by  the  Note  Issuer,  of the  following;  provided,  however,  that
compliance  with such  conditions and delivery of such  documents  shall only be
required in  connection  with the  original  issuance of a Note or Notes of such
Series:

                  (1) Note  Issuer  Action.  An  Issuer  Order  authorizing  and
         directing the  execution,  authentication  and delivery of the Notes by
         the Indenture  Trustee and specifying the principal  amount of Notes to
         be authenticated.

                  (2)  Authorizations.  A copy of the PUHCA Order which shall be
         in full force and  effect.  A  Financing  Order  related to such Series
         which shall be in full force and effect and be Final.

                  (3)  Opinions.  (a) An Opinion of Counsel that the  applicable
         Financing  Order and the PUHCA Order are each in full force and effect,
         that  the  applicable  Financing  Order  is  Final  and  that no  other
         authorization,  approval or consent of any governmental  body or bodies
         at the time having  jurisdiction  in the  premises is required  for the
         valid issuance,  authentication and delivery of such Notes,  except for
         such  registrations as are required under the "Blue Sky" and securities
         laws of any State or such  authorizations,  approvals  or  consents  of
         governmental  bodies that have been  obtained  and copies of which have
         been delivered with such Opinion of Counsel.

                  (b) An Opinion of Counsel that no  authorization,  approval or
         consent  of  any  governmental  body  or  bodies  at  the  time  having
         jurisdiction  in the premises is required for the valid  execution  and
         delivery by the Note Issuer of each of the Basic Documents to which the
         Note Issuer is a party and that is executed and delivered in connection
         with such Note issuance,  except for such authorizations,  approvals or
         consents of  governmental  bodies that have been obtained and copies of
         which have been delivered with such Opinion of Counsel.

                  (4) Authorizing Certificate.  An Officer's Certificate,  dated
         the Series  Issuance Date, of the Note Issuer  certifying  that (i) the
         Note Issuer has duly  authorized  the  execution  and  delivery of this
         Indenture  and the related  Trustee's  Issuance  Certificate  or Series
         Supplement,  as the case may be, and the  execution and delivery of the
         Notes of such Series and (ii) that the Trustee's  Issuance  Certificate
         or Series  Supplement,  as the case may be, for such Series of Notes is
         in the form attached thereto,  which Trustee's Issuance  Certificate or
         Series  Supplement,   as  the  case  may  be,  shall  comply  with  the
         requirements of Section 2.02.

                  (5) The Note  Collateral.  The Note Issuer  shall have made or
         caused to be made all filings with the PUCT and the Texas  Secretary of
         State pursuant to the Financing  Order and the  Securitization  Law and
         all other filings necessary to perfect the Grant of the Note Collateral
         to the Indenture Trustee and the Lien of this Indenture.

                  (6)  Certificates of the Note Issuer and CPL. (a) An Officer's
         Certificate from the Note Issuer, dated as of the Series Issuance Date:

                           (i) to the effect  that (A) the Note Issuer is not in
                  Default  under this  Indenture  and that the  issuance  of the
                  Notes  applied  for will not  result in any  Default or in any
                  breach of any of the terms,  conditions  or  provisions  of or
                  constitute a default under the Financing Order relating to the
                  Notes applied for or any indenture, mortgage, deed of trust or
                  other  agreement or  instrument  to which the Note Issuer is a
                  party or by which it or its  property is bound or any order of
                  any court or  administrative  agency entered in any Proceeding
                  to  which  the  Note  Issuer  is a party or by which it or its
                  property  may be bound or to which it or its  property  may be
                  subject and (B) that all conditions precedent provided in this
                  Indenture  relating  to  the  execution,   authentication  and
                  delivery of the Notes applied for have been complied with;

                           (ii) to the  effect  that  the  Note  Issuer  has not
                  assigned any interest or  participation in the Note Collateral
                  except for the Grant  contained  in this  Indenture;  the Note
                  Issuer has the power and right to Grant the Note Collateral to
                  the  Indenture  Trustee as  security  hereunder;  and the Note
                  Issuer, subject to the terms of this Indenture, has Granted to
                  the Indenture Trustee all of its right,  title and interest in
                  and to such  Note  Collateral  free  and  clear  of any  Lien,
                  mortgage,  pledge, charge, security interest, adverse claim or
                  other  encumbrance  arising as a result of actions of the Note
                  Issuer or  through  the Note  Issuer,  except the Lien of this
                  Indenture;

                           (iii)  to  the  effect   that  the  Note  Issuer  has
                  appointed the firm of Independent certified public accountants
                  as contemplated in Section 8.06;

                           (iv) to the effect  that  attached  thereto  are duly
                  executed,  true and complete  copies of the Sale Agreement and
                  the Servicing Agreement; and

                           (v) stating  that all  filings  with the PUCT and the
                  Texas  Secretary of State pursuant to the  Securitization  Law
                  and the Financing  Order relating to the Notes applied for and
                  all  UCC  financing   statements  with  respect  to  the  Note
                  Collateral  which are required to be filed by the terms of the
                  Financing   Order,  the   Securitization   Law  and  the  Sale
                  Agreement,  the Servicing  Agreement and this  Indenture  have
                  been filed as required.

                  (b) An Officer's  Certificate from CPL, dated as of the Series
         Issuance  Date,  to the  effect  that,  in the  case of the  Transition
         Property,  immediately  prior  to the  conveyance  thereof  to the Note
         Issuer pursuant to the Sale Agreement:

                           (i) CPL was the  owner of such  Transition  Property,
                  free and clear of any Lien;  CPL had not assigned any interest
                  or participation in such Transition  Property and the proceeds
                  thereof  other than to the Note  Issuer  pursuant  to the Sale
                  Agreement;  CPL  has  the  power  and  right  to  convey  such
                  Transition  Property  and the  proceeds  thereof  to the  Note
                  Issuer;  and CPL,  subject to the terms of the Sale Agreement,
                  has  validly  conveyed  to the Note  Issuer  all of its right,
                  title and interest in and to such Transition  Property and the
                  proceeds  thereof,  free  and  clear  of any  Lien,  mortgage,
                  pledge,  charge,  security  interest,  adverse  claim or other
                  encumbrance; and

                           (ii)  the  attached  copy  of  the  Financing   Order
                  creating such Transition Property is complete and correct.

                  (7) Opinion of Tax  Counsel.  CPL shall have  delivered to the
         Note Issuer and the Indenture Trustee an opinion of outside tax counsel
         and/or a ruling from the Internal  Revenue Service (as selected by, and
         in form and substance  reasonably  satisfactory  to, CPL) to the effect
         that, for federal income tax purposes,  (i) such issuance of Notes will
         not result in gross income to CPL and the Notes will be  obligations of
         CPL and (ii) in the case of a sale of  subsequent  Transition  Property
         only,   such  issuance  will  not  materially   adversely   affect  the
         characterization  of any then  Outstanding  Notes as obligations of CPL
         for tax purposes.

                  (8)  Opinion  of  Counsel.  Unless  otherwise  specified  in a
         Trustee's Issuance Certificate or Series Supplement, if any, an Opinion
         of Counsel,  portions of which may be delivered by counsel for the Note
         Issuer, portions of which may be delivered by counsel for the Servicer,
         and  portions of which may be  delivered  by counsel for the  Indenture
         Trustee,  dated the Series  Issuance  Date, in each case subject to the
         customary exceptions, qualifications and assumptions contained therein,
         to the collective effect that:

                           (a) the Indenture has been duly  qualified  under the
                  Trust Indenture Act and either the related Trustee's  Issuance
                  Certificate  or  Series  Supplement,  if any,  has  been  duly
                  qualified   under   the  Trust   Indenture   Act  or  no  such
                  qualification of the Trustee's Issuance  Certificate or Series
                  Supplement is necessary;

                           (b)  all  instruments   furnished  to  the  Indenture
                  Trustee pursuant to this Indenture conform to the requirements
                  set  forth  in  this  Indenture  and  constitute  all  of  the
                  documents required to be delivered hereunder for the Indenture
                  Trustee to authenticate and deliver the Notes applied for, and
                  all  conditions  precedent  provided  for  in  this  Indenture
                  relating to the  authentication and delivery of the Notes have
                  been complied with;

                           (c) the  Note  Issuer  has the  corporate  power  and
                  authority  to  execute  and  deliver  the  Trustee's  Issuance
                  Certificate,  if any, the Series Supplement,  if any, and this
                  Indenture  and to issue the Notes,  and each of the  Trustee's
                  Issuance Certificate,  if any, the Series Supplement,  if any,
                  this  Indenture,  and the Notes have been duly  authorized and
                  the Note  Issuer is duly  created  and is validly  existing in
                  good  standing  under  the  laws  of the  jurisdiction  of its
                  organization;

                           (d) the Trustee's Issuance  Certificate,  if any, the
                  Series  Supplement,  if any, and the Indenture  have been duly
                  executed and delivered by the Note Issuer;

                           (e) the Notes  applied for have been duly  authorized
                  and executed and, when  authenticated  in accordance  with the
                  provisions of the Indenture and delivered  against  payment of
                  the purchase price therefor, will constitute valid and binding
                  obligations  of  the  Note  Issuer   (subject  to  bankruptcy,
                  insolvency,  reorganization  and other similar laws  affecting
                  the rights of creditors  generally  and general  principles of
                  equity),  entitled to the  benefits of the  Indenture  and any
                  related Trustee's Issuance Certificate or Series Supplement;

                           (f) this Indenture, the Sale Agreement, the Servicing
                  Agreement and the related  Trustee's  Issuance  Certificate or
                  Series Supplement, if any, are valid and binding agreements of
                  the  Note  Issuer,   enforceable  in  accordance   with  their
                  respective terms, except as such enforceability may be subject
                  to bankruptcy,  insolvency,  reorganization  and other similar
                  laws  affecting the rights of creditors  generally and general
                  principles   of   equity    (regardless    of   whether   such
                  enforceability  is  considered in a proceeding in equity or at
                  law);

                           (g) [in accordance with the  Securitization  Law, the
                  Financing  Order relating to the Notes applied for (A) creates
                  a contract right, which includes the right to impose, collect,
                  and receive  Transition  Charges  authorized  in the Financing
                  Order, which contract right becomes Transition Property at the
                  time  that it is  first  transferred  in  connection  with the
                  issuance  of Notes;  (B)  approves  and  authorizes  the sale,
                  transfer and assignment by CPL of such Transition  Property to
                  the Note  Issuer;  (C)  approves  the issuance and sale by the
                  Note Issuer of the Notes to be issued on such Series  Issuance
                  Date in an aggregate  principal amount which equals or exceeds
                  the initial Outstanding Amount of the Notes referred to in (1)
                  above;  and (D) declares and  establishes  that such Notes are
                  "Transition  Bonds" within the meaning of Section 39.302(6) of
                  the Securitization Law];

                           (h) (A) at the  time  value is  received  by the Note
                  Issuer  for the Notes the Lien of this  Indenture  in favor of
                  the Holders in the Transition Property attaches automatically;
                  (B) such Lien has been  perfected in  accordance  with Section
                  39.309(D) of the Securitization Law and in accordance with the
                  Financing  Order;  (C)  such  Lien is  valid  and  enforceable
                  against CPL,  the  Servicer,  the Note  Issuer,  and all third
                  parties,  including judgment Lien creditors; and (D) such Lien
                  ranks prior to any other Lien which  subsequently  attaches to
                  the Transition Property;

                           (i) with  respect to the Note  Collateral  other than
                  the  Transition  Property,  upon  the  giving  of value by the
                  Indenture Trustee to the Note Issuer with respect to such Note
                  Collateral,  (A) this  Indenture,  together  with any  related
                  Trustee's Issuance  Certificate or Series Supplement,  creates
                  in favor of the Indenture  Trustee a Lien in the rights of the
                  Note  Issuer  in  such  Note  Collateral,  and  such  Lien  is
                  enforceable against CPL, the Servicer, the Note Issuer and all
                  third  parties,  (B)  such  Lien is  perfected,  and (C)  such
                  perfected Lien is of first priority;

                           (j) either (A) the  registration  statement  covering
                  the Notes is effective  under the  Securities Act and, to such
                  counsel's   knowledge,    no   stop   order   suspending   the
                  effectiveness of such  registration  statement has been issued
                  under the Securities  Act and no proceedings  for that purpose
                  have been initiated or are pending or threatened by the SEC or
                  (B) the Notes are exempt  from the  registration  requirements
                  under the Securities Act;

                           (k)  neither  the  Note  Issuer  nor CPL is now  and,
                  assuming  that the Note  Issuer  uses the net  proceeds of the
                  sale of the  Notes for the  purpose  of  acquiring  Transition
                  Property in  accordance  with the terms of the Sale  Agreement
                  following   the  sale  of  the   Notes  to  the   underwriter,
                  underwriters,  placement  agent or agents or  similar  Person,
                  neither  the  Note  Issuer  nor  CPL  will be  required  to be
                  registered  under  the  Investment  Company  Act of  1940,  as
                  amended;

                           (l)  the  Sale  Agreement  is  a  valid  and  binding
                  agreement of CPL  enforceable  against CPL in accordance  with
                  its terms,  except in each case as such  enforceability may be
                  subject to bankruptcy,  insolvency,  reorganization  and other
                  similar laws  affecting the rights of creditors  generally and
                  general  principles  of equity  (regardless  of  whether  such
                  enforcement  is  considered  in a  proceeding  in equity or at
                  law);

                           (m) the  Servicing  Agreement  is a valid and binding
                  agreement of the Servicer  enforceable against the Servicer in
                  accordance with its terms,  except as such  enforceability may
                  be subject to bankruptcy, insolvency, reorganization and other
                  similar laws  affecting the rights of creditors  generally and
                  general  principles  of equity  (regardless  of  whether  such
                  enforcement  is  considered  in a  proceeding  in equity or at
                  law);

                           (n) pursuant to the Financing  Order  relating to the
                  Notes applied for and upon the delivery of the fully  executed
                  Sale  Agreement  (or,  with respect to  Subsequent  Transition
                  Property,  a bill of sale in the  form  required  by the  Sale
                  Agreement)  to the Note Issuer and the payment of the purchase
                  price of the  Transition  Property  by the Note  Issuer to CPL
                  pursuant  to the  Sale  Agreement,  (i)  the  transfer  of the
                  Transition  Property by CPL to the Note Issuer  conveys  CPL's
                  right,  title and interest in the  Transition  Property to the
                  Note  Issuer and will be treated  under  Texas  state law as a
                  true sale of all of CPL's title,  legal and equitable,  in the
                  Transition Property, other than for federal income and, to the
                  extent  consistent with applicable state tax law, state income
                  and  franchise  tax  purposes,   (ii)  such  transfer  of  the
                  Transition  Property is  perfected,  (iii) such  transfer  has
                  priority over any other assignment of the Transition  Property
                  and  (iv) the  Transition  Property  is free and  clear of all
                  Liens  created  prior  to  its  transfer  to the  Note  Issuer
                  pursuant to the Sale Agreement; and

                           (o) such other matters as the  Indenture  Trustee may
reasonably require.

                  (9)  Accountant's  Certificate  or Opinion.  Unless  otherwise
         specified in a Trustee's  Issuance  Certificate or a Series Supplement,
         if any, a certificate or opinion,  addressed to the Note Issuer and the
         Indenture  Trustee complying with the requirements of Section 11.01(a),
         of a firm of  Independent  certified  public  accountants of recognized
         national  reputation  to the  effect  that  (a)  such  accountants  are
         Independent  with respect to the Note Issuer within the meaning of this
         Indenture, and are independent public accountants within the meaning of
         the   standards   of  The  American   Institute  of  Certified   Public
         Accountants,  and (b) with  respect to the Note  Collateral,  they have
         made such  calculations  as they deemed  necessary  for the purpose and
         determined  that,  based on the  assumptions  used in  calculating  the
         initial Transition  Charges or, if applicable,  the most recent revised
         Transition  Charges,  as of the Series  Issuance  Date for such  Series
         (after giving effect to the issuance of such Series and the application
         of the proceeds  therefrom) such  Transition  Charges are sufficient to
         pay (a)  Operating  Expenses  when  incurred,  plus  (b)  the  Required
         Overcollateralization  Level, plus (c) interest on each Series of Notes
         at their respective Note Interest Rates when due, plus (d) principal of
         each  Series  of Notes in  accordance  with the  Expected  Amortization
         Schedule.

                  (10) Rating  Agency  Condition.  The  Indenture  Trustee shall
         receive evidence  reasonably  satisfactory to it that the Rating Agency
         Condition  will be  satisfied  with respect to the issuance of such new
         Series.

                  (11) Requirements of Trustee's Issuance  Certificate or Series
         Supplement.   Such  other  funds,  accounts,   documents  certificates,
         agreements,  instruments or opinions as may be required by the terms of
         the  Trustee's  Issuance  Certificate  or  Series  Supplement,  if any,
         creating such Series.

                  (12) Other Requirements.  Such other documents,  certificates,
         agreements,  instruments  or  opinions  as the  Indenture  Trustee  may
         reasonably require.

                  SECTION  2.11.   Book-Entry   Notes.   Unless  the  applicable
Trustee's Issuance Certificate or Series Supplement, if any, provides otherwise,
all of the related  Series of Notes shall be issued in Book-Entry  Form, and the
Note Issuer shall execute and the Indenture  Trustee shall,  in accordance  with
this Section and the Issuer Order with respect to such Series,  authenticate and
deliver one or more Global Notes,  evidencing the Notes of such Series which (i)
shall be an aggregate  original principal amount equal to the aggregate original
principal  amount of such Notes to be issued  pursuant to the applicable  Issuer
Order,  (ii) shall be registered in the name of the Clearing  Agency therefor or
its nominee,  which shall initially be Cede & Co., as nominee for The Depository
Trust  Company,  the initial  Clearing  Agency,  (iii) shall be delivered by the
Indenture Trustee to such Clearing Agency's or such nominee's instructions,  and
(iv) shall bear a legend  substantially to the following effect:  ["Transfers of
this Global Note shall be limited to transfers  in the  Clearing  Agency or to a
successor thereof or such successor's  nominee and transfers of portions of this
Global  Note  shall  be  limited  to  transfers  made  in  accordance  with  the
restrictions set forth in the Indenture."]

                  Each Clearing Agency designated  pursuant to this Section 2.11
must,  at the  time of its  designation  and at all  times  while it  serves  as
Clearing Agency hereunder,  be a "clearing agency" registered under the Exchange
Act and any other applicable statute or regulation.

                  No Holder of any such  Series  of Notes  issued in  Book-Entry
Form shall receive a Definitive Note  representing such Holder's interest in any
such Notes,  except as provided in Section 2.13 or in the  applicable  Trustee's
Issuance  Certificate  or Series  Supplement,  if any,  relating  to such Notes.
Unless  (and  until)  certificated,  fully  registered  Notes of any Series (the
"Definitive  Notes") have been issued to the Holders of such Series  pursuant to
Section 2.13 or pursuant to any  applicable  Trustee's  Issuance  Certificate or
Series Supplement, if any, relating thereto:

                           (a)  the provisions of this Section 2.11 shall be
                  in full force and effect;

                           (b) the Note Issuer, the Servicer,  the Paying Agent,
                  the Note Registrar and the Indenture Trustee may deal with the
                  Clearing  Agency  for all  purposes  (including  the making of
                  distributions  on the Notes of such Series) as the  authorized
                  representatives of the Holders of such Series;

                           (c) to the extent that the provisions of this Section
                  2.11 conflict with any other provisions of this Indenture, the
                  provisions of this Section 2.11 shall control; and

                           (d) the  rights of Holders  of such  Series  shall be
                  exercised  only through the  Clearing  Agency and the Clearing
                  Agency  Participants and shall be limited to those established
                  by law and  agreements  between  such Holders and the Clearing
                  Agency  and/or the Clearing  Agency  Participants.  Unless and
                  until  Definitive  Notes are issued  pursuant to Section 2.13,
                  the initial  Clearing  Agency will make  book-entry  transfers
                  among  the  Clearing  Agency   Participants  and  receive  and
                  transmit  distributions  of  principal  and  interest  on  the
                  Book-Entry Notes to such Clearing Agency Participants.

                  SECTION  2.12.  Notices to Clearing  Agency.  Unless and until
Definitive  Notes shall have been  issued to Holders of such Series  pursuant to
Section  2.13  or  the  applicable  Trustee's  Issuance  Certificate  or  Series
Supplement,  if any, relating to such Notes, whenever notice,  payment, or other
communication to the holders of Book-Entry Notes of any Series is required under
this Indenture,  the Indenture Trustee,  the Servicer and the Paying Agent shall
give all such notices and communications specified herein to be given to Holders
of such Series to the Clearing Agency.

                  SECTION  2.13.  Definitive  Notes.  If (i)(A) the Note  Issuer
advises the Indenture  Trustee in writing that the Clearing  Agency is no longer
willing or able to properly discharge its  responsibilities  under any Letter of
Representations  and (B) the  Note  Issuer  is  unable  to  locate  a  qualified
successor  Clearing  Agency,  (ii) the Note Issuer,  at its option,  advises the
Indenture  Trustee in writing  that,  with  respect to any Series,  it elects to
terminate the book-entry  system through the Clearing  Agency or (iii) after the
occurrence of a Servicer  Default,  Holders  holding Notes  aggregating not less
than 50% of the aggregate  Outstanding  Amount of any Series of Notes maintained
as Book-Entry Notes advise the Indenture  Trustee,  CPL, the Note Issuer and the
Clearing Agency (through the Clearing Agency  Participants)  in writing that the
continuation of a book-entry  system through the Clearing Agency is no longer in
the best interests of the Holders of such Series,  CPL shall notify the Clearing
Agency,  the Indenture Trustee and all such Holders of such Series in writing of
the occurrence of any such event and of the  availability of Definitive Notes of
such Series to the Holders of such Series requesting the same. Upon surrender to
the Indenture  Trustee of the Global Notes of such Series by the Clearing Agency
accompanied  by  registration   instructions   from  such  Clearing  Agency  for
registration,  the Note Issuer shall  execute,  and the Indenture  Trustee shall
authenticate  and deliver,  Definitive  Notes of such  Series.  None of the Note
Issuer,  the Note  Registrar or the  Indenture  Trustee  shall be liable for any
delay in delivery of such  instructions and may conclusively  rely on, and shall
be fully  protected  in relying  on,  such  instructions.  Upon the  issuance of
Definitive  Notes of any  Series,  all  references  herein to  obligations  with
respect to such Series  imposed upon or to be  performed by the Clearing  Agency
shall be deemed to be imposed upon and  performed by the Indenture  Trustee,  to
the extent  applicable with respect to such  Definitive  Notes and the Indenture
Trustee  shall  recognize  the  Holders  of  the  Definitive  Notes  as  Holders
hereunder.

                  SECTION  2.14.  CUSIP  Number.  The Note Issuer in issuing any
Note or Series of Notes may use a "CUSIP"  number and, if so used, the Indenture
Trustee  shall use the CUSIP  number in any notices to the Holders  thereof as a
convenience  to such Holders;  provided,  that any such notice may state that no
representation  is made as to the  correctness  or accuracy of the CUSIP  number
printed in the notice or on the Notes and that  reliance  may be placed  only on
the other  identification  numbers  printed on the Notes.  The Note Issuer shall
promptly  notify  the  Indenture  Trustee  in writing of any change in the CUSIP
number with respect to any Note.

                  SECTION  2.15.  Letter  of  Representations.   Notwithstanding
anything  to the  contrary in this  Indenture  or any Series  Supplement  or any
Trustee's Issuance  Certificate,  the parties hereto shall comply with the terms
of each Letter of Representations.

                  SECTION 2.16.  Release of Note Collateral.  Subject to Section
11.01,  the  Indenture  Trustee  shall  release  property  from the Lien of this
Indenture  only as specified in Section  8.02(d) or Section 8.04 or upon receipt
of an Issuer  Request  accompanied  by an Officer's  Certificate,  an Opinion of
Counsel and Independent  Certificates in accordance  with TIA  ss.ss.314(c)  and
314(d)(l) or an Opinion of Counsel in lieu of such  Independent  Certificates to
the effect that the TIA does not require any such Independent Certificates.


                  SECTION 2.17. Special Terms Applicable to Subsequent Transfers
of Certain Notes.  (a) Certain  Series of Notes may not be registered  under the
Securities Act, or the securities laws of any other jurisdiction.  Consequently,
such  Unregistered  Notes shall not be  transferable  other than  pursuant to an
exemption  from  the  registration   requirements  of  the  Securities  Act  and
satisfaction  of certain  other  provisions  specified  herein or in the related
Trustee's Issuance  Certificate or Series  Supplement,  if any. Unless otherwise
provided in the related Trustee's Issuance Certificate or Series Supplement,  if
any, no sale,  pledge or other  transfer of any  Unregistered  Note (or interest
therein) may be made by any Person unless either (i) such sale,  pledge or other
transfer is made to a  "qualified  institutional  buyer" (as defined  under Rule
144A under the Securities Act) or to an "institutional  accredited investor" (as
described in Rule  501(a)(l),  (2), (3) or (7) under the Securities Act) and, if
so requested by CPL or the Indenture Trustee,  such proposed transferee executes
and delivers a certificate to such effect in form and substance  satisfactory to
the Indenture  Trustee and the Note Issuer,  or (ii) such sale,  pledge or other
transfer is otherwise made in a transaction  exempt from, or not subject to, the
registration requirements of the Securities Act, in which case (A) the Indenture
Trustee shall require that both the  prospective  transferor and the prospective
transferee  certify to the Indenture  Trustee and the Note Issuer in writing the
facts  surrounding  such  transfer,  which  certification  shall  be in form and
substance satisfactory to the Indenture Trustee and the Note Issuer, and (B) the
Indenture Trustee shall require a written opinion of counsel (which shall not be
at the  expense of the Note  Issuer,  the  Servicer  or the  Indenture  Trustee)
satisfactory  to the Note  Issuer and the  Indenture  Trustee to the effect that
such transfer will not violate the Securities Act. None of CPL, the Note Issuer,
the  Indenture  Trustee or the  Servicer  shall be  obligated  to  register  any
Unregistered  Notes under the Securities  Act,  qualify any  Unregistered  Notes
under the  securities  laws of any state or provide  registration  rights to any
purchaser or holder thereof.

                  (b)  Unless  otherwise   provided  in  the  related  Trustee's
Issuance  Certificate or Series  Supplement,  if any, the Unregistered Notes may
not be acquired by or for the account of a Benefit  Plan and, by  accepting  and
holding  an  Unregistered  Note,  the  Holder  thereof  shall be  deemed to have
represented  and warranted that it is not a Benefit Plan and, if requested to do
so by the Note Issuer or the Indenture  Trustee,  the Holder of an  Unregistered
Note shall  execute and deliver to the Indenture  Trustee a certificate  to such
effect in form and substance  satisfactory to the Indenture Trustee and the Note
Issuer.

                  (c)  Unless  otherwise   provided  in  the  related  Trustee's
Issuance Certificate or Series Supplement,  if any,  Unregistered Notes shall be
issued in the form of Definitive  Notes,  shall be in fully  registered form and
Sections 2.11 and 2.12 of this Indenture shall not apply thereto.

                  (d) Each  Unregistered  Note shall bear  legends to the effect
set forth in subsections (a) and (b) (if subsection (b) is applicable) above.

                  SECTION 2.18. Tax Treatment. The Note Issuer and the Indenture
Trustee,  by  entering  into this  Indenture,  and the  Holders  and any Persons
holding a beneficial  interest in any Note,  by  acquiring  any Note or interest
therein,  (i) express their  intention  that,  for the purposes of federal taxes
and, to the extent  consistent with applicable  state,  local and other tax law,
for the  purposes  of state,  local and other  taxes,  the Notes  qualify  under
applicable  tax law as  indebtedness  of CPL secured by the Note  Collateral and
(ii)  agree to  treat  the  Notes as  indebtedness  of CPL  secured  by the Note
Collateral, for the purposes of federal taxes and, to the extent consistent with
applicable state,  local and other tax law, for the purposes of state, local and
other taxes, unless otherwise required by appropriate taxing authorities.

                  SECTION 2.19.  State Pledge.  Under the laws of the State of
Texas in effect on the Closing Date, the State of Texas has agreed for the
benefit of the Holders, pursuant to Section 39.310 of the Securitization
Law, as follows:

         "Transition bonds are not a debt or obligation of the state and are not
         a charge on its full  faith  and  credit  or  taxing  power.  The state
         pledges,  however,  for the benefit and protection of financing parties
         and the  electric  utility,  that it will not take or permit any action
         that  would  impair the value of  transition  property,  or,  except as
         permitted by Section  39.307,  reduce,  alter, or impair the transition
         charges to be imposed,  collected,  and remitted to financing  parties,
         until the  principal,  interest  and  premium,  and any  other  charges
         incurred and contracts to be performed in  connection  with the related
         transition  bonds  have  been  paid and  performed  in full.  Any party
         issuing  transition  bonds is  authorized to include this pledge in any
         documentation relating to those bonds."





                                   ARTICLE III
                                    Covenants
                  SECTION  3.01.  Payment of  Principal,  Premium,  if any,  and
Interest.  The principal of and premium,  if any, and interest on the Notes will
be duly and punctually  paid in accordance  with the terms of the Notes and this
Indenture.  Amounts  properly  withheld  under the Code or other tax laws by any
Person from a payment to any Holder of interest or principal or premium, if any,
shall be  considered  as having  been paid by the Note Issuer to such Holder for
all purposes of this Indenture.

                  SECTION 3.02. Maintenance of Office or Agency. The Note Issuer
will  maintain in the Borough of  Manhattan,  the City of New York, an office or
agency at  _______________  _____________________________,  New  York,  New York
_____ where Notes may be surrendered  for  registration of transfer or exchange.
The Note Issuer hereby initially  appoints the Indenture Trustee to serve as its
agent for the  foregoing  purposes.  The Note Issuer  will give  prompt  written
notice  to the  Indenture  Trustee  of the  location,  and of any  change in the
location,  of any such office or agency.  If at any time the Note  Issuer  shall
fail to  maintain  any such  office  or  agency  or shall  fail to  furnish  the
Indenture  Trustee with the address thereof,  such surrenders may be made at the
Corporate  Trust Office of the  Indenture  Trustee,  and the Note Issuer  hereby
appoints the Indenture Trustee as its agent to receive all such surrenders.

                  SECTION  3.03.  Money for  Payments  To Be Held in  Trust.  As
provided in Section  8.02(a),  all  payments  of amounts  due and  payable  with
respect  to any  Notes  that  are to be made  from  amounts  withdrawn  from the
Collection  Account  pursuant to Section  8.02(d) shall be made on behalf of the
Note Issuer by the Indenture  Trustee or by another Paying Agent, and no amounts
so withdrawn from the Collection  Account for payments with respect to any Notes
shall be paid over to the Note Issuer  except as  provided  in this  Section and
Section 8.02.

                  The Note Issuer  will cause each  Paying  Agent other than the
Indenture  Trustee to execute and deliver to the Indenture Trustee an instrument
in which such Paying  Agent shall agree with the  Indenture  Trustee (and if the
Indenture  Trustee acts as Paying  Agent,  it hereby so agrees),  subject to the
provisions of this Section, that such Paying Agent will:

                  (i) hold all sums held by it for the  payment of  amounts  due
         with  respect  to the Notes in trust  for the  benefit  of the  Persons
         entitled  thereto  until  such sums  shall be paid to such  Persons  or
         otherwise  disposed  of as  herein  provided  and pay such sums to such
         Persons as herein provided;

                  (ii) give the Indenture  Trustee written notice of any default
         by the Note  Issuer of which it has actual  knowledge  in the making of
         any payment required to be made with respect to the Notes;

                  (iii) at any time during the  continuance of any such default,
         upon the written request of the Indenture Trustee, forthwith pay to the
         Indenture Trustee all sums so held in trust by such Paying Agent;

                  (iv) immediately resign as a Paying Agent and forthwith pay to
         the  Indenture  Trustee all sums held by it in trust for the payment of
         Notes if at any time the Paying Agent  determines that it has ceased to
         meet the standards  required to be met by a Paying Agent at the time of
         such determination; and

                  (v)  comply  with all  requirements  of the Code and other tax
         laws with respect to the  withholding  from any payments  made by it on
         any Notes of any applicable  withholding taxes imposed thereon and with
         respect  to  any  applicable   reporting   requirements  in  connection
         therewith.

                  The Note Issuer may at any time,  for the purpose of obtaining
the  satisfaction  and discharge of this Indenture or for any other purpose,  by
Issuer Order direct any Paying  Agent to pay to the  Indenture  Trustee all sums
held in  trust  by such  Paying  Agent,  such  sums to be held by the  Indenture
Trustee  upon the same  trusts  as those  upon  which the sums were held by such
Paying  Agent;  and upon  such  payment  by any  Paying  Agent to the  Indenture
Trustee,  such Paying Agent shall be released  from all further  liability  with
respect to such money.

                  Subject to  applicable  laws with respect to escheat of funds,
any money held by the  Indenture  Trustee  or any Paying  Agent in trust for the
payment of any amount due with respect to any Note and  remaining  unclaimed for
two years after such amount has become due and payable shall be discharged  from
such trust and be paid to the Note Issuer on an Issuer Request;  and, subject to
Section 11.16, the Holder of such Note shall thereafter, as an unsecured general
creditor,  look only to the Note  Issuer for  payment  thereof  (but only to the
extent of the  amounts so paid to the Note  Issuer),  and all  liability  of the
Indenture  Trustee or such Paying  Agent with  respect to such trust money shall
thereupon cease;  provided,  however,  that the Indenture Trustee or such Paying
Agent,  before being required to make any such repayment,  may at the expense of
the Note Issuer,  cause to be published  once,  in a newspaper  published in the
English  language,  customarily  published  on each  Business Day and of general
circulation  in the City of New York,  notice that such money remains  unclaimed
and that, after a date specified  therein,  which shall not be less than 30 days
from the date of such  publication,  any  unclaimed  balance  of such money then
remaining  will be repaid to the Note  Issuer.  The  Indenture  Trustee may also
adopt and employ, at the expense of the Note Issuer,  any other reasonable means
of notification of such repayment (including, but not limited to, mailing notice
of such  repayment  to Holders  whose  Notes have been  called but have not been
surrendered  for  redemption  or whose  right to or  interest  in moneys due and
payable  but not  claimed is  determinable  from the  records  of the  Indenture
Trustee  or of any  Paying  Agent,  at the last  address of record for each such
Holder).

                  SECTION  3.04.  Existence.  The Note  Issuer will keep in full
effect its existence, rights and franchises as a limited liability company under
the laws of the State of Delaware  (unless it  becomes,  or any  successor  Note
Issuer  hereunder is or becomes,  organized under the laws of any other State or
of the United States of America, in which case the Note Issuer will keep in full
effect  its  existence,  rights  and  franchises  under  the laws of such  other
jurisdiction)  and will obtain and preserve its  qualification to do business in
each  jurisdiction  in which  such  qualification  is or shall be  necessary  to
protect the validity and  enforceability of this Indenture,  the Notes, the Note
Collateral  and  each  other  instrument  or  agreement  included  in  the  Note
Collateral.

                  SECTION 3.05.  Protection of Note  Collateral  The Note Issuer
will from time to time execute and deliver all such  supplements  and amendments
hereto and all filings with the PUCT or the Texas Secretary of State pursuant to
the Financing Order or to the Securitization  Law and all financing  statements,
continuation statements, instruments of further assurance and other instruments,
and will take such other action necessary or advisable to:

                  (i) maintain or preserve the Lien and security  interest  (and
         the priority  thereof) of this Indenture or carry out more  effectively
         the purposes hereof;

                  (ii) perfect, publish notice of or protect the validity of any
         Grant made or to be made by this Indenture;

                  (iii)  enforce any of the Note Collateral;

                  (iv) preserve and defend title to the Note  Collateral and the
         rights of the Indenture Trustee and the Holders in such Note Collateral
         against the Claims of all Persons and parties,  including the challenge
         by any party to the validity or  enforceability of any Financing Order,
         any Tariff, the Transition  Property or any proceeding relating thereto
         and institute any action or proceeding  necessary to compel performance
         by the PUCT or the State of Texas of any of its  obligations  or duties
         under the Securitization Law, the State Pledge, or any Financing Order;
         or

                  (v) pay any and all taxes  levied or assessed  upon all or any
part of the Note Collateral.

The  Note  Issuer  hereby   designates  the  Indenture  Trustee  its  agent  and
attorney-in-fact  to execute any filings with the PUCT or the Texas Secretary of
State,  financing  statements,   continuation  statements  or  other  instrument
required by the Indenture Trustee pursuant to this Section,  it being understood
that the Indenture  Trustee shall have no such obligation or any duty to prepare
such documents.

                  SECTION  3.06.  Opinions  as to  Note  Collateral.  (a) On the
Series  Issuance Date for each Series  (including  the Closing  Date),  the Note
Issuer  shall  furnish to the  Indenture  Trustee  an Opinion of Counsel  either
stating that,  in the opinion of such  counsel,  such action has been taken with
respect  to  the  recording  and  filing  of  this  Indenture,   any  indentures
supplemental hereto, and any other requisite documents,  and with respect to the
execution and filing of any filings with the PUCT pursuant to the Securitization
Law  and  the  applicable  Financing  Order  and any  financing  statements  and
continuation statements, as are necessary to perfect and make effective the Lien
and security interest of this Indenture and reciting the details of such action,
or stating that, in the opinion of such counsel,  no such action is necessary to
make such Lien and security interest effective.

                  (b) On or before  [September 30] in each calendar year,  while
any Series is  outstanding,  beginning on [September  30], ____, the Note Issuer
shall  furnish to the  Indenture  Trustee an Opinion of Counsel  either  stating
that, in the opinion of such counsel, such action has been taken with respect to
the  recording,  filing,  re-recording  and  refiling  of  this  Indenture,  any
indentures  supplemental  hereto  and any  other  requisite  documents  and with
respect to the  execution  and filing of any filings  with the PUCT or the Texas
Secretary  of  State  pursuant  to the  Securitization  Law and  the  applicable
Financing Order and any financing  statements and continuation  statements as is
necessary  to maintain  the Lien  created by this  Indenture  and  reciting  the
details of such action or stating that, in the opinion of such counsel,  no such
action is necessary to maintain  such Lien.  Such Opinion of Counsel  shall also
describe the recording, filing, re-recording and refiling of this Indenture, any
indentures  supplemental  hereto  and  any  other  requisite  documents  and the
execution  and filing of any  filings  with the PUCT or the Texas  Secretary  of
State,  financing  statements  and  continuation  statements  that will,  in the
opinion of such  counsel,  be  required  to  maintain  the Lien  created by this
Indenture until [September 30] in the following calendar year.

                  (c) Prior to the  effectiveness  of any  amendment to the Sale
Agreement,  the Note Issuer shall furnish to the Indenture Trustee an Opinion of
Counsel  either (A) stating that,  in the opinion of such counsel,  all filings,
including filings with the PUCT and the Texas Secretary of State pursuant to the
Securitization  Law, or the applicable  Financing Order,  have been executed and
filed that are necessary  fully to preserve and protect the interest of the Note
Issuer and the  Indenture  Trustee in the  Transition  Property and the proceeds
thereof, and reciting the details of such filings or referring to prior Opinions
of Counsel in which such details are given,  or (B) stating that, in the opinion
of such counsel,  no such action shall be necessary to preserve and protect such
interest.

                  SECTION  3.07.  Performance  of  Obligations;  Servicing;  SEC
Filings.  (a) The Note Issuer (i) will diligently  pursue any and all actions to
enforce  its rights  under each  instrument  or  agreement  included in the Note
Collateral  and (ii) will not take any action and will use its best  efforts not
to permit any action to be taken by others  that would  release  any Person from
any of such  Person's  covenants or  obligations  under any such  instrument  or
agreement or that would result in the amendment,  hypothecation,  subordination,
termination  or discharge  of, or impair the validity or  effectiveness  of, any
such  instrument or agreement,  except,  in each case, as expressly  provided in
this Indenture, any Trustee's Issuance Certificate,  any Series Supplement,  the
Sale Agreement, the Servicing Agreement or such other instrument or agreement.

                  (b) The Note Issuer may contract  with other Persons to assist
it in performing its duties under this  Indenture,  and any  performance of such
duties by a Person identified to the Indenture Trustee herein or in an Officer's
Certificate  of the Note Issuer  shall be deemed to be action  taken by the Note
Issuer.  Initially,  the Note Issuer has contracted  with the Servicer to assist
the Note Issuer in performing its duties under this Indenture.

                  (c) The Note Issuer will punctually perform and observe all of
its obligations and agreements contained in this Indenture,  the Basic Documents
and  in  the  instruments  and  agreements  included  in  the  Note  Collateral,
including,  but not limited to,  filing or causing to be filed all filings  with
the PUCT  pursuant to the  Securitization  Law or the Financing  Order,  all UCC
financing  statements and continuation  statements required to be filed by it by
the terms of this Indenture,  the Sale Agreement and the Servicing  Agreement in
accordance with and within the time periods provided for herein and therein.

                  (d) If the Note Issuer shall have  knowledge of the occurrence
of a Servicer  Default  under the  Servicing  Agreement,  the Note Issuer  shall
promptly give written  notice  thereof to the  Indenture  Trustee and the Rating
Agencies,  and shall specify in such notice the response or action,  if any, the
Note Issuer has taken or is taking with respect of such  default.  If a Servicer
Default  shall  arise from the  failure of the  Servicer  to perform  any of its
duties  or  obligations  under  the  Servicing  Agreement  with  respect  to the
Transition  Property or the Transition  Charges,  the Note Issuer shall take all
reasonable steps available to it to remedy such failure.

                  (e) As  promptly  as  possible  after the  giving of notice of
termination to the Servicer and the Rating Agencies of the Servicer's rights and
powers  pursuant to [Section 7.01] of the Servicing  Agreement,  the Note Issuer
shall  appoint  a  successor  Servicer  (the  "Successor  Servicer"),  and  such
Successor  Servicer shall accept its  appointment  by a written  assumption in a
form  acceptable  to the Note Issuer and the Indenture  Trustee.  A Person shall
qualify as a Successor  Servicer only if such Person  satisfies the requirements
of the Servicing  Agreement.  If within 30 days after the delivery of the notice
referred to above,  the Note  Issuer  shall not have  obtained  such a Successor
Servicer,  the  Indenture  Trustee may petition the PUCT or a court of competent
jurisdiction  to  appoint a  Successor  Servicer.  In  connection  with any such
appointment,  CPL  may  make  such  arrangements  for the  compensation  of such
Successor  Servicer  as it  and  such  successor  shall  agree,  subject  to the
limitations set forth below and in the Servicing Agreement.

                  (f) Upon any  termination of the Servicer's  rights and powers
pursuant to the Servicing Agreement, the Indenture Trustee shall promptly notify
the Note  Issuer,  the Holders and the Rating  Agencies.  As soon as a Successor
Servicer is appointed,  the Indenture Trustee shall notify the Note Issuer,  the
Holders and the Rating Agencies of such  appointment,  specifying in such notice
the name and address of such Successor Servicer.

                  (g)  Without  derogating  from  the  absolute  nature  of  the
assignment  Granted to the Indenture  Trustee under this Indenture or the rights
of the  Indenture  Trustee  hereunder,  the Note Issuer agrees that it will not,
without the prior written consent of the Indenture  Trustee or the Holders of at
least a  majority  in  Outstanding  Amount  of the Notes of all  Series,  amend,
modify, waive,  supplement,  terminate or surrender,  or agree to any amendment,
modification,  supplement, termination, waiver or surrender of, the terms of any
Note  Collateral  or  the  Basic  Documents,  or  waive  timely  performance  or
observance  by or the  Servicer  under  the  Sale  Agreement  or  the  Servicing
Agreement, respectively; provided, that no such consent shall be required if (i)
the Indenture Trustee shall have received an Officer's  Certificate stating that
such  waiver,  amendment,  modification,  supplement  or  termination  shall not
adversely  affect in any material  respect the interests of the Holders and (ii)
the Rating Agency Condition shall have been satisfied with respect  thereto.  If
any such amendment, modification,  supplement or waiver shall be so consented to
by the Indenture Trustee or such Holders,  the Note Issuer agrees to execute and
deliver, in its own name and at its own expense,  such agreements,  instruments,
consents  and  other  documents  as shall be  necessary  or  appropriate  in the
circumstances.  The Note  Issuer  agrees that no such  amendment,  modification,
supplement  or waiver  shall  adversely  affect the rights of the Holders of the
Notes outstanding at the time of any such amendment, modification, supplement or
waiver.

                  (h) The Note  Issuer  shall  file  with the SEC such  periodic
reports,  if any, as are required  from time to time under Section 13 or Section
15(d) of the Exchange Act.

                  (i) The Note Issuer shall make all filings  required under the
Securitization  Law  relating  to the  transfer  of the  ownership  or  security
interest in the Transition  Property other than those required to be made by CPL
pursuant to the Basic Documents.

                  SECTION 3.08.  Certain Negative Covenants.  (a) So long as
any Notes are Outstanding, the Note Issuer shall not:

                  (i) except as  expressly  permitted by this  Indenture,  sell,
         transfer,  exchange or otherwise  dispose of any of the  properties  or
         assets  of the  Note  Issuer,  including  those  included  in the  Note
         Collateral,  unless  directed  to do so by  the  Indenture  Trustee  in
         accordance with Article V;

                  (ii)  claim  any  credit  on, or make any  deduction  from the
         principal  or premium,  if any, or interest  payable in respect of, the
         Notes (other than amounts  properly  withheld from such payments  under
         the Code or other tax laws) or assert any claim  against any present or
         former  Holder by reason of the payment of the taxes levied or assessed
         upon any part of the Note Collateral;

                  (iii)  terminate  its  existence  or dissolve or  liquidate in
         whole or in part, except in a transaction permitted by Section 3.10; or

                  (iv)  (A)  permit  the  validity  or   effectiveness  of  this
         Indenture  to be impaired,  or permit the Lien of this  Indenture to be
         amended,  hypothecated,  subordinated,  terminated  or  discharged,  or
         permit any Person to be released from any covenants or obligations with
         respect to the Notes under this  Indenture  except as may be  expressly
         permitted hereby, (B) permit any Lien, charge,  excise, claim, security
         interest,  mortgage or other  encumbrance  (other than the Lien of this
         Indenture),  to be created on or extend to or  otherwise  arise upon or
         burden the Note Collateral or any part thereof or any interest  therein
         or the proceeds  thereof  (other than tax Liens arising by operation of
         law with respect to amounts not yet due) or (C) permit the Lien of this
         Indenture not to constitute a valid first priority security interest in
         the Note Collateral; or

                  (v) elect to be  classified  as an  association  taxable  as a
         corporation for federal income tax purposes.

                  SECTION  3.09.  Annual  Statement as to  Compliance.  The Note
Issuer will deliver to the Indenture  Trustee and the Rating  Agencies not later
than  [September 30] of each year  (commencing  with  [September 30, ____]),  an
Officer's  Certificate  stating,  as to the  Responsible  Officer  signing  such
Officer's Certificate, that

                  (i) a review of the  activities  of the Note Issuer during the
         preceding  twelve  months ended [June 30] (or, in the case of the first
         such  certificate,  since the Series  Issuance Date) and of performance
         under this Indenture has been made; and

                  (ii)  to the  best of such  Responsible  Officer's  knowledge,
         based on such  review,  the Note  Issuer has in all  material  respects
         complied  with  all  conditions  and  covenants  under  this  Indenture
         throughout such twelve month period, or, if there has been a default in
         the compliance of any such condition or covenant,  specifying each such
         default  known to such  Responsible  Officer  and the nature and status
         thereof.

                  SECTION 3.10.  Note Issuer May Consolidate, etc., Only on
Certain Terms.  (a) The Note Issuer shall not consolidate or merge with or
into any other Person, unless

                  (i) the Person (if other  than the Note  Issuer)  formed by or
         surviving such  consolidation or merger shall be a Person organized and
         existing  under the laws of the  United  States of America or any State
         and  shall  expressly  assume,  by an  indenture  supplemental  hereto,
         executed and delivered to the Indenture Trustee,  in form and substance
         satisfactory to the Indenture Trustee, the performance or observance of
         every  agreement and covenant of this Indenture on the part of the Note
         Issuer to be performed or observed,  all as provided  herein and in the
         applicable Trustee's Issuance  Certificates and Series Supplements,  if
         any;

                  (ii)  immediately  after  giving  effect  to  such  merger  or
         consolidation,  no Default or Event of Default  shall have occurred and
         be continuing;

                  (iii) the Rating Agency  Condition  shall have been  satisfied
         with respect to such merger or consolidation;

                  (iv) CPL  shall  have  delivered  to the Note  Issuer  and the
         Indenture  Trustee an opinion of outside tax counsel (as  selected  by,
         and in form and substance  reasonably  satisfactory  to, CPL, and which
         may be based on a ruling  from the  Internal  Revenue  Service)  to the
         effect that such  consolidation or merger will not result in a material
         adverse  federal income tax  consequence  to CPL, the Note Issuer,  the
         Indenture Trustee or the then existing Holders;

                  (v) any action as is necessary to maintain the Lien created by
         this Indenture shall have been taken; and

                  (vi) the Note Issuer  shall have  delivered  to the  Indenture
         Trustee an Officer's Certificate and an Opinion of Counsel each stating
         that such  consolidation  or  merger  and such  supplemental  indenture
         comply  with this  Section  3.10(a) and that all  conditions  precedent
         herein  provided  for in this  Section  3.10(a)  with  respect  to such
         transaction  have been complied with  (including any filing required by
         the Exchange Act).

         (b) Except as specifically  provided herein,  the Note Issuer shall not
sell, convey,  exchange,  transfer or otherwise dispose of any of its properties
or assets included in the Note Collateral, to any Person, unless

                  (i) the Person that acquires the  properties and assets of the
         Note Issuer,  the conveyance or transfer of which is hereby  restricted
         shall (A) be a United States citizen or a Person organized and existing
         under  the laws of the  United  States of  America  or any  State,  (B)
         expressly assumes, by an indenture  supplemental  hereto,  executed and
         delivered to the Indenture Trustee, in form and substance  satisfactory
         to the  Indenture  Trustee,  the  performance  or  observance  of every
         agreement and covenant of this Indenture on the part of the Note Issuer
         to be  performed  or  observed,  all  as  provided  herein  and  in the
         applicable  Trustee's Issuance  Certificates or Series Supplements,  if
         any, (C) expressly agrees by means of such supplemental  indenture that
         all right, title and interest so sold, conveyed, exchanged, transferred
         or otherwise disposed of shall be subject and subordinate to the rights
         of Holders, (D) unless otherwise provided in the supplemental indenture
         referred to in clause (B) above, expressly agrees to indemnify,  defend
         and hold harmless the Note Issuer against and from any loss,  liability
         or expense arising under or related to this Indenture and the Notes and
         (E) expressly agrees by means of such supplemental  indenture that such
         Person (or if a group of Persons, then one specified Person) shall make
         all filings with the SEC (and any other appropriate Person) required by
         the Exchange Act in connection with the Notes;

                  (ii) immediately after giving effect to such  transaction,  no
         Default or Event of Default shall have occurred and be continuing;
                  (iii) the Rating Agency  Condition  shall have been  satisfied
with respect to such transaction;

                  (iv) CPL  shall  have  delivered  to the Note  Issuer  and the
         Indenture  Trustee an opinion of outside tax counsel (as  selected  by,
         and in form and substance  reasonably  satisfactory  to, CPL, and which
         may be based on a ruling  from the  Internal  Revenue  Service)  to the
         effect  that such  transaction  will not result in a  material  adverse
         federal income tax  consequence to CPL, the Note Issuer,  the Indenture
         Trustee or the then existing Holders;

                  (v) any  action  as is  necessary  to  maintain  the  Lien and
         security  interest created by this Indenture  pursuant to the Financing
         Order or the Securitization Law shall have been taken; and

                  (vi) the Note Issuer  shall have  delivered  to the  Indenture
         Trustee an Officer's Certificate and an Opinion of Counsel each stating
         that such sale, conveyance, exchange, transfer or other disposition and
         such  supplemental  indenture comply with this Section 3.10(b) and that
         all conditions  precedent  herein  provided for in this Section 3.10(b)
         with respect to such transaction have been complied with (including any
         filing required by the Exchange Act).

                  SECTION   3.11.   Successor  or   Transferee.   (a)  Upon  any
consolidation  or merger of the Note Issuer in accordance with Section  3.10(a),
the Person formed by or surviving  such  consolidation  or merger (if other than
the Note  Issuer)  shall  succeed to, and be  substituted  for, and may exercise
every right and power of, the Note  Issuer  under this  Indenture  with the same
effect as if such Person had been named as the Note Issuer herein.

                  (b)  Except  as set  forth  in  Section  6.07,  upon  a  sale,
conveyance,  exchange,  transfer  or other  disposition  of all the  assets  and
properties of the Note Issuer pursuant to Section 3.10(b),  the Note Issuer will
be released from every  covenant and  agreement of this  Indenture and the other
Basic  Documents to be observed or performed on the part of the Note Issuer with
respect to the Notes and the Transition  Property  immediately upon the delivery
of written notice to the Indenture Trustee from the Person acquiring such assets
and properties stating that the Note Issuer is to be so released.

                  SECTION  3.12.  No Other  Business.  The Note Issuer shall not
engage in any business other than financing, purchasing, owning and managing the
Transition  Property and the other Note Collateral and the issuance of the Notes
in the manner  contemplated  by the Financing  Order and this  Indenture and the
Basic Documents and activities incidental thereto.

                  SECTION 3.13.  No Borrowing.  The Note Issuer shall not issue,
incur, assume, guarantee or otherwise become liable, directly or indirectly, for
any indebtedness except for the Notes or any Swap Agreement.

                  SECTION 3.14.  Servicer's Obligations.  The Note Issuer
shall enforce the Servicer's compliance with and performance of all of the
Servicer's material obligations under the Servicing Agreement.

                  SECTION   3.15.   Guarantees,   Loans,   Advances   and  Other
Liabilities.  Except  as  otherwise  contemplated  by the  Sale  Agreement,  the
Servicing Agreement, any Swap Agreement or this Indenture, the Note Issuer shall
not make any loan or advance or credit to, or guarantee  (directly or indirectly
or by  an  instrument  having  the  effect  of  assuring  another's  payment  or
performance on any  obligation or capability of so doing or otherwise),  endorse
or otherwise become contingently liable,  directly or indirectly,  in connection
with the obligations,  stocks or dividends of, or own,  purchase,  repurchase or
acquire  (or agree  contingently  to do so) any  stock,  obligations,  assets or
securities  of, or any other interest in, or make any capital  contribution  to,
any other Person.

                  SECTION 3.16. Capital Expenditures. Other than the purchase of
Transition  Property  from  CPL on each  Series  Issuance  Date and  other  than
expenditures  made out of available  funds in an aggregate  amount not to exceed
$25,000 in any calendar year, the Note Issuer shall not make any expenditure (by
long-term or operating  lease or otherwise) for capital assets (either realty or
personalty).

                  SECTION 3.17. Restricted Payments.  The Note Issuer shall not,
directly  or  indirectly,  (i) pay any  dividend  or make any  distribution  (by
reduction of capital or otherwise),  whether in cash, property,  securities or a
combination thereof, to any owner of a beneficial interest in the Note Issuer or
otherwise with respect to any ownership or equity  interest or similar  security
in or of the Note Issuer, (ii) redeem, purchase, retire or otherwise acquire for
value any such  ownership  or equity  interest or similar  security or (iii) set
aside  or  otherwise  segregate  any  amounts  for any such  purpose;  provided,
however, that, if no Event of Default shall have occurred and be continuing, the
Note Issuer may make, or cause to be made, any such  distributions  to any owner
of a  beneficial  interest in the Note Issuer or  otherwise  with respect to any
ownership or equity interest or similar  security in or of the Note Issuer using
funds  distributed to the Note Issuer  pursuant to Section 8.02(d) to the extent
that such  distributions  would not cause the book value of the remaining equity
in the Note Issuer to decline below 0.5 percent of the original principal amount
of all Series of Notes  which  remain  outstanding.  The Note  Issuer  will not,
directly or indirectly,  make payments to or  distributions  from the Collection
Account except in accordance with this Indenture and the other Basic Documents.

                  SECTION  3.18.  Notice of Events of  Default.  The Note Issuer
agrees to give the  Indenture  Trustee and the Rating  Agencies  prompt  written
notice of each Event of Default hereunder and each default on the part of CPL or
the  Servicer  of its  obligations  under the Sale  Agreement  or the  Servicing
Agreement, respectively.

                  SECTION 3.19.  Further  Instruments  and Acts. Upon request of
the  Indenture  Trustee,  the Note Issuer will  execute and deliver such further
instruments and do such further acts as may be reasonably necessary or proper to
carry out more effectively the purpose of this Indenture.

                  SECTION 3.20. Purchase of Subsequent Transition Property.  (a)
The Note Issuer may from time to time purchase  Subsequent  Transition  Property
from CPL pursuant to the Sale Agreement,  subject to the conditions specified in
paragraph (b) below.

                  (b) The Note Issuer shall be  permitted  to purchase  from CPL
Subsequent   Transition   Property  and  the  proceeds  thereof  only  upon  the
satisfaction  of each of the  following  conditions  on or prior to the  related
Subsequent Transfer Date:

                  (i) CPL shall have  provided  the Note Issuer,  the  Indenture
         Trustee and the Rating Agencies with an Addition Notice, which shall be
         given not later than 10 days prior to the related  Subsequent  Transfer
         Date,  specifying  the  Subsequent  Transfer  Date for such  Subsequent
         Transition  Property and the aggregate amount of the Transition Charges
         related to such Subsequent Transition Property, and shall have provided
         any information  reasonably  requested by any of the foregoing  Persons
         with respect to the Subsequent  Transition Property then being conveyed
         to the Note Issuer;

                  (ii)  the  Securitization  Law,  the  Sale  Agreement  and the
         related  Financing Order shall be in full force and effect and a filing
         shall   have  been  made   pursuant   to  Section   39.309(D)   of  the
         Securitization Law;

                  (iii)  as of  such  Subsequent  Transfer  Date,  CPL  was  not
         insolvent  and will not  have  been  made  insolvent  by such  sale and
         transfer and CPL is not aware of any pending insolvency with respect to
         itself;

                  (iv) the Rating  Agency  Condition  shall have been  satisfied
         with respect to such sale and transfer;

                  (v) CPL  shall  have  delivered  to the  Note  Issuer  and the
         Indenture  Trustee an opinion of outside  tax  counsel  and/or a ruling
         from the  Internal  Revenue  Service (as  selected  by, and in form and
         substance  reasonably  satisfactory  to, CPL) to the effect  that,  for
         federal  income tax purposes (i) the PUCT's  issuance of the  Financing
         Order  authorizing  the  collection of the TCs will not result in gross
         income to CPL and the Notes will be  obligations  of CPL,  and (ii) the
         assignment pursuant to the Sale Agreement will not adversely affect the
         characterization of the then Outstanding Notes as obligations of CPL;

                  (vi) as of such Subsequent  Transfer Date, no breach by CPL of
         its representations,  warranties or covenants in the Sale Agreement and
         no Servicer Default shall exist;

                  (vii) as of such  Subsequent  Transfer  Date,  the Note Issuer
         shall have sufficient funds available to pay the purchase price for the
         Subsequent  Transition  Property  to be  conveyed  on such date and all
         conditions  to the issuance of one or more Series of Notes  intended to
         provide  such funds set forth in Section 2.10 of this  Indenture  shall
         have been satisfied;

                  (viii) the Note Issuer shall have  delivered to the  Indenture
         Trustee an Officer's  Certificate  confirming the  satisfaction of each
         condition precedent specified in this paragraph (b);

                  (ix) (A) the Note Issuer  shall have  delivered  to the Rating
         Agencies any Opinions of Counsel  requested by the Rating  Agencies and
         (B) the Note Issuer shall have  delivered to the Indenture  Trustee the
         Opinion of Counsel required by Section 3.06(c) of this Indenture; and

                  (x) CPL and the  Note  Issuer  shall  have  taken  any  action
         required to maintain the first perfected ownership interest of the Note
         Issuer in the Subsequent  Transition Property and the proceeds thereof,
         and the Note  Issuer  shall have taken any action  required to maintain
         the first perfected  security  interest of the Indenture Trustee in the
         Subsequent Transition Property and the proceeds thereof.


                                   ARTICLE IV

                     Satisfaction and Discharge; Defeasance

                  SECTION  4.01.   Satisfaction   and  Discharge  of  Indenture;
Defeasance.  (a) This Indenture shall cease to be of further effect with respect
to the Notes of any Series and the Indenture  Trustee,  on reasonable  demand of
and  at the  expense  of the  Note  Issuer,  shall  execute  proper  instruments
acknowledging  satisfaction  and discharge of this Indenture with respect to the
Notes of such Series, when

                  (A)  either

                           (1)   all   Notes   of   such   Series    theretofore
                  authenticated  and  delivered  (other than (i) Notes that have
                  been destroyed,  lost or stolen and that have been replaced or
                  paid as  provided  in  Section  2.06 and (ii)  Notes for whose
                  payment  money  has  theretofore  been  deposited  in trust or
                  segregated and held in trust by the Note Issuer and thereafter
                  repaid to the Note Issuer or  discharged  from such trust,  as
                  provided in Section 3.03) have been delivered to the Indenture
                  Trustee for cancellation; or

                           (2)  either  (x)  the  Scheduled   Payment  Date  has
                  occurred  with  respect  to  all  Notes  of  such  Series  not
                  theretofore   delivered   to   the   Indenture   Trustee   for
                  cancellation,  (y) such Notes will be due and payable on their
                  respective  Scheduled  Payment  Dates within one year,  or (z)
                  such Notes are to be called for redemption  within one year in
                  accordance  with the  provisions of the  applicable  Trustee's
                  Issuance Certificate or Series Supplement,  if any, and in any
                  such case, the Note Issuer has irrevocably deposited or caused
                  to be irrevocably  deposited with the Indenture  Trustee cash,
                  in trust for such purpose,  in an amount sufficient to pay and
                  discharge   the   entire   indebtedness   on  such  Notes  not
                  theretofore   delivered   to   the   Indenture   Trustee   for
                  cancellation when due;

                  (B) the Note  Issuer  has paid or  caused to be paid all other
         sums payable  hereunder by the Note Issuer with respect to such Series;
         and

                  (C) the Note Issuer has delivered to the Indenture  Trustee an
         Officer's  Certificate,  an Opinion of Counsel and (if  required by the
         TIA or the Indenture Trustee) an Independent Certificate from a firm of
         certified public accountants,  each meeting the applicable requirements
         of Section  11.01(a)  and each stating  that all  conditions  precedent
         herein provided for relating to the  satisfaction and discharge of this
         Indenture with respect to Notes of such Series have been complied with.

                  (b) Subject to Sections  4.01(c) and 4.02,  the Note Issuer at
any time may terminate (i) all its obligations under this Indenture with respect
to the Notes of any Series ("Legal  Defeasance  Option") or (ii) its obligations
under Sections 3.04, 3.05, 3.06, 3.07, 3.08, 3.09, 3.10, 3.12, 3.13, 3.14, 3.15,
3.16,  3.17,  3.18 and 3.19 and the  operation  of Section  5.01(iv)  ("Covenant
Defeasance  Option")  with  respect to any Series of Notes.  The Note Issuer may
exercise  the  Legal  Defeasance  Option  with  respect  to any  Series of Notes
notwithstanding  its prior  exercise  of the  Covenant  Defeasance  Option  with
respect to such Series.

                  If the Note Issuer exercises the Legal Defeasance  Option with
respect  to any  Series,  the  maturity  of the Notes of such  Series may not be
accelerated  because of an Event of Default.  If the Note Issuer  exercises  the
Covenant Defeasance Option with respect to any Series, the maturity of the Notes
of such Series may not be accelerated  because of an Event of Default  specified
in Section 5.01(iv).

                  Upon  satisfaction  of the  conditions set forth herein to the
exercise of the Legal Defeasance  Option or the Covenant  Defeasance Option with
respect to any Series of Notes, the Indenture  Trustee,  on reasonable demand of
and  at the  expense  of the  Note  Issuer,  shall  execute  proper  instruments
acknowledging  satisfaction and discharge of the obligations that are terminated
pursuant to such exercise.

                  (c)  Notwithstanding  Sections  4.01(a) and 4.01(b) above, (i)
rights of registration of transfer and exchange, (ii) substitution of mutilated,
destroyed,  lost or stolen Notes, (iii) rights of Holders to receive payments of
principal,  premium, if any, and interest,  (iv) Sections 4.03 and 4.04, (v) the
rights, obligations and immunities of the Indenture Trustee hereunder (including
the rights of the Indenture  Trustee under Section 6.07 and the  obligations  of
the  Indenture  Trustee  under  Section  4.03) and (vi) the rights of Holders as
beneficiaries  hereof with respect to the property  deposited with the Indenture
Trustee  payable  to all or any of them,  shall  survive  until the Notes of the
Series as to which this  Indenture  or  certain  obligations  hereunder  have be
satisfied and discharged  pursuant to Section  4.01(a) or 4.01(b) have been paid
in full.  Thereafter  the  obligations in Sections 6.07 and 4.04 with respect to
such Series shall survive.

               SECTION  4.02.  Conditions  to  Defeasance.  The Note  Issuer may
exercise  the Legal  Defeasance  Option or the Covenant  Defeasance  Option with
respect to any Series of Notes only if:

                  (a) the Note  Issuer  irrevocably  deposits  or  causes  to be
         deposited in trust with the Indenture  Trustee cash or U.S.  Government
         Obligations  for the payment of principal  of and premium,  if any, and
         interest  on such  Notes to the  Scheduled  Payment  Dates or  Optional
         Redemption Date therefor, as applicable;

                  (b) the  Note  Issuer  delivers  to the  Indenture  Trustee  a
         certificate   from  a  nationally   recognized   firm  of   Independent
         accountants  expressing  its opinion that the payments of principal and
         interest  when  due and  without  reinvestment  of the  deposited  U.S.
         Government  Obligations plus any deposited cash without investment will
         provide cash at such times and in such amounts (but, in the case of the
         Legal  Defeasance  Option only,  not more than such amounts) as will be
         sufficient to pay in respect of the Notes of such Series (i) subject to
         clause (ii),  principal in  accordance  with the Expected  Amortization
         Schedule therefor,  (ii) if such Series is to be redeemed, the Optional
         Redemption  Price  therefor on the Optional  Redemption  Date and (iii)
         interest when due;

                  (c) in the case of the Legal Defeasance  Option,  91 days pass
         after the  deposit  is made and  during  the  91-day  period no Default
         specified in Section  5.01(vi) or (vii) occurs which is  continuing  at
         the end of the period;

                  (d) no Default has  occurred and is  continuing  on the day of
         such deposit and after giving effect thereto;

                  (e) in the case of an exercise of the Legal Defeasance Option,
         the Note  Issuer  shall  have  delivered  to the  Indenture  Trustee an
         Opinion of Counsel  stating that (i) the Note Issuer has received from,
         or there has been published by, the Internal  Revenue Service a ruling,
         or (ii) since the date of execution of this Indenture, there has been a
         change in the applicable  federal income tax law, in either case to the
         effect that,  and based thereon such opinion  shall  confirm that,  the
         Holders of the Notes of such Series will not recognize income,  gain or
         loss  for  federal  income  tax  purposes  as a  result  of such  legal
         defeasance  and  will be  subject  to  federal  income  tax on the same
         amounts,  in the same  manner  and at the same times as would have been
         the case if such legal defeasance had not occurred;

                  (f) in the  case of an  exercise  of the  Covenant  Defeasance
         Option,  the Note Issuer shall have delivered to the Indenture  Trustee
         an Opinion of  Counsel to the effect  that the  Holders of the Notes of
         such Series will not recognize income,  gain or loss for federal income
         tax  purposes  as a  result  of such  covenant  defeasance  and will be
         subject to federal  income tax on the same amounts,  in the same manner
         and at the  same  times as would  have  been the case if such  covenant
         defeasance had not occurred;

                  (g) the Note  Issuer  delivers  to the  Indenture  Trustee  an
         Officer's  Certificate and an Opinion of Counsel, each stating that all
         conditions  precedent to the satisfaction and discharge of the Notes of
         such  Series to the extent  contemplated  by this  Article IV have been
         complied with; and

                  (h) the Rating Agency Condition shall have been satisfied with
         respect to the  exercise  of any Legal  Defeasance  Option or  Covenant
         Defeasance Option.

                  Before or after a deposit  pursuant to this  Section 4.02 with
respect  to  any  Series  of  Notes,  the  Note  Issuer  may  make  arrangements
satisfactory  to the  Indenture  Trustee for the  redemption  of such Notes at a
future date in accordance with Article X.

                  SECTION 4.03.  Application of Trust Money.  All moneys or U.S.
Government  Obligations deposited with the Indenture Trustee pursuant to Section
4.01 or 4.02 hereof shall be held in trust and applied by it, in accordance with
the provisions of the Notes and this Indenture,  to the payment, either directly
or through any Paying Agent,  as the  Indenture  Trustee may  determine,  to the
Holders of the  particular  Notes for the  payment or  redemption  of which such
moneys have been  deposited with the Indenture  Trustee,  of all sums due and to
become due thereon for principal, premium, if any, and interest; but such moneys
need not be segregated  from other funds except to the extent required herein or
in the Servicing Agreement or required by law.

                  SECTION  4.04.  Repayment of Moneys Held by Paying  Agent.  In
connection with the satisfaction and discharge of this Indenture or the Covenant
Defeasance  Option or Legal  Defeasance  Option with respect to the Notes of any
Series,  all moneys  then held by any  Paying  Agent  other  than the  Indenture
Trustee under the provisions of this Indenture with respect to such Notes shall,
upon demand of the Note Issuer,  be paid to the Indenture Trustee to be held and
applied  according  to Section  3.03 and  thereupon  such Paying  Agent shall be
released from all further liability with respect to such moneys.


                                    ARTICLE V
                                    Remedies
         SECTION 5.01. Events of Default. "Event of Default" with respect to any
Series,  wherever used herein,  means any one of the following  events (whatever
the  reason  for such Event of Default  and  whether  it shall be  voluntary  or
involuntary  or be effected  by  operation  of law or pursuant to any  judgment,
decree  or  order  of  any  court  or  any  order,  rule  or  regulation  of any
administrative or governmental body):

                  (i)  default in the  payment of any  interest on any Note when
         the same becomes due and payable, and such default shall continue for a
         period of five Business Days; or

                  (ii)  default in the payment of the then unpaid  principal  of
         any Note of any Series on the Final Maturity Date for such Series; or

                  (iii) default in the payment of the Optional  Redemption Price
         for any Note on the Optional Redemption Date therefor; or

                  (iv) default in the  observance or performance in any material
         respect of any  covenant or  agreement  of the Note Issuer made in this
         Indenture (other than defaults  specified in clauses (i), (ii) or (iii)
         above),  and such default shall continue or not be cured,  for a period
         of 90 days  after  there  shall  have  been  given,  by  registered  or
         certified  mail, to the Note Issuer by the Indenture  Trustee or to the
         Note  Issuer and the  Indenture  Trustee by the  Holders of at least 33
         percent  of the  Outstanding  Amount  of the  Notes of such  Series,  a
         written notice  specifying such default and requiring it to be remedied
         and stating that such notice is a "Notice of Default" hereunder; or

                  (v) any  representation or warranty of the Note Issuer made in
         this  Indenture  or in  any  certificate  or  other  writing  delivered
         pursuant  hereto  or  in  connection  herewith  proving  to  have  been
         incorrect  in any  material  respect as of the time when the same shall
         have been made, and the  circumstance  or condition in respect of which
         such  misrepresentation  or warranty was incorrect  shall not have been
         eliminated  or  otherwise  cured,  for a period of 90 days after  there
         shall have been given,  by  registered  or certified  mail, to the Note
         Issuer by the Indenture Trustee or to the Note Issuer and the Indenture
         Trustee by the Holders of at least 33 percent of the Outstanding Amount
         of the Notes of such Series, a written notice specifying such incorrect
         representation  or warranty and requiring it to be remedied and stating
         that such notice is a "Notice of Default" hereunder, or

                  (vi) the  filing of a decree  or order  for  relief by a court
         having  jurisdiction  in the  premises in respect of the Note Issuer or
         any  substantial  part of the Note  Collateral in an  involuntary  case
         under any applicable  federal or state bankruptcy,  insolvency or other
         similar  law now or  hereafter  in effect,  or  appointing  a receiver,
         liquidator,  assignee,  custodian,  trustee,  sequestrator  or  similar
         official  of the Note  Issuer or for any  substantial  part of the Note
         Collateral,  or ordering  the  winding-up  or  liquidation  of the Note
         Issuer's affairs, and such decree or order shall remain unstayed and in
         effect for a period of 60 consecutive days; or

                  (vii) the  commencement by the Note Issuer of a voluntary case
         under any applicable  federal or state bankruptcy,  insolvency or other
         similar  law now or  hereafter  in effect,  or the  consent by the Note
         Issuer to the entry of an order for relief in an involuntary case under
         any such law, or the consent by the Note Issuer to the  appointment  or
         taking  possession  by a  receiver,  liquidator,  assignee,  custodian,
         trustee, sequestrator or similar official of the Note Issuer or for any
         substantial  part of the Note  Collateral,  or the  making  by the Note
         Issuer of any general  assignment for the benefit of creditors,  or the
         failure  by the Note  Issuer  generally  to pay its debts as such debts
         become due,  or the taking of action by the Note Issuer in  furtherance
         of any of the foregoing; or

                  (viii)  any act or failure to act by the State of Texas or any
         of its  agencies  (including  the PUCT),  officers or  employees  which
         violates or is not in accordance with the State Pledge; or

                  (ix)  any  other  event  designated  as  such  in a  Trustee's
         Issuance Certificate or Series Supplement, if any.

                  The Note Issuer shall deliver to a Responsible  Officer of the
Indenture  Trustee  and to  the  Rating  Agencies,  within  five  days  after  a
Responsible  Officer of the Note Issuer has knowledge of the occurrence thereof,
written notice in the form of an Officer's Certificate of any event (i) which is
an Event of Default under clauses (i), (ii), (iii), (vi), (vii),  (viii) or (ix)
which with the  giving of notice and the lapse of time would  become an Event of
Default under clause (iv) or (v),  including,  in each case,  the status of such
Event of Default  and what  action the Note Issuer is taking or proposes to take
with respect thereto.

           .......SECTION  5.02.   Acceleration  of  Maturity;   Rescission  and
Annulment.  If an Event of Default  (other than an Event of Default under clause
(viii) of Section  5.01)  should  occur and be  continuing  with  respect to any
Series,  then and in  every  such  case the  Indenture  Trustee  or the  Holders
representing not less than a majority of the Outstanding  Amount of the Notes of
all Series may declare all the Notes to be  immediately  due and  payable,  by a
notice in writing to the Note Issuer (and to the  Indenture  Trustee if given by
Holders), and upon any such declaration the unpaid principal amount of the Notes
of all Series,  together with accrued and unpaid  interest  thereon  through the
date of acceleration, shall become immediately due and payable.

                  At any time after such declaration of acceleration of maturity
has been made and before a judgment  or decree for  payment of the money due has
been  obtained  by the  Indenture  Trustee  as  hereinafter  in this  Article  V
provided,  the Holders  representing a majority of the Outstanding Amount of the
Notes of all  Series,  by written  notice to the Note  Issuer and the  Indenture
Trustee, may rescind and annul such declaration and its consequences if:

                  (i) the Note Issuer has paid or deposited  with the  Indenture
Trustee a sum sufficient to pay:

                           (A) all payments of principal of and premium, if any,
                  and interest on all Notes of all Series and all other  amounts
                  that  would  then be due  hereunder  or upon such Notes if the
                  Event of  Default  giving  rise to such  acceleration  had not
                  occurred; and

                           (B)  all  sums  paid  or  advanced  by the  Indenture
                  Trustee hereunder and the reasonable  compensation,  expenses,
                  disbursements  and advances of the  Indenture  Trustee and its
                  agents and counsel; and

                  (ii) all Events of Default with  respect to all Series,  other
         than the  nonpayment  of the  principal of the Notes of all Series that
         has become due solely by such  acceleration,  have been cured or waived
         as provided in Section 5.12.

                  No such  rescission  shall  affect any  subsequent  default or
impair any right consequent thereto.

                  SECTION  5.03.   Collection  of  Indebtedness  and  Suits  for
Enforcement  by  Indenture  Trustee.  (a) If an Event of Default  under  Section
5.01(i),  (ii) or (iii) has  occurred  and is  continuing  with  respect  to any
Series,  subject to Section 11.18, the Indenture Trustee, in its own name and as
trustee of an express  trust,  may institute a Proceeding  for the collection of
the sums so due and unpaid,  and may  prosecute  such  Proceeding to judgment or
final decree,  and, subject to the limitations on recourse set forth herein, may
enforce  the same and  collect  in the  manner  provided  by law out of the Note
Collateral  and the proceeds  thereof,  the whole amount then due and payable on
the Notes of such Series for  principal,  premium,  if any, and  interest,  with
interest  upon the overdue  principal  and premium,  if any,  and, to the extent
payment at such rate of  interest  shall be legally  enforceable,  upon  overdue
installments  of  interest,  at the  respective  rate borne by the Notes of such
Series or the  applicable  Class of such  Series and in  addition  thereto  such
further  amount  as shall be  sufficient  to cover the  costs  and  expenses  of
collection,  including the reasonable compensation,  expenses, disbursements and
advances of the Indenture Trustee and its agents and counsel.

                  (b) If an Event of Default  (other than Event of Default under
clause  (viii) of Section  5.01)  occurs and is  continuing  with respect to any
Series,  the  Indenture  Trustee may, as more  particularly  provided in Section
5.04,  in its  discretion,  proceed to protect  and  enforce  its rights and the
rights of the Holders of such Series,  by such  appropriate  Proceedings  as the
Indenture  Trustee  shall deem most  effective  to protect  and enforce any such
rights,  whether for the  specific  enforcement  of any covenant or agreement in
this  Indenture or in aid of the  exercise of any power  granted  herein,  or to
enforce  any other  proper  remedy  or legal or  equitable  right  vested in the
Indenture Trustee by this Indenture or by law.

                  (c) If an Event of Default under Section 5.01(vi) or (vii) has
occurred and is continuing,  the Indenture Trustee,  irrespective of whether the
principal  of any Notes of any Series  shall then be due and  payable as therein
expressed  or by  declaration  or  otherwise  and  irrespective  of whether  the
Indenture  Trustee shall have made any demand pursuant to the provisions of this
Section,  shall be entitled and empowered,  by  intervention  in any Proceedings
related to such Event of Default or otherwise:

                  (i) to file and prove a claim or claims  for the whole  amount
         of principal, premium, if any, and interest owing and unpaid in respect
         of the Notes  and to file such  other  papers  or  documents  as may be
         necessary  or  advisable  in order to have the claims of the  Indenture
         Trustee  (including  any  claim  for  reasonable  compensation  to  the
         Indenture  Trustee and each predecessor  Indenture  Trustee,  and their
         respective agents,  attorneys and counsel, and for reimbursement of all
         expenses  and  liabilities  incurred,  and all  advances  made,  by the
         Indenture Trustee and each predecessor  Indenture Trustee,  except as a
         result of negligence  or bad faith) and of the Holders  allowed in such
         Proceedings;

                  (ii) unless  prohibited by applicable law and regulations,  to
         vote  on  behalf  of  the  Holders  in any  election  of a  trustee  in
         bankruptcy, a standby trustee or Person performing similar functions in
         any such Proceedings; and

                  (iii) to collect  and  receive  any  moneys or other  property
         payable or deliverable on any such claims and to distribute all amounts
         received with respect to the claims of the Holders and of the Indenture
         Trustee on their behalf;

and any trustee,  receiver,  liquidator,  custodian or other similar official in
any  such  Proceeding  is  hereby  authorized  by each of such  Holders  to make
payments to the Indenture Trustee,  and, in the event that the Indenture Trustee
shall consent to the making of payments directly to such Holders,  to pay to the
Indenture  Trustee  such  amounts  as shall be  sufficient  to cover  reasonable
compensation to the Indenture  Trustee,  each predecessor  Indenture Trustee and
their  respective  agents,  attorneys  and counsel,  and all other  expenses and
liabilities  incurred,  and all advances made, by the Indenture Trustee and each
predecessor Indenture Trustee except as a result of negligence or bad faith.

                  (d) Nothing herein  contained shall be deemed to authorize the
Indenture  Trustee to  authorize or consent to or vote for or accept or adopt on
behalf of any  Holder any plan of  reorganization,  arrangement,  adjustment  or
composition  affecting  the Notes or the  rights  of any  Holder  thereof  or to
authorize the Indenture Trustee to vote in respect of the claim of any Holder in
any such proceeding except, as aforesaid,  to vote for the election of a trustee
in bankruptcy or similar Person.

                  (e) All rights of action and of  asserting  claims  under this
Indenture,  or under  any of the Notes of any  Series,  may be  enforced  by the
Indenture  Trustee  without the possession of any of the Notes of such Series or
the production thereof in any trial or other Proceedings  relative thereto,  and
any such action or  proceedings  instituted  by the  Indenture  Trustee shall be
brought  in its own name as trustee of an express  trust,  and any  recovery  of
judgment, subject to the payment of the expenses, disbursements and compensation
of  the  Indenture  Trustee,   each  predecessor  Indenture  Trustee  and  their
respective agents and attorneys, shall be for the ratable benefit of the Holders
of the Notes of such Series.

                  (f) In any Proceedings  brought by the Indenture  Trustee (and
also any  Proceedings  involving  the  interpretation  of any  provision of this
Indenture  to which  the  Indenture  Trustee  shall be a party),  the  Indenture
Trustee  shall be held to represent  all the Holders of the Notes,  and it shall
not be necessary to make any Holder a party to any such Proceedings.

                  SECTION 5.04. Remedies; Priorities. (a) If an Event of Default
(other than an Event of Default  under clause (viii) of Section 5.01) shall have
occurred and be continuing with respect to a Series,  the Indenture  Trustee may
do one or more of the following (subject to Section 5.05):

                  (i) institute Proceedings in its own name and as trustee of an
         express  trust for the  collection  of all amounts  then payable on the
         Notes of such  Series or under this  Indenture  with  respect  thereto,
         whether by declaration of  acceleration or otherwise,  and,  subject to
         the  limitations  on recovery  set forth  herein,  enforce any judgment
         obtained, and collect moneys adjudged due upon such Notes;

                  (ii) institute  Proceedings from time to time for the complete
         or  partial  foreclosure  of this  Indenture  with  respect to the Note
         Collateral;

                  (iii)  exercise any remedies of a secured  party under the UCC
         or the  Securitization  Law and take any  other  appropriate  action to
         protect and enforce the rights and  remedies of the  Indenture  Trustee
         and the Holders of the Notes of such Series; and

                  (iv) sell the Note Collateral or any portion thereof or rights
         or interest therein,  at one or more public or private sales called and
         conducted in any manner permitted by law;

provided,  however,  that  the  Indenture  Trustee  may not  sell  or  otherwise
liquidate any portion of the Note Collateral following such an Event of Default,
other than an Event of Default described in Section 5.01(i), (ii) or (iii), with
respect to any Series  unless (A) the Holders of 100 percent of the  Outstanding
Amount of the Notes of all Series consent thereto, (B) the proceeds of such sale
or  liquidation  distributable  to the Holders of all Series are  sufficient  to
discharge in full all amounts then due and unpaid upon such Notes for principal,
premium,  if any, and interest after taking into account  payment of all amounts
due prior thereto pursuant to the priorities set forth in Section 8.02(d) or (C)
the Indenture  Trustee  determines that the Note Collateral will not continue to
provide  sufficient  funds for all  payments  on the Notes of all Series as they
would have become due if the Notes had not been  declared due and  payable,  and
the Indenture  Trustee  obtains the consent of Holders of 66-2/3  percent of the
Outstanding  Amount of the Notes of all Series.  In determining such sufficiency
or insufficiency  with respect to clause (B) and (C), the Indenture Trustee may,
but need not,  obtain and  conclusively  rely upon an opinion of an  Independent
investment  banking  or  accounting  firm  of  national  reputation  as  to  the
feasibility  of such  proposed  action  and as to the  sufficiency  of the  Note
Collateral for such purpose.

                  (b) If an Event of Default under clause (viii) of Section 5.01
shall have occurred and be continuing, the Indenture Trustee, for the benefit of
the  Holders,  shall be  entitled  and  empowered  to the  extent  permitted  by
applicable law, to institute or participate in Proceedings  reasonably necessary
to compel  performance  of or to enforce  the State  Pledge  and to collect  any
monetary damages incurred by the Holders or the Indenture Trustee as a result of
any such  Event of  Default,  and may  prosecute  any such  Proceeding  to final
judgment or decree.

                  (c) If the Indenture  Trustee  collects any money  pursuant to
this Article V, it shall pay out such money in  accordance  with the  priorities
set forth in Section 8.02(d).

                  SECTION 5.05. Optional Preservation of the Note Collateral. If
the Notes of all Series have been  declared to be due and payable  under Section
5.02  following an Event of Default and such  declaration  and its  consequences
have not been rescinded and annulled,  the Indenture  Trustee may, but need not,
elect to maintain  possession  of the Note  Collateral.  It is the desire of the
parties hereto and the Holders that there be at all times  sufficient  funds for
the payment of principal of and premium,  if any, and interest on the Notes, and
the  Indenture  Trustee  shall take such desire into  account  when  determining
whether or not to maintain  possession of the Note  Collateral.  In  determining
whether to maintain  possession of the Note  Collateral,  the Indenture  Trustee
may,  but  need  not,  obtain  and  conclusively  rely  upon  an  opinion  of an
Independent  investment banking or accounting firm of national  reputation as to
the  feasibility of such proposed  action and as to the  sufficiency of the Note
Collateral for such purpose.

                  SECTION 5.06.  Limitation  of Suits.  No Holder of any Note of
any  Series  shall  have any right to  institute  any  Proceeding,  judicial  or
otherwise,  with respect to this Indenture, or for the appointment of a receiver
or trustee, or for any other remedy hereunder, unless:

                  (i) such Holder  previously  has given  written  notice to the
         Indenture Trustee of a continuing Event of Default with respect to such
         Series;

                  (ii)  the   Holders  of  not  less  than  33  percent  of  the
         Outstanding Amount of the Notes of all Series have made written request
         to the  Indenture  Trustee to institute  such  Proceeding in respect of
         such Event of Default in its own name as Indenture Trustee hereunder;

                  (iii) such  Holder or Holders  have  offered to the  Indenture
         Trustee  indemnity  satisfactory to it against the costs,  expenses and
         liabilities to be incurred in complying with such request;

                  (iv) the  Indenture  Trustee  for 60 days after its receipt of
         such  notice,  request and offer of  indemnity  has failed to institute
         such Proceedings; and

                  (v) no direction  inconsistent  with such written  request has
         been given to the  Indenture  Trustee  during such 60-day period by the
         Holders of a  majority  of the  Outstanding  Amount of the Notes of all
         Series;

it being  understood  and intended  that no one or more  Holders  shall have any
right in any manner  whatever by virtue of, or by availing of, any  provision of
this  Indenture to affect,  disturb or prejudice the rights of any other Holders
or to obtain or to seek to obtain  priority or preference over any other Holders
or to enforce  any right  under  this  Indenture,  except in the  manner  herein
provided.

                  In the event the Indenture  Trustee shall receive  conflicting
or inconsistent  requests and indemnity from two or more groups of Holders, each
representing less than a majority of the Outstanding  Amount of the Notes of all
Series,  the Indenture Trustee in its sole discretion may determine what action,
if any, shall be taken, notwithstanding any other provisions of this Indenture.

                  SECTION  5.07.  Unconditional  Rights of  Holders  To  Receive
Principal,  Premium, if any, and Interest.  Notwithstanding any other provisions
in this  Indenture,  the  Holder  of any Note  shall  have the  right,  which is
absolute and unconditional,  (a) to receive payment of (i) the interest, if any,
on  such  Note on the  due  dates  thereof  expressed  in  such  Note or in this
Indenture,  (ii) the  unpaid  principal,  if any,  of such  Notes  on the  Final
Maturity Date therefor or (iii) in the case of  redemption,  receive  payment of
the unpaid principal and premium, if any, and interest,  if any, on such Note on
the  Optional  Redemption  Date  therefor  and  (b) to  institute  suit  for the
enforcement  of any such payment,  and such right shall not be impaired  without
the consent of such Holder.

                  SECTION  5.08.  Restoration  of Rights  and  Remedies.  If the
Indenture  Trustee or any Holder has  instituted  any  Proceeding to enforce any
right or remedy under this Indenture and such  Proceeding has been  discontinued
or abandoned  for any reason or has been  determined  adversely to the Indenture
Trustee  or to such  Holder,  then and in every such case the Note  Issuer,  the
Indenture  Trustee and the Holders shall,  subject to any  determination in such
Proceeding,  be restored  severally and  respectively to their former  positions
hereunder,  and thereafter all rights and remedies of the Indenture  Trustee and
the Holders shall continue as though no such Proceeding had been instituted.

                  SECTION  5.09.  Rights and  Remedies  Cumulative.  No right or
remedy  herein  conferred  upon or reserved to the  Indenture  Trustee or to the
Holders is intended  to be  exclusive  of any other  right or remedy,  and every
right and remedy shall,  to the extent  permitted by law, be  cumulative  and in
addition to every other right and remedy  given  hereunder  or now or  hereafter
existing at law or in equity or  otherwise.  The  assertion or employment of any
right or remedy  hereunder,  or  otherwise,  shall not  prevent  the  concurrent
assertion or employment of any other appropriate right or remedy.

                  SECTION  5.10.  Delay or  Omission  Not a Waiver.  No delay or
omission of the Indenture  Trustee or any Holder to exercise any right or remedy
accruing  upon any  Default or Event of Default  shall  impair any such right or
remedy or  constitute  a waiver of any such  Default  or Event of  Default or an
acquiescence  therein.  Every right and remedy given by this Article V or by law
to the Indenture  Trustee or to the Holders may be exercised  from time to time,
and as often as may be deemed  expedient,  by the  Indenture  Trustee  or by the
Holders, as the case may be.

                  SECTION 5.11. Control by Holders. The Holders of a majority of
the  Outstanding  Amount of the Notes of all Series (or, if less than all Series
or Classes are affected, the affected Series or Class or Classes) shall have the
right to direct the time,  method and place of conducting any Proceeding for any
remedy  available  to the  Indenture  Trustee  with respect to the Notes of such
Series or Class or Classes or  exercising  any trust or power  conferred  on the
Indenture Trustee with respect to such Series or Class or Classes; provided that

                  (i)  such direction shall not be in conflict with any rule of
          law or with this Indenture;

                  (ii)  subject  to the  express  terms  of  Section  5.04,  any
         direction  to the  Indenture  Trustee  to sell or  liquidate  the  Note
         Collateral shall be by the Holders of Notes  representing not less than
         100 percent of the Outstanding Amount of the Notes of all Series;

                  (iii) if the  conditions  set forth in Section  5.05 have been
         satisfied  and  the  Indenture   Trustee  elects  to  retain  the  Note
         Collateral  pursuant  to  such  Section,  then  any  direction  to  the
         Indenture Trustee by Holders  representing less than 100 percent of the
         Outstanding  Amount of the Notes of all Series to sell or liquidate the
         Note Collateral shall be of no force and effect; and

                  (iv) the  Indenture  Trustee may take any other action  deemed
         proper by the  Indenture  Trustee  that is not  inconsistent  with such
         direction;

provided,  however,  that,  the Indenture  Trustee's  duties shall be subject to
Section  6.01,  and the  Indenture  Trustee  need not take  any  action  that it
determines  might involve it in liability or might  materially  adversely affect
the rights of any Holders not consenting to such action.

                  SECTION  5.12.   Waiver  of  Past   Defaults.   Prior  to  the
declaration  of the  acceleration  of the maturity of the Notes of all Series as
provided  in Section  5.02,  the Holders of Notes  representing  not less than a
majority of the Outstanding Amount of the Notes of all Series may waive any past
Default or Event of Default and its consequences except a Default (a) in payment
of  principal  of or premium,  if any, or interest on any of the Notes or (b) in
respect of a covenant or  provision  hereof  which cannot be modified or amended
without  the  consent  of the  Holder  of each  Note of all  Series  or  Classes
affected. In the case of any such waiver, the Note Issuer, the Indenture Trustee
and the  Holders  shall  be  restored  to  their  former  positions  and  rights
hereunder,  respectively;  but no such waiver shall extend to any  subsequent or
other Default or impair any right consequent thereto.

                  Upon any such waiver, such Default shall cease to exist and be
deemed to have been  cured and not to have  occurred,  and any Event of  Default
arising  therefrom  shall be deemed to have been cured and not to have occurred,
for every  purpose of this  Indenture;  but no such waiver  shall  extend to any
subsequent or other  Default or Event of Default or impair any right  consequent
thereto.

                  SECTION  5.13.  Undertaking  for  Costs.  All  parties to this
Indenture agree, and each Holder of any Note by such Holder's acceptance thereof
shall be deemed to have agreed, that any court may in its discretion require, in
any suit for the enforcement of any right or remedy under this Indenture,  or in
any suit against the Indenture Trustee for any action taken, suffered or omitted
by it as Indenture Trustee,  the filing by any party litigant in such suit of an
undertaking  to pay the  costs of such  suit,  and that  such  court  may in its
discretion  assess  reasonable  costs,  including  reasonable  attorneys'  fees,
against  any party  litigant  in such suit,  having due regard to the merits and
good  faith of the  claims or  defenses  made by such  party  litigant;  but the
provisions  of this Section  shall not apply to (a) any suit  instituted  by the
Indenture  Trustee,  (b) any suit instituted by any Holder, or group of Holders,
in each case holding in the  aggregate  more than 10 percent of the  Outstanding
Amount of the Notes of a Series or (c) any suit instituted by any Holder for the
enforcement of the payment of (i) interest on any Note on or after the due dates
expressed in such Note and in this Indenture, (ii) the unpaid principal, if any,
of any Note on or after the Final Maturity Date therefor or (iii) in the case of
redemption,  the unpaid  principal of and  premium,  if any, and interest on any
Note on or after the Optional Redemption Date therefor.

                  SECTION  5.14.  Waiver  of Stay or  Extension  Laws.  The Note
Issuer  covenants (to the extent that it may lawfully do so) that it will not at
any time insist upon,  or plead or in any manner  whatsoever,  claim or take the
benefit or advantage of, any stay or extension law wherever  enacted,  now or at
any time hereafter in force, that may affect the covenants or the performance of
this  Indenture;  and the Note Issuer (to the extent that it may lawfully do so)
hereby  expressly waives all benefit or advantage of any such law, and covenants
that it will not  hinder,  delay or impede  the  execution  of any power  herein
granted to the  Indenture  Trustee,  but will suffer and permit the execution of
every such power as though no such law had been enacted.

                  SECTION 5.15.  Action on Notes. The Indenture  Trustee's right
to seek and recover  judgment on the Notes or under this Indenture  shall not be
affected by the seeking,  obtaining or  application of any other relief under or
with  respect to this  Indenture.  Neither  the Lien of this  Indenture  nor any
rights or remedies of the Indenture  Trustee or the Holders shall be impaired by
the recovery of any judgment by the Indenture Trustee against the Note Issuer or
by the levy of any  execution  under such  judgment upon any portion of the Note
Collateral or any other assets of the Note Issuer.

                  SECTION  5.16.   Performance   and   Enforcement   of  Certain
Obligations.  (a) Promptly  following a request from the Indenture Trustee to do
so and at the Note  Issuer's  expense,  the Note Issuer  agrees to take all such
lawful  action as the  Indenture  Trustee  may  request  to compel or secure the
performance  and observance by CPL and the Servicer,  as applicable,  of each of
their  obligations  to the  Note  Issuer  under or in  connection  with the Sale
Agreement  and the Servicing  Agreement,  respectively,  in accordance  with the
terms  thereof,  and to  exercise  any  and all  rights,  remedies,  powers  and
privileges lawfully available to the Note Issuer under or in connection with any
such agreements,  respectively,  to the extent and in the manner directed by the
Indenture Trustee,  including the transmission of notices of default on the part
of CPL or the Servicer thereunder and the institution of legal or administrative
actions or proceedings to compel or secure performance by CPL or the Servicer of
each of their respective  obligations under the Sale Agreement and the Servicing
Agreement, respectively.

                  (b) If an Event of Default has occurred and is continuing, the
Indenture  Trustee  may,  and, at the  direction  (which  direction  shall be in
writing or by  telephone  (confirmed  in writing  promptly  thereafter))  of the
Holders of 66-2/3 percent of the  Outstanding  Amount of the Notes of all Series
shall, subject to Article VI, exercise all rights, remedies,  powers, privileges
and claims of the Note Issuer against CPL or the Servicer under or in connection
with the Sale Agreement and the Servicing Agreement, respectively, including the
right or power to take any action to compel or secure  performance or observance
by  CPL or the  Servicer  of  each  of  their  obligations  to the  Note  Issuer
thereunder  and to give  any  consent,  request,  notice,  direction,  approval,
extension  or  waiver  under  the Sale  Agreement  or the  Servicing  Agreement,
respectively,  and any right of the Note  Issuer to take  such  action  shall be
suspended.


                                   ARTICLE VI

                              The Indenture Trustee

                  SECTION 6.01. Duties of Indenture Trustee.  (a) If an Event of
Default has occurred and is continuing, the Indenture Trustee shall exercise the
rights and powers vested in it by this Indenture and use the same degree of care
and skill in their  exercise as a prudent person would exercise or use under the
circumstances in the conduct of such person's own affairs.

                  (b)  Except during the continuance of an Event of Default:
                  (i) the  Indenture  Trustee  undertakes to perform such duties
         and only such duties as are  specifically  set forth in this  Indenture
         and no  implied  covenants  or  obligations  shall  be read  into  this
         Indenture against the Indenture Trustee; and

                  (ii) in the  absence of bad faith on its part,  the  Indenture
         Trustee may  conclusively  rely, as to the truth of the  statements and
         the correctness of the opinions expressed therein, upon certificates or
         opinions  furnished  to the  Indenture  Trustee and  conforming  to the
         requirements of this Indenture;  however,  the Indenture  Trustee shall
         examine the certificates and opinions to determine  whether or not they
         conform to the requirements of this Indenture.

                  (c) The Indenture  Trustee may not be relieved from  liability
for its own negligent  action,  its own bad faith, its own negligent  failure to
act or its own wilful misconduct, except that:

                  (i)  this paragraph (c) does not limit the effect of
         paragraph
                  (b) of this Section 6.01;

                  (ii) the  Indenture  Trustee shall not be liable for any error
         of judgment  made in good faith by a Responsible  Officer  unless it is
         proved that the  Indenture  Trustee was negligent in  ascertaining  the
         pertinent facts; and

                  (iii) the  Indenture  Trustee shall not be liable with respect
         to any  action  it takes or omits to take in good  faith in  accordance
         with a direction received by it pursuant to Section 5.11.

                  (d) Every  provision of this Indenture that in any way relates
to the  Indenture  Trustee  is subject to  paragraphs  (a),  (b) and (c) of this
Section.

                  (e) The Indenture  Trustee shall not be liable for interest on
any money  received by it except as the  Indenture  Trustee may agree in writing
with the Note Issuer.

                  (f) Money held in trust by the  Indenture  Trustee need not be
segregated from other funds except to the extent required by law or the terms of
this Indenture, the Sale Agreement and the Servicing Agreement.

                  (g) No provision of this Indenture shall require the Indenture
Trustee to expend or risk its own funds or otherwise incur  financial  liability
in the  performance of any of its duties  hereunder or in the exercise of any of
its  rights or  powers,  if it shall have  reasonable  grounds  to believe  that
repayments  of such funds or indemnity  satisfactory  to it against such risk or
liability is not reasonably assured to it.

                  (h) Every provision of this Indenture  relating to the conduct
or affecting the liability of or affording  protection to the Indenture  Trustee
shall be subject to the  provisions of this Section and to the provisions of the
TIA.

                  (i) In the event that the Indenture  Trustee is also acting as
Paying Agent or Note  Registrar  hereunder,  the  protections of this Article VI
shall also be afforded to the Indenture  Trustee in its capacity as Paying Agent
or Note Registrar.

                  (j) Except as expressly set forth in the Basic Documents,  the
Indenture  Trustee shall have no obligation  to  administer,  service or collect
Transition  Property  or  to  maintain,   monitor  or  otherwise  supervise  the
administration, servicing or collection of the Transition Property.

                  SECTION 6.02. Rights of Indenture  Trustee.  (a) The Indenture
Trustee may  conclusively  rely and shall be fully  protected  in relying on any
document  believed by it to be genuine and to have been signed or  presented  by
the proper person. The Indenture Trustee need not investigate any fact or matter
stated in the document.

                  (b) Before the Indenture Trustee acts or refrains from acting,
it may require and shall be entitled to receive an Officer's  Certificate  or an
Opinion of Counsel  that such  action is required or  permitted  hereunder.  The
Indenture  Trustee  shall not be liable for any action it takes or omits to take
in good faith in reliance on such Officer's Certificate or Opinion of Counsel.

                  (c) The  Indenture  Trustee  may  execute any of the trusts or
powers  hereunder  or perform  any duties  hereunder  either  directly  or by or
through agents or attorneys or a custodian or nominee, and the Indenture Trustee
shall not be responsible for any misconduct or negligence on the part of, or for
the supervision  of, any such agent,  attorney,  custodian or nominee  appointed
with due care by it hereunder.

                  (d) The  Indenture  Trustee shall not be liable for any action
it takes or omits to take in good faith which it believes  to be  authorized  or
within its rights or powers;  provided,  however,  that the Indenture  Trustee's
conduct does not constitute willful misconduct, negligence or bad faith.

                  (e) The Indenture  Trustee may consult with  counsel,  and the
advice or opinion of counsel  with  respect to legal  matters  relating  to this
Indenture and the Notes shall be full and complete  authorization and protection
from  liability  in respect  to any action  taken,  omitted  or  suffered  by it
hereunder  in good  faith and in  accordance  with the advice or opinion of such
counsel.

                  SECTION  6.03.  Individual  Rights of Indenture  Trustee.  The
Indenture  Trustee in its  individual or any other capacity may become the owner
or  pledgee  of  Notes  and may  otherwise  deal  with the  Note  Issuer  or its
affiliates with the same rights it would have if it were not Indenture  Trustee.
Any Paying Agent,  Note  Registrar,  co-registrar  or co-paying agent may do the
same with like rights.  However, the Indenture Trustee must comply with Sections
6.11 and 6.12.

                  SECTION 6.04.  Indenture Trustee's  Disclaimer.  The Indenture
Trustee  shall  not be  responsible  for and makes no  representation  as to the
validity or adequacy of this Indenture or the Notes, it shall not be accountable
for the Note  Issuer's use of the proceeds  from the Notes,  and it shall not be
responsible  for any  statement  of the Note Issuer in the  Indenture  or in any
document  issued in connection  with the sale of the Notes or in the Notes other
than the Indenture Trustee's certificate of authentication.

                  SECTION 6.05.  Notice of Defaults.  If a Default occurs and is
continuing  with  respect  to  any  Series  and  if it is  actually  known  to a
Responsible  Officer of the Indenture Trustee,  the Indenture Trustee shall mail
to each Holder of Notes of all Series notice of the Default within 90 days after
it  occurs.  Except in the case of a Default  in  payment  of  principal  of and
premium, if any, or interest on any Note, the Indenture Trustee may withhold the
notice if and so long as a committee of its  Responsible  Officers in good faith
determines that withholding the notice is in the interests of Holders. Except as
provided  in the first  sentence  of this  Section  6.05,  in no event shall the
Indenture Trustee be deemed to have knowledge of a Default.

                  SECTION 6.06.  Reports by Indenture Trustee to Holders.

                  (a) So long as Notes are Outstanding and the Indenture Trustee
is the Note Registrar and Paying Agent, within the prescribed period of time for
tax reporting  purposes  after the end of each calendar year it shall deliver to
each relevant current or former Holder such information in its possession as may
be  required  to enable  such  Holder to  prepare  its  federal  income  and any
applicable local or state tax returns.

                  (b) With respect to each Series of Notes,  on or prior to each
Payment  Date or Special  Payment  Date  therefor,  the  Indenture  Trustee will
deliver to each  Holder of such Notes on such  Payment  Date or Special  Payment
Date a statement as provided and prepared by the Servicer which will include (to
the extent  applicable) the following  information (and any other information so
specified in the applicable Trustee's Issuance Certificate or Series Supplement,
if any,) as to the Notes of such Series  with  respect to such  Payment  Date or
Special  Payment  Date  or the  period  since  the  previous  Payment  Date,  as
applicable:

                  (i)  the amount of the payment to Holders allocable to
principal, if any;

                  (ii)  the  amount  of the  payment  to  Holders  allocable  to
interest;

                  (iii) the aggregate  Outstanding  Amount of such Notes,  after
         giving effect to any payments allocated to principal reported under (i)
         above; and

                  (iv) the difference,  if any,  between the amount specified in
         subsection  (iii) above and the  Outstanding  Amount  specified  in the
         related Expected Amortization Schedule.

                  (c)  The  Note  Issuer  shall  send  a  copy  of  each  of the
Certificate  of  Compliance  delivered  to it  pursuant  to Section  3.03 of the
Servicing  Agreement and the Annual Accountant's Report delivered to it pursuant
to Section 3.04 of the  Servicing  Agreement to the Rating  Agencies.  A copy of
such  certificate  and  report  may be  obtained  by any  Holder by a request in
writing to the Indenture Trustee.

                  SECTION  6.07.  Compensation  and  Indemnity.  The Note Issuer
shall pay to the Indenture Trustee from time to time reasonable compensation for
its services.  The Indenture Trustee's  compensation shall not be limited by any
law on  compensation  of a trustee of an express  trust.  The Note Issuer  shall
reimburse  the  Indenture  Trustee  for all  reasonable  out-of-pocket  expenses
incurred  or made by it,  including  costs of  collection,  in  addition  to the
compensation  for its  services.  Such  expenses  shall  include the  reasonable
compensation and expenses, disbursements and advances of the Indenture Trustee's
agents,  counsel,  accountants and experts.  The Note Issuer shall indemnify the
Indenture Trustee and its officers, directors,  employees and agents against any
and all loss,  liability or expense  (including  reasonable  attorney's fees and
expenses) incurred by it in connection with the administration of this trust and
the performance of its duties hereunder.  The Indenture Trustee shall notify the
Note Issuer as soon as is reasonably  practicable  of any claim for which it may
seek  indemnity.  Failure by the Indenture  Trustee to so notify the Note Issuer
shall not relieve the Note Issuer of its obligations hereunder.  The Note Issuer
shall defend the claim and the Indenture  Trustee may have separate  counsel and
the Note Issuer shall pay the reasonable fees and expenses of such counsel.  The
Note  Issuer  need not  reimburse  any  expense or  indemnify  against any loss,
liability or expense  incurred by the  Indenture  Trustee  through the Indenture
Trustee's own wilful misconduct, negligence or bad faith.

                  The payment  obligations to the Indenture  Trustee pursuant to
this  Section  shall  survive the  discharge  of this  Indenture  or the earlier
resignation  or removal of the Indenture  Trustee.  When the  Indenture  Trustee
incurs expenses after the occurrence of a Default  specified in Section 5.01(vi)
or  (vii)  with  respect  to the Note  Issuer,  the  expenses  are  intended  to
constitute  expenses of administration  under Title 11 of the United States Code
or any other applicable federal or state bankruptcy, insolvency or similar law.

                  SECTION 6.08.  Replacement of Indenture Trustee. The Indenture
Trustee may resign at any time by so notifying the Note Issuer, provided that no
such  resignation  shall be effective  until either (a) the Note  Collateral has
been completely  liquidated and the proceeds of the  liquidation  distributed to
the Holders or (b) a successor  trustee having the  qualifications  set forth in
Section 6.11 has been designated and has accepted such trusteeship.  The Holders
of a majority  in  Outstanding  Amount of the Notes of all Series may remove the
Indenture  Trustee by so  notifying  the  Indenture  Trustee  and may  appoint a
successor Indenture Trustee.  The Note Issuer shall remove the Indenture Trustee
if:

                  (i)  the Indenture Trustee fails to comply with Section 6.11;

                  (ii)  the   Indenture   Trustee  is  adjudged  a  bankrupt  or
insolvent;

                  (iii) a receiver or other public  officer  takes charge of the
         Indenture Trustee or its property; or

                  (iv) the  Indenture  Trustee  otherwise  becomes  incapable of
acting.

                  If the  Indenture  Trustee gives notice of  resignation  or is
removed or if a vacancy exists in the office of Indenture Trustee for any reason
(the  Indenture  Trustee in such event being  referred to herein as the retiring
Indenture Trustee), the Note Issuer shall promptly appoint a successor Indenture
Trustee.

                  A  successor   Indenture   Trustee  shall  deliver  a  written
acceptance of its appointment to the retiring  Indenture Trustee and to the Note
Issuer.  Thereupon the resignation or removal of the retiring  Indenture Trustee
shall become effective,  and the successor  Indenture Trustee shall have all the
rights,  powers and duties of the Indenture  Trustee under this  Indenture.  The
successor  Indenture  Trustee shall mail a notice of its  succession to Holders.
The retiring  Indenture  Trustee shall promptly transfer all property held by it
as Indenture Trustee to the successor Indenture Trustee.

                  If a successor  Indenture  Trustee does not take office within
60 days after the retiring Indenture Trustee resigns or is removed, the retiring
Indenture  Trustee,  the Note Issuer or the Holders of a majority in Outstanding
Amount  of the  Notes  of  all  Series  may  petition  any  court  of  competent
jurisdiction for the appointment of a successor Indenture Trustee.

                  If the  Indenture  Trustee  fails to comply with Section 6.11,
any Holder may petition any court of competent  jurisdiction  for the removal of
the Indenture Trustee and the appointment of a successor Indenture Trustee.

                  Notwithstanding  the  replacement  of  the  Indenture  Trustee
pursuant to this Section, the Note Issuer's obligations under Section 6.07 shall
continue for the benefit of the retiring Indenture Trustee.

                  SECTION 6.09.  Successor  Indenture  Trustee by Merger. If the
Indenture Trustee  consolidates  with, merges or converts into, or transfers all
or  substantially  all its  corporate  trust  business  or  assets  to,  another
corporation  or banking  association,  the  resulting,  surviving or  transferee
corporation  without any further act shall be the successor  Indenture  Trustee;
provided,  however,  that if such  successor  Indenture  Trustee is not eligible
under Section 6.11,  then the successor  Indenture  Trustee shall be replaced in
accordance with Section 6.08.

                  In case at the time such  successor or  successors  by merger,
conversion or consolidation to the Indenture Trustee shall succeed to the trusts
created by this Indenture any of the Notes shall have been authenticated but not
delivered, any such successor to the Indenture Trustee may adopt the certificate
of  authentication  of any  predecessor  trustee,  and  deliver  such  Notes  so
authenticated;  and in case at that  time any of the  Notes  shall not have been
authenticated,  any successor to the  Indenture  Trustee may  authenticate  such
Notes  either  in the name of any  predecessor  hereunder  or in the name of the
successor  to the  Indenture  Trustee;  and in all such cases such  certificates
shall have the full force which it is anywhere in the Notes or in this Indenture
provided that the certificate of the Indenture Trustee shall have.

                  SECTION 6.10.  Appointment of Co-Trustee or Separate  Trustee.
(a) Notwithstanding any other provisions of this Indenture, at any time, for the
purpose of meeting any legal  requirement of any  jurisdiction in which any part
of the trust created by this Indenture or the Note Collateral may at the time be
located,  the Indenture Trustee shall have the power and may execute and deliver
all  instruments  to  appoint  one or more  Persons  to act as a  co-trustee  or
co-trustees, or separate trustee or separate trustees, of all or any part of the
trust  created by this  Indenture  or the Note  Collateral,  and to vest in such
Person or Persons,  in such  capacity and for the benefit of the  Holders,  such
title to the Note  Collateral,  or any part  hereof,  and,  subject to the other
provisions of this Section, such powers, duties, obligations,  rights and trusts
as the Indenture Trustee may consider  necessary or desirable.  No co-trustee or
separate trustee hereunder shall be required to meet the terms of eligibility as
a  successor  trustee  under  Section  6.11  and no  notice  to  Holders  of the
appointment  of any  co-trustee  or separate  trustee  shall be  required  under
Section 6.08.

                  (b) Every separate trustee and co-trustee shall, to the extent
permitted by law, be appointed and act subject to the following  provisions  and
conditions:

                  (i) all rights,  powers,  duties and obligations  conferred or
         imposed upon the  Indenture  Trustee shall be conferred or imposed upon
         and exercised or performed by the  Indenture  Trustee and such separate
         trustee or co-trustee  jointly (it being  understood that such separate
         trustee or co-trustee is not authorized to act  separately  without the
         Indenture Trustee joining in such act), except to the extent that under
         any law of any  jurisdiction in which any particular act or acts are to
         be performed the Indenture  Trustee shall be incompetent or unqualified
         to perform such act or acts, in which event such rights, powers, duties
         and obligations  (including the holding of title to the Note Collateral
         or any portion thereof in any such jurisdiction) shall be exercised and
         performed singly by such separate trustee or co-trustee,  but solely at
         the direction of the Indenture Trustee;

                  (ii) no trustee hereunder shall be personally liable by reason
         of any act or omission of any other trustee hereunder; and

                  (iii)  the  Indenture  Trustee  may at  any  time  accept  the
         resignation of or remove any separate trustee or co-trustee.
                  (c)  Any  notice,  request  or  other  writing  given  to  the
Indenture  Trustee  shall  be  deemed  to have  been  given  to each of the then
separate  trustees and co-trustees,  as effectively as if given to each of them.
Every  instrument  appointing any separate  trustee or co-trustee shall refer to
this Indenture and the conditions of this Article VI. Each separate  trustee and
co-trustee,  upon its acceptance of the trusts  conferred,  shall be vested with
the estates or property  specified  in its  instrument  of  appointment,  either
jointly with the Indenture  Trustee or separately,  as may be provided  therein,
subject to all the provisions of this  Indenture,  specifically  including every
provision of this Indenture  relating to the conduct of, affecting the liability
of, or affording  protection to, the Indenture  Trustee.  Every such  instrument
shall be filed with the Indenture Trustee.

                  (d)  Any  separate  trustee  or  co-trustee  may at  any  time
constitute the Indenture Trustee, its agent or attorney-in-fact  with full power
and  authority,  to the extent not prohibited by law, to do any lawful act under
or in respect of this  Indenture on its behalf and in its name.  If any separate
trustee  or  co-trustee  shall die,  become  incapable  of acting,  resign or be
removed, all of its estates, properties,  rights, remedies and trusts shall vest
in and be exercised by the Indenture  Trustee,  to the extent  permitted by law,
without the appointment of a new or successor trustee.

                  SECTION  6.11.  Eligibility;  Disqualification.  The Indenture
Trustee shall at all times satisfy the requirements of TIA ss. 310(a)(1) and ss.
310(a)(5)  [and Section  26(a)(1) of the  Investment  Company Act of 1940].  The
Indenture  Trustee  shall  have a  combined  capital  and  surplus  of at  least
$50,000,000 as set forth in its most recent published annual report of condition
and it shall have a long term debt  rating of A (or the  equivalent  thereof) or
better by all of the  Rating  Agencies  from  which a rating is  available.  The
Indenture  Trustee  shall  comply with TIA ss.  310(b),  including  the optional
provision  permitted  by the second  sentence  of TIA ss.  310(b)(9);  provided,
however,  that there shall be excluded from the  operation of TIA ss.  310(b)(1)
any indenture or indentures  under which other securities of the Note Issuer are
outstanding  if the  requirements  for  such  exclusion  set  forth  in TIA  ss.
310(b)(1) are met.

                  SECTION 6.12.  Preferential  Collection of Claims Against Note
Issuer,  The Indenture  Trustee shall comply with TIA ss. 311(a),  excluding any
creditor  relationship  listed in TIA ss. 311(b).  An Indenture  Trustee who has
resigned  or been  removed  shall be  subject  to TIA ss.  311(a) to the  extent
indicated therein.

                  SECTION 6.13.  Representations and Warranties of Indenture
Trustee.  The Indenture Trustee hereby represents and warrants that:

                  (a) the Indenture  Trustee is [a banking  corporation  validly
existing and in good standing under the laws of the State of New York]; and

                  (b) the Indenture Trustee has full power,  authority and legal
right to execute,  deliver and perform this Indenture and the Basic Documents to
which the  Indenture  Trustee is a party and has taken all  necessary  action to
authorize the execution,  delivery,  and performance by it of this Indenture and
such Basic Documents.


                                   ARTICLE VII

                           Holders' Lists and Reports

                  SECTION 7.01. Note Issuer To Furnish  Indenture  Trustee Names
and Addresses of Holders.  The Note Issuer will furnish or cause to be furnished
to the  Indenture  Trustee  (a) not more than five days after the earlier of (i)
each Record Date with  respect to each Series and (ii) six months after the last
Record Date with respect to each Series,  a list,  in such form as the Indenture
Trustee may  reasonably  require,  of the names and  addresses of the Holders of
Notes of such  Series as of such  Record  Date,  (b) at such other  times as the
Indenture  Trustee may request in writing,  within 30 days after  receipt by the
Note Issuer of any such request, a list of similar form and content as of a date
not more  than 10 days  prior  to the time  such  list is  furnished;  provided,
however,  that so long as the Indenture  Trustee is the Note Registrar,  no such
list shall be required to be furnished.

                  SECTION 7.02.  Preservation of Information;  Communications to
Holders.  (a) The Indenture  Trustee shall preserve,  in as current a form as is
reasonably practicable,  the names and addresses of the Holders contained in the
most recent list furnished to the Indenture  Trustee as provided in Section 7.01
and the names and addresses of Holders received by the Indenture  Trustee in its
capacity as Note Registrar. The Indenture Trustee may destroy any list furnished
to it as provided in such Section 7.01 upon receipt of a new list so furnished.

                  (b) Holders may  communicate  pursuant to TIA ss.  312(b) with
other  Holders with  respect to their  rights under this  Indenture or under the
Notes.

                  (c) The  Note  Issuer,  the  Indenture  Trustee  and the  Note
Registrar shall have the protection of TIA ss. 312(c).

                  SECTION 7.03.  Reports by Note Issuer.  (a) The Note Issuer
shall:

                  (i) so  long as the  Note  Issuer  is  required  to file  such
         documents  with the SEC,  provide to the Indenture  Trustee,  within 15
         days after the Note  Issuer is  required to file the same with the SEC,
         copies of the annual  reports  and of the  information,  documents  and
         other  reports (or copies of such  portions of any of the  foregoing as
         the SEC may from time to time by rules and regulations prescribe) which
         the Note  Issuer  may be  required  to file  with the SEC  pursuant  to
         Section 13 or 15(d) of the Exchange Act;

                  (ii) provide to the Indenture Trustee and file with the SEC in
         accordance with rules and  regulations  prescribed from time to time by
         the SEC such additional information, documents and reports with respect
         to compliance by the Note Issuer with the  conditions  and covenants of
         this  Indenture as may be required  from time to time by such rules and
         regulations; and

                  (iii)  supply  to the  Indenture  Trustee  (and the  Indenture
         Trustee  shall  transmit  by mail to all Holders  described  in TIA ss.
         313(c))  such  summaries  of any  information,  documents  and  reports
         required  to be filed by the Note  Issuer  pursuant  to clauses (i) and
         (ii)  of  this  Section  7.03(a)  as  may  be  required  by  rules  and
         regulations prescribed from time to time by the SEC.

                  (b) Unless the Note Issuer  otherwise  determines,  the fiscal
year of the Note Issuer shall end on December 31 of each year.

                  SECTION 7.04. Reports by Indenture Trustee. If required by TIA
ss. 313(a),  within 60 days after September 30 of each year, commencing with the
year after the issuance of the Notes of any Series,  the Indenture Trustee shall
mail to each  Holder of Notes of such  Series as  required  by TIA ss.  313(c) a
brief  report  dated as of such  date that  complies  with TIA ss.  313(a).  The
Indenture Trustee also shall comply with TIA ss. 313(b); provided, however, that
the initial  report so issued shall be  delivered  not more than 12 months after
the initial issuance of each Series.

                  A copy of each  report at the time of its  mailing  to Holders
shall be filed by the Servicer with the SEC and each stock exchange,  if any, on
which the Notes are listed.  The Note Issuer shall notify the Indenture  Trustee
in writing if and when the Notes are listed on any stock exchange.


                                  ARTICLE VIII

                      Accounts, Disbursements and Releases

                  SECTION  8.01.   Collection  of  Money.  Except  as  otherwise
expressly  provided herein, the Indenture Trustee may demand payment or delivery
of,  and shall  receive  and  collect,  directly  and  without  intervention  or
assistance  of any  fiscal  agent or other  intermediary,  all  money  and other
property  payable to or  receivable by the  Indenture  Trustee  pursuant to this
Indenture.  The Indenture  Trustee shall apply all such money  received by it as
provided  in this  Indenture.  Except as  otherwise  expressly  provided in this
Indenture,  if any default  occurs in the making of any  payment or  performance
under any  agreement  or  instrument  that is part of the Note  Collateral,  the
Indenture  Trustee may take such action as may be  appropriate  to enforce  such
payment or  performance,  subject to Article VI,  including the  institution and
prosecution  of  appropriate  Proceedings.  Any such  action  shall  be  without
prejudice  to any  right to claim a  Default  or Event  of  Default  under  this
Indenture and any right to proceed thereafter as provided in Article V.
                  SECTION  8.02.  Collection  Account.  (a) Prior to the  Series
Issuance  Date for the first Series of Notes issued  hereunder,  the Note Issuer
shall open, at the Indenture  Trustee's  Corporate  Trust Office,  or at another
Eligible  Institution,  one or more  segregated  trust accounts in the Indenture
Trustee's  name for the  deposit  of  Estimated  Transition  Charge  Collections
(collectively, the "Collection Account"). The Collection Account will consist of
five subaccounts:  a general  subaccount (the "General  Subaccount"),  a reserve
subaccount    (the    "Reserve    Subaccount"),    a    subaccount    for    the
Overcollateralization   Amount  (the  "Overcollateralization   Subaccount"),   a
subaccount  for  REP  deposits  (the  "REP  Deposit  Subaccount")and  a  capital
subaccount (the "Capital Subaccount"). All amounts in the Collection Account not
allocated to any other subaccount shall be allocated to the General  Subaccount.
Prior to the initial Payment Date, all amounts in the Collection  Account (other
than funds  deposited into the Capital  Subaccount,  up to the Required  Capital
Level  for any  Series  of  Notes,  and  funds  deposited  into the REP  Deposit
Subaccount) shall be allocated to the General Subaccount.  All references to the
Collection  Account  shall be deemed to  include  reference  to all  subaccounts
contained  therein.  Withdrawals  from  and  deposits  to each of the  foregoing
subaccounts  of the  Collection  Account  shall be made as set forth in  Section
8.02(d) and (e). The  Collection  Account shall at all times be maintained in an
Eligible Deposit Account and only the Indenture Trustee shall have access to the
Collection  Account for the purpose of making deposits in and  withdrawals  from
the  Collection  Account  in  accordance  with  this  Indenture.  Funds  in  the
Collection  Account  shall not be commingled  with any other moneys.  All moneys
deposited  from time to time in the  Collection  Account,  all deposits  therein
pursuant to this  Indenture,  and all investments  made in Eligible  Investments
with such  moneys,  including  all income or other  gain from such  investments,
shall be held by the Indenture Trustee in the Collection  Account as part of the
Note Collateral as herein provided.

                  (b)  The  Indenture  Trustee  shall  have  sole  dominion  and
exclusive control over all moneys in the Collection Account and shall apply such
amounts  therein as provided in this Section 8.02.  The Indenture  Trustee shall
also pay from the Collection  Account any amounts  requested to be paid by or to
the Servicer pursuant to Section 6.11(d)(ii) of the Servicing Agreement.

                  (c)  TC   Collections   shall  be  deposited  in  the  General
Subaccount as provided in Section 6.11 of the Servicing Agreement.  All deposits
to  and  withdrawals  from  the  Collection  Account,  all  allocations  to  the
subaccounts of the Collection Account and any amounts to be paid to the Servicer
under Section 8.02(b) shall be made by the Indenture  Trustee in accordance with
the  written  instructions  provided by the  Servicer in the Monthly  Servicer's
Certificate, the Servicer's Certificate or upon other written notice provided by
the Servicer  pursuant to Section  6.11(d)(ii)  of the Servicing  Agreement,  as
applicable.

                  (d) On  each  Payment  Date  for  any  Series  of  Notes,  the
Indenture Trustee shall apply all amounts on deposit in the Collection  Account,
including all net earnings thereon,  to pay the following amounts, in accordance
with the Servicer's Certificate, in the following priority:

                  (i) all  amounts  owed by the  Note  Issuer  to the  Indenture
         Trustee  (including  legal  fees  and  expenses)  shall  be paid to the
         Indenture Trustee (subject to Section 6.07) and all amounts owed to the
         Independent  Managers in connection with their acting as managers under
         the  LLC  Agreement  shall  be  paid to the  Independent  Managers,  as
         appropriate;

                  (ii) the  Servicing  Fee for such  Payment Date and all unpaid
         Servicing Fees for prior Payment Dates shall be paid to the Servicer;

                  (iii) so long as no  Default  or Event of  Default  shall have
         occurred and be continuing or would result from such payment, all other
         Operating Expenses shall be paid to the Persons entitled thereto or, if
         such have been previously  paid by the Note Issuer,  to the Note Issuer
         in reimbursement thereof; provided that the amount paid on each Payment
         Date pursuant to this clause (iii) shall not exceed [$100,000];

                  (iv) any overdue  Periodic  Interest  (together  with,  to the
         extent  lawful,  interest  on such  overdue  Periodic  Interest  at the
         applicable  Note  Interest  Rate)  with  respect to any Series of Notes
         shall be paid to the Holders of such Series of Notes;

                  (v)  Periodic  Interest  for such Payment Date with respect to
         each  Series of Notes  shall be paid to the  Holders of such  Series of
         Notes;

                  (vi) any amounts due on such Payment Date to the  counterparty
         under any Swap  Agreement  shall be paid with respect to each Series of
         Notes;

                  (vii)  principal due and payable on the Notes of any Series as
         a result of an Event of  Default or on the Final  Maturity  Date of the
         Notes of such  Series,  shall be paid to the  Holders of such Series of
         Notes;

                  (viii) any overdue Periodic Principal  (together with interest
         on such overdue  Periodic  Principal at the  applicable  Note  Interest
         Rate)  payable with respect to any Series of Notes shall be paid to the
         Holders of such Series of Notes;

                  (ix) Periodic  Principal for such Payment Date with respect to
         each  Series of Notes  shall be paid to the  Holders of such  Series of
         Notes;

                  (x) unpaid  Operating  Expenses  shall be paid to the  Persons
         entitled  thereto  or, if such have  been  previously  paid by the Note
         Issuer, to the Note Issuer or as it directs in reimbursement thereof;

                  (xi) the amount,  if any, by which the Required  Capital Level
         with respect to all  Outstanding  Series of Notes exceeds the amount in
         the Capital  Subaccount  as of such  Payment Date shall be allocated to
         the Capital Subaccount;

                  (xii)   the   amount,   if  any,   by   which   the   Required
         Overcollateralization  Level with respect to all Outstanding  Series of
         Notes exceeds the amount in the Overcollateralization  Subaccount as of
         such  Payment  Date  shall be  allocated  to the  Overcollateralization
         Subaccount;

                  (xiii) the balance,  if any, shall be allocated to the Reserve
         Subaccount for distribution on subsequent Payment Dates; and

                  (xiv) after principal of and premium,  if any, and interest on
         all Notes of all Series, and all of the other foregoing  amounts,  have
         been paid in full, the balance  (including all amounts then held in the
         Overcollateralization   Subaccount,  the  Capital  Subaccount  and  the
         Reserve  Subaccount),  if any,  shall be paid to the Note Issuer,  free
         from the Lien of this Indenture.

All payments to the Holders of a Series pursuant to clauses (iv), (vii),  (viii)
and (ix) above or, in the case of clause (ii),  if there is more than one Series
of Notes outstanding all payments to the Holders of all Series, shall be made to
such Holders pro rata based on the respective principal amounts of Notes of such
Series held by such Holders, unless, in the case of a Series comprised of two or
more Classes, the Trustee's Issuance  Certificate or Series Supplement,  if any,
for such Series  provides  otherwise.  Payments in respect of  principal  of and
premium,  if any,  and interest on any Class of Notes will be made on a pro rata
basis among all the Holders of such Class.

                  (e) If on any  Payment  Date funds on  deposit in the  General
Subaccount are  insufficient  to make the payments  contemplated  by clauses (i)
through (ix) of Section  8.02(d) above,  the Indenture  Trustee shall (i) first,
draw from amounts on deposit in the Reserve  Subaccount,  (ii) second, draw from
amounts on deposit in the Overcollateralization Subaccount and (iii) third, draw
from  amounts on  deposit in the  Capital  Subaccount,  in each case,  up to the
amount of such shortfall in order to make the payments  contemplated  by clauses
(i) through (ix) of Section 8.02(d).  In addition,  if on any Payment Date funds
on deposit in the General  Subaccount are  insufficient  to make the allocations
contemplated by clauses (xi) and (xii) above,  the Indenture  Trustee shall draw
from  amounts on  deposit in the  Reserve  Subaccount  to make such  allocations
notwithstanding  the fact that on such Payment Date the allocation  contemplated
by clause (x) above may not have been fully satisfied.

                  (f) The Indenture Trustee shall apply deposits held in the REP
Deposit Subaccount as instructed by the Servicer.

                  SECTION 8.03.  General  Provisions  Regarding  the  Collection
Account.  (a) So long as no Default or Event of Default  shall have occurred and
be continuing,  all or a portion of the funds in the Collection Account shall be
invested in Eligible  Investments  and reinvested by the Indenture  Trustee upon
Issuer Order;  provided,  however,  that (i) such Eligible Investments shall not
mature  later  than the  Business  Day  prior to the next  Payment  Date for the
related  Series of Notes and (ii) such Eligible  Investments  shall not be sold,
liquidated or otherwise disposed of at a loss prior to the maturity thereof. All
income or other gain from  investments  of moneys  deposited  in the  Collection
Account shall be deposited by the Indenture  Trustee in the Collection  Account,
and any loss resulting from such investments  shall be charged to the Collection
Account.  The Note  Issuer  will not  direct the  Indenture  Trustee to make any
investment of any funds or to sell any investment held in the Collection Account
unless the security interest Granted and perfected in such account will continue
to be perfected in such  investment or the proceeds of such sale, in either case
without any further action by any Person,  and, in connection with any direction
to the  Indenture  Trustee to make any such  investment or sale, if requested by
the Indenture Trustee, the Note Issuer shall deliver to the Indenture Trustee an
Opinion of Counsel,  acceptable to the Indenture Trustee,  to such effect. In no
event  shall the  Indenture  Trustee be liable  for the  selection  of  Eligible
Investments or for investment  losses incurred  thereon.  The Indenture  Trustee
shall  have no  liability  in  respect  of  losses  incurred  as a result of the
liquidation  of any  Eligible  Investment  prior to its stated  maturity  or the
failure of the Note Issuer or the Servicer to provide timely written  investment
direction.  The Indenture Trustee shall have no obligation to invest or reinvest
any  amounts  held  hereunder  in the  absence of written  investment  direction
pursuant to an Issuer Order.

                  (b) Subject to Section  6.01(c),  the Indenture  Trustee shall
not in any way be held liable by reason of any  insufficiency  in the Collection
Account  resulting  from any loss on any Eligible  Investment  included  therein
except  for  losses  attributable  to the  Indenture  Trustee's  failure to make
payments on such Eligible  Investments issued by the Indenture  Trustee,  in its
commercial  capacity as principal obligor and not as trustee, in accordance with
their terms.

                  (c) If (i) the Note Issuer  shall have failed to give  written
investment  directions for any funds on deposit in the Collection Account to the
Indenture  Trustee  by 11:00  a.m.  Eastern  Time (or such  other time as may be
agreed by the Note Issuer and Indenture  Trustee) on any Business Day; or (ii) a
Default or Event of Default shall have  occurred and be continuing  with respect
to the  Notes of any  Series  but the Notes of such  Series  shall not have been
declared due and payable  pursuant to Section 5.02,  then the Indenture  Trustee
shall,  to the fullest  extent  practicable,  invest and  reinvest  funds in the
Collection  Account in one or more  investments  which qualify as investments in
money market funds  described  under  clause (d) of the  definition  of Eligible
Investments.

                  (d) The parties  hereto  acknowledge  that the  Servicer  may,
pursuant to the Servicing  Agreement,  select Eligible  Investments on behalf of
the Note Issuer.

                  SECTION 8.04.  Release of Note  Collateral.  (a) The Indenture
Trustee  may,  and when  required by the  provisions  of this  Indenture  shall,
execute  instruments  to release  property from the Lien of this  Indenture,  or
convey  the  Indenture  Trustee's  interest  in the same,  in a manner and under
circumstances  that are not inconsistent  with the provisions of this Indenture.
No party  relying  upon an  instrument  executed  by the  Indenture  Trustee  as
provided  in this  Article  VIII  shall  be  bound to  ascertain  the  Indenture
Trustee's  authority,  inquire into the satisfaction of any conditions precedent
or see to the application of any moneys.

                  (b) The Indenture  Trustee shall, at such time as there are no
Notes  Outstanding,  release any remaining  portion of the Note  Collateral that
secured the Notes from the Lien of this Indenture and release to the Note Issuer
or any other Person entitled thereto any funds then on deposit in the Collection
Account.  The Indenture  Trustee  shall  release  property from the Lien of this
Indenture  pursuant  to this  Section  8.04(b)  only upon  receipt  of an Issuer
Request accompanied by an Officer's  Certificate,  an Opinion of Counsel and (if
required by the TIA)  Independent  Certificates  in  accordance  with TIA ss.ss.
314(c) and 314(d)(1) meeting the applicable requirements of Section 11.01.

                  SECTION 8.05. Opinion of Counsel.  The Indenture Trustee shall
receive at least seven days'  notice when  requested  by the Note Issuer to take
any action pursuant to Section 8.04(a), accompanied by copies of any instruments
involved,  and the Indenture Trustee shall also require,  as a condition to such
action,  an  Opinion  of  Counsel,  in form and  substance  satisfactory  to the
Indenture  Trustee,  stating the legal effect of any such action,  outlining the
steps  required  to  complete  the  same,  and  concluding  that all  conditions
precedent to the taking of such action have been  complied  with and such action
will not  materially  and  adversely  impair the  security  for the Notes or the
rights of the Holders in  contravention  of the  provisions  of this  Indenture;
provided, however, that such Opinion of Counsel shall not be required to express
an opinion as to the fair value of the Note  Collateral.  Counsel  rendering any
such opinion may rely, without  independent  investigation,  on the accuracy and
validity of any  certificate  or other  instrument  delivered  to the  Indenture
Trustee in connection with any such action.

                  SECTION 8.06.  Reports by Independent  Accountants.  As of the
Closing  Date,  the Note Issuer shall  appoint a firm of  Independent  certified
public accountants of recognized  national  reputation for purposes of preparing
and delivering the reports or certificates of such accountants  required by this
Indenture and the related Trustee's Issuance Certificates or Series Supplements,
if any. In the event such firm  requires the  Indenture  Trustee to agree to the
procedures  performed by such firm,  the Note Issuer shall direct the  Indenture
Trustee  in  writing  to so  agree;  it being  understood  and  agreed  that the
Indenture  Trustee will deliver such letter of agreement in conclusive  reliance
upon the  direction  of the Note  Issuer,  and the  Indenture  Trustee  makes no
independent  inquiry  or  investigation  to,  and shall  have no  obligation  or
liability  in respect  of, the  sufficiency,  validity  or  correctness  of such
procedures.  Upon any  resignation  by such firm the Note Issuer  shall  provide
written  notice thereof to the Indenture  Trustee and shall  promptly  appoint a
successor  thereto  that shall also be a firm of  Independent  certified  public
accountants of recognized national reputation.  If the Note Issuer shall fail to
appoint a successor to a firm of Independent  certified public  accountants that
has resigned within 15 days after such resignation,  the Indenture Trustee shall
promptly  notify the Note Issuer of such failure in writing.  If the Note Issuer
shall not have  appointed a successor  within 10 days  thereafter  the Indenture
Trustee shall promptly appoint a successor firm of Independent  certified public
accountants  of  recognized  national  reputation;  provided  that the Indenture
Trustee  shall  have  no  liability  with  respect  to such  appointment  if the
Indenture  Trustee  acted with due care with respect  thereto.  The fees of such
Independent  certified public  accountants and its successor shall be payable by
the Note Issuer.
                                   ARTICLE IX

                             Supplemental Indentures

                  SECTION  9.01.  Supplemental  Indentures  Without  Consent  of
Holders.  (a)  Without  the  consent of the  Holders of any Notes but with prior
notice to the Rating Agencies,  the Note Issuer and the Indenture Trustee,  when
authorized by an Issuer Order, at any time and from time to time, may enter into
one  or  more  indentures  supplemental  hereto  (which  shall  conform  to  the
provisions of the TIA as in force at the date of the execution thereof), in form
satisfactory to the Indenture Trustee, for any of the following purposes:

                  (i) to correct or amplify the  description  of any property at
         any time  subject to the Lien of this  Indenture,  or better to assure,
         convey and confirm unto the Indenture  Trustee any property  subject or
         required to be subjected to the Lien of this  Indenture,  or to subject
         to the Lien of this Indenture additional property;

                  (ii) to  evidence  the  succession,  in  compliance  with  the
         applicable provisions hereof, of another person to the Note Issuer, and
         the  assumption  by any such  successor  of the  covenants  of the Note
         Issuer herein and in the Notes contained;

                  (iii)  to add to the  covenants  of the Note  Issuer,  for the
         benefit of the Holders of the Notes, or to surrender any right or power
         herein conferred upon the Note Issuer;

                  (iv) to  convey,  transfer,  assign,  mortgage  or pledge  any
         property to or with the Indenture Trustee;

                  (v) to cure  any  ambiguity,  to  correct  or  supplement  any
         provision  herein  or  in  any  supplemental  indenture  which  may  be
         inconsistent  with any other  provision  herein or in any  supplemental
         indenture  or to make any other  provisions  with respect to matters or
         questions   arising  under  this  Indenture  or  in  any   supplemental
         indenture;  provided  that such action  shall not, as  evidenced  by an
         Opinion of Counsel,  adversely  affect the  interests of the Holders of
         the Notes;

                  (vi)  to  evidence  and  provide  for  the  acceptance  of the
         appointment  hereunder by a successor trustee with respect to the Notes
         and to add to or change  any of the  provisions  of this  Indenture  as
         shall be  necessary  to  facilitate  the  administration  of the trusts
         hereunder by more than one  trustee,  pursuant to the  requirements  of
         Article VI;

                  (vii) to modify,  eliminate or add to the  provisions  of this
         Indenture   to  such  extent  as  shall  be  necessary  to  effect  the
         qualification  of this  Indenture  under the TIA or under  any  similar
         federal  statute  hereafter  enacted and to add to this  Indenture such
         other provisions as may be expressly required by the TIA; or

                  (viii)  to set  forth  the  terms of any  Series  that has not
         theretofore  been  authorized by a Trustee's  Issuance  Certificate  or
         Series  Supplement  or to provide for the execution and delivery of any
         Swap Agreement.

                  The  Indenture  Trustee  is hereby  authorized  to join in the
execution of any such supplemental indenture and to make any further appropriate
agreements and stipulations that may be therein contained.

                  (b) The Note Issuer and the Indenture Trustee, when authorized
by an Issuer  Order,  may, also without the consent of any of the Holders of the
Notes, enter into an indenture or indentures supplemental hereto for the purpose
of adding any provisions to, or changing in any manner or eliminating any of the
provisions  of, this  Indenture  or of modifying in any manner the rights of the
Holders of the Notes  under this  Indenture;  provided,  however,  that (i) such
action shall not, as evidenced by an Opinion of Counsel, adversely affect in any
material  respect  the  interests  of the  Holders  and (ii) the  Rating  Agency
Condition shall have been satisfied with respect thereto.

                  SECTION 9.02. Supplemental Indentures with Consent of Holders.
The Note Issuer and the Indenture  Trustee,  when authorized by an Issuer Order,
also may,  with prior notice to the Rating  Agencies and with the consent of the
Holders of not less than a majority  of the  Outstanding  Amount of the Notes of
each Series or Class to be  affected,  by Act of such  Holders  delivered to the
Note Issuer and the  Indenture  Trustee,  enter into an indenture or  indentures
supplemental  hereto for the purpose of adding any provisions to, or changing in
any  manner or  eliminating  any of the  provisions  of,  this  Indenture  or of
modifying  in any  manner  the  rights of the  Holders  of the Notes  under this
Indenture; provided, however, that no such supplemental indenture shall, without
the  consent  of the  Holder of each  Outstanding  Note of each  Series or Class
affected thereby:

                  (i) change the date of payment of any installment of principal
         of or premium, if any, or interest on any Note, or reduce the principal
         amount  thereof,  the interest  rate thereon or premium,  if any,  with
         respect  thereto,  change any  Optional  Redemption  Price,  change the
         provisions  of this  Indenture  and the  related  applicable  Trustee's
         Issuance  Certificate or Series Supplement  relating to the application
         of collections  on, or the proceeds of the sale of, the Note Collateral
         to payment of  principal  of or  premium,  if any,  or  interest on the
         Notes, or change any place of payment where, or the coin or currency in
         which, any Note or the interest thereon is payable, or impair the right
         to  institute  suit  for  the  enforcement  of the  provisions  of this
         Indenture  requiring the  application of funds available  therefor,  as
         provided  in  Article V, to the  payment of any such  amount due on the
         Notes on or after the  respective due dates thereof (or, in the case of
         optional redemption, on or after the Optional Redemption Date);

                  (ii) reduce the  percentage of the  Outstanding  Amount of the
         Notes or of a Series or Class  thereof,  the  consent of the Holders of
         which is required for any such supplemental  indenture,  or the consent
         of the Holders of which is required for any waiver of  compliance  with
         certain  provisions of this Indenture or certain defaults hereunder and
         their consequences provided for in this Indenture;

                  (iii)  modify or alter the  provisions  of the  proviso to the
         definition of the term "Outstanding";

                  (iv) reduce the  percentage of the  Outstanding  Amount of the
         Notes  required  to direct  the  Indenture  Trustee  to direct the Note
         Issuer to sell or  liquidate  the Note  Collateral  pursuant to Section
         5.04;

                  (v) modify any  provision  of this  Section  to  decrease  any
         minimum percentage specified herein necessary to approve any amendments
         to any provisions of this Indenture;

                  (vi) modify any of the  provisions  of this  Indenture in such
         manner as to affect the  calculation  of the  amount of any  payment of
         interest,  principal or premium, if any, due on any Note on any Payment
         Date (including the calculation of any of the individual  components of
         such calculation);

                  (vii) permit the creation of any Lien ranking prior to or on a
         parity with the Lien of this  Indenture with respect to any part of the
         Note  Collateral  or,  except as otherwise  permitted  or  contemplated
         herein,  terminate  the Lien of this  Indenture  on any property at any
         time  subject  hereto or deprive the Holder of any Note of the security
         provided by the Lien of this Indenture; or

                  (viii)  cause  any  material   adverse   federal   income  tax
         consequence to CPL, the Note Issuer,  the Indenture Trustee or the then
         existing Holders.

                  The Indenture Trustee may in its discretion  determine whether
or not any  Notes of a Series or Class  would be  affected  by any  supplemental
indenture and any such determination shall be conclusive upon the Holders of all
Notes of such Series or Class,  whether theretofore or thereafter  authenticated
and delivered hereunder.  The Indenture Trustee shall not be liable for any such
determination made in good faith.

                  It shall not be  necessary  for any Act of Holders  under this
Section to approve the particular form of any proposed  supplemental  indenture,
but it shall be sufficient if such Act shall approve the substance thereof.

                  Promptly  after  the  execution  by the  Note  Issuer  and the
Indenture Trustee of any supplemental  indenture  pursuant to this Section,  the
Note Issuer  shall mail to the Rating  Agencies  and the Holders of the Notes to
which such  supplemental  indenture  relates a notice  setting  forth in general
terms the substance of such supplemental indenture. Any failure of the Indenture
Trustee to mail such notice, or any defect therein,  shall not, however,  in any
way impair or affect the validity of any such supplemental indenture.

                  SECTION  9.03.  Execution  of  Supplemental   Indentures.   In
executing,  or permitting  the additional  trusts  created by, any  supplemental
indenture  permitted  by this  Article  IX or the  modifications  thereby of the
trusts  created by this  Indenture,  the Indenture  Trustee shall be entitled to
receive,  and subject to Sections  6.01 and 6.02,  shall be fully  protected  in
relying  upon,  an  Opinion  of  Counsel  stating  that  the  execution  of such
supplemental  indenture  is  authorized  or  permitted  by this  Indenture.  The
Indenture  Trustee  may,  but shall not be  obligated  to,  enter  into any such
supplemental  indenture that affects the Indenture Trustee's own rights, duties,
liabilities or immunities under this Indenture or otherwise.

                  SECTION  9.04.  Effect  of  Supplemental  Indenture.  Upon the
execution of any supplemental  indenture pursuant to the provisions hereof, this
Indenture  shall be and be deemed  to be  modified  and  amended  in  accordance
therewith  with respect to each Series or Class of Notes affected  thereby,  and
the respective rights, limitations of rights,  obligations,  duties, liabilities
and immunities  under this Indenture of the Indenture  Trustee,  the Note Issuer
and the Holders shall thereafter be determined, exercised and enforced hereunder
subject in all respects to such modifications and amendments,  and all the terms
and conditions of any such  supplemental  indenture shall be and be deemed to be
part of the terms and conditions of this Indenture for any and all purposes.

                  SECTION  9.05.  Conformity  with Trust  Indenture  Act.  Every
amendment of this Indenture and every  supplemental  indenture executed pursuant
to this  Article  IX shall  conform  to the  requirements  of the TIA as then in
effect so long as this Indenture shall then be qualified under the TIA.

                  SECTION 9.06.  Reference in Notes to Supplemental  Indentures.
Notes  authenticated  and  delivered  after the  execution  of any  supplemental
indenture  pursuant to this  Article IX may,  and if  required by the  Indenture
Trustee shall,  bear a notation in form approved by the Indenture  Trustee as to
any matter provided for in such  supplemental  indenture.  If the Note Issuer or
the Indenture  Trustee shall so determine,  new Notes so modified as to conform,
in the  opinion  of the  Indenture  Trustee  and the  Note  Issuer,  to any such
supplemental  indenture  may be  prepared  and  executed  by the Note Issuer and
authenticated and delivered by the Indenture Trustee in exchange for Outstanding
Notes.






                                    ARTICLE X

                               Redemption of Notes

                  SECTION 10.01.  Optional  Redemption by Note Issuer.  The Note
Issuer may, at its option,  redeem all, but not less than all, of the Notes of a
Series (a) on any Payment Date if, after  giving  effect to payments  that would
otherwise  be made on such  Payment  Date,  the  Outstanding  Amount of any such
Series  of Notes has been  reduced  to less than  five  percent  of the  initial
principal balance thereof,  or (b) if and to the extent specified in the related
Trustee's Issuance Certificate or Series Supplement on any Payment Date from the
proceeds of the issuance and sale of the Notes of any other Series. In addition,
a Series of Notes shall be subject to redemption  if and to the extent  provided
in the related Trustee's Issuance Certificate or Series Supplement. In no event,
however,  shall any Notes be redeemable unless the Rating Agency Condition shall
be satisfied  with respect to each Rating  Agency other than  Moody's,  to which
prior written notice of such redemption  shall have been given,  with respect to
any Notes which remain  Outstanding after such redemption.  The redemption price
in any case shall be equal to the outstanding  principal  amount of the Notes to
be redeemed plus accrued and unpaid  interest  thereon at the Note Interest Rate
to  the  Optional  Redemption  Date  (such  price  being  called  the  "Optional
Redemption  Price").  If the Note  Issuer  shall  elect to redeem the Notes of a
Series  pursuant to this Section 10.01,  it shall furnish  written notice (which
notice  shall state all items listed in Section  10.02) of such  election to the
Indenture  Trustee and the Rating Agencies not more than 50 and not less than 25
days prior to the Optional  Redemption Date and shall deposit with the Indenture
Trustee not later than one Business Day prior to the  Optional  Redemption  Date
the Optional  Redemption  Price of the Notes to be redeemed  whereupon  all such
Notes  shall  be due and  payable  on the  Optional  Redemption  Date  upon  the
furnishing of a notice  complying with Section 10.02 to each Holder of the Notes
of such Series pursuant to this Section 10.01.

                  SECTION  10.02.  Form of Optional  Redemption  Notice.  Unless
otherwise  specified in the Trustee's Issuance  Certificate or Series Supplement
relating to a Series of Notes, notice of redemption under Section 10.01 shall be
given by the Indenture Trustee by first-class mail, postage prepaid,  mailed not
less  than  five days nor more  than 25 days  prior to the  applicable  Optional
Redemption  Date to each  Holder  of Notes to be  redeemed,  as of the  close of
business on the Record Date preceding the applicable Optional Redemption Date at
such Holder's address appearing in the Note Register.

                  All notices of redemption shall state:

                  (1)  the Optional Redemption Date;

                  (2)  the Optional Redemption Price;

                  (3) the  place  where  such  Notes are to be  surrendered  for
         payment of the Optional  Redemption Price (which shall be the office or
         agency of the Note  Issuer to be  maintained  as  provided  in  Section
         3.02);

                  (4)  the CUSIP number, if applicable; and

                  (5) the principal amount of Notes to be redeemed.

                  Notice  of  redemption  of the Notes to be  redeemed  shall be
given  by the  Indenture  Trustee  in the name  and at the  expense  of the Note
Issuer.  Failure to give notice of  redemption,  or any defect  therein,  to any
Holder  of any Note  selected  for  redemption  shall not  impair or affect  the
validity of the redemption of any other Note.

                  SECTION  10.03.  Notes  Payable on Optional  Redemption  Date.
Notice of redemption  having been given as provided in Section 10.02,  the Notes
to be redeemed shall on the Optional  Redemption  Date become due and payable at
the Optional  Redemption  Price and (unless the Note Issuer shall default in the
payment  of the  Optional  Redemption  Price) no  interest  shall  accrue on the
Optional  Redemption  Price  for any  period  after  the date to  which  accrued
interest is  calculated  for purposes of  calculating  the  Optional  Redemption
Price.


                                   ARTICLE XI

                                  Miscellaneous

                  SECTION 11.01.  Compliance Certificates and Opinions, etc. (a)
Upon any  application or request by the Note Issuer to the Indenture  Trustee to
take any action  under any  provision of this  Indenture,  the Note Issuer shall
furnish to the Indenture Trustee (i) an Officer's  Certificate  stating that all
conditions  precedent,  if any,  provided for in this Indenture  relating to the
proposed action have been complied with, (ii) an Opinion of Counsel stating that
in the opinion of such counsel all such conditions precedent,  if any, have been
complied with and (iii) (if required by the TIA) an Independent Certificate from
a firm of certified public  accountants  meeting the applicable  requirements of
this Section,  except that, in the case of any such application or request as to
which the furnishing of such documents is specifically required by any provision
of this Indenture, no additional certificate or opinion need be furnished.

                  Every certificate or opinion with respect to compliance with a
condition or covenant provided for in this Indenture shall include:

                  (i) a statement  that each  signatory of such  certificate  or
         opinion has read or has caused to be read such  covenant  or  condition
         and the definitions herein relating thereto;

                  (ii) a brief  statement  as to the  nature  and  scope  of the
         examination  or  investigation  upon which the  statements  or opinions
         contained in such certificate or opinion are based;

                  (iii) a statement that, in the opinion of each such signatory,
         such  signatory  has  made  such  examination  or  investigation  as is
         necessary to enable such signatory to express an informed opinion as to
         whether or not such covenant or condition has been complied with; and

                  (iv) a statement  as to  whether,  in the opinion of each such
         signatory, such condition or covenant has been complied with.

                  (b) (i) Prior to the deposit of any Note  Collateral  or other
property or securities  with the Indenture  Trustee that is to be made the basis
for the  release  of any  property  or  securities  subject  to the Lien of this
Indenture,  the Note Issuer  shall,  in addition  to any  obligation  imposed in
Section  11.01(a)  or  elsewhere  in this  Indenture,  furnish to the  Indenture
Trustee an  Officer's  Certificate  certifying  or stating  the  opinion of each
person  signing such  certificate  as to the fair value  (within 90 days of such
deposit)  to the  Note  Issuer  of the Note  Collateral  or  other  property  or
securities to be so deposited.

                  (ii)  Whenever  the Note  Issuer is required to furnish to the
Indenture Trustee an Officer's Certificate  certifying or stating the opinion of
any signer  thereof as to the matters  described  in clause (i) above,  the Note
Issuer shall also deliver to the Indenture Trustee an Independent Certificate as
to the same matters,  if the fair value to the Note Issuer of the  securities to
be so  deposited  and of all other  such  securities  made the basis of any such
withdrawal or release since the commencement of the then-current  fiscal year of
the Note Issuer, as set forth in the certificates  delivered  pursuant to clause
(i) above and this clause (ii), is ten percent or more of the Outstanding Amount
of the Notes of all Series,  but such a certificate  need not be furnished  with
respect to any  securities so  deposited,  if the fair value thereof to the Note
Issuer as set forth in the related Officer's Certificate is less than the lesser
of (A) $25,000 or (B) one percent of the Outstanding  Amount of the Notes of all
Series.

                  (iii)  Whenever any property or securities  are to be released
from the Lien of this Indenture other than pursuant to Section 8.02(d), the Note
Issuer shall also  furnish to the  Indenture  Trustee an  Officer's  Certificate
certifying or stating the opinion of each person signing such  certificate as to
the fair value  (within 90 days of such  release) of the property or  securities
proposed  to be  released  and  stating  that in the  opinion of such person the
proposed   release  will  not  impair  the  security  under  this  Indenture  in
contravention of the provisions hereof.

                  (iv)  Whenever  the Note  Issuer is required to furnish to the
Indenture Trustee an Officer's Certificate  certifying or stating the opinion of
any  signatory  thereof as to the matters  described in clause (iii) above,  the
Note  Issuer  shall  also  furnish  to  the  Indenture  Trustee  an  Independent
Certificate  as to the  same  matters  if the  fair  value  of the  property  or
securities and of all other property with respect to such Series,  or securities
released  from  the Lien of this  Indenture  (other  than  pursuant  to  Section
8.02(d)) since the commencement of the then-current  calendar year, as set forth
in the certificates  required by clause (iii) above and this clause (iv), equals
10 percent or more of the  Outstanding  Amount of the Notes of all  Series,  but
such certificate need not be furnished in the case of any release of property or
securities  if the fair  value  thereof  as set forth in the  related  Officer's
Certificate  is less than the lesser of (A)  $25,000  or (B) one  percent of the
then Outstanding Amount of the Notes of all Series.

                  (v)  Notwithstanding  Section  2.16 or any other  provision of
this Section 11.01, the Indenture  Trustee may (A) collect,  liquidate,  sell or
otherwise  dispose of the Transition  Property and the other Note  Collateral as
and to the extent permitted or required by the Basic Documents and (B) make cash
payments  out of the  Collection  Account  as and  to the  extent  permitted  or
required by the Basic Documents.

                  SECTION  11.02.  Form  of  Documents  Delivered  to  Indenture
Trustee.  In any case where several  matters are required to be certified by, or
covered by an opinion of, any specified  Person,  it is not  necessary  that all
such  matters  be  certified  by, or covered by the  opinion  of,  only one such
Person,  or that they be so certified or covered by only one  document,  but one
such Person may certify or give an opinion  with respect to some matters and one
or more other such Persons as to other matters,  and any such Person may certify
or give an opinion as to such matters in one or several documents.

                  Any  certificate  or opinion of a  Responsible  Officer of the
Note  Issuer  may be based,  insofar  as it  relates  to legal  matters,  upon a
certificate or opinion of, or representations  by, counsel,  unless such officer
knows,  or in the exercise of reasonable  care should know, that the certificate
or opinion or representations  with respect to the matters upon which his or her
certificate  or  opinion  is based  are  erroneous.  Any such  certificate  of a
Responsible Officer or Opinion of Counsel may be based, insofar as it relates to
factual  matters,  upon a certificate or opinion of, or  representations  by, an
officer  or  officers  of the  Servicer  or the  Note  Issuer  stating  that the
information  with respect to such factual  matters is in the  possession  of the
Servicer or the Note Issuer,  unless such counsel  knows,  or in the exercise of
reasonable care should know, that the certificate or opinion or  representations
with respect to such matters are erroneous.

                  Whenever in this Indenture, in connection with any application
or certificate or report to the Indenture Trustee,  it is provided that the Note
Issuer  shall  deliver  any  document  as a  condition  of the  granting of such
application,  or as  evidence  of the  Note  Issuer's  compliance  with any term
hereof, it is intended that the truth and accuracy,  at the time of the granting
of such  application or at the effective date of such  certificate or report (as
the case may be), of the facts and  opinions  stated in such  document  shall in
such case be  conditions  precedent to the right of the Note Issuer to have such
application  granted or to the  sufficiency of such  certificate or report.  The
foregoing  shall not,  however,  be construed to affect the Indenture  Trustee's
right to rely upon the truth and accuracy of any statement or opinion  contained
in any such document as provided in Article VI.

                  Where any Person is required  to make,  give or execute two or
more applications,  requests, consents,  certificates,  statements,  opinions or
other instruments under this Indenture,  they may, but need not, be consolidated
and form one instrument.

                  SECTION  11.03.  Acts of  Holders.  (a) Any  request,  demand,
authorization,  direction,  notice,  consent, waiver or other action provided by
this  Indenture to be given or taken by Holders may be embodied in and evidenced
by one or more instruments of substantially similar tenor signed by such Holders
in person or by agents duly appointed in writing; and except as herein otherwise
expressly  provided such action shall become  effective when such  instrument or
instruments  are delivered to the  Indenture  Trustee,  and,  where it is hereby
expressly required,  to the Note Issuer. Such instrument or instruments (and the
action embodied therein and evidenced  thereby) are herein sometimes referred to
as the "Act" of the Holders  signing such  instrument or  instruments.  Proof of
execution of any such instrument or of a writing appointing any such agent shall
be  sufficient  for any purpose of this  Indenture and (subject to Section 6.01)
conclusive in favor of the Indenture Trustee and the Note Issuer, if made in the
manner provided in this Section.

                  (b) The fact and date of the  execution  by any  Person of any
such  instrument  or  writing  may be proved in any  manner  that the  Indenture
Trustee deems sufficient.

                  (c) The  ownership  of  Notes  shall  be  proved  by the  Note
Register.

                  (d) Any request,  demand,  authorization,  direction,  notice,
consent, waiver or other action by the Holder of any Notes shall bind the Holder
of every Note issued upon the registration thereof or in exchange therefor or in
lieu thereof, in respect of anything done, omitted or suffered to be done by the
Indenture  Trustee  or the Note  Issuer  in  reliance  thereon,  whether  or not
notation of such action is made upon such Note.

                  SECTION  11.04.  Notices,  etc.,  to Indenture  Trustee,  Note
Issuer and Rating Agencies. (a) Any request, demand,  authorization,  direction,
notice,  consent,  waiver  or Act of  Holders  or other  documents  provided  or
permitted  by this  Indenture  to be made upon,  given or  furnished to or filed
with:

                  (i) the Indenture  Trustee by any Holder or by the Note Issuer
         shall be  sufficient  for  every  purpose  hereunder  if  made,  given,
         furnished  or filed in writing by facsimile  transmission,  first-class
         mail or overnight  delivery service to or with the Indenture Trustee at
         its Corporate Trust Office, or

                  (ii) the Note Issuer by the Indenture Trustee or by any Holder
         shall be  sufficient  for every  purpose  hereunder  if in writing  and
         mailed, first-class,  postage prepaid, to the Note Issuer addressed to:
         CPL Transition Funding LLC c/o Central and South West Corporation, 1616
         Woodall  Rogers  Freeway,   Dallas,  Texas  75202,   Attention  of  the
         Treasurer, telephone: __________, facsimile: __________ or at any other
         address previously furnished in writing to the Indenture Trustee by the
         Note  Issuer.  The Note  Issuer  shall  promptly  transmit  any  notice
         received by it from the Holders to the Indenture Trustee.

                  (b) Notices required to be given to the Rating Agencies by the
Note Issuer or the Indenture Trustee shall be in writing,  personally  delivered
or mailed by  certified  mail,  return  receipt  requested to (i) in the case of
Moody's,  to: Moody's Investors  Service,  Inc., ABS Monitoring  Department,  99
Church Street, New York, New York 10007,  telephone:  (212) 553-3686,  facsimile
(212)  553-0573,  (ii) in the case of Standard & Poor's,  to:  Standard & Poor's
Corporation, 55 Water Street, 40th Floor, New York, New York 10041, Attention of
Asset Backed  Surveillance  Department,  telephone:  (212) 438-2000,  facsimile:
(212) 438-2665,  (iii) in the case of Fitch IBCA, to Fitch IBCA, Inc., One State
Street  Plaza,  New  York,  New  York  10004,  Attention  of  ABS  Surveillance,
telephone: (212) 908-0500, facsimile: (212) 908-0355, (iv) in the case of Duff &
Phelps,  to Duff & Phelps Credit Rating Co., 17 State  Street,  12th Floor,  New
York, New York 10004,  Attention of Asset-Backed  Monitoring  Group,  telephone:
________, facsimile: ________ and (v) as to each of the foregoing, at such other
address as shall be designated by written notice to the other parties.

                  SECTION  11.05.   Notices  to  Holders;   Waiver.  Where  this
Indenture  provides  for notice to Holders of any event,  such  notice  shall be
sufficiently  given (unless  otherwise herein expressly  provided) if in writing
and mailed, first-class,  postage prepaid to each Holder affected by such event,
at such Holder's address as it appears on the Note Register,  not later than the
latest date, and not earlier than the earliest  date,  prescribed for the giving
of such notice.  In any case where  notice to Holders is given by mail,  neither
the  failure  to mail such  notice nor any defect in any notice so mailed to any
particular  Holder shall affect the  sufficiency  of such notice with respect to
other Holders, and any notice that is mailed in the manner herein provided shall
conclusively be presumed to have been duly given.

                  Where this Indenture  provides for notice in any manner,  such
notice may be waived in writing by any Person  entitled to receive  such notice,
either  before or after the event,  and such waiver shall be the  equivalent  of
such  notice.  Waivers  of notice by Holders  shall be filed with the  Indenture
Trustee but such filing  shall not be a condition  precedent  to the validity of
any action taken in reliance upon such a waiver.

                  In case,  by reason of the  suspension of regular mail service
as a  result  of a  strike,  work  stoppage  or  similar  activity,  it shall be
impractical  to mail notice of any event of Holders when such notice is required
to be given  pursuant to any  provision  of this  Indenture,  then any manner of
giving such notice as shall be  satisfactory  to the Indenture  Trustee shall be
deemed to be a sufficient giving of such notice.

                  Where  this  Indenture  provides  for  notice  to  the  Rating
Agencies,  failure to give such  notice  shall not  affect  any other  rights or
obligations created hereunder, and shall not under any circumstance constitute a
Default or Event of Default.

                  SECTION  11.06.  Conflict  with Trust  Indenture  Act.  If any
provision  hereof limits,  qualifies or conflicts with another  provision hereof
that is required to be included in this  Indenture by any of the  provisions  of
the TIA, such required provision shall control.

                  The  provisions  of TIA ss.ss.  310  through  317 that  impose
duties on any person  (including the provisions  automatically  deemed  included
herein unless  expressly  excluded by this  Indenture)  are a part of and govern
this Indenture, whether or not physically contained herein.

                  SECTION 11.07.  Effect of Headings and Table of Contents.  The
Article  and  Section  headings  herein  and  the  Table  of  Contents  are  for
convenience only and shall not affect the construction hereof.

                  SECTION  11.08.  Successors  and Assigns.  All  covenants  and
agreements  in this  Indenture  and the Notes by the Note Issuer  shall bind its
successors  and assigns,  whether so expressed  or not.  All  agreements  of the
Indenture Trustee in this Indenture shall bind its successors.

                  SECTION 11.09.  Severability.  Any provision in this Indenture
or in the Notes that is prohibited or unenforceable  in any jurisdiction  shall,
as to such  jurisdiction,  be ineffective  to the extent of such  prohibition or
unenforceability  without  invalidating the remainder of such provision (if any)
or  the  remaining   provisions  hereof  (unless  such  construction   shall  be
unreasonable),  and any such prohibition or unenforceability in any jurisdiction
shall  not  invalidate  or  render  unenforceable  such  provision  in any other
jurisdiction.

                  SECTION  11.10.   Benefits  of  Indenture.   Nothing  in  this
Indenture or in the Notes,  express or implied,  shall give to any Person, other
than the parties hereto and their successors hereunder, and the Holders, and any
other party secured  hereunder,  and any other Person with an ownership interest
in any part of the Note Collateral, any benefit or any legal or equitable right,
remedy or claim under this Indenture.

                  SECTION 11.11.  Legal Holidays.  In any case where the date on
which any payment is due shall not be a Business Day, then  (notwithstanding any
other provision of the Notes or this Indenture) payment need not be made on such
date,  but may be made on the next  succeeding  Business Day with the same force
and effect as if made on the date on which  nominally due, and no interest shall
accrue for the period from and after any such nominal date.

                  SECTION  11.12.   GOVERNING  LAW.  THIS  INDENTURE   SHALL  BE
CONSTRUED  IN  ACCORDANCE  WITH  THE  LAWS OF THE  STATE  OF NEW  YORK,  WITHOUT
REFERENCE TO ITS CONFLICT OF LAW  PROVISIONS,  AND THE  OBLIGATIONS,  RIGHTS AND
REMEDIES OF THE PARTIES  HEREUNDER  SHALL BE DETERMINED IN ACCORDANCE  WITH SUCH
LAWS; PROVIDED THAT THE CREATION, ATTACHMENT AND PERFECTION OF ANY LIENS CREATED
HEREUNDER IN TRANSITION  PROPERTY,  AND ALL RIGHTS AND REMEDIES OF THE INDENTURE
TRUSTEE AND THE  HOLDERS  WITH  RESPECT TO SUCH  TRANSITION  PROPERTY,  SHALL BE
GOVERNED BY THE LAWS OF THE STATE OF TEXAS.

                  SECTION 11.13.  Counterparts.  This Indenture may be executed
 in any number of counterparts, each of which so executed shall be deemed to
be an original, but all such counterparts shall together constitute
but one and the same instrument.

                  SECTION  11.14.  Recording of Indenture.  If this Indenture is
subject to recording in any appropriate public recording offices, such recording
is to be  effected  by the Note  Issuer  and at its  expense  accompanied  by an
Opinion of Counsel  (which may be counsel to the Indenture  Trustee or any other
counsel reasonably  acceptable to the Indenture Trustee) to the effect that such
recording is  necessary  either for the  protection  of the Holders or any other
Person secured  hereunder or for the  enforcement of any right or remedy granted
to the Indenture Trustee under this Indenture.

                  SECTION  11.15.  Trust  Obligation.  No recourse may be taken,
directly or  indirectly,  with respect to the  obligations of the Note Issuer or
the Indenture Trustee on the Notes or under this Indenture or any certificate or
other  writing  delivered in connection  herewith or therewith,  against (i) the
Indenture  Trustee or the Managers in their  respective  individual  capacities,
(ii) any owner of a beneficial  interest in the Note Issuer  (including  CPL) or
(iii) any shareholder,  partner, owner, beneficiary, agent, officer, or employee
of the Indenture Trustee,  the Managers or any owner of a beneficial interest in
the Note Issuer (including CPL) in its respective individual capacity, or of any
successor or assign of any of them in their  respective  individual or corporate
capacities,  except  as any such  Person  may have  expressly  agreed  (it being
understood that none of the Indenture Trustee,  the Managers or CPL has any such
obligations in their respective individual or corporate capacities).

                  SECTION 11.16. No Recourse to Note Issuer. Notwithstanding any
provision of this Indenture or any Trustee's Issuance  Certificate or any Series
Supplement  to the  contrary,  Holders  shall have no recourse  against the Note
Issuer,  but shall look only to the Note  Collateral with respect to any amounts
due to the Holders hereunder and under the Notes.

                  SECTION  11.17.  Inspection.  The Note Issuer  agrees that, on
reasonable  prior  notice,  it will permit any  representative  of the Indenture
Trustee,  during the Note Issuer's  normal  business  hours,  to examine all the
books of account, records, reports, and other papers of the Note Issuer, to make
copies and extracts therefrom,  to cause such books to be audited by Independent
certified public accountants, and to discuss the Note Issuer's affairs, finances
and  accounts  with the  Note  Issuer's  officers,  employees,  and  Independent
certified public  accountants,  all at such reasonable times and as often as may
be  reasonably  requested.  The  Indenture  Trustee  shall and  shall  cause its
representatives  to hold in confidence all such information except to the extent
disclosure  may  be  required  by  law  (and  all  reasonable  applications  for
confidential  treatment  are  unavailing)  and  except  to the  extent  that the
Indenture  Trustee may reasonably  determine that such  disclosure is consistent
with its obligations hereunder. Notwithstanding anything herein to the contrary,
the foregoing  shall not be construed to prohibit (i)  disclosure of any and all
information  that is or becomes  publicly known, or information  obtained by the
Indenture Trustee from sources other than the Note Issuer, provided such parties
are rightfully in possession of such information, (ii) disclosure of any and all
information  (A) if required to do so by any  applicable  statute,  law, rule or
regulation,  (B) pursuant to any subpoena, civil investigative demand or similar
demand or request of any court or  regulatory  authority  exercising  its proper
jurisdiction,  (C) in any preliminary or final offering  circular,  registration
statement  or  contract  or  other  document   pertaining  to  the  transactions
contemplated by this Indenture or the Basic Documents approved in advance by the
Note Issuer or (D) to any  affiliate,  independent or internal  auditor,  agent,
employee or attorney of the  Indenture  Trustee  having a need to know the same,
provided that such parties agree to be bound by the  confidentiality  provisions
contained in this Section 11.17, or (iii) any other disclosure authorized by the
Note Issuer.

                  SECTION 11.18. No Petition. The Indenture Trustee, by entering
into this  Indenture,  each Holder,  by  accepting a Note (or interest  therein)
issued  hereunder,  hereby  covenant and agree that they shall not, prior to the
date  which is one year and one day after  the  termination  of this  Indenture,
acquiesce,  petition or otherwise invoke or cause the Note Issuer any Manager to
invoke  the  process of any court or  government  authority  for the  purpose of
commencing or sustaining a case against the Note Issuer or under any  insolvency
law  or  appointing  a  receiver,  liquidator,   assignee,  trustee,  custodian,
sequestrator  or other  similar  official of the Note Issuer or any  substantial
part of its  respective  property,  or ordering the winding up or liquidation of
the affairs of the Note Issuer.

                  IN WITNESS WHEREOF,  the Note Issuer and the Indenture Trustee
have caused this  Indenture  to be duly  executed by their  respective  officers
thereunto duly  authorized  and duly attested,  all as of the day and year first
above written.

                           CPL TRANSITION FUNDING LLC

                           By:
                           Name:
                           Title:  Manager

                           ______________________________,
                                 as Indenture Trustee


                        By: _____________________________
                        Name:
                        Title:


<PAGE>





STATE OF ________,         )
                           )ss:
COUNTY OF ____....         )




                  On the day of ________,  2000, before me, , a Notary Public in
and for said county and state,  personally appeared , personally known to me (or
proved to me on the basis of satisfactory evidence) to be the person and officer
whose name is subscribed to the within  instrument and  acknowledged  to me that
such person executed the same in such person's authorized capacity,  and that by
the  signature  on the  instrument  __________________,  [a  __________  banking
corporation],  and the entity upon whose behalf the person acted,  executed this
instrument.


                  WITNESS my hand and official seal.







                                            Notary Public
                                            My commission expires:




<PAGE>

STATE OF                                  )
                                          )ss:
COUNTY OF                                 )



                  On the day of ________,  2000, before me, , a Notary Public in
and for said county and state,  personally appeared , personally known to me (or
proved to me on the basis of satisfactory  evidence) to be the person whose name
is  subscribed  to the within  instrument  and  acknowledged  to me that  he/she
executed the same in his/her capacity as manager of CPL TRANSITION  FUNDING LLC,
and that by his/her  signature on the instrument  CPL TRANSITION  FUNDING LLC, a
Delaware limited  liability company and the entity upon whose behalf such person
acted, executed this instrument.

                  WITNESS my hand and official seal.







                                              Notary Public
                                              My commission expires:


<PAGE>




                                                          EXHIBIT A

[Transfers  of this Global Note shall be limited to  transfers  in the  Clearing
Agency or to a successor  thereof or such  successor's  nominee and transfers of
portions of this Global Note shall be limited to  transfers  made in  accordance
with the restrictions set forth in the Indenture.]

REGISTERED                                                       $________
No.             SEE REVERSE FOR CERTAIN DEFINITIONS

                                                                 CUSIP NO.

                THE PRINCIPAL OF THIS SERIES [     ], CLASS [  -  ] ("THIS CLASS
 [ - ] NOTE") WILL BE PAID IN INSTALLMENTS AS SET FORTH HEREIN. ACCORDINGLY, THE
OUTSTANDING  PRINCIPAL  AMOUNT OF THIS  CLASS [ - ] NOTE AT ANY TIME MAY BE LESS
THAN THE  AMOUNT  SHOWN ON THE  FACE  HEREOF.  THE  HOLDER  OF THIS  NOTE HAS NO
RECOURSE TO THE ISSUER HEREOF AND AGREES TO LOOK ONLY TO THE NOTE COLLATERAL, AS
DESCRIBED IN THE INDENTURE AND ANY RELATED  TRUSTEE'S  ISSUANCE  CERTIFICATE  OR
SERIES SUPPLEMENT  REFERRED TO ON THE REVERSE HEREOF, FOR PAYMENT OF ANY AMOUNTS
DUE HEREUNDER.  ALL OBLIGATIONS OF THE ISSUER OF THIS CLASS [ - ] NOTE UNDER THE
TERMS OF THE  INDENTURE  WILL BE RELEASED  AND  DISCHARGED  UPON PAYMENT IN FULL
HEREOF  OR AS  OTHERWISE  PROVIDED  IN  SECTION  3.10(b)  OR  ARTICLE  IV OF THE
INDENTURE.  THE HOLDER OF THIS CLASS [ - ] NOTE HEREBY COVENANTS AND AGREES THAT
PRIOR TO THE DATE  WHICH IS ONE (1) YEAR AND ONE (1) DAY  AFTER THE  PAYMENT  IN
FULL OF THE SERIES [ ] CLASS [ - ] NOTES, IT WILL NOT INSTITUTE AGAINST, OR JOIN
ANY  OTHER  PERSON  IN   INSTITUTING   AGAINST,   THE  ISSUER  ANY   BANKRUPTCY,
REORGANIZATION,  ARRANGEMENT,  INSOLVENCY OR  LIQUIDATION  PROCEEDINGS  OR OTHER
SIMILAR  PROCEEDING  UNDER  THE LAWS OF THE  UNITED  STATES  OR ANY STATE OF THE
UNITED STATES.  NOTHING IN THIS PARAGRAPH SHALL PRECLUDE, OR BE DEEMED TO ESTOP,
SUCH HOLDER (A) FROM TAKING OR OMITTING TO TAKE ANY ACTION PRIOR TO SUCH DATE IN
(I) ANY CASE OR PROCEEDING VOLUNTARILY FILED OR COMMENCED BY OR ON BEHALF OF THE
ISSUER  UNDER  OR  PURSUANT  TO ANY SUCH  LAW OR (II)  ANY  INVOLUNTARY  CASE OR
PROCEEDING  PERTAINING TO THE ISSUER WHICH IS FILED OR COMMENCED BY OR ON BEHALF
OF A PERSON  OTHER THAN SUCH  HOLDER AND IS NOT JOINED IN BY SUCH HOLDER (OR ANY
PERSON TO WHICH  SUCH  HOLDER  SHALL HAVE  ASSIGNED,  TRANSFERRED  OR  OTHERWISE
CONVEYED ANY PART OF THE OBLIGATIONS OF THE ISSUER  HEREUNDER) UNDER OR PURSUANT
TO ANY SUCH LAW, OR (B) FROM COMMENCING OR PROSECUTING ANY LEGAL ACTION WHICH IS
NOT AN INVOLUNTARY  CASE OR PROCEEDING UNDER OR PURSUANT TO ANY SUCH LAW AGAINST
THE ISSUER OR ANY OF ITS PROPERTIES.


<PAGE>




                     CPL TRANSITION FUNDING LLC TRUST NOTES,
                            SERIES [ ], Class [ - ].


INTEREST                     ORIGINAL PRINCIPAL                 FINAL MATURITY
 RATE                            AMOUNT                               DATE
 ----                            ------                               ----



                  CPL  Transition  Funding  LLC,  a  limited  liability  company
created under the laws of the State of Delaware (herein referred to as the "Note
Issuer"),  for value  received,  hereby  promises  to pay to [ ], or  registered
assigns, the Original Principal Amount shown above [in semi-annual installments]
on the Payment Dates and in the amounts  specified on the reverse  hereof or, if
less, the amounts determined pursuant to Section 8.02 of the Indenture,  in each
year,  commencing on the date  determined as provided on the reverse  hereof and
ending on or before the Final Maturity Date shown above and to pay interest,  at
the Interest Rate shown above, on each __________,  __________ and __________ or
if any  such  day is not a  Business  Day,  the next  succeeding  Business  Day,
commencing on [ ] and continuing until the earlier of the payment in full of the
principal  hereof and the Final  Maturity Date (each a "Payment  Date"),  on the
principal amount of this Series [ ], Class [ - ] Note  (hereinafter  referred to
as "this  Class [ - ] Note").  Interest on this Class [ - ] Note will accrue for
each Payment Date from the most recent  Payment Date on which  interest has been
paid to but  excluding  such  Payment Date or, if no interest has yet been paid,
from [ ].  Interest  will  be  computed  on the  basis  of  [specify  method  of
computation].  Such  principal of and interest on this Class [ - ] Note shall be
paid in the manner specified on the reverse hereof.

                  The  principal  of and  interest  on this Class [ - ] Note are
payable in such coin or currency of the United  States of America as at the time
of payment is legal tender for payment of public and private debts. All payments
made by the Note Issuer  with  respect to this Class [ - ] Note shall be applied
first to interest due and payable on this Class [ - ] Note as provided above and
then to the unpaid  principal of and premium,  if any, on this Class [ - ] Note,
all in the manner set forth in Section 8.02 of the Indenture.

                  Reference is made to the further  provisions of this Class [ -
] Note set forth on the  reverse  hereof,  which  shall have the same  effect as
though fully set forth on the face of this Class [ - ] Note.

                  Unless  the  certificate  of  authentication  hereon  has been
executed by the Indenture  Trustee whose name appears below by manual signature,
this Class [ - ] Note shall not be entitled to any benefit  under the  Indenture
referred to on the reverse hereof, or be valid or obligatory for any purpose.


<PAGE>


                  IN WITNESS WHEREOF, the Note Issuer has caused this instrument
to be signed, manually or in facsimile, by its Responsible Officer.

Date:


                           CPL TRANSITION FUNDING LLC


                           By:

                           Name:
                           Title:  Manager



<PAGE>


                INDENTURE TRUSTEE'S CERTIFICATE OF AUTHENTICATION

Dated:      ,

             This is one of the Series [     ], Class [  -  ] Notes,
designated above and referred to in the within-mentioned Indenture.



                                          ---------------------------,
                                              as Indenture Trustee

                                          By: _______________________________
                                          Name: _____________________________
                                          Title: ______________________________



<PAGE>


                                 REVERSE OF NOTE

                  This Series [ ], Class [ - ] Note is one of a duly  authorized
issue of Notes of the Note Issuer (herein called the "Notes"),  issued and to be
issued in one or more Series,  which Series are issuable in one or more Classes,
and the Series [ ] Notes  consists  of [ ] Classes,  including  this Class [ - ]
Note (herein called the "Class [ - ] Notes"),  all issued and to be issued under
an Indenture dated as of [ ], 2000, (the  "Indenture"),  between the Note Issuer
and ______________________, as Indenture Trustee (the "Indenture Trustee", which
term includes any successor trustee under the Indenture), to which Indenture and
all indentures  supplemental thereto reference is hereby made for a statement of
the  respective  rights  and  obligations  thereunder  of the Note  Issuer,  the
Indenture Trustee and the Holders of the Notes. All terms used in this Class [ -
] Note that are defined in the Indenture, as supplemented or amended, shall have
the meanings assigned to them in the Indenture.

                  The Class [ - ] Notes,  the other  Classes of Series [ ] Notes
(all of such  Classes  being  referred  to herein as "Series [ ] Notes") and any
other  Series of Notes  issued by the Note  Issuer are and will be  equally  and
ratably secured by the Note Collateral  pledged as security therefor as provided
in the Indenture.



<PAGE>


                  The  principal  of this  Class [ - ] Note  shall be payable on
each Payment Date only to the extent that amounts in the Collection  Account are
available therefor,  and only until the outstanding principal balance thereof on
the preceding Payment Date (after giving effect to all payments of principal, if
any,  made on the  preceding  Payment  Date) has been  reduced to the  principal
balance specified in the Expected Amortization Schedule which is attached to the
related  Trustee's  Issuance  Certificate  or Series  Supplement  as Schedule A,
unless  payable  earlier  either  because  (x) an Event of  Default  shall  have
occurred and be  continuing  and the  Indenture  Trustee or the Holders of Notes
representing not less than a majority of the Outstanding  Amount of the Notes of
all  Series  have  declared  the Notes of all Series to be  immediately  due and
payable  in  accordance  with  Section  5.02  of  the  Indenture   (unless  such
declaration  shall have been  rescinded and annulled in accordance  with Section
5.02 of the Indenture) or (y) the Note Issuer, at its option,  shall have called
for the  redemption  of the Series [ ] Notes  pursuant  to Section  10.01 of the
Indenture or in accordance  with the Trustee's  Issuance  Certificate  or Series
Supplement,  if any.  However,  actual principal  payments may be made in lesser
than expected amounts and at later than expected times as determined pursuant to
Section 8.02 of the Indenture.  The entire unpaid principal amount of this Class
[ - ] Note shall be due and  payable on the earlier of the Final  Maturity  Date
hereof and the Optional Redemption Date, if any.  Notwithstanding the foregoing,
the entire unpaid principal amount of the Notes shall be due and payable, if not
then  previously  paid,  on the date on which an  Event of  Default  shall  have
occurred and be continuing and the Indenture Trustee or the Holders of the Notes
representing not less than a majority of the Outstanding  Amount of the Notes of
all  Series  have  declared  the Notes of all Series to be  immediately  due and
payable in the manner  provided in Section  5.02 of the  Indenture  (unless such
declaration  shall have been  rescinded and annulled in accordance  with Section
5.02 of the Indenture). All principal payments on the Class [ - ] Notes shall be
made  pro  rata  to the  Class  [ - ]  Holders  entitled  thereto  based  on the
respective principal amounts of the Class [ - ] Notes held by them.

                  Payments  of interest on this Class [ - ] Note due and payable
on each Payment Date,  together with the installment of principal or premium, if
any, shall be made by check mailed  first-class,  postage prepaid, to the Person
whose name appears as the Registered  Holder of this Class [ - ] Note (or one or
more Predecessor  Notes) on the Note Register as of the close of business on the
Record Date or in such other manner as may be provided in the related  Trustee's
Issuance  Certificate  or  Series  Supplement,  if any,  except  for  the  final
installment of principal and premium, if any, payable with respect to this Class
[ - ] Note on a Payment  Date which  shall be payable as  provided  below.  Such
checks  shall be mailed to the Person  entitled  thereto at the  address of such
Person as it appears  on the Note  Register  as of the  applicable  Record  Date
without  requiring  that this  Class [ - ] Note be  submitted  for  notation  of
payment.  Any reduction in the principal amount of this Class [ - ] Note (or any
one or more Predecessor Notes) effected by any payments made on any Payment Date
shall be  binding  upon all  future  Holders of this Class [ - ] Note and of any
Note issued upon the registration of transfer hereof or in exchange hereof or in
lieu hereof, whether or not noted hereon. If funds are expected to be available,
as provided in the Indenture,  for payment in full of the then remaining  unpaid
principal  amount of this Class [ - ] Note on a Payment Date, then the Indenture
Trustee, in the name of and on behalf of the Note Issuer, will notify the Person
who was the  Registered  Holder  hereof as of the  Record  Date  preceding  such
Payment  Date by notice  mailed no later  than  five  days  prior to such  final
Payment Date and shall specify that such final  installment will be payable only
upon  presentation  and surrender of this Class [ - ] Note and shall specify the
place where this Class [ - ] Note may be presented and  surrendered  for payment
of such installment.

                  The Note Issuer shall pay interest on overdue  installments of
interest at the Note Interest Rate to the extent lawful.

                  As provided in the  Indenture,  the Class [__-__] Notes may be
redeemed, in whole but not in part, at the option of the Note Issuer on any date
at the Optional  Redemption  Price (a) if, after giving  effect to payments that
would  otherwise be made on such Payment  Date,  the  Outstanding  Amount of the
Class  [__-__]  Notes has been  reduced to less than five percent of the initial
principal  balance  thereof or (b) from the proceeds of the issuance and sale of
the Notes of any other Series.

                  This Note is a transition  bond as such term is defined in the
Securitization  Law.  Principal  and  interest  due and payable on this Note are
payable  from  and  secured   primarily  by  Transition   Property  created  and
established by a Financing Order obtained from the Public Utility  Commission of
Texas pursuant to the Securitization  Law.  Transition  Property consists of the
rights and interests of CPL in the relevant Financing Order, including the right
to impose,  collect and recover certain charges  (defined in the  Securitization
Law as "Transition Charges") to be included in regular electric utility bills of
existing and future electric service  customers within the service  territory of
Central Power and Light Company, a Texas electric utility,  or its successors or
assigns, as more fully described in the financing order.

                  The  Securitization  Law provides that:  "Transition bonds are
not a debt or obligation of the state and are not a charge on its full faith and
credit  or taxing  power.  The  state  pledges,  however,  for the  benefit  and
protection of financing parties and the electric utility,  that it will not take
or permit any action that would  impair the value of  transition  property,  or,
except as permitted by Section 39.307,  reduce,  alter, or impair the transition
charges to be imposed,  collected,  and remitted to financing parties, until the
principal, interest and premium, and any other charges incurred and contracts to
be performed in connection with the related  transition bonds have been paid and
performed in full. Any party issuing  transition  bonds is authorized to include
this pledge in any documentation relating to those bonds."

                  As a result of the  foregoing  pledge,  the State of Texas may
not, except as provided in the succeeding sentence,  in any way reduce, alter or
impair the Transition  Charges until the Notes,  together with interest thereon,
are  fully  paid  and  discharged.  Notwithstanding  the  immediately  preceding
sentence,  the State of Texas would be allowed to effect a temporary  impairment
of the Holders'  rights if it could be shown that such  impairment was necessary
to advance a significant and legitimate public purpose.

                  As   provided  in  the   Indenture   and  subject  to  certain
limitations  set forth  therein,  the  transfer  of this Class [ - ] Note may be
registered  on the Note  Register  upon  surrender  of this Class [ - ] Note for
registration  of transfer at the office or agency  designated by the Note Issuer
pursuant to the  Indenture,  duly endorsed by, or  accompanied  by (a) a written
instrument  of transfer  in form  satisfactory  to the  Indenture  Trustee  duly
executed by the Holder  hereof or such  Holder's  attorney  duly  authorized  in
writing,  with such signature  guaranteed by an institution which is a member of
one of the following recognized Signature Guaranty Programs:  (i) The Securities
Transfer  Agent  Medallion  Program  (STAMP);  (ii)The  New York Stock  Exchange
Medallion Program (MSP);  (iii) The Stock Exchange  Medallion Program (SEMP); or
(iv) in such other guarantee program  acceptable to the Indenture  Trustee,  and
(b) such other documents as the Indenture Trustee may require, and thereupon one
or more new Class [ - ] Notes of Minimum Denominations and in the same aggregate
principal amount will be issued to the designated transferee or transferees.  No
service charge will be charged for any  registration  of transfer or exchange of
this  Class  [ - ]  Note,  but  the  transferor  may  be  required  to pay a sum
sufficient to cover any tax or other governmental  charge that may be imposed in
connection  with any such  registration  of  transfer  or  exchange,  other than
exchanges  pursuant to Section 2.04 or 9.06 of the  Indenture  not involving any
transfer.



<PAGE>


                  Each Note  holder,  by  acceptance  of a Note,  covenants  and
agrees that no recourse may be taken,  directly or  indirectly,  with respect to
the  obligations  of the Note  Issuer or the  Indenture  Trustee on the Notes or
under the Indenture or any certificate or other writing  delivered in connection
therewith, against (i) the Indenture Trustee or the Managers in their respective
individual  capacities,  (ii) any  owner of a  beneficial  interest  in the Note
Issuer (including CPL) or (iii) any shareholder,  partner,  owner,  beneficiary,
agent,  officer or employee of the Indenture Trustee,  the Managers or any owner
of a beneficial  interest in the Note Issuer  (including  CPL) in its respective
individual  capacity,  or of any  successor  or  assign  of any of them in their
individual or corporate capacities, except as any such Person may have expressly
agreed (it being understood that none of the Indenture Trustee,  the Managers or
CPL has any  such  obligations  in  their  respective  individual  or  corporate
capacities).

                  Prior to the due presentment  for  registration of transfer of
this Class [ - ] Note, the Note Issuer,  the Indenture  Trustee and any agent of
the Note Issuer or the Indenture Trustee may treat the Person in whose name this
Class [ - ] Note is  registered  (as of the day of  determination)  as the owner
hereof for the purpose of receiving  payments of  principal  of and premium,  if
any,  and  interest  on  this  Class  [ - ] Note  and  for  all  other  purposes
whatsoever,  whether or not this Class [ - ] Note be  overdue,  and  neither the
Note  Issuer,  the  Indenture  Trustee  nor any such agent  shall be affected by
notice to the contrary.

                  The  Indenture  permits,  with certain  exceptions  as therein
provided,  the  amendment  thereof  and  the  modification  of  the  rights  and
obligations  of the Note Issuer and the rights of the Holders of the Notes under
the  Indenture at any time by the Note Issuer with the consent of the Holders of
Notes  representing  not less than a majority of the  Outstanding  Amount of all
Notes at the time  outstanding  of each  Series  or  Class to be  affected.  The
Indenture also contains provisions  permitting the Holders of Notes representing
specified  percentages of the Outstanding  Amount of the Notes of all Series, on
behalf of the Holders of all the Notes,  to waive  compliance by the Note Issuer
with certain  provisions of the  Indenture  and certain past defaults  under the
Indenture  and their  consequences.  Any such consent or waiver by the Holder of
this Class [ - ] Note (or any one of more Predecessor Notes) shall be conclusive
and  binding  upon such  Holder and upon all future  Holders of this Class [ - ]
Note and of any Note  issued  upon the  registration  of  transfer  hereof or in
exchange  hereof or in lieu hereof  whether or not  notation of such  consent or
waiver  is made upon this  Class [ - ] Note.  The  Indenture  also  permits  the
Indenture  Trustee to amend or waive certain terms and  conditions  set forth in
the Indenture without the consent of Holders of the Notes issued thereunder.

                  The Indenture  contains  provisions for defeasance at any time
of (a) the entire  indebtedness  of the Note Issuer on this Class [ - ] Note and
(b)  certain  restrictive  covenants  and the related  Events of  Default,  upon
compliance by the Note Issuer with certain  conditions  set forth herein,  which
provisions apply to this Class [ - ] Note.

                  The term "Note Issuer" as used in this Class [  -  ] Note
includes any successor to the Note
Issuer under the Indenture.

                  The Note Issuer is permitted by the  Indenture,  under certain
circumstances,  to merge or consolidate,  subject to the rights of the Indenture
Trustee and the Holders of Notes under the Indenture.

                  The Class [ - ] Notes are issuable only in registered  form in
denominations  as provided in the Indenture and the related  Trustee's  Issuance
Certificate or Series Supplement, if any, subject to certain limitations therein
set forth.

                  This Class [ - ] Note, the Indenture and the related Trustee's
Issuance  Certificate  or  Series  Supplement,  if any,  shall be  construed  in
accordance  with the laws of the State of New  York,  without  reference  to its
conflict of law  provisions,  and the  obligations,  rights and  remedies of the
parties  hereunder and  thereunder  shall be determined in accordance  with such
laws.

                  No reference  herein to the Indenture and no provision of this
Class [ - ] Note or of the Indenture shall alter or impair the obligation, which
is absolute  and  unconditional,  to pay the  principal  of and interest on this
Class [ - ] Note at the  times,  place,  and rate,  and in the coin or  currency
herein prescribed.

                  The Holder of this Class [ - ] Note by the  acceptance  hereof
agrees  that,  notwithstanding  any  provision  of the  Indenture or the related
Trustee's Issuance  Certificate or Series  Supplement,  if any, to the contrary,
the Holder shall have no recourse  against the Note Issuer,  but shall look only
to the Note Collateral, with respect to any amounts due to the Holder under this
Class [ - ] Note.

                  The Note Issuer and the  Indenture  Trustee,  by entering into
the Indenture,  and the Holders and any Persons holding a beneficial interest in
any Class [ - ] Note, by acquiring any Class [ - ] Note or interest therein, (i)
express their intention that the Class [ - ] Notes qualify under  applicable tax
law as  indebtedness  of CPL  secured  by the Note  Collateral  and (ii)  unless
otherwise required by appropriate taxing authorities, agree to treat the Class [
- - ] Notes as  indebtedness of CPL secured by the Note Collateral for the purpose
of federal income taxes, to the extent consistent with applicable state tax law,
state income and  franchise  tax  purposes,  and any other taxes  imposed  upon,
measured by or based upon gross or net income.


<PAGE>





                                  ABBREVIATIONS

         The following  abbreviations,  when used in the inscription of the face
of this Class [ - ] Note,  shall be construed as though they were written out in
full according to applicable laws or regulations.

         TEN COM..         as tenants in common
         TEN ENT..         as tenants by the entireties
         JT TEN...         as joint tenants with right of survivorship and not
                           as tenants in common
         UNIF GIFT MIN
           ACT....         ________________ Custodian __________________
                              (Custodian)                   (minor)
                           Under Uniform Gifts to Minor Act (_________________)
                                                                   (State)

         Additional abbreviations may also be used though not in the above list.


                                   ASSIGNMENT

Social Security or taxpayer I.D. or other identifying number of assignee




  FOR VALUE RECEIVED, the undersigned hereby sells, assigns and transfers unto
___________________________________________________________________
                         (name and address of assignee)

the within  Class [ - ] Note and all  rights  thereunder,  and  hereby
irrevocably  constitutes and appoints , attorney, to transfer said
Class [ - ] Note on the books kept for registration thereof, with
full power of substitution in the premises.


Dated:                                      ________________________________
                                                     Signature Guaranteed:

                                            ________________________________


                                                       EXHIBIT B


                           TRUSTEE'S ISSUANCE CERTIFICATE dated as of ____, ____
                           (this  "Certificate"),  executed and delivered by CPL
                           TRANSITION  FUNDING LLC, a limited  liability company
                           created  under the laws of the State of Delaware (the
                           "Note Issuer"), to ____________________,  [a ________
                           banking  corporation] (the "Indenture  Trustee"),  as
                           Indenture  Trustee under the Indenture  dated as of [
                           ], 2000,  between the Note  Issuer and the  Indenture
                           Trustee (the "Indenture").


                              PRELIMINARY STATEMENT

                  Article II of the Indenture provides, among other things, that
the Note Issuer may at any time and from time to time execute and deliver to the
Indenture Trustee one or more Trustee's  Issuance  Certificates for the purposes
of  authorizing  the  issuance  by the  Note  Issuer  of a Series  of Notes  and
specifying the terms thereof.  The Note Issuer has duly  authorized the creation
of a Series of Notes with an initial  aggregate  principal amount of $ [ ] to be
known as CPL Transition Funding LLC Notes,  Series [ ] (the "Series [ ] Notes"),
and the Note Issuer is executing and  delivering  this  Certificate  in order to
provide for the Series [ ] Notes.

                  All terms  used in this  Certificate  that are  defined in the
Indenture,  either directly or by reference therein,  have the meanings assigned
to them therein, except to the extent such terms are defined or modified in this
Certificate or the context  clearly  requires  otherwise.  In the event that any
term or provision  contained herein shall conflict with or be inconsistent  with
any term or provision  contained in the  Indenture,  the terms and provisions of
this Certificate shall govern.

                  SECTION 1. Designation.  The Series [     ] Notes shall be
designated generally as Transition Notes, Series [     ] and further
denominated as Classes  [    ] through [    ].

                  SECTION 2.  Initial  Principal  Amount;  Note  Interest  Rate;
Scheduled  Payment Date;  Final  Maturity  Date.  The Notes of each Class of the
Series [ ] shall have the initial principal  amount,  bear interest at the rates
per annum and shall have  Scheduled  Payment Dates and Final  Maturity Dates set
forth below:



<PAGE>


                            Initial   Note             Scheduled        Final
                           Principal Interest           Payment       Maturity
         Class ...          Amount    Rate              Date            Date
         -----              ------    ----              ----            ----


The Note  Interest  Rate  shall be  computed  on the basis of a 360-day  year of
twelve  30-day  months.  [If the Notes of all or any  Classes are to be Floating
Rate  Notes,  describe  here the index or  indexes to be used to  determine  the
applicable variable interest rate].

                  SECTION  3.  Authentication  Date;  Payment  Dates;   Expected
Amortization    Schedule   for   Principal;    Periodic    Interest;    Required
Overcollateralization  Level; No Premium;  Other Terms. (a) Authentication Date.
The Series [ ] Notes  that are  authenticated  and  delivered  by the  Indenture
Trustee  to or upon the order of the Note  Issuer on [ ] (the  "Series  Issuance
Date") shall have as their date of authentication [ ].

                  (b) Payment Dates.  The Payment Dates for the Series [ ] Notes
are  __________,  __________ and __________ of each year or, if any such date is
not a Business  Day, the next  succeeding  Business  Day,  commencing on [ ] and
continuing  until the earlier of repayment of the Series [ ], Class [ ] Notes in
full and the Final Maturity Date for the Series [ ], Class [ ] Notes.

                  (c) Expected  Amortization  Schedule for Principal.  Unless an
Event of Default shall have occurred and be continuing, on each Payment Date the
Indenture  Trustee  shall  distribute to the Holders of record as of the related
Record Date amounts payable  pursuant to Section  8.02(d)[(ix)] of the Indenture
as principal,  in the following  order and priority:  [(1) to the holders of the
Class A-1 Notes, until the Outstanding Amount of such Class of Notes thereof has
been  reduced to zero;  (2) to the  holders  of the Class A-2  Notes,  until the
Outstanding  Amount of such Class of Notes thereof has been reduced to zero; (3)
to the  holders of the Class A-3  Notes,  until the  Outstanding  Amount of such
Class of Notes thereof has been reduced to zero; (4) to the holders of the Class
A-4 Notes,  until the Outstanding Amount of such Class of Notes thereof has been
reduced to zero; (5) to the holders of the Class A-5 Notes until the Outstanding
Amount of such  Class of Notes  thereof  has been  reduced  to zero;  (6) to the
holders of the Class A-6 Notes,  until the  Outstanding  Amount of such Class of
Notes  thereof  has been  reduced to zero;  (7) to the  holders of the Class A-7
Notes  until the  Outstanding  Amount of such  Class of Notes  thereof  has been
reduced  to zero;  and (8) to the  holders  of the  Class A-8  Notes,  until the
Outstanding  Amount of such Class of Notes  thereof  has been  reduced to zero;]
provided,  however,  that in no event shall a principal payment pursuant to this
Section 3(c) on any Class on a Payment Date be greater than the amount necessary
to reduce  the  Outstanding  Amount  of such  Class of Notes  below  the  amount
specified in the Expected  Amortization Schedule which is attached as Schedule A
hereto for such Class and Payment Date.



<PAGE>


                  (d) Periodic  Interest.  Periodic  Interest will be payable on
each Class of the Series [ ] Notes on each  Payment  Date in an amount  equal to
[one-half] of the product of (i) the applicable  Note Interest Rate and (ii) the
Outstanding  Amount of the related Class of Notes as of the close of business on
the preceding Payment Date after giving effect to all payments of principal made
to the  holders  of the  related  Class of  Series  [ ] Notes on such  preceding
Payment Date; provided,  however, that with respect to the initial Payment Date,
or, if no  payment  has yet been made,  interest  on the  outstanding  principal
balance  will  accrue  from and  including  the  Series  Issuance  Date to,  but
excluding, the following Payment Date.

                  (e)  Required   Overcollateralization   Level.   The  Required
Overcollateralization  Level  for any  Payment  Date  shall  be as set  forth in
Schedule B hereto.

                  [(f)  No Premium. No premium will be payable in connection
with any optional redemption of the Series [     ] Notes.]

                  [(g) The Series [ ] Notes  shall not be  Book-Entry  Notes and
the  applicable  provisions of Section 2.11 of the Indenture  shall not apply to
such Notes.]

                  SECTION 4.  Minimum Denominations.  The Series [     ] Notes
shall be issuable in the Minimum Denomination and integral multiples thereof.

                  SECTION 5. Certain  Defined Terms.  Article I of the Indenture
provides that the meanings of certain defined terms used in the Indenture shall,
when applied to the Notes of a particular Series, be as defined in Appendix A to
the  Indenture.  Additionally,  Article II of the  Indenture  provides that with
respect to a particular  Series of Notes,  certain  terms will have the meanings
specified in the related Certificate.  With respect to the Series [ ] Notes, the
following definitions shall apply:

"Minimum Denomination" shall mean [$1,000].

"Note Interest Rate" has the meaning set forth in Section 2 of this Certificate.

"Payment Date" has the meaning set forth in Section 3(b) of this Certificate.


'Periodic Interest" has the meaning set forth in Section 3(d) of this
Certificate.

"Series Issuance Date" has the meaning set forth in Section 3(a) of this
Certificate.

                  SECTION 6. Delivery and Payment for the Series [ ] Notes; Form
of the Series [ ] Notes.  The  Indenture  Trustee  shall  deliver the Series [ ]
Notes to the Note Issuer when  authenticated  in accordance with Section 2.03 of
the  Indenture.  The  Series  [ ] Notes  of each  Class  shall be in the form of
Exhibits [A-1 through A-_] hereto.



<PAGE>


                  SECTION 7. Ratification of Agreement.  As supplemented by this
Certificate,  the  Indenture is in all respects  ratified and  confirmed and the
Indenture,  as so supplemented by this  Certificate,  shall be read,  taken, and
construed as one and the same instrument.

                  SECTION 8.  Counterparts.  This Certificate may be executed
in any number of  counterparts,  each of which so executed shall be deemed to
be an original,  but all of such  counterparts  shall  together  constitute
but one and the same instrument.

                  SECTION 9. Governing Law. This Certificate  shall be construed
in accordance with the laws of the State of New York,  without  reference to its
conflict of law  provisions,  and the  obligations,  rights and  remedies of the
parties  hereunder  shall be determined in accordance  with such laws;  provided
that the  creation,  attachment  and  perfection  of any Liens created under the
Indenture in Transition  Property,  and all rights and remedies of the Indenture
Trustee and the  Holders  with  respect to such  Transition  Property,  shall be
governed by the laws of the State of Texas.

                  SECTION 10. LLC Obligation.  No recourse may be taken directly
or  indirectly,  with  respect  to the  obligations  of the Note  Issuer  or the
Indenture  Trustee on the Notes or under this  Certificate or any certificate or
other  writing  delivered in connection  herewith or therewith,  against (i) the
Indenture  Trustee or the Managers in their  respective  individual  capacities,
(ii) any owner of a beneficial  interest in the Note Issuer  (including  CPL) or
(iii) any shareholder,  partner, owner, beneficiary,  agent, officer,  director,
employee  or agent of the  Indenture  Trustee,  the  Managers  or any owner of a
beneficial  interest  in the  Note  Issuer  (including  CPL)  in its  individual
capacity,  or of any  successor  or  assign  of any of them in their  respective
individual or corporate capacities, except as any such Person may have expressly
agreed (it being understood that none of the Indenture Trustee,  the Managers or
CPL has any  such  obligations  in  their  respective  individual  or  corporate
capacities).


<PAGE>


                  IN  WITNESS   WHEREOF,   the  Note   Issuer  has  caused  this
Certificate  to  be  duly  executed  by a  Responsible  Officer  thereunto  duly
authorized as of the first day of the month and year first above written.


                                 CPL TRANSITION FUNDING LLC, as
                                 Note Issuer,


                                 By: _________________________________
                                 Name:
                                 Title: Manager



RECEIVED, this ____ day of ___________.


__________________________,
as Indenture Trustee


By: _________________________________
Name:
Title:



<PAGE>

                                                              SCHEDULE A
                        Expected Amortization Schedule
                          Outstanding Principal Balance



Date                       Class Class    Class             Class          Class
- ----                       ----- -----    -----             -----          -----
Series Issuance   $              $        $                 $              $
Date
         ,20
         ,20
         ,20
         ,20
[Etc.]


<PAGE>

                                                               SCHEDULE B





                  Required Overcollateralization Level Schedule

                                                         Required
         Payment Date                              Overcollateralization Level
                           ,20                              $
                           ,20                              $
                           ,20                              $
                           [Etc.]                           $


<PAGE>



                                                              EXHIBIT C


                           SERIES  SUPPLEMENT  dated as of ____, 2000 ____ (this
                           "Supplement"),  by and between CPL TRANSITION FUNDING
                           LLC, a limited  liability  company  created under the
                           laws of the State of  Delaware  (the "Note  Issuer"),
                           and   ____________________,   [a   ________   banking
                           corporation] (the "Indenture Trustee"),  as Indenture
                           Trustee  under the  Indenture  dated as of [ ], 2000,
                           between  the Note  Issuer and the  Indenture  Trustee
                           (the "Indenture").


                              PRELIMINARY STATEMENT

                  Section 9.01 of the  Indenture  provides,  among other things,
that the Note Issuer and the Indenture  Trustee may at any time and from time to
time enter into one or more  indentures  supplemental  to the  Indenture for the
purposes of authorizing the issuance by the Note Issuer of a Series of Notes and
specifying the terms thereof.  The Note Issuer has duly  authorized the creation
of a Series of Notes with an initial  aggregate  principal amount of $ [ ] to be
known as CPL Transition Funding LLC Notes,  Series [ ] (the "Series [ ] Notes"),
and the Note Issuer and the Indenture  Trustee are executing and delivering this
Supplement in order to provide for the Series [ ] Notes.

                  All terms  used in this  Supplement  that are  defined  in the
Indenture,  either directly or by reference therein,  have the meanings assigned
to them therein, except to the extent such terms are defined or modified in this
Supplement or the context clearly requires otherwise. In the event that any term
or provision  contained  herein shall conflict with or be inconsistent  with any
term or provision  contained in the Indenture,  the terms and provisions of this
Supplement shall govern.

                  SECTION  1.  Designation.  The  Series  [  ]  Notes  shall  be
designated generally as the Transition Notes, Series [ ] and further denominated
as Classes [ ] through [ ].

                  SECTION 2.  Initial  Principal  Amount;  Note  Interest  Rate;
Scheduled  Payment Date;  Final  Maturity  Date.  The Notes of each Class of the
Series [ ] shall have the initial principal  amount,  bear interest at the rates
per annum and shall have  Scheduled  Payment Dates and Final  Maturity Dates set
forth below:

         Initial       Note             Scheduled                        Final
        Principal      Interest           Payment                      Maturity
Class    Amount          Rate               Date                          Date




<PAGE>


The Note  Interest  Rate  shall be  computed  on the basis of a 360-day  year of
twelve  30-day  months.  [If the Notes of all or any  Classes are to be Floating
Rate  Notes,  describe  here the index or  indexes to be used to  determine  the
applicable variable rate.]

                  SECTION  3.  Authentication  Date;  Payment  Dates;   Expected
Amortization    Schedule   for   Principal;    Periodic    Interest;    Required
Overcollateralization  Level; No Premium;  Other Terms. (a) Authentication Date.
The Series [ ] Notes  that are  authenticated  and  delivered  by the  Indenture
Trustee  to or upon the order of the Note  Issuer on [ ] (the  "Series  Issuance
Date") shall have as their date of authentication [ ].

                  (b) Payment  Dates.  The Payment Dates for the Series [ ]Notes
are  __________,  __________ and __________ of each year or, if any such date is
not a Business  Day, the next  succeeding  Business  Day,  commencing on [ ] and
continuing  until the earlier of repayment of the Series [ ], Class [ ] Notes in
full and the Final Maturity Date for the Series [ ], Class [ ] Notes.

                  (c) Expected  Amortization  Schedule for Principal.  Unless an
Event of Default shall have occurred and be continuing on each Payment Date, the
Indenture  Trustee  shall  distribute to the Holders of record as of the related
Record Date amounts payable  pursuant to Section  8.02(d)[(ix)] of the Indenture
as principal,  in the following  order and priority:  [(1) to the holders of the
Class A-1 Notes, until the Outstanding Amount of such Class of Notes thereof has
been  reduced to zero;  (2) to the  holders  of the Class A-2  Notes,  until the
Outstanding  Amount of such Class of Notes thereof has been reduced to zero; (3)
to the  holders of the Class A-3  Notes,  until the  Outstanding  Amount of such
Class of Notes thereof has been reduced to zero; (4) to the holders of the Class
A-4 Notes,  until the Outstanding Amount of such Class of Notes thereof has been
reduced  to  zero;  (5) to the  holders  of  the  Class  A-5  Notes,  until  the
Outstanding  Amount of such Class of Notes thereof has been reduced to zero; (6)
to the  holders of the Class A-6  Notes,  until the  Outstanding  Amount of such
Class of Notes thereof has been reduced to zero; (7) to the holders of the Class
A-7 Notes,  until the Outstanding Amount of such Class of Notes thereof has been
reduced  to zero;  and (8) to the  holders  of the  Class A-8  Notes,  until the
Outstanding  Amount of such Class of Notes  thereof  has been  reduced to zero;]
provided,  however,  that in no event shall a principal payment pursuant to this
Section 3(c) on any Class on a Payment Date be greater than the amount necessary
to reduce  the  Outstanding  Amount  of such  Class of Notes  below  the  amount
specified in the Expected  Amortization Schedule which is attached as Schedule A
hereto for such Class and Payment Date.



<PAGE>


                  (d) Periodic  Interest.  Periodic  Interest will be payable on
each Class of the Series [ ] Notes on each  Payment  Date in an amount  equal to
[one-half] of the product of (i) the applicable  Note Interest Rate and (ii) the
Outstanding  Amount of the related Class of Notes as of the close of business on
the preceding Payment Date after giving effect to all payments of principal made
to the  Holders  of the  related  Class of  Series  [ ] Notes on such  preceding
Payment Date; provided,  however, that with respect to the Initial Payment Date,
or, if no  payment  has yet been made,  interest  on the  outstanding  principal
balance  will  accrue  from and  including  the  Series  Issuance  Date to,  but
excluding, the following Payment Date.

                  (e)  Required   Overcollateralization   Level.   The  Required
Overcollateralization  Level  for any  Payment  Date  shall  be as set  forth in
Schedule B hereto.

                  [(f)  No Premium.  No premium will be payable in connection
with any optional redemption of the Series [    ] Notes.]

                  [(g) The Series [ ] Notes  shall not be  Book-Entry  Notes and
the  applicable  provisions of Section 2.11 of the Indenture  shall not apply to
such Notes.]

                  SECTION 4.  Minimum Denominations.  The Series [    ] Notes
shall be issuable in the Minimum Denomination and integral multiples thereof.

                  SECTION 5. Certain  Defined Terms.  Article I of the Indenture
provides that the meanings of certain defined terms used in the Indenture shall,
when applied to the Notes of a particular Series, be as defined in Appendix A to
the  Indenture.  Additionally,  Article II of the  Indenture  provides that with
respect to a particular  Series of Notes,  certain  terms will have the meanings
specified in the related  Supplement.  With respect to the Series [ ] Notes, the
following definitions shall apply:
 "Minimum Denomination" shall mean [$1,000].

 "Note Interest Rate" has the meaning set forth in Section 2 of this Supplement.

 "Payment Date" has the meaning set forth in Section 3(b) of this Supplement.

 "Periodic Interest" has the meaning set forth in Section 3(d) of this
 Supplement.

 "Series Issuance Date" has the meaning set forth in Section 3(a) of this
 Supplement.

                 SECTION 6. Delivery and Payment for the Series [ ] Notes; Form
of the Series [ ] Notes.  The  Indenture  Trustee  shall  deliver the Series [ ]
Notes to the Note Issuer when  authenticated  in accordance with Section 2.03 of
the  Indenture.  The  Series  [ ] Notes  of each  Class  shall be in the form of
Exhibits [A-1 through A-_] hereto.

                  SECTION 7. Ratification of Agreement.  As supplemented by this
Supplement,  the  Indenture is in all respects  ratified and  confirmed  and the
Indenture,  as so supplemented by this  Supplement,  shall be read,  taken,  and
construed as one and the same instrument.



<PAGE>


                  SECTION 8.  Counterparts.  This  Supplement may be executed
in any number of  counterparts,  each of which so executed shall be deemed to
be an original,  but all of such  counterparts  shall  together  constitute
but one and the same instrument.

                  SECTION 9. Governing Law. This  Supplement  shall be construed
in accordance with the laws of the State of New York,  without  reference to its
conflict of law  provisions,  and the  obligations,  rights and  remedies of the
parties  hereunder  shall be determined in accordance  with such laws;  provided
that the  creation,  attachment  and  perfection  of any Liens created under the
Indenture in Transition  Property,  and all rights and remedies of the Indenture
Trustee and the  Holders  with  respect to such  Transition  Property,  shall be
governed by the laws of the State of Texas.

                  SECTION 10. LLC Obligation.  No recourse may be taken directly
or  indirectly,  with  respect  to the  obligations  of the Note  Issuer  or the
Indenture  Trustee on the Notes or under this  Supplement or any  certificate or
other  writing  delivered in connection  herewith or therewith,  against (i) the
Indenture  Trustee or the Managers in their  respective  individual  capacities,
(ii) any owner of a beneficial  interest in the Note Issuer  (including  CPL) or
(iii) any shareholder,  partner, owner, beneficiary,  agent, officer,  director,
employee  or agent of the  Indenture  Trustee,  the  Managers  or any owner of a
beneficial  interest  in the  Note  Issuer  (including  CPL)  in its  individual
capacity,  or of any  successor  or  assign  of any of them in their  respective
individual or corporate capacities, except as any such Person may have expressly
agreed (it being understood that none of the Indenture Trustee, the Managers and
CPL have any  such  obligations  in their  respective  individual  or  corporate
capacities).


<PAGE>


                  IN WITNESS WHEREOF,  the Note Issuer and the Indenture Trustee
have caused this  Supplement  to be duly executed by their  respective  officers
thereunto duly  authorized as of the first day of the month and year first above
written.



                                      CPL TRANSITION FUNDING LLC,
                                      as Note Issuer,


                                      By: _________________________________
                                      Name:
                                      Title:  Manager




                                       _____________________________________,
                                         as Indenture Trustee


                                       By: ________________________________
                                       Name:
                                       Title:


<PAGE>


                                                                SCHEDULE A



                         Expected Amortization Schedule
                          Outstanding Principal Balance



Date                       Class Class    Class             Class          Class
- ----                       ----- -----    -----             -----          -----
Series Issuance   $              $        $                 $              $
Date
         ,20
         ,20
         ,20
         ,20
[Etc.]


<PAGE>

                                                                SCHEDULE B





                  Required Overcollateralization Level Schedule

                                                              Required
                  Payment Date                    Overcollateralization Level
                           ,20                               $
                           ,20                               $
                           ,20                               $
                           [Etc.]                            $



- --------
NOTE: The  form  of the  reverse  of a Note  is  substantially  as  follows,
unless otherwise  specified in the related  Trustee's  Issuance  Certificate
or Series Supplement.
  NOTE: The signature to this  assignment  must  correspond with the name of the
registered  owner as it appears  on the face of the  within  Class [ - ] Note in
every particular, without alteration, enlargement or any change whatsoever.

   NOTE:  Signature(s) must be guaranteed by an institution which is a member of
one of the following recognized Signature Guaranty Programs:  (i) The Securities
Transfer  Agent  Medallion  Program  (STAMP),  (ii) The New York Stock  Exchange
Medallion  Program (MSP),  (iii) The Stock Exchange  Medallion Program (SEMP) or
(iv) such other guarantee program acceptable to the Indenture Trustee.




                                                      APPENDIX A

                                                     DEFINITIONS

                  This is Appendix A to the Indenture.

                  A.  Defined  Terms.  As  used  in  the  Sale  Agreement,   the
Indenture,  the LLC  Agreement,  the  Servicing  Agreement,  Trustee's  Issuance
Certificate,  any Series  Supplement or any other Basic  Document as hereinafter
defined,  as the case may be (unless the context requires a different  meaning),
the following terms have the following meanings:

                  "Act" is defined in Section 11.03 of the Indenture.

                  "Actual TC  Collections"  means,  with  respect to  Transition
Charges  billed in any  Reconciliation  Period,  the  amount of such  Transition
Charges less Net TC Write-Offs calculated for such Reconciliation Period.

                  "Addition  Notice"  means,  with  respect to the  transfer  of
Subsequent  Transition  Property to the Note Issuer  pursuant to Section 2.02 of
the Sale  Agreement,  notice,  which  shall be given by the  Seller  to the Note
Issuer and the  Rating  Agencies  not later  than 10 days  prior to the  related
Subsequent  Transfer  Date,  specifying  the  Subsequent  Transfer Date for such
Subsequent Transition Property.

                  "Affiliate"  means, with respect to any specified Person,  any
other Person  controlling  or  controlled  by or under common  control with such
specified Person. For the purposes of this definition,  "control" when used with
respect to any  specified  Person means the power to direct the  management  and
policies of such Person,  directly or indirectly,  whether through the ownership
of voting securities,  by contract or otherwise; and the terms "controlling" and
"controlled" have meanings correlative to the foregoing.

                  "Agency Office" means the office of the Note Issuer maintained
pursuant to Section 3.02 of the Indenture.

                  "Aggregate  Remittance  Amount"  means,  with  respect  to any
Monthly  Remittance Date, the total TC Payments  estimated to have been received
by the  Servicer  from or on behalf of  Customers  during  the prior  Collection
Period in respect of all previously Billed TCs.

                  "Amendatory  Tariff" means a revision to service riders or any
other  notice  filing  filed with the PUCT in respect of a Tariff  pursuant to a
True-Up Adjustment.

                  "Annual Accountant's Report" is defined in Section 3.04
of the Servicing Agreement.

                  "Annual  True-Up  Adjustment"  means  each  adjustment  to the
Transition  Charges  made  pursuant  to the  terms  of  the  related  Tariff  in
accordance with Section 4.01(b)(i) of the Servicing Agreement.

                  "Annual True-Up  Adjustment  Date" means March 1 of each year,
commencing on March 1, 2001.

                  "Applicable  REP" means,  with respect to each Customer taking
service from an REP,  the REP, if any,  providing  consolidated  billing to that
Customer which includes billing of Transition Charges.

                  "Application"  means the  Application  of CPL for a  Financing
Order to securitize  regulatory  assets and other  qualified  costs filed by CPL
with the PUCT dated October __, 1999 pursuant to the Securitization  Law, or any
subsequent similar Application of CPL.

                  "Bankruptcy Code" means Title 11 of the United States Code
(11 U.S.C. ss. 101 et seq.), as amended from time to time.

                  "Basic Documents" means the Sale Agreement, the Indenture, the
LLC  Agreement,  the  Servicing  Agreement,  each Swap  Agreement,  each  Series
Supplement, each Trustee's Issuance Certificate, each Letter of Representations,
each Underwriting  Agreement and all other documents and certificates  delivered
in connection therewith.

                  "Benefit Plan" means, with respect to any Person,  any defined
benefit  plan (as  defined in Section  3(35) of ERISA) that (a) is or was at any
time during the past six years  maintained by such Person or any ERISA Affiliate
of such person, or to which  contributions by any such Person are or were at any
time  during the past six years  required  to be made or under which such Person
has or could have any liability or (b) is subject to the  provisions of Title IV
of ERISA.

                  "Billing  Period"  means the period  created by  dividing  the
calendar year into twelve consecutive periods of approximately [twenty-one (21)]
Servicer Business Days.

                  "Bills"  means  each of the  regular  monthly  bills,  summary
bills,  opening bills and closing bills issued to Customers by CPL or REPS or to
REPs by CPL on its own behalf and in its capacity as Servicer.

                  "Book-Entry Form" means, with respect to any Note or Series of
Notes,  that  such  Note or Series is not  certificated  and the  ownership  and
transfers thereof shall be made through the book entries by a Clearing Agency as
described in Section 2.11 of the Indenture and the applicable Trustee's Issuance
Certificate or Series Supplement,  if any, pursuant to which such Note or Series
was issued.

                  "Book-Entry  Notes" means any Notes issued in Book-Entry Form;
provided, however, that after the occurrence of a condition whereupon book-entry
registration and transfer are no longer permitted and Definitive Notes are to be
issued to the Holder of such Notes,  such Notes  shall no longer be  "Book-Entry
Notes".

                  "Business  Day" means any day other than a Saturday,  a Sunday
or a day on which banking  institutions  in Dallas,  Texas or New York, New York
are, or DTC is, authorized or required by law,  regulation or executive order to
remain closed.

                  "Calculation Period" means initially, the period commencing on
the Closing Date and ending on February 28, 2001 and, thereafter, each period of
twelve Collection Periods ending  immediately  preceding the next Annual True-Up
Adjustment Date;  provided,  that, if an Interim True-Up Adjustment is required,
then the Calculation  Period for such Interim True-Up  Adjustment shall mean the
period of six Collection  Periods  commencing  with the period during which such
Interim  True-Up  Adjustment is implemented  and ending on the date  immediately
preceding the next Annual True-Up Adjustment Date.

                  "Capital Contribution" means the amount of cash contributed to
the Note Issuer by CPL as specified in the LLC Agreement.

                  "Capital Subaccount" is defined in Section 8.02(a) of the
Indenture.

                  "Certificate of Compliance" means the certificate  referred to
in Section 3.03 of the  Servicing  Agreement  and  substantially  in the form of
Exhibit B attached to the Servicing Agreement.

                  "Certificate of Formation"  means the Certificate of Formation
filed with the Secretary of State of the State of Delaware pursuant to which the
Note  Issuer  was  formed,  substantially  in the form of  Exhibit  B to the LLC
Agreement.

                  "Claim" means a "claim" as defined in Section 101(5) of the
Bankruptcy Code.

                  "Class" means, with respect to any Series of Notes, any one of
the classes of Notes of that Series.

                  "Clearing Agency" means an organization registered as a
"clearing agency" pursuant to Section 17A of the Exchange Act.

                  "Clearing  Agency  Participant"  means  a  securities  broker,
dealer, bank, trust company, clearing corporation or other financial institution
or other Person for whom from time to time a Clearing  Agency effects book entry
transfers and pledges of securities deposited with the Clearing Agency.

                  "Closing Date" means __________, 2000.

                  "Code"  means the Internal  Revenue  Code of 1986,  as amended
from time to time, and Treasury Regulations promulgated thereunder.

                  "Collection   Account"  means  the  account   established  and
maintained by the Indenture  Trustee in accordance  with Section  8.02(a) of the
Indenture and any subaccounts contained therein.

                  "Collection  Period" means any period  commencing on the first
Servicer  Business  Day of any  calendar  month and ending on the last  Servicer
Business Day of such month.

                  "Consolidated  REP Billing" means the billing option available
to Customers served by an REP pursuant to which such REP will be responsible for
billing and collecting all charges to such  Customers,  including the Transition
Charges, in accordance with applicable PUCT Regulations.

                  "Corporate  Trust  Office" means with respect to the Indenture
Trustee,  the  principal  office at which at any  particular  time the corporate
trust business of the Indenture  Trustee shall be administered,  which office at
the       Closing       Date      is       located       at       ______________
____________________________________,  Attention: ______________________________
or at such other  address as the Indenture  Trustee may  designate  from time to
time by notice to the Holders and the Note Issuer,  or the  principal  corporate
trust  office of any  successor  Indenture  Trustee  (the  address  of which the
successor Indenture Trustee will notify the Holders and the Note Issuer).

                  "Covenant Defeasance Option" is defined in Section 4.01(b)
of the Indenture.

                  "CPL"  means  Central  Power  and  Light   Company,   a  Texas
corporation,  and any  successors in interest to its electric  transmission  and
distribution  business or, if transmission  and  distribution  are split, to the
successor of CPL providing wires service directly to Customers.

                  "Customers"  means all existing and future retail customers of
CPL and all other existing and future retail  customers who are obligated to pay
Transition Charges pursuant to any Financing Order or any Tariff.

                  "Daily Remittance" is defined in Section 6.11(a) of the
Servicing Agreement.

                  "Default"  means any occurrence that is, or with notice or the
lapse of time or both  would  become,  an Event of Default as defined in Section
5.01 of the Indenture.

                  "Definitive  Notes" means Notes issued in  definitive  form in
accordance with Section 2.13 of the Indenture.

                  "DTC" means The Depository Trust Company or any successor
thereto.

                  "Duff & Phelps" means Duff & Phelps Credit Rating Co. or any
successor thereto.

                  "Eligible Deposit Account" means either (a) a segregated trust
account with an Eligible  Institution or (b) a segregated trust account with the
corporate trust department of a depository  institution organized under the laws
of the  United  States of  America  or any state  (or any  domestic  branch of a
foreign  bank),  having  corporate  trust powers and acting as trustee for funds
deposited in such account,  so long as any of the securities of such  depository
institution  shall have a credit  rating from each  Rating  Agency in one of its
generic rating categories which signifies investment grade.

                  "Eligible   Institution"   means  (a)  the   corporate   trust
department of the Indenture Trustee; provided that an account with the Indenture
Trustee will only be an Eligible  Deposit  Account if it is a  segregated  trust
account or (b) a depository  institution  organized under the laws of the United
States of America or any State (or any domestic branch of a foreign bank), which
(i) has either (A) a long-term unsecured debt rating of AAA by Standard & Poor's
and Aaa by Moody's,  and if rated by Fitch IBCA,  AAA by Fitch IBCA and if rated
by Duff & Phelps, AAA by Duff & Phelps or (B) a certificate of deposit rating of
A-1+ by Standard & Poor's and P-1 by Moody's, and if rated by Fitch IBCA, F1+ by
Fitch  IBCA and if rated by Duff &  Phelps,  D-1+ by Duff & Phelps  or any other
long-term,  short-term or certificate of deposit rating acceptable to the Rating
Agencies and (ii) whose deposits are insured by the FDIC. If so qualified  under
clause  (b)  above,  the  Indenture   Trustee  may  be  considered  an  Eligible
Institution for the purposes of clause (a) of this definition.

                  "Eligible Investments" mean instruments or investment
property which evidence:1

                           (a) direct  obligations of, and obligations fully and
                  unconditionally guaranteed as to timely payment by, the United
                  States of America;

                           (b) demand deposits,  time deposits,  certificates of
                  deposit or bankers'  acceptances  of  depository  institutions
                  meeting the  requirements  of clause (b) of the  definition of
                  Eligible Institution;

                           (c) commercial  paper (other than commercial paper of
                  CPL or  any of its  Affiliates)  having,  at the  time  of the
                  investment  or  contractual  commitment to invest  therein,  a
                  rating from each of the Rating Agencies from which a rating is
                  available in the highest investment category granted thereby;

                           (d) investments in money market funds having a rating
                  from  each of the  Rating  Agencies  from  which a  rating  is
                  available in the highest  investment  category granted thereby
                  (including funds for which the Indenture Trustee or any of its
                  Affiliates is investment manager or advisor);

                           (e)  repurchase   obligations  with  respect  to  any
                  security that is a direct  obligation of, or fully  guaranteed
                  by,   the   United   States  of   America  or  any  agency  or
                  instrumentality thereof the obligations of which are backed by
                  the full faith and credit of the United States of America,  in
                  either case entered into with depository institutions or trust
                  companies  meeting  the  requirements  of  clause  (b)  of the
                  definition of Eligible Institutions; and

                           (f) any  other  investment  permitted  by each of the
Rating Agencies;

in each case maturing not later than the Business Day immediately  preceding the
next Payment Date.  Notwithstanding the foregoing,  (x) Eligible  Investments in
the  Collection  Account may mature not later than the Business Day  immediately
preceding  the  next  Payment  Date,  and  (y)  subject  to the  conditions  and
limitations set forth in Section 8.03 of the Indenture,  funds in the Collection
Account may be invested in securities that will not mature prior to each Payment
Date; provided,  however,  that any securities or investments which mature in 32
days or more shall not be an "Eligible Investment" unless the issuer thereof has
a long-term unsecured debt rating of at least A1 from Moody's and A+ from S&P.

                  "ERISA" means the Employee Retirement Income Security Act of
1974, as amended.

                  "ERISA  Affiliate"  means  with  respect  to any Person at any
time, each trade or business (whether or not  incorporated)  that would, at that
time, be treated  together with such Person as a single  employer  under Section
401 of ERISA or Section 414(b), (c), (m) or (o) of the Code.

                  "Estimated  TC  Collections"  means the sum of the payments in
respect of  Transition  Charges  which are deemed to have been  received  by the
Servicer,  directly or indirectly  (including through an REP), from or on behalf
of Customers, calculated in accordance with Annex I of the Servicing Agreement.

                  "Event of Default" is defined in Section 5.01 of the
Indenture.

                  "Excess Remittance" means the amount, if any, calculated for a
particular Reconciliation Period, by which all Estimated TC Collections remitted
to the  Collection  Account during such  Reconciliation  Period exceed Actual TC
Collections received by the Servicer during such Reconciliation Period.

                  "Exchange Act" means the Securities Exchange Act of 1934, as
amended.

                  "Expected Amortization Schedule" means Schedule 4.01(a)
to the Servicing Agreement, as the same may be amended from timee to time.

                  "Expected Final Payment Date" means, with respect to any
Series or Class of Notes, the Expected Final Payment Date thereof.

                  "FDIC" means the Federal Deposit Insurance Corporation or
any successor thereto.

                  "FERC" means the Federal Energy Regulatory Commission or any
successor thereto.

                  "Final" means,  with respect to any Financing Order, that such
Financing  Order  has  become  final  and that the time  for  filing  an  appeal
therefrom has expired.

                  "Final  Maturity  Date"  means,  with respect to any Series or
Class of Notes,  the Final Maturity Date  therefor,  as specified in the related
Trustee's Issuance Certificate or Series Supplement, if any.

                  "Financing  Order" means, as the context may require,  (i) the
Initial Financing Order and/or (ii) any Subsequent Financing Order.

                  "Fitch IBCA" means Fitch IBCA, Inc. or any successor thereto.

                  "Floating  Rate Notes" means any Series or Class of Notes that
accrues  interest at a variable  rate  determined  as  described  in the related
Trustee's Issuance Certificate or Series Supplement, if any.

                  "Freeze  Period"  has the  meaning  assigned  to such  term in
Section 31.002 of the Utilities Code.

                  "General Subaccount" is defined in Section 8.02(a) of the
Indenture.

                  "Global  Note"  means a Note  evidencing  all or any part of a
Series of Notes to be issued to the Holders  thereof in Book-Entry  Form,  which
Global Note shall be issued to the Clearing  Agency,  or its  nominee,  for such
Series,  in accordance  with Section 2.11 of the  Indenture  and the  applicable
Trustee's Issuance  Certificate or Series Supplement,  if any, pursuant to which
the Note is issued.

                  "Governmental  Authority" means any nation or government,  any
federal,  state,  local or other  political  subdivision  thereof and any court,
administrative  agency or other  instrumentality or entity exercising executive,
legislative, judicial, regulatory or administrative function of government.

                  "Grant"  means  mortgage,   pledge,  bargain,  sell,  warrant,
alienate,  remise,  release,  convey, grant, transfer,  create, and grant a lien
upon and a security interest in and right of set-off against,  deposit, set over
and confirm pursuant to the Indenture.  A Grant of the Note Collateral or of any
other agreement or instrument included therein shall include all rights,  powers
and options  (but none of the  obligations)  of the Granting  party  thereunder,
including the immediate and continuing right to claim for, collect,  receive and
give receipt for payments in respect of the Note Collateral and all other moneys
payable  thereunder,  to give and receive notices and other  communications,  to
make waivers or other agreements,  to exercise all rights and options,  to bring
Proceedings  in the name of the Granting  party or otherwise and generally to do
and  receive  anything  that the  Granting  party is or may be entitled to do or
receive thereunder or with respect thereto.

                  "Holder" or "Noteholder" means the Person in whose name a Note
is registered on the Note Register.

                  "Indenture"  means the Indenture dated as of __________,  ____
between the Note Issuer and the Indenture Trustee as originally executed and, as
from time to time  supplemented  or  amended by one or more  Trustee's  Issuance
Certificates  or indentures  supplemental  thereto  entered into pursuant to the
applicable provisions of the Indenture,  as so supplemented or amended, or both,
and shall include the forms and terms of the Notes established thereunder.

                  "Indenture Trustee" means ____________________, a ____________
banking corporation,  as Indenture Trustee under the Indenture, or any successor
Indenture Trustee under the Indenture.

                  "Independent"  means,  when used with respect to any specified
Person, that the Person (a) is in fact independent of the Note Issuer, any other
obligor on the Notes,  the Seller,  the Servicer and any Affiliate of any of the
foregoing  Persons,  (b)  does not have any  direct  financial  interest  or any
material indirect financial interest in the Note Issuer, any such other obligor,
the Seller,  the Servicer or any Affiliate of any of the  foregoing  Persons and
(c) is not connected with the Note Issuer,  any such other obligor,  the Seller,
the  Servicer or any  Affiliate of any of the  foregoing  Persons as an officer,
employee, promoter, underwriter, trustee, partner, director or person performing
similar functions.

                  "Independent Certificate" means a certificate or opinion to be
delivered to the  Indenture  Trustee under the  circumstances  described in, and
otherwise  complying  with, the applicable  requirements of Section 11.01 of the
Indenture,  made by an  Independent  appraiser or other  expert  appointed by an
Issuer Order and  consented  to by the  Indenture  Trustee,  and such opinion or
certificate shall state that the signer has read the definition of "Independent"
in the Indenture and that the signer is Independent within the meaning thereof.

                  "Independent   Manager"   means  each  Person   acting  as  an
Independent Manager under the LLC Agreement.

                  "Indirect  Participant"  means a  securities  broker,  dealer,
bank, trust company or other Person that clears through or maintains a custodial
relationship with a Clearing Agency Participant, either directly or indirectly.

                  "Initial Financing Order" means the Final Financing Order
dated [__________, 2000] issued by the PUCT pursuant to the Securitization
Law, Docket No. [__-____].

                  "Initial  Tariff" means the initial Tariff filed with the PUCT
to evidence the Transition Charges pursuant to the Initial Financing Order.

                  "Initial  Transition  Property" means all Transition  Property
created in favor of the Note Issuer  pursuant to the  Initial  Financing  Order,
including [insert text from Initial Financing Order].

                  "Insolvency  Event" means, with respect to a specified Person,
(a) the filing of a decree or order for relief by a court having jurisdiction in
the premises in respect of such Person or any  substantial  part of its property
in an  involuntary  case  under  any  applicable  federal  or state  bankruptcy,
insolvency  or other  similar law now or  hereafter in effect,  or  appointing a
receiver,  liquidator,  assignee,  custodian,  trustee,  sequestrator or similar
official  for  such  Person  or for any  substantial  part of its  property,  or
ordering the winding-up or liquidation of such Person's affairs, and such decree
or order  shall  remain  unstayed  and in effect for a period of 60  consecutive
days;  or (b) the  commencement  by such  Person of a  voluntary  case under any
applicable  federal or state bankruptcy,  insolvency or other similar law now or
hereafter in effect,  or the consent by such Person to the entry of an order for
relief in an involuntary  case under any such law, or the consent by such Person
to the appointment of or taking possession by a receiver, liquidator,  assignee,
custodian,  trustee, sequestrator or similar official for such Person or for any
substantial  part of its  property,  or the making by such Person of any general
assignment for the benefit of creditors, or the failure by such Person generally
to pay its  debts as such  debts  become  due,  or the  taking of action by such
Person in furtherance of any of the foregoing.

                  "Insolvency  Law"  means  any  applicable   federal  or  state
bankruptcy, insolvency or other similar law now or hereafter in effect.

                  "Interim  True-Up  Adjustment"  means each  adjustment  to the
Transition  Charges  made  pursuant  to the terms of the  related  Tariff and in
accordance with Section 4.01(b)(ii) of the Servicing Agreement.

                  "Interim True-Up  Adjustment  Date" means  [_________] of each
year, commencing on [____________], [____].

                  "Investment Company Act" means the Investment Company Act of
1940, as amended.

                  "Investment  Earnings"  means  investment  earnings  on  funds
deposited in the Collection Account net of losses and investment expenses.

                  "Issuance  Advice  Letter"  means any Issuance  Advice  Letter
filed  with the PUCT  pursuant  to the  Securitization  Law with  respect to any
Transition Charges.

                  "Issuer  Order" and "Issuer  Request"  mean a written order or
request  signed  in the name of the Note  Issuer  by any one of its  Responsible
Officers and delivered to the Indenture Trustee or Paying Agent, as applicable.

                  "Legal Defeasance Option" is defined in Section 4.01(b) of
the Indenture.

                  "Letter of  Representations"  means any  applicable  agreement
among the Note Issuer, the Indenture Trustee and the applicable Clearing Agency,
with respect to such Clearing  Agency's  rights and obligations (in its capacity
as a Clearing  Agency) with respect to any Book-Entry  Notes, as the same may be
amended, supplemented, restated or otherwise modified from time to time.

                  "Lien" means a security interest, lien, charge, pledge, equity
or encumbrance of any kind other than tax liens,  mechanics' liens and any liens
that attach by operation of law.

                  "LLC Act" means the Delaware Limited Liability Company Act,
as amended.

                  "LLC  Agreement"   means  the  Amended  and  Restated  Limited
Liability Company  Agreement of CPL Transition  Funding LLC dated as of ________
__, 2000, as the same may be amended,  supplemented  or otherwise  modified from
time to time.

                  "Losses" is defined in Section 5.04 of the Servicing
Agreement.

                  "Manager" means each manager of the Note Issuer under the
LLC Agreement.

                  "Minimum  Denomination"  means,  with respect to any Note, the
minimum  denomination  therefor  specified in the applicable  Trustee's Issuance
Certificate or Series  Supplement,  if any, which minimum  denomination shall be
not less  than  $1,000  and,  except as  otherwise  provided  in such  Trustee's
Issuance Certificate or Series Supplement, if any, integral multiples thereof.

                  "Monthly  Remittance  Date"  means  the  [tenth]  day of  each
calendar  month  or,  if such day is not a  Business  Day,  the next  succeeding
Business Day.

                  "Monthly   Servicer's   Certificate"   means  a   certificate,
substantially in the form of Exhibit A to the Servicing Agreement, completed and
executed by a Responsible Officer of the Servicer pursuant to Section 3.01(b)(i)
of the Servicing Agreement.

                  "Moody's" means Moody's Investors Service Inc. or any
successor thereto.

                  "Net TC Write-Offs" means, for any  Reconciliation  Period, an
amount equal to the product of (i) the Net Write-Off  Percentage for such period
times (ii) total Billed TCs attributable to such Reconciliation Period.

                  "Net Write-Off Percentage" for any Reconciliation Period means
the  Servicer's  actual  system wide  charge-off  percentage,  as  adjusted  for
recoveries on previously written-off bills.

                  "Note Collateral" has the meaning specified in the Granting
Clause of the Indenture.

                  "Note  Depository"  means  the  depositary  from  time to time
selected by the Indenture Trustee on behalf of the Note Issuer in whose name the
Notes are registered prior to the issuance of Definitive Notes. The initial Note
Depository shall be Cede & Co., the nominee of the initial Clearing Agency.

                  "Note  Interest  Rate"  means,  with  respect to any Series or
Class of Notes,  the rate at which interest  accrues on the Notes of such Series
or Class, as specified in the related Trustee's  Issuance  Certificate or Series
Supplement, if any.

                  "Note  Issuer"  means CPL  Transition  Funding LLC, a Delaware
limited  liability  company,  named as such in the  Indenture  until a successor
replaces  it and,  thereafter,  means the  successor  and,  for  purposes of any
provision  contained  herein and required by the TIA,  each other obligor on the
Notes.

                  "Note  Owner" means with  respect to a  Book-Entry  Note,  the
Person who is the beneficial  owner of such Book-Entry Note, as reflected on the
books of the Clearing Agency, or on the books of a Person maintaining an account
with such Clearing Agency  (directly as a Clearing  Agency  Participant or as an
Indirect Participant, in each case in accordance with the rules of such Clearing
Agency).

                  "Note  Register"  means the  register  maintained  pursuant to
Section 2.05 of the Indenture,  providing for the  registration of the Notes and
transfers and exchanges thereof.

                  "Note Registrar" means the registrar at any time of the
Note Register, appointed pursuant to Section 2.05 of the Indenture.

                  "Notes"  means  one  or  more  Series  of   Transition   Notes
authorized by the Initial Financing Order and any Subsequent Financing Order and
issued under the Indenture.

                  "Notice of Default" is defined in Section 5.01 of the
Indenture.

                  "Officer's  Certificate"  means  a  certificate  signed  by  a
Responsible Officer of the Note Issuer under the circumstances described in, and
otherwise  complying  with, the applicable  requirements of Section 11.01 of the
Indenture,  and delivered to the Indenture Trustee.  Unless otherwise specified,
any  reference  in the  Indenture  to an  Officer's  Certificate  shall be to an
Officer's  Certificate of any Responsible  Officer of the party  delivering such
certificate.

                  "Operating Expenses" means all fees, costs and expenses of the
Note  Issuer,  including  all amounts  owed by the Note Issuer to the  Indenture
Trustee,  any Independent Manager, the Servicing Fee, legal and accounting fees,
costs and  expenses of the Note Issuer and CPL and any  franchise  taxes owed on
investment income in the Collection Account.

                  "Opinion of  Counsel"  means one or more  written  opinions of
counsel who may, except as otherwise  expressly provided in the Basic Documents,
be employees of or counsel to the party providing such opinion of counsel, which
counsel shall be reasonably  acceptable to the party  receiving  such opinion of
counsel, and shall be in form and substance reasonably acceptable to such party.

                  "Optional  Redemption Date" means,  with respect to any Series
of Notes,  the Payment Date  specified  for the  redemption of the Notes of such
Series pursuant to Section 10.01 of the Indenture.

                  "Optional Redemption Price" is defined in Section 10.01 of
the Indenture.

                  "Outstanding"  means,  as of the  date of  determination,  all
Notes theretofore authenticated and delivered under this Indenture except:

                  (a) Notes theretofore canceled by the Note Registrar or
delivered to the Note Registrar for cancellation;

                  (b) Notes or  portions  thereof the payment for which money in
         the necessary amount has been theretofore  deposited with the Indenture
         Trustee  or any  Paying  Agent in trust for the  Holders  of such Notes
         (provided,  however,  that if such Notes are to be redeemed,  notice of
         such  redemption  has been duly given  pursuant  to this  Indenture  or
         provision therefor, satisfactory to the Indenture Trustee, made); and

                  (c) Notes in exchange for or in lieu of other Notes which have
         been  authenticated  and delivered  pursuant to this  Indenture  unless
         proof  satisfactory to the Indenture Trustee is presented that any such
         Notes are held by a bona fide purchaser;

provided that in  determining  whether the Holders of the requisite  Outstanding
Amount  of the Notes or any  Series or Class  thereof  have  given any  request,
demand,  authorization,  direction, notice, consent or waiver hereunder or under
any Basic Document,  Notes owned by the Note Issuer,  any other obligor upon the
Notes, CPL or any Affiliate of any of the foregoing Persons shall be disregarded
and deemed not to be  outstanding,  except  that,  in  determining  whether  the
Indenture  Trustee shall be protected in relying upon any such request,  demand,
authorization,  direction,  notice,  consent  or  waiver,  only  Notes  that the
Indenture  Trustee actually knows to be so owned shall be so disregarded.  Notes
so owned that have been pledged in good faith may be regarded as  outstanding if
the  pledgee  establishes  to the  satisfaction  of the  Indenture  Trustee  the
pledgee's right so to act with respect to such Notes and that the pledgee is not
the Note Issuer,  any other obligor upon the Notes,  CPL or any Affiliate of any
of the foregoing Persons.

                  "Outstanding  Amount" means the aggregate  principal amount of
all  Notes  or,  if the  context  requires,  all  Notes  of a Series  or  Class,
Outstanding at the date of determination.

                  "Overcollateralization Subaccount" is defined in Section
8.02(a) of the Indenture.

                  "Paying  Agent"  means  with  respect  to the  Indenture,  the
Indenture  Trustee or any other Person that meets the eligibility  standards for
the  Indenture  Trustee  specified  in  Section  6.11  of the  Indenture  and is
authorized by the Note Issuer to direct the Servicer to make the payments to and
distributions from the Collection Account,  including payment of principal of or
interest on the Notes on behalf of the Note Issuer.

                  "Payment  Date" means,  with respect to any Series or Class of
Notes, the dates specified in the related Trustee's Issuance  Certificate or the
Series Supplement, if any, provided that if any such date is not a Business Day,
the Payment Date shall be the Business Day immediately succeeding such date.

                  "Periodic  Billing  Requirement"  means,  for any  Calculation
Period, the aggregate amount of Transition Charges calculated by the Servicer as
necessary  to be billed  during  such  period in order to collect  the  Periodic
Payment  Requirements on or before the end of the Collection Period  immediately
preceding the next Annual True-Up Adjustment Date.

                  "Periodic  Interest"  means,  with respect to any Payment Date
and any Series of Notes, the periodic  interest for such Payment Date and Series
as specified in the related Trustee's Issuance Certificate or Series Supplement,
if any.

                  "Periodic  Payment  Requirement"  for any  Calculation  Period
means the total dollar  amount of TC  Collections  reasonably  calculated by the
Servicer in accordance with Section 4.01 of the Servicing Agreement as necessary
to be received  during such period (after giving  effect to the  allocation  and
distribution  of amounts on deposit  in the  Reserve  Subaccount  at the time of
calculation  and which are available for payments on the Notes and including any
shortfalls in Periodic Payment Requirements for any prior Calculation Period) in
order to ensure that, as of the last Payment Date occurring in such  Calculation
Period,  (1) all  accrued  and unpaid  interest on the Notes then due shall have
been  paid in full,  (2) the  Outstanding  Amount  of the  Notes is equal to the
Projected   Unrecovered   Balance,   (3)  the   balance   on   deposit   in  the
Overcollateralization     Subaccount     equals    the    aggregate     Required
Overcollateralization   Level,  (4)  the  balance  on  deposit  in  the  Capital
Subaccount  equals the aggregate  Required  Capital Level and (5) all other fees
and expenses due and owing and required or allowed to be paid under Section 8.02
of the  Indenture as of such date shall have been paid in full;  provided  that,
with respect to any Annual  True-Up  Adjustment  or Interim  True-Up  Adjustment
occurring after the last Expected Final Payment Date for any Notes, the Periodic
Payment  Requirements  shall be calculated to ensure that sufficient  Transition
Charges  will be collected to retire such Notes in full as of the earlier of (x)
the Payment Date preceding the next Annual True-Up  Adjustment  Date and (y) the
Final Maturity Date for such Notes.

                  "Periodic  Principal"  means, with respect to any Payment Date
and any Series of Notes, the excess,  if any, of the Outstanding  Amount of such
Series of Notes over the  outstanding  Unrecovered  Balance  specified  for such
Payment Date on the applicable Expected Amortization Schedule.

                  "Person" means any individual,  corporation, limited liability
company, estate, partnership,  joint venture, association,  joint stock company,
trust  (including  any  beneficiary  thereof),  unincorporated  organization  or
government or any agency or political subdivision thereof.
                  "Predecessor Note" means, with respect to any particular Note,
every  previous  Note  evidencing  all or a  portion  of the  same  debt as that
evidenced by such particular Note, and, for the purpose of this definition,  any
Note  authenticated and delivered under Section 2.06 of the Indenture in lieu of
a mutilated, lost, destroyed or stolen Note shall be deemed to evidence the same
debt as the mutilated, lost, destroyed or stolen Note.

                  "Proceeding" means any suit in equity, action at law or other
judicial or administrative proceeding.

                  "Projected Unrecovered Balance" means, as of any Payment Date,
the sum of the projected  outstanding  principal  amount of each Series of Notes
for such Payment Date set forth in the Expected Amortization Schedule.

                  "PUHCA Order" means the order of the SEC dated December 30,
1997 (Release No. 35-26811), as amended by the
supplemental order dated ________, ____.

                  "PUCT" means the Public Utility Commission of Texas, or any
successor thereto.

                  "PUCT Regulations"  means the regulations,  including proposed
or temporary regulations, promulgated under the Utilities Code.

                  "Qualified  Costs"  means all  qualified  costs as  defined in
Section 39.302 of the Utilities Code.

                  "Rating  Agency"  means  Moody's,  Standard  & Poor's,  Duff &
Phelps and Fitch IBCA.  If no such  organization  or  successor is any longer in
existence,  "Rating Agency" shall be a nationally recognized  statistical rating
organization or other comparable Person designated by the Note Issuer, notice of
which designation shall be given to the Indenture Trustee and the Servicer.

                  "Rating Agency  Condition"  means, with respect to any action,
that each Rating Agency shall have been given ten days prior notice  thereof and
that each of the Rating  Agencies  shall have  notified the  Servicer,  the Note
Issuer and the Indenture  Trustee in writing that such action will not result in
a reduction or  withdrawal  of the then current  rating by such Rating Agency of
either any Series or Class of Notes.

                  "Reconciliation   Period"   means  the   twelve-month   period
commencing  on  January 1 of each year and ending on  December  31 of each year;
provided,  that the initial  Reconciliation Period shall commence on the Closing
Date.

                  "Record  Date"  means,  with  respect  to a  Payment  Date  or
Redemption  Date, in the case of Definitive  Notes, the close of business on the
last day of the  calendar  month  preceding  the  calendar  month in which  such
Payment Date or Redemption Date occurs, and in the case of Book Entry Notes, one
Business Day prior to the applicable Payment Date or Redemption Date.

                  "Redemption  Date" means,  with respect to any Series or Class
of Notes,  the date specified by the Note Issuer for the redemption of the Notes
of such Series or Class  pursuant to Section  10.01 of the  Indenture  or in the
related Trustee's Issuance Certificate or the Series Supplement, if any.

                  "Redemption Payment" means with respect to any Series or Class
of Notes,  any payment of  principal of and interest on the Notes of such Series
or Class due from the Note  Issuer upon the early  redemption  of such Series or
Class of Notes,  other than any such payment due by reason of the  occurrence of
an Event of Default with respect to such Series or Class of Notes.

                  "Redemption  Price"  means with respect to any Series or Class
of Notes,  the  unpaid  principal  amount  of the Notes of such  Series or Class
redeemed,  plus  accrued  and  unpaid  interest  thereon  at the  interest  rate
applicable to such Series or Class to but excluding the Redemption Date.

                  "Registered  Holder"  means the Person in whose name a Note is
registered on the Note Register.

                  "Registration  Statement"  means the  registration  statement,
Form S-3  Registration  No.  333-________,  filed with the SEC for  registration
under the  Securities  Act relating to the  offering and sale of the Notes,  and
including all amendments thereto.

                  "Related  Assets" means all of the Note Issuer's right,  title
and  interest in and to the Sale  Agreement,  the  Servicing  Agreement  and all
present and future  claims,  demands,  causes and choses in action in respect of
all of the foregoing and all payments on or under and all proceeds of every kind
and nature  whatsoever in respect of any or all of the foregoing,  including all
proceeds of the conversion,  voluntary or involuntary, into cash or other liquid
property,  all cash proceeds,  accounts,  accounts  receivable,  notes,  drafts,
acceptances,  chattel  paper,  checks,  deposit  accounts,  insurance  proceeds,
condemnation awards, rights to payment of any and every kind, and other forms of
obligations  and  receivables,  instruments and other property which in any time
constitute  all  or  part  of or are  included  in  the  proceeds  of any of the
foregoing.

                  "Remittance   Requirement"   means,   with   respect   to  any
Third-Party  Collector,  the requirement that such  Third-Party  Collector remit
Transition  Charges to the Servicer  within [16] days of billing by the Servicer
in accordance with the terms of the applicable Tariffs.

                  "Remittance  Shortfall" means the amount,  if any,  calculated
for a particular  Reconciliation Period, by which Actual TC Collections received
by the  Servicer  during such  Reconciliation  Period  exceed all  Estimated  TC
Collections  remitted  to the  Collection  Account  during  such  Reconciliation
Period.

                  "REP" means a retail electric provider as defined in Section
31.002(17) of the Utilities Code.

                  "REP  Credit  Requirements"  means the credit  and  collection
policies applicable to REPS under the Tariffs and other PUCT Regulations.

                  "REP  Deposit  Requirements"  means the  deposit  requirements
applicable to REPs under the Tariffs and other PUCT Regulations.

                  "REP Deposit Subaccount" is defined in Section 8.02(a) of the
Indenture .

                  "REP Service  Agreement" means an agreement between an REP and
CPL for the  provision  of  consolidated  billing  by such REP to  customers  in
accordance with PUCT Regulations,  the terms of any Tariffs and the terms of any
delivery service tariffs filed by CPL under the Utilities Code.

                  "Required Capital Level" means, with respect to each Series of
Notes, an amount equal to 0.50% of the initial  principal amount of such Series,
deposited  into the Capital  Subaccount  by CPL prior to or upon the issuance of
such Series.

                  "Required   Overcollateralization  Level"  means,  as  of  any
Payment Date with respect to any Series, the amount required to be on deposit in
the  Overcollateralization  Subaccount as specified in the applicable  Trustee's
Issuance Certificate or Series Supplement,  if any, but not less than, as of the
Expected  Final Payment Date for such Series,  0.50% of the initial  Outstanding
Amount thereof.

                  "Requirement  of Law"  means any  foreign,  federal,  state or
local laws, statutes,  regulations, rules, codes or ordinances enacted, adopted,
issued or promulgated by any Governmental Authority or common law.

                  "Reserve Subaccount" is defined in Section 8.02(a) of the
Indenture.

                  "Responsible  Officer"  means  with  respect  to (a) the  Note
Issuer, any Manager or any duly authorized  officer;  (b) the Indenture Trustee,
any officer  within the Corporate  Trust Office of such trustee  (including  the
President, any Vice President,  Assistant Vice President, Secretary or Assistant
Treasurer or any other officer or assistant  officer of such Person  customarily
performing  functions similar to those performed by any of the chosen designated
officers and also,  with respect to a particular  matter,  any other  officer to
whom such  matter  is  referred  to  because  of such  officer's  knowledge  and
familiarity  with  the  particular  subject);  (c) any  corporation,  the  Chief
Executive  Officer,  the  President,  any Vice  President,  the Chief  Financial
Officer  or any  other  duly  authorized  officer  of such  Person  who has been
authorized to act in the circumstances; (d) any partnership, any general partner
thereof;  and  (e)  any  other  Person  (other  than an  individual),  any  duly
authorized officer or member of such Person, as the context may require,  who is
authorized to act in matters relating to such Person.

                  "Retirement  of the  Notes"  means  any day on which the final
distribution is made to the Indenture Trustee in respect of the last Outstanding
Notes.

                  "Sale  Agreement" means the Transition  Property  Purchase and
Sale Agreement dated as of __________,  2000 between CPL and the Note Issuer, as
the same may be amended, supplemented or otherwise modified from time to time.

                  "Scheduled   Payment  Date"  is  defined  in  the   applicable
Trustee's  Issuance  Certificate or Series  Supplement,  if any, with respect to
each Series or Class of Notes.

                  "SEC" means the Securities and Exchange Commission.

                  "Secretary of State" means the Secretary of State of the State
of Delaware or the Secretary of State of the State of Texas, as the case may be,
or any Governmental Authority succeeding to the duties of such offices.

                  "Securities Act" means the Securities Act of 1933, as amended.

                  "Securitization Law" means Subchapter G of the Utilities Code.

                  "Seller" is defined in Section 1.01 of the Sale Agreement.

                  "[Semi-Annual]  Servicer's  Certificate"  means a certificate,
substantially in the form of Exhibit E to the Servicing Agreement, completed and
executed  by  a  Responsible   Officer  of  the  Servicer  pursuant  to  Section
4.01(c)(ii) of the Servicing Agreement.

                  "Series"  means each series of Notes issued and  authenticated
pursuant to the Indenture and a related Trustee's Issuance Certificate or Series
Supplement, if any.

                  "Series Issuance Date" means, with respect to any Series,  the
date on which the Notes of such Series are to be originally issued in accordance
with  Section  2.10  of  the  Indenture  and  the  related  Trustee's   Issuance
Certificate or Series Supplement, if any.

                  "Series  Supplement"  means an indenture  supplemental  to the
Indenture that authorizes the issuance of a particular Series of Notes.

                  "Servicer"   means  CPL,  as  Servicer   under  the  Servicing
Agreement, or any successor Servicer to the extent permitted under the Servicing
Agreement.

                  "Servicer  Business  Day" means any day other than a Saturday,
Sunday or  holiday  on which the  Servicer  maintains  normal  office  hours and
conducts business.

                  "Servicer Default" is defined in Section 7.01 of the
Servicing Agreement.

                  "Servicer's Certificate" means a certificate, substantially in
the form of Exhibit E to the  Servicing  Agreement,  completed and executed by a
Responsible  Officer of the  Servicer  pursuant  to Section  3.01(c)(ii)  of the
Servicing Agreement.

                  "Servicing  Agreement" means the Transition Property Servicing
Agreement dated as of [__________], between the Note Issuer and CPL, as the same
may be amended, supplemented or otherwise modified from time to time.

                  "Servicing  Fee" means the fee payable to the Servicer on each
Payment Date for services  rendered  during the period from,  but not including,
the preceding Payment Date to and including the current Payment Date, determined
pursuant to Section 6.06 of the Servicing Agreement.

                  "Servicing  Standard"  means the obligation of the Servicer to
calculate,  apply,  remit and  reconcile  proceeds of the  Transition  Property,
including TC Payments, and all other Note Collateral for the benefit of the Note
Issuer and the  Holders (i) with the same  degree of care and  diligence  as the
Servicer  applies with respect to payments owed to it for its own account,  (ii)
in accordance with all applicable procedures and requirements established by the
PUCT for collection of electric utility tariffs and (iii) in accordance with the
other terms of the Servicing Agreement.

                  "Special Payment" means with respect to any Series or Class of
Notes,  any  payment of  principal  of or interest on  (including  any  interest
accruing  upon  default),  or any other  amount in respect of, the Notes of such
Series or Class (including,  with respect to Floating Rate Notes only, a payment
under any Swap) that is not  actually  paid within five days of the Payment Date
applicable thereto.

                  "Special Payment Date" means the date on which a Special
Payment is to be made by the Indenture Trustee to the Holders.

                  "Special  Record  Date"  means  with  respect  to any  Special
Payment  Date,  the close of business on the 15th day (whether or not a Business
Day) preceding such Special Payment Date.

                  "Special True-Up  Adjustment" means any special  adjustment to
the  Transition  Charges to reallocate  the amounts of such  Transition  Charges
among TC Customer  Classes pursuant to the terms of the related Tariff under the
heading "Base TC Rates Adjustments" and in accordance with Section  4.01(b)(iii)
of the Servicing Agreement.

                  "Standard & Poor's" means Standard & Poor's Ratings  Services,
a division of The McGraw-Hill Companies, Inc., or any successor thereto.

                  "State" means any one of the 50 states of the United States
of America or the District of Columbia.

                  "State  Pledge"  means the pledge of the State of Texas as set
forth in Section 39.310 of the Securitization Law.

                  "Subsequent  Closing  Date"  means  any date  (other  than the
Closing  Date)  specified  in  a  Trustee's   Issuance   Certificate  or  Series
Supplement, if any, under which Notes of any Series or Class are issued.

                  "Subsequent  Creation Date" means any date on which Subsequent
Transition  Property  is  created  in  favor  of CPL  pursuant  to a  Subsequent
Financing Order.

                  "Subsequent  Financing  Order" means a financing  order (other
than the Initial Financing Order) issued hereafter by the PUCT in favor of CPL.

                  "Subsequent  Sale"  means  the  sale  of  Initial   Transition
Property or Subsequent  Transition  Property after the Closing Date,  subject to
the  satisfaction  of the  conditions  specified in the Sale  Agreement  and the
Indenture.

                  "Subsequent  Tariff"  means a  Tariff  filed  with the PUCT in
connection with a Subsequent Financing Order.

                  "Subsequent Transfer Date" means any date on which a
Subsequent Sale will be effective, specified in an Addition Notice.

                  "Subsequent  Transition  Property" means  Transition  Property
sold by the Seller to the Note Issuer as of a Subsequent  Transfer Date pursuant
to the Sale Agreement [identified in the related Bill of Sale].

                  "Successor Servicer" is defined in Section 3.07(e) of the
Indenture.

                  "Swap"  means an interest  rate swap,  cap,  floor,  collar or
other  hedging  transaction  that may be entered into by the Note Issuer for the
purpose of managing  interest  rate risk with  respect to a specified  Series or
Class of  Floating  Rate  Notes  that are  being  issued  concurrently  with the
execution of the Swap.

                  "Swap Agreement" means an Interest Rate and Currency  Exchange
Agreement (including the Schedule and Confirmation thereto) entered into between
the Note Issuer and a swap provider.

                  "Swap Counterparty" means the entity that is a party to a Swap
with the Note Issuer.

                  "Swap  Payment"  means the payments made by the Note Issuer to
the Swap Counterparty  pursuant to any Swap,  subject to any netting of payments
provided in the applicable Swap.

                  "Swap Revenues" means the payments paid by a Swap Counterparty
to the Note  Issuer  pursuant  to any Swap,  subject to any  netting of payments
provided in the applicable Swap.

                  "Tariff" means any rate tariff filed with the PUCT pursuant
to the Securitization Law to evidence any Transition Charges.

                  "TC  Collections"  means  Transition  Charges  received by the
Servicer which are remitted to the Collection Account.

                  "TC Customer Class" means each customer class  identified as a
separate rate class in any Tariff.

                  "TC Payments" means the payments made by Customers based on
the Transition Charges.

                  "Temporary  Notes" means Notes executed,  and upon the receipt
of an Issuer Order, authenticated and delivered by the Indenture Trustee pending
the preparation of Definitive Notes pursuant to Section 2.04 of the Indenture.

                  "Termination Notice" is defined in Section 7.01 of the
Servicing Agreement.

                  "Third-Party  Collectors"  means each  third-party,  including
each Applicable REP, which, pursuant to any Tariff, any other tariffs filed with
the PUCT,  or any  agreement  with CPL,  is  obligated  to remit TC  Payments in
respect of Transition Charges to the Servicer.

                  "Transition  Charge" means any transition charge as defined in
Section 39.302(7) of the  Securitization  Law which is authorized by a Financing
Order.

                  "Transition Property" means all transition property as defined
in Section 39.302(8) of the  Securitization  Law created pursuant to a Financing
Order and assigned to the Note Issuer, including the Initial Transition Property
and any Subsequent  Transition Property pursuant to the Sale Agreement.  As used
in the  Basic  Documents,  unless  the  context  requires  otherwise,  the  term
"Transition Property" when used with respect to CPL includes the contract rights
of CPL that exist  prior to the time that such rights are first  transferred  in
connection with the issuance of the Notes, at which time they become  transition
property in accordance with Section 39.304 of the Securitization Law.

                  "Transition Property Records" is defined in Section 5.01 of
the Servicing Agreement.

                  "Treasury   Regulations"  means  the  regulations,   including
proposed or temporary regulations, promulgated under the Code. References herein
to specific  provisions  of  proposed or  temporary  regulations  shall  include
analogous  provisions of final Treasury  Regulations or other successor Treasury
Regulations.

                  "True-Up Adjustment" means any Annual True-Up Adjustment,
Interim True-Up Adjustment or Special True-Up Adjustment, as the case may be.

                  "Trust Estate" means all right, title and interest of the Note
Issuer in, to and under the  property  and rights  assigned  to the Note  Issuer
pursuant to the Sale  Agreement,  all funds on deposit  from time to time in the
Collection  Account and all other  property of or  interests  of the Note Issuer
from time to time, including all rights, interests and claims of the [__________
Manager] and the Note Issuer under or in connection with any Basic Documents.

                  "Trust  Indenture Act" or "TIA" means the Trust  Indenture Act
of 1939,  as amended by the Trust  Indenture  Reform Act of 1990, as in force on
the Closing Date, unless otherwise specifically provided.

                  "Trustee's Issuance  Certificate" means a certificate executed
by a Authorized  Officer of the Note Issuer in accordance  with the terms of the
Sale Agreement and delivered to the Indenture  Trustee under Section 2.01 of the
Indenture substantially in the form attached as Exhibit C to the Indenture.

                  "UCC"  means,  unless  the  context  otherwise  requires,  the
Uniform Commercial Code, as in effect in the relevant  jurisdiction,  as amended
from time to time.

                  "Underwriters"  means the  underwriters  who purchase Notes of
any  Series  or Class  from  the Note  Issuer  and sell  such  Notes in a public
offering.

                  "Underwriting  Agreement"  means the  Underwriting  Agreement,
dated as of __________, 2000 among CPL, the Underwriters party thereto, on their
own behalf and as representatives of the several underwriters named therein, and
the Note Issuer, as the same may be amended,  supplemented or modified from time
to time.

                  "Unrecovered  Balance"  means, as of any Payment Date, the sum
of the outstanding  principal  amount of each Series of Notes less the amount in
the Reserve Subaccount.

                  "Unregistered  Notes" means any Notes not registered under the
Securities Act or the securities laws of any other jurisdiction.

                  "Utilities  Code" means the Texas  Utilities  Code, as amended
from time to time.

                  "U.S.  Government  Obligations"  means direct  obligations (or
certificates  representing  an ownership  interest in such  obligations)  of the
United States of America (including any agency or  instrumentality  thereof) for
the  payment of which the full faith and credit of the United  States of America
is pledged and which are not callable at the Note Issuer's option.

                  "Weighted Average Days Outstanding" means the weighted average
number of days CPL's monthly retail customer bills (or,  following the advent of
customer choice) monthly REP bills remain  outstanding  during the calendar year
immediately  preceding the calculation thereof pursuant to Section 4.01(b)(i) of
the Servicing Agreement.  The initial Weighted Average Days Outstanding shall be
[35]  days  until  updated  pursuant  to  Section  4.01(b)(i)  of the  Servicing
Agreement.
                  B. Other Terms. All accounting terms not specifically  defined
herein shall be construed in accordance  with United States  generally  accepted
accounting principles. To the extent that the definitions of accounting terms in
any Basic  Document  are  inconsistent  with the  meanings  of such terms  under
generally accepted accounting  principles or regulatory  accounting  principles,
the definitions  contained in such Basic Document shall control.  All terms used
in  Article  9 of the UCC in the  State of Texas  and not  specifically  defined
herein,  are used  herein as  defined  in such  Article  9. As used in the Basic
Documents,  the term "including" means "including without limitation," and other
forms of the verb "to include" have correlative meanings.  All references to any
Person shall include such Person's permitted successors.

                  C. Computation of Time Periods. Unless otherwise stated in any
of the Basic  Documents,  as the case may be, in the  computation of a period of
time from a specified  date to a later  specified  date,  the word "from"  means
"from  and  including"  and the  words  "to"  and  "until"  each  means  "to but
excluding".

                  D.  Reference;  Captions.  The words  "hereof",  "herein"  and
"hereunder"  and words of similar  import when used in any Basic  Document shall
refer to such Basic Document as a whole and not to any  particular  provision of
such Basic Document; and references to "Section",  "subsection",  "Schedule" and
"Exhibit"  in any  Basic  Document  are  references  to  Sections,  subsections,
Schedules and Exhibits in or to such Basic Document unless  otherwise  specified
in such Basic Document.  The various captions (including the tables of contents)
in each Basic  Document are provided  solely for  convenience  of reference  and
shall not affect the meaning or interpretation of any Basic Document.

                  E. The definitions contained in this Appendix A are applicable
to the singular as well as the plural  forms of such terms and to the  masculine
as well as to the feminine and neuter forms of such terms.



- --------
         1 To be revised to exclude Texas sourced income, if necessary.

                Transition Property Purchase and Sale Agreement

                                     between

                           CPL TRANSITION FUNDING LLC

                                   Note Issuer

                                       and

                         CENTRAL POWER AND LIGHT COMPANY

                                     Seller

                        Dated as of _______________, 2000






<PAGE>


                                 TABLE OF CONTENTS

                                                                        page

         ARTICLE I.........................................DEFINITIONS   1
         SECTION 1.01.  Definitions......................................1
         SECTION 1.02. Other Definitional Provisions.....................2

         ARTICLE II...................CONVEYANCE OF TRANSITION PROPERTY  2
         SECTION 2.01.  Conveyance of Transition Property................2
         SECTION 2.02.  Conveyance of Subsequent Transition Property.....3
         SECTION 2.03.  Conditions to Conveyance of Transition Property..3

         ARTICLE III...........REPRESENTATIONS AND WARRANTIES OF SELLER  5
         SECTION 3.01.  Organization and Good Standing.  ................5
         SECTION 3.02.  Due Qualification................................5
         SECTION 3.03.  Power and Authority..............................5
         SECTION 3.04.  Binding Obligation...............................5
         SECTION 3.05.  No Violation.....................................5
         SECTION 3.06.  No Proceedings...................................6
         SECTION 3.07.  Approvals.  .....................................6
         SECTION 3.08.  The Transition Property..........................6
         SECTION 3.09.  Limitations on Representations and Warranties....9

         ARTICLE IV.............................COVENANTS OF THE SELLER  9
         SECTION 4.01.  Corporate Existence..............................9
         SECTION 4.02.  No Liens.........................................9
         SECTION 4.03.  Delivery of Collections..........................9
         SECTION 4.04.  Notice of Liens..................................9
         SECTION 4.05.  Compliance with Law..............................10
         SECTION 4.06.  Covenants Related to Notes and Transition
                        Property.........................................10
         SECTION 4.07.  Protection of Title..............................11
         SECTION 4.08.  Nonpetition Covenants............................11
         SECTION 4.09.  Taxes............................................11
         SECTION 4.10.  Issuance Advice Letter...........................11
         SECTION 4.11.  Tariff...........................................11
         SECTION 4.12.  Maintenance of Operations. ......................12
         SECTION 4.13.  Notice of Breach to Rating Agencies. ............12

         ARTICLE V..........................................THE SELLER   12
         SECTION 5.01.  Liability of Seller; Indemnities.................12
         SECTION 5.02.  Merger or Consolidation of, or Assumption of
                        the Obligations of,
                        Seller...........................................14
         SECTION 5.03.  Limitation on Liability of Seller and Others.....15

         ARTICLE VI............................MISCELLANEOUS PROVISIONS  15
         SECTION 6.01.  Amendment........................................15
         SECTION 6.02.  Notices..........................................16
         SECTION 6.03.  Assignment.......................................16
         SECTION 6.04.  Limitations on Rights of Third Parties...........17
         SECTION 6.05.  Severability.....................................17
         SECTION 6.06.  Separate Counterparts............................17
         SECTION 6.07.  Headings.........................................17
         SECTION 6.08.  Governing Law....................................17
         SECTION 6.09.  Assignment to Indenture Trustee..................17
         SECTION 6.10.  Limitation of Liability..........................17
         SECTION 6.11.  Waivers..........................................17



<PAGE>


         This  TRANSITION  PROPERTY  PURCHASE  AND SALE  AGREEMENT,  dated as of
____________,  2000, is between CPL Transition  Funding LLC, a Delaware  limited
liability  company (the "Note Issuer"),  and Central Power and Light Company,  a
Texas  corporation  (together  with its  successors  in  interest  to the extent
permitted hereunder, the "Seller").

                                    RECITALS

         WHEREAS,  the Note  Issuer  desires to  purchase  from time to time the
Transition Property created pursuant to the Securitization Law;

         WHEREAS, the Seller is willing to sell from time to time the
Transition Property to the Note Issuer;

         WHEREAS,  the Note  Issuer,  in order to finance  the  purchase  of the
Transferred Transition Property, will from time to time issue one or more Series
of Notes under the Indenture; and

         WHEREAS,  the Note Issuer, to secure its obligations under the Notes of
each Series and the Indenture, will pledge, among other things, all right, title
and interest of the Note Issuer in and to the  Transferred  Transition  Property
and this  Agreement to the  Indenture  Trustee for the benefit of the Holders of
the Notes of such Series.

         NOW,  THEREFORE,  in  consideration  of the  premises  and  the  mutual
covenants herein contained, the parties hereto agree as follows:


                                    ARTICLE I

                                   DEFINITIONS

         SECTION  1.01.  Definitions.   (a)  Unless  otherwise  defined  herein,
capitalized  terms used herein shall have the meanings  assigned to them in that
certain  Indenture  (including  Appendix A thereto)  dated as of the date hereof
between the Note Issuer,  and [___________],  as the Indenture  Trustee,  as the
same may be amended, supplemented or modified from time to time.

         (b)......Whenever  used in this  Agreement,  the  following  words  and
phrases shall have the following meanings:

         "Agreement" means this Transition Property Purchase and Sale Agreement,
as amended and supplemented from time to time.

         "Bill  of  Sale"  means  a bill of sale  substantially  in the  form of
Exhibit A hereto delivered pursuant to Section 2.03(i).


<PAGE>


         "Indemnified Person" has the meaning specified in Section 5.01(g).

         "Original  Transition  Property" means the Initial Transition  Property
sold,  transferred,  assigned,  set over and  conveyed by the Seller to the Note
Issuer as of the Closing Date pursuant to this Agreement.

         "Losses" has the meaning specified in Section 5.01(d).

         "Note Issuer" has the meaning set forth in the preamble of this
Agreement.

         "Repurchase Price"  has the meaning specified in Section 5.01(d).

         "Seller" has the meaning set forth in the preamble of this Agreement.

         "Transfer  Date"  means,  with  respect  to  the  Original   Transition
Property,  the  Closing  Date and,  with  respect to any  Subsequent  Transition
Property, the Subsequent Transfer Date related thereto.

         "Transferred Transition Property" means, collectively, the Original
Transition Property and any Subsequent Transition Property.

         SECTION 1.02. Other Definitional Provisions.

         (a)......All  terms  defined in this  Agreement  shall have the defined
meanings  when  used in any  certificate  or other  document  made or  delivered
pursuant hereto unless otherwise defined therein.

         (b)......The words "hereof," "herein," "hereunder" and words of similar
import,  when used in this  Agreement,  shall refer to this Agreement as a whole
and not to any particular  provision of this  Agreement;  Section,  Schedule and
Exhibit  references  contained in this  Agreement  are  references  to Sections,
Schedules and Exhibits in or to this Agreement unless otherwise  specified;  and
the term "including" shall mean "including without limitation".

         (c)......The  definitions contained in this Agreement are applicable to
the singular as well as the plural forms of such terms.


                                   ARTICLE II

                        CONVEYANCE OF TRANSITION PROPERTY



<PAGE>


         SECTION 2.01.  Conveyance of Transition Property.  (a) In consideration
of the Note  Issuer's  delivery to or upon the order of the Seller of  $[_____],
subject to the  conditions  specified  in Section  2.03,  the Seller does hereby
irrevocably sell,  transfer,  assign,  set over and otherwise convey to the Note
Issuer,  without  recourse or warranty,  except as set forth herein,  all right,
title and  interest  of the Seller in and to the  Original  Transition  Property
(such sale,  transfer,  assignment,  setting over and conveyance of the Original
Transition   Property   includes,   to  the  fullest  extent  permitted  by  the
Securitization Law, the assignment of all revenues, collections, claims, rights,
payments, money or proceeds of or arising from the Transition Charges related to
the  Original  Transition  Property,  as the same may be  adjusted  from time to
time). Such sale,  transfer,  assignment,  setting over and conveyance is hereby
expressly  stated  to  be  a  sale  and,  pursuant  to  Section  39.308  of  the
Securitization  Law,  shall be treated  as an  absolute  transfer  of all of the
Seller's right,  title and interest in and to (as in a true sale),  and not as a
pledge or other financing of, the Original Transition  Property.  The Seller and
the  Note  Issuer  agree  that  after  giving  effect  to  the  sale,  transfer,
assignment,  setting over and conveyance  contemplated  hereby the Seller has no
right, title or interest in or to the Original Transition Property to which such
a security interest could attach because (i) it has sold, transferred, assigned,
set over and  conveyed  all right,  title and  interest  in and to the  Original
Transition  Property to the Note Issuer,  (ii) as provided in Section  39.304 of
the  Securitization  Law, such rights are only contract rights until the time of
such  sale,  transfer,  assignment,  setting  over and  conveyance  and (iii) as
provided in Section 39.309(c) of the Securitization Law,  appropriate notice has
been filed and such transfer is perfected  against all third parties,  including
subsequent judicial or other lien creditors. If such sale, transfer, assignment,
setting over and conveyance is held by any court of competent  jurisdiction  not
to be a true sale as provided in Section 39.308 of the Securitization  Law, then
such sale, transfer, assignment, setting over and conveyance shall be treated as
the creation of a security  interest in the Original  Transition  Property  and,
without prejudice to its position that it has absolutely  transferred all of its
rights in the Original Transition Property to the Note Issuer, the Seller hereby
grants a security  interest  in the  Original  Transition  Property  to the Note
Issuer.

                  (b)  Subject to Section  2.03,  the Note  Issuer  does  hereby
purchase the Original  Transition Property from the Seller for the consideration
set forth in Section 2.01(a).

         SECTION 2.02. Conveyance of Subsequent Transition Property.  The Seller
may from  time to time  offer to sell,  transfer,  assign,  set over and  convey
additional  Transition  Property to the Note Issuer,  subject to the  conditions
specified  in Section  2.03.  If any such offer is accepted by the Note  Issuer,
such Subsequent Transition Property shall be sold,  transferred,  assigned,  set
over and conveyed to the Note Issuer  effective on the Subsequent  Transfer Date
specified in the related Addition Notice,  subject to the satisfaction or waiver
of the conditions specified in Section 2.03.

         SECTION 2.03.  Conditions to  Conveyance  of Transition  Property.  The
obligation  of the Note Issuer to purchase  Transition  Property on any Transfer
Date shall be subject to the  satisfaction  or waiver by the Note Issuer of each
of the following conditions:



<PAGE>


         (i)......on  or prior to such  Transfer  Date,  the  Seller  shall have
delivered  to the  Note  Issuer a duly  executed  Bill of Sale  identifying  the
Transition Property to be conveyed on that Transfer Date;

         (ii).....as of such Transfer Date, the Seller is not insolvent and will
not have been  made  insolvent  by such sale and the  Seller is not aware of any
pending insolvency with respect to itself;

         (iii)....as of such Transfer Date, the  representations  and warranties
of the Seller set forth in this  Agreement  shall be true and  correct  with the
same force and  effect as if made on such  Transfer  Date  (except to the extent
that they relate to an earlier date);  on and as of such Transfer Date no breach
of any covenant or agreement of Seller  contained in this Agreement has occurred
and  is  continuing;  and  no  Servicer  Default  shall  have  occurred  and  be
continuing;

         (iv).....as  of such  Transfer  Date,  (A) the Note  Issuer  shall have
sufficient  funds  available  to pay the  purchase  price  for  the  Transferred
Transition  Property to be conveyed on such date and (B) all  conditions  to the
issuance of one or more Series of Notes intended to provide such funds set forth
in the Indenture shall have been satisfied or waived;

         (v)......on or prior to such Transfer Date, the Seller shall have taken
all action  required to transfer to the Note Issuer  ownership of the Transition
Property  to be  conveyed  on such date,  free and clear of all Liens other than
Liens created by the Note Issuer pursuant to the Indenture;  and the Note Issuer
or the  Servicer,  on behalf of the Note  Issuer,  shall  have  taken any action
required  for the Note Issuer to grant the  Indenture  Trustee a first  priority
perfected  security  interest in the Note  Collateral and maintain such security
interest as of such date;

         (vi).....in the case of a sale of Subsequent  Transition Property only,
on or prior to the Subsequent  Transfer Date, the Seller shall have provided the
Note Issuer and the Rating Agencies with a timely Addition Notice;

         (vii)....the Seller shall have delivered to the Rating Agencies and the
Note Issuer any Opinions of Counsel requested by the Rating Agencies;

         (viii)...the  Seller  shall have  delivered  to the Note Issuer and the
Indenture Trustee an opinion of outside tax counsel and/or a ruling from the IRS
(as  selected  by, and in form and  substance  reasonably  satisfactory  to, the
Seller) to the effect  that,  for federal  income tax  purposes,  (i) the PUCT's
issuance of the Financing  Order  authorizing  the  collection of the Transition
Charges  will not result in gross income to the Seller and (ii) in the case of a
sale of Subsequent  Transition Property only, such conveyance will not adversely
affect  the  characterization  of the then  outstanding  Notes of any  Series as
obligations of the Seller;

         (ix).....on  and as of such Transfer  Date,  each of the LLC Agreement,
the Servicing  Agreement,  this Agreement,  the Indenture,  any issued Financing
Order and the Securitization Law shall be in full force and effect; and


<PAGE>


         (x)......the  Seller shall have delivered to the Indenture  Trustee and
the Note Issuer an Officers'  Certificate  confirming the  satisfaction  of each
condition precedent specified in this Section 2.03.


                                   ARTICLE III

                    REPRESENTATIONS AND WARRANTIES OF SELLER

         Subject to Sections  3.08(f) and 3.09,  the Seller makes the  following
representations  and  warranties,  as of each  Transfer  Date,  and  the  Seller
acknowledges   that  the  Note  Issuer  has  relied  thereon  in  acquiring  the
Transferred  Transition  Property.  The  representations  and  warranties  shall
survive the sale and  transfer of  Transferred  Transition  Property to the Note
Issuer  and  the  pledge  thereof  to  the  Indenture  Trustee  pursuant  to the
Indenture.

         SECTION  3.01.  Organization  and Good  Standing.  The  Seller  is duly
organized and validly  existing as a corporation in good standing under the laws
of the State of Texas,  with the requisite  corporate power and authority to own
its  properties  as such  properties  are  currently  owned and to  conduct  its
business  as such  business  is now  conducted  by it,  and  has  the  requisite
corporate  power and  authority  to obtain  Financing  Orders and own,  sell and
transfer the Transition Property.

         SECTION 3.02.  Due  Qualification.  The Seller is duly  qualified to do
business  as a  foreign  corporation  in good  standing,  and has  obtained  all
necessary licenses and approvals, in all jurisdictions in which the ownership or
lease  of  property  or  the  conduct  of  its  business   shall   require  such
qualifications, licenses or approvals (except where the failure to so qualify or
obtain such  licenses and  approvals  would not be  reasonably  likely to have a
material adverse effect on the Seller's business,  operations,  assets, revenues
or properties).

         SECTION  3.03.  Power  and  Authority.  The  Seller  has the  requisite
corporate power and authority to execute and deliver this Agreement and to carry
out its terms;  and the  execution,  delivery and  performance of this Agreement
have been duly authorized by all necessary  corporate  action on the part of the
Seller.

         SECTION 3.04. Binding Obligation.  This Agreement  constitutes a legal,
valid and binding obligation of the Seller enforceable  against it in accordance
with its terms, subject to applicable  insolvency,  reorganization,  moratorium,
fraudulent  transfer  and other laws  relating  to or  affecting  creditors'  or
secured  parties'  rights  generally  from time to time in effect and to general
principles of equity (including  concepts of materiality,  reasonableness,  good
faith and fair  dealing),  regardless  of whether  considered in a proceeding in
equity or at law.



<PAGE>


         SECTION  3.05.  No  Violation.  The  consummation  of the  transactions
contemplated  by this Agreement and the  fulfillment of the terms hereof do not:
(i) conflict with or result in any breach of any of the terms and provisions of,
nor constitute  (with or without  notice or lapse of time) a default under,  the
restated  articles of  incorporation  or by-laws of the Seller,  or any material
indenture  or agreement or other  material  instrument  to which the Seller is a
party  or by  which it or any of its  property  is  bound;  (ii)  result  in the
creation or imposition of any Lien upon any of the Seller's  properties pursuant
to the terms of any such indenture,  agreement or other  instrument  (other than
any Lien  that may be  granted  under the Basic  Documents  or any Lien  created
pursuant to Section  39.309 of the  Securitization  Law);  or (iii)  violate any
existing law or any existing order, rule or regulation  applicable to the Seller
of any  Governmental  Authority  having  jurisdiction  over  the  Seller  or its
properties,  so as to  adversely  affect  the  Seller,  the Note  Issuer  or the
Noteholders.

         SECTION 3.06. No  Proceedings.  [Except as set forth on Schedule 3.06,]
there are no proceedings  pending and, to the Seller's  knowledge,  there are no
proceedings   threatened   and,  to  the  Seller's   knowledge,   there  are  no
investigations  pending or threatened,  before any Governmental Authority having
jurisdiction  over the Seller or its  properties  involving  or  relating to the
Seller or the Note Issuer or, to the Seller's  knowledge,  any other Person: (i)
asserting the invalidity of this Agreement,  any of the other Basic Documents or
the Notes of any Series,  (ii)  seeking to prevent the  issuance of the Notes of
such Series or the consummation of any of the transactions  contemplated by this
Agreement or any of the other Basic Documents,  (iii) seeking any  determination
or ruling that might  materially  and adversely  affect the  performance  by the
Seller of its  obligations  under,  or the validity or  enforceability  of, this
Agreement,  any of the other Basic  Documents or the Notes of any Series or (iv)
seeking to adversely  affect the federal income tax or state income or franchise
tax classification of the Notes of any Series as debt.

         SECTION  3.07.   Approvals.   Except  for  UCC  filings,  no  approval,
authorization,   consent,  order  or  other  action  of,  or  filing  with,  any
Governmental Authority is required in connection with the execution and delivery
by  the  Seller  of  this  Agreement,  the  performance  by  the  Seller  of the
transactions  contemplated  hereby or the fulfillment by the Seller of the terms
hereof,  except those that have been obtained or made and those that the Seller,
in its capacity as Servicer under the Servicing  Agreement,  is required to make
in the future pursuant to the Servicing Agreement.

         SECTION 3.08.  The Transition Property.1

         (a)......Information.  At each Transfer Date, all written  information,
as amended or supplemented from time to time, provided by the Seller to the Note
Issuer  with  respect to the  Transferred  Transition  Property  (including  the
Expected  Amortization  Schedule,  the Financing  Order and the Issuance  Advice
Letter) is true and correct in all material respects.



<PAGE>


         (b)......Title.  It is the  intention  of the  parties  hereto that the
transfers  and  assignments  herein  contemplated  each  constitute  a sale  and
absolute transfer of the Transferred  Transition Property from the Seller to the
Note  Issuer  and that no  interest  in, or right or title to,  the  Transferred
Transition  Property  shall be part of the  Seller's  estate in the event of the
filing of a bankruptcy  petition by or against the Seller  under any  bankruptcy
law.  No  portion  of  the  Transferred   Transition  Property  has  been  sold,
transferred,  assigned  or pledged or  otherwise  conveyed  by the Seller to any
Person other than the Note Issuer.

         (c)......Transfer  Filings.  The  Seller  is  the  sole  owner  of  the
Transition Property being sold to the Note Issuer on such Transfer Date. On such
Transfer Date,  immediately upon the sale hereunder,  the Transferred Transition
Property  shall be validly  transferred  and sold to the Note  Issuer,  the Note
Issuer shall own all such Transferred  Transition Property free and clear of all
Liens  (except for any Lien created in favor of the Holders  pursuant to Section
39.309 of the Securitization Law or any Lien that may be granted under the Basic
Documents) and all filings to be made by the Seller (including  filings with the
Secretary of State of the State of Texas under the Securitization Law) necessary
in any  jurisdiction to give the Note Issuer a perfected  ownership  interest in
the Transferred  Transition Property as against all creditors of the Seller have
been made.  No further  action is required to maintain such  ownership  interest
(subject to any Lien created in favor of the Holders  pursuant to Section 39.309
of the  Securitization  Law and any Lien  that may be  granted  under  the Basic
Documents) and to give the Indenture Trustee a first priority perfected security
interest in the Transferred Transition Property.  Filings have also been made to
perfect the security interest in the Original Transition Property granted by the
Seller to the Note Issuer  (subject to any Lien  created in favor of the Holders
pursuant to Section  39.309 of the  Securitization  Law and any Lien that may be
granted under the Basic Documents) pursuant to Section 2.01.



<PAGE>


         (d)  .....Financing  Order,  Issuance  Advice Letter and Tariff;  Other
Approvals.  On each Transfer Date,  under the laws of the State of Texas and the
United States in effect on such Transfer Date, (i) the Financing  Order pursuant
to which the rights and interests of the Seller,  including the right to impose,
collect and receive the Transition  Charge,  in and to the  Transition  Property
transferred on such date have been created has become Final is in full force and
effect;  (ii) [as of the  issuance of the Notes,  the Notes are  entitled to the
protection   provided  in  Sections  _______  of  the  Securitization  Law  and,
accordingly,  the  Financing  Order,  the  Transition  Property and the Issuance
Advice Letter are not revocable by the PUCT];  (iii) the Tariff is in full force
and effect and is not  subject to  modification  by the PUCT  except as provided
under Section 39.307 of the  Securitization  Law; neither the State of Texas nor
the PUCT may take or  permit  any  action  that  would  impair  the value of the
Transition Property transferred on such date, or, except as permitted by Section
39.307 of the Securitization Law, reduce, alter or impair the Transition Charges
relating to such Transition  Property until the principal,  interest and premium
and any other charges  incurred and contracts to be performed in connection with
the Notes of such Series relating to such Transition  Property have been paid or
performed in full;  (iv) the process by which the Financing  Order  creating the
Transition Property  transferred on such date was adopted and approved,  and the
Financing Order,  Issuance Advice Letter and Tariff themselves,  comply with all
applicable laws,  rules and regulations;  (v) the Issuance Advice Letter and the
Tariff  relating to the Transition  Property  transferred on such date have been
filed in accordance  with the Financing  Order creating the Transition  Property
transferred on such date; and (vi) no other  approval,  authorization,  consent,
order or other action of, or filing with any Governmental  Authority is required
in connection with the creation of the Transition  Property  transferred on such
date, except those that have been obtained or made.  Notwithstanding clause (ii)
of the immediately  preceding  sentence,  the State of Texas would be allowed to
effect a temporary  impairment of the Holders'  rights if it could be shown that
such an impairment was necessary to advance a significant and legitimate  public
purpose.

         (e)......Assumptions. On each Transfer Date, based upon the information
available to the Seller on such date, the  assumptions  used in calculating  the
Transition Charge are reasonable and are made in good faith. Notwithstanding the
foregoing,  the Seller makes no representation or warranty,  express or implied,
that the assumptions used in calculating such Transition  Charge will in fact be
realized.

         (f)......Creation  of Transition  Property.  [Upon the effectiveness of
the Financing  Order, the Issuance Advice Letter and the Tariff and the transfer
of Transition Property pursuant to this Agreement:  (i) the rights and interests
of the Seller under the Financing Order,  including the right to impose, collect
and receive the Transition  Charges  authorized in the Financing  Order,  become
Transition  Property;  (ii) the Transferred  Transition  Property  constitutes a
present property right; (iii) the Transferred  Transition  Property includes the
right,  title  and  interest  of the  Seller  in the  Financing  Order  and  the
Transition Charge, the rights to impose and obtain periodic  adjustments of such
Transition  Charge,  and the rates and other charges authorized by the Financing
Order and all revenues,  collections,  claims, payments, money or proceeds of or
arising  from the  Transition  Charge;  and (iv)  the  owner of the  Transferred
Transition  Property is legally  entitled to collect  payments in respect of the
Transition  Charge  in the  aggregate  sufficient  to pay  the  interest  on and
principal of the Notes of such Series, to pay the fees and expenses of servicing
the Notes of such Series,  to replenish  the Capital  Subaccount to the Required
Capital Level and to fund the  Overcollateralization  Subaccount to the Required
Overcollateralization  Level  until the Notes of such Series are paid in full or
until the last date  permitted for the  collection of payments in respect of the
Transition Charge under the Financing Order, whichever is earlier.

         (g)......Nature of Representations and Warranties.  The representations
and  warranties  set  forth  in this  Section  3.08,  insofar  as  they  involve
conclusions  of law, are made not on the basis that the Seller  purports to be a
legal expert or to be rendering legal advice, but rather to reflect the parties'
good faith  understanding  of the legal basis on which the parties are  entering
into this  Agreement  and the other Basic  Documents  and the basis on which the
Holders are purchasing the Notes, and to reflect the parties' agreement that, if
such understanding  turns out to be incorrect or inaccurate,  the Seller will be
obligated to indemnify the Note Issuer and its permitted  assigns (to the extent
required by and in accordance  with Section 5.01),  and that the Note Issuer and
its permitted  assigns will be entitled to enforce any rights and remedies under
the Basic Documents,  on account of such inaccuracy to the same extent as if the
Seller had breached any other representations or warranties hereunder.



<PAGE>


         SECTION 3.09.  Limitations on Representations  and Warranties.  Without
prejudice to any of the other  rights of the parties,  the Seller will not be in
breach  of any  representation  or  warranty,  as a result of a change in law by
means  of  any  legislative   enactment,   constitutional   amendment  or  voter
initiative.  NOTWITHSTANDING  ANYTHING TO THE  CONTRARY IN THIS  AGREEMENT,  THE
SELLER MAKES NO REPRESENTATION OR WARRANTY, EXPRESS OR IMPLIED, THAT ANY AMOUNTS
ACTUALLY  COLLECTED  IN  RESPECT  OF THE  TRANSITION  CHARGE  WILL  IN  FACT  BE
SUFFICIENT TO MEET PAYMENT  OBLIGATIONS  WITH RESPECT TO THE NOTES OF ANY SERIES
OR THAT THE ASSUMPTIONS  USED IN CALCULATING THE TRANSITION  CHARGE WILL IN FACT
BE REALIZED.


                                   ARTICLE IV

                             COVENANTS OF THE SELLER

         SECTION 4.01. Corporate Existence.  Subject to Section 5.02, so long as
any of the Notes of any Series are Outstanding, the Seller (a) will keep in full
force and effect its corporate  existence under the laws of the  jurisdiction of
its organization, (b) will obtain and preserve its qualification to do business,
in each case to the extent  that in each such  jurisdiction  such  existence  or
qualification   is  or  shall  be   necessary   to  protect  the   validity  and
enforceability of this Agreement,  the other Basic Documents to which the Seller
is a party and each other  instrument or agreement  necessary or  appropriate to
the proper  administration  of this Agreement and the transactions  contemplated
hereby and (c) agrees to continue to operate its wires system.

         SECTION 4.02.  No Liens.  Except for the  conveyances  hereunder or any
Lien under Section 39.309 of the  Securitization Law for the benefit of the Note
Issuer, the Indenture Trustee or the Holders,  the Seller will not sell, pledge,
assign  or  transfer,  or  grant,  create,  or incur  any  Lien  on,  any of the
Transferred  Transition Property,  or any interest therein, and the Seller shall
make all reasonable  efforts to defend the right, title and interest of the Note
Issuer and the  Indenture  Trustee in, to and under the  Transferred  Transition
Property  against  all  claims of third  parties  claiming  through or under the
Seller.  CPL, in its  capacity  as Seller,  will not at any time assert any Lien
against, or with respect to, any of the Transferred Transition Property.

         SECTION  4.03.  Delivery of  Collections.  If the Seller  receives  any
payments in respect of the Transition  Charge or the proceeds thereof when it is
not  acting  as the  Servicer,  the  Seller  agrees to pay to the  Servicer  all
payments  received by it in respect thereof as soon as practicable after receipt
thereof by it.



<PAGE>


         SECTION 4.04.  Notice of Liens. The Seller shall notify the Note Issuer
and the Indenture  Trustee  promptly  after becoming aware of any Lien on any of
the Transferred Transition Property,  other than the conveyances hereunder,  any
Lien  under  the  Basic  Documents  or any  Lien  under  Section  39.309  of the
Securitization Law for the benefit of the Note Issuer or the Holders.

         SECTION 4.05.  Compliance  with Law. The Seller hereby agrees to comply
with its organizational or governing  documents and all laws,  treaties,  rules,
regulations and determinations of any Governmental  Authority  applicable to it,
except to the extent that  failure to so comply would not  materially  adversely
affect the Note Issuer's or the Indenture Trustee's interests in the Transferred
Transition  Property  or under any of the  other  Basic  Documents  to which the
Seller is party or the  Seller's  performance  of its  obligations  hereunder or
under any of the other Basic Documents to which it is party.

         SECTION 4.06.  Covenants Related to Notes and Transition Property.

         (a)......So long as any of the Notes are outstanding,  the Seller shall
treat the Notes as debt of the Note Issuer,  other than for financial accounting
or tax purposes [or as required under the Public Utility  Holding Company Act of
1935, as amended].

         (b)......So long as any of the Notes are outstanding,  the Seller shall
indicate in its financial statements that it is not the owner of the Transferred
Transition Property.

         (c)......So long as any of the Notes are outstanding, the Seller shall
not own or purchase any Notes.

         (d)......The  Seller  agrees  that,  upon the sale by the Seller of the
Transferred  Transition  Property to the Note Issuer pursuant to this Agreement,
(i)  to  the  fullest  extent  permitted  by  law,  including   applicable  PUCT
Regulations, the Note Issuer shall have all of the rights originally held by the
Seller with respect to the Transferred Transition Property,  including the right
(subject to the terms of the Servicing Agreement) to exercise any and all rights
and remedies to collect any amounts payable by any Customer or REP in respect of
the Transferred Transition Property,  notwithstanding any objection or direction
to the  contrary  by the Seller  and (ii) any  payment  by any  Customer  or REP
directly  to  the  Note  Issuer  shall   discharge  such   Customer's  or  REP's
obligations,  if any,  to the Seller in respect  of the  Transferred  Transition
Property  to the  extent  of such  payment,  notwithstanding  any  objection  or
direction to the contrary by the Seller.

         (e)......So  long as any of the Notes are  outstanding,  (i) the Seller
shall  not make  any  statement  or  reference  in  respect  of the  Transferred
Transition Property that is inconsistent with the ownership interest of the Note
Issuer  (other than for financial  accounting  or tax reporting  purposes [or as
required under the Public Utility Holding Company Act of 1935, as amended]), and
(ii) the  Seller  shall  not take  any  action  in  respect  of the  Transferred
Transition  Property  except  solely in its  capacity  as the  Servicer  thereof
pursuant to the Servicing  Agreement or as otherwise  contemplated  by the Basic
Documents.



<PAGE>


         SECTION 4.07.  Protection  of Title.  The Seller shall execute and file
such  filings,  including  filings  with the  Secretary of State of the State of
Texas  pursuant to the  Securitization  Law,  and cause to be executed and filed
such filings, all in such manner and in such places as may be required by law to
fully preserve,  maintain and protect the ownership  interest of the Note Issuer
in the Transferred Transition Property, including all filings required under the
Securitization  Law  relating  to the  transfer  of the  ownership  interest  or
security  interest in the Transferred  Transition  Property by the Seller to the
Note  Issuer.  The Seller  shall  deliver or cause to be  delivered  to the Note
Issuer  file-stamped  copies of, or filing  receipts for, any document  filed as
provided  above,  as soon as available  following such filing.  The Seller shall
institute any action or proceeding  necessary to compel  performance by the PUCT
or  the  State  of  Texas  of any of  their  obligations  or  duties  under  the
Securitization  Law, any Financing Order or any Issuance Advice Letter,  and the
Seller agrees to take such legal or administrative actions,  including defending
against or instituting and pursuing legal actions and appearing or testifying at
hearings or similar  proceedings,  as may be reasonably necessary to protect the
Note Issuer from claims,  state actions or other actions or proceedings of third
parties  which,  if  successfully  pursued,  would  result  in a  breach  of any
representation  set  forth in  Article  III.  The costs of any such  actions  or
proceedings will be payable by the Note Issuer.

         SECTION  4.08.   Nonpetition   Covenants.   Notwithstanding  any  prior
termination of this  Agreement or the Indenture,  the Seller shall not, prior to
the date which is one year and one day after the  termination  of the Indenture,
petition or  otherwise  invoke or cause the Note Issuer to invoke the process of
any  Government  Authority  for the purpose of  commencing  or sustaining a case
against the Note Issuer  under any federal or state  bankruptcy,  insolvency  or
similar law, appointing a receiver,  liquidator,  assignee,  trustee, custodian,
sequestrator  or other  similar  official of the Note Issuer or any  substantial
part  of the  property  of the  Note  Issuer,  or  ordering  the  winding  up or
liquidation of the affairs of the Note Issuer.

         SECTION 4.09.  Taxes. So long as any of the Notes are outstanding,  the
Seller  shall,  and shall cause each of its  subsidiaries  to, pay all  material
taxes,  assessments  and  governmental  charges  imposed  upon  it or any of its
properties or assets or with respect to any of its franchises,  business, income
or property  before any penalty  accrues  thereon if the failure to pay any such
taxes,  assessments and governmental  charges would,  after any applicable grace
periods,  notices  or  other  similar  requirements,  result  in a  Lien  on the
Transferred  Transition Property;  provided that no such tax need be paid if the
Seller  or one of its  subsidiaries  is  contesting  the  same in good  faith by
appropriate  proceedings promptly instituted and diligently conducted and if the
Seller or such  subsidiary  has  established  appropriate  reserves  as shall be
required in conformity with generally accepted accounting principles.

         SECTION 4.10.  Issuance Advice Letter.  The Seller hereby agrees not
to withdraw the filing of any Issuance Advice Letter with the PUCT.

         SECTION 4.11.  Tariff.  The Seller hereby agrees to make all
reasonable efforts to keep each Tariff in full force and effect at all times.


<PAGE>


         SECTION 4.12. Maintenance of Operations. The Seller hereby agrees that,
so long as any of the  Notes are  outstanding,  the  Seller  shall  continue  to
provide wires service directly to customers.

         SECTION  4.13.  Notice of Breach to  Rating  Agencies.  Promptly  after
obtaining knowledge thereof, in the event of a breach in any material respect of
any of the Seller's  representations and warranties contained herein, the Seller
shall promptly notify the Note Issuer and the Rating Agencies of such breach.


                                    ARTICLE V

                                   THE SELLER

         SECTION 5.01.  Liability of Seller; Indemnities.

         (a)......The  Seller shall be liable in accordance herewith only to the
extent of the  obligations  specifically  undertaken  by the  Seller  under this
Agreement.

         (b)......The  Seller shall  indemnify the Note Issuer and the Indenture
Trustee (for itself and for the benefit of the Noteholders)  for, and defend and
hold harmless  each such Person from and against,  any and all taxes (other than
taxes imposed on  Noteholders  as a result of their  ownership of a Note and the
receipt of amounts  thereunder)  that may at any time be imposed on or  asserted
against  any  such  Person  under  existing  law as of the  Closing  Date or the
Subsequent  Transfer  Date,  as  applicable,  as a  result  of the  sale  of the
Transferred  Transition Property to the Note Issuer,  including any sales, gross
receipts, general corporation,  tangible personal property, privilege or license
taxes,  in the  event  and to the  extent  such  taxes  are not  recoverable  as
Qualified Costs.

         (c)......The  Seller shall  indemnify the Note Issuer and the Indenture
Trustee (for itself and for the benefit of the Noteholders)  for, and defend and
hold harmless  each such Person from and against,  any and all taxes (other than
taxes imposed on  Noteholders  as a result of their  ownership of a Note and the
receipt of amounts  thereunder)  that may be imposed on or asserted  against any
such Person under  existing law as of the Closing  Date or  Subsequent  Transfer
Date, as applicable,  as a result of the issuance and sale by the Note Issuer of
the Notes or the other transactions  contemplated  herein,  including any sales,
gross receipts,  general corporation,  tangible personal property,  privilege or
license  taxes but  excluding any taxes imposed as a result of a failure of such
Person to withhold or remit taxes  imposed with respect to payments on any Note,
in the event and to the  extent  such  taxes are not  recoverable  as  Qualified
Costs.



<PAGE>


         (d)......The  Seller shall  indemnify  the Note Issuer,  the  Indenture
Trustee (for the benefit of the Noteholders) and any Swap  Counterparty for, and
defend  and  hold  harmless  each  such  Person  from and  against,  any and all
liabilities,  obligations,  losses, claims, damages, payments, costs or expenses
of any kind whatsoever (collectively, "Losses") that may be imposed on, incurred
by or asserted  against each such Person as a result of (i) the Seller's willful
misconduct or gross negligence in the performance of its duties or observance of
its covenants under this Agreement,  or (ii) the Seller's breach in any material
respect  of  any  of  its  representations  and  warranties  contained  in  this
Agreement.

         (e)......Indemnification  under Sections 5.01(b),  5.01(c), 5.01(d) and
5.01(g)   shall   include   reasonable   out-of-pocket   fees  and  expenses  of
investigation  and  litigation   (including   reasonable   attorney's  fees  and
expenses), except as otherwise provided in this Agreement.

         (f)......Without  prejudice  to any of the other rights of the parties,
the Seller will not be in breach of any  representation  or warranty as a result
of a  change  in  law by  means  of any  legislative  enactment,  constitutional
amendment or voter initiative.



<PAGE>


         (g)......The  Seller shall indemnify the Indenture Trustee (for itself)
and the Independent Managers, and any of their respective affiliates,  officers,
directors,  employees and agents (each an "Indemnified  Person") for, and defend
and hold harmless each such Person from and against, any and all Losses incurred
by any of such  Indemnified  Persons  as a result  of (i) the  Seller's  willful
misconduct or gross negligence in the performance of its duties or observance of
its covenants  under this Agreement or (ii) the Seller's  breach in any material
respect  of  any  of  its  representations  and  warranties  contained  in  this
Agreement,  except to the extent of Losses  either  resulting  from the  willful
misconduct, bad faith or gross negligence of any Indemnified Person or resulting
from a breach of a representation or warranty made by any Indemnified  Person in
any of the Basic  Documents that gives rise to the Seller's  breach.  The Seller
shall not be required to indemnify an Indemnified  Person for any amount paid or
payable by such Indemnified  Person in the settlement of any action,  proceeding
or  investigation  without the prior written consent of the Seller which consent
shall not be  unreasonably  withheld.  Promptly  after receipt by an Indemnified
Person of notice of the commencement of any action, proceeding or investigation,
such  Indemnified  Person  shall,  if a claim in  respect  thereof is to be made
against the Seller under this Section  5.01(g),  notify the Seller in writing of
the  commencement  thereof.  Failure by an  Indemnified  Person to so notify the
Seller  shall  relieve  the Seller from the  obligation  to  indemnify  and hold
harmless such  Indemnified  Person under this Section 5.01(g) only to the extent
that the Seller  suffers  actual  prejudice  as a result of such  failure.  With
respect to any action,  proceeding or investigation brought by a third party for
which indemnification may be sought under this Section 5.01(g), the Seller shall
be  entitled  to conduct and  control,  at its  expense and with  counsel of its
choosing that is reasonably satisfactory to such Indemnified Person, the defense
of any such action,  proceeding or investigation (in which case the Seller shall
not thereafter be responsible for the fees and expenses of any separate  counsel
retained by the Indemnified Person except as set forth below); provided that the
Indemnified  Person  shall  have  the  right  to  participate  in  such  action,
proceeding or investigation through counsel chosen by it and at its own expense.
Notwithstanding  the  Seller's  election  to assume the  defense of any  action,
proceeding  or  investigation,  the  Indemnified  Person shall have the right to
employ separate counsel (including local counsel), and the Seller shall bear the
reasonable  fees,  costs  and  expenses  of  such  separate  counsel  if (i) the
defendants in any such action include both the Indemnified Person and the Seller
and the  Indemnified  Person shall have  reasonably  concluded that there may be
legal  defenses  available to it that are different  from or additional to those
available  to the  Seller,  (ii) the  Seller  shall  not have  employed  counsel
reasonably  satisfactory to the Indemnified  Person to represent the Indemnified
Person within a reasonable  time after notice of the  institution of such action
or (iii) the Seller shall  authorize the  Indemnified  Person to employ separate
counsel at the expense of the Seller.  Notwithstanding the foregoing, the Seller
shall not be obligated to pay for the fees,  costs and expenses of more than one
separate  counsel for the Indemnified  Persons other than one local counsel,  if
appropriate.

         (h)......The  remedies of the Note Issuer and each  Indemnified  Person
provided in this  Agreement are each such  Person's sole and exclusive  remedies
against  the Seller for breach of its  representations  and  warranties  in this
Agreement.

         (i)......Indemnification  under this  Section  5.01 shall  survive  any
repeal of,  modification of, or supplement to, or judicial  invalidation of, the
Securitization  Law or any Financing  Order and shall survive the resignation or
removal of the Indenture  Trustee or the termination of this Agreement and shall
include  reasonable   out-of-pocket  fees  and  expenses  of  investigation  and
litigation (including reasonable attorney's fees and expenses).



<PAGE>


         SECTION  5.02.  Merger  or  Consolidation  of,  or  Assumption  of  the
Obligations  of,  Seller.  Any Person (a) into which the Seller may be merged or
consolidated  and which succeeds to the major part of the electric  transmission
and  distribution  business of the Seller (or, if transmission  and distribution
are split,  which  provides wire service  directly to  customers),  (b) that may
result from any merger or consolidation to which the Seller shall be a party and
which succeeds to the major part of the electric  transmission  and distribution
business of the Seller (or, if transmission and  distribution  are split,  which
provides  wire  service  directly  to  customers),  (c) that may  succeed to the
properties and assets of the Seller  substantially as a whole and which succeeds
to the major part of the electric  transmission and distribution business of the
Seller (or, if  transmission  and  distribution  are split,  which provides wire
service  directly to customers),  (d) which is a successor entity resulting from
the  division of the Seller into two or more  Persons and which  succeeds to the
major part of the electric  transmission and distribution business of the Seller
(or, if transmission  and  distribution  are split,  which provides wire service
directly to customers), or (e) which otherwise succeeds to the major part of the
electric   transmission  and  distribution   business  of  the  Seller  (or,  if
transmission and distribution are split, which provides wire service directly to
customers) and which Person in any of the foregoing  cases executes an agreement
of assumption to perform the obligations of the Seller  hereunder,  shall be the
successor to the Seller under this Agreement  without further act on the part of
any of the parties to this Agreement;  provided,  however,  that (i) immediately
after  giving  effect to such  transaction,  no Servicer  Default,  and no event
which,  after notice or lapse of time, or both,  would become a Servicer Default
shall have occurred and be  continuing,  (ii) the Seller shall have delivered to
the Note  Issuer and the  Indenture  Trustee  an  Officer's  Certificate  and an
Opinion  of  Counsel  stating  that  such  consolidation,  merger,  division  or
succession  and such  agreement of assumption  comply with this Section and that
all conditions  precedent,  if any,  provided for in this Agreement  relating to
such  transaction have been complied with, (iii) the Seller shall have delivered
to the Note Issuer and the  Indenture  Trustee an Opinion of Counsel  either (A)
stating  that,  in the  opinion of such  counsel,  all filings to be made by the
Seller, including filings with the PUCT pursuant to the Securitization Law, have
been  executed and filed that are  necessary  to fully  preserve and protect the
interest of the Note Issuer in the Transferred  Transition Property and reciting
the  details  of such  filings,  or (B)  stating  that,  in the  opinion of such
counsel,  no such  action  shall be  necessary  to  preserve  and  protect  such
interests and (iv) the Seller shall have given the Rating Agencies prior written
notice of such  transaction.  When any Person acquires the properties and assets
of the Seller  substantially  as a whole and  succeeds  to the major part of the
electric   transmission  and  distribution   business  of  the  Seller  (or,  if
transmission and distribution are split, which provides wire service directly to
customers) or otherwise becomes the successor,  whether by sale, transfer, lease
or otherwise,  to the major part of the electric  transmission  and distribution
business of the Seller (or, if transmission and distribution are split, provides
wire service directly to customers) in accordance with the terms of this Section
5.02,  then upon  satisfaction  of all of the other  conditions  of this Section
5.02, the Seller shall automatically and without further notice be released from
all of its obligations hereunder.

         SECTION 5.03.  Limitation on Liability of Seller and Others. The Seller
and any  director,  officer,  employee  or agent of the  Seller may rely in good
faith on the advice of  counsel  or on any  document  of any kind,  prima  facie
properly  executed and submitted by any Person,  respecting any matters  arising
hereunder.  The Seller shall not be under any obligation to appear in, prosecute
or defend any legal action that is not incidental to its obligations  under this
Agreement, and that in its opinion may involve it in any expense or liability.


                                   ARTICLE VI

                            MISCELLANEOUS PROVISIONS

         SECTION 6.01.  Amendment.  This  Agreement may be amended in writing by
the Seller and the Note Issuer with five  Business  Days' prior  written  notice
given to the Rating  Agencies  and the prior  written  consent of the  Indenture
Trustee  (which  consent shall not be  unreasonably  withheld),  but without the
consent of any of the Holders,  to cure any ambiguity,  to correct or supplement
any  provisions in this Agreement or for the purpose of adding any provisions to
or changing in any manner or eliminating any of the provisions in this Agreement
or of modifying in any manner the rights of the Holders; provided, however, that
such action shall not, as evidenced by an Officer's Certificate delivered to the
Note Issuer and the Indenture Trustee,  adversely affect in any material respect
the interests of any Holder of then Outstanding Notes.



<PAGE>


         This  Agreement may also be amended from time to time by the Seller and
the Note  Issuer with five  Business  Days' prior  written  notice  given to the
Rating  Agencies and the prior written  consent of the Indenture  Trustee (which
consent shall not be unreasonably withheld) and the prior written consent of the
Holders  evidencing  not less than a majority of the  Outstanding  Amount of the
Notes affected thereby,  for the purpose of adding any provisions to or changing
in any manner or  eliminating  any of the  provisions  of this  Agreement  or of
modifying in any manner the rights of the Holders.  Promptly after the execution
of any such  amendment or consent,  the Note Issuer shall furnish a copy of such
amendment or consent to the Indenture Trustee and each of the Rating Agencies.

         It shall not be necessary  for the consent of Holders  pursuant to this
Section to approve the particular form of any proposed amendment or consent, but
it shall be sufficient if such consent shall approve the substance thereof.

         Prior to its consent to any amendment to this Agreement,  the Indenture
Trustee shall be entitled to receive and rely upon an Opinion of Counsel stating
that  the  execution  of such  amendment  is  authorized  or  permitted  by this
Agreement.  The Indenture Trustee may, but shall not be obligated to, enter into
any such amendment which affects the Indenture  Trustee's own rights,  duties or
immunities under this Agreement or otherwise.

         SECTION 6.02. Notices. All demands,  notices and communications upon or
to the Seller, the Note Issuer,  the Indenture  Trustee,  or the Rating Agencies
under this Agreement shall be sufficiently  given for all purposes  hereunder if
in writing, and delivered personally, sent by documented delivery service or, to
the extent receipt is confirmed  telephonically,  sent by telecopy or other form
of electronic transmission,  (a) in the case of the Seller, to Central Power and
Light  Company c/o Central and South West  Corporation,  at 1616 Woodall  Rogers
Freeway,   Dallas,   Texas  75202,   Attention  of  the  Treasurer,   telephone:
____________, facsimile: ________________, (b) in the case of the Note Issuer to
CPL  Transition  Funding  LLC c/o Central  and South West  Corporation,  at 1616
Woodall  Rogers  Freeway,   Dallas,  Texas  75202,   Attention  of  ___________,
telephone:  ____________,  facsimile:  ________________,  (c) in the case of the
Indenture Trustee, to it at the Corporate Trust Office, telephone: ____________,
facsimile:  ________________,  (d) in the case of Moody's,  to Moody's Investors
Service, Inc., ABS Monitoring  Department,  99 Church Street, New York, New York
10007, telephone: (212) 553-3686,  facsimile: (212) 553-0573, (e) in the case of
S&P, to Standard & Poor's,  55 Water  Street,  40th  Floor,  New York,  New York
10041,  Attention  of Asset Backed  Surveillance  Department,  telephone:  (212)
438-2000,  facsimile:  (212) 438-2665,  (f) in the case of Fitch, to Fitch IBCA,
Inc., One State Street Plaza, New York, NY 10004, Attention of ABS Surveillance,
telephone: (212) 908-0500,  facsimile: (212) 908-0355, (g) in the case of Duff &
Phelps,  to Duff & Phelps Credit Rating Co., 17 State  Street,  12th Floor,  New
York,  NY  10004,  Attention  of  Asset-Backed   Monitoring  Group,   telephone:
_________,  facsimile:  __________ or (h) as to each of the  foregoing,  at such
other address as shall be designated by written notice to the other parties.

         SECTION 6.03.  Assignment.  Notwithstanding anything to the contrary
contained herein, except as provided in Section 5.02, this Agreement may not
be assigned by the Seller.



<PAGE>


         SECTION 6.04. Limitations on Rights of Third Parties. The provisions of
this  Agreement are solely for the benefit of the Seller,  the Note Issuer,  the
Indenture Trustee and the other Persons expressly  referred to herein,  and such
Persons  shall  have the  right  to  enforce  the  relevant  provisions  of this
Agreement.  Nothing in this  Agreement,  whether  express or  implied,  shall be
construed to give to any other Person any legal or  equitable  right,  remedy or
claim in the Transition Property or under or in respect of this Agreement or any
covenants, conditions or provisions contained herein.

         SECTION 6.05.  Severability.  Any provision of this  Agreement  that is
prohibited or unenforceable in any jurisdiction  shall, as to such jurisdiction,
be ineffective to the extent of such  prohibition  or  unenforceability  without
invalidating  the  remainder  of  such  provision  (if  any)  or  the  remaining
provisions hereof (unless such construction shall be unreasonable), and any such
prohibition  or  unenforceability  in any  jurisdiction  shall not invalidate or
render unenforceable such provision in any other jurisdiction.

         SECTION 6.06. Separate Counterparts.  This Agreement may be executed by
the parties hereto in separate counterparts,  each of which when so executed and
delivered  shall  be an  original,  but all  such  counterparts  shall  together
constitute but one and the same instrument.

         SECTION 6.07.  Headings.  The headings of the various Articles and
Sections herein are for convenience of reference only and shall not define
or limit any of the terms or provisions hereof.

         SECTION  6.08.  Governing  Law.  THIS  AGREEMENT  SHALL BE CONSTRUED IN
ACCORDANCE  WITH  THE LAWS OF THE  STATE  OF  TEXAS,  WITHOUT  REFERENCE  TO ITS
CONFLICT OF LAW  PROVISIONS,  AND THE  OBLIGATIONS,  RIGHTS AND  REMEDIES OF THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

         SECTION  6.09.  Assignment  to  Indenture  Trustee.  The Seller  hereby
acknowledges  and consents to any mortgage,  pledge,  assignment  and grant of a
security  interest by the Note Issuer to the Indenture  Trustee  pursuant to the
Indenture for the benefit of the Holders of all right, title and interest of the
Note  Issuer  in, to and  under  the  Transferred  Transition  Property  and the
proceeds  thereof and the  assignment of any or all of the Note Issuer's  rights
and obligations hereunder.

         SECTION 6.10.  Limitation of Liability.  It is expressly understood and
agreed by the parties  hereto that this  Agreement is executed and  delivered by
the Indenture  Trustee,  not  individually or personally but solely as Indenture
Trustee on behalf of the Holders,  in the  exercise of the powers and  authority
conferred and vested in it.



<PAGE>


         SECTION 6.11.  Waivers.  Any term of provision of this Agreement may be
waived, or the time for its performance may be extended, by the party or parties
entitled  to  the  benefit  thereof.  Any  such  waiver  shall  be  validly  and
sufficiently  authorized for the purposes of this Agreement if, as to any party,
it is authorized in writing by an authorized  representative  of such party. The
failure  of any  party  hereto  to  enforce  at any time any  provision  of this
Agreement  shall not be construed to be a waiver of such  provision,  nor in any
way to affect the validity of this  Agreement or any part hereof or the right of
any party thereafter to enforce each and every such provision.  No waiver of any
breach of this  Agreement  shall be held to  constitute a waiver of any other or
subsequent breach.



<PAGE>


         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly  executed by their  respective  officers as of the day and year first above
written.

                                   CPL TRANSITION FUNDING LLC,
                                   Note Issuer


                                   By:  __________________________
                                   Name:
                                   Title:  Manager


                                   CENTRAL POWER AND LIGHT COMPANY,
                                   Seller


                                   By:  __________________________
                                   Name:
                                   Title


Acknowledged and Accepted:


- -------------------------,
as Indenture Trustee


By:  __________________________
      Name:
      Title:



<PAGE>
                                                       EXHIBIT A

                                  BILL OF SALE

         1........This   Bill  of  Sale  is  being  delivered  pursuant  to  the
Transition  Property  Purchase and Sale Agreement,  dated as of  ______________,
2000 (the  "Sale  Agreement"),  between  Central  Power and Light  Company  (the
"Seller") and CPL  Transition  Funding LLC (the "Note Issuer") and is subject to
all of the terms,  conditions and  limitations  contained in the Sale Agreement.
All capitalized  terms used but not defined herein have the respective  meanings
ascribed thereto in the Sale Agreement.

         2........In  consideration of the Note Issuer's delivery to or upon the
order of the Seller of $[_____],  subject to the conditions specified in Section
2.03 of the Sale Agreement,  the Seller does hereby irrevocably sell,  transfer,
assign,  set over and otherwise  convey to the Note Issuer,  without recourse or
warranty,  except  as set  forth in the Sale  Agreement,  all  right,  title and
interest of the Seller in and to the [Original][Subsequent]  Transition Property
identified on Schedule 1 hereto (such sale, transfer,  assignment,  setting over
and conveyance of the  [Original][Subsequent]  Transition Property includes,  to
the fullest extent  permitted by the  Securitization  Law, the assignment of all
revenues, collections, claims, rights, payments, money or proceeds of or arising
from the Transition  Charges  related to the  [Original][Subsequent]  Transition
Property,  as the same may be adjusted from time to time). Such sale,  transfer,
assignment,  setting over and conveyance is hereby expressly stated to be a sale
and, pursuant to Section 39.308 of the  Securitization  Law, shall be treated as
an absolute transfer of all of the Seller's right,  title and interest in and to
(as  in  a  true  sale),  and  not  as a  pledge  or  other  financing  of,  the
[Original][Subsequent] Transition Property. The Seller and the Note Issuer agree
that after giving  effect to the sale,  transfer,  assignment,  setting over and
conveyance  contemplated hereby the Seller has no right, title or interest in or
to the  [Original][Subsequent]  Transition  Property  to which  such a  security
interest could attach because (i) it has sold,  transferred,  assigned, set over
and conveyed all right in and to the [Original][Subsequent]  Transition Property
to the Note  Issuer,  (ii) as provided in Section  39.304 of the  Securitization
Law, such rights are only contract rights until the time of such sale, transfer,
assignment,  setting  over and  conveyance  and  (iii) as  provided  in  Section
39.309(c) of the Securitization Law,  appropriate notice has been filed and such
transfer is perfected against all third parties,  including  subsequent judicial
or other lien creditors.  If such sale, transfer,  assignment,  setting over and
conveyance is held by any court of competent  jurisdiction not to be a true sale
as  provided  in  Section  39.308 of the  Securitization  Law,  then such  sale,
transfer,  assignment,  setting  over and  conveyance  shall be  treated  as the
creation  of  a  security  interest  in  the  [Original][Subsequent]  Transition
Property  and,  without  prejudice  to  its  position  that  it  has  absolutely
transferred all of its rights in the [Original][Subsequent]  Transition Property
to the Note  Issuer,  the  Seller  hereby  grants  a  security  interest  in the
[Original][Subsequent] Transition Property to the Note Issuer.

         3........The   Note  Issuer  does  hereby   purchase   the   [Original]
[Subsequent] Transition Property from the Seller for the consideration set forth
in paragraph 2 above.


<PAGE>


         4........The Seller and the Note Issuer each acknowledge and agree that
the purchase  price for the  [Original]  [Subsequent]  Transition  Property sold
pursuant to this Bill of Sale and the Sale Agreement is equal to its fair market
value at the time of sale.

         5........The  Seller  confirms  that  each of the  representations  and
warranties  on the part of the Seller  contained in the Sale  Agreement are true
and correct in all respects on the date hereof as if made on the date hereof.2

         6........This  Bill of Sale may be executed  by the  parties  hereto in
separate counterparts,  each of which when so executed and delivered shall be an
original,  but all such counterparts  shall together  constitute but one and the
same instrument.

         7........THIS  BILL OF SALE SHALL BE CONSTRUED IN  ACCORDANCE  WITH THE
LAWS OF THE STATE OF TEXAS, WITHOUT REFERENCE TO ITS CONFLICT OF LAW PROVISIONS,
AND THE  OBLIGATIONS,  RIGHTS AND  REMEDIES  OF THE PARTIES  HEREUNDER  SHALL BE
DETERMINED IN ACCORDANCE WITH SUCH LAWS.

         IN WITNESS  WHEREOF,  the Seller and the Note Issuer have duly executed
this Bill of Sale as of the ___ day of ___________, ____.

                                           CENTRAL POWER AND LIGHT COMPANY


                                            By:
                                            Name:
                                            Title:


                                            CPL TRANSITION FUNDING LLC


                                            By:  __________________________,
                                                 as Manager
                                            Name:
<PAGE>



                                                             SCHEDULE 1

                                   SCHEDULE 1
                                       to
                                  BILL OF SALE

                   [Original] [Subsequent] Transition Property



- --------
         1 To be revised to reflect financing order as issued.
         2If any representations or warranties require modification with respect
to  Subsequent  Transition  Property as a result of  provisions in the Financing
Order,  then  such  modifications  should  be set forth in this Bill of Sale (it
being  understood that any such  modifications  must be agreed to by the parties
and  approved  by the Rating  Agencies  prior to the time  additional  Notes are
issued).




                  TRANSITION PROPERTY SERVICING AGREEMENT

                                     between

                           CPL TRANSITION FUNDING LLC

                                   Note Issuer

                                       and

                         CENTRAL POWER AND LIGHT COMPANY

                                    Servicer


                      Dated as of ___________________, 2000





<PAGE>


                                TABLE OF CONTENTS

                                                                           Page

         ARTICLE I.........................................DEFINITIONS      1

         ARTICLE II.......................APPOINTMENT AND AUTHORIZATION     2
         SECTION 2.01.  Appointment of Servicer; Acceptance of Appointment..2
         SECTION 2.02.  Authorization.......................................2
         SECTION 2.03.  Dominion and Control Over the Transition Property...2

         ARTICLE III...................................BILLING SERVICES     3
         SECTION 3.01.  Duties of Servicer..................................3
         SECTION 3.02.  Servicing and Maintenance Standards.................4
         SECTION 3.03.  Certificate of Compliance...........................5
         SECTION 3.04.  Annual Report by Independent Public Accountants.....5

         ARTICLE IV.............SERVICES RELATED TO TRUE-UP ADJUSTMENTS     6
         SECTION 4.01.  True-Up Adjustments.................................6
         SECTION 4.02. Limitation of Liability..............................8
         SECTION 4.03  Monitoring of Third-Party Collectors............ ....9

         ARTICLE V.............................THE TRANSITION PROPERTY      11
         SECTION 5.01.  Custody of Transition Property Records..............11
         SECTION 5.02.  Duties of Servicer as Custodian.....................11
         SECTION 5.03.  Instructions; Authority to Act......................12
         SECTION 5.04.  Custodian's Indemnification.........................12
         SECTION 5.05.  Effective Period and Termination....................13

         ARTICLE VI........................................THE SERVICER     13
         SECTION 6.01. Representations and Warranties of Servicer...........13
         SECTION 6.02.  Indemnities of Servicer; Release of Claims..........15
         SECTION 6.03. Merger or Consolidation of, or Assumption of the
                       Obligations of,Servicer..............................16
         SECTION 6.04. Limitation on Liability of Servicer and Others.......17
         SECTION 6.05.  CPL Not to Resign as Servicer.......................17
         SECTION 6.06.  Servicing Compensation..............................17
         SECTION 6.07.  Compliance with Applicable Law......................18
         SECTION 6.08.  Access to Certain Records and Information
                        Regarding Transition Property.......................18
         SECTION 6.09.  Appointments........................................18
         SECTION 6.10.  No Servicer Advances................................19
         SECTION 6.11.  Remittances.........................................19
         SECTION 6.12.  Maintenance of Operations...........................20

         ARTICLE VII............................................DEFAULT     20
         SECTION 7.01.  Servicer Default....................................20
         SECTION 7.02.  Appointment of Successor............................22
         SECTION 7.03.  Waiver of Past Defaults.............................22
         SECTION 7.04.  Notice of Servicer Default..........................22

         ARTICLE VIII...........................MISCELLANEOUS PROVISIONS    23
         SECTION 8.01. Amendment............................................23
         SECTION 8.02.  Maintenance of Accounts and Records.................24
         SECTION 8.03.  Notices.............................................24
         SECTION 8.04.  Assignment..........................................25
         SECTION 8.05.  Limitations on Rights of Others.....................25
         SECTION 8.06.  Severability........................................25
         SECTION 8.07.  Separate Counterparts...............................25
         SECTION 8.08.  Headings............................................25
         SECTION 8.09.  Governing Law.......................................25
         SECTION 8.10.  Assignment to Indenture Trustee.....................25
         SECTION 8.11.  Nonpetition Covenants...............................25
         SECTION 8.12.  Limitation of Liability.............................26



<PAGE>

                               EXHIBITS AND SCHEDULES

         Exhibit A                  Form of Monthly Servicer's Certificate
         Exhibit B                  Form of Certificate of Compliance
         Exhibit C                  Form of Annual True-Up Mechanism
                                       Advice Letter
         Exhibit D                  Form of Interim True-Up Mechanism
                                       Advice Letter
         Exhibit E                  Form of Servicer Certificate
         Schedule 4.01(a)           Expected Amortization Schedule
         Schedule 6.01(f)           No Proceedings


<PAGE>


                                     ANNEXES

         Annex I..         Servicing Procedures


<PAGE>



                  This   TRANSITION    PROPERTY   SERVICING    AGREEMENT   (this
"Agreement"),  dated as of ____________, 2000, is between CPL Transition Funding
LLC, a Delaware limited liability company (the "Note Issuer"), and Central Power
and Light Company, a Texas corporation, as Servicer (the "Servicer").


                                    RECITALS

                  WHEREAS,  pursuant to the  Securitization  Law and the Initial
Financing Order,  the Seller and the Note Issuer are concurrently  entering into
the Sale  Agreement  pursuant to which the Seller is selling and the Note Issuer
is purchasing certain Transition Property created pursuant to the Securitization
Law and the Initial Financing Order described  therein,  and the Seller may sell
other Transition Property to the Note Issuer pursuant to the Sale Agreement.

                  WHEREAS,  in connection  with its ownership of the  Transition
Property and in order to collect the  associated  Transition  Charges,  the Note
Issuer  desires  to engage the  Servicer  to carry out the  functions  described
herein.  The  Servicer  currently  performs  similar  functions  for itself with
respect to its own charges to its customers  and may in the future  perform such
functions  for  others.  In  addition,  the Note  Issuer  desires  to engage the
Servicer  to act on its  behalf in  obtaining  Annual  True-Up  Adjustments  and
Interim True-Up  Adjustments  from the PUCT. The Servicer desires to perform all
of these activities on behalf of the Note Issuer.

                  NOW,  THEREFORE,  in  consideration  of the  premises  and the
mutual covenants herein contained, the parties hereto agree as follows:


                                    ARTICLE I
                                   DEFINITIONS

                  SECTION 1.01.  Definitions.

                  (a) Unless otherwise  defined herein,  capitalized  terms used
herein  shall  have the  meanings  assigned  to them in that  certain  Indenture
(including  Appendix A thereto)  dated as of the date  hereof  between  the Note
Issuer  and [ ],  as  the  Indenture  Trustee,  as  the  same  may  be  amended,
supplemented or otherwise modified from time to time.

                  (b) All terms defined in this Agreement shall have the defined
meanings  when  used in any  certificate  or other  document  made or  delivered
pursuant hereto unless otherwise defined therein.



<PAGE>


                  (c) The words  "hereof,"  "herein,"  "hereunder"  and words of
similar import, when used in this Agreement,  shall refer to this Agreement as a
whole and not to any particular provision of this Agreement;  Section, Schedule,
Exhibit,  Annex  and  Attachment  references  contained  in this  Agreement  are
references to Sections,  Schedules,  Exhibits,  Annexes and Attachments in or to
this Agreement unless otherwise  specified;  and the term "including" shall mean
"including without limitation."

                  (d) The definitions contained in this Agreement are applicable
to the singular as well as the plural forms of such terms.

                  (e) Non-capitalized terms used herein which are defined in the
Utilities Code shall,  as the context  requires,  have the meanings  assigned to
such terms in the Utilities Code, but without giving effect to amendments to the
Utilities Code after the date hereof which have a material adverse effect on the
Note Issuer or the Holders.


                                   ARTICLE II
                          APPOINTMENT AND AUTHORIZATION

                  SECTION   2.01.   Appointment   of  Servicer;   Acceptance  of
Appointment.  Subject to Section 6.05 and Article  VII,  the Note Issuer  hereby
appoints the Servicer,  and the Servicer  hereby  accepts such  appointment,  to
perform the Servicer's  obligations  pursuant to this Agreement on behalf of and
for the benefit of the Note Issuer or any assignee  thereof in  accordance  with
the  terms of this  Agreement  and  applicable  law.  This  appointment  and the
Servicer's  acceptance  thereof may not be revoked except in accordance with the
express terms of this Agreement.

                  SECTION  2.02.  Authorization.  With  respect  to  all  or any
portion  of the  Transition  Property,  the  Servicer  shall be,  and hereby is,
authorized  and  empowered  by the Note Issuer to (a) execute  and  deliver,  on
behalf  of  itself  and/or  the Note  Issuer,  as the  case may be,  any and all
instruments,  documents or notices,  and (b) on behalf of itself and/or the Note
Issuer,  as the case may be, make any filing and  participate  in proceedings of
any kind with any  Governmental  Authority,  including  with the PUCT.  The Note
Issuer  shall  execute and deliver to the Servicer  such  documents as have been
prepared by the Servicer for  execution by the Note Issuer and shall furnish the
Servicer with such other documents as may be in the Note Issuer's possession, in
each case as the Servicer may determine to be necessary or appropriate to enable
it to carry out its  servicing and  administrative  duties  hereunder.  Upon the
Servicer's written request,  the Note Issuer shall furnish the Servicer with any
powers of attorney or other  documents  necessary or  appropriate  to enable the
Servicer to carry out its duties hereunder.



<PAGE>


                  SECTION  2.03.   Dominion  and  Control  Over  the  Transition
Property. Notwithstanding any other provision herein, the Note Issuer shall have
dominion  and  control  over  the  Transition  Property,  and the  Servicer,  in
accordance  with the terms hereof,  is acting solely as the servicing  agent and
custodian  for the Note Issuer with respect to the  Transition  Property and the
Transition Property Records.  The Servicer shall not take any action that is not
authorized  by  this  Agreement,  that  is not  consistent  with  its  customary
procedures and practices, or that shall materially impair the rights of the Note
Issuer in the Transition  Property,  in each case unless such action is required
by applicable law.


                                   ARTICLE III
                                BILLING SERVICES

                  SECTION 3.01.  Duties of Servicer.  The Servicer, as agent
for the Note Issuer, shall have the following duties:

                  (a) Duties of Servicer  Generally.  The  Servicer's  duties in
         general shall include  management,  servicing and administration of the
         Transition   Property;   obtaining  meter  reads,   calculating   usage
         (including demand and including any such usage by Customers served by a
         REP),  billing,  collections  and posting of all payments in respect of
         the Transition  Property;  responding to inquiries by Customers,  REPs,
         the PUCT,  or any other  Governmental  Authority  with  respect  to the
         Transition   Property;   delivering   Bills  to  Customers   and  REPs,
         investigating  and handling  delinquencies,  processing  and depositing
         collections  and  making  periodic  remittances;   furnishing  periodic
         reports  to the Note  Issuer,  the  Indenture  Trustee  and the  Rating
         Agencies;  making  all  filings  with the PUCT as may be  necessary  to
         perfect the Note  Issuer's  ownership  interests  in and the  Indenture
         Trustee's  lien on the  Transition  Property,  and taking all necessary
         action in  connection  with True-Up  Adjustments  as set forth  herein.
         Certain of the duties set forth above may be performed by REPs pursuant
         to REP Service  Agreements.  Anything to the contrary  notwithstanding,
         the  duties  of the  Servicer  set  forth  in this  Agreement  shall be
         qualified in their entirety by any PUCT Regulations as in effect at the
         time such duties are to be performed.  Without  limiting the generality
         of this Section 3.01(a), in furtherance of the foregoing,  the Servicer
         hereby  agrees  that it shall also have,  and shall  comply  with,  the
         duties and  responsibilities  relating to data  acquisition,  usage and
         bill calculation,  billing,  customer service  functions,  collections,
         payment  processing and  remittance set forth in Annex I hereto,  as it
         may be amended from time to time. For the avoidance of doubt,  the term
         usage when used herein  refers to both kilowatt  hour  consumption  and
         kilowatt demand.

                  (b)  Reporting Functions.

                      (i)  Monthly  Servicer's  Certificate.  On or  before  the
                  [_________]  calendar day of each month (or if such day is not
                  a Servicer Business Day, on the immediately preceding Servicer
                  Business  Day),  the Servicer shall prepare and deliver to the
                  Note Issuer,  the Indenture  Trustee and the Rating Agencies a
                  written report  substantially  in the form of Exhibit A hereto
                  (a "Monthly  Servicer's  Certificate")  setting  forth certain
                  information  relating to TC Payments  received by the Servicer
                  during the Collection Period immediately preceding such date.



<PAGE>


                      (ii)  Notification of Laws and  Regulations.  The Servicer
                  shall  immediately  notify  the  Note  Issuer,  the  Indenture
                  Trustee and the Rating Agencies in writing of any Requirements
                  of Law or PUCT Regulations  hereafter  promulgated that have a
                  material  adverse effect on the Servicer's  ability to perform
                  its duties under this Agreement.

                     (iii) Other Information. Upon the reasonable request of the
                  Note Issuer,  the Indenture Trustee or any Rating Agency,  the
                  Servicer  shall  provide  to the Note  Issuer,  the  Indenture
                  Trustee or such Rating Agency,  as the case may be, any public
                  financial  information  in  respect  of the  Servicer,  or any
                  material information  regarding the Transition Property to the
                  extent it is reasonably  available to the Servicer,  as may be
                  reasonably  necessary  and permitted by law to enable the Note
                  Issuer,  the  Indenture  Trustee  or the  Rating  Agencies  to
                  monitor  the  performance  by  the  Servicer   hereunder.   In
                  addition,  so  long  as any of the  Notes  of any  Series  are
                  outstanding,  the Servicer  shall  provide the Note Issuer and
                  the Indenture Trustee,  within a reasonable time after written
                  request therefor, any information available to the Servicer or
                  reasonably obtainable by it that is necessary to calculate the
                  Transition Charges applicable to each TC Customer Class.

                      (iv)  Preparation of Reports to be Filed with the SEC. The
                  Servicer shall prepare any reports required to be filed by the
                  Note Issuer  under the  securities  laws,  including a copy of
                  each Servicer's  Certificate described in Section 4.01(c)(ii),
                  the annual  Certificate  of  Compliance  described  in Section
                  3.03, and the Annual  Accountant's Report described in Section
                  3.04.

                  SECTION 3.02. Servicing and Maintenance  Standards.  On behalf
of the Note Issuer, the Servicer shall (a) manage, service,  administer and make
collections in respect of the Transition  Property with  reasonable  care and in
accordance  with applicable  Requirements of Law,  including all applicable PUCT
Regulations and guidelines, using the same degree of care and diligence that the
Servicer  exercises  with respect to similar  assets for its own account and, if
applicable, for others; (b) follow customary standards,  policies and procedures
for the industry in performing  its duties as Servicer;  (c) use all  reasonable
efforts,  consistent with its customary servicing  procedures,  to enforce,  and
maintain  rights in respect of, the Transition  Property and to bill and collect
the Transition  Charges;  (d) comply with all  Requirements of Law including all
applicable  PUCT  Regulations  and  guidelines,  applicable to and binding on it
relating to the Transition Property;  and (e) file all PUCT notices described in
the  Securitization Law and file and maintain the effectiveness of UCC financing
statements with respect to the property  transferred from time to time under the
Sale Agreement. The Servicer shall follow such customary and usual practices and
procedures  as it shall deem  necessary or advisable in its  servicing of all or
any portion of the Transition Property,  which, in the Servicer's judgment,  may
include the taking of legal action,  at the Note Issuer's expense but subject to
the priority of payment set forth in Section 8.02(d) of the Indenture.



<PAGE>


                  SECTION 3.03.  Certificate of  Compliance.  The Servicer shall
deliver to the Note Issuer,  the Indenture Trustee and the Rating Agencies on or
before [June 30] of each year,  commencing  [June 30, 2001] to and including the
[June 30]  succeeding  the  Retirement  of the Notes,  an Officer's  Certificate
substantially  in the form of Exhibit B hereto (a "Certificate of  Compliance"),
stating that: (i) a review of the  activities of the Servicer  during the twelve
months ended the preceding [March 31] (or, in the case of the first  Certificate
of  Compliance to be delivered on or before [June 30, 2001] , the period of time
from the date of this Agreement  until [March 31, 2001]) and of its  performance
under this Agreement has been made under such officer's supervision, and (ii) to
the best of such  officer's  knowledge,  based on such review,  the Servicer has
fulfilled all of its  obligations in all material  respects under this Agreement
throughout  such twelve months (or, in the case of the Certificate of Compliance
to be delivered on or before [June 30,  2001],  the period of time from the date
of this  Agreement  until  [March 31,  2001]),  or, if there has been a material
default in the fulfillment of any such obligation,  specifying each such default
known to such officer and the nature and status thereof.

                  SECTION 3.04. Annual Report by Independent Public Accountants.
(a) The Servicer,  at its own expense in partial  consideration of the Servicing
Fee paid to it, shall cause a firm of independent  certified public  accountants
(which may provide other services to the Servicer or the Seller) to prepare, and
the Servicer  shall deliver to the Note Issuer,  the  Indenture  Trustee and the
Rating Agencies,  a report  addressed to the Servicer (the "Annual  Accountant's
Report"),  which may be included as part of the  Servicer's  customary  auditing
activities,  for the  information  and use of the  Note  Issuer,  the  Indenture
Trustee and the Rating  Agencies on or before [June 30] of each year,  beginning
[June 30, 2001] to and including the [June 30]  succeeding the Retirement of the
Notes,  to the effect that such firm has performed  certain  procedures,  agreed
between the Servicer and such  accountants,  in connection  with the  Servicer's
compliance with its obligations under this Agreement during the preceding twelve
months ended [March 31] (or, in the case of the first Annual Accountant's Report
to be delivered on or before [June 30,  2001],  the period of time from the date
of this  Agreement  until  [March 31,  2001]),  identifying  the results of such
procedures and including any exceptions noted. In the event such accounting firm
requires the Indenture  Trustee to agree or consent to the procedures  performed
by such firm,  the Note Issuer shall direct the Indenture  Trustee in writing to
so agree; it being understood and agreed that the Indenture Trustee will deliver
such letter of agreement or consent in conclusive reliance upon the direction of
the Note Issuer, and the Indenture Trustee will not make any independent inquiry
or  investigation as to, and shall have no obligation or liability in respect of
the sufficiency, validity or correctness of such procedures.

                  (b) The Annual  Accountant's  Report shall also  indicate that
the accounting  firm providing such report is independent of the Servicer within
the meaning of the Code of  Professional  Ethics of the  American  Institute  of
Certified Public Accountants.




<PAGE>


                                   ARTICLE IV
                     SERVICES RELATED TO TRUE-UP ADJUSTMENTS

                  SECTION 4.01.  True-Up  Adjustments.  From time to time, until
the  Retirement of the Notes,  the Servicer  shall  identify the need for Annual
True-Up Adjustments, Interim True-Up Adjustments and Special True-Up Adjustments
and shall  take all  reasonable  action to obtain  and  implement  such  True-Up
Adjustments, all in accordance with the following:

                  (a)  Expected  Amortization  Schedule.  The  initial  Expected
         Amortization  Schedule  is  attached  hereto as  Schedule  4.01(a).  In
         connection with the Note Issuer's  issuance of any additional Series of
         Notes after the Closing Date,  the Servicer,  on or prior to the Series
         Issuance Date therefor, shall revise the Expected Amortization Schedule
         to add the requisite  information  for each new Series of Notes and set
         forth, as of each Payment Date through the scheduled  Retirement of the
         Notes,  the  aggregate  principal  amounts of the Notes of all  Series,
         including such  additional  Series,  expected to be outstanding on such
         Payment Date. If the Expected  Amortization  Schedule is revised as set
         forth above,  the Servicer  shall send a copy of such revised  Expected
         Amortization Schedule to the Note Issuer, the Indenture Trustee and the
         Rating Agencies promptly thereafter.

                  (b)  True-Up Adjustments.

                           (i) Annual True-Up Adjustments and Filings. Each year
                  no later than [_________],  the Servicer shall: (A) update the
                  data  and  assumptions   underlying  the  calculation  of  the
                  Transition  Charges,  including  projected  electricity  usage
                  during the next Calculation  Period for each TC Customer Class
                  and including  interest and estimated expenses and fees of the
                  Note  Issuer  to be paid  during  such  period,  the  Weighted
                  Average Days  Outstanding  and  write-offs;  (B) determine the
                  Periodic Payment Requirements and Periodic Billing Requirement
                  for the next Calculation Period based on such updated data and
                  assumptions;  (C)  determine  the  Transition  Charges  to  be
                  allocated   to  each  TC  Customer   Class   during  the  next
                  Calculation Period based on such Periodic Billing  Requirement
                  and the  terms  of the  applicable  Financing  Orders  and the
                  Tariffs filed pursuant  thereto;  (D) make all required notice
                  and  other  filings  with  the  PUCT to  reflect  the  revised
                  Transition Charges,  including any Amendatory Tariffs, and (E)
                  take all reasonable actions and make all reasonable efforts to
                  effect  such  Annual  True-Up  Adjustment  and to enforce  the
                  provisions  of  the  Securitization  Law  and  the  applicable
                  Financing  Orders.  The Servicer  shall  implement the revised
                  Transition Charges, if any, resulting from such Annual True-Up
                  Adjustment as of the Annual True-Up Adjustment Date.



<PAGE>


                           (ii) Interim True-Up  Adjustments  and Filings.  Each
                  year no later than [____] Servicer Business Days prior to each
                  Payment  Date,  the  Servicer  shall  compare the  anticipated
                  Unrecovered  Balance, as of such Payment Date and after giving
                  effect to payments  to be made on such  Payment  Date,  to the
                  Projected  Unrecovered Balance as of such Payment Date. If the
                  Servicer  determines that such Unrecovered Balance will exceed
                  105% of such  Projected  Unrecovered  Balance and will be less
                  than  95% of such  Projected  Unrecovered  Balance  and if any
                  Outstanding  Series of Notes which  matures  after ___,  20__,
                  will not have been paid in full by its Expected  Final Payment
                  Date,  then  the  Servicer  shall:  (A)  update  the  data and
                  assumptions  underlying  the  calculation  of  the  Transition
                  Charges, including projected electricity usage during the next
                  Calculation  Period for each TC Customer  Class and  including
                  interest and estimated expenses and fees of the Note Issuer to
                  be paid  during such  period,  the rate of  delinquencies  and
                  write-offs; (B) determine the Periodic Payment Requirement and
                  Periodic Billing  Requirement for the next Calculation  Period
                  based on such updated data and assumptions;  (C) determine the
                  Transition  Charges to be allocated to each TC Customer  Class
                  during  the next  Calculation  Period  based on such  Periodic
                  Billing Requirement and the terms of the applicable  Financing
                  Orders and the Tariffs filed  pursuant  thereto;  (D) make all
                  required notice and other filings with the PUCT to reflect the
                  revised Transition Charges,  including any Amendatory Tariffs,
                  and (E) take all  reasonable  actions and make all  reasonable
                  efforts  to effect  such  Interim  True-Up  Adjustment  and to
                  enforce the  Securitization  Law and the applicable  Financing
                  Orders.  The Servicer shall  implement the revised  Transition
                  Charges,   if  any,   resulting  from  such  Interim   True-Up
                  Adjustment on the Interim True-Up Adjustment Date.

                           (iii) Special True-Up Adjustments and Filings. In the
                  event that a Special True-Up  Adjustment is required  pursuant
                  to an order of the PUCT which has become  final,  the Servicer
                  will  recalculate  the Transition  Charges to reallocate  such
                  Transition  Charges  among TC Customer  Classes in  accordance
                  with the  requirements  of such order and shall  implement the
                  revised Transition Charges resulting from such Special True-Up
                  Adjustment  within 45 days of such  order  becoming  final and
                  nonappealable.

                  (c)      Reports.



<PAGE>


                           (i)  Notification  of Amendatory  Tariff  Filings and
                  True-Up Adjustments. Whenever the Servicer files an Amendatory
                  Tariff with the PUCT or implements  revised Transition Charges
                  with notice to the PUCT without filing an Amendatory Tariff if
                  permitted  by any  applicable  Financing  Order,  the Servicer
                  shall send a copy of such  filing or notice  (together  with a
                  copy of all notices and  documents  which,  in the  Servicer's
                  reasonable judgment,  are material to the adjustments effected
                  by such Amendatory  Tariff or notice) to the Note Issuer,  the
                  Indenture   Trustee  and  the  Rating  Agencies   concurrently
                  therewith.  If, for any reason any revised  Transition Charges
                  are not  implemented  and effective on the applicable date set
                  forth  herein,  the Servicer  shall notify the Note Issuer the
                  Indenture  Trustee  and each  Rating  Agency by the end of the
                  Second Servicer Business Day after such applicable date.

                           (ii)  Servicer's  Certificate.  Not  later  than five
                  Servicer  Business  Days  prior  to  each  Payment  Date,  the
                  Servicer shall deliver a written report  substantially  in the
                  form of Exhibit E hereto (the "Servicer's Certificate") to the
                  Note Issuer, the Indenture Trustee and the Rating Agencies.

                           (iii) Reports to Customers.

                           (A) After  each  revised  Transition  Charge has gone
                  into effect  pursuant to a True-Up  Adjustment,  the  Servicer
                  shall, to the extent and in the manner and time frame required
                  by applicable PUCT  Regulations,  if any, cause to be prepared
                  and  delivered to Customers  any required  notices  announcing
                  such revised Transition Charges.

                           (B)  In  addition,  at  least  once  each  year,  the
                  Servicer  shall (to the extent  that it does not  include  the
                  notice   described  below  in  the  Bills  regularly  sent  to
                  Applicable  REPs  or  Customers)  cause  to  be  prepared  and
                  delivered  to REPs and such  Customers  a notice  stating,  in
                  effect,  that  the  Transition  Property  and  the  Transition
                  Charges are owned by the Note  Issuer and not the Seller.  The
                  Servicer shall cause each  Applicable  REP, at least once each
                  year,  to  include  similar  notices  in  the  bills  sent  by
                  Applicable REPs to Customers indicating  additionally that the
                  Transition Charges are not owned by the REP. Such notice shall
                  be included either as an insert to or in the text of the Bills
                  delivered to such Customers or shall be delivered to Customers
                  by electronic means or such other means as the Servicer or the
                  Applicable REP may from time to time use to  communicate  with
                  their respective customers.

                           (C)  Except  to  the  extent  that   applicable  PUCT
                  Regulations  make  the  Applicable  REP  responsible  for such
                  costs, or the Applicable REP has otherwise  agreed to pay such
                  costs,  the Servicer shall pay from its own funds all costs of
                  preparation  and delivery  incurred in connection with clauses
                  (A) and (B) above, including printing and postage costs as the
                  same may increase or decrease from time to time.

                           (iv) REP Reports.  The Servicer  shall provide to the
                  Rating Agencies,  upon request, any publicly available reports
                  filed  by the  Servicer  with  the  PUCT  (or  otherwise  made
                  publicly  available by the Servicer)  relating to REPs and any
                  other   non-confidential   and   non-proprietary   information
                  relating to REPs reasonably requested by the Rating Agencies.



<PAGE>


                  SECTION 4.02. Limitation of Liability. (a) The Note Issuer
and the Servicer expressly agree and acknowledge that:

                  (i) In connection with any True-Up Adjustment, the Servicer is
         acting solely in its capacity as the servicing agent hereunder.

                  (ii) Neither the  Servicer nor the Note Issuer is  responsible
         in any manner for, and shall have no liability  whatsoever  as a result
         of, any action,  decision,  ruling or other  determination  made or not
         made, or any delay (other than any delay  resulting from the Servicer's
         failure to file the  applications  required by Section 4.01 in a timely
         and correct  manner or other breach by the Servicer of its duties under
         this Agreement that adversely  affects  Transition  Property or the the
         True-Up Adjustments),  by the PUCT in any way related to the Transition
         Property or in connection with any True-Up  Adjustment,  the subject of
         any filings under Section 4.01, any proposed True-Up Adjustment, or the
         approval  of  any  revised   Transition   Charges  and  the   scheduled
         adjustments thereto.

                  (iii) The Servicer shall have no liability whatsoever relating
         to the calculation of any revised  Transition Charges and the scheduled
         adjustments thereto,  including as a result of any inaccuracy of any of
         the  assumptions  made in such  calculation  regarding  expected energy
         usage volume and the Weighted Average Days Outstanding,  write-offs and
         estimated expenses and fees of the Note Issuer, so long as the Servicer
         has acted in good faith and has not acted in a grossly negligent manner
         in  connection  therewith,  nor shall the Servicer  have any  liability
         whatsoever  as a result  of any  Person,  including  the  Holders,  not
         receiving any payment,  amount or return  anticipated or expected or in
         respect  of any Note  generally,  except  only to the  extent  that the
         Servicer is liable under Section 6.02.

                  (b) Notwithstanding the foregoing, this Section 4.02 shall not
relieve the  Servicer of  liability  for any  misrepresentation  by the Servicer
under  Section 6.01 or for any breach by the  Servicer of its other  obligations
under this Agreement.

                  SECTION 4.03 Monitoring of Third-Party  Collectors.  From time
to time,  until the Retirement of the Notes,  the Servicer  shall, in accordance
with the  Servicing  Standard,  implement  such  procedures  and policies as are
necessary to ensure that the obligations of all Third-Party  Collectors to remit
TC Payments are properly enforced in accordance with the terms and provisions of
the Tariffs,  and any other  applicable PUCT  Regulations in effect from time to
time. Such procedures and policies shall include the following:

                  (a) Maintenance of Records and Information. In addition to any
         actions  required by PUCT  Regulations  or other  applicable  law,  the
         Servicer shall:

                           (i)   maintain    adequate   records   for   promptly
                  identifying  and contacting  each such  Third-Party  Collector
                  (including any Applicable REP);


<PAGE>


                           (ii) maintain records of end-user Customers which are
                  billed by Applicable REPs to permit prompt transfer of billing
                  responsibilities  in the event of default  by such  Applicable
                  REPs;

                           (iii)   maintain   adequate   records  for  enforcing
                  compliance with all REP Deposit Requirements; and

                           [Others to be determined].

         The  Servicer  shall  update  the  records   described  above  no  less
frequently than [quarterly].

                  (b) Monitoring of Performance and Payment.  In addition to any
         actions  required by PUCT  Regulations  or other  applicable  law,  the
         Servicer shall undertake to do the following:

                           (i) The  Servicer  shall  require each REP to pay all
                  Transition  Charges billed to such REP in accordance  with the
                  provisions of the Initial  Tariff and each  Subsequent  Tariff
                  (whether  or  not   disputed).   The  Servicer  shall  monitor
                  compliance  by each REP with all REP  Remittance  Requirements
                  and take prompt action to enforce such requirements.

                           (ii)  The  Servicer   shall,   consistent   with  its
                  customary  billing  practices,  bill  each  REP  who  provides
                  consolidated  billing to end-user Customers for all Transition
                  Charges owed by such  end-user  Customers  no less  frequently
                  then the billing cycle  otherwise  applicable to such end-user
                  Customers.

                           [Others to be determined]

                  (c)  Enforcement.  The Servicer  shall, in accordance with the
         terms of the Initial  Tariff and each  Subsequent  Tariff,  ensure that
         each REP remits all TC Payments  which it is  obligated to remit to the
         Servicer.  In the event of any default by any REP, the  Servicer  shall
         enforce all rights set forth in, and take all other steps permitted by,
         the Initial Tariff or any Subsequent  Tariff or other PUCT  Regulations
         as it  determines,  in  accordance  with the  Servicing  Standard,  are
         reasonably  necessary  to ensure the prompt  payment of TC  Payments by
         such  REP and to  preserve  the  rights  of the  Holders  with  respect
         thereto, including, where appropriate, terminating the right of any REP
         to bill and  collect  Transition  Charges  or  petitioning  the PUCT to
         impose such other  remedies or penalties as may be available  under the
         circumstances.

                  (d) Credit and Collection Policies.



<PAGE>


                           The  Servicer  shall,  to the full  extent  permitted
                  under the Initial Financing Order or any Subsequent  Financing
                  Order, as applicable, impose such terms with respect to credit
                  and collection policies  applicable to Third-Party  Collectors
                  as may be  reasonably  necessary  to prevent the  then-current
                  rating of the Notes from being downgraded. The Servicer shall,
                  in  accordance  with  and  to  the  extent  permitted  by  the
                  Utilities  Code and the terms of the Initial  Financing  Order
                  and any  Subsequent  Financing  Order,  include and impose the
                  above-described terms in all tariffs filed under the Utilities
                  Code which would allow REPs or other utilities to issue single
                  bills to CPL's Customers which include Transition Charges. The
                  Servicer  shall  periodically  review the need for modified or
                  additional  terms based  upon,  among  other  things,  (i) the
                  relative amount of TC Payments  received through REPs relative
                  to the  Periodic  Billing  Requirement,  (ii)  the  historical
                  payment  and  default  experience  of each REP and (iii)  such
                  other  credit and  collection  policies  to which the REPs are
                  subject,  and if permitted by applicable law, will set out any
                  such modified or  additional  terms in a  supplemental  tariff
                  filed with the PUCT.


                                    ARTICLE V
                             THE TRANSITION PROPERTY

                  SECTION  5.01.  Custody of  Transition  Property  Records.  To
assure  uniform  quality in  servicing  the  Transition  Property  and to reduce
administrative  costs, the Note Issuer hereby  revocably  appoints the Servicer,
and the Servicer  hereby  accepts such  appointment,  to act as the agent of the
Note Issuer and the Indenture  Trustee as custodian of any and all documents and
records that the Seller shall keep on file,  in  accordance  with its  customary
procedures,  relating  to  the  Transition  Property,  including  copies  of any
Financing  Orders,  Issuance  Advice  Letters,  Tariffs and  Amendatory  Tariffs
relating  thereto and all documents  filed with the PUCT in connection  with any
True-Up Adjustment and computational records relating thereto (collectively, the
"Transition Property Records"), which are hereby constructively delivered to the
Indenture  Trustee,  as  pledgee  of the  Note  Issuer  (or,  in the case of the
Subsequent  Transition Property,  will as of the applicable  Subsequent Transfer
Date be  constructively  delivered to the Indenture  Trustee,  as pledgee of the
Note Issuer) with respect to all Transition Property.



<PAGE>


                  SECTION   5.02.   Duties  of   Servicer  as   Custodian.   (a)
Safekeeping.  The Servicer shall hold the Transition  Property Records on behalf
of the Note Issuer and maintain such accurate and complete accounts, records and
computer systems  pertaining to the Transition  Property Records as shall enable
the Note Issuer and the Indenture  Trustee,  as applicable,  to comply with this
Agreement,  the Sale  Agreement and the  Indenture.  In performing its duties as
custodian,  the Servicer shall act with  reasonable  care,  using that degree of
care and diligence that the Servicer exercises with respect to comparable assets
that the  Servicer  services  for  itself or, if  applicable,  for  others.  The
Servicer shall promptly report to the Note Issuer, the Indenture Trustee and the
Rating Agencies any failure on its part to hold the Transition  Property Records
and maintain its accounts,  records and computer  systems as herein provided and
promptly  take  appropriate  action to remedy any such failure.  Nothing  herein
shall be deemed to require an initial review or any periodic  review by the Note
Issuer  or  the  Indenture  Trustee  of the  Transition  Property  Records.  The
Servicer's duties to hold the Transition  Property Records on behalf of the Note
Issuer and the  Indenture  Trustee set forth in this Section 5.02, to the extent
such  Transition  Property  Records have not been  previously  transferred  to a
successor Servicer pursuant to Article VII, shall terminate one year and one day
after  the  earlier  of the date on which (i) the  Servicer  is  succeeded  by a
successor  Servicer  in  accordance  with  Article  VII and (ii) no Notes of any
Series are Outstanding.

                  (b)  Maintenance of and Access to Records.  The Servicer shall
maintain the Transition Property Records at  [_______________]  or at such other
office as shall be  specified  to the Note Issuer and the  Indenture  Trustee by
written  notice at least 30 days prior to any change in  location.  The Servicer
shall make available for inspection to the Note Issuer and the Indenture Trustee
or their respective duly authorized  representatives,  attorneys or auditors the
Transition  Property  Records at such times during normal  business hours as the
Note Issuer or the Indenture  Trustee shall reasonably  request and which do not
unreasonably  interfere with the Servicer's normal  operations.  Nothing in this
Section  5.02(b)  shall  affect the  obligation  of the  Servicer to observe any
applicable  law  (including  any  PUCT  Regulation)  prohibiting  disclosure  of
information regarding the Customers,  and the failure of the Servicer to provide
access to such information as a result of such obligation shall not constitute a
breach of this Section 5.02(b).

                  (c) Release of Documents.  Upon instruction from the Indenture
Trustee in  accordance  with the  Indenture,  the  Servicer  shall  release  any
Transition  Property Records to the Indenture Trustee,  the Indenture  Trustee's
agent or the Indenture Trustee's designee,  as the case may be, at such place or
places as the Indenture Trustee may designate, as soon as practicable.

                  (d)  Defending   Transition   Property  Against  Claims.   The
Servicer,  on behalf of the Holders,  shall  institute  any action or proceeding
necessary  to  compel  performance  by the PUCT or the  State of Texas of any of
their  respective  obligations  or duties  under  the  Securitization  Law,  any
Financing Order, any Issuance Advice Letter,  True-Up Adjustment,  any Tariff or
any  Amendatory   Tariff  and  the  Servicer   agrees  to  take  such  legal  or
administrative actions,  including defending against or instituting and pursuing
legal actions and appearing or testifying at hearings or similar proceedings, as
may be reasonably  necessary to block or overturn any attempts to cause a repeal
of,   modification  of  or  supplement  to  or  judicial   invalidation  of  the
Securitization Law or any Financing Order or the rights of holders of Transition
Property by legislative enactment,  voter initiative or constitutional amendment
that would be materially adverse to Holders.  The costs of any such action shall
be payable from TC  Collections  as Operating  Expenses in  accordance  with the
priorities  set  forth in  Section  8.02(d)  of the  Indenture.  The  Servicer's
obligations   pursuant  to  this  Section   5.02  shall   survive  and  continue
notwithstanding  the fact that the  payment of  Operating  Expenses  pursuant to
Section  8.02(d) of the Indenture may be delayed (it being  understood  that the
Servicer  may be required  to advance  its own funds to satisfy its  obligations
hereunder).



<PAGE>


                  SECTION 5.03.  Instructions;  Authority to Act. For so long as
any Notes  remain  Outstanding,  the Servicer  shall be deemed to have  received
proper  instructions  with respect to the Transition  Property  Records upon its
receipt of written instructions signed by a Responsible Officer of the Indenture
Trustee.

                  SECTION  5.04.  Custodian's  Indemnification.  The Servicer as
custodian  shall  indemnify the Note Issuer,  the  Independent  Managers and the
Indenture  Trustee (for itself and for the benefit of the  Noteholders) and each
of their respective  officers,  directors,  employees and agents for, and defend
and hold  harmless each such Person from and against,  any and all  liabilities,
obligations,  losses,  damages,  payments and claims,  and  reasonable  costs or
expenses,  of any kind whatsoever  (collectively,  "Losses") that may be imposed
on,  incurred  by or  asserted  against  each such  Person as the  result of any
negligent act or omission in any way relating to the  maintenance and custody by
the Servicer,  as  custodian,  of the  Transition  Property  Records;  provided,
however,  that the  Servicer  shall not be liable  for any  portion  of any such
amount resulting from the willful  misconduct,  bad faith or gross negligence of
the Note Issuer, the Independent  Managers or the Indenture Trustee, as the case
may be.

                  Indemnification  under this Section shall survive  resignation
or removal of the Indenture Trustee or any Independent Manager and shall include
reasonable  out-of-pocket  fees and  expenses of  investigation  and  litigation
(including reasonable attorney's fees and expenses).

                  SECTION 5.05. Effective Period and Termination. The Servicer's
appointment as custodian shall become effective as of the Closing Date and shall
continue in full force and effect until terminated  pursuant to this Section. If
any Servicer shall resign as Servicer in accordance  with the provisions of this
Agreement or if all of the rights and  obligations  of any  Servicer  shall have
been  terminated  under  Section  7.01,  the  appointment  of such  Servicer  as
custodian  shall be  terminated  by the  Indenture  Trustee or by the Holders of
Notes evidencing not less than 25 percent of the Outstanding Amount of the Notes
of all Series in the same manner as the  Indenture  Trustee or such  Holders may
terminate  the  rights and  obligations  of the  Servicer  under  Section  7.01.
Additionally,  if not  sooner  terminated  as  provided  above,  the  Servicer's
obligations as Custodian  shall terminate one year and one day after the date on
which no Notes of any Series are Outstanding.


                                   ARTICLE VI
                                  THE SERVICER



<PAGE>


                  SECTION 6.01.  Representations and Warranties of Servicer. The
Servicer makes the following  representations and warranties,  as of the Closing
Date,  as of each  Subsequent  Transfer  Date relating to the sale of Subsequent
Transition  Property,  and as of such other dates as expressly  provided in this
Section 6.01,  on which the Note Issuer and the Indenture  Trustee are deemed to
have relied in entering  into this  Agreement  relating to the  servicing of the
Transition  Property.  The  representations  and  warranties  shall  survive the
execution and delivery of this Agreement and the pledge thereof to the Indenture
Trustee pursuant to the Indenture.

                  (a)  Organization  and Good  Standing.  The  Servicer  is duly
         organized and validly  existing and is in good standing  under the laws
         of the state of its organization, with the requisite corporate or other
         power and authority to own its  properties  and to conduct its business
         as such  properties are currently  owned and such business is presently
         conducted, and had at all relevant times, and has, the requisite power,
         authority  and legal right to service the  Transition  Property  and to
         hold the Transition Property Records as custodian.

                  (b) Due  Qualification.  The Servicer is duly  qualified to do
         business  and is in good  standing,  and  has  obtained  all  necessary
         licenses and approvals,  in all jurisdictions in which the ownership or
         lease  of  property  or the  conduct  of its  business  (including  the
         servicing  of the  Transition  Property as required by this  Agreement)
         shall require such qualifications,  licenses or approvals (except where
         the  failure to so  qualify  would not be  reasonably  likely to have a
         material adverse effect on the Servicer's business, operations, assets,
         revenues or properties or materially  adversely affect the servicing of
         the Transition Property).

                  (c)  Power  and  Authority.  The  Servicer  has the  requisite
         corporate  or other power and  authority  to execute  and deliver  this
         Agreement and to carry out its terms;  and the execution,  delivery and
         performance  of  this  Agreement  have  been  duly  authorized  by  all
         necessary  action on the part of the Servicer order its  organizational
         or governing documents and laws.

                  (d) Binding  Obligation.  This Agreement  constitutes a legal,
         valid and binding  obligation of the Servicer  enforceable  against the
         Servicer  in   accordance   with  its  terms,   subject  to  applicable
         insolvency,  reorganization,  moratorium, fraudulent transfer and other
         laws relating to or affecting  creditors' rights generally from time to
         time in effect and to general principles of equity (including  concepts
         of   materiality,   reasonableness,   good  faith  and  fair  dealing),
         regardless of whether considered in a proceeding in equity or at law.



<PAGE>


                  (e)  No  Violation.   The  consummation  of  the  transactions
         contemplated  by this Agreement and the fulfillment of the terms hereof
         do not  conflict  with,  result  in any  breach of any of the terms and
         provisions of, nor constitute (with or without notice or lapse of time)
         a default under, the organization and documents of the Servicer, or any
         material indenture, agreement or other instrument to which the Servicer
         is a party or by which it or any of its  property is bound;  nor result
         in the creation or  imposition  of any Lien upon any of its  properties
         pursuant  to the  terms  of any  such  indenture,  agreement  or  other
         instrument; nor violate any existing law or any existing order, rule or
         regulation  applicable  to the Servicer of any  Governmental  Authority
         having  jurisdiction  over the  Servicer  or its  properties,  so as to
         adversely  affect the  Servicer's  ability to perform  its  obligations
         under this Agreement Holders.

                  (f) No Proceedings. [Except as set forth on Schedule 6.01(f)],
         there  are  no  proceedings  or  investigations   pending  or,  to  the
         Servicer's  knowledge,  threatened,  before any Governmental  Authority
         having  jurisdiction  over the Servicer or its properties  involving or
         relating  to the  Servicer  or the Note  Issuer  or, to the  Servicer's
         knowledge,  any other  Person:  (i)  asserting  the  invalidity of this
         Agreement or any of the other Basic Documents,  (ii) seeking to prevent
         the  issuance  of  the  Notes  or  the   consummation  of  any  of  the
         transactions  contemplated  by this Agreement or any of the other Basic
         Documents,  (iii)  seeking  any  determination  or  ruling  that  could
         reasonably  be  expected  to  materially   and  adversely   affect  the
         performance by the Servicer of its  obligations  under, or the validity
         or enforceability of, this Agreement,  any of the other Basic Documents
         or  the  Notes  or  (iv)  relating  to the  Servicer  and  which  could
         reasonably  be expected to adversely  affect the federal  income tax or
         state income or franchise tax attributes of the Notes as debt.

                  (g) Approvals. No approval,  authorization,  consent, order or
         other action of, or filing with, any Governmental Authority is required
         in  connection  with the execution and delivery by the Servicer of this
         Agreement,   the  performance  by  the  Servicer  of  the  transactions
         contemplated  hereby or the  fulfillment  by the  Servicer of the terms
         hereof, except those that have been obtained or made and those that the
         Servicer is required to make in the future pursuant to Article IV.

                  (h) Reports  and  Certificates.  Each  report and  certificate
         delivered in connection  with an Issuance Advice Letter will constitute
         a representation  and warranty by the Servicer that each such report or
         certificate,  as the case may be, is true and  correct in all  material
         respects;  provided,  however,  that to the extent  any such  report or
         certificate is based in part upon or contains assumptions, forecasts or
         other predictions of future events,  the representation and warranty of
         the Servicer with respect thereto will be limited to the representation
         and warranty that such  assumptions,  forecasts or other predictions of
         future events are reasonable based upon historical performance.

                  SECTION 6.02.  Indemnities of Servicer; Release of Claims.
                  (a) The Servicer shall be liable in accordance herewith only
to the extent of the obligations specifically undertaken by the Servicer under
this Agreement.



<PAGE>


                  (b)  The  Servicer  shall  indemnify  the  Note  Issuer,   the
Indenture  Trustee (for itself and for the benefit of the  Noteholders)  and the
Independent Managers and each of their respective officers, directors, employees
and agents for, and defend and hold  harmless each such Person from and against,
any and all Losses  imposed  on,  incurred by any such Person as a result of (i)
the  Servicer's  willful  misconduct,  bad  faith  or  gross  negligence  in the
performance of its duties or observance of its covenants under this Agreement or
its reckless  disregard of its obligations  and duties under this Agreement,  or
(ii) the Servicer's breach in any material respect of any of its representations
and warranties contained in this Agreement except to the extent of Losses either
resulting  from the willful  misconduct,  bad faith or gross  negligence of such
Person  seeking  indemnification  hereunder  or  resulting  from a  breach  of a
representation  or warranty  made by such  Person in any of the Basic  Documents
that gives rise to the Servicer's breach.

                  (c) For  purposes  of  Section  6.02(b),  in the  event of the
termination  of the  rights and  obligations  of CPL (or any  successor  thereto
pursuant to Section 6.03) as Servicer pursuant to Section 7.01, or a resignation
by such Servicer pursuant to this Agreement, such Servicer shall be deemed to be
the Servicer  pending  appointment of a successor  Servicer  pursuant to Section
7.02.

                  (d) Indemnification  under this Section 6.02 shall survive any
repeal of,  modification of, or supplement to, or judicial  invalidation of, the
Securitization  Law or any Financing  Order and shall survive the resignation or
removal of the Indenture  Trustee or any Independent  Manager or the termination
of this Agreement and shall include  reasonable  out-of-pocket fees and expenses
of  investigation  and  litigation  (including  reasonable  attorney's  fees and
expenses).

                  (e) Except to the extent expressly  provided in this Agreement
or the other Basic  Documents  (including the Servicer's  claims with respect to
the Servicing Fee,  reimbursement for any Excess  Remittance,  reimbursement for
costs  incurred  pursuant to Section  5.02 (d) and the  payment of the  purchase
price of Transition  Property),  the Servicer hereby releases and discharges the
Note Issuer,  the Independent  Managers,  and the Indenture  Trustee and each of
their respective  officers,  directors and agents  (collectively,  the "Released
Parties")  from any and all  actions,  claims and demands  whatsoever,  whenever
arising, which the Servicer, in its capacity as Servicer or otherwise,  shall or
may have  against any such Person  relating  to the  Transition  Property or the
Servicer's  activities with respect  thereto other than any actions,  claims and
demands arising out of the willful misconduct,  bad faith or gross negligence of
the Released Parties.



<PAGE>


                  SECTION  6.03.  Merger,  Conversion  or  Consolidation  of, or
Assumption  of the  Obligations  of,  Servicer.  Any  Person  (a) into which the
Servicer  may be merge,  converted  d or  consolidated  and which,  (b) that may
result from any merger,  conversion or consolidation to which the Servicer shall
be a party and which (c) that may  succeed to the  properties  and assets of the
Servicer and which (d) which  results from the division of the Servicer into two
or more Persons and which (e) which otherwise  succeeds to the major part of the
electric  transmission  and  distribution  business  of  the  Servicer  (or,  if
transmission  and  distribution  are not  provided  by a  single  entity,  which
provides  wire  service  directly to  customers  taking  service at  facilities,
premises or loads  located in CPL's  certificated  service area as it existed on
May 1, 1999),  which Person in any of the foregoing  cases executes an agreement
of assumption to perform all of the obligations of the Servicer hereunder, shall
be the successor to the Servicer under this Agreement without further act on the
part of any of the  parties  to this  Agreement;  provided,  however,  that  (i)
immediately after giving effect to such transaction,  no Servicer Default and no
event  which,  after notice or lapse of time,  or both,  would become a Servicer
Default  shall have  occurred and be  continuing,  (ii) the Servicer  shall have
delivered to the Note Issuer,  conversion,  and the  Indenture  Trustee and each
Rating Agency an Officer's  Certificate  and an Opinion of Counsel  stating that
such  consolidation,  merger,  division  or  succession  and such  agreement  of
assumption complies with this Section and that all conditions precedent, if any,
provided for in this Agreement  relating to such  transaction have been complied
with,  (iii) the  Servicer  shall  have  delivered  to the Note  Issuer  and the
Indenture  Trustee an Opinion of Counsel either (A) stating that, in the opinion
of such counsel, all filings to be made by the Servicer,  including filings with
the PUCT pursuant to the  Securitization  Law, have been executed and filed that
are necessary to fully  preserve and protect the interests of the Note Issuer in
the Transition  Property and reciting the details of such filings or (B) stating
that,  in the opinion of such  counsel,  no such action  shall be  necessary  to
preserve and protect such  interests and (iv) the Servicer  shall have given the
Rating  Agencies prior written notice of such  transaction.  When any Person (or
more than one  Person)  acquires  the  properties  and  assets  of the  Servicer
substantially  as a  whole  or  otherwise  becomes  the  successor,  by  merger,
conversion,  consolidation,  sale, transfer, lease or otherwise, to the electric
transmission and distribution  business of the Servicer (or, if transmission and
distribution are not provided by a single entity, provides wire service directly
to customers taking servcices at facilities,  premises or loads located in CPL's
Certificated  Service area as it existed on May 1, 1999) in accordance  with the
terms  of  this  Section  6.03,  then  upon  satisfaction  of all  of the  other
conditions of this Section, the Servicer shall automatically and without further
notice be released from all its obligations hereunder.

                  SECTION 6.04.  Limitation on Liability of Servicer and Others.
Except as otherwise provided under this Agreement,  neither the Servicer nor any
of the directors,  officers, employees or agents of the Servicer shall be liable
to the Note Issuer or any other  Person for any action  taken or for  refraining
from the  taking of any  action  pursuant  to this  Agreement  or for  errors in
judgment;  provided, however, that this provision shall not protect the Servicer
or any such person  against any  liability  that would  otherwise  be imposed by
reason of willful  misconduct,  bad faith or gross negligence in the performance
of duties or by reason of reckless  disregard  of  obligations  and duties under
this Agreement. The Servicer and any director, officer, employee or agent of the
Servicer may rely in good faith on the advice of counsel  reasonably  acceptable
to the Indenture  Trustee or on any document of any kind,  prima facie  properly
executed and submitted by any Person,  respecting any matters arising under this
Agreement.

                  Except as provided in this  Agreement,  the Servicer shall not
be under any  obligation  to appear in,  prosecute  or defend  any legal  action
relating to the Transition Property.



<PAGE>


                  SECTION  6.05.  CPL Not to Resign as Servicer.  Subject to the
provisions of Section 6.03, CPL shall not resign from the obligations and duties
hereby  imposed on it as Servicer  under this  Agreement  unless  either (a) the
Servicer  determines  that the  performance  of its duties under this  Agreement
shall no longer be permissible  under  applicable law or (b) satisfaction of the
following: (i) the Rating Agency Condition shall have been satisfied except that
with respect to Moody's it shall be sufficient to provide ten days' prior notice
and (ii) to the extent required under any Financing  Order,  the PUCT shall have
approved  such  resignation.  Notice of any such  determination  permitting  the
resignation  of CPL shall be  communicated  to the Note  Issuer,  the  Indenture
Trustee and the Rating Agencies at the earliest  practicable  time (and, if such
communication  is not in writing,  shall be confirmed in writing at the earliest
practicable  time)  and any such  determination  that the  performance  of CPL's
duties under this Agreement shall no longer be permissible  under applicable law
shall be evidenced  by an Opinion of Counsel to such effect  delivered by CPL to
the Note Issuer and the Indenture  Trustee  concurrently  with or promptly after
such  notice.  No such  resignation  shall  become  effective  until a successor
Servicer  shall have  assumed the  responsibilities  and  obligations  of CPL in
accordance with Section 7.02.

                  SECTION 6.06. Servicing Compensation. (a) In consideration for
its services  hereunder,  until the Retirement of the Notes,  the Servicer shall
receive a fee (the "Servicing  Fee") payable  semi-annually on each Payment Date
in an amount equal to (i) $0.05% of the aggregate  initial  principal  amount of
all Outstanding Series of Notes for so long as CPL or an Affiliate of CPL is the
Servicer or Transition  Charges are included in amounts on Bills  otherwise sent
by the Servicer to REPs or  Customers,  as  applicable,  for amounts owed to the
Servicer on its own account or (ii) $0.60% of the  aggregate  initial  principal
amount of all Outstanding Series of Notes if Transition Charges are not included
in amounts on Bills otherwise sent by the Servicer to Customers for amounts owed
to the  Servicer on its own  account  but,  instead,  are billed  separately  to
Customers.  So long as CPL or an  affiliate  thereof  remains as  Servicer,  the
Servicer shall not cause Transition Charges to be billed separately to Customers
or REPs from amounts owed to the Servicer on its own account.  The Servicer also
shall be entitled to retain as additional compensation (i) any interest earnings
on TC Payments received by the Servicer and invested by the Servicer during each
Collection  Period prior to  remittance to the  Collection  Account and (ii) all
late payment charges, if any, collected from Customers or REPs.

                  (b) The  Servicing  Fee set forth in Section  6.06(a) shall be
paid  to the  Servicer  by the  Indenture  Trustee,  on  each  Payment  Date  in
accordance with the priorities set forth in Section 8.02(d) of the Indenture, by
wire transfer of immediately  available funds from the Collection  Account to an
account designated by the Servicer. Any portion of the Servicing Fee not paid on
any such date should be added to the  Servicing  Fee  payable on the  subsequent
Payment Date.

                  (c) Except as expressly  provided elsewhere in this Agreement,
the Servicer shall be required to pay from its own account expenses  incurred by
the Servicer in connection with its activities  hereunder (including any fees to
and  disbursements  by  accountants,  counsel,  or any other  Person,  any taxes
imposed on the Servicer  (other than taxes based on the  Servicer's  net income)
and any  expenses  incurred in  connection  with  reports to Holders) out of the
compensation  retained by or paid to it pursuant to this Section 6.06, and shall
not be entitled to any extra payment or reimbursement therefor.



<PAGE>


                  SECTION 6.07.  Compliance  with  Applicable  Law. The Servicer
covenants and agrees,  in servicing the  Transition  Property,  to comply in all
material  respects with all laws  applicable  to, and binding upon, the Servicer
and relating to such Transition Property the noncompliance with which would have
a material  adverse  effect on the value of the Transition  Property;  provided,
however,  that the  foregoing  is not  intended  to, and shall  not,  impose any
liability on the Servicer  for  noncompliance  with any law that the Servicer is
contesting  in good  faith  in  accordance  with  its  customary  standards  and
procedures.

                  SECTION  6.08.  Access  to  Certain  Records  and  Information
Regarding Transition Property. The Servicer shall provide to the Holders and the
Indenture Trustee access to the Transition  Property Records in such cases where
the Holders and the Indenture  Trustee shall be required by applicable law to be
provided access to such records.  Access shall be afforded  without charge,  but
only upon reasonable  request and during normal business hours at the respective
offices of the Servicer.  Nothing in this Section shall affect the obligation of
the  Servicer to observe any  applicable  law  (including  any PUCT  Regulation)
prohibiting  disclosure of information regarding the Customers,  and the failure
of the  Servicer  to  provide  access  to such  information  as a result of such
obligation shall not constitute a breach of this Section.

                  SECTION  6.09.  Appointments.  The  Servicer  may at any  time
appoint any Person to perform all or any portion of its  obligations as Servicer
hereunder;  provided,  however, that, unless such Person is an Affiliate of CPL,
the Rating Agency  Condition shall have been satisfied in connection  therewith;
provided  further that the Servicer  shall remain  obligated and be liable under
this Agreement for the servicing and administering of the Transition Property in
accordance with the provisions hereof without  diminution of such obligation and
liability by virtue of the appointment of such Person and to the same extent and
under the same terms and  conditions as if the Servicer alone were servicing and
administering  the Transition  Property;  and provided  further,  however,  that
nothing  herein  (including  the Rating  Agency  Condition)  shall  preclude the
execution by the Servicer of an REP Service  Agreement  with any REP pursuant to
applicable PUCT  Regulations.  The fees and expenses of any such Person shall be
as agreed between the Servicer and such Person from time to time and none of the
Note Issuer, the Indenture  Trustee,  the Holders or any other Person shall have
any  responsibility  therefor or right or claim  thereto.  Any such  appointment
shall not constitute a Servicer resignation under Section 6.05.

                  SECTION 6.10.  No Servicer Advances. The Servicer shall not
make any advances of interest or principal on the Notes.



<PAGE>


                  SECTION 6.11. Remittances. (a) Subject to clause (b) below, on
each Servicer  Business Day,  commencing  [35] days after the Closing Date,  the
Servicer  shall remit to the General  Subaccount of the  Collection  Account the
total TC Payments  estimated to have been  received by the  Servicer  from or on
behalf of Customers on the second preceding  Servicer Business Day in respect of
all previously billed Transition Charges (the "Daily  Remittance"),  which Daily
Remittance  may be calculated  according to the procedures set forth in Annex I.
Prior to each  remittance to the General  Subaccount of the  Collection  Account
pursuant to this  Section,  the Servicer  shall  provide  written  notice to the
Indenture Trustee of each such remittance  (including the exact dollar amount to
be remitted).

                  (b)   Notwithstanding  the  foregoing  clause  (a),  unless  a
Servicer Default has occurred and is continuing,  during any period in which the
Servicer  maintains a long-term  rating of at least A or its  equivalent  or the
Rating Agency Condition is otherwise satisfied,  the Servicer shall no longer be
required to make Daily Remittances and, in lieu thereof,  the Servicer shall, on
each Monthly  Remittance  Date,  remit the Aggregate  Remittance  Amount for the
applicable  Collection  Period  to the  General  Subaccount  of  the  Collection
Account.  All such  remittances  shall be made by wire  transfer of  immediately
available funds.

                  (c) The Servicer agrees and acknowledges  that it holds all TC
Payments  collected by it for the benefit of the Note Issuer and the Holders and
that all such amounts will be remitted by the Servicer in  accordance  with this
Section without any surcharge, fee, offset, charge or other deduction except (i)
as set  forth in clause  (b)  above or  clause  (d) below and (ii) for late fees
permitted by Section 6.06. The Servicer  further agrees not to make any claim to
reduce its  obligation  to remit all TC Payments  collected by it in  accordance
with this  Agreement  except  (i) as set forth in clause (b) above or clause (d)
below and (ii) for late fees permitted by Section 6.06.

                  (d) On or before each [ _________] commencing [ _______] 2001,
the Servicer shall  calculate the amount of any  Remittance  Shortfall or Excess
Remittance for the prior Reconciliation Period and (A) if a Remittance Shortfall
exists,  the  Servicer  shall  make a  supplemental  remittance  to the  General
Subaccount of the Collection  Account within two Servicer  Business Days, or, if
monthly  remittances  are  permitted  under  Section  6.11(b),  then on the next
Monthly Remittance Date in the amount of such Remittance Shortfall, or (B) if an
Excess  Remittance  exists,  the Servicer shall be entitled either (i) to reduce
the amount of each Daily  Remittance  (or, if monthly  remittances are permitted
under Section  6.11(b),  each  Aggregate  Remittance  Amount) which the Servicer
subsequently  remits to the General  Subaccount  of the  Collection  Account for
application  to the amount of such Excess  Remittance  until the balance of such
Excess  Remittance  has been  reduced  to zero,  the  amount  of such  reduction
becoming the property of the Servicer or (ii) so long as such  withdrawal  would
not cause the  amounts on  deposit  in the  General  Subaccount  or the  Reserve
Subaccount  to be  insufficient  for the  payment  of the  next  installment  of
interest on the Notes, to be paid immediately from the General Subaccount or the
Reserve Subaccount the amount of such Excess  Remittance,  such payment becoming
the property of the  Servicer.  If there is a Remittance  Shortfall,  the amount
which the Servicer remits to the General Subaccount of the Collection Account on
the  relevant  date set forth  above  shall be  increased  by the amount of such
Remittance Shortfall, such increase coming from the Servicer's own funds.

                  (e) Unless otherwise directed to do so by the Note Issuer, the
Servicer shall be responsible  for selecting  Eligible  Investments in which the
funds in the  Collection  Account shall be invested  pursuant to Section 8.03 of
the Indenture.



<PAGE>


                  SECTION 6.12.  Maintenance of  Operations.  Subject to Section
6.03,  CPL  agrees  to  continue  to  operate  its  electric   transmission  and
distribution system to provide service (or, if transmission and distribution are
split,  to provide  wire  service  directly to its  customers)  so long as it is
acting as the Servicer under this Agreement.


                                   ARTICLE VII
                                     DEFAULT

                  SECTION 7.01.  Servicer Default.  If any one of the following
events (a "Servicer Default") shall occur and be continuing:

                  (a) any  failure by the  Servicer  to remit to the  Collection
         Account on behalf of the Note Issuer any required remittance that shall
         continue  unremedied  for a period of five  Business Days after written
         notice of such failure is received by the Servicer from the Note Issuer
         or the  Indenture  Trustee  or after  discovery  of such  failure by an
         officer of the Servicer; or

                  (b) any failure on the part of the Servicer or, so long as the
         Servicer  is CPL or an  affiliate  thereof,  any failure on the part of
         CPL, as the case may be, duly to observe or to perform in any  material
         respect any other  covenants or  agreements  of the Servicer or CPL, as
         the case  may be,  set  forth  in this  Agreement  or any  other  Basic
         Document to which it is a party, which failure shall (i) materially and
         adversely affect the rights of the Holders and (ii) continue unremedied
         for a period of [60] days  after  the date on which  written  notice of
         such failure,  requiring the same to be remedied, shall have been given
         (A) to the  Servicer  or CPL, as the case may be, by the Note Issuer or
         (B) to the  Servicer  or CPL,  as the  case  may be,  by the  Indenture
         Trustee  or by the  Holders  of Notes  evidencing  not less  than  [25]
         percent of the Outstanding Amount of the Notes of all Series; or

                  (c) any  representation  or warranty  made by the  Servicer in
         this  Agreement  shall  prove to have been  incorrect  in any  material
         respect when made,  which has a material  adverse effect on the Holders
         and which material adverse effect continues  unremedied for a period of
         [60] days after the date on which written notice thereof, requiring the
         same to be remedied,  shall have been  delivered to the Servicer by the
         Note Issuer or the Indenture Trustee; or

                  (d)      an Insolvency Event occurs with respect to the
Servicer or CPL;



<PAGE>


then, and in each and every case, so long as the Servicer Default shall not have
been remedied,  either the Indenture Trustee, or the Holders of Notes evidencing
not less than a majority of the  Outstanding  Amount of the Notes of all Series,
by notice then given in writing to the Servicer (and to the Indenture Trustee if
given by the Holders) (a "Termination  Notice") may terminate all the rights and
obligations  (other  than the  obligations  set  forth in  Section  6.02) of the
Servicer under this Agreement. In addition, upon a Servicer Default described in
Section  7.01(a),  the Holders and the  Indenture  Trustee as financing  parties
under the Securitization Law (or any of their representatives) shall be entitled
to apply to the district court of Travis County for sequestration and payment of
revenues  arising  with  respect  to the  Transition  Property.  On or after the
receipt by the Servicer of a Termination  Notice, all authority and power of the
Servicer under this Agreement, whether with respect to the Notes, the Transition
Property,  the Transition Charges or otherwise,  shall,  without further action,
pass to and be vested  in such  successor  Servicer  as may be  appointed  under
Section  7.02;  and,  without  limitation,   the  Indenture  Trustee  is  hereby
authorized  and empowered to execute and deliver,  on behalf of the  predecessor
Servicer,  as  attorney-in-fact  or  otherwise,  any and all documents and other
instruments,  and to do or  accomplish  all other  acts or things  necessary  or
appropriate  to effect  the  purposes  of such  Termination  Notice,  whether to
complete the transfer of the Transition  Property Records and related documents,
or  otherwise.  The  predecessor  Servicer  shall  cooperate  with the successor
Servicer, the Note Issuer and the Indenture Trustee in effecting the termination
of the  responsibilities  and  rights of the  predecessor  Servicer  under  this
Agreement,  including the transfer to the successor  Servicer for administration
by it of all Transition  Property Records and all cash amounts that shall at the
time be held by the predecessor Servicer for remittance,  or shall thereafter be
received  by it  with  respect  to the  Transition  Property  or the  Transition
Charges.  In case a successor  Servicer is  appointed  as a result of a Servicer
Default, all reasonable costs and expenses (including reasonable attorney's fees
and expenses)  incurred in connection with transferring the Transition  Property
Records to the successor  Servicer and amending  this  Agreement to reflect such
succession as Servicer pursuant to this Section shall be paid by the predecessor
Servicer  upon  presentation  of  reasonable  documentation  of such  costs  and
expenses.

                  SECTION  7.02.   Appointment   of  Successor.   (a)  Upon  the
Servicer's  receipt of a  Termination  Notice  pursuant  to Section  7.01 or the
Servicer's  resignation  or  removal  in  accordance  with  the  terms  of  this
Agreement,  the predecessor  Servicer shall continue to perform its functions as
Servicer  under this  Agreement,  and shall be entitled to receive the requisite
portion of the Servicing Fee,  until a successor  Servicer shall have assumed in
writing the  obligations of the Servicer  hereunder as described  below.  In the
event of the Servicer's termination  hereunder,  the Note Issuer shall appoint a
successor  Servicer with the Indenture  Trustee's  prior written consent thereto
(which consent shall not be unreasonably  withheld),  and the successor Servicer
shall  accept  its  appointment  by a  written  assumption  in  form  reasonably
acceptable  to the  Note  Issuer  and  provide  prompt  written  notice  of such
assumption to the Indenture  Trustee and the Rating Agencies.  If within 30 days
after the  delivery of the  Termination  Notice,  the Note Issuer shall not have
obtained such a new Servicer,  the Indenture  Trustee may petition the PUCT or a
court of  competent  jurisdiction  to appoint a  successor  Servicer  under this
Agreement.  A Person  shall  qualify as a  successor  Servicer  only if (i) such
Person  is  permitted  under  PUCT  Regulations  to  perform  the  duties of the
Servicer,  (ii) the Rating Agency  Condition shall have been satisfied and (iii)
such  Person  enters  into a servicing  agreement  with the Note  Issuer  having
substantially the same provisions as this Agreement.



<PAGE>


                  (b) Upon  appointment,  the  successor  Servicer  shall be the
successor  in all respects to the  predecessor  Servicer and shall be subject to
all the  responsibilities,  duties and liabilities  arising thereafter  relating
thereto  placed  on the  predecessor  Servicer  and  shall  be  entitled  to the
Servicing  Fee and all the rights  granted to the  predecessor  Servicer  by the
terms and provisions of this Agreement.

                  SECTION 7.03.  Waiver of Past  Defaults.  The Holders of Notes
evidencing  not less than a majority of the  Outstanding  Amount of the Notes of
all Series  may, on behalf of all  Holders,  waive in writing any default by the
Servicer in the performance of its obligations  hereunder and its  consequences,
except a default in making any required  deposits to the  Collection  Account in
accordance  with this  Agreement.  Upon any such waiver of a past default,  such
default shall cease to exist, and any Servicer  Default arising  therefrom shall
be deemed to have been  remedied for every  purpose of this  Agreement.  No such
waiver  shall  extend to any  subsequent  or other  default  or impair any right
consequent thereto.

                  SECTION 7.04. Notice of Servicer  Default.  The Servicer shall
deliver to the Note  Issuer,  the  Indenture  Trustee  and the Rating  Agencies,
promptly after having  obtained  knowledge  thereof,  but in no event later than
five Business Days thereafter, written notice in an Officer's Certificate of any
event which with the giving of notice or lapse of time, or both,  would become a
Servicer Default under Section 7.01(a) or (b).


                                  ARTICLE VIII
                            MISCELLANEOUS PROVISIONS

                  SECTION 8.01. Amendment.  (a) This Agreement may be amended in
writing by the  Servicer  and the Note  Issuer  with five  Business  Days' prior
written notice given to the Rating Agencies and the prior written consent of the
Indenture  Trustee  (which  consent  shall not be  unreasonably  withheld),  but
without the consent of any of the Holders, to cure any ambiguity,  to correct or
supplement  any  provisions  in this  Agreement or for the purpose of adding any
provisions to or changing in any manner or eliminating  any of the provisions in
this  Agreement  or of  modifying  in any  manner  the  rights  of the  Holders;
provided,  however,  that such action  shall not, as  evidenced  by an Officer's
Certificate  delivered to the Note Issuer and the Indenture  Trustee,  adversely
affect in any material respect the interests of any Holder.



<PAGE>


                  This  Agreement  may also be amended  in writing  from time to
time by the Servicer and the Note Issuer with five Business  Days' prior written
notice  given to the  Rating  Agencies  and the  prior  written  consent  of the
Indenture  Trustee  (which consent shall not be  unreasonably  withheld) and the
prior written consent of the Holders  evidencing not less than a majority of the
Outstanding Amount of the Notes affected thereby,  for the purpose of adding any
provisions to or changing in any manner or eliminating  any of the provisions of
this  Agreement  or of  modifying  in any  manner  the  rights  of the  Holders;
provided,  however,  that no such amendment  shall (a) increase or reduce in any
manner the amount of, or  accelerate  or delay the timing of, TC Payments or (b)
reduce the aforesaid  percentage  of the  Outstanding  Amount of the Notes,  the
Holders of which are  required  to consent to any such  amendment,  without  the
consent of the Holders of all the outstanding Notes provided,  further, that any
amendment of the  provisions  of Sections 4.01 or 4.03 of this  Agreement  shall
satisfy the Rating  Agency  Condition  (except  that with  respect to Moody's it
shall be sufficient to provide ten days prior notice in lieu of satisfying  such
condition).

                  It shall not be necessary for the consent of Holders  pursuant
to this  Section to approve the  particular  form of any  proposed  amendment or
consent,  but it shall be sufficient if such consent shall approve the substance
thereof.

                  Prior to its consent to any amendment to this  Agreement,  the
Indenture  Trustee  shall be entitled to receive and  conclusively  rely upon an
Opinion of Counsel  stating that such  amendment is  authorized  or permitted by
this Agreement.  The Indenture Trustee may, but shall not be obligated to, enter
into any such  amendment  which  affects  the  Indenture  Trustee's  own rights,
duties, indemnities or immunities under this Agreement or otherwise.

                  (b)  Notwithstanding   Section  8.01(a)  or  anything  to  the
contrary in this  Agreement,  the Servicer and the Note Issuer may amend Annex I
to this  Agreement in writing with prior  written  notice given to the Indenture
Trustee  and the Rating  Agencies,  but  without  the  consent of the  Indenture
Trustee,  any Rating  Agency or any  Holder,  solely to  address  changes to the
Servicer's  method of calculating TC Payments received as a result of changes to
the Servicer's  current  computerized  customer  information  system,  including
changes  which would  replace the  remittances  contemplated  by the  estimation
procedures set forth in Annex I with remittances of TC Collections determined to
have been actually  received;  provided that any such amendment shall not have a
material adverse effect on the Holders of then Outstanding Notes.

                  SECTION  8.02.  Maintenance  of Accounts and Records.  (a) The
Servicer  shall  maintain  accounts  and records as to the  Transition  Property
accurately  and in accordance  with its standard  accounting  procedures  and in
sufficient detail to permit  reconciliation  between TC Payments received by the
Servicer  and TC  Collections  from  time to time  deposited  in the  Collection
Account.

                  (b) The Servicer  shall permit the  Indenture  Trustee and its
agents at any time during normal business hours,  upon reasonable  notice to the
Servicer  and  to the  extent  it  does  not  unreasonably  interfere  with  the
Servicer's normal operations, to inspect, audit and make copies of and abstracts
from the Servicer's records regarding the Transition Property and the Transition
Charges.  Nothing in this Section  8.02(b)  shall affect the  obligation  of the
Servicer  to  observe  any  applicable  law  (including  any  PUCT   Regulation)
prohibiting  disclosure of information regarding the Customers,  and the failure
of the  Servicer  to  provide  access  to such  information  as a result of such
obligation shall not constitute a breach of this Section 8.02(b).



<PAGE>


                  SECTION 8.03. Notices.  Unless otherwise specifically provided
herein,  all demands,  notices and communications  upon or to the Servicer,  the
Note Issuer,  the Indenture  Trustee or the Rating Agencies under this Agreement
shall be  sufficiently  given  for all  purposes  hereunder  if in  writing  and
delivered  personally,  sent by  documented  delivery  service or, to the extent
receipt  is  confirmed  telephonically,  sent  by  telecopy  or  other  form  of
electronic  transmission,  (a) in the case of the Servicer, to Central Power and
Light  Company c/o Central and South West  Corporation,  at 1616 Woodall  Rogers
Freeway, Dallas, Texas 75202, Attention of Treasurer,  telephone:(214) 777-1000,
facsimile:  (214)  777-1223 (b) in the case of the Note Issuer to CPL Transition
Funding LLC, at 1616 Woodall Rogers Freeway,  Dallas, Texas 75202,  Attention of
___________, telephone: ____________,  facsimile:_____________,  (c) in the case
of the  Indenture  Trustee,  to it at the  Corporate  Trust  Office,  telephone:
____________,  facsimile:_____________,  (d) in the case of Moody's,  to Moody's
Investors Service, Inc., ABS Monitoring Department,  99 Church Street, New York,
New York 10007, telephone: (212) 553-3686, facsimile: (212) 553-0573, (e) in the
case of S&P, to Standard & Poor's,  55 Water Street,  40th Floor,  New York, New
York 10041, Attention of Asset Backed Surveillance Department,  telephone: (212)
438-2000,  facsimile:  (212) 438-2665,  (f) in the case of Fitch, to Fitch IBCA,
Inc., One State Street Plaza, New York, NY 10004, Attention of ABS Surveillance,
telephone: (212) 908-0500,  facsimile: (212) 908-0355, (g) in the case of Duff &
Phelps,  to Duff & Phelps Credit Rating Co., 17 State  Street,  12th Floor,  New
York,  NY  10004,  Attention  of  Asset-Backed   Monitoring  Group,   telephone:
____________,  facsimile:_____________,  or (h) as to each of the foregoing,  at
such  other  address  as shall be  designated  by  written  notice  to the other
parties.

                  SECTION  8.04.  Assignment.  Notwithstanding  anything  to the
contrary contained herein, except as provided in Section 6.03 and as provided in
the  provisions of this Agreement  concerning  the  resignation of the Servicer,
this Agreement may not be assigned by the Servicer.

                  SECTION 8.05.  Limitations on Rights of Others. The provisions
of this Agreement are solely for the benefit of the Servicer and the Note Issuer
and, to the extent  provided  herein or in the Basic  Documents,  the  Indenture
Trustee and the Holders, and the other Persons expressly referred to herein, and
such  Persons  shall have the right to enforce the relevant  provisions  of this
Agreement.  Nothing in this  Agreement,  whether  express or  implied,  shall be
construed to give to any other Person any legal or  equitable  right,  remedy or
claim in the Transition Property or under or in respect of this Agreement or any
covenants, conditions or provisions contained herein.

                  SECTION 8.06.  Severability.  Any provision of this  Agreement
that is  prohibited  or  unenforceable  in any  jurisdiction  shall,  as to such
jurisdiction,   be   ineffective   to  the   extent  of  such   prohibition   or
unenforceability  without  invalidating the remainder of such provision (if any)
or the  remaining  provisions  hereof  (unless  such  a  construction  shall  be
unreasonable),  and any such prohibition or unenforceability in any jurisdiction
shall  not  invalidate  or  render  unenforceable  such  provision  in any other
jurisdiction.



<PAGE>


                  SECTION 8.07.  Separate  Counterparts.  This  Agreement may be
executed by the parties hereto in separate  counterparts,  each of which when so
executed and delivered  shall be an original,  but all such  counterparts  shall
together constitute but one and the same instrument.

                  SECTION 8.08.  Headings.  The headings of the various
Articles and Sections herein are for convenience of reference only and shall
not define or limit any of the terms or provisions hereof.

                  SECTION 8.09. GOVERNING LAW. THIS AGREEMENT SHALL BE CONSTRUED
IN  ACCORDANCE  WITH THE LAWS OF THE STATE OF TEXAS,  WITHOUT  REFERENCE  TO ITS
CONFLICT OF LAW  PROVISIONS,  AND THE  OBLIGATIONS,  RIGHTS AND  REMEDIES OF THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

                  SECTION 8.10.  Assignment to Indenture  Trustee.  The Servicer
hereby acknowledges and consents to any mortgage,  pledge,  assignment and grant
of a security  interest by the Note Issuer to the Indenture  Trustee pursuant to
the  Indenture for the benefit of the Holders of any or all of the Note Issuer's
rights hereunder.

                  SECTION 8.11. Nonpetition Covenants. Notwithstanding any prior
termination of this Agreement or the Indenture, the Servicer shall not, prior to
the date which is one year and one day after the  termination  of the  Indenture
with respect to the Note  Issuer,  acquiesce,  petition or  otherwise  invoke or
cause the Note  Issuer to invoke or join with them in  provoking  the process of
any  Governmental  Authority  for the purpose of commencing or sustaining a case
against the Note Issuer  under any federal or state  bankruptcy,  insolvency  or
similar law or appointing a receiver, liquidator,  assignee, trustee, custodian,
sequestrator  or other  similar  official of the Note Issuer or any  substantial
part of the property of the Note Issuer or ordering dissolution,  the winding up
or liquidation of the affairs of the Note Issuer.

                  SECTION  8.12.  Limitation  of  Liability.   It  is  expressly
understood  and agreed by the parties hereto that this Agreement is executed and
delivered by the Indenture Trustee, not individually or personally but solely as
Indenture  Trustee on behalf of the  Holders,  in the exercise of the powers and
authority conferred and vested in it.



<PAGE>


                  IN WITNESS  WHEREOF,  the  parties  hereto  have  caused  this
Agreement  to be duly  executed by their  respective  officers as of the day and
year first above written.

                                         CPL TRANSITION FUNDING LLC


                                         By:  _________________________________,
                                                       as Manager
                                         Name:


                                         CENTRAL POWER AND LIGHT COMPANY


                                         By:  _________________________________
                                         Name:
                                         Title:


Acknowledged and Accepted:
- ---------------------------,
as Indenture Trustee

By:  _______________________
         Name:
         Title:


<PAGE>
                                    EXHIBIT A
                             to Transition Property
                               Servicing Agreement

                         MONTHLY SERVICER'S CERTIFICATE



<PAGE>


                                    EXHIBIT B
                             to Transition Property
                               Servicing Agreement

                            CERTIFICATE OF COMPLIANCE


                  The  undersigned  hereby  certifies  that  he/she  is the duly
elected and acting  _________________  of [NAME OF  SERVICER],  as servicer (the
"Servicer")  under  the  Transition  Property  Servicing  Agreement  dated as of
[__________],  2000 (the  "Servicing  Agreement")  between the  Servicer and CPL
Transition Funding LLC (the "Note Issuer") and further that:

                  1. A  review  of the  activities  of the  Servicer  and of its
performance  under the Servicing  Agreement during the twelve months ended [June
30], [ ] has been made under the  supervision  of the  undersigned  pursuant  to
Section 3.03 of the Servicing Agreement; and

                  2. To the best of the undersigned's  knowledge,  based on such
review,  the  Servicer has  fulfilled  all of its  material  obligations  in all
material  respects  under the Servicing  Agreement  throughout the twelve months
ended [June 30],[ _____],  except for those material defaults in the fulfillment
of material obligations listed on Annex A hereto.

                  Executed as of this  ______________ day of  _________________,
____.

                                 [NAME OF SERVICER]


                        By: ____________________________
                                      Name:
                                     Title:


<PAGE>


                                     ANNEX A
                          to Certificate of Compliance

                            LIST OF SERVICER DEFAULTS

The following  material  defaults known to the  undersigned  occurred during the
year ended [June 30], [________]:

         Nature of Default                  Status



<PAGE>


                                    EXHIBIT C
                             to Transition Property
                               Servicing Agreement


                        FORM OF ANNUAL TRUE-UP MECHANISM
                                  ADVICE LETTER


<PAGE>


                                    EXHIBIT D
                             to Transition Property
                               Servicing Agreement

                 FORM OF INTERIM TRUE-UP MECHANISM ADVICE LETTER




<PAGE>


                                    EXHIBIT E
                             to Transition Property
                               Servicing Agreement

                             SERVICER'S CERTIFICATE


<PAGE>


                                SCHEDULE 4.01(a)
                             to Transition Property
                               Servicing Agreement



                         EXPECTED AMORTIZATION SCHEDULE



<PAGE>


                                     ANNEX I
                             to Transition Property
                               Servicing Agreement




<PAGE>


                                    ANNEX II
                             to Transition Property
                               Servicing Agreement






                             AMENDED AND RESTATED

                       LIMITED LIABILITY COMPANY AGREEMENT

                                       OF

                           CPL TRANSITION FUNDING LLC


                            Dated and Effective as of
                               ____________, 2000



<PAGE>

                            AMENDED AND RESTATED
                       LIMITED LIABILITY COMPANY AGREEMENT
                                       OF
                           CPL TRANSITION FUNDING LLC.
                      a Delaware Limited Liability Company

         This AMENDED AND RESTATED  LIMITED  LIABILITY  COMPANY  AGREEMENT (this
"Agreement") of CPL Transition Funding LLC, a Delaware limited liability company
(the "Company"),  is made and entered into as of ________, 2000 by Central Power
and Light Company,  a Texas  corporation  (including any additional or successor
members of the Company other than Special Members, the "Member").

         WHEREAS,  the Member has caused to be filed a Certificate  of Formation
with the  Secretary of State of the State of Delaware to form the Company  under
and  pursuant to the LLC Act and has entered  into a Limited  Liability  Company
Agreement of the Company, dated as of _________ (the "Original LLC Agreement");

                  WHEREAS, in accordance with the LLC Act, the Member desires to
enter into this  Agreement  to amend and restate the terms of the  Original  LLC
Agreement  and to set forth the rights,  powers and interests of the Member with
respect to the Company and its  Membership  Interest  therein and to provide for
the management of the business and operations of the Company.

                  NOW,  THEREFORE,  in consideration of the mutual covenants and
agreements  herein  contained  and other good and  valuable  consideration,  the
receipt, adequacy and sufficiency of which are hereby acknowledged,  the Member,
intending  to be  legally  bound,  hereby  agrees  to amend and  restate  in its
entirety the Original LLC Agreement as follows:


                                    ARTICLE I

                               GENERAL PROVISIONS



         SECTION  1.01   Definitions.   (a)  Unless  otherwise  defined  herein,
capitalized  terms used herein shall have the meanings  assigned to them in that
certain Indenture  (including Appendix A) dated as of _____________  between the
Company, as Note Issuer, and ___________,  as the Indenture Trustee, as the same
may be amended, supplemented or otherwise modified from time to time.



<PAGE>


         (b) All terms defined in this Agreement shall have the defined meanings
when used in any certificate or other document made or delivered pursuant hereto
unless otherwise defined therein.

         (c) The words  "hereof,"  "herein,"  "hereunder"  and words of  similar
import,  when used in this  Agreement,  shall refer to this Agreement as a whole
and not to any  particular  provision  of  this  Agreement;  Section,  Schedule,
Exhibit,  Annex  and  Attachment  references  contained  in this  Agreement  are
references to Sections,  Schedules,  Exhibits,  Annexes and Attachments in or to
this Agreement unless otherwise  specified;  and the term "including" shall mean
"including without limitation."

         (d) The  definitions  contained in this Agreement are applicable to the
singular as well as the plural forms of such terms.

         (e)  Non-capitalized  terms  used  herein  which  are  defined  in  the
Utilities Code shall,  as the context  requires,  have the meanings  assigned to
such terms in the Utilities Code, but without giving effect to amendments to the
Utilities Code.

         SECTION 1.02 Sole Member;  Registered Office and Agent. (a) The initial
sole member of the Company  shall be Central  Power and Light  Company,  a Texas
corporation,  or any  successor  as sole member  pursuant to Section  6.06.  The
registered  office and registered  agent of the Company in the State of Delaware
shall be [The Corporation  Trust Company,  1209 Orange Street,  Wilmington,  New
Castle County, Delaware 19801]. The Member may change said registered office and
agent from one location to another in the State of Delaware.



<PAGE>


         (b) Upon the occurrence of any event that causes the Member to cease to
be a member of the Company  (other than (i) upon an  assignment by the Member of
all of its limited  liability  company interest in the Company and the admission
of the transferee pursuant to Sections 6.06 and 6.07, or (ii) the resignation of
the Member and the admission of an additional  member of the Company pursuant to
Sections 6.06 and 6.07),  each Person acting as an Independent  Manager pursuant
to the terms of this  Agreement  shall,  without  any  action of any  Person and
simultaneously  with  the  Member  ceasing  to  be  a  member  of  the  Company,
automatically  be admitted to the Company as a Special Member and shall continue
the Company without  dissolution.  No Special Member may resign from the Company
or transfer its rights as Special  Member unless (i) a successor  Special Member
has been admitted to the Company as Special Member by executing a counterpart to
this  Agreement,  and (ii) such  successor has also accepted its  appointment as
Independent Manager pursuant to this Agreement;  provided,  however, the Special
Members  shall  automatically  cease  to be  members  of the  Company  upon  the
admission to the Company of a substitute Member.  Each Special Member shall be a
member of the Company that has no interest in the profits, losses and capital of
the  Company and has no right to receive any  distributions  of Company  assets.
Pursuant  to  Section  18-301  of the LLC Act,  a  Special  Member  shall not be
required to make any capital  contributions to the Company and shall not receive
a limited  liability  company interest in the Company.  A Special Member, in its
capacity as Special Member, may not bind the Company.  Except as required by any
mandatory  provision  of the LLC Act,  each Special  Member,  in its capacity as
Special Member,  shall have no right to vote on, approve or otherwise consent to
any  action  by,  or  matter  relating  to,  the  Company,  including,   without
limitation, the merger,  consolidation or conversion of the Company. In order to
implement  the  admission  to the Company of each  Special  Member,  each Person
acting as an  Independent  Manager  pursuant to this  Agreement  shall execute a
counterpart to this Agreement.  Prior to its admission to the Company as Special
Member,  each Person acting as an Independent Manager pursuant to this Agreement
shall  not be a member of the  Company.  A  "Special  Member"  means,  upon such
Person's  admission  to the Company as a member of the Company  pursuant to this
Section  1.02(b),  a Person  acting as  Independent  Manager,  in such  Person's
capacity as a member of the Company. A Special Member shall only have the rights
and  duties  expressly  set  forth  in  this  Agreement.  For  purposes  of this
Agreement, a Special Member is not included within the defined term "Member."

         SECTION  1.03 Other  Offices.  The  Company  may have an office at 1616
Woodall Rogers Freeway, Dallas, Texas 65202, or at any other offices that may at
any time be  established  by the Member at any place or places within or outside
the State of Delaware.

         SECTION  1.04 Name.  The name of the Company  shall be "CPL  Transition
Funding  LLC." The name of the Company  may be changed  from time to time by the
Member with [five] days' prior written  notice to the Managers and the Indenture
Trustee.

         SECTION 1.05  Purpose; Nature of Business Permitted; Powers.  The
purpose for which the Company is formed is limited solely to:

                  (a)  acquire,  own,  hold,  administer,  service or enter into
         agreements  regarding the receipt and servicing of Transition  Property
         and the other Note Collateral, along with certain other related assets;

                  (b) manage,  sell, assign,  pledge,  collect amounts due on or
         otherwise  deal  with  the  Transition  Property  and  the  other  Note
         Collateral and related assets to be so acquired in accordance  with the
         terms of the Basic Documents;

                  (c) enter into,  perform  and comply with the Basic  Documents
         and to enter into, perform and comply with such other agreements as may
         be necessary or desirable in connection with the Basic Documents;

                  (d)  file  with the SEC one or more  registration  statements,
         including any  pre-effective or post-effective  amendments  thereto and
         any  registration  statement  filed  pursuant to Rule 462(b)  under the
         Securities Act (including  any  prospectus  supplement,  prospectus and
         exhibits contained therein) and file such applications, reports, surety
         bonds,  irrevocable  consents,  appointments of attorney for service of
         process  and other  papers and  documents  necessary  or  desirable  to
         register the Notes under the  securities  or "Blue Sky" laws of various
         jurisdictions;


<PAGE>


                  (e)      execute, deliver and issue Notes from time to time;

                  (f) pledge its interest in Transition  Property and other Note
         Collateral  to the  Indenture  Trustee  under the Indenture in order to
         secure the Notes; and

                  (g) engage in any lawful act or activity  and to exercise  any
         powers permitted to limited  liability  companies formed under the laws
         of the State of Delaware  that, in either case,  are  incidental to, or
         necessary,  suitable  or  convenient  for  the  accomplishment  of  the
         above-mentioned purposes.

         The Company  shall not engage in any activity  other than in connection
with the  foregoing or other than as required or  authorized by the terms of the
Basic Documents or other agreements referenced above. The Company shall have all
powers reasonably  incidental,  necessary,  suitable or convenient to effect the
foregoing purposes, including all powers granted under the LLC Act. The Company,
and the Member,  any Manager,  including  the  Independent  Managers (as defined
herein), or any officer of the Company, acting singly or collectively, on behalf
of the  Company,  may  enter  into  and  perform  the  Basic  Documents  and all
registration  statements,  documents,  agreements,   certificates  or  financing
statements contemplated thereby or related thereto, all without any further act,
vote or approval of any Member,  Manager or other  Person,  notwithstanding  any
other provision of this Agreement, the LLC Act, or other applicable law, rule or
regulation.  The authorization set forth in the preceding  sentence shall not be
deemed a  restriction  on the power and  authority of the Member or any Manager,
including the Independent  Managers, to enter into other agreements or documents
on behalf of the Company as  authorized  pursuant to this  Agreement and the LLC
Act. The Company  shall  possess and may exercise all the powers and  privileges
granted by the LLC Act or by any other law or by this  Agreement,  together with
any powers  incidental  thereto,  insofar  as such  powers  and  privileges  are
incidental,  necessary,  suitable or  convenient  to the  conduct,  promotion or
attainment of the business purposes or activities of the Company.

         SECTION  1.06  Limited  Liability  Company  Agreement;  Certificate  of
Formation.   This  document  (this  "Agreement")  shall  constitute  a  "limited
liability company agreement" within the meaning of the LLC Act.

         SECTION 1.07 Separate Existence. The Member and the Managers shall take
all steps  necessary to continue the identity of the Company as a separate legal
entity and to make it  apparent to third  Persons  that the Company is an entity
with assets and liabilities distinct from those of the Member, Affiliates of the
Member or any other Person,  and that, except for financial  reporting  purposes
(to the extent  required by generally  accepted  accounting  principles) and for
federal  income and, to the extent  consistent  with  applicable  state tax law,
state  income and  franchise  tax  purposes,  it is not a division of any of the
Affiliates  or any other  Person.  In that  regard,  and  without  limiting  the
foregoing in any manner, the Company shall:



<PAGE>


                  (a) maintain office space separate and clearly delineated from
         the office space of any Affiliate, owned by the Company or evidenced by
         a written  lease or  sublease  (even if located  in an office  owned or
         leased by, or shared with, an Affiliate);

                  (b)  maintain  the assets of the Company in such a manner that
         it is not costly or difficult to  segregate,  identify or ascertain its
         individual  assets  from  those  of any  other  Person,  including  any
         Affiliate;

                  (c)  maintain  a  separate  telephone  number  which  will  be
answered only in its own name;

                  (d) conduct all intercompany  transactions  with Affiliates on
an arm's-length basis;

                  (e) not  guarantee,  become  obligated for or pay the debts of
         any Affiliate or hold the credit of the Company out as being  available
         to satisfy  the  obligations  of any  Affiliate  or other  Person  (nor
         indemnify any Person for losses resulting  therefrom),  nor have any of
         its obligations  guaranteed by any Affiliate or hold the Company out as
         responsible  for the debts of any  Affiliate or other Person or for the
         decisions  or actions  with  respect to the business and affairs of any
         Affiliate,  nor seek or obtain  credit or incur any  obligation  to any
         third-Party based upon the  creditworthiness or assets of any Affiliate
         or any  other  Person  (i.e.  other  than  based on the  assets  of the
         Company) nor allow any  Affiliate to do such things based on the credit
         of the Company;

                  (f) except as expressly otherwise permitted hereunder or under
         any of the Basic  Documents,  not permit the  commingling or pooling of
         the  Company's  funds or other assets with the funds or other assets of
         any Affiliate;

                  (g)  maintain  separate  deposit and other bank  accounts  and
         funds to which no Affiliate  has any access,  which  accounts  shall be
         maintained in the name and tax identification number of the Company;

                           (h)  maintain  full  books of  accounts  and  records
         (financial  or other) and financial  statements  separate from those of
         the  Affiliates  or  any  other  Person,  prepared  and  maintained  in
         accordance with generally accepted  accounting  principals  (including,
         but not limited to, all resolutions, records, agreements or instruments
         underlying  or regarding  the  transactions  contemplated  by the Basic
         Documents or otherwise) and will be audited  annually by an independent
         accounting  firm  which  shall  provide  such  audit  to the  Indenture
         Trustee;



<PAGE>


                           (i)   compensate    (either   directly   or   through
         reimbursement of the Company's  allocable share of any shared expenses)
         all employees,  consultants  and agents and  Affiliates,  to the extent
         applicable,  for  services  provided to the Company by such  employees,
         consultants and agents or Affiliates,  in each case, from the Company's
         own funds and maintain a sufficient number of employees in light of its
         contemplated operations;

                  (j) pay from its own bank accounts for  accounting and payroll
         services,  rent,  lease and other expenses (or the Company's  allocable
         share of any such amounts  provided by one or more other Affiliate) and
         not have such  operating  expenses (or the  Company's  allocable  share
         thereof)  paid by any  Affiliates,  provided,  that the Member shall be
         permitted to pay the initial  organization  expenses of the Company and
         certain of the expenses related to the transactions contemplated by the
         Basic  Documents  incurred  on or  prior to the  closing  date for such
         transactions;

                           (k) maintain  adequate  capitalization to conduct its
         business and affairs  considering  the Company's size and the nature of
         its business  and intended  purposes  and,  after giving  effect to the
         transactions contemplated by the Basic Documents, refrain from engaging
         in  a  business  for  which  its  remaining   property   represents  an
         unreasonably small capital;

                  (l) conduct all of the Company's  business (whether in writing
         or orally) solely in the name of the Company through the Member and the
         Company's Managers, employees, officers and agents and hold the Company
         out as an entity separate from any Affiliate;

                  (m) not make or declare any  distributions of cash or property
         to  the  Member  except  in  accordance  with   appropriate   corporate
         formalities  and only  consistent  with sound business  judgment to the
         extent that it is  permitted  pursuant to the Basic  Documents  and not
         violative of any applicable law;

                  (n) otherwise practice and adhere to all corporate  procedures
         and  formalities to the extent  required by this Agreement or all other
         appropriate constituent documents;

                           (o) not appoint an  Affiliate  or any  employee of an
         Affiliate as an agent of the Company,  except as otherwise permitted in
         the Basic Documents  (although such Persons can qualify as a Manager or
         as an officer of the Company);

                           (p) not acquire  obligations or securities of or make
         loans or advances to or pledge its assets for the benefit of the Member
         or any Affiliate of the Member;

                           (q) not permit the Member or any Affiliate to acquire
         obligations of or make loans or advances to the Company;

                           (r)  not  permit  the  Member  or  any  Affiliate  to
         guarantee,  pay or become liable for the debts of the Company or permit
         any such Person to hold out its  creditworthiness as being available to
         pay the  liabilities  and expenses of the Company  nor,  except for the
         indemnities  in this Agreement and the Basic  Documents,  indemnify any
         Person for losses resulting therefrom;


<PAGE>


                           (s) maintain  separate  minutes of the actions of the
         Member and the Managers,  including of the transactions contemplated by
         the Basic Documents;

                           (t) cause (i) all  written  and oral  communications,
         including, without limitation,  letters, invoices, purchase orders, and
         contracts, of the Company to be made solely in the name of the Company,
         (ii) the Company to have its own tax identification number, stationery,
         checks and business forms, separate from those of any Affiliate,  (iii)
         all  Affiliates  not to use the  stationery  or  business  forms of the
         Company,  and for the  Company  not to use the  stationery  or business
         forms of any Affiliate, and (iv) all Affiliates not to conduct business
         in the name of the Company,  and the Company not to conduct business in
         the name of any Affiliate;

                           (u) direct  creditors of the Company to send invoices
         and other  statements of account of the Company directly to the Company
         and not to any  Affiliate  and to cause  the  Affiliates  not to direct
         their  creditors to send  invoices and other  statements of accounts to
         the Company;

                  (v) cause the  Member to  maintain  as  official  records  all
         resolutions,  agreements, and other instruments underlying or regarding
         the transactions contemplated by the Basic Documents;

                           (w)  disclose,  and cause the Member to disclose,  in
         its financial  statements the effects of all  transactions  between the
         Member and the Company in accordance with generally accepted accounting
         principles,  and in a manner  which makes it clear that (i) the Company
         is a separate legal entity,  (ii) the assets of the Company  (including
         the Transition Property transferred to the Company pursuant to the Sale
         Agreement) are not assets of any Affiliate and are not available to pay
         creditors of any  Affiliate  and (iii) neither the Member nor any other
         Affiliate is liable or responsible for the debts of the Company;

                  (x)  treat and cause  the  Member  to treat  the  transfer  of
         Transition  Property from the Member to the Company as a sale under the
         Utilities Code;

                           (y) except as  described  herein with  respect to tax
         purposes and financial reporting,  describe and cause each Affiliate to
         describe  the  Company,  and hold the Company  out as a separate  legal
         entity  and not as a  division  or  department  of any  Affiliate,  and
         promptly  correct any known  misunderstandings  regarding  its identity
         separate from any Affiliate or any Person;

                           (z)  treat  the  Notes  as  debt  obligations  of the
         Company,  except for federal income and, to the extent  consistent with
         applicable state tax law, state tax purposes,  for which the Notes will
         be treated as debt obligations of the Member;



<PAGE>


                           (aa)  maintain its valid  existence in good  standing
         under the laws of the State of Delaware and maintain its  qualification
         to do  business  under  the  laws of such  other  jurisdictions  as its
         operations require;

                  (bb) comply with all laws applicable to the transactions
contemplated by this Agreement and the Basic Documents; and

                  (cc) cause the Member to observe in all material  respects all
         corporate   procedures  and  formalities,   if  any,  required  by  its
         constituent  documents  and the laws of its state of formation  and all
         other appropriate jurisdictions.

         SECTION 1.08  Limitation  on Certain  Activities.  Notwithstanding  any
other provisions of this Agreement,  the Company,  and the Member or Managers on
behalf of the Company, shall not:

                  (a)      engage in any business or activity other than as set
forth in Article I hereof;

                  (b)  without  the  affirmative  vote  of its  Member  and  the
         affirmative  vote of all of the  Managers,  including  two  Independent
         Managers,  file a voluntary  petition for relief  under the  Bankruptcy
         Code or similar law or otherwise  institute  insolvency  or  bankruptcy
         proceedings  with respect to the Company or take any company  action in
         furtherance of any such filing or institution of a proceeding;

                  (c) merge or  consolidate  with any other Person or, except to
         the extent permitted by the Basic Documents,  sell all or substantially
         all of its assets or acquire all or substantially  all of the assets or
         capital stock or other ownership interest of any other Person;

                  (d)  incur  any   indebtedness  or  assume  or  guarantee  any
         indebtedness of any Person (other than the indebtedness  incurred under
         the Basic Documents); or

                  (e) to the  fullest  extent  permitted  by  law,  without  the
         affirmative  vote  of  its  Member  and  the  affirmative  vote  of all
         Managers,  including two Independent Managers, execute any dissolution,
         liquidation, or winding up of the Company.

To the fullest extent permitted by applicable law,  including without limitation
Section 18-1101(c) of the LLC Act, the fiduciary duty of each Manager, including
two Independent  Managers,  in respect of any decision on any matter referred to
in this  Section  1.08  shall  be owed  solely  to the  Company  (including  its
creditors) and not to the Member or any other holders of equity  interest in the
Company as may exist at such time.



<PAGE>


         SECTION 1.09 No State Law Partnership.  No provisions of this Agreement
shall be deemed or construed to  constitute a  partnership  (including,  without
limitation,  a limited partnership) or joint venture, or the Member a partner or
joint venturer of or with any Manager or the Company, for any purposes.


                                   ARTICLE II

                                     CAPITAL

         SECTION 2.01 Initial Capital.  The initial capital of the Company shall
be the sum of cash  contributed  to the  Company  by the  Member  (the  "Capital
Contribution") in the amount set out opposite the name of the Member on Schedule
A  hereto,  as  amended  from  time  to time  and  incorporated  herein  by this
reference.

         SECTION  2.02  Additional  Capital  Contributions.  The  assets  of the
Company are expected to generate a return  sufficient to satisfy all obligations
of the  Company  under  this  Agreement  and the Basic  Documents  and any other
obligations of the Company. It is expected that no capital  contributions to the
Company will be necessary after the purchase of the initial Transition Property,
except for capital  contributions  in connection with the issuance of additional
Series of Notes.  On or prior to the date of  issuance  of each Series of Notes,
the Member  shall make an  additional  contribution  to the Company in an amount
equal to at least 0.50% of the initial principal amount of such Series (less any
amount of the proceeds of such Series  retained by the Company  (deposited in an
appropriate  account  maintained  by  the  Company)  in  substitution  for  such
additional  contribution)  or such greater  amount as agreed to by the Member in
connection  with the issuance by the Company of any Series of Notes.  No capital
contribution  by the  Member  to the  Company  will be made for the  purpose  of
mitigating losses on Transition Property that has previously been transferred to
the Company, and all capital  contributions shall be made in accordance with all
applicable  corporate  procedures  and  requirements,  including  proper  record
keeping  by the  Member  and the  Company.  Each  capital  contribution  will be
acknowledged  by a  written  receipt  signed  by any  one of the  Managers.  The
Managers acknowledge and agree that,  notwithstanding anything in this Agreement
to the contrary,  such additional  contribution will be managed by an investment
manager  selected by the Member who shall  invest such  amounts only in Eligible
Investments,  and all income  earned  thereon  shall be allocated or paid by the
Indenture Trustee in accordance with the provisions of the Indenture.

         SECTION 2.03 Capital  Account.  A Capital  Account shall be established
and maintained for the Member on the Company's books (the "Capital Account").

         SECTION  2.04  Interest.  No interest  shall be paid or credited to the
Member on its Capital Account or upon any undistributed  profits left on deposit
with the Company.  Except as provided herein or by law, the Member shall have no
right to demand or receive the return of its Capital Contribution.


<PAGE>



                                   ARTICLE III

                               ALLOCATIONS; BOOKS

         SECTION 3.01 Allocations of Income and Loss.

         (a)  Book Allocations.  The net income and net loss of the Company
shall be allocated entirely to the Member.

         (b) Tax  Allocations.  Because  the Company is not making (and will not
make) an election to be treated as an association taxable as a corporation under
Section 301.7701-3(a) of the U.S. Treasury Regulations,  and because the Company
is a business  entity that has a single  owner and is not a  corporation,  it is
expected  to be  disregarded  as an entity  separate  from its owner for federal
income  tax  purposes  under  Section  301.7701-3(b)(1)  of  the  U.S.  Treasury
Regulations.  Accordingly, all items of income, gain, loss, deduction and credit
of the Company for all taxable  periods  will be treated for federal  income tax
purposes,  and for state and local  income and other tax  purposes to the extent
permitted by applicable law, as realized or incurred  directly by the Member. To
the extent not so  permitted,  all items of income,  gain,  loss,  deduction and
credit of the Company shall be allocated  entirely to the Member as permitted by
applicable tax law.

         SECTION 3.02 Company to be Treated as a Division for Tax Purposes.  The
Company  shall  comply  with  the  applicable  provisions  of the  Code  and the
applicable Treasury Regulations thereunder in the manner necessary to effect the
intention of the parties that the Company be treated as a division of the Member
for federal income tax purposes pursuant to Treasury  Regulations  301.7701-1 et
seq.  and that the  Company be accorded  such  treatment  until its  dissolution
pursuant to Article IX hereof and shall take, or refrain form taking, any action
required by the Code or  Treasury  Regulations  thereunder  in order to maintain
such status of the  Company.  In addition,  for federal  income tax purposes the
Company may not claim any credit on, or make any  deduction  from the  principal
and  interest  payable in respect  of, the Notes  (other than  amounts  properly
withheld  under the Code),  or assert any claim  against  any  present or former
Noteholder because of the payment of taxes levied or assessed upon the Company.

         SECTION 3.03 Books of Account.  At all times during the  continuance of
the Company,  the Company shall maintain or cause to be maintained  full,  true,
complete and correct  books of account in  accordance  with  generally  accepted
accounting principals,  using the fiscal year and taxable year of the Member. In
addition, the Company shall keep all records required to be kept pursuant to the
LLC Act.

         SECTION 3.04 Access to Accounting Records. All books and records of the
Company  shall be  maintained  at any office of the Company or at the  Company's
principal  place  of  business,   and  the  Member,   and  its  duly  authorized
representative,  shall have access to them at such office of the Company and the
right to inspect and copy them at reasonable times.


<PAGE>


         SECTION  3.05  Tax  Elections.  Subject  to,  and  to  the  extent  not
inconsistent with, Section 3.02, the Managers shall make the following elections
on behalf of the Company:

         (a) To  elect  the  calendar  year  as the  Company's  fiscal  year  if
permitted by applicable law;

         (b)  To elect the accrual method of accounting;

         (c) To  elect to  treat  all  organization  and  start-up  costs of the
         Company as deferred  expenses  amortizable over 60 months under Section
         195 of the Code; and

         (d) To elect with  respect to such other  federal,  state and local tax
         matters as the Managers shall agree from time to time.

         SECTION  3.06  Annual Tax  Information.  The  Managers  shall cause the
Company to deliver to the Member all  information  necessary for the preparation
of the Member's federal income tax return.

         SECTION  3.07 Tax Matters  Member.  The Member  shall  communicate  and
negotiate with the Internal  Revenue Service on any federal tax matter on behalf
of the Member and the Company.


                                   ARTICLE IV

                                     MEMBER

         SECTION 4.01 Powers.  [Subject to the  provisions of this Agreement and
the LLC Act, all powers shall be exercised by or under the authority of, and the
business and affairs of the Company shall be controlled by, the Member  pursuant
to Section 4.04. The Member may delegate any or all such powers to the Managers.
Without prejudice to such general powers,  but subject to the same limitations,]
it is hereby expressly declared that the Member shall have the following powers:



<PAGE>


         First - To select and remove the Managers and all officers,  agents and
employees  of the Company,  prescribe  such powers and duties for them as may be
consistent  with the LLC Act and other  applicable law and this  Agreement,  fix
their compensation,  and require from them security for faithful service.  Prior
to issuance of any Notes, the Member shall appoint two Independent  Managers. An
"Independent  Manager"  is a  Manager  that is not and has not been for at least
three  years  from the  date of his or her or its  appointment  (i) a direct  or
indirect legal or beneficial  owner of the Company or the Member or any of their
respective Affiliates, (ii) a relative,  supplier,  employee, officer, director,
manager,  contractor or material creditor of the Company or the Member or any of
their  respective  Affiliates  or (iii) a Person who  controls the Member or its
Affiliates.  All right, power and authority of the Independent Managers shall be
limited to the extent  necessary  to exercise  those  rights and  perform  those
duties  specifically  set forth in this  Agreement.  Except as  provided in this
Agreement,  including  Section 1.08, in exercising  their rights and  performing
their  duties  under  this  Agreement,  any  Independent  Manager  shall  have a
fiduciary  duty of loyalty and care  similar to that of a director of a business
corporation  organized  under  the  General  Corporation  Law  of the  State  of
Delaware.  No  Independent  Manager  shall  at any  time  serve  as  trustee  in
bankruptcy  for  any  Affiliate  of the  Company.  The  Company  shall  pay  the
Independent  Managers annual fees totaling not less than $[7,000] per year. Each
Manager,  including each Independent Manager, is hereby deemed to be a "manager"
within the meaning 18-101(10) of the LLC Act.

         Second - Subject to Article VII hereof, to conduct,  manage and control
the affairs and business of the Company,  and to make such rules and regulations
therefor  consistent  with  the LLC  Act  and  other  applicable  law  and  this
Agreement.

         Third - To change the  registered  agent and  office of the  Company in
Delaware  from one location to another;  to fix and locate from time to time one
or more other  offices of the  Company;  and to  designate  any place  within or
without the State of Delaware for the conduct of the business of the Company.

         SECTION 4.02  Compensation of Member.  The Company shall have authority
to pay to the Member  reasonable  compensation for the Member's  services to the
Company.  It is understood  that the  compensation  paid to the Member under the
provisions of this Section 4.02 shall be determined without regard to the income
of the Company, shall not be deemed to constitute distributions to the recipient
of any  profit,  loss or capital of the Company  and shall be  considered  as an
operating expense of the Company.

          SECTION 4.03 Other  Ventures.  It is expressly  agreed that the Member
and any Affiliates,  officers, directors,  managers,  stockholders,  partners or
employees of the Member,  may engage in other business  ventures of every nature
and description,  whether or not in competition with the Company,  independently
or with  others,  and the  Company  shall  not  have  any  rights  in and to any
independent venture or activity or the income or profits derived therefrom.

         SECTION  4.04  Actions by the Member.  All actions of the Member may be
taken by written resolution of the Member which shall be signed on behalf of the
Member by an authorized  officer of the Member and filed with the records of the
Company.





<PAGE>


                                    ARTICLE V

                                    OFFICERS

         SECTION 5.01 Designation; Term; Qualifications. (a) The [Managers] may,
from time to time,  designate one or more Persons to be officers of the Company.
Any officer so  designated  shall have such title and authority and perform such
duties as the Managers  may, from time to time,  delegate to them.  Each officer
shall hold office for the term for which such  officer is  designated  and until
its  successor  shall be duly  designated  and shall qualify or until its death,
resignation  or removal as provided in this  Agreement.  Any Person may hold any
number of  offices.  No  officer  need be a  Manager,  the  Member,  a  Delaware
resident,  or a United States  citizen.  The Member hereby  appoints the Persons
identified on Schedule C to be the initial officers of the Company.

         (b) President.  The President shall be the chief  executive  officer of
the Company, shall preside at all meetings of the Managers, shall be responsible
for the general and active  management  of the business of the Company and shall
see that all orders and resolutions of the Managers are carried into effect. The
President or any other  officer  authorized by the President or the Managers may
execute all  contracts,  except:  (i) where required or permitted by law or this
Agreement to be otherwise signed and executed,  including Section 1.08; and (ii)
where signing and execution thereof shall be expressly delegated by the Managers
to some other officer or agent of the Company.

         (c) Vice President.  In the absence of the President or in the event of
the President's  inability to act, the Vice  President,  if any (or in the event
there  be more  than one  Vice  President,  the  Vice  Presidents  in the  order
designated by the Managers,  or in the absence of any  designation,  then in the
order of their election), shall perform the duties of the President, and when so
acting, shall have all the powers of and be subject to all the restrictions upon
the President. The Vice Presidents,  if any, shall perform such other duties and
have such other powers as the Managers may from time to time prescribe.

         (d)  Secretary  and  Assistant   Secretary.   The  Secretary  shall  be
responsible for filing legal documents and maintaining  records for the Company.
The  Secretary  shall  attend all  meetings of the  Managers  and record all the
proceedings  of the  meetings of the Company and of the Managers in a book to be
kept for that purpose and shall perform like duties for the standing  committees
when required.  The Secretary shall give, or shall cause to be given,  notice of
all meetings of the Member,  if any, and special  meetings of the Managers,  and
shall  perform  such other  duties as may be  prescribed  by the Managers or the
President,  under whose  supervision  the Secretary  shall serve.  The Assistant
Secretary,  or if there be more than one, the Assistant Secretaries in the order
determined by the Managers (or if there be no such determination,  then in order
of their  election),  shall,  in the absence of the Secretary or in the event of
the Secretary's  inability to act, perform the duties and exercise the powers of
the  Secretary and shall perform such other duties and have such other powers as
the Managers may from time to time prescribe.


<PAGE>


         (e)  Treasurer and Assistant  Treasurer.  The Treasurer  shall have the
custody of the Company  funds and  securities  and shall keep full and  accurate
accounts of receipts  and  disbursements  in books  belonging to the Company and
shall  deposit  all  moneys  and other  valuable  effects in the name and to the
credit of the Company in such  depositories as may be designated by the Manager.
The Treasurer  shall  disburse the funds of the Company as may be ordered by the
Manager, taking proper vouchers for such disbursements,  and shall render to the
President and to the Managers,  at its regular  meetings or when the Managers so
require, an account of all of the Treasurer's  transactions and of the financial
condition of the Company.  The  Assistant  Treasurer,  or if there shall be more
than one, the Assistant  Treasurers in the order  determined by the Managers (or
if there be no such determination,  then in the order of their election), shall,
in the absence of the Treasurer or in the event of the Treasurer's  inability to
act,  perform  the duties and  exercise  the powers of the  Treasurer  and shall
perform  such other  duties and have such other  powers as the Managers may from
time to time prescribe.

         (f) Officers as Agents.  The officers of the Company,  to the extent of
their powers set forth in this  Agreement or otherwise  vested in them by action
of the Managers not inconsistent with this Agreement,  are agents of the Company
for the purpose of the  Company's  business and,  subject to Section  1.08,  the
actions of the  officers  taken in  accordance  with such powers  shall bind the
Company.

         (g) Duties of Managers  and  Officers.  Except to the extent  otherwise
provided herein,  each Manager and officer of the Company shall have a fiduciary
duty of loyalty and care similar to that of  directors  and officers of business
corporations  organized  under  the  General  Corporation  Law of the  State  of
Delaware.

         SECTION 5.02 Removal and Resignation. Any officer of the Company may be
removed as such, with or without cause, by the Managers at any time. Any officer
of the  Company  may  resign  as such at any time  upon  written  notice  to the
Company.  Such resignation shall be made in writing and shall take effect at the
time specified therein or, if no time is specified  therein,  at the time of its
receipt by the Managers.

         SECTION  5.03  Vacancies.  Any vacancy  occurring  in any office of the
Company may be filled by the Managers.

         SECTION 5.04 Compensation. The compensation, if any, of the officers of
the Company shall be fixed from time to time by the Managers.




<PAGE>


                                   ARTICLE VI

                               MEMBERSHIP INTEREST

         SECTION 6.01 General. "Membership Interest" means the limited liability
company  interest  of  the  Member  in  the  Company.  The  Membership  Interest
constitutes  personal  property and,  subject to Section  6.06,  shall be freely
transferable  and assignable in whole but not in part upon  registration of such
transfer  and  assignment  on the books of the  Company in  accordance  with the
procedures established for such purpose by the Managers of the Company.

         SECTION  6.02  Distributions.  The Member shall be entitled to receive,
out of the assets of the Company  legally  available  therefor,  when, as and if
declared by the Managers, distributions payable in cash in such amounts, if any,
as the Managers shall declare.

         SECTION 6.03 Rights on  Liquidation,  Dissolution or Winding Up. (a) In
the event of any  liquidation,  dissolution  or winding up of the  Company,  the
Member shall be entitled to all  remaining  assets of the Company  available for
distribution to the Member after satisfaction  (whether by payment or reasonable
provision for payment) of all liabilities, debts and obligations of the Company.

         (b) Neither  the sale of all or  substantially  all of the  property or
business of the Company,  nor the merger or consolidation of the Company into or
with  another  Company  or other  entity,  shall be deemed to be a  dissolution,
liquidation  or winding up,  voluntary or  involuntary,  for the purpose of this
Section 6.03.

         SECTION  6.04  Redemption.   The  Membership   Interest  shall  not  be
redeemable.

         SECTION 6.05 Voting Rights. Subject to the terms of this Agreement, the
Member shall have the sole right to vote on all matters as to which members of a
limited  liability company shall be entitled to vote pursuant to the LLC Act and
other applicable law.

         SECTION  6.06  Transfer  of  Membership  Interests.  (a) The Member may
transfer its Membership  Interest,  in whole but not in part, but the transferee
shall not be admitted as a Member except in accordance with Section 6.07.  Until
the transferee is admitted as a Member, the Member shall continue to be the sole
member of the Company  (subject to Section  1.02 )and to be entitled to exercise
any rights or powers of a Member of the Company with  respect to the  Membership
Interest transferred.



<PAGE>


         (b) To the fullest extent  permitted by law, any purported  transfer of
any Membership  Interest in violation of the provisions of this Agreement  shall
be wholly  void and shall not  effectuate  the  transfer  contemplated  thereby.
Notwithstanding  anything  contained  herein to the  contrary and to the fullest
extent permitted by law, the Member may not transfer any Membership  Interest in
violation of any provision of this  Agreement or in violation of any  applicable
federal or state securities laws.

         SECTION 6.07  Admission of Transferee as Member.  (a) A transferee of a
Membership  Interest  desiring  to  be  admitted  as a  Member  must  execute  a
counterpart  of,  or an  agreement  adopting,  this  Agreement  and,  except  as
permitted  by  paragraph  (b) below,  shall not be  admitted  without  unanimous
affirmative  vote of the Managers,  which vote must include the affirmative vote
of two Independent  Managers.  Upon admission of the transferee as a Member, the
transferee shall have the rights,  powers and duties and shall be subject to the
restrictions and liabilities of the Member under this Agreement and the LLC Act.
The transferee  shall also be liable,  to the extent of the Membership  Interest
transferred,  for the unfulfilled obligations,  if any, of the transferor Member
to make capital  contributions  to the Company,  but shall not be obligated  for
liabilities  unknown to the transferee at the time such  transferee was admitted
as a Member and that could not be ascertained from this Agreement. Except as set
forth in  paragraph  (b) below,  whether or not the  transferee  of a Membership
Interest becomes a Member,  the Member is not released from any liability to the
Company under this Agreement or the LLC Act.

         (b) The approval of the Managers,  including the Independent  Managers,
shall not be required  for the  transfer  of the  Membership  Interest  from the
Member to any  successor  pursuant to Section 5.02 of the Sale  Agreement or the
admission  of such  Person  as a Member.  Once the  transferee  of a  Membership
Interest  pursuant to this  paragraph (b) becomes a Member,  the Member shall be
released from any liability to the Company under this Agreement and the LLC Act.


                                   ARTICLE VII

                                    MANAGERS

         SECTION 7.01  Managers.  (a) Subject to Section 1.08,  the business and
affairs of the Company shall be managed by or under the direction of two or more
Managers designated by the Member.  Subject to the terms of this Agreement,  the
Member may determine at any time in its sole and absolute  discretion the number
of Managers to constitute the Board.  The  authorized  number of Managers may be
increased  or  decreased  by the  Member  at any time in its  sole and  absolute
discretion,  upon notice to all Managers,  and subject in all cases to the terms
of this Agreement.  The initial number of Managers shall be _____,  two of which
shall be Independent Managers. Each Manager elected,  designated or appointed by
the Member shall hold office until a successor is elected and qualified or until
such Manager's earlier death,  resignation,  expulsion or removal.  Each Manager
shall execute and deliver the Management  Agreement in the form attached  hereto
as Exhibit A. Managers need not be a Member.
The initial Managers designated by the Member are listed on Schedule B hereto.



<PAGE>


         (b) Each  Manager  shall be elected by the Member and shall hold office
for the term for which  elected and until a  successor  has been  appointed  and
qualified.

         (c) The Managers  shall be obliged to devote only as much of their time
to the  Company's  business  as shall  be  reasonably  required  in light of the
Company's business and objectives.  A Manager shall perform his or her duties as
a Manager in good faith, in a manner he or she reasonably  believes to be in the
best  interests  of the  Company,  and with such care as an  ordinarily  prudent
Person in a like position would use under similar circumstances.

         (d) Subject to the terms of this  Agreement,  the Managers shall act by
the affirmative vote of a majority of the Managers.  Each Manager shall have the
authority to sign duly authorized  agreements and other instruments on behalf of
the Company without the joinder of any other Manager.

         (e) Subject to the terms of this Agreement,  any action may be taken by
the Managers  without a meeting and without  prior notice if  authorized  by the
written  consent of a majority of the  Managers  (or such  greater  number as is
required  by this  Agreement),  which  written  consent  shall be filed with the
records of the Company.

         (f) Every  Manager is an agent of the  Company  for the  purpose of its
business,  and the act of every Manager,  including the execution in the Company
name of any  instrument  for carrying on the business of the Company,  binds the
Company,  unless such act is in  contravention  of this  Agreement or unless the
Manager so acting  otherwise  lacks the authority to act for the Company and the
Person with whom he or she is dealing has  knowledge  of the fact that he or she
has no such authority.

         SECTION 7.02 Powers of the Managers.  The Managers shall have the right
and authority to take all actions which the Managers deem incidental, necessary,
suitable  or  convenient  for  the  day-to-day  management  and  conduct  of the
Company's business.

         The  Managers  may  exercise  all powers of the Company and do all such
lawful acts and things as are not by the LLC Act,  other  applicable law or this
Agreement  directed or required to be exercised or done by the Member.  All duly
authorized  instruments,  contracts,  agreements and documents providing for the
acquisition or disposition of property of the Company shall be valid and binding
on the Company if executed by one or more of the Managers.

         SECTION  7.03  Compensation.   The  Company  may  pay  to  any  Manager
compensation  for  such  Manager's  services  rendered  to  the  Company.   Such
compensation shall be treated as expenses of the Company and shall not be deemed
to constitute  distributions to the recipient of any profit,  loss or capital of
the Company.

         SECTION 7.04  Removal of Managers.  (a)  The Member may remove any
Manager with or without cause at any time.


<PAGE>


         (b)  Subject to Section  4.01,  any removal of a Manager  shall  become
effective  on such  date  as may be  specified  by the  Member  and in a  notice
delivered  to any  remaining  Managers  or the  Manager  elected to replace  the
removed  Manager  (except  that it shall not be effective on a date earlier than
the date such notice is delivered to the  remaining or  newly-elected  Manager).
Should a Manager be removed who is also the Member, the Member shall continue to
participate  in the Company as the Member and receive its share of the Company's
income, gains, losses, deductions and credits pursuant to this Agreement.

         SECTION 7.05 Resignation of Manager.  A Manager may resign as a Manager
at any time by ____  days'  prior  notice  to the  Member.  Notwithstanding  the
preceding sentence, an Independent Manager may not resign, withdraw or resign as
a Manager of the Company  without the consent of the Member.  No  resignation or
removal of an Independent Manager, and no appointment of a successor Independent
Manager,  shall be effective until such successor (i) shall have accepted his or
her appointment as an Independent Manager by a written instrument,  which may be
a counterpart  signature page to the Management  Agreement,  and (ii) shall have
executed a counterpart to this Agreement.

         SECTION 7.06  Vacancies.  Subject to Section 4.01, any vacancies  among
the  Managers  may be filled  by the  Member.  In the event of a vacancy  in the
position of  Independent  Manager,  the Member  shall,  as soon as  practicable,
appoint a successor Independent Manager.

         SECTION 7.07 Meetings of the Managers.  The Managers may hold meetings,
both  regular  and  special,  within or outside the State of  Delaware.  Regular
meetings of the  Managers  may be held  without  notice at such time and at such
place as shall from time to time be determined by the Managers. Special meetings
of the Managers may be called by the President on not less than one day's notice
to each Manager by telephone,  facsimile,  mail,  telegram or any other means of
communication,  and  special  meetings  shall  be  called  by the  President  or
Secretary  in like manner and with like  notice upon the written  request of any
one or more of the Managers.

         SECTION 7.08  Electronic  Communications.  Managers,  or any  committee
designated by the Managers,  may participate in meetings of the Managers, or any
committee, by means of telephone conference or similar communications  equipment
that allows all  Persons  participating  in the meeting to hear each other,  and
such  participation  in a meeting  shall  constitute  presence  in Person at the
meeting.  If all the participants are  participating by telephone  conference or
similar communications  equipment, the meeting shall be deemed to be held at the
principal place of business of the Company.

         SECTION 7.09 Committees of Managers.



<PAGE>


                  (i)      The Managers may, by resolution  passed by a majority
                           of the Managers,  designate  one or more  committees,
                           each  committee  to  consist  of one or  more  of the
                           Managers.  The  Managers  may  designate  one or more
                           Managers as alternate  members of any committee,  who
                           may replace any absent or disqualified  member at any
                           meeting of the committee.

                  (ii)     In the absence or  disqualification  of a member of a
                           committee,  the member or members  thereof present at
                           any meeting and not disqualified from voting, whether
                           or  not  such  members   constitute  a  quorum,   may
                           unanimously  appoint  another  Manager  to act at the
                           meeting   in  the   place  of  any  such   absent  or
                           disqualified member.

                  (iii)    Any such  committee,  to the extent  provided  in the
                           resolution  of  the  Managers,  shall  have  and  may
                           exercise all the powers and authority of the Managers
                           in the  management of the business and affairs of the
                           Company. Such committee or committees shall have such
                           name or names as may be determined  from time to time
                           by resolution adopted by the Managers. Each committee
                           shall keep regular minutes of its meetings and report
                           the same to the Managers when required.


                                  ARTICLE VIII

                                    EXPENSES

         Except as otherwise  provided in this  Agreement,  the Company shall be
responsible  for all  expenses  and the  allocation  thereof  including  without
limitation:

         (a)  all expenses incurred by the Member or its Affiliates in
organizing the Company;

         (b) all expenses related to the business of the Company and all routine
administrative  expenses of the Company,  including the maintenance of books and
records of the Company,  the  preparation  and dispatch to the Member of checks,
financial reports, tax returns and notices required pursuant to this Agreement;

         (c)  all  expenses  incurred  in  connection  with  any  litigation  or
arbitration  involving the Company  (including the cost of any investigation and
preparation)  and the amount of any judgment or  settlement  paid in  connection
therewith;

         (d) all expenses for indemnity or  contribution  payable by the Company
to any Person;

         (e) all expenses  incurred in connection with the collection of amounts
due to the Company from any Person;

         (f) all  expenses  incurred  in  connection  with  the  preparation  of
amendments to this Agreement;


<PAGE>


         (g)  all  expenses   incurred  in  connection  with  the   liquidation,
dissolution and winding up of the Company; and

         (h) all  expenses  otherwise  allocated in good faith to the Company by
the Managers.


                                   ARTICLE IX

           PERPETUAL EXISTENCE; DISSOLUTION, LIQUIDATION AND WINDING-UP

         SECTION  9.01  Existence.  (a)  The  Company  shall  have  a  perpetual
existence.  So long as any of the Company's Notes shall remain outstanding,  the
Member shall not be entitled to consent to the dissolution of the Company.

         (b) Notwithstanding any provision of this Agreement, the bankruptcy (as
defined in the LLC Act) of the Member will not cause the member to cease to be a
Member of the Company, and upon the occurrence of such an event, the business of
the Company shall continue without dissolution. Upon the occurrence of any event
that causes the last remaining  member of the Company to cease to be a member of
the Company, to the fullest extent permitted by law, the personal representative
of such  member is hereby  authorized  to, and  shall,  within 90 days after the
occurrence of the event that terminated the continued  membership of such member
in the  Company,  agree in writing (i) to  continue  the Company and (ii) to the
admission of the personal representative or its nominee or designee, as the case
may be, as a substitute member of the Company, effective as of the occurrence of
the event that terminated the continued  membership of the last remaining member
of the Company in the Company.

         SECTION  9.02  Dissolution.  The  Company  shall be  dissolved  and its
affairs  shall be wound up upon the  occurrence of the earliest of the following
events:

         (a) subject to Section 1.07,  the election to dissolve the Company made
         in writing by the Member and each Manager,  including  the  Independent
         Managers, as permitted by the Basic Documents;

         (b) the occurrence of any event that causes the last  remaining  member
         of the  Company  to cease  to be a member  of the  Company  unless  the
         business of the Company is continued  without  dissolution  in a manner
         permitted by the LLC Act or this Agreement; or

         (c) the  entry of a  decree  of  judicial  dissolution  of the  Company
         pursuant to Section 18-802 of the LLC Act.



<PAGE>


         SECTION 9.03 Accounting.  In the event of the dissolution,  liquidation
and winding-up of the Company,  a proper accounting shall be made of the Capital
Account of the Member and of the net income or net loss of the Company  from the
date of the last previous accounting to the date of dissolution.

         SECTION 9.04 Certificate of Cancellation. As soon as possible following
the occurrence of any of the events specified in Section 9.02 and the completion
of the winding up of the Company, the Person winding up the business and affairs
of  the  Company,  as  an  authorized  Person,  shall  cause  to be  executed  a
Certificate  of  Cancellation  of the  Certificate  in  such  form as  shall  be
prescribed by the  Secretary and file the  Certificate  of  Cancellation  of the
Certificate as required by the LLC Act.

         SECTION 9.05 Winding Up. Upon the occurrence of any event  specified in
Section 9.02,  the Company shall  continue  solely for the purpose of winding up
its affairs in an orderly  manner,  liquidating  its assets,  and satisfying the
claims of its  creditors.  The Member,  or if there is no Member,  the Managers,
shall be  responsible  for  overseeing  the  winding up and  liquidation  of the
Company,  shall take full  account of the  liabilities  of the  Company  and its
assets, shall either cause its assets to be sold or distributed,  and if sold as
promptly as is consistent  with obtaining the fair market value  thereof,  shall
cause the proceeds therefrom,  to the extent sufficient therefor,  to be applied
and distributed as provided in Section 9.07.

         SECTION 9.06 Order of Payment of Liabilities  Upon  Dissolution.  After
determining  that all known debts and liabilities of the Company,  including all
contingent,  conditional or unmatured liabilities of the Company, in the process
of  winding-up,  including,  without  limitation,  debts and  liabilities to the
Member in the event it is a creditor  of the  Company  to the  extent  otherwise
permitted by law,  have been paid or  adequately  provided  for,  the  remaining
assets shall be distributed in cash or in kind to the Member.

         SECTION 9.07  Limitations  on Payments Made in  Dissolution.  Except as
otherwise  specifically  provided in this  Agreement,  the Member  shall only be
entitled to look solely to the assets of Company for the return of its  positive
Capital Account balance and shall have no recourse for its Capital  Contribution
and/or share of net income (upon dissolution or otherwise) against any Manager.

         SECTION 9.08 Limitation on Liability.  Except as otherwise  provided by
the LLC Act, the debts,  obligations  and  liabilities  of the Company,  whether
arising in contract, tort or otherwise,  shall be solely the debts,  obligations
and  liabilities  of the  Company,  and no Member or Manager  shall be obligated
personally  for any such debt,  obligation or liability of the Company solely by
reason of being a Member or a Manager.




<PAGE>


                                    ARTICLE X

                                 INDEMNIFICATION

         SECTION  10.01  Indemnity.  Subject to the  provisions of Section 10.04
hereof,  to the fullest extent permitted by law, the Company shall indemnify any
Person  who  was or is a  party  or is  threatened  to be  made a  party  to any
threatened,  pending or completed  action,  suit or  proceeding,  whether civil,
criminal,  administrative or investigative,  except an action by or in the right
of the  Company,  by reason of the fact  that such  Person is or was a  Manager,
Member, officer,  controlling person, employee, legal representative or agent of
the  Company,  or is or was  serving at the  request of the Company as a member,
manager, director, officer, partner, shareholder,  controlling person, employee,
legal representative or agent of another limited liability company, partnership,
corporation,  joint  venture,  trust  or  other  enterprise,  against  expenses,
including  attorneys'  fees,  judgments,  fines and amounts  paid in  settlement
actually and reasonably  incurred by such Person in connection  with the action,
suit or proceeding if such Person acted in good faith and in a manner which such
Person reasonably  believed to be in or not opposed to the best interests of the
Company, and, with respect to a criminal action or proceeding, had no reasonable
cause to believe such Person's conduct was unlawful.

         SECTION 10.02  Indemnity for Actions By or In the Right of the Company.
Subject to the  provisions  of  Section  10.04  hereof,  to the  fullest  extent
permitted by law, the Company  shall  indemnify any Person who was or is a party
or is  threatened  to be made a party to any  threatened,  pending or  completed
action or suit by or in the rights of the  Company to procure a judgment  in its
favor  by  reason  of the fact  that he is or was a  Member,  Manager,  officer,
controlling person,  employee,  legal representative or agent of the Company, or
is or was serving at the request of the Company as a member, manager,  director,
officer,   partner,    shareholder,    controlling   person,   employee,   legal
representative  or agent of  another  limited  liability  company,  corporation,
partnership,  joint  venture,  trust  or  other  enterprise,  against  expenses,
including amounts paid in settlement and attorneys' fees actually and reasonably
incurred by such Person in  connection  with the  defense or  settlement  of the
actions or suit if such  Person  acted in good faith and in a manner  which such
Person reasonably  believed to be in or not opposed to the best interests of the
Company.  Indemnification  may not be made for any claim,  issue or matter as to
which such Person has been adjudged by a court of competent jurisdiction,  after
exhaustion of all appeals therefrom,  to be liable to the Company or for amounts
paid in settlement to the Company,  unless and only to the extent that the court
in which the action or suit was brought or other court of competent jurisdiction
determines upon application  that in view of all the  circumstances of the case,
the Person is fairly and  reasonably  entitled to indemnity for such expenses as
the court deems proper.



<PAGE>


         SECTION 10.03  Indemnity If  Successful.  The Company may indemnify any
Person who is or was a Manager,  Member, officer,  controlling person, employee,
legal  representative  or  agent of the  Company,  or is or was  serving  at the
request  of the  Company  as a  member,  manager,  director,  officer,  partner,
shareholder,  controlling  person,  employee,  legal  representative or agent of
another limited  liability  company,  corporation,  partnership,  joint venture,
trust or other enterprise against expenses,  including attorneys' fees, actually
and  reasonably  incurred  by him or her in  connection  with the defense of any
action, suit or proceeding referred to in Sections 10.01 and 10.02 or in defense
of any claim,  issue or matter therein,  to the extent that such Person has been
successful on the merits.

         SECTION 10.04 Expenses.  Any  indemnification  under Sections 10.01 and
10.02, as well as the advance payment of expenses  permitted under Section 10.05
unless ordered by a court or advanced  pursuant to Section 10.05 below,  must be
made by the Company only as authorized in the specific case upon a determination
that  indemnification  of the  Manager,  Member,  officer,  controlling  person,
employee,  legal  representative  or agent is proper in the  circumstances.  The
determination must be made:

         (a)  By the Member if the Member was not a party to the act, suit or
proceeding; or

         (b) If the  Member  was a  party  to the  act,  suit or  proceeding  by
independent legal counsel in a written opinion.

         SECTION 10.05 Advance Payment of Expenses.  The expenses of each Person
who is or was a Manager,  Member, officer,  controlling Person,  employee, legal
representative or agent, or is or was serving at the request of the Company as a
member, manager, director,  officer, partner,  shareholder,  controlling person,
employee,  legal  representative or agent of another limited liability  company,
corporation,  partnership, joint venture, trust or other enterprise, incurred in
defending  a civil or criminal  action,  suit or  proceeding  may be paid by the
Company as they are  incurred  and in advance  of the final  disposition  of the
action,  suit or  proceeding,  upon receipt of an undertaking by or on behalf of
such  Person to repay the amount if it is  ultimately  determined  by a court of
competent jurisdiction that such Person is not entitled to be indemnified by the
Company.  The  provisions  of this Section  10.05 shall not affect any rights to
advancement  of  expenses  to which  personnel  other  than  [the  Member or the
Managers] may be entitled under any contract or otherwise by law.

         SECTION 10.06 Other Arrangements Not Excluded.  The indemnification and
advancement  of expenses  authorized  in or ordered by a court  pursuant to this
Article X:



<PAGE>


         (a)  Does not  exclude  any  other  rights  to  which a Person  seeking
indemnification  or advancement of expenses may be entitled under any agreement,
decision of the Member or  otherwise,  for either an action of any Person who is
or  was  a  Manager,  Member,  officer,   controlling  Person,  employee,  legal
representative or agent, or is or was serving at the request of the Company as a
member, manager, director,  officer, partner,  shareholder,  controlling person,
employee,  legal  representative or agent of another limited liability  company,
corporation,  partnership,  joint  venture,  trust or other  enterprise,  in the
official  capacity of such Person or an action in another capacity while holding
such position, except that indemnification and advancement,  unless ordered by a
court  pursuant to Section 10.05 above,  may not be made to or on behalf of such
Person if a final  adjudication  established that its acts or omissions involved
intentional  misconduct,  fraud  or a  knowing  violation  of the law  and  were
material to the cause of action; and

         (b)  Continues  for a Person  who has  ceased to be a Member,  Manager,
officer,  employee,  legal  representative or agent and inures to the benefit of
the successors, heirs, executors and administrators of such a Person.


                                   ARTICLE XI

                            MISCELLANEOUS PROVISIONS

         SECTION 11.01 Amendments.  (a) The power to alter, amend or repeal this
Agreement shall be only on the consent of the Member, provided, that the Company
shall not alter,  amend or repeal any provision of Sections  1.05,  1.07,  1.08,
3.02, 6.06, 6.07, 7.05, 9.01(b),  9.02, 11.01 and 11.06 of this Agreement or the
definition of an Independent  Manager  contained  herein without the affirmative
vote of a majority of the Managers, which vote must include the affirmative vote
of all of the Independent Managers.

                  (b) The Company's  power to alter or amend the  Certificate of
Formation  shall be vested in the Member.  Upon  obtaining  the  approval of any
amendment,  supplement or  restatement as to the  Certificate of Formation,  the
Member on behalf of the  Company  shall  cause a  Certificate  of  Amendment  or
Amended and Restated Certificate of Formation to be prepared, executed and filed
in accordance with the LLC Act.

         SECTION  11.02  Governing  Law.  THIS  AGREEMENT  SHALL BE CONSTRUED IN
ACCORDANCE  WITH THE LAWS OF THE STATE OF  DELAWARE,  WITHOUT  REFERENCE  TO ITS
CONFLICT OF LAW  PROVISIONS,  AND THE  OBLIGATIONS,  RIGHTS AND  REMEDIES OF THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

         SECTION  11.03  Headings.  The  headings  of the various  Articles  and
Sections  herein are for  convenience  of reference only and shall not define or
limit any of the terms or provisions hereof.

         SECTION 11.04  Severability.  Any provision of this  Agreement  that is
prohibited or unenforceable in any jurisdiction  shall, as to such jurisdiction,
be ineffective to the extent of such  prohibition  or  unenforceability  without
invalidating  the  remainder  of  such  provision  (if  any)  or  the  remaining
provisions hereof (unless such construction shall be unreasonable), and any such
prohibition  or  unenforceability  in any  jurisdiction  shall not invalidate or
render unenforceable such provision in any other jurisdiction.



<PAGE>


         SECTION 11.05 Assigns. Each and all of the covenants, terms, provisions
and agreements  contained in this  Agreement  shall be binding upon and inure to
the benefit of the Member, and its successors and assigns.

         SECTION 11.06 Enforcement by Independent Managers.  Notwithstanding any
other  provision  of this  Agreement,  the  Member  agrees  that this  Agreement
constitutes  a  legal,  valid  and  binding  agreement  of  the  Member,  and is
enforceable  against the Member by the  Independent  Managers in accordance with
its  terms.  The  Independent  Managers  are  intended   beneficiaries  of  this
Agreement.

         SECTION  11.07  Waiver  of  Partition;  Nature of  Interest.  Except as
otherwise expressly provided in this Agreement,  to the fullest extent permitted
by law, each of the Member and the Special Members hereby irrevocably waives any
right or power that such  Person  might have to cause the  Company or any of its
assets to be partitioned,  to cause the appointment of a receiver for all or any
portion of the assets of the  Company,  to compel any sale of all or any portion
of the  assets  of the  Company  pursuant  to any  applicable  law or to  file a
complaint  or to  institute  any  proceeding  at law or in  equity  to cause the
dissolution,  liquidation,  winding up or termination of the Company. The Member
shall not have any  interest  in any  specific  assets of the  Company,  and the
Member shall not have the status of a creditor with respect to any  distribution
pursuant to this Agreement.


<PAGE>


         IN  WITNESS   WHEREOF,   this  Agreement  is  hereby  executed  by  the
undersigned as the sole Member of the Company and is effective as of _______.


                                 CENTRAL POWER AND LIGHT COMPANY


                                 By:

                                 Name:

                                 Title:



ACKNOWLEDGED AND AGREED:

- --------------,
as Independent Manager


- ---------------------------------

- --------------,
as Independent Manager


- ---------------------------------


<PAGE>



                                   SCHEDULE A


                   Schedule of Capital Contributions of Member


                               Membership Interest


           MEMBER'S                CAPITAL    Membership Interest    CAPITAL
             NAME               CONTRIBUTION       PERCENTAGE        ACCOUNT


Central Power and Light Company       $[1,000]        100%          $[1,000]




<PAGE>



                                   SCHEDULE B

                                Initial Managers

Names

1)

2)

3)



<PAGE>


                                   SCHEDULE C


                                Initial Officers


Names                               Office


<PAGE>


                                    EXHIBIT A

                              Management Agreement

                        _________________ ___, ____

[____________________________
_____________________________
_____________________________]




                  Re:  Management Agreement -- CPL Transition Funding LLC

Ladies and Gentlemen:

         For good and valuable  consideration,  each of the undersigned Persons,
who have been  designated as managers of CPL Transition  Funding LLC, a Delaware
limited  liability  company (the "Company"),  in accordance with the Amended and
Restated  Limited  Liability  Company  Agreement  of the  Company,  dated  as of
______________________  __, ____,  as it may be amended or restated from time to
time (the "LLC Agreement"), hereby agree as follows:

         1. Each of the  undersigned  accepts such Person's rights and authority
as a Manager under the LLC  Agreement  and agrees to perform and discharge  such
Person's  duties  and  obligations  as a Manager  under the LLC  Agreement,  and
further agrees that such rights,  authorities,  duties and obligations under the
LLC  Agreement  shall  continue  until such  Person's  successor as a Manager is
designated  or until  such  Person's  resignation  or  removal  as a Manager  in
accordance  with  the  LLC  Agreement.   Each  of  the  undersigned  agrees  and
acknowledges  that it has been  designated as a "manager" of the Company  within
the meaning of the Delaware Limited Liability Company Act.

         2. So long as any obligation is outstanding  under the Basic Documents,
to the fullest extent permitted by law, each of the undersigned  agrees,  solely
in its  capacity as a creditor of the Company on account of any  indemnification
or other  payment  owing to the  undersigned  by the Company,  not to acquiesce,
petition or  otherwise  invoke or cause the Company to invoke the process of any
court or  governmental  authority  for the purpose of commencing or sustaining a
case against the Company  under any federal or state  bankruptcy,  insolvency or
similar law or appointing a receiver, liquidator,  assignee, trustee, custodian,
sequestrator or other similar official of the Company or any substantial part of
the property of the Company,  or ordering the winding up or  liquidation  of the
affairs of the Company.

         3. THIS  MANAGEMENT  AGREEMENT  SHALL BE GOVERNED BY AND  CONSTRUED  IN
ACCORDANCE  WITH THE LAWS OF THE STATE OF DELAWARE,  AND ALL RIGHTS AND REMEDIES
SHALL BE GOVERNED BY SUCH LAWS  WITHOUT  REGARD TO  PRINCIPLES  OF  CONFLICTS OF
LAWS.


<PAGE>


         Capitalized  terms  used  and not  otherwise  defined  herein  have the
meanings set forth in the LLC Agreement.

         This   Management   Agreement   may  be   executed  in  any  number  of
counterparts,  each of which  shall be deemed  an  original  of this  Management
Agreement  and  all  of  which  together  shall  constitute  one  and  the  same
instrument.

         IN WITNESS  WHEREOF,  the  undersigned  have executed  this  Management
Agreement as of the day and year first above written.




                                                [SIGNATURE BLOCKS]






   AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON NOVEMBER 19, 1999

                                                     REGISTRATION NO. 333-
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                             ----------------------
                                    FORM S-3
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933
                             ----------------------

                           CPL TRANSITION FUNDING LLC
    (Exact name of Registrant as Specified in its Certificate of Formation)

<TABLE>
<S>                                                 <C>
                     DELAWARE                                           74-2935495
           (State or Other Jurisdiction                              (I.R.S. Employer
         of Incorporation or Organization)                          Identification No.)
</TABLE>

                          1616 WOODALL RODGERS FREEWAY
                              DALLAS, TEXAS 75202
                                 (214) 777-1000
         (Address, including zip code, and telephone number, including
            area code, of Registrant's principal executive Offices)

                                WENDY G. HARGUS
                          1616 WOODALL RODGERS FREEWAY
                              DALLAS, TEXAS 75202
                                 (214) 777-1000
      (Name, Address, Including Zip Code, and Telephone Number, Including
                        Area Code, of Agent for Service)
                             ----------------------

                                   Copies to:

<TABLE>
<S>                                        <C>                                        <C>
      J. GONZALO SANDOVAL, PRESIDENT                  KEVIN F. BLATCHFORD                          TRAYTON M. DAVIS
     CENTRAL POWER AND LIGHT COMPANY                    SIDLEY & AUSTIN                           ROBERT B. WILLIAMS
       539 NORTH CARANCAHUA STREET                       BANK ONE PLAZA                  MILBANK, TWEED, HADLEY & MCCLOY LLP
     CORPUS CHRISTI, TEXAS 78401-2802                  10 SOUTH DEARBORN                       1 CHASE MANHATTAN PLAZA
              (512) 881-5300                        CHICAGO, ILLINOIS 60603                    NEW YORK, NEW YORK 10005
                                                         (312) 853-7000                             (212) 530-5000
</TABLE>

                             ----------------------

    APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC: From time
to time after this Registration Statement becomes effective as determined by
market conditions.

    If the only securities being registered on this form are being offered
pursuant to dividend or interest reinvestment plans, please check the following
box.  [ ]

    If any of the securities being registered on this form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box.  [X]

    If this form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering.  [ ]

    If this form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering.  [ ]

    If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box.  [ ]

                        CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------
                                       PROPOSED MAXIMUM       PROPOSED MAXIMUM       PROPOSED MAXIMUM
      TITLE OF EACH CLASS OF             AMOUNT TO BE         AGGREGATE PRICE       AGGREGATE OFFERING         AMOUNT OF
    SECURITIES TO BE REGISTERED           REGISTERED            PER NOTE(1)              PRICE(1)           REGISTRATION FEE
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                  <C>                    <C>                    <C>                    <C>
Transition Notes...................       $1,000,000                100%                $1,000,000              $278.00
- ------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) Estimated solely for the purpose of calculating the registration fee.
                             ----------------------

     THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(a) OF
THE SECURITIES ACT OF 1933 OR UNTIL THIS REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(a),
MAY DETERMINE.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>

     The information contained in this preliminary prospectus supplement and the
     related prospectus is not complete and may be changed. We may not sell
     these securities until the registration statement filed with the Securities
     and Exchange Commission is effective. This preliminary prospectus
     supplement is not an offer to sell nor does it seek an offer to buy these
     securities in any jurisdiction where the offer or sale is not permitted.

                Subject to Completion. Dated             , 2000.

         Prospectus Supplement to Prospectus Dated             , 2000.

                                    $
                           CPL TRANSITION FUNDING LLC
                                     ISSUER

                        CENTRAL POWER AND LIGHT COMPANY
                              SELLER AND SERVICER

                         Transition Notes, Series 2000
                             ----------------------

     We will pay interest on the notes on           and           of each year.
The first such payment will be made on           . The notes will be issued only
in denominations of $1,000 and integral multiples of $1,000.

     See "Risk Factors" beginning on page 12 in the accompanying prospectus to
read about factors you should consider before buying the notes.

     These notes are legal obligations of CPL Transition Funding LLC, as issuer,
only. These notes do not constitute a debt, liability or other legal obligation
of Central Power and Light Company or any of its affiliates (other than the
issuer). These notes are not obligations of the State of Texas, the Public
Utility Commission of Texas or any other governmental agency or instrumentality.
Neither the full faith and credit nor the taxing power of the State of Texas nor
of any political subdivision, agency, authority or instrumentality of the State
of Texas is pledged to the payment of principal of, or interest on, these notes,
or the payments securing these notes. Furthermore, neither the State of Texas
nor any political subdivision, agency, authority or instrumentality of the State
of Texas will appropriate any funds for the payment of any of these notes.

     We are a special purpose entity and own no property other than the
collateral described under "Security for the Notes -- Pledge of Collateral" in
the accompanying prospectus, and that collateral is the sole source of payment
for these notes.
                             ----------------------

     NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY OTHER REGULATORY
BODY HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR PASSED UPON THE ACCURACY
OR ADEQUACY OF THIS PROSPECTUS SUPPLEMENT OR THE ACCOMPANYING PROSPECTUS. ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
                             ----------------------

<TABLE>
<CAPTION>
                                                                                    PROCEEDS     SCHEDULED
                         NOTE      INITIAL                                             TO          FINAL      FINAL
                       INTEREST   PRINCIPAL                         UNDERWRITING     ISSUER       PAYMENT    MATURITY
                         RATE      AMOUNT     PRICE(%)   PRICE($)   DISCOUNT(%)     (%)(1)(2)      DATE        DATE
                       --------   ---------   --------   --------   ------------   -----------   ---------   --------
<S>                    <C>        <C>         <C>        <C>        <C>            <C>           <C>         <C>
Class A-1............          %  $                   %  $                    %             %
Class A-2............          %  $                   %  $                    %             %
Class A-3............          %  $                   %  $                    %             %
Class A-4............          %  $                   %  $                    %             %
Class A-5............          %  $                   %  $                    %             %
</TABLE>

(1) Before payment of fees and expenses.

(2) The total price to the public is $     and the total amount of the
    underwriting discount and other fees is $     . The total amount of proceeds
    before deduction of expenses (estimated to be $     ) is $     .
                             ----------------------

     The underwriters expect to deliver the notes through the facilities of The
Depository Trust Company against payment in New York, New York on
            , 2000.

[Names of Underwriters]

            Prospectus Supplement dated                     , 2000.
<PAGE>

     This prospectus supplement does not contain all of the information that you
should know about this offering. You will find additional information in the
accompanying prospectus. The prospectus for the offering of these notes consists
of both this prospectus supplement and the accompanying prospectus. You should
read both of these documents in full before purchasing these notes.

                             ----------------------

                                       S-1
<PAGE>

                            DESCRIPTION OF THE NOTES

     We will issue these notes in minimum denominations of $1,000 and in
integral multiples of $1,000. These notes will consist of           classes, in
the initial principal amounts and bearing the interest rates and having the
scheduled final payment dates and final maturity dates listed below:

<TABLE>
<CAPTION>
                                                              SCHEDULED
                                        INITIAL      NOTE       FINAL      FINAL
                                       PRINCIPAL   INTEREST    PAYMENT    MATURITY
CLASS                                   AMOUNT       RATE       DATE        DATE
- -----                                  ---------   --------   ---------   --------
<S>                                    <C>         <C>        <C>         <C>
A-1..................................  $                   %
A-2..................................  $                   %
A-3..................................  $                   %
A-4..................................  $                   %
A-5..................................  $                   %
</TABLE>

     The scheduled final payment date for a class of notes is the date by which
we expect the indenture trustee to pay in full all interest on and principal of
that class of notes. The final maturity date for a class of notes is the legal
maturity date of that class. The failure to pay principal of any class of notes
in full by the final maturity date for that class is an event of default, and
the indenture trustee or the holders of not less than a majority in principal
amount of the notes of all series then outstanding may declare the unpaid
principal amount of all outstanding notes of all series to be due and payable.
Please refer to "Description of the Notes -- Events of Default; Rights Upon
Event of Default" in the accompanying prospectus.

INTEREST

     Interest on each class of notes will accrue from the issuance date of that
class at the interest rate listed in the table above. Beginning           , we
are required to pay interest semiannually on           and           (or, if any
payment date is not a business day, the following business day) of each year, to
holders of notes. The record date (so long as these notes are book-entry notes)
for any payment of interest on and principal of these notes will be the business
day immediately before the payment date. The indenture trustee will pay interest
on these notes prior to paying principal of these notes. Please refer to
"Security for the Notes -- Allocations; Payments" in the prospectus.

     On each payment date, the indenture trustee will pay interest as follows:

     - if there has been a payment default, any unpaid interest payable on any
       prior payment dates, together with interest at the applicable interest
       rate on any of this unpaid interest; and

     - accrued interest on the principal balance of each class of notes as of
       the close of business on the preceding payment date, or the date of the
       original issuance of the class of notes, if applicable, after giving
       effect to all payments of principal made on the preceding payment date.

     If there is a shortfall in the amounts necessary to make these interest
payments, the indenture trustee will distribute interest pro rata to each class
of notes based on the outstanding principal amount of that class and the
applicable interest rate. The indenture trustee will calculate interest on the
basis of a 360-day year of twelve 30-day months.

                                       S-2
<PAGE>

PRINCIPAL

     After paying interest as described above, the indenture trustee will pay
any principal on each payment date as follows:

          (1) to the holders of Class A-1 notes, until the principal balance of
     that class has been reduced to zero;

          (2) to the holders of Class A-2 notes, until the principal balance of
     that class has been reduced to zero;

          (3) to the holders of Class A-3 notes, until the principal balance of
     that class has been reduced to zero;

          (4) to the holders of Class A-4 notes, until the principal balance of
     that class has been reduced to zero; and

          (5) to the holders of Class A-5 notes, until the principal balance of
     that class has been reduced to zero.

     The indenture trustee will not, however, pay principal on a payment date of
any class of notes if making the payment would reduce the principal balance of a
class to an amount lower than the balance specified in the expected amortization
schedule for that class on that payment date except in the case of an optional
redemption, as described below, or an acceleration of the notes following an
event of default. If an event of default under the indenture under which these
notes will be issued has occurred and is continuing, the indenture trustee or
the holders of not less than a majority in principal amount of the notes of all
series then outstanding may declare the unpaid principal amount of all
outstanding notes of all series to be due and payable.

     The following expected amortization schedule lists the scheduled
outstanding principal balance for each class of these notes on each payment date
from the issuance date to the scheduled final payment date, after giving effect
to the payments expected to be made on that payment date. In preparing the
following table, we have assumed, among other things, that:

     - these notes are issued on             , 2000;

     - payments on these notes are made on each payment date, commencing
                   , 2000;

     - the initial servicing fee equals 0.05% annually of the initial principal
       amount of these notes;

     - there are no net earnings on amounts on deposit in the collection
       account;

     - other ongoing operating expenses are estimated to be approximately $
       per annum, and these amounts are payable in arrears; and

     - payments arising from the property securing these notes are deposited in
       the collection account as expected.

                                       S-3
<PAGE>

                         OUTSTANDING PRINCIPAL BALANCE

<TABLE>
<CAPTION>
                                                                                     EXPECTED
                                                                                   AMORTIZATION
                                                                                     SCHEDULE
                                                                                   ------------
                                                                                    AGGREGATE
DATE                   CLASS A-1   CLASS A-2   CLASS A-3   CLASS A-4   CLASS A-5   SERIES 2000
- ----                   ---------   ---------   ---------   ---------   ---------   -----------
<S>                    <C>         <C>         <C>         <C>         <C>         <C>

</TABLE>

     We cannot assure you that the principal balances of the classes of these
notes will be reduced at the rates indicated in the table above. The actual
rates of reduction in class principal balances may be slower (but cannot be
faster, except in the case of an optional redemption or acceleration of the
notes following an event of default) than those indicated in the table.

     We may redeem these notes on any payment date if, after giving effect to
payments that would otherwise be made on that payment date, the outstanding
principal balance of these notes has been reduced to less than five percent of
the initial principal balance. We may not redeem these notes under any other
circumstances.

COLLECTION ACCOUNT AND SUBACCOUNTS

     The indenture trustee will establish a collection account to hold amounts
remitted by the servicer of the property securing the notes. The collection
account will consist of five subaccounts:

     - a general subaccount;

     - an overcollateralization subaccount;

     - a capital subaccount;

     - a reserve subaccount; and

     - an REP deposit subaccount.

     Withdrawals from and deposits to these subaccounts (other than the REP
deposit subaccount) will be made as described under "Security for the Notes
 -- Allocations; Payments" in the accompanying prospectus. Withdrawals from and
deposits to the REP deposit subaccount will be made as described under "-- Other
Credit Enhancement -- REP Deposit Subaccount" in this prospectus supplement.

REQUIRED OVERCOLLATERALIZATION LEVEL

     We are entitled to collect amounts arising from the property securing these
notes exceeding the actual amounts necessary to pay interest on and principal of
these notes and fees and expenses of servicing and retiring these notes. The
collection of these excess amounts is intended to enhance the likelihood that
payments on these notes will be made on a timely basis. These amounts will fund
the required overcollateralization level. The required overcollateralization
level for these notes will be $     , which is 0.50% of the initial principal
amount of these notes. The servicer will collect on our behalf and deposit with
the indenture trustee the overcollateralization amount ratably in the amount of
approximately $     on each payment date (except the first payment date, on
which date the amount collected will be approximately $     )

                                       S-4
<PAGE>

over the expected life of these notes. The indenture trustee will make deposits
of these amounts on each payment date into the overcollateralization subaccount.
The required overcollateralization level on each payment date is as follows:

                 REQUIRED OVERCOLLATERALIZATION LEVEL SCHEDULE

<TABLE>
<CAPTION>
                        REQUIRED                                  REQUIRED
                  OVERCOLLATERALIZATION                     OVERCOLLATERALIZATION
   PAYMENT DATE           LEVEL              PAYMENT DATE           LEVEL
   ------------   ---------------------      ------------   ---------------------
   <S>            <C>                        <C>            <C>
                     $                                         $
</TABLE>

     The indenture trustee will draw on amounts in the overcollateralization
subaccount to the extent amounts available in the general subaccount and reserve
subaccount are insufficient to pay interest on and principal of these notes and
fees and expenses of servicing and retiring these notes.

OTHER CREDIT ENHANCEMENT

     Capital Subaccount. Upon the issuance of these notes, CPL will contribute
capital of $
to us from the proceeds of the sale of these notes. This amount is equal to
0.50% of the initial principal amount of these notes and is the capital level
required to be maintained under the indenture. The indenture trustee will
deposit the capital into the capital subaccount. The indenture trustee will draw
on amounts in the capital subaccount, to the extent amounts available in the
general subaccount, reserve subaccount and overcollateralization subaccount are
insufficient to pay interest on and principal of these notes and fees and
expenses of servicing and retiring these notes. If the indenture trustee uses
the capital subaccount to pay those amounts, subsequent true-up adjustments will
take into account those amounts and on subsequent payment dates the indenture
trustee will replenish the capital subaccount to the extent transition charge
collections exceed amounts required to pay amounts having a higher priority of
payment.

     Reserve Subaccount. On each payment date, the indenture trustee will
allocate to the reserve subaccount any amounts remitted to the general
subaccount exceeding amounts necessary to:

     - pay fees and expenses related to the servicing and retirement of these
       notes;

     - pay interest on and principal of these notes;

     - fund the capital subaccount to the required capital level; and

     - fund the overcollateralization subaccount to the required
       overcollateralization level.

     The indenture trustee will draw on amounts in the reserve subaccount, to
the extent amounts available in the general subaccount are insufficient to pay
the amounts listed above.

     REP Deposit Subaccount. Generally, from and after the introduction of
customer choice, each retail electric provider who bills and collects transition
charges will maintain a security deposit with the indenture trustee. An REP
which maintains an investment grade rating and meets certain billing criteria
will not be required to maintain a security deposit. Each security deposit will
be held in the REP deposit subaccount. The indenture trustee will only withdraw
amounts from the REP deposit subaccount for deposit in the general subaccount of
the collection account in the event that an REP defaults in payment. The
indenture trustee may then withdraw the amount of the payment default or, if
less, the amount of that REP's security deposit.

                                       S-5
<PAGE>

                              TRANSITION PROPERTY

     These notes will be secured primarily by the transition property created
under the financing order issued to CPL by the Texas commission on           ,
including the right to impose, collect and receive transition charges generally
billed to retail consumers of electricity within CPL's service area as it
existed on May 1, 1999. The transition property will be transferred to us by CPL
on the date of the issuance of these notes and we will pledge the transition
property to the indenture trustee to secure payment of these notes.

     The actual initial transition charge for each customer class, as of the
date of this prospectus supplement, is as follows:

<TABLE>
<CAPTION>
                                                              INITIAL TRANSITION
CUSTOMER CLASS                                                      CHARGE
- --------------                                                ------------------
<S>                                                           <C>
Residential.................................................   $        per kWh
Commercial and Small Industrial-Energy......................   $        per kWh
Commercial and Small Industrial-Demand......................   $         per kW
Large Industrial-Firm.......................................   $         per kW
Large Industrial-Non-Firm...................................   $         per kW
Municipal...................................................   $        per kWh
</TABLE>

     The financing order requires that transition charges be reviewed and
adjusted to correct any overcollections or undercollections in the collection
account in the preceding 12 months. These adjustments will be implemented
annually unless more frequent adjustments are required in order to maintain the
principal balance of these notes (adjusted for amounts in the reserve
subaccount) within 5% of the expected amortization schedule or the servicer
determines that any class of notes maturing after           , 20  has not been
paid in full as of its scheduled final payment date. Please refer to
"Description of the Transition Property -- Tariff" in the accompanying
prospectus.

                                       S-6
<PAGE>

                                  UNDERWRITING

     We have entered into an underwriting agreement and a pricing agreement with
respect to these notes with CPL and the underwriters for the offering named
below. Assuming that conditions in the underwriting agreement are met, each
underwriter has severally agreed to purchase the respective principal amount of
notes indicated in the following table.           ,           and           are
the representatives of the underwriters.

<TABLE>
<CAPTION>
NAME                             CLASS A-1   CLASS A-2   CLASS A-3   CLASS A-4   CLASS A-5
- ----                             ---------   ---------   ---------   ---------   ---------
<S>                              <C>         <C>         <C>         <C>         <C>
                                  $           $           $           $           $

                                  -------     -------     -------     -------     -------
          Total................   $           $           $           $           $
                                  =======     =======     =======     =======     =======
</TABLE>

     Notes sold by the underwriters to the public will initially be offered to
the public at the initial public offering prices set forth on the cover of this
prospectus supplement. Any notes sold by the underwriters to securities dealers
may be sold at a discount from the initial public offering price of up to the
percentage of the principal amount of these notes set forth below. Any such
securities dealers may sell any notes purchased from the underwriters to other
brokers or dealers at a discount from the initial offering price of up to the
percentage of the principal amount of these notes set forth below.

<TABLE>
<CAPTION>
                                                               SELLING      REALLOWANCE
CLASS                                                         CONCESSION     DISCOUNT
- -----                                                         ----------    -----------
<S>                                                           <C>           <C>
Class A-1...................................................           %             %
Class A-2...................................................           %             %
Class A-3...................................................           %             %
Class A-4...................................................           %             %
Class A-5...................................................           %             %
</TABLE>

     These notes are a new issue of securities with no established trading
market. These notes will not be listed on any securities exchange. The
underwriters have advised us that they intend to make a market in these notes
but are not obligated to do so and may discontinue market making at any time
without notice. We cannot give any assurances as to the liquidity of the trading
market for these notes.

     In connection with the offering, the underwriters may purchase and sell
these notes in the open market. These transactions may include short sales,
stabilizing transactions and purchases to cover positions created by short
sales. Short sales involve the sale by the underwriters of a greater principal
amount of notes than they are required to purchase in the offering. Stabilizing
transactions consist of bids or purchases made for the purpose of preventing or
retarding a decline in the market price of the notes while the offering is in
progress.

     The underwriters also may impose a penalty bid. This occurs when a
particular underwriter repays to the underwriters a portion of the underwriting
discount received by it because the representatives have repurchased notes sold
by or for the account of an underwriter in stabilizing or short covering
transactions.

                                       S-7
<PAGE>

     These activities by the underwriters may stabilize, maintain or otherwise
affect the market price of these notes. As a result, the price of these notes
may be higher than the price that otherwise might exist in the open market. If
these activities are commenced, they may be discontinued by the underwriters at
any time. These activities may be effected in the over-the-counter market or
otherwise.

     We estimate that our share of the total expenses of the offering, excluding
underwriting discounts and commissions, will be approximately $     .

     We, along with CPL, have agreed to reimburse the several underwriters for
some expenses and indemnify the several underwriters against certain
liabilities, including liabilities under the Securities Act of 1933.

     Certain of the underwriters and their affiliates have in the past provided,
and may in the future from time to time provide, investment banking and general
financing and banking services to CPL and its affiliates for which they have in
the past received, and in the future may receive, customary fees.

                                    RATINGS

     It is a condition of issuance of these notes that these notes be rated
          by each of Moody's Investors Service, Standard & Poor's Ratings
Services, a division of The McGraw-Hill Companies, Duff & Phelps Credit Rating
Co. and Fitch IBCA, Inc.

     A security rating is not a recommendation to buy, sell or hold securities
and may be subject to revision or withdrawal at any time by the assigning rating
agency. No person is obligated to maintain the rating on any note, and,
accordingly, we can give no assurance that the ratings assigned to any class of
notes upon initial issuance will not be revised or withdrawn by a rating agency
at any time thereafter. If a rating of any class of notes is revised or
withdrawn, the liquidity of such class of notes may be adversely affected. In
general, ratings address credit risk and do not represent any assessment of the
rate of principal payments.

                     MATERIAL U.S. FEDERAL TAX CONSEQUENCES

     CPL has received a private letter ruling from the IRS to the effect that,
for federal income tax purposes:

     - The issuance of the financing order authorizing the collection of
       transition charges related to these notes will not result in gross income
       to CPL.

     - The issuance of these notes will not result in gross income to CPL.

     - These notes will be obligations of CPL.

In the opinion of Sidley & Austin, counsel to us and to CPL, interest paid on
these notes generally will be taxable to a U.S. noteholder as ordinary interest
income at the time it accrues or is received in accordance with the U.S.
noteholder's method of accounting for U.S. federal income tax purposes. Sidley &
Austin's opinion assumes, based on the ruling from the IRS described above, that
these notes will constitute indebtedness of CPL for federal income tax purposes.
Please refer to "Material U.S. Federal Tax Consequences" in the accompanying
prospectus.

                                       S-8
<PAGE>

       The information in this preliminary prospectus is not complete and may be
       changed. We may not sell these securities until the registration
       statement filed with the Securities and Exchange Commission is effective.
       This preliminary prospectus is not an offer to sell nor does it seek an
       offer to buy these securities in any jurisdiction where the offer or sale
       is not permitted.

               Subject to Completion, Dated                , 2000

PRELIMINARY PROSPECTUS

                           CPL TRANSITION FUNDING LLC
                                     ISSUER

                                TRANSITION NOTES
                               ISSUABLE IN SERIES

                        CENTRAL POWER AND LIGHT COMPANY
                              SELLER AND SERVICER

                             ----------------------

     CPL Transition Funding LLC, the issuer, may periodically offer and sell
transition notes in one or more series, each with one or more classes, as
described in the related prospectus supplement. We will own transition property,
a property right established under Subchapter G of Chapter 39 of the Texas
Utilities Code and created through a financing order issued by the Public
Utility Commission of Texas, otherwise referred to as the Texas commission. In
general terms, the transition property includes the right to impose, collect and
receive transition charges from retail consumers of electricity in Central Power
and Light Company's certificated service area as it existed on May 1, 1999. The
transition charges will be in amounts designed to be sufficient to repay the
notes, to pay other expenses specified in the indenture and to fund or replenish
the indenture trust accounts. We will also own other property described in this
prospectus.

     The notes will be payable only from our assets. The notes will be supported
by trust accounts held by the indenture trustee for the notes. We may issue
notes in series without the consent of existing noteholders. Each series of
notes will rank on a parity with all other series of notes, provided that we may
enter into credit enhancements with respect to a specific class or series of
notes and hedge or swap transactions with respect to any floating rate class or
series of notes.

     We are a Delaware limited liability company formed by CPL. CPL formed us
for the purpose of purchasing and owning the transition property, issuing notes
from time to time and pledging our interest in the collateral to the indenture
trustee under the indenture in order to secure the notes.

     The notes are our legal obligations only. The notes do not constitute a
debt, liability or other legal obligation of CPL or any of its affiliates (other
than us). The notes are not obligations of the State of Texas, the Public
Utility Commission of Texas or any other governmental agency or instrumentality.
Neither the full faith and credit nor the taxing power of the State of Texas nor
of any political subdivision, agency, authority or instrumentality of the State
of Texas is pledged to the payment of principal of, or interest on, the notes,
or the payments securing the notes. Furthermore, neither the State of Texas nor
any political subdivision, agency, authority or instrumentality of the State of
Texas will appropriate any funds for the payment of any of the notes.

     Before purchasing the notes, you should consider carefully the Risk Factors
beginning on page   in this prospectus.

     We are a special purpose entity and own no property other than the
collateral described in this prospectus, and that collateral is the sole source
of payment for the notes.

     This prospectus may be used to offer and sell a series of notes only if
accompanied by the prospectus supplement for that series.

     NEITHER THE SECURITIES AND EXCHANGE COMMISSION, ANY STATE SECURITIES
COMMISSION NOR ANY OTHER REGULATORY BODY HAS APPROVED OR DISAPPROVED OF THESE
SECURITIES OR PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
<PAGE>

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                            PAGE
                                            ----
<S>                                         <C>
PROSPECTUS SUMMARY........................    1

RISK FACTORS..............................   12

AVAILABLE INFORMATION.....................   26

REPORTS TO HOLDERS........................   27

INCORPORATION OF DOCUMENTS BY REFERENCE...   27

ENERGY DEREGULATION AND NEW TEXAS MARKET
  STRUCTURE...............................   28
The Restructuring Act's General Effect on
  the Electric Utility Industry in
  Texas...................................   28
Recovery of Stranded Costs for CPL and
  Other Texas Utilities...................   29
CPL and Other Utilities May Securitize
  Stranded Costs and Regulatory Assets....   29
Restructuring of CPL......................   31

DESCRIPTION OF THE TRANSITION PROPERTY....   31
Creation of Transition Property; Financing
  Order...................................   31
Tariff....................................   32

CPL TRANSITION FUNDING LLC, THE ISSUER....   35
Our Purpose...............................   36
Our Interaction with CPL..................   36
Our Management............................   36
The Managers' Compensation and Limitation
  on Liabilities..........................   37
We are a Separate and Distinct Legal
  Entity..................................   38

THE SELLER AND SERVICER...................   38
CPL Customer Base and Electric Energy
  Consumption.............................   38
Transition Charge Retail Customer
  Classes.................................   39
Information by FERC Form 1 Customer Class
  Allocation..............................   39
Information by Customer Class
  Allocation..............................   40
Annual Forecast Variance for Retail
  Electric Sales (GWh)....................   41
Billing and Collections...................   42
Loss Experience...........................   44
Days Sales Outstanding....................   44
Delinquencies.............................   45

THE SALE AGREEMENT........................   46
Sale and Assignment of Transition
  Property................................   46
Conditions to the Sale of Transition
  Property................................   46
Seller Representations and Warranties.....   47
Covenants of the Seller...................   50
Indemnification...........................   52
Amendment.................................   53
Assumptions of the Obligations of the
  Seller..................................   53
</TABLE>

<TABLE>
<CAPTION>
                                            PAGE
                                            ----
<S>                                         <C>
Bankruptcy and Creditors' Rights Issues...   53

THE SERVICING AGREEMENT...................   55
Servicing Procedures......................   55
Servicing Standards and Covenants.........   55
Remittances to Collection Account.........   56
Servicing Compensation....................   57
Retail Electric Providers.................   58
Servicer Representations and Warranties...   59
Evidence as to Compliance.................   60
Matters Regarding the Servicer............   61
Servicer Defaults.........................   62
Rights When Servicer Defaults.............   62
Waiver of Past Defaults...................   63
Successor Servicer........................   63
Amendment.................................   63

DESCRIPTION OF THE NOTES..................   64
General...................................   64
Interest and Principal....................   65
Payments on the Notes.....................   66
Floating Rate Notes.......................   67
No Third-Party Credit Enhancement.........   67
Registration and Transfer of the Notes....   67
Book-Entry Registration...................   67
Definitive Notes..........................   68
Optional Redemption.......................   69
Conditions of Issuance of Additional
  Series and Acquisition of Additional
  Transition Property.....................   70
Access of Noteholders.....................   70
Reports to Noteholders....................   70
Supplemental Indentures...................   71
Covenants of the Issuer...................   72
Events of Default; Rights Upon Event of
  Default.................................   74
Actions by Noteholders....................   76
Annual Report of Indenture Trustee........   77
Annual Compliance Statement...............   77
The Indenture Trustee.....................   77

SECURITY FOR THE NOTES....................   78
General...................................   78
Pledge of Collateral......................   78
Security Interest in the Collateral.......   78
Right of Foreclosure......................   80
Description of Indenture Accounts.........   80
Allocations; Payments.....................   81
State Pledge..............................   83

MATERIAL U.S. FEDERAL TAX CONSEQUENCES....   83
Tax Consequences to U.S. Noteholders......   84
</TABLE>

                                      (ii)
<PAGE>

<TABLE>
<CAPTION>
                                            PAGE
                                            ----
<S>                                         <C>
Tax Consequences to Non-U.S.
Noteholders...............................   85
Backup Withholding and Information
  Reporting...............................   88

ERISA CONSIDERATIONS......................   90
General...................................   90
Regulation of Assets Included in a Plan...   91
Prohibited Transaction Exemptions.........   91
Consultation with Counsel.................   91

USE OF PROCEEDS...........................   92
</TABLE>

<TABLE>
<CAPTION>
                                            PAGE
                                            ----
<S>                                         <C>

PLAN OF DISTRIBUTION......................   92

LEGAL MATTERS.............................   93

EXPERTS...................................   93

INDEX TO FINANCIAL STATEMENTS.............  F-1
</TABLE>

                                      (iii)
<PAGE>

                                IMPORTANT NOTICE
                      ABOUT INFORMATION IN THIS PROSPECTUS

     You should rely only on information about the notes provided in this
prospectus and in the related prospectus supplement. We have not authorized
anyone to provide you with different information.

     This prospectus and the related prospectus supplement do not constitute an
offer to sell or a solicitation of an offer to buy any security in any
jurisdiction where it is not lawful to do so.

     References to "we," "us" and "our" refer to CPL Transition Funding LLC, the
issuer of the notes.

     References to the "seller" refer to CPL and any successor seller under the
sale agreement described in this prospectus. References to the "servicer" refer
to CPL and any successor servicer under the servicing agreement described in
this prospectus.

     We include cross-references to sections where you can find additional
information. Check the table of contents to locate these sections.

                                      (iv)
<PAGE>

                               PROSPECTUS SUMMARY

     This summary contains a brief description of the notes that applies to all
series of notes issued under this prospectus. Information that relates to a
specific series or class of notes can be found in the prospectus supplement
related to that series or class. You will find a detailed description of the
terms of the offering of the notes in "Description of the Notes" in this
prospectus.

     Consider carefully the Risk Factors beginning on page   of this prospectus.

Transaction Overview:        In 1999, Texas enacted an act ("restructuring act")
                             amending the Texas Utilities Code, governing the
                             restructuring of the electric industry in Texas,
                             and providing competition for retail electric
                             service beginning on January 1, 2002. Deregulation
                             of the Texas retail electric utility industry under
                             the restructuring act will require electric
                             utilities to unbundle their generation,
                             transmission and distribution, and retail electric
                             services. While transmission and distribution
                             services will continue to be provided by electric
                             utilities, the statute authorizes:

                             - Retail electric providers, referred to as "REPs,"
                               certified by the Texas commission, to provide
                               electric energy and related services, including
                               billing and collecting, beginning January 1,
                               2002, and

                             - REPs and other entities to provide metering
                               services to commercial and industrial retail
                               customers beginning January 1, 2004, and to
                               residential retail customers beginning the later
                               of September 1, 2005 or the date on which at
                               least 40% of those residential customers are
                               taking services from REPs unaffiliated with the
                               utility.

                             The restructuring act permits electric utilities to
                             recover the loss in value of generation-related
                             assets caused by the transition from a regulated
                             environment to competition for retail electric
                             generation services, as determined by the Texas
                             commission. Examples of generation-related assets
                             include electric generation facilities (including
                             nuclear power plants), power purchase contracts
                             with third-party generators of electricity and
                             regulatory assets recoverable through electric
                             rates. The costs of these assets were historically
                             recoverable in rates established by the Texas
                             commission but are not expected to be recoverable
                             in rates established by market forces in a
                             competitive environment.

                             Under the portion of the restructuring act
                             providing for securitization, the Texas commission
                             may authorize an electric utility to use
                             securitization financing to recover regulatory
                             assets and stranded costs through the issuance by
                             the utility or its designee of transition bonds
                             secured by or payable from transition property. The
                             notes constitute transition bonds under the
                             restructuring act. The net proceeds of the notes
                             will be used solely for the purposes of reducing
                             the amount of recoverable regulatory assets and
                             stranded costs, as determined by the Texas
                             commission in accordance with the restructuring
                             act, through the refinancing or retirement of
                             utility debt or equity.

                                        1
<PAGE>

                             The restructuring act further provides that the
                             Texas commission shall ensure that:

                             - Securitization provides tangible and quantifiable
                               benefits to ratepayers, greater than would have
                               been achieved absent the issuance of the notes;
                               and

                             - The structuring and pricing of the notes results
                               in the lowest transition bond charges consistent
                               with market conditions and the terms of the Texas
                               commission's financing order.

                             Under the restructuring act, an electric utility in
                             the state of Texas is authorized to securitize up
                             to:

                             - 100% of its regulatory assets,

                             - 75% of its estimated stranded costs,

                             - The costs of issuing, supporting, and servicing
                               the notes,

                             - Any costs of retiring and refunding the electric
                               utility's existing debt and equity securities in
                               connection with the issuance of the notes, and

                             - The costs of the Texas commission in evaluating
                               the financing order and related matters in
                               connection with the issuance of notes.

                             Collectively, these amounts are referred to as
                             "qualified costs" in the restructuring act.

                             Pursuant to the restructuring act, the Texas
                             commission has issued and may hereafter issue one
                             or more financing orders authorizing CPL or a
                             successor seller to securitize specified amounts of
                             qualified costs, including costs incurred in
                             connection with the issuance of notes and the
                             retirement or refunding of existing debt and
                             equity. Each financing order will establish the
                             qualified costs and the amount of notes that may be
                             issued and create transition property upon the
                             transfer to us of such property. In order to
                             securitize the qualified costs established under a
                             financing order, CPL or a successor seller will
                             sell to us, as the issuer, the related transition
                             property. Transition property is comprised of the
                             right to impose, collect and receive transition
                             charges payable by existing and future retail
                             customers in CPL's certificated service area as it
                             existed on May 1, 1999 in an amount sufficient to
                             recover the qualified costs established in that
                             financing order. For each financing order,
                             qualified costs will include the aggregate
                             principal amount of notes to be issued plus an
                             amount sufficient to provide any credit
                             enhancement, to fund any reserves (including the
                             trust accounts) and to pay interest, redemption
                             premiums, if any, servicing fees and other expenses
                             relating to the notes.

                             We will sell notes from time to time to fund the
                             purchase of transition property. We may also issue
                             notes to refund outstanding notes. Under the
                             restructuring act, as implemented by a financing
                             order, the right to collect transition charges is
                             irrevocable, and not subject to reduction,
                             impairment, or

                                        2
<PAGE>

                             adjustment by action of the Texas commission (other
                             than periodic "true-up" adjustments in accordance
                             with the restructuring act). The true-up
                             adjustments are designed to increase or decrease
                             future transition charge collections to ensure
                             recovery of the expected amounts for fees and
                             expenses of servicing the notes, payment of
                             premiums, if any, and interest on the notes when
                             due, payment of principal of each series of the
                             notes in accordance with the related expected
                             amortization schedule and funding of the trust
                             accounts to required levels. We will issue the
                             notes from time to time in one or more series, each
                             of which may be comprised of one or more classes.

                             [CHART SHOWING PARTIES TO THE TRANSACTION]

The Issuer:                  CPL Transition Funding LLC is a special purpose
                             Delaware limited liability company. CPL is our sole
                             member and owns all of our equity interests. We
                             were formed solely for the purpose of purchasing
                             and owning the transition property, issuing notes
                             from time to time and pledging our interest in the
                             collateral to the indenture trustee under the
                             indenture in order to secure the notes and engaging
                             in activities necessary, suitable or convenient for
                             the accomplishment of these purposes. Our address
                             is 1616 Woodall Rogers Freeway, Dallas, Texas 75202
                             (telephone: (214) 777-     ).

Seller and Servicer of the
  Transition Property:       CPL is an electric utility providing retail service
                             in southern Texas. At December 31, 1998, CPL
                             provided service to approximately 642,000 retail
                             customers covering a service territory of
                             approximately 44,000 square miles. CPL is an
                             operating subsidiary of Central and South West
                             Corporation, a Delaware corporation. Central and
                             South West Corporation is a public utility holding
                             company registered under the Public Utility Holding
                             Company Act of 1935. On December 22, 1997, Central
                             and South West Corporation and American Electric
                             Power Company, Inc. announced that their boards of
                             directors had approved a definitive merger
                             agreement. The shareholders of each company have
                             approved the merger, which is subject to regulatory
                             approvals and other customary conditions.

                             On the issue date for each series of notes, except
                             in the event of a refunding of outstanding notes,
                             CPL or a successor seller will sell transition
                             property to us pursuant to the sale agreement and
                             will agree to service the transferred transition
                             property pursuant to a servicing agreement between
                             us and CPL, as the servicer. CPL may transfer
                             certain of its obligations to approved affiliates
                             or third parties. Upon satisfaction of conditions
                             described in the servicing agreement, any entity
                             which becomes successor by merger, sale, transfer,
                             lease, management contract or otherwise to the
                             major part of CPL's electric transmission and
                             distribution business will become the servicer and
                             CPL will no longer be liable for those servicing
                             obligations. If separate entities provide
                             transmission and distribution services, the entity
                             providing wires service directly to retail

                                        3
<PAGE>

                             customers will become the servicer. If CPL
                             transfers any of its servicing obligations for
                             another reason, CPL will remain primarily liable
                             for those servicing obligations.

Indenture Trustee:                     will act as indenture trustee under the
                             indenture for the benefit of the noteholders.

Managers:                                   and                will be named as
                             independent managers under our limited liability
                             company agreement. R. Russell Davis, Wendy G.
                             Hargus and J. Gonzalo Sandoval, officers and/or
                             employees of CPL, are also managers and will
                             execute and file the amendments to the registration
                             statement relating to the notes and related
                             documents, register the notes with the applicable
                             state securities commissions and take other
                             necessary and appropriate related actions on our
                             behalf in connection with the notes.

Interest:                    Interest on each class of notes will accrue at the
                             interest rate specified in the related prospectus
                             supplement. The indenture trustee will pay interest
                             accrued on each class of notes on each payment
                             date, to the extent of transition charge
                             collections received from the servicer and amounts
                             available from accounts held by the indenture
                             trustee.

Principal:                   The indenture trustee will pay the principal of
                             each class of notes in the amounts and on the
                             payment dates specified in the expected
                             amortization schedule in the related prospectus
                             supplement, but only to the extent of collections
                             by the servicer on our behalf and amounts available
                             from accounts held by the indenture trustee. Please
                             refer to "Security for the Notes -- Allocations;
                             Payments."

                             On any payment date, the indenture trustee will pay
                             principal of the notes only until the outstanding
                             principal balances of the various classes of notes
                             have been reduced to the principal balances
                             specified for those classes in their expected
                             amortization schedules. If cash is not available,
                             the indenture trustee will pay principal of a class
                             of notes later than set forth in the expected
                             amortization schedule. If an event of default under
                             the indenture has occurred and is continuing for
                             any class of notes, the indenture trustee may, and
                             with the written direction of the holders of not
                             less than a majority in principal amount of the
                             notes of all series then outstanding will, declare
                             the unpaid principal amount of all series of notes
                             and accrued interest to be due and payable. Please
                             refer to "Description of the Notes -- Events of
                             Default; Rights Upon Event of Default" in this
                             prospectus.

Collateral:                  We will own and pledge to the indenture trustee for
                             the benefit of the noteholders all of our right,
                             title and interest in and to:

                             - The transition property transferred to us,

                             - The basic documents described in this prospectus,

                             - Trust accounts held by the indenture trustee, and

                                        4
<PAGE>

                             - Other credit enhancement acquired or held to
                               ensure payment of the notes, including rights
                               under any interest rate swaps or hedges
                               supporting payment of any floating rate notes
                               that we issue.

                             - All claims, demands, causes and choses in action.

                             - All payments and proceeds of the foregoing.

Transition Property:         Transition property is a property right established
                             under the restructuring act and created through a
                             financing order issued by the Texas commission. In
                             general terms, transition property is the rights
                             granted to CPL or a successor seller by the Texas
                             commission under a financing order, including the
                             right to impose, collect and receive transition
                             charges. The amount of transition charges which may
                             be imposed will be calculated at an amount
                             sufficient to retire the principal amount of the
                             related series of notes in accordance with the
                             expected amortization schedule, to pay all interest
                             on those notes when due, to pay fees and expenses
                             of servicing those notes and premiums, if any,
                             associated with those notes and to fund any
                             required credit enhancement for those notes.

                             On the closing date for each issuance of notes, the
                             seller will sell related transition property to us.
                             The servicer of the transition property will
                             collect the transition charges on our behalf.
                             Beginning with the introduction of customer choice,
                             REPs will be responsible for collecting transition
                             charges from retail customers within CPL's service
                             territory and paying the amounts collected to the
                             servicer. Please refer to "The Servicing
                             Agreement -- Retail Electric Providers" in this
                             prospectus.

Transition Charges:          The transition charges will be payable by all
                             existing and future retail customers of CPL or its
                             successor located within CPL's certificated service
                             area as it existed on May 1, 1999. There are
                             exceptions for

                             - certain categories of existing customers whose
                               load has been lawfully served by a
                               fully-operational qualifying facility before
                               September 1, 2001 or whose load has been lawfully
                               served by an on-site power production facility
                               with a rated capacity of 10 megawatts or less,

                             - retail customers in a dually-certificated service
                               area that requested to switch providers on or
                               before May 1, 1999, or were not taking service
                               from the utility on, and do not do so after, May
                               1, 1999, and

                             - the facilities and premises of customers that are
                               not taking retail service from CPL pursuant to
                               Texas commission orders in certain designated
                               dockets issued prior to the issuance of the
                               initial financing order.

                             The defined classes of retail customers are:

                             - Residential,

                                        5
<PAGE>

                             - Commercial and Small Industrial-Energy,

                             - Commercial and Small Industrial-Demand,

                             - Large Industrial-Firm,

                             - Large Industrial-Non-Firm, and

                             - Municipal.

                             Because of differences in the tariff rate for each
                             class of retail customers and the provisions of the
                             restructuring act, the transition charges payable
                             by each class of retail customers will differ.

                             After the introduction of customer choice, the REPs
                             will be responsible for billing, collecting and
                             paying to CPL, as servicer, the retail customer's
                             transition charges. Each REP will be responsible
                             for paying transition charges billed to retail
                             customers of the REP, whether or not the retail
                             customers pay the REP, less an amount based on the
                             servicer's systemwide charge-off percentage,
                             subject to annual reconciliations for actual
                             charge-offs as provided in tariffs to be filed with
                             the Texas commission. Please refer to "The
                             Servicing Agreement -- Retail Electric Providers"
                             in this prospectus.

                             The obligation of retail customers to pay
                             transition charges is not subject to right of
                             set-off. Transition charges are "non-bypassable" in
                             accordance with the provisions set forth in the
                             restructuring act and a financing order. Prior to
                             the introduction of customer choice, which
                             generally begins January 1, 2002, the servicer may
                             terminate electric service to any retail customer
                             who fails to pay any transition charges in
                             accordance with the restructuring act and Texas
                             commission guidelines. After the introduction of
                             customer choice, the servicer may terminate service
                             to any such retail customer in accordance with the
                             restructuring act and Texas commission guidelines
                             and may assume or transfer billing and collection
                             rights from any REP that fails to pay transition
                             charges in accordance with the financing order.

                             Transition charges will be assessed by the servicer
                             for our benefit as owner of the transition
                             property. Transition charges will be based on a
                             retail customer's actual consumption of electricity
                             or electric demand from time to time. Transition
                             charges will be collected by the servicer, either
                             directly from retail customers prior to customer
                             choice or indirectly from an REP that collects
                             transition charges from retail customers after
                             January 1, 2002 as part of its normal collection
                             activities. Transition charges will be deposited by
                             the servicer into the collection account under the
                             terms of the indenture and the servicing agreement.

                             Each financing order will require a notification
                             letter (which we refer to as an "issuance advice
                             letter") and a tariff to be filed with the Texas
                             commission by CPL, as seller of the transition
                             property, prior to the issuance of notes. Each
                             issuance advice

                                        6
<PAGE>

                             letter and tariff will establish the initial
                             transition charges relating to such notes,
                             calculated using the methodology described in the
                             related financing order. Subsequent issuance advice
                             letters may modify transition charges or evidence
                             new transition charges to reflect the adjustments
                             described in the next paragraph to support the
                             issuance of additional series of notes.

Adjustments to Transition
  Charges:                   Each financing order will require that transition
                             charges be reviewed and adjusted at least annually
                             to correct any overcollections or undercollections
                             in the preceding 12 months. These adjustments are
                             intended to ensure the expected recovery of amounts
                             sufficient to timely provide all payments of debt
                             service and other required amounts and expenses in
                             connection with the notes. The servicing agreement
                             and each financing order will require the servicer
                             to calculate and implement these true-up
                             adjustments to the transition charges by providing
                             written notice to the Texas commission. These
                             adjustments will be implemented annually; provided,
                             however, that the servicer may also be required to
                             implement adjustments to the transition charges by
                             providing written notice to the Texas commission,
                             if as of the end of the month prior to any payment
                             date, the servicer determines that

                             - the aggregate outstanding principal balance of
                               any series of notes plus amounts on deposit in
                               the reserve subaccount described below will vary
                               by more than 5% from the principal balance set
                               forth on the expected amortization schedule, or

                             - commencing after the payment date specified in
                               the related prospectus supplement, any series of
                               notes will not have been paid in full as of its
                               scheduled final payment date.

Collections:                 The servicer will deposit in the collection account
                             estimated payments of transition charges on each
                             business day. However, if the servicer achieves a
                             long-term unsecured rating of at least "A" or the
                             equivalent by each nationally recognized rating
                             agency that has assigned a credit rating to the
                             notes or provides credit enhancement satisfactory
                             to the rating agencies, and no servicer default is
                             continuing, the servicer may remit to the
                             collection account estimated payments of transition
                             charges on a monthly basis.

Payment Sources:             On each payment date specified in the related
                             prospectus supplement, the indenture trustee will
                             pay amounts owed on all outstanding series of notes
                             from:

                             - Amounts collected by the servicer on our behalf
                               with respect to transition charges during the
                               prior collection period; and

                             - Amounts available from trust accounts held by the
                               indenture trustee.

Priority of Payments:        On each payment date specified in the related
                             prospectus supplement, the indenture trustee will
                             pay or allocate, at the direction of the servicer,
                             all amounts on deposit in the trust accounts and
                             all investment earnings on the trust accounts
                                        7
<PAGE>

                             (other than the REP deposit subaccount) to the
                             extent funds are available in the collection
                             account, in the following order of priority:

                             - Amounts owed by us to our independent managers
                               and to the indenture trustee;

                             - The servicing fee, which will be a fixed
                               percentage of the initial principal balance of
                               the notes, in an amount specified in the
                               servicing agreement, to the servicer;

                             - So long as no event of default has occurred and
                               is continuing or would be caused by their
                               payment, our current operating expenses, up to an
                               aggregate of $100,000 for each payment date;

                             - Overdue interest on the notes and interest on
                               past due interest;

                             - Interest then due on the notes, including payment
                               of any amount to a swap counterparty with respect
                               to floating rate notes;

                             - Principal then due and payable on the notes
                               together with any past due installments of
                               principal, first to principal due and payable on
                               any series of notes on its final maturity date or
                               as a result of acceleration and then to any
                               scheduled principal payments of any series of
                               notes according to the expected amortization
                               schedule;

                             - Payment of any remaining unpaid operating
                               expenses;

                             - Replenishment of any shortfalls in the capital
                               subaccount;

                             - Allocation of any required amount to the
                               overcollateralization subaccount; and

                             - Allocation of the remainder, if any, to the
                               reserve subaccount.

                             [CHART SHOWING PRIORITY OF PAYMENTS]

Credit Enhancement and
  Accounts:                  Credit enhancement for the notes will be as
                             follows:

                             - True-up Adjustments -- The servicer will make
                               true-up adjustments to the transition charges, at
                               least annually, to make up for any shortfall or
                               excess in transition charge collections and will
                               file the true-up adjustments with the Texas
                               commission as described above.

                             - Collection Account -- The indenture trustee will
                               hold a single collection account, divided into
                               various subaccounts, for all series of the notes.
                               The primary subaccounts for credit enhancement
                               purposes are:

                               - Overcollateralization Subaccount -- The
                                 prospectus supplement for each series of notes
                                 will specify a required funding level for the
                                 overcollateralization subaccount. The required
                                 funding level will be equal to one-half of one
                                 percent (0.5%) of the initial principal amount
                                 of that series

                                        8
<PAGE>

                                 of notes or a higher percentage as may be
                                 specified in the related prospectus supplement.
                                 That amount will be funded approximately
                                 ratably over the term of the notes of such
                                 series through transition charge collections.

                               - Capital Subaccount -- An amount equal to
                                 one-half of one percent (0.5%) of the initial
                                 principal amount of each series of notes (or a
                                 higher amount as may be specified in the
                                 related prospectus supplement) will be
                                 deposited into the capital subaccount from the
                                 proceeds of the sale of a series of notes on
                                 the date of issuance of that series of notes.
                                 Any shortfall in the capital subaccount will be
                                 included in the periodic adjustment of the
                                 transition charges and replenished from
                                 transition charge collections.

                               - Reserve Subaccount -- All amounts (including
                                 investment earnings) that, as of a payment
                                 date, are not needed to pay interest,
                                 principal, fees and expenses and to replenish
                                 the overcollateralization subaccount and
                                 capital subaccount will be held in the reserve
                                 subaccount.

                             Each of the overcollateralization subaccount, the
                             capital subaccount and the reserve subaccount and
                             investment earnings thereon will be available to
                             make payments on all series of notes on each
                             payment date.

                             The collection account will also have a separate
                             subaccount, the REP deposit subaccount, that will
                             hold security deposits from REPs. In the event that
                             an REP defaults in payment, the indenture trustee
                             may withdraw the amount of the payment default or,
                             if less, the amount of that REP's security deposit
                             for deposit into the general subaccount of the
                             collection account.

                             Additional credit enhancement for any series of
                             notes may include surety bonds, letters of credit,
                             liquidity reserves or other forms of credit
                             enhancement. Any additional forms of credit
                             enhancement for a series of notes will be specified
                             in the related prospectus supplement. Additional
                             credit enhancement for any series of notes is
                             intended to protect against losses or delays in
                             scheduled payments on that series of notes.

State Pledge:                The State of Texas has pledged, and the Texas
                             commission will pledge in each financing order, for
                             the benefit and protection of noteholders and CPL
                             that it will not take or permit any action that
                             would:

                             - Impair the value of transition property, or

                             - Reduce, alter, or impair the transition charges
                               to be imposed, collected, and remitted to the
                               indenture trustee on behalf of the noteholders
                               (other than periodic true-up adjustments in
                               accordance with the restructuring act),

                             until the principal, interest and premium, and any
                             other charges incurred and contracts to be
                             performed in connection with the related notes have
                             been paid and performed in full.

                                        9
<PAGE>

Events of Default:           An event of default with respect to any series of
                             notes is defined in the indenture as being:

                             - A default in the payment of interest that is not
                               cured within five business days.

                             - A default in the payment of principal on any
                               final maturity date.

                             - A default in the payment of the optional
                               redemption price on a redemption date.

                             - A default in the observance or performance of any
                               covenant or agreement of the issuer made in the
                               indenture, and which continues unremedied for 30
                               days after notice is given to the issuer by the
                               indenture trustee or to the issuer and the
                               indenture trustee by the holders of at least 25%
                               in principal amount of the notes of that series
                               then outstanding.

                             - Any representation or warranty made by the issuer
                               in the indenture or in any certificate delivered
                               by the issuer in connection with the indenture
                               proving to have been incorrect in a material
                               respect when made and which continues unremedied
                               for a period of 30 days after notice is given to
                               the issuer by the indenture trustee or to the
                               issuer and the indenture trustee by the holders
                               of at least 25% in principal amount of the notes
                               of that series then outstanding.

                             - Events of bankruptcy, insolvency, receivership or
                               liquidation of the issuer.

                             - A breach by the State of Texas of the State's
                               pledge.

                             - Any other event designated as an event of default
                               in the related prospectus supplement.

                             If an event of default should occur and be
                             continuing with respect to any series of notes, the
                             indenture trustee or holders of not less than a
                             majority in principal amount of the notes of all
                             series then outstanding may declare the notes of
                             all series to be immediately due and payable. Under
                             circumstances set forth in the indenture, the
                             holders of a majority in principal amount of notes
                             of all series then outstanding may rescind the
                             declaration.

                             If the notes have been declared to be due and
                             payable following an event of default, the
                             indenture trustee may, in its discretion, subject
                             to the limitations and conditions provided in the
                             indenture, either sell the transition property or
                             elect to maintain possession of the transition
                             property and continue to apply payments arising
                             from the transition charges remitted to the
                             indenture trustee as if there had been no
                             declaration of acceleration.

Optional Redemption:         We will have the option to redeem a series of notes

                             - if the outstanding principal balance of the
                               series of notes has been reduced to less than 5%
                               of the initial principal amount of that series,
                               or

                                       10
<PAGE>

                             - if provided for in the applicable prospectus
                               supplement, from the proceeds of the issuance and
                               sale of another series of notes.

                             The prospectus supplement relating to a series of
                             notes will describe any other optional redemption
                             provisions for that series. The redemption price
                             for any series of notes will not be less than the
                             outstanding principal of and accrued interest on
                             those notes.

Payment and Record Dates:    Payments of interest on and principal of any series
                             of notes will be made on the dates specified in the
                             related prospectus supplement. So long as the notes
                             are in book-entry form, the record date for any
                             payment of interest on or principal of the notes
                             will be the business day immediately before the
                             payment date.

Scheduled Final Payment
  Dates and Final Maturity
  Dates:                     Failure to pay the entire outstanding amount of the
                             notes of any class or series by the scheduled final
                             payment date for each class or series will not
                             result in a default with respect to that class or
                             series unless such amount remains unpaid on the
                             final maturity date for the class or series. The
                             final maturity date may be up to two (2) years
                             after the scheduled final payment date for each
                             class, but cannot exceed 15 years from the date of
                             original issuance. The scheduled final payment date
                             and the final maturity date of each series and
                             class of notes will be specified in the related
                             prospectus supplement.

Ratings of Notes:            It will be a condition of issuance of the notes
                             that the notes be rated in one of the four highest
                             rating categories by each of Moody's Investors
                             Service, Standard & Poor's Ratings Services, a
                             division of The McGraw-Hill Companies, Duff &
                             Phelps Credit Rating Co., and Fitch IBCA, Inc.

Federal Income Tax Status:   In the opinion of Sidley & Austin, counsel to us
                             and to CPL, interest paid on each series of notes
                             generally will be taxable to a U.S. noteholder as
                             ordinary interest income at the time it accrues or
                             is received in accordance with the U.S.
                             noteholder's method of accounting for U.S. federal
                             income tax purposes. Sidley & Austin's opinion
                             assumes that, based on a ruling or tax opinion
                             described under "Material U.S. Federal Tax
                             Consequences," the notes will constitute
                             indebtedness of CPL for federal income tax
                             purposes. All parties have agreed that the notes
                             will be treated as debt for all purposes, including
                             federal income tax purposes.

ERISA Considerations:        Pension plans and other investors subject to ERISA
                             may acquire the notes subject to specified
                             conditions. The acquisition and holding of the
                             notes could be treated as an indirect prohibited
                             transaction under ERISA. Accordingly, by purchasing
                             the notes, each investor purchasing on behalf of a
                             pension plan will be deemed to certify that the
                             purchase and subsequent holding of the notes would
                             be exempt from the prohibited transaction rules of
                             ERISA.

                                       11
<PAGE>

                                  RISK FACTORS

     You should carefully consider all the information we have included or
incorporated by reference in this prospectus and the prospectus supplement
before deciding whether to invest in the notes. In particular, you should
consider carefully the risk factors described below.

     If any of the following risks actually occur, your investment in the notes
could be materially adversely affected. In that event, the trading price of your
notes could decline and you may lose all or part of your investment.

YOU MAY EXPERIENCE MATERIAL PAYMENT DELAYS OR LOSSES ON YOUR INVESTMENT IN THE
NOTES DUE TO THE LIMITED SOURCES OF PAYMENT FOR THE NOTES AND LIMITED CREDIT
ENHANCEMENT.

     You may suffer material payment delays or losses on your notes if our
assets are insufficient to pay the principal amount of the notes in full. The
only source of funds for payments on the notes will be our assets. These assets
are limited to:

     - the transition property, including the right to impose, collect and
       receive the transition charges and to adjust the transition charges at
       least annually;

     - the funds on deposit in the trust accounts held by the indenture trustee;

     - contractual rights under the sale agreement, the servicing agreement and
       other contracts; and

     - any other credit enhancements described in a prospectus supplement.

     Any floating rate notes will also have the proceeds of any swap agreement
available as a payment source.

     The notes will not be insured or guaranteed by CPL, including in its
capacity as servicer, or by its parent, Central and South West Corporation, any
of its affiliates (other than us), the indenture trustee or any other person or
entity. Thus, you must rely for payment of the notes upon collections of the
transition charges, funds on deposit in the trust accounts held by the indenture
trustee and any other credit enhancement described in the related prospectus
supplement. Our organizational documents will restrict our right to acquire
other assets unrelated to the transactions (including future financing orders)
described in this prospectus. Please refer to "CPL Transition Funding LLC, the
Issuer" in this prospectus.

RISKS ASSOCIATED WITH POTENTIAL JUDICIAL, LEGISLATIVE OR REGULATORY ACTIONS

     Legal Action May Challenge or Invalidate the Restructuring Act or a
Financing Order and Materially Adversely Affect Your Investment. The transition
property is created pursuant to the restructuring act and one or more financing
orders issued by the Texas commission pursuant to the restructuring act. The
restructuring act was adopted in June 1999. A court decision might seek to
overturn the restructuring act or a financing order. Because the notes are a
creation of statute, any alteration affecting the validity of the relevant
underlying legislative provisions could directly impact the notes. For example,
the provisions which create transition property may be invalidated. This would
eliminate the validity of the assets securing the notes. As another example, the
provisions which allow for the transition charge true-up adjustment process may
be invalidated. This would prevent the servicer from ensuring that sufficient
funds are deposited with the indenture trustee for the scheduled payments on the
notes. If this occurs, you may lose some or all of your investment or you may
experience delays in recovering your investment.

     There is uncertainty associated with investing in bonds payable from an
asset which depends for its existence on recently enacted legislation because of
an absence of any judicial or regulatory experience implementing and
interpreting the legislation. The restructuring act or any provisions thereof,
including the provisions relating to securitization, may be directly contested
in
                                       12
<PAGE>

courts or otherwise become the subject of litigation. If a court were to
determine that the relevant provisions of the restructuring act or a financing
order are unlawful or invalid, that decision could adversely affect the validity
of the notes or our ability to make payments on the notes. In that case, you
could suffer a loss on or delay in recovery of your investment in the notes. As
of the date of this prospectus, we are not aware of any lawsuit that has
challenged or challenges any provision of the restructuring act relating to
securitization, any financing order, the creation or characterization of
transition property or the issuance of transition bonds. The deadline
established under the restructuring act to appeal the initial financing order
will expire prior to the issuance of the related notes. However, if the
restructuring act is overturned, the limitation on appealing any financing order
may also be overturned. Please refer to "Energy Deregulation and New Texas
Market Structure" in this prospectus.

     Although as of the date of this prospectus we are aware of no lawsuit that
has been filed in Texas challenging the restructuring act or the initial
financing order, judicial challenges have been filed in other states seeking to
overturn electricity generation deregulation laws similar to the restructuring
act. In Pennsylvania, three lawsuits challenged the validity of similar state
legislation. Two of these alleged that the legislation was not validly enacted
by the Pennsylvania legislature. A Pennsylvania court has rejected these claims.
The court's decisions in those cases have not been appealed and the period for
filing appeals has lapsed. The third lawsuit asserted that the legislative
provisions that allowed for the recovery of transition charges violated the
Commerce Clause of the U.S. Constitution. The Pennsylvania courts rejected that
claim, and a petition that the U.S. Supreme Court review the case was denied.

     In California, a consumer advocacy group and others filed a petition with
the California Supreme Court asking that the court suspend the implementation of
the California public utility commission's decision, which, among other items,
allowed for the recovery of a utility's stranded costs. The California Supreme
Court denied this petition.

     Other states in addition to California and Pennsylvania have passed
electricity deregulation laws and further judicial challenges could be made in
other states. An unfavorable decision regarding another state's law would not
automatically invalidate the restructuring act or a financing order, but it
might provoke a challenge to the restructuring act. In addition, an unfavorable
court decision on another state's statute may establish a legal precedent for a
successful challenge to the restructuring act depending on the similarity of the
other statute and the applicability of the legal precedent to the restructuring
act. Furthermore, legal action in other states could heighten awareness of the
political and other risks of the notes, and in that way may limit the liquidity
and value of the notes. Therefore, legal activity in other states may indirectly
affect the value of your investment.

     Neither we nor CPL nor any successor seller will indemnify you for any
changes in the law that may affect the value of your notes. CPL or a successor
seller may, however, have to indemnify us if legal action based on law in effect
at the time of the issuance of the notes invalidates the transition property.

     The Restructuring Act May be Overturned by the Federal Government Without
Full Compensation. Congress or a federal agency may attempt to preempt the Texas
legislature and pass a law or adopt a rule or regulation prohibiting or limiting
the collection of transition charges, or otherwise affecting the energy
industry. Two bills, neither of which passed in committee, were introduced in
the 105th Congress prohibiting the recovery of stranded costs through charges
such as the transition charges provided for in the restructuring act. A
prohibition of this nature could negate the existence of transition property. As
of the date of this prospectus, no member of the 106th Congress has introduced a
bill that would affect the existence or value of transition property or the
imposition of the transition charges.

     We cannot predict whether any future bills that prohibit the recovery of
stranded costs, or securitized financing for the recovery of these costs, will
become law or, if they become law,
                                       13
<PAGE>

what their final form or effect will be. Moreover, even if this preemption of
the restructuring act and/or the financing order by the federal government were
considered a "taking" under the U.S. Constitution for which the government had
to pay the estimated market value of the transferred transition property at the
time of the taking, we can give no assurance that this compensation would be
sufficient to pay the full amount of principal of and interest on the notes or
to pay such amounts on a timely basis.

     Except as described in "The Sale Agreement -- Indemnification," neither we
nor CPL nor any successor seller will indemnify you for any changes in law that
may affect the value of your notes.

     Future Texas Legislative Action May Invalidate the Notes or the Transition
Property which is the Primary Source of Payments on Your Notes. Unlike many
other states, the citizens of the State of Texas do not have the constitutional
right to adopt or revise laws by initiative or referendum. Thus, absent any
amendment of the constitution of the State of Texas, the restructuring act
cannot be amended or repealed by direct action of the electorate.

     The Texas legislature may repeal the restructuring act, or amend the
restructuring act in a way that limits or alters the transition property so as
to reduce its value. Under the restructuring act, the State of Texas has pledged
not to diminish the value of the transition property. For a description of this
pledge, please refer to "Security for the Notes -- State Pledge" in this
prospectus. In the opinion of Sidley & Austin, counsel to CPL and us, with
respect to applicable federal constitutional principles relating to the
impairment of contracts, and in the opinion of Vinson & Elkins, LLP, Texas
counsel to CPL and us, under applicable Texas constitutional principles relating
to the impairment of contracts, the State of Texas could not, absent a
demonstration that such action was necessary to serve a significant and
legitimate public purpose, repeal or amend the restructuring act by means of the
legislative process, or take or refuse to take any action required under its
pledge described above if the repeal or amendment or the action or inaction
would substantially impair the rights of the owners of the transition property
or the noteholders. It may be possible for the Texas legislature to repeal or
amend the restructuring act without violating the State's pledge, if the
legislature acts in order to serve a significant and legitimate public purpose,
such as protecting the public health and safety. Even if the legislature
provides you with an amount deemed to be adequate compensation, it may not be
sufficient for you to fully recover your investment. Any action of the Texas
legislature adversely affecting the transition property or the ability to
collect transition charges may be considered a "taking" under the U.S. or Texas
constitutions. The Texas legislature might then be obligated to pay the
estimated value of the transition property at the time of the taking. We cannot
assure you of the likelihood or legal validity of any action of this type by the
Texas legislature, or whether the action would be considered a taking. As of the
date of the prospectus, we are not aware of any pending legislation in the Texas
legislature that would affect any provisions of the restructuring act.

     We cannot assure you that a repeal or amendment to the restructuring act
will not be sought or adopted or that any action by the State of Texas will not
occur. In any event, costly and time-consuming litigation might ensue. Any
litigation of this type might adversely affect the price and liquidity of the
notes and delay the payment of interest and principal. Moreover, given the lack
of judicial precedent directly on point, and the novelty of transition property
as security for noteholders, we cannot predict the outcome of any litigation
with certainty. Accordingly, you may suffer a loss on or delay in recovery of
your investment in the notes.

     The seller has agreed to take legal or administrative action, including
instituting legal action, as may be reasonably necessary to block or overturn
any attempts to cause a repeal, modification or amendment to the restructuring
act, a financing order or transition property.

                                       14
<PAGE>

     Except as described in "The Sale Agreement -- Indemnification," neither we
nor CPL nor any successor seller will indemnify you for any changes in the law
that may affect the value of your notes.

     Future Actions By The Texas Commission May Reduce the Value of Your
Investment. The restructuring act provides that the financing order issued to
CPL, or any successor seller is irrevocable upon issuance and is not subject to
reduction, impairment or adjustment by further action of the Texas commission,
except for the periodic true-up adjustments. The State of Texas and the Texas
commission have each pledged that it will not take or permit any action to
amend, alter or impair the value of transition property created under the
financing order, except as permitted in true-up adjustments until the principal,
interest and premium, and any other charges incurred and contracts to be
performed in connection with the notes have been paid and performed in full.
However, the Texas commission retains the power to adopt, revise or rescind
rules or regulations affecting the seller or a successor utility. The Texas
commission also retains the power to interpret the financing order. Any new or
amended regulations or orders by the Texas commission could affect the ability
of the servicer to collect the transition charges in full and on a timely basis.
The seller has agreed to take legal or administrative action to resist any Texas
commission rule, regulation or decision that would reduce the value of the
transition property. We cannot assure you that the seller would be successful in
its efforts. Thus, future Texas commission rules, regulations or decisions may
adversely affect the rating of the notes, their price or the rate of transition
charge collections and, accordingly, the amortization of notes and their
weighted average lives. As a result, you could suffer a loss of your investment.

     The Texas commission may challenge the servicer's calculation of its
proposed adjustments which may cause delay or may refuse to permit an adjustment
to take effect on the grounds the adjustment contains an arithmetic error. There
is uncertainty associated with investing in notes whose timely payment of
principal and interest may depend on true-up adjustments because of the absence
of any judicial or regulatory experience implementing and interpreting the
provisions of the restructuring act providing for true-up adjustments. The
servicer must make periodic filings with the Texas commission in order to
implement any true-up adjustment, which under the terms of a financing order
will become effective at the beginning of the next monthly billing cycle
following the filing. Nonetheless, the adjustment procedures and adjustments
could be challenged. This could result in costly and time consuming litigation.
A shortfall or material delay in transition charge collections due to inaccurate
forecasts or delayed implementation of true-up adjustments could result in
payments of principal of and interest on the notes not being paid according to
the expected amortization schedule, lengthening the weighted average life of the
notes, or in payments of principal and interest not being made at all.

     We May Not Charge Transition Charges for Electricity Delivered More Than 15
Years From the Original Issue Date of the Series of Notes relating to Those
Transition Charges. Each financing order establishes the amount of qualified
costs and of notes that may be issued and creates transition property, including
the right to collect the related transition charges. We will be prohibited from
recovering transition charges under a financing order after the fifteenth
anniversary of the original issue date of the series of notes related to those
transition charges. However, the servicer may continue to collect transition
charges after the 15-year period for electricity consumed or made available
during the 15-year period that are either unbilled or not yet collected. Amounts
collected from the specific transition charges relating to a series of notes
imposed for electricity delivered during the applicable 15-year period, or from
credit enhancement funds, may not be sufficient to repay the notes in full. If
so, it is possible that no other funds will be available to pay the unpaid
balance due on the notes.

     The Amount of Retail Base Rate Charges Including Transition Charges May Not
Exceed a Statutory Cap. The restructuring act sets caps on the total bundled
charges that CPL may charge for electric service, including transition charges,
through January 1, 2002. These rate caps apply to each customer class
separately. The restructuring act also limits the bundled rates that
                                       15
<PAGE>

can be assessed by CPL and its affiliates to residential and small commercial
retail customers through January 1, 2007. If there is a severe or persistent
shortfall in collections of transition charges, the rate caps applicable to a
customer class may prevent the servicer from adjusting transition charges for
that customer class in excess of the rate caps. If this occurs, the servicer
would have to adjust transition charges for other customer classes. These
adjustments may result in the assessment of transition charges on the remaining
customer classes at a level that is limited by their rate caps. This could
reduce the amount or the rate of collections of transition charges, which may
adversely affect the value of your investment. Please refer to "Energy
Deregulation and New Texas Market Structure" in this prospectus.

SERVICING RISKS

     Inaccurate Forecasting or Unanticipated Delinquencies Could Result in
Insufficient Funds to Make Scheduled Payments on the Notes. The transition
charges are generally assessed based on customer usage, which includes kilowatts
demanded and kilowatt-hours of electricity consumed by retail customers. The
transition charges are calculated by the servicer according to the methodology
approved by the related financing order. In addition, the servicer is required
to file with the Texas commission, on our behalf, periodic true-up adjustments
for the transition charges. These adjustments are intended to provide, among
other things, for timely payment of the notes, but the frequency of these
adjustments is limited. The servicer will generally base its adjustments on any
shortfalls during the prior adjustment period and on projections of future
electricity usage (consumption and demand) and the retail customers' ability to
pay their electric bills in full and on a timely basis. The servicer has
historically forecasted customer usage based on kilowatt-hours and the servicer
has historically forecasted peak demand annually on a total company basis. The
servicer has not historically forecasted demand by customer class. If the
servicer inaccurately forecasts electricity consumption or demand or
underestimates retail customer delinquencies or charge-offs when setting or
adjusting the transition charges, or if the effectiveness of the adjustments is
delayed for any reason, there could be a shortfall or material delay in
transition charge payments.

     Inaccurate forecasting of electricity consumption by the servicer could
result from, among other things:

     - warmer winters or cooler summers, resulting in less electricity
       consumption than forecasted;

     - general economic conditions being worse than expected, causing retail
       customers to migrate from CPL's service territory or reduce their
       electricity consumption;

     - the occurrence of a natural disaster, such as a hurricane, unexpectedly
       disrupting electrical service and reducing usage;

     - problems with energy generation, transmission or distribution resulting
       from the change in the market structure of the electric industry;

     - retail customers ceasing business or departing CPL's service territory;

     - dramatic changes in energy prices;

     - retail customers consuming less electricity because of increased
       conservation efforts; or

     - retail customers switching to alternative sources of energy, including
       self-generation or co-generation of electric power. Please refer to
       "Energy Regulation and New Texas Market Structure" in this prospectus.

                                       16
<PAGE>

     Inaccurate forecasting of delinquencies or charge-offs by the servicer
could result from, among other things:

     - unexpected deterioration of the economy or the occurrence of a natural
       disaster, causing greater charge-offs than expected or forcing CPL or a
       successor utility to grant additional payment relief to more retail
       customers;

     - a change in law that makes it more difficult for CPL or a successor
       distribution company to disconnect nonpaying retail customers, or that
       requires CPL or a successor distribution company to apply more lenient
       credit standards for retail customers; or

     - the introduction into the energy markets of less creditworthy REPs who
       collect and remit payments arising from the transition charges, but who
       fail to remit retail customer charges to the servicer in a timely manner.
       Please refer to "-- It May Be More Difficult to Collect the Transition
       Charges from REPs Who Will Provide Electricity to CPL's Retail Customers
       Commencing in 2002."

     Uncertainties Associated with Collecting the Transition Charges and
Unpredictability of a Deregulated Electricity Market. CPL has not previously
calculated transition charges for retail customers, nor made all of the
associated calculations and predictions which are inherent in that calculation,
before making the calculations required in connection with the initial financing
order and our initial issuance of notes. The predictions are based primarily on
historical retail customer usage and payments, collection of payments and
forecasted energy usage for which CPL has records available. The servicer has
historically forecasted customer usage based on kilowatt-hours and the servicer
has historically forecasted peak demand annually on a total company basis. The
servicer CPL has not historically forecasted demand by customer class. In
addition, historical usage and collection records may not reflect retail
customers' payment patterns or energy usage in the competitive market since
retail competition is being introduced in Texas for the first time. These
records also do not reflect any experience with consolidated billing by REPs.
Because that kind of billing is new in Texas, there are potentially unforeseen
factors in that billing which may affect collection of payments. Furthermore,
the servicer does not have any experience administering transition charges.
Risks are associated with the servicer's inexperience in calculating, billing
and collecting transition charges and in managing retail customer payments on
our behalf. A shortfall or material delay in collecting transition charges could
result in payments of principal not being paid according to the expected
amortization schedule, lengthening the weighted average life of the notes, or
payments of principal and interest not being made at all.

     Your Investment Relies on CPL or Its Successor Acting as Servicer of
Transition Property. CPL, as servicer, will be responsible for billing and
collecting transition charges from retail customers and REPs and for periodic
filings with the Texas commission to adjust these charges. If CPL ceased
servicing the transition property, it might be hard to find a successor
servicer. Any successor servicer may have less experience than CPL and less
capable billing and/or collection systems than CPL. A successor servicer may
experience difficulties in collecting transition charges, determining
appropriate adjustments to transition charges, terminating service to retail
customers or otherwise taking actions against retail customers for non-payment
of their transition charges. If CPL were to be replaced as servicer, any of
these factors and others could delay the timing of payments and may reduce the
value of your investment. Also, a change in servicer or the reclaiming of
billing functions by the servicer from an REP that has defaulted may cause
billing and/or payment arrangements to change, which may lead to a period of
disruption in which retail customers continue to remit payments according to the
former arrangement, resulting in delays in collection that could result in a
delay in payments on your notes. Please refer to "The Servicing Agreement" in
this prospectus.

     Upon a servicer default based upon the commencement of a case by or against
the servicer under the United States Bankruptcy Code or similar laws, the
indenture trustee and we may be

                                       17
<PAGE>

prevented from effecting a transfer of servicing. The restructuring act provides
that, if a default or termination occurs under the notes, the Texas commission
may order that amounts arising from transition charges be transferred to a
separate account, and the indenture trustee or noteholders may apply to a
district court of Travis County, Texas for an order for sequestration and
payment of revenues arising from the transition charges. However, in the event
that the servicer becomes subject to a bankruptcy proceeding, federal bankruptcy
law may prevent the Texas commission or a Texas court from issuing or enforcing
these orders. The indenture requires the indenture trustee to request an order
from the bankruptcy court to permit the Texas commission or a Texas court to
issue and enforce these orders. However, the bankruptcy court may deny the
request. The failure of the servicer to make required remittances would likely
result in a default under the indenture. Please refer to "The Sale
Agreement -- Bankruptcy and Creditors' Rights Issues" in this prospectus.

     Under the restructuring act and the indenture, the indenture trustee or the
noteholders have the right to foreclose or otherwise enforce the lien on
transition property securing the notes. However, in the event of foreclosure,
there is likely to be a limited market, if any, for the transition property.
Therefore, foreclosure may not be a realistic or practical remedy.

     It May Be More Difficult to Collect the Transition Charges from REPs Who
Will Provide Electricity to CPL's Retail Customers Commencing in 2002. As part
of the restructuring of the Texas electric industry, retail customers in CPL's
service territory will, as of January 1, 2002, or in limited circumstances,
sooner, purchase electricity and related services from REPs rather than CPL. CPL
or any affiliated transmission and distribution utility will no longer be
permitted to sell electricity directly to retail customers. However, CPL
currently expects that it will organize an affiliated REP to provide electricity
and related services to retail customers. The restructuring act contemplates
that REPs, including CPL's affiliated REP, will issue a single bill to retail
customers purchasing electricity from an REP. This single bill would include all
charges related to purchasing electricity from the REP, delivery services from
the transmission and distribution utility and the applicable transition charges.
Therefore, we expect that retail customers will pay transition charges to REPs
who supply them with electric power. The REPs will be obligated to remit
payments of transition charges to the servicer, even if they do not collect the
charges from retail customers, less an amount based on the servicer's
system-wide charge-off percentage. Each REP will be entitled to recover amounts
remitted to the servicer in excess of payments received from retail customers
(and will be obligated to remit to the servicer any excess of such collections
over prior remittances) in an annual reconciliation made in conjunction with the
true-up adjustment process. The servicer will have limited rights to collect
transition charges directly from those retail customers who receive their
electricity bills from an REP in the event that the REP does not pay the
transition charges to the servicer. Once retail competition begins, the REPs
will bill most retail customers for the transition charges, and we will have to
rely on a relatively small number of entities for the collection of the bulk of
the transition charges. The servicer will not pay any shortfalls resulting from
the failure of any REP to forward transition charge collections. This may cause
delays in payments on the notes and adversely affect your investment because:

     - REPs might use more permissive standards in bill collection and credit
       appraisal than CPL uses for its retail customers, or might be less
       effective in billing and collecting. As a result, those entities may not
       be as successful in collecting the transition charges as the servicer
       anticipated when setting the transition charge.

     - If an REP defaults, the servicer may assume responsibility for billing
       and collecting transition charges from the REP's retail customers or
       transfer billing and collection rights with respect to transition charges
       due from the REP's retail customers to another entity in accordance with
       the financing order unless and until the retail customer switches service
       to a non-defaulting REP. However, the servicer will generally have even
       more limited rights to pursue these retail customers to pay amounts owed
       to us by the defaulted REP. In no
                                       18
<PAGE>

       event may the servicer directly bill a retail customer for service that
       was previously billed by the REP and previously paid by that customer to
       the REP. In addition, if the servicer assumes the billing and collecting
       responsibility during the period of an REP default, billing and
       collections may be delayed due to the need to convert to the servicer's
       systems or because the servicer may not have adequate or complete
       information. This change could cause customer confusion.

     - A default by an REP which collects from a large number of retail
       customers would have a greater impact than a default by a single retail
       customer.

     - The bankruptcy of an REP may cause a delay in or prohibition of payment
       to the servicer of transition charges collected by that REP.

     - Any security deposit made by an REP may not be sufficient to cover
       shortfalls resulting from a default by such REP.

     Please refer to "The Transition Property -- Tariff -- Billing and
Collection Terms and Conditions" in this prospectus.

     REPs who do not meet specified credit rating and billing criteria will be
required to provide a cash deposit to the indenture trustee. The cash deposit
will equal two months maximum estimated collections of transition charges, as
determined by the servicer, and will be deposited in the REP deposit subaccount
of the collection account. In the event that an REP defaults in remitting
transition charges, the indenture trustee may withdraw the amount of the payment
default or, if less, the amount of that REP's security deposit from the REP
deposit subaccount for deposit into the general subaccount of the collection
account.

     In addition, the restructuring act provides for one REP in each designated
geographical area to be designated the "provider of last resort." The
restructuring act requires the provider of last resort to offer a standard
retail service package of basic electric service to retail customers in its
designated area at a fixed, nondiscountable rate approved by the Texas
commission, regardless of the creditworthiness of the customer. The REP serving
as the provider of last resort may face greater difficulty in bill collection
than other REPs and therefore the servicer may face greater difficulty in
collecting transition charges from the REP serving as the provider of last
resort.

     Adjustments to transition charges and, in some cases credit enhancement,
will be available to compensate for a failure by an REP to pay transition
charges over to the servicer. However, the amount of credit enhancement funds
may not be sufficient to protect your investment. Please refer to "Energy
Deregulation and New Texas Market Structure -- Transition Property" in this
prospectus.

     Retail Customer Payments May Decline or be Delayed due to Confusion. The
transition charges are being introduced to retail customers for the first time.
Retail customers unused to paying transition charges may be confused by the
transition charges and any other changes in customer billing and payment
arrangements. This confusion may cause the misdirection or delay of collections
of transition charges. When retail competition begins, all generation and
related services, including billing and collections, will be provided by REPs,
and in the case of CPL, by an affiliated REP. Any problems arising from new and
untested systems or any lack of experience on the part of the REPs with customer
billing and collections could also cause delays in billing and collecting
transition charges. These delays could result in shortfalls in transition charge
collections and payments on the notes.

     Billing and Collection Practices May Reduce the Amount of Funds Available
for Payments on the Notes. Each financing order will set the methodology for
determining the amount of the transition charges we may impose on each retail
customer. The servicer cannot change this methodology. However, the servicer may
set its own billing and collection arrangements with REPs and with those retail
customers from whom it collects the transition charges directly,
                                       19
<PAGE>

provided that these arrangements comply with Texas commission customer
safeguards. For example, to recover part of an outstanding bill, the servicer
may agree to extend an REP's or a retail customer's payment schedule or to write
off the remaining portion of the bill, including transition charges. Also, the
servicer may change billing and collection practices. Any change to billing and
collection practices may have an adverse or unforeseen impact on the timing and
amount of customer payments and may reduce the amount of transition charge
collections and thereby limit our ability to make scheduled payments on the
notes. Separately, the Texas commission may require changes to these practices.
Any changes in billing and collection regulation might adversely affect the
billing terms and the terms of remittances by REPs to the servicer or make it
more difficult for the servicer to collect the transition charges. These changes
may adversely affect the value of the notes and their amortization and,
accordingly, their weighted average lives. Please refer to "The Seller and
Servicer -- Billing and Collection" in this prospectus. The servicing agreement
provides, however, that the Servicer will not take any action that will
adversely impair our interest in the transition property.

     Limits on Rights to Terminate Service May Make it More Difficult to Collect
Transition Charges. An important element of an electric utility's policies and
procedures relating to credit and collections is the right to terminate or
disconnect service on account of nonpayment. After customer choice begins and
transmission and distribution utilities no longer sell electricity directly to
retail customers, the servicer may have to rely on the REP's right to terminate
or disconnect service. We expect the tariff authorized by each financing order
to authorize the servicer to terminate service for nonpayment of transition
charges pursuant to the Texas commission rules. Texas statutory requirements and
the rules and regulations of the Texas commission, which may change from time to
time, regulate and control the right to terminate service. CPL and the REPs may
not terminate service to a retail customer on (1) a weekend day, (2) a day when
the previous day's high temperature did not exceed 32 degrees Fahrenheit and is
predicted to remain at or below that level for the next 24 hours or (3) a day
for which the National Weather Service issues a heat advisory for any county in
the service territory, or when a heat advisory has been issued for either of the
two prior calendar days. As a result, CPL or an REP must continue to provide
service to these retail customers under these circumstances. To the extent these
retail customers do not pay for their electric service, we will not receive
payment of transition charges from these retail customers. The servicer's
ability to disconnect service will also be dependent on the information provided
to it by the REP and the REP's policies and procedures relating to service
termination. This may reduce the amount of transition charge collections
available for payments on the notes, although the expected associated reduction
in payments would be factored into the transition charge true-up adjustments.
Please refer to "The Seller and Servicer -- Billing and Collections" in this
prospectus.

     Future Adjustments to Transition Charges by Customer Class May Result in
Insufficient Collections. The retail customers who will be responsible for
paying transition charges are divided into customer classes. Transition charges
will be allocated among customer classes and assessed in accordance with the
formula required under the restructuring act and as specified in the financing
order. This allocation is based in part upon the existing rate structure of each
customer class. For a description of the formula, please refer to "Energy
Deregulation and New Texas Market Structure" in this prospectus. Adjustments to
the transition charges will also be made ratably to each customer class with the
result that a shortfall in collections of transition charges in any one customer
class may be corrected by making adjustments to the transition charges payable
by all customer classes.

     CPL's large industrial class consists of a small number of large industrial
retail customers. In addition, several of these retail customers have already
notified CPL that they will cease purchasing electricity from CPL and have
secured or are securing their own power resources that qualify under the
restructuring act to allow them to avoid paying transition charges. The
inability to impose and collect transition charges or the failure to collect
transition charges from

                                       20
<PAGE>

the retail customers in this customer class could lead to increases in
transition charges for other customers. These increases could lead to failures
by retail customers to pay transition charges. In addition, transition charges
cannot exceed statutory caps during the rate freeze and price to beat periods.
In either case, these increases could increase the risk of a shortfall in
transition charge collections to pay the notes.

     The restructuring act provides that transition charges must be collected
and allocated among retail customers in the same manner as competition
transition charges provided for elsewhere in the restructuring act. The final
amount of stranded cost recovery and the final allocations of competition
transition charges among retail customers, however, may not be known for some
time. Accordingly, the Texas commission could order that the allocation of
transition charges among customer classes set forth in a financing order be
modified to reflect any subsequent Texas commission orders concerning the
allocation of stranded cost recovery. The initial tariff filed to evidence the
transition charges requires the servicer to file a true-up adjustment within 45
days of any such order by the Texas commission in accordance with the same
methodology used to establish the initial transition charges but reflecting the
changed class allocations. Any reductions in transition charge collections due
to reallocation among customer classes would be factored into the transition
charge true-up adjustments. Nonetheless, these adjustments could lead to
increased transition charges for one or more classes and could therefore lead to
increased risks of nonpayment as described above.

UNCERTAINTIES RELATED TO ELECTRIC INDUSTRY GENERALLY

     Technological Change May Make Alternative Energy Sources More
Attractive. The continuous process of technological development may result in
the introduction for an increasing number of retail customers of economically
attractive alternatives to purchasing electricity through CPL's distribution
facilities. Previously, only the largest industrial and institutional users with
large process steam requirements could use cogeneration or self-generation
installations cost-effectively. However, manufacturers of self-generation
facilities continue to develop smaller-scale, more fuel-efficient generating
units which can be cost-effective options for retail customers with smaller
electric energy requirements. If such facilities have rated capacities of 10
megawatts or less those customers may not have to pay transition charges under
provisions of the restructuring act. Technological developments may allow
greater numbers of retail customers to avoid transition charges under such
provisions, which may reduce the total number of retail customers from which
transition charges will be collected. A reduction in the number of payers of
transition charges could result in delays in or a failure to make payments of
interest on and principal of the notes.

THE RISKS ASSOCIATED WITH POTENTIAL BANKRUPTCY PROCEEDINGS

     Bankruptcy of CPL or any Successor Seller Could Result in Losses or Delays
in Payments on the Notes. The restructuring act and the financing order provide
that as a matter of Texas state law:

     - the rights and interests of a selling utility under a financing order,
       including the right to impose, collect and receive transition charges,
       are contract rights of the seller;

     - the seller may make a present transfer of its rights under a financing
       order, including the right to impose, collect and receive future
       transition charges that retail customers do not yet owe;

     - upon the transfer to us, the rights will become transition property and
       transition property constitutes a present property right, even though the
       imposition and collection of transition charges depend on further acts
       that have not yet occurred; and

                                       21
<PAGE>

     - a transfer of the transition property from the seller, or its affiliate,
       to us is a true sale of the transition property, not a pledge of the
       transition property to secure a financing by the seller.

These four provisions are important to maintaining payments on the notes in
accordance with their terms during any bankruptcy of the seller. In addition, we
have structured the transaction with the objective of keeping us separate from
the seller in the event of a bankruptcy of the seller.

     A bankruptcy court generally follows state property law on issues such as
those addressed by the four provisions described above. However, a bankruptcy
court has authority not to follow state law if it determines that the state law
is contrary to a paramount federal bankruptcy policy or interest. If a
bankruptcy court in a bankruptcy of the seller refused to enforce one or more of
the state property law provisions described above for this reason, the effect of
this decision on you as a noteholder would be similar to the treatment you would
receive in a bankruptcy of the seller if the notes had been issued directly by
the seller. A decision by the bankruptcy court that, despite the separateness of
us and the seller, we should be consolidated with the seller, would have a
similar effect on you as a noteholder. Either decision could cause material
delays in payment of, or losses on, your notes and could materially reduce the
value of your investment. For example:

     - the indenture trustee could not, without permission from the bankruptcy
       court (which could be denied):

      -- exercise any remedies against the seller on your behalf,

      -- recover funds to repay the notes,

      -- use funds in the accounts under the indenture to make payments on the
         notes, or

      -- replace the seller as the servicer (if the same entity is acting in
         both capacities);

     - the bankruptcy court could order the indenture trustee to exchange the
       transition property for other property, which might be of lower value;

     - tax or other government liens on the seller's property that arose after
       the transfer of the transition property to us might nevertheless have
       priority over the indenture trustee's lien and might be paid from
       transition charge collections before payments on the notes;

     - the indenture trustee's lien might not be properly perfected in
       transition property collections that were commingled with other funds of
       the seller collected from its retail customers as of the date of the
       seller's bankruptcy, or might not be properly perfected in all of the
       transition property, and the lien could therefore be set aside in the
       bankruptcy, with the result that the notes would represent only general
       unsecured claims against the seller;

     - the bankruptcy court might rule that neither our property interest nor
       the indenture trustee's lien extends to transition charges in respect of
       electricity consumed after the commencement of the seller's bankruptcy
       case, with the result that the notes would represent only general
       unsecured claims against the seller;

     - neither the seller nor we may be obligated to make any payments on the
       notes during the pendency of the bankruptcy case;

     - the seller may be able to alter the terms of the notes as part of its
       plan of reorganization;

     - the bankruptcy court might rule that the transition charges should be
       used to pay a portion of the cost of providing electric service; or

                                       22
<PAGE>

     - the bankruptcy court might rule that the remedy provisions of the sale
       agreement are unenforceable, leaving us with a claim of actual damages
       against the seller which may be difficult to prove.

     Furthermore, if the seller enters into bankruptcy, it may be permitted to
stop acting as servicer and it may be difficult to find a third-party to act as
servicer. The failure of a servicer to perform its duties or the inability to
find a successor servicer may cause payment delays or losses on your investment.
Also, the mere fact of a servicer or REP bankruptcy proceeding could have an
adverse effect on the resale market for the notes and the value of the notes.
Please refer to "The Sale Agreement -- Bankruptcy and Creditors' Rights Issues"
in this prospectus.

     The Servicer Will Commingle the Transition Charges with Other Revenues
which May Obstruct Access to the Transition Charges in Case of Bankruptcy of the
Servicer. The servicer will not segregate the transition charges from its
general funds. The transition charges will be segregated only when the servicer
pays them to the indenture trustee. The servicer will be permitted to remit
collections on a monthly basis only if no servicer default has occurred and is
continuing and if:

     - the servicer has the requisite credit ratings from the rating agencies or

     - the servicer provides credit enhancement satisfactory to the rating
       agencies to assure remittance by the servicer to the indenture trustee of
       the transition charges it collects.

Otherwise, the servicer will be required to remit estimated payments of
transition charges on each business day. Despite these requirements, the
servicer might fail to pay the full amount of the transition charges to the
indenture trustee or might fail to do so on a timely basis. This failure,
whether voluntary or involuntary, could materially reduce the amount of
transition charge collections available to make payments on the notes.

     The restructuring act provides that our rights to the transition property
are not affected by the commingling of these funds with any other funds. In a
bankruptcy of the servicer, however, a bankruptcy court might rule that federal
bankruptcy law takes precedence over the restructuring act and, among other
things, decline to recognize our right to collections of the transition charges
that are commingled with other funds of the servicer as of the date of
bankruptcy. If so, the collections of the transition charges held by the
servicer as of the date of bankruptcy would not be available to pay amounts
owing on the notes. In this case, we would have only a general unsecured claim
against the servicer for those amounts. This decision could cause material
delays in payment or losses on your notes and could materially reduce the value
of your investment.

     REPs Will Commingle the Transition Charges with Other Revenues which May
Obstruct Access to Transition Charges in Case of an REP's Bankruptcy. An REP is
not required to segregate the transition charges it collects from its general
funds, but will be required to remit transition charge collections to the
servicer within 16 days of billing by the servicer. An REP nonetheless might
fail to pay the full amount of the transition charges to the servicer or might
fail to do so on a timely basis. This failure, whether voluntary or involuntary,
could materially reduce the amount of transition charge collections available to
make payments on the notes.

     The restructuring act provides that our rights to the transition property
are not affected by the commingling of these funds with other funds. In a
bankruptcy of an REP, however, a bankruptcy court might rule that federal
bankruptcy law takes precedence over the restructuring act and does not
recognize our right to collections of the transition charges that are commingled
with other funds of an REP as of the date of bankruptcy. If so, the collections
of the transition charges held by an REP as of the date of bankruptcy would not
be available to pay amounts owing on the notes. In this case, we would have only
a general unsecured claim against that REP for those amounts. This decision
could cause material delays in payment or losses on your notes and could
materially reduce the value of your investment.
                                       23
<PAGE>

OTHER RISKS ASSOCIATED WITH AN INVESTMENT IN THE NOTES

     Absence of a Secondary Market for Notes Could Limit Your Ability to Resell
Notes. The underwriters for the notes may assist in resales of the notes but
they are not required to do so. A secondary market for the notes may not
develop. If a secondary market does develop, it may not continue or there may
not be sufficient liquidity to allow you to resell any of your notes. We do not
anticipate that any notes will be listed on any securities exchange. Please
refer to "Plan of Distribution" in this prospectus.

     We May Issue Additional Series of Notes Whose Holders have Conflicting
Interests. We may issue other series of notes without your prior review or
approval. These series may include terms and provisions which would be unique to
that particular series. We may not issue a new series of notes if the issuance
would result in the credit ratings on any outstanding class of notes being
reduced or withdrawn. However, we cannot assure you that a new series would not
cause reductions or delays in payments on your notes. In order to issue an
additional series of notes, CPL or any successor seller may need to obtain an
additional financing order. An additional financing order would specify the
amount of additional transition charges created for each additional series of
notes. Any additional transition charges would reduce the ability of CPL or any
successor seller to recover its bundled rates during the rate freeze period or
for a CPL affiliated REP to recover its remaining rates during the price to beat
period. In addition, all outstanding notes will have an equal lien with respect
to all transition property held by us. Please refer to "Description of the
Notes" and "Security for the Notes" in this prospectus. In addition, some
matters relating to the notes require the vote of the holders of all series and
classes of notes. Your interests in these votes may conflict with the interests
of the noteholders of another series or of another class. Thus, these votes
could result in an outcome that is materially unfavorable to you.

     CPL or any successor seller may sell additional transition property to one
or more entities other than us in connection with the issuance of a new series
of transition bonds under a separate financing order. Neither any sales nor the
terms of any transition bonds issued by that entity or entities will be subject
to the prior review by or consent of the noteholders of any series. Transition
charge collections will be prorated among us and the other entities based on the
respective amounts of transition charges billed. The sale of transition property
to an entity other than us will be subject, among other things, to notification
in writing by each rating agency to us and to our managers, the servicer and the
indenture trustee that the sale will not result in the reduction or withdrawal
of the then current rating of any outstanding class of notes. We cannot assure
you, however, that the issuance of other transition bonds secured by transition
property would not cause reductions or delays in payments on your notes.

     The Ratings have a Limited Function and Are No Indication of the Expected
Rate of Payment of Principal on the Notes. Each series or class of notes will be
rated by one or more established rating agencies. The ratings merely analyze the
probability that we will repay the total principal amount of the notes at final
maturity (which is later than the expected final payment date) and will make
timely interest payments. The ratings are not an indication that the rating
agencies believe that principal payments are likely to be paid on time according
to the expected amortization schedule. Thus, we may repay the principal of your
notes earlier or later than you expect, which may materially reduce the value of
your investment. A rating is not a recommendation to buy, sell or hold notes.
The rating may change at any time. A rating agency has the authority to revise
or withdraw its rating based solely upon its own judgment.

     The Obligation of the Seller of Transition Property to Indemnify Us for a
Breach of a Representations or Warranty May Not Be Sufficient to Protect Your
Investment. If the seller (initially CPL) breaches a representation or warranty
in the sale agreement, it is obligated to indemnify us and the indenture trustee
for any liabilities, obligation, claims, actions, suit or payments resulting
from that breach, as well as any reasonable costs and expenses incurred.

                                       24
<PAGE>

This indemnification obligation would include principal and interest on the
notes not paid when scheduled to be paid in accordance with their terms and the
amounts of any deposits to the indenture accounts required to be made which are
not made when so required, but in each case only as a result of a breach by the
seller of a representation or warranty in the sale agreement. The seller will
not be obligated to repurchase the transition property in the event of a breach
of any of its representations or warranties regarding the transition property,
and neither the indenture trustee nor the noteholders will have the right to
accelerate payments on the notes because of a breach. The seller may not have
sufficient funds available to satisfy its indemnification obligation to us;
therefore, we may not be able to pay you amounts owing on your notes in full. If
the seller becomes obligated to indemnify noteholders, the ratings on the notes
will likely be downgraded since noteholders will be unsecured creditors of the
seller with respect to any of these indemnification amounts. Please refer to
"The Sale Agreement -- Seller Representations and Warranties" and
"-- Indemnification" in this prospectus. The seller has agreed to take legal or
administrative action, including instituting legal action, as may be reasonably
necessary to block or overturn any attempts to cause a repeal, modification or
amendment to the restructuring act, a financing order or transition property.
The seller has also agreed to resist proceedings of third parties, which, if
successful, would result in a breach of its representations and warranties
concerning the transition property, a financing order or the restructuring act.
We cannot assure you that the seller would be able to take any action or that
any action the seller is able to take would be successful.

     You May Have to Reinvest Principal of Your Notes at a Lower Rate of Return
Because of an Optional Redemption of Notes. As described more fully under
"Description of the Notes -- Optional Redemption," we may redeem any series of
notes on any payment date if, after giving effect to payments that would
otherwise be made on that payment date, the outstanding principal balance of
that series of notes has been reduced to less than five percent of that series'
initial principal amount. In addition, we may redeem a series of notes if and to
the extent provided in the related prospectus supplement. Redemption of a series
of notes will result in a shorter than expected weighted average life for that
series. Redemption may also adversely affect the yield to maturity of the notes
redeemed. We cannot predict whether any series of notes will be redeemed. Future
market conditions may require you to reinvest the proceeds of a redemption at a
lower rate than the rate you receive on the notes. Please refer to "Description
of the Notes -- Optional Redemption" in this prospectus.

     Additional Risks of Floating Rate Notes. A termination event under a swap
agreement may adversely affect the liquidity and the market value of any
floating rate notes. As described under "Description of the Notes -- Floating
Rate Notes," in the event that we issue floating rate notes, upon the occurrence
of an event of default or termination event under the swap agreement, the swap
agreement pursuant to which interest will be paid on any floating rate notes
will terminate or may be terminated. In particular, we will terminate the swap
agreement if the swap counterparty's rating by either Moody's or S&P falls below
AA (or the equivalent rating) and the swap agreement is not assigned to a
replacement swap counterparty satisfying that ratings criteria or a lower
ratings criteria that may be permitted by the swap agreement within the time
period specified in the related prospectus supplement. In no event will any
successor swap counterparty be rated below A (or the equivalent rating) by
either Moody's or S&P. The failure to assign the swap agreement after a
downgrade of the counterparty's rating constitutes a termination of the swap
agreement. Upon any swap termination, the interest rate payable with respect to
the floating rate notes will convert permanently to the fixed swap rate payable
to the swap counterparty, which may be substantially less than the rate
otherwise payable on the floating rate notes. A conversion to a fixed interest
rate may adversely affect both the liquidity and the market value of the
floating rate notes.

     Risks Associated With the Use of Credit Enhancements, Hedge or Swap
Transactions. We may enter into certain forms of credit enhancement, interest
rate swaps or hedge arrangements

                                       25
<PAGE>

with respect to a series or class of floating rate notes that entail certain
kinds of risks. These risks include credit risks (the risk associated with the
credit of any party providing the credit enhancement, interest rate swap or
hedge). The applicable prospectus supplement will contain the risk factors, if
any, associated with any applicable credit enhancement, interest rate swap or
hedge arrangement.

     You Might Receive Principal Payments Later, or in Limited Circumstances,
Earlier, Than You Expected. The amount and the rate of collection of transition
charges that the servicer will collect from each customer class will partially
depend on actual electricity usage and the amount of delinquencies and
write-offs for that customer class. The amount and the rate of collection of
transition charges, together with the transition charge adjustments described
above, will generally determine whether there is a delay in the scheduled
repayments of note principal. If the servicer collects transition charges at a
slower rate than expected from any customer class, it may have to request
adjustments of the transition charges. If those adjustments are not timely and
accurate, you may experience a delay in payments of principal and interest or a
material decrease in the value of your investment. If there is an acceleration
of the notes before maturity, all classes will be paid pro rata. Therefore, some
classes may be paid earlier and some classes may be paid later than expected.
Unless there is a redemption or acceleration of the notes before maturity, the
notes will not be retired earlier than scheduled.

                             AVAILABLE INFORMATION

     We have filed a registration statement relating to the notes with the
Securities and Exchange Commission. This prospectus is a part of the
registration statement. This prospectus, together with the prospectus
supplement, describes the material terms of each material document filed as an
exhibit to the registration statement. This prospectus and the prospectus
supplement do not, however, contain all of the information contained in the
registration statement and related exhibits. You can inspect the registration
statement and the related exhibits without charge at the public reference
facilities maintained by the SEC at 450 Fifth Street, N.W., Washington, D.C.
20549, and at its regional offices located as follows: Chicago Regional Office,
Citicorp Center, 500 West Madison Street, Suite 1400, Chicago, Illinois
60661-2511; and New York Regional Office, 7 World Trade Center, 13th Floor, New
York, New York 10048. You may obtain copies of the registration statement and
related exhibits at the above locations at prescribed rates. You may obtain
information on the operation of the public reference facilities by calling the
SEC at 1-800-SEC-0330. You can also inspect information filed electronically
with the SEC, including the registration statement at the SEC's site on the
World Wide Web at http://www.sec.gov.

     We will file annual, quarterly and special reports and other information
with the SEC. We are permitted and intend to stop filing periodic reports with
the SEC at the beginning of any fiscal year following the issuance of the notes
if there are fewer than 300 record holders of the notes.

                               REPORTS TO HOLDERS

     Pursuant to the indenture, the indenture trustee will provide to
noteholders of record regular reports prepared by the servicer containing
information concerning, among other things, the issuer and the collateral.
Unless and until notes are no longer issued in book-entry form, the reports will
be provided to the depository for the notes, or its nominee, as sole beneficial
owner of the notes. The reports will be available to noteholders upon request to
the indenture trustee or the servicer. Such reports will not constitute
financial statements prepared in accordance with generally accepted accounting
principles. The financial information provided to noteholders will not be
examined and reported upon by an independent public accountant. In addition, an
independent public accountant will not provide an opinion on the financial
information. Please refer to "Description of the Notes -- Reports to
Noteholders" in this prospectus.

                                       26
<PAGE>

                    INCORPORATION OF DOCUMENTS BY REFERENCE

     All reports and other documents that we file with the SEC after the date of
this prospectus and prior to the termination of this offering are incorporated
by reference in this prospectus and considered to be part of this prospectus.
Any statement in this prospectus or in any prospectus supplement, or in a
document incorporated or deemed to be incorporated by reference, will be deemed
to be modified or superseded if we file a document that modifies that statement.
Any statement as modified or superseded shall constitute a part of this
prospectus or the prospectus supplement.

     You can request a free copy of any document incorporated by reference in
the registration statement (except exhibits to the documents) by writing to CPL
Transition Funding LLC at 1616 Woodall Rogers Freeway, Dallas, Texas, 75202,
Attention:                       , or by calling (214) 777-     .

                                       27
<PAGE>

               ENERGY DEREGULATION AND NEW TEXAS MARKET STRUCTURE

THE RESTRUCTURING ACT'S GENERAL EFFECT ON THE ELECTRIC UTILITY INDUSTRY IN TEXAS

     An Overview of the Restructuring Act. The restructuring act, including the
provisions relating to securitization, became effective on September 1, 1999.
The restructuring act, among other things:

     - authorizes competition in the retail electric markets beginning January
       1, 2002;

     - provides for recovery of stranded costs and regulatory assets;

     - requires a rate freeze for all retail customers until January 1, 2002,
       and certain rate reductions for residential and small commercial retail
       customers for up to five years thereafter; and

     - sets certain limits on electric generation capacity owned and controlled
       by power generation companies.

     Unbundling. By September 1, 2000, each electric utility must separate from
its regulated activities its customer related energy services business
activities that are otherwise already widely available in the competitive
market. By January 1, 2002, each electric utility must separate its business
into the following units:

     - a power generation company, which generates electricity that is intended
       to be sold at wholesale, and which may not, in general, own a
       transmission or distribution facility and may not have a certificated
       service area,

     - an REP, which sells electric energy to retail customers and which may not
       own or operate generation assets, and

     - a transmission and distribution utility or separate transmission and
       distribution companies, which own or operate facilities to transmit or
       distribute electricity.

     Retail Competition. On June 1, 2001, utilities are required to implement a
pilot project covering 5% of the utility's load in all customer classes. Retail
customers electing to participate in the pilot project will choose their own
REP, but cannot choose the REP affiliated with their existing utility. Beginning
on January 1, 2002, all retail customers will be able to choose their own REP.
The restructuring act freezes base rates of most investor owned electric
utilities until competition begins on January 1, 2002. The affiliated REP of the
utility serving a retail customer on December 31, 2001 may continue service,
unless the customer chooses another REP. Competition in a particular region of
the state may be delayed if the Texas commission determines that the region is
unable to offer fair competition and reliable service to all retail customer
classes. If a delay occurs, the Texas commission may establish new rates for
utilities in that region using traditional rate making principles.

     "Price to Beat" and Services. Effective January 1, 2002, until January 1,
2007, the affiliated REP of a utility must make available a "price to beat" to
residential and small commercial retail customers in the electric utility's
service area. The "price to beat" must be 6% less than the bundled rates of the
electric utility in effect on January 1, 1999. For all residential, and most
small commercial retail customers, the affiliated REP may not charge rates that
are different from the "price to beat" for three years or until 40% of customers
in that class have chosen new REPs. The "price to beat" is subject to adjustment
only in limited circumstances.

     The Texas commission will designate an "REP of last resort" for each
service area in the state. The REP of last resort will be required to offer a
standard retail service package for each class of retail customers in a
designated service area at a fixed rate approved by the Texas commission.
                                       28
<PAGE>

     The transmission and distribution affiliate of the utility that was serving
the area before competition begins will provide metering services for
residential retail customers until the later of September 1, 2005 or when 40% of
those retail customers are taking service from unaffiliated REPs. For commercial
and industrial retail customers, metering services will become competitive on
January 1, 2004.

RECOVERY OF STRANDED COSTS FOR CPL AND OTHER TEXAS UTILITIES

     The restructuring act allows utilities an opportunity to recover their net,
verifiable, nonmitigatible stranded costs. Stranded costs means the amount by
which the net book value of generation-related assets exceeds the market value
of the assets. Stranded costs are calculated taking into account:

     - all of a utility's generation-related assets,

     - any above-market purchased power costs, and

     - any deferred debit relating to a utility's discontinuance of the
       application of Statement of Financial Accounting Standards No. 71
       ("Accounting for the Effects of Certain Types of Regulation") for
       generation-related assets if required by the provisions of the
       restructuring act.

     The restructuring act provides that recovery of retail stranded costs by an
electric utility shall be through collection of competition transition charges
imposed on all existing or future retail customers, including the facilities,
premises, and loads of those retail customers within a utility's certificated
service area as it existed on May 1, 1999. The restructuring act allows certain
retail customers to avoid paying transition charges: (1) retail customers with
on-site power production facilities with rated capabilities of 10 megawatts or
less; (2) retail customers whose load has been lawfully served by qualifying
facilities that are fully operational before September 1, 2001, and that made
substantially complete filings for all necessary site-specific environmental
permits by December 31, 1999; and (3) retail customers in dually certificated
service areas that requested to switch providers on or before May 1, 1999, or
were not taking service from the utility on, and do not do so after, May 1,
1999. In addition, the initial tariff provides an exception for the facilities
and premises of retail customers that are not taking retail service from CPL
pursuant to Texas commission orders in certain designated dockets issued prior
to the issuance of the initial financing order.

CPL AND OTHER UTILITIES MAY SECURITIZE STRANDED COSTS AND REGULATORY ASSETS

     We May Issue Transition Bonds to Recover CPL's Stranded Costs and
Regulatory Assets. The restructuring act authorizes the Texas commission to
issue financing orders approving the issuance of transition bonds, such as the
notes, to recover regulatory assets and stranded costs of an electric utility. A
utility, its successors or a third-party assignee of a utility may issue
transition bonds. The proceeds of the transition bonds are to be used solely for
the purpose of reducing the amount of recoverable regulatory assets and stranded
costs of a utility through the refinancing or retirement of debt or equity of
the utility. The transition bonds are secured by and payable from transition
property, which includes the right to impose, collect and receive transition
charges. Transition bonds may have a maximum maturity of 15 years. The amounts
of transition charges must be allocated to customer classes based in part on the
methodology used to allocate the costs of the underlying assets in the utility's
most recent Texas commission order addressing rate design and in part based on
the energy consumption of the customer classes. Transition charges can be
imposed only when and to the extent that transition bonds are issued.

     Creation of Transition Property. Under the restructuring act, transition
property is created when the rights and interests of an electric utility or
successor under a financing order, including the right to impose, collect and
receive transition charges established in the order, are first
                                       29
<PAGE>

transferred to an assignee, such as us, or pledged in connection with the
issuance of transition bonds.

     A Financing Order is Irrevocable. A financing order, once effective,
together with the transition charges established in the order, will be
irrevocable and not subject to reduction, impairment, or adjustment by the Texas
commission. The only exception is for periodic true-up adjustments pursuant to
the restructuring act in order to correct overcollections or undercollections
and to provide that sufficient funds are available for payments of debt service
and other required amounts in connection with the transition bonds. In addition,
under the restructuring act, the State of Texas has pledged, and the Texas
Commission will pledge in each financing order, for the benefit and protection
of transition bondholders and the electric utilities covered by the
restructuring act, that it will not take or permit any action that would impair
the value of the transition property, or, except for adjustments discussed in
the following paragraph, reduce, alter, or impair the transition charges to be
imposed, collected and remitted to the issuer of transition bonds. The State's
pledge remains effective until the principal, interest and premium, and any
other charges incurred and contracts to be performed in connection with the
related transition bonds have been paid and performed in full. Please refer to
"Risk Factors -- Risks Associated with Potential Judicial, Legislative or
Regulatory Actions" in this prospectus.

     The Texas Commission May Adjust Transition Charges. The restructuring act
requires the Texas commission to provide in all financing orders a mechanism
requiring that transition charges be reviewed and adjusted at least annually,
within 45 days of the anniversary of the date of the issuance of the transition
bonds. The purpose of these adjustments is:

     - to correct any overcollections or undercollections during the preceding
       12 months, and

     - to provide for the expected recovery of amounts sufficient to timely
       provide all payments of debt service and other required amounts and
       charges in connection with the transition bonds.

     Current Retail Customers Cannot Avoid Paying Transition Charges. The
restructuring act provides that the transition charges are non-bypassable.
"Non-bypassable" means that a utility collects these charges from all existing
retail customers of a utility and all future retail customers located within the
utility's certificated service area as it existed on May 1, 1999. There are
exceptions for certain categories of existing retail customers whose load has
been lawfully served by a fully operational qualifying facility before September
1, 2001 or by an on-site power production facility with a rated capacity of 10
megawatts or less, or retail customers in a dually-certificated service area
that requested to switch providers on or before May 1, 1999, or were not taking
service from the utility on, and do not do so after, May 1, 1999. In addition,
the initial tariff provides an exception for the facilities and premises of
retail customers that are not taking retail service from CPL pursuant to Texas
commission orders in certain designated dockets issued prior to the issuance of
the initial financing order.

     The Restructuring Act Protects the Lien on Transition Property for the
Benefit of Holders of Transition Bonds. The restructuring act provides that a
valid and enforceable lien and security interest in transition property may be
created only by a financing order and the execution and delivery of a security
agreement in connection with the issuance of transition bonds. The security
interest automatically attaches from the time value is received by the issuer of
the transition bonds and, on perfection through filing with the Secretary of
State of Texas will be a continuously perfected lien and security interest in
the transition property.

Upon perfection, the statutorily created lien attaches both to transition
property and to all proceeds of transition property, whether the related
transition charges have accrued or not. The

                                       30
<PAGE>

restructuring act provides that the transfer of an interest in transition
property will be perfected against all third parties, including subsequent
judicial or other lien creditors, when:

     - the financing order becomes effective,

     - transfer documents have been delivered to the assignee, and

     - a notice of the transfer has been filed with the Secretary of State of
       Texas.

If the notice of the transfer is not filed within 10 days after the delivery of
transfer documentation, the transfer is not perfected against third parties
until the notice is filed. The restructuring act provides that priority of
security interests in transition property will not be impaired by:

     - commingling of funds arising from transition charges with other funds, or

     - modifications to the financing order resulting from any true-up
       adjustment.

     The Restructuring Act Characterizes the Transfer of Transition Property as
a True Sale. The restructuring act provides that an electric utility's or an
assignee's transfer of transition property is a "true sale" and is not a secured
transaction and that legal and equitable title passes to the transferee, if the
agreement governing that transfer expressly states that the transfer is a sale
or other absolute transfer. Please refer to "Risk Factors -- The Risks
Associated With Potential Bankruptcy Proceedings" in this prospectus.

     The Restructuring act Provides a Tax Exemption. The restructuring act
provides that "transactions involving the transfer and ownership of transition
property and the receipt of transition charges are exempt from state and local
income, sales, franchise, gross receipts and other taxes or similar charges."

RESTRUCTURING OF CPL

     [To Come]

                     DESCRIPTION OF THE TRANSITION PROPERTY

CREATION OF TRANSITION PROPERTY; FINANCING ORDER

     The restructuring act defines transition property as the rights and
interests of an electric utility or successor under a financing order, including
the right to impose, collect and receive transition charges established in the
order. Transition property becomes property at the time that it is first
transferred to an assignee or pledged in connection with the issuance of
transition bonds, such as the notes. The notes will be secured by transition
property, as well as the other collateral described under "Security for the
Notes."

     Unless otherwise specified in the accompanying prospectus supplement, in
addition to the right to impose, collect and receive transition charges, each
financing order will:

     - authorize the transfer of transition property to us and the issuance of
       notes;

     - establish procedures for periodic true-up adjustments to transition
       charges in the event of overcollection or undercollection;

     - implement guidelines for REPs who collect transition charges; and

     - provide that the financing order is irrevocable and not subject to
       reduction, impairment, or adjustment by further act of the Texas
       commission (except for the periodic adjustments to the transition
       charges).

                                       31
<PAGE>

     A form of issuance advice letter and a form of tariff will be attached to
each financing order. We will complete and file both documents with the Texas
commission immediately after the pricing of the notes.

     The issuance advice letter confirms to the Texas commission the interest
rate and expected amortization schedule for the notes. The issuance advice
letter also establishes that the seller and we have satisfied all requirements
for the issuance of the notes.

     The tariff establishes the initial transition charges. It also implements
the minimum requirements for REPs which collect transition charges, the
procedures for periodic adjustments to the transition charges, the procedures
for REPs to remit transition charge payments and the annual procedures allowing
REPs to reconcile remittances with actual charge-offs.

     The issuance advice letter and the tariff will become effective in
accordance with their terms. The Texas commission's review of the issuance
advice letter and the tariff will be limited to confirming the arithmetic
accuracy of the calculations. Any terms of the issuance advice letter and tariff
affecting the terms of the notes will be more fully described in the related
prospectus supplement.

     Each financing order, along with the transition charges established under
the financing order, is binding on:

     - any successor to CPL that provides transmission and distribution service
       in CPL's existing service area, (or, if such services are provided by
       different entities, the entity that provides wire service directly to
       customers),

     - any other entity that provides transmission and distribution or wire
       services to retail customers within CPL's existing service area,

     - each REP that sells electric energy to retail customers located within
       CPL's existing service area, and any successor to such REP,

     - any other entity responsible for billing and collecting transition
       charges on our behalf, and

     - any successor to the Texas commission.

TARIFF

     The following is a description of the initial tariff to be filed with the
Texas commission pursuant to the initial financing order creating transition
property. We expect that future tariffs will have substantially similar terms.
We will describe any material differences between the initial tariff and future
tariffs in the prospectus supplement relating to the classes or series of notes
subject to such tariffs.

     The initial tariff applies primarily to energy consumption and demand of
retail customers taking transmission and/or distribution service from CPL and
its successors and assigns that provide transmission and distribution service,
or if transmission and distribution services are not provided by a single
entity, the successor entity providing wire service directly to retail customers
taking service at facilities, premises or loads located within CPL's
certificated service area as it existed on May 1, 1999. In no event will
transition charges provided for in the tariff be billed for service provided
after 15 years from the issuance of the related notes, or sooner if the notes
are paid in full at an earlier date, and the initial tariff will remain in
effect throughout the period. Delinquencies and end of period billings may be
collected after the fifteen-year period.

     Transition Charges. The transition charges will be payable by all existing
retail customers of CPL and all existing and future retail customers located
within CPL's certificated service area as it existed on May 1, 1999. There are
exceptions for certain categories of existing retail customers whose load has
been lawfully served by a fully operational qualifying facility before September
1, 2001 or by an on-site power production facility with a rated capacity of 10
megawatts or less, or
                                       32
<PAGE>

retail customers in a dually-certificated service area that requested to switch
providers on or before May 1, 1999, or were not taking service from the utility
on, and do not do so after, May 1, 1999, and the facilities and premises of
customers that are not taking retail service from CPL pursuant to Texas
commission orders in certain designated dockets issued prior to the issuance of
the initial financing order. The defined classes of retail customers are:

     - Residential -- This service is applicable to customers consisting of
       individual private dwellings and individually metered apartments. In
       addition, security or flood lighting services provided on residential
       end-use customers premises will be included in this rate class.

     - Commercial and Small Industrial -- Energy -- This service is applicable
       to non-residential customers (1) with annual maximum measured demands
       less than 12,500 KVA and (2) whose current rate class for the purpose of
       transmission and distribution usage is billed without any demand charges.
       In addition, security or flood lighting services provided on applicable
       end-use customer's premises will be included in this rate class.

     - Commercial and Small Industrial -- Demand -- This service is applicable
       to non-residential customers (1) with annual maximum measured demands
       less than 12,500 KVA and (2) whose current rate class for the purpose of
       transmission and distribution usage requires a demand meter.

     - Large Industrial -- Firm -- This service is applicable to non-residential
       customers taking non-interruptible service with annual maximum measured
       demands equal to 12,500 KVA or more. In addition, firm standby and
       maintenance power will be included in this rate class.

     - Large Industrial -- Non-firm -- This service is applicable to
       non-residential customers taking interruptible service including as
       available standby service with annual maximum measured demands equal to
       12,500 KVA or more. In addition, as available standby and maintenance
       power will be included in this rate class.

     - Municipal -- This service is applicable to municipalities, other
       utilities, and other public agencies for electric service for the
       operation of water supply, sewage, and/or drainage systems serving the
       general public supplied at one point of delivery and measured by one
       meter. In addition, this service is applicable to political subdivisions
       and eleemosynary institutions for traffic lighting, flood lighting and
       street lighting service on public streets and highways, in public areas,
       and upon the grounds of public schoolyard or educational institutions not
       organized for profit.

     Because of differences in the tariff rate for each class of retail
customers and the provisions of the restructuring act, the transition charges
payable by each class of retail customers will differ. The restructuring act
requires that transition charges be allocated to each of CPL's classes of retail
customers according to the same formula used to allocate competition transition
charges. Under this formula:

     - The servicer will determine the allocation to the residential class by
       allocating 50% of all transition charges to all customer classes in
       accordance with the methodology used to allocate the costs of the
       underlying assets in CPL's most recent commission order addressing rate
       design (the "rate design methodology"). The servicer will allocate the
       remaining transition charges on the basis of energy consumption of the
       classes. For purposes of determining the amount of transition charges to
       be allocated to the residential class under this formula, allocations are
       made to all classes but only the result for the residential class is
       retained.

     - After the allocation to the residential class, the servicer will
       determine the allocation to the large industrial non-firm class by
       allocating the transition charges which have not been allocated to the
       residential class as described above to all classes other than the
                                       33
<PAGE>

       residential class in accordance with the rate design methodology and then
       multiplying the resulting amount for the large industrial non-firm class
       by 150%. For purposes of determining the amount of transition charges to
       be allocated to the large industrial non-firm class, allocations are made
       to all classes other than the residential class but only the result for
       the large industrial non-firm class is retained.

     After the allocation to the residential and large industrial non-firm
classes, the servicer will determine the allocation of remaining transition
charges to all classes other than the residential class and the large industrial
non-firm class in accordance with the rate design methodology.

     In the case of Commercial and Small Industrial retail customers, demand
metered rates will be applicable to customers in those transmission and
distribution rate classes who are billed on a demand basis. All other retail
customers will be billed on a kilowatt-hour, non-demand metered basis. Each new
retail customer will be assigned to the appropriate customer class.

     Transition charges will not change the total rate levels required to be
paid by retail customers through the rate freeze period, which ends January 1,
2002. During the price to beat period, generally from January 1, 2002 until
January 1, 2007, bundled rates, including the transition charges, charged to
residential and small commercial retail customers by the utility's affiliated
REP may not exceed the price to beat.

     Each financing order will require that transition charges be reviewed and
adjusted at least annually. Transition charges will be adjusted to correct any
overcollections or undercollections in the preceding 12 months. These
adjustments are intended to ensure the expected recovery of amounts sufficient
to timely provide all payments of debt service and other required amounts and
charges in connection with the notes. The servicing agreement and the financing
order require the servicer to calculate and implement these true-up adjustments
to the transition charges by providing written notice to the Texas commission.
These adjustments will be implemented annually; provided, however, that the
servicer may also be required to implement adjustments to the transition charges
by providing written notice to the Texas commission if, as of the end of the
month prior to any payment date, the servicer determines that

     - the aggregate outstanding principal balance of any series of notes
       together with amounts on deposit in the reserve subaccount will vary by
       more than 5% from the principal balance set forth on the expected
       amortization schedule for such payment date, or

     - commencing after the payment date specified in the related prospectus
       supplement, any series of notes will not have been paid in full as of its
       scheduled final payment date.

The servicer will deposit in the collection account estimated payments of
transition charges on each business day. However, if the servicer achieves a
long-term unsecured rating of at least "A" or the equivalent by a nationally
recognized rating agency that has assigned a credit rating to the notes or
provides credit enhancement satisfactory to the rating agencies to assure
remittance to the indenture trustee of the transition charges it collects, and
no servicer default is continuing, the servicer may remit to the collection
account estimated payments of transition charges on a monthly basis.

     Billing and Collection Terms and Conditions. Transition charges will be
assessed by the servicer for our benefit as owner of the transition property.
Transition charges will be based on a retail customer's actual consumption of
electricity or electric demand from time to time. Transition charges will be
collected by the servicer, either directly from retail customers until the
introduction of customer choice or indirectly from an REP that collects
transition charges from retail customers after the introduction of customer
choice as part of its normal collection activities. Transition charges will be
deposited by the servicer into the collection account under the terms of the
indenture and the servicing agreement.

                                       34
<PAGE>

     After the introduction of customer choice, the REPs will be responsible for
billing, collecting and paying to the servicer the retail customer's transition
charges. Each REP will be responsible for paying transition charges billed to
retail customers of the REP, whether or not the retail customers pay the REP,
less an amount based on the servicer's systemwide charge-off percentage and
except as otherwise provided in tariffs to be filed with the Texas commission,
subject to limited rights of refund and credit as described in "The Servicing
Agreement -- Retail Electric Providers."

     The obligation to pay transition charges is not subject to right of
set-off. Transition charges are "non-bypassable" in accordance with the
provisions set forth in the restructuring act and the financing order. If a
retail customer or an REP pays only a portion of its bill, a pro-rata share
amount of transition charge revenues will be deemed to be collected. The
servicer will allocate any shortfall first, ratably based on the amount owed to
transition charges and the amount owed for other fees and charges, other than
late charges, owed to the servicer, and second, all late charges will be
allocated to the servicer. Prior to the introduction of customer choice, the
servicer may terminate electric service to any retail customer who fails to pay
any transition charges in accordance with the restructuring act and Texas
commission guidelines. After the introduction of customer choice, the servicer
may terminate service to any such customer in accordance with the restructuring
act and Texas commission guidelines and may assume or transfer billing and
collection rights from any REP who fails to pay transition charges in accordance
with the financing order.

     In the event that the REP defaults, the servicer will be entitled, within
five business days thereafter, to assume responsibility for billing and
collecting the transition charges or to the extent it does not retain such
ability, to assign responsibility to a new REP that meets the deposit
requirements described above. In addition, the servicer may bill and collect
from retail end-use customers any accrued transition charges which were not
billed by the REP or which were unpaid by the customer.

                     CPL TRANSITION FUNDING LLC, THE ISSUER

     We are a special purpose limited liability company formed on October 28,
1999 under the laws of the State of Delaware. As of the date of this prospectus,
CPL is our sole member and owns all of our equity interests. The limited
liability company agreement restricts us from engaging in other activities. We
do not have any employees, but we will pay our member for administrative
services in accordance with the limited liability company agreement. Our assets
will consist of

     - the transition property,

     - the other collateral -- collections of transition charges that are
       allocated to us, trust accounts held by the indenture trustee and other
       credit enhancements acquired or held to ensure payment of the notes, and

     - any money distributed by the indenture trustee from the collection
       account in accordance with the indenture.

     As of the date of this prospectus, we have not carried on any business
activities and have no operating history. Our limited liability company
agreement will be amended and restated immediately prior to the initial issuance
of notes. The form of the amended and restated limited liability company
agreement has been filed as an exhibit to the registration statement of which
this prospectus forms a part. Our audited financial statements are included as
an exhibit to this prospectus.

                                       35
<PAGE>

OUR PURPOSE

     We have been created for the sole purpose of:

     - purchasing and owning the transition property;

     - issuing from time to time one or more series of notes, each of which may
       be comprised of one or more classes;

     - pledging our interest in the transition property and other collateral to
       the indenture trustee under the indenture in order to secure the notes;
       and

     - performing activities that are necessary, suitable or convenient to
       accomplish these purposes.

OUR INTERACTION WITH CPL

     On the issuance date for each series of notes, except in the event of a
series issued solely to refund outstanding notes, CPL will sell transition
property to us pursuant to a sale agreement. CPL will service the transition
property pursuant to a servicing agreement with us. Any entity which becomes the
successor by merger, sale, transfer, lease, management contract or otherwise to
the major part of the electric transmission and distribution business of CPL may
assume the rights and obligations of CPL under the servicing agreement and the
sale agreement, subject to satisfying the conditions in the servicing agreement
and the sale agreement. If transmission and distribution are not provided by a
single entity after any such transaction, the entity which provides wire service
directly to retail customers taking service at facilities, premises or loads
located in CPL's certificated service area as it existed on May 1, 1999 may
assume CPL's rights and obligations under the servicing agreement and the sale
agreement, subject to satisfying the conditions in the servicing agreement and
the sale agreement. So long as the conditions of any such assumption are met,
CPL will automatically be released from its obligations under the servicing
agreement and the sale agreement.

OUR MANAGEMENT

     Our business will be managed by five managers appointed from time to time
by CPL or, in the event that CPL transfers its interest in us, by the new owner.
At all times following the initial issuance of notes at least two of the five
managers must be independent managers who, among other things, are not and have
not been for at least three years from the date of their appointment:

     - a direct or indirect legal or beneficial owner of us, our owner or any of
       our respective affiliates,

     - a relative, supplier, employee, officer, director, manager, contractor or
       material creditor of us, our owner or any of our respective affiliates,
       or

     - a person who controls our owner or its affiliates.

                                       36
<PAGE>

The remaining managers will be employees or officers of CPL or any new owner.
The managers will devote the time necessary to conduct our affairs. The
following is a list of our managers as of the date of the initial issuance of
notes:

<TABLE>
<CAPTION>
NAME                                   AGE                     BACKGROUND
- ----                                   ----                    ----------
<S>                                    <C>    <C>
R. Russell Davis.....................    43   Mr. Davis is currently controller of CPL,
                                              Public Service Company of Oklahoma, West
                                              Texas Utilities Company, Southwestern
                                              Electric Power Company and Central and South
                                              West Services, Inc. Mr. Davis has served in
                                              these positions since 1994.
Wendy G. Hargus......................    42   Ms. Hargus is currently treasurer of Central
                                              and South West Corporation, CPL, Public
                                              Service Company of Oklahoma, Southwestern
                                              Electric Power Company, West Texas Utilities
                                              Company and Central and South West Services,
                                              Inc. Ms. Hargus has served in these positions
                                              since 1996. Prior to her current position,
                                              Ms. Hargus served as controller of Central
                                              and South West Corporation from 1993 to 1996.
J. Gonzalo Sandoval..................    51   Mr. Sandoval is currently general manager and
                                              president of CPL. Mr. Sandoval has served in
                                              this position since February 1998. Prior to
                                              his current position, Mr. Sandoval served as
                                              general manager of CPL from 1996 to 1998 and
                                              vice president, operations and engineering of
                                              CPL from 1993 to 1996.
</TABLE>

The independent managers will begin to serve effective immediately prior to the
closing of the initial issuance of the notes. None of our managers or officers
has been involved in any legal proceedings which are specified in Item 401(f) of
the SEC's Regulation S-K.

THE MANAGERS' COMPENSATION AND LIMITATION ON LIABILITIES

     We have not paid any compensation to any manager since we were formed. We
will not compensate the managers other than the independent managers for their
services on our behalf. We will pay the independent managers annual fees from
our revenues and will reimburse them for their reasonable expenses. These
expenses include the reasonable compensation, expenses and disbursements of the
agents, representatives, experts and counsel that the independent managers may
employ in connection with the exercise and performance of their rights and
duties under our limited liability company agreement, the indenture, the sale
agreement and the servicing agreement. The limited liability company agreement
provides that the managers will not be personally liable for any of our debts,
obligations or liabilities. The limited liability company agreement further
provides that, except as described below, to the fullest extent permitted by
law, we will indemnify the managers against any liability incurred in connection
with their services as managers for us if they acted in good faith and in a
manner which they reasonably believed to be in or not opposed to our best
interests. With respect to a criminal action, the managers will be indemnified
unless they had reasonable cause to believe their conduct was unlawful. Unless
ordered by a court, we will not indemnify the managers if a final adjudication
establishes that their acts or omissions involved intentional misconduct, bad
faith, fraud or a knowing violation of the law and were material to the cause of
action. We will pay any indemnification amounts owed to the managers out of
funds in the collection account, subject to the priority of payments described
in "Security for the Notes -- Allocation; Payments."

                                       37
<PAGE>

WE ARE A SEPARATE AND DISTINCT LEGAL ENTITY

     Under our limited liability company agreement, we may not file a voluntary
petition for relief under the Title 11 of the U.S. Code, the Bankruptcy Code,
without a unanimous vote of our managers, including the independent managers.
CPL has agreed that it will not cause us to file a voluntary petition for relief
under the Bankruptcy Code. The limited liability company agreement requires us
to take all reasonable steps to maintain our existence separate from CPL. This
will include:

     - taking all reasonable steps to continue our identity as a separate legal
       entity;

     - making it apparent to third persons that we are an entity with assets and
       liabilities distinct from those of CPL, other affiliates of CPL, the
       managers or any other person; and

     - making it apparent to third persons that, except for federal and certain
       other tax purposes, we are not a division of CPL or any of its affiliated
       entities or any other person.

     Our principal place of business is 1616 Woodall Rodgers Freeway, Dallas,
Texas 75202, and our telephone number is (214) 777-          .

                            THE SELLER AND SERVICER

     CPL is an electric utility providing retail service in southern Texas. At
December 31, 1998, CPL provided retail service to approximately 642,000 retail
customers in a service territory covering approximately 44,000 square miles. The
retail customer base includes a mix of residential, commercial and diversified
industrial retail customers. In 1998, CPL sold approximately 23.1 million
kilowatt hours of electricity resulting in operating revenues of $1.406 billion
and operating income of $283 million.

     CPL, incorporated under the laws of the State of Texas in 1945, is an
operating subsidiary of Central and South West Corporation. Central and South
West Corporation is a Dallas-based public utility holding company registered
under the Public Utility Holding Company Act of 1935. On December 22, 1997,
Central and South West Corporation and American Electric Power Company, Inc.
announced that their boards of directors had approved a definitive merger
agreement. The shareholders of each company have approved the merger, which is
subject to regulatory approvals and other customary conditions.

     CPL is subject to the jurisdiction of the SEC under the Public Utility
Holding Company Act of 1935 with respect to the issuance of securities,
acquisitions and divestitures of utility assets, certain affiliate transactions
and other matters. CPL is regulated by the Texas commission and the Federal
Energy Regulatory Commission. CPL is also regulated by the Nuclear Regulatory
Commission because of its part ownership of the STP nuclear generating units.

CPL CUSTOMER BASE AND ELECTRIC ENERGY CONSUMPTION

     CPL's retail customer base consists of four FERC revenue reporting customer
classes: residential, commercial, industrial and other. The revenue reporting
customer classes are broad groups that include accounts with a wide range of
load characteristics served under a variety of rate designs. In order to comply
with the statutory provisions of the restructuring act which state that
transition charges be allocated to each of CPL's classes of retail customers
according to the same formula used to allocate competition transition charges,
CPL, for purposes of allocating the transition charges required to be billed in
order to recover the qualified costs that are the subject of the financing
order, established the six transition charge retail customer classes listed
below and their respective allocation percentages, each of which was approved in
the financing order issued by the Texas commission. For additional information
please refer to "Description of the Transition Property -- Tariff."

                                       38
<PAGE>

TRANSITION CHARGE RETAIL CUSTOMER CLASSES

<TABLE>
<CAPTION>
TRANSITION CHARGE RETAIL CUSTOMER CLASS                        ALLOCATION PERCENTAGE
- ---------------------------------------                        ---------------------
<S>                                                            <C>
Residential.................................................                       %
Commercial and Small Industrial: Energy.....................                       %
Commercial and Small Industrial: Demand.....................                       %
Large Industrial: Firm......................................                       %
Large Industrial: Non-Firm..................................                       %
Municipal...................................................                       %
</TABLE>

     The restructuring act provides that transition charges must be collected
and allocated among retail customers in the same manner as competition
transition charges provided for elsewhere in the restructuring act. The final
amount of stranded cost recovery and the final allocations of competition
transition charges among retail customers, however, may not be known for some
time. Accordingly, the Texas commission could order that the allocation of
transition charges among customer classes set forth in a financing order be
modified to reflect any subsequent Texas commission orders concerning the
allocation of stranded cost recovery. The initial tariff filed to evidence the
transition charges requires the servicer to file a true-up adjustment within 45
days of any such order by the Texas commission in accordance with the same
methodology used to establish the initial transition charges but reflecting the
changed class allocations. Please refer to "Risk Factors -- Servicing
Risks -- Future Adjustments to Transition Charges by Customer Class May Result
in Insufficient Collections."

     For the initial transition charges that will be assessed to customers
comprising each of the above transition charge retail customer classes as of the
issuance date for any series of transition bonds, see the related prospectus
supplement.

     The tables below show the retail electricity sales, retail electric
revenues and number of retail customers for each of the four revenue reporting
customer classes for the first nine months of 1999 and each of the five
preceding years. Any updated information relating to the tables below will be
set forth in a prospectus supplement. There can be no assurances that the retail
electricity sales, retail electric revenues and number of retail customers or
the composition of any of the foregoing will remain at or near the levels
reflected in the following tables.

INFORMATION BY FERC FORM 1 CUSTOMER CLASS ALLOCATION:

RETAIL ELECTRIC SALES, RETAIL ELECTRIC REVENUES AND RETAIL CUSTOMERS

<TABLE>
<CAPTION>
RETAIL ELECTRIC SALES (GWH):    1994        1995        1996        1997        1998      1999YTD(1)
- ----------------------------  ---------   ---------   ---------   ---------   ---------   ----------
<S>                           <C>         <C>         <C>         <C>         <C>         <C>
Residential...............        5,954       6,223       6,680       6,771       7,167
Commercial................        4,523       4,656       4,773       4,846       5,122
Industrial................        6,910       7,250       7,610       7,999       8,350
Other.....................          457         465         499         486         553
Total.....................       17,844      18,594      19,562      20,102      21,192
</TABLE>

- ---------------

(1) 1999 Year-to-date information through September 30, 1999.

<TABLE>
<CAPTION>
RETAIL ELECTRIC REVENUES
($000S):                     1994        1995        1996        1997        1998      1999YTD(1)
- ------------------------   ---------   ---------   ---------   ---------   ---------   ----------
<S>                        <C>         <C>         <C>         <C>         <C>         <C>
Residential..............    474,480     465,478     528,916     541,169     527,081
Commercial...............    368,405     355,238     388,008     400,412     377,492
Industrial...............    271,738     256,223     308,186     330,481     309,543
Other....................     52,579     (55,551)      3,414      33,759     125,321
Total....................  1,167,202   1,021,388   1,228,524   1,305,821   1,339,437
</TABLE>

                                       39
<PAGE>

<TABLE>
<CAPTION>
AVERAGE RETAIL ELECTRIC
CUSTOMERS:                   1994        1995        1996        1997        1998      1999YTD(1)
- -----------------------    ---------   ---------   ---------   ---------   ---------   ----------
<S>                        <C>         <C>         <C>         <C>         <C>         <C>
Residential..............    516,355     526,900     529,100     538,700     550,000
Commercial...............     76,739      77,700      78,000      79,700      82,000
Industrial...............      5,864       5,700       5,700       5,600       5,500
Other....................      3,577       3,600       3,900       3,900       4,500
Total....................    602,535     613,900     616,700     627,900     642,000
</TABLE>

- ---------------

(1) 1999 Year-to-date information through September 30, 1999.

    INFORMATION BY TRANSITION CHARGE RETAIL CUSTOMER CLASS ALLOCATION:

    RETAIL ELECTRIC SALES, BILLED RETAIL ELECTRIC REVENUES AND RETAIL CUSTOMERS

<TABLE>
<CAPTION>
   RETAIL ELECTRIC SALES (GWH):      1994      1995      1996      1997      1998     1999YTD(1)
   ----------------------------     -------   -------   -------   -------   -------   ----------
<S>                                 <C>       <C>       <C>       <C>       <C>       <C>
Residential.......................
Commercial and Small Industrial:
  Energy..........................
Commercial and Small Industrial:
  Demand..........................
Large Industrial: Firm............
Large Industrial: Non-Firm........
Municipal.........................
Total.............................
</TABLE>

- ---------------

(1) 1999 Year-to-date information through September 30, 1999.

<TABLE>
<CAPTION>
BILLED RETAIL ELECTRIC REVENUES ($000)(1):   1994      1995      1996      1997      1998     1999 YTD(2)
- ------------------------------------------  -------   -------   -------   -------   -------   -----------
<S>                                         <C>       <C>       <C>       <C>       <C>       <C>
Residential..........................
Commercial and Small Industrial: Energy...
Commercial and Small Industrial: Demand...
Large Industrial: Firm...............
Large Industrial: Non-Firm...........
Municipal............................
Total................................
</TABLE>

- ---------------

(1) The Billed Retail Electric Revenue includes only the billed base and fuel
    revenue by transition charge customer class. It does not include unbilled
    revenue or revenue related taxes.

(2) 1999 Year-to-date information through September 30, 1999.

<TABLE>
<CAPTION>
     AVERAGE RETAIL ELECTRIC CUSTOMERS:         1994      1995      1996      1997      1998
     ----------------------------------        -------   -------   -------   -------   -------
<S>                                            <C>       <C>       <C>       <C>       <C>
Residential..................................
Commercial and Small Industrial: Energy......
Commercial and Small Industrial: Demand......
Large Industrial: Firm.......................
Large Industrial: Non-Firm...................
Municipal....................................
Total........................................
</TABLE>

FORECASTING ELECTRICITY CONSUMPTION

     CPL conducts sales forecast variance analyses on a monthly basis to monitor
how well forecasts track actual consumption, by comparing forecasts to weather
normalized consumption,

                                       40
<PAGE>

and thus determine the accuracy of its short-term forecasting models. Using this
process, CPL establishes the need for revised megawatt-hour sales projections
throughout the year. Otherwise, CPL normally revises its short-term
megawatt-hour sales forecasts on a quarterly basis. CPL usually adopts the
forecast produced during the third quarter for the following year as its
official megawatt-hour sales, usage and number of customers forecasts. These
short-term projections usually extend for two years. CPL also produces
longer-term forecasts of number of customers, energy consumption, usage and peak
demand. These long-term forecasts are updated every year.

     CPL has opted for the use of Box-Jenkins time series methods for short-term
forecasting. The advantages of these methods over econometric methods are of a
statistical nature and of primary importance in the short-term horizon. CPL uses
univariate ARIMA models and some variations of ARIMA to arrive at the forecast
for the number of customers, and regression models with time series errors to
forecast the megawatt-hours per customer. The company also uses state space
models. In general, these time series methods extract the past patterns and
extrapolate them into the future by using sophisticated statistical processes.

     The regression models with time series errors contain only cooling and
heating-degree days as explanatory variables, as contrasted with econometric
models which usually include several variables of an economic nature, such as
income, employment, electricity price, and other economic variables that are
thought to influence electricity sales.

     An important consideration in CPL's decision to utilize time series methods
is that the short-term trends and cycles in electricity consumption are often
the result of customer behavior reacting to abnormal changes in weather, changes
in season, and short term contingencies such as fuel price shocks and emergency
conservation measures. Using the cause and effect models containing economic
drivers mainly implies or suggests long-term adjustments in the capital stock
when, usually, the short-term infrastructure tends to remain fairly constant.

ANNUAL FORECAST VARIANCE FOR RETAIL ELECTRIC SALES (GWH) (1)

<TABLE>
<CAPTION>
                                    1994      1995      1996      1997      1998     1999 YTD(2)
                                   -------   -------   -------   -------   -------   -----------
<S>                                <C>       <C>       <C>       <C>       <C>       <C>
Residential
Forecast.........................
Actual...........................
Variance ($).....................
Variance (%).....................
Commercial
Forecast.........................
Actual...........................
Variance ($).....................
Variance (%).....................
Industrial
Forecast.........................
Actual...........................
Variance ($).....................
Variance (%).....................
Other Retail
Forecast.........................
Actual...........................
Variance ($).....................
Variance (%).....................
TOTAL
Forecast.........................
Actual...........................
Variance ($).....................
Variance (%).....................
</TABLE>

                                       41
<PAGE>

- ---------------

(1) Variance ($) amounts may not be exact due to rounding.

(2) 1999 Year-to-date information through September 30, 1999.

     During the last five years, there has been no discernible trend in the
variance between projected retail electric sales and actual retail electric
sales.

BILLING AND COLLECTIONS

     Credit Policy. Under Texas law, CPL is generally required to provide
electric service to all retail customers in its service area. CPL's review of
the credit history of a new applicant for electric service generally consists of
a review to determine if the applicant has previously received service from CPL
and, if so, whether there are any delinquent billed amounts outstanding. CPL
relies on information provided by the applicant, and on its customer information
system, to determine whether CPL has previously served the customer and whether
any delinquent billed amounts are outstanding. In accordance with the Texas
commission's regulations, deposits may be required from certain applicants for
service or existing customer accounts to protect CPL against losses. Accounts
from which deposits are most frequently obtained are new commercial and
industrial customers (i.e., applicants with limited or no credit history), and
residential customers with poor payment histories (as defined in the Texas
commission's regulations). The maximum allowable amount of the deposit is
one-sixth of the projected annual billings to the customer. The deposit will be
refunded to a residential customer after one year if the customer has not been
disconnected for non-payment and has not paid a bill after the due date more
than twice during the year. Under the same circumstances, the deposit will be
refunded after two years for a non-residential customer. Deposits are typically
credited to a customer's account automatically, but may be refunded upon
request.

     CPL may change its credit policies and procedures, consistent with Texas
commission guidelines, from time to time. It is expected that any change would
be designed to enhance CPL's ability to make timely recovery of amounts billed
to customers.

     Billing and Meter Reading. CPL bills its customers once every 26 to 34
days, with approximately an equal number of bills being distributed each
business day. For the year ending December 31, 1998, CPL mailed out an average
of 36,470 bills on each business day to customers in its various customer
categories. Accounts with potential billing errors are held for review. This
review examines accounts that have abnormally high or low bills, potential meter
reading errors, safety problems as identified by the meter-reading staff and
possible meter malfunctions.

     Billings for electric service, except for unmetered electric service, are
based upon registration of meters furnished, installed and maintained by CPL.
All billings are tariff driven and a customer must meet the availability of that
tariff to be billed under it. Kilowatt demand is available to non-residential
customers and is stated in the tariff.

     Customer bills are due 16 calendar days after issuance or, in the case of
state agencies subject to Texas Governmental Code, Chapter 2251, 30 days from
receipt. If the due date falls on a holiday or weekend, the due date for payment
purposes shall be the next business day. A bill not paid on or before the due
date is considered delinquent. These billing guidelines hold constant for all
customer classes.

     CPL also has an alternative payment plan that allows residential and
commercial customers who have satisfactory credit the opportunity for a monthly
budget payment. CPL currently has 54,990 customers on this plan.

     Collection Process. CPL receives the majority of its payments via the U.S.
mail and paystations; however, other payment options are also available. These
options include electronic

                                       42
<PAGE>

payments, electronic fund transfers, credit/debit cards and direct payment at
field office locations.

     CPL's collection process begins when balances are unpaid for 17 days or
more from the billing date. At that time CPL begins collection activities
ranging from delinquency notice mailings and telephone calls to termination of
electric service. CPL also uses collection agencies and legal collection experts
as needed throughout this process.

     CPL tracks credit history based upon a customer's payment habits over the
past twelve months. A customer who is considered as having a poor payment
history is sent a disconnection notice 17 days after an unpaid bill is issued.
In late 1999, CPL installed a new calling system that allows CPL to attempt to
contact the customer via telephone in order to discuss payment options within 29
days after the date the delinquent bill was issued. If the customer cannot be
reached and payment is still not made, the customer may be disconnected
approximately 30 days after billing. A customer in good standing with the
Company who has made payment in a timely fashion over the past twelve months
will receive a reminder notice 17 days after an unpaid bill is mailed. It is not
until 17 days following a second bill that such a customer would receive a
disconnection notice and be subject to the disconnection time frame outlined for
a customer with a poor payment history.

     If a customer requests termination of service, or if a customer does not
make a payment after service is canceled, a final bill is sent. A customer has
16 days to pay a final bill after which point it becomes delinquent. When a
final bill becomes delinquent, three collection letters are mailed to the
customer, one every eight business days. Unpaid bills are charged-off between 90
and 120 days after the disconnection date. The charged-off account is then
transferred to a collection agency and the major credit bureaus are notified.

     Under certain circumstances, customers may enter into deferred payment
arrangements that allow the customer to make partial payments or to extend an
arrearage. A customer's electric service would not be terminated if the customer
has entered into one of these payment agreements and is abiding by the
agreement. In addition, CPL may not terminate electric service under certain
conditions, such as when there is a "heat advisory day" as issued by the
National Weather Service. When a "heat advisory day" is announced, CPL cannot
terminate service for non-payment on that day or on the two following days.
There were experienced a total of 23 heat advisory days in 1999. Additionally,
CPL may not disconnect power when the previous day's highest temperature did not
exceed 32 degrees Fahrenheit, and the temperature is predicted to remain at that
level for the next 24 hours as determined by the National Weather Service.

     CPL may change its collection policies and procedures, consistent with
Texas commission guidelines, from time to time; however, it is expected that any
changes would be designed to enhance CPL's ability to make timely recovery of
amounts billed to customers.

     Restoration of Service. Before restoring service that has been shut-off for
non-payment, CPL has the right to require the payment of all of the following
charges: (i) amounts owing on an account including the amount of any past-due
balance for charges for which CPL may terminate electric service if they are
unpaid and legal noticing requirements were met prior to service termination,
(ii) a credit deposit, if applicable; (iii) any miscellaneous charges associated
with the reconnection of service (i.e., reconnection charges, field collection
charges and/or returned check charges); (iv) any charges assessed for unusual
costs incidental to the termination or restoration of service which have
resulted from the customer's action or negligence; and (v) any unpaid closing
bills from other accounts in the name of the customer of record.

     CPL may change its restoration of service policies and procedures,
consistent with Texas commission guidelines, from time to time. It is expected
that any change would be designed to enhance CPL's ability to make timely
recovery of amounts billed to customers.

                                       43
<PAGE>

LOSS EXPERIENCE

     CPL's policy is to charge-off a finaled account approximately 90 to 120
days after the final bill has been issued. The final bill is generally issued
from 35 to 90 days from issuance of the original bill. The following table sets
forth information relating to CPL's annual net charge-offs for retail customers
for the years 1994 through 1999:

<TABLE>
<CAPTION>
                                          1994     1995     1996     1997     1998    1999 YTD(1)
                                          ----     ----     ----     ----     ----    -----------
<S>                                      <C>      <C>      <C>      <C>      <C>      <C>
Billed Retail Electric Revenues
($000)(2)..............................
Net Charge-offs ($000).................
Percentage of Billed Revenue(%)........
</TABLE>

- ---------------

(1) 1999 Year-to-date information through September 1999.

(2) Billed Retail Electric Revenues includes billed base, fuel and revenue
    related taxes.

     From 1994 through September 1999, the annual net charge-offs for all retail
customers have trended up due to increases in revenue and the waiver of
residential deposits. Prior to 1994, CPL decided to waive the deposit
requirement for residential customers unless the customer owed a previous bad
debt upon returning to the CPL service territory. During 1997, CPL changed its
deposit requirements so that any new residential customer who did not have a
proven or a good credit history would be required to make a deposit. In
addition, CPL added 11 additional credit collectors. As a result, charge-offs in
1998 declined. In 1999, the charge-offs increased due to the heat moratorium in
1998 in which CPL did not terminate customers' service for non-payment. In
addition, a large industrial customer of CPL went bankrupt in 1999. During this
period, the annual ratios of net charge-offs to [billed] retail electric
revenues have been between [          ].

DAYS SALES OUTSTANDING

     The following table sets forth information relating to the average number
of days retail customer bills remain outstanding:

<TABLE>
<CAPTION>
                               1994      1995      1996      1997      1998     1999 YTD(1)
                               ----      ----      ----      ----      ----     -----------
<S>                           <C>       <C>       <C>       <C>       <C>       <C>
Average Days Sales
Outstanding.................
</TABLE>

- ---------------

(1) 1999 Year-to-date information through September 1999.

     From 1994 to through September 1999, average number of days that retail
customers' bills have remained outstanding has been relatively stable, although
there has been a slight upward trend due to [     ].

                                       44
<PAGE>

DELINQUENCIES

     The tables below set forth the delinquency and net write-off experience
with respect to payments to CPL by customer class.

             DELINQUENCIES AS A PERCENTAGE OF TOTAL BILLED REVENUES

<TABLE>
<CAPTION>
                           AS OF      AS OF      AS OF      AS OF      AS OF      AS OF
                          12/31/94   12/31/95   12/31/96   12/31/97   12/31/98   9/30/99
                          --------   --------   --------   --------   --------   --------
<S>                       <C>        <C>        <C>        <C>        <C>        <C>
Residential
30-59 days..............
60-89 days..............
90+ days................
Total...................
Commercial and Small
  Industrial: Energy
30-59 days..............
60-89 days..............
90+ days................
Total...................
Commercial and Small
  Industrial: Demand
30-59 days..............
60-89 days..............
90+ days................
Total...................
Large Industrial: Firm
30-59 days..............
60-89 days..............
90+ days................
Total...................
Large Industrial: Non-
  Firm..................
30-59 days..............
60-89 days..............
90+ days................
Total...................
Municipal
30-59 days..............
60-89 days..............
90+ days................
Total...................
Grand Total.............
</TABLE>

                                       45
<PAGE>

                               THE SALE AGREEMENT

     The following summary describes the material terms and provisions of the
sale agreement pursuant to which we will purchase transition property from the
seller. The form of the sale agreement has been filed as an exhibit to the
registration statement of which this prospectus forms a part. This summary is
subject to the provisions of the sale agreement.

SALE AND ASSIGNMENT OF TRANSITION PROPERTY

     From time to time the seller will offer and sell transition property to us,
subject to the satisfaction of the conditions specified in the sale agreement
and the indenture. We will finance each purchase of transition property through
the issuance of notes. On each date of issuance of a series of notes, the seller
will sell to us, without recourse, its entire right, title and interest in and
to the transition property to be transferred to us on that date. The transition
property will include all of the seller's rights under the financing order
related to such transition property, including the irrevocable right to receive
transition charges in an amount sufficient to recover the qualified costs
approved in that financing order.

     In accordance with the restructuring act, upon the receipt of value for the
notes and the filing of notice with the Texas Secretary of State, the transfer
of transition property will be perfected as against all third persons, including
judicial lien creditors.

CONDITIONS TO THE SALE OF TRANSITION PROPERTY

     Our obligation to purchase transition property on any transfer date is
subject to the satisfaction or waiver of each of the following conditions:

     - on or prior to the transfer date, the seller must deliver to us a duly
       executed bill of sale identifying transition property to be conveyed on
       that date;

     - on or prior to the transfer date, the seller must have received a
       financing order from the Texas commission;

     - as of the transfer date, the seller may not be insolvent and may not be
       made insolvent by the sale of transition property to us, and the seller
       may not be aware of any pending insolvency with respect to itself;

     - as of the transfer date, the representations and warranties of the seller
       in the sale agreement must be true and correct, the seller may not have
       breached any of its covenants in the sale agreement, and the servicer may
       not be in default under the servicing agreement;

     - as of the transfer date, we must have sufficient funds available to pay
       the purchase price for transition property to be conveyed and all
       conditions to the issuance of one or more series of notes intended to
       provide the funds to purchase that transition property must have been
       satisfied or waived;

     - on or prior to the transfer date, the seller must have taken all action
       required to transfer ownership of transition property to be conveyed to
       us on the transfer date, free and clear of all liens other than liens
       created by us pursuant to the indenture; and we or the servicer, on our
       behalf, must have taken any action required for us to grant the indenture
       trustee a first priority perfected security interest in the collateral
       and maintain that security interest as of the transfer date;

     - in the case of a sale of transition property after the initial issuance
       of notes only, on or prior to the transfer date, the seller must provide
       timely notice to us and to the rating agencies;

     - the seller must deliver appropriate opinions of counsel to us and to the
       rating agencies;
                                       46
<PAGE>

     - the seller must deliver an opinion of tax counsel or a ruling from the
       IRS regarding the tax treatment of the transition property and the
       related notes to the effect that, for federal income tax purposes, (1)
       the issuance of the related financing order authorizing the collection of
       transition charges and transfer of the transition property will not
       result in gross income for the seller and (2) in the case of an
       acquisition of transition property after the initial issuance of notes
       only, that the acquisition will not adversely affect the characterization
       of the then outstanding notes of any series as obligations of the seller;

     - on and as of the transfer date, our limited liability company agreement,
       the servicing agreement, the sale agreement, the indenture, the
       restructuring act, any issued financing order and any tariff authorizing
       the collection of transition charges must be in full force and effect;

     - each rating agency has notified us, the servicer and the indenture
       trustee that the acquisition of the transition property will not result
       in a reduction or withdrawal of the then-current rating of any
       outstanding class of notes; and

     - the seller must deliver to us and to the indenture trustee an officers'
       certificate confirming the satisfaction of each of these conditions.

SELLER REPRESENTATIONS AND WARRANTIES

     In the sale agreement, the seller will represent and warrant to us, as of
each transfer date, among other things, that:

          (1) no portion of the transferred transition property has been sold,
     transferred, assigned or pledged or otherwise conveyed by the seller to any
     person other than us and immediately prior to the sale of the transition
     property, the seller owns the transition property free and clear of all
     liens and rights of any other person, and no offsets, defenses or
     counterclaims exist or have been asserted with respect to the transition
     property;

          (2) on the transfer date, immediately upon the sale under the sale
     agreement, the transition property transferred on the transfer date will be
     validly transferred and sold to us, we will own the transferred transition
     property free and clear of all liens (except for liens created in your
     favor by the restructuring act and the basic documents) and all filings
     (including filings with the Secretary of State of Texas under the
     restructuring act) necessary in any jurisdiction to give us a perfected
     ownership interest (subject to any lien created by us under the basic
     documents or the restructuring act) in the transferred transition property
     will have been made;

          (3) at the transfer date, all written information, as amended or
     supplemented from time to time, provided by the seller to us with respect
     to the transition property (including the expected amortization schedule,
     the financing order and the issuance advice letter relating to the
     transition property) is true and correct in all material respects;

          (4) under the laws of the State of Texas (including the restructuring
     act) and the U.S. in effect on the transfer date:

           -- the financing order pursuant to which the rights and interests of
              the seller, including the right to impose, collect and receive the
              transition charges, in and to the transition property have been
              created has become final, is not subject to appeal and is in full
              force and effect;

           -- as of the issuance of the related notes, those notes are entitled
              to the protection provided in the restructuring act and,
              accordingly, the transition property and the related financing
              order, transition charges and issuance advice letter are not
              revocable by the Texas commission;

                                       47
<PAGE>

           -- as of the issuance of the related notes, the related tariff is in
              full force and effect and is not subject to modification by the
              Texas commission except for true-up adjustments made in accordance
              with the restructuring act;

           -- neither the State of Texas nor the Texas commission may take or
              permit any action that would impair the value of the transition
              property, or, except for true-up adjustments made in accordance
              with the restructuring act, reduce, alter, or impair the
              transition charges relating to such transition property until the
              principal, interest and premium, and any other charges incurred
              and contracts to be performed in connection with the related notes
              have been paid and performed in full (except for temporary
              impairments necessary to advance a significant and legitimate
              public purpose);

           -- the process by which the financing order was approved and the
              financing order, issuance advice letter and tariff comply with all
              applicable laws and regulations;

           -- the issuance advice letter and the tariff have been filed in
              accordance with the related financing order; and

           -- no other approval, authorization, consent, order or other action
              of, or filing with any governmental authority is required in
              connection with the creation of the transition property
              transferred on the transfer date, except those that have been
              obtained or made;

          (5) based on information available to the seller on the transfer date,
     the assumptions used in calculating the transition charges as of the
     transfer date are reasonable and are made in good faith;

          (6) upon the effectiveness of the financing order, the issuance advice
     letter and the tariff and the transfer of the transition property to us:

           -- the rights and interests of the seller under the financing order,
              including the right to impose, collect and receive the transition
              charges established in the financing order, become transition
              property;

           -- the transition property constitutes a present property right;

           -- the transition property includes the right, title and interest of
              the seller in the financing order and the transition charges, the
              right to impose, collect and obtain periodic adjustments of the
              transition charges, and the rates and other charges established by
              the financing order and all revenues, claims, payments, money or
              proceeds of or arising from the transition charges; and

           -- the owner of the transition property is legally entitled to
              collect payments in respect of the transition charges in the
              aggregate sufficient to pay the interest on and principal of the
              related notes, to pay the fees and expenses of servicing the
              notes, to replenish the capital subaccount to the required capital
              level and to fund the overcollateralization subaccount to the
              required overcollateralization level until the notes are paid in
              full or until the last date permitted for the collection of
              payments in respect of the transition charges under the financing
              order, whichever is earlier;

          (7) the seller is a corporation duly organized, validly existing and
     in good standing under the laws of the state of its incorporation, with
     requisite corporate power and authority to own its properties as owned on
     the transfer date and to conduct its business as conducted by it on the
     transfer date, to obtain financing orders and own, sell and transfer
     transition property and to execute, deliver and perform the terms of the
     sale agreement;

                                       48
<PAGE>

          (8) the seller is duly qualified to do business and has obtained all
     necessary licenses and approvals in all jurisdictions in which the
     ownership or lease of property or the conduct of its business requires such
     qualifications, licenses or approvals except where a failure to qualify or
     obtain such licenses and approvals would not be reasonably likely to have a
     material adverse effect on the business, operations, assets, revenues or
     properties of the seller;

          (9) the execution, delivery and performance of the sale agreement have
     been duly authorized by all necessary corporate action on the part of the
     seller;

          (10) the sale agreement constitutes a legal, valid and binding
     obligation of the seller, enforceable against it in accordance with its
     terms, subject to applicable insolvency, reorganization, moratorium,
     fraudulent transfer and other laws relating to or affecting creditors' or
     secured parties' rights generally from time to time in effect and to
     general principles of equity, regardless of whether considered in a
     proceeding in equity or law;

          (11) the consummation of the transactions contemplated by the sale
     agreement do not conflict with the seller's corporate charter or by-laws or
     any indenture, agreement or material instrument to which the seller is a
     party or by which it is bound, result in the creation or imposition of any
     lien upon the seller's properties pursuant to the terms of any such
     indenture, agreement or material instrument (other than any that may be
     granted under the basic documents or any liens created by us pursuant to
     the restructuring act) or violate any existing law or any existing order,
     rule or regulation applicable to the seller so as to adversely affect the
     seller, us, the noteholders or the noteholders' interest in the transferred
     transition property;

          (12) except as disclosed to us, no proceeding is pending and, to the
     seller's knowledge, no proceeding is threatened and no investigation is
     pending or threatened before any governmental authority:

           -- asserting the invalidity of the restructuring act, any financing
              order, the notes of any series and the basic documents;

           -- seeking to prevent the issuance of the notes of the relevant
              series or the consummation of any of the transactions contemplated
              by any of the basic documents;

           -- seeking a determination that might materially and adversely affect
              the performance by the seller of its obligations under, or the
              validity or enforceability of, the restructuring act, any
              financing order, the notes of any series or the basic documents;
              or

           -- seeking to adversely affect the federal income tax or state income
              or franchise tax classification of the notes of any series as
              debt; and

          (13) no governmental approvals, authorizations, consents, orders or
     other actions or filings, other than filings under the Uniform Commercial
     Code, are required for the seller to execute, deliver and perform its
     obligations under the sale agreement except those which have previously
     been obtained or made or are required to be made by the servicer in the
     future.

     The seller makes no representation or warranty that any amounts actually
collected in respect of the transition charges will in fact be sufficient to
meet payment obligations on the notes or that assumptions made in calculating
the transition charges will in fact be realized.

     Certain of the representations and warranties that the seller makes in the
sale agreement involve conclusions of law. The seller makes those
representations and warranties in order to reflect the understanding of the
basis on which we are issuing the notes and to reflect the
                                       49
<PAGE>

agreement that if this understanding proves to be incorrect, the seller will be
obligated to indemnify us.

COVENANTS OF THE SELLER

     In the sale agreement, the seller makes the following covenants:

     - Subject to its right to assign its rights and obligations under the sale
       agreement, so long as any of the notes of any series are outstanding, the
       seller will keep in full force and effect its corporate existence under
       the laws of the jurisdiction of its organization, and obtain and preserve
       its qualifications to do business in those jurisdictions necessary to
       protect the validity and enforceability of the basic documents or to the
       extent necessary to perform its obligations under the basic documents.

     - Except for the conveyances under the sale agreement or any lien under the
       restructuring act or for the benefit of us (as issuer), the noteholders
       or the indenture trustee, the seller will not sell, pledge, assign or
       transfer, or grant, create, or incur any lien on, any of the transferred
       transition property and the seller will defend the right, title and
       interest of us and of the indenture trustee in, to and under the
       transferred transition property against all claims of third parties
       claiming through or under the seller. The seller also covenants that, in
       its capacity as seller, it will not at any time assert any lien against,
       or with respect to, any of the transferred transition property.

     - If the seller receives any payments in respect of the transition charges
       or the proceeds thereof when it is not acting as the servicer, the seller
       agrees to pay all those payments to the servicer and to hold such amounts
       in trust for us prior to such payment.

     - The seller will notify us and the indenture trustee promptly after
       becoming aware of any lien on any of the transferred transition property,
       other than the conveyances under the sale agreement, or any lien under
       the basic documents or under the restructuring act for our benefit or for
       the benefit of the noteholders.

     - The seller agrees to comply with its organizational or governing
       documents and all laws, treaties, rules, regulations and determinations
       of any governmental authority applicable to it, except to the extent that
       failure to so comply would not adversely affect our or the indenture
       trustee's interests in the transferred transition property or under the
       basic documents to which the seller is a party or the seller's
       performance of its obligations under the basic documents.

     - So long as any of the notes are outstanding, the seller will treat the
       notes as debt for all purposes and specifically as our debt, other than
       for financial accounting or tax purposes or as required under the Public
       Utility Holding Company Act.

     - So long as any of the notes are outstanding:

      -- The seller will indicate in its financial statements that we and not
         the seller are the owner of the transferred transition property; and

      -- The seller will not own or purchase any notes.

     - The seller agrees that, upon the sale by the seller of transition
       property to us pursuant to the sale agreement

      -- to the fullest extent permitted by law, we will have all of the rights
         originally held by the seller with respect to the transition property,
         including the right (subject to the terms of the servicing agreement)
         to exercise any and all rights and remedies to collect any amounts
         payable by any retail customer or REP in respect of the transferred
         transition property, notwithstanding any objection or direction to the
         contrary by the seller, and

                                       50
<PAGE>

      -- any payment by any retail customer or REP to us will discharge that
         customer's or REP's obligations in respect of the transferred
         transition property to the extent of that payment, notwithstanding any
         objection or direction to the contrary by the seller.

     - So long as any of the notes are outstanding:

      -- the seller will not make any statement or reference in respect of the
         transferred transition property that is inconsistent with our ownership
         interest (other than for financial accounting or tax purposes or as
         required under the Public Utility Holding Company Act), and

      -- the seller will not take any action in respect of the transferred
         transition property except solely in its capacity as servicer pursuant
         to the servicing agreement or as otherwise contemplated by the basic
         documents.

     - The seller will execute and file the filings required by law to fully
       preserve, maintain and protect our ownership interest in the transferred
       transition property. The seller will institute any action or proceeding
       necessary to compel performance by the Texas commission or the State of
       Texas of any of their obligations or duties under the restructuring act,
       any financing order or any issuance advice letter. The seller also agrees
       to take those legal or administrative actions that may be reasonably
       necessary to protect us from claims, state actions or other actions or
       proceedings of third parties which, if successfully pursued, would result
       in a breach of any representation or warranty of the seller in the sale
       agreement. We will reimburse the seller for the costs of any actions or
       proceedings out of funds in the collection account as an operating
       expense.

     - Even if the sale agreement or the indenture is terminated, the seller
       will not, prior to the date which is one year and one day after the
       termination of the indenture, petition or otherwise invoke or cause us to
       invoke the process of any court or government authority for the purpose
       of commencing or sustaining a case against us under any federal or state
       bankruptcy, insolvency or similar law, appointing a receiver, liquidator,
       assignee, trustee, custodian, sequestrator or other similar official or
       any substantial part of our property, or ordering the winding up or
       liquidation of our affairs.

     - So long as any of the notes are outstanding, the seller will, and will
       cause each of its subsidiaries to, pay all material taxes, assessments
       and governmental charges imposed upon it or any of its properties or
       assets or with respect to any of its franchises, business, income or
       property before any penalty accrues if the failure to pay any such taxes,
       assessments and governmental charges would, after any applicable grace
       periods, notices or other similar requirements, result in a lien on the
       transferred transition property.

     - The seller agrees not to withdraw the filing of any issuance advice
       letter with the Texas commission.

     - The seller will make all reasonable efforts to keep each tariff in full
       force and effect.

     - Subject to its right to assign its rights and obligations under the sale
       agreement, the seller will continue to provide wire service directly to
       retail customers so long as the notes are outstanding.

     - Promptly after obtaining knowledge of any breach of its representations
       and warranties in the sale agreement, the seller will notify us and the
       rating agencies of the breach.

                                       51
<PAGE>

INDEMNIFICATION

     The seller will indemnify and hold harmless us and the indenture trustee
(for your benefit) and any swap counterparty and any of our respective officers,
directors, employees and agents against

     - any amounts of principal and interest on the notes not paid when due,

     - any deposits required to be made by or to us under the basic documents or
       any financing order which are not made when required, and

     - any liabilities, obligations, losses, claims, damages, payment, costs or
       expenses incurred by any of these persons

as a result of

     - the seller's willful misconduct or gross negligence in the performance of
       its duties or observance of the covenants under the sale agreement,

     - a breach by the seller of the representations and warranties identified
       in items 1, 2, 4, 6, 7, 9, 10 and 11 under "-- Seller Representations and
       Warranties" above,

     - a breach in any material respect by the seller of any of its other
       representations and warranties in the sale agreement.

     The seller will also indemnify and hold harmless us and the indenture
trustee (for itself and for your benefit) and any of our respective officers,
directors, employees and agents against any and all taxes, except taxes imposed
on you as a result of your ownership of the notes, that may be imposed on or
asserted against us or the indenture trustee under existing law as of the
applicable transfer date as a result of either the sale of transition property
to us or the issuance by us of notes.

     In addition, the seller will indemnify and hold harmless the indenture
trustee (for itself), our independent managers and any of our respective
affiliates, officers, directors, employees and agents against any and all
liabilities, obligations, losses, claims, damages, payment, costs or expenses
incurred by any of these parties as a result of

     - the seller's willful misconduct or gross negligence in the performance of
       its duties or observance of its covenants under sale agreement, or

     - the seller's breach in any material respect of any of its representations
       and warranties contained in the sale agreement,

except to the extent of losses either resulting from the willful misconduct, bad
faith or gross negligence of any of the indemnified persons or resulting from a
breach of a representation or warranty made by any of the indemnified persons in
the indenture or any related documents that gives rise to the seller's breach.

     The seller will not be in breach of any representation or warranty under
the sale agreement as a result of a change in law by means of any legislative
enactment, constitutional amendment or voter initiative.

     The indemnification provided for in the sale agreement will survive the
termination of the sale agreement and will rank in priority with other general,
unsecured obligations of the seller.

                                       52
<PAGE>

AMENDMENT

     The sale agreement may be amended with ten business days' prior written
notice to the ratings agencies and the consent of the indenture trustee, but
without the consent of the noteholders,

     - to cure any ambiguity,

     - to correct or supplement any provision in the sale agreement,

     - for the purpose of adding any provisions to or changing in any manner or
       eliminating any of the provisions of the sale agreement, or

     - of modifying in any manner the rights of noteholders,

provided that the action will not, as certified in a certificate of an officer
of the seller delivered to us and the indenture trustee, adversely affect in any
material respect the interest of any holder of notes then outstanding. The sale
agreement may also be amended by the seller and us with ten business days' prior
written notice to the rating agencies and with the consent of the indenture
trustee and the holders of notes evidencing at least a majority in principal
amount of the then outstanding notes for the purpose of adding any provisions to
or changing in any manner or eliminating any of the provisions of the sale
agreement or of modifying in any manner the rights of noteholders.

ASSUMPTIONS OF THE OBLIGATIONS OF THE SELLER

     Any entity which becomes the successor by merger, sale, transfer, lease,
management contract or otherwise to the major part of the electric transmission
and distribution business of CPL may assume the rights and obligations of CPL
under the sale agreement. If transmission and distribution are not provided by a
single entity after any such transaction, the entity which provides wire service
directly to retail customers taking service at facilities, premises or loads
located in CPL's certificated service area as it existed on May 1, 1999 may
assume CPL's rights and obligations under the sale agreement. So long as the
conditions of any such assumption are met, CPL will automatically be released
from its obligations under the sale agreement. The conditions include that,
immediately after giving effect to the transaction, no servicer default under
the servicing agreement may have occurred or be continuing.

BANKRUPTCY AND CREDITORS' RIGHTS ISSUES

     True Sale. The seller will represent and warrant in the sale agreement that
each transfer of transition property to us is a valid sale and assignment of the
transition property. The seller will also represent and warrant that it will
take the appropriate actions under the restructuring act to perfect each sale.
The restructuring act provides that the transactions described in the sale
agreement will constitute a sale of transition property to us, and both we and
the seller will treat the transactions as a sale under applicable law. However,
for federal income tax purposes we will not be considered a taxable entity so
the transactions will be treated as occurring between two divisions of CPL,
rather than between CPL and a separate entity.

     Should the transfer of any transition property to us be recharacterized as
a borrowing by the seller, under the sale agreement the seller grants to us a
security interest in the transferred transition property. The seller also
covenants under the sale agreement that it will take appropriate actions to
perfect the security interest, although the seller takes the position that it
has no rights in the transition property to which a security interest could
attach.

     Under the restructuring act and the financing order, once the seller
transfers transition property to us, the transition property constitutes a
present property right that continuously exists as property for all purposes.
Nonetheless, if the seller were to become the debtor in a

                                       53
<PAGE>

bankruptcy case, a creditor of, or a bankruptcy trustee for, the seller, or the
seller itself as debtor in possession, may attempt to take the position that,
because the payments based on the transition charge are usage-based charges,
transition property comes into existence only as retail customers use
electricity. If a court were to adopt this position, we cannot assure you that
either our property interest in the transition property or the statutory lien
created by the restructuring act would be valid as to electricity consumed after
the commencement of a bankruptcy case by or against the seller. Please refer to
"Risk Factors -- The Risks Associated with Potential Bankruptcy Proceedings" in
this prospectus.

     Substantive Consolidation. We have taken steps together with CPL, as the
seller, to reduce the risk that in the event the seller or an affiliate of the
seller were to become the debtor in a bankruptcy case, a court would order that
our assets and liabilities be substantively consolidated with those of the
seller or an affiliate. These steps include the fact that we are a separate,
special purpose limited liability company, and our organizational documents
provide that we will not commence a voluntary bankruptcy case without the
unanimous affirmative vote of all of our managers, including the managers
independent of the seller. Nonetheless, these steps may not be completely
effective, and thus if the seller or an affiliate of the seller were to become a
debtor in a bankruptcy case, a court may order that our assets and liabilities
be consolidated with those of the seller or an affiliate. This could result in
delays or reductions in payments on the notes. Other factors that may tend to
support consolidation include the seller's ownership of us, the designation of
officers or employees of the seller as managers, other than the independent
managers, and the existence of indemnities by the seller for some liabilities.
Please refer to "Risk Factors -- The Risks Associated with Potential Bankruptcy
Proceedings" in this prospectus.

     Estimation of Claims; Challenge to Indemnity Claims. If the seller were to
become a debtor in a bankruptcy case, claims, including indemnity claims, by us
against the seller under the sale agreement and the other documents executed in
connection with the sale agreement would be unsecured claims and would be
subject to being discharged in the bankruptcy case. In addition, a party in
interest in the bankruptcy may request that the bankruptcy court estimate any
contingent claims that we have against the seller. That party may then take the
position that these claims should be estimated at zero or at a low amount
because the contingency giving rise to these claims is unlikely to occur. If the
seller were to become a debtor in a bankruptcy case and the indemnity provisions
of the sale agreement were triggered, a party in interest in the bankruptcy
might challenge the enforceability of the indemnity provisions. If a court were
to hold that the indemnity provisions were unenforceable, we would be left with
a claim for actual damages against the seller based on breach of contract
principles. The actual amount of these damages would be subject to estimation
and/or calculation by the court. We cannot give any assurance as to the result
if any of the above-described actions or claims were made. Furthermore, we
cannot give any assurance as to what percentage of their claims, if any,
unsecured creditors would receive in any bankruptcy proceeding involving the
seller.

     Enforcement of Rights by Indenture Trustee. Upon an event of default under
the indenture, the restructuring act permits the indenture trustee to enforce
the security interest in the transition property in accordance with the terms of
the indenture. In this capacity, the indenture trustee is permitted to request a
Travis County, Texas district court to order the sequestration and payment to
noteholders of all revenues arising with respect to the transition property.
There can be no assurance, however, that the Travis County, Texas district court
would issue this order after a seller bankruptcy in light of the automatic stay
provisions of Section 362 of the United States Bankruptcy Code. In that event,
the indenture trustee under the indenture would be required to seek an order
from the bankruptcy court lifting the automatic stay to permit this action by
the Texas court, and an order requiring an accounting and segregation of the
revenues arising from the transition property. There can be no assurance that a
court would grant either order. Please refer to "Risk Factors -- The Risks
Associated with Potential Bankruptcy Proceedings" in this prospectus.

                                       54
<PAGE>

                            THE SERVICING AGREEMENT

     The following summary describes the material terms and provisions of the
servicing agreement pursuant to which the servicer is undertaking to service the
transition property. The form of the servicing agreement has been filed as an
exhibit to the registration statement of which this prospectus forms a part.
This summary is subject to the provisions of the servicing agreement.

SERVICING PROCEDURES

     The servicer, on our behalf, will manage, service and administer, and bill
and collect payments in respect of the transition property according to the
terms of the servicing agreement. The servicer's duties will include:
calculating, billing and collecting the transition charges; responding to
inquiries of retail customers, REPs and the Texas commission regarding the
transition property; calculating electricity usage; accounting for collections;
furnishing periodic reports and statements to us, the rating agencies and to the
indenture trustee; making all filings with the Texas commission necessary to
perfect our ownership interests in and the indenture trustee's lien on the
transition property; and periodically adjusting the transition charge. The
servicer is required to notify us, the indenture trustee and the rating agencies
in writing of any laws or Texas commission regulations promulgated after the
execution of the servicing agreement that have a material adverse effect on the
servicer's ability to perform its duties under the servicing agreement. The
servicer is also authorized to execute and deliver documents and to make filings
and participate in proceedings on our behalf.

     In addition, if we request, the servicer will provide public information
about the servicer, any material information about the transition property that
is reasonably available and, so long as any notes are outstanding, any
information necessary to calculate the transition charges applicable to each
customer class. The servicer will also prepare any reports to be filed by us
with the SEC.

SERVICING STANDARDS AND COVENANTS

     The servicing agreement will require the servicer, in servicing and
administering the transition property, to employ or cause to be employed
procedures and exercise or cause to be exercised the same care it customarily
employs and exercises in servicing and administering bill collections for its
own account and for others.

     Among other things, the servicing agreement requires the servicer to file,
and the restructuring act requires the Texas commission to approve, annual
true-up adjustments within 45 days of each anniversary of the initial issuance
of notes. These adjustments are to be based on actual transition charge
collections and updated assumptions by the servicer as to projected future
billed revenue from which transition charges are allocated, projected
electricity usage during the next period, expected delinquencies and write-offs
and future payments and expenses relating to the transition property serviced by
the servicer and the notes. The servicing agreement also requires the servicer
to file interim true-up adjustment requests if as of the month-end preceding any
payment date it determines that

     - the outstanding principal of any series of notes (less amounts in the
       reserve subaccount) would be greater than 105% or less than 95% of the
       anticipated outstanding principal balance of the notes as of such payment
       date, and

     - any series of notes which matures after the date specified in the related
       prospectus supplement will not have been paid in full as of its scheduled
       final payment date.

                                       55
<PAGE>

     The servicer will calculate the transition charges necessary to result in

     - all accrued and unpaid interest being paid in full,

     - the outstanding principal balance of each series equaling the amount
       provided its the expected amortization schedule, the amount on deposit in
       the overcollateralization subaccount equaling the overcollateralization
       level,

     - the amount on deposit in the capital subaccount equaling the required
       capital level, and

     - all other fees and expenses under the indenture being paid,

by (1) the date for payment immediately succeeding the next scheduled true-up
adjustment filing date, or (2) with respect to a true-up adjustment occurring
after the last scheduled final payment date for any notes, the earlier of the
payment date preceding the next date for a true-up adjustment and the final
maturity date for those notes. The servicer will file true-up adjustments and,
in accordance with the financing order, the Texas commission has the right to
review the adjustments. The Commission's rights of review are limited to
arithmetic errors. Absent the need for an interim true-up adjustment, the
servicer will implement adjustments to the transition charges annually, unless
more frequent adjustments are required as described above.

     If the Texas commission enters an order setting forth an allocation of
transition charges and requiring transition charges to be reallocated among
customer classes in the same manner, the servicer will recalculate the
transition charges to give effect to the reallocation within 45 days of the
commission's order becoming final.

     The servicing agreement requires the servicer to implement procedures and
policies to ensure that REPs remit the transition charges collected from their
retail customers to the servicer on behalf of us and the noteholders. These
procedures and policies include creating and maintaining records that would
permit the servicer to bill retail customers directly for the transition charges
and maintaining the capability to promptly assume billing and collecting
responsibilities in the event that an REP defaults. The servicer will also
monitor payments from REPs and will take all permitted steps to ensure and
collect payment by the REPs. The servicer will impose credit and collection
policies on the REPs, as permitted under each financing order and the rules of
the Texas commission, to prevent the then current rating of the related notes by
the rating agencies from being withdrawn or downgraded. Please refer to
"-- Retail Electric Providers" below.

     The servicer is responsible for instituting any proceeding to compel
performance by the State of Texas or the Texas commission of their respective
obligations under the restructuring act, any financing order, any issuance
advice letter, any true-up adjustment or any tariff. The servicer is also
responsible for instituting any proceeding to block or overturn any attempts to
cause a repeal, modification or judicial invalidation of the restructuring act
or any financing order. The servicing agreement also designates the servicer as
the custodian of our records and documents. The servicing agreement requires the
servicer to indemnify us, our independent managers and the indenture trustee
(for itself and for your benefit) for any negligent act or omission relating to
the servicer's duties as custodian.

REMITTANCES TO COLLECTION ACCOUNT

     The servicer will make periodic payments on account of transition charge
collections to the indenture trustee for deposit in the collection account as
follows. For a description of the allocation of the deposits, please refer to
"Security for the Notes -- Allocations; Payments" in this prospectus. The
servicer will remit estimated collection payments on the transition charges to
the collection account each business day. The servicer may, however, remit
estimated collection payments on the transition charges to the collection
account each calendar month if no servicer default has occurred and is
continuing, and the servicer maintains a long-term rating of at least A
                                       56
<PAGE>

or its equivalent, or each rating agency has notified the servicer, us, as well
as the indenture trustee and the managers that monthly payment will not result
in a reduction or withdrawal of the then current rating of any outstanding class
of notes.

     The servicer will remit to the indenture trustee transition charge
collections based on its estimated system-wide charge-off percentage and the
average number of days outstanding of bills. Each year, the servicer will
reconcile remittances of estimated payments arising from transition charges with
the indenture trustee to more accurately reflect the amount of billed transition
charges that should have been remitted, based on the actual system-wide
charge-off percentage. To the extent the remittances of estimated payments
arising from the transition charge exceed the amounts that should have been
remitted based on actual system-wide charge-offs, the servicer will be entitled
to receive a payment from the indenture trustee in an amount equal to the excess
remittance, or to withhold the excess amount from any subsequent remittance to
the indenture trustee. To the extent the remittances of estimated payments
arising from the transition charge are less than the actual payments arising
from the transition charge collected, the servicer will remit the amount of the
shortfall to the indenture trustee within two business days, or, if monthly
remittances are permitted, on the next remittance date. Although the servicer
will remit estimated payments arising from the transition charge to the
indenture trustee, the servicer is not obligated to make any payments on the
notes.

     In the event that the servicer makes changes to its current computerized
customer information system which would allow the servicer to track actual
transition charge payments and/or otherwise monitor payment and collection
activity more efficiently or accurately than is being done today, the servicing
agreement will allow the servicer to substitute actual remittance procedures for
the estimated remittance procedures described above and otherwise modify the
remittance procedures described above as may be appropriate in the interests of
efficiency, accuracy, cost and/or system capabilities. However, the servicer
will not be allowed to make any modification or substitution that will
materially adversely affect the noteholders. The servicer must also give notice
to the rating agencies of any such computer system changes no later than 60
business days after the date on which all retail customer accounts are billed on
the new system.

SERVICING COMPENSATION

     The servicer will be entitled to receive an annual servicing fee paid
semi-annually in an amount equal to:

     - 0.05% of the initial aggregate principal amount of the notes for so long
       as the servicer remains CPL or an affiliate or bills the transition
       charge concurrently with other charges for its own account for electric
       services; or

     - 0.60% of the initial aggregate principal amount of the notes if CPL or an
       affiliate is not the servicer and the transition charge is not being
       concurrently billed with other charges for electric service for the
       servicer's own account. So long as CPL or an affiliate remains the
       servicer, the servicer will not cause transition charges to be billed
       separately to retail customers or REPs from amounts owed to the servicer
       on its own account.

     The servicer will also be entitled to retain any interest earnings on
transition charge collections prior to remittance to the collection account, and
all late payment charges collected from REPs or retail customers. The indenture
trustee will pay the servicing fee on each payment date (together with any
portion of the servicing fee that remains unpaid from prior payment dates) to
the extent of available funds prior to the distribution of any interest on and
principal of the notes. Please refer to "Security for the Notes -- Allocations;
Payments" in this prospectus.

                                       57
<PAGE>

RETAIL ELECTRIC PROVIDERS

     As part of the restructuring of the Texas electric industry, retail
customers of CPL will, as of the introduction of customer choice or in limited
circumstances, sooner, purchase electricity and related services from REPs
rather than CPL. CPL will no longer be permitted to sell electricity directly to
retail customers. However, CPL currently expects that it will organize an
affiliated REP to provide electricity and related services to retail customers.
The restructuring act grants all retail customers the option to have all
electric service provided on a single bill. REPs, including CPL's affiliated
REP, will issue a single bill to retail customers purchasing electricity from an
REP. This single bill would include all charges related to purchasing
electricity from the REP, delivery services from CPL or a successor servicer and
the applicable transition charges under the financing order. Therefore, we
expect that retail customers will pay the transition charges to REPs who supply
them with electric power. The REPs will be obligated to forward payments on the
transition charges to the servicer even if they do not collect the charge from
retail customers. This obligation is subject to the right to credits or refunds
from the servicer for amounts written off as uncollectible as described above.
The servicer will have limited rights to collect the transition charges directly
from those retail customers who receive their electricity bills from a third
party in the event that the REP does to pay the transition charge. Because the
REPs will initially bill most retail customers for the transition charges, we
will have to rely on a relatively small number of entities for the collection of
the bulk of the transition charges. The servicer will not pay any shortfalls
resulting from the failure of any REP to forward transition charge collections.

     REPs must provide the servicer with timely information necessary for
billing and true-up adjustments. In addition, prior to billing or collecting any
transition charges, the REP must provide a cash deposit equal to two months'
maximum estimated collections of transition charges, which deposit will be put
into the REP deposit subaccount. There will be a quarterly evaluation of the
REP's estimated transition charge collections to determine the correct size of
the deposit. If the REP's customer base has grown, then the REP will have to
deposit additional cash. If the REP's customer base has declined or if the
earnings on the REP's deposit have caused the deposit to exceed two months'
maximum estimated collections of transition charges, the REP will be entitled to
a refund of the excess, provided that the REP is not in default. An REP who
maintains a credit rating of BBB by S&P and Baa2 by Moody's or better will be
exempt from this requirement for so long as the servicer maintains an
unqualified ability to assume the REP's billing and collection function and to
separately bill and collect transition charges upon an REP default. The servicer
will be allowed to impose other credit and collection policies as may be
reasonably necessary to prevent the ratings of the notes from being withdrawn or
downgraded as authorized by the financing order and the rules of the Texas
commission. The servicer will also maintain the right to terminate transmission
and distribution service for non-payment by end-use retail customers in
accordance with the rules of the Texas commission.

     The REP must pay the transition charges billed to it by the servicer within
16 days after billing by the servicer regardless of whether the REP collects
such charges from end-use retail customers. The amount of payments that an REP
must remit will incorporate the same system-wide charge off percentage used by
the servicer to remit payments to the indenture trustee. On an annual basis in
connection with the true-up adjustment process, the REP and the servicer will
reconcile the amounts held back with amounts actually written-off as
uncollectible in accordance with the terms agreed to by the REP and the
servicer. The REP's right to reconciliation for write-offs will be limited to
retail customers whose service has been permanently terminated and whose entire
accounts have been written off. The REP's recourse will be limited to a credit
against future transition charge payments unless the REP and the servicer agree
to alternative arrangements. The REP will not have recourse to us or our funds
for such payments. The REP's rights to credits will not take effect until after
adjusted transition charges which take the REP's uncollectible bills into
account have been implemented.

                                       58
<PAGE>

     Neither CPL nor any successor servicer will pay any shortfalls resulting
from the failure of any REP to remit payments arising from the transition
charges to the servicer. The annual true-up and interim true-up adjustment
mechanisms for the transition charges, as well as the overcollateralization
amount and the amounts deposited in the capital subaccount, are intended to
mitigate the risk of shortfalls. Any shortfalls that occur will delay the
distribution of interest on and principal of the notes.

SERVICER REPRESENTATIONS AND WARRANTIES

     In the servicing agreement, the servicer will represent and warrant to us,
as of the date of each issuance of a series of notes, among other things, that:

     - the servicer is duly organized and validly existing as a corporation in
       good standing under the laws of the state of its incorporation, with
       corporate power and authority to own its properties as owned by it on the
       issuance date, to conduct its business as its business is conducted by it
       on the issuance date and to service the transition property and hold the
       records related to the transition property, and to execute, deliver and
       carry out the terms of the servicing agreement;

     - the servicer is duly qualified to do business and has obtained all
       necessary licenses and approvals in all jurisdictions in which the
       ownership or lease of property or the conduct of its business requires
       such qualifications, licenses or approvals, except where a failure to
       qualify or obtain such licenses and approvals would not be reasonably
       likely to have a material adverse effect on the business, operations,
       assets, revenues or properties of the servicer;

     - the execution, delivery and carrying out of the terms of the servicing
       agreement have been duly authorized by all necessary corporate action on
       the part of the servicer;

     - the servicing agreement constitutes a legal, valid and binding obligation
       of the servicer, enforceable against it in accordance with its terms,
       subject to insolvency, reorganization, moratorium, fraudulent transfer
       and other laws relating to or affecting creditors' rights generally from
       time to time in effect and to general principles of equity, regardless of
       whether considered in a proceeding in equity or at law;

     - the consummation of the transactions contemplated by the servicing
       agreement does not conflict with the servicer's corporate charter or
       by-laws or any material agreement to which the servicer is a party or by
       which it is bound, result in the creation or imposition of any lien upon
       the servicer's properties pursuant to the terms of a material agreement
       or violate any existing law or any existing order, rule or regulation
       applicable to the servicer so as to adversely affect the servicer's
       ability to perform its obligations under the servicing agreement or the
       noteholders;

     - each report or certificate delivered in connection with an advice letter
       to the Texas commission will be true and correct, or, if based on
       predictions and assumptions, will be based on predictions and assumptions
       that are reasonably based on historical performance and facts known to
       the servicer on the date such report or certificate is delivered;

     - no governmental approvals, authorizations or filings are required for the
       servicer to execute, deliver and perform its obligations under the
       servicing agreement except those which have previously been obtained or
       made or are required to be made by the servicer in the future; and

     - except as disclosed to us, no proceeding is pending and, to the
       servicer's knowledge, no proceeding is threatened and no investigation is
       pending or threatened before any governmental authority, asserting the
       invalidity of any of the basic documents, seeking to

                                       59
<PAGE>

       prevent issuance of notes or the consummation of the transactions
       contemplated by any of the basic documents, seeking a determination that
       might materially and adversely affect the performance by the servicer of
       its obligations under any of the basic documents or which could
       reasonably be expected to adversely affect the federal income tax or
       state income or franchise tax attributes of the notes as debt.

     The servicer is not responsible for any ruling, action or delay of the
Texas commission, except those caused by the servicer's failure to file required
applications in a timely and correct manner or other breach of its duties under
the servicing agreement. The servicer also is not liable for the calculation of
the transition charges and adjustments, including any inaccuracy in the
assumptions made in the calculation, so long as the servicer has acted in good
faith and has not acted in a grossly negligent manner.

     The servicer will indemnify, defend and hold harmless us and the indenture
trustee (for itself and for your benefit) and the independent managers and each
of their respective officers, directors, employees and agents from any and all
liabilities, obligations, losses, damages, payments and claims, and reasonable
costs or expenses, arising from the servicer's willful misconduct, bad faith or
gross negligence in the performance of its duties, the servicer's reckless
disregard of its obligations and duties or the servicer's breach in any material
respect of any of its representations or warranties. The servicer will not be
liable, however, for any liabilities, obligations, losses, damages, payments or
claims, or reasonable costs or expenses, resulting from the willful misconduct,
bad faith or gross negligence of the party seeking indemnification.

     The servicing agreement also provides that the servicer releases us and our
independent managers, the indenture trustee and each of our respective officers,
directors and agents from any actions, claims and demands which the servicer, in
the capacity of servicer or otherwise, may have against those parties relating
to the transition property or the servicer's activities, other than actions,
claims and demands arising from the willful misconduct, bad faith or gross
negligence of the parties.

EVIDENCE AS TO COMPLIANCE

     The servicing agreement will provide that a firm of independent public
accountants, at our expense, will furnish to us, the indenture trustee and the
rating agencies on or before           of each year, beginning           , a
statement as to compliance by the servicer with standards relating to the
servicing of the transition property during the preceding twelve months ended
          (or preceding period since the closing date of the issuance of the
notes in the case of the first statement). This report will state that the
accounting firm has performed agreed upon procedures in connection with the
servicer's compliance with the servicing procedures of the servicing agreement,
identifying the results of the procedures and including any exceptions noted.
The report will also indicate that the accounting firm providing the report is
independent of the servicer within the meaning of the Code of Professional
Ethics of the American Institute of Certified Public Accountants.

     The servicing agreement will also provide for delivery to us and to the
indenture trustee and the rating agencies, on or before           of each year,
beginning           , of a certificate signed by an officer of the servicer
stating that the servicer has fulfilled its obligations under the servicing
agreement throughout the preceding twelve months ended           (or preceding
period since the closing date of the issuance of the notes in the case of the
first certificate) or, if there has been a default in the fulfillment of any
obligation under the servicing agreement, describing each default. The servicer
has agreed to give us, the indenture trustee and the ratings agencies notice of
servicer defaults under the servicing agreement.

     You may obtain copies of the statements and certificates by sending a
written request addressed to the indenture trustee.

                                       60
<PAGE>

     The servicer will also be required to deliver monthly reports and copies of
any filings made with the Texas commission to us and to the indenture trustee
and the rating agencies. In addition, the servicer is required to make certain
disclosures to its retail customers and REPs, and must provide information about
the REPs as is reasonably requested by the rating agencies.

MATTERS REGARDING THE SERVICER

     The servicing agreement will provide that CPL may not resign from its
obligations and duties as servicer thereunder, except when either:

     - CPL determines that performance of its duties is no longer permissible
       under applicable law; or

     - CPL receives (1) notice from the rating agencies rating the notes that
       CPL's resignation will not result in a reduction or withdrawal of the
       then current ratings on any class of notes, and (2) consent of the Texas
       commission, to the extent required under the financing order.

     No resignation by CPL as servicer will become effective until a successor
servicer has assumed CPL's servicing obligations and duties under the servicing
agreement.

     The servicing agreement further provides that neither the servicer nor any
of its directors, officers, employees, and agents will be liable to us or to the
indenture trustee, our managers, you or any other person or entity, except as
provided under the servicing agreement, for taking any action or for refraining
from taking any action under the servicing agreement or for errors in judgment.
However, neither the servicer nor any person or entity will be protected against
any liability that would otherwise be imposed by reason of willful misconduct,
bad faith or gross negligence in the performance of duties. The servicer and any
of its directors, officers, employees or agents may rely in good faith on the
advice of counsel reasonably acceptable to the indenture trustee or on any
document submitted by any person respecting any matters under the servicing
agreement. In addition, the servicing agreement will provide that the servicer
is under no obligation to appear in, prosecute, or defend any legal action,
except as provided in the servicing agreement at our expense.

     Under the circumstances specified in the servicing agreement, any entity
which becomes the successor by merger, sale, transfer, lease, management
contract or otherwise to the major part of the servicer's electric transmission
and distribution business may assume all of the rights and obligations of the
servicer under the servicing agreement. If transmission and distribution are not
provided by a single entity after any such transaction, the entity which
provides wire service directly to retail customers taking service as facilities,
premises located in the servicer's certificated service area as it existed on
May 1, 1999 may assume all of the servicer's rights and obligations under the
servicing agreement. The following are conditions to the transfer of the duties
and obligations to a successor servicer:

     - immediately after the transfer, no servicer default has occurred and is
       continuing;

     - the servicer has delivered to us and to the indenture trustee and the
       rating agencies an officer's certificate and an opinion of counsel
       stating that the transfer complies with the servicing agreement and all
       conditions to the transfer under the servicing agreement have been
       complied with;

     - the servicer has delivered to us and to the indenture trustee and the
       rating agencies an opinion of counsel stating either that all necessary
       filings, including those with the Texas commission, to protect our
       interests in all of the transition property have been made or that no
       filings are required; and

     - the servicer has given prior notice to the rating agencies.

                                       61
<PAGE>

     So long as the conditions of any such assumptions are met, then the prior
servicer will automatically be released from its obligations under the servicing
agreement.

     The servicing agreement permits the servicer to appoint any person to
perform any or all of its obligations. However, unless the appointed person is
an affiliate of CPL, the servicer must receive notice from the rating agencies
that the appointment will not result in a reduction or withdrawal of the then
current ratings on any class of notes and the servicer must remain obligated and
liable under the servicing agreement.

SERVICER DEFAULTS

     Servicer defaults under the servicing agreement will include, among other
things:

     - any failure by the servicer to remit payments arising from the transition
       charge into the collection account as required under the servicing
       agreement, which failure continues unremedied for five business days
       after written notice from us or the indenture trustee is received by the
       servicer or after discovery of the failure by an officer of the servicer;

     - any failure by the servicer or CPL to observe or perform in any material
       respect any of its respective other covenants or agreements in the
       servicing agreement or the other agreements related to the notes, which
       failure materially and adversely affects the rights of noteholders and
       which continues unremedied for 60 days after the giving of notice of a
       failure (1) to the servicer or CPL by us or (2) to the servicer or CPL by
       the indenture trustee or holders of notes evidencing not less than 25% in
       principal amount of the outstanding notes;

     - any representation or warranty made by the servicer in the servicing
       agreement will prove to have been incorrect in a material respect when
       made, which has a material adverse effect on us or the noteholders and
       which material adverse effect continues unremedied for a period of 60
       days after the giving of notice to the servicer by us or the indenture
       trustee; and

     - events of bankruptcy, insolvency, receivership or liquidation of the
       servicer.

RIGHTS WHEN SERVICER DEFAULTS

     In the event of a servicer default that remains unremedied, either the
indenture trustee or holders of notes evidencing not less than a majority in
principal amount of then outstanding notes of all series may terminate all the
rights and obligations of the servicer under the servicing agreement, other than
the servicer's indemnity obligation and obligation to continue performing its
functions as servicer until a successor servicer is appointed. After the
termination, the indenture trustee will appoint a successor servicer who will
succeed to all the responsibilities, duties and liabilities of the servicer
under the servicing agreement and will be entitled to similar compensation
arrangements. In addition, when a servicer defaults, the noteholders (subject to
the provisions of the indenture) and the indenture trustee as beneficiary of any
statutory lien permitted by the restructuring act will be entitled to apply to a
Travis County, Texas district court for sequestration and payment of revenues
arising from the transition property. If, however, a bankruptcy trustee or
similar official has been appointed for the servicer, and no servicer default
other than an appointment of a bankruptcy trustee or similar official has
occurred, that trustee or official may have the power to prevent the indenture
trustee or the noteholders from effecting a transfer of servicing. The indenture
trustee may appoint, or petition a court of competent jurisdiction for the
appointment of, a successor servicer which satisfies criteria specified by the
nationally recognized statistical rating agencies rating the notes. The
indenture trustee may make arrangements for compensation to be paid to the
successor servicer.

                                       62
<PAGE>

WAIVER OF PAST DEFAULTS

     Holders of notes evidencing not less than a majority in principal amount of
the then outstanding notes, on behalf of all noteholders, may waive any default
by the servicer in the performance of its obligations under the servicing
agreement and its consequences, except a default in making any required
remittances to the collection account under the servicing agreement. The
servicing agreement provides that no waiver will impair the noteholders' rights
relating to subsequent defaults.

SUCCESSOR SERVICER

     If for any reason a third party assumes the role of the servicer under the
servicing agreement, the servicing agreement will require the servicer to
cooperate with us and with the indenture trustee and the successor servicer in
terminating the servicer's rights and responsibilities under the servicing
agreement, including the transfer to the successor servicer of all cash amounts
then held by the servicer for remittance or subsequently acquired. The servicing
agreement will provide that we will be liable for its reasonable costs and
expenses incurred in transferring servicing responsibilities (which will not
include any set-up costs for the successor) to the successor servicer.

AMENDMENT

     The servicing agreement may be amended with five business days' prior
written notice to the rating agencies with the consent of the indenture trustee,
but without the consent of the noteholders

     - to cure any ambiguity,

     - to correct or supplement any provision in the servicing agreement,

     - for the purpose of adding any provisions to or changing in any manner or
       eliminating any of the provisions of the servicing agreement, or

     - of modifying in any manner the rights of the noteholders,

provided that the action will not, as certified in a certificate of an officer
of the servicer delivered to us and to the indenture trustee and the managers,
adversely affect in any material respect the interest of any holder of notes
then outstanding.

     The servicing agreement may also be amended by the servicer and us with
five business days' prior written notice to the rating agencies and with the
consent of the indenture trustee and the holders of notes evidencing at least a
majority in principal amount of the then outstanding notes for the purpose of
adding any provisions to or changing in any manner or eliminating any of the
provisions of the servicing agreement or of modifying in any manner the rights
of the noteholders. However, no amendment adopted in this manner may increase or
decrease, or accelerate or delay the timing of, collection of transition
charges, or reduce the percentage of noteholders required to consent to
amendments. No amendment of the provisions of the servicing agreement relating
to the servicer's remittance and transition charge adjustment obligations will
be permitted absent confirmation from the rating agencies that such amendment
will not result in a reduction or withdrawal of the then existing rating of the
notes by the rating agencies (except that with regard to Moody's it will be
sufficient to provide ten days' prior notice of the amendment). We may also
amend the servicing procedures provided in the servicing agreement solely to
address changes to the servicer's method of calculating payments of transition
charges received as a result of changes to the servicer's current computerized
information system, if the amendment does not have a material adverse effect on
the holders of notes then outstanding, with prior written notice to the
indenture trustee and the rating agencies, but without the consent of the
indenture trustee, any rating agency or any noteholder. These
                                       63
<PAGE>

changes may include changes which would replace remittances calculated by
estimation procedures with remittances of transition charge collections actually
received.

                            DESCRIPTION OF THE NOTES

GENERAL

     We will issue the notes pursuant to the terms of an indenture between us
and the indenture trustee. The particular terms of the notes of any series will
be established in a supplement to the indenture or an issuance certificate and,
in either case, the material terms will be described in the related prospectus
supplement. Although we have disclosed the material terms of the notes and the
indenture in this prospectus, this summary is subject to the terms and
provisions of the indenture and related supplements or issuance certificates,
forms of which are filed as exhibits to the registration statement of which this
prospectus forms a part.

     We may issue the notes in one or more series, any one or more of which may
be comprised of one or more classes. Classes of notes may differ as to the
interest rate and the timing, sequential order and amount of payments of
principal or interest, or both. Each series of notes may include one or more
classes of notes that accrue interest at a variable rate based on an index
described in the related prospectus supplement. A swap agreement may serve as
security for any class of floating rate notes, in addition to the security
provided under the indenture. Please refer to "-- Floating Rate Notes" below.

     While the prospectus supplement will describe the specific terms of only a
series of notes (and the classes of that series (if any)) in respect of which
this prospectus is being delivered, the terms of that series and any classes
will not be subject to the prior review of or consent of the holders of
outstanding notes. All notes of the same series will be identical in all
respects except for the denominations, unless that series is comprised of more
than one class, in which case all notes of the same class will be identical in
all respects except for the denominations.

     All notes that we issue under the indenture will be payable solely from,
and secured solely by, a pledge of and lien on the transition property and the
other collateral as provided in the indenture. Please refer to "Security for the
Notes -- Pledge of Collateral" in this prospectus. All notes that we issue under
the indenture, whenever issued, on all of the collateral.

     The prospectus supplement for a series of notes will describe the following
terms of that series of notes and, if applicable, the classes of that series:

     - the designation of the series and, if applicable, the classes of that
       series,

     - the principal amount of the series and, if applicable, the classes of
       that series,

     - the annual rate at which interest accrues,

     - the payment dates,

     - the scheduled final payment date and the final maturity date of the
       series and, if applicable, the classes of that series,

     - the issuance date of the series,

     - the place or places for the payment of principal,

     - the authorized denominations,

     - any provisions for optional redemption of the series or class,

     - the expected amortization schedule for principal of the series and, if
       applicable, the classes of that series,

                                       64
<PAGE>

     - that the series will have an equal priority lien with all other
       outstanding series,

     - any other material terms of the class that are not inconsistent with the
       provisions of the indenture and that will not result in any rating agency
       reducing or withdrawing its rating of any outstanding class of notes,

     - the identity of the indenture trustee, and

     - solely if a series includes floating rate notes, the terms of any swap
       agreement executed to permit such issuance and the identity of any swap
       counterparty related thereto.

     The notes are not a debt, liability or other obligation of the State of
Texas or of any political subdivision, agency or instrumentality of the State
and do not represent an interest in or legal obligation of CPL or any of its
affiliates, other than us. Neither CPL nor any of its affiliates will guarantee
or insure the notes. Financing orders authorizing the issuance of the notes do
not constitute a pledge of the full faith and credit of the State of Texas or of
any of its political subdivisions. The issuance of the notes under the
restructuring act will not directly, indirectly or contingently obligate the
State of Texas or any of its political subdivisions to levy or to pledge any
form of taxation for the notes or to make any appropriation for their payment.

INTEREST AND PRINCIPAL

     Interest will accrue on the principal balance of a class of notes at the
annual rate either specified in or determined in the manner specified in the
related prospectus supplement and will be payable on the payment dates specified
in the related prospectus supplement. Collections of transition charges,
including amounts available in the reserve subaccount, the overcollateralization
subaccount and, if necessary, the amounts available in the capital subaccount.
In the event of default by an REP, the amounts in the REP deposit subaccount (up
to an amount of the lesser of the payment defaults of an REP or that REP's
deposit amount) will be used to make interest payments to the noteholders of
each class on each payment date for the notes. Please refer to "Security for the
Notes -- Allocations; Payments."

     Principal of the notes of each class will be payable in the amounts and on
the payment dates specified in the related prospectus supplement, but only to
the extent that amounts in the collection account are available, and subject to
the other limitations described below, under "Security for the
Notes -- Allocations; Payments." Each prospectus supplement will set forth the
expected amortization schedule for each series of notes and, if applicable, the
classes of that series. On any payment date, unless an event of default has
occurred and is continuing and the notes have been declared due and payable, the
indenture trustee will make principal payments on the notes only until the
outstanding principal balances of those notes have been reduced to the principal
balances specified in the applicable expected amortization schedule for that
payment date. The indenture trustee will retain in the reserve subaccount for
payment on later payment dates any collections of transition charges in excess
of amounts payable as

     - expenses of the servicer, the independent managers and the indenture
       trustee (including the servicing fee),

     - payments of interest on and principal of the notes,

     - allocations to the capital subaccount, and

     - allocations to the overcollateralization subaccount (all as described
       under "Security for the Notes -- Allocations; Payments").

If the indenture trustee receives insufficient collections of transition charges
for any payment date, and amounts in the collection account (and the applicable
subaccount of the collection account) are not sufficient to make up the
shortfall, principal of any class of notes may be

                                       65
<PAGE>

payable later than expected, as described in this prospectus. Please refer to
"Risk Factors -- Other Risks Associated with an Investment in the Notes." The
entire unpaid principal amount of the notes of all series will be due and
payable on the date on which an event of default (other than a breach by the
State of Texas of its pledge) has occurred and is continuing, if the indenture
trustee or the holders of not less than a majority in principal amount of the
notes of all series then outstanding have declared the notes to be immediately
due and payable. Please refer to "Description of the Notes -- Events of Default;
Rights Upon Event of Default" in this prospectus.

     Unless the context requires otherwise, all references in this prospectus to
principal of the notes of a series include any premium that might be payable if
notes of that series are redeemed, as described in the related prospectus
supplement.

PAYMENTS ON THE NOTES

     The indenture trustee will pay on each payment date to the holders of each
class of notes to the extent of available funds in the collective account all
payments of principal and interest then due. In the case of floating rate notes,
in lieu of interest, the indenture trustee will make payments under any related
swap agreement with respect to interest. The indenture trustee will make each
payment other than the final payment with respect to any notes to the holders of
record of the notes of the applicable class on the record date for that payment
date. The indenture trustee will make the final payment for each class of notes,
however, only upon presentation and surrender of the notes of that class at the
office or agency of the indenture trustee specified in the notice given by the
indenture trustee of the final payment. The indenture trustee will mail notice
of the final payment to the noteholders no later than five days prior to the
final payment date, specifying the date set for the final payment and the amount
of the payment.

     If interest on the notes of any series is not paid when due, the defaulted
interest will be paid (plus interest on the defaulted interest at the applicable
note's interest rate to the extent lawful) to the noteholders on a special
record date. The special record date will be at least fifteen business days
prior to the date on which the indenture trustee is to make a special payment (a
"special payment date"). We will fix any special record date and special payment
date. At least 20 days before any special record date, the indenture trustee
will mail to each affected noteholder a notice that states the special record
date, the special payment date and the amount of defaulted interest (plus
interest on the defaulted interest) to be paid.

     At the time, if any, we issue the notes of any series in the form of
definitive notes and not to DTC or its nominee, the indenture trustee will make
payments with respect to that class on a payment date or a special payment date
by check mailed to each holder of a definitive note of the class of record on
the applicable record date at its address appearing on the register maintained
with respect to the notes of that series. Upon application by a holder of any
class of notes in the principal amount of $10,000,000 or more to the indenture
trustee not later than the applicable record date, the indenture trustee will
make payments by wire transfer to an account maintained by the payee in New
York, New York.

     If any special payment date or other date specified for any payments to
noteholders is not a business day, the indenture trustee will make payments
scheduled to be made on that special payment date or other date on the next
succeeding business day and no interest will accrue upon the payment during the
intervening period. "Business day" means any day other than a Saturday, a Sunday
or a day on which banking institutions or trust companies in New York, New York
or Dallas, Texas are, or DTC is, authorized or obligated by law, regulation or
executive order to remain closed.

                                       66
<PAGE>

FLOATING RATE NOTES

     If we offer any floating rate notes of any class, we will enter into one or
more swap agreements with a swap counterparty identified and having the terms
described in the related prospectus supplement. Generally, a swap agreement, on
each payment date, will obligate us to pay to the swap counter party, solely
from payments of transition charges received with respect to that class of
notes, an amount equal to the interest due on that class of notes on the payment
date. The swap agreement will obligate the swap counter party to pay to us an
amount equal to the product of (1) the floating rate and (2) the principal
balance of the floating rate notes as of the close of business on the preceding
payment date, after giving effect to all payments of principal made to the
floating rate noteholders on the preceding payment date. Please refer to "Risk
Factors -- Additional Risks of Floating Rate Notes" in this prospectus.

NO THIRD-PARTY CREDIT ENHANCEMENT

     We do not currently anticipate that the notes will have the benefit of any
third-party credit enhancement, such as guarantees, letters of credit, insurance
or the like. If, however, we issue any series of notes with any third-party
credit enhancement any credit enhancement will be described in the related
prospectus supplement.

REGISTRATION AND TRANSFER OF THE NOTES

     If specified in the related prospectus supplement, we may issue one or more
classes of notes in definitive form, which will be transferable and exchangeable
at the office of the registrar identified in the related prospectus supplement.
Unless otherwise specified in the related prospectus supplement, there will be
no service charge for any registration or transfer of the notes, but the
indenture trustee may require the owner to pay a sum sufficient to cover any tax
or other governmental charge.

     We will issue each class of notes in the minimum initial denominations set
forth in the related prospectus supplement and, except as otherwise provided in
the related prospectus supplement, in integral multiples thereof.

     The indenture trustee will make payments of interest and principal on each
payment date to the noteholders in whose names the notes were registered on the
record date.

BOOK-ENTRY REGISTRATION

     If specified in the related prospectus supplement, one or more classes of
notes may initially be book-entry notes. Book-entry notes are initially
represented by one or more notes registered in the name of Cede & Co., as
nominee of DTC, or another securities depository, and are available only in the
form of book-entries. We will initially register any book-entry notes in the
name of Cede & Co., the nominee of DTC.

     DTC is a limited-purpose trust company organized under the laws of the
State of New York, and is a member of the federal Reserve System. DTC is a
"clearing corporation" within the meaning of the New York Uniform Commercial
Code, and a "clearing agency" registered pursuant to the provisions of Section
17A of the Securities Exchange Act of 1934, as amended. DTC was created to hold
securities for its participants and to facilitate the settlement of securities
transactions between participants through electronic book-entries, thereby
eliminating the need for physical movement of securities. Participants include
underwriters, securities brokers and dealers, banks, trust companies and
clearing corporations and may include certain other organizations. Indirect
access to the DTC system also is available to others, such as banks, brokers,
dealers and trust companies, that clear through or maintain a custodial
relationship with a participant, either directly or indirectly.

     Transfers between DTC participants will occur in accordance with DTC rules.
                                       67
<PAGE>

     Noteholders that are not DTC participants or indirect participants but
desire to purchase, sell or otherwise transfer ownership of, or other interests
in, notes may do so only through participants and indirect participants. In
addition, noteholders will receive all payments of principal of and interest on
the notes from the indenture trustee through DTC and its participants. Under a
book-entry format, noteholders will receive payments after the related payment
date because, while payments are required to be forwarded to Cede & Co., as
nominee for DTC, on that date, DTC will forward the payments to its
participants, which thereafter will be required to forward them to indirect
participants or holders of beneficial interests in the notes. The indenture
trustee, the servicer and any paying agent, transfer agent or registrar may
treat the registered holder in whose name any note is registered (expected to be
Cede & Co.) as the absolute owner thereof (whether or not the note is overdue
and notwithstanding any notice of ownership or writing thereon or any notice to
the contrary) for the purpose of making payments and for all other purposes.

     Unless and until we issue definitive notes, we anticipate that the only
"holder" of notes of any series will be Cede & Co., as nominee of DTC.
Noteholders will only be permitted to exercise their rights as noteholders
indirectly through DTC or its participants. All references in this prospectus to
actions by noteholders thus refer to actions taken by DTC upon instructions from
its participants. All references in this prospectus to payments, notices,
reports and statements to noteholders refer to payments, notices, reports and
statements to Cede & Co., as the registered holder of the notes, for
distribution to the beneficial owners of the notes in accordance with DTC
procedures.

     Except under the circumstances described below, while any book-entry notes
of a series are outstanding under DTC's rules, DTC is required to make
book-entry transfers among participants on whose behalf it acts with respect to
the book-entry notes. In addition, DTC is required to receive and transmit
payments of principal of, and interest on, the book-entry notes. Participants
with whom noteholders have accounts with respect to book-entry notes are
similarly required to make book-entry transfers and receive and transmit these
payments on behalf of their respective noteholders. Accordingly, although
noteholders will not possess physical notes, DTC's rules provide a mechanism by
which noteholders will receive payments and will be able to transfer their
interests.

     DTC can only act on behalf of participants, who in turn act on behalf of
indirect participants and certain banks. Thus, the ability of holders of
beneficial interests in the notes to pledge notes to persons or entities that do
not participate in the DTC system, or otherwise take actions in respect of the
notes, may be limited due to the lack of a definitive note for the notes.

     DTC has advised the indenture trustee that it will take any action
permitted to be taken by a noteholder under the indenture and the related
prospectus supplement only at the direction of one or more participants to whose
account with DTC the notes are credited. Additionally, DTC has advised the
indenture trustee that it may take actions with respect to the noteholders'
interest that might conflict with other of its actions with respect thereto.

DEFINITIVE NOTES

     Unless otherwise specified in the related prospectus supplement, we will
issue notes of a series in registered, certificated form to noteholders, or
their nominees, rather than to DTC only under the circumstances provided in the
indenture, which will include: (1) our advising the indenture trustee in writing
that DTC is no longer willing or able to properly discharge its responsibilities
as nominee and depositary with respect to the book-entry notes of that series
and that we are unable to locate a qualified successor, (2) our electing to
terminate the book-entry system through DTC, with written notice to the
indenture trustee, or (3) after the occurrence of an event of default under the
indenture, holders' of notes representing not less than a majority of the
aggregate outstanding principal amount of the notes of any series

                                       68
<PAGE>

maintained as book-entry notes advising us, the indenture trustee, and DTC in
writing that the continuation of a book-entry system through DTC (or a
successor) is no longer in the best interests of those noteholders. Upon
issuance of definitive notes of a series, those notes will be transferable
directly (and not exclusively on a book-entry basis) and registered holders will
deal directly with the indenture trustee with respect to transfers, notices and
payments.

     Upon surrender by DTC of the definitive securities representing the notes
and instructions for registration, the indenture trustee will issue the notes in
the form of definitive notes, and thereafter the indenture trustee will
recognize the registered holders of the definitive notes as noteholders under
the indenture.

     The indenture trustee will make payment of principal of and interest on the
notes directly to noteholders in accordance with the procedures set forth herein
and in the indenture and the related prospectus supplement. The indenture
trustee will make interest payments and principal payments to noteholders in
whose names the definitive notes were registered at the close of business on the
related record date. The indenture trustee will make payments by check mailed to
the address of the noteholder as it appears on the register maintained by the
indenture trustee or in such other manner as may be provided in the related
trustee's issuance certificate or supplement to the indenture and except that
certain payments will be made by wire transfer as described in the indenture.
The indenture trustee will make the final payment on any note (whether
definitive notes or notes registered in the name of Cede & Co.), however, only
upon presentation and surrender of the note on the final payment date at the
office or agency that is specified in the notice of final payment to
noteholders. The indenture trustee will provide the notice to registered
noteholders not later than the fifth day prior to the final payment date.

     Definitive notes will be transferable and exchangeable at the offices of
the transfer agent and registrar, which initially will be the indenture trustee.
There will be no service charge for any registration of transfer or exchange,
but the transfer agent and registrar may require payment of a sum sufficient to
cover any tax or other governmental charge imposed in connection therewith.

OPTIONAL REDEMPTION

     We may redeem a series of notes on any payment date if, after giving effect
to payments that would otherwise be made on that date, the outstanding principal
balance of the series of notes has been reduced to less than five percent of the
initial principal balance. If specified in the prospectus supplement related to
any series or class of notes, the indenture may also permit the redemption of
the series or class of notes in full for cash on any payment date using proceeds
received from the issuance of any additional series or class of notes. These new
notes will be payable solely out of the transition property and other collateral
and will have no more than an equal priority lien thereon as against all
existing series of notes. In addition, a series of notes will be subject to
redemption if and to the extent provided in the related prospectus supplement.

     The indenture does not permit a redemption under the indenture unless each
rating agency other than Moody's, to which prior written notice will be given,
has notified us and our managers, the servicer and the indenture trustee that
the redemption will not result in a reduction or withdrawal of the then current
rating of any outstanding class of notes. Upon any redemption of any series or
class of notes, we will have no further obligations under the indenture with
respect thereto. We may redeem the notes in all instances of optional
redemptions permitted by the indenture upon payment of the outstanding principal
amount of the notes to be redeemed and accrued but unpaid interest thereon as of
the date of redemption. We will give notice of redemption to the indenture
trustee and the rating agencies not less than 25 days nor more than 50 days
prior to the date of redemption. We will give written notice to each holder of
notes to be redeemed by first-class mail, postage prepaid, mailed not less than
five days nor more than 25 days prior to the applicable date of redemption.

                                       69
<PAGE>

CONDITIONS OF ISSUANCE OF ADDITIONAL SERIES AND ACQUISITION OF ADDITIONAL
TRANSITION PROPERTY

     Our acquisition of transition property and issuance of any series of notes
with respect thereto after the initial acquisition and issuance is subject to
the following conditions, among others:

     - all parties required to do so by the terms of the relevant documents must
       have authorized, executed and delivered appropriate documentation
       required by the indenture and the limited liability company agreement,
       including trustee's certificates or supplements to the limited liability
       company agreement;

     - the seller must have irrevocably assigned all of its right, title and
       interest in the additional transition property to us and made a filing
       required by Section 39.309 of the restructuring act with respect to the
       assignment;

     - each rating agency must have notified us and our managers, the servicer
       and the indenture trustee that the transactions will not result in a
       reduction or withdrawal of the then current rating of any outstanding
       class of notes;

     - the seller must have delivered to us and our managers and the indenture
       trustee an opinion of independent tax counsel and/or a ruling from the
       IRS (as selected by, and in form and substance reasonably satisfactory
       to, the seller) to the effect that, for federal income tax purposes, (1)
       the issuance of the notes will not result in gross income to the seller
       and the notes will be obligations of the seller, and (2) in the case of
       the acquisition of subsequent transition property only, the issuance will
       not adversely affect the characterization of the then outstanding notes
       as obligations of the seller;

     - no event of default may have occurred and be continuing under the
       indenture;

     - as of the date of issuance, we must have sufficient funds available to
       pay the purchase price for the additional transition property, and all
       conditions to the issuance of a new series of notes must have been
       satisfied or waived; and

     - we must deliver certain certificates and opinions specified in the
       indenture to the indenture trustee.

     Our obligation to purchase transition property on any transfer date is also
subject to the satisfaction or waiver of the conditions described in "The Sale
Agreement -- Conditions to the Sale of Transition Property."

ACCESS OF NOTEHOLDERS

     Upon written request of any noteholder or group of noteholders of any
series or of all outstanding series of notes evidencing not less than 10 percent
of the aggregate outstanding principal amount of the notes of that series or all
series, as applicable, the indenture trustee will afford the noteholder or
noteholders access during business hours to the current list of noteholders of
that series or of all outstanding series, as the case may be, for purposes of
communicating with other noteholders with respect to their rights under the
indenture.

     The indenture does not provide for any annual or other meetings of
noteholders.

REPORTS TO NOTEHOLDERS

     On or prior to each payment date, special payment date or any other date
specified in the indenture for payments with respect to any series or class of
notes, the indenture trustee will deliver to the noteholders of that series or
class a statement with respect to the payment to be

                                       70
<PAGE>

made on the payment date, special payment date or other date, as the case may
be, setting forth the following information:

     - the amount of the payment to noteholders allocable to (1) principal and
       (2) interest,

     - the aggregate outstanding principal balance of the notes, after giving
       effect to payments allocated to principal reported immediately above, and

     - the difference, if any, between the amount specified immediately above
       and the principal amount scheduled to be outstanding on that date
       according to the related expected amortization schedule.

     Within the prescribed period of time for tax reporting purposes after the
end of each calendar year during the term of the notes, the indenture trustee
will mail to each person who at any time during the calendar year has been a
noteholder and received any payment thereon, a statement containing certain
information for the purposes of the noteholder's preparation of U.S. federal and
state income tax returns. Please refer to "Material U.S. Federal Tax
Consequences."

SUPPLEMENTAL INDENTURES

     From time to time, and without the consent of the noteholders of any series
(but with prior notice to the rating agencies), we may enter into one or more
agreements supplemental to the indenture for various purposes described in the
indenture, including:

     - to correct or amplify the description of any property subject to the
       indenture, or to better convey the property subject to the indenture, or
       to add additional property,

     - to add to the covenants for the benefit of the noteholders,

     - to cure any ambiguity or correct or supplement any provision in the
       indenture or in any supplemental indenture which may be inconsistent with
       any other provision in the indenture or in any supplemental indenture or
       to make any other provisions with respect to matters or questions arising
       under the indenture, however, any such action will not adversely affect
       the interests of the noteholders,

     - to evidence the succession of another person to us or to the indenture
       trustee in accordance with the terms of the indenture,

     - to effect qualification under the Trust Indenture Act of 1939, or

     - to set forth the terms of any additional series or class of notes or to
       provide for the terms of any swap agreement.

We may also, without the consent of the noteholders, enter into one or more
other agreements supplemental to the indenture so long as the supplemental
agreement does not, as evidenced by an opinion of counsel, adversely affect the
interests of any holders of notes then outstanding in any material respect and
each rating agency has notified us and the servicer, the indenture trustee and
the issuer trustee that the supplemental agreement will not result in a
reduction or withdrawal of the then current rating of any outstanding class of
notes.

     In addition, we may, with the consent of noteholders holding not less than
a majority of the aggregate outstanding principal amount of the notes of all
affected series or classes, enter into one or more indentures supplemental to
the indenture for the purpose of, among other things, adding any provisions to
or changing in any manner or eliminating any of the provisions of the

                                       71
<PAGE>

indenture. No supplement, however, may, without the consent of each noteholder
of each series or class affected thereby, take certain actions enumerated in the
indenture, including:

     - reduce in any manner the amount of, or delay the timing of, deposits or
       payments on any note,

     - reduce the percentage of the aggregate outstanding principal amount of
       the notes the holders of which are required to consent to any supplement,

     - modify the provisions in the indenture relating to amendments with the
       consent of noteholders to decrease any minimum percentage of noteholders
       required to approve amendments,

     - permit the creation of any lien on the collateral ranking prior to or on
       a parity with the lien of the indenture, or

     - cause any material adverse federal income tax consequences to us or to
       our managers or to the seller, the indenture trustee or the then existing
       noteholders.

     Promptly following the execution of any supplement to the indenture, the
indenture trustee will furnish written notice of the substance of the supplement
to each noteholder. Any supplement to the indenture or trustee's issuance
certificate executed in connection with the issuance of one or more additional
series of notes will not be considered an amendment to the indenture.

COVENANTS OF THE ISSUER

     We may not consolidate with or merge into any other entity, unless:

     - the entity formed by or surviving the consolidation or merger is
       organized under the laws of the U.S., any State or the District of
       Columbia;

     - the entity expressly assumes by an indenture supplemental to the
       indenture the performance or observance of all of our agreements and
       covenants under the indenture;

     - no default or event of default under the indenture has occurred and is
       continuing immediately after the merger or consolidation;

     - each rating agency has notified us, the servicer and the indenture
       trustee that the transaction will not result in a reduction or withdrawal
       of the then current rating of any outstanding class of notes;

     - the seller has delivered to us, the indenture trustee and the rating
       agencies an opinion of outside tax counsel (as selected by, and in form
       and substance reasonably satisfactory to, the seller, and which may be
       based on a ruling from the IRS) to the effect that the consolidation or
       merger will not result in a material adverse federal income tax
       consequence to us, the seller, the indenture trustee or the then existing
       noteholders;

     - any action as is necessary to maintain the first perfected security
       interest in the note collateral created by the indenture has been taken,
       as evidenced by an opinion of outside counsel; and

     - we have delivered to the indenture trustee an officer's certificate and
       an opinion of counsel, each stating that all conditions precedent in the
       indenture provided for relating to the transaction have been complied
       with.

                                       72
<PAGE>

     We may not sell, convey, exchange or transfer or otherwise dispose of any
of our properties or assets to any person or entity, unless:

     - the person or entity acquiring the properties and assets

      -- is a U.S. citizen or an entity organized under the laws of the U.S.,
         any State or the District of Columbia,

      -- expressly assumes by an indenture supplemental to the indenture the
         performance or observance of all of our agreements and covenants under
         the notes,

      -- expressly agrees by the supplemental indenture that all right, title
         and interest so conveyed or transferred will be subject and subordinate
         to the rights of noteholders,

      -- unless otherwise specified in the supplemental indenture referred to
         above, expressly agrees to indemnify, defend and hold us harmless
         against and from any loss, liability or expense arising under or
         related to the indenture and the notes, and

      -- expressly agrees by means of the supplemental indenture that the person
         (or if a group of persons, then one specified person) will make all
         filings with the SEC (and any other appropriate person) required by the
         Securities Exchange Act of 1934 in connection with the notes;

     - no default under the indenture has occurred and is continuing immediately
       after the transactions;

     - each rating agency has notified us, the servicer and the indenture
       trustee that the transactions will not result in a reduction or
       withdrawal of the then current rating of any outstanding class of notes;

     - the seller has delivered to us, the indenture trustee and the rating
       agencies an opinion of outside tax counsel (as selected by, and in form
       and substance reasonably satisfactory to, the seller, and which may be
       based on a ruling from the IRS) to the effect that the disposition will
       not result in a material adverse federal income tax consequence to us,
       the Seller, the indenture trustee or the then existing noteholders;

     - any action as is necessary to maintain a first perfected security
       interest in the note collateral created by the indenture has been taken
       as evidenced by an opinion of outside counsel; and

     - we have delivered to the indenture trustee an officer's certificate and
       an opinion of counsel, each stating that the conveyance or transfer
       complies with the indenture and all conditions precedent therein provided
       for relating to the transaction have been complied with.

     We will not, among other things, for so long as any notes are outstanding:

     - except as expressly permitted by the indenture, sell, transfer, exchange
       or otherwise dispose of any of our assets unless directed to do so by the
       indenture trustee,

     - claim any credit on, or make any deduction from the principal or interest
       payable in respect of, the notes (other than amounts properly withheld
       under the Code) or assert any claim against any present or former
       noteholder because of the payment of taxes levied or assessed upon any
       part of the transition property and the other collateral,

     - terminate our existence, or dissolve or liquidate in whole or in part,

     - permit the validity or effectiveness of the indenture to be impaired,

                                       73
<PAGE>

     - permit the lien of the indenture to be amended, hypothecated,
       subordinated, terminated or discharged or permit any person to be
       released from any covenants or obligations with respect to the notes
       except as may be expressly permitted by the indenture,

     - permit any lien, charge, excise, claim, security interest, mortgage or
       other encumbrance, other than the lien and security interest granted
       under the indenture, to be created on or extend to or otherwise arise
       upon or burden the collateral or any part thereof or any interest therein
       or the proceeds thereof (other than tax liens arising by operation of law
       with respect to amounts not yet due),

     - permit the lien granted under the indenture not to constitute a valid
       first priority security interest in the collateral, or

     - elect to be classified as an association taxable as a corporation for
       federal income tax purposes.

     We may not engage in any business other than financing, purchasing, owning
and managing the transition property and the other collateral and the issuance
of the notes in the manner contemplated by the notes, the basic documents or
certain related activities incidental thereto.

     We will not issue, incur, assume, guarantee or otherwise become liable for
any indebtedness except for the notes.

     We will not, except as contemplated by the notes and the basic documents,
make any loan or advance or credit to, or guarantee, endorse or otherwise become
contingently liable in connection with the obligations, stocks or dividends of,
or own, purchase, repurchase or acquire (or agree contingently to do so) any
stock, obligations, assets or securities of, or any other interest in, or make
any capital contribution to, any other person. We will not, except as
contemplated by the notes and the basic documents, make any expenditure (by
long-term or operating lease or otherwise) for capital assets (either realty or
personalty).

     We will not make any payments, distributions, dividends or redemptions to
any holder of our equity interests in respect of that interest for any calendar
month unless no event of default has occurred and is continuing and any
distributions do not cause the book value of our remaining equity to decline
below 0.50% of the initial principal amount of all series of notes issued and
outstanding pursuant to the indenture.

     We will cause the servicer to deliver to the indenture trustee the annual
accountant's certificates, compliance certificates, reports regarding
distributions and statements to noteholders required by the servicing agreement.

EVENTS OF DEFAULT; RIGHTS UPON EVENT OF DEFAULT

     An "event of default" with respect to any series of notes is defined in the
indenture as being:

     - a default for five business days in the payment of any interest on any
       note,

     - a default in the payment of the then unpaid principal of any note on the
       final maturity date for the series,

     - a default in the payment of the optional redemption price for any note on
       the optional redemption date therefor,

     - a default in the observance or performance in any material respect of any
       of our covenants or agreements made in the indenture (other than a
       default under the first three bullet points above) and the continuation
       of any default for a period of 30 days after written notice of the
       default is given to us by the indenture trustee or to us and the
       indenture trustee by the holders of at least 25% in principal amount of
       the notes of that series then outstanding,
                                       74
<PAGE>

     - any representation or warranty made by us in the indenture or in any
       certificate delivered pursuant to the indenture or in connection with the
       indenture having been incorrect in a material respect as of the time
       made, and the breach not having been cured within 30 days after notice of
       the breach is given to us by the indenture trustee or to us and the
       indenture trustee by the holders of at least 25% in principal amount of
       the indenture of that series then outstanding,

     - certain events of bankruptcy, insolvency, receivership or liquidation,

     - a breach by the State of Texas or any of its agencies (including the
       Texas commission) of the State's pledge, or

     - any other event designated as such in an issuance certificate or series
       supplement relating to that series as described in the related prospectus
       supplement.

     If an event of default (other than as specified in the seventh bullet point
above) should occur and be continuing with respect to any series of notes, the
indenture trustee or holders of not less than a majority in principal amount of
the notes of all series then outstanding may declare the unpaid principal of the
notes of all series to be immediately due and payable. The holders of a majority
in principal amount of the notes of all series then outstanding may rescind that
declaration under certain circumstances set forth in the indenture. If an event
of default as specified in the seventh bullet above has occurred, the servicer
will be obligated to institute (and the indenture trustee, for the benefit of
the noteholders, will be entitled and empowered to institute) any suits, actions
or proceedings at law, in equity or otherwise, to enforce the State's pledge and
to collect any monetary damages as a result of a breach thereof, and each of the
servicer and the indenture trustee may prosecute any suit, action or proceeding
to final judgment or decree. The servicer would be required to advance its own
funds in order to bring any suits, actions or proceedings and, for so long as
the legal actions were pending, the servicer would, unless otherwise prohibited
by applicable law or court or regulatory order in effect at that time, be
required to bill and collect the transition charges, perform adjustments and
discharge its obligations under the servicing agreement. The servicer would be
entitled to reimbursement of its expenses advanced by it in connection with the
legal or administrative action as our operating expense under the indenture.

     If the notes of all series have been declared to be due and payable
following an event of default, the indenture trustee may, in its discretion,
either sell the transition property or elect to have us maintain possession of
the transition property and continue to apply transition charge collections as
if there had been no declaration of acceleration. There is likely to be a
limited market, if any, for the transition property following a foreclosure, in
light of the event of default, the unique nature of the transition property as
an asset and other factors discussed in this prospectus. In addition, the
indenture trustee is prohibited from selling the transition property following
an event of default with respect to any series, other than a default in the
payment of any principal or redemption price or a default for five days or more
in the payment of any interest on any note of any series unless

     - the holders of all the outstanding notes of all series consent to the
       sale,

     - the proceeds of the sale are sufficient to pay in full the principal of
       and the accrued interest on the outstanding notes of all series, or

     - the indenture trustee determines that the proceeds of the collateral
       would not be sufficient on an ongoing basis to make all payments on the
       notes of all series as those payments would have become due if the notes
       had not been declared due and payable, and the indenture trustee obtains
       the consent of the holders of 66 2/3% of the aggregate outstanding amount
       of the notes of all series.

                                       75
<PAGE>

     Subject to the provisions of the indenture relating to the duties of the
indenture trustee, if an event of default occurs and is continuing, the
indenture trustee will be under no obligation to exercise any of the rights or
powers under the notes at the request or direction of any of the holders of
notes of any series if the indenture trustee reasonably believes it will not be
adequately indemnified against the costs, expenses and liabilities which might
be incurred by it in complying with the request. Subject to the provisions for
indemnification and certain limitations contained in the indenture:

     - the holders of not less than a majority in principal amount of the
       outstanding notes of all series (or, if less than all series or classes
       are affected, the affected series, class or classes) will have the right
       to direct the time, method and place of conducting any proceeding for any
       remedy available to the indenture trustee and,

     - the holders of not less than a majority in principal amount of the notes
       of all series then outstanding may, in certain cases, waive any default
       with respect thereto, except a default in the payment of principal or
       interest or a default in respect of a covenant or provision of the
       indenture that cannot be modified without the consent of all of the
       holders of the outstanding notes of all series or classes affected
       thereby.

     With respect to the notes, no holder of any note of any series will have
the right to institute any proceeding with respect to the notes, unless:

     - the holder previously has given to the indenture trustee written notice
       of a continuing event of default with respect to that series,

     - the holders of not less than a majority in principal amount of the
       outstanding notes of all series have made written request of the
       indenture trustee to institute the proceeding in its own name as
       indenture trustee,

     - the holder or holders have offered the indenture trustee satisfactory
       indemnity,

     - the indenture trustee has for 60 days failed to institute the proceeding,
       and

     - no direction inconsistent with the written request has been given to the
       indenture trustee during the 60-day period by the holders of a majority
       in principal amount of the outstanding notes of all series.

     In addition, each of the indenture trustee, the noteholders and the
servicer will covenant that it will not, prior to the date which is one year and
one day after the termination of the indenture, institute against us or against
our managers or our member or members any bankruptcy, reorganization or other
proceeding under any federal or state bankruptcy or similar law, subject to the
right of a Travis county, Texas district court to order sequestration and
payment of revenues arising with respect to the transition property.

     Neither any manager nor the indenture trustee in its individual capacity,
nor any holder of any ownership interest in us, nor any of their respective
owners, beneficiaries, agents, officers, directors, employees, successors or
assigns will, in the absence of an express agreement to the contrary, be
personally liable for the payment of the principal of or interest on the notes
of any series or for our agreements contained in the indenture.

ACTIONS BY NOTEHOLDERS

     Subject to certain exceptions, the holders of not less than a majority of
the aggregate outstanding amount of the notes of all series (or, if less than
all series or classes are affected, the affected series or class or classes)
will have the right to direct the time, method and place of

                                       76
<PAGE>

conducting any proceeding for any remedy available to the indenture trustee, of
exercising any trust or power conferred on the indenture trustee under the
indenture; provided that:

     - the direction is not in conflict with any rule of law or with the
       indenture and would not involve the indenture trustee in personal
       liability or expense;

     - the consent of 100% of the noteholders of all series is required to
       direct the indenture trustee to sell the collateral; and

     - the indenture trustee may take any other action deemed proper by the
       indenture trustee which is not inconsistent with the direction.

In circumstances under which the indenture trustee is required to seek
instructions from the holders of the notes of any class with respect to any
action or vote, the indenture trustee will take the action or vote for or
against any proposal in proportion to the principal amount of the corresponding
class, as applicable, of notes taking the corresponding position.
Notwithstanding the foregoing, the indenture allows each noteholder to institute
suit for the nonpayment of (1) the interest, if any, on its notes which remains
unpaid as of the applicable due date and (2) the unpaid principal, if any, of
its notes on the final maturity date therefor.

ANNUAL REPORT OF INDENTURE TRUSTEE

     If required by the Trust Indenture Act of 1939, the indenture trustee will
be required to mail each year to all noteholders a brief report. The report must
state, among other things:

     - the indenture trustee's eligibility and qualification to continue as the
       indenture trustee under the indenture,

     - any amounts advanced by it under the indenture,

     - the amount, interest rate and maturity date of specific indebtedness
       owing by us to the indenture trustee in the indenture trustee's
       individual capacity,

     - the property and funds physically held by the indenture trustee,

     - any additional issue of a series of notes not previously reported, and

     - any action taken by it that materially affects the notes or any series
       and that has not been previously reported.

ANNUAL COMPLIANCE STATEMENT

     We will file annually with the indenture trustee and the rating agencies
rating the notes a written statement as to whether we have fulfilled our
obligations under the indenture.

THE INDENTURE TRUSTEE

               will be the indenture trustee under the indenture. The indenture
trustee may resign at any time by so notifying us. The holders of a majority in
principal amount of the notes of all series then outstanding may remove the
indenture trustee by so notifying the indenture trustee and may appoint a
successor indenture trustee. We will remove the indenture trustee if the
indenture trustee ceases to be eligible to continue in this capacity under the
indenture, the indenture trustee becomes insolvent, a receiver or other public
officer takes charge of the indenture trustee or its property or the indenture
trustee becomes incapable of acting. If the indenture trustee resigns or is
removed or a vacancy exists in the office of indenture trustee for any reason,
we will be obligated promptly to appoint a successor indenture trustee eligible
under the indenture. No resignation or removal of the indenture trustee will
become effective until acceptance of the appointment by a successor indenture
trustee. The indenture trustee will at all times satisfy the requirements of the
Trust Indenture Act and Rule 3a-7 under the Investment
                                       77
<PAGE>

Company Act of 1940 and have a combined capital and surplus of at least $50
million and a long term debt rating of "Baa3" or better by Moody's. If the
indenture trustee consolidates with, merges or converts into, or transfers all
or substantially all of its corporate trust business or assets to, another
entity, the resulting, surviving or transferee entity will without any further
action be the successor indenture trustee.

                             SECURITY FOR THE NOTES

GENERAL

     The notes issued under the indenture are payable solely from and secured
solely by a pledge of and lien on the transition property and the other
collateral as provided in the indenture. As noted under the heading,
"Description of the Notes," we will issue the notes pursuant to the terms of the
indenture. We will establish the particular terms of the notes of any series in
a supplement to the indenture or an issuance certificate. We will describe the
material terms of the notes in the prospectus supplement for the related series
of notes.

PLEDGE OF COLLATERAL

     To secure the payment of principal of and interest on the notes, we will
grant to the indenture trustee a security interest in all of our right, title
and interest in and to:

     - all of the transition property,

     - the sale agreement and servicing agreement,

     - the collection account, all subaccounts of the collection account and all
       amounts of cash or investment property on deposit therein or credited
       thereto from time to time,

     - with respect to floating rate notes only, any swap agreement entered into
       with respect to the issuance of the floating rate notes,

     - all rights to compel CPL, as servicer (or any successor), to file for and
       obtain adjustments to the transition charges in accordance with Section
       39.307 of the restructuring act and the financing order,

     - all present and future claims, demands, causes and choses in action in
       respect of any or all of the foregoing and all payments on or under the
       foregoing, and

     - all proceeds in respect of any or all of the foregoing.

The security interest does not extend to:

     - amounts (including net investment earnings) on deposit in the REP deposit
       subaccount that have been released to the servicer or an REP,

     - amounts deposited in the overcollateralization subaccount and the capital
       subaccount that have been released to us or as we direct following
       retirement of all series of notes, and

     - amounts deposited with us on any series issuance date for payment of
       costs of issuance with respect to the related series of notes (together
       with any interest earnings thereon).

We refer to the foregoing assets to which we, as assignee of the seller, will
grant the indenture trustee a security interest as the "collateral" in this
prospectus.

SECURITY INTEREST IN THE COLLATERAL

     Section 39.308 of the restructuring act provides that transition property
does not constitute property in which a security interest may be created under
the Uniform Commercial Code.
                                       78
<PAGE>

Rather, Section 39.308(b) of the restructuring act provides that a valid and
enforceable security interest in transition property will attach and be
perfected only by the means set forth in Section 39.308. Specifically, Section
39.308(b) provides that a valid and enforceable lien and security interest in
transition property may be created only by a financing order and the execution
and delivery of a security agreement in connection with issuance of financing
instruments such as the notes. The lien and security interest attach
automatically at the time when value is received for the instruments. Upon
perfection by filing notice with the Texas Secretary of State under Section
39.308(d) of the restructuring act, the lien and security interest will be a
continuously perfected lien and security interest in the transition property and
all proceeds of the property, whether accrued or not, and will have priority in
the order of filing and take precedence over any subsequent judicial or other
lien creditor. If notice is filed within 10 days after value is received for the
notes, the security interest will be perfected retroactively to the date that
value was received. Otherwise, the security interest will be perfected as of the
date of filing.

     The relative priority of the lien and security interest perfected under
Section 39.308(d) of the restructuring act is not impaired by later modification
of the financing order or the commingling of revenues arising with respect to
any transition property with other funds (subject to the tracing requirements of
federal bankruptcy law).

     The servicer, pledges in the servicing agreement to file with the Texas
Secretary of State on or before the date of issuance of any series of notes the
filing required by Section 39.308 of the restructuring act to perfect the lien
of the indenture trustee in the transition property. The seller will represent,
at the time of issuance of any series of notes, that no prior filing has been
made under the terms of Section 39.308 of the restructuring act with respect to
the transition property securing the notes to be issued other than a filing
which provides the indenture trustee with a first priority perfected security
interest in the transition property on a parity basis with that securing any
outstanding notes, if any.

     Certain items of the collateral may not constitute transition property and
the perfection of the indenture trustee's security interest in those items of
collateral would therefore be subject to the UCC or common law and not Section
39.308 of the restructuring act. These items consist of our rights in

     - the sale agreement or the servicing agreement,

     - the capital subaccount or any other funds on deposit in the collection
       account which do not constitute transition charge collections,

     - any interest rate exchange agreements, and

     - proceeds of the foregoing items.

Additionally, any contractual rights we have against retail customers (other
than the right to impose transition charges and rights otherwise included in the
definition of transition property) would be collateral to which the UCC applies.

     As a condition to the issuance of any series of notes, we will have made
all filings and taken any other action required by the UCC or common law to
perfect the lien of the indenture trustee in all the items included in
collateral which do not constitute transition property. We will also covenant to
take all actions necessary to maintain or preserve the lien and security
interest on a first priority basis. We will represent, along with the seller, at
the time of issuance of any series of notes, that no prior filing has been made
with respect to the party under the terms of the UCC, other than a filing which
provides the indenture trustee with a first priority perfected security interest
in the collateral on a parity basis with that securing any outstanding notes.

                                       79
<PAGE>

RIGHT OF FORECLOSURE

     Section 39.308(f) of the restructuring act provides that if an event of
default occurs under the notes, the holders of the notes or their
representatives, as secured parties, may foreclose or otherwise enforce the lien
in the transition property securing the notes as if they were secured parties
under Article 9 of the UCC. The Texas commission may order that amounts arising
from transition charges be transferred to a separate account for the holders'
benefit, to which their lien and security interest will apply.

DESCRIPTION OF INDENTURE ACCOUNTS

     Collection Account. Pursuant to the indenture, we will establish a
segregated trust account in the name of the indenture trustee with an eligible
institution, called the "collection account." The indenture trustee will hold
the collection account for our benefit as well as for the benefit of the
noteholders. The collection account will consist of five subaccounts: a general
subaccount, a reserve subaccount, an overcollateralization subaccount for the
overcollateralization amount with respect to each series of notes, an REP
deposit subaccount for REP deposits and a capital subaccount. All amounts in the
collection account not allocated to any other subaccount will be allocated to
the general subaccount. Unless the context indicates otherwise, references in
this prospectus to the collection account include each of the subaccounts
contained therein.

     An "eligible institution" means (1) the corporate trust department of the
indenture trustee or (2) a depository institution organized under the laws of
the United States of America or any State or the District of Columbia (or any
domestic branch of a foreign bank) (A) which has either (i) a long-term
unsecured debt rating of "AAA" by S&P and "A2" by Moody's or (ii) a certificate
of deposit rating of "A-1 +" by S&P and "P-1" by Moody's, or any other
long-term, short-term or certificate of deposit rating acceptable to the rating
agencies and (B) whose deposits are insured by the Federal Deposit Insurance
Corporation.

     Funds in the collection account may be invested in any of the following
eligible investments (subject to additional restrictions in the indenture):

     - direct obligations of, or obligations fully and unconditionally
       guaranteed as to timely payment by, the U.S.,

     - demand deposits, time deposits, certificates of deposit or bankers'
       acceptances of eligible institutions,

     - commercial paper (other than commercial paper issued by CPL or any of its
       affiliates) having, at the time of investment or contractual commitment
       to invest, a rating in the highest rating category from each rating
       agency from which a rating is available,

     - money market funds which have the highest rating from each rating agency
       from which a rating is available,

     - repurchase obligations with respect to any security that is a direct
       obligation of, or fully guaranteed by, the U.S. or certain of its
       agencies or instrumentalities, entered into with certain depository
       institutions or trust companies, or

     - any other investment permitted by each rating agency, in each case which
       mature on or before the business day preceding the next payment date.

The indenture trustee will have access to the collection account for the purpose
of making deposits in and withdrawals from the collection account in accordance
with the indenture. The servicer will select the eligible investments in which
funds will be invested, unless otherwise directed by the issuer.

                                       80
<PAGE>

     The servicer will remit transition charge payments to the collection
account in the manner described under "The Servicing Agreement -- Remittances to
Collection Account."

     General Subaccount. The general subaccount will hold all funds held in the
collection account that are not held in the other four subaccounts. The servicer
will remit all transition charge payments to the general subaccount. On each
payment date, the indenture trustee will draw on amounts in the general
subaccount to pay our expenses and to pay interest and make scheduled payments
on the notes, and to make other payments and transfers in accordance with the
terms of the indenture.

     Reserve Subaccount. The servicer will allocate to the reserve subaccount
transition charge collections available with respect to any payment date in
excess of amounts necessary to make the payments specified on such payment date.

     Overcollateralization Subaccount. Each financing order will provide that
we, as the assignee of the transition property created by the financing order,
are entitled to collect an additional amount (referred to as the
"overcollateralization amount") specified in the related prospectus supplement.
The overcollateralization amount is intended to enhance the likelihood that
payments on the notes will be made in accordance with their expected
amortization schedules. Each financing order will permit the servicer to set the
transition charges at levels that it expects will produce transition charge
collections in amounts that exceed the amounts expected to be required to pay
interest and make scheduled payments on the notes, and to pay all related fees
and expenses of the issuer, including the servicing fee, in order to collect the
overcollateralization amount. The prospectus supplement will specify the
overcollateralization amount established in connection with each series of
notes, which will not be less than 0.50% of the initial principal balance of
that series of notes. The servicer will collect the overcollateralization amount
over the expected life of the notes of the series. The expected life of the
notes of any series is the period from the issuance date of the series of notes
through the latest scheduled final payment date for any note in the series. The
overcollateralization amount for all series of notes will be held in the
overcollateralization subaccount. We refer to the amount required to be on
deposit in the overcollateralization subaccount as of any payment date with
respect to each series, as specified in the schedule set forth in the related
prospectus supplement, as the "required overcollateralization level."

     Amounts in the overcollateralization subaccount will be invested in
eligible investments, and earnings thereon will be deposited into the reserve
subaccount, subject to the limitations described under "-- Allocations;
Payments." Amounts in the overcollateralization subaccount are intended to cover
any shortfall in transition charge collections that might otherwise occur on any
payment date or at the last scheduled final payment date for any series or class
of notes.

     Capital Subaccount. In connection with the issuance of each series of
notes, the seller will contribute capital to us in an amount, referred to as the
"required capital level," which will be at least equal to 0.50% of the initial
principal amount of that series of notes. This amount will be funded from the
proceeds of the sale of such series of notes. The amount in the aggregate for
all series of notes will be deposited into the capital subaccount.

     REP Deposit Subaccount. Deposits received from REPs as described under
"Servicing Agreement -- Retail Electric Providers" will be held in the REP
deposit subaccount. Amounts in the REP deposit subaccount will only be available
to make payments on the notes in the event that an REP defaults in payment, in
which case the indenture trustee may withdraw the amount of the payment default
or, if less, the amount of that REP's security deposit.

ALLOCATIONS; PAYMENTS

     On each payment date, the indenture trustee will pay or allocate, at the
direction of the servicer, all amounts on deposit in the collection account
(including investment earnings

                                       81
<PAGE>

thereon) other than, except as described above, amounts in the REP deposit
subaccount, which have accumulated from the first billing date of the month in
which the prior payment date occurred until the final billing date of the month
immediately preceding the month of the relevant payment date, to pay the
following amounts in the following priority:

     - the indenture trustee will pay all amounts owed by us to our independent
       managers and the indenture trustee to those persons;

     - the indenture trustee will pay the servicing fee and all unpaid servicing
       fees from any prior payment dates to the servicer;

     - so long as no event of default has occurred and is continuing or would be
       caused by their payment, the indenture trustee will pay all other
       operating expenses to the persons entitled thereto, provided that the
       amount paid on each payment date may not exceed $100,000;

     - the indenture trustee will pay any overdue interest on the notes
       (together with, to the extent lawful, interest on the overdue interest at
       the applicable notes' interest rate) and then currently due interest on
       each series of notes to the noteholders (including payment of any amount
       to a swap counterparty with respect to floating rate notes);

     - the indenture trustee will pay principal on any series of notes payable
       as a result of an event of default or on the final maturity date for the
       series of notes to the noteholders of the applicable series;

     - the indenture trustee will pay the scheduled principal payments for any
       series of notes based on priorities described in each prospectus
       supplement to the noteholders of the applicable series;

     - the indenture trustee will pay any remaining unpaid operating expenses to
       the persons entitled thereto;

     - the indenture trustee will allocate the amount, if any, by which the
       required capital level with respect to all outstanding series of notes
       exceeds the amount in the capital subaccount as of that payment date to
       the capital subaccount;

     - the indenture trustee will allocate the amount, if any, by which the
       required overcollateralization level exceeds the amount in the
       overcollateralization subaccount as of that payment date to the
       overcollateralization subaccount;

     - the indenture trustee will allocate the balance, if any, to the reserve
       subaccount for distribution on subsequent payment dates; and

     - following the payment in full of all outstanding series of notes, the
       indenture trustee will release the balance, if any (including amounts in
       the overcollateralization subaccount and the capital subaccount), to us.

     If on any payment date funds on deposit in the general subaccount are
insufficient to make the payments contemplated by the first six bullet points
above, the indenture trustee will first, draw from amounts on deposit in the
reserve subaccount, second, draw from amounts on deposit in the
overcollateralization subaccount, and third, draw from amounts on deposit in the
capital subaccount, up to the amount of the shortfall, in order to make those
payments in full. If the indenture trustee uses amounts on deposit in the
capital subaccount or the overcollateralization subaccount to pay those amounts
or make those transfers, as the case may be, subsequent adjustments to the
transition charges will take into account, among other things, those amounts.
Thereafter, on subsequent payment dates the indenture trustee will replenish the
capital subaccount or the overcollateralization subaccount, as the case may be,
to the extent transition charge collections exceed amounts required to pay
amounts having a higher priority of payment. In addition, if on any payment date
funds on deposit in the general subaccount are

                                       82
<PAGE>

insufficient to make the transfers described in the eighth and ninth bullet
points above, the indenture trustee will draw from amounts on deposit in the
reserve subaccount to make the transfers notwithstanding the fact that, on that
payment date, the obligation to pay unpaid operating expenses to the persons
entitled thereto may not have been fully satisfied. If on any payment date when
there is more than one series of notes outstanding, funds on deposit in the
collection account are insufficient to make the payments of principal and
interest described above, the indenture trustee will allocate the funds among
the various series and classes pro rata, as specified in the related prospectus
supplement.

     The indenture trustee will make payments to the noteholders of a series to
the noteholders as specified in the related prospectus supplement.

STATE PLEDGE

     The restructuring act provides: "The State [of Texas] pledges [  ] for the
benefit and protection of financing parties and the electric utility, that it
will not take or permit any action that would impair the value of the transition
property, or, except as permitted by Section 39.307 [relating to true-up
adjustments], reduce, alter or impair the transition charges to be imposed,
collected and remitted to financing parties, until the principal, interest and
premium, and any other charges incurred and contracts to be performed in
connection with the related transition bonds have been paid and performed in
full. Any party issuing transition bonds is authorized to include this pledge in
any documentation relating to those bonds."

     The noteholders and the indenture trustee, for the benefit of the
noteholders, will be entitled to the benefit of the pledges and agreements of
the State of Texas set forth in Section 39.310 of the restructuring act and both
we and the seller are authorized to include these pledges and agreements in any
contract with the noteholders, the indenture trustee or with any assignees
pursuant to the restructuring act. The seller will include these pledges and
agreements of the State of Texas in the sale agreement, and we, in turn, have
included these pledges and agreements in the indenture and the notes for the
benefit of the indenture trustee and the noteholders.

                     MATERIAL U.S. FEDERAL TAX CONSEQUENCES

     The following discussion is a summary of material U.S. federal income and
estate tax consequences relevant to the purchase, ownership and disposition of
the notes by U.S. noteholders and non-U.S. noteholders. The discussion is
limited to original purchasers of the notes, except where specifically noted.
This summary is not a complete analysis of all the potential U.S. federal income
and estate tax consequences relating to the purchase, ownership and disposition
of the notes. The IRS may take a different view of such consequences. Further,
the discussion does not address all aspects of taxation that might be relevant
to particular purchasers in light of their individual circumstances, including
the effect of any state, local, non-U.S. or other tax laws, or to certain types
of purchasers, including dealers in securities, insurance companies, financial
institutions and tax-exempt entities, subject to special treatment under U.S.
federal tax law.

     A U.S. noteholder is a beneficial owner of a note that is a U.S. person, or
a beneficial owner of a note who is a former citizen or resident of the U.S.
whose income and gain from the notes will be subject to U.S. federal taxation. A
U.S. person is a person who or which is, for U.S. federal income tax
purposes --

     - a citizen or resident of the U.S.;

     - a corporation or partnership (or entity treated as a corporation or a
       partnership for tax purposes) created or organized in the U.S., or under
       the laws of the U.S. or of any State

                                       83
<PAGE>

       (including the District of Columbia), unless in the case of a
       partnership, treasury regulations are adopted that provide otherwise;

     - an estate the income of which is includible in gross income for U.S.
       federal income tax purposes regardless of its source; or

     - a trust if a court within the U.S. is able to exercise primary
       supervision over the administration of the trust, and one or more U.S.
       persons have the authority to control all substantial decisions of the
       trust (taking into account changes thereto and associated effective
       dates, elections and transition rules under Section 7701(a)(30) of the
       Internal Revenue Code of 1986, as amended).

     A Non-U.S. noteholder is a beneficial owner of a note that is not a U.S.
noteholder.

     The discussion below is based on the code, administrative pronouncements,
judicial decisions, existing, proposed and temporary U.S. treasury regulations,
all in effect as of the date hereof, all of which are subject to change at any
time, and any such change may be applied retroactively. The discussion below
assumes that the notes are held as capital assets within the meaning of Section
1221 of the code.

     IT IS RECOMMENDED THAT ALL PROSPECTIVE PURCHASERS OF THE NOTES CONSULT
THEIR TAX ADVISORS REGARDING THE U.S. FEDERAL INCOME AND ESTATE TAX CONSEQUENCES
OF THE OWNERSHIP AND DISPOSITION OF THE NOTES IN LIGHT OF THEIR PARTICULAR
CIRCUMSTANCES AS WELL AS ANY TAX CONSEQUENCES TO THEM UNDER THE LAWS OF ANY
STATE, LOCAL OR NON-U.S. TAXING JURISDICTION.

     With respect to each series of notes, the seller expects to receive a
ruling from the IRS to the effect that, among other things:

     - our issuance of the notes will not result in gross income to the seller
       and

     - the notes will be obligations of the seller.

     CPL has received this ruling with respect to the notes to be issued in
accordance with the initial financing order issued by the Texas commission. For
a given series of notes, however, the seller may decide that, in lieu of
obtaining a ruling from the Internal Revenue Service, the seller will rely on an
opinion from its tax counsel to the effect that, among other things, the notes
will be obligations of the seller. The IRS ruling or the tax opinion will be
discussed in the related prospectus supplement.

     The following summary of material U.S. federal income and estate tax
consequences relevant to the purchase, ownership and disposition of the notes by
U.S. noteholders and non-U.S. noteholders is based on the advice of Sidley &
Austin, counsel to CPL, and assumes that, based on the ruling or tax opinion
discussed above, the notes will constitute indebtedness of our sole member for
federal income and estate tax purposes. All parties, including each noteholder
by purchasing a note, agree to treat the notes as indebtedness, including for
federal income tax purposes.

TAX CONSEQUENCES TO U.S. NOTEHOLDERS

     Payments of Interest. Interest paid on a note will generally be taxable to
a U.S. noteholder as ordinary interest income at the time payments are accrued
or received in accordance with such U.S. noteholder's regular method of
accounting for U.S. federal income tax purposes. The preceding sentence assumes
that, in the case of floating rate notes, the floating rate notes will qualify
as "variable rate debt instruments" as defined in treasury regulation
sec. 1.1275-5(a) and that interest on such floating rate notes will be
unconditionally payable, or will be constructively received under Section 451 of
the code, in cash or in property at least annually at a single "qualified
floating rate" or "objective rate." If such assumption is incorrect with respect
to a

                                       84
<PAGE>

floating rate note, the taxation of interest on such floating rate note will be
addressed in the related prospectus supplement.

     "Original Issue Discount." Because it is expected that the stated principal
amount of the notes will not exceed their issue price by more than a statutory
de minimis amount (i.e., 0.25% of the principal amount of a note multiplied by
its weighted average maturity), the notes should not be issued with "original
issue discount." If the stated principal amount of a note exceeds its issue
price by an amount that is less than or equal to such de minimis amount, the
excess generally will be taken into income by a U.S. noteholder as gain from the
retirement of a note (as described below under "-- Sale, Exchanges, Redemption
or Retirement of the Notes"), in proportion to principal payments made on the
notes. A U.S. noteholder may elect to treat all interest on a note as original
issue discount. If such an election is made, the excess of a note's stated
principal amount over its issue price would not be treated as de minimis, and
would be taken into income on a constant yield basis under the rules applicable
to accrual of original issue discount.

     Market Discount and Premium. A U.S. noteholder attempting to sell a note in
the secondary market should be aware that a subsequent U.S. noteholder who
purchases a note for an amount that is less than the note's principal amount
might be subject to the "market discount" rules of the code. Also, a subsequent
U.S. noteholder who purchases a note for an amount that exceeds the principal
amount, disregarding the portion of the purchase price attributable to accrued
but unpaid interest, (i.e., a purchase at a premium) may elect to amortize and
deduct the premium over the remaining term of the note in accordance with rules
set forth in Section 171 of the code.

     Sale, Exchanges, Redemption or Retirement of the Notes. Upon the sale,
exchange, redemption or retirement of a note, a U.S. noteholder will recognize
taxable gain or loss equal to the difference between the amount realized on such
sale, exchange, redemption or retirement (not including any amount attributable
to accrued but unpaid interest) and the U.S. noteholder's adjusted tax basis in
the note. To the extent the amount realized is attributable to accrued but
unpaid interest not previously includible in income, the amount recognized by
the U.S. noteholder will be treated as a payment of interest. Please refer to
"-- Payments of Interest" above. A U.S. noteholder's adjusted tax basis in a
note generally will equal such U.S. noteholder's cost for the note, reduced by
any principal payments received by such noteholder.

     Gain or loss recognized on the sale, exchange, redemption or retirement of
a note will be capital gain or loss. For non-corporate taxpayers, capital gain
recognized on the disposition of a note held for more than one year is subject
to U.S. federal income tax at a maximum rate of 20%. Capital gain on the
disposition of a note held for one year or less is taxed at the rates applicable
to ordinary income (i.e., up to a maximum rate of 39.6%). The distinction
between capital gain or loss and ordinary income or loss is relevant for
purposes of, among other things, limitations on the deductibility of capital
losses.

TAX CONSEQUENCES TO NON-U.S. NOTEHOLDERS

     Under present U.S. federal income and estate tax law, and subject to the
discussion below concerning backup withholding:

     - payments of principal and interest (including original issue discount, if
       any) on a note by us or any paying agent to a non-U.S. noteholder will
       not be subject to withholding of U.S. federal income tax, provided that,
       in the case of interest:

      -- the non-U.S. noteholder does not own, actually or constructively, 10
         percent or more of the total combined voting power of all classes of
         stock of our sole member entitled to vote,

                                       85
<PAGE>

      -- the non-U.S. noteholder is not, for U.S. federal income tax purposes, a
         controlled foreign corporation related, directly or indirectly, to our
         sole member through stock ownership,

      -- the non-U.S. noteholder is not a bank receiving interest described in
         Section 881(c)(3)(A) of the code, and

      -- the certification requirements under Section 871(h) or Section 881(c)
         of the code and treasury regulations thereunder (summarized below) are
         met;

     - a non-U.S. noteholder will not be subject to U.S. federal income tax on
       gain recognized on the sale, exchange, redemption, retirement or other
       disposition of such note, unless:

      -- the non-U.S. noteholder is a non-resident alien individual who is
         present in the U.S. for 183 days or more in the taxable year of
         disposition, and certain conditions are met, or

      -- the gain is effectively connected with the conduct by the non-U.S.
         noteholder of a trade or business in the U.S.; and

     - a note held by an individual who is not a citizen or resident (as defined
       for U.S. federal estate tax purposes) of the U.S. at the time of his
       death will not be subject to U.S. federal estate tax as a result of such
       individual's death, provided that, at the time of the individual's death:

      -- the individual does not own, actually or constructively, 10 percent or
         more of the total combined voting power of all classes of stock of our
         sole member entitled to vote, and

      -- payments with respect to such note, if received at the time of the
         individual's death, would not have been effectively connected with the
         conduct by the individual of a trade or business in the U.S.

     Sections 871(h) and 881(c) of the code and U.S. treasury regulations
thereunder require that, in order to obtain the exemption from withholding tax
described above, either:

     - the beneficial owner of a note must certify, under penalties of perjury,
       to the issuer or paying agent, as the case may be, that the owner is a
       non-U.S. noteholder and must provide such owner's name and address, or

     - a securities clearing organization, bank or other financial institution
       that holds retail customers' securities in the ordinary course of its
       trade or business, referred to as a "financial institution" and holds the
       note on behalf of the beneficial owner thereof must certify, under
       penalties of perjury, to the issuer or paying agent, as the case may be,
       that the certificate has been received from the beneficial owner by it or
       by a financial institution between it and the beneficial owner and must
       furnish the payor with a copy thereof.

A certificate described in this paragraph is effective only with respect to
payments of interest made to the certifying non-U.S. noteholder after issuance
of the certificate in the calendar year of its issuance and the two immediately
succeeding calendar years. Under the U.S. treasury regulations, the foregoing
certification may be provided by the beneficial owner of a note on IRS Form W-8
or IRS Form W-8BEN.

     While most interest payments are exempt from withholding tax under (and
subject to) the rules described above, Section 871(h)(4) of the code subjects
certain types of interest to a U.S. withholding tax at a 30% rate (or such lower
rate as may be provided by an applicable treaty). In general, interest described
in Section 871(h)(4) of the code includes (subject to certain exceptions) any
interest, the amount of which is determined by reference to: receipts, sales or
other cash flow of the issuer or a related person, any income or profits of the
issuer or

                                       86
<PAGE>

a related person, any change in the value of any property of the issuer or a
related person, or any dividends, partnership distribution or similar payments
made by the issuer or a related person. Interest described in Section 871(h)(4)
of the code may include other types of contingent interest identified by the IRS
in future treasury regulations. We do not currently expect to issue notes the
interest on which is described in Section 871(h)(4) of the code. However, if
such notes are issued, the taxation of such notes will be addressed in the
related prospectus supplement.

     On October 14, 1997, the IRS published in the Federal Register final
treasury regulations, referred to as the "1997 final regulations," which affect
the U.S. taxation of non-U.S. noteholders. As promulgated, the 1997 final
regulations will be effective for payments after December 31, 1998, regardless
of the issue date of the instrument with respect to which such payments are
made, subject to certain transition rules. The IRS thereafter amended the 1997
final regulations to extend this date to December 31, 2000, subject to certain
transition rules. The discussion under this heading and under "-- Backup
Withholding and Information Reporting," below, is not intended to be a complete
discussion of the provisions of the 1997 final regulations or the transition
rules, and it is recommended that prospective purchasers of the notes consult
their tax advisors concerning the tax consequences of their acquiring, holding
and disposing of the notes in light of the 1997 final regulations.

     The 1997 final regulations provide documentation procedures designed to
simplify compliance by withholding agents. A withholding agent is the last U.S.
person in the chain of interest payments prior to payment to a non-U.S.
noteholder. The 1997 final regulations generally do not affect the documentation
rules described above, but add other certification options. Under one such
option, a withholding agent will be allowed to rely on an intermediary
withholding certificate furnished by a "qualified intermediary" (as defined
below) on behalf of one or more beneficial owners (or other intermediaries)
without having to obtain the beneficial owner certificate described above.
"Qualified intermediaries" include: foreign financial institutions or foreign
clearing organizations (other than a U.S. branch or U.S. office of such
institution or organization), or foreign branches or offices of U.S. financial
institutions or foreign branches or offices of U.S. clearing organizations, in
each case, which have entered into withholding agreements with the IRS. In
addition to certain other requirements, qualified intermediaries must obtain
withholding certificates, such as IRS Form W-8BEN (see below), from each
beneficial owner. Under another option, an authorized foreign agent of a U.S.
withholding agent will be permitted to act on behalf of the U.S. withholding
agent, provided certain conditions are met.

     For purposes of the certification requirements, the 1997 final regulations
generally treat, as the beneficial owners of payments on a note, those persons
that, under U.S. tax principles, are the taxpayers with respect to those
payments, rather than persons such as nominees or agents legally entitled to the
payments. In the case of payments to an entity classified as a foreign
partnership under U.S. tax principles, the partners, rather than the
partnership, generally will be required to provide the required certifications
to qualify for the withholding exemption described above. A payment to a U.S.
partnership, however, is treated for these purposes as payment to a U.S. payee,
even if the partnership has one or more foreign partners. The 1997 final
regulations provide certain presumptions with respect to withholding for
non-U.S. noteholders not furnishing the required certifications to qualify for
the withholding exemption described above. In addition, the 1997 final
regulations replaced a number of tax certification forms (including IRS Form W-8
and IRS Form 4224, discussed below) with revised IRS Forms W-8BEN, W-8IMY, and
W-8EXP (which, in certain circumstances, requires information in addition to
that previously required). Under the 1997 final regulations, Form W-8s will
remain valid, generally, until the last day of the third calendar year following
the year in which the certificate is signed. In its announcement that it was
amending the 1997 final regulations to postpone the effective date of the
regulations to payments made after December 31, 2000, the IRS announced that the
certification forms provided under the current treasury regulations would not be
extended beyond December 31,

                                       87
<PAGE>

2000. In addition, the new withholding certificates will satisfy the
documentation requirements of the current treasury regulations.

     If a non-U.S. noteholder is engaged in a trade or business in the U.S., and
if interest on the note, or gain recognized on the sale, exchange, redemption,
retirement or other disposition of a note, is effectively connected with the
conduct of that trade or business, the non-U.S. noteholder, although exempt from
withholding of U.S. income tax, will generally be subject to regular U.S. income
tax on the interest or gain in the same manner as if it were a U.S. noteholder.
Please refer to "-- Tax Consequences to U.S. Noteholders" above. In lieu of the
certificate described above, such a noteholder must provide to the withholding
agent a properly executed IRS Form 4224 (the old form) or a W-8ECI (the new
form) in order to claim an exemption from withholding. In addition, if the
non-U.S. noteholder is a foreign corporation, it may be subject to a branch
profits tax equal to 30% (or such lower rate provided by an applicable treaty)
of its effectively connected earnings and profits for the taxable year, subject
to certain adjustments. For purposes of the branch profits tax, interest on, and
any gain recognized on the sale, exchange, redemption, retirement or other
disposition of, a note will be included in the effectively connected earnings
and profits of the non-U.S. noteholder if such interest or gain is effectively
connected with the conduct by the non-U.S. noteholder of a trade or business in
the U.S.

BACKUP WITHHOLDING AND INFORMATION REPORTING

     Under current U.S. federal income tax law, a 31% backup withholding tax and
information reporting requirements apply to certain payments of principal and
interest made to, and to the proceeds of sale before maturity by, certain
non-U.S. and U.S. noteholders.

     In the case of a non-corporate U.S. noteholder, backup withholding will
apply only if:

     - the U.S. noteholder fails to furnish its Taxpayer Identification Number
       ("TIN") (which, for an individual, is his or her Social Security number)
       to the payor in the manner required;

     - the U.S. noteholder furnishes an incorrect TIN and the payor is so
       notified by the IRS;

     - the payor is notified by the IRS that the noteholder has failed properly
       to report payments of interest or dividends; or

     - under certain circumstances, the U.S. noteholder fails to certify, under
       penalties of perjury, that it has furnished a correct TIN and has not
       been notified by the IRS that it is subject to backup withholding for
       failure to report interest or dividend payments.

Backup withholding does not apply with respect to payments made to certain
exempt recipients, such as a corporation (within the meaning of Section 7701(a)
of the Code) and tax-exempt organizations. U.S. noteholders should consult their
tax advisors regarding their qualification for exemption from backup withholding
and the procedure for obtaining such an exemption if applicable.

     The amount of any backup withholding from a payment to a U.S. noteholder
will be allowed as a credit against such U.S. noteholder's U.S. federal income
tax liability and may entitle such U.S. noteholder to a refund, provided that
the required information is furnished to the IRS.

     In the case of a non-U.S. noteholder, under currently applicable U.S.
treasury regulations, backup withholding and information reporting will not
apply to payments of principal or interest made by the issuer or any paying
agent thereof on a note (absent actual knowledge that the alleged non-U.S.
noteholder is a U.S. noteholder) if the non-U.S. noteholder has provided the
required certification under penalties of perjury that it is not a U.S.
noteholder (as defined above) or has otherwise established an exemption. If the
non-U.S. noteholder does not provide the required certification, the non-U.S.
noteholder may nevertheless avoid backup withholding or information reporting in
the circumstances described below, but might be subject to withholding

                                       88
<PAGE>

of U.S. federal income tax as described above under "-- Tax Consequences to Non-
U.S. Noteholders."

     Under currently applicable U.S. treasury regulations, if payments of
principal or interest are collected outside the U.S. by a foreign office of a
custodian, nominee or other agent acting on behalf of a beneficial owner of a
note, the custodian, nominee or other agent will not be required to apply backup
withholding to such payments made to such beneficial owner, and generally will
not be subject to information reporting requirements. However, if the custodian,
nominee or other agent is a U.S. person, a controlled foreign corporation for
U.S. tax purposes or a foreign person 50% or more of whose gross income is
effectively connected with a U.S. trade or business for a specified three-year
period, information reporting (but not backup withholding) will be required
unless the custodian, nominee or other agent has in its records documentary
evidence that the beneficial owner is not a U.S. noteholder (which the agent
does not actually know to be false) and certain other conditions are met or the
beneficial owner otherwise establishes an exemption.

     Under currently applicable U.S. treasury regulations, payments on the sale,
exchange, redemption, retirement or other disposition of a note made to or
through a foreign office of a broker generally will not be subject to backup
withholding, and generally will not be subject to information reporting
requirements. These payments, however, will be subject to information reporting
(but not backup withholding) if the broker is, for U.S. federal income tax
purposes, a U.S. person, a controlled foreign corporation or a foreign person
50% or more of whose gross income is effectively connected with a U.S. trade or
business for a specified three-year period, unless the broker has in its records
documentary evidence that the beneficial owner is not a U.S. noteholder (which
the broker does not actually know to be false) and certain other conditions are
met or the beneficial owner otherwise establishes an exemption. Payments made to
or through the U.S. office of a broker will be subject to backup withholding and
information reporting unless the non-U.S. noteholder certifies, under penalties
of perjury, that it is not a U.S. person or otherwise establishes an exemption.

     In general, the 1997 final regulations do not significantly alter the
substantive backup withholding and information reporting requirements described
above. Under current law, backup withholding and information reporting will not
apply to: payments to a non-U.S. noteholder of principal and interest and
payments to a non-U.S. Noteholder on the sale, exchange, redemption, retirement
or other disposition of a note, in each case if such non-U.S. noteholder
provides the required certification to establish an exemption from the
withholding of U.S. federal income tax or otherwise establishes an exemption.
Similarly, even if a non-U.S. noteholder does not provide the certification or
otherwise establish an exemption, unless the payor has actual knowledge that the
payee is a U.S. noteholder, backup withholding will not apply to: payments of
interest made outside the U.S. to certain offshore accounts, and payments on the
sale, exchange, redemption, retirement or other disposition of a note effected
outside the U.S. However, information reporting (but not backup withholding)
will apply to: payments of interest made by a payor outside the U.S. and
payments on the sale, exchange, redemption, retirement or other disposition of a
note effected outside the U.S. if payment is made by a broker that is, for U.S.
federal income tax purposes: a U.S. person, a controlled foreign corporation, a
U.S. branch of a foreign bank or foreign insurance company, a foreign
partnership controlled by U.S. persons or engaged in a U.S. trade or business,
or a foreign person 50% or more of whose gross income is effectively connected
with the conduct of a U.S. trade or business for a specified three-year period,
in each case, unless the payor or broker has in its records documentary evidence
that the beneficial owner is not a U.S. noteholder and certain other conditions
are met or the beneficial owner otherwise establishes an exemption (in which
case neither information reporting nor backup withholding will apply). As noted
above, the IRS amended the 1997 final regulations to be effective generally for
payments made after December 31, 2000, subject to certain transition rules.

                                       89
<PAGE>

     Non-U.S. noteholders should consult their tax advisors regarding the
application of information reporting and backup withholding in their particular
situations, the availability of an exemption therefrom, and the procedure for
obtaining such an exemption, if available. Any amounts withheld from a payment
to a non-U.S. noteholder under the backup withholding rules will be allowed as a
credit against the non-U.S. noteholder's U.S. federal income tax liability and
may entitle the non-U.S. noteholder to a refund, provided that the required
information is furnished to the IRS.

     THE FOREGOING DISCUSSION IS FOR GENERAL INFORMATION ONLY AND MAY NOT BE
APPLICABLE DEPENDING UPON A NOTEHOLDER'S PARTICULAR SITUATION. IT IS RECOMMENDED
THAT PROSPECTIVE NOTEHOLDERS CONSULT THEIR OWN TAX ADVISORS WITH RESPECT TO THE
TAX CONSEQUENCES TO THEM OF THE ACQUISITION, OWNERSHIP AND DISPOSITION OF THE
NOTES, INCLUDING THE TAX CONSEQUENCES UNDER FEDERAL, STATE, LOCAL, NON-U.S. AND
OTHER TAX LAWS AND THE EFFECTS OF CHANGES IN SUCH LAWS.

                              ERISA CONSIDERATIONS

GENERAL

     The Employee Retirement Income Security Act of 1974, known as ERISA, and
Section 4975 of the code impose certain requirements on plans subject to ERISA
or Section 4975 of the code. ERISA and the code also impose certain requirements
on fiduciaries of a plan in connection with the investment of the assets of the
plan. "Plans" are any employee benefit plans and other plans and arrangements,
including individual retirement accounts and annuities, Keogh plans and some
collective investment funds and insurance company general or separate accounts
in which the assets of those plans, accounts or arrangements are invested. A
fiduciary of an investing plan is any person who in connection with the assets
of the plan:

     - has discretionary authority or control over the management or disposition
       of assets, or

     - provides investment advice for a fee.

     Some plans, such as governmental plans, and certain church plans, and the
fiduciaries of those plans, are not subject to ERISA requirements. Accordingly,
assets of these plans may be invested in the notes without regard to the ERISA
considerations described below, subject to the provisions of other applicable
federal and state law. Any plan which is qualified and exempt from taxation
under Sections 401(a) and 501(a) of the code, however, is subject to the
prohibited transaction rules in Section 503 of the code.

     ERISA imposes certain general fiduciary requirements on fiduciaries,
including:

     - investment prudence and diversification, and

     - the investment of the assets of the plan in accordance with the documents
       governing the plan.

     Section 406 of ERISA and Section 4975 of the code also prohibit a broad
range of transactions involving the assets of a plan and persons who have
certain specified relationships to the plan, referred to as "parties in
interest," unless a statutory or administrative exemption is available. Parties
in interest include parties in interest under ERISA and disqualified persons
under the code. The types of transactions that are prohibited include:

     - sales, exchanges or leases of property;

     - loans or other extensions of credit; and

     - the furnishing of goods or services.

                                       90
<PAGE>

     Certain persons that participate in a prohibited transaction may be subject
to an excise tax under Section 4975 of the code or a penalty imposed under
Section 501(i) of ERISA, unless a statutory or administrative exemption is
available. In addition, the persons involved in the prohibited transaction may
have to cancel the transaction and pay an amount to the plan for any losses
realized by the plan or profits realized by these persons. In addition,
individual retirement accounts involved in the prohibited transaction may be
disqualified which would result in adverse tax consequences to the owner of the
account.

REGULATION OF ASSETS INCLUDED IN A PLAN

     A fiduciary's investment of the assets of a plan in the notes may cause our
assets to be deemed assets of the plan. Section 2510.3-101 of the regulations of
the U.S. Department of Labor provides that the assets of an entity will be
deemed to be assets of a plan that purchases an interest in the entity only if
the interest that is purchased by the plan is an equity interest and none of the
exceptions contained in Section 2510.3-101 of the regulations applies. An equity
interest is defined in Section 2510.3-101 of the regulations as an interest in
an entity other than an instrument which is treated as indebtedness under
applicable local law and which has no substantial equity features. Although
there is no authority directly on point and unless otherwise stated in the
prospectus supplement, it is anticipated that the notes will be treated as
indebtedness under local law without any substantial equity features.

     In addition, the acquisition or holding of the notes by or on behalf of a
plan could give rise to a prohibited transaction if we or the indenture trustee,
CPL, any other servicer, Central and South West Corporation, American Electric
Power Company, Inc. upon completion of the merger with Central and South West
Corporation, any swap counterparty, any underwriter or certain of their
affiliates has, or acquires, a relationship to an investing plan. Each purchaser
of the notes will be deemed to have represented and warranted that its purchase
and holding of the notes will not result in a prohibited transaction.

     Before purchasing any notes by or on behalf of a plan, you should consider
whether the purchase and holding of notes might result in a prohibited
transaction under ERISA or Section 4975 of the code and, if so, whether any
prohibited transaction exemption might apply to the purchase and holding of the
notes.

PROHIBITED TRANSACTION EXEMPTIONS

     If you are a fiduciary of a plan, before purchasing any notes, you should
consider the availability of one of the Department of Labor's prohibited
transaction exemptions, which include:

     - Prohibited transaction class exemption 75-1, which exempts certain
       transactions between a plan and certain broker-dealers, reporting dealers
       and banks;

     - Prohibited transaction class exemption 84-14, which exempts certain
       transactions effected on behalf of a plan by a "qualified professional
       asset manager";

     - Prohibited transaction class exemption 90-1, which exempts certain
       transactions between insurance company separate accounts and parties in
       interest;

     - Prohibited transaction class exemption 91-38, which exempts certain
       transactions between bank collective investment funds and parties in
       interest;

     - Prohibited transaction class exemption 95-60, which exempts certain
       transactions between insurance company general accounts and parties in
       interest; and

     - Prohibited transaction class exemption 96-23, which exempts certain
       transactions effected on behalf of a plan by an "in-house asset manager".

                                       91
<PAGE>

     We cannot provide any assurance that any of these class exemptions will
apply with respect to any particular investment in the notes by, or on behalf
of, a plan or, even if it were deemed to apply, that any exemption would apply
to all transactions that may occur in connection with the investment. Even if
one of these class exemptions were deemed to apply, notes may not be purchased
with assets of any plan if we or the indenture trustee, CPL, any other servicer,
Central and South West Corporation, American Electric Power Company, Inc. upon
completion of the merger with Central and South West Corporation, any swap
counterparty, any underwriter or any of their affiliates:

     - has investment discretion over the assets of the plan used to purchase
       the notes;

     - has authority or responsibility to give, or regularly gives, investment
       advice regarding the assets of the plan used to purchase the notes, for a
       fee and under an agreement or understanding that the advice will serve as
       a primary basis for investment decisions for the assets of the plan, and
       will be based on the particular investment needs of the plan; or

     - unless one of the class exemptions applied to the purchase and holding of
       the notes, is an employer maintaining or contributing to the plan.

CONSULTATION WITH COUNSEL

     If you are a fiduciary which proposes to purchase the notes on behalf of or
with assets of a plan, you should consider your general fiduciary obligations
under ERISA and you should consult with your legal counsel as to the potential
applicability of ERISA and the code to any investment and the availability of
any prohibited transaction exemption in connection with any investment.

                                USE OF PROCEEDS

     We will use the net proceeds from the sale of the notes to purchase the
transition property from the seller and to pay certain costs of issuing the
notes. The seller will apply the net proceeds from the sale of the transition
property towards the reduction of recoverable regulatory assets and stranded
costs through the retirement or refinancing of a portion of its debt and equity.

                              PLAN OF DISTRIBUTION

     We may sell the notes to or through the underwriters named in the
prospectus supplement by a negotiated firm commitment underwriting and public
reoffering by the underwriters or another underwriting arrangement that may be
specified in the prospectus supplement. We may also offer or place the notes
either directly or through agents. We intend that notes will be offered through
these various methods from time to time and that offerings may be made
concurrently through more than one of these methods or that an offering of the
notes may be made through a combination of these methods.

     The distribution of notes may be effected in one or more transactions at a
fixed price or prices, which may be changed, or at market prices prevailing at
the time of sale, at prices related to prevailing market prices or in negotiated
transactions or otherwise at varying prices to be determined at the time of
sale.

     In connection with the sale of the notes, underwriters or agents may
receive compensation in the form of discounts, concessions or commissions.
Underwriters may sell notes to dealers at prices less a concession. Underwriters
may allow, and the dealers may reallow, a concession to other dealers.
Underwriters, dealers and agents that participate in the distribution of the
notes may be deemed to be underwriters and any discounts or commissions received
by them from the issuer and any profit on the resale of the notes by them may be
deemed to be underwriting discounts and commissions under the Securities Act of
1933. We will identify any of these
                                       92
<PAGE>

underwriters or agents, and describe any compensation we give them, in the
prospectus supplement.

                                 LEGAL MATTERS

     Certain legal matters relating to the notes will be passed on by Sidley &
Austin, Chicago, Illinois, counsel to CPL and the issuer, by Richards, Layton &
Finger, P.A., Wilmington, Delaware, Delaware counsel to the issuer, Broyles &
Pratt, Austin, Texas, regulatory counsel to CPL, and Vinson & Elkins, LLP,
Dallas, Texas, Texas counsel to CPL and the issuer, and Milbank, Tweed, Hadley &
McCloy LLP, New York, New York, counsel to the underwriters or agents. Certain
matters relating to U.S. federal tax consequences of the issuance of the notes
will be passed upon by Sidley & Austin, Chicago, Illinois, counsel to CPL and
the issuer. Milbank, Tweed, Hadley & McCloy LLP has represented CPL and
affiliates of CPL from time to time in connection with various legal matters.

                                    EXPERTS

     The financial statements of the issuer as of             , 1999 and for the
period from             , 1999 (date of inception) to             , 1999
included in this prospectus have been so included in reliance on the report of
Arthur Andersen LLP, independent accountants, given on the authority of said
firm as experts in accounting and auditing.

                                       93
<PAGE>

                         INDEX TO FINANCIAL STATEMENTS

<TABLE>
<S>                                                            <C>
FINANCIAL STATEMENTS:
  Report of Independent Accountants.........................   F-2
  Statement of Operations for the period from             ,
     1999 (date of inception) to             , 1999.........   F-3
  Balance Sheet as of             , 1999....................   F-4
  Statement of Changes in Member's Equity for the period
     from             , 1999 (date of inception) to        ,
     1999...................................................   F-5
  Statement of Cash Flows for the period from             ,
     1999 (date of inception) to             , 1999.........   F-6
  Notes to Financial Statements.............................   F-7
</TABLE>

                                       F-1
<PAGE>

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Member of
CPL Transition Funding LLC

     We have audited the accompanying balance sheet of CPL Transition Funding
LLC (a special purpose Delaware limited liability company) (Company) as of
          , and the related statements of operations, changes in member's equity
and cash flows for the period from inception (October 28, 1999) to           .
These financial statements are the responsibility of the company's management.
Our responsibility is to express an opinion on these financial statements based
on our audit.

     We have conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of CPL Transition Funding LLC
as of           , and the results of its operations and its cash flows for the
period from inception (October 28, 1999) to           , in conformity with
generally accepted accounting principles.

Dallas, Texas

                                       F-2
<PAGE>

                           CPL TRANSITION FUNDING LLC

                            STATEMENT OF OPERATIONS
         FOR THE PERIOD FROM INCEPTION (OCTOBER 28, 1999) TO

<TABLE>
<S>                                                            <C>
Revenues....................................................   $
Expenses....................................................   $
Net Income (Loss)...........................................   $
</TABLE>

  The accompanying Notes to Financial Statements are an integral part of this
                                   statement.

                                       F-3
<PAGE>

                           CPL TRANSITION FUNDING LLC

                                 BALANCE SHEET

                                     Assets

<TABLE>
<S>                                                           <C>
Current Assets:
  Accounts Receivable from CPL..............................  $
Deferred Charges:
  Unamortized Issuance Expense of Notes.....................  $
          Total Assets......................................  $

                   Liabilities and Member's Equity

Current Liabilities:
  Accounts Payable..........................................  $
  Member's Equity...........................................  $
          Total Liabilities and Member's Equity.............  $
</TABLE>

  The accompanying Notes to Financial Statements are an integral part of this
                                   statement.

                                       F-4
<PAGE>

                           CPL TRANSITION FUNDING LLC

                    STATEMENT OF CHANGES IN MEMBER'S EQUITY
         FOR THE PERIOD FROM INCEPTION (OCTOBER 28, 1999) TO

<TABLE>
<S>                                                            <C>
Member's Equity at Inception................................   $
  Add: Net Loss.............................................   $
        Contributed Equity..................................   $
Member's Equity at End of Period............................   $
</TABLE>

     The accompanying Notes to Financial Statements are an integral part of this
                                   statement.

                                       F-5
<PAGE>

                           CPL TRANSITION FUNDING LLC

                            STATEMENT OF CASH FLOWS
         FOR THE PERIOD FROM INCEPTION (OCTOBER 28, 1999) TO

<TABLE>
<S>                                                            <C>
Cash Flows From Operating Activities........................   $
Cash Flows From Investing Activities........................   $
Cash Flows From Financing Activities........................   $
Net Increase/(Decrease) in Cash.............................   $
Cash at Inception...........................................   $
Cash at End of Period.......................................   $
</TABLE>

     The accompanying Notes to Financial Statements are an integral part of this
                                   statement.

                                       F-6
<PAGE>

                           CPL TRANSITION FUNDING LLC

                         NOTES TO FINANCIAL STATEMENTS

1. BASIS OF PRESENTATION

     The financial statements include the accounts of the company, a special
purpose Delaware limited liability company, whose sole member is CPL (CPL). CPL,
a subsidiary of Central and South West Corporation, is engaged in the
production, purchase, transmission, distribution and sale of electricity to a
diverse base of customers. The company was formed on October 28, 1999, for the
exclusive purpose of issuing notes and will remit the proceeds to CPL in
consideration for the transferring of CPL's interest in the transition property
(described below). In accordance with the restructuring law and the related
financing order, the company shall be entitled to receive the transition
property created by such financing order as assignee of CPL, and shall be
authorized to issue notes as transitional funding bonds. The assets of the
company will consist of the transition property and the other collateral,
including capital transferred by CPL in an amount specified in each prospectus
supplement which will be sufficient to meet certain requirements of the
indenture between the company and the indenture trustee. CPL anticipates that
the notes will be issued sometime in the      quarter of 2000.

     The company was organized with the sole purpose of limited business
activities as are necessary or reasonably related to the issuance of the notes.
The company is structured and is to be operated in a manner such that even in
the event of bankruptcy proceedings against CPL, the assets of the company will
not be consolidated into the bankruptcy estate of CPL.

     The transition property is a separate property right, as created under the
financing order issued by the Public Utility Commission of the State of Texas on
     , including, without limitation, the right to impose, collect and receive
transition charges. Transition charges are non-bypassable, usage-based charges
to be imposed on designated retail consumer of electricity.

2. SUMMARY OF ACCOUNTING POLICIES

          (a) General

     The company follows the accrual method of accounting. The account
receivable from CPL was received subsequent to the balance sheet date. The
issuance expenses in connection with the notes will be paid from the proceeds
received for the notes.

          (b) Unamortized Issuance Expense in Connection with the Notes

     The unamortized issuance expenses in connection with the notes will be
amortized over the life of the notes.

          (c) Income Taxes

     As a special purpose limited liability company, the member of the company
intends for the company and CPL to be treated as a single entity of tax
purposes. Income and losses are passed through to the member of the company and,
accordingly, there will be no provision for income taxes.

          (d) Use of Estimates

     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.
                                       F-7
<PAGE>
                           CPL TRANSITION FUNDING LLC

                  NOTES TO FINANCIAL STATEMENTS --(CONTINUED)

3. SIGNIFICANT AGREEMENTS AND RELATED PARTY TRANSACTIONS

     Notwithstanding the non-recourse nature of the transactions, CPL
(individually, as servicer or otherwise) will be required under the transaction
documents (i) to make certain representations and warranties with respect to,
among other things, the validity of the company's and its assignees' title to
the transition property and (ii) to observe certain covenants for the benefit of
the company and its assignees. CPL will also be required to indemnify the
company against breaches of such representations and warranties and its failure
to perform its covenants and to protect such parties against certain other
losses, which result from actions or inactions of CPL.

     CPL will act as the initial servicer for the company under the transaction
documents. The transaction documents will contain provisions allowing the
servicer to be replaced under limited circumstances. The servicer will be paid a
servicing fee in consideration for billing and collection transition charges on
behalf of the company, calculating the true-up adjustments and performing
related services. Such servicing fees shall be paid to the servicer for the
transition charges collection.

                                       F-8
<PAGE>

- ----------------------------------------------------------
- ----------------------------------------------------------

  No dealer, salesperson, or other person is authorized to give any information
or to represent anything not contained in this prospectus supplement and the
accompanying prospectus. You must not rely on any unauthorized information or
representations. This prospectus supplement and the accompanying prospectus is
an offer to sell only the securities offered hereby, but only under
circumstances and in jurisdictions where it is lawful to do so. The information
contained in this prospectus supplement and the accompanying prospectus is
current only as of the date of this prospectus supplement and the accompanying
prospectus.

                             ----------------------

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                          PAGE
                                          ----
<S>                                       <C>
            PROSPECTUS SUPPLEMENT
Description of the Notes................   S-2
Transition Property.....................   S-6
Underwriting............................   S-7
Ratings.................................   S-8
Material U.S. Federal Tax Consequences..   S-8
                  PROSPECTUS
Prospectus Summary......................     1
Risk Factors............................    12
Available Information...................    26
Reports to Holders......................    27
Incorporation of Documents by
  Reference.............................    27
Energy Deregulation and New Texas Market
  Structure.............................    28
Description of the Transition
  Property..............................    31
CPL Transition Funding LLC, the
  Issuer................................    35
The Seller and Servicer.................    38
The Sale Agreement......................    46
The Servicing Agreement.................    55
Description of the Notes................    64
Security for the Notes..................    78
Material U.S. Federal Tax Consequences..    83
ERISA Considerations....................    90
Use of Proceeds.........................    92
Plan of Distribution....................    92
Legal Matters...........................    93
Experts.................................    93
Index to Financial Statements...........   F-1
</TABLE>

                             ----------------------

  Through and including           , (the 90th day after the date of this
prospectus supplement and the accompanying prospectus), all dealers effecting
transactions in these securities, whether or not participating in this offering,
may be required to deliver a prospectus supplement and the accompanying
prospectus. This is in addition to a dealer's obligation to deliver a prospectus
supplement and the accompanying prospectus when acting as an underwriter and
when offering an unsold allotment or subscription.
- ----------------------------------------------------------
- ----------------------------------------------------------
- ----------------------------------------------------------
- ----------------------------------------------------------

                             $

                           CPL TRANSITION FUNDING LLC
                              ISSUER OF THE NOTES

                        CENTRAL POWER AND LIGHT COMPANY
                              SELLER AND SERVICER

                         Transition Notes, Series 2000

                            $              Class A-1
                            $              Class A-2
                            $              Class A-3
                            $              Class A-4
                            $              Class A-5
                             ----------------------

                             PROSPECTUS SUPPLEMENT

                             ----------------------
                            [NAMES OF UNDERWRITERS]
- ----------------------------------------------------------
- ----------------------------------------------------------
<PAGE>

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 14. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

     The following table sets forth the various expenses in connection with the
sale and distribution of the securities being registered, other than
underwriting discounts and commissions. All amounts shown are estimates, except
the SEC registration fee.

<TABLE>
<CAPTION>
ITEM                                                          AMOUNT
- ----                                                          ------
<S>                                                           <C>
Securities and Exchange Commission Registration Fee.........   $278
Blue Sky Fees and Expenses..................................    *
Printing Expenses...........................................    *
Managers' Fees and Expenses.................................    *
Accountants' Fees and Expenses..............................    *
Legal Fees and Expenses.....................................    *
Rating Agency Fees..........................................    *
Trustee's Fees and Expenses.................................    *
Miscellaneous Fees and Expenses.............................    *
                                                               ----
          Total.............................................   $*
                                                               ====
</TABLE>

- ---------------

* To be provided by amendment.

ITEM 15. INDEMNIFICATION OF MEMBERS AND MANAGERS.

     Section 18-108 of the Delaware Limited Liability Company Act provides that,
subject to specified standards and restrictions, if any, as are set forth in the
limited liability company agreement, a limited liability company shall have the
power to indemnify and hold harmless any member or manager or other person from
and against any and all claims and demands whatsoever.

     The amended and restated limited liability company agreement (the "LLC
Agreement") of CPL Transition Funding LLC (the "Issuer") provides that, to the
fullest extent permitted by law, the Issuer shall indemnify its members and
managers against any liability incurred in connection with any proceeding in
which any member or manager may be involved as a party or otherwise by reason of
the fact that the member or manager is or was serving in its capacity as a
member or manager, unless this liability is based on or arises in connection
with the member's or manager's own willful misconduct or gross negligence, the
failure to perform the obligations set forth in the LLC Agreement, or taxes,
fees or other charges on, based on or measured by any fees, commissions or
compensation received by the managers in connection with any of the transactions
contemplated by the LLC Agreement and related agreements.

ITEM 16. EXHIBITS.

<TABLE>
<CAPTION>
        EXHIBIT
         NUMBER                                  DESCRIPTION
        -------                                  -----------
<C>                      <S>
           1.1           -- Form of Underwriting Agreement.*
           3.1           -- Form of Amended and Restated Limited Liability Company
                            Agreement of Registrant.*
           3.2           -- Certificate of Formation of Registrant.
           4.1           -- Form of Indenture.*
           4.2           -- Form of Note.*
           5.1           -- Opinion of Sidley & Austin with respect to legality of
                            the Notes.*
           8.1           -- Opinion of Sidley & Austin with respect to federal tax
                            matters.*
</TABLE>

                                      II-1
<PAGE>

<TABLE>
<CAPTION>
        EXHIBIT
         NUMBER                                  DESCRIPTION
        -------                                  -----------
<C>                      <S>
           8.2           -- Opinion of Vinson & Elkins with respect to state tax
                            matters.*
          10.1           -- Form of Transition Property Purchase and Sale Agreement.*
          10.2           -- Form of Transition Property Servicing Agreement.*
          23.1           -- Consent of Sidley & Austin (contained in its opinion
                            filed as Exhibit 5.1).*
          23.2           -- Consent of Sidley & Austin (contained in its opinion
                            filed as Exhibit 8.1).*
          23.3           -- Consent of Vinson & Elkins (contained in its opinion
                            filed as Exhibit 8.2)*
          23.4           -- Consent of Arthur Andersen LLP*.
          25.1           -- Statement of Eligibility and Qualification of Indenture
                            Trustee on Form T-1.*
          27.1           -- Financial Data Schedule.*
          99.1           -- Financing Order.*
          99.2           -- Internal Revenue Service Private Letter Ruling Pertaining
                            to the first series of Notes.*
</TABLE>

- ---------------

* To be filed by amendment.

ITEM 17. UNDERTAKINGS.

     The undersigned Registrant hereby undertakes as follows:

          (a)(1) To file, during any period in which offers or sales are being
     made, a post-effective amendment to this Registration Statement: (i) to
     include any prospectus required by Section 10(a)(3) of the Securities Act
     of 1933; (ii) to reflect in the prospectus any facts or events arising
     after the effective date of the Registration Statement (or the most recent
     post-effective amendment thereof) which, individually or in the aggregate,
     represent a fundamental change in the information set forth in the
     Registration Statement. Notwithstanding the foregoing, any increase or
     decrease in volume of securities offered (if the total dollar value of
     securities offered would not exceed that which was registered) and any
     deviation from the low or high end of the estimated maximum offering range
     may be reflected in the form of prospectus filed with the Commission
     pursuant to Rule 424(b) if, in the aggregate, the changes in volume and
     price represent no more than a twenty percent change in the maximum
     aggregate offering price set forth in the "Calculation of Registration Fee"
     table in the effective Registration Statement; and (iii) to include any
     material information with respect to the plan of distribution not
     previously disclosed in the Registration Statement or any material change
     to such information in the Registration Statement; provided, however, that
     (a)(1)(i) and (a)(1)(ii) will not apply if the information required to be
     included in a post-effective amendment by those paragraphs is contained in
     periodic reports filed pursuant to Section 13 or Section 15(d) of the
     Securities Exchange Act of 1934 that are incorporated by reference in the
     Registration Statement.

          (2) That, for the purpose of determining any liability under the
     Securities Act of 1933, each such post-effective amendment shall be deemed
     to be a new Registration Statement relating to the securities offered
     therein, and the offering of such securities at that time shall be deemed
     to be the initial bona fide offering hereof.

          (3) To remove from registration by means of a post-effective amendment
     any of the securities registered which remain unsold at the termination of
     the offering.

          (b) That, for purposes of determining any liability under the
     Securities Act of 1933, each filing of the Registrant's annual report
     pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934
     (and, where applicable, each filing of an employee benefit plan's annual
     report pursuant to Section 15(d) of the Securities Exchange Act of 1934),
     that is incorporated by reference in the Registration Statement shall be
     deemed to be a new

                                      II-2
<PAGE>

     registration statement relating to the securities offered therein, and the
     offering of such securities at that time shall be deemed to be the initial
     bona fide offering thereof.

          (c) That insofar as indemnification for liabilities arising under the
     Securities Act of 1933 may be permitted to directors, officers and
     controlling persons of the Registrant pursuant to the provisions described
     under Item 15 above, or otherwise, the Registrant has been advised that in
     the opinion of the Securities and Exchange Commission such indemnification
     is against public policy as expressed in the Securities Act of 1933 and is,
     therefore, unenforceable. In the event that a claim for indemnification
     against such liabilities (other than the payment by the Registrant of
     expenses incurred or paid by a director, officer or controlling person of
     the Registrant in the successful defense of any action, suit or proceeding)
     is asserted by such director, officer or controlling person in connection
     with the securities being registered, the Registrant will, unless in the
     opinion of its counsel the matter has been settled by controlling
     precedent, submit to a court of appropriate jurisdiction the question
     whether such indemnification by it is against public policy as expressed in
     the Securities Act of 1933 and will be governed by the final adjudication
     of such issue.

          (d) The undersigned Registrant hereby undertakes that:

             (1) For purposes of determining any liability under the Securities
        Act of 1933, the information omitted from the form of prospectus filed
        as part of this Registration Statement in reliance upon Rule 430A and
        contained in a form of prospectus filed by the Registrant pursuant to
        Rule 424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed
        to be part of this Registration Statement as of the time it was declared
        effective.

             (2) For the purposes of determining any liability under the
        Securities Act of 1933, each post-effective amendment that contains a
        form of prospectus shall be deemed to be a new registration statement
        relating to the securities offered therein, and the offering of such
        securities at that time shall be deemed to be the initial bona fide
        offering thereof.

                                      II-3
<PAGE>

                                   SIGNATURES

     Pursuant to the requirements of the Securities Act of 1933, the Registrant
certifies that it has reasonable grounds to believe that it meets all of the
requirements for filing on Form S-3 and that the security rating requirement of
Form S-3 will be met by the time of sale and has duly caused this Registration
Statement to be signed on its behalf by the undersigned, thereunto duly
authorized, in the City of Dallas, State of Texas, on this 19th day of November,
1999.

                                            CPL TRANSITION FUNDING LLC
                                            as Registrant

                                            By: Central Power and Light Company,
                                                sole member

                                            By: WENDY G. HARGUS
                                              ----------------------------------
                                                Name: Wendy G. Hargus
                                                Title: Treasurer

                                      II-4
<PAGE>

                               INDEX TO EXHIBITS

<TABLE>
<CAPTION>
        EXHIBIT
         NUMBER                                  DESCRIPTION
        -------                                  -----------
<C>                      <S>
           1.1           -- Form of Underwriting Agreement.*
           3.1           -- Form of Amended and Restated Limited Liability Company
                            Agreement of Registrant.*
           3.2           -- Certificate of Formation of Registrant.
           4.1           -- Form of Indenture.*
           4.2           -- Form of Note.*
           5.1           -- Opinion of Sidley & Austin with respect to legality of
                            the Notes.*
           8.1           -- Opinion of Sidley & Austin with respect to federal tax
                            matters.*
           8.2           -- Opinion of Vinson & Elkins with respect to state tax
                            matters.*
          10.1           -- Form of Transition Property Purchase and Sale Agreement.*
          10.2           -- Form of Transition Property Servicing Agreement.*
          23.1           -- Consent of Sidley & Austin (contained in its opinion
                            filed as Exhibit 5.1).*
          23.2           -- Consent of Sidley & Austin (contained in its opinion
                            filed as Exhibit 8.1).*
          23.3           -- Consent of Vinson & Elkins (contained in its opinion
                            filed as Exhibit 8.2)*
          23.4           -- Consent of Arthur Andersen LLP*.
          25.1           -- Statement of Eligibility and Qualification of Indenture
                            Trustee on Form T-1.*
          27.1           -- Financial Data Schedule.*
          99.1           -- Financing Order.*
          99.2           -- Internal Revenue Service Private Letter Ruling Pertaining
                            to the first series of Notes.*
</TABLE>

- ---------------

* To be filed by amendment.



                               DOCKET NO. ________

APPLICATION OF CENTRAL POWER             )              BEFORE THE
AND LIGHT COMPANY FOR A                  )    PUBLIC UTILITY COMMISSION
FINANCING ORDER TO BE SECURITIZE         )              OF TEXAS
REGULATORY ASSETS AND OTHER              )
QUALIFIED COSTS                          )

                 APPLICATION OF CENTRAL POWER AND LIGHT COMPANY

TO THE HONORABLE PUBLIC UTILITY COMMISSION OF TEXAS:
         NOW  COMES  Central  Power  and  Light  Company  (CPL)  and  files  its
Application  for a Financing  Order to  Securitize  Regulatory  Assets and other
Qualified Costs. In support of its Application, CPL respectfully shows:
                               I. Business Address
         CPL's business  address and telephone  number are 539 North
Carancahua  Street,  Corpus  Christi,  Texas,(512) 881-5300.

                         II. Authorized Representatives
         CPL's authorized  representative for service of all pleadings and other
documents is:
                           Mr. Rocky Miracle
                           Senior Case Manager
                           Central and South West Corporation
                           400 West 15th Street, Suite 610
                           Austin, Texas 78701
                           Telephone:  512-481-4547
                           Facsimile:   512-481-4591

         CPL's authorized legal  representatives  are: Larry W. Brewer,
Davison W. Grant and Joe N. Pratt, Broyles and Pratt,  A  Professional
Corporation,  Suite 250,  6836 Austin  Center Blvd.,  Austin,  Texas 78731;
Telephone 512-794-2100, Facsimile 512-794-2111.

                                III. Jurisdiction
         The  Commission has  jurisdiction  over this  Application  under ss.ss.
14.001 and 39.303 of the Public Utility Regulatory Act (PURA), which is found at
TEX. UTIL. CODE ss.ss. 11.001-63.063.  This Application, if granted, will affect
all Texas jurisdictional retail customers of CPL.



<PAGE>



                     IV. Requested Amount to be Securitized
         Pursuant to PURA  Chapter  39,  Subchapter  G, CPL seeks to  securitize
$1,270,246,816 of the  generation-related  portion of the retail  jurisdictional
regulatory  assets shown on CPL's 1998 annual report on Securities  and Exchange
Commission  Form 10-K. In this regard,  CPL seeks  authorization  to cause to be
issued a face value of  transition  bond adequate to recover the balance of such
generation-related regulatory assets, the estimated costs to issue, service, and
support the transition  bonds,  and estimated  costs of retiring and refinancing
debt and equity securities in connection with the  securitization.  The estimate
of the upfront costs to issue,  service and support the transition bonds and the
cost retiring and refinancing debt and equity is $46,763,030.

                        V. Description of the Application
         An  Executive  Summary is provided  at pages 8 through 30 of Ms.  Wendy
Hargus'  testimony for the convenience of the Commission and other  participants
to acquaint  them with CPL's filing.  A list of witnesses  and a description  of
their testimony is also included in Ms. Hargus'  testimony at pages 5 through 7.
For a full understanding of the matters contained in the summary,  the reader is
referred to the testimony, exhibits and schedules sponsored by CPL's witnesses.

                         VI. Asset Specific Information
         Appendix A to this  Application  lists the  asset-specific  information
required by the  Commission's  "Application  for  Financing  Order to Securitize
Regulatory  Assets by Electric  Utilities"  published  in the Texas  Register on
August 20, 1999 (Filing Package).

         VII. Statement of Financial Accounting Standards 109 Questions
         Appendix B to this  Application  lists the answers to the  Statement
of  Financial  Accounting  Standards (SFAS) No. 109 Questions  required by the
Filing  Package  published in the Texas  Register on August 20, 1999. The
schedule is also included as an attachment to Mr. John Jeter's testimony.

                            VIII. Required Testimony
         Appendix C contains  cross-references  to the topics  identified in the
Filing Package as requiring  testimony and the portions of witnesses'  testimony
addressing those topics.



<PAGE>



                               IX. Filing Package
         In support of this Application, attached hereto and made a part hereof,
is a Filing Package  containing direct testimony and exhibits of seven witnesses
and schedules,  supplemental  information and  workpapers.  CPL's Filing Package
demonstrates that 1) CPL's requested amount to be securitized complies with PURA
Chapter 39, Subchapter G; 2) the structuring and pricing of the transition bonds
when issued will result in the lowest  transition  bond charges  consistent with
market  conditions  and  terms of the  financing  order;  3) the  securitization
provides  tangible and  quantifiable  benefits to ratepayers  greater than would
have been  achieved  absent the issuance of transition  bonds;  and 4) the total
amount of revenues to be collected  under the  financing  order is less than the
revenue  requirement  that  would be  recovered  over the  remaining  life using
conventional  financing methods; and (5) the functional allocation of regulatory
assets to generation,  the allocation to the Texas retail jurisdiction,  and the
allocation  to classes of  ratepayers  is fair,  reasonable  and  equitable  and
results in a proper transition charge by major rate class.

                   X. Confidentiality of Disclosure Agreement

         Certain parts of CPL's Application  contain  confidential  information.
The confidential  information has been included as part of CPL's Filing Package,
but has not been  simultaneously  provided to all parties at the time of filing.
CPL stands ready to supply the information  pursuant to a protective  order. CPL
will also provide the  confidential  information in advance of the approval of a
protective  order  upon  the  signing  of  a  confidentiality  agreement,  which
agreement would, among other things, provide that the agreement is superceded by
a  Commission-approved  protective order. Parties wishing to review confidential
information  prior to the issuance of a protective  order should contact counsel
for CPL.  The  confidential  information  included in the Filing  Package is the
following:
         (1) Exhibit  WGH-A to the  testimony of Ms. Wendy  Hargus.  The Exhibit
contains the highly-sensitive  confidential  discussion of CPL's plans for using
proceeds from the issuance of transition  bonds to retire or refinance  debt and
equity.
         (2) The draft  prospectus  contained  in the  supplemental  information
         which is designated confidential. (3) Certain large industrial customer
         information contained in Mr. Moncrief's workpapers are
designated as highly-sensitive confidential material.

                                   XI. Notice
         Although  PURA  Chapter  39 is silent as to proper  notice,  the notice
requirements  of PUCT Proc.  R.  22.55,  state that the  presiding  officer  may
require a party to provide  reasonable notice to affected persons.  CPL proposes
that it be permitted to publish notice of the filing of this  Application once a
week for two (2) consecutive weeks in newspapers  having general  circulation in
its Texas service area,  beginning as soon as possible  after the filing of this
Application with the Commission. In addition, CPL will provide individual notice
to the governing bodies of all Texas incorporated  municipalities  served by CPL
retaining original jurisdiction. Proof of publication in the form of publishers'
affidavits and the provision of notice to the  municipalities  will be submitted
as soon as they are  available.  The  forms of  notice  are  attached  hereto as
Appendix D.

                                   XII. Prayer

         WHEREFORE,  PREMISES  CONSIDERED,  CPL prays  that its  Application  to
securitize  regulatory  assets and other qualified costs be granted and that the
Financing  Order  required by PURA  ss.39.303 be issued to permit the  requested
securitization to be completed under the terms of the order.


<PAGE>


Date:  October 15, 1999             Respectfully submitted

                                    BROYLES & PRATT
                                    A Professional Corporation
                                    6836 Austin Center Blvd., Suite 250
                                    Austin, Texas  78731
                                    (512) 794-2100
                                    (512) 794-2111 (Facsimile)

                                    By:______________________________
                                        Joe N. Pratt
                                        State Bar No. 16240100
                                        Larry W. Brewer
                                        State Bar No. 02965550

                                        Davison W. Grant
                                        State Bar No. 08300010



                                    SIDLEY & AUSTIN
                                    One First National Plaza
                                    Chicago, Illinois 60603
                                    (312) 853-2085
                                    (312) 853-7036
                                    Kevin Hochberg
                                    Teresa Harmon

                                  ATTORNEYS FOR CENTRAL POWER AND LIGHT COMPANY


                           CERTIFICATE OF SERVICE

         I hereby certify that a true and correct copy of the foregoing document
has been  hand-delivered,  sent  overnight  mail or U.S.  mail to all parties of
record, on the 18th day of October 1999.



                                             __________________________________
                                                       Larry W. Brewer



                                DOCKET NO. 21528

                                        )
APPLICATION OF CENTRAL POWER AND        )
LIGHT COMPANY FOR                       )       BEFORE THE
FINANCING ORDER TO SECURITIZE           )
REGULATORY ASSETS AND                   )  PUBLIC UTILITY COMMISSION OF TEXAS
OTHER QUALIFIED COSTS                   )
                                        )

                                 FINANCING ORDER

                                Table of Contents
                                                                       Page

I.       STATUTORY OVERVIEW AND PROCEDURAL HISTORY.......................1

II.      DESCRIPTION OF PROPOSED TRANSACTION.............................3

         A.       Financing Structure....................................3

         B.       Qualified Costs........................................5

         C.       Transition Charges.....................................6

                  1.       Imposition and Amounts........................6

                  2.       Collection Period.............................6

                  3.       Allocation Among Customers....................6

                  4.       Non-Bypassability.............................7

                  5.       Self Generation...............................7

                  6.       Binding Obligations to Continue Service
                           and to Collect and Account....................8

                  7.       True-Ups......................................10

                  8.       Retail Electric Providers.....................11

         D.       Transition Property....................................11

         E.       Transition Bonds.......................................12

                  1.       Issuance......................................12

                  2.       Security for Bonds............................12

                  3.       Collection Account and Subaccounts............13

                  4.       Other Credit Enhancement......................16

                  5.       Refinancing...................................17

                  6.       Use of Proceeds...............................17

III.     FINDINGS OF FACT................................................18

         A.       Procedural History.....................................18

         B.       Applicant's Request....................................19

         C.       Qualified Costs........................................19

         D.       The SPE................................................22

         E.       Transition Bonds.......................................23

         F.       Servicer...............................................24

         G.       Retail Electric Providers..............................24

         Lowest Transition Bond Charges..................................29

         J.       Information Required by Utilities Code Section
                  39.303 (b).............................................35

         K.       Transition Charges per Utilities Code Section
                  39.303 (c).............................................35

         L.       Accumulated Deferred Income Taxes......................42

         M.       Annual Report Under Utilities Code Section
                  39.257 and Stranded Cost Related Issues................45

IV.      CONCLUSIONS OF LAW..............................................46

V.       ORDERING PARAGRAPHS.............................................54

                  1.       Approval of Application.......................54

                  2.       Recovery of Transition Charges................54

                  3.       Issuance Advice Letter........................55

         Transition Charges..............................................56

                  4.       Imposition....................................56

                  5.       Collection Period.............................56

                  6.       Allocation....................................56

                  7.       Non-Bypassability.............................57

                  8.       True-ups......................................58

                  9.       SPE Remedies with respect to Transition
                           Charges.......................................60

                  10.      Ownership Notification........................60

         Transition Bonds................................................60

                  11.      Issuance......................................60

                  12.      Refinancing...................................61

                  13.      Credit Enhancement............................61

                  14.      Weighted Average Life.........................62

                  15.      Structuring and Pricing of the Transition
                           Bonds.........................................62

         Servicing.......................................................62

                  16.      Servicing Agreement...........................62

                  17.      Replacement of Applicant as Servicer..........63

                  18.      Collection Terms..............................63

         Retail Electric Providers.......................................64

                  19.      Project No. 21082 Billing and Credit
                           Standards.....................................64

                  20.      Transition Charge Remittance Procedures.......64

                  21.      Default and Assumption of Servicing...........65

                  22.      Deposit Standards.............................65

                  23.      Competitive Enhancement Subaccount............66

         Miscellaneous...................................................66

                  23.      Continuing Issuance Right.....................66

                  24.      Internal Revenue Service Private Letter or
                           Other Rulings.................................66

                  25.      Binding on Successors.........................67

                  26.      Flexibility...................................67

                  27.      Effectiveness of Order........................68

                  28.      Regulatory Approvals..........................68

                  29.      Payment of Commission's Costs for
                           Professional Services.........................68

                  30.      Negative CTC..................................68

                  31.      Effect........................................69


Appendix A.................Description of Regulatory Assets and Other Qualified
         ..................Costs and Estimated Costs and Expenses

Appendix B                 Form of Transition Charge Rate Tariff - Schedule
                           TC and Rider TC

Appendix C.................Form of Issuance Advice Letter

Appendix D.................Form of Negative Competitive Transition Charge
                           Credits Tariff
         ..................-- Schedule NCTC and Rider NCTC
I.

<PAGE>



                 I. STATUTORY OVERVIEW AND PROCEDURAL HISTORY1

         Title 2,  Subtitle B, Chapter 39,  Subchapters  E, F and G of the Texas
Utilities Code (the  "Utilities  Code") provide that an electric  utility in the
State of Texas is  authorized,  through the  issuance of  transition  bonds,  to
securitize  100% of its regulatory  assets and 75% of its estimated  recoverable
stranded costs together with the costs of issuing,  supporting and servicing the
transition bonds and any costs of retiring and refunding the electric  utility's
existing  debt and equity in  connection  with the  issuance  of the  transition
bonds.  These  provisions,  particularly  Subchapter  G,  permit  securitization
financing  because such  financing  will lower the carrying  costs of the assets
securitized  relative  to the costs that would be  incurred  using  conventional
utility  financing  methods.  Pursuant to these  provisions,  the Public Utility
Commission of Texas (the  "Commission") may authorize an electric utility or its
designee to issue  transition  bonds to  securitize  its  regulatory  assets and
stranded costs.  The proceeds of the transition  bonds are to be used solely for
the purpose of reducing the amount of recoverable regulatory assets and stranded
costs,  as determined by the Commission in accordance  with the Utilities  Code,
through the refinancing or retirement of utility debt or equity.  The Commission
must ensure that the securitization  provides tangible and quantifiable benefits
to ratepayers  greater than would have been achieved  absent the issuance of the
transition bonds. The Commission must ensure that the structuring and pricing of
the transition  bonds results in the lowest  transition bond charges  consistent
with  market  conditions  and  the  terms  of  a  financing  order.  The  amount
securitized may not exceed the present value of the revenue requirement over the
life of the proposed  transition bond  associated with the regulatory  assets or
stranded  costs  sought to be  securitized.  The total  amount of revenues to be
collected  under the financing  order must be less than the revenue  requirement
that would be recovered  over the  remaining  life of the  stranded  costs using
conventional  financing  methods.  Repayment  of the  transition  bonds is to be
supported by the collection of transition  charges and by any additional  rights
created pursuant to the financing order authorizing the securitization.
         On October 18, 1999, Central Power and Light Company, an investor-owned
electric utility providing retail and wholesale electric service in Texas, filed
an  application  for this  financing  order (this  "Financing  Order") to permit
securitization  of the  regulatory  assets (the  "Regulatory  Assets") and other
qualified  costs  described in the  application.  For purposes of this Financing
Order,  the term  "Applicant"  refers to Central Power and Light Company and its
successors and assigns that provide  transmission and distribution  service, or,
if transmission and  distribution  services are not provided by a single entity,
the successor entity  providing wire service  directly to customers,  in Central
Power and Light  Company's  existing  service area,  but not to any successor or
assign that provides  competitive  services after the advent of customer  choice
under Utilities Code Section 39.051. Also, for purposes of this Financing Order,
references  to the  "Application"  herein  include  the  application,  exhibits,
schedules,  attachments,  testimony  and  filings  by  Applicant  in  connection
therewith.
         The Application was filed pursuant to Subchapter G of Chapter 39 of the
Utilities  Code.  Notice was provided  through  publication  once a week for two
consecutive weeks in newspapers having general  circulation in Applicant's Texas
service  area,  beginning  shortly  after  the  filing  of the  Application.  In
addition,  Applicant  provided  individual notice to the governing bodies of all
Texas  incorporated   municipalities  served  by  Applicant  retaining  original
jurisdiction.  The  Commission  granted the requests to intervene  filed by [15]
parties.2 A hearing was held before the Commission on December 7 and 8, 1999. On
December  17,  1999 the  Applicant  agreed to modify the  effective  date of its
request for a financing  order pursuant to Utilities  Code Section  39.303(e) to
November 3, 1999.  By an order issued on December 17, 1999,  the  Administrative
Law Judge agreed to accept that  modification.  Briefs were filed on January 12,
2000,  and reply briefs were filed on January [19],  2000.  II.  DESCRIPTION  OF
PROPOSED TRANSACTION

         The transactions in which Applicant intends to engage based upon this
Financing Order are described in the Application. The following is a summary
of those proposed transactions.
A.  Financing Structure

         For  purposes of the  securitization,  Applicant  will create a special
purpose  entity,  which is  expected to be either a Delaware  limited  liability
company  with  Applicant  as its sole member or a Delaware  business  trust with
Applicant  as  grantor  and  owner  of all  beneficial  interests  (the  "SPE").
Applicant  proposes  to transfer  the rights to impose,  collect and receive the
transition  charges  (the  "Transition  Charges")  along  with its other  rights
arising  pursuant to this  Financing  Order to the SPE or another  legal  entity
(each,  together  with its  successors  and assigns,  an  "Assignee").  Upon the
transfer,   such  rights  will  become  transition   property  (the  "Transition
Property") in accordance with Utilities Code Section 39.304.  The SPE will issue
transition  bonds (the  "Transition  Bonds") and will  transfer the net proceeds
from the sale of the  Transition  Bonds to  Applicant in  consideration  for the
transfer of the Transition Property.
         The SPE  will be  formed  for the  limited  purpose  of  acquiring  the
Transition Property, issuing Transition Bonds (including any transition property
and  transition  bonds  authorized by the  Commission in a subsequent  financing
order) and performing other activities relating thereto or otherwise  authorized
by this  Financing  Order.  It will not be  permitted  to  engage  in any  other
activities  and will have no  assets  other  than the  Transition  Property  (or
subsequent  transition  property) and related assets to support its  obligations
under  the  Transition  Bonds  (or  subsequent  transition  bonds).  Obligations
relating to the Transition  Bonds (or subsequent  transition  bonds) will be the
SPE's only significant liabilities.  These restrictions on the activities of the
SPE and  restrictions  on the ability of  Applicant  to take action on the SPE's
behalf are imposed to ensure that the SPE will be  "bankruptcy  remote" and will
not be affected by a bankruptcy of Applicant.
         The SPE will be managed by a board of managers,  trustees or a board of
directors with rights  similar to those of boards of directors of  corporations.
As long as the Transition Bonds remain  outstanding,  the SPE will have at least
one  independent  manager,  trustee or director,  i.e.,  with no  organizational
affiliation  with  Applicant.  The  SPE  will  not be  permitted  to  amend  the
provisions of the organizational documents which ensure bankruptcy-remoteness of
the SPE without the consent of the  independent  manager,  trustee or  director.
Similarly,  the SPE will not be permitted to institute  bankruptcy or insolvency
proceedings  or to  consent  to the  institution  of  bankruptcy  or  insolvency
proceedings against it, or to dissolve, liquidate, consolidate, convert or merge
without the  consent of the  independent  manager,  trustee or  director.  Other
restrictions  to  assure  bankruptcy-remoteness  may  also  be  included  in the
organizational  documents  of the SPE as indicated  by the rating  agencies.  B.
Qualified Costs

         Utilities  Code Section  39.302(4)  defines  "qualified  costs" as "100
percent  of an  electric  utility's  regulatory  assets  and 75  percent  of its
recoverable  costs  determined by the  commission  under Section  39.201 and any
remaining stranded costs determined under Section 39.262 together with the costs
of issuing, supporting, and servicing transition bonds and any costs of retiring
and refunding  the electric  utility's  existing  debt and equity  securities in
connection with the issuance of transition  bonds." Under Utilities Code Section
39.302(4), the term "qualified costs" also includes "the costs to the commission
of  acquiring  professional  services  for the  purpose of  evaluating  proposed
transactions under Section 39.201 and [Utilities Code Subchapter G]."
     As more  fully  detailed  in the  Application,  Applicant  seeks to recover
qualified costs  consisting of the items  described in the Applicant's  prepared
testimony and including the amounts  summarized on Appendix A to this  Financing
Order (collectively, the "Qualified Costs"). The regulatory assets in Appendix A
and the related  amounts of other qualified costs in Appendix A have been agreed
upon  by ORA  and  Applicant  as  qualifying  for  securitization  based  on the
testimony presented by ORA and Applicant.
C.       Transition Charges

1.       Imposition and Amounts
         Applicant  seeks  authorization  to impose on and  collect  from retail
customers  and retail  electric  providers  (each,  a "REP," and,  collectively,
"REPs"),  as herein  provided,  Transition  Charges in an amount  sufficient  to
provide for the timely  recovery of its  aggregate  Qualified  Costs  (including
payment of principal and interest on the Transition  Bonds).  Transition Charges
will be identified on bills to retail  customers and REPs to the extent provided
in the Application.  Applicant  proposes that any shortfalls in payments will be
allocated as between  Transition  Charges and other billed amounts in the manner
set forth in the Transition Charge tariff attached to this Financing Order. This
allocation  proposal is supported by the testimony of Applicant.  2.  Collection
Period
     Applicant  proposes  that the  Transition  Charges  related  to a series of
Transition  Bonds will be recovered over a period of not more than 15 years from
the date of issuance of such series of the Transition Bonds, it being recognized
that  delinquencies  and end of  period  billings  may be  collected  after  the
conclusion of such 15-year period.
3.       Allocation Among Customers
     ORA and Applicant  propose to allocate the Transition  Charges among retail
customers in the manner described in the letter of understanding between ORA and
Applicant.  This allocation  methodology is supported by the testimony presented
by ORA and Applicant.
4. Non-Bypassability
         Applicant  proposes to collect  Transition  Charges  from all  existing
retail  customers of Applicant and all future retail  customers  located  within
Applicant's  certificated  service area as it existed on May 1, 1999, except for
former  customers not taking  service from the Applicant  pursuant to Commission
Docket No. 20292.3 In accordance with Utilities Code Section 39.252(c), a retail
customer  within  such area may not avoid  Transition  Charges by  switching  to
another electric  utility,  electric  cooperative or  municipally-owned  utility
after May 1, 1999. However, a customer in a  multiply-certificated  service area
that  requested to switch  providers on or before May 1, 1999, or was not taking
service from  Applicant on May 1, 1999, and does not do so after that date shall
not be responsible for paying Transition Charges.
5. Self Generation.
         Applicant  proposes that, except as provided by Utilities Code Sections
39.262(k) and 39.252,  as implemented  by P.U.C.  Subst.  Rule 25.345,  a retail
customer  may not avoid the payment of  Transition  Charges by switching to "new
on-site  generation."  If a customer  commences  taking  energy from new on-site
generation  that  materially  reduces  the  customer's  use of energy  delivered
through  Applicant's  facilities,  the  customer  will pay an amount  each month
computed by multiplying  the output of the on-site  generation  utilized to meet
the  internal  electrical   requirements  of  the  customer  by  the  applicable
Transition  Charges in effect for that month.  Any reduction  equivalent to more
than  12.5%  of the  customer's  use of  energy  delivered  through  Applicant's
facilities  will be  considered  "material"  for this  purpose.  Payments of the
Transition   Charges  owed  by  such  customers  under  Utilities  Code  Section
39.252(b)(2)  will be made to the  Servicer  (as  defined  herein)  and  will be
collected in addition to any other charges  applicable  to services  provided to
the customer through Applicant's facilities and any other competition transition
charges  applicable to  self-generation  under Utilities Code Section 39.252.
6.Binding Obligations to Continue Service and to Collect and Account.
         To the extent that any  interest  in the  Transition  Property  created
hereby is assigned,  sold or transferred to an Assignee,  Applicant  proposes to
contract  with such  Assignee  that  Applicant  will  continue  to  operate  its
transmission and distribution system to provide electric services to Applicant's
customers.
         Applicant also proposes to execute a Servicing  Agreement with the SPE.
This  Financing  Order  uses the  term  "Servicing  Agreement"  to refer to such
Servicing Agreement together with any amendment, renewal or replacement thereof,
and uses the term  "Servicer"  to refer  to  Applicant  in its  capacity  as the
initial servicer under the Servicing  Agreement and any successor servicer under
the Servicing  Agreement.  Pursuant to the Servicing  Agreement,  Applicant,  as
Servicer,  will agree,  among other things, to impose and collect the applicable
Transition  Charges for the benefit  and  account of the  Assignee,  to make the
periodic "true-up"  adjustments of Transition Charges contemplated below in this
Financing Order, and to account for and remit the applicable  Transition Charges
to or for  the  account  of the  Assignee  in  accordance  with  the  remittance
procedures described in the Servicing Agreement without any charge, deduction or
surcharge of any kind (other than the  servicing  fee specified in the Servicing
Agreement).  Under the terms of the Servicing  Agreement,  if Applicant fails to
fully perform its servicing  obligations,  the indenture trustee (the "Indenture
Trustee") under the indenture (the "Indenture") to be entered into in connection
with the issuance of the Transition  Bonds,  or its designee,  may, or, upon the
instruction of the requisite  percentage of holders of the outstanding amount of
Transition  Bonds,  shall appoint an alternate party (which may be a trustee) to
replace  Applicant  as Servicer,  in which case the  replacement  Servicer  will
perform the obligations of Applicant  contemplated in this Financing  Order. The
obligations of the Servicer under the Servicing  Agreement and the circumstances
under which an alternate  Servicer may be appointed will be more fully described
in the  Servicing  Agreement.  The rights of the  Assignee  under the  Servicing
Agreement  will be included in the collateral  pledged to the Indenture  Trustee
under the Indenture for the benefit of holders of the Transition Bonds.
         Applicant  proposes  that the  foregoing  obligations  to  continue  to
provide  service  and to collect  and account  for  Transition  Charges  will be
binding upon Applicant, and the Commission will ensure that such obligations are
undertaken  and  performed  by  Applicant  and any other  entity  that  provides
transmission and distribution  services or direct wire services to a person that
was a retail  customer of  Applicant  located  within  Applicant's  certificated
service  area on May 1, 1999,  or that  became a retail  customer  for  electric
services  within  such area after May 1, 1999 and is still  located  within such
area.  Applicant  further  proposes that to the extent REPs are  responsible for
imposing and billing  Transition  Charges on behalf of the SPE,  certain minimum
billing and credit  standards  will be binding on all REPs that bill and collect
Transition Charges to such retail customers,  together with their successors and
assigns, as discussed in more detail below.
7. True-Ups
         Pursuant to Utilities  Code  Section  39.307,  Applicant,  as Servicer,
proposes to make annual  adjustments  to the  Transition  Charges to correct any
undercollections  or  overcollections  during the  preceding  12 months,  and to
ensure the billing of Transition Charges necessary to generate the collection of
amounts  sufficient to timely provide all payments of principal and interest and
any other amounts due in connection with the Transition  Bonds during the period
for which such adjusted Transition Charges are to be in effect (such amounts are
referred to as  "Periodic  Payment  Requirements").  In addition to these annual
true-up adjustments, true-up adjustments may be made more frequently at any time
during  the term of the  Transition  Bonds to  correct  any  undercollection  or
overcollection  as provided for in the  Application  and the form of  Transition
Charge  tariff  attached  hereto  as  Appendix  B based  on  rating  agency  and
bondholder considerations.
         True-up filings will be based upon the cumulative differences which for
any reason might arise between the  Transition  Bond debt service  requirements,
including  scheduled principal and interest payments on the Transition Bonds and
other Periodic Payment Requirements,  on the one hand, and the Transition Charge
remittances  to the  Indenture  Trustee,  on the  other,  so as to  assure  full
recovery of amounts  sufficient to meet the Periodic Payment  Requirements  over
the  expected  life  of the  Transition  Bonds.  In  order  to  assure  adequate
Transition  Charge  revenues to fund all Periodic  Payment  Requirements  and to
avoid  large  overcollections  and  undercollections  over time,  Applicant,  as
Servicer,  will be permitted to reconcile the Transition  Charges using its most
recent  forecast of  electricity  sales and  estimates  of  transaction  related
expenses.  The  calculation of the  Transition  Charges will also reflect both a
projection  of  uncollectible  Transition  Charges and payment  lags between the
billing and collection of Transition  Charges based upon Applicant's most recent
experience,  taking into consideration the payment of Transition Charges. As set
forth in the letter of  understanding  between  ORA and  Applicant,  the true-up
methodology has been revised to reflect  proposals made by ORA and others.  This
true-up  process is supported by the testimony of ORA and  Applicant.
8. Retail Electric Providers.
         Beginning  on the date of customer  choice for any retail  customers or
group of retail  customers,  the Servicer will bill the  Transition  Charges for
such customers to each such retail  customer's REP and the REP will collect such
Transition  Charges from its retail customers.  Applicant  proposes that the REP
will pay to the  Servicer  amounts due for  Transition  Charges for those retail
customers to which the REP provides service, subject to permitted charge-offs as
described in the form of Transition  Charge tariff  submitted by Applicant,  but
otherwise  without regard to whether or when the REP receives  payments from its
retail customers. This collection procedure is supported by the testimony of ORA
and Applicant.
D. Transition Property

     Utilities Code Section 39.304(a) states that "[t]he rights and interests of
an electric utility or successor under a financing order, including the right to
impose,  collect,  and receive transition charges authorized in the order, shall
be only  contract  rights  until they are first  transferred  to an  assignee or
pledged in connection with the issuance of transition  bonds, at which time they
will become  `transition  property.'"  Under  Utilities Code Section  39.304(b),
transition  property  constitutes  "a present  property  right for  purposes  of
contracts concerning the sale or pledge of property,  even though the imposition
and collection of transition  charges  depends on further acts of the utility or
others  that  have not yet  occurred."  As used  herein,  "Transition  Property"
includes  all of  Applicant's  right,  title and interest  under this  Financing
Order, when such right, title and interest are transferred to an Assignee.
E.       Transition Bonds

1.       Issuance
         Applicant proposes that the SPE will issue and sell in reliance on this
Financing Order one or more series of Transition  Bonds,  and each series may be
issued in one or more classes or tranches.  The legal final maturity date of any
series of Transition Bonds will not exceed 15 years from the date of issuance of
such series.  Applicant will retain sole discretion regarding whether or when to
assign,  sell, or otherwise transfer any rights concerning  Transition  Property
arising under this Financing  Order,  or to cause the issuance of any Transition
Bonds authorized  hereby. The SPE may issue the Transition Bonds on or after the
third  business  day after  Applicant  has filed its Issuance  Advice  Letter in
accordance with Ordering  Paragraph No. 3 of this Financing Order unless,  prior
to such third  business  day, the  Commission  issues an order  finding that the
proposed  issuance  does not  comply  with  such  Ordering  Paragraph  No. 3. 2.
Security for Bonds
     The payment of the Transition  Bonds  authorized by this Financing Order is
to be secured by the Transition  Property created by this Financing Order and by
certain other collateral as described in the  Application.  The Transition Bonds
will be issued pursuant to the Indenture administered by the Indenture Trustee.
3.       Collection Account and Subaccounts
     Pursuant to the Indenture, the SPE will establish a "Collection Account" as
a trust account to be held by the Indenture  Trustee as collateral to ensure the
payment of the principal and interest on and other costs in connection  with the
Transition  Bonds in full and on a timely  basis.  The  Collection  Account will
include at least the  following  subaccounts:  (a) The General  Subaccount.  The
Indenture  Trustee  will  deposit the  Transition  Charge  remittances  that the
Servicer  remits to the  Indenture  Trustee  for the  account  of the SPE into a
"General Subaccount." Moneys in this subaccount will be applied by the Indenture
Trustee on a periodic  basis to pay  expenses of the SPE, to pay  principal  and
interest on the Transition  Bonds,  and to meet the funding  requirements of the
other  subaccounts.  The  moneys  in this  subaccount  will be  invested  by the
Indenture  Trustee in  short-term  high  quality  investments,  and such  moneys
(including investment earnings thereon) will be applied by the Indenture Trustee
to pay principal and interest on the Transition Bonds and other Periodic Payment
Requirements, and otherwise in accordance with the terms of the Indenture.
     (b)  The   Overcollateralization   Subaccount.   An  "Overcollateralization
Subaccount"  established for the Transition  Bonds will be  periodically  funded
from Transition  Charge  remittances over the life of the Transition  Bonds. The
amount and timing of the actual aggregate  funding will depend on tax and rating
agency  requirements,  and is expected to be not less than 0.5 % of the original
principal  amount  of the  Transition  Bonds.  This  subaccount  will  serve  as
collateral to ensure timely  payment of principal and interest on the Transition
Bonds  and  other  Periodic  Payment  Requirements.   To  the  extent  that  the
Overcollateralization  Subaccount must be drawn upon to pay these amounts due to
a shortfall in the Transition Charge remittances, it will be replenished through
future Transition  Charge  remittances to its required level through the true-up
process or overcollection. The moneys in this subaccount will be invested by the
Indenture  Trustee in  short-term  high  quality  investments,  and such  moneys
(including investment earnings thereon) will be used by the Indenture Trustee to
pay principal and interest on the Transition  Bonds and other  Periodic  Payment
Requirements.
     (c) The Capital Subaccount.  When a series of Transition Bonds is issued, a
capital  contribution  by Applicant  (which will be funded from  Transition Bond
proceeds)  to the  SPE  for  such  series  will  be  deposited  into a  "Capital
Subaccount."  This amount is  expected to be not less than 0.5% of the  original
principal amount of each series of Transition Bonds,  although the actual amount
will depend on tax and rating agency  requirements.  The Capital Subaccount will
serve as collateral  to ensure  timely  payment of principal and interest on the
Transition Bonds and other Periodic Payment Requirements. To the extent that the
Capital Subaccount must be drawn upon to pay these amounts due to a shortfall in
the  Transition  Charge  remittances,  it will  be  replenished  through  future
Transition Charge  remittances to its original level through the true-up process
or  overcollection.  The  moneys  in this  subaccount  will be  invested  by the
Indenture  Trustee in  short-term  high  quality  investments,  and such  moneys
(including investment earnings thereon) will be used by the Indenture Trustee to
pay principal and interest on the Transition  Bonds and other  Periodic  Payment
Requirements. Upon the maturity of the Transition Bonds and the discharge of all
obligations  in  respect  thereof,  all  amounts in this  subaccount,  including
investment earnings, shall be released to the SPE for payment to Applicant.
     (d) The Reserve  Subaccount.  A "Reserve  Subaccount" for Transition  Bonds
will be  established to hold any Transition  Charge  remittances  and investment
earnings  on the  Collection  Account  in  excess of the  amounts  needed to pay
current principal and interest on the Transition Bonds and to pay other Periodic
Payment Requirements (including, but not limited to, funding or replenishing the
Overcollateralization Subaccount and the Capital Subaccount). Any balance in the
Reserve  Subaccount on a true-up  adjustment  date will be  subtracted  from the
Periodic Payment Requirements for purposes of the true-up adjustment. The moneys
in this subaccount will be invested by the Indenture  Trustee in short-term high
quality  investments,  and such moneys (including  investment  earnings thereon)
will be used by the  Indenture  Trustee to pay  principal  and  interest  on the
Transition Bonds and other Periodic Payment Requirements.
     (e)  Miscellaneous  Concerning  Collection  Account  and  Subaccounts.  The
Collection  Account and the subaccounts  described above are intended to provide
for  full  and  timely  payment  of  scheduled  principal  and  interest  on the
Transition Bonds and other Periodic Payment  Requirements.  If Transition Charge
remittances  to the General  Subaccount are  insufficient  to make all scheduled
payments  of  principal  and  interest  on the  Transition  Bonds and make other
Periodic Payment Requirements, the Reserve Subaccount, the Overcollateralization
Subaccount,  and the Capital  Subaccount  will be drawn down, in that order,  to
make those payments. Any deficiency in the  Overcollateralization  Subaccount or
the Capital  Subaccount due to such withdrawals must be replenished first to the
Capital  Subaccount  and  then  to  the  Overcollateralization  Subaccount  on a
periodic basis through the true-up process. In addition to the foregoing,  there
may be such  additional  accounts and  subaccounts as are necessary to segregate
amounts received from various sources (i.e.,  amounts received from REPs), or to
be used for specified purposes.  Such accounts will be administered and utilized
as set forth in the Servicing Agreement and the Indenture.  Upon the maturity of
the Transition  Bonds and the discharge of all  obligations in respect  thereof,
remaining  amounts in the  Collection  Account  will be  released  by the SPE to
Applicant  and will be credited to  customers  consistent  with  Utilities  Code
Section 39.262(g).
4.       Other Credit Enhancement
     Applicant  may  provide  for  various  other  forms of  credit  enhancement
including letters of credit, reserve accounts,  surety bonds, swap arrangements,
hedging arrangements and other mechanisms designed to promote the credit quality
and marketability of the Transition Bonds.
5.       Refinancing
         Applicant also seeks  authorization,  as contemplated by Utilities Code
Section 39.303(g) and subject to an approved supplement to this Financing Order,
for it or any Assignee to refinance the Transition Bonds in a face amount not to
exceed the unamortized  principal  thereof,  consistent with such Utilities Code
Section 39.303(g).  It is proposed that, if Applicant or any Assignee refinances
the Transition Bonds, the Transition  Charges authorized by this Financing Order
shall not be  terminated,  but such  Transition  Charges  will be  adjusted,  in
accordance with the true-up  mechanism  described above in this Financing Order,
to ensure the receipt of revenues  sufficient  to pay the  applicable  remaining
Qualified  Costs.  Such  Qualified  Costs  will  include  accrued  interest  and
premiums,  if any,  and other costs of  retirement  of the  refunded  Transition
Bonds, and all fees,  costs and charges  incurred to issue,  support and service
the new  Transition  Bonds,  as provided in the  supplement to the  Commission's
Financing  Order.  Such supplement to this Financing Order will be issued by the
Commission upon receipt from Applicant of a supplement to the  Application  that
describes the proposed  reduction in the Transition  Charge that will occur upon
issuance of the new  Transition  Bonds.  Such reduction will be confirmed to the
Commission by the filing by Applicant of an Issuance Advice Letter in connection
with the issuance of the new Transition Bonds.
6. Use of Proceeds
         Upon  the  issuance  of  Transition  Bonds,  the SPE  will  use the net
proceeds  of issuance  (after  payment of  transaction  costs as provided in the
Application) to pay to Applicant the purchase price of the Transition  Property.
Applicant will use the net proceeds of sale of the  Transition  Property for the
reduction of recoverable Regulatory Assets as described in this Financing Order.
                              III. FINDINGS OF FACT

A.  Procedural History

1.  Applicant  is  an  investor-owned  electric  utility  providing  retail  and
wholesale electric service in Texas. 2. On October 18, 1999, Applicant filed the
Application  in proper and complete  form pursuant to Subchapter G of Chapter 39
of the  Utilities  Code for a financing  order to permit  securitization  of the
Regulatory Assets and other Qualified Costs. On December 17, 1999, the Applicant
agreed to  modify  the  effective  date of its  request  for a  financing  order
pursuant to Utilities  Code Section  39.303(e) to November 3, 1999.  By an order
issued  December 17, 1999,  the  Administrative  Law Judge agreed to accept that
modification.  3. Notice was provided  through  publication  once a week for two
consecutive weeks in newspapers having general  circulation in Applicant's Texas
service  area,  beginning  shortly  after  the  filing  of the  Application.  In
addition,  Applicant  provided  individual notice to the governing bodies of all
Texas  incorporated   municipalities  served  by  Applicant  retaining  original
jurisdiction.  Proof of  publication  was  submitted in the form of  publishers'
affidavits  and  verification  of the  mailing  of  individual  notices  and the
provision  of notice to the  municipalities.  4. A hearing  was held  before the
Commission on December 7 and 8, 1999.
B. Applicant's Request

5.  Applicant  requests  approval  of  Transition  Charges  to be paid by retail
customers  sufficient to support  issuance of  Transition  Bonds in the original
principal amount of up to and including  $949,137,000 of Regulatory  Assets plus
an additional amount necessary to recover its other up-front  Qualified Costs as
described in the letter of  understanding  agreed to by ORA and Applicant and in
the testimony of ORA and Applicant.  The Transition Bonds will be secured by and
payable solely out of the Transition Property created pursuant to this Financing
Order  and  the  other  collateral  described  in  the  Application.   6.  Under
Applicant's proposal,  $949,137,000 of recoverable generation-related regulatory
assets  on   Applicant's   regulatory   books  will  be  reduced   through   the
securitization, as more fully described herein.
C. Qualified Costs

7. The  Qualified  Costs  proposed  to be  recovered  by  Applicant  through the
issuance of Transition Bonds pursuant to this Financing Order include the $949.1
million of Regulatory  Assets  agreed to by ORA and Applicant and  summarized on
Appendix A to this Financing Order. The qualification of these Regulatory Assets
for securitization is supported by the testimony of ORA and Applicant. The other
Qualified Costs proposed to be recovered by Applicant  include costs of issuing,
supporting and servicing the Transition  Bonds,  costs of retiring and refunding
Applicant's  existing debt and equity securities in connection with the issuance
of the Transition  Bonds,  costs of swap or hedge agreements  entered into under
the  circumstances  described in the direct testimony of D. Greg Wilks and costs
to the  Commission  of  acquiring  professional  services  for  the  purpose  of
evaluating Applicant's proposed transaction,  also as described in the testimony
of ORA and  Applicant,  and  summarized on Appendix A to this  Financing  Order.
Applicant  has  demonstrated  that approval of the amount to be  securitized  as
agreed  to by ORA and  Applicant  would be just and  reasonable,  in the  public
interest and complies  with the statutory  standards in Utilities  Code Sections
39.301 and 39.303.  8. The Commission  finds that it is reasonable for Applicant
to recover  through the issuance of Transition  Bonds the Regulatory  Assets and
other Qualified Costs listed on Appendix A to this Financing Order.  Pursuant to
this  Financing  Order,  Applicant  is  authorized  to  cause  the SPE to  issue
Transition Bonds in the original principal amount of up to and including the sum
of $949,137,000 plus such other up-front  Qualified Costs as are included in the
calculations  of the Issuance Advice Letter.  Pursuant to this Financing  Order,
$949,137,000 of recoverable  generation-related regulatory assets on Applicant's
regulatory books will be reduced through the  securitization.4  Pursuant to this
Financing Order, the Commission approves Transition Charges to be paid by retail
customers sufficient to support issuance by the SPE of Transition Bonds of up to
and including such original principal amount,  secured by and payable solely out
of the Transition  Property  created  pursuant to this  Financing  Order and the
other collateral  described in the  Application.  9. The actual costs of issuing
and supporting the Transition Bonds will not be known until the Transition Bonds
are issued,  and certain ongoing costs relating to the Transition  Bonds may not
be known  until such costs are  incurred.  The actual  amount of debt and equity
securities to be retired and refunded  will be affected by market  conditions at
the time such  securities are retired or refunded,  and,  therefore,  the actual
cost of retiring and refunding debt and equity securities in connection with the
issuance of the  Transition  Bonds will not be known until such  securities  are
retired and such  refunding is  complete.  The costs of credit  enhancement  and
servicing, including third party fees and expenses, also will not be known until
the time the Transition  Bonds are priced.  For these purposes,  therefore,  the
estimated amount of such costs was agreed to by ORA and Applicant and summarized
on  Appendix  A to this  Financing  Order.  10.  The  Commission  finds that the
estimates of the costs of issuing and  supporting  the  Transition  Bonds and of
retiring and  refunding  debt and equity set forth in Appendix A are  reasonable
and are approved, provided that: (a) The amounts of upfront variable and ongoing
Qualified Costs described on Appendix A and incurred or to be incurred in
connection  with the  proposed  transaction  that are  recoverable  through
Transition  Charges shall not exceed the percentage  estimates of such costs set
forth on Appendix A to this  Financing  Order.  Applicant  shall  securitize the
amounts of upfront  fixed  Qualified  Costs which are described on Appendix A in
the amounts therein described, with any variation between such estimated amounts
and the actual  amounts to be  trued-up  in  subsequent  proceedings  before the
Commission.  These  limitations  will not  preclude  Applicant  from  having  an
opportunity to seek recovery of any excess costs in subsequent proceedings.
(b)      The Applicant shall be entitled to recover through  Transition  Charges
         Qualified  Costs not  described  on Appendix A based on actual  amounts
         known or the  best  estimates  provided  by  Applicant  at the time the
         Transition  Bonds are priced and included in the Issuance Advice Letter
         as described below.
(c)      Qualified  Costs may include the up-front  costs of entering into hedge
         or swap agreements under the circumstances described in Finding of Fact
         No. 41.
(d)      The precise amounts of up-front costs and expenses will be set forth in
         an Issuance Advice Letter filed subsequently by Applicant in accordance
         with Ordering Paragraph No. 3 of this Financing Order.
D.   The SPE

11. The SPE will be a Delaware limited  liability company or a Delaware business
trust created solely to issue the Transition Bonds.
12. The SPE will be wholly-owned directly by Applicant.
13. The  initial  capital of the SPE is expected to be not less than 0.5% of the
original  principal amount of each series of Transition Bonds issued by the SPE.
14.  Concurrently  with the issuance of any of the Transition  Bonds,  Applicant
will transfer to the SPE all of Applicant's  rights under this Financing  Order,
including rights to impose,  collect,  and receive the Transition  Charges, in a
transaction  that will  qualify as a "true sale" within the meaning of Utilities
Code Section 39.308. By virtue of the transfer,  the SPE will acquire all of the
right, title, and interest of Applicant in the Transition Property arising under
this Financing  Order.
15. The SPE will issue  Transition Bonds in an aggregate
amount not to exceed the principal  amount approved herein by the Commission and
will  pledge  to  the  Indenture  Trustee,  as  collateral  for  payment  of the
Transition Bonds, the Transition  Property (including the SPE's right to receive
the  Transition  Charges as and when  collected)  and certain  other  collateral
described  in the  Application.
16.  The  Transition  Property  and  all  other
collateral will be held and  administered by the Indenture  Trustee  pursuant to
the Indenture,  as described in the Application.
17. The Indenture will include
provisions for a Collection  Account and related  subaccounts for the collection
and  administration  of the  Transition  Charges  and  payment or funding of the
principal  and  interest  on the  Transition  Bonds and other  Periodic  Payment
Requirements,  including  fees and expenses,  in connection  with the Transition
Bonds, as described in the Application.
E. Transition Bonds

18. The Transition  Bonds will be issued in one or more series  comprised of one
or more classes or tranches  having legal final  maturity dates not exceeding 15
years from the date of issuance  of such  series.
19. The legal final  maturity
date of each  series  and class or tranche  within a series and  amounts in each
series  will  be  finally  determined  by  Applicant,5  consistent  with  market
conditions and  indications of the rating  agencies,  at the time the Transition
Bonds are  issued.
20. The  Commission  finds that  Applicant's  proposal  with
respect to the  maturities  and classes or tranches of the  Transition  Bonds is
reasonable and such proposal is approved;  provided that the amortization of the
Transition  Bonds shall be structured in accordance with the rebuttal  testimony
of David G.  Carpenter  and D.  Greg  Wilks,  as  summarized  in the  letter  of
understanding between ORA and Applicant. F. Servicer

     21. Applicant and the SPE will enter into a Servicing Agreement pursuant to
which  Applicant  will  act  as the  initial  Servicer.  The  Servicer  will  be
responsible for billing and collecting  Transition Charges on behalf of the SPE,
making filings in connection with the periodic true-ups  described above in this
Financing Order, and certain related duties described in the Application and the
Servicing Agreement.
G. Retail Electric Providers

22. Prior to the introduction of competition,  Applicant will collect Transition
Charge  revenues as part of the current frozen bundled rates and will remit such
revenues to the SPE. With the introduction of the pilot program in June 2001 and
the subsequent  introduction  of retail  competition in January 2002,  Utilities
Code Section  39.107(d)  will require that  Applicant will bill a customer's REP
for the Transition Charges attributable to that customer. Utilities Code Section
39.107(d) provides that the REP must pay the Transition Charges.
23.  In many of the  jurisdictions  that  have  approved  the  issuance  of
transition bonds, the financing orders have typically provided that REPs (or the
equivalent  entities in such other  jurisdictions) must remit transition charges
to the Servicer within a specified number of days and that the Servicer would be
allowed to assume the billing and collection of transition  charges in the event
of a default by an REP (or such  equivalent  party).  Financing  orders in other
jurisdictions  also have  typically  established  credit  qualifications  and/or
deposit  requirements for REPs (or such equivalent parties) that intend to bill,
collect, and remit transition charges.
24. Applicant has asserted that rating
agencies that have rated  transition  bonds issued in other  jurisdictions  have
carefully  evaluated  the  billing  and  credit  requirements   contained  those
financing orders.  Applicant has also asserted that if this Financing Order does
not  contain  minimum  billing  and credit  standards  acceptable  to the rating
agencies,  it will be impossible for the Transition Bonds to receive the desired
triple-A  ratings  without  the  inclusion  of some  additional  form of  credit
enhancement. Applicant, therefore, proposed minimum billing and credit standards
applicable to REPs.
25. The Commission  finds that billing and credit  standards
applicable  to REPs  should be  standardized  across all  utilities  and will be
decided in the Commission's Project No. 21082,  Certification of Retail Electric
Providers and  Registration  of Power  Generation  Companies and  Aggregators or
other rulemakings related to transmission and distribution access.  Recognizing,
however,  that this  Financing  Order must specify  certain  minimum  remittance
timelines  and  deposit  requirements  so that rating  agencies  can analyze the
adequacy  of  the  credit  enhancement   mechanisms   incorporated  herein,  the
Commission   approves   certain  minimum   remittance   procedures  and  deposit
requirements  described  in  Ordering  Paragraph  Nos.  19  through  22 of  this
Financing  Order and set forth in the Transition  Charge tariff attached to this
Financing  Order as  Appendix  B. This  approach  will allow the  Commission  to
properly  address REP billing and credit  standards  in Project No.  21082 while
still permitting the Transition Bonds to achieve triple-A ratings,  with minimal
impact  on  customers,  the  competitive  process,  Applicant,  or the  proposed
transaction. H. Findings Required by Utilities Code ss. 39.301

               Reduction of Recoverable Regulatory Assets Through

               Refinancing or Retirement of Utility Debt or Equity



26. The proceeds of the  securitization  (net of transaction costs) will be used
to refinance or retire  Applicant's debt or equity.
27. As agreed to between ORA
and  Applicant,  Applicant  will  use  the  proceeds  of the  securitization  to
refinance or retire debt or equity in proportions  that maintain a common equity
ratio of 45% to 48%  (with a  target  of 45%),  excluding  consideration  of the
Transition Bonds.
28. As of September 30, 1999,  Applicant's common stock equity
was $1,366.8 million, or 51% of capitalization,  Applicant's preferred stock was
$166 million, or 6% of capitalization,  Applicant had trust preferred securities
of $144.9 million, or 5% of capitalization,  and Applicant's  long-term debt was
$1,015  million,  or  38%  of  capitalization.
29.  Under  the  securitization
transaction  agreed  to by ORA and  Applicant,  $949.1  million  of  recoverable
generation-related  regulatory  assets on Applicant's  regulatory  books will be
reduced through  securitization.
30. In the April 2000 unbundling  proceedings,
the effects on  Applicant's  capital  structure of  refinancing or retirement of
debt and/or equity with securitization proceeds will not be used in any way as a
means of  setting a higher  cost of capital  for  Applicant's  transmission  and
distribution  system than would  otherwise be  calculated  based upon the risks,
operations   and  business   conditions  of  the  regulated   transmission   and
distribution utility.
                       Tangible and Quantifiable Benefits
31. In his direct testimony,  ORA witness Paul Bellon recommended that Applicant
receive a financing  order  authorizing  securitization  of $1,211.7  million of
regulatory  assets,  plus  other  qualified  costs of $45  million.  Mr.  Bellon
calculated  net present value  benefits in the range of $275.6 million to $314.6
million from his recommended  securitization  compared to traditional financing,
depending  on the  period of  recovery  using  traditional  financing,  using an
estimated  compounded  annual interest rate on the Transition Bonds of 7.43% for
the  discount  rate.  Mr.  Bellon's  analysis,  which is described in his direct
testimony,  was  conducted  on an  asset-by-asset  basis.
32.  In his  rebuttal
testimony,  Applicant witness John Jeter analyzed the benefits of securitization
of the modified  amount of $1,241.4  million of  regulatory  assets,  plus other
qualified  costs of $47.4  million,  in  Applicant's  rebuttal  case.  Mr. Jeter
calculated net present value benefits of $274.4 million from the  securitization
in  Applicant's  rebuttal  case  compared to  conventional  financing,  using an
estimated  annual interest rate of 7.3% on the Transition Bonds for the discount
rate. Mr. Jeter's analysis, which is set forth in Exhibit JAJ-6R to his rebuttal
testimony,  was  performed on an aggregate  basis;  however,  there should be no
difference between the aggregate and asset-by-asset  analysis because all of the
regulatory  assets to be securitized  in Applicant's  rebuttal case consisted of
regulatory  assets  that  earn a  return.  In  Exhibit  JAJ-7R  to his  rebuttal
testimony,  Mr. Jeter also  calculated  that net present value benefits of $59.6
million would result from the  securitization  of $1,241.4 million in regulatory
assets,  plus estimated  other qualified costs of $61.4 million when compared to
conventional financing,  using a discount rate of 8.8%.
33. The Commission finds
the  methodology  used by Mr.  Bellon to calculate  the net present value of the
benefits of securitization compared to conventional financing is reasonable. The
Commission also finds Mr. Jeter's methodology  produces equivalent results where
no significant amount of regulatory assets evaluated are ones that do not earn a
return and is reasonable.
34. The amount of regulatory assets to be securitized
under the agreement of ORA and  Applicant of $949.1  million is made up of items
that were included in the evaluations  performed by Mr. Bellon and Mr. Jeter and
consists  entirely of items that earn a return.  Based on the evaluations of Mr.
Bellon and Mr. Jeter, it is appropriate to conclude from the record in this case
that the amount  securitized in this  proceeding of $949.1 million of regulatory
assets,  plus other qualified  costs estimated at $36,371,039,  will produce net
present  value  benefits when compared to  traditional  financing.  The benefits
produced by such  securitization  are proportional to the benefits  described in
Findings of Fact Nos. 31 and 32  calculated  by Mr.  Bellon and Mr.  Jeter.

35. Based on the  foregoing,  the  Commission  finds that it is  reasonable  to
conclude  that the  securitization  agreed  to by ORA and  Applicant  of  $949.1
million, plus other qualified costs estimated at $36,371,039,  produces benefits
compared to  traditional  financing,  even using a discount  rate of 8.8%.  At a
discount rate of 7.43%, the net present value of the benefits of  securitization
of $949.1 million of regulatory assets,  plus other qualified costs estimated at
$36,371,039,  when  compared  to  traditional  financing,  is in  excess of $200
million.
36.  Applicant will  demonstrate  that the net present value of the revenue
requirements  pursuant to  securitization is lower than the net present value of
revenue  requirements for the securitized  assets  recovered under  conventional
financing,  by performing an analysis at the time the price and structure of the
Transition Bonds is known.  Applicant will provide confirmation of such benefits
to the Commission in an Issuance Advice Letter in the form of Appendix C to this
Financing Order.
37.Further  confirmation of the tangible and  quantifiable  benefits of the
securitization  is provided by the testimony of Applicant  witness Wendy Hargus.
In her direct  testimony,  Ms.  Hargus showed that  Applicant's  overall cost of
capital  would be reduced as a result of issuing the  Transition  Bonds.  In her
rebuttal  testimony,   Ms.  Hargus  demonstrated  that  the  proceeds  from  the
Transition Bonds bearing an estimated coupon rate of 7.3% will be used to retire
common  equity that  currently  bears a pre-tax cost of capital of 15.52% and to
retire first mortgage bonds that currently have a cost rate of 8.58%,  including
the annual  amounts to amortize  unamortized  bond  discount,  debt discount and
issuance costs currently on Applicant's books.
38.  The  Commission  finds  that the  securitization  agreed to by ORA and
Applicant will reduce Applicant's cost of capital.
39.  The  Commission  finds  that the  securitization  agreed to by ORA and
Applicant will provide tangible and quantifiable  benefits to ratepayers greater
than would have been achieved absent the issuance of Transition Bonds.
                         Lowest Transition Bond Charges
40. In their direct testimony,  Applicant witnesses Wendy Hargus,  Curtis Probst
and Greg  Wilks  set  forth  the plan to  assure a  structure  and  pricing  for
Applicant's  proposed  securitization  transaction  that  results  in the lowest
Transition Bond charges  consistent with market  conditions and the terms of the
Financing  Order.
41. The  following is a summary of the plan  described by Ms.  Hargus,  Mr.
Probst and Mr. Wilks in their  direct  testimony.  (a) The issuer of  Transition
Bonds is a special  purpose  bankruptcy-remote  entity (SPE) that is unlikely to
become a subject to a bankruptcy  proceeding  of its parent or any affiliate and
will be protected if such a  proceeding  were to occur;  (b) The right to impose
and collect the  Transition  Charges is recognized as a separate  property right
that is transferred to the SPE and the transition charges are nonbypassable;
(c)      The transaction  provides credit enhancement in the form of a mechanism
         to periodically  adjust or "true-up" the Transition  Charges  annually,
         and in certain  limited  circumstances,  as frequently as every payment
         date,  in order to assure the timely  payment of the debt  service  and
         other ongoing transaction costs;
(d)      The transaction  provides for additional credit enhancement in the form
         of a collection  account which includes (i) a capital subaccount of not
         less than 0.5% of the initial  principal amount of the Transition Bonds
         and (ii) an additional overcollateralization subaccount which builds up
         over  time to equal  not less than an  additional  0.5% of the  initial
         principal  amount of the Transition  Bonds.  These credit  enhancements
         provide  assurance of certainty of payment of interest and principal to
         investors  and are  consistent  with the informal  requirements  of the
         Internal Revenue Service in order to receive the desired federal income
         tax treatment for the Transition Bond transaction;
(e)      The transaction is structured to protect  bondholders against potential
         defaults by the Servicer  and/or REPs that may become  responsible  for
         billing and collecting  the Transition  Charges from existing or future
         retail customers;
(f)      The  transaction  is structured so that for federal income tax purposes
         (i) the  transfer of the rights  under the  Financing  Order to the SPE
         does not result in gross  income to Applicant  and the future  revenues
         under the  transition  charges  will be included in  Applicant's  gross
         income in the year in which the related electric service is provided to
         customers,  (ii) the issuance of the Transition  Bonds and the transfer
         of the proceeds of the Transition Bonds to Applicant will not result in
         gross  income  to  Applicant  and  (iii)  the  Transition   Bonds  will
         constitute obligations of Applicant; and
(g)      The  Transition  Bonds  will  be  marketed  using  proven  underwriting
         processes   by  which,   after   testing  the  market  and   investors'
         preferences, the final structure of the Transition Bonds, the timing of
         the issuance and the terms and conditions,  related to maturities, type
         of interest (fixed or variable) and other aspects,  will be established
         to  obtain  the  structure  and  pricing  that  result  in  the  lowest
         transition bond charges.
(h)      If the general level of interest  rates begins to rise such that it may
         be prudent to mitigate the risk of future increases in rates,  then CPL
         may enter into hedge or swap agreements to mitigate such risks.
Ms. Hargus stated that the  objectives of the elements of  Applicant's  plan set
forth above are to obtain the highest  possible credit rating for the transition
bonds and to achieve the lowest  transition  bond  charges.  42. The  Commission
finds that the elements of Applicant's plan to ensure the lowest transition bond
charges consistent with market conditions and this Financing Order, as set forth
in the preceding  three  Findings of Fact, are reasonable and should be adopted.
43. The  Commission  finds that the  structuring  and pricing of the  Transition
Bonds in accordance with the  Applicant's  plan set forth above will ensure that
the  Transition  Bonds have been issued at the lowest  transition  bond  charges
consistent with market  conditions and the terms of this Financing Order. As set
forth in the Issuance Advice Letter attached to this Financing Order as Appendix
[ ],  Applicant  will  confirm the actions  taken by it as set forth  therein in
connection  with  testing the market and  investors'  preferences  to obtain the
structure and pricing that result in the lowest  transition  bond  charges.6 44.
Based on the  preceding  Findings  of Fact Nos.  40  through  42,  the  proposed
Transition Bond  transaction  will be consistent with the standards set forth in
Utilities Code Section 39.301.
                               Amount Securitized
45. In his direct testimony,  ORA witness Paul Bellon presented a methodology to
compare  the  amount  securitized  to the  net  present  value  of  the  revenue
requirement  over the life of the proposed  Transition Bonds associated with the
regulatory assets sought to be securitized,  under which the revenue requirement
on the  regulatory  assets  is  calculated  based  on the  interest  rate of the
Transition  Bonds and the net present  value of these  revenue  requirements  is
calculated  using  that  interest  rate  as  the  discount  rate.  Mr.  Bellon's
methodology led him to conclude that, as long as the regulatory assets sought to
be  securitized  earn a return,  the amount that can be securitized is capped at
the book value of the regulatory assets. Mr. Bellon's methodology and conclusion
with respect to this matter are  reasonable.
46. The $949.1 million  amount of regulatory  assets that ORA and Applicant
have  agreed  should  be  securitized  under  the  Financing  Order in this case
constitutes  the sum of the net  book  value of these  regulatory  assets  as of
December  31, 1998.  The  Commission  finds that since each of these  regulatory
assets  earns a return,  the amount of  regulatory  assets  agreed to by ORA and
Applicant  of $949.1  million  does not exceed the present  value of the revenue
requirements over the life of the proposed  transition bonds associated with the
regulatory assets sought to be securitized.
I. Findings Required by Utilities Code Section 39.303(a)

47.  In his  rebuttal  testimony,  Applicant  witness  John  Jeter  presented  a
methodology  by which the total  amount of revenues to be  collected  under this
financing order is compared to the revenue  requirements that would be recovered
over the remaining life of the regulatory  assets using  conventional  financing
methods.  This  analysis  which is set forth in  Exhibit  JAJ-6R of Mr.  Jeter's
rebuttal testimony indicated that for the securitization in Applicant's rebuttal
case of $1,241.4  million of regulatory  assets,  plus other  qualified costs of
$47.4  million,   the  revenue  requirements  under   securitization,   assuming
Transition  Bonds issued at a 7.3%  weighted  average  interest  rate,  would be
$1,273.5 million less than the revenue  requirements  over the remaining life of
the regulatory assets using conventional financing. Mr. Jeter also calculated in
Exhibit JAJ-7R to his rebuttal testimony that for the securitization of $1,241.4
million of regulatory assets,  plus other qualified costs of $61.4 million,  the
revenue requirements under  securitization,  assuming Transition Bonds issued at
an 8.8%  weighted  average  interest  rate,  would be $882 million less than the
revenue  requirements  over the remaining  life of the  regulatory  assets using
conventional  financing.
48. The methodology set forth in Mr. Jeter's  Exhibits
JAJ-6R and JAJ-7R to his rebuttal testimony is reasonable. Because of the higher
carrying charges under  traditional  financings that include income taxes on the
equity portion of the return,  as compared to the lower  carrying  charges under
the  securitization  financing,  securitization  of $949.1 million of regulatory
assets,  plus estimated other  qualified costs of $36,371,039,  approved by this
Financing  Order will result in revenues to be  collected  under this  Financing
Order compared to the revenue requirements under conventional financing over the
remaining life of the  regulatory  assets that are  proportional  to the revenue
requirements in Mr. Jeter's analysis, under which the revenue requirements under
conventional  financing  substantially  exceeded, by multiples of $100 millions,
the revenues under the securitization  transaction.
     49. Based on the foregoing,  the Commission  finds that the total amount of
revenues to be  collected  under this  Financing  Order is less than the revenue
requirements  that would be recovered  over the remaining life of the regulatory
assets using conventional financing methods. The authorized  securitization will
result in  reduced  revenue  requirements  to  customers  of over $900  million,
assuming a 7.3% weighted average interest rate, or over $600 million, assuming a
8.8% weighted average interest rate.  Applicant will confirm this calculation in
the Issuance Advice Letter in the form of Appendix C to this Financing Order.
J.Information Required by Utilities Code Section 39.303 (b)

50. The  Commission  approves as  reasonable  the  recovery by  Applicant of the
amount of Regulatory  Assets listed on Appendix A to this Financing  Order.  51.
The Transition Charges related to a series of Transition Bonds will be recovered
over a period of not more than 15 years from the date of issuance of such series
of the Transition  Bonds,  it being  recognized  that  delinquencies  and end of
period billings may be collected after the conclusion of such 15-year period. K.
Transition Charges per Utilities Code Section 39.303 (c)

52.  ORA   witness   Harika   Basaran   testified   that  many  of   Applicant's
generation-related  regulatory assets were properly  allocated 100% to the Texas
retail  jurisdiction.  To determine  the Texas  jurisdictional  portion of those
assets that are not directly  allocated  100% to the Texas retail  jurisdiction,
Ms. Basaran  recommended that a jurisdictional  allocation  factor of 95.837% be
used to allocate these generation-related  regulatory assets to the Texas retail
jurisdiction.
53.  The  Commission  finds the  methodology  recommended  by Ms.
Basaran to allocate  generation-related  assets to the Texas retail jurisdiction
is  reasonable  and should be adopted for purposes of this case,  but the use of
such methodology and the resulting jurisdictional allocation factor shall not be
precedential  for  future  proceedings  and no  party  shall  be  estopped  from
advocating a different jurisdictional  allocation methodology in any such future
proceedings.
54. Ms.  Basaran  recommended  that the energy  allocator  used to
allocate  transition charge revenue  requirements among retail transition charge
(TC)  customer  classes be based on energy  consumption  for the  twelve  months
ending  immediately  prior to May 1, 1999,  adjusted  only for  weather and line
losses.  This  energy  allocator  was  used  by Ms.  Basaran  to  calculate  the
Regulatory  Asset  Allocation  Factors  ("RAAFs").
55. The Commission  finds the energy  allocator  recommended by Ms. Basaran
and used by her to calculate the RAAFs is reasonable and should be adopted.
56. ORA and Applicant agreed that the
demand  allocators used to develop the RAAFs for the TC customer  classes should
be based on the approach  supported by Applicant  witness Donald Moncrief in his
testimony.  ORA and Applicant  agreed that this  methodology  should include pro
forma  adjustments  necessary to comply with removal of qualifying  cogeneration
projects under  Utilities Code ss.  39.267(k) and to add the associated  standby
usage related to these  projects and to reflect a new industrial  customer.
57.
Mr. Moncrief's demand allocators were developed based on the  generation-related
base  revenues by class  resulting  from the Joint  Revenue  Requirement  Spread
("JRRS")  agreed to by the  participants to Docket No. 14965,  Applicant's  last
base rate proceeding in which rates were designed.  Mr. Moncrief  testified that
the JRRS constituted the best  representation  of the demand  allocation  method
adopted in Docket No.  14965.
58. The  Commission  finds the demand  allocation
method recommended by Mr. Moncrief to be reasonable.  His methodology  allocates
responsibility  for the regulatory  assets  authorized to be securitized by this
Financing Order in accordance with the methodology used to allocate the costs of
the underlying assets in the most recent Commission order addressing Applicant's
rate design.
59. The Commission finds that pro forma adjustments should be made
to the  demand  allocators  developed  from  the  generation-related  base  rate
revenues  by class  resulting  from the JRRS to  remove  reasonably  anticipated
qualifying  cogeneration  projects under  Utilities Code Section  39.262(k),  as
proposed by ORA and  Applicant.  These pro forma  adjustments  are  necessary to
develop  appropriate demand allocators to compute the RAAFs. The Commission also
finds  that,  as proposed by ORA and  Applicant,  related pro forma  adjustments
should be made to account for the associated  increase in standby usage for such
projects  and to reflect a new  industrial  customer in  developing  appropriate
demand  allocators  to  compute  the  RAAFs.
60.  The  adjustments  to  billing
determinants to account for the qualifying cogeneration projects under Utilities
Code  ss.  39.262(k)  are set  forth in Mr.  Moncrief's  direct  testimony.  The
Commission  finds the  adjustments  made for this  purpose by Mr.  Moncrief  are
reasonable.  Should  subsequent  information  become  available  that alters the
assumptions that served as the basis for these adjustments,  Applicant will make
modifications to the pro forma  adjustments as part of the non-standard  true-up
process under the Transition  Charge tariff  attached to this Financing Order as
Appendix  B. The  adjustment  to  billing  determinants  for the new  industrial
customer  is set forth in Ms.  Basaran's  testimony.  The  Commission  finds the
adjustment  made by Ms.  Basaran  for this  purpose  to be  reasonable.  61. The
Commission  finds the  treatment  of the pro forma  adjustments  for  qualifying
cogeneration  projects set forth in the preceding Findings of Fact is reasonable
and should be adopted.  62. ORA and Applicant have agreed that in developing the
RAAFs for the  non-firm  TC  customer  classes,  both the pro forma  adjustments
described  above and the allocation to the residential TC customer class will be
made prior to adjusting the non-firm TC customer class  allocations by 150%. The
RAAFs for the  remaining  classes  will then be  recalculated  to  allocate  the
remaining  transition  charge billing  requirements to the remaining TC customer
classes in the manner proposed by Ms. Basaran in her direct  testimony.  63. The
Commission  finds the  procedure  for  developing  the RAAFs for the non-firm TC
customer  classes and for the remaining TC customer  classes as set forth in the
preceding  Finding of Fact is  reasonable  and should be  adopted.  64. In their
direct  testimony,  Ms. Basaran and Mr.  Moncrief  described the methodology for
developing the allocation of billing requirements for the Transition Charges for
the regulatory  assets  securitized  under this Financing Order. As described in
their testimony, this methodology: (a) allocated the residential TC class' share
by allocating to all customer classes 50% of the billing  requirements using the
demand allocators  derived from the  generation-related  base revenues resulting
from the JRRS and  allocating  the remainder of the billing  requirement  on the
basis of energy  consumption  of the classes;  (b) after the  allocation  to the
residential TC customer class set forth in the preceding  clause,  the remaining
billing requirement was allocated to the remaining TC customer classes using the
demand allocators  derived from the  generation-related  base revenues resulting
from the JRRS, with the non-firm TC classes being allocated billing requirements
equal to 150% of the amount allocated to those classes;  (c) after allocation to
the  residential  TC  class  set  forth  in the  penultimate  clause  above  was
calculated,  the remaining billing  requirements were allocated to the remaining
TC   customer   classes   using  the   demand   allocators   derived   from  the
generation-related  base revenues  resulting  from the JRRS.  65. The Commission
finds the  methodology set forth in the preceding  Finding of Fact,  modified to
reflect  the  matters  set forth in  Findings  of Fact Nos.  59  through  62, is
reasonable and should be adopted.  66. The RAAFs  resulting from the methodology
adopted in the preceding  Finding of Fact are set forth in the Transition Charge
tariff attached to this Financing  Order as Appendix B and are  reasonable.  67.
The  Transition  Charge tariff  attached to this  Financing  Order as Appendix B
provides for adjustment of the RAAFs in the event the Commission enters an order
that finds the total statewide  stranded costs to exceed $5 billion and requires
the  Transition  Charges  to be  adjusted  accordingly.  This  provision  of the
Transition  Charge  tariff  appropriately  addresses  and  provides a reasonable
mechanism  for  adjustment  in the  event  statewide  stranded  costs  exceed $5
billion.  68. The Transition  Charge tariff  attached to this Financing Order as
Appendix B also  provides  for  adjustment  of the  RAAFs:  (a) in the event the
Commission requires competition transition charges for Applicant to be collected
and allocated in a different  manner than the manner  approved in this Financing
Order and  requires  the  Transition  Charges to be  adjusted  accordingly;  (b)
expected  loss of load in terms of  forecasted  billing units for one or more TC
customer  classes for an upcoming  period that is 10% or more as a percentage of
the  forecasted  billing units for the  immediately  preceding  period;  and (c)
customers who are exempted from stranded  cost  responsibility  under  Utilities
Code Sections  39.252(b) and 39.262(k),  as implemented  by P.U.C.  Subst.  Rule
25.345. The RAAFs as so adjusted from time to time will always equal 100% in the
aggregate. 69. The Commission finds the adjustments contemplated in the RAAFs in
the event of the  occurrence  of the  circumstances  set forth in the  preceding
Finding  of Fact  are  reasonable  and are  appropriate  to be  included  in the
Transition  Charge tariff.  The first adjustment  provides a mechanism to permit
the transition  charge  allocations among customer classes to be consistent with
the  allocation  of  stranded  costs  for  purposes  of  developing  competition
Transition  Charges.  The second adjustment  protects against  Transition Charge
collections  being  jeopardized  by a substantial  loss of sales in any given TC
customer  class and  provides  assurance of  collection  of  Transition  Charges
sufficient  to  satisfy  the debt  service  on and the  other  Periodic  Payment
Requirements in connection with the Transition Bonds issued under this Financing
Order. The third  adjustment will ensure that any shortfalls  resulting from the
provisions  of the Utilities  Code  Sections  39.252(b) and 39.262(k) are spread
equitably among all customers.  70. The TC customer classes agreed to by ORA and
Applicant and the method (i.e.,  energy or demand) of billing transition charges
to those TC  customer  classes  are set forth in the  Transition  Charge  tariff
attached to this  Financing  Order as Appendix B. These TC customer  classes and
the  method of  billing  transition  charges to these TC  customer  classes  are
supported by the testimony of Mr. Moncrief and ORA witness Brian Lloyd.  71. The
Commission  finds the TC customer  classes and the method of billing  transition
charges to these TC customer  classes set forth in the Transition  Charge tariff
attached  as Appendix B to this  Financing  Order are  reasonable  and should be
adopted.  72. ORA and Applicant agreed that Transition  Charges should not apply
to the Economic As-Available Power Service (EAPS) customers through December 31,
2001.  The exclusion of EAPS  customers  during this period was supported by the
rebuttal  testimony of Mr. Moncrief.  Mr. Moncrief explained that EAPS customers
take service under a tariff that provides  flexibility in identifying  and using
economical  power  supplies.  EAPS customers pay charges based on marginal power
costs,  and it would not be  appropriate  to apply  transition  charges based on
fixed cost revenue  requirements  to these  customers  during this  period.  Mr.
Moncrief's position on this matter was supported by TIEC witness Jeffry Pollock.
73. The  Commission  finds the  agreement  of ORA and  Applicant to exclude EAPS
customers from Transition Charges through December 31, 2001, is reasonable given
the nature of EAPS  service.  However,  after  December 31,  2001,  should a REP
provide  service  comparable to EAPS, that service will be subject to industrial
TC customer class transition  charges.  74. The Commission finds the methodology
described  in the  direct  testimony  of Mr. D. Greg Wilks for  calculating  the
Periodic  Billing   Requirement  for  Transition  Charges  and  the  forecasting
methodology  described in the testimony of Mr. Donald R. Moncrief for using that
information to calculate the actual Transition Charges are reasonable and should
be approved. L. Accumulated Deferred Income Taxes

75.  The  amount of  regulatory  assets  authorized  to be  securitized  by this
Financing  Order does not include the  associated  accumulated  deferred  income
taxes  (ADIT).  76. As discussed in the testimony of ORA witness Paul Bellon and
Applicant  witness  David  Carpenter,  it is proper  for the  customers  who pay
Transition  Charges under this Financing Order to receive the cost-free  capital
benefit of ADIT  associated  with the  securitized  regulatory  assets.  ORA and
Applicant  have agreed that the mechanism to be used to provide to the customers
the  cost-free  capital  benefits of the ADIT  associated  with the  securitized
regulatory assets should be a negative  non-securitized  competition  transition
charge  (CTC) that  credits  customers  with the  reduced  revenue  requirements
representing  those  cost-free  capital  benefits  in  the  same  manner  as the
Transition  Charges under this  Financing  Order.  77. In their  testimony,  Mr.
Bellon,  Mr. Carpenter and Applicant  witness John Jeter  demonstrated  that the
negative CTC provides greater benefits to customers than including the cost-free
capital benefits of the ADIT associated with the securitized  regulatory  assets
in the amount  securitized.  78. The  Commission  finds the positions of ORA and
Applicant witnesses that customers should receive the cost-free capital benefits
of the ADIT associated with the securitized regulatory assets and that providing
such benefits to the customers through a negative CTC provides customers greater
benefits  than  including  such  benefit  in  the   calculation  of  the  amount
securitized  are reasonable and should be  implemented.  79. The  securitization
methodology requested by, and granted to, the Applicant excludes ADIT associated
with the securitized  regulatory assets from the securitization  financing.  The
benefits  related  to ADIT will be  returned  to  ratepayers  through a negative
non-securitized  CTC.  This  negative  non-securitized  CTC will be  adjusted to
reflect  the  balance  of the ADIT  applicable  to the  unamortized  securitized
regulatory  assets.  The benefits  related to the ADIT will be determined  using
Applicant's  cost of capital as determined in Docket No. 14965. 80. The benefits
related  to the ADIT will be  calculated  by  applying  the  applicable  rate of
return,  as ordered in Docket No.  14965,  to the balance of ADIT.  The benefits
will be  increased to reflect the  reduction  to federal  income taxes and other
revenue  related  taxes  and  fees  related  to the  reduction  in  return.  81.
Applicant's blended rate of return granted in Docket No. 14965 is 8.765% with an
underlying  weighted common equity cost component of 5.04%.  The blended rate of
return is applicable to the ADIT  associated  with all regulatory  assets except
for those related to accounting order  deferrals.  The rate of return granted in
Docket No. 14965 that is applicable to the ADIT related to the accounting  order
deferrals is 9.13%.  The weighted  common equity cost component  associated with
the  accounting  order  deferrals is 5.41%.  82.  Applicant  will be required to
maintain  sufficient books and records that will allow the identification of the
ADIT balance  associated with the unrecovered  principal balance and the portion
related to the unrecovered  portion of accounting  order  deferrals.  83. In the
event  that  Applicant  is  prevented  from  crediting  all or a portion  of the
negative CTC to customers  through actions of the Legislature,  and the economic
benefits that would have been obtained from  application of the negative CTC are
not  credited to  customers  through  another rate  mechanism,  Applicant  shall
provide the economic  benefits that would have been obtained from application of
the negative CTC to customers through an alternative  mechanism  approved by the
Commission. 84. The ADIT associated with the securitized regulatory assets as of
December 31, 1998, is $332.2 million. The Commission finds that it is reasonable
to  implement  the  negative  CTC tariff  attached  to this  Financing  Order as
Appendix D. The  negative  CTC and the  associated  ADIT balance will be treated
consistent  with the  treatment  of  Transition  Charges  and  Transition  Bonds
described in Findings of Fact Nos. 89 and 90 for  purposes of the Annual  Report
under  Utilities  Code ss.  39.257.  85. ADIT related to assets other than those
securitized  under this Financing Order or subsequent  financing  orders will be
included in any future  determinations of Applicant's  stranded costs. M. Annual
Report Under Utilities Code Section 39.257 and Stranded Cost-Related Issues

86. As  described  in Finding of Fact No. 46, the $949.1  million of  regulatory
assets  authorized to be securitized  by this Financing  Order is the sum of the
net book value amounts of these  regulatory  assets as of December 31, 1998. 87.
To  ensure   tangible  and   quantifiable   benefits  to   customers   from  the
securitization approved by this Financing Order, the Commission finds that, as a
result of securitization,  the treatments of the regulatory assets  securitized,
the loss on reacquired debt  securitized,  the  amortization  expense related to
such  assets,  the  Transition  Bonds and the  Transition  Charge  revenues  for
purposes  of the  Annual  Report  under  Utilities  Code ss.  39.257  and future
determinations  of stranded costs, set forth in Findings of Fact Nos. 88 through
90,  should be  implemented.  88. The loss on reacquired  debt  authorized to be
securitized  shall be removed from Applicant's  cost of capital  calculation for
purposes  of   computing   excess   cost  over  market   (ECOM)  in  any  future
determinations  of stranded  costs and the Annual Report  submitted  pursuant to
Utilities  Code ss.  39.257.  89. The  amortization  expense for the  regulatory
assets  securitized  and the effect of related  ADIT will be  excluded  from the
Annual  Report  submitted  pursuant to  Utilities  Code ss.  39.257 for 1999 and
subsequent  years.  90.  The  balance  of  the  securitized   regulatory  assets
authorized  by this  Financing  Order and the related ADIT will be excluded from
rate base in the Annual Report  submitted  pursuant to Utilities Code ss. 39.257
for the year in  which  the  Transition  Bonds  are  issued  and the  associated
adjustment  will be  prorated  to  reflect  the  portion  of that  year that the
Transition  Bonds are  outstanding.  For all subsequent  years,  the unamortized
balance of regulatory  assets  securitized and the related ADIT will be excluded
from the Annual Report  submitted  pursuant to Utilities  Code ss.  39.257.  IV.
CONCLUSIONS OF LAW

1.  Applicant  is an  "electric  utility" as defined in  Utilities  Code Section
31.002(6)  and is entitled to file an  application  for a financing  order under
Utilities Code Section 39.301.
2. The SPE will be an "assignee" as defined in Utilities Code Section 39.302(1).
3. The holders of the Transition Bonds and the Indenture  Trustee will each be a
"financing party" as defined in Utilities Code Section  39.302(3).  4. Applicant
may authorize the SPE to issue  Transition  Bonds upon the terms and  conditions
approved in this  Financing  Order.  5. The  Commission has authority to approve
this Financing Order under the Utilities Code Section 39.303(a).  6. Applicant's
securitization  approved in this Financing  Order  satisfies the  requirement of
Utilities Code Section 39.301 that the proceeds of the Transition Bonds shall be
used solely for the  purposes of reducing the amount of  recoverable  regulatory
assets  through the  refinancing  or  retirement  of utility debt or equity.  7.
Applicant's  securitization  approved  in this  Financing  Order  satisfies  the
requirement of Utilities Code Section  39.301 that the  securitization  provides
tangible and  quantifiable  benefits to ratepayers  greater than would have been
achieved absent the issuance of Transition  Bonds.  Applicant's  issuance of the
Transition Bonds approved in this Financing Order under the terms and conditions
described herein satisfies the requirement of Utilities Code Section 39.301 that
the  structuring  and pricing of the Transition  Bonds will result in the lowest
transition bond charges  consistent with market conditions and the terms of this
Financing  Order. 8. The amount of Regulatory  Assets approved in this Financing
Order to be  securitized  will  not  exceed  the  present  value of the  revenue
requirement  over the life of the  Transition  Bonds  approved in this Financing
Order associated with the Regulatory Assets sought to be securitized as required
by Utilities Code Section 39.301. 9. Applicant's securitization approved in this
Financing Order  satisfies the  requirement of Utilities Code Section  39.303(a)
that the total amount of revenues to be collected  under this Financing Order is
less than the revenue  requirement  that would be recovered  over the  remaining
life of the Regulatory Assets using conventional financing methods and that this
Financing  Order is  consistent  with the  standards of  Utilities  Code Section
39.301.  10. This Financing Order details the amount of Regulatory  Assets to be
recovered  and the period  over which  Applicant  will be  permitted  to recover
non-bypassable  Transition  Charges  in  accordance  with  the  requirements  of
Utilities  Code Section  39.303(b).  11. The method  approved in this  Financing
Order for  collecting and  allocating  the  Transition  Charges among  customers
described  in Findings of Fact Nos. 52 through 74 of this  Financing  Order (and
set forth in the Transition  Charge tariff attached hereto as Appendix B of this
Financing Order) satisfies the requirements of Utilities Code Sections 39.303(c)
and 39.253. 12. As provided in Utilities Code Section 39.303(d),  this Financing
Order,  together with the Transition  Charges  authorized herein, is irrevocable
and not subject to  reduction,  impairment,  or adjustment by further act of the
Commission,  except for the true-up procedures provided for herein, as permitted
by Utilities  Code  Section  39.307.  13. As provided in Utilities  Code Section
39.304(a),  the rights and interests of Applicant  under this  Financing  Order,
including  the right to impose,  collect  and  receive  the  Transition  Charges
authorized in this Financing Order,  are assignable and shall become  Transition
Property  when they are first  transferred  to the SPE.  The right,  title,  and
interest  of  Applicant  and  any  Assignee  in  this  Financing  Order  and the
Transition  Charges,  the rights to impose,  collect,  and  receive,  and obtain
periodic adjustments of such Transition Charges, and the rates and other charges
authorized hereby and all revenues,  collections,  claims,  payments,  money, or
proceeds of or arising from the Transition  Charges upon transfer to an Assignee
will constitute  Transition Property.  14. Transition Property will constitute a
present  property right for purposes of contracts  concerning the sale or pledge
of property, even though the imposition and collection of the Transition Charges
depend on further acts by Applicant  or others that have not yet  occurred.  15.
All  revenues  and  collections  resulting  from  the  Transition  Charges  will
constitute  proceeds only of the Transition Property arising from this Financing
Order. 16. Upon the transfer by Applicant of the Transition Property to the SPE,
the SPE will have all of the rights of Applicant with respect to such Transition
Property,  including,  without  limitation,  the right to  exercise  any and all
rights and  remedies  with  respect  thereto,  including  the right to authorize
disconnection  of electric service and to assess and collect any amounts payable
by any retail customer in respect of the Transition Property. 17. Any payment of
Transition  Charges by a retail  customer will  discharge the retail  customer's
obligations in respect of that payment,  but will not discharge the  obligations
of any REP to remit such payments to the Servicer on behalf of the Assignee. 18.
As provided in Utilities Code Section 39.305, the interests of the Assignee, the
Indenture  Trustee,  and the holders of the  Transition  Bonds in the Transition
Property and in the revenues and collections  arising from that property are not
subject to setoff, counterclaim, surcharge, or defense by Applicant or any other
person or in  connection  with the  bankruptcy of Applicant or any other entity.
Without limiting the foregoing, negative CTCs authorized by this Financing Order
shall reduce Applicant's  bundled rates and, after unbundling,  such other rates
described in Utilities Code Section  39.262(g),  but shall not operate to reduce
Transition  Charges.  19. The methodology  described in Findings of Fact Nos. 52
through 74 for  allocating  Transition  Charges  complies  with  Utilities  Code
Section  39.303(c)  and is hereby  approved.  The  methodology  approved in this
Financing  Order to true-up the  Transition  Charges,  as  described in Ordering
Paragraph No. 8 of this Financing Order (and set forth in the Transition  Charge
tariff attached hereto as Appendix B),  satisfies the  requirements of Utilities
Code  Section  39.307.  True-up  adjustments  shall  be  made  pursuant  to such
methodology. 20. If and when Applicant transfers to the SPE the right to impose,
collect,  and receive the Transition  Charges and to issue the Transition Bonds,
the Servicer will be able to recover the Transition Charges associated with such
Transition  Property  only for the  benefit  of the SPE and the  holders  of the
Transition  Bonds in accordance  with the Servicing  Agreement.  21. If and when
Applicant  transfers its rights under this  Financing  Order to the SPE under an
agreement  that  expressly  states that the transfer is a sale or other absolute
transfer in accordance with the "true sale" provisions of Utilities Code Section
39.308, then, pursuant to that section,  such transfer will be a true sale of an
interest in Transition  Property for all purposes and not a secured  transaction
or other financing  arrangement (except for federal or state income or franchise
tax purposes,  or financial  reporting purposes) and title, legal and equitable,
to the  Transition  Property  will  thereby  pass to the SPE. 22. As provided in
Utilities  Code Section  39.309(b),  a valid and  enforceable  lien and security
interest in the  Transition  Property in favor of the holders of the  Transition
Bonds or a trustee on their behalf will be created by this  Financing  Order and
the  execution  and  delivery  of a security  agreement  with the holders of the
Transition Bonds or a trustee on their behalf in connection with the issuance of
the Transition Bonds. The lien and security  interest will attach  automatically
from the time that value is received for the Transition Bonds and, on perfection
through the filing of notice with the Secretary of State in accordance  with the
rules  prescribed  by the  Secretary  of  State  under  Utilities  Code  Section
39.309(d),  will be a continuously  perfected lien and security  interest in the
Transition Property and all proceeds of the Transition Property, whether accrued
or not, will have priority in the order of filing and will take  precedence over
any  subsequent  judicial or other lien  creditor.  23. As provided in Utilities
Code Section 39.309(c), transfer of an interest in the Transition Property to an
Assignee  will be  perfected  against all third  parties,  including  subsequent
judicial or other lien creditors,  when this Financing Order becomes  effective,
transfer  documents  have been  delivered to the Assignee,  and a notice of that
transfer has been filed in accordance with the rules prescribed by the Secretary
of State under  Utilities Code Section  39.309(d);  provided,  however,  that if
notice of the  transfer  has not been filed in  accordance  with this  paragraph
within 10 days after the delivery of transfer documentation, the transfer of the
interest will not be perfected  against third parties until the notice is filed.
The proposed  transfer to the SPE of  Applicant's  rights  under this  Financing
Order will  constitute the transfer "of an interest in transition  property" for
purposes of Utilities Code Section 39.309(c).  24. As provided in Utilities Code
Section  39.309(e),  the priority of a lien and security  interest  perfected in
accordance  with Utilities Code Section 39.309 will not be impaired by any later
change in the Transition Charges pursuant to Utilities Code Section 39.307 or by
the commingling of funds arising from Transition  Charges with other funds,  and
any other  security  interest  that may apply to those funds will be  terminated
when  they  are  transferred  to a  segregated  account  for the  Assignee  or a
financing  party.  To the  extent  that  Transition  Charges  are not  collected
separately from other funds owed by retail  customers or REPs, the amounts to be
remitted to such segregated account for the Assignee or a financing party may be
determined according to system-wide charge off percentages, collection curves or
such other  reasonable  methods of  estimation as are set forth in the Servicing
Agreement  25. As provided in Utilities  Code Section  39.309(e),  if Transition
Property is transferred to an Assignee,  any proceeds of the Transition Property
will be treated as held in trust for the Assignee.  26. As provided in Utilities
Code Section 39.309(f),  if a default or termination occurs under the Transition
Bonds,  the  financing  parties or their  representatives  may  foreclose  on or
otherwise enforce their lien and security interest in any Transition Property as
if they were secured  parties under Chapter 9, Texas Business and Commerce Code;
and, upon application by or on behalf of the financing  parties,  the Commission
may order that amounts  arising from the Transition  Charges be transferred to a
separate  account for the financing  parties'  benefit,  to which their lien and
security  interest  may  apply.  27.  As  provided  in  Utilities  Code  Section
39.309(f),  if a default or termination  occurs under the Transition  Bonds,  on
application by or on behalf of the financing parties, a district court of Travis
County,  Texas  shall  order the  sequestration  and payment to them of revenues
arising from the Transition  Charges.  28. As provided in Utilities Code Section
39.311,  transactions  involving  the transfer and  ownership of the  Transition
Property and the receipt of  Transition  Charges are exempt from state and local
income, sales,  franchise,  gross receipts,  and other taxes or similar charges.
29.  This  Financing  Order will  remain in full  force and effect and  unabated
notwithstanding the bankruptcy of Applicant,  its successors,  or assignees. 30.
The  Transition  Bonds  authorized  by this  Financing  Order  are not a debt or
obligation  of the  State of Texas  and are not a charge  on its full  faith and
credit or taxing power. 31. Applicant retains sole discretion  regarding whether
or when to assign,  sell or otherwise  transfer the Transition  Property created
hereby or any interest therein, or to cause the issuance of any Transition Bonds
authorized  hereby.  32. Pursuant to Utilities Code Section 39.310, the State of
Texas has pledged  (and the  Commission  as an agency of the State of Texas does
hereby  confirm such pledge on its own behalf) for the benefit and protection of
all financing parties with rights in the Transition  Property (including without
limitation the holders of the Transition Bonds) and Applicant,  that neither the
State of Texas nor the  Commission  will take or permit  any  action  that would
impair the value of the Transition Property authorized hereunder,  or, except as
permitted  by  Utilities  Code  Section  39.307,  reduce,  alter or  impair  the
Transition  Charges to be imposed,  collected,  and  remitted  to any  financing
parties,  until the  principal,  interest  and  premium,  and any other  charges
incurred and contracts to be performed in connection  with the Transition  Bonds
have  been  paid  and  performed  in full.  Applicant  or any  Assignee  issuing
Transition  Bonds is authorized  pursuant to Utilities  Code Section  39.310 and
this Financing Order to include this pledge in any documentation relating to the
Transition Bonds. 33. This Financing Order is final, is not subject to rehearing
by this  Commission,  and is not subject to review or appeal except as expressly
provided in Utilities Code Section 39.303(f). 34. Applicant's proposal meets the
requirements  for a  "financing  order"  under Title 2,  Subtitle B, Chapter 39,
Subchapter G, of the Utilities Code and is hereby  approved.  35. The Commission
has the authority  under Utilities Code ss. 14.001 and Chapter 39 to implement a
negative non-securitized CTC in the manner set forth in this Financing Order and
to approve the  negative  CTC tariff  attached  as Appendix D to this  Financing
Order.  36. The provisions of this Financing  Order relating to the treatment of
the securitized  regulatory assets, the securitized loss on reacquired debt, the
amortization expense on the securitized  regulatory assets, the Transition Bonds
and the  transition  charge  revenues  for  purposes of the Annual  Report under
Utilities Code ss. 39.257 and subsequent  determinations of Applicant's stranded
costs comport with the applicable  provisions of Utilities Code,  Chapter 39. V.
ORDERING PARAGRAPHS

         Based upon the record,  the Findings of Fact and Conclusions of Law set
forth herein,  and for the reasons stated above,  this Commission  hereby orders
that:

1.       Approval of Application.
         The  Application  of Applicant  for the  issuance of a financing  order
under Utilities Code Sections  39.201(i) and 39.303 is hereby approved,  subject
to the terms and conditions of this Financing Order.
2.       Recovery of Transition Charges.
         Applicant shall impose on, and the Servicer shall collect from,  retail
customers  and  REPs,  as  herein  provided,  Transition  Charges  in an  amount
sufficient to provide for the timely  recovery of its aggregate  Qualified Costs
described herein (including  payment of principal and interest on the Transition
Bonds) and in the Application, including those approved in Findings of Fact Nos.
7 through 10 of this Financing Order.
3.       Issuance Advice Letter.
         Following  determination of the final terms of the Transition Bonds and
prior to issuance thereof, Applicant7 shall file with the Commission an Issuance
Advice Letter in substantially the form attached as Appendix C to this Financing
Order.  The Issuance  Advice  Letter will be  completed  and evidence the actual
dollar amount of the initial Transition  Charges and other information  specific
to the  Transition  Bonds to be issued.  All amounts which  require  computation
shall be  computed  using the  mathematical  formulas  contained  in the form of
Issuance  Advice Letter and the attached form of Transition  Charge tariff.  The
Commission's  review of the  Issuance  Advice  Letter  shall be  limited  to the
arithmetic  accuracy of the  calculations  and to  compliance  with the specific
requirements which are set forth in this Financing Order and which are contained
in the Issuance  Advice  Letter.  The initial  Transition  Charges and the final
terms of the  Transition  Bonds set forth in the  Issuance  Advice  Letter shall
become  effective on the later of the third business day after submission to the
Commission or the date of issuance of the Transition Bonds unless, prior to such
third  business  day, the  Commission  issues an order finding that the proposed
issuance  does  not  conform  with  the  requirements  set  forth  above in this
Paragraph No. 3.
                               Transition Charges
4.       Imposition.
         Applicant is authorized to impose on, and the Servicer is authorized to
collect from, retail customers (during the years 2000 and 2001) and REPs (during
subsequent  years),  as  herein  provided,   Transition  Charges  in  an  amount
sufficient to provide for the timely  recovery of the aggregate  Qualified Costs
(including  payment of  principal  and  interest on the  Transition  Bonds),  as
approved in this Financing Order. The tariff for Transition Charges set forth in
Appendix B is approved and shall be implemented.  The  methodology  described in
Findings of Fact Nos.  52 through 74, for  calculating  the  specific  levels of
Transition Charges to be included in such tariff is hereby approved and shall be
implemented. Any shortfalls in payments shall be allocated as between Transition
Charges  and other  billed  amounts in the  manner  set forth in the  Transition
Charge tariff attached hereto as Appendix B.
5.       Collection Period.
         The Transition  Charges related to a series of Transition Bonds will be
recovered  over a period of not more than 15 years from the date of  issuance of
such series of the Transition Bonds, it being recognized that  delinquencies and
end of period  billings may be collected  after the  conclusion  of such 15-year
period. 6. Allocation.
         Applicant shall allocate the Transition  Charges among customers in the
manner  described in Findings of Fact Nos. 52 through 74 of this Financing Order
and set forth in the Transition  Charge tariff attached hereto as Appendix B. On
or  before  September  1,  2001,  Applicant  or  representatives  of  industrial
customers shall provide  evidence to the Commission which supports the continued
exclusion  of  qualifying  co-generation  projects  which  supports the proforma
adjustments described in such Findings.
7.       Non-Bypassability.
         Applicant  and any other  entity  providing  electric  transmission  or
distribution  services  and any REP  providing  services to any retail  customer
within  Applicant's  certificated  service  area as it  existed on May 1, 1999 ,
except for former  customers  not taking  service  from  Applicant  pursuant  to
Commission  Docket No. 20292, is entitled to collect and must remit,  consistent
with this Financing  Order,  the Transition  Charges from such retail  customers
and, except as provided under Utilities Code Sections  39.252(b) and 39.262 (k),
as implemented by P.U.C.  Subst. Rule 25.345,  from retail customers that switch
to "new on-site  generation."  The Commission will ensure that such  obligations
are undertaken and performed by Applicant,  any other entity providing  electric
transmission or distribution  services within Applicant's  certificated  service
area as of May 1, 1999 and any REP  providing  services  to any retail  customer
within  Applicant's  certificated  service  area.  All retail  customers  within
Applicant's  certificated  service area as it existed on May 1, 1999  including,
except as provided under Utilities Code Section 39.262(k), retail customers that
switch to "new on-site  generation" as defined in Utilities Code Section 39.252,
shall be obligated to pay the Transition Charges.
8.       True-ups.
(a) The Servicer shall make  reconciliation  adjustment  filings pursuant to the
true-up  mechanism  and  the  reconciliation  procedures  as  described  in  the
Transition  Charge tariff  attached hereto as Appendix B. (b) The Servicer shall
allocate the upcoming period's  Periodic Billing  Requirement based on the RAAFs
approved in this  proceeding as described in Findings of Fact Nos. 52 through 74
of this  Financing  Order and the  provisions of clause (c) of this Paragraph 8.
(c) The Servicer shall allocate any undercollections or overcollections from the
previous period also using the RAAFs approved in this proceeding as described in
Findings of Fact Nos. 52 through 74 of this  Financing  Order and the provisions
of clause (d) and (e) of this  Paragraph 8. (d) The  Servicer  shall divide each
Transition  Charge  customer  class's total  allocation of the Periodic  Billing
Requirement  by the  appropriate  forecasted  billing  units  to  determine  the
Transition  Charge for the upcoming period for that class. (e) In the event that
an  adjustment  to the RAAFs is needed in order to account for (i) expected load
loss in any one class  sufficient to cause  forecasted  billing units for one or
more Transition Charge customer classes for an upcoming period to decline by 10%
or more as a percentage of the  forecasted  billing  units from the  immediately
preceding  period,  (ii) an  adjustment,  if needed,  of  allocation  factors if
state-wide  stranded  costs  exceed $5  billion as set forth in  Utilities  Code
Section  39.253(f),  (iii) a change  in the  class  allocation  required  by the
Commission as a result of  competition  transition  charges for Applicant  being
allocated and collected in a manner  different than the manner  approved in this
Financing  Order,  or (iv) a need to make  additional  adjustments to allocation
factors for those  customers who are exempted from stranded cost  responsibility
under Utilities Code Sections 39.252(b) and 39.262 (k), as implemented by P.U.C.
Subst.  Rule 25.345,  the Servicer shall make a  non-standard  true-up filing at
least 90 days  before  the date of the next  true-up  adjustment  detailing  the
proposed changes to the allocation factors or true-up methodology along with the
justification  for the changes.  ORA will advise Applicant by the 45th day after
filing if there are modifications to the proposed  methodology that ORA believes
are  appropriate.  If ORA and  Applicant  cannot  resolve any  differences,  the
Commission  shall issue an order  resolving  the  differences  before the 90 day
period has elapsed.  In the event that the  Commission  cannot issue an order by
that date,  Applicant will be allowed to implement its proposed changes with any
modifications  ordered by the Commission made in the next true-up  filing..  The
RAAFs as so adjusted from time to time will always equal 100% in the  aggregate.
(f) With  respect to any series of  Transition  Bonds,  the  Servicer  must make
true-up adjustment filings with the Commission at least annually, within 45 days
of the anniversary of the date of the original  issuance of the Transition Bonds
of that series. In addition,  the Servicer may make true-up  adjustment  filings
more frequently than annually under the  circumstances  described in the form of
Transition  Charge  tariff  attached  to this  Financing  Order.  (g) A  true-up
adjustment  filing  will set forth the  Servicer's  calculation  of the  true-up
adjustment  to the  Transition  Charges.  Except  for the  non-standard  true-up
procedure  described in clause (e) above, the Commission will have 15 days after
the date of a true-up  adjustment  filing in which to confirm  the  mathematical
accuracy of the Servicer's  adjustment.  (h) Except for the non-standard true-up
procedure  described in clause (d) above, any true-up  adjustment filed with the
Commission shall be effective immediately upon filing. Any necessary corrections
to the true-up adjustment, due to mathematical errors in the calculation of such
adjustment or otherwise,  will be made in future true-up adjustment  filings. 9.
SPE Remedies with respect to Transition Charges.
                  Upon the transfer by Applicant of the  Transition  Property to
the SPE, the SPE will have all of the rights of  Applicant  with respect to such
Transition Property,  including,  without limitation,  the right to exercise any
and all remedies with respect  thereto.  The  Applicant  shall have the right to
disconnect  electric service for failure to pay Transition Charges and to assess
and  collect  any  amounts  payable  by any  retail  customer  in respect of the
Transition Property.
10.      Ownership Notification.
         Any entity that bills  Transition  Charges to customers shall, at least
annually,  provide  written  notification  to each retail customer for which the
entity bills Transition  Charges that the Transition Charges are the property of
the SPE and not of the entity issuing such bill.
                                Transition Bonds
11.      Issuance.
         The  issuance  of  Transition  Bonds  as  described  herein  is  hereby
approved,  subject to the terms and  conditions  of this  Financing  Order.  The
aggregate  amount of other  Qualified Costs described on Appendix A which may be
recovered  through the  Transition  Charges shall be limited in accordance  with
Finding of Fact No. 10.  These  limitations  shall not preclude  Applicant  from
having  an  opportunity  to seek  recovery  of any  excess  costs in  subsequent
proceedings  and Applicant  shall credit any excess  recoveries to ratepayers in
accordance with Utilities Code Section 39.262(g). 12. Refinancing.
         Applicant or any Assignee  may,  pursuant to one or more new  financing
orders  issued  pursuant to Utilities  Code  Section  39.303(g),  refinance  the
Transition  Bonds in a face  amount  not to  exceed  the  unamortized  principal
thereof,  provided that Transition Charges will thereby be reduced. If Applicant
or any Assignee  refinances the  Transition  Bonds,  and the Transition  Charges
authorized by this Financing Order are not thereupon terminated, such Transition
Charges shall be adjusted or replaced by new  transition  charges  sufficient to
produce revenues to pay the remaining  Qualified Costs of Applicant  approved by
this  Commission.  Such  Qualified  Costs shall  include  accrued  interest  and
premiums,  if any,  and other costs of  retirement  of the  refunded  Transition
Bonds, and all fees,  costs and charges incurred to issue,  service or refinance
the new transition bonds, as provided in such new financing order or orders.
13.      Credit Enhancement.
         Applicant may provide for various forms of credit enhancement including
letters of credit,  reserve accounts,  surety bonds, swap arrangements,  hedging
arrangements  and other  mechanisms  designed to promote the credit  quality and
marketability  of the Transition  Bonds,  provided that the costs of such credit
enhancement  must be  included  in the  calculations  set forth in the  Issuance
Advice Letter.8 14. Scheduled Amortization.
     The  principal of the  Transition  Bonds shall be amortized as described in
the  rebuttal  testimony  of Mr. David G.  Carpenter  and Mr. D. Greg Wilks,  as
summarized  in the letter of  understanding  between  ORA and  Applicant  and as
specifically stated in the Issuance Advice Letter.
15.      Structuring and Pricing of the Transition Bonds.
         The Transition  Bonds shall be structured and priced in accordance with
Findings of Fact Nos. 40 through 43, and as  evidenced  in the  Issuance  Advice
Letter.9
                                    Servicing
16.      Servicing Agreement.
         The Commission hereby authorizes  Applicant to enter into the Servicing
Agreement with the SPE and to perform the servicing duties provided for therein.
Without  limiting  the  foregoing,  in its  capacity as initial  Servicer of the
Transition Property,  Applicant is authorized to calculate, bill and collect for
the account of the SPE, the Transition  Charges initially  authorized hereby, as
adjusted from time to time to meet the Periodic Payment Requirements as provided
in this Financing Order; and to make such filings and take such other actions as
are  required  or  permitted  by this  Financing  Order in  connection  with the
periodic  true-ups  described in this  Financing  Order.  The Servicer  shall be
entitled to collect  servicing  fees in  accordance  with the  provisions of the
Servicing  Agreement,  provided  that (i) the annual  servicing  fee  payable to
Applicant  while it is serving as Servicer (or to any other Servicer  affiliated
with Applicant) shall not at any time exceed the 0.05% of the original principal
amount of the Transition  Bonds and (ii) the annual servicing fee payable to any
other Servicer not affiliated  with Applicant shall not at any time exceed 0.60%
of the original  principal amount of the Transition  Bonds.  17.  Replacement of
Applicant as Servicer.
         In the  event  of a  default  by  Applicant  in  any  of its  servicing
functions  with respect to the  Transition  Charges,  the financing  parties may
replace  Applicant  as Servicer in  accordance  with the terms of the  Servicing
Agreement.  No replacement  Servicer may replace Applicant as Servicer in any of
its  servicing  functions  with  respect  to  the  Transition  Charges  and  the
Transition Property authorized by this Financing Order if such replacement would
cause the then current  credit rating of the  Transition  Bonds to be suspended,
withdrawn, or downgraded. 18. Collection Terms.
         The Servicer shall remit  collections of the Transition  Charges to the
Assignee  (or for its  account) in  accordance  with the terms of the  Servicing
Agreement.
                            Retail Electric Providers
19.      Project No. 21082 Billing and Credit Standards.
         REPs  authorized  by the  Commission  to bill  and  collect  Transition
Charges will be subject to the billing and credit  standards  established by the
Commission  in the  Commission's  Project  No.  21082,  Certification  of Retail
Electric   Providers  and  Registration  of  Power   Generation   Companies  and
Aggregators  or other  rulemakings  related  to  transmission  and  distribution
access.  Such REPs shall also be subject to the minimum  standards  set forth in
this Financing  Order and contained in the Transition  Charge tariff attached to
this Financing Order as Appendix B. 20. Transition Charge Remittance Procedures.
         The Commission will not authorize a REP to bill and collect  Transition
Charges  unless  the REP  agrees  to remit to the  Servicer  the full  amount of
Transition  Charges  it bills to its  retail  customers,  regardless  of whether
payments are received from such retail customers, within [16] [20] calendar days
of the billing from the Servicer. If such Transition Charges are not received by
the  Servicer  within such [16] [20]  calendar  day period,  the REP shall be in
default with respect  thereto.  Upon  request from the  Servicer,  the REP shall
promptly  provide the Servicer with all  information  required for billing,  for
computing  true-up  adjustments  and  for  fulfilling  its  obligations  to  the
Indenture  Trustee  and the  SPE.  The REP will be  allowed  to hold  back  from
remittances  an allowance  for  charge-offs  to be calculated  and  periodically
adjusted as described in the proposed  Transition Charge tariff attached to this
Financing Order as Appendix B. 21. Default and Assumption of Servicing.
         Five business days after a default by a REP in remitting any Transition
Charges  billed or providing the  necessary  information  to the  Servicer,  the
Servicer shall be entitled to assume  responsibility  for billing and collecting
Transition Charges or, to the extent it does not retain such ability,  to assign
responsibility to another REP which meets the deposit and/or credit requirements
set forth in  Ordering  Paragraph  No.  22. If the  Servicer  is  providing  the
metering  data,  the  metering  data will be  provided to the REP at the time of
billing. If the Servicer is not providing the metering, the entity providing the
metering  service(s)  will be responsible for ensuring that the Servicer and the
REP receive timely and accurate  metering data in order for the Servicer to meet
its  obligations  under the Servicing  Agreement and this  Financing  Order with
respect to billing and true-up  adjustments.  Deficiencies in payments from REPs
shall be taken into  consideration  in the  periodic  true-up of the  Transition
Charges.
22.      Deposit Standards.10
         Each  REP  must  either  (i)  maintain  at  least  a  BBB/Baa2  (or the
equivalent) long term unsecured credit rating from Moody's Investors Service and
Standard  &  Poor's  Rating  Services  (so  long as the  Servicer  maintains  an
unqualified  ability to assume the REP's  billing and  collecting  function  and
separately  bill and  collect  Transition  Charges  upon a REP  default) or (ii)
provide to the  Servicer  or  Indenture  Trustee  security  equal to two months'
maximum  estimated  collections  of  Transition  Charges  as  determined  by the
Servicer;  such  security  may take the form of a cash  deposit or an  affiliate
guarantee,  surety  bond or letter of credit in form  reasonably  acceptable  to
Applicant  and the rating  agencies.  The provider of the  affiliate  guarantee,
surety bond or letter of credit must have a long-term unsecured credit rating of
at least "AAA" (or the  equivalent)  by Standard & Poor's  Ratings  Services and
Moody's Investors Service, respectively,  except under the limited circumstances
described in the rebuttal  testimony of D. Greg Wilks. In the event of a default
in the  remittance of  Transition  Charges by the REP, the Servicer or Indenture
Trustee  shall  collect such  Transition  Charges from the cash deposit or other
security as described in this paragraph in accordance  with the  Indenture,  and
any remaining  deficiency in collections and in the amount of such deposit shall
be taken into consideration in the periodic true-up of the Transition Charges.
                                  Miscellaneous
23.      Continuing Issuance Right.
         Applicant has the continuing irrevocable right to cause the issuance of
Transition  Bonds in one or more series in accordance  with this Financing Order
for a period of  twenty-four  months  following the date on which this Financing
Order becomes final and  non-appealable  or, if appealed,  the date on which all
judicial decisions on appeal have become final and non-appealable.
24.      Internal Revenue Service Private Letter or Other Rulings.
         Promptly upon receipt, Applicant shall deliver to the Commission a copy
of each private  letter or other ruling issued by the Internal  Revenue  Service
with  respect to the proposed  transaction,  the  Transition  Bonds or any other
matter related thereto.  Applicant shall not cause Transition Bonds to be issued
absent receipt of a private letter ruling as described in its Application.
25.      Binding on Successors.
         This Financing Order,  together with the Transition  Charges authorized
hereby,   shall  be   binding   upon   Applicant,   which  term   includes   any
successor-in-interest   to  Central   Power  and  Light  Company  that  provides
transmission  and  distribution  service  in Central  Power and Light  Company's
existing  certificated  service area as of May 1, 1999, or, if transmission  and
distribution  services are not provided by a single entity, the successor entity
providing wire service directly to retail customers,  in Central Power and Light
Company's existing service area, or any other entity that provides  transmission
and distribution or wire services to retail customers within such area, each REP
that sells electric energy to retail customers located within such service area,
any  successor-in-interest to such REP, any other entity responsible for billing
and collecting Transition Charges on behalf of the SPE, and any successor to the
Commission. The term "successor-in-interest"  includes successors in interest by
way  of  merger,  assignment,  pledge,  or  other  security  or  otherwise.  26.
Flexibility.
         Subject to compliance with the  requirements  of this Financing  Order,
Applicant and the SPE shall be afforded  flexibility in  establishing  the terms
and conditions of the Transition Bonds, including the final structure of the SPE
as a Delaware  business trust or Delaware limited liability  company,  repayment
schedules,  term, payment dates, collateral,  credit enhancement,  required debt
service,  reserves,  interest  rates,  indices and other financing costs and the
ability  of  Applicant,  at its  option,  to  effect a series  of  issuances  of
Transition Bonds. 27. Effectiveness of Order.
         This Financing Order becomes  effective upon issuance.  Notwithstanding
the foregoing, no Transition Property shall be created hereunder,  and Applicant
shall not be authorized to impose, collect and receive Transition Charges, until
the transfer of Applicant's  rights hereunder to the SPE in conjunction with the
issuance of the Transition Bonds.
28.      Regulatory Approvals.
         All regulatory approvals within the jurisdiction of the Commission that
are  necessary  for  the  securitization  of the  Regulatory  Assets  and  other
Qualified  Costs  that  are the  subject  of the  Application,  and all  related
transactions contemplated in the Application, are hereby granted. 29. Payment of
Commission's Costs for Professional Services.
         In accordance  with Utilities Code Section  39.302(4),  Applicant shall
pay the costs to the  Commission  of  acquiring  professional  services  for the
purpose of  evaluating  Applicant's  proposed  transaction,  including,  without
limitation, the fees of the Commission's outside attorneys. 30. Negative CTC
         Applicant  shall  implement  the negative  CTC tariff  attached to this
Financing Order as Appendix D. As part of the Issuance Advice Letter,  Applicant
shall  submit  the  Initial  Negative  CTC  amounts,  together  with  supporting
calculations,  to be  applied to  customers'  bills  during the period  that the
Initial  Transition Charge Rates are in effect. As set forth in the negative CTC
tariff  attached to this Financing  Order as Appendix D, Applicant  shall submit
Adjusted  Negative CTC amounts,  together with supporting  calculations,  at the
time that any Adjusted Transition Charge Rates are submitted.  The negative CTCs
shall be credited in accordance with Conclusion of Law No. 18. 31. Effect.
         It is the  Commission's  intent that this Financing Order  constitute a
legal  financing  order for Central Power and Light Company under Utilities Code
Chapter 39, Subchapter G. Accordingly, the Commission finds this Financing Order
to be in compliance with the provisions of Utilities Code Chapter 39, Subchapter
G. The Commission  recognizes that a legal financing order gives rise to rights,
interests,  obligations  and duties as expressed  in Utilities  Code Chapter 39,
Subchapter  G and the  terms  of the  financing  order.  It is the  Commission's
express intent to give rise to those rights,  interests,  obligations and duties
by issuing this  Financing  Order.  Except as permitted  in  conjunction  with a
financing  order issued under  Utilities  Code  Chapter 39,  Subchapter  G, this
Financing  Order is not intended to expand or diminish the  jurisdiction  of the
Commission  expressed  in other  sections of the  Utilities  Code or under other
applicable  law.  Applicant  and  Servicer  are hereby  authorized  to take such
actions as are required to effectuate the  transactions  approved  herein and to
carry out and effectuate the requirements  contained herein.  All other motions,
requests for entry of specific  findings of fact and conclusions of law, and any
other requests for general or specific relief,  if not expressly granted herein,
are hereby denied for want of merit.


<PAGE>


         SIGNED AT AUSTIN, TEXAS the ____ day of _______________, 2000.

                                         ___________________________
                                         Pat Wood, III, Chairman


                                         ____________________________
                                         Judy Walsh, Commissioner


                                         ______________________________
                                         Brett A. Perlman, Commissioner



<PAGE>


                          APPENDIX A TO FINANCING ORDER
                                  (Page 1 of 3)


           Description of Regulatory Assets and Other Qualified Costs
                        and Estimated Costs and Expenses


                         REGULATORY ASSETS TO SECURITIZE


                          Balance at    Related SFAS 109 Regulatory
                      December 31, 1998   Regulatory      Assets    Related ADIT
Description               Securitized      Asset        Securitized    Balance

                                        (Thousands of Dollars)

Mirror CWIP                  253,657      136,584         390,241    136,584

Deferred Accounting          482,447        -             482,447    168,856
Deferred Accounting deficiency 4,824        2,598            7,422     2,598
Loss on Reacquired Debt-
PCB direct                    28,922        -               28,922    10,123
Loss on Reacquired Debt-
Other                         35,429        -               35,429    12,400
Demand side management         4,676        -                4,676     1,637

Total Regulatory Assets
Securitized                  809,955       139,182          949,137  332,198





<PAGE>



                          APPENDIX A TO FINANCING ORDER

                                  (Page 2 of 3)


                 Upfront Transition Bond Issuance Costs for CPL


                                                      Maximum
            Variable Costs                            Amounts (%)

Original Issue Discount                                0.1000%
    Underwriting Spread                                0.4850%
SEC Registration Fee (1/36th of 1%)                    0.0278%
Subtotal Variable Upfront Expense                      0.6128%

                                                       Maximum
                 Fixed Costs                           Amounts ($s)

          Printing Fees                               $350,000
Trustee Fee and Counsel                                 50,000
Company Legal Fees and Expenses                      2,500,000
Underwriters' Legal Fees and Expenses                  300,000
Accountant's/Auditor's Fees                            500,000
Rating Agency Fees                                     600,000
Legal Fees for Commission's Counsel                    100,000
Miscellaneous Fees                                   1,000,000
(Including CPL Cities' rate case expense)
SPE Setup Costs                                         25,000
Upfront Servicer Setup Costs                           500,000
Subtotal Fixed Upfront Expenses                      5,925,000


                  Costs to  Reacquire  Debt and  Equity:  To be based on  actual
amounts or Applicant's best estimates known at time of pricing  (estimated as of
1/12/00 to be $19,600,000).




<PAGE>



                          APPENDIX A TO FINANCING ORDER

                                  (Page 3 of 3)

                             Ongoing Transition Bond
                       Support and Servicing Costs for CPL


     Ongoing Servicing Fees                        Percentages (%)
Annual Fee as Percent of Initial Balance              0.0500%
Ongoing Third-Party Servicing Fees                 Percentages (%)

Annual Fee as Percent of Initial Balance             0.6000%
     Fixed Operating Expenses

Trustee Fee and Expenses
Independent Managers Fee                     To be recovered based on
Rating Agency Fees                           amounts actually incurred.
Miscellaneous Fees                           Annual true-up proceedings to
Subtotal Fixed Operatig Expenses             be used to ensure this result.


<PAGE>



CENTRAL POWER AND LIGHT COMPANY
TARIFF FOR ELECTRIC SERVICE
Applicable: Entire system
Section: B           Sheet:  36
Revision:Original.   Effective Date:

         Negative Competitive Transition Charge Credits - Schedule NCTC



APPLICABILITY

This  schedule is applicable  to energy  consumption  and demands of retail
customers  taking  transmission  and/or  distribution  service  from the Company
subject  to the terms and  conditions  of  Schedule  NCTC and Rider  NCTC.  This
schedule,  along with Service Rider 30,  Initial/Adjusted  Negative  Competitive
Transition Charge Credits, sets out the rates, terms, and conditions under which
negative Competitive  Transition Charges amounts will be credited by the Company
to all  retail  customers  who are taking  either  bundled  electric  service or
transmission  and  distribution  service  from  the  Company  and who  are  also
responsible  for  payment of  Transition  Charges  pursuant  to  Schedule TC and
Service  Rider 29 pursuant to the terms of the Financing  Order  approved by the
Public Utility Commission of Texas (Commission) in Docket No. 21528.



For purposes of this schedule,  the term "Company" means Central Power and Light
Company  and  its   successors  and  assigns  that  provide   transmission   and
distribution  service,  or if  transmission  and  distribution  services are not
provided  by a single  entity,  the  successor  entity  providing  wire  service
directly to customers taking service at facilities,  premises,  or loads located
within Central Power and Light Company's certificated service area as it existed
on May 1, 1999.


For retail customers of the Company, the Negative Competitive  Transition Charge
Credits  provided  for in this rate  schedule  are  reductions  in the rates and
charges  payable by such  customers to the  Company,  such rates and charges (A)
being a component of the rates (exclusive of Transition Charges) under which the
customer takes service prior to the unbundling of transmission  and distribution
rates  specified by PURA Section 39.201 and (B) after such  unbundling,  being a
component  of the  Company's  transmission  and  distribution  rates  and  other
nonbypassable  delivery  rates  (exclusive of  Transition  Charges but including
competition  transition  charges (CTC) under PURA Section 39.201,  to the extent
they have not been securitized).




TERM

This  schedule is effective  beginning  with the  effective  date and remains in
effect until Negative Competitive  Transition Charge Credits applied pursuant to
this  schedule  are  sufficient  to fully  amortize  the balance of  accumulated
deferred income taxes related to securitized regulatory assets,  pursuant to the
Financing Order approved by the Public Utility  Commission of Texas (Commission)
in Docket No. 21528.


RATE CLASSES

     For  the  purposes  of  applying  Negative  Competitive  Transition  Charge
     Credits,  each retail end-use  customer will be designated as a customer in
     one of the following eight customer classes:


         Residential  - This service is  applicable  to customers  consisting of
         individual private dwellings and individually  metered  apartments.  In
         addition,  security or flood lighting  services provided on residential
         end-use customers premises shall be included in this rate class.

         Commercial  and Small  Industrial - Energy - This service is applicable
         to  non-residential  customers (1) with annual maximum measured demands
         less than 12,500 KVA and (2) whose  current  rate class for the purpose
         of  transmission  and  distribution  usage is billed without any demand
         charges.  In addition,  security or flood lighting services provided on
         applicable end-use  customer's  premises shall be included in this rate
         class.

         Commercial  and Small  Industrial - Demand - This service is applicable
         to  non-residential  customers (1) with annual maximum measured demands
         less than 12,500 KVA and (2) whose  current  rate class for the purpose
         of transmission and distribution usage requires a demand meter.

         Large Industrial - Firm - This service is applicable to non-residential
         customers taking non-interruptible service with annual maximum measured
         demands  equal to 12,500 KVA or more whose  service is  provided to the
         entire premises at not less than 60,000 volts.

         Standby  -  Firm  -  This  service  is  applicable  to  non-residential
         customers  taking  non-interruptible  standby  service from the Company
         during  the  years  2000 and 2001 and from a retail  electric  provider
         during  subsequent  years when such service may be substituted,  either
         directly  or  indirectly,   for   customer-owned   and  operated  power
         production equipment.

         Standby - Non-Firm  - This  service is  applicable  to  non-residential
         customers  whose service is provided to the entire premises at not less
         than 60,000 volts who are taking as-available  standby service from the
         Company  during  the  years  2000 and  2001 and from a retail  electric
         provider during  subsequent years when such service may be substituted,
         either directly or indirectly,  for  customer-owned  and operated power
         production equipment not held primarily for emergency use.

         Large   Industrial  -  Non-firm  -  This  service  is   applicable   to
         non-residential  customers  taking  interruptible  service  with annual
         maximum  measured  demands equal to 12,500 KVA or more whose service is
         provided  to the entire  premises  at not less than  60,000  volts.  In
         addition,  this service is  applicable  to customers  whose  service is
         provided to the entire  premises at not less than 60,000  volts and who
         have self-generation  capability equal to or greater than 25,000 kW and
         who  purchase a minimum of 25,000 kW as Standby - Firm service for that
         portion of the customer's  load which  displaces,  in total or in part,
         the customer's self-generating capability.

         Municipal   and  Cotton   Gin  -  This   service   is   applicable   to
         municipalities, other utilities, and other public agencies for electric
         service for the  operation of water  supply,  sewage,  and/or  drainage
         systems  serving the general  public  supplied at one point of delivery
         and measured by one meter.  In addition,  this service is applicable to
         political  subdivisions  and  eleemosynary   institutions  for  traffic
         lighting,  flood lighting and street lighting service on public streets
         and  highways,  in  public  areas,  and  upon  the  grounds  of  public
         schoolyard or educational  institutions not organized for profit.  This
         service  is  further  applicable  to all  electric  service  other than
         lighting service furnished to cotton gins.



INITIAL COMPETITIVE TRANSITION CHARGE CREDIT ALLOCATION FACTORS

The Initial Negative Competitive  Transition Charge Credits are calculated using
the methods  approved in the  Financing  Order  referred to above.  The Negative
Competitive  Transition Charge Credit Allocation  Factors (NCTCAF) to be used in
the initial  calculation of the Negative  Competitive  Transition Charge Credits
(Initial Negative Competitive Transition Charge Credits) to be applied beginning
with the effective date of this schedule shall be the following percentages:


                Transition Charge Class                   NCTCAF
                                                          ------
Residential                                               37.4432%
Commercial and Small Industrial - Energy                  22.3410%
Commercial and Small Industrial - Demand                  27.9134%
Large Industrial - Firm                                     3.7359%
Large Industrial - Non-Firm                                 3.4728%
Standby - Firm                                              1.7018%
Standby - Non-Firm                                          0.7144%
Municipal and Cotton Gin                                    2.6775%

The Negative  Competitive  Transition Charge Credits to be applied in subsequent
periods  (Adjusted  Negative  Competitive  Transition  Charge  Credits)  will be
determined  in the  manner  described  below.  Prior  to the  implementation  of
customer choice,  Initial and Adjusted  Negative  Competitive  Transition Charge
Credits  applied to demand  metered  customers  will be  applied to the  billing
demands of customers pursuant to the underlying transmission and/or distribution
utility's rates.


The Competitive  Transition Charge Credit Allocation Factors may be revised from
time to time in  accordance  with the  adjustment  procedures  described  in the
Financing  Order  referred  to above.  When the Initial  Competitive  Transition
Charge  Credit  Allocation  Factors have been  adjusted in  accordance  with the
procedures   described  in  the  Financing  Order,  such  Adjusted   Competitive
Transition  Charge  Credit  Allocation  Factors  will be used to  determine  the
Adjusted Negative  Competitive  Transition Charge Credits in future periods. The
effective  Adjusted Negative  Transition Charge Credits are set forth in Service
Rider 30, which,  as amended and filed in accordance  with the procedure set out
in this schedule, becomes a part of this schedule.


DETERMINATION OF INITIAL/ADJUSTED TRANSITION CHARGE RATES

Negative  Competitive  Transition  Charge  Credits  will  be  adjusted  no  less
frequently  than  annually  in order to ensure that the  expected  refund of the
revenue requirement impacts of the accumulated  deferred income taxes related to
regulatory  assets  securitized  is  sufficient  to amortize  the balance of the
related  accumulated  deferred  income  taxes  in a manner  consistent  with the
application of the Transition Charges as set forth in Schedule TC and Rider TC.


TRUE-UP ADJUSTMENT PROCEDURE

On [February 15, 2001],  and no less  frequently than annually  thereafter,  the
Company will file a revised Service Rider 30 setting forth the Adjusted Negative
Competitive  Transition Charge Credits,  complete with all supporting materials.
The Adjusted Negative  Competitive  Transition Charge Credits will be determined
using  the  methodology  described  below.  The  Adjusted  Negative  Competitive
Transition  Charge  Credits will become  effective on the first billing cycle of
the month of [March]. After [February 15, 2001], but prior to the effective date
of the filed  revision,  the  Commission may review the filing to determine that
the calculation  contains no  arithmetical  errors.  If arithmetical  errors are
found,  the Adjusted  Negative  Competitive  Transition  Charge Credits shall be
promptly corrected to address such errors.

Both  annual  and  interim  true-up  adjustments  to  the  Negative  Competitive
Transition Charge Credits will be computed as follows:

                                    NCTCc = RRADIT X NTCTAFc / FBUc)
where,

         NCTCc=       Negative  Competitive  Transition  Charge  Credit
                      applicable  to a  NCTC  rate  class  during  the
                      applicable period;

         RRADIT=      Revenue  Requirement  Impact of the amortization of
                      the accumulated  deferred income taxes related to the
                      securitized  generating  assets  for  the  applicable
                      period;

         NCTCAFc=     The Revenue Asset Allocation Factor for such class in
                      effect at such time as set forth above;

         FBUc=        Forecasted  Billing  Units (i.e.,  class  specific
                      energy and demand billing units)  currently  forecast
                      for a class for the applicable period.


NEGATIVE COMPETITIVE TRANSITION CHARGE CREDIT ALLOCATION FACTOR ADJUSTMENTS

In addition to the annual and interim true-up  adjustments  described above, new
Negative Competitive  Transition Charge Credit Allocation Factors (NCTCAF) shall
be determined and a special  prospective  adjustment may be performed if (A) the
loss of load in terms of Forecasted Billing Units (FBU) as defined above for any
or all  classes  in the  upcoming  applicable  period  is  10% or  greater  as a
percentage  of the  FBU  for  the  immediately  preceding  period;  or  (B)  the
Commission  enters  an  Order  which  (i)  requires  that  Negative  Competitive
Transition  Charges  Credits for the Company be  collected  and  allocated  in a
different manner than the manner approved for allocation and collection of NCTCs
in the  Commission's  Order in Docket No. 21528 and reflected  herein,  and (ii)
requires that the NCTCs be adjusted accordingly; or (C) the Commission enters an
Order which (i) finds that the total  statewide  retail stranded costs exceed $5
billion and, as a result of that  finding,  requires a change in  allocation  of
Negative Competitive Transition Charge Credits, and (ii) requires that the NCTCs
be adjusted accordingly;  or (D) the Company determines or the Commission orders
that an  adjustment  is needed to account for those  customers  who are exempted
from the stranded cost  responsibility  under Sections 39.252(b) or 39.262(k) of
the Texas Utilities Code. Any such required  adjustment will be performed by the
Company and the resulting  revised Rider 30 will be filed with the Commission in
accordance with the provisions of the Financing  Order in Docket No. 21528.  The
Rider 30 so filed will reflect the new Negative  Competitive  Transition  Charge
Credit  Allocation  Factors  and the new  Adjusted  Negative  Transition  Charge
Credits resulting from the changes to the Negative Competitive Transition Charge
Credit Allocation  Factors.  The Negative  Competitive  Transition Charge Credit
Allocation Factors shall at all times equal 100% in the aggregate.



AVAILABILITY

This  schedule  is  applicable  to  energy  consumption  and  demands  of retail
customers  taking service from the Company during the term that this schedule is
in effect subject to the provisions of Schedule NCTC,  Section B, Sheet 36. This
schedule is  effective  beginning  with its  effective  date and shall remain in
effect  until  changed  in  accordance  with the  procedures  set  forth in Rate
Schedule NCTC.


RATE CLASSES

For purposes of billing Initial/Adjusted  Negative Competitive Transition Charge
Credits, each retail end-use customer will be designated as a customer belonging
to one of eight classes as defined by Schedule NCTC.


INITIAL/ADJUSTED NEGATIVE COMPETITIVE TRANSITION CHARGE CREDIT ALLOCATION
FACTORS

The Initial/Adjusted  Negative  Competitive  Transition Charge Credit Allocation
Factors shall be determined in accordance with and are subject to the provisions
set forth in Rider NCTC. The Initial/Adjusted  Negative  Competitive  Transition
Charge Credit Allocation Factors are set forth below:

                   Transition Charge Class                     NCTCAF
                                                               ------
Residential                                                    37.4432%
Commercial and Small Industrial - Energy                       22.3410%
Commercial and Small Industrial - Demand                       27.9134%
Large Industrial - Firm                                          3.7359%
Large Industrial - Non-Firm                                      3.4728%
Standby - Firm                                                   1.7018%
Standby - Non-Firm                                               0.7144%
Municipal and Cotton Gin                                         2.6775%



INITIAL / ADJUSTED NEGATIVE COMPETITIVE TRANSITION CHARGE CREDITS

The  Initial/Adjusted  Negative  Competitive  Transition Charge Credits shall be
determined in  accordance  with and are subject to the  provisions  set forth in
Rate Schedule NCTC. On [February 15, 2001], and no less frequently than annually
thereafter, the Company or successor Servicer, as defined in Rate Schedule NCTC,
will file a Revision  to Service  Rider 30  setting  forth the  Initial/Adjusted
Negative Competitive  Transition Charge Credits.  The Initial/Adjusted  Negative
Competitive Transition Charge Credits will become effective on the first billing
cycle of the succeeding month of March.


Competitive Transition Charge Class     Initial / Adjusted Negative CTC Credits

Residential                           $________ per kWh
Commercial and Small Industrial
- - Energy                              $________ per kWh
Commercial and Small Industrial
- - Demand                              $________ per kW or kVa
Large Industrial - Firm               $________ per kW or kVa
Large Industrial - Non-Firm           $________ per kW or kVa
Standby - Firm                        $________ per kW or kVa plus Daily Credit
Standby - Non-Firm                    $________ per kW or kVa plus Daily Credit
Municipal and Cotton Gin              $________ per kWh

The Daily Credit for Standby - Firm service  shall be calculated as 1.75% of the
Large Industrial - Firm  Initial/Adjusted  Negative CTC Credit per day for up to
and   including   seven  days  and  3.29%  of  the  Large   Industrial   -  Firm
Initial/Adjusted  Negative CTC Credit per day for additional days or portions of
days thereafter.

The Daily Credit for Standby - Non-Firm  service shall be calculated as 1.75% of
the Large Industrial - Non-Firm Initial/Adjusted Negative CTC Credit per day for
up to and  including  seven  days and 1.65% of the Large  Industrial  - Non-Firm
Initial/Adjusted  Negative CTC Credit per day for additional days or portions of
days thereafter.
                                                             Appendix C

                             ISSUANCE ADVICE LETTER

                                     [Date]

ADVICE ________

THE PUBLIC UTILITY COMMISSION OF TEXAS

SUBJECT: ISSUANCE ADVICE LETTER FOR TRANSITION BONDS

         Pursuant  to  the  Financing  Order  adopted  in  Docket  No.  [ ] (the
"Financing  Order"),  CENTRAL  POWER AND  LIGHT  COMPANY,  ("Applicant")  hereby
submits,  no later than the [second] business day after the pricing date of this
series of Transition  Bonds,  the information  referenced  below.  This Issuance
Advice Letter is for the [INSERT TITLE] Transition Bond series _______ class(es)
_____________.  Any capitalized terms not defined herein shall have the meanings
ascribed thereto in the Financing Order.

PURPOSE
This filing establishes the following:


                  (a) the actual  terms and  structure of the  Transition  Bonds
                  being issued;
                  (b)  confirmation  of compliance  with issuance
                  standards;
                  (c) the initial Transition Charge for retail users;
                  (d) the  identification of the Transition  Property to be sold
                  to a special purpose entity (the "SPE"); and
                  (e) the identification of the SPE.


<PAGE>




COMPLIANCE WITH ISSUANCE STANDARDS


The  Financing  Order  requires  Applicant  to  confirm,  using the  methodology
approved  therein,  that the  actual  terms of the  Transition  Bonds  result in
compliance with the standards set forth in the Financing Order.  These standards
are:



1.   The   securitization   of  Qualified   Costs  will  provide   tangible  and
     quantifiable benefits to ratepayers,  greater than would be achieved absent
     the issuance of Transition Bonds (See Attachment 4, Schedule A);

2.   The total amount of revenues to be collected  under the Financing  Order is
     less  than  the  revenue  requirement  that  would  be  recovered  over the
     remaining life of the Stranded Costs using  conventional  financing methods
     (See Attachment 4, Schedule A);

3.   The  structuring  and  pricing  of the  Transition  Bonds  proposed  by the
     Applicant  in its  Application  will result in the lowest  transition  bond
     charges  consistent  with market  conditions and the terms of the Financing
     Order (See Attachment 4, Schedule B);

4.   The amount  securitized  will not exceed the  present  value of the revenue
     requirement over the life of the proposed  Transition Bonds associated with
     the  securitized  Regulatory  Assets when the present value  calculation is
     made  using a  discount  rate equal to the  proposed  interest  rate on the
     Transition Bonds (See Attachment 4, Schedule C);

5.   The annual  servicing  fee payable to  Applicant  while it is serving as
     Servicer (or to any other Servicer  affiliated with Applicant) shall not at
     any time exceed the greater of $500,000 and 0.5% of the original  principal
     amount of the Transition Bonds of each series (See Attachment 2);


6.   The annual  servicing fee payable to any other Servicer not affiliated with
     Applicant  shall not at any time  exceed  0.60% of the  original  principal
     amount of the Transition Bonds (See Attachment 2);

7.   The underwriting  spread included in the Qualified Costs  securitized under
     the Financing Order shall not exceed 0.485% of the principal  amount of the
     Transition Bonds issued and sold (See Attachment 1);

8.   The other up-front and ongoing fees and expenses incurred or to be incurred
     in connection  with the proposed  transaction and included in the Qualified
     Costs  securitized  under the Financing  Order shall not exceed the amounts
     set forth on Appendix C to the Financing Order (See Attachments 1 and 2);

9.   The Transition  Bonds will be issued in one or more series comprised of one
     or more classes or tranches having legal final  maturities not exceeding 15
     years from the date of issuance of such series (See Attachment 3); and

10.  The  principal of the  Transition  Bonds shall be amortized as described in
     the rebuttal  testimony of Mr. David G. Carpenter and Mr. D. Greg Wilks, as
     summarized in the letter of  understanding  between ORA and  Applicant.(See
     Attachment 3).

ACTUAL TERMS OF ISSUANCE

         Transition Bond Series:  ______________________________________
         Transition Bond Issuer:  ______________________________________
         Trustee(s):  __________________________________________________
         Closing Date:  ________________________________________________
         Bond Ratings:  ________________________________________________
         Amount Issued:  ______________________________________________
         Transition Bond Issuance Costs:  See Attachment 1
         Transition Bond Support and Servicing:  See Attachment 2
         Coupon Rate(s):  See Attachment 3
         Call Features:  See Attachment 3
         Expected Principal Amortization Schedule:  See Attachment 3
         Expected Final Maturity Date(s):  See Attachment 3
         Legal Final Maturity Date(s):  See Attachment 3
         Payments to Investors (quarterly or semiannually):  ________________,
         beginning _______________
         Initial annual Servicing Fee as a percent of the outstanding
         Transition Bond principal balance:  ________%
         Cumulative Overcollateralization amount for the Transition Bonds, as
         a percent of the   initial Transition Bond principal
         balance:  ________________________%
         Annual Overcollateralization funding requirements: (See Attachment 3.)
         Description of type, amount and maturity (if applicable) of outstanding
         debt and equity  securities of Applicant to be redeemed or retired with
         proceeds of the Transition Bonds (to the extent known) as shown below:



<PAGE>




INITIAL TRANSITION CHARGE
Table I below shows the current  assumptions  for each of the variables  used in
the calculation of the initial Transition Charges.


                                     TABLE I

                   Input Values For Initial Transition Charges

Forecasted retail kWh/kW sales: ______________________________
Transition Bond debt service for applicable period: ___________________________
Percent of billed amounts expected to be charged-off:  ________________________
Weighted average days sales outstanding:  _____________________________________
Forecasted annual ongoing transaction expenses (excluding Transition Bond
principal and interest):
Required overcollateralization amount for applicable period:  _________________
Current Transition Bond outstanding balance:  _________________________________
Expected Transition Bond outstanding balance as of  ___/___/____:  ____________
Total Periodic Billing Requirement for applicable period:  ____________________

Allocation of such total among customer classes, in accordance with Utilities
Code Section 39.303(c): See Attachment 5


<PAGE>



Based on the foregoing,  the initial  Transition  Charges  calculated for retail
users are as follows:

                                    TABLE II

Rate Class                                    Initial Transition Charge

Residential                             ____________$/kWh
Commercial and Small Industrial
- - Energy                                ____________$/kWh
Commercial and Small Industrial
- - Demand                                ____________$/kW or KVa
Large Industrial - Firm                 ____________$/kW or KVa
Large Industrial - Non-Firm             ____________$/kW or KVa
Standby--Firm                           ____________$/kW or Kva plus Daily Rate
Standby--Non-Firm                       ____________$/kW or Kva plus Daily Rate
Municipal and Cotton Gin   _            ____________$/kWh



IDENTIFICATION OF SPE

The owner of the Transition Property (the "SPE") will be:  ___________________.

EFFECTIVE DATE
In  accordance  with  the  Financing  Order,  the  Transition  Charge  shall  be
automatically effective upon the Applicant's receipt of payment in the amount of
$______________  from [SPE],  following  Applicant's  execution  and delivery to
[SPE] of the [Bill of Sale/Deed of Transfer]  transferring  Applicant's interest
in the Transition Property described in the Financing Order.



<PAGE>





NOTICE
Copies of this filing are being furnished to the parties on the attached service
list.  Notice to the public is hereby  given by filing and  keeping  this filing
open for public inspection at the Company's corporate headquarters.


Enclosures



<PAGE>


                                  ATTACHMENT 1
                         TRANSITION BOND ISSUANCE COSTS

Variable Costs                Actual                   Cap
                              Costs

Original Issue Discount                                0.1000%
Underwriting Spread                                    0.4850%
SEC Regulation Fee (1/36th of 1%)                      0.0278%
Subtotal Variable Upfront Expense                      0.6128%

Fixed Costs
Printing Fees                                          $  350,000
Trustee Fee and Counsel                                $   50,000
Company Legal Fees and Expenses                        $2,500,000
Underwriters' Legal Fees and Expenses                  $  300,000
Accountant's/Auditor's Fees                            $  500,000
Rating Agency Fees                                     $  600,000
Legal Fees for Commission's Counsel                    $  100,000
SPE Startup Costs                                      $   25,000
Miscellaneous Fees (including Applicant's
rate case expense)                                     $1,000,000
Upfront Servicer Setup Costs                           $  500,000
Sub-Total Fixed Upfront Expenses                       $5,925,000


REACQUISITION COSTS:

Original Estimate          $19,600,000
Current Estimate           $_________ 1



HEDGING ISSUANCE COSTS:

[Describe if applicable].









<PAGE>



                                  ATTACHMENT 2
                   TRANSITION BOND SUPPORT AND SERVICING COSTS


Servicing Fees                Actual Costs                  Cap

Annual Fee as Percent of
Initial Balance                                             0.0500%

Third Party Servicing Fee
Annual Fee as Percent of
Original Balance                                            0.6000%


Fixed Operating Expenses

Trustee Fee and Expenses
Independent Managers Fee                     To be recovered based on
Rating Agency Fees                           amounts actually incurred.
Miscellaneous Fees and Expenses              Annual true-up proceedings to
Subtotal Fixed Operating Expenses            be used to ensure this result.



<PAGE>


                                  ATTACHMENT 3
                 TRANSITION BOND REVENUE REQUIREMENT INFORMATION
                              SERIES [ ], CLASS [ ]

Complete this table for each class of each series of the Transition Bonds.


Principal                          Overcollaterilization     Other      Total
Balance        Interest  Principal       Amount             Expenses   Revenues
Payment
Dates
Payment
Dates
Payment
Dates
Totals

Effective Annual Weighted Average Interest Rate of the Transition Bonds,
Excluding Up-Front      and Ongoing Costs:  ______%
Weighted Average Life of Series.  [  ] years
Combined Weighted Average Life of This and All Previously Issued
Series:  [   ] years
Call provisions (including premium, if any):  _______________________________
Expected Final Maturity Dates:  See Attached.
Legal Final Maturity Dates:  See Attached.
Annual Overcollateralization Funding Requirements:  See Attached


<PAGE>


                                  ATTACHMENT 4
               COMPLIANCE WITH SUBCHAPTER G OF THE UTILITIES CODE

                                   SCHEDULE A
Tangible & Quantifiable Benefits and Revenue Requirements Tests:

               (a)       (b)            (c)             (d)       (e)
                         Present
         Present Value   Value of                                Savings/Costs
               of        Securitization               Total Costs      of
          Conventional   Financing      Present Value      of    Securitization
Name of   Financing Over (excluding up  of up front                Financing
 Asset    Current Life   front and      and ongoing   Securitization
                         ongoing costs     costs       (b)+(c)        (a)-(d)

Regulatory Assets

(1)  The discount rate to be used for  determining  the present value of columns
     (b) and (c) is the weighted  average annual interest rate of the transition
     bonds, excluding up-front and ongoing costs.

(2)   The present value of up-front and ongoing costs are allocated based on the
      proportion of each asset's  securitized present value in column (b) to the
      total of column (b).

(3)   The  values  for  column  (a) shall be  calculated  in  accordance  with
      the methodoogy used in Exhibit JAJ-6R submitted by Applicanat in Docket
      No. 21528.







<PAGE>



                                   SCHEDULE B
                       Lowest Transition Bond Charge Test:


Applicant hereby confirms compliance with the following requirements set forth
in the Financing Order:

a. The issuer of Transition Bonds is the SPE;

b. The  right  to  impose  and  collect  the  Transition  Charges  has been
transferred to the SPE as a separate  property right and the Transition  Charges
are nonbypassable; 42. 43.
c. The transaction provides credit enhancement in the
form of a mechanism to periodically  adjust or "true-up" the transition  charges
not less  frequently  than  annually;  44. 45.
d. The  transaction  provides for
additional credit enhancement in the form of a collection account which includes
(i) a capital  subaccount of not less than 0.5% of the initial  principal amount
of the Transition Bonds and (ii) an additional  overcollateralization subaccount
which  builds  up over time to equal  not less  than an  additional  0.5% of the
initial  principal amount of the Transition  Bonds; 46. 47.
e. The Applicant has
received a revenue  ruling that for federal income tax purposes (i) the transfer
of the  rights  under the  Financing  Order to the SPE does not  result in gross
income to Applicant and the future revenues under the Transition Charges will be
included in Applicant's  gross income in the year in which the related  electric
service is provided to customers,  (ii) the issuance of the Transition Bonds and
the  transfer of the  proceeds of the  Transition  Bonds to  Applicant  will not
result  in gross  income  to  Applicant  and (iii)  the  Transition  Bonds  will
constitute  obligations of Applicant;  and 48. 49.
g. The Transition  Bonds have
been marketed using proven  underwriting  and selling  processes  through which,
after testing the market and investors' preferences,  the final structure of the
Transition  Bonds,  the timing of the  issuance,  and the terms and  conditions,
related to maturities,  type of interest  (fixed or variable) and other aspects,
were established. 50.


<PAGE>


                                   SCHEDULE C
                               Securitization Cap:

Transition Bond Securitization Amount             $[ ]
Present Value of Regulatory Assets Revenue
Requirements                                      $[ ]
Discount Rate                                     [ ]%



<PAGE>


                                  ATTACHMENT 5
                     ALLOCATION OF COSTS TO CUSTOMER CLASSES


                       Periodic   Billing Requirement Forecasted   Transition
           Allocation  Billing        Per              kWh/kW        Charge
Rate Class   Factor   Requirement   Rate Class           (5)
  (1)          (2)       (3)       (4)=(2)*(3)                     (6)=(4)/(5)

Residental
Service        0.____
Commercial&
Small
Industrial
Energy         0.____
Commercial &
Small
Industrial
Demand         0.____
Large
Industrial
Firm           0.____
Large
Industrial
Non-Firm       0.____
Standby
Firm           0.____
Standby
Non-Firm       0.____
Municipal and
Cotton Gin
Total          1.00000

Transition Charge Rates - Schedule TC

APPLICABILITY

This schedule,  along with Service Rider 29, Adjusted  Transition  Charge Rates,
sets out the rates,  terms and conditions under which Transition Charges will be
billed and collected by the Company,  any successor  Servicer(s)  and any Retail
Electric  Providers  (REP)  billing or  collecting  Transition  Charges (or TCs)
pursuant to the  Transition  Charge  Rates  hereunder  on behalf of the owner of
Transition Property pursuant to the terms of the Financing Order approved by the
Public Utility Commission of Texas (Commission) in Docket No. 21528.



For purposes of this schedule,  the term "Company" means Central Power and Light
Company  and  its   successors  and  assigns  that  provide   transmission   and
distribution  service,  or if  transmission  and  distribution  services are not
provided  by a single  entity,  the  successor  entity  providing  wire  service
directly to customers taking service at facilities,  premises,  or loads located
within Central Power and Light Company's certificated service area as it existed
on May 1, 1999.


This  schedule  is  applicable  to  energy  consumption  and  demands  of retail
customers  taking  transmission  and/or  distribution  service  from the Company
during the term that this schedule is in effect and to the facilities,  premises
and loads of such retail customers.

This schedule also applies to:

1.     Retail customers taking service at facilities, premises, or loads located
       within the  Company's  certificated  service area as it existed on May 1,
       1999 who are not presently  receiving  transmission  and/or  distribution
       service from the Company,  but whose  present  facilities,  premises,  or
       loads received  transmission and/or distribution service from the Company
       at any time on or after May 1, 1999 when a request  to change  service to
       another utility was not pending.

2.     Retail customers located within the Company's  certificated  service area
       as it existed on May 1, 1999 and prior  retail  customers  of the Company
       who are served by new Non-Eligible  Self-Generation  (NESG) to the extent
       that the new generation  materially  reduces or reduced customer loads on
       the  Company's  transmission  and  distribution  system.  All new on-site
       generation  as defined in PURA  Section  39.252(b)  is NESG  unless it is
       excluded from that  classification  under PURA Section  39.262(k) and any
       rules subsequently adopted by the Commission pursuant thereto.

This schedule does not apply to the facilities, premises, and loads of customers
described  above who are not taking retail service from the Company  pursuant to
the Commission Order in Docket No. 20292.


For retail customers of the Company, the Transition Charges provided for in this
rate  schedule are charges that are a component of the other Company rates under
which the customer  takes service prior to the  unbundling of  transmission  and
distribution rates specified by PURA Section 39.201. Accordingly,  prior to such
unbundling,  Transition  Charges are not  charges  that apply in addition to the
charges paid by retail  customers under other  applicable  rate  schedules.  For
retail  customers  who are not retail  customers of CPL,  but whose  facilities,
premises,  and loads are  subject to  Transition  Charges  billed and  collected
pursuant to the  Transition  Charge  Rates under this  schedule,  and for retail
customers of the Company who take service after  transmission  and  distribution
rates have been  unbundled,  the  Transition  Charge  Rates shall  constitute  a
separate charge.

The  assessment  of  Transition  Charges will be  separately  identified on each
customer's bill.


IDENTIFICATION OF PARTIES

Transition Charges are collected on behalf of the owner of Transition  Property,
a Special  Purpose  Entity  (SPE).  With the  advent of  customer  choice,  each
customer  will receive  service  through a REP whom,  in addition to serving the
customer's energy needs, will remit to the Servicer Transition Charges billed in
accordance with this schedule.


On the effective date of this tariff, the Company will act as Servicer. However,
the SPE may select  another party to serve as Servicer or the Company may resign
as Servicer in accordance  with terms of the  Servicing  Agreement and Financing
Order issued in Docket No. 21528.  A Servicer  selected  under these  conditions
will assume the  obligations of the Company as Servicer under this schedule.  As
used in this schedule, the term "Servicer" includes any successor Servicer.


Transition  Charges  are  non-bypassable   charges  computed  on  the  basis  of
individual  end-use retail customer  consumption,  except for Transition Charges
applicable  to NESG for which  charges  are based on the  output of the  on-site
generation.  Individual  end-use  retail  customers are  responsible  for paying
Transition Charges billed to them in accordance with the terms of this schedule.
Payment is to be made to the entity that bills the customer in  accordance  with
the terms of the Servicing  Agreement  and Financing  Order issued in Docket No.
21528,  which  entity may be the  Company,  a successor  Servicer,  an REP or an
entity designated to collect  Transition Charges in place of the REP. The REP or
entity  designated  to collect  Transition  Charges in place of the REP will pay
Transition  Charges to the Servicer.  The Servicer will remit collections to the
SPE in accordance with the terms of the Servicing Agreement.


TERM

This  schedule is effective  beginning  with the  effective  date and remains in
effect  until  Transition  Charges have been  collected  and remitted to the SPE
which are  sufficient in amount to satisfy all  obligations of the SPE in regard
to paying principal and interest on the Transition Bonds together with all other
Qualified Costs as provided in PURA Section 39.302(4). However, in no event will
the  Transition  Charges  provided  for in this  schedule  be billed for service
provided  after 15 years from  issuance of  Transition  Bonds,  or sooner if the
Transition Bonds are paid in full at an earlier date.  Delinquencies  and end of
period billings may be collected after such period. This schedule is irrevocable
and non-bypassable for the full term during which it applies.


RATE CLASSES

For the purposes of billing  Transition  Charges,  each retail end-use  customer
will be designated as a customer in one of eight customer  classes.  In the case
of  Commercial  and Small  Industrial  customers,  demand  metered rates will be
applicable to those  transmission and  distribution  rate classes which bill all
customers on a demand basis. All other customers, including those served on rate
schedules which feature some (but not all) retail end-use rates without kilowatt
demand charges,  will be billed on a kilowatt-hour,  non-demand metered basis. A
new  customer  shall be assigned to the  appropriate  customer  class.  The rate
classes are defined below as:

         Residential  - This service is  applicable  to customers  consisting of
         individual private dwellings and individually  metered  apartments.  In
         addition,  security or flood lighting  services provided on residential
         end-use customers premises shall be included in this rate class.

         Commercial  and Small  Industrial - Energy - This service is applicable
         to  non-residential  customers (1) with annual maximum measured demands
         less than 12,500 KVA and (2) whose  current  rate class for the purpose
         of  transmission  and  distribution  usage is billed without any demand
         charges.  In addition,  security or flood lighting services provided on
         applicable end-use  customer's  premises shall be included in this rate
         class.

         Commercial  and Small  Industrial - Demand - This service is applicable
         to  non-residential  customers (1) with annual maximum measured demands
         less than 12,500 KVA and (2) whose  current  rate class for the purpose
         of transmission and distribution usage requires a demand meter.

         Large Industrial - Firm - This service is applicable to non-residential
         customers taking non-interruptible service with annual maximum measured
         demands  equal to 12,500 KVA or more whose  service is  provided to the
         entire premises at not less than 60,000 volts.

         Standby  -  Firm  -  This  service  is  applicable  to  non-residential
         customers  taking  non-interruptible  standby  service from the Company
         during  the  years  2000 and 2001 and from a retail  electric  provider
         during  subsequent  years when such service may be substituted,  either
         directly  or  indirectly,   for   customer-owned   and  operated  power
         production equipment.

         Standby - Non-Firm  - This  service is  applicable  to  non-residential
         customers  whose service is provided to the entire premises at not less
         than 60,000 volts who are taking as-available  standby service from the
         Company  during  the  years  2000 and  2001 and from a retail  electric
         provider during  subsequent years when such service may be substituted,
         either directly or indirectly,  for  customer-owned  and operated power
         production equipment not held primarily for emergency use.

         Large   Industrial  -  Non-firm  -  This  service  is   applicable   to
         non-residential  customers  taking  interruptible  service  with annual
         maximum  measured  demands equal to 12,500 KVA or more whose service is
         provided  to the entire  premises  at not less than  60,000  volts.  In
         addition,  this service is  applicable  to customers  whose  service is
         provided to the entire  premises at not less than 60,000  volts and who
         have self-generation  capability equal to or greater than 25,000 kW and
         who  purchase a minimum of 25,000 kW as Standby - Firm service for that
         portion of the customer's  load which  displaces,  in total or in part,
         the customer's self-generating capability.

         Municipal   and  Cotton   Gin  -  This   service   is   applicable   to
         municipalities, other utilities, and other public agencies for electric
         service for the  operation of water  supply,  sewage,  and/or  drainage
         systems  serving the general  public  supplied at one point of delivery
         and measured by one meter.  In addition,  this service is applicable to
         political  subdivisions  and  eleemosynary   institutions  for  traffic
         lighting,  flood lighting and street lighting service on public streets
         and  highways,  in  public  areas,  and  upon  the  grounds  of  public
         schoolyard or educational  institutions not organized for profit.  This
         service  is  further  applicable  to all  electric  service  other than
         lighting service furnished to cotton gins.


INITIAL REGULATORY  ASSET ALLOCATION FACTORS

The Initial Transition Charge Rates are calculated using the methods approved in
the Financing  Order of the Public Utility  Commission of Texas  (Commission) in
Docket No. 21528. The Regulatory  Asset Allocation  Factors (RAAF) to be used in
the initial  calculation of the Transition  Charge Rates to be applied beginning
with the effective date of this schedule (the Initial  Transition  Charge Rates)
shall be the  percentages  set forth  below.  The  Regulatory  Asset  Allocation
Factors  shall be the  percentage  of cost  responsibility  for each  Transition
Charge class as defined in PURA ss.39.253,  as adjusted  pursuant to the True-Up
Adjustment  Procedure described below.  Transition Charge Rates to be applied in
subsequent periods (Adjusted  Transition Charge Rates) will be determined in the
manner described below. Prior to the implementation of customer choice,  Initial
and Adjusted Transition Charge Rates applied to demand metered customers will be
applied  to  the  billing  demands  of  customers  pursuant  to  the  underlying
transmission and/or distribution utility's rates.

                Transition Charge Class                   RAAF
                                                          ----
Residential                                               37.4432%
Commercial and Small Industrial - Energy                  22.3410%
Commercial and Small Industrial - Demand                  27.9134%
Large Industrial - Firm                                     3.7359%
Large Industrial - Non-Firm                                 3.4728%
Standby - Firm                                              1.7018%
Standby - Non-Firm                                          0.7144%
Municipal and Cotton Gin                                    2.6775%

The  Regulatory  Asset  Allocation  Factors may be revised  from time to time in
accordance  with the  adjustment  procedures  described in the  Financing  Order
referred to above.  When the initial  Regulatory Asset  Allocation  Factors have
been  adjusted in  accordance  with the  procedures  described in the  Financing
Order,  such  adjusted  Regulatory  Asset  Allocation  Factors  will  be used to
determine the Adjusted Transition Charge Rates in future periods.  The effective
Initial/Adjusted  Transition  Charge  Rates are set forth in  Service  Rider 29,
which,  as amended and filed in  accordance  with the  procedure set out in this
schedule, becomes a part of this schedule.



DETERMINATION OF INITIAL/ADJUSTED TRANSITION CHARGE RATES

Transition  Charge Rates will be adjusted no less  frequently  than  annually in
order to ensure that the expected  collection of Transition  Charges is adequate
to pay when due, pursuant to the expected amortization  schedule,  principal and
interest on Transition  Bonds and pay on a timely basis other  Qualified  Costs.
The  Initial/Adjusted  Transition  Charge Rates are computed by multiplying  the
Regulatory  Asset  Allocation  Factors set forth in Rider 29 times the  Periodic
Billing Requirement (BR) for the projected Transition Charge period (TC Period).


TRUE-UP ADJUSTMENT PROCEDURE

On [February 15, 2001],  and no less  frequently than annually  thereafter,  the
Servicer  will file a  revised  Service  Rider 29  setting  forth  the  Adjusted
Transition Charge Rates,  complete with all supporting  materials.  The Adjusted
Transition  Charge  Rates will be  determined  using the  methodology  described
below.  The Adjusted  Transition  Charge Rates will become  effective  following
notification on the first billing cycle of the month of [March]. After [February
15, 2001], but prior to the effective date of the filed revision, the Commission
may review the filing to determine that the calculation contains no arithmetical
errors. If arithmetical  errors are found, the Adjusted  Transition Charge Rates
shall be promptly corrected to address such errors.

In addition to the  foregoing  provisions,  if in the month prior to an upcoming
Transition  Bond  principal  payment  date  (A)  the  Servicer  determines  that
collections  of Adjusted  Transition  Charge  Rates  available  for the upcoming
payment  date will result in a  difference  between  (i) the actual  outstanding
principal  balances  of the  Transition  Bonds  plus  amounts  on deposit in the
Reserve Subaccount and (ii) the outstanding  principal  balances  anticipated in
the Expected  Amortization Schedule which is greater than 5% (up or down), or if
any series of Transition Bonds that matures after  ___________ would not be paid
in full by its expected  maturity date, then an interim true-up  adjustment will
be filed on the  fifteenth day of the current  month for  implementation  in the
first billing  cycle in the  following  month.  Filing and  notification  to the
Commission  will be accomplished in the manner set forth above. In no event will
such interim true-up  adjustments  occur more frequently than every three months
if  quarterly  Transition  Bond  payments  are  required  or every six months if
semi-annual  Transition  Bond  payments  are  required.  Both annual and interim
true-up  adjustments  will be  adjustments  to the  Initial/Adjusted  Transition
Charge Rates computed as follows:

                                    TCc = BR X RAAFc / FBUc)
where,
  TCc=   Transition Charge Rate applicable to a TC rate class during the TC
         Period;

  BR=    Periodic Billing Requirement for the TC Period;

  RAAFc= The Revenue Asset Allocation Factor for such class in effect at
         such time;

  FBUc=  Forecasted  Billing Units (i.e., class specific energy and demand
         billing units) currently forecast for a class for the TC period.

If, for any reason, the  above-described  formula causes the Adjusted Transition
Charge Rate for any class to exceed the maximum rate, if any, which customers in
such class may then be obligated to pay under Sections 39.502(b) or 39.202(a) of
the Texas Utilities Code, as applicable, then (i) the Adjusted Transition Charge
Rate for such class  shall  equal such  maximum  rate and (ii) the rates for the
remaining  classes  shall  be  recalculated  using  such  maximum  rate  as  the
Transition  Charge  for such  class  (which  exceeded  the  maximum  rate),  and
assessing the deficiency to the remaining classes on an equal percentage basis.


REGULATORY ASSET ALLOCATION FACTOR ADJUSTMENTS

In addition to the annual and interim true-up  adjustments  described above, new
Regulatory  Asset   Allocation   Factors  shall  be  determined  and  a  special
prospective  adjustment  may be  performed  if (A) the  loss of load in terms of
Forecasted  Billing  Units (FBU) as defined  above for any or all classes in the
upcoming  TC  Period  is 10% or  greater  as a  percentage  of the  FBU  for the
immediately preceding TC Period; or (B) the Commission enters an Order which (i)
requires that  Competitive  Transition  Charges for the Company be collected and
allocated  in a different  manner than the manner  approved for  allocation  and
collection  of TCs in the  Commission's  Order in Docket No. 21528 and reflected
herein,  and  (ii)  requires  that  the  TCs be  adjusted  accordingly;  (C) the
Commission  enters  an Order  which (i) finds  that the total  statewide  retail
stranded  costs exceed $5 billion and, as a result of that  finding,  requires a
change in allocation of Competitive  Transition Charges,  and (ii) requires that
the  TCs  be  adjusted  accordingly;  or  (D)  the  Servicer  determines  or the
Commission  orders that an adjustment  is needed to account for those  customers
who are exempted from the stranded cost responsibility  under Sections 39.252(b)
or  39.262(k)  of  the  Texas   Utilities  Code  as  implemented  by  Commission
Substantive Rule 25.345.  Any such required  adjustment will be performed by the
Servicer and the resulting revised Rider 29 will be filed with the Commission in
accordance with the provisions of the Financing  Order in Docket No. 21528.  The
Rider 29 so filed will reflect the new Regulatory Asset  Allocation  Factors and
the new  Adjusted  Transition  Charge  Rates  resulting  from the changes to the
Regulatory Asset Allocation  Factors.  The Adjusted  Regulatory Asset Allocation
Factors shall at all times equal 100% in the aggregate.



BILLING AND COLLECTION TERMS AND CONDITIONS

The billing and  collection of  Transition  Charge Rates may differ from time to
time as set forth in this schedule.  The terms and conditions for each party are
set forth below:


Billing and Collection Prior to Customer Choice

         Billing by the Servicer to end-use customers:
         1.   Applicable to consumption of all current retail customers.
         2.   Payment terms identical to present retail rates.
         3.   Right to  terminate  for  non-payment  pursuant to the
              Commission's rules.

Billings  by  Servicer  to  other  electric  utilities,  municipally  owned
utilities, and cooperatives:

1.            Applicable to former  retail  customers of the Company in multiply
              certificated service areas now taking service from other utilities
              or cooperatives.
2.            Charges  subject to this  tariff must be paid in full by the other
              utility or  cooperative  to the Servicer 16 days after  billing by
              the  Servicer  regardless  of whether the  utility or  cooperative
              collects such charges from the end-use retail customer.

     Billings by Servicer to NESG:

         1. Applicable to end use consumption served by on-site self-generation.
         2. Payment terms pursuant to the Commission's rules.
         3. Rate class  determined  by summing loads on the  transmission  and
            distribution system with loads served by non-eligible generation.
         4. Right to terminate for non-payment pursuant to the Commission's
            rules.


Billing and Collection Subsequent to Customer Choice

     Billings  by  Servicer  to  other  electric  utilities,  municipally  owned
utilities, and cooperatives:

         1.   Applicable to former  retail  customers of the Company in multiply
              certificated service areas now taking service from other utilities
              or cooperatives.
         2.   Charges  subject to this  tariff must be paid in full by the other
              electric  utility or  cooperative  to the  Servicer  16 days after
              billing  by the  Servicer  regardless  of whether  the  utility or
              cooperative   collects  such  charges  from  the  end-use   retail
              customer.

     Billings by Servicer to NESG:

         1. Applicable to end use consumption served by on-site self-generation.
         2. Payment terms pursuant to the Commission's rules.
         3. Rate class  determined  by summing loads on the  transmission  and
            distribution system with loads served by non-eligible generation.
         4. Right to  terminate  for  non-payment  pursuant to the  Commission's
            rules.


     Billings by the REP or its replacement to end-use customers:

1.            Applicable to consumption of all retail end-use  customers  served
              by the  REP for  which  TCs  apply,  including  applicable  former
              customers and NESG, under the following conditions:

2.            REPs will  provide the Servicer  with full and timely  information
              necessary to provide proper  reporting and for billing and true-up
              adjustments.
3.            Prior to billing or collecting  any  Transition  Charge Rates,
              the REP must provide a deposit in the form of cash,  an affiliate
              guarantee,  surety bond, or letter of credit equal to two months'
              maximum  estimated  collections  of TCs;  provided  that REPs who
              maintain an  unsecured  credit  rating of BBB/Baa2 or better from
              S&P and Moody's  will be exempt from such  deposit  requirements.
              Any provider of the affiliate  guarantee,  surety bond, or letter
              of credit must have an unsecured credit rating of BBB and Baa2 or
              better from S&P and Moody's; provided that if the Servicer is not
              allowed to take over the billing and  collection  function due to
              an REP default,  the provider of the  guarantee,  surety bond, or
              letter of credit must have an unsecured credit rating of AAA from
              each of S&P and Moody's. Deposits made by REPs will be maintained
              with the indenture trustee in the REP Deposit Subaccount.

4.            Servicer  shall  have the  right  to  terminate  transmission  and
              distribution service for non-payment by end-use customers pursuant
              to the Commission's rules.


     Billings by the Servicer to the REP or its replacement (when applicable):

1.            Applicable to all consumption subject to REP billing of
              Transition Charges.
2.            Charges subject to this tariff are paid by the REP to the Servicer
              16  calendar  days after  billing by the  Servicer  regardless  of
              whether the REP  collects  such  charges  from the end-use  retail
              customer.
3.            In the event that the REP defaults, the Servicer will be entitled,
              within five business days thereafter, to assume responsibility for
              billing and collecting  the Transition  Charge Rates or (b) to the
              extent it does not retain such ability,  to assign  responsibility
              to a new REP which meets the deposit  requirements set forth above
              in  paragraph  3. of  Billings  by the REP or its  replacement  to
              end-use customers. In addition, Servicer may bill and collect from
              retail end use customers any accrued Transition Charges which were
              not billed by the REP or which were unpaid by the  customer at the
              time that billing responsibility was so transferred.
         4.   Servicer  shall  have the  right  to  terminate  transmission  and
              distribution service for non-payment by end-use customers pursuant
              to the Commission's rules.
         5.   Notwithstanding  item 2. above,  the REPs will be allowed to remit
              payments based on the same system-wide  charge off percentage used
              by the Servicer to remit payments to the indenture trustee for the
              holders of Transition Bonds. On an annual basis in connection with
              the true-up adjustment  process,  the REP and the Servicer will be
              responsible  for  reconciling  the amounts  held back with amounts
              actually written off as uncollectible in accordance with the terms
              agreed to by the REP and the Servicer, provided that:
(a)               The  REP's  right to  reconciliation  for  write-offs  will be
                  limited  to  customers  whose  service  has  been  permanently
                  terminated and whose entire  accounts  (i.e.,  all amounts due
                  the  REP  for  its  own   account  as  well  as  the   portion
                  representing Transition Charges) have been written off.
(b)               The REP's  recourse will be limited to a credit against future
                  TC  payments   unless  the  REP  and  the  Servicer  agree  to
                  alternative  arrangements,  but in no event  will the REP have
                  recourse to the SPE or its funds for such payments.
(c)               The REP shall  provide  information  on a timely  basis to the
                  Servicer to that the  Servicer  can include the REP's  default
                  experience and any subsequent  credits into its calculation of
                  the  Adjusted  Transition  Charge Rates for the next TC Period
                  and the REP's  rights to credits  will not take  effect  until
                  after  such  Adjusted   Transition   Charge  Rates  have  been
                  implemented.


OTHER TERMS AND CONDITIONS

If the customer or REP pays only a portion of its bill, a pro-rata  share amount
of Transition Charge revenues shall be deemed to be collected.  The Company will
allocate any shortfall  first,  ratably based on the amount owed for  Transition
Charges and the amount owed for other fees and charges, other than late charges,
owed to the Company or any  successor,  and second,  all late  charges  shall be
allocated to the Company or any successor.

At least once each year, (i) the Company  shall,  to the extent that it does not
include the notice  described below in the bills regularly sent by it to REPs or
customers,  as  applicable,  cause to be prepared and delivered to REPs and such
customers a notice  stating,  in effect,  that the  Transition  Property and the
Transition Charge Rates are owned by the SPE and not the Company;  and (ii) each
REP which bills  Transition  Charge Rates shall,  to the extent that it does not
include  the  notice  described  below  in the  bills  regularly  sent  by it to
customers,  cause  to be  prepared  and  delivered  to such  customers  a notice
stating, in effect, that the Transition Property and the Transition Charge Rates
are  owned  by the SPE and not the REP or the  Company.  Such  notice  shall  be
included  either as an insert to or in the text of the bills  delivered  to such
REPs or  customers,  as  applicable,  or  shall be  delivered  to  customers  by
electronic means or such other means as the Servicer or the REP may from time to
time use to communicate with their respective customers.

APPLICABILITY

This schedule,  along with Service Rider 29, Adjusted  Transition  Charge Rates,
sets out the rates,  terms and conditions under which Transition Charges will be
billed and collected by the Company,  any successor  Servicer(s)  and any Retail
Electric  Providers  (REP)  billing or  collecting  Transition  Charges (or TCs)
pursuant to the  Transition  Charge  Rates  hereunder  on behalf of the owner of
Transition Property pursuant to the terms of the Financing Order approved by the
Public Utility Commission of Texas (Commission) in Docket No. 21528.



For purposes of this schedule,  the term "Company" means Central Power and Light
Company  and  its   successors  and  assigns  that  provide   transmission   and
distribution  service,  or if  transmission  and  distribution  services are not
provided  by a single  entity,  the  successor  entity  providing  wire  service
directly to customers taking service at facilities,  premises,  or loads located
within Central Power and Light Company's certificated service area as it existed
on May 1, 1999.


This  schedule  is  applicable  to  energy  consumption  and  demands  of retail
customers  taking  transmission  and/or  distribution  service  from the Company
during the term that this schedule is in effect and to the facilities,  premises
and loads of such retail customers.

This schedule also applies to:

3.     Retail customers taking service at facilities, premises, or loads located
       within the  Company's  certificated  service area as it existed on May 1,
       1999 who are not presently  receiving  transmission  and/or  distribution
       service from the Company,  but whose  present  facilities,  premises,  or
       loads received  transmission and/or distribution service from the Company
       at any time on or after May 1, 1999 when a request  to change  service to
       another utility was not pending.

4.     Retail customers located within the Company's  certificated  service area
       as it existed on May 1, 1999 and prior  retail  customers  of the Company
       who are served by new Non-Eligible  Self-Generation  (NESG) to the extent
       that the new generation  materially  reduces or reduced customer loads on
       the  Company's  transmission  and  distribution  system.  All new on-site
       generation  as defined in PURA  Section  39.252(b)  is NESG  unless it is
       excluded from that  classification  under PURA Section  39.262(k) and any
       rules subsequently adopted by the Commission pursuant thereto.

This schedule does not apply to the facilities, premises, and loads of customers
described  above who are not taking retail service from the Company  pursuant to
the Commission Order in Docket No. 20292.


For retail customers of the Company, the Transition Charges provided for in this
rate  schedule are charges that are a component of the other Company rates under
which the customer  takes service prior to the  unbundling of  transmission  and
distribution rates specified by PURA Section 39.201. Accordingly,  prior to such
unbundling,  Transition  Charges are not  charges  that apply in addition to the
charges paid by retail  customers under other  applicable  rate  schedules.  For
retail  customers  who are not retail  customers of CPL,  but whose  facilities,
premises,  and loads are  subject to  Transition  Charges  billed and  collected
pursuant to the  Transition  Charge  Rates under this  schedule,  and for retail
customers of the Company who take service after  transmission  and  distribution
rates have been  unbundled,  the  Transition  Charge  Rates shall  constitute  a
separate charge.

The  assessment  of  Transition  Charges will be  separately  identified on each
customer's bill.


IDENTIFICATION OF PARTIES

Transition Charges are collected on behalf of the owner of Transition  Property,
a Special  Purpose  Entity  (SPE).  With the  advent of  customer  choice,  each
customer  will receive  service  through a REP whom,  in addition to serving the
customer's energy needs, will remit to the Servicer Transition Charges billed in
accordance with this schedule.


On the effective date of this tariff, the Company will act as Servicer. However,
the SPE may select  another party to serve as Servicer or the Company may resign
as Servicer in accordance  with terms of the  Servicing  Agreement and Financing
Order issued in Docket No. 21528.  A Servicer  selected  under these  conditions
will assume the  obligations of the Company as Servicer under this schedule.  As
used in this schedule, the term "Servicer" includes any successor Servicer.


Transition  Charges  are  non-bypassable   charges  computed  on  the  basis  of
individual  end-use retail customer  consumption,  except for Transition Charges
applicable  to NESG for which  charges  are based on the  output of the  on-site
generation.  Individual  end-use  retail  customers are  responsible  for paying
Transition Charges billed to them in accordance with the terms of this schedule.
Payment is to be made to the entity that bills the customer in  accordance  with
the terms of the Servicing  Agreement  and Financing  Order issued in Docket No.
21528,  which  entity may be the  Company,  a successor  Servicer,  an REP or an
entity designated to collect  Transition Charges in place of the REP. The REP or
entity  designated  to collect  Transition  Charges in place of the REP will pay
Transition  Charges to the Servicer.  The Servicer will remit collections to the
SPE in accordance with the terms of the Servicing Agreement.


TERM

This  schedule is effective  beginning  with the  effective  date and remains in
effect  until  Transition  Charges have been  collected  and remitted to the SPE
which are  sufficient in amount to satisfy all  obligations of the SPE in regard
to paying principal and interest on the Transition Bonds together with all other
Qualified Costs as provided in PURA Section 39.302(4). However, in no event will
the  Transition  Charges  provided  for in this  schedule  be billed for service
provided  after 15 years from  issuance of  Transition  Bonds,  or sooner if the
Transition Bonds are paid in full at an earlier date.  Delinquencies  and end of
period billings may be collected after such period. This schedule is irrevocable
and non-bypassable for the full term during which it applies.


RATE CLASSES

For the purposes of billing  Transition  Charges,  each retail end-use  customer
will be designated as a customer in one of eight customer  classes.  In the case
of  Commercial  and Small  Industrial  customers,  demand  metered rates will be
applicable to those  transmission and  distribution  rate classes which bill all
customers on a demand basis. All other customers, including those served on rate
schedules which feature some (but not all) retail end-use rates without kilowatt
demand charges,  will be billed on a kilowatt-hour,  non-demand metered basis. A
new  customer  shall be assigned to the  appropriate  customer  class.  The rate
classes are defined below as:

         Residential  - This service is  applicable  to customers  consisting of
         individual private dwellings and individually  metered  apartments.  In
         addition,  security or flood lighting  services provided on residential
         end-use customers premises shall be included in this rate class.

         Commercial  and Small  Industrial - Energy - This service is applicable
         to  non-residential  customers (1) with annual maximum measured demands
         less than 12,500 KVA and (2) whose  current  rate class for the purpose
         of  transmission  and  distribution  usage is billed without any demand
         charges.  In addition,  security or flood lighting services provided on
         applicable end-use  customer's  premises shall be included in this rate
         class.

         Commercial  and Small  Industrial - Demand - This service is applicable
         to  non-residential  customers (1) with annual maximum measured demands
         less than 12,500 KVA and (2) whose  current  rate class for the purpose
         of transmission and distribution usage requires a demand meter.

         Large Industrial - Firm - This service is applicable to non-residential
         customers taking non-interruptible service with annual maximum measured
         demands  equal to 12,500 KVA or more whose  service is  provided to the
         entire premises at not less than 60,000 volts.

         Standby  -  Firm  -  This  service  is  applicable  to  non-residential
         customers  taking  non-interruptible  standby  service from the Company
         during  the  years  2000 and 2001 and from a retail  electric  provider
         during  subsequent  years when such service may be substituted,  either
         directly  or  indirectly,   for   customer-owned   and  operated  power
         production equipment.

         Standby - Non-Firm  - This  service is  applicable  to  non-residential
         customers  whose service is provided to the entire premises at not less
         than 60,000 volts who are taking as-available  standby service from the
         Company  during  the  years  2000 and  2001 and from a retail  electric
         provider during  subsequent years when such service may be substituted,
         either directly or indirectly,  for  customer-owned  and operated power
         production equipment not held primarily for emergency use.

         Large   Industrial  -  Non-firm  -  This  service  is   applicable   to
         non-residential  customers  taking  interruptible  service  with annual
         maximum  measured  demands equal to 12,500 KVA or more whose service is
         provided  to the entire  premises  at not less than  60,000  volts.  In
         addition,  this service is  applicable  to customers  whose  service is
         provided to the entire  premises at not less than 60,000  volts and who
         have self-generation  capability equal to or greater than 25,000 kW and
         who  purchase a minimum of 25,000 kW as Standby - Firm service for that
         portion of the customer's  load which  displaces,  in total or in part,
         the customer's self-generating capability.

         Municipal   and  Cotton   Gin  -  This   service   is   applicable   to
         municipalities, other utilities, and other public agencies for electric
         service for the  operation of water  supply,  sewage,  and/or  drainage
         systems  serving the general  public  supplied at one point of delivery
         and measured by one meter.  In addition,  this service is applicable to
         political  subdivisions  and  eleemosynary   institutions  for  traffic
         lighting,  flood lighting and street lighting service on public streets
         and  highways,  in  public  areas,  and  upon  the  grounds  of  public
         schoolyard or educational  institutions not organized for profit.  This
         service  is  further  applicable  to all  electric  service  other than
         lighting service furnished to cotton gins.


INITIAL REGULATORY  ASSET ALLOCATION FACTORS

The Initial Transition Charge Rates are calculated using the methods approved in
the Financing  Order of the Public Utility  Commission of Texas  (Commission) in
Docket No. 21528. The Regulatory  Asset Allocation  Factors (RAAF) to be used in
the initial  calculation of the Transition  Charge Rates to be applied beginning
with the effective date of this schedule (the Initial  Transition  Charge Rates)
shall be the  percentages  set forth  below.  The  Regulatory  Asset  Allocation
Factors  shall be the  percentage  of cost  responsibility  for each  Transition
Charge class as defined in PURA ss.39.253,  as adjusted  pursuant to the True-Up
Adjustment  Procedure described below.  Transition Charge Rates to be applied in
subsequent periods (Adjusted  Transition Charge Rates) will be determined in the
manner described below. Prior to the implementation of customer choice,  Initial
and Adjusted Transition Charge Rates applied to demand metered customers will be
applied  to  the  billing  demands  of  customers  pursuant  to  the  underlying
transmission and/or distribution utility's rates.

                Transition Charge Class                   RAAF
                                                          ----
Residential                                               37.4432%
Commercial and Small Industrial - Energy                  22.3410%
Commercial and Small Industrial - Demand                  27.9134%
Large Industrial - Firm                                     3.7359%
Large Industrial - Non-Firm                                 3.4728%
Standby - Firm                                              1.7018%
Standby - Non-Firm                                          0.7144%
Municipal and Cotton Gin                                    2.6775%

The  Regulatory  Asset  Allocation  Factors may be revised  from time to time in
accordance  with the  adjustment  procedures  described in the  Financing  Order
referred to above.  When the initial  Regulatory Asset  Allocation  Factors have
been  adjusted in  accordance  with the  procedures  described in the  Financing
Order,  such  adjusted  Regulatory  Asset  Allocation  Factors  will  be used to
determine the Adjusted Transition Charge Rates in future periods.  The effective
Initial/Adjusted  Transition  Charge  Rates are set forth in  Service  Rider 29,
which,  as amended and filed in  accordance  with the  procedure set out in this
schedule, becomes a part of this schedule.



DETERMINATION OF INITIAL/ADJUSTED TRANSITION CHARGE RATES

Transition  Charge Rates will be adjusted no less  frequently  than  annually in
order to ensure that the expected  collection of Transition  Charges is adequate
to pay when due, pursuant to the expected amortization  schedule,  principal and
interest on Transition  Bonds and pay on a timely basis other  Qualified  Costs.
The  Initial/Adjusted  Transition  Charge Rates are computed by multiplying  the
Regulatory  Asset  Allocation  Factors set forth in Rider 29 times the  Periodic
Billing Requirement (BR) for the projected Transition Charge period (TC Period).


TRUE-UP ADJUSTMENT PROCEDURE

On [February 15, 2001],  and no less  frequently than annually  thereafter,  the
Servicer  will file a  revised  Service  Rider 29  setting  forth  the  Adjusted
Transition Charge Rates,  complete with all supporting  materials.  The Adjusted
Transition  Charge  Rates will be  determined  using the  methodology  described
below.  The Adjusted  Transition  Charge Rates will become  effective  following
notification on the first billing cycle of the month of [March]. After [February
15, 2001], but prior to the effective date of the filed revision, the Commission
may review the filing to determine that the calculation contains no arithmetical
errors. If arithmetical  errors are found, the Adjusted  Transition Charge Rates
shall be promptly corrected to address such errors.

In addition to the  foregoing  provisions,  if in the month prior to an upcoming
Transition  Bond  principal  payment  date  (A)  the  Servicer  determines  that
collections  of Adjusted  Transition  Charge  Rates  available  for the upcoming
payment  date will result in a  difference  between  (i) the actual  outstanding
principal  balances  of the  Transition  Bonds  plus  amounts  on deposit in the
Reserve Subaccount and (ii) the outstanding  principal  balances  anticipated in
the Expected  Amortization Schedule which is greater than 5% (up or down), or if
any series of Transition Bonds that matures after  ___________ would not be paid
in full by its expected  maturity date, then an interim true-up  adjustment will
be filed on the  fifteenth day of the current  month for  implementation  in the
first billing  cycle in the  following  month.  Filing and  notification  to the
Commission  will be accomplished in the manner set forth above. In no event will
such interim true-up  adjustments  occur more frequently than every three months
if  quarterly  Transition  Bond  payments  are  required  or every six months if
semi-annual  Transition  Bond  payments  are  required.  Both annual and interim
true-up  adjustments  will be  adjustments  to the  Initial/Adjusted  Transition
Charge Rates computed as follows:

                                    TCc = BR X RAAFc / FBUc)
where,

TCc= Transition Charge Rate applicable to a TC rate class during the TC Period;
BR=  Periodic Billing Requirement for the TC Period;
RAAFc=The Revenue Asset Allocation Factor for such class in effect at such time;
FBUc= Forecasted  Billing Units (i.e., class specific energy and demand billing
units) currently forecast for a class for the TC period.

If, for any reason, the  above-described  formula causes the Adjusted Transition
Charge Rate for any class to exceed the maximum rate, if any, which customers in
such class may then be obligated to pay under Sections 39.502(b) or 39.202(a) of
the Texas Utilities Code, as applicable, then (i) the Adjusted Transition Charge
Rate for such class  shall  equal such  maximum  rate and (ii) the rates for the
remaining  classes  shall  be  recalculated  using  such  maximum  rate  as  the
Transition  Charge  for such  class  (which  exceeded  the  maximum  rate),  and
assessing the deficiency to the remaining classes on an equal percentage basis.


REGULATORY ASSET ALLOCATION FACTOR ADJUSTMENTS

In addition to the annual and interim true-up  adjustments  described above, new
Regulatory  Asset   Allocation   Factors  shall  be  determined  and  a  special
prospective  adjustment  may be  performed  if (A) the  loss of load in terms of
Forecasted  Billing  Units (FBU) as defined  above for any or all classes in the
upcoming  TC  Period  is 10% or  greater  as a  percentage  of the  FBU  for the
immediately preceding TC Period; or (B) the Commission enters an Order which (i)
requires that  Competitive  Transition  Charges for the Company be collected and
allocated  in a different  manner than the manner  approved for  allocation  and
collection  of TCs in the  Commission's  Order in Docket No. 21528 and reflected
herein,  and  (ii)  requires  that  the  TCs be  adjusted  accordingly;  (C) the
Commission  enters  an Order  which (i) finds  that the total  statewide  retail
stranded  costs exceed $5 billion and, as a result of that  finding,  requires a
change in allocation of Competitive  Transition Charges,  and (ii) requires that
the  TCs  be  adjusted  accordingly;  or  (D)  the  Servicer  determines  or the
Commission  orders that an adjustment  is needed to account for those  customers
who are exempted from the stranded cost responsibility  under Sections 39.252(b)
or  39.262(k)  of  the  Texas   Utilities  Code  as  implemented  by  Commission
Substantive Rule 25.345.  Any such required  adjustment will be performed by the
Servicer and the resulting revised Rider 29 will be filed with the Commission in
accordance with the provisions of the Financing  Order in Docket No. 21528.  The
Rider 29 so filed will reflect the new Regulatory Asset  Allocation  Factors and
the new  Adjusted  Transition  Charge  Rates  resulting  from the changes to the
Regulatory Asset Allocation  Factors.  The Adjusted  Regulatory Asset Allocation
Factors shall at all times equal 100% in the aggregate.



BILLING AND COLLECTION TERMS AND CONDITIONS

The billing and  collection of  Transition  Charge Rates may differ from time to
time as set forth in this schedule.  The terms and conditions for each party are
set forth below:


Billing and Collection Prior to Customer Choice

         Billing by the Servicer to end-use customers:
         1.   Applicable to consumption of all current retail customers.
         2.   Payment terms identical to present retail rates.
         3.   Right to  terminate  for  non-payment  pursuant to the
              Commission's rules.

          Billings  by  Servicer  to  other  electric  utilities,  municipally
          owned utilities, and cooperatives:

          1. Applicable to former  retail  customers of the Company in multiply
             certificated service areas now taking service from other utilities
             or cooperatives.
          2. Charges  subject to this  tariff must be paid in full by the other
             utility or  cooperative  to the Servicer 16 days after  billing by
             the  Servicer  regardless  of whether the  utility or  cooperative
             collects such charges from the end-use retail customer.

         Billings by Servicer to NESG:

         1. Applicable to end use consumption served by on-site self-generation.
         2. Payment terms pursuant to the Commission's rules.
         3. Rate class  determined  by summing loads on the  transmission  and
            distribution system with loads served by non-eligible generation.
         4. Right to terminate for non-payment pursuant to the Commission's
            rules.


          Billing and Collection Subsequent to Customer Choice

          Billings  by  Servicer  to  other  electric  utilities,  municipally
          owned utilities, and cooperatives:

         1.   Applicable to former  retail  customers of the Company in multiply
              certificated service areas now taking service from other utilities
              or cooperatives.
         2.   Charges  subject to this  tariff must be paid in full by the other
              electric  utility or  cooperative  to the  Servicer  16 days after
              billing  by the  Servicer  regardless  of whether  the  utility or
              cooperative   collects  such  charges  from  the  end-use   retail
              customer.

          Billings by Servicer to NESG:

         1. Applicable to end use consumption served by on-site self-generation.
         2. Payment terms pursuant to the Commission's rules.
         3. Rate class  determined  by summing loads on the  transmission  and
            distribution system with loads served by non-eligible generation.
         4. Right to  terminate  for  non-payment  pursuant to the  Commission's
            rules.


          Billings by the REP or its replacement to end-use customers:

          1. Applicable to consumption of all retail end-use  customers  served
             by the  REP for  which  TCs  apply,  including  applicable  former
             customers and NESG, under the following conditions:

          2. REPs will  provide the Servicer  with full and timely  information
             necessary to provide proper  reporting and for billing and true-up
             adjustments.

          3. Prior to billing or collecting  any  Transition  Charge Rates,
             the REP must provide a deposit in the form of cash,  an affiliate
             guarantee,  surety bond, or letter of credit equal to two months'
             maximum  estimated  collections  of TCs;  provided  that REPs who
             maintain an  unsecured  credit  rating of BBB/Baa2 or better from
             S&P and Moody's  will be exempt from such  deposit  requirements.
             Any provider of the affiliate  guarantee,  surety bond, or letter
             of credit must have an unsecured credit rating of BBB and Baa2 or
             better from S&P and Moody's; provided that if the Servicer is not
             allowed to take over the billing and  collection  function due to
             an REP default,  the provider of the  guarantee,  surety bond, or
             letter of credit must have an unsecured credit rating of AAA from
             each of S&P and Moody's. Deposits made by REPs will be maintained
             with the indenture trustee in the REP Deposit Subaccount.

          4. Servicer  shall  have the  right  to  terminate  transmission  and
             distribution service for non-payment by end-use customers pursuant
             to the Commission's rules.


          Billings by the Servicer to the REP or its replacement (when
          applicable):

          1. Applicable to all consumption subject to REP billing of Transition
             Charges.
          2. Charges subject to this tariff are paid by the REP to the Servicer
             16  calendar  days after  billing by the  Servicer  regardless  of
             whether the REP  collects  such  charges  from the end-use  retail
             customer.
          3. In the event that the REP defaults, the Servicer will be entitled,
             within five business days thereafter, to assume responsibility for
             billing and collecting  the Transition  Charge Rates or (b) to the
             extent it does not retain such ability,  to assign  responsibility
             to a new REP which meets the deposit  requirements set forth above
             in  paragraph  3. of  Billings  by the REP or its  replacement  to
             end-use customers. In addition, Servicer may bill and collect from
             retail end use customers any accrued Transition Charges which were
             not billed by the REP or which were unpaid by the  customer at the
             time that billing responsibility was so transferred.
         4.  Servicer  shall  have the  right  to  terminate  transmission  and
             distribution service for non-payment by end-use customers pursuant
             to the Commission's rules.
         5.  Notwithstanding  item 2. above,  the REPs will be allowed to remit
             payments based on the same system-wide  charge off percentage used
             by the Servicer to remit payments to the indenture trustee for the
             holders of Transition Bonds. On an annual basis in connection with
             the true-up adjustment  process,  the REP and the Servicer will be
             responsible  for  reconciling  the amounts  held back with amounts
             actually written off as uncollectible in accordance with the terms
             agreed to by the REP and the Servicer, provided that:
(a)              The  REP's  right to  reconciliation  for  write-offs  will be
                  limited  to  customers  whose  service  has  been  permanently
                  terminated and whose entire  accounts  (i.e.,  all amounts due
                  the  REP  for  its  own   account  as  well  as  the   portion
                  representing Transition Charges) have been written off.
(b)               The REP's  recourse will be limited to a credit against future
                  TC  payments   unless  the  REP  and  the  Servicer  agree  to
                  alternative  arrangements,  but in no event  will the REP have
                  recourse to the SPE or its funds for such payments.
(c)               The REP shall  provide  information  on a timely  basis to the
                  Servicer to that the  Servicer  can include the REP's  default
                  experience and any subsequent  credits into its calculation of
                  the  Adjusted  Transition  Charge Rates for the next TC Period
                  and the REP's  rights to credits  will not take  effect  until
                  after  such  Adjusted   Transition   Charge  Rates  have  been
                  implemented.


OTHER TERMS AND CONDITIONS

If the customer or REP pays only a portion of its bill, a pro-rata  share amount
of Transition Charge revenues shall be deemed to be collected.  The Company will
allocate any shortfall  first,  ratably based on the amount owed for  Transition
Charges and the amount owed for other fees and charges, other than late charges,
owed to the Company or any  successor,  and second,  all late  charges  shall be
allocated to the Company or any successor.

At least once each year, (i) the Company  shall,  to the extent that it does not
include the notice  described below in the bills regularly sent by it to REPs or
customers,  as  applicable,  cause to be prepared and delivered to REPs and such
customers a notice  stating,  in effect,  that the  Transition  Property and the
Transition Charge Rates are owned by the SPE and not the Company;  and (ii) each
REP which bills  Transition  Charge Rates shall,  to the extent that it does not
include  the  notice  described  below  in the  bills  regularly  sent  by it to
customers,  cause  to be  prepared  and  delivered  to such  customers  a notice
stating, in effect, that the Transition Property and the Transition Charge Rates
are  owned  by the SPE and not the REP or the  Company.  Such  notice  shall  be
included  either as an insert to or in the text of the bills  delivered  to such
REPs or  customers,  as  applicable,  or  shall be  delivered  to  customers  by
electronic means or such other means as the Servicer or the REP may from time to
time use to communicate with their respective customers.





         1 [Editorial  Footnote]  Footnotes labeled  "[Editorial  Footnote]" are
included  herein for  reference  only and are NOT intended to be retained in the
final  financing order adopted by the  Commission.  Subsequent  footnotes not so
labeled ARE intended to be so retained.

         2 Interventions were filed by the following  parties:  Office of Public
Utility  Counsel (OPC),  Certain Cities served by CPL (Cities),  Texas Retailers
Association  and Texas  Hospital  Association  (TRA),  Texas  Industrial  Energy
Consumers (TIEC), the State of Texas (the State), New Energy Texas,  L.L.C. (New
Energy),  South Texas Electric  Cooperative  Inc.  (STEC),  Aluminum  Company of
America (Alcoa),  Occidental Chemical Corporation  (Oxychem),  Enron Capital and
Trade  Resources  (Enron) and Power  Choice Inc.  (Power  Choice),  Enron Energy
Services, Inc., Sharyland Utilities, L.P., Competitive Power Advocates,  Entergy
Gulf States,  Inc.,  and the United States  Department  of the Navy.  Additional
testimony  was filed on November  29, 1999 by the Office of  Regulatory  Affairs
(ORA).
         3 [Editorial  Footnote] This change is designed to avoid double payment
of transition charges.
         4 [Editorial Footnote] If the Commission does not approve the amount of
qualified  costs  agreed  upon by ORA and  Applicant,  an Appendix B showing the
approved amount will be necessary.  A discussion of why the Commission  approved
different numbers should also be included.
         5 If the Commission is to have ongoing participation in structuring and
pricing, insert "and the Commission through its designated Staff member."
         6  Alternative  if  Commission  is to  have  ongoing  participation  in
structuring and pricing:

         (#) In order to ensure, pursuant to Utilities Code Section 39.301, that
the  structuring  and  pricing  of the  Transition  Boards  result in the lowest
transition bond charges  consistent with market conditions and the terms of this
Financing Order, the Commission finds that the Commission,  through a designated
Staff  member,  should  participate  directly  with  Applicant  in  negotiations
regarding the pricing and structuring of the Transition Bonds, with equal rights
with Applicant to approve or disapprove of the proposed pricing and structuring.

         (#) The Commission and its designated Staff member may consult with the
Commission's  financial  advisor in carrying out the duties described in Finding
of Fact No. [__]. The Commission's financial advisor shall not be involved as an
underwriter or as lead underwriter/bookrunner for the Transtion Bonds.
         7 If Commision  is to have ongoing  participation  in  structuring  and
pricing,  insert "in  consultation  with the  Commission  through its designated
Staff member."
         8 If the Commission is to have ongoing participation in structuring and
pricing,  insert "and that the decision to use such credit  enhancement shall be
made in conjunction with the Commission through its designated Staff member."
         9 If the Commission is to have ongoing participation in structuring and
pricing, insert:

        (#)......Commission Involvement in Structuring and Pricing.

                  The  Commission,  through a  designated  Staff  member,  shall
participate  directly with Applicant in  negotiations  regarding the pricing and
structuring of the Transition Bonds, with equal rights with Applicant to approve
or disapprove of the proposed pricing and structuring.
         10 Is a discussion  of  disconnection  as a remedy for single  customer
REPs acceptable?
         11 To be recovered  based on actual or best  estimated  cost at time of
issuance; his amount may exceed original estimate per agreement with ORA.






 INDEX                                                             EXHIBIT
 TO                                                               F-2 (b)
 FINANCIAL STATEMENTS


 CENTRAL AND SOUTH WEST CORPORATION AND SUBSIDIARY COMPANIES

 Consolidated Balance Sheets - Per Books and Pro Forma
   as of September 30, 1999

 Consolidated Statement of Income for the Twelve Months Ended
   September 30, 1999

 Consolidated Statement of Retained Earnings for the Twelve Months Ended
   September 30, 1999


 CENTRAL AND SOUTH WEST CORPORATION (CORPORATE)

 Balance Sheets - Per Books and Pro Forma as of September 30, 1999

 Statement of Income for the Twelve Months Ended September 30, 1999


 CENTRAL POWER AND LIGHT COMPANY

 Balance Sheets - Per Books and Pro Forma as of September 30, 1999

 Statement of Income for the Twelve Months Ended September 30, 1999

 Statement of Retained Earnings for the Twelve Months Ended
   September 30, 1999


 SOUTHWESTERN ELECTRIC POWER COMPANY

 Balance Sheets - Per Books and Pro Forma as of September 30, 1999

 Statement of Income for the Twelve Months Ended September 30, 1999

 Statement of Retained Earnings for the Twelve Months Ended
   September 30, 1999


 WEST TEXAS UTILITIES COMPANY

 Balance Sheets - Per Books and Pro Forma as of September 30, 1999

 Statement of Income for the Twelve Months Ended September 30, 1999

 Statement of Retained Earnings for the Twelve Months Ended
   September 30, 1999


 PRO FORMA ADJUSTMENTS TO BALANCE SHEETS

 STATEMENT OF CHANGES

 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
<PAGE>
 CENTRAL AND SOUTH WEST CORPORATION
 AND SUBSIDIARY COMPANIES
 CONSOLIDATED BALANCE SHEETS
 PER BOOKS AND PRO FORMA
 AS OF SEPTEMBER 30, 1999
 UNAUDITED
 (Millions)

                                                Per     Pro Forma    Pro
                                               Books    Adjustments Forma
                                             -------------------------------

 ASSETS

 FIXED ASSETS
   Electric utility plant
     Production                                 $5,883               $5,883
     Transmission                                1,636                1,636
     Distribution                                4,843                4,843
     General                                     1,418                1,418
     Construction work in progress                 214                  214
     Nuclear fuel                                  219                  219
   Other Diversified                               452                  452
                                             -------------------------------
                                                14,665               14,665
   Less - Accumulated depreciation               5,941                5,941
                                             -------------------------------
                                                 8,724                8,724
                                             -------------------------------
 CURRENT ASSETS
   Cash and temporary cash investments             160                  160
   Accounts receivable                           1,462                1,462
   Materials and supplies, at average cost         145                  145
   Electric fuel inventory                         112                  112
   Under-recovered fuel costs                       45                   45
   Notes receivable                                119                  119
   Prepayments and other                           126                  126
                                             -------------------------------
                                                 2,169                2,169
                                             -------------------------------
 DEFERRED CHARGES AND OTHER ASSETS
   Regulatory assets                             1,251                1,251
   Other non-utility investments                   406                  406
   Securities available for sale                    62                   62
   Goodwill                                      1,362                1,362
   Other                                           457        47        504
                                             -------------------------------
                                                 3,538        47      3,585
                                             -------------------------------

                                               $14,431       $47    $14,478
                                             ===============================
                                     Page 2
<PAGE>
 CENTRAL AND SOUTH WEST CORPORATION
 AND SUBSIDIARY COMPANIES
 CONSOLIDATED BALANCE SHEETS
 PER BOOKS AND PRO FORMA
 AS OF SEPTEMBER 30, 1999
 UNAUDITED
 (Millions)

                                                Per     Pro Forma    Pro
                                               Books    Adjustments Forma
                                             -------------------------------
 CAPITALIZATION AND LIABILITIES

 CAPITALIZATION
   Common Stock Equity -
     Common stock, $3.50 par value,
     authorized 350,000,000 shares;
     issued and outstanding 212,600,000 shares    $744                 $744
     Paid-in capital                             1,051                1,051
     Retained earnings                           1,915                1,915
     Accumulated other comprhensive income         (33)                 (33)
                                             -------------------------------
     Total Common Stock Equity                   3,677                3,677
                                             -------------------------------

   Preferred stock                                 176                  176
   Certain Subsidiary-obligated, mandatorily
     redeemable preferred securities of
     subsidiary trusts holding solely
     Junior Subordinated Debentures of such
     Subsidiaries                                  335                  335
   Long-term debt                                3,804       787      4,591
                                             -------------------------------
     Total Capitalization                        7,992       787      8,779
                                             -------------------------------
 CURRENT LIABILITIES
   Long-term debt/preferred stock
     due within twelve months                      223                  223
   Short-term debt                               1,064      (740)       324
   Short-term debt - CSW Credit                    944                  944
   Loan Notes                                       30                   30
   Accounts payable                                501                  501
   Accrued taxes                                   280                  280
   Accrued interest                                107                  107
   Customer deposits                                78                   78
   Other                                           200                  200
                                             -------------------------------
                                                 3,427      (740)     2,687
                                             -------------------------------
 DEFERRED CREDITS
   Accumulated deferred income taxes             2,406                2,406
   Investment tax credits                          257                  257
   Other                                           349                  349
                                             -------------------------------
                                                 3,012                3,012
                                             -------------------------------

                                               $14,431       $47    $14,478
                                             ===============================

                                     Page 3
<PAGE>
 CENTRAL AND SOUTH WEST CORPORATION
 AND SUBSIDIARY COMPANIES
 CONSOLIDATED STATEMENT OF INCOME
 FOR THE TWELVE MONTHS ENDED SEPTEMBER 30, 1999
 UNAUDITED
 (Millions)



 OPERATING REVENUES                             $5,461
                                             ----------

 OPERATING EXPENSES AND TAXES
   U.S. Electric fuel                            1,159
   U.S. Electric purchased power                   144
   United Kingdom cost of sales                  1,072
   Other diversified cost of sales                   5
   Other operating                               1,136
   Maintenance                                     198
   Depreciation and amortization                   570
   Taxes, other than income                        196
   Income taxes                                    147
                                             ----------

                                                 4,627
                                             ----------

 OPERATING INCOME                                  834
                                             ----------

 OTHER INCOME AND DEDUCTIONS
   Other                                            59
   Non-operating income taxes                      (29)
                                             ----------

                                                    30
                                             ----------

 INCOME BEFORE INTEREST CHARGES                    864
                                             ----------

 INTEREST AND OTHER CHARGES
   Interest on long-term debt                      300
   Distributions on trust preferred securities      27
   Interest on short-term debt and other           111
   Preferred stock dividends                         8
                                             ----------

                                                   446
                                             ----------

 INCOME BEFORE EXTRAORDINARY ITEM                  418

 EXTRAORDINARY ITEM, net of tax of $5               (8)
                                             ----------

 NET INCOME FOR COMMON STOCK                      $410
                                             ==========

                                     Page 4
<PAGE>
 CENTRAL AND SOUTH WEST CORPORATION
 AND SUBSIDIARY COMPANIES
 CONSOLIDATED STATEMENT OF RETAINED EARNINGS
 FOR THE TWELVE MONTHS ENDED SEPTEMBER 30, 1999
 UNAUDITED
 (Millions)



 RETAINED EARNINGS AT SEPTEMBER 30, 1998        $1,874

 Add: Net income for common stock                  410
                                             ----------

                                                 2,284
                                             ----------

 Deduct: Common stock dividends                    369
                                             ----------

 RETAINED EARNINGS AT SEPTEMBER 30, 1999        $1,915
                                             ==========


                                     Page 5
<PAGE>
 CENTRAL AND SOUTH WEST CORPORATION

 BALANCE SHEETS
 PER BOOKS AND PRO FORMA
 AS OF SEPTEMBER 30, 1999
 UNAUDITED
 (Millions)

                                                Per     Pro Forma    Pro
                                               Books    Adjustments Forma
                                             -------------------------------

 ASSETS

 FIXED ASSETS
   Electric utility plant
     General                                        $0                   $0
   Less - Accumulated depreciation                   0                    0
                                             -------------------------------

 NET PLANT                                           0                    0

 INVESTMENTS IN COMMON STOCK
   OF SUBSIDIARY COMPANIES (at equity)           4,030      (740)     3,290
                                             -------------------------------


 CURRENT ASSETS
   Cash and temporary cash investments             441                  441
   Accounts and interest receivable - Affiliated   299                  299
   Prepayments and other                            10                   10
                                             -------------------------------

                                                   750                  750
                                             -------------------------------

 DEFERRED CHARGES AND OTHER ASSETS                  57                   57
                                             -------------------------------

                                                $4,837     ($740)    $4,097
                                             ===============================


 CAPITALIZATION
  Common Stock Equity -
   Common stock, $3.50 par value;
     authorized 350,000,000 shares;
     issued and outstanding 212,600,000 shares    $744                 $744
   Paid-in capital                               1,051                1,051
   Retained earnings                             1,915                1,915
   Accumulated other comprhensive income            (6)                  (6)
                                             -------------------------------

      Total Common Stock Equity                  3,704                3,704
                                             -------------------------------


   Long-term debt                                    0                    0
                                             -------------------------------

     Total Capitalization                        3,704                3,704
                                             -------------------------------


 CURRENT LIABILITIES
   Short-term debt                               1,064      (740)       324
   Accounts payable and other                       21                   21
                                             -------------------------------

                                                 1,085      (740)       345
                                             -------------------------------

 DEFERRED CREDITS                                   48                   48
                                             -------------------------------

                                                $4,837     ($740)    $4,097
                                             ===============================

                                     Page 6
<PAGE>
 CENTRAL AND SOUTH WEST CORPORATION

 STATEMENT OF INCOME
 FOR THE TWELVE MONTHS ENDED SEPTEMBER 30, 1999
 UNAUDITED
 (Millions)


 INCOME

   Equity in earnings of subsidiaries
     Central Power and Light Company                        $165
     Public Service Company of Oklahoma                       66
     Southwestern Electric Power Company                      85
     West Texas Utilities Company                             25
     SEEBOARD U.S.A.                                          95
     CSW Credit, Inc.                                         13
     CSW Energy, Inc.                                         12
     CSW Leasing, Inc.                                         3
     CSW International, Inc.                                   3
     CSW Communications, Inc.                                  1
     Enershop Inc.                                            (5)
     CSW Energy Services, Inc.                                (7)
   Other Income                                               22
                                                       ----------

                                                             478
                                                       ----------

 EXPENSES AND TAXES

    General and administrative expenses                       44
    Interest expense                                          54
    Taxes, other than income                                   2
    Federal income taxes                                     (32)
                                                       ----------

                                                              68
                                                       ----------

 NET INCOME                                                 $410
                                                       ==========


                                     Page 7
<PAGE>
 CENTRAL POWER AND LIGHT COMPANY

 BALANCE SHEETS
 PER BOOKS AND PRO FORMA
 AS OF SEPTEMBER 30, 1999
 UNAUDITED
 (Millions)

                                                Per     Pro Forma    Pro
                                               Books    Adjustments Forma
                                             -------------------------------

 ASSETS

 FIXED ASSETS
 Electric utility plant
   Production                                   $3,151               $3,151
   Transmission                                    547                  547
   Distribution                                  1,134                1,134
   General                                         298                  298
   Construction work in progress                   101                  101
   Nuclear fuel                                    218                  218
                                             -------------------------------

                                                 5,449                5,449
   Less - Accumulated depreciation
     and amortization                            2,231                2,231
                                             -------------------------------

                                                 3,218                3,218
                                             -------------------------------

 CURRENT ASSETS
   Cash                                             12                   12
   Accounts receivable from affiliates              14                   14
   Accounts receivable                              47                   47
   Materials and supplies, at average cost          58                   58
   Fuel inventory                                   23                   23
   Under-recovered fuel costs                       23                   23
   Prepayments and other                            10                   10
                                             -------------------------------

                                                   187                  187
                                             -------------------------------

 DEFERRED CHARGES AND OTHER ASSETS
   Regulatory assets                             1,184                1,184
   Nuclear decommissioning trust                    77                   77
   Other                                           108        47        155
                                             -------------------------------

                                                 1,369        47      1,416
                                             -------------------------------

                                                $4,774       $47     $4,821
                                             ===============================

                                     Page 8
<PAGE>
 CENTRAL POWER AND LIGHT COMPANY

 BALANCE SHEETS
 PER BOOKS AND PRO FORMA
 AS OF SEPTEMBER 30, 1999
 UNAUDITED
 (Millions)



                                                Per     Pro Forma    Pro
                                               Books    Adjustment  Forma
                                             -------------------------------

 CAPITALIZATION AND LIABILITIES

 CAPITALIZATION
    Common stock, $25 par value;
     authorized 12,000,000 shares;
     issued and outstanding 6,755,535 shares      $169      ($91)       $78
    Paid-in capital                                405      (219)       186
    Retained earnings                              796      (430)       366
                                             -------------------------------

      Total common stock equity                  1,370      (740)       630


    Preferred stock                                163                  163
    CPL-obligated, mandatorily redeemable
     preferred securities of subsidiary
     trusts holding solely Junior Subordinated
     Debentures of CPL                             150                  150
    Long-term debt                               1,101       787      1,888
                                             -------------------------------

      Total capitalization                       2,784        47      2,831
                                             -------------------------------


 CURRENT LIABILITIES
    Long-term debt due within twelve months        125                  125
    Advances from affiliates                       252                  252
    Accounts payable                                99                   99
    Payables to affiliates                          19                   19
    Customer deposits                               12                   12
    Accrued taxes                                   75                   75
    Accrued interest                                27                   27
    Accumulated deferred income taxes                4                    4
    Other                                           11                   11
                                             -------------------------------

                                                   624                  624
                                             -------------------------------


 DEFERRED CREDITS
    Accumulated deferred income taxes            1,221                1,221
    Investment tax credits                         135                  135
    Other                                           10                   10
                                             -------------------------------

                                                 1,366                1,366
                                             -------------------------------

                                                $4,774       $47     $4,821
                                             ===============================

                                     Page 9
<PAGE>
 CENTRAL POWER AND LIGHT COMPANY

 STATEMENT OF INCOME
 FOR THE TWELVE MONTHS ENDED SEPTEMBER 30, 1999
 UNAUDITED
 (Millions)



 ELECTRIC OPERATING REVENUE                     $1,475
                                             ----------


 OPERATING EXPENSES AND TAXES
   Fuel                                            396
   Purchased power                                  65
   Other operating                                 279
   Maintenance                                      70
   Depreciation and amortization                   212
   Taxes, other than income                         76
   Income taxes                                     93
                                             ----------

                                                 1,191
                                             ----------

 OPERATING INCOME                                  284
                                             ----------

 OTHER INCOME AND DEDUCTIONS
   Other                                            (3)
   Non-operating income taxes                        5
                                             ----------

                                                     2
                                             ----------


 INCOME BEFORE INTEREST CHARGES                    286
                                             ----------

 INTEREST AND OTHER CHARGES
   Interest on long-term debt                       88
   Distributions on trust preferred securities      12
   Interest on short-term debt and other            17
   Allowance for borrowed funds used during
     construction                                   (3)
                                             ----------

                                                   114
                                             ----------


 NET INCOME                                        172

   Less: preferred stock dividends                   7
                                             ----------

 NET INCOME FOR COMMON STOCK                      $165
                                             ==========

                                    Page 10
<PAGE>
 CENTRAL POWER AND LIGHT COMPANY

 STATEMENT OF RETAINED EARNINGS
 FOR THE TWELVE MONTHS ENDED SEPTEMBER 30, 1999
 UNAUDITED
 (Millions)




 RETAINED EARNINGS AT SEPTEMBER 30, 1998          $819
 Add: Net income (loss) for common stock           165
                                             ----------

                                                   984
 Deduct: Common stock dividends                    188
                                             ----------

 RETAINED EARNINGS AT SEPTEMBER 30, 1999          $796
                                             ==========

                                    Page 11
<PAGE>
 SOUTHWESTERN ELECTRIC POWER COMPANY

 BALANCE SHEETS
 PER BOOKS AND PRO FORMA
 AS OF SEPTEMBER 30, 1999
 UNAUDITED
 (Millions)

                                                Per     Pro Forma    Pro
                                               Books    Adjustments Forma
                                             -------------------------------

 ASSETS

 FIXED ASSETS
   Electric utility plant
    Production                                  $1,393               $1,393
    Transmission                                   481                  481
    Distribution                                   946                  946
    General                                        329                  329
    Construction work in progress                   55                   55
                                             -------------------------------

                                                 3,204                3,204
    Less - Accumulated depreciation              1,368                1,368
                                             -------------------------------

                                                 1,836                1,836
                                             -------------------------------

 CURRENT ASSETS
    Cash and temporary cash investments              3                    3
    Accounts receivable                             56                   56
    Accounts receivable from affiliates             18                   18
    Materials and supplies, at average costs        26                   26
    Fuel inventory                                  56                   56
    Accumulated deferred income taxes                3                    3
    Prepayments and other                           18                   18
                                             -------------------------------

                                                   180                  180
                                             -------------------------------

 DEFERRED CHARGES AND OTHER ASSETS                  95                   95
                                             -------------------------------

                                                $2,111        $0     $2,111
                                             ===============================

                                    Page 12
<PAGE>
 SOUTHWESTERN ELECTRIC POWER COMPANY

 BALANCE SHEETS
 PER BOOKS AND PRO FORMA
 AS OF SEPTEMBER 30, 1999
 UNAUDITED
 (Millions)

                                                Per     Pro Forma    Pro
                                               Books    Adjustments Forma
                                             -------------------------------

 CAPITALIZATION AND LIABILITIES

 CAPITALIZATION
    Common stock, $18 par value;
      authorized 7,600,000 shares;
      issued and outstanding 7,536,640 shares     $136                 $136
    Paid-in capital                                245                  245
    Retained earnings                              296                  296
                                             -------------------------------

      Total common stock equity                    677                  677

    Preferred stock                                  5                    5
    SWEPCO-obligated, mandatorily redeemable
       preferred securities of subsidiary trusts holding solely
       Junior Subordinated Debentures of SWEPCO    110                  110
    Long-term debt                                 496                  496
                                             -------------------------------

      Total capitalization                       1,288                1,288
                                             -------------------------------


 CURRENT LIABILITIES
    Long-term debt due within twelve months         48                   48
    Advances from affiliates                        88                   88
    Accounts payable                                65                   65
    Payable to affiliates                           41                   41
    Customer deposits                               14                   14
    Accrued taxes                                   58                   58
    Accrued interest                                13                   13
    Over-recovered fuel costs                        5                    5
    Other                                           14                   14
                                             -------------------------------

                                                   346                  346
                                             -------------------------------

 DEFERRED CREDITS
    Accumulated deferred income taxes              382                  382
    Investment tax credits                          59                   59
    Other                                           36                   36
                                             -------------------------------

                                                   477                  477
                                             -------------------------------

                                                $2,111        $0     $2,111
                                             ===============================

                                    Page 13
<PAGE>
 SOUTHWESTERN ELECTRIC POWER COMPANY

 STATEMENT OF INCOME
 FOR THE TWELVE MONTHS ENDED SEPTEMBER 30, 1999
 UNAUDITED
 (Millions)



 ELECTRIC OPERATING REVENUE                       $949
                                             ----------


 OPERATING EXPENSES AND TAXES
   Fuel                                            366
   Purchased power                                  32
   Other Operating                                 145
   Maintenance                                      65
   Depreciation and amortization                   101
   Taxes, other than income                         54
   Income taxes                                     40
                                             ----------

                                                   803
                                             ----------

 OPERATING INCOME                                  146
                                             ----------

 OTHER INCOME AND DEDUCTIONS
    Other                                           (7)
    Non-operating income taxes                       5
                                             ----------

                                                    (2)
                                             ----------

 INCOME BEFORE INTEREST CHARGES                    144
                                             ----------

 INTEREST AND OTHER CHARGES
   Interest on long-term debt                       39
   Distributions on trust preferred securities       9
   Interest on short-term debt and other            10
   Allowance for borrowed funds used during
     construction                                   (2)
                                             ----------

                                                    56
                                             ----------

 INCOME BEFORE EXTRAORDINARY ITEM                   88

 EXTRAORDINARY LOSS, net of tax of $2               (3)
                                             ----------

 NET INCOME FOR COMMON STOCK                       $85
                                             ==========

                                    Page 14
<PAGE>
 SOUTHWESTERN ELECTRIC POWER COMPANY

 STATEMENT OF RETAINED EARNINGS
 FOR THE TWELVE MONTHS ENDED SEPTEMBER 30, 1999
 UNAUDITED
 (Millions)




 RETAINED EARNINGS AT SEPTEMBER 30, 1998          $334
 Add: Net income (loss) for common stock            85
                                             ----------

                                                   419
 Deduct: Common stock dividends                    123
                                             ----------

 RETAINED EARNINGS AT SEPTEMBER 30, 1999          $296
                                             ==========

                                    Page 15
<PAGE>
 WEST TEXAS UTILITIES COMPANY

 BALANCE SHEETS
 PER BOOKS AND PRO FORMA
 AS OF SEPTEMBER 30, 1999
 UNAUDITED
 (Millions)

                                                Per     Pro Forma    Pro
                                               Books    Adjustments Forma
                                             -------------------------------

 ASSETS

 FIXED ASSETS
   Electric utility plant
   Production                                     $425                 $425
   Transmission                                    218                  218
   Distribution                                    397                  397
   General                                         113                  113
   Construction work in progress                    19                   19
                                             -------------------------------

                                                 1,172                1,172
   Less - Accumulated depreciation                 490                  490
                                             -------------------------------

                                                   682                  682
                                             -------------------------------

 CURRENT ASSETS
   Cash                                              5                    5
   Advances to affiliates                           13                   13
   Accounts receivable from affiliates               4                    4
   Accounts receivable                              27                   27
   Materials and supplies, at average cost          14                   14
   Fuel inventory                                   15                   15
   Under-recovered fuel costs                       13                   13
   Prepayments and other                            11                   11
                                             -------------------------------

                                                   102                  102
                                             -------------------------------

 DEFERRED CHARGES AND OTHER ASSETS
   Deferred Oklaunion costs                          9                    9
   Other                                            67                   67
                                             -------------------------------

                                                    76                   76
                                             -------------------------------

                                                  $860        $0       $860
                                             ===============================

                                    Page 16
<PAGE>
 WEST TEXAS UTILITIES COMPANY

 BALANCE SHEETS
 PER BOOKS AND PRO FORMA
 AS OF SEPTEMBER 30, 1999
 UNAUDITED
 (Millions)


                                                Per     Pro Forma    Pro
                                               Books    Adjustments Forma
                                             -------------------------------

 CAPITALIZATION AND LIABILITIES

 CAPITALIZATION
   Common stock, $25 par value;
    authorized 7,800,000 shares;
    issued and outstanding 5,488,560 shares       $137                 $137
   Paid-in capital                                   2                    2
   Retained earnings                               124                  124
                                             -------------------------------

     Total common stock equity                     263                  263

   Preferred stock                                   2                    2
   Long-term debt                                  264                  264
                                             -------------------------------

     Total capitalization                          529                  529
                                             -------------------------------

 CURRENT LIABILITIES

   Long-term debt due within twelve months          40                   40
   Payables to affiliates                           17                   17
   Accounts payable                                 44                   44
   Accrued taxes                                    17                   17
   Accrued interest                                  8                    8
   Customer deposits                                 2                    2
   Accumulated deferred income taxes                 1                    1
   Other                                            13                   13
                                             -------------------------------

                                                   142                  142
                                             -------------------------------

 DEFERRED CREDITS
   Accumulated deferred income taxes               146                  146
   Investment tax credits                           26                   26
   Income tax related regulatory liabilities, net   13                   13
   Other                                             4                    4
                                             -------------------------------

                                                   189                  189
                                             -------------------------------

                                                  $860        $0       $860
                                             ===============================

                                    Page 17
<PAGE>
 WEST TEXAS UTILITIES COMPANY

 STATEMENT OF INCOME
 FOR THE TWELVE MONTHS ENDED SEPTEMBER 30, 1999
 UNAUDITED
 (Millions)



 ELECTRIC OPERATING REVENUE                       $432
                                             ----------


 OPERATING EXPENSES AND TAXES
   Fuel                                            121
   Purchased power                                  60
   Other Operating                                  92
   Maintenance                                      20
   Depreciation and amortization                    43
   Taxes, other than income                         27
   Income taxes                                     15
                                             ----------

                                                   378
                                             ----------

 OPERATING INCOME                                   54
                                             ----------

 OTHER INCOME AND DEDUCTIONS
    Other                                            1
                                             ----------
                                                     1


 INCOME BEFORE INTEREST CHARGES                     55
                                             ----------

 INTEREST CHARGES
   Interest on long-term debt                       20
   Interest on short-term debt and other             6
   Allowance for borrowed funds used during
     construction                                   (1)
                                             ----------

                                                    25
                                             ----------

 INCOME BEFORE EXTRAORDINARY ITEM                   30

 EXTRAORDINARY LOSS, net of tax of $3               (5)
                                             ----------

 NET INCOME FOR COMMON STOCK                       $25
                                             ==========

                                    Page 18
<PAGE>
 WEST TEXAS UTILITIES COMPANY

 STATEMENT OF RETAINED EARNINGS
 FOR THE TWELVE MONTHS ENDED SEPTEMBER 30, 1999
 UNAUDITED
 (Millions)





 RETAINED EARNINGS AT SEPTEMBER 30, 1998          $142
 Add: Net income (loss) for common stock            25
                                             ----------

                                                   167
 Deduct: Common stock dividends                     43
                                             ----------

 RETAINED EARNINGS AT SEPTEMBER 30, 1999          $124
                                             ==========

                                    Page 19
<PAGE>
 CENTRAL AND SOUTH WEST CORPORATION
 AND SUBSIDIARY COMPANIES

 PRO FORMA ADJUSTMENTS TO BALANCE SHEETS
 September 30, 1999
 UNAUDITED
 (Millions)
                                                              DR         CR
                                                           ---------------------

 CENTRAL AND SOUTH WEST CORPORATION AND SUBSIDIARY COMPANIES

1)  To record issuance of debt related to securitization at CPL

          Cash                                                 1,270
          Deferred Charges and Other Assets, Other                47
                   Long-term Debt                                         1,317

2)  To record the retirement of Common Stock Equity and Long-term Debt at
CPL
          Common Stock  *                                         91
          Paid-in Capital  *                                     219
          Retained Earnings  *                                   430
          Long-term debt                                         530
                   Cash                                                   1,270

3)  To record the change in Investment in Subsidiary resulting from the
retirement of equity at CSW Corporate

          Cash                                                   740
                   Investment in Subsidiaries                               740

4)  To record the payment of short-term debt at CSW Corporate with proceeds
from CPL's retirement of equity

          Short-term Debt                                        740
                   Cash                                                     740

5)  To eliminate CPL equity and CSW Corporate investment account

          Investment in Subsidiaries                             740
                   Common Stock  *                                           91
                   Paid-in Capital  *                                       219
                   Retained Earnings  *                                     430

 CENTRAL AND SOUTH WEST CORPORATION (CORPORATE)

1)  To record the change in Investment in Subsidiary resulting from the
retirement of equity

          Cash                                                   740
                   Investment in Subsidiaries                               740

2)  To record the payment of short-term debt with proceeds from CPL's
retirement of equity

          Short-term Debt                                        740
                   Cash                                                     740

 CENTRAL POWER AND LIGHT COMPANY

1)  To record issuance of debt related to securitization

          Cash                                                 1,270
          Deferred Charges and Other Assets, Other                47
                   Long-term Debt                                         1,317

2)  To record the retirement of Common Stock Equity and Long-term Debt

          Common Stock  *                                         91
          Paid-in Capital  *                                     219
          Retained Earnings  *                                   430
          Long-term debt                                         530
                   Cash                                                   1,270

* the actual allocation may be different

 CENTRAL AND SOUTH WEST CORPORATION
 AND SUBSIDIARY COMPANIES

 STATEMENT OF CHANGES

  Reference is made to current reports filed on form 8-K dated
  December 7, 1999 and December 17, 1999 for significant changes
  to Central and South West Corporation's financial statements
  since September 30, 1999.

                                    Page 20
<PAGE>
 CENTRAL AND SOUTH WEST CORPORATION
 AND SUBSIDIARY COMPANIES

 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     The notes to  consolidated  financial  statements  included  in Central and
South West  Corporation's  1998  Combined  Annual Report on Form 10-K are hereby
incorporated by reference and made a part of this report.



                                                         Page
                                                       Reference

 1998 Combined Annual Report on Form 10-K        pages 2-45 through 2-92

                                    Page 21

<TABLE> <S> <C>

<ARTICLE>  UT
<CIK>  0000018540
<NAME>  CENTRAL AND SOUTH WEST CONSOLIDATED
<SUBSIDIARY>
<NUMBER> 001
<NAME> CENTRAL AND SOUTH WEST CONSOLIDATED
<MULTIPLIER> 1,000,000

<S>                             <C>               <C>
<PERIOD-TYPE>                    12-MOS            12-MOS
<FISCAL-YEAR-END>                      Dec-31-1999   Dec-31-1999
<PERIOD-END>                           Sep-30-1999   Sep-30-1999
<BOOK-VALUE>                            PER-BOOK     PRO-FORMA
<TOTAL-NET-UTILITY-PLANT>                  8,275         8,275
<OTHER-PROPERTY-AND-INVEST>                  449           449
<TOTAL-CURRENT-ASSETS>                     2,169         2,169
<TOTAL-DEFERRED-CHARGES>                       9             9
<OTHER-ASSETS>                             3,529         3,576
<TOTAL-ASSETS>                            14,431        14,478
<COMMON>                                     744           744
<CAPITAL-SURPLUS-PAID-IN>                  1,051         1,051
<RETAINED-EARNINGS>                        1,882         1,882
<TOTAL-COMMON-STOCKHOLDERS-EQ>             3,677         3,677
                          0             0
                                  511           511
<LONG-TERM-DEBT-NET>                       3,764         4,551
<SHORT-TERM-NOTES>                             0             0
<LONG-TERM-NOTES-PAYABLE>                     40            40
<COMMERCIAL-PAPER-OBLIGATIONS>             2,008         1,268
<LONG-TERM-DEBT-CURRENT-PORT>                219           219
                      0             0
<CAPITAL-LEASE-OBLIGATIONS>                    0             0
<LEASES-CURRENT>                               4             4
<OTHER-ITEMS-CAPITAL-AND-LIAB>             4,208         4,208
<TOT-CAPITALIZATION-AND-LIAB>             14,431        14,478
<GROSS-OPERATING-REVENUE>                  5,461         5,461
<INCOME-TAX-EXPENSE>                         147           147
<OTHER-OPERATING-EXPENSES>                 4,480         4,480
<TOTAL-OPERATING-EXPENSES>                 4,627         4,627
<OPERATING-INCOME-LOSS>                      834           834
<OTHER-INCOME-NET>                            30            30
<INCOME-BEFORE-INTEREST-EXPEN>               864           864
<TOTAL-INTEREST-EXPENSE>                     446           446
<NET-INCOME>                                 410           410
                    8             8
<EARNINGS-AVAILABLE-FOR-COMM>                410           410
<COMMON-STOCK-DIVIDENDS>                     370           370
<TOTAL-INTEREST-ON-BONDS>                    201           201
<CASH-FLOW-OPERATIONS>                       769           769
<EPS-BASIC>                               1.93          1.93
<EPS-DILUTED>                               1.93          1.93


</TABLE>

<TABLE> <S> <C>

<ARTICLE>  UT


<SUBSIDIARY>
<NUMBER> 002
<NAME>  CENTRAL AND SOUTH WEST CORP.
<MULTIPLIER> 1,000,000

<S>                               <C>              <C>
<PERIOD-TYPE>                      12-MOS           12-MOS
<FISCAL-YEAR-END>                       Dec-31-1999    Dec-31-1999
<PERIOD-END>                            Sep-30-1999    Sep-30-1999
<BOOK-VALUE>                              PER-BOOK      PRO-FORMA
<TOTAL-NET-UTILITY-PLANT>                        0              0
<OTHER-PROPERTY-AND-INVEST>                  4,030          3,290
<TOTAL-CURRENT-ASSETS>                         750            750
<TOTAL-DEFERRED-CHARGES>                         0              0
<OTHER-ASSETS>                                  57             57
<TOTAL-ASSETS>                               4,837          4,097
<COMMON>                                       744            744
<CAPITAL-SURPLUS-PAID-IN>                    1,051          1,051
<RETAINED-EARNINGS>                          1,909          1,909
<TOTAL-COMMON-STOCKHOLDERS-EQ>               3,704          3,704
                            0              0
                                      0              0
<LONG-TERM-DEBT-NET>                             0              0
<SHORT-TERM-NOTES>                               0              0
<LONG-TERM-NOTES-PAYABLE>                        0              0
<COMMERCIAL-PAPER-OBLIGATIONS>               1,064            324
<LONG-TERM-DEBT-CURRENT-PORT>                    0              0
                        0              0
<CAPITAL-LEASE-OBLIGATIONS>                      0              0
<LEASES-CURRENT>                                 0              0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                  69             69
<TOT-CAPITALIZATION-AND-LIAB>                4,837          4,097
<GROSS-OPERATING-REVENUE>                        0              0
<INCOME-TAX-EXPENSE>                           (32)           (32)
<OTHER-OPERATING-EXPENSES>                      46             46
<TOTAL-OPERATING-EXPENSES>                      14             14
<OPERATING-INCOME-LOSS>                        (14)           (14)
<OTHER-INCOME-NET>                             478            478
<INCOME-BEFORE-INTEREST-EXPEN>                 464            464
<TOTAL-INTEREST-EXPENSE>                        54             54
<NET-INCOME>                                   410            410
                      0              0
<EARNINGS-AVAILABLE-FOR-COMM>                  410            410
<COMMON-STOCK-DIVIDENDS>                       370            370
<TOTAL-INTEREST-ON-BONDS>                        0              0
<CASH-FLOW-OPERATIONS>                         331            331
<EPS-BASIC>                                 0.00           0.00
<EPS-DILUTED>                                 0.00           0.00


</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE>  UT
<CIK>  0000018734
<NAME>  CENTRAL POWER AND LIGHT COMPANY
<SUBSIDIARY>
<NUMBER> 003
<NAME>  CENTRAL POWER AND LIGHT COMPANY
<MULTIPLIER> 1,000,000

<S>                               <C>              <C>
<PERIOD-TYPE>                      12-MOS           12-MOS
<FISCAL-YEAR-END>                       Dec-31-1999    Dec-31-1999
<PERIOD-END>                            Sep-30-1999    Sep-30-1999
<BOOK-VALUE>                              PER-BOOK      PRO-FORMA
<TOTAL-NET-UTILITY-PLANT>                    3,218          3,218
<OTHER-PROPERTY-AND-INVEST>                      0              0
<TOTAL-CURRENT-ASSETS>                         187            187
<TOTAL-DEFERRED-CHARGES>                         0              0
<OTHER-ASSETS>                               1,369          1,416
<TOTAL-ASSETS>                               4,774          4,821
<COMMON>                                       169             78
<CAPITAL-SURPLUS-PAID-IN>                      405            186
<RETAINED-EARNINGS>                            796            366
<TOTAL-COMMON-STOCKHOLDERS-EQ>               1,370            630
                            0              0
                                    313            313
<LONG-TERM-DEBT-NET>                         1,101          1,888
<SHORT-TERM-NOTES>                               0              0
<LONG-TERM-NOTES-PAYABLE>                        0              0
<COMMERCIAL-PAPER-OBLIGATIONS>                   0              0
<LONG-TERM-DEBT-CURRENT-PORT>                  125            125
                        0              0
<CAPITAL-LEASE-OBLIGATIONS>                      0              0
<LEASES-CURRENT>                                 0              0
<OTHER-ITEMS-CAPITAL-AND-LIAB>               1,865          1,865
<TOT-CAPITALIZATION-AND-LIAB>                4,774          4,821
<GROSS-OPERATING-REVENUE>                    1,475          1,475
<INCOME-TAX-EXPENSE>                            93             93
<OTHER-OPERATING-EXPENSES>                   1,098          1,098
<TOTAL-OPERATING-EXPENSES>                   1,191          1,191
<OPERATING-INCOME-LOSS>                        284            284
<OTHER-INCOME-NET>                               2              2
<INCOME-BEFORE-INTEREST-EXPEN>                 286            286
<TOTAL-INTEREST-EXPENSE>                       114            114
<NET-INCOME>                                   172            172
                      7              7
<EARNINGS-AVAILABLE-FOR-COMM>                  165            165
<COMMON-STOCK-DIVIDENDS>                       188            188
<TOTAL-INTEREST-ON-BONDS>                       88             88
<CASH-FLOW-OPERATIONS>                         386            386
<EPS-BASIC>                                 0.00           0.00
<EPS-DILUTED>                                 0.00           0.00


</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE>  UT
<CIK>   0000092487
<NAME>  SOUTHWESTERN ELECTRIC POWER COMPANY
<SUBSIDIARY>
<NUMBER> 005
<NAME>  SOUTHWESTERN ELECTRIC POWER COMPANY
<MULTIPLIER> 1,000,000

<S>                               <C>
<PERIOD-TYPE>                     12-MOS
<FISCAL-YEAR-END>                       Dec-31-1999
<PERIOD-END>                            Sep-30-1999
<BOOK-VALUE>                              PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                    1,836
<OTHER-PROPERTY-AND-INVEST>                      0
<TOTAL-CURRENT-ASSETS>                         180
<TOTAL-DEFERRED-CHARGES>                         0
<OTHER-ASSETS>                                  95
<TOTAL-ASSETS>                               2,111
<COMMON>                                       136
<CAPITAL-SURPLUS-PAID-IN>                      245
<RETAINED-EARNINGS>                            296
<TOTAL-COMMON-STOCKHOLDERS-EQ>                 677
                            0
                                    115
<LONG-TERM-DEBT-NET>                           496
<SHORT-TERM-NOTES>                               0
<LONG-TERM-NOTES-PAYABLE>                        0
<COMMERCIAL-PAPER-OBLIGATIONS>                   0
<LONG-TERM-DEBT-CURRENT-PORT>                   44
                        0
<CAPITAL-LEASE-OBLIGATIONS>                      0
<LEASES-CURRENT>                                 4
<OTHER-ITEMS-CAPITAL-AND-LIAB>                 775
<TOT-CAPITALIZATION-AND-LIAB>                2,111
<GROSS-OPERATING-REVENUE>                      949
<INCOME-TAX-EXPENSE>                            40
<OTHER-OPERATING-EXPENSES>                     763
<TOTAL-OPERATING-EXPENSES>                     803
<OPERATING-INCOME-LOSS>                        146
<OTHER-INCOME-NET>                              (2)
<INCOME-BEFORE-INTEREST-EXPEN>                 144
<TOTAL-INTEREST-EXPENSE>                        56
<NET-INCOME>                                    85
                      0
<EARNINGS-AVAILABLE-FOR-COMM>                   85
<COMMON-STOCK-DIVIDENDS>                       123
<TOTAL-INTEREST-ON-BONDS>                       39
<CASH-FLOW-OPERATIONS>                         194
<EPS-BASIC>                                 0.00
<EPS-DILUTED>                                 0.00


</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE>  UT
<CIK>  0000105860
<NAME>  WEST TEXAS UTILITIES COMPANY
<SUBSIDIARY>
<NUMBER> 006
<NAME>  WEST TEXAS UTILITIES COMPANY
<MULTIPLIER> 1,000,000

<S>                               <C>
<PERIOD-TYPE>                     12-MOS
<FISCAL-YEAR-END>                       Dec-31-1999
<PERIOD-END>                            Sep-30-1999
<BOOK-VALUE>                              PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                      682
<OTHER-PROPERTY-AND-INVEST>                      0
<TOTAL-CURRENT-ASSETS>                         102
<TOTAL-DEFERRED-CHARGES>                         9
<OTHER-ASSETS>                                  67
<TOTAL-ASSETS>                                 860
<COMMON>                                       137
<CAPITAL-SURPLUS-PAID-IN>                        2
<RETAINED-EARNINGS>                            124
<TOTAL-COMMON-STOCKHOLDERS-EQ>                 263
                            0
                                      2
<LONG-TERM-DEBT-NET>                           264
<SHORT-TERM-NOTES>                               0
<LONG-TERM-NOTES-PAYABLE>                        0
<COMMERCIAL-PAPER-OBLIGATIONS>                   0
<LONG-TERM-DEBT-CURRENT-PORT>                   40
                        0
<CAPITAL-LEASE-OBLIGATIONS>                      0
<LEASES-CURRENT>                                 0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                 291
<TOT-CAPITALIZATION-AND-LIAB>                  860
<GROSS-OPERATING-REVENUE>                      432
<INCOME-TAX-EXPENSE>                            15
<OTHER-OPERATING-EXPENSES>                     363
<TOTAL-OPERATING-EXPENSES>                     378
<OPERATING-INCOME-LOSS>                         54
<OTHER-INCOME-NET>                               1
<INCOME-BEFORE-INTEREST-EXPEN>                  55
<TOTAL-INTEREST-EXPENSE>                        25
<NET-INCOME>                                    25
                      0
<EARNINGS-AVAILABLE-FOR-COMM>                   25
<COMMON-STOCK-DIVIDENDS>                        43
<TOTAL-INTEREST-ON-BONDS>                       20
<CASH-FLOW-OPERATIONS>                          94
<EPS-BASIC>                                 0.00
<EPS-DILUTED>                                 0.00


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission