COMPASS BANCSHARES INC
10-Q, 1998-11-16
NATIONAL COMMERCIAL BANKS
Previous: CENTRAL & SOUTH WEST CORP, 10-Q, 1998-11-16
Next: CLECO CORP, 10-Q, 1998-11-16




                      SECURITIES AND EXCHANGE COMMISSION
                                       
                            WASHINGTON, D.C. 20549
                                   FORM 10-Q
                                       
                  QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934
                                       
For the Period Ended September 30, 1998        Commission File No. 0-6032     
                                       
                           COMPASS BANCSHARES, INC.
            ------------------------------------------------------
            (Exact name of registrant as specified in its charter)

           Delaware                              63-0593897
   ------------------------         ------------------------------------
   (State of Incorporation)         (I.R.S. Employer Identification No.)

                             15 South 20th Street
                           Birmingham, Alabama 35233
                   ----------------------------------------
                   (Address of principal executive offices)    
                                       
                               (205) 933-3000
                        -------------------------------
                        (Registrant's telephone number)      
                                       
                                       
          SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:
                                       
                                                   Name of each exchange   
           Title of each class                      on which registered    
           -------------------                     ---------------------
                  None                                     None            
                                       
          SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:
                                       
                          Common Stock, $2 par value
                          --------------------------
                               (Title of Class)                    
                                       
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days:

                                Yes [X]  No [ ]
                                       
Indicate the number of shares outstanding of each of the issuer's class of
common stock, as of the latest practicable date.

                 Class                   Outstanding at October 31, 1998   
       --------------------------        -------------------------------
       Common Stock, $2 Par Value                  70,931,447              

                   The number of pages of this report is 24.

<PAGE>
                                       
                   COMPASS BANCSHARES, INC. AND SUBSIDIARIES
                                       
                                     INDEX

PART I.  FINANCIAL INFORMATION                                          Page
- ----------------------------------------------------------------------  ----

Item 1    Financial Statements

       Consolidated Balance Sheets as of September 30, 1998 and            
         December 31, 1997                                                3
                                                                           
       Consolidated Statements of Income for the Three and Nine Months     
         Ended September 30, 1998 and 1997                                4
                                                                           
       Consolidated Statements of Cash Flows for the Nine Months Ended     
         September 30, 1998 and 1997                                      5
                                                                           
       Consolidated Statements of Comprehensive Income for the Three and   
         Nine Months Ended September 30, 1998 and 1997                    7
                                                                           
       Notes to Consolidated Financial Statements                         8
                                                                           
Item 2 Management's Discussion and Analysis of Results of Operations    
         and Financial Condition                                         11
                                                                           
Item 3 Quantitative and Qualitative Disclosures About Market Risk        20

PART II.  OTHER INFORMATION                                
- ----------------------------------------------------------------------

Item 1 Legal Proceedings                                                 21
                                                                           
Item 6 Exhibits and Reports on Form 8-K                                  21

<PAGE>
<TABLE>
                    COMPASS BANCSHARES, INC. AND SUBSIDIARIES 
                          Consolidated Balance Sheets        
                                 (In Thousands)                  
                                   (Unaudited)       
                                                                           
<CAPTION>
                                               September 30     December 31
                                                   1998             1997
                                               ------------     ------------
<S>                                            <C>              <C>
ASSETS                                                                     
Cash and due from banks                        $   519,046      $   745,959
Federal funds sold and securities purchased                               
  under agreements to resell                        49,628          143,624
Interest bearing deposits with other banks             693            1,008
Investment securities (market value of                               
  $2,090,101 and  $1,119,462 for 1998 and                               
  1997, respectively)                            2,053,404        1,100,458
Investment securities available for sale         2,860,952        2,438,757
Trading account securities                          83,040          112,460
                                                                           
Loans, net of unearned income                    8,954,974        9,011,158
  Allowance for loan losses                       (124,266)        (127,510)
                                               ------------     ------------
     Net loans                                   8,830,708        8,883,648
                                                                           
Premises and equipment, net                        334,722          313,699
Other assets                                       433,204          439,860
                                               ------------     ------------
     Total assets                              $15,165,397      $14,179,473
                                               ============     ============
                                                                           
LIABILITIES AND SHAREHOLDERS' EQUITY                                       
Liabilities:                                                               
  Deposits:                                                                
    Noninterest bearing                        $ 2,206,825      $ 2,207,086
    Interest bearing                             8,436,513        8,070,617
                                               ------------     ------------
     Total deposits                             10,643,338       10,277,703
                                                                           
  Federal funds purchased and securities                                   
   sold under agreements to repurchase           1,495,498        1,171,667
  Other short-term borrowings                      192,695          183,153
  Accrued expenses and other liabilities           226,446          136,580
  FHLB and other borrowings                      1,383,014        1,294,653
  Guaranteed preferred beneficial interests                                
   in Company's junior subordinated                                        
   deferrable interest debentures (Note 4)         100,000          100,000
                                               ------------     ------------
     Total liabilities                          14,040,991       13,163,756
                                                                           
Shareholders' equity:                                                      
  Common stock of $2 par value:                                            
    Authorized--200,000,000 shares;                                        
    Issued--70,906,673 shares in 1998 and                                  
      70,518,704 shares in 1997                    141,813          141,037
  Surplus                                          120,923          113,386
  Loans to finance stock purchases                  (3,070)          (5,224)
  Unearned restricted stock                         (3,974)          (2,775)
  Accumulated other comprehensive income --                                
    net unrealized holding gain on
    available-for-sale securities                   20,446              827
  Retained earnings                                848,268          768,466
                                               ------------     ------------
     Total shareholders' equity                  1,124,406        1,015,717
                                               ------------     ------------
     Total liabilities and shareholders'                                   
      equity                                   $15,165,397      $14,179,473
                                               ============     ============
</TABLE>

<PAGE>
<TABLE>
                    COMPASS BANCSHARES, INC. AND SUBSIDIARIES 
                        Consolidated Statements of Income    
                       (In Thousands Except Per Share Data)
                                   (Unaudited)

<CAPTION>                                                           
                                 Three Months Ended       Nine Months Ended
                                    September 30            September 30
                               ----------------------   ----------------------
                                  1998        1997         1998        1997
                               ----------  ----------   ----------  ----------
<S>                            <C>         <C>          <C>         <C>
INTEREST INCOME:                                                    
  Interest and fees on loans    $199,063    $193,383     $594,986    $561,258
  Interest and dividends on                                          
   investment securities          28,136      20,881       61,957      65,982
  Interest on investment                                             
   securities available                                              
   for sale                       44,341      35,782      125,917     104,820
  Interest on trading account                                        
   securities                      1,738       1,667        4,625       5,017
  Interest on federal funds                                          
   sold and securities                                               
   purchased under agreements                                        
   to resell                         663       1,826        3,604       5,294
  Interest on interest bearing                                       
   deposits with other banks           8          33           41         108
                               ----------  ----------   ----------  ----------
   Total interest income         273,949     253,572      791,130     742,479
                                                                    
INTEREST EXPENSE:                                                    
  Interest on deposits            95,082      93,877      281,497     274,712
  Interest on federal funds                                          
   purchased and securities                                          
   sold under agreements to                                          
   repurchase                     17,310      11,970       42,101      34,224
  Interest on other short                                            
   -term borrowings                2,590       3,904        6,911       9,170
  Interest on FHLB and other                                         
   borrowings                     18,794      15,183       54,088      39,489
  Interest on guaranteed                                             
   preferred beneficial
    interests in Company's                                          
    junior subordinated                                     
    deferrable interest 
    debentures                     2,058       2,057        6,173       5,738
                               ----------  ----------   ----------  ----------
   Total interest expense        135,834     126,991      390,770     363,333
                               ----------  ----------   ----------  ----------
      Net interest income        138,115     126,581      400,360     379,146
Provision for loan losses          7,417       7,201       21,660      17,677
                               ----------  ----------   ----------  ----------
      Net interest income                                            
       after provision for                                           
       loan losses               130,698     119,380      378,700     361,469
                                                                    
NONINTEREST INCOME:                                                  
  Service charges on deposit                                        
   accounts                       21,944      18,123       62,818      55,084
  Trust fees                       3,746       3,917       12,256      11,888
  Trading account profits and                                        
   commissions                     3,210       3,373       10,370      10,851
  Investment securities                                              
   gains, net                      1,794       4,300        3,811       4,136
  Gain on sale of securitized
   loans                             -           -          4,264         -
  Retail investment sales          5,250       4,297       14,713      12,600
  Other                           18,239      14,240       53,663      41,430
                               ----------  ----------   ----------  ----------
   Total noninterest income       54,183      48,250      161,895     135,989
                                                                    
NONINTEREST EXPENSE:                                                 
  Salaries and benefits           61,116      55,445      177,676     165,580
  Net occupancy expense            8,909       8,699       25,571      25,046
  Equipment expense                9,226       8,016       26,098      22,717
  Professional services            8,837       9,070       26,903      24,557
  Other                           25,960      23,694       79,153      73,083
                               ----------  ----------   ----------  ----------
   Total noninterest expense     114,048     104,924      335,401     310,983
                               ----------  ----------   ----------  ----------
   Net income before income                                          
    tax expense                   70,833      62,706      205,194     186,475
Income tax expense                23,650      21,014       68,788      65,463
                               ----------  ----------   ----------  ----------
      NET INCOME                $ 47,183    $ 41,692     $136,406    $121,012
                               ==========  ==========   ==========  ==========
                                                                    
BASIC EARNINGS PER SHARE           $0.67       $0.59        $1.93       $1.72
DILUTED EARNINGS PER SHARE          0.66        0.59         1.91        1.71
Basic weighted average shares                                        
 outstanding                      70,732      70,267       70,630      70,179
Diluted weighted average shares                                              
 outstanding                      71,502      71,202       71,579      70,958
Dividends per common share       $0.2625     $0.2367      $0.7875     $0.7100
                                                                    
</TABLE>

<PAGE>
<TABLE>

                    COMPASS BANCSHARES, INC. AND SUBSIDIARIES 
                      Consolidated Statements of Cash Flows
                                  (In Thousands)
                                   (Unaudited)

<CAPTION>
                                                     Nine Months Ended
                                                        September 30
                                               ----------------------------- 
                                                   1998             1997
                                               ------------      -----------
<S>                                            <C>               <C>
Operating Activities:                                                       
 Net income                                     $  136,406       $  121,012
Adjustments to reconcile net income to                                      
 cash provided by operations:                                               
  Depreciation and amortization                     35,268           32,975
  Accretion of discount and loan fees              (11,315)         (10,176)
  Provision for loan losses                         21,660           17,677
  Net change in trading account securities          29,420          (38,030)
  Net change in mortgage loans available                                    
   for sale                                        (17,246)           1,530
  Gain on sale of securitized loans                 (4,264)             -
  Gain on sale of investment securities             (3,811)          (4,136)
  (Gain) loss on sale of premises and 
    equipment                                          115               (9)
  Gain on sale of other real estate owned             (628)            (292)
  Provision for losses on other real estate                                 
   owned                                               -                191
  Increase in interest receivable                     (465)         (12,260)
  Increase in other assets                          (5,907)        (164,064)
  Increase (decrease) in interest payable           (5,716)           2,962
  Increase in taxes payable                         19,283            2,829
  Increase (decrease) in other payables             63,798          (17,048)
                                               ------------      -----------
   Net cash provided by operating activities       256,598          (66,839)
                                                                           
Investing Activities:                                                      
 Proceeds from maturities/calls of investment                               
  securities                                       494,751          279,744
 Purchases of investment securities             (1,446,073)        (114,373)
 Proceeds from sales of securities                                          
  available for sale                               655,762          490,790
 Proceeds from maturities/calls of                                          
  securities available for sale                    652,698          421,619
 Purchases of securities available for sale     (1,178,684)        (807,327)
 Net (increase) decrease in federal funds                                   
  sold and securities purchased                                             
  under agreements to resell                        93,996          (30,906)
 Net increase in loan portfolio                   (817,126)        (690,682)
 Sale of securitized loans                         359,680              -
 Purchase of branches                                    -           22,216
 Purchases of premises and equipment               (42,105)         (49,601)
 Net decrease in interest                                                   
  bearing deposits with other banks                    315              473
 Proceeds from sales of other                                               
  real estate owned                                  5,176            6,239
                                               ------------      -----------
   Net cash used by investing activities        (1,221,610)        (471,808)

</TABLE>

<PAGE>
<TABLE>
                                                                           

                    COMPASS BANCSHARES, INC. AND SUBSIDIARIES 
                      Consolidated Statements of Cash Flows
                                  (In Thousands)
                                   (Unaudited)

<CAPTION>
                                                      Nine Months Ended
                                                         September 30
                                                ------------------------------ 
                                                    1998              1997
                                                ------------      ------------
<S>                                             <C>               <C>
Financing Activities:                                                        
 Net increase (decrease) in demand deposits,                                 
  NOW accounts and savings accounts              $  385,730        $  (59,373)
 Net decrease in time deposits                      (20,095)         (132,778)
 Net increase in federal funds                                               
  purchased                                         253,785            71,981
 Net increase in securities sold                                             
  under agreements to repurchase                     70,046            56,197
 Net increase in short-term                                                  
  borrowings                                          9,542            59,314
 Issuance of FHLB advances and                                               
  other borrowings                                  196,000           412,500
 Repayment of FHLB advances and                             
  other borrowings                                 (107,707)         (106,186)
 Issuance of guaranteed preferred beneficial                                 
  interests in Company's junior subordinated                                 
  deferrable interest debentures                        -             100,000
 Common dividends paid                              (55,405)          (45,940)
 Exercise of stock options of acquired                                       
  entities prior to acquisition                         599             6,473
 Payment of dividends by acquired entities
  prior to acquisition                               (1,597)              -
 Repayment of loans to finance stock                                         
  purchases                                           4,784             2,499
 Proceeds from exercise of stock options              2,417             2,820
                                                ------------      ------------
   Net cash provided by                                                     
    financing activities                            738,099           367,507
                                                ------------      ------------
Net decrease in cash and due from banks            (226,913)         (171,140)
Cash and due from banks at beginning of period      745,959           759,760
                                                ------------      ------------
Cash and due from banks at end of period         $  519,046         $ 588,620
                                                ============      ============
                                                                             
Schedule of noncash investing and                                            
 financing activities:                                                       
 Transfers of loans to other real estate owned   $    5,604         $   5,754
 Loans to facilitate the sale of                                             
  other real estate owned                               415               667
 Loans to finance stock purchases                     2,630             1,122
 Tax benefit realized upon exercise                                          
  of stock options                                      432             1,778
 Issuance of restricted stock                         3,113             2,706
 Assets retained in loan securitization and 
  sale                                               36,593               -
 Change in unrealized gain/loss on available                                 
  for sale securities                                30,119             7,692
 Transfer of securities available for                                        
  sale to held-to-maturity securities                   -             118,947
 Securitization and tranfer of loans to
  investment securities                             484,549               -
 Receipt of treasury stock upon exercise
  of stock options                                    2,075               988
 Issuance of treasury stock upon exercise                                    
  of stock options                                    2,075               988
                                                                             
  Acquisition of branches:                                                   
    Liabilities assumed                                             $  25,661
    Assets acquired                                                     3,445
                                                                  ------------
      Net liabilities assumed                                       $  22,216
                                                                  ============

</TABLE>

<PAGE>
<TABLE>
                                       
                    COMPASS BANCSHARES, INC. AND SUBSIDIARIES 
                 Consolidated Statements of Comprehensive Income
                                 (In Thousands)
                                   (Unaudited)

<CAPTION>
                                Three Months Ended      Nine Months Ended      
                                   September 30           September 30          
                               ---------------------  ----------------------
                                  1998       1997        1998        1997
                               ---------- ----------  ----------  ----------
<S>                            <C>        <C>         <C>         <C>
Net income                      $ 47,183   $ 41,692    $136,406    $121,012
Other comprehensive income,
 before tax:                                            
 Unrealized holding 
  gain (loss) on                                                 
  available for sale
  securities, net                 23,897     10,723      34,769      12,439
 Less reclassification 
  adjustment for gains                                        
  (losses) on securities
  available for sale               1,794      4,300       3,811       4,136
                               ---------- ----------  ----------  ----------
Total other comprehensive 
 income, before tax               22,103      6,423      30,958       8,303
                                    

Income tax expense (benefit) 
 related to other
 comprehensive income:
 Unrealized holding 
  gain (loss) on                                                 
  available for sale 
  securities, net                  8,791      3,924      12,707       4,451
 Less reclassification 
  adjustment for gains                                        
  (losses) on securities
  available for sale                 648      1,623       1,368       1,561
                               ---------- ----------  ----------  ----------
   Total income tax expense
   (benefit) related                                      
   to other comprehensive 
   income                          8,143      2,301      11,339       2,890
                               ---------- ----------  ----------  ----------
   Total other comprehensive
    income, net of tax            13,960      4,122      19,619       5,413
                               ---------- ----------  ----------  ----------
   Total comprehensive income   $ 61,143   $ 45,814    $156,025    $126,425
                               ========== ==========  ==========  ==========

</TABLE>                                       

                   COMPASS BANCSHARES, INC. AND SUBSIDIARIES
                Notes to the Consolidated Financial Statements

NOTE 1 - General

   The consolidated financial statements in this report have not been audited.
In the opinion of management, all adjustments necessary to present fairly the
financial position and the results of operations for the interim periods have
been made. All such adjustments are of a normal recurring nature. The results
of operations are not necessarily indicative of the results of operations for
the full year or any other interim periods. For further information, refer to
the consolidated financial statements and notes included in the Company's
annual report on Form 10-K for the year ended December 31, 1997.

NOTE 2 - Business Combinations

Completed Acquisitions

   Summarized below are acquisitions completed by the Company during the first
nine months of 1998. All of the acquisitions completed during the period were
accounted for under the pooling-of-interests method of accounting and
accordingly all prior period information has been restated.

<TABLE>
                                                                                Common
dollars in millions           Location             Date    Assets Equity Shares Issued
- ----------------------------  -------------------- ------- ------ ------ -------------
<S>                           <C>                  <C>     <C>    <C>    <C>
G.S.B. Investments, Inc.      Gainesville, Florida 1/13/98  $213   $22     1,649,807
                                                                         
First University Corporation  Houston, Texas       1/29/98    68     4       349,874
                                                                         
Fidelity Resources Company    Dallas, Texas         2/9/98   335    20     1,800,077
                                                                         
Hill Country Bank             Austin, Texas         8/1/98   109    10       728,075

</TABLE>

Pending Acquisitions

   On July 6, 1998, the Company signed a definitive agreement to acquire
Arizona Bank, of Tucson, Arizona. At September 30, 1998, Arizona Bank had
assets of $804 million and equity of $60 million. It is anticipated that the
transaction will close in the fourth quarter of 1998 and will be accounted for
under the pooling-of-interests method of accounting.
   On November 2, 1998, the Company signed a definitive agreement to acquire 15
branches in Arizona from Norwest Bank and Wells Fargo Bank. These branches,
primarily in the Phoenix area, will add approximately $442 million in deposits.
The transaction is expected to close in the second quarter of 1999 and be
accounted for under the purchase method of accounting.
   
NOTE 3 - Impaired Loans

   At September 30, 1998, the recorded investment in loans that are considered
impaired under generally accepted accounting principles was $46.8 million, of
which $33.6 million were on nonaccrual status. Included in this amount is $46.3
million of impaired loans for which the related allowance for loan losses was
$5.8 million and $500,000 of loans which are carried at estimated fair value
without a specifically allocated allowance for loan losses. At December 31,
1997, impaired loans totaled $23.8 million. The increase from year end was due
to the placement of one large energy credit on nonaccrual during the third
quarter of 1998.

<PAGE>

                   COMPASS BANCSHARES, INC. AND SUBSIDIARIES
          Notes to the Consolidated Financial Statements - Continued
   
NOTE 4 - Capital Securities

   In January, 1997, the Company formed a wholly owned Delaware statutory
business trust, Compass Trust I, which issued $100 million of guaranteed
preferred beneficial interests in the Company's junior subordinated deferrable
interest debentures ("Capital Securities") that qualify as Tier I capital under
Federal Reserve Board guidelines. All of the common securities of Compass Trust
I are owned by the Company. The proceeds from the issuance of the Capital
Securities ($100 million) and common securities ($3.1 million) were used by
Compass Trust I to purchase $103.1 million of junior subordinated deferrable
interest debentures of the Company which carry an interest rate of 8.23
percent. The debentures represent the sole asset of Compass Trust I. The
debentures and related income statement effects are eliminated in the Company's
financial statements.
   The Capital Securities accrue and pay distributions semiannually at a rate
of 8.23 percent per annum of the stated liquidation value of $1,000 per capital
security. The Company has entered into contractual arrangements which, taken
collectively, fully and unconditionally guarantee payment of: (i) accrued and
unpaid distributions required to be paid on the Capital Securities; (ii) the
redemption price with respect to any Capital Securities called for redemption
by Compass Trust I; and (iii) payments due upon a voluntary or involuntary
liquidation, winding-up or termination of Compass Trust I.
   The Capital Securities are mandatorily redeemable upon the maturity of the
debentures on January 15, 2027, or upon earlier redemption as provided in the
indenture. The Company has the right to redeem the debentures purchased by
Compass Trust I: (i) in whole or in part, on or after January 15, 2007, and
(ii) in whole (but not in part) at any time within 90 days following the
occurrence and during the continuation of a tax event or capital treatment
event (as defined in the offering circular and indenture). As specified in the
indenture, if the debentures are redeemed prior to maturity, the redemption
price will be the principal amount, any accrued but unpaid interest, plus a
premium ranging from 4.12 percent in 2007 to 0.41 percent in 2016.

<PAGE>
   
                   COMPASS BANCSHARES, INC. AND SUBSIDIARIES
          Notes to the Consolidated Financial Statements - Continued
   
NOTE 5 - Earnings Per Share

<TABLE>
<CAPTION>
                                    Three Months Ended    Nine Months Ended
                                       September 30         September 30
                                 --------------------- ----------------------
                                    1998       1997       1998        1997
                                 ---------- ---------- ----------  ----------
                                     (In Thousands Except Per Share Data)
                                                (Unaudited)
<S>                             <C>        <C>        <C>         <C>
 BASIC EARNINGS PER SHARE:                                            
  Weighted average shares 
   outstanding                     70,732     70,267     70,630      70,179
                                ========== ========== ==========  ==========
                                                
  Net income                     $ 47,183    $41,692   $136,406    $121,012
                                ========== ========== ==========  ==========
                                                
  Basic earnings per share       $   0.67    $  0.59   $   1.93    $   1.72
                                ========== ========== ==========  ==========
                                                
 DILUTED EARNINGS PER SHARE:                                            
  Weighted average shares
   outstanding                     70,732     70,267     70,630      70,179
                                                                                   
  Net effect of the assumed                                             
   exercise of stock options                                           
   and nonvested restricted                                            
   stock - based on the 
   treasury stock method using                                            
   average market price for                                            
   the period                         770        935        949         779
                                ----------  --------- ----------  ----------
                                                           
  Total weighted average 
   shares and common                                            
   stock equivalents
   outstanding                     71,502     71,202     71,579      70,958
                                ========== ========== ==========  ==========
                                                
  Net income                     $ 47,183    $41,692   $136,406    $121,012
                                ========== ========== ==========  ==========
                                                
  Diluted earnings per share     $   0.66    $  0.59   $   1.91    $   1.71
                                ========== ========== ==========  ==========

</TABLE>


NOTE 6 - Recently Issued Accounting Standards

   In June, 1997, the FASB issued Financial Accounting Statement No. 131,
Disclosures about Segments of an Enterprise and Related Information,
("FAS131"). FAS131 requires that financial and descriptive information be
disclosed for each reportable operating segment based on the management
approach. The management approach focuses on financial information that an
enterprise's decision makers use to assess performance and make decisions 
about resource allocation. The statement also prescribes the enterprise-wide
disclosures to be made about products, services, geographic areas and major
customers. FAS131 is effective for annual financial statements issued for
periods beginning after December 15, 1997, and for interim financial 
statements in the second year of application. The Company adopted FAS131 
as of January 1, 1998.
   In June, 1998, the FASB issued Financial Accounting Statement No. 133,
Accounting for Derivative Instruments and Hedging Activities, ("FAS133").
FAS133 establishes accounting and reporting standards for derivative
instruments, including certain derivative instruments embedded in other
contracts, and for hedging activities. It requires that an entity recognize 
all derivatives as either assets or liabilities in the statement of financial
position and measure those instruments at fair value. This Statement is
effective for all fiscal quarters of fiscal years beginning after June 15,
1999. Presently, the Company has not yet quantified the impact that the
adoption of FAS133 will have on the consolidated financial statements of the
Company.

<PAGE>
                     MANAGEMENT'S DISCUSSION AND ANALYSIS
                                      OF
                 RESULTS OF OPERATIONS AND FINANCIAL CONDITION

                             Results of Operations

Overview

   This report may contain forward-looking statements which are subject to
numerous assumptions, risks and uncertainties. Statements pertaining to future
periods are subject to uncertainty because of the possibility of changes in
underlying factors and assumptions. Actual results could differ materially from
those contained in or implied by such forward-looking statements for a variety
of factors including: sharp and/or rapid changes in interest rates; significant
changes in the economic scenario from the current anticipated scenario which
could materially change anticipated credit quality trends and the ability to
generate loans; significant delay in or inability to execute strategic
initiatives designed to grow revenues and/or control expenses; unforeseen
business risks related to Year 2000 computer systems issues; and significant
changes in accounting, tax, or regulatory practices or requirements.
   Net income for the quarter ended September 30, 1998, increased 13 percent
from the third quarter of 1997 to $47.2 million while basic earnings per share
increased 14 percent to $0.67 per share and diluted earnings per share
increased 12 percent to $0.66 per share. Net interest income grew 9 percent to
$138.1 million from the third quarter of 1997 while the provision for loan
losses increased 3 percent to $7.4 million. Noninterest income increased 12
percent to $54.2 million during the third quarter of 1998 while noninterest
expense grew 9 percent to $114.0 million.
   For the first nine months of 1998, net income increased 13 percent to $136.4
million while both basic and diluted earnings per share for the period
increased 12 percent, to $1.93 per share and $1.91 per share, respectively. For
the year-to-date period, net interest income grew by 6 percent to $400.4
million while the provision for loan losses increased by 23 percent to $21.7
million. Noninterest income and noninterest expense increased by 19 percent and
8 percent, respectively, over the prior year period.
   All acquisitions completed in 1998 were accounted for under the pooling-of-
interests method of accounting and, accordingly, the financial statements have
been restated for all periods to reflect the acquisitions. Acquisitions
completed in 1998 and pending acquisitions are detailed in Note 2 - Business
Combinations in the Notes to the Consolidated Financial Statements and
acquisitions completed prior to 1998 are included in "Acquisitions" under Item
1 - Business in the Company's 1997 Form 10-K.

Net Interest Income

   Net interest income for the quarter ended September 30, 1998, increased
$11.5 million over the third quarter of 1997 to $138.1 million. On a tax-
equivalent basis, net interest income grew by $11.3 million, or 9 percent, as a
result of a $20.2 million, or 8 percent, increase in interest income on a tax-
equivalent basis offset in part by an $8.8 million, or 7 percent, increase in
interest expense. The increase in interest income was primarily due to an
increase in average earning assets of $1.2 billion, or 10 percent, reduced by
the effect of a 13 basis point decrease in the average yield on earning assets
from 8.17 percent to 8.04 percent. The largest portion of the increase in
average earning assets from the third quarter of 1997 occurred in the average
balance of investment securities and investment securities available for sale,
which increased 38 percent and 22 percent, respectively, or $932 million in
total. This increase was due to the loan securitizations in the second and
third quarters and purchases of investment securities during the first nine
months of the year. The 7 percent increase in interest expense resulted from a
$946 million, or 9 percent, increase in the average balance of interest bearing
liabilities offset by a 9 basis point decrease in the rate paid.
   While net interest income for the nine months ended September 30, 1998,
increased $21.2 million over the prior year period, on a tax-equivalent basis,
net interest income increased $20.6 million, or 5 percent. This increase was a
function of a $48.0 million, or 6 percent, increase in interest income and a
$27.4 million, or 8 percent, increase in interest expense. The increase in
interest income was due to an 8 percent, or $921 million, increase in average
earning assets for the nine month period while the average yield on earning
assets declined by 8 basis points to 8.12 percent. At the same time, average
interest bearing liabilities increased $775 million, primarily in savings
accounts and FHLB and other borrowings, while the rate paid on interest bearing
liabilities decreased 1 basis point to 4.75 percent.

Net Interest Margin

   Net interest margin, stated as a percentage, is the yield on average earning
assets obtained by dividing the difference between the overall interest income
on earning assets and the interest expense paid on all funding sources by
average earning assets. For the third quarter of 1998, the net interest margin,
on a tax-equivalent basis, was 4.07 percent compared to 4.09 percent for the
same period in 1997. This change resulted from the changes in rates and volumes
of earning assets and the corresponding funding sources noted previously. The
yield on interest earning assets for the third quarter decreased 13 basis
points, including a 7 basis point decrease in the yield on loans, while the
yield on interest bearing liabilities decreased 9 basis points. The impact of
the decrease in the yield on interest bearing liabilities on net interest
margin was further magnified by an 11 percent increase in the average balance
of noninterest bearing demand deposits during the third quarter of 1998.
   For the nine months ended September 30, 1998, the net interest margin
declined 9 basis points to 4.12 percent from the prior year period due to an 8
basis point decrease in yield on earning assets partially offset by a 1 basis
point decrease in the rate paid on interest bearing liabilities. The decrease
in yield on earning assets was principally due to a 9 basis point decrease in
the yield on loans from 8.82 percent to 8.73 percent. A two basis point
increase in the rate paid on interest bearing deposits, primarily savings
accounts, was more than offset by decreases in the rate paid on other short-
term borrowed funds and FHLB and other borrowings as the rate paid on total
interest bearing liabilities declined by one basis point. For the nine month
period, the rate paid on FHLB and other borrowings decreased from 6.40 percent
in 1997 to 5.74 percent in the current year.
   During the third quarter of 1998, the Company's net interest margin was
positively impacted by the Company's use of interest rate contracts, increasing
taxable equivalent net interest margin by 7 basis points as compared to a 4
basis point impact for the same period in 1997. For the nine months ended
September 30, 1998, the use of interest rate contracts increased the Company's
taxable equivalent net interest margin by 8 basis points, up from the 4 basis
point impact for the first nine months of 1997.
   The following tables detail the components of the changes in net interest
income (on a tax-equivalent basis) by major category of interest earning assets
and interest bearing liabilities for the nine month and three month periods
ended September 30, 1998, as compared to the comparable periods of 1997 (in
thousands):

<TABLE>
<CAPTION>
                                               Nine Months Ended
                                                  September 30
                                  --------------------------------------------
                                   Change                             
                                    1997                Attributed to
                                     to       --------------------------------                                             
                                    1998       Volume       Rate       Mix
                                  ---------   ---------   ---------  ---------
<S>                               <C>         <C>         <C>        <C>
Interest income:                                                      
  Loans                            $33,489     $39,806     $(5,899)   $  (418)
  Investment securities             (4,366)     (2,767)     (1,667)        68
  Investment securities available                                     
   for sale                         21,073      20,666         341         66
  Trading account securities          (400)       (323)        (83)         6
  Fed funds and resale agreements   (1,690)     (1,859)        260        (91)
  Time deposits in other banks         (67)        (68)          2         (1)
                                  ---------    ---------  ---------  ---------
   Increase in interest income     $48,039      $55,455    $(7,046)    $ (370)
                                  =========    =========  =========  =========
                                                                           
Interest expense:                                                     
  Deposits                         $ 6,785      $ 3,671    $ 2,912    $   202
  Fed funds purchased and repos      7,877        7,405        388         84
  Other short-term borrowings       (2,259)      (1,990)      (343)        74
  FHLB and other borrowings*        15,034       21,974     (4,670)    (2,270)
                                  ---------    ---------  ---------  ---------
   Increase in interest expense    $27,437      $31,060    $(1,713)   $(1,910)                 
                                  =========    =========  =========  =========
</TABLE>

<TABLE>
<CAPTION>
                                              Three Months Ended
                                                  September 30
                                  --------------------------------------------
                                   Change                             
                                    1997                Attributed to
                                     to       --------------------------------                                             
                                    1998       Volume       Rate       Mix
                                  ---------   ---------  ---------  ---------
<S>                               <C>         <C>         <C>        <C>
Interest income:                                                      
  Loans                            $ 5,595     $ 7,332    $(1,674)   $   (63)
  Investment securities              7,124       8,302       (851)      (327)
  Investment securities available                                     
   for sale                          8,576       7,887        565        124
  Trading account securities            72         100        (25)        (3)
  Fed funds and resale agreements   (1,164)     (1,166)         7         (5)
  Time deposits in other banks         (25)        (23)        (7)         5
                                  ---------   ---------  ---------  ---------
      Increase in interest income  $20,178     $22,432    $(1,985)   $  (269)
                                  =========   =========  =========  =========
Interest expense:                                                     
  Deposits                         $ 1,205     $ 2,347    $(1,164)   $    22
  Fed funds purchased and repos      5,340       5,132        146         62
  Other short-term borrowings       (1,314)     (1,156)      (225)        67
  FHLB and other borrowings*         3,612       6,122     (1,852)      (658)
                                  ---------   ---------  ---------  ---------
     Increase in interest expense  $ 8,843     $12,445    $(3,095)   $  (507)
                                  =========   =========  =========  =========
<FN>                                                                     
   * Includes Capital Securities.
</FN>
</TABLE>

Noninterest Income and Noninterest Expense

   During the third quarter of 1998, noninterest income increased $5.9 million,
or 12 percent, to $54.2 million, due primarily to a $3.8 million increase in
service charges on deposit accounts and a $4.0 million increase in other
income. For the nine months ended September 30, 1998, noninterest income
increased $25.9 million, or 19 percent, over the prior year period to $161.9
million. The primary components of this increase were a $4.3 million gain on
sale of securitized indirect automobile loans in the second quarter, a $7.7
million increase in service charges on deposit accounts, and a $12.2 million
increase in other income. The increases in service charges on deposit accounts
were due to growth in deposits and service charge fee increases while the
increases in other income were due to increased mortgage banking income and
increased income from tax-advantaged assets. Trading account profits and
commissions decreased 5 percent to $3.2 million in the third quarter of 1998
and declined 4 percent to $10.4 million during the first nine months of the
year. Trading account profits for the first nine months of 1998 related
specifically to derivative securities were approximately $0.9 million
consisting of $0.8 million of profits related to collateralized mortgage
obligations ("CMOs") held in the trading account and trading profits of $0.1
million on non-CMO derivative securities, specifically options, futures, and
interest rate swaps, caps, and floors.
   The components of trading account assets at September 30, 1998, and December
31, 1997, are presented in the following table (in thousands):

<TABLE>
<CAPTION>
                                         September 30   December 31
                                             1998          1997
                                         ------------   ------------
<S>                                      <C>           <C>
U.S. Treasury and Government agency       $  49,139      $   55,487
State and political subdivisions              9,822           8,135
Mortgage-backed pass through securities      16,327          34,282
Other securities                                -               281
Derivative securities:                           
  Collateralized mortgage obligations         6,872          13,906
  Interest rate caps and floors                 712             305
  Other                                         168              64
                                         -----------     -----------
                                          $  83,040      $  112,460
                                         ===========     ===========

   Noninterest expense increased $9.1 million, or 9 percent, during the third
quarter of 1998 principally as a result of increases in salaries and benefits,
equipment expense, and other noninterest expense. For the nine months ended
September 30, 1998, noninterest expense increased $24.4 million, or 8 percent,
due to increases in salaries and benefits, equipment expense, professional
services, and other noninterest expense. Salaries increased 5 percent and 6
percent, respectively, for the third quarter and the first nine months of 1998
while employee benefits increased 37 percent and 14 percent. The increase in
salaries over 1997 levels was the result of regular merit increases and
increased incentive expense while the increase in employee benefits was due to
increased pension plan expense and payroll tax expense. Equipment expense
increased during 1998 due to increased computer equipment depreciation and
software maintenance, due in part to the installation of new loan and deposit
systems in 1997 as part of the Company's Year 2000 readiness plan, while
professional services expense increased as a result of increased consulting
expenses primarily associated with internal service quality initiatives. Other
noninterest expense increased $6.1 million, or 8 percent, during the first nine
months of 1998 due in large part to increased advertising associated with the
Company's new branding campaign.
   
Income Taxes

   Income tax expense increased by $3.3 million, or 5 percent, during the first
nine months of 1998 compared to the same period in 1997 while pretax income
increased 10 percent. The effective tax rate for the first nine months of 1998
was 33.5 percent, down significantly from the 35.1 percent effective tax rate
for the same period in 1997. The decrease in the effective tax rate was
primarily attributable to investment in tax-advantaged assets.

Provision and Allowance for Loan Losses

   The provision for loan losses for the nine months ended September 30, 1998,
increased $4.0 million, or 23 percent, from the same period in 1997 due to a 27
percent increase in net loan charge-offs during the period. Net loan charge-
offs expressed as an annualized percentage of average loans for the first nine
months of 1998 were 0.32 percent, up from 0.27 percent for the first nine
months of 1997. Management considers changes in the size and character of the
loan portfolio, changes in nonperforming and past due loans, historical loan
loss experience, the existing risk of individual loans, concentrations of loans
to specific borrowers or industries and existing and prospective economic
conditions when determining the adequacy of the loan loss allowance. The
allowance for loan losses at September 30, 1998, was $124 million, down from
$128 million at December 31, 1997. The ratio of the allowance for loan losses
to loans outstanding was 1.39 percent at September 30, 1998, down from 1.42
percent at December 31, 1997.

Nonperforming Assets and Past Due Loans

   Nonperforming assets, comprised of nonaccrual loans, renegotiated loans and
other real estate owned, totaled $57.7 million at September 30, 1998,
increasing $20.4 million from December 31, 1997, as nonaccrual loans increased
$20.0 million. This increase was solely due to the placement of one large
energy loan on nonaccrual status during the third quarter of the year. Because
management believes that this loan is well collateralized and that the
allocated allowance is adequate to cover any potential losses, no additional
provision was deemed necessary. At September 30, 1998, the allowance for loan
losses as a percentage of nonperforming loans was 246 percent as compared to
415 percent at December 31, 1997. The allowance for loan losses as a percentage
of nonperforming loans and accruing loans ninety days or more past due
decreased from 286 percent at December 31, 1997, to 214 percent at September
30, 1998.
   Nonperforming assets as a percentage of total loans and other real estate
owned increased to 0.64 percent at September 30, 1998, from 0.41 percent at
December 31, 1997. The amount recorded in other repossessed assets at September
30, 1998, was $465,000, relatively unchanged from December 31, 1997. Loans past
due ninety days or more but still accruing interest decreased 46 percent from
$13.9 million at December 31, 1997, to $7.5 million at September 30, 1998,
representing 0.08 percent of total loans.
   The Company regularly monitors selected accruing loans for which general
economic conditions or changes within a particular industry could cause the
borrowers financial difficulties. This continuous monitoring of the loan
portfolio and the related identification of loans with a high degree of credit
risk are essential parts of the Company's credit management. Management
continues to emphasize maintaining a low level of nonperforming assets and
returning current nonperforming assets to an earning status.

Year 2000 Issues

   The Company initiated a program in 1997 to review all of the computer
systems of the Company's subsidiary banks ("Subsidiary Banks") in order to
determine whether the systems were Year 2000 compliant. This study not only
involved identifying any required modifications or replacements of certain
hardware and software maintained by the Company, but also receiving assurance
from vendors that the appropriate actions have been taken or are being taken by
them to remedy their Year 2000 issues for computer systems that the vendors are
responsible for maintaining and that are relied upon by the Company.
   As a financial institution, the Company's compliance has been closely
monitored by federal regulatory agencies which have completed two examinations
of the Company and its Year 2000 readiness in the past twelve months. The
Company is not aware of any existing regulatory restrictions imposed on it by
the federal regulatory authorities as a result of the Company's current plan
and implementation.
   As of September 30, 1998, the Company has identified its information
technology ("IT") and non-IT systems and has completed the assessment phase of
each system's Year 2000 readiness. IT systems within the Subsidiary Banks
include mainframe computer applications, including loan and deposit systems,
while non-IT systems typically include embedded technology, for example,
microcontrollers in elevators. In connection with the identification process,
each system was classified as to its importance within the Company with systems
categorized in one of four categories: mission critical, medium priority, low
priority or immaterial. Mission critical systems are those identified as vital
to a core business activity of the Company.
   For each IT and non-IT system that was assessed as Year 2000 compliant,
testing was performed to confirm compliance while for each system that was
found to be not Year 2000 compliant, a three-step plan involving renovation,
validation and implementation was developed to bring the system into
compliance. Renovation is comprised of modifying or replacing hardware and
software in order to make the system compliant (the "Renovation Phase").
Validation involves testing the system to determine compliance after
modification (the "Validation Phase"). Implementation entails bringing the
compliant system into production (the "Implementation Phase"). As of September
30, 1998, 11 percent of the Company's mission critical systems were in the
Renovation Phase,  36 percent were in the Validation Phase, and 53 percent were
in the Implementation Phase. With regard to all mission critical systems, the
Company's plan calls for the substantial completion of the Renovation Phase for
all systems and the Validation Phase for in-house systems by December 31, 1998,
the substantial completion of the Validation Phase for vendor supported systems
by March 31, 1999, and the substantial completion of the Implementation Phase
by June 30, 1999.
   In addition, the Subsidiary Banks are also taking appropriate actions to
receive assurance that their customers, principally commercial lending
customers, are taking necessary steps to address their Year 2000 issues due to
the fact that noncompliance could adversely effect their ability to repay
borrowings to the Company. As of September 30, 1998, the Subsidiary Banks have
evaluated the readiness of a majority of their commercial lending customers as
well as a substantial majority of their financial instrument issuers,
broker/dealer counterparties, and federal funds counterparties. Based on these
assessments, management currently believes that there is a low risk of a
material detrimental impact on the Company's results of operations and
financial position because of third party business disruptions or failures
related to Year 2000 events. The Company's assessment of these parties will be
ongoing throughout 1998 and 1999 in order to identify any changes in third
party readiness that could negatively impact the Company.
   During 1997 and the first nine months of 1998, the Company has paid $14.7
million related to Year 2000 compliance and anticipates additional payments of
approximately $9.9 million. A substantial portion of these costs have been or
will be capitalized in the installation of software and hardware and will be
amortized over the life of the related assets. There has been no material
increase in IT salaries expense due to Year 2000 compliance activities as many
of the system renovations have coincided with previously planned system
replacements or enhancements, the costs of which have been included in the
costs disclosed above. The deferral of certain other IT projects in order to
assure Year 2000 readiness has not had, and is not expected to have, a material
impact on the Company's financial condition and results of operations.
   While a failure to achieve Year 2000 compliance with regard to the
Subsidiary Banks' IT and non-IT systems could have an adverse impact on the
Company's results of operations and financial condition due to inability to
perform normal lending, investing and deposit gathering functions, the Company
believes that its Year 2000 readiness will be essentially completed by the
target date of June 30, 1999, and that any impact of failure to achieve Year
2000 compliance with any of the Company's systems will be immaterial.
   The Company's contingency plans have concentrated on potential funding needs
that may arise if there are disruptions in the Company's normal sources of
funds as a result of Year 2000 events, including increased withdrawals by
depositors and the inability of corporate customers to maintain their usual
levels of deposits because of disruptions in their business caused by Year 2000-
related computer problems. The plan also addresses the possibility that some of
the Subsidiary Banks' federal funds counterparties may be unable to sell
federal funds to the Subsidiary Banks and that some of the Subsidiary Banks'
downstream federal funds counterparties may increase borrowing over normal
levels. However, the Company's plan does not address funding requirements
arising from the systemic failure of the financial system in the United States
or globally. The Company's plan also addresses other potential failures by
third parties to fully remedy their systems. This plan will be continually
updated as more information becomes available on the Year 2000 status of the
Company's funds providers and as funding sources are evaluated and procedures
to access those sources are put in place.

Merger and Integration Charges

   In connection with the completion of the acquisition of Arizona Bank in the
fourth quarter of 1998 and the purchase of 15 branches from Norwest Bank and
Wells Fargo Bank in the second quarter of 1999, the Company anticipates that on
a consolidated basis it will incur merger- and integration-related expenses of
approximately $17 million, of which a substantial amount will be recorded in
the fourth quarter of 1998. These expenses consist of employment-related
contractual obligations, transaction-related fees, and other expenses.
                                       
                              Financial Condition

Overview

   Total assets at September 30, 1998, were $15.2 billion, up 7 percent from
December 31, 1997, as an increase in earning assets more than offset a decrease
in cash and due from banks. Retained earnings remained the primary source of
growth for the Company's capital base.

Assets and Funding

   At September 30, 1998, earning assets totaled $14.0 billion, up from $12.8
billion at December 31, 1997, an increase of 9 percent. The mix of earning
assets shifted significantly toward investment securities in the first nine
months of 1998 with total investment securities comprising 35 percent of total
earning assets at September 30, 1998, up from 28 percent at December 31, 1997,
while the percentage of earning assets represented by loans decreased to 64
percent from 70 percent. This shift was due in large part to the securitization
and sale of approximately $400 million in indirect auto loans in June, 1998,
and the securitization of approximately $500 million in residential mortgages
that were transferred to the Company's investment securities portfolio in
September, 1998.
   The growth in assets during the first nine months of 1998 was funded by a
$366 million increase in total deposits and a $324 million increase in federal
funds purchased and securities sold under agreements to repurchase. At
September 30, 1998, deposits accounted for 70 percent of the Company's funding,
down from 72 percent at year end with a loan-to-deposit ratio of 84.14 percent,
down from 87.68 percent at December 31, 1997.

Liquidity and Capital Resources

   Net cash provided by operating activities totaled $256 million for the nine
months ended September 30, 1998, represented primarily by net income and the
increase in other payables related to the purchase of investment securities
with trade dates prior to September 30, 1998. Net cash used by investing
activities of $1.2 billion consisted of $2.6 billion in purchases of investment
securities available for sale and investment securities along with a $817
million increase in loans outstanding. Cash inflows consisted of $360 million
received in the securitization and sale of indirect auto loans, proceeds from
maturities/calls of investment securities and securities available for sale of
$1.1 billion and proceeds from sales of securities available for sale of $656
million. Net cash provided by financing activities of $738 million consisted of
a $366 million increase in deposits, an increase in federal funds purchased of
$254 million, an increase in securities sold under agreements to repurchase of
$70 million, and a net increase in long-term borrowings of $88 million, reduced
by the payment of $55 million in common stock dividends.
   Total shareholders' equity at September 30, 1998, was 7.41 percent of total
assets compared to 7.16 percent at December 31, 1997. The leverage ratio,
defined as period-end common equity and the Capital Securities adjusted for
goodwill divided by average quarterly assets adjusted for goodwill, was 7.53
percent at September 30, 1998 and 7.40 percent at December 31, 1997. Similarly,
the Company's tangible leverage ratio, defined as period-end common equity and
the Capital Securities adjusted for all intangibles divided by average
quarterly assets adjusted for all intangibles, increased from 7.29 percent at
December 31, 1997 to 7.42 percent at September 30, 1998.
   Tier I capital and total qualifying capital (Tier I capital plus Tier II
capital), as defined by regulatory agencies, as of September 30, 1998, exceeded
the target ratios of 6.00 percent and 10.00 percent, respectively, under
current regulations. The Tier I and total qualifying capital ratios at
September 30, 1998, were 9.44 percent and 11.44 percent, respectively, compared
to 9.91 percent and 12.39 percent at December 31, 1997. Tier II capital
includes supplemental capital components such as qualifying allowances for loan
losses, certain qualifying classes of preferred stock and qualifying
subordinated debt. Increased regulatory activity in the financial industry as a
whole will continue to impact the industry; however, management does not
anticipate any negative impact on the capital resources or operations of the
Company.

<PAGE>

</TABLE>
<TABLE>
   
                   COMPASS BANCSHARES, INC. AND SUBSIDIARIES 
                 Allowance for Loan Losses/Nonperforming Assets
                                (In Thousands)
                                 (Unaudited)
                                                                          
<CAPTION>
                                                     Nine Months Ended
                                                        September 30   
                                                 -------------------------- 
                                                    1998           1997
                                                 -----------    -----------
<S>                                              <C>            <C>
ALLOWANCE FOR LOAN LOSSES                                                 
Balance at beginning of period                   $  127,510      $ 124,935
Add: Provision charged to earnings                   21,660         17,677
Deduct: Allowance sold in loan securitization         3,212              -
        Loans charged off                            26,843         21,860
        Loan recoveries                              (5,151)        (4,778)
                                                 -----------    -----------
  Net charge-offs                                    21,692         17,082
                                                 -----------    -----------
Balance at end of period                         $  124,266      $ 125,530
                                                 ===========    ===========
                                                                          
Net charge-offs as a percentage of                                        
  average loans (annualized)                          0.32%          0.27%
Recoveries as a percentage of charge-offs            19.19%         21.86%

</TABLE>

<TABLE>
<CAPTION>
                                                September 30    December 31
                                                    1998           1997
                                                ------------    -----------
<S>                                              <C>            <C>
NONPERFORMING ASSETS                                                      
Nonaccrual loans                                 $   48,322      $  28,369
Renegotiated loans                                    2,145          2,334
                                                 -----------    -----------
  Total nonperforming loans                          50,467         30,703
Other real estate                                     7,192          6,581
                                                 -----------    -----------
  Total nonperforming assets                     $   57,659      $  37,284
                                                 ===========    ===========
                                                                          
Accruing loans ninety days past due              $    7,497      $  13,887
                                                                          
Other repossessed assets                                465            472
                                                               
Allowance for loan losses                           124,266        127,510
                                                                          
Allowance as a percentage of loans                     1.39%          1.42%
Total nonperforming loans as a percentage                                 
  of loans                                             0.56%          0.34%
Total nonperforming assets as a percentage                                
  of loans and ORE                                     0.64%          0.41%
Accruing loans ninety days past due as a                                  
  percentage of loans                                  0.08%          0.15%
Allowance for loan losses as a percentage of                              
  nonperforming loans                                246.23%        415.30%
Allowance for loan losses as a percentage of                              
  nonperforming assets                               215.52%        342.00%

</TABLE>
                                                                          
<PAGE>

                   COMPASS BANCSHARES, INC. AND SUBSIDIARIES
          Quantitative and Qualitative Disclosures About Market Risk
                                (In thousands)
                                  (Unaudited)

   The Company's interest rate risk management policies and practices, along
with the assumptions used in the net interest income sensitivity analysis, are
described on page 20 of its December 31, 1997 Form 10-K.  Net interest income
sensitivities over a one-year time horizon as of September 30, 1998 and
December 31, 1997 are shown below.

<TABLE>
<CAPTION>
                                                         Percentage
                                                    Increase/(Decrease)
                                                    in Interest Income/
                                                      Expense Given
                                                      Immediate and
                             Principal/Notional      Sustained Parallel
                             Amount of Earning      Interest Rate Shifts
                              Assets, Interest   --------------------------
                            Bearing Liabilities    Down 100       Up 100
                                 and Swaps       Basis Points  Basis Points
                            -------------------  ------------  ------------
<S>                         <C>                  <C>           <C>
December 31, 1997:                                                              
 Assets which reprice in:
  One year or less            $   5,176,777          (9.02)%      10.20%
  Over one year                   7,630,688          (3.20)        2.36
                              --------------
                              $  12,807,465          (5.67)        5.69
                              ==============
                                                                                     
 Liabilities which 
  reprice in:
  One year or less            $   8,089,099         (12.63)       16.86
  Over one year                   2,730,991          (4.58)        3.45
                              --------------
                              $  10,820,090         (10.06)       12.58
                              ==============
                                                                                     
 Non-trading swaps            $   1,561,303         (27.72)      (75.80)
                              ==============
                                                                                     
   Total net interest income
    sensitivity                                      (1.60)       (2.60)

                                                                                     
September 30, 1998:
 Assets which reprice in:
  One year or less            $   5,236,931         (11.03)%      11.06%
  Over one year                   8,765,761          (5.03)        2.85
                              --------------
                              $  14,002,692          (7.33)        5.99
                              ==============
                                                                                     
  Liabilities which 
   reprice in:
   One year or less           $   8,452,696         (15.58)       16.62
   Over one year                  3,155,024          (4.15)        7.75
                              --------------
                              $  11,607,720         (11.86)       13.73
                              ==============
                                                                                     
  Non-trading swaps           $   2,060,716          24.30       (49.78)
                              ==============
                                                                                     
   Total net interest income 
    sensitivity                                      (2.38)       (2.50)

</TABLE>
   
   As shown in the table above, net interest income sensitivity varies slightly
from December 31, 1997 to September 30, 1998. In the down-rate scenario, the
increased sensitivity is due largely to an increase in estimated prepayment
speeds for mortgage loans and mortgage-backed securities, including CMOs.
Increased prepayments in a down-rate environment would result in reinvestment
of cash flows at lower rates, thus increasing net interest income sensitivity.
For the up-rate scenario, the slight decrease in sensitivity is due primarily
to callable receive-fixed swaps where a lower rate environment causes such
swaps to be outstanding for a shorter period of time. The Company will continue
to closely monitor interest rate risk relative to its established policy
limits.

<PAGE>

                   COMPASS BANCSHARES, INC. AND SUBSIDIARIES
                                       

PART II.  OTHER INFORMATION                                               Page
- ------------------------------------------------------------------------- ----
   
Item 1 Legal Proceedings
- ------ -----------------

  During the ordinary course of business, the Company is subject to legal
proceedings which involve claims for substantial monetary relief. 
However, based upon the advice of legal counsel, management is of the 
opinion that any legal proceedings, individually or in the aggregate, 
will not have a material adverse effect on the Company's financial 
condition or results of operations.
   
Item 6 Exhibits and Reports on Form 8-K
- ------ --------------------------------

(a)  Exhibits

(10)(a) Compass Bancshares, Inc. 1982 Long Term Incentive Plan    
        (incorporated by reference to Exhibit 1 to the
        Company's Registration Statement on Form S-8 filed June
        15, 1983, with the Securities and Exchange Commission)
                                                                  
(10)(b) Compass Bancshares, Inc. 1989 Long Term Incentive Plan    
        (incorporated by reference to Exhibit 28 to the
        Company's Registration Statement on Form S-8 filed
        February 21, 1991, with the Securities and Exchange
        Commission)
                                                                  
(10)(c) Compass Bancshares, Inc. 1996 Long Term Incentive Plan    
        (incorporated by reference to Exhibit 4(g) to the
        Company's Registration Statement on Form S-8,
        Registration No. 333-15117, filed October 30, 1996,
        with the Securities and Exchange Commission)
                                                                  
(10)(d) Employment Agreement, dated December 14, 1994, between    
        Compass Bancshares, Inc. and D. Paul Jones, Jr.
        (incorporated by reference to Exhibit 10(d) to the
        Company's Form 10-K for the year ended December 31,
        1994, filed February 27, 1995, with the Securities and
        Exchange Commission)
                                                                  
(10)(e) Employment Agreement, dated December 14, 1994, between    
        Compass Bancshares, Inc. and Jerry W. Powell
        (incorporated by reference to Exhibit 10(e) to the
        Company's Form 10-K for the year ended December 31,
        1994, filed February 27, 1995, with the Securities and
        Exchange Commission)
                                                                  
(10)(f) Employment Agreement, dated December 14, 1994, between    
        Compass Bancshares, Inc. and Garrett R. Hegel
        (incorporated by reference to Exhibit 10(f) to the
        Company's Form 10-K for the year ended December 31,
        1994, filed February 27, 1995, with the Securities and
        Exchange Commission)

                   COMPASS BANCSHARES, INC. AND SUBSIDIARIES
                                       
                                       
PART II.  OTHER INFORMATION                                               Page
- ------------------------------------------------------------------------- ----

Item 6 Exhibits and Reports on Form 8-K (continued)          
- ------ --------------------------------------------

(10)(g) Employment Agreement, dated December 14, 1994, between      
        Compass Bancshares, Inc. and Charles E. McMahen
        (incorporated by reference to Exhibit 10(h) to the
        Company's Form 10-K for the year ended December 31,
        1994, filed February 27, 1995, with the Securities and
        Exchange Commission)
                                                                    
(10)(h) Employment Agreement, dated December 14, 1994, between      
        Compass Bancshares, Inc. and G. Ray Stone (incorporated
        by reference to Exhibit 10(i) to the Company's
        Registration Statement on Form S-4, Registration No.
        333-15373, filed November 1, 1996, with the Securities
        and Exchange Commission)
                                                                    
(10)(i) Compass Bancshares, Inc., Employee Stock Ownership          
        Benefit Restoration Plan, dated as of May 1, 1997
        (incorporated by reference to Exhibit 10(j) to the
        December 31, 1997 Form 10-K filed with the Commission)
                                                                    
(10)(j) Compass Bancshares, Inc., Supplemental Retirement Plan,     
        dated as of May 1, 1997 (incorporated by reference to
        Exhibit 10(k) to the December 31, 1997 Form 10-K filed
        with the Commission)
                                                                    
(10)(k) Deferred Compensation Plan for Compass Bancshares,          
        Inc., dated as of February 1, 1996 (incorporated by
        reference to Exhibit 10(l) to the December 31, 1997
        Form 10-K filed with the Commission)
                                                                    
(12)    Ratio of Earnings to Fixed Charges                                 23
                                                            
(27)    Financial Data Schedule (Filed electronically only)

(b)  Reports on Form 8-K

   None

<PAGE>

                   COMPASS BANCSHARES, INC. AND SUBSIDIARIES
                                       
                                       
                                  SIGNATURES


       Pursuant to the requirements of the Securities Exchange Act of
       1934, the registrant has duly caused this report to be signed on
       its behalf by the undersigned thereunto duly authorized.


   November 13, 1998                             /s/ GARRETT R. HEGEL
   -----------------                      ---------------------------
         Date                             By Garrett R. Hegel, as its
                                              Chief Financial Officer




<TABLE>
                                                             Exhibit (12)
                                                                      
                    COMPASS BANCSHARES, INC. AND SUBSIDIARIES
                        Ratio of Earnings to Fixed Charges
                                (In Thousands)
                                  (Unaudited)

<CAPTION>
                                                 Nine Months Ended
                                                    September 30
                                             --------------------------
                                                1998            1997
                                             ----------      ----------
<S>                                          <C>             <C>
Pretax income                                 $ 205,194       $ 186,475
Add fixed charges:                                         
  Interest on deposits                          281,497         274,712
  Interest on borrowings                        109,273          88,621
  Portion of rental expense                                
   representing interest expense                  4,198           3,787
                                             ----------      ----------
      Total fixed charges                       394,968         367,120
                                             ----------      ----------
    Income before fixed charges               $ 600,162       $ 553,595
                                             ==========      ==========
                                                           
Pretax income                                 $ 205,194       $ 186,475
Add fixed charges (excluding                               
 interest on deposits):                                    
  Interest on borrowings                        109,273          88,621
  Portion of rental expense                                
   representing interest expense                  4,198           3,787
                                             ----------      ----------
      Total fixed charges                       113,471          92,408
                                             ----------      ----------
    Income before fixed charges                            
     (excluding interest on deposits)         $ 318,665       $ 278,883
                                             ==========      ==========
                                                           
RATIO OF EARNINGS TO FIXED CHARGES:                        
  Including interest on deposits                  1.52x           1.51x
  Excluding interest on deposits                  2.81x           3.02x
                                                           

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED BALANCE SHEETS AND STATEMENTS OF INCOME AND RELATED SUPPLEMENTAL
SCHEDULES OF COMPASS BANCSHARES, INC. AS OF AND FOR THE PERIOD ENDED SEPTEMBER
30, 1998 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS AND RELATED SUPPLEMENTAL SCHEDULES.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               SEP-30-1998
<CASH>                                         519,046
<INT-BEARING-DEPOSITS>                             693
<FED-FUNDS-SOLD>                                49,628
<TRADING-ASSETS>                                83,040
<INVESTMENTS-HELD-FOR-SALE>                  2,860,952
<INVESTMENTS-CARRYING>                       2,053,404
<INVESTMENTS-MARKET>                         2,090,101
<LOANS>                                      8,954,974
<ALLOWANCE>                                    124,266
<TOTAL-ASSETS>                              15,165,397
<DEPOSITS>                                  10,643,338
<SHORT-TERM>                                 1,688,193
<LIABILITIES-OTHER>                            226,446
<LONG-TERM>                                  1,483,014
                                0
                                          0
<COMMON>                                       141,813
<OTHER-SE>                                     982,593
<TOTAL-LIABILITIES-AND-EQUITY>              15,165,397
<INTEREST-LOAN>                                594,986
<INTEREST-INVEST>                              187,874
<INTEREST-OTHER>                                 8,270
<INTEREST-TOTAL>                               791,130
<INTEREST-DEPOSIT>                             281,497
<INTEREST-EXPENSE>                             390,770
<INTEREST-INCOME-NET>                          400,360
<LOAN-LOSSES>                                   21,660
<SECURITIES-GAINS>                               3,811
<EXPENSE-OTHER>                                335,401
<INCOME-PRETAX>                                205,194
<INCOME-PRE-EXTRAORDINARY>                     136,406
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   136,406
<EPS-PRIMARY>                                     1.93
<EPS-DILUTED>                                     1.91
<YIELD-ACTUAL>                                    4.12
<LOANS-NON>                                     48,322
<LOANS-PAST>                                     7,497
<LOANS-TROUBLED>                                 2,145
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                               127,510
<CHARGE-OFFS>                                   26,843
<RECOVERIES>                                     5,151
<ALLOWANCE-CLOSE>                              124,266
<ALLOWANCE-DOMESTIC>                           124,266
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission