CENTRAL ILLINOIS LIGHT CO
10-K, 1994-03-22
ELECTRIC & OTHER SERVICES COMBINED
Previous: CAPITAL HOLDING CORP, S-3, 1994-03-22
Next: CHESAPEAKE CORP /VA/, 8-K, 1994-03-22



<PAGE>
             UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                           Washington, DC  20549
                                 FORM 10-K

            [ X ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                  OF THE SECURITIES EXCHANGE ACT OF 1934
                For the Fiscal Year ended December 31, 1993

                                    OR

          [   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                  OF THE SECURITIES EXCHANGE ACT OF 1934
            For the Transition period from ........ to ........

Commission          Registrant; State of Incorporation;     IRS Employer
File Number            Address; and Telephone Number     Identification No. 

  1-8946                        CILCORP Inc.                 37-1169387 
                         (An Illinois Corporation) 
                        300 Hamilton Blvd, Suite 300 
                           Peoria, Illinois  61602 
                               (309) 675-8810 

  1-2732               CENTRAL ILLINOIS LIGHT COMPANY        37-0211050 
                         (An Illinois Corporation) 
                             300 Liberty Street 
                           Peoria, Illinois  61602 
                               (309) 675-8810 

    Securities registered pursuant to Section 12(b) of the Act:

                                                      Name of each exchange
    Title of each class so registered                 on which registered

    CILCORP Inc. Common stock, no par value           New York and Chicago

    CILCO Preferred Stock, Cumulative 
    $100 par, 4 1/2% series                           New York

    Securities registered pursuant to Section 12(g) of the Act:
                                      None

Indicate by check mark whether the Registrants (1) have filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that the 
Registrants were required to file such reports), and (2) have been subject 
to such filing requirements for the past 90 days. 
                      Yes      X             No 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 
of Regulation S-K is not contained herein, and will not be contained, to the 
best of registrant's knowledge, in definitive proxy or information statements 
incorporated by reference in Part III of this Form 10-K or any amendment to
this Form 10-K.  (X)
<PAGE>
At March 15, 1994, the aggregate market value of the voting stock of CILCORP 
Inc. (CILCORP) held by nonaffiliates was approximately $435 million.  On that 
date, 13,035,756 common shares (no par value) were outstanding. 

At March 15, 1994, the aggregate market value of the voting stock of Central 
Illinois Light Company (CILCO) held by nonaffiliates was approximately $60 
million.  The voting stock of CILCO consists of its preferred stock.  On that 
date, 13,563,871 shares of CILCO's common stock, no par value, were issued and 
outstanding and privately held, beneficially and of record, by CILCORP Inc.

                      DOCUMENTS INCORPORATED BY REFERENCE   

CILCORP Inc.'s Proxy Statement dated March 21, 1994, in connection with its 
Annual Meeting to be held on April 26, 1994, is incorporated into Part I and 
Part III hereof.

Central Illinois Light Company's Proxy Statement dated March 28, 1994, in 
connection with its Annual Meeting to be held on April 26, 1994, is
incorporated into Part I and Part III hereof. 
<PAGE>
                                 CILCORP INC.
                                      and
                        Central Illinois Light Company
                         1993 Form 10-K Annual Report
                               Table of Contents
                                                                        Page  
Glossary                                                                 5-7  
                                    Part I
Item 1.          Business                                                 
                 The Company and its Subsidiaries                        8-9
                 Business of CILCO                                      9-10
                    Electric Service                                    10-11
                    Gas Service                                         11-12
                    Regulation                                          12-13
                    Electric Fuel and Purchased Gas                       
                      Adjustment Clauses                                  13
                    Fuel Supply - Coal                                  13-14
                    Natural Gas Supply                                    14
                    Financing and Capital Expenditures Programs         14-15
                    Environmental Matters                                15
                    Industry Segments                                    15
                    Franchises                                           15
                    Competition                                          16
                    Employees                                            16
                 Business of ESE                                        16-18
                    Customer/Industry Segments                           19
                    Regulation of ESE's Clients                         19-21
                    Regulation of ESE                                    21
                    Competition                                          21
                    Subcontractors                                      21-22
                    Government Contracts                                 22
                    Patents and Trademark Protection                     22
                    Potential Liabilities and Insurance                 22-23
                    Employees                                            23
                 Other Businesses                                         
                    CIM/CLM                                              24
                    Holding Company                                      24
                    CVI                                                  24
                    Employees                                            25
Item 2.          Properties                                             25-26
Item 3.          Legal Proceedings                                       26
Item 4.          Submission of Matters to a Vote of Security Holders     27
                 Executive Officers of the Registrant                   28-29
                                                                          
                                   Part II                                
                                                                          
Item 5.          Market for the Registrant's Common Equity               30
                    and Related Stockholder Matters                       
Item 6.          Selected Financial Data                                 31
Item 7.          Management's Discussion and Analysis of
                    Financial Condition and Results of Operations       32-48
Item 8.          Index - Financial Statements and Supplementary Data     49
Item 9.          Changes in and Disagreements with Accountants 
                    on Accounting and Financial Disclosure               101
<PAGE>                                                                          
                                   Part III                               

                                                                        Page
                                                                          
Item 10.         Directors and Executive Officers of the Registrants     101
Item 11.         Executive Compensation                                  101
Item 12.         Security Ownership of Certain Beneficial 
                    Owners and Management                                102
Item 13.         Certain Relationships and Related Transactions          102

                                   Part IV
                                                                       
Item 14.         Exhibits, Financial Statement Schedules, and             
                    Reports on Form 8-K                                  103
<PAGE> 
                                GLOSSARY OF TERMS


When used herein, the following terms will have the meanings indicated.  

AFUDC -- Allowance for Funds Used During Construction
 
ANR -- ANR Pipeline Company

BTU -- British Thermal Unit.  The quantity of heat required to raise 
       temperature of one pound of water one degree Fahrenheit.  

BCF -- Billion cubic feet  

Caterpillar -- Caterpillar Inc., CILCO's largest industrial customer

CECO -- CILCO Energy Corporation; a wholly-owned subsidiary of CILCO.

CEDCO -- CILCO Exploration and Development Company; a wholly-owned 
         subsidiary of CILCO.

CERCLA -- Comprehensive Environmental Response Compensation and Liability Act

CILCO -- Central Illinois Light Company

CIM -- CILCORP Investment Management Inc.
                                        
CIPS -- Central Illinois Public Service Company

CLM -- CILCORP Lease Management Inc.

Company -- CILCORP Inc.

Cooling Degree Days -- The measure of the degree of warm weather experienced, 
                       based on the extent to which average of high and low 
                       temperatures for a day falls above 65 degrees 
                       Fahrenheit (annual degree days above historic average 
                       indicate warmer than average temperatures); historic 
                       average provided by U.S. Weather Bureau for 30-year 
                       period.

CVI -- CILCORP Ventures Inc.

DSM -- Demand Side Management.  The process of helping customers control 
       how they use energy resources.                    

EMF -- Electric and magnetic fields

EPA -- Environmental Protection Agency (Federal)  
 
FAC -- Fuel Adjustment Clause 

FASB -- Financial Accounting Standards Board

FERC -- Federal Energy Regulatory Commission  
<PAGE>
Freeman -- Freeman United Coal Mining Company 
                                 
Heating Degree Days -- The measure of the degree of cold weather                
                       experienced, based on the extent to which average of 
                       high and low temperatures for a day falls below 65 
                       degrees Fahrenheit (annual degree days above historic 
                       average indicate cooler than average temperatures); 
                       historic average provided by U.S. Weather Bureau for 
                       30-year period.   

ICC -- Illinois Commerce Commission     

IEPA -- Illinois Environmental Protection Agency

IP -- Illinois Power Company

IPCB -- Illinois Pollution Control Board

KW -- Kilowatt, a thousand watts

KWH -- Kilowatt-hour, one thousand watts used for one hour (unit of work)

LCP -- Least Cost Energy Plan, a long-term resource acquisition strategy that
       balances both supply and demand-side resource options to provide the 
       best value at the least cost to customers. 
  
LDCs -- Local Distribution Companies 

MAIN -- Mid-America Interconnected Network.  One of nine regions that make up 
        the National Electric Reliability Council.  Its purpose is to 
        ensure the Midwest region will meet its load responsibility.

MMCF -- One million cubic feet 
 
MCF -- One thousand cubic feet 

MW -- Megawatt, a million watts        

NGPL -- Natural Gas Pipeline Company of America

NOPR -- Notice of proposed rulemaking issued by the FERC

NPDES -- National Pollutant Discharge Elimination System  

PCBs -- Polychlorinated biphenyls 

PGA -- Purchased Gas Adjustment 

Pan-Alberta -- Pan-Alberta Gas Company
<PAGE>
RCRA -- Resource Conservation and Recovery Act.  This act deals with solid 
        waste pollution control.
        
SFAS -- Statement of Financial Accounting Standards 

Therm -- Unit of measurement for natural gas; a therm is equal to one 
         hundred cubic feet (volume) or 100,000 BTUs (energy).

TSCA -- Toxic Substances Control Act
<PAGE>
                                    PART I

Item 1.  Business

                       THE COMPANY AND ITS SUBSIDIARIES
 
CILCORP Inc. (CILCORP or the Company) was incorporated as a holding company in 
the state of Illinois in 1985.  The financial condition and operating results 
of CILCORP primarily reflect the operations of Central Illinois Light Company 
(CILCO), the Company's principal business subsidiary.  The Company's other 
core business subsidiary is Environmental Science & Engineering, Inc. (ESE).  
The Company also has three other first-tier subsidiaries, CILCORP Development 
Services Inc., CILCORP Investment Management Inc. (CIM) and CILCORP Ventures 
Inc. (CVI), whose operations, combined with those of the holding company 
itself, are collectively referred to herein as Other Businesses.

The Company owns 100% of the common stock of CILCO.  CILCO is engaged in the 
generation, transmission, distribution and sale of electric energy in an area 
of approximately 3,700 square miles in central and east-central Illinois, and 
the purchase, distribution, transportation and sale of natural gas in an area 
of approximately 4,500 square miles in central and east-central Illinois.

ESE, a wholly-owned subsidiary, was formed in February 1990 to conduct the 
environmental consulting and analytical services businesses acquired from 
Hunter Environmental Services, Inc. (Hunter) during that year.  ESE provides 
engineering and environmental consulting, analysis, and laboratory services to 
a variety of governmental and private customers.  ESE has seven wholly-owned 
subsidiaries: Keck Instruments, Inc., which manufactures geophysical 
instruments used in environmental applications; Chemrox, Inc., which has 
reduced its presence in the ethylene oxide and chloroflurocarbon 
control-equipment market by maintaining only a minimal staff, primarily to 
concentrate on warranty work; ESE Biosciences, Inc. whose on-site biological 
treatment of contaminated soil and groundwater is now performed primarily by 
ESE; ESE Architectural Services, Inc. which provides architecture and design 
services; National Professional Casualty Co., which provides professional 
liability insurance to ESE; ESE International Ltd., which provides engineering 
and consulting services in foreign countries; and ESE Michigan, Inc. which 
formerly conducted business as ESE Environmental Science and Engineering, 
Inc., provided the same services as its parent, ESE.

CIM, a wholly-owned subsidiary, manages the Company's investment portfolio.  
CIM manages seven leveraged lease investments through three wholly-owned 
subsidiaries: CILCORP Lease Management Inc. which was formed in 1985, and CIM 
Leasing Inc. and CIM Air Leasing Inc., which were formed in 1993.  CIM's other 
subsidiary is CIM Energy Investments Inc. which was formed in 1989 to invest 
in non-regulated, independent power production facilities (see Other 
Businesses).    

CVI, a wholly-owned subsidiary, is a venture capital company which pursues 
investment opportunities in new ventures and the expansion of existing 
ventures in environmental services, biotechnology and health care.
<PAGE>
The following table summarizes the relative contribution of each business 
group to consolidated assets, revenue and net income for the year ended 
December 31, 1993.

<TABLE>
<CAPTION>
                                          (In thousands)
                        Assets              Revenue       Net Income (Loss)
<S>                   <C>                   <C>               <C>
CILCO                 $  988,325            $453,877          $33,635
ESE                       87,437             123,162           (2,266) 
Other Businesses         122,678               7,471            2,214
                      ----------            --------          -------
                      $1,198,440            $584,510          $33,583
                      ==========            ========          =======
</TABLE>
 
CILCORP is an intrastate exempt holding company under the Public Utility 
Holding Company Act of 1935 (PUHCA).  In 1989, the Securities and Exchange 
Commission (SEC) issued proposed rules regarding diversification by exempt 
intrastate utility holding companies.  The proposed rules, which are intended 
to take effect three years after adoption in final form, would establish two 
safe harbors which specify those circumstances in which the SEC would not find 
diversification detrimental to interests protected under the PUHCA.  If the 
rules are adopted, CILCORP will be required to apply for a formal exemptive 
order from the SEC or come within one of the safe harbors by either seeking 
passage of Illinois legislation permitting diversification or reducing its 
interest in non-utility businesses to less than 10% of consolidated assets.  
Although certain members of the U.S. Congress continue to explore this 
issue, the SEC has not taken any public action towards adopting final 
diversification rules since the proposed rules were issued.  

                               BUSINESS OF CILCO

CILCO was incorporated under the laws of Illinois in 1913.  CILCO's principal 
business is the generation, transmission, distribution and sale of electric 
energy in an area of approximately 3,700 square miles in central and 
east-central Illinois, and the purchase, distribution, transportation and sale 
of natural gas in an area of approximately 4,500 square miles in central and 
east-central Illinois.

In addition to its principal business, CILCO has two wholly-owned 
subsidiaries, CILCO Exploration and Development Company (CEDCO) and CILCO 
Energy Corporation (CECO).  CEDCO was formed to engage in the exploration and 
development of gas, oil, coal and other mineral resources.  CECO was formed to 
research and develop new sources of energy, including the conversion of coal 
and other minerals into gas.  The operations of these subsidiaries are not 
significant.
<PAGE>
CILCO is continuing to experience, in varying degrees, the issues common to 
the electric and gas utility industries.  These include uncertainties as to 
the future demand for electricity and natural gas, structural and competitive 
changes in the markets for these commodities, the high cost of compliance with 
environmental and safety laws and regulations, and uncertainties in regulatory 
and political processes.  At the same time, CILCO has sought to provide 
reliable service at reasonable rates for its customers and a fair return on 
its common equity.

ELECTRIC SERVICE

CILCO furnishes electric service to retail customers in 136 Illinois 
communities (including Peoria, Pekin, Lincoln and Morton).  At December 31, 
1993, CILCO had approximately 190,000 retail electric customers.  

In 1993, 67% of CILCO's total operating revenue was derived from the sale of 
electricity.  Approximately 39%  of electric revenue resulted from residential 
sales, 30% from commercial sales, 28% from industrial sales, 2% from sales for 
resale and 1% from other sales.  Electric sales, particularly residential and 
commercial sales during the summer months, fluctuate based on weather 
conditions.

The electric operating revenues of CILCO were derived from the following 
sources:
<TABLE>
<CAPTION>

     Electric                           1993          1992         1991  
                                               (In thousands)            
     <S>                             <C>           <C>           <C>
     Residential                     $119,709      $108,562      $121,863
     Commercial                        90,594        86,747        86,205
     Industrial                        85,384        82,122        86,409
     Sales for resale                   4,522         8,433         8,446
     Street lighting and public                                                
       authorities                      2,062         2,034         2,120
     Other revenue                        853           915         1,146
                                     --------      --------      --------
         Total electric revenue      $303,124      $288,813      $306,189
                                     ========      ========      ========
 
</TABLE>

CILCO owns and operates two coal-fired base load generating plants and two 
natural gas combustion turbine-generators which are used for peaking service 
(see Item 2. Properties-CILCO).  CILCO's all-time system peak demand was 
1,120 megawatts (MW) on August 16, 1988.  The 1993 system peak demand was 
1,106 MW on August 26, 1993.

The system peak demand for 1994 is estimated to be 1,110 MW with a reserve 
margin of approximately 14.5%.  The reserve margin takes into account 70 MW of 
firm purchased power from Central Illinois Public Service Company (CIPS) and 
70 MW of interruptible industrial load and other related Demand Side 
<PAGE>
Management (DSM) programs.  The system peak demand includes 20 MW of firm 
power to be provided to the City of Springfield (City Water, Light and Power 
Department).  CILCO's reserve margin complies with planning reserve margin 
requirements established by the Mid-America Interconnected Network (MAIN), of 
which CILCO is a member.  

Studies conducted by CILCO indicate that it has sufficient base load 
generating capacity and purchased capacity to provide an adequate and reliable 
supply of electricity to satisfy base load demand through the end of the 
century.  To help meet anticipated increases in peak demand and maintain 
adequate reserve margins, CILCO entered into a firm, wholesale bulk power 
agreement to purchase capacity from CIPS.  The agreement, which expires in 
1998, was approved by the Illinois Commerce Commission (ICC) in 1990 as part 
of CILCO's electric least cost energy plan.  In 1992, CILCO filed an updated 
electric least cost energy plan with the ICC which anticipates CILCO will 
experience shortages of peak generating capacity ranging from 100 MW in 1998 
up to 130 MW by 2001.  In 1993, the ICC approved another firm, wholesale power 
purchase agreement between CIPS and CILCO to meet this shortfall (see CILCO's 
Note 7, Item 8. Financial Statements and Supplementary Data).    

On December 17, 1993, CILCO filed a petition for the issuance of a certificate 
of convenience and necessity to construct a 20 megawatt (MW) cogeneration 
plant at the site of Midwest Grain Products Inc.  (See Electric Competition 
under Item 7. Management's Discussion and Analysis of Financial Condition and 
Results of Operations.)  As part of that filing, CILCO requested that the ICC 
approve an update to its most recently approved least cost energy plan.

CILCO is interconnected with CIPS, Commonwealth Edison Company, Illinois Power 
(IP) and the City Water, Light and Power Department to provide for the 
interchange of electric energy on an emergency and mutual help basis.

GAS SERVICE

CILCO provides gas service to customers in 128 Illinois communities (including 
Peoria, Pekin, Lincoln and Springfield).  At December 31, 1993, CILCO had 
approximately 196,000 gas customers, including 668 industrial and commercial 
gas transportation customers that purchase gas directly from suppliers for 
transportation through CILCO's system.  

In 1993, 33% of CILCO's total operating revenue was derived from the sale or 
transportation of natural gas.  Approximately 69% of gas revenue resulted from 
residential sales, 21% from commercial sales, 2% from industrial sales, 7% 
from transportation and 1% from other sales.  Gas sales, particularly 
residential and commercial sales during the winter months, fluctuate based on 
weather conditions.  
<PAGE>
The gas operating revenues of CILCO were derived from the following sources:
<TABLE>
<CAPTION>
    Gas                                  1993         1992         1991  
                                                (In thousands)           
    <S>                                <C>          <C>          <C>
    Residential                        $104,348     $ 99,096     $101,589
    Commercial                           32,396       30,767       32,056
    Industrial                            3,013        3,793        2,927
    Transportation of Gas                10,134       10,541       11,049
    Other revenue                           863          729          792
                                       --------     --------     --------
       Total gas revenue               $150,754     $144,926     $148,413
                                       ========     ========     ========
 
</TABLE>
CILCO's all-time maximum daily send-out of 443,167 thousand cubic feet (mcf) 
occurred on January 15, 1972.  The 1993 peak day send-out of 322,006 mcf 
occurred on February 23, 1993.  CILCO has been able to meet all of its 
existing customer requirements during the 1993-1994 heating season.  CILCO 
believes that its present and planned supplies of gas will continue to be 
sufficient to serve all of its existing customer requirements during the 
1994-1995 heating season.  

REGULATION

CILCO is a public utility under the laws of the State of Illinois and is 
subject to the jurisdiction of the ICC.  The ICC has general power of 
supervision and regulation with respect to services and facilities, rates and 
charges, classification of accounts, valuations of property, determination of 
depreciation rates, construction, contracts with any affiliated interest, the 
issuance of stock and evidences of indebtedness, and various other matters.  
With respect to certain electric matters, CILCO is subject to regulation by 
the FERC.  CILCO is exempt from the provisions of the Natural Gas Act, but is 
affected by orders, rules and regulations issued by the FERC with respect to 
certain gas matters. 

The Illinois statute governing public utilities requires the ICC to review and 
adopt electric least cost energy plans for public utilities.  Legislation was 
passed in 1993 which eliminated the requirement for least cost plans from gas 
utilities.  In general, CILCO's plan consists of customer demand forecasts and 
the projected resources that CILCO will rely upon to meet that demand.  The 
planning horizon is 20 years, and the plan is reviewed by the ICC every three 
years.  CILCO filed its most recent least cost energy plan on July 1, 1992; 
the plan was approved by the ICC on June 23, 1993.  (CILCO is proposing to 
amend this plan as discussed above under "Electric Service").  The ICC may not 
issue a certificate of convenience and necessity for any new construction 
project unless the ICC has determined that the proposed construction is 
consistent with CILCO's most recently approved least cost energy plan, as 
updated.  The law requires that the plan incorporate economical cogeneration, 
renewable resources, and demand-side management (DSM) programs, to the fullest 
extent practicable, as resources for meeting the future energy service needs 
of CILCO's customers.

CILCO's most recent electric least cost energy plan contains several DSM 
programs, including existing residential and commercial heat pump programs and 
<PAGE>
commercial audit programs.  It also includes pilot programs whose objective is 
to verify the cost effectiveness of electric DSM in CILCO's service territory 
and to develop capability to deliver DSM effectively.  Based upon a 
preliminary assessment, electric DSM programs are projected to reduce CILCO's 
peak demand by 146 MW over the 20 year planning horizon.  These projections 
may change depending on the results of pilot programs currently in progress or 
scheduled to begin in the next few years.  Current pilot programs for electric 
service include:  new interruptible rates, residential air conditioner 
cycling, natural gas air conditioning, energy audits, high efficiency air 
conditioning, motor efficiency and new construction energy efficiency 
incentives.  Three additional pilot programs are currently under development:  
high efficiency interior lighting, high efficiency refrigeration equipment, 
and thermal storage incentives.  

In 1993, the total cost of the pilot and full-scale programs mentioned above, 
excluding interruptible rates, was approximately $405,000.  The ICC has 
authorized riders which are specifically designed to recover DSM program 
costs.  The Illinois Appellate Court for the First District ruled that the ICC 
had improperly authorized the recovery of DSM-related costs through a rider.  
The Appellate Court decision currently has no direct impact on CILCO because 
CILCO has not filed a tariff for recovery of DSM-related costs.

ELECTRIC FUEL AND PURCHASED GAS ADJUSTMENT CLAUSES

CILCO's tariffs provide for adjustments to its electric rates through the fuel 
adjustment clause (FAC) to reflect increases or decreases in the cost of fuel 
used in its generating stations.  The transportation costs of coal are not 
included in the FAC.  Changes in transportation costs are addressed in general 
rate-making proceedings.  

CILCO's tariffs also provide for adjustments to its gas rates through the 
purchased gas adjustment (PGA) to reflect increases or decreases in the cost 
of natural gas purchased for sale to customers.

FUEL SUPPLY - COAL

Substantially all of CILCO's electric generation capacity is coal-fired, 
including 100% of its base load capacity.  Approximately 2.2 million tons of 
coal were burned during 1993.  Existing coal contracts with suppliers in 
central Illinois, eastern Kentucky and West Virginia are expected to supply 
about 73% of the 1994 requirements.  Coal will be purchased on the spot market 
during the year to meet remaining annual fuel requirements.

During the years 1993, 1992 and 1991, the average cost per ton of coal burned, 
including transportation, was $40.30, $40.13 and $42.26, respectively.  The 
cost of coal burned per million BTU's was $1.75, $1.73 and $1.80, respectively 
(see Electric Fuel and Purchased Gas Adjustment Clauses).

CILCO has several contracts for the purchase of low-sulfur coal burned at 
E. D. Edwards Station.  The contracts are normally 36 months in length.  CILCO 
negotiated a three-year agreement with a new coal supplier to replace a 
contract which expired in 1993.

All low-sulfur coal contracts contain provisions which allow CILCO to 
terminate the contracts with no monetary penalties if any new governmental or 
<PAGE>
environmental regulations are enacted which restrict the burning of these 
coals.  Furthermore, these contracts contain provisions that permit adjustment 
of the annual contract quantity in the event of an economic downturn.

CILCO has a long-term contract with Freeman for the purchase of high-sulfur, 
Illinois coal used predominantly at the Duck Creek Station.  The contract 
gives CILCO the flexibility to purchase between 500,000 and 1,000,000 tons 
annually.  Under the terms of the contract, CILCO's obligation to purchase 
coal could be extended through 2010; however, Freeman has the option of 
terminating the contract after 1997.  The contract requires CILCO to pay all 
variable coal production costs on tons purchased and certain fixed costs not 
affected by the volume purchased.

NATURAL GAS SUPPLY

During 1993 CILCO continued to maintain a widely diversified and flexible 
natural gas supply portfolio.  This portfolio is structured around new firm 
and interruptible services provided by five interconnecting interstate 
pipeline suppliers in response to FERC Order 636 (see Federal Energy 
Regulatory Commission Order 636 under Item 7. Management's Discussion and 
Analysis of Financial Condition and Results of Operations) and direct firm and 
interruptible purchases of varying terms from approximately 35 non-interstate 
pipeline suppliers.  Gas purchased was also injected into and withdrawn from 
CILCO's two natural gas storage fields and the storage fields of various 
interstate pipeline suppliers via contracted storage services.  The supply 
portfolio continues to provide reliable supplies at prevailing market prices.  
CILCO believes that its present and planned supply of gas will continue to be 
sufficient to serve all of its existing firm customer requirements during the 
1994-1995 heating season at prevailing market prices.

During 1993, CILCO purchased approximately 32,300,000 mcf of natural gas at a 
cost of approximately $85.7 million, or an average cost of $2.66 per mcf.  The 
average cost per mcf of natural gas purchased was $2.86 in 1992 and $2.50 in 
1991.  

On March 9, 1994 the ICC issued an order allowing Illinois gas utilities to 
recover 100% of pipeline transition costs.  CILCO estimates that it could 
ultimately be billed up to $3 million, excluding interest, for pipeline 
transition costs.  While CILCO cannot at this time determine the outcome of an 
expected appeal of the March 9, 1994 ICC order regarding transition costs, 
management believes that based on existing law and the ICC order, any 
transition charges or other billings by the pipelines to CILCO as a result of 
Order 636 will be recoverable from customers through CILCO's gas rates.  

For a discussion of other gas issues, including pending reviews by state and 
federal regulatory authorities of CILCO's gas operations and recordkeeping 
practices in the City of Springfield, see the Gas Operations, Gas Rate 
Increase Request, Federal Energy Regulatory Commission Order 636, Gas 
Take-or-Pay Charges, and Liquefied Natural Gas Settlement sections under 
Item 7. Management's Discussion and Analysis of Financial Condition and 
Results of Operations.  

FINANCING AND CAPITAL EXPENDITURES PROGRAMS

CILCO's ongoing capital expenditures program is designed to maintain reliable 
electric and gas service and to meet the anticipated demands of its customers.
<PAGE>
Capital expenditures for 1994 are estimated to be $90 million, including
Allowance for Funds Used During Construction of approximately $288,000 and 
pollution control expenditures of $9 million. Expenditures include $62 million 
for the electric business, $20 million for the gas business, and $8 million 
for general and miscellaneous purposes.  Electric expenditures include 
$32 million for additions and modifications to generating facilities, 
$2 million for transmission projects, and $28 million for distribution system 
additions and improvements.  Gas expenditures are primarily for necessary 
additions, replacements and improvements to existing facilities.  Anticipated 
gas and electric capital expenditures for 1995-1998 are $286 million.

CILCO expects to finance its 1994 capital expenditures with funds provided by 
operating activities and the issuance of approximately $30 million of 
additional long-term debt.  CILCO had $12.4 million of short-term commercial 
paper outstanding at December 31, 1993 and expects to issue short-term 
commercial paper throughout 1994.  At December 31, 1993, CILCO had bank lines 
of credit aggregating $30 million, all of which were unused.  CILCO expects 
these bank lines will remain unused through 1994 (see Capital Resources and 
Liquidity - CILCO under Item 7. Management's Discussion and Analysis of 
Financial Condition and Results of Operations).

ENVIRONMENTAL MATTERS

See Environmental Matters under Item 7. Management's Discussion and Analysis 
of Financial Condition and Results of Operations.

INDUSTRY SEGMENTS/CUSTOMERS

See Consolidated Statements of Segments of Business are under Item 8. 
Financial Statements and Supplementary Data.

Caterpillar Inc. (Caterpillar) is CILCO's largest industrial customer.  
Aggregate gas and electric revenues from sales to Caterpillar were 9.1%, 9.3% 
and 9.8% of CILCO's total operating revenue for 1993, 1992 and 1991, 
respectively.  On November 3, 1991, Caterpillar employees began a selective 
labor strike at one of Caterpillar's facilities in CILCO's service territory 
and at additional facilities outside its service territory.  Caterpillar 
responded to the selective strike by locking out workers at several of its 
facilities.  In February 1992, Caterpillar ended the selective lockout, but 
the employees responded by initiating strikes against these and several other 
facilities.  In April 1992, the employees agreed to return to work.  A new 
contract has not yet been negotiated.  CILCO's future electric operating 
results could be adversely affected if the strike is resumed and lasts for a 
prolonged period.

FRANCHISES

CILCO negotiates franchise agreements which authorize it to provide utility 
services to the communities in its service area.  The franchises are for 
various terms, usually 25 to 50 years.  Based on past experience, CILCO 
anticipates that as franchises expire new franchises will be granted in the 
normal course of business.
<PAGE>
COMPETITION

CILCO, as a regulated public utility, has an obligation to provide service to 
retail customers within its defined service territory; thus, CILCO is not 
currently in competition with other public utilities for retail electric or 
gas customers in these areas.  However, electricity and natural gas compete 
with other forms of energy available to customers.  For example, within the 
City of Springfield, CILCO's natural gas business competes with the City's 
municipal electric system to provide customer energy needs.

During 1993, CILCO continued to transport gas purchased by commercial and 
industrial customers directly from producers and marketers.  In 1993, 
approximately $10.1 million of revenue was generated from transportation 
services provided to 668 customers.  Transportation arrangements have made it 
practical for certain industrial customers to continue to use gas instead of 
switching to alternate fuels.  The amount of gas transported in the future 
will depend on a number of factors including regulatory and legislative 
action, the relative cost of gas purchased on the spot market compared to the 
cost of gas provided by CILCO and the cost of alternate fuels, and the 
feasibility of customers bypassing the CILCO system.  See Electric Competition 
under Item 7. Management's Discussion and Analysis of Financial Condition for 
a discussion of competitive trends which may affect CILCO's electric 
operations.

EMPLOYEES

The number of full-time and part-time employees at December 31, 1993 was 
1,533, excluding CILCO employees assigned to the Other Businesses.  Of these, 
225 power plant employees were represented by Local 8 of the International 
Brotherhood of Firemen and Oilers, and 497 gas and electric department 
employees were represented by Local 51 of the International Brotherhood of 
Electrical Workers.    

                                BUSINESS OF ESE

ESE is an environmental consulting and engineering firm with additional 
capabilities in laboratory analysis and equipment manufacturing.  ESE's 
services are intended to address the growing concern over the quality of the 
environment, the promulgation of numerous complex federal, state, and local 
environmental regulations, and enforcement efforts in support of environmental 
laws.  As such, ESE's business is affected by the existence and enforcement of 
various federal and state statutes and regulations dealing with the 
environment and the use, control, disposal and clean-up of hazardous wastes 
(see Regulation of ESE's Clients herein).  ESE provides a full-service 
approach to business, industrial and governmental clients, commencing with 
problem identification and analysis, continuing through regulatory negotiation 
and engineering, and concluding with the preparation and implementation of a 
remediation plan or final design and construction.

ESE has a wide range of clients in business, industry and government, 
including federal agencies, local and state governments, institutional, 
commercial and industrial firms, and professional service firms.  ESE employs 
environmental, chemical, geotechnical, civil, mechanical, electrical, 
structural, transportation and process engineers; geologists; hydrogeologists; 
chemists; biologists; toxicologists; meteorologists; industrial hygienists; 
<PAGE>
architects; and surveyors.  ESE has a nationwide network of offices with its 
corporate office in Peoria, Illinois.  Presently, ESE has three major 
laboratories located in Englewood, Colorado; Gainesville, Florida; and Peoria, 
Illinois.  ESE provides services in the following areas:

Air Quality Services:  ESE provides ambient air monitoring, source testing, 
permitting and licensing emissions inventories; planning and compliance 
strategies; dispersion modeling; data management; indoor air quality; and 
engineering design/installation.

Analytical Services:  ESE provides comprehensive chemical analysis, field 
sampling services, and interpretation for environmental, wastewater and air 
pollution chemistry, industrial hygiene and treatability studies.  Included is 
hazardous waste analysis/characterization for inorganics/organics; trace 
environmental analysis for toxics in water, sediments, and tissue; acid rain 
analysis; analytical methods research and development; priority pollutant 
analysis; radiochemical analysis (including radon testing); asbestos 
identification and quantification; drinking water characterization; industrial 
hygiene analysis; and chemical data information management.  Services are 
provided to industry, agriculture, commercial firms, consulting engineers and 
federal, state and local governmental agencies.

Facilities Engineering and Planning Services:  ESE provides services for new 
building projects, remodeling or additions, and investigations and evaluations 
of building deficiencies.  ESE designs heating, ventilating, air conditioning, 
plumbing and fire prevention systems for new or existing structures, and 
designs electrical systems for industrial operations, municipal facilities, 
health care institutions, and commercial buildings.  ESE also has experience 
designing large industrial parks, major highways, wastewater treatment plants 
and certain types of military installations.

Asbestos Management/Industrial Hygiene/Lead-Based Paint Services:  ESE 
provides on-site consultation and facility surveys to identify potential 
asbestos, industrial hygiene, radon and lead-based paint problems.  ESE's 
industrial hygiene staff collects bulk samples of suspect materials, monitors 
buildings for contamination, and also provides construction 
management/contract administration services, renovation and restoration 
services (post-abatement) and health and safety training courses.

Construction Management:  ESE provides turnkey design and construction 
services and construction observation services on transportation and site 
development projects and infrastructure projects.  Actual construction 
services are subcontracted.  

Environmental Assessment and Toxicology Services:  ESE conducts field and 
laboratory studies involving chemical migration and transport, aquatic 
toxicology and bioassay, ecological and human health risk assessments, site 
selection and certification, development of regional impact studies, and 
environmental impact statements.

Civil Engineering:  ESE performs a variety of civil engineering services 
including highway, street and bridge planning and design, hydrological 
hydraulic studies and drainage design, structural analysis and design 
foundation engineering, computer-aided drafting and design (CADD) services, 
and subdivision design and surveying.
<PAGE>
Environmental Audit Service:   ESE performs operational audits for clients in 
industry to verify an operating facility's compliance status with regulatory 
requirements, identifies potential liabilities associated with past waste 
management practices, and identifies methods for minimizing future waste 
generation.  ESE also performs transactional audits which focus on the 
transfer of potential liabilities in real estate or business transactions.

Environmental Engineering Services:  ESE provides environmental engineering 
services which include applied research and development, water and waste 
characterization, treatability and disposal studies, process and concept 
design of treatment and disposal facilities, design of drinking water 
treatment and distribution facilities, design of wastewater/industrial waste 
treatment and collection facilities, technical and economic feasibility 
evaluations, contract operation and maintenance of water and wastewater 
treatment facilities, pursuit of permit approval for water and solid 
waste-oriented activities and design of solid waste landfills and recycling 
facilities.

Hydrogeology:  ESE performs subsurface investigations and evaluations for both 
geological and engineering studies.  Service areas include hydrogeologic 
investigations, geophysical studies, soils and materials testing, aquifer 
evaluation, well inventories and consumptive use analysis, saltwater intrusion 
investigations, leakage-recharge investigations, well field studies, 
groundwater pollution investigations, groundwater supply permitting, and 
groundwater modeling.

Remediation:  ESE develops, designs and implements remediation plans at 
contaminated sites. ESE has developed and patented the above-ground fixed-film 
bioreactor under the registered trademark PetroClean biomediation system, 
which treats contaminated soil and groundwater in place without excavating and 
removing affected soil.  ESE also provides remediation services for 
contaminated soil and groundwater using a variety of other technologies.

Storage Tank Management Service:  ESE provides services for managing 
environmental issues related to underground and aboveground storage tanks.  
Key service areas range from pre-planning to assessment and closure of problem 
sites including site assessments, analytical services, remediation and risk 
assessment.  ESE's tank management programs include tank removal, 
retrofitting, replacement, and conversion of underground systems to 
aboveground storage.

Surface Water Resources Service:  ESE offers characterizations of the 
freshwater, estuarine, and oceanic environments; environmental impact 
assessments; site selection studies; licensing and permitting studies; field 
surveys and monitoring; numerical/physical modeling; technical analyses; and 
hydrologic and hydraulic engineering services including stormwater drainage 
analysis, floodplain management, and receiving water quality evaluations.

Manufacture of Equipment:  Through its wholly-owned subsidiary, Keck 
Instruments,Inc., ESE designs, assembles, and markets instrumentation for 
measuring, monitoring, detecting, and sampling groundwater as well as 
instruments for mineral exploration and detection, analysis, and subsurface 
mapping.
<PAGE>
CUSTOMERS/INDUSTRY SEGMENTS

ESE sells its products and services to both governmental agencies and public 
and private companies.  Approximately 29% of ESE's revenue for 1993 was 
generated by services performed for federal, state and local governmental 
agencies.  No single customer accounted for more than 10% of ESE's gross 
revenues for the year ended December 31, 1993.  

In 1993, approximately 81% of ESE's revenue was generated from environmental 
consulting and engineering services, 18% from laboratory services and 1% from 
manufactured equipment sales.

REGULATION OF ESE'S CLIENTS

The level and nature of ESE's business activity is largely dependent upon 
government statutes and regulations relating to the environment.  

Comprehensive Environmental Response, Compensation and Liability Act of 1980 
(Superfund or CERCLA): CERCLA is the most significant federal statute 
addressing practices involving hazardous substances and imposing liability for 
cleaning up contamination in soil and groundwater.  This legislation has four 
basic provisions:  (i) creation of an information gathering and analysis 
program which enables federal and state governments to identify abandoned 
waste sites and to set priorities for investigation and response; (ii) 
granting of federal authority to respond to hazardous waste emergencies and to 
clean up hazardous waste sites; (iii) imposition of liability on persons 
responsible for disposal of hazardous substances that may be released into the 
environment; and (iv) creation of a federally managed trust fund to pay for 
the cleanup of waste sites where a "potentially responsible party" cannot be 
identified or where a threat to the environment requires immediate response.  
In October 1986, the Superfund Amendments and Reauthorization Act (SARA) was 
passed as a five-year extension of the Superfund program.  Title III of SARA, 
also known as the Emergency Planning and Community Right-to-Know Act of 1986, 
established a reporting and notification system for companies dealing with 
hazardous chemicals.  The Superfund program was reauthorized in 1990 and was 
extended without change until September 30, 1994.  CERCLA is scheduled for 
reauthorization in 1994.

Resource Conservation and Recovery Act of 1976 (RCRA):  While Superfund seeks 
to remedy the damage caused by inactive or abandoned waste sites, RCRA imposes 
comprehensive regulation of the management of hazardous waste at active 
facilities.  RCRA and the regulations thereunder establish a comprehensive 
"cradle to grave" regulatory program applicable to hazardous waste and impose 
requirements for performance testing and recordkeeping for any person 
generating, transporting, treating, storing, or disposing of more than the 
specified minimum levels of hazardous waste.  In November 1984, RCRA was 
amended by the Hazardous and Solid Waste Amendments, which extend RCRA to most 
industrial and commercial activities in the nation.  In addition, RCRA 
requires that underground storage tanks be identified and inspected, and those 
found to be leaking must be cleaned up.  RCRA's reauthorization by Congress is 
anticipated in 1994 or 1995.
<PAGE>
National Environmental Policy Act of 1970 (NEPA):  NEPA requires an analysis 
of the environmental impact of any major federal action, including the 
issuance of federal environmental permits for industrial facilities which may 
significantly affect the quality of the environment.

Toxic Substances Control Act of 1976 (TSCA):  TSCA authorizes the EPA to 
gather information relating to the risks posed by chemicals and to regulate 
the use and disposal of asbestos and polychlorinated biphenyls.

Federal Insecticide, Fungicide and Rodenticide Act (FIFRA):  FIFRA regulates 
the use and manufacture of pesticides and related chemicals.  

Clean Air Act of 1970 (CAA):  Provisions of the CAA, as amended in 1977 and 
1990, authorize the EPA to set maximum acceptable contaminant levels in the 
ambient air, to control emissions of certain toxic materials, and to ensure 
compliance with air quality standards.  The Clean Air Act Amendments of 1990 
discussed in Environmental Matters under Item 7. Management's Discussion and 
Analysis of Financial Condition and Results of Operations, included herein, 
will create additional regulation for air toxic emissions, acid rain and 
attainment of air quality standards.

Clean Water Act of 1972, as amended in 1987 (CWA):  CWA requires every state 
to set water quality standards for each significant body of water within its 
boundaries, and to ensure attainment and/or maintenance of those standards.  
These standards and limitations are enforced in large part under a nationwide 
permit program known as the National Pollutant Discharge Elimination System 
(NPDES).  Reauthorization of CWA is pending and is likely to be accomplished 
in 1994.

Safe Drinking Water Act, as amended in 1986 (SDWA):  The SDWA affects numerous 
public water supplies.  Under this Act, the EPA must establish primary 
drinking water standards.  

National Pollutant Discharge Elimination System (NPDES) Stormwater Permitting 
Regulations of 1990:  The intent of this regulation, passed in November 1990, 
is to control pollution from stormwater discharges associated with industrial 
activity and municipal storm sewer systems.

Occupational Safety and Health Act of 1970 (OSHA):  Health and safety at the 
workplace are regulated under OSHA.  OSHA provides for permissible exposure 
levels for certain hazardous substances, including asbestos, and also 
establishes an enforcement mechanism for these and other health and safety 
standards.

State and Local Regulations:  In addition to federal statutes and regulations, 
numerous state and local statutes and regulations relating to environmental 
risks impose additional environmental standards on ESE's customers.

Some of the activities and risks covered by these statutes and regulations, 
and which ESE assists its customers in addressing, include:

- -  clean-up and remediation of contaminated soil and groundwater;
- -  identification, inspection and clean-up of leaking underground storage 
   tanks;
<PAGE>
- -  the use and disposal of asbestos, polychlorinated biphenyls and other toxic 
   substances;
- -  ambient air quality and the control of emissions into the atmosphere;
- -  compliance with water quality standards, including those related to 
   drinking water; and
- -  occupational safety and health in the workplace.

REGULATION OF ESE

The environmental statutes and regulations described above primarily affect 
ESE's clients, and thus have a significant impact on the volume of ESE's 
business activity and specific types of services that ESE provides to its 
clients.  These environmental statutes and regulations also govern the manner 
in which ESE performs services for its clients.  ESE must comply with specific 
worker protection requirements and other health and safety standards.  These 
standards include taking steps to limit exposure to asbestos and chemical 
substances in the workplace.  ESE also must comply with regulations pertaining
to the disposal of certain hazardous chemicals and substances pursuant to 
guidelines established under federal and state law.  Among those substances 
are chemicals used in ESE's laboratory processes as well as materials removed 
from the properties and facilities of its clients.  Disposal costs for these 
materials, and legal compliance costs generally for ESE, have risen steadily 
in recent years and are expected to continue to increase.  

Management believes that the degree of enforcement of environmental 
regulations at the federal, state and local level will continue to affect the 
levels of business of ESE and its clients.  

COMPETITION

The market for ESE's consulting services is highly competitive, and ESE is 
subject to competition with respect to all of the services it provides.  ESE 
competes primarily on the basis of quality of service, expertise and, to a 
lesser extent, price.  ESE's competitors range from small local firms to major 
national companies.  No single entity currently dominates the environmental 
consulting and engineering services marketplace.

In February 1990, the Company paid Hunter $2 million for a five-year 
non-compete agreement.  Under the terms of this agreement, Hunter has agreed 
not to compete in the environmental consulting businesses conducted by the 
companies acquired by CILCORP.  Hunter also agreed not to solicit employees or 
customers of the acquired businesses or represent itself as being engaged in 
the businesses conducted by these companies.

SUBCONTRACTORS

Because of the nature of the projects in which ESE is involved, ESE often 
subcontracts a portion of its projects to other contractors in order to 
utilize their expertise, equipment and experience in areas where ESE may lack 
the ability to complete the entire project.  For example, because ESE does not 
perform underground storage tank removal or have the necessary equipment to 
perform drilling services in all parts of the country, such work may be 
<PAGE>
subcontracted to local contractors.  In addition, contracts which ESE has with 
federal, state and local governmental agencies may require, as a matter of 
law, that on a particular job ESE hire a certain percentage of minority-owned 
subcontractors.  

GOVERNMENT CONTRACTS

Approximately 29% of ESE's revenue for 1993 was generated by services 
performed for federal, state and local governmental agencies.  Many of ESE's 
contracts are cost-plus, based on a combination of labor cost, overhead cost, 
and allowable fee.  Overhead rates are estimated at the time of contract 
negotiations.  Following the completion of a contract, actual overhead is 
determined and the difference is reimbursed to the government or paid to ESE 
within the limits of the contract.  Although ESE enjoys a good working 
relationship with the governmental agencies for which it performs these 
services, these contracts may be subject to renegotiation of profits or 
termination at the election of the government agency.

PATENTS AND TRADEMARK PROTECTION

ESE has applied for or been assigned certain patents or patent rights. ESE 
believes that its technical expertise, field experience, understanding of 
regulatory requirements and implementation of technological advances will 
continue to provide opportunities for ideas to develop which may lead to 
patents; however, research and development is not currently significant to 
ESE's operations.

POTENTIAL LIABILITIES AND INSURANCE

ESE is exposed to risk of financial loss during its normal course of business 
in a variety of ways typically associated with an environmental and 
engineering consulting business, including:  work-related injury or illness of 
employees or third parties; damage to property in ESE's control during the 
course of a project; damage to ESE's property; repair or rectification costs 
resulting from failure to detect, analyze, or measure pollutants, asbestos or 
other toxic substances; repair or rectification costs due to faulty design, 
workmanship, or liability resulting from ESE's construction or design 
activities; failure to perform or delay in project completion; and claims by 
third parties for alleged pollution or contamination damage.  Also, ESE 
assumes contingent liabilities arising out of its need to exercise care in the 
selection and supervision of subcontractors on various projects.  Since ESE 
derives revenues from work involving hazardous materials, toxic wastes and 
pollutants, potential losses may surface many years after a project is 
completed.

These risks, along with enforcement of environmental regulations and 
increasing public awareness regarding environmental issues and 
responsibilities, make it mandatory that ESE maintain a sound risk management 
and insurance program.

ESE carries professional liability insurance which covers design errors and 
omissions resulting from its typical operations.  This policy is extended to 
include pollution liability losses.  Clients may also be named as additional 
<PAGE>
insured parties for specific projects.  The current policy, effective February 
23, 1994, has a limit of $8 million, with the first $3 million of coverage 
provided by ESE's wholly-owned captive insurance subsidiary, National 
Professional Casualty Co. (Captive) with the next $5 million of coverage 
provided by a non-affiliated company.  The Captive is capitalized by a 
combination of an ESE letter of credit and cash.  The Captive does not 
transfer risk and is not reinsured; CILCORP does not provide credit support to 
the Captive.  The policies cover activities in which ESE is typically 
involved.  Accordingly, in the event of a serious spill or loss resulting from 
a design error or omission, ESE faces potential liability for the self-insured 
retention portion of a claim, as well as any amounts in excess of $8 million.  
ESE's professional and pollution liability insurance coverage has a standard 
term of one year.  The professional liability insurance policies include 
standard industry exclusions for:  dishonesty, discrimination, warranties and 
guarantees, punitive damages, intentional non-compliance with government 
regulations or statutes, nuclear energy, war, and bodily injury from the 
specification, installation, transportation, storage or disposal of asbestos.

ESE also carries insurance policies covering worker's compensation, general 
liability and auto and property damage claims.  The worker's compensation 
policy provides statutory average limits.  It is a loss sensitive program 
under which insurance premiums vary according to actual claims paid.  General 
Liability and auto policies provide full insurance coverage with minor 
deductible amounts. Also, performance and payment bonds may be provided for 
specific projects if required by clients.  To supplement its insurance 
policies, ESE attempts to limit and/or transfer its risk contractually.

ESE believes it operates in a safe manner and purchases insurance to protect 
against loss and maintain competitiveness in the marketplace; however, its 
entire potential liability may not be covered by insurance.  Also, the total 
cost of a potential claim could exceed ESE's policy limits.

EMPLOYEES

At December 31, 1993, ESE employed 1,273 full-time and part-time employees, 
many of whom have advanced degrees in a variety of technical disciplines.  ESE 
believes its relations with its employees are good.  None of its employees is 
represented by a labor union. 
<PAGE>
                                OTHER BUSINESSES
                      
CIM/CLM

The investment portfolio of CIM at December 31, 1993 and December 31, 1992 is 
shown in the following table:
 
<TABLE>
<CAPTION>
   Type of Investment             At December 31, 1993    At December 31, 1992
                                                 (In thousands) 
   <S>                                   <C>                <C>
   Equity in leveraged leases            $114,803           $ 97,133
   Cash and temporary 
      cash investments                        291             20,612
   Investment in Energy
      Investors Fund                        4,116              3,649
   Other                                   48,204              1,761
                                         --------           --------
      Total                              $167,414           $123,155
                                         ========           ========
</TABLE>
 
At December 31, 1993, CIM had equity investments in seven leveraged leases 
through its wholly-owned subsidiaries, CILCORP Lease Management Inc. (CLM), 
CIM Air Leasing Inc. and CIM Leasing Inc.  CIM made two new leveraged lease 
investments in 1993.  The increase during 1993 in equity in leveraged leases 
reflects those investments.  According to the terms of some of the lease 
agreements, under certain circumstances CIM may be obligated to incur 
additional non-recourse debt to finance the cost of certain alterations, 
additions, or improvements required by the lessee.  

CIM, through its wholly-owned subsidiary CIM Energy Investments Inc., has 
invested $5 million in the Energy Investors Fund, L.P.(Fund), representing a 
3.13% interest in the Fund at December 31, 1993.  The Fund invests in 
non-regulated, non-utility facilities for the production of electricity or 
thermal energy.  The equity method of accounting is used for the investment.  

HOLDING COMPANY

From December 1993 through March 1994, the Company issued a total of 126,475 
shares of common stock through the CILCO Employees' Savings Plan (ESP) and the 
CILCORP Automatic Reinvestment and Stock Purchase Plan (DRIP).  These shares 
were issued at an average price of $37.08 per share for total proceeds of $4.7 
million (see Management's Discussion and Analysis of Financial Condition and 
Operations - Capital Resources and Liquidity.)  In March 1994, the Company 
suspended issuing stock through the ESP and DRIP.  The Company may resume 
issuing new shares to these plans as early as June 1994, depending on market 
conditions.

CVI

CVI invested an additional $48,000 in Peoria Medical Research Corporation 
doing business as Peoria Medical Research Institute, in 1993.  PMRC's 
objective is to create a clinical research organization which will be paid by 
<PAGE>
pharmaceutical firms to administer clinical trials for new products.   

EMPLOYEES

At December 31, 1993, there were 38 full-time CILCO employees assigned to 
CILCORP, CVI and CIM.

Item 2. Properties

                                     CILCO

CILCO owns and operates two steam-electric generating plants and two 
combustion turbine-generators.  These facilities had an available summer 
capability of 1,136 MW in 1993.  In December 1993, CILCO announced it will 
acquire a cogeneration plant to be financed and built by CILCORP at the site 
of a Midwest Grain Inc. facility (see Capital Resources & Liquidity - CILCO 
under Item 7. Management's Discussion and Analysis of Financial Condition and 
Results of Operations).  

The major generating facilities of CILCO (representing 97.4% of CILCO's 
available summer generating capability projected for 1994), all of which are 
fueled with coal, are as follows:

<TABLE>
<CAPTION>
                                                  Available Summer 
                                                   Capability (MW)
            Station & Unit          Installed        Actual 1993  
            <S>                       <C>               <C>
            Duck Creek                                        
               Unit 1                 1976              366   
            E. D. Edwards
               Unit 1                 1960              117   
               Unit 2                 1968              262   
               Unit 3                 1972              361   
  
</TABLE>

CILCO's transmission system includes approximately 285 circuit miles operating 
at 138,000 volts, 48 circuit miles operating at 345,000 volts and 14 principal 
substations with an installed capacity of 3,343,200 kilovolt-amperes.

The electric distribution system includes approximately 6,210 miles of 
overhead pole and tower lines and 1,912 miles of underground distribution 
cables.  The distribution system also includes 106 substations with an 
installed capacity of 1,996,995 kilovolt-amperes.

The gas system includes approximately 3,406 miles of transmission and 
distribution mains.  

CILCO has an underground gas storage facility located about ten miles 
southwest of Peoria near Glasford, Illinois.  The facility has a present 
recoverable capacity of approximately 4.5 billion cubic feet (bcf).  An 
additional storage facility near Lincoln, Illinois, has a present recoverable 
capacity of approximately 5.2 bcf.
<PAGE>
                                      ESE

ESE owns approximately 55 acres of land in Gainesville, Florida, containing 
110,000 square feet of offices, laboratory and other space.  In Peoria, 
Illinois, ESE owns approximately 27,000 square feet of offices, laboratory and 
other space, secured by mortgages of $315,000 and leases approximately 21,000 
square feet of additional space for offices.  ESE and its subsidiaries lease 
additional facilities for offices, laboratories and warehouse space in 32 
cities throughout the United States.  ESE believes its facilities are suitable 
and adequate for its current businesses and does not expect to make any 
material acquisitions of real property in the near future.  However, in 1994 
ESE plans to spend $1.2 million to expand its Gainesville, Florida, laboratory 
by approximately 8,000 square feet.

Item 3.  Legal Proceedings

Reference is made to Environmental Matters under Item 7. Management's 
Discussion and Analysis of Financial Condition and Results of Operations for 
certain pending legal proceedings and/or proceedings known to be contemplated 
by governmental authorities.  Reference is also made to Item 7. Management's 
Discussion and Analysis of Financial Condition and Results of Operations - Gas 
Take-or-Pay Charges and CILCO Gas Operations and CILCORP Note 3 - Federal 
Income Tax Audit Settlement included herein.  Pursuant to CILCO's By Laws, 
CILCO has advanced legal and other expenses actually and reasonably incurred 
by employees, and former employees, in connection with the investigation of 
CILCO's Springfield gas operations described in Item 7. Management's 
Discussion and Anaylsis of Financial Condition and Results of Operations - 
CILCO Gas Operations.

CILCO and ESE are subject to certain claims and lawsuits in connection with 
work performed in the ordinary course of their businesses.  In the opinion of 
management, all claims unless otherwise currently pending will not result in a 
material adverse effect on the financial position and results of operations of 
the Company as a result of one or more of the following reasons: 
(i) insurance coverage;  (ii) contractual or statutory indemnification, or 
(iii) reserves for potential losses.

                                      ESE 

ESE leases a building in Shelton, Connecticut, under a lease agreement which 
expires February 15, 2000.  In January 1991, ESE gave notice of its intent to 
exercise an option to purchase the building at fair market value pursuant to a 
provision of the lease.  Due to a dispute with the lessor regarding the 
definition of fair market value, exercise of the option was delayed pending a 
declaratory judgment by a federal district court in Connecticut.  

On February 25, 1994, the court issued its final order which declared the 
purchase option void.  ESE filed its notice of appeal on March 2, 1994.  
Management cannot predict whether its appeal will be successful.

Future minimum rental payments are reflected in Note 10 to the financial 
statements.  The building is not currently occupied by ESE or a sublessor, as 
ESE's Shelton operations ceased in 1991.  If the purchase option is ultimately 
voided, ESE will record an after-tax loss of approximately $500,000, which is 
equal to the present value of the future rental payments, net of income taxes 
and estimated sublease revenues.
<PAGE>
Item 4.  Submission of Matters to a Vote of Security Holders

                                    CILCORP

There were no matters submitted to a vote of security holders during the 
fourth quarter of 1993.

                                     CILCO

There were no matters submitted to a vote of security holders during the 
fourth quarter of 1993.
<PAGE>
                          Executive Officers of CILCORP


                 Age at    Positions Held During             Initial
    Name         3/31/94     Past Five Years            Effective Date(2)

                                                         
R. O. Viets         50    President and Chief            
                            Executive Officer            February 1, 1988     
                                                         
J. G. Sahn(1)       47    Vice President, General        March 1, 1994
                          Counsel and Secretary
                          Vice President
                            and General Counsel          February 1, 1989

R. J. Sprowls       36    Treasurer and                  
                            Assistant Secretary          October 1, 1990
                          Treasurer - CILCO              February 1, 1988
                                                         
T. D. Hutchinson    39    Controller                     February 1, 1988
                                                         
 
Notes:

(1)  M. J. Murray served as Secretary and Assistant Treasurer from January 22, 
     1985, until February 28, 1994, when he retired and was replaced as 
     Secretary by J. G. Sahn.

(2)  The term of each executive officer extends to the organization meeting of 
     CILCORP's Board of Directors following the next annual election of 
     Directors.  


                            Executive Officers of CILCO

                Age as of  Positions Held During             Initial
    Name         3/31/94    Past Five Years(1)           Effective Date(2)

R. W. Slone         58    Chairman of the Board,
                            President and Chief
                            Executive Officer            April 23, 1991
                          President and Chief            
                            Executive Officer            February 1, 1988

T. S. Kurtz         46    Vice President                 November 1, 1988(3)

T. S. Romanowski    44    Vice President                 October 1, 1986(3)

W. M. Shay          41    Vice President                 January 1, 1993(3)

J. F. Vergon        46    Vice President                 October 1, 1986(3)(4)
<PAGE>
W. R. Dodds         39    Treasurer and Manager of
                            Treasury Department          October 1, 1990
                          Controller and Manager
                            of Accounting                February 1, 1988

R. L. Beetschen     48    Controller and Manager
                            of Accounting                October 1, 1990
                          Supervisor - General
                            Accounting                   May 1, 1988

J. G. Sahn          47    Secretary                      March 1, 1993 
 

Notes:

(1)  The officers listed have been employed by CILCO in executive or 
     management positions for more than five years except Mr. Shay and 
     Mr. Sahn.  Mr. Shay was Vice President and Chief Financial Officer of 
     CILCO's parent, CILCORP Inc., from August 15, 1988 through December 31, 
     1992.  Mr. Sahn also serves as Vice President and General Counsel of 
     CILCORP Inc., a position he has held since February 1, 1989.  

(2)  The term of each executive officer extends to the organization meeting of 
     CILCO's Board of Directors following the next annual election of 
     Directors.  

(3)  T. S. Kurtz, T. S. Romanowski, W. M. Shay and J. F. Vergon head the 
     Electric Production Group, the Finance and Administrative Services Group, 
     the Electric Operations Group, and the Gas Operations Group, 
     respectively.  T. S. Romanowski also serves as CILCO's Principal 
     Financial Officer.  J. F. Vergon also serves as Chairman of the Board, 
     President and Chief Executive Officer of CILCORP Investment Management 
     Inc.

(4)  J. F. Vergon was Vice President of CILCO from October 1, 1986 through 
     December 31, 1992.  From January 1, 1993 through February 28, 1993, 
     Mr. Vergon was Vice President and Chief Financial Officer of CILCO's 
     parent, CILCORP Inc.  Effective March 1, 1993, Mr. Vergon became a Vice 
     President of CILCO.
<PAGE>
                                    PART II


Item 5.  Market for the Registrant's Common Equity and Related 
         Stockholder Matters

                                    CILCORP

The Company's common stock is listed on the New York and Chicago Stock 
Exchanges (ticker symbol CER).  At December 31, 1993, there were 15,830 
holders of record of the Company's common stock.  The following table sets 
forth, for the periods indicated, the dividends per share of common stock and 
the high and low prices of the common stock as reported in New York Stock 
Exchange Composite Transactions.

<TABLE>
<CAPTION>

                                            Quarter
1992                     First         Second       Third        Fourth

<S>                     <C>           <C>          <C>          <C>
Price Range
High                    $37 7/8       $38          $40 1/4      $40 5/8
Low                     $33 5/8       $35 1/4      $37          $38 1/4
                        -------       -------      -------      -------
Dividends Paid          $  .615       $  .615      $  .615      $  .615
                        =======       =======      =======      =======

1993

Price Range
High                    $43 3/8       $43 3/8      $43 3/4      $43    
Low                     $39           $40 3/8      $41 5/8      $35 3/4
                        -------       -------      -------      -------
Dividends Paid          $  .615       $  .615      $  .615      $  .615
                        =======       =======      =======      =======
 
<FN>
The number of common shareholders of record as of March 15, 1994, was 15,726.
</TABLE>

                                     CILCO

CILCO's common stock is not traded on any market.  As of March 15, 1994, 
13,563,871 shares of CILCO's Common Stock, no par value, were issued, and 
outstanding and privately held, beneficially and of record, by CILCORP Inc.

CILCO's requirement for retained earnings before common stock dividends may be 
paid as described in Note 4 of CILCO's Notes to Financial Statements contained 
in Item 8. Financial Statements and Supplementary Data.

<PAGE>
Item 6. Selected Financial Data

                                       CILCORP INC.

Selected Financial Data
<TABLE>
<CAPTION>
For the Years Ended December 31    1993         1992             1991            1990          1989        
                                   (In thousands except per share amounts)                                        
   <S>                        <C>            <C>              <C>            <C>          <C>           
   Revenue                    $  584,511     $  581,225       $  590,165     $  542,847   $  463,062              
                                                                                                                  
   Net income available                                                                                           
     for common stockholders      33,583         32,097           39,656         34,504       48,399              
   Earnings per share               2.60           2.48             3.14           2.69         3.58              
   Total assets                1,198,440      1,184,916        1,147,978      1,155,254    1,136,140              
   Long-term debt                325,711        307,628          324,998        298,217      301,114              
   Dividends declared per                                                                                         
     common share                   2.46           2.46             2.46           2.46         2.46              
 
</TABLE> 

                                              CILCO

<TABLE>
<CAPTION>

   For the Years                                                                                                  
   Ended December 31              1993           1992             1991           1990           1989
                                                      (In thousands)                   
   <S>                          <C>            <C>              <C>            <C>          <C>
   Operating revenues           $453,878       $433,739         $454,602       $432,961     $426,302
   Net income available                                                                                           
    for common stockholders       33,635         31,195           39,790         36,525       39,989
   Total assets                  988,325        965,691          942,634        928,304      947,465
   Long-term debt                278,321        257,361          268,006        268,051      268,095
   Ratio of Earnings 
     to Fixed Charges               3.20           3.12             3.74           3.55         3.71
 
</TABLE>
<PAGE>
Item 7.  Management's Discussion and Analysis of Financial Condition 
         and Results of Operations

                           CILCORP AND SUBSIDIARIES

The financial condition and operating results of CILCORP (the Company) 
primarily reflect the operations of Central Illinois Light Company (CILCO), 
the Company's principal business subsidiary.  The Company's other core 
business subsidiary is Environmental Science & Engineering, Inc. (ESE).  The 
Other Businesses segment includes the operations of the holding company 
itself (Holding Company), its investment subsidiary, CILCORP Investment 
Management Inc. (CIM), and its venture capital subsidiary, CILCORP Ventures 
Inc. (CVI).

CILCO is a regulated public utility engaged in the generation, transmission 
and distribution of electric energy and the purchase, transportation and 
distribution of natural gas in Central Illinois.  

ESE is an environmental consulting and engineering firm with additional 
capabilities in laboratory analysis and equipment manufacturing.  ESE 
provides a full-service approach to private, industrial and government 
clients, commencing with problem identification and analysis, continuing 
through regulatory negotiation and engineering, and concluding with 
preparation and implementation of remediation plans.  

                                  OVERVIEW

Contributions to the Company's earnings per share for the last three calendar 
years are shown below:

<TABLE>
<CAPTION>
                                          1993        1992      1991
<S>                                      <C>         <C>       <C>
CILCO                                    $2.60       $2.41     $3.15 
ESE                                       (.17)        .15      (.11) 
Other Businesses                           .17        (.08)      .10
                                         -----       -----     -----
         Earnings per share              $2.60       $2.48     $3.14
                                         =====       =====     =====
 
</TABLE>

CILCO's earnings increased approximately 8% in 1993 due to higher electric 
retail sales.  Cooling degree days were near normal in 1993 but were 23% 
below normal in 1992.  The effect of higher gas sales resulting from 
increased heating degree days was more than offset by higher operations, 
maintenance, and depreciation expense resulting from increased repairs and 
replacements to the gas distribution system.  As a result, gas operating 
income again declined.  In January 1994, CILCO filed a request with the 
Illinois Commerce Commission (ICC) for an 8.9% increase in gas base rates 
(see Gas Rate Increase Request).

ESE's results decreased the Company's earnings by $2.3 million in 1993 compared
to a positive earnings contribution of $1.9 million in 1992.  ESE's revenues
declined due to continued economic uncertainty, delays in government
<PAGE> 
enforcement actions, and a more cautious approach by ESE's customers toward
environmental compliance.  During 1993, ESE continued to close and consolidate
offices with low personnel utilization and took steps to control
administrative costs.

Other Businesses' results improved by $2.6 million from 1992.  In late 1993,
the Company and the Internal Revenue Service (IRS) settled certain tax issues
related to the Company's leveraged lease portfolio.  The settlement resulted in
a $.24 per share increase in the Company's 1993 earnings.

The following table summarizes each business segment's contribution to net
income (see Results of Operations for further discussion).

<TABLE>
<CAPTION>
                                                1993        1992          1991
<S>                                           <C>          <C>          <C> 
Electric operating income                     $49,129      $45,079      $52,647 
Gas operating income                           11,058       12,521       13,376 
                                              -------      -------      -------
Total utility operating income                 60,187       57,600       66,023 
Utility interest expense and other            (26,828)     (27,014)     (27,079) 
Environmental and engineering services                                         
  net income (loss)                            (2,266)       1,938       (1,424) 
Other Businesses net income (loss)              2,490         (427)       2,964 
                                              -------      -------      -------
    Net Income                                $33,583      $32,097      $40,484
                                              =======      =======      =======
 
</TABLE>

Return on average common equity was 10% in 1993 compared to 9.5% in 1992 and 
12.3% in 1991.  The ratio of common equity to total capitalization, including 
minority interest and short-term debt, remained stable in 1993 at 
approximately 45%.  The fixed charge coverage ratio also remained stable at 
2.4.

Inflation may have a significant impact on the Company's future operations, 
its ability to contain costs, and the need to seek timely and adequate 
utility rate increases.  Over the past five years, the rate of inflation as 
measured by the Consumer Price Index has ranged from 2.6% to 5.4% annually.  
To help protect CILCO from the effects of inflation, substantially all 
electric and gas sales rates include a fuel adjustment clause (FAC) or a 
purchased gas adjustment clause (PGA) to provide for the recovery of changes 
in electric fuel costs, excluding coal transportation, and changes in the 
cost of gas.

                       CAPITAL RESOURCES AND LIQUIDITY

The Company believes that internal and external sources of capital which are, 
or are expected to be, available to the Holding Company and its subsidiaries 
will be adequate during the coming year to fund the Company's capital 
expenditures program, pay interest and dividends, meet working capital needs 
and retire (or refinance) debt as it matures. 
<PAGE>
THE COMPANY

In December 1993, the Company issued 62,220 shares of common stock through 
the CILCO Employees' Savings Plan (ESP) and the CILCORP Automatic 
Reinvestment and Stock Purchase Plan (DRIP).  These shares were issued at an 
average price of $38 per share for total proceeds of $2.4 million.  

Previously, the ESP and DRIP plans purchased shares of CILCORP common stock 
on the open market.  Depending on market conditions, the Company may choose 
to issue new shares of common stock through the ESP and DRIP or have the 
plans resume purchasing CILCORP stock on the open market.  However, the 
Company may not change its strategy more frequently than every 90 days.  The 
Company plans to issue up to $30 million of common stock through these plans 
by 1996, depending on market conditions and corporate needs, but is under no 
commitment to do so.  The proceeds from newly issued stock will be used to 
retire CILCORP short-term debt, to meet working capital and capital 
expenditure requirements at CILCO, and for other corporate purposes.

During 1993, CILCORP's Board of Directors authorized an increase in the 
Holding Company's short-term borrowing limit from $35 million to $40 million.  
At December 31, 1993, the Holding Company had $35 million of committed bank 
lines and $5 million of discretionary bank lines, of which $18.8 million was 
used, compared to $20 million committed and $2 million outstanding at 
December 31, 1992.  

The Company established a $75 million private medium-term note program in 
1991.  To date, $26 million has been issued.  The Company may issue 
additional notes during 1994-1997 to retire short-term debt incurred to 
partially fund new investments by CIM, to retire maturing debt of CILCORP 
Lease Management Inc. (CLM), a wholly-owned subsidiary of CIM, and to provide 
funds for other corporate purposes.  

In December 1993, the Holding Company announced that it will initially 
finance the $11 million construction cost of a cogeneration facility to be 
located at the site of one of CILCO's current industrial customers (see 
Electric Competition).  Upon receiving ICC approval for the project, CILCO 
will acquire the steam boilers and other equipment from the Holding Company 
and invest an additional $5.8 million to install a 20 megawatt turbine 
generator and related equipment.

In December 1993, the IRS and the Company reached agreement on certain 
disputed issues relating to the IRS audit of the Company's 1985 and 1986 
income tax returns (see Note 3). 

OTHER BUSINESSES

At December 31, 1992, CIM and CLM had cash and temporary cash investments of 
$20.6 million.  During 1993, CIM invested $13 million in leveraged leases of 
passenger railway equipment and an aircraft.  The two assets had a total cost 
of $67 million.  The balance of CIM's investment was financed with 
non-recourse debt.  During 1993, CLM retired $6 million of debt and paid the 
tax liability relating to the gain on the 1992 sale of an office building.  
At year-end, CIM and CLM had $300,000 of cash and temporary cash investments.  

As part of the 1992 restructuring of the Springerville Unit No. 1 lease, CLM 
received approximately 1.2 million shares of Tucson Electric Power Company 
<PAGE>
(TEP) common stock, and warrants to purchase approximately 895,000 additional 
shares.  During 1993, CLM sold one million shares at an average price per 
share of $3.57, realizing a pre-tax gain of $2 million.  CLM plans to sell 
the remaining TEP stock during 1994, depending upon market conditions.

In December 1993, CIM acquired the 19% minority interest in CLM.

CILCO

In 1993, CILCO spent $73 million for capital additions and improvements.  
These expenditures consisted primarily of replacements and improvements to 
the existing electric and gas systems, including $17.5 million to replace 
certain portions of the Springfield gas distribution system (see Results of 
Operations, CILCO Gas Operations).  This project was substantially completed 
in September 1993, at an ultimate cost of approximately $24 million.  Utility 
capital projects were financed during 1993 with funds from operating 
activities.  CILCO's cash flow from operations in 1993 was $92 million. 

During 1993, CILCO issued $108 million of first mortgage pollution control 
bonds and medium term notes (see Note 7), $22 million of perpetual preferred 
stock and $25 million of flexible auction rate preferred stock (see Note 6).  
CILCO retired $96.4 million of first mortgage bonds and $45.5 million of 
perpetual preferred stock during 1993.  The balance of the financing proceeds 
was used to retire short-term debt.  Annual interest expense will decrease 
$730,000 as a result of the bond refinancings.  Also, annual preferred 
dividend requirements are expected to decrease by $1.3 million as a result of 
refinancing fixed-rate preferred stock with lower fixed-rate preferred stock 
and with flexible auction rate preferred stock.

CILCO's short-term debt decreased to $12.4 million at December 31, 1993, from 
$24.5 million at December 31, 1992.  CILCO expects to issue short-term 
commercial paper periodically during 1994, and is currently authorized by its 
Board of Directors to issue up to $66 million of short-term debt.  At 
December 31, 1993, committed bank lines of credit totalled $30 million, all 
of which were unused.  CILCO expects these bank lines will remain unused 
through 1994.

Estimated capital expenditures for 1994 and 1995 are $90 million and 
$73 million, respectively.  The 1994 estimate includes $34 million for 
electric energy supply and transmission projects, $5 million for gas supply 
and transmission projects, and $43 million for electric and gas distribution 
system improvements.  CILCO's expected purchase of the cogeneration plant 
being initially financed by the Holding Company is included in 1994 capital 
expenditures.  CILCO plans to finance its 1994 and 1995 capital requirements 
with funds provided by operating activities and the issuance of approximately 
$30 million of additional long-term debt during 1994.  Anticipated total 
capital expenditures for 1996-1998 are $213 million.  These expenditures are 
expected to be financed primarily with internally-generated funds.

In October 1993, Standard & Poor's (S&P) released revised financial ratio 
benchmarks for rating electric utilities' debt which reflect increased 
business risk in the industry.  As a result, S&P revised CILCO's rating 
outlook from "stable" to "negative."  A "negative" outlook means a long-term 
debt rating may be lowered, but it is not necessarily a precursor of a rating 
change.  CILCO's current S&P long-term debt rating is AA.
<PAGE>
ESE

ESE spent $4.3 million for capital additions and improvements in 1993, and 
expects to spend $5.0 million in 1994.  ESE's 1993 cash flow from operations 
was $11.5 million, which was used to fund capital expenditures and to reduce 
debt.  A decrease in accounts receivable contributed $4.8 million to 1993 
cash flow.

ESE had borrowed $23 million from the Holding Company and $8.1 million from 
third parties at December 31, 1992.  In May 1993, ESE and the Holding Company 
entered into a credit agreement to consolidate ESE's outstanding debt at that 
time.  The proceeds from this borrowing were used, in part, to retire loans 
from the Holding Company under the prior agreement.  Under this new 
agreement, ESE can draw on a $15 million revolving line of credit which 
expires May 2, 1996.  At December 31, 1993, ESE had $.9 million outstanding 
on this line.  ESE also borrowed $20 million from the Holding Company on a 
term credit basis with the principal due on May 2, 1998.  ESE reduced 
borrowings from the Holding Company by $2.1 million during 1993 and retired 
$7.6 million of its debt to third parties.  ESE had an unused $1 million bank 
line of credit at December 31, 1993, to provide for working capital needs and 
had a separate $5 million bank line of credit, of which $2.6 million was 
used, to collateralize performance bonds issued to companies in connection 
with ESE projects.  ESE expects to finance its capital expenditures and 
working capital needs for 1994 with a combination of funds generated 
internally and periodic short-term borrowing from the Holding Company.

                          GAS RATE INCREASE REQUEST

On January 14, 1994, CILCO filed a request with the ICC to increase gas base 
rates to reflect both the current costs of providing gas service and its 
additional investment in the gas system, including the replacement of certain 
portions of the Springfield gas distribution system (see Capital Resources 
and Liquidity-CILCO).  The revised rates are designed to increase annual gas 
revenues approximately $15 million, or 8.9% based upon an adjusted test year 
ended December 31, 1995.  The filing requests a 9.4% return on original cost 
rate base and a 12% return on common equity.  Management cannot predict the 
outcome of the filing.  A decision from the ICC is not expected until late 
1994.

                            ENVIRONMENTAL MATTERS

CILCO's capital expenditures relating to pollution control facilities are 
estimated to be $9 million and $5 million for 1994 and 1995, respectively.

The acid rain provisions of the Clean Air Act Amendments of 1990 (Amendments) 
will require additional sulfur dioxide (SO2) and nitrogen oxide (NOx) 
emission reductions at CILCO's generating facilities.  CILCO's facilities are 
exempt in Phase I of the Amendments due to previous emission reductions, but 
are subject to Phase II of the Amendments, which require additional emission 
reductions by the year 2000.

CILCO's final compliance strategy will depend upon regulations issued under 
the Amendments; therefore, CILCO cannot currently determine definitive 
compliance costs and schedules.  CILCO's present strategy includes use of an 
existing SO2 scrubber and limited fuel switching to reduce SO2 emissions, and 
<PAGE>
combustion control modifications to reduce NOx emissions.  CILCO's generating 
units will not require additional SO2 scrubbers.  CILCO cannot determine the 
extent to which greater market demand for low-sulfur compliance coal in 
Phase II may increase fuel costs.  CILCO spent $3.5 million through 1993 to 
install replacement burners on one of its generating units to reduce NOx 
emissions.  Total costs for boiler retrofits and emissions monitoring 
equipment are expected to be $15.8 million through 1995.  CILCO will install 
additional NOx controls at its generating units as needed to meet the 
compliance provisions under Title IV of the Clean Air Act.

Other provisions of the Amendments call for new permitting programs, new 
monitoring and enforcement programs, and several power plant emissions 
studies which could eventually result in further emission regulation and 
additional emission controls for hazardous air pollutants.  Also, the Clean 
Water Act and the Resource Conservation and Recovery Act, which deal with 
water and solid waste pollution control, may be reauthorized during 1994.  
CILCO will continue to monitor regulatory actions and develop compliance 
strategies to minimize any financial impact.  Under current regulatory 
policies, CILCO expects to recover compliance costs associated with the 
Amendments and other environmental regulations through rates charged to 
customers.

In March 1993, the U.S. Environmental Protection Agency (EPA) issued a final 
rule which specified the number of acid rain emission allowances allocated to 
power plants in Phase II of the Amendments and established various allowance 
reserves.  Allowances are transferable from one utility to another at market 
prices.  The number of allowances allocated to CILCO approximates its future 
needs, so CILCO expects it will buy or sell minimal amounts of allowances.

Some studies suggest that magnetic fields produced by electric current, known 
as "electric and magnetic fields" or EMF, may be associated with illness or 
disease.  However, research conducted to date has found no conclusive 
evidence that EMF has an adverse impact on health.  CILCO is participating in 
utility industry funded studies on this subject.  There also are claims that 
EMF may contribute to losses in the market value of property near electric 
power lines.  CILCO will continue to monitor these issues; their ultimate 
impact cannot be predicted at this time.

CILCO continues to investigate former gas manufacturing plant sites to 
determine if it is responsible for the remediation of any remaining waste 
materials (coal tar) at those sites.  The sites of five former gas 
manufacturing plants are located within CILCO's present gas service 
territory.  CILCO previously operated three of the five plants, and of the 
three sites, it currently owns two.  In cooperation with the Illinois 
Environmental Protection Agency (IEPA), CILCO has completed remedial action, 
at a cost of $3.3 million, at one of the two owned sites at which it operated 
a plant.  CILCO developed an investigation plan in 1992 to define the extent 
of remediation for the other owned site at which it formerly operated a 
plant.  That investigation plan has been reviewed and approved by the IEPA, 
and CILCO implemented the investigation plan in 1993.  A remediation plan for 
this site is currently being developed.  CILCO has not yet formulated a 
remediation plan for the previously owned site where it formerly operated a 
gas manufacturing plant.  CILCO does not currently own the two sites at which 
it did not operate a plant.  
<PAGE>
Through 1993, CILCO paid approximately $500,000 to outside parties to 
investigate and/or test former gas manufacturing plant sites.  CILCO expects 
to spend approximately $200,000 for site monitoring and feasibility studies 
in 1994.  Until more detailed site specific testing has been completed, CILCO 
cannot determine the ultimate extent or cost of any remediation of the two 
remaining sites where it operated plants.  CILCO has recorded a $4.4 million 
liability and a corresponding regulatory asset on its balance sheet for coal 
tar investigation and remediation costs.  The $4.4 million represents the 
minimum amount of the estimated range of such future costs which CILCO 
expects to incur.  CILCO has not yet determined the extent, if any, of its 
remediation responsibility for the non-owned sites at which it never operated 
a gas manufacturing plant.

In August 1991, the ICC approved a rate rider which authorized CILCO to 
recover prudently incurred coal tar investigation and remediation costs from 
gas customers during the respective years the costs were incurred.  The rider 
provided that the incurred costs would be subject to a yearly prudence review 
and a reconciliation of actual costs with amounts recovered through the 
rider.  Future recoveries were to be adjusted to reflect prior 
under-recoveries or over-recoveries of costs.

In 1992, the ICC issued a generic order which authorized Illinois utilities 
to recover prudently incurred expenditures paid to outside parties to 
investigate and remediate coal tar sites.  Under the generic order, expenses 
would be recovered over a five-year period, with no carrying costs allowed on 
the unrecovered balance.  CILCO was directed by the ICC to make its rider 
consistent with the generic order.  The 1991 decision relating to CILCO and 
the 1992 generic order were appealed to the Illinois Appellate Court by 
various parties, including CILCO.  

In December 1993, the Illinois Appellate Court affirmed the ICC's generic 
order and directed the ICC to make the 1991 CILCO order consistent with the 
generic order.  Based upon CILCO's interpretation of existing law, it 
believes that coal tar expenses prudently incurred and collected prior to the 
Appellate Court's decision are not subject to refund.  However, if no appeal 
is granted from the Appellate Court's decision or if that decision is 
affirmed by the Illinois Supreme Court, expenses incurred after the Appellate 
Court's decision will be subject to the generic order.  CILCO has been 
advised that at least one party plans to appeal the generic order to the 
Illinois Supreme Court.

Coal tar remediation costs incurred through 1993 have been deferred on the 
Balance Sheets, net of amounts recovered from customers.  CILCO began 
recovering remediation costs under its coal tar rider on October 1, 1991, and 
through 1993 has recovered approximately $4 million.  CILCO cannot predict 
the outcome of any appeal to the Illinois Supreme Court, or whether amounts 
previously recovered will be subject to refund, but believes most or all of 
its future coal tar remediation costs will continue to be recoverable from 
customers.  Although the total cost to CILCO of any action with respect to 
the unremediated sites and the possibility of recovering that cost from 
insurance carriers or any potentially responsible parties cannot now be 
determined, management believes that such cost will not have a material 
adverse effect on CILCO's financial position or results of operations.
<PAGE>
                             ELECTRIC COMPETITION

The electric utility industry is expected to become more competitive as a 
result of the passage in 1992 of the National Energy Policy Act.  This Act 
encourages competition by allowing both utilities and non-utilities to form 
non-regulated generation subsidiaries to supply additional electric demand 
without being restricted by the Public Utility Holding Company Act of 1935.  
Also, the Federal Energy Regulatory Commission (FERC) may order access to 
utility transmission systems by third-party energy producers on a 
case-by-case basis and may order electric utilities to enlarge their 
transmission systems to transport (wheel) power, subject to certain 
conditions.  The Act specifically bans federally-mandated wheeling of power 
for retail customers, but several state public utility regulatory 
commissions, including Illinois, are currently studying retail wheeling.

To prepare for an increasingly competitive environment, CILCO implemented a 
new electric tariff in 1993 which permits it to negotiate contractual rates 
with individual customers who find it economically feasible and practical to 
use cogeneration, independent power production, or other power arrangements 
in place of CILCO-supplied energy.  CILCO currently has one customer on this 
contractual rate.  

In December 1993, CILCO and one of its current large industrial customers, 
Midwest Grain Products, Inc. (Midwest Grain), announced an agreement to build 
a cogeneration plant.  The plant, which will be located at a Midwest Grain 
facility in CILCO's service territory, will utilize natural gas to provide 
steam heat to the facility and electricity for sale to Midwest Grain and 
other CILCO customers (see Capital Resources and Liquidity-The Company).  

With growing competition in the electric utility industry, CILCO's largest 
customers may have increased opportunities to select their electric supplier.  
CILCO formed a Corporate Sales Department in 1993 to work with its larger 
customers to address their unique electric power requirements and business 
needs so that CILCO may remain their supplier of choice.  To date, CILCO has 
entered into long-term contracts with four of its industrial customers to 
provide them with their electric power requirements.

               FEDERAL ENERGY REGULATORY COMMISSION ORDER 636

In 1992, the FERC issued Orders 636, 636A, and 636B (collectively Order 636).  
The orders have been appealed to the United States Court of Appeals by 
various parties.  As a result of Order 636 and subsequent regulatory filings 
by interstate pipelines, the pipelines will continue to transport gas to 
local gas distribution companies such as CILCO, but this service will be 
administered independently of the pipelines' sales of gas.  Interstate 
pipelines serving CILCO have generally ceased sales of gas and have become 
transporters only.  CILCO currently arranges for the purchase of gas from a 
variety of suppliers and has contracted for additional gas storage capacity 
to meet customer demands for gas.  CILCO believes it is well-positioned to 
ensure the continued acquisition of adequate and reliable gas supplies 
despite the regulatory changes.

Order 636 also permits pipelines to file new tariffs to provide for the 
recovery from their customers, including CILCO, of prudently incurred costs 
resulting from the transition to services under Order 636 ("transition 
<PAGE>
costs").  Thus far, CILCO's pipeline suppliers have filed with the FERC to 
directly bill CILCO, subject to refund, for approximately $1.4 million of 
transition costs, including interest, as of December 31, 1993.  CILCO has 
been billed approximately $394,000 through December 31, 1993.  These charges 
are being recovered from CILCO's customers through its PGA.  The PGA allows 
CILCO to immediately reflect increases or decreases in the cost of natural 
gas in its charges to customers.  Approximately $332,000 has been recovered 
from customers through December 31, 1993.  CILCO has recorded a liability of 
approximately $1 million and a corresponding regulatory asset on its balance 
sheet, representing the minimum amount of the estimated range of such future 
transition costs which CILCO expects to incur.  On September 15, 1993, the 
ICC ordered an investigation into the appropriate recovery of transition 
costs by Illinois gas utilities.  CILCO estimates that it could ultimately be 
billed up to $3 million, excluding interest, for pipeline transition costs.  
While CILCO cannot at this time determine its actual allocation of suppliers' 
transition costs or the outcome of the ICC proceeding, management believes 
that based on existing law and regulatory practice, any transition charges or 
other billings by the pipelines to CILCO as a result of Order 636 should be 
recoverable from customers through CILCO's gas rates.  Therefore, management 
does not expect the orders will materially impact CILCO's financial position 
or results of operations.

                           GAS TAKE-OR-PAY CHARGES

Under FERC Order 500, and subsequent Orders 528 and 528A, interstate gas 
pipelines may bill gas distribution utilities for take-or-pay charges, 
including interest.  In response to the latter two orders, pipelines serving 
CILCO filed new tariff allocations, entered into system-wide negotiations and 
reached settlements with their customers.  Based on these and subsequent 
FERC-approved settlements, CILCO estimates it will ultimately be directly 
billed a total of approximately $19.6 million of take-or-pay costs, excluding 
interest.  This number includes $3.2 million of take-or-pay charges for the 
Liquefied Natural Gas Settlement (discussed below).  Through December 1993, 
pipelines have billed CILCO $19.4 million for take-or-pay charges, including 
$3.6 million of interest.

In 1988, the ICC issued an order allowing Illinois gas utilities to recover 
from customers take-or-pay charges, including interest, billed to utilities 
by interstate pipelines.  Upon appeal, the Illinois Supreme Court affirmed 
that ruling, and a subsequent petition for issuance of a writ of certiorari 
to the U.S. Supreme Court was denied.  CILCO is currently recovering 
take-or-pay charges via a factor incorporated into the PGA, and has thus far 
recovered $18.6 million from its customers.

                      LIQUEFIED NATURAL GAS SETTLEMENT

A joint settlement proposal before the FERC among Trunkline LNG Company 
(Trunkline), Panhandle Eastern Pipeline Company (Panhandle), and others, 
including CILCO, became effective in September 1992.  The settlement allows 
Panhandle to recover certain costs related to Trunkline's liquefied natural 
gas project and various other matters.  As a result of this settlement, 
disputed issues were resolved, and CILCO was billed approximately $4.4 
million.  CILCO began recovering the cost through the PGA beginning in 1993.  
Approximately $3.2 million of this billing relates to gas take-or-pay, and is 
included in the discussion of gas take-or-pay charges above.  Of the 
<PAGE>
remaining $1.2 million, approximately $330,000 has been billed as of December 
31, 1993.  Through 1993, CILCO has recovered approximately $270,000 from its 
customers.  CILCO has recorded a regulatory asset and corresponding liability 
of $1 million on the Balance Sheets.  This $1 million represents the minimum 
amount of the estimated range of such future costs which CILCO expects to 
incur.

                          ACCOUNTING PRONOUNCEMENTS

In 1992, the Financial Accounting Standards Board (FASB) issued Statement 
No. 109, "Accounting for Income Taxes" (SFAS 109), and Statement No. 112, 
"Employer's Accounting for Postemployment Benefits" (SFAS 112).  CILCO 
adopted SFAS 109 effective January 1, 1993 (see Note 2).  CILCO will adopt 
SFAS 112 on January 1, 1994 (see Note 1).

                           RESULTS OF OPERATIONS

ELECTRIC OPERATIONS

The following table summarizes electric operating revenue and expenses by 
component.

<TABLE>
<CAPTION>

Components of Electric Operating Income       1993         1992         1991  
                                                      (In thousands)          
<S>                                         <C>          <C>          <C> 
Revenue:
Electric retail                             $298,602     $280,380     $297,743
Sales for resale                               4,522        8,433        8,446
                                            --------     --------     --------
      Total revenue                          303,124      288,813      306,189
                                            --------     --------     --------
Cost of Sales:
Cost of fuel                                  92,112       94,133      100,775
Purchased power expense                        8,754        4,295        6,368
Revenue taxes                                 12,378       11,276       10,725
                                            --------     --------     --------
      Total cost of sales                    113,244      109,704      117,868
                                            --------     --------     --------
         Gross margin                        189,880      179,109      188,321
                                            --------     --------     --------
Operating Expenses:
Operation expenses                            50,689       47,889       46,574
Maintenance expenses                          25,598       24,323       25,278
Depreciation and amortization                 38,337       37,465       36,266
Income taxes                                  17,542       15,747       19,175
Other taxes                                    8,585        8,606        8,381
                                            --------     --------     --------
      Total operating expenses               140,751      134,030      135,674
                                            --------     --------     --------
      Electric operating income             $ 49,129     $ 45,079     $ 52,647
                                            ========     ========     ========
 
</TABLE>
<PAGE>
Electric gross margin increased 6% in 1993, primarily due to a 7% increase in 
retail kilowatt hour sales.  The increase in retail sales was partially offset 
by a decrease in sales for resale revenue.  The ratio of gross margin to 
revenue has remained constant at 62%.  Residential sales volumes increased 
10%, while commercial sales volumes increased 5%.  These increases were 
primarily due to warmer summer weather.  Cooling degree days were 30% higher 
in 1993 than in 1992.  Industrial sales volumes increased 6% compared to 1992 
due to greater demand by several of CILCO's large industrial customers.  The 
overall level of business activity in CILCO's service territory and weather 
conditions are expected to continue to be the primary factors affecting 
electric sales in the near term.  CILCO's electric sales may also be affected 
in the long-term by increased competition in the electric utility industry 
(see Electric Competition).

The 1993 increase in purchased power expense was partially offset by a 
decrease in cost of fuel.  Sales for resale and purchased power vary based on 
the energy requirements of neighboring utilities, CILCO's available capacity 
for bulk power sales, its need for energy, and the price of power available 
for sale or purchase.  CILCO expects increased competition to continue in the 
bulk power market due to certain provisions of the Energy Policy Act of 1992 
(see Electric Competition).

Electric gross margin in 1992 decreased 5% from 1991, primarily due to 
decreased sales.  Residential sales volumes decreased 10% while commercial 
sales volumes remained relatively constant.  Industrial sales volumes 
decreased 4% in 1992 compared to 1991, primarily due to reduced demand at 
several of CILCO's large industrial customers during 1992.  Cooling degree 
days for 1992 were 40% lower than in 1991, which contributed to the revenue 
decreases.  
                                      
Electric operation and maintenance expenses increased 6% in 1993 and increased 
slightly in 1992.  The 1993 increase was primarily due to greater power plant 
maintenance costs and the cancellation of a combustion turbine which CILCO had 
planned to construct to meet electric peak demand in the late 1990's.  
Instead, CILCO's increased energy needs will be met through firm power 
purchases and by the Midwest Grain cogeneration facility (see Electric 
Competition).  Operation and maintenance expenses were also affected by 
general inflationary trends.  A decrease in medical expenses partially offset 
this trend.

On December 31, 1993, CILCO changed the discount rate assumption used to 
calculate pension and postretirement medical benefit obligations from 8% to 7% 
(see Note 1).  This change will increase benefit costs for electric operations 
employees by approximately $640,000 in 1994 and $550,000 in 1995.

The increases in depreciation and amortization expense in 1993 and 1992 
reflect additions and replacements of utility plant at costs in excess of the 
original cost of the property retired.

The changes in income taxes in 1993 and 1992 were primarily the result of 
changes in pre-tax income.  Higher federal corporate income tax rates also 
contributed to the 1993 increase (see Note 2).
<PAGE>
GAS OPERATIONS

The following table summarizes gas operating revenue and expenses by 
component.

<TABLE>
<CAPTION>
   Components of Gas Operating Income       1993         1992         1991  
                                                    (In thousands)          
   <S>                                    <C>          <C>          <C>
   Revenue:
   Sale of gas                            $140,620     $134,385     $137,364
   Transportation services                  10,134       10,541       11,049
                                          --------     --------     --------
         Total revenue                     150,754      144,926      148,413
                                          --------     --------     --------
   Cost of Sales:
   Cost of gas                              79,022       77,123       81,138
   Revenue taxes                             7,039        6,547        6,902
                                          --------     --------     --------
         Total cost of sales                86,061       83,670       88,040
                                          --------     --------     --------
            Gross margin                    64,693       61,256       60,373
                                          --------     --------     --------
   Operating Expenses:
   Operation expenses                       26,436       23,803       23,858
   Maintenance expenses                      5,050        4,238        2,931
   Depreciation and amortization            14,686       13,930       13,279
   Income taxes                              4,684        4,082        4,468
   Other taxes                               2,779        2,682        2,461
                                          --------     --------     --------
         Total operating expenses           53,635       48,735       46,997
                                          --------     --------     --------
         Gas operating income             $ 11,058     $ 12,521     $ 13,376
                                          ========     ========     ========
 
</TABLE>

Gas gross margin increased 6% in 1993, primarily due to an 8% increase in 
retail sales volumes.  Residential and commercial sales volumes increased 10% 
and 9%, respectively, primarily due to colder weather during the heating 
season.  Heating degree days were 11% higher in 1993 than in 1992.  

Gas gross margin for 1992 increased 1% from 1991 while total retail sales 
volumes decreased 2%.  Residential and commercial sales volumes each decreased 
3% primarily due to a milder heating season.  Heating degree days in 1992 were 
2% lower than the previous year.  While total gas revenues decreased 2% in 
1992 from 1991 levels, cost of sales decreased 5%, primarily due to a 5% 
decrease in the cost of gas.  This decrease was a result of lower sales and 
lower take-or-pay charges, partially offset by higher natural gas prices.   

<PAGE>
Revenue from gas transportation services decreased 4% in 1993 and 5% in 1992, 
while the volume of gas transported decreased 11% in 1993 and increased 12% in 
1992.  Revenues declined primarily due to decreased purchases of gas by 
industrial transportation customers from suppliers other than CILCO.  The 
changes in 1993 and 1992 revenue were not proportional to the changes in 
volume because certain large volume transportation customers can negotiate 
lower unit charges for service.  There were 668 transportation customers in 
1993 compared to 635 customers in 1992 and 617 in 1991.  Transportation 
arrangements have made it practical for certain industrial customers to 
continue to use gas instead of switching to alternate fuels. 
                                                              
Weather conditions, the ability of large customers to purchase gas on the open 
market at competitive rates, the continuing trend toward more efficient gas 
appliances, and overall economic conditions in CILCO's service area will 
affect future gas sales.

On January 14, 1994, CILCO filed a request with the ICC to increase its gas 
base rates (see Gas Rate Increase Request).                

After a significant number of leaks were detected in the Springfield gas 
distribution system in mid-1992, CILCO began a detailed examination of its 
Springfield gas distribution system and related operating practices and 
procedures.  The objective of this examination was to detect and repair gas 
main leaks and to identify and correct any operating deficiencies.  This 
project was substantially completed on September 30, 1993 (see Capital 
Resources and Liquidity-CILCO).

In September 1992, the ICC staff began an informal review of CILCO's 
Springfield gas operations and recordkeeping practices.  Subsequently, at the 
request of the ICC, the U.S. Department of Transportation and the U.S. 
Department of Justice began conducting investigations, which management 
believes to be focused principally on CILCO's Springfield gas operations.  
These reviews could potentially lead to criminal charges, regulatory actions 
(see Gas Rate Increase Request), as well as certain sanctions and civil 
penalties.  Management cannot currently determine the outcome of these reviews 
or their regulatory effect, but does not believe they will have a material 
adverse impact on CILCO's financial position or results of operations.

Gas operation and maintenance expenses increased 12% in 1993 and 5% in 1992.  
These increases were primarily due to increased repairs to the Springfield gas 
distribution system, partially offset by lower injury and damage claims 
expenses.  Operation and maintenance expenses are also affected by general 
inflationary trends.

The December 31, 1993, change in the discount rate assumption used to 
calculate pension and postretirement medical benefit obligations (see Note 
1) will increase benefit costs for gas operations employees by approximately 
$330,000 in 1994 and $280,000 in 1995.

The increases in depreciation and amortization expenses in 1993 and 1992 
reflect additions and replacements of utility plant at costs in excess of the 
original cost of the property retired.
<PAGE>
The changes in income taxes in 1993 and 1992 were primarily the result of 
changes in taxable income.  Higher federal corporate income tax rates (see 
Note 2) also contributed to the 1993 increase.  

OTHER INCOME AND DEDUCTIONS

Utility other income and deductions changed slightly from 1992 to 1993.  
Interest expense decreased due to lower interest rates on bonds refinanced in 
1993 (see Capital Resources and Liquidity-CILCO).  

Interest expense increased during 1992 due to interest on overcollection of 
take-or-pay charges and settlement of utility-related tax issues arising from 
an IRS audit, partially offset by lower interest expense on bonds refinanced 
during 1992. 

ESE

The following table summarizes environmental and engineering services revenue 
and expenses.    

<TABLE>
<CAPTION>
Components of ESE Net Income                        1993       1992        1991
                                                          (In thousands)
<S>                                              <C>         <C>          <C>
Environmental and engineering services revenue   $123,162    $137,858     $127,627
Direct non-labor costs                             43,627      52,531       46,330
                                                 --------    --------     --------
       Net revenue                                 79,535      85,327       81,297
                                                 --------    --------     --------
Expenses:                                                                         
Direct salaries and other costs                    40,180      41,667       40,246
General & administrative                           34,418      32,737       34,930
Depreciation and amortization                       6,064       5,472        5,031
                                                 --------    --------     --------
    Operating expenses                             80,662      79,876       80,207
                                                 --------    --------     --------
Interest                                            1,719       2,167        2,955
                                                 --------    --------     --------
Income before income taxes                         (2,846)      3,284       (1,865) 
Income taxes                                         (580)      1,346         (441) 
                                                 --------    --------     --------
ESE net income (loss)                            $ (2,266)   $  1,938     $ (1,424) 
                                                 ========    ========     ========

</TABLE>

Revenues decreased by 11% in 1993 following revenue increases of 8% in 1992 
and 35% in 1991.  ESE experienced difficulty in obtaining new contracts to 
replace completed projects due to continued economic uncertainty, delays in 
government enforcement actions, and a more cautious approach by ESE's 
customers toward environmental compliance.  In late 1992, ESE was awarded a 
contract by the U.S. Environmental Protection Agency (USEPA) to determine the 
effectiveness of new air quality regulations.  This five-year contract has a 
<PAGE>
total value of $81 million, assuming annual contract renewals and 
authorization of task by the USEPA.  ESE currently estimates total revenues 
for this project to be $50 million.  Due to delays in task approvals, this 
project provided only $5 million of revenue in 1993.  ESE closed two offices 
and one laboratory during 1993 in response to market factors.  The closed 
facilities contributed $11 million in revenue in 1992 and less than $.5 
million in 1993.  

Direct non-labor costs as a percentage of gross revenue fluctuate primarily 
due to subcontractor usage.  Direct non-labor costs decreased by 17% due to 
decreased business activity and the completion of a large turnkey project in 
1992.  This turnkey project constituted 24% of the direct non-labor costs for 
1992 and less than 1% of the direct non-labor costs for 1993.

Direct and indirect salary expense decreased by 4% in 1993 primarily as a 
result of a reduction in work force associated with the overall decline in 
business volume.  Because the consulting business is labor intensive, ESE can 
adjust staffing levels to appropriately recognize changing business 
conditions.  The increase of 4% in 1992 resulted from wage increases.

General and administrative expenses increased by 5% in 1993 due to general 
inflation and higher employee medical benefit costs.  Additionally, a more 
competitive marketplace has led to increased overhead costs as utilization 
of staff on projects declined, and bid and proposal costs increased.  The 6% 
decrease in general and administrative costs in 1992 resulted from the 
closing of certain offices and reduced insurance costs resulting from the 
establishment of a wholly-owned subsidiary to provide professional liability 
insurance.  

Depreciation expense increased each year as a result of additions to fixed 
assets.  Amortization expense relates to a non-compete agreement, which is 
being amortized over its five-year duration, and to the Cost in Excess of Net 
Assets of the Acquired Company, which is being amortized over forty years.

Interest expense decreased because of lower interest rates and lower average 
debt balances during 1993 and 1992.  The reduction in income taxes results 
primarily from the decrease in ESE's pre-tax income.

ESE's future business activity will continue to be affected by the level of 
demand for consulting services and by the enforcement of various federal and 
state statutes and regulations dealing with the environment and the use, 
control, disposal and clean-up of hazardous wastes.  The market for ESE's 
services is competitive; however, no single entity currently dominates the 
environmental and engineering consulting services marketplace. 

OTHER BUSINESSES

The following table summarizes Other Businesses' revenue and expenses.  Other 
<PAGE>
Businesses' results include income earned and expenses incurred at the 
Holding Company, CIM, CVI, and non-operating interest income of CILCO.

<TABLE>
<CAPTION>
Components of Other Businesses
Net Income                                         1993          1992       1991 
                                                             (In thousands)
<S>                                              <C>           <C>         <C>
Revenue:
Leveraged lease revenue                          $ 4,280       $ 5,903     $ 5,713
Other revenue                                      3,191         3,725       2,223
                                                 -------       -------     -------
  Total revenue                                    7,471         9,628       7,936
                                                 -------       -------     -------
Pre-tax gain on sale of subsidiary                     -             -      11,575
                                                 -------       -------     -------
Expenses:                                                                         
Operating expenses                                 2,637         3,814       4,702
Depreciation and amortization                        177           148          86
Interest expense                                   3,190         3,253       2,734
Income and other taxes                            (1,283)        2,392       8,417
Minority interest                                    260           448         608
                                                 -------       -------     -------
  Total expenses                                   4,981        10,055      16,547
                                                 -------       -------     -------
Other Businesses net income (loss)               $ 2,490       $  (427)    $ 2,964
                                                 =======       =======     =======
 
</TABLE>

The increase in Other Businesses' net income resulted primarily from the 
December 1993 settlement of the Company's dispute with the IRS concerning 
certain leveraged lease tax issues, including the proper depreciable life of 
the Springerville Unit No. 1 generating station (see Note 3).  As a result of 
the settlement, income tax expense was reduced by $3.1 million in 1993 to 
reverse tax expense which had been recorded in prior years to reflect the 
potential unfavorable outcome of the dispute.

During 1993, the Company adjusted leveraged lease revenues and related income 
taxes to reflect higher corporate income tax rates enacted during the year.  
Statement of Financial Accounting Standards No. 13, "Accounting for Leases," 
requires that the amount and timing of leveraged lease income be adjusted 
when tax rates change.  The Company will recognize less income over the life 
of its existing lease portfolio due to the tax rate change; therefore, the 
Company recorded a one-time charge of $1.1 million against 1993 lease 
portfolio net income.

Leveraged lease revenue in 1992 included a $1.5 million one-time adjustment 
related to the December 1992 restructuring of the Springerville Unit No. 1 
lease.  This adjustment offset revenue declines from other leases during 
1992.  Generally accepted accounting principles pertaining to leveraged 
leases cause revenues to decline as the lease portfolio matures.  A slight 
decline in 1993 revenues from the Company's maturing leveraged leases was 
partially offset by revenues from two new leveraged lease investments made in 
late 1993 (see Capital Resources and Liquidity-Other Businesses).  During 
<PAGE>
1994, the Company expects leveraged lease revenues to increase by $2.6 
million as a result of the two new leases.

Other revenues in 1993 reflect a $2 million gain from the sale of one million 
shares of TEP stock.  Other revenues in 1992 included the fair market value 
of approximately 1.2 million shares of TEP stock the Company received in 
December 1992 as part of the Springerville Unit No. 1 lease restructuring.  
Other revenues also included a 1992 gain from the sale of an office building 
from the Company's lease portfolio.  Interest income on temporary cash 
investments, which is included in other revenues, declined due to lower 
interest rates and investment balances.

Operating expenses declined due to fewer employees assigned to the Holding 
Company, greater utilization of Holding Company staff by operating 
subsidiaries, and lower legal and professional services expenses.

In late 1993, CIM purchased the 19% minority interest in CLM (see Capital 
Resources and Liquidity-Other Businesses).  Since the purchase occurred prior 
to the Company's settlement of the leveraged lease tax issues with the IRS, 
there was no minority interest in the resulting reduction in income tax 
expense.

In 1991, CIM sold CLM Inc.-IX, a subsidiary which owned three leveraged lease 
investments.  Income and other taxes for 1991 included income taxes from the 
sale of this subsidiary, which were partially offset by a capital loss 
carryforward from 1987.  Income tax expense in 1991 and 1992 also included a 
reserve for potential income taxes and interest in the event the Company's 
position regarding the depreciable life of Springerville Unit No. 1 was not 
upheld.
<PAGE>   
ITEM 8.:  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Index to Financial Statements:

                                                                        Page

                                  CILCORP Inc.

Management's Report to the Stockholders of CILCORP Inc.                  50  
Report of Independent Public Accountants                                 51  
Consolidated Statements of Income                                       52-53
Consolidated Balance Sheets                                             54-55
Consolidated Statements of Cash Flows                                   56-57
Consolidated Statements of Common Stockholders' Equity                    58 
Statements of Segments of Business                                      59-61
Notes to Consolidated Financial Statements                              62-77

                                 CILCO

Management's Report                                                       78 
Report of Independent Public Accountants                                  79 
Consolidated Statements of Income                                         80 
Consolidated Balance Sheets                                             81-82
Consolidated Statements of Cash Flows                                   83-84
Consolidated Statements of Retained Earnings                              85 
Statements of Segments of Business                                      86-87
Notes to Consolidated Financial Statements                             88-100
<PAGE>
Management's Report
To the Stockholders of CILCORP Inc.:

Management has prepared the accompanying financial statements and notes for 
CILCORP Inc. and its consolidated subsidiaries in accordance with generally 
accepted accounting principles.  Estimates and judgments used in developing 
these statements are the responsibility of management.  Financial data 
presented throughout this report is consistent with these statements.

CILCORP Inc. maintains a system of internal accounting controls which 
management believes is adequate to provide reasonable assurance as to the 
integrity of accounting records and the protection of assets.  Such controls 
include established policies and procedures, a program of internal audit, and 
the careful selection and training of qualified personnel.

The financial statements have been audited by CILCORP's independent public 
accountants, Arthur Andersen & Co., whose appointment was ratified by 
stockholders.  Their audit was conducted in accordance with generally 
accepted auditing standards and included an assessment of selected internal 
accounting controls only to determine the scope of their audit procedures.  
The report of the auditors is contained in this annual report.

The Audit Committee of the Board of Directors, consisting solely of outside 
directors, meets periodically with the independent public accountants, 
internal auditors and management to review accounting, auditing, internal 
accounting control, and financial reporting matters.  The auditors have 
direct access to the Audit Committee.



R. O. Viets
R. O. Viets                                                                  
President and Chief Executive Officer                                          



T. D. Hutchinson
T. D. Hutchinson
Controller
<PAGE>
Report of Independent Public Accountants
To the Stockholders of CILCORP Inc.:

We have audited the accompanying consolidated balance sheets of CILCORP Inc. 
(an Illinois corporation) and subsidiaries as of December 31, 1993 and 1992, 
and the related consolidated statements of income, cash flows, stockholders' 
equity and segments of business for each of the three years in the period 
ended December 31, 1993.  These financial statements and the schedules 
referred to below are the responsibility of the Company's management.  Our 
responsibility is to express an opinion on these financial statements and 
schedules based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements.  
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation.  We believe that our audits provide a 
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of CILCORP Inc. and its 
subsidiaries as of December 31, 1993 and 1992, and the results of their 
operations and their cash flows for each of the three years in the period
ended December 31, 1993 in conformity with generally accepted accounting 
principles.

As explained in Note 2, effective January 1, 1993, the Company changed its 
method of accounting for income taxes.  As explained in Note 1, effective 
January 1, 1991, the Company changed its method of accounting for 
postemployment health care benefits.  

Our audits were made for the purpose of forming an opinion on the basic 
financial statements taken as a whole.  The financial statement schedules 
listed in Item 14(a)2 are presented for purposes of complying with the 
Securities and Exchange Commission's rules and are not a required part of the 
basic financial statements.  These financial statement schedules have been 
subjected to the auditing procedures applied in our audits of the basic 
financial statements and, in our opinion, fairly state in all material 
respects the financial data required to be set forth therein in relation to 
the basic financial statements taken as a whole.








Arthur Andersen & Co.
Chicago, Illinois
February 4, 1994

<PAGE>
Consolidated Statements of Income
CILCORP Inc. and Subsidiaries
<TABLE>
<CAPTION>
For the Years Ended December 31                                   1993               1992           1991  
                                                                   (In thousands except per share amounts)   
<S>                                                              <C>              <C>              <C>
Revenue:                                                                                                   
Electric                                                         $303,124         $288,813         $306,189
Gas                                                               150,754          144,926          148,413
Environmental and Engineering Services                            123,162          137,858          127,627
Other Businesses                                                    7,471            9,628            7,936
                                                                 --------         --------         --------
      Total                                                       584,511          581,225          590,165
                                                                 --------         --------         --------
                                                                                                           
Operating Expenses:                                                                                        
Fuel for Generation and Purchased Power                           100,866           98,428          107,143
Gas Purchased for Resale                                           79,022           77,123           81,138
Other Operations and Maintenance                                  225,135          227,111          221,381
Depreciation and Amortization                                      59,975           57,727           55,374
State and Local Revenue Taxes                                      19,466           17,874           17,664
Other Taxes                                                        16,412           16,156           15,453
                                                                 --------         --------         --------
      Total                                                       500,876          494,419          498,153
                                                                 --------         --------         --------
Fixed Charges and Other:                                                                                   
Interest Expense                                                   27,363           29,205           28,661
Preferred Stock Dividends of Subsidiary                             4,043            4,441            4,441
Allowance for Funds Used During Construction                         (199)            (337)            (450) 
Gain on Sale of Subsidiary                                              -                -          (11,575) 
Other                                                                 516              142              167
                                                                 --------         --------         --------
      Total                                                        31,723           33,451           21,244
                                                                 --------         --------         --------
Income Before Income Taxes                                         51,912           53,355           70,768
Income Taxes                                                       18,069           20,810           29,676
                                                                 --------         --------         --------
Net Income Including Minority Interest                             33,843           32,545           41,092
Minority Interest                                                     260              448              608
                                                                 --------         --------         --------
<PAGE>
Net Income                                                         33,583           32,097           40,484
Convertible Preferred Stock Dividends                                   -                -              828
                                                                 --------         --------         --------
      Net Income Available for Common Stockholders               $ 33,583         $ 32,097         $ 39,656
                                                                 ========         ========         ========
                                                                                                           
Average Common Shares Outstanding                                  12,914           12,924           12,640
      Net Income Per Common Share                                $   2.60         $   2.48         $   3.14
                                                                 ========         ========         ========
      Dividends Per Common Share                                 $   2.46         $   2.46         $   2.46
                                                                 ========         ========         ========
 
<FN>
The accompanying Notes to Financial Statements are an integral part of these statements.
</TABLE> 


<PAGE>
Consolidated Balance Sheets
CILCORP Inc. and Subsidiaries
<TABLE>
<CAPTION>
   Assets (As of December 31)                                   1993        1992
                                                                  (In thousands)
   <S>                                                      <C>          <C>
   Current Assets:                                                                 
   Cash and Temporary Cash Investments                      $    1,440   $   24,401
   Receivables, Less Reserves of $2,255 and $1,943              58,350       66,937
   Accrued Unbilled Revenue                                     38,179       39,068
   Fuel, at Average Cost                                         8,323        9,158
   Materials and Supplies, at Average Cost                      16,674       17,957
   Gas in Underground Storage, at Average Cost                  24,548       16,821
   Prepayments and Other                                         9,441        5,431
                                                            ----------   ----------
         Total Current Assets                                  156,955      179,773
                                                            ----------   ----------
   Investments and Other Property:                                                 
   Investment in Leveraged Leases                              114,803       97,133
   Investment in Marketable Securities and Other                 7,453       16,266
                                                            ----------   ----------
            Total Investments and Other Property               122,256      113,399
                                                            ----------   ----------
   Property, Plant and Equipment:                                                  
   Utility Plant, at Original Cost                                                 
      Electric                                               1,068,818    1,042,844
      Gas                                                      348,541      327,642
                                                            ----------   ----------
                                                             1,417,359    1,370,486
   Less - Accumulated Provision for Depreciation               618,912      592,603
                                                            ----------   ----------
                                                               798,447      777,883
   Construction Work in Progress                                31,896       25,477
   Plant Acquisition Adjustments, being Amortized                                  
     to 1999                                                     4,068        4,780
   Other, Net of Depreciation                                   24,173       23,556
                                                            ----------   ----------
         Total Property, Plant and Equipment                   858,584      831,696
                                                            ----------   ----------
   Other Assets:                                                                   
   Prepaid Pension Expense                                      13,953       13,720
   Cost in Excess of Net Assets of Acquired Businesses,                            
      Net of Accumulated Amortization of $3,479                                    
        and $2,179                                              25,251       26,551
   Other                                                        21,441       19,777
                                                            ----------   ----------
         Total Other Assets                                     60,645       60,048
                                                            ----------   ----------
         Total Assets                                       $1,198,440   $1,184,916
                                                            ==========   ==========
 
<FN>
The accompanying Notes to Financial Statements are an integral part of these balance 
sheets.
</TABLE>
<PAGE>
Consolidated Balance Sheets
CILCORP Inc. and Subsidiaries
<TABLE>
<CAPTION>

   Liabilities and Stockholders' Equity (As of December 31)     1993          1992
   <S>                                                      <C>          <C>
   Current Liabilities:                                                            
   Current Portion of Long-Term Debt                        $      193   $   17,502
   Notes Payable                                                31,200       29,251
   Accounts Payable                                             47,668       39,601
   Accrued Taxes                                                 5,666        7,834
   Accrued Interest                                              9,632        8,710
   Purchased Gas Adjustment Over-Recoveries                      3,268       10,600
   Other                                                        12,080       14,438
                                                            ----------   ----------
            Total Current Liabilities                          109,707      127,936
                                                            ----------   ----------
                                                                                   
   Long-Term Debt                                              325,711      307,628
                                                            ----------   ----------
   Deferred Credits and Other Liabilities:                                         
   Deferred Income Taxes                                       229,897      291,326
   Net Regulatory Liability of Regulated Subsidiary             69,477            -
   Deferred Investment Tax Credit                               27,871       29,565
   Customers' Advances for Construction and Other               27,781       23,410
                                                            ----------   ----------
            Total Deferred Credits                             355,026      344,301
                                                            ----------   ----------
   Minority Interest in Consolidated Subsidiaries                    -        1,156
                                                            ----------   ----------
   Preferred Stock of Subsidiary                                66,120       64,620
                                                            ----------   ----------
   Stockholders' Equity:  (See Statements on page 58)                              
   Common Stock, no par value; Authorized                                          
     50,000,000 shares - Outstanding 12,971,501 and                                
     12,909,281 shares                                         165,662      163,297
   Retained Earnings                                           176,214      175,978
                                                           -----------   ----------
            Total Stockholders' Equity                         341,876      339,275
                                                            ----------   ----------
            Total Liabilities and Stockholders' Equity      $1,198,440   $1,184,916
                                                            ==========   ==========
 
                                                                            




<FN>
The accompanying Notes to Financial Statements are an integral part of these balance 
sheets.
</TABLE>
<PAGE>
Consolidated Statements of Cash Flows 
CILCORP Inc. and Subsidiaries
<TABLE>
<CAPTION>
For the Years Ended December 31                            1993          1992         1991
                                                                 (In thousands)            
<S>                                                       <C>         <C>           <C>
Cash Flows from Operating Activities:                                                      
Net Income Before Preferred Dividends                     $37,626     $ 36,538      $44,925
                                                          -------     --------      -------
Adjustments to Reconcile Net Income to Net Cash                                            
  Provided by Operating Activities:                                                        
   Non-Cash Lease & Investment Income                      (4,280)      (7,616)      (5,757) 
   Depreciation and Amortization                           59,975       57,727       55,374
   Deferred Income Taxes, Investment Tax Credit, 
     and Regulatory Liability of 
     Subsidiary, Net                                        6,354       (1,464)       4,388
   Gain on Sale of Subsidiary                                   -            -      (11,575) 
Changes in Operating Assets and Liabilities:                                               
   (Increase) Decrease in Accounts Receivable and                                          
     Accrued Unbilled Revenue                               9,476       (5,005)        (781) 
   (Increase) Decrease in Inventories                      (5,609)      (2,591)       3,765
   Increase (Decrease) in Accounts Payable                  8,067        5,394         (412) 
   Changes in Other Assets and Liabilities, Net           (19,209)      15,466       10,933
                                                          -------     --------     --------
   Total Adjustments                                       54,774       61,911       55,935
                                                          -------     --------     --------
   Net Cash Provided by Operating Activities               92,400       98,449      100,860
                                                          -------     --------     --------
Cash Flows from Investing Activities:                                                      
Additions to Plant                                        (76,933)     (69,111)     (63,746) 
Purchase of Long-Term Investments and 
   Leveraged Lease Property                               (13,595)        (803)      (1,750) 
Proceeds from Sale of Subsidiary,                                                          
   Net of Transaction Costs                                     -            -       22,383
Proceeds from Sale of Long-Term Investments                                                
   and Leveraged Lease Property                             3,787       11,378        5,336
Purchase of Minority Interest in 
   Consolidated Subsidiary                                 (1,425)           -            -
Other                                                       7,438       (5,673)     (10,385) 
                                                          -------      -------     --------
   Net Cash Used in Investing Activities                  (80,728)     (64,209)     (48,162) 
                                                          -------     --------     --------
<PAGE>
Cash Flows from Financing Activities:                                                      
Net Increase (Decrease) in Short-Term Debt                  1,949       17,721      (27,212) 
Proceeds from Issuance of Long-Term Debt                  107,269      133,334       27,017
Repayment of Long-Term Debt                              (108,781)    (140,318)      (4,514) 
Proceeds from Issuance of Preferred Stock
   by Wholly-owned Subsidiary                              46,006            -            -
Retirement of Preferred Stock by 
   Wholly-owned Subsidiary                                (46,051)           -            -
Common Dividends Paid                                     (31,757)     (31,788)     (31,056) 
Preferred and Convertible Preferred Dividends                                              
   Paid                                                    (4,043)      (4,441)      (5,429) 
Common Stock Issued                                         2,365            -            -
Preferred and Common Stock Issuance Costs                  (1,590)           -            -
Common Stock Repurchased                                        -       (1,732)      (7,236) 
Convertible Preferred Stock Repurchased                         -            -       (1,700) 
                                                          -------      -------       --------
   Net Cash Used in Financing Activities                  (34,633)     (27,224)     (50,130) 
                                                          -------      --------      --------
Net Increase (Decrease) in Cash and Temporary                                              
   Cash Investments                                       (22,961)       7,016        2,568
Cash and Temporary Cash Investments at Beginning of Year  $24,401     $ 17,385     $ 14,817
                                                          -------     --------     --------
   Cash and Temporary Cash Investments at End of Year     $ 1,440     $ 24,401     $ 17,385
                                                          =======     ========     ========

<FN>
The accompanying Notes to Financial Statements are an integral part of these statements.
</TABLE>
<PAGE>
Consolidated Statements of Stockholders' Equity
CILCORP Inc. and Subsidiaries
<TABLE>
<CAPTION>
                                                        Common Stock      Retained
                                                      Shares   Amount     Earnings  Total 
                                                     (In thousands except share amounts)  

<S>                                                <C>         <C>       <C>       <C>
Balance at December 31, 1990                       12,630,768  $153,286  $167,142  $320,428

Repurchase of Common Stock                           (223,300)   (7,236)             (7,236) 

Common Stock Issued                                   551,656    18,979              18,979

Cash Dividend Declared on Common Stock 
  ($2.46 per share)                                                       (31,056)  (31,056) 

Cash Dividend Declared on Convertible
  Preferred Stock ($2.46 per equivalent
  common share)                                                              (828)     (828) 

Stock Issuance Costs                                                          (73)      (73) 

Net Income                                                                 40,484    40,484
                                                   ----------  --------  --------  --------
Balance at December 31, 1991                       12,959,124  $165,029  $175,669  $340,698

Repurchase of Common Stock                            (49,843)   (1,732)             (1,732) 

Cash Dividend Declared on Common 
  Stock ($2.46 per share)                                                 (31,788)  (31,788) 

Net Income                                                                 32,097    32,097
                                                   ----------  --------  --------  --------
Balance at December 31, 1992                       12,909,281  $163,297  $175,978  $339,275

Common Stock Issued                                    62,220     2,365               2,365

Cash Dividend Declared on Common                                       
  Stock ($2.46 per share)                                                 (31,757)  (31,757) 

Preferred and Common Stock Issuance Costs                                  (1,590)   (1,590) 

Net Income                                                                 33,583    33,583
                                                   ----------  --------  --------  --------
Balance at December 31, 1993                       12,971,501  $165,662  $176,214  $341,876
                                                   ==========  ========  ========  ========




<FN>
The accompanying Notes to Financial Statements are an integral part of these statements.
</TABLE> 
<PAGE>
Statements of Segments of Business
CILCORP Inc. and Subsidiaries
<TABLE>
<CAPTION>
Operating Information For the Years Ended December 31
                                                     1993       1992       1991
                                                           (In thousands)
<S>                                                <C>        <C>        <C>
Utility Segment:
Electric Operations                                                              
Revenue                                            $303,124   $288,813   $306,189
Expenses                                            253,995    243,734    253,542
                                                   --------   --------   --------
Operating Income                                     49,129     45,079     52,647
Income Taxes                                         17,542     15,747     19,175
                                                   --------   --------   --------
Operating Income Before Income Taxes               $ 66,671   $ 60,826   $ 71,822
                                                   ========   ========   ========
Depreciation and Amortization                      $ 38,337   $ 37,465   $ 36,266
Capital Expenditures                               $ 41,880   $ 41,821   $ 42,246

                                                                                 
Gas Operations                                                                   
Revenue                                            $150,754   $144,926   $148,413
Expenses                                            139,696    132,405    135,037
                                                   --------   --------   --------
Operating Income                                     11,058     12,521     13,376
Income Taxes                                          4,684      4,082      4,468
                                                   --------   --------   --------
Operating Income Before Income Taxes               $ 15,742   $ 16,603   $ 17,844
                                                   ========   ========   ========
Depreciation and Amortization                      $ 14,686   $ 13,930   $ 13,279
Capital Expenditures                               $ 30,677   $ 20,001   $ 14,545
</TABLE>
<TABLE>
Major Customer For the Years Ended December 31
<CAPTION>
                                  1993                 1992             1991
<S>                          <C>       <C>       <C>       <C>     <C>      <C>    
Caterpillar Inc.
Electric Revenue             $39,831   13.1%     $38,428   13.3%   $42,474  13.9%
Gas Revenue                    1,581    1.0        1,847    1.3      2,181   1.5 
                             -------   -----     -------   -----   -------  -----
  Total                      $41,412    9.1%     $40,275    9.3%   $44,655   9.8%
                             =======   =====     =======   =====   =======  =====
 
 
</TABLE> 
<PAGE>
<TABLE>
<CAPTION>
Utility Identifiable Assets As of December 31        1993       1992       1991
<S>                                                <C>        <C>        <C>          
Electric                                           $684,618   $684,968   $671,643
Gas                                                 259,462    226,579    220,242
Other Utility Assets*                                44,245     47,578     41,722
                                                   --------   --------   --------
      Total Utility Assets                         $988,325   $959,125   $933,607
                                                   ========   ========   ========
 
<FN>
*Other investments, miscellaneous accounts receivable, prepaid assets, deferred 
 pension costs, and unamortized debt, discount, and expense  

 The accompanying Notes to Financial Statements are an integral part of these 
 statements. 
</TABLE> 
<PAGE>
<TABLE>
<CAPTION>
   Environmental and Engineering Services Segment
      For the Years Ended December 31                1993       1992       1991
                                                           (In thousands)
   <S>                                             <C>        <C>        <C>
   Revenue                                         $123,162   $137,858   $127,627
   Operating Expenses                               124,289    132,407    126,537
                                                   --------   --------   --------
      Operating Income (Loss) Before 
        Income Taxes                               $ (1,127)  $  5,451   $  1,090
                                                   ========   ========   ========
   Depreciation and Amortization                   $  6,064   $  5,472   $  5,031
   Capital Expenditures                            $  4,300   $  6,804   $  5,973
                                                                      
   Environmental and Engineering Services                                        
   Identifiable Assets As of December 31              1993       1992       1991
                                                                                 
   Property, Plant and Equipment                    $23,116    $22,347    $19,475
   Cost in Excess of Net Assets of Acquired                                      
      Businesses, net of amortization                25,251     26,551     27,270
   Other Assets*                                     39,070     47,380     46,705
                                                    -------    -------    -------
        Total Environmental and                                                  
          Engineering Services Assets               $87,437    $96,278    $93,450
                                                    =======    =======    =======
                                                                                 
   *Accounts receivable, unbilled revenues, 
    non-compete agreement, and other current 
    assets                                                            

                                                                                 
   Other Businesses Segment                                                      
   For the Years Ended December 31                    1993       1992       1991
                                                                                 
   Revenue                                         $  7,471    $ 9,628    $ 7,936
   Gain on Sale of Subsidiary                             -          -     11,575
   Expenses                                           6,264      7,663      8,130
                                                   --------    -------    -------
        Income Before Income Taxes                 $  1,207    $ 1,965    $11,381
                                                   ========    =======    =======
                                                                                 
   Other Businesses Identifiable                                                 
     Assets As of December 31                        1993        1992       1991
                                                                                 
   Leveraged Leases                                $114,803   $ 97,133   $101,586
   Cash and Temporary Cash Investments                1,564     21,879     12,828
   Other Assets                                       6,311     10,501      6,507 
                                                   --------   --------   --------
        Total Other Businesses Assets              $122,678   $129,513   $120,921
                                                   ========   ========   ========
 
<FN>
The accompanying Notes to Financial Statements are an integral part of these 
statements.
</TABLE>
<PAGE> 
                        CILCORP INC. AND SUBSIDIARIES
                NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION

The consolidated financial statements include the accounts of CILCORP Inc. 
(CILCORP or Company), Central Illinois Light Company (CILCO), Environmental 
Science & Engineering, Inc. (ESE) and CILCORP's other subsidiaries after 
elimination of significant intercompany transactions.  Prior year amounts 
have been reclassified on a basis consistent with the 1993 presentation.

REGULATION

CILCO is a public utility subject to regulation by the Illinois Commerce 
Commission (ICC) and the Federal Energy Regulatory Commission (FERC) with 
respect to accounting matters, and maintains its accounts in accordance with 
the Uniform System of Accounts prescribed by these agencies.

UTILITY OPERATING REVENUES, FUEL COSTS, AND COST OF GAS

Electric and gas revenues include service provided but unbilled at year end.  
Substantially all electric rates and gas system sales rates of CILCO include 
a fuel adjustment clause and a purchased gas adjustment clause, respectively.  
These clauses provide for the recovery of changes in electric fuel costs, 
excluding coal transportation, and changes in the cost of gas on a current 
basis in billings to customers.  CILCO adjusts the cost of fuel and cost of 
gas to recognize over or under recoveries of allowable costs.  The cumulative 
effects are deferred in the Balance Sheet as a current asset or current 
liability and adjusted by refunds or collections through future billings to 
customers.  

CONCENTRATION OF CREDIT RISK

CILCO, as a public utility, must provide service to customers within its 
defined service territory and may not discontinue service to residential 
customers when certain weather conditions exist.  CILCO continually reviews 
customers' creditworthiness and requests deposits or refunds deposits
based on that review.  At December 31, 1993, CILCO had net receivables of
$34.2 million, of which approximately $4.9 million was due from its major 
industrial customers.

See Note 5 for a discussion of receivables related to CILCORP's leveraged 
lease portfolio.

FAIR VALUE OF FINANCIAL INSTRUMENTS

The carrying amount of Cash and Temporary Cash Investments, Investment in 
Marketable Securities and Other, Preferred Stock with Mandatory Redemption, 
and Notes Payable approximates fair value, with the exception of the 
Company's investment in Tucson Electric Power Company (TEP) stock and 
warrants, which had a value at December 31, 1993 approximately $1.6 million 
greater than its $266,000 carrying amount.  At December 31, 1992, the 
carrying amount of this investment was $1.6 million and its fair market value 
was $2.9 million.  The estimated fair value of the Company's Long-Term 
<PAGE>
Borrowings was $358 million at December 31, 1993, and $343 million at 
December 31, 1992, based on current market interest rates for other companies 
with comparable credit ratings, capital structures, and size.

ENVIRONMENTAL AND ENGINEERING SERVICES REVENUES

ESE performs professional environmental and engineering consulting services 
under time and material, cost-plus, and fixed-price contracts.  Consulting 
services revenues include amounts for services provided but unbilled at year 
end.  

Revenues from time and material and cost-plus contracts are recognized as 
costs are incurred.  Revenues from fixed-price contracts are recognized under 
the percentage-of-completion method.    

DEPRECIATION AND MAINTENANCE

Provisions for depreciation of property for financial reporting purposes are 
based on straight-line composite rates.  The annual provisions for utility 
plant depreciation, expressed as a percentage of average depreciable 
property, were as follows:  
<TABLE>
<CAPTION>
                              1993            1992            1991
           <S>                <C>             <C>             <C>
           Electric           3.8%            3.8%            3.8%
           Gas                4.6%            4.6%            4.6%

 
 </TABLE>
Maintenance and repair costs are charged directly to expense.  Renewals of 
units of property are charged to the utility plant account, and the original 
cost of depreciable property replaced or retired, together with the removal 
cost less salvage, is charged to the accumulated provision for depreciation.  
Non-utility property is depreciated over estimated lives ranging from 5 to 30 
years. 

COST IN EXCESS OF NET ASSETS OF ACQUIRED BUSINESSES

Cost in excess of net assets of acquired businesses is being amortized using 
the straight-line method over forty years.

INCOME TAXES

The Company follows a policy of comprehensive interperiod income tax 
allocation.  Investment tax credits have been deferred and are amortized over
the estimated useful lives of the related property.  CILCORP and its 
subsidiaries file a consolidated federal income tax return.  Income taxes
are allocated to the individual companies based on their respective taxable 
income or loss.

CONSOLIDATED STATEMENTS OF CASH FLOWS

The Company considers all highly liquid debt instruments purchased with a 
maturity of three months or less to be cash equivalents for purposes of the 
Consolidated Statements of Cash Flows.
<PAGE>
Cash paid for interest and income taxes was as follows:
<TABLE>
<CAPTION>
                                            1993          1992          1991
                                                    (In thousands)
   <S>                                    <C>          <C>          <C>
   Interest                               $24,514      $27,425      $27,276
   Income Taxes                            14,760       16,207       23,822
 
</TABLE>

During 1991, $18,979,000 of CILCORP convertible preferred stock was converted
to CILCORP common stock.

POSTEMPLOYMENT BENEFITS OTHER THAN PENSIONS AND HEALTH CARE

In November 1992, the Financial Accounting Standards Board (FASB) issued 
Statement No. 112, "Employer's Accounting for Postemployment Benefits" 
(SFAS 112).  The Company will adopt SFAS 112 on January 1, 1994.  This 
accounting standard requires the accrual of a liability for certain benefits
other than pensions or health care provided to former or inactive employees.
The Company will record a pre-tax expense of approximately $1.1 million upon
adoption of SFAS 112 to establish the liability for these benefits.

PENSION BENEFITS

Substantially all of CILCO's full-time employees, including those assigned to
the Holding Company, are covered by trusteed, non-contributory defined benefit
pension plans.  Benefits under these plans reflect the employee's years of
service, age at retirement, and maximum total compensation for any consecutive
sixty-month period prior to retirement.  

Pension costs for the past three years were charged as follows:

<TABLE>
<CAPTION>                                        
                                       1993        1992        1991
                                               (In thousands)        
        <S>                           <C>          <C>         <C>
        Operating expenses            $1,841       $1,995      $2,249
        Utility plant and other          925          721       1,308
                                      ------       ------      ------
           Total pension costs        $2,766       $2,716      $3,557
                                      ======       ======      ======
 
</TABLE>
Provisions for pension expense are determined under the rules prescribed by 
Statement of Financial Accounting Standards No. 87, including the use of the 
projected unit credit actuarial cost method.
<PAGE>
Information on the plans' funded status, on an aggregate basis follows:
<TABLE>
<CAPTION>                                                            
                                                       1993           1992
                                                          (In thousands)    
<S>
Components of Net Periodic Pension Cost              <C>           <C>
Cost of pension benefits earned by employees         $  4,401      $   4,405
Interest cost on projected benefit obligation          13,611         13,035
Actual return on plan assets                          (22,053)       (12,216) 
Net amortization and deferral                           6,807         (2,508) 
                                                     --------      ---------
Net pension costs                                    $  2,766      $   2,716
                                                     ========      =========
                                                                            
Actuarial present value of accumulated 
benefit obligation                                           
Vested benefits - employees' rights to receive                              
  benefits no longer contingent upon continued                              
  employment                                         $157,570       $132,927
Non-vested benefits - employees' rights to receive                          
  benefits contingent upon continued employment         7,793          6,628
                                                     --------       --------
Total benefit obligation                             $165,363       $139,555
                                                     ========       ========
                                                                            
Funded Status of Plans:  Pension Assets 
and Obligations                                              
Pension assets at fair market value                  $200,337       $183,838
Projected benefit obligation at present value        (209,416)      (174,332) 
Unrecognized transition asset                          (8,765)        (9,688) 
Unrecognized prior service cost                        11,687         12,772
Unrecognized net loss                                  20,110          1,130
                                                     --------       --------
Prepaid pension costs recorded on Balance Sheet      $ 13,953       $ 13,720
                                                     ========       ========
                                                                            
Rates used for calculations:                                                
Discount rate                                           7.00%           8.00% 
Expected rate of salary increase                        5.00%           5.00% 
Expected long-term rate of return                       8.50%           8.50% 
 
</TABLE>

POSTEMPLOYMENT HEALTH CARE BENEFITS

Substantially all of CILCO's full-time employees, including those assigned to 
the Holding Company, are currently covered by a trusteed, non-contributory 
defined benefit postemployment health care plan.  The plan pays stated 
percentages of most necessary medical expenses incurred by retirees, after 
subtracting payments by Medicare or other providers and after a stated 
deductible has been met.  Participants become eligible for the benefits if 
they retire from CILCO after reaching age 55 with 10 or more years of 
service.
<PAGE>
ESE does not provide health care benefits to retired employees.
 
On January 1, 1991, CILCO adopted Statement of Financial Accounting 
Standards No. 106, "Employers' Accounting for Postretirement Benefits 
Other Than Pensions" (SFAS 106), which requires that the expected cost of 
postemployment health care benefits be charged to expense during the years in 
which employees render service.  CILCO has elected to amortize the unfunded 
obligation at January 1, 1991, over a period of 18.6 years, which represents 
the average remaining service period.    

Postemployment health care benefit costs were charged as follows:
<TABLE>
<CAPTION>                                              
                                                    1993      1992      1991
                                                         (In thousands) 
   <S>                                            <C>       <C>       <C>
   Operating expenses                             $5,767    $6,127    $5,770
   Utility plant and other                         2,060     2,098     2,374
                                                  ------    ------    ------
     Total postemployment 
         health care benefit costs                $7,827    $8,225    $8,144
                                                  ======    ======    ======

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
Information on the plans' funded status, on an aggregate basis follows:


                                                       1993            1992
                                                           (In thousands)   
   <S>                                                <C>             <C>    
   Accumulated postemployment health care                                    
     benefit obligation:                                                     
     Retirees                                         $44,340         $36,240
     Other fully eligible participants                 12,409          10,135
     Other active participants                         19,823          16,208
                                                      -------         -------
          Total accumulated postemployment                                   
            health care benefit obligation            $76,572         $62,583
     Less:                                                                   
     Unrecognized actuarial loss                       13,093           3,137
     Unrecognized transition obligation                44,588          47,447
     Plan assets at fair value                         18,748          11,855
                                                      -------          ------
     Accrued postemployment health                                           
       care benefit cost liability                    $   143         $   144
                                                      =======         =======
</TABLE>
<TABLE>
<CAPTION>
   The components of net postemployment health care                          
     benefit costs are:                                                      
         <S>                                          <C>             <C>
         Service cost - benefits                                             
           attributed to service during                                      
           the period                                 $ 1,194         $ 1,096
         Actual return on plan assets                  (1,732)         (1,120) 
         Interest cost on accumulated                                        
           postemployment health care                                        
           benefit obligation                           4,873           4,639
         Amortization of transition                          
           obligation over 18.6 years                   2,858           2,858
         Other net amortization and deferral              634             752
                                                      -------         -------
         Net postemployment health care                                      
           benefit costs                              $ 7,827         $ 8,225
                                                      =======         =======
 
</TABLE>

For measurement purposes, a health care cost trend rate of 9% annually was 
assumed for 1994; the rate was assumed to decrease to 8% for 1995, then 
decrease gradually to 6% by 2020 and remain at that level thereafter.  

Increasing the assumed health care cost trend rate by 1% in each year would 
increase the accumulated postemployment benefit obligation at 
December 31, 1993, by $5.2 million and the aggregate of the service and 
interest cost components of net postemployment health care cost for 1993 by 
$376,000.  The discount rate used in determining the accumulated 
postemployment benefit obligation at December 31, 1993, was 7% and at 
<PAGE>
December 31, 1992, was 8%.  The weighted average expected return on assets 
net of taxes was 8.1%, where taxes are assumed to decrease return by 0.4%.

COMPANY-OWNED LIFE INSURANCE POLICIES

The following amounts related to company-owned life insurance contracts, 
issued by one major insurance company, are included in Investments and
Other Property.

<TABLE>
<CAPTION>               
                                                1993           1992
                                                   (In thousands)
   <S>                                         <C>            <C>
   Cash surrender value of contracts           $26,186        $22,423
   Borrowings against contracts                 24,923         13,361
                                               -------        -------
     Net investment                            $ 1,263        $ 9,062
                                               =======        =======
 
</TABLE>

Interest expense related to borrowings against company-owned life insurance, 
included in "Other" on the Consolidated Statements of Income, was $1.4 
million, $930,000 and $870,000 for 1993, 1992 and 1991.

NOTE 2:  INCOME TAXES

The Company adopted Statement of Financial Accounting Standards No. 109, 
"Accounting for Income Taxes" (SFAS 109), on January 1, 1993, and accounted 
for its initial application as a cumulative change in accounting principle.  
SFAS 109 requires the use of the liability method to account for income 
taxes.  Under the liability method, deferred income taxes are recognized at 
currently enacted income tax rates to reflect the tax effect of temporary 
differences between the financial reporting basis and the tax basis of assets 
and liabilities.  Temporary differences occur because the income tax law 
either requires or permits certain items to be reported on the Company's 
income tax return in a different year than they are reported in the financial 
statements.  Adoption of SFAS 109 did not have a material impact on the 
Company's financial position, results of operations or cash flows; however, 
the adoption of SFAS 109 required reclassification of accumulated deferred 
income taxes on the balance sheet.  CILCO established a regulatory liability 
to account for the net effect of expected future regulatory actions related 
to unamortized investment tax credits, income tax liability initially 
recorded at tax rates in excess of current rates, the equity component of 
Allowance for Funds Used During Construction, and other items for which 
deferred taxes had not previously been provided.
<PAGE>
The temporary differences related to the consolidated net deferred income tax
liability at December 31, 1993, and January 1, 1993, were as follows:

<TABLE>
<CAPTION>

                                        December 31, 1993       January 1, 1993
<S>                                           <C>                    <C>
Deferred Tax Liabilities:                             (In thousands)
    Property, including allowance for                                        
      funds used during construction          $216,897               $216,190
    Leveraged leases                            80,129                 74,850
    Other                                       14,427                 10,586
                                                                             
Deferred Tax Assets:                                                         
    Other                                      (12,079)                (8,585) 
Net Regulatory Liabilities of                                                
    Regulated Subsidiary                       (69,477)               (74,321) 
                                              --------               --------
                                                                             
Net deferred income tax liability             $229,897               $218,720
                                              ========               ========
 
<FN>

Of the $11,177,000 increase in the consolidated net deferred income tax 
liability from January 1, 1993 to December 31, 1993, $6,309,000 is due to 
current year deferred federal and state income tax expense.  The remaining 
increase is primarily the result of a decrease in the net regulatory 
liability.

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
Income Tax expenses were as follows:

Years Ended December 31,                   1993          1992          1991
                                                    (In thousands)
<S>                                       <C>           <C>          <C>
Current income taxes                                                        
Federal                                   $10,102       $22,153      $20,917
State                                       3,352         4,077        4,399
                                          -------       -------      -------
    Total current                          13,454        26,230       25,316
                                          -------       -------      -------
Deferred income taxes, net                                                  
Property-related deferred                                                   
  income taxes                             (2,316)          249        1,289
Leveraged leases                            5,257        (1,742)       7,359
Unbilled revenue                              758             -       (2,464) 
Gas take-or-pay settlements                 1,413        (1,679)      (1,318) 
Coal tar remediation costs                    120          (952)         894
Other                                       1,077           398          294
                                          -------       -------      -------
    Total deferred income taxes,                                            
      net                                   6,309        (3,726)       6,054
                                          -------       -------      -------
Investment tax credit amortization         (1,694)       (1,694)      (1,694) 
                                          -------       -------      -------
    Total income tax provisions           $18,069       $20,810      $29,676
                                          =======       =======      =======
 
<FN>
Total deferred income taxes, net, include deferred state income taxes of 
$1,827,000, $236,000 and $2,148,000, for 1993, 1992 and 1991.
</TABLE>
<PAGE>
The following table represents a reconciliation of the effective tax rate 
with the statutory federal income tax rate.
<TABLE>
<CAPTION>                                       1993        1992        1991
<S>                                             <C>         <C>         <C>
Statutory federal income tax rate               35.0%       34.0%       34.0% 
                                                ----        ----        ----
Equity component of AFUDC                                                   
  not subject to taxation                        -           (.1)        (.2) 
Depreciation differences for                                                
  which deferred taxes                                                      
  have not been provided                         1.0          .8          .8
Amortization of investment                                                  
  tax credit                                    (3.3)       (3.2)       (2.4) 
State income taxes                               7.1         5.4         6.3
Excess of book over tax basis of                                            
  assets, net of capital                                                    
  loss carryforward                               .5          .5         2.5
Preferred dividends of subsidiary                                           
  and other permanent differences                2.5         2.8         2.2
Dividends received deduction                     (.1)          -         (.1) 
Leveraged lease adjustment                      (5.3)        3.2           -
Other differences                               (2.6)       (4.4)       (1.2) 
                                                ----        ----        ----
      Total                                     (0.2)        5.0         7.9
                                                ----        ----        ----
Effective income tax rate                       34.8%       39.0%       41.9% 
                                                ====        ====        ====
 
</TABLE>

NOTE 3:  FEDERAL INCOME TAX AUDIT SETTLEMENT

In December 1990, the Internal Revenue Service (IRS) completed a review of 
the Company's 1985 and 1986 consolidated federal income tax returns.  The IRS 
proposed to disallow depreciation deductions claimed in 1985 and 1986 for 
assets purchased and leased to four lessees during those years by CLM or 
CLM's wholly-owned subsidiaries (collectively CLM).  The IRS asserted that 
these transactions were financing arrangements and that CLM did not own the 
properties for federal income tax purposes.  Alternatively, the IRS contended 
that one of the properties, the Springerville Unit No. 1 generating 
station, should be depreciated over 15 years rather than 5 years.  The 
potential tax deficiency from the depreciable life issue was $9.4 million, 
plus interest, for 1985-1993.

In January 1991, the Company protested the proposed adjustments to the 
Appeals Division of the IRS, and in December 1993, the Company and the IRS 
entered into a closing agreement settling the disputed issues.  The IRS 
recognized the Company as owner of the properties and allowed it to 
depreciate a significant portion of the Springerville Unit No. 1 generating 
station over five years.  To reflect the settlement, the Company reduced its 
1993 income tax expense by $3.1 million to reverse income tax expense which 
it had recorded in prior years to reflect the potential unfavorable 
resolution of this dispute. 
<PAGE>
NOTE 4:  SHORT-TERM DEBT

Short-term debt at December 31, 1993, consisted of $18.8 million of Holding 
Company bank borrowings and $12.4 million of CILCO commercial paper.  
Short-term debt at December 31, 1992, included $24.5 million of commercial 
paper and $4.8 million of other notes payable.

CILCO had arrangements for bank lines of credit totalling $30 million at 
December 31, 1993, all of which were unused.  These lines of credit consisted 
of $6.65 million maintained by compensating balances and $23.35 million 
maintained by commitment fees ranging from 1/16 to 3/16 of 1% per annum in 
lieu of balances.  The compensating bank balance arrangements provide that 
CILCO maintain bank deposits to average annually 3% to 5% of the line, such 
balances being available to CILCO for operating purposes and as compensation 
to the bank for other bank services.  These bank lines of credit also support 
CILCO's issuance of commercial paper.  

At December 31, 1993, ESE had a $1 million bank line of credit to provide for 
working capital needs.  In addition, ESE had a $5 million bank line of 
credit, of which $2.6 million was used at year-end, to collateralize 
performance bonds issued by insurance companies.

NOTE 5: LEVERAGED LEASE INVESTMENTS

The Company, through subsidiaries of CIM is a lessor in seven leveraged lease 
arrangements under which mining equipment, electric production facilities, 
warehouses, office buildings, passenger railway equipment and an aircraft are 
leased to third parties.  The economic lives and lease terms vary with the 
leases.  CIM's share of total equipment and facilities cost was approximately 
$305 million and $239 million at December 31, 1993 and 1992.

During 1993, CIM invested $13 million, net of non-recourse debt, in leveraged 
leases of passenger railway equipment and an aircraft (see Capital Resources 
and Liquidity-Other Businesses).  

The cost of the equipment and facilities owned by CIM is partially financed 
by non-recourse debt provided by lenders, who have been granted as their
sole remedy in the event of a lessee default an assignment of rents due under 
the leases and a security interest in the leased property.  Such
debt amounted to $229 million at December 31, 1993, and $180 million at 
December 31, 1992.  Leveraged lease residual value assumptions, which are 
conservative in relation to independently appraised residual values, are 
tested on a periodic basis.
<PAGE>
The Company's net investment in leveraged leases at December 31, 1993 and 1992
is shown below: 
<TABLE>
<CAPTION>                                        
                                                      1993             1992
                                                         (In thousands) 
<S>                                                  <C>            <C>
Minimum lease payments receivable                    $122,869       $107,379
Estimated residual value                               94,368         84,369
Less:  Unearned income                                102,434         94,615
                                                     --------       --------
Investment in lease financing                                               
  receivables                                         114,803         97,133
Less:  Deferred taxes arising from                                          
  leveraged leases                                     80,129         74,850
                                                     --------       --------
        Net investment in leveraged leases           $ 34,674       $ 22,283
                                                     ========       ========
</TABLE>

The table above includes CLM's approximately 7% investment in the Springerville 
Unit No. 1 electric generating station, which is leased pursuant to TEP's 
comprehensive financial restructuring plan that was consummated in December
1992.

NOTE 6: PREFERRED STOCK

PREFERRED STOCK OF SUBSIDIARY
<TABLE>
<CAPTION>
At December 31                                            1993         1992
                                                            (In thousands) 
<S>                                                      <C>          <C>
Preferred stock, cumulative                                                  
$100 par value, authorized 1,500,000 shares                                  
  Without Mandatory Redemption
  4.50% series  - 111,264 shares                         $11,126      $11,126
  4.64% series  -  79,940 shares                           7,994        7,994
  7.56% series  - 170,000 shares                               -       17,000
  7.72% series  - 135,000 shares                               -       13,500
  8.28% series  - 150,000 shares                               -       15,000
Class A, no par value, authorized 3,500,000 shares
  Flexible Auction Rate - 250,000 shares (a)              25,000            -
  With Mandatory Redemption
  5.85% series - 220,000 shares                           22,000            -
                                                         -------      -------
     Total preferred stock                               $66,120      $64,620
                                                         =======      =======
<FN>
(a) Dividend rate at December 31, 1993 was 2.62%.
</TABLE>
 
All classes of preferred stock are entitled to receive cumulative dividends and 
rank equally as to dividends and assets, according to their respective terms.
<PAGE>
The total annual dividend requirement for preferred stock outstanding at
December 31, 1993, is $2.8 million, assuming a continuation of the auction
dividend rate at December 31, 1993, for the flexible auction rate series.

PREFERRED STOCK WITHOUT MANDATORY REDEMPTION

The call provisions of preferred stock redeemable at CILCO's option outstanding 
at December 31, 1993, are as follows:

<TABLE>
<CAPTION>

Series         Callable Price Per Share (plus accrued dividends)
<S>                                          <C>
4.50%                                        $110
4.64%                                        $102
Flexible auction rate                        $100
</TABLE>

PREFERRED STOCK WITH MANDATORY REDEMPTION

CILCO's 5.85% Class A preferred stock may be redeemed in 2003 at $100 per
share.  A mandatory redemption fund must be established on July 1, 2003.  The
fund will provide for the redemption of 11,000 shares for $1.1 million on July 1
of each year through July 1, 2007.  On July 1, 2008, the remaining 165,000
shares will be retired for $16.5 million.  

PREFERENCE STOCK OF SUBSIDIARY, CUMULATIVE

No Par Value, Authorized 2,000,000 shares, of which none have been issued.

PREFERRED STOCK OF HOLDING COMPANY

No Par Value, Authorized 4,000,000 shares, of which none were outstanding
at December 31, 1993 and 1992.
<PAGE>
NOTE 7:  LONG-TERM DEBT
<TABLE>
<CAPTION>
AT DECEMBER 31                                         1993            1992
                                                         (In thousands)
<S>                                                  <C>            <C>     
   
CILCO First Mortgage Bonds                                                       
  5 1/8% series due 1996                             $ 16,000       $ 16,000
  5 1/2% series due 1997                               20,000         20,000
  7 7/8% series due 2001                                    -         30,000
  7 5/8% series due 2002                                    -         25,000
  7 1/2% series due 2007                               50,000         50,000
  8 1/5% series due 2022                               65,000         65,000
Medium-Term Notes
  5.7% series due 1998                                 10,650              -
  6.4% series due 2000                                 30,000              -
  6.82% series due 2003                                25,350              -
  7.8% series due 2023                                 10,000              -
Pollution Control Series A,                                                 
  $20,000,000 6.2%                                                          
  due 2004, with a sinking                                                  
  fund commencing in 1995                                   -         20,000
Pollution Control Series B, 6 1/8% due                                      
  2008, with a sinking fund commencing                                      
  in 2000                                                   -         12,000
Pollution Control Refunding Series F, 6.5% due 2010     5,000          5,000
Pollution Control Refunding Series G, 6.2% due 2012     1,000          1,000
Pollution Control Refunding Series E, 6.5% due 2018    14,200         14,200
Pollution Control Refunding Series H, 5.9% due 2023    32,000              -
                                                     --------       --------
                                                      279,200        258,200
Unamortized premium and discount on long-term                               
  debt, net                                              (879)          (839) 
                                                     --------       --------
         Total CILCO                                 $278,321       $257,361
                                                     ========       ========
                                                                            
CILCORP LEASE MANAGEMENT INC.                                               
Unsecured financial institution                                             
  borrowings; interest rates of                                             
  8.30% to 9.55%; maturities by year                                        
  are as follows:                                                           
    <S>                                            
    1995                                               18,000         18,000 
    1997                                                3,000          3,000
                                                       ------         ------
      Total CLM                                        21,000         21,000
                                                       ======         ======
<PAGE>
CILCORP Inc.                                                                
Unsecured medium-term notes; varying                                        
  in term from 2 years to 8 years;                                          
  interest rates ranging from 8.25% to                                      
  9.10%.                                               26,000         26,000
                                                                            
Other                                                     390          3,267
                                                     --------       --------
      Total long-term debt                           $325,711       $307,628
                                                     ========       ========
 
</TABLE>

The first mortgage bonds of CILCO are secured by a lien on substantially all 
of its property and franchises.  Unamortized borrowing expense, premium and 
discount on outstanding long-term debt are being amortized over the lives of 
the respective issues.

Total consolidated maturities of long-term debt for 1995-1998 are $21 
million, $19 million, $23 million, and $22 million, respectively.

The 1994 maturities of long-term borrowings have been classified as current 
liabilities.

NOTE 8: COMMITMENTS & CONTINGENCIES

CILCO's capital expenditures for 1994 are estimated to be $90 million, in 
connection with which CILCO has normal and customary purchase commitments at 
December 31, 1993.

CILCO's policy is to act as a self-insurer for certain insurable risks 
resulting from employee health and life insurance programs.  

ESE's capital expenditures for 1994 are estimated to be $5 million, in 
connection with which ESE has normal and customary purchase commitments at 
December 31, 1993.

ESE's policy is to act as a self-insurer for certain insurable risks 
resulting from employee health programs and professional liability claims.

In August 1990, CILCO entered into a firm, wholesale bulk power purchase 
agreement with CIPS.  This agreement, which expires in 1998, provides for an 
initial purchase of 30 MW of capacity, increasing to 90 MW in 1997.  CILCO 
can increase purchases to a maximum of 100 MW during the contract period, 
provided CIPS then has the additional capacity available.  In November 1992, 
CILCO entered into a limited-term power agreement to purchase 100 MW of CIPS' 
capacity from June 1998 through May 2002.  At CILCO's request, purchases may 
be increased to a maximum of 150 MW during the contract period, provided CIPS 
has the additional capacity available.
<PAGE>
Reference is made to Management's Discussion and Analysis of Financial 
Condition and Results of Operations, Environmental Matters (regarding former 
gas manufacturing sites) for a discussion of that item and Gas Operations, 
for a discussion of contingencies related to CILCO's Springfield gas system.

NOTE 9:  RATE MATTERS

Reference is made to Management's Discussion and Analysis of Financial 
Condition and Results of Operations, Gas Rate Increase Request, Environmental 
Matters, Electric Competition, Gas Take-or-Pay, and Liquefied Natural Gas 
Settlement for a discussion of gas and electric rate matters.  

NOTE 10: LEASES

The Company and its subsidiaries lease certain equipment, buildings, and 
other facilities under capital and operating leases.  Several of the 
operating leases provide that the Company pay taxes, maintenance and other 
occupancy costs applicable to these premises.

Minimum future rental payments under non-cancelable capital and operating 
leases having remaining terms in excess of one year as of December 31, 1993, 
are $35.3 million in total.  Payments due during the years ending December 
31, 1994, through December 31, 1998, are $8.5 million; $5.7 million; $5.0 
million; $4.3 million; and $3.5 million, respectively.

NOTE 11: SELECTED QUARTERLY FINANCIAL DATA (Unaudited)

The following quarterly operating results are unaudited, but, in the opinion 
of management, include all adjustments (consisting of normal recurring 
accruals) necessary for a fair presentation of CILCORP Inc.'s operating 
results for the periods indicated.  The results of operations for each of
the fiscal quarters are not necessarily comparable to, or indicative of,
the results of an entire year due to the seasonal nature of the Company's 
business and other factors.  The sums of earnings per average common share
for the four quarters of 1992 do not equal the totals for the year because 
the average number of shares outstanding changed.

<TABLE>
<CAPTION>
For the Three Months Ended   March 31    June 30  September 30  December 31 
                                (In thousands except per share amounts)  
<S>                          <C>         <C>         <C>         <C> 
1993
Revenue                      $164,923    $125,695    $141,740    $152,153
Income before income taxes     15,401       6,965      21,270       8,276
Net income                      9,334       4,008      12,645       7,596
Earnings per average
  common share                   $.72        $.31        $.98        $.59

1992 
Revenue                      $159,741    $126,657    $137,004    $157,823
Income before income taxes     12,043      10,335      19,433      11,544
Net income                      7,617       6,569      12,587       5,324
Earnings per average                 
  common share                   $.59        $.51        $.98        $.41
 
</TABLE> 
<PAGE>
                               MANAGEMENT'S REPORT


The accompanying financial statements and notes for CILCO and its consolidated 
subsidiaries have been prepared by management in accordance with generally 
accepted accounting principles.  Estimates and judgments used in developing 
these statements are the responsibility of management.  Financial data 
presented throughout this report is consistent with these statements.

CILCO maintains a system of internal accounting controls which management 
believes is adequate to provide reasonable assurance as to the integrity of 
accounting records and the protection of assets.  Such controls include 
established policies and procedures, a program of internal audit, and the 
careful selection and training of qualified personnel.

The financial statements have been audited by CILCO's independent accountants, 
Arthur Andersen & Co.  Their audit was conducted in accordance with generally 
accepted auditing standards and included an assessment of selected internal 
accounting controls only to determine the scope of their audit procedures.  
The report of the auditors is contained in this Form 10-K annual report.

The Audit Committee of the CILCORP Inc. Board of Directors, consisting solely 
of outside directors, meets periodically with the independent public 
accountants, internal auditors and management to review accounting, auditing, 
internal accounting control, and financial reporting matters.  The auditors 
have direct access to the Audit Committee.



                                          R. W. Slone
                                          R. W. Slone
                                          Chairman of the Board, President 
                                            and Chief Executive Officer



                                          T. S. Romanowski
                                          T. S. Romanowski
                                          Vice President and Chief Financial
                                            Officer



                                          R. L. Beetschen
                                          R. L. Beetschen
                                          Controller and Manager of
                                            Accounting

February 4, 1994
<PAGE>
                     REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To Central Illinois Light Company:


We have audited the accompanying consolidated balance sheets of Central 
Illinois Light Company (an Illinois corporation) and subsidiaries as of 
December 31, 1993 and 1992, and the related consolidated statements of income, 
cash flows, segments of business, and retained earnings for each of the three 
years in the period ended December 31, 1993.  These financial statements and 
the schedules referred to below are the responsibility of the Company's 
management.  Our responsibility is to express an opinion on these financial 
statements and schedules based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free of 
material misstatement.  An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements.  An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation.  We believe that our audits provide a reasonable basis 
for our opinion.

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the financial position of Central Illinois Light 
Company and subsidiaries as of December 31, 1993 and 1992, and the results of 
their operations and their cash flows for each of the three years in the 
period ended December 31, 1993 in conformity with generally accepted 
accounting principles.

As explained in Note 2 effective January 1, 1993, the Company changed its 
method of accounting for income taxes.  As explained in Note 1, effective 
January 1, 1991, the Company changed its method of accounting for 
postemployment health care benefits.

Our audits were made for the purpose of forming an opinion on the basic 
financial statements taken as a whole.  The financial statement schedules 
listed in Item 14(a)2 are presented for purposes of complying with the 
Securities and Exchange Commission's rules and are not a required part of the 
basic financial statements.  These financial statement schedules have been 
subjected to the auditing procedures applied in our audits of the basic 
financial statements and, in our opinion, fairly state in all material 
respects the financial data required to be set forth therein in relation to 
the basic financial statements taken as a whole.



                                           ARTHUR ANDERSEN & CO.

Chicago, Illinois
February 4, 1994 
<PAGE>
<TABLE>
                        CENTRAL ILLINOIS LIGHT COMPANY
                       CONSOLIDATED STATEMENTS OF INCOME
<CAPTION>
For the Years Ended December 31              1993        1992         1991  
                                                    (In thousands)          
<S>                                       <C>          <C>          <C>
OPERATING REVENUES                                                          
Electric                                  $303,124     $288,813     $306,189
Gas                                        150,754      144,926      148,413
                                          --------     --------     --------
    TOTAL OPERATING REVENUES               453,878      433,739      454,602
                                          --------     --------     --------
OPERATING EXPENSES                                                           
Cost of Fuel                                92,112       94,133      100,775
Cost of Gas                                 79,022       77,123       81,138
Purchased Power                              8,754        4,295        6,368
Other Operation Expenses                    77,125       71,692       70,432
Maintenance                                 30,648       28,561       28,209
Depreciation and Amortization               53,023       51,395       49,545
Income Taxes                                22,226       19,829       23,643
State and Local Taxes on Revenue            19,417       17,823       17,628
Other Taxes                                 11,364       11,288       10,841
                                          --------     --------     --------
    TOTAL OPERATING EXPENSES               393,691      376,139      388,579
                                          --------     --------     --------
OPERATING INCOME                            60,187       57,600       66,023
                                          --------     --------     --------
OTHER INCOME AND DEDUCTIONS                                                  
Cost of Equity Funds Capitalized               (23)         122          303
CILCO-owned Life Insurance, Net               (516)        (142)        (167) 
Other, Net                                     262        1,626          897
                                          --------     --------     --------
    TOTAL OTHER INCOME AND DEDUCTIONS         (277)       1,606        1,033 
                                          --------     --------     --------
INCOME BEFORE INTEREST EXPENSE              59,910       59,206       67,056
                                          --------     --------     --------
INTEREST EXPENSE                                                             
Interest on Long-term Debt                  19,753       20,747       21,285
Cost of Borrowed Funds Capitalized            (222)        (215)        (147) 
Other                                        2,701        3,038        1,687
                                          --------     --------     --------
    TOTAL INTEREST EXPENSE                  22,232       23,570       22,825
                                          --------     --------     --------
NET INCOME                                  37,678       35,636       44,231
                                          --------     --------     --------
DIVIDENDS ON PREFERRED STOCK                 4,043        4,441        4,441
                                          --------     --------     --------
NET INCOME AVAILABLE FOR COMMON STOCK     $ 33,635     $ 31,195     $ 39,790
                                          ========     ========     ========
 
<FN>
The accompanying Notes to the Consolidated Financial Statements are an 
integral part of these statements.
</TABLE>
<PAGE>
<TABLE>
                        CENTRAL ILLINOIS LIGHT COMPANY
                          CONSOLIDATED BALANCE SHEETS
                                    ASSETS
<CAPTION>
December 31                                             1993          1992  
                                                          (In thousands)    
<S>                                                 <C>           <C>
UTILITY PLANT                                                               
At Original Cost                                                            
   Electric                                         $1,068,818    $1,042,844
   Gas                                                 348,541       327,642
                                                    ----------    ----------
                                                     1,417,359     1,370,486
   Less - Accumulated Provision for Depreciation       618,912       592,603
                                                    ----------    ----------
                                                       798,447       777,883
Construction Work in Progress                           31,896        25,477
Plant Acquisition Adjustments, Net of Amortization       4,068         4,780
                                                    ----------    ----------
      TOTAL UTILITY PLANT                              834,411       808,140

OTHER PROPERTY AND INVESTMENTS 
Cash surrender value of CILCO-owned life                                    
  insurance (net of related policy loans of                                 
  $24,923 in 1993 and $13,361 in 1992)                   1,263         9,062
Other                                                    1,056         1,165
                                                    ----------    ----------
     TOTAL OTHER PROPERTY AND INVESTMENTS                2,319        10,227
                                                    ----------    ----------
CURRENT ASSETS                                                
Cash and Temporary Cash Investments                        594         1,776
Receivables, Less Reserves of $585 and $799             34,197        35,710
Accrued Unbilled Revenue                                25,111        24,791
Fuel, at Average Cost                                    8,323         9,158
Materials and Supplies, at Average Cost                 16,674        17,957
Gas in Underground Storage, at Average Cost             24,548        16,821
Prepaid Taxes                                              856         6,566
Other                                                    6,945         2,675
                                                    ----------    ----------
      TOTAL CURRENT ASSETS                             117,248       115,454
                                                    ----------    ----------
DEFERRED DEBITS                                                             
Unamortized Loss on Reacquired Debt                      6,950         5,606
Unamortized Debt Expense                                 2,185         1,769
Prepaid Pension Cost                                    13,953        13,720
Other                                                   11,259        10,775
                                                    ----------    ----------
      TOTAL DEFERRED DEBITS                             34,347        31,870
                                                    ----------    ----------
TOTAL ASSETS                                        $  988,325    $  965,691
                                                    ==========    ==========
 
<FN>
The accompanying Notes to the Consolidated Financial Statements are an 
integral part of these balance sheets.
</TABLE>
<PAGE>
<TABLE>
                            CENTRAL ILLINOIS LIGHT COMPANY
                              CONSOLIDATED BALANCE SHEETS
                            CAPITALIZATION AND LIABILITIES
<CAPTION>

December 31                                                 1993       1992 
                                                            (In thousands)  
<S>                                                      <C>        <C>
CAPITALIZATION                                                              
Common Shareholder's Equity                                                 
   Common Stock, no par value; Authorized 20,000,000
   shares; Outstanding 13,563,871                        $185,661   $185,661
   Retained Earnings                                      108,645     92,433
                                                         --------   --------
       Total Common Shareholder's Equity                  294,306    278,094
Preferred Stock Without Mandatory Redemption               44,120     64,620
Preferred Stock With Mandatory Redemption                  22,000       -   
Long-term Debt                                            278,321    257,361
                                                         --------   --------
       TOTAL CAPITALIZATION                               638,747    600,075
                                                         --------   --------
CURRENT LIABILITIES                                                         
Current Maturities of Long-term Debt                         -         9,375
Notes Payable                                              12,400     24,500
Accounts Payable                                           40,971     34,873
Accrued Taxes                                               6,083      3,454
Accrued Interest                                            8,616      7,941
PGA Over-Recoveries                                         3,268     10,600
Level Payment Plan                                          2,944      2,615
Other                                                       5,106      5,097
                                                         --------   --------
       TOTAL CURRENT LIABILITIES                           79,388     98,455
                                                         --------   --------
DEFERRED LIABILITIES AND CREDITS                                            
Accumulated Deferred Income Taxes                         144,969    214,264
Net Regulatory Liability                                   69,477       -   
Investment Tax Credits                                     27,871     29,565
Capital Lease Obligation                                    2,954       -   
Other                                                      24,919     23,332
                                                         --------   --------
       TOTAL DEFERRED LIABILITIES AND CREDITS             270,190    267,161
                                                         --------   --------
TOTAL CAPITALIZATION AND LIABILITIES                     $988,325   $965,691
                                                         ========   ========
 
<FN>

The accompanying Notes to the Consolidated Financial Statements are an 
integral part of these balance sheets.
</TABLE>
<PAGE>
<TABLE>
                        CENTRAL ILLINOIS LIGHT COMPANY
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
<CAPTION>

For the Years Ended December 31                        1993         1992         1991  
                                                              (In thousands)           
<S>                                                 <C>           <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES:                                                  
   Net income including preferred dividends         $ 37,678     $  35,636     $ 44,231
   Adjustments to reconcile net income to net                                           
     cash provided by operating activities:                                             
      Depreciation and amortization                   53,734        52,108       50,257
      Deferred taxes, investment tax credits 
        and regulatory tax liability, net             (1,512)       (4,157)      (1,364) 
      Decrease (increase) in accounts receivable       1,513          (232)      (3,860) 
      (Increase) decrease in fuel, materials and                                        
        supplies, and gas in underground storage      (5,609)       (2,591)       3,765
      (Increase) decrease in unbilled revenue           (320)       (2,336)       4,069 
      Decrease (increase) in prepaid taxes             5,710         2,461       (7,311) 
      Increase in accounts payable                     6,098         5,716          873
      Increase (decrease) in accrued taxes                                              
        and interest                                   3,304           476          (90) 
      Decrease in other assets and liabilities,                                         
        net                                           (8,771)        7,599        6,595
                                                    --------     ---------       --------
   Net cash provided by operating activities          91,825        94,680       97,165
                                                    --------     ---------       --------
CASH FLOWS FROM INVESTING ACTIVITIES:                                                   
   Capital expenditures                              (72,580)      (61,701)     (56,488) 
   Cost of equity funds capitalized                       23          (122)        (303) 
   Other                                               2,581        (5,113)      (9,053) 
                                                    --------     ---------     --------
   Net cash used in investing activities             (69,976)      (66,936)     (65,844) 
                                                    --------     ---------     --------
CASH FLOWS FROM FINANCING ACTIVITIES:                                                   
   Common dividends paid                             (15,878)      (31,787)     (45,969) 
   Preferred dividends paid                           (4,043)       (4,441)      (4,441) 
   Long-term debt issued                             107,269       133,001         -   
   Preferred stock issued                             46,006          -            -   
   Long-term debt retired                            (97,756)     (140,318)        - 
   Preferred stock retired                           (46,051)         -            -   
   Payments on capital lease obligation                 (478)         -             (64) 
   (Decrease) increase in short-term borrowing       (12,100)       13,000       11,500 
                                                    --------     ---------     --------
   Net cash used in financing activities             (23,031)      (30,545)     (38,974) 
                                                    --------     ---------     --------
Net (decrease) in cash and temporary cash                   
  investments                                         (1,182)       (2,801)      (7,653) 
<PAGE>                                                                                        
Cash and temporary cash investments at                                                  
  beginning of year                                    1,776         4,577       12,230
                                                    --------     ---------     --------
CASH AND TEMPORARY CASH INVESTMENTS AT DECEMBER 31  $    594     $   1,776     $  4,577
                                                    ========     =========     ========
Supplemental disclosures of cash flow information:                                      
Cash paid during the period for:                                                        
   Interest (net of cost of borrowed                                                    
     funds capitalized)                             $ 20,271     $  20,690     $ 22,541
   Income taxes                                       13,198        23,838       31,471
                                                            
<FN>                                                        
The accompanying Notes to the Consolidated Financial Statements are an integral part of 
these statements.
</TABLE>
<PAGE>
<TABLE>
                        CENTRAL ILLINOIS LIGHT COMPANY
                 CONSOLIDATED STATEMENTS OF RETAINED EARNINGS
<CAPTION>

For the Years Ended December 31                  1993      1992       1991  
                                                      (In thousands)        
<S>                                           <C>        <C>        <C>
BALANCE BEGINNING OF YEAR                     $ 92,433   $ 93,025   $ 99,204
ADD                                                   
Net Income                                      37,678     35,636     44,231
                                              --------   --------   --------
            Total                              130,111    128,661    143,435
                                              ========   ========   ========
DEDUCT                                                                      
Cash Dividends Declared                                                     
   Preferred Stock                                                          
      $100 Par Value                                                        
         4 1/2% Series (annual rate $4.50                                   
           per share)                              501        501        501
         4.64%  Series (annual rate $4.64                                   
           per share)                              371        371        371
         5.85%  Series (annual rate $5.85
           per share)                              725        -          -  
         7.56%  Series (annual rate $7.56                                   
           per share)                              668      1,285      1,285
         7.72%  Series (annual rate $7.72                                   
           per share)                              686      1,042      1,042
         8.28%  Series (annual rate $8.28                                   
           per share)                              817      1,242      1,242
      Flexible Auction Rate Series (rate at 
        December 31, 1993 was 2.62%)               275       -          -   
   Common Stock, No Par Value                   15,878     31,787     45,969
                                              --------   --------   --------
            Total Dividends Declared            19,921     36,228     50,410
   Capital Stock Expense                           720       -          -   
   Excess of stated value over purchase
     price of 135,000 shares 7.72% Series
     preferred stock and 150,000 shares
     8.28% Series preferred stock retired
     in 1993                                       825       -          -   
                                              --------   --------   --------
                                                21,466     36,228     50,410
                                              --------   --------   --------
BALANCE END OF YEAR                           $108,645   $ 92,433   $ 93,025
                                              ========   ========   ========
 


<FN>
The accompanying Notes to the Consolidated Financial Statements are an 
integral part of these statements.
</TABLE>
<PAGE>
<TABLE>
                          CENTRAL ILLINOIS LIGHT COMPANY
                  CONSOLIDATED STATEMENTS OF SEGMENTS OF BUSINESS
<CAPTION>
                          
OPERATING INFORMATION                                                           
  For the Years Ended December 31                      1993      1992     1991  
                                                           (In thousands)       
<S>                                                 <C>       <C>       <C>
ELECTRIC OPERATIONS:                                                            
Revenue                                             $303,124  $288,813  $306,189
Expenses                                             253,995   243,734   253,542
                                                    --------  --------  --------
Operating Income                                      49,129    45,079    52,647
Income Taxes                                          17,542    15,747    19,175
                                                    --------  --------  --------
Operating Income Before Income Taxes                $ 66,671  $ 60,826  $ 71,822
                                                    ========  ========  ========
                                                                                
Depreciation and Amortization                       $ 38,337  $ 37,465  $ 36,266
                                                                                
Capital Expenditures                                $ 41,880  $ 41,821  $ 42,246
                                                                                
                                                                                
GAS OPERATIONS:                                                                 
Revenue                                             $150,754  $144,926  $148,413
Expenses                                             139,696   132,405   135,037
                                                    --------  --------  --------
Operating Income                                      11,058    12,521    13,376
Income Taxes                                           4,684     4,082     4,468
                                                    --------  --------  --------
Operating Income Before Income Taxes                $ 15,742  $ 16,603  $ 17,844
                                                    ========  ========  ========
                                                                                
Depreciation and Amortization                       $ 14,686  $ 13,930  $ 13,279
                                                                                
Capital Expenditures                                $ 30,677  $ 20,001  $ 14,545
 
</TABLE>
<TABLE>
MAJOR CUSTOMER                                                                    
  For the Years Ended December 31         1993            1992            1991    
                                                    (In thousands)
  <S>                              <C>       <C>    <C>      <C>    <C>      <C>
  Caterpillar Inc.                                                                
    Electric Revenue                $39,831  13.1%  $38,428  13.3%  $42,474  13.9%
    Gas Revenue                       1,581   1.0     1,847   1.3     2,181   1.5 
                                    -------  ----   -------  ----   -------  ---- 
      Total                         $41,412   9.1%  $40,275   9.3%  $44,655   9.8%
                                    =======  ====   =======  ====   =======  ==== 
 
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
IDENTIFIABLE ASSETS                                                              
  As of December 31                             1993          1992         1991  
                                                        (In thousands)           
<S>                                          <C>           <C>           <C>
Electric                                     $684,618      $684,968      $671,643
Gas                                           259,462       226,579       220,242
Other Utility Assets (1)                       44,245        54,144        50,749
                                             --------      --------      --------
      Total Utility Assets                   $988,325      $965,691      $942,634
                                             ========      ========      ========
<FN>
 
(1)  Other investments, miscellaneous accounts receivable, prepaid assets, 
     deferred pension costs, and unamortized debt, discount and expenses.

The accompanying Notes to the Consolidated Financial Statements are an integral 
part of these statements.
</TABLE>
<PAGE>
                          CENTRAL ILLINOIS LIGHT COMPANY
                  NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


PRINCIPLES OF CONSOLIDATION
The consolidated financial statements of CILCO include the accounts of CILCO 
and its subsidiaries, CILCO Exploration and Development Corporation and CILCO 
Energy Corporation.  CILCO is a subsidiary of CILCORP Inc.  In accordance with 
FERC Order 529, sales of electricity for resale, which had been previously 
recorded as an offset to purchased power expense, have been reclassified to 
electric revenues.  Prior year amounts have been reclassified on a basis 
consistent with the 1993 presentation.  

REGULATION
CILCO is subject to regulation by the ICC and the FERC with respect to 
accounting matters and maintains its accounts in accordance with the Uniform 
System of Accounts prescribed by these agencies.  

OPERATING REVENUES, FUEL COSTS, AND COST OF GAS
Electric and gas revenues include service provided but unbilled at year end.  
Substantially all electric rates and gas system sales rates include a fuel 
adjustment clause and a purchased gas adjustment clause, respectively.  These 
clauses provide for the recovery of changes in electric fuel costs, excluding 
coal transportation, and in the cost of gas on a current basis in billings to 
customers.  CILCO adjusts the cost of fuel and cost of gas to recognize over 
or under recoveries of allowable costs.  The cumulative effects are deferred 
in the Balance Sheet as a current asset or current liability and adjusted by 
refunds or collections through future billings to customers.  

CONCENTRATIONS OF CREDIT RISK
CILCO, as a public utility, is required to provide service to customers within 
its defined service territory and is precluded from discontinuing service to 
residential customers when certain weather conditions exist.  CILCO 
continually reviews customers' credit worthiness and requests deposits or 
refunds deposits based on that review.  

At December 31, 1993 CILCO had net receivables of $34.2 million, of which 
approximately $4.9 million was due from its major industrial customers.

TRANSACTIONS WITH AFFILIATES
CILCO, which is a subsidiary of CILCORP, incurs certain corporate expenses 
such as legal, shareholder and accounting fees on behalf of CILCORP and its 
other subsidiaries.  These expenses are billed monthly to CILCORP and its 
other subsidiaries based on specific identification of costs except for 
shareholder-related costs which are based on the relative equity percentages 
of CILCORP and its subsidiary corporations.  A return on CILCO assets used by 
CILCORP and its other subsidiaries is also calculated and billed monthly.  
Total billings to CILCORP and its other subsidiaries amounted to $2.3 million, 
$3.3 million and $4 million, in 1993, 1992 and 1991, respectively.  
<PAGE>
ALLOWANCE FOR FUNDS USED DURING CONSTRUCTION (AFUDC)
The allowance, representing the cost of equity and borrowed funds used to 
finance construction, is capitalized as a component of the cost of utility 
plant.  The amount of the allowance varies depending on the rate used and the 
size and length of the construction program.  The Uniform System of Accounts 
defines AFUDC, a non-cash item, as the net cost for the period of construction 
of borrowed funds used for construction purposes and a reasonable rate upon 
other funds when so used.  On the income statement, the cost of borrowed funds 
capitalized is reported as a reduction of total interest expense and the cost 
of equity funds capitalized is reported as other income.  In accordance with 
the FERC formula, the composite AFUDC rates used in 1993, 1992 and 1991 were 
3.5%, 5.7% and 10.6%, respectively.

DEPRECIATION AND MAINTENANCE
Provisions for depreciation for financial reporting purposes are based on 
straight-line composite rates.  The annual provisions expressed as a 
percentage of average depreciable property were as follows:  
<TABLE>
<CAPTION>                     1993            1992            1991
           <S>                <C>             <C>             <C>
           Electric           3.8%            3.8%            3.8%
           Gas                4.6%            4.6%            4.6%
 
</TABLE>
Maintenance and repair costs are charged directly to expense.  Renewals of 
units of property are charged to the utility plant account, and the original 
cost of depreciable property replaced or retired, together with the removal 
cost less salvage, is charged to the accumulated provision for depreciation.

INCOME TAXES
CILCO follows a policy of comprehensive interperiod income tax allocation.  
Investment tax credits (except for amounts applicable to the Employee Stock 
Ownership Plan) have been deferred and are amortized over the estimated useful 
lives of the related property.  CILCORP and its subsidiaries file a 
consolidated federal income tax return.  Income taxes are allocated to the 
individual companies, including CILCO, based on their respective taxable 
income or loss.

CONSOLIDATED STATEMENTS OF CASH FLOWS
CILCO considers all highly liquid debt instruments purchased with a maturity 
of three months or less to be cash equivalents for purposes of the 
Consolidated Statements of Cash Flows.

POSTEMPLOYMENT BENEFITS OTHER THAN PENSIONS AND HEALTH CARE
In November 1992, the Financial Accounting Standards Board (FASB) issued 
Statement No. 112, "Employer's Accounting for Postemployment Benefits" 
(SFAS 112).  CILCO will adopt SFAS 112 on January 1, 1994.  This standard 
requires accrual of benefits other than pensions or health care provided to 
former or inactive employees.  The cumulative effect to CILCO of initially 
applying SFAS 112 will be a pre-tax charge of approximately $1 million in 
January 1994, a portion of which will be capitalized.  
<PAGE>
PENSION BENEFITS
Substantially all of CILCO's full-time employees, including those assigned to 
the Holding Company, are covered by trusteed, non-contributory defined benefit 
pension plans.  Benefits under these plans reflect the employee's years of 
service, age at retirement and maximum total compensation for any consecutive 
sixty-month period prior to retirement.  

Pension costs for the past three years were charged as follows:
<TABLE>
<CAPTION>                              1993        1992         1991 
                                             (In thousands)          
        <S>                           <C>         <C>          <C>
        Operating expenses            $1,841      $1,995       $2,249
        Utility plant and other          925         721        1,308
                                      ------      ------       ------
           Net pension costs          $2,766      $2,716       $3,557
                                      ======      ======       ======
 
</TABLE>

Provisions for pension costs were determined under the rules prescribed by 
Statement of Financial Accounting Standards No. 87, including the use of the 
projected unit credit actuarial cost method.  

Information on the plans' funded status, on an aggregate basis, at 
December 31, 1993 and 1992 follows: 
<TABLE>
<CAPTION>                                                1993          1992  
                                                            (In thousands)   
<S>                                                   <C>           <C>
Components of Net Periodic Pension Cost:                                     
   Cost of pension benefits earned by employees       $   4,401     $   4,405
   Interest cost on projected benefit obligation         13,611        13,035
   Actual return on plan assets                         (22,053)      (12,216) 
   Net amortization and deferral                          6,807        (2,508) 
                                                      ---------     ---------
Net pension costs                                     $   2,766     $   2,716
                                                      =========     =========
                                                               
Actuarial present value of accumulated benefit                 
  obligation:                                                  
   Vested benefits - employees' rights to receive              
     benefits no longer contingent upon continued              
     employment                                       $ 157,570     $ 132,927
   Non-vested benefits - employees' rights to                  
     receive benefits contingent upon continued                
     employment                                           7,793         6,628
                                                      ---------     ---------
Total benefit obligation                              $ 165,363     $ 139,555
                                                      =========     =========
<PAGE>                                                               
Funded Status of Plans:  Pension Assets and                    
  Obligations                                                  
   Pension assets at fair market value                $ 200,337     $ 183,838
   Projected benefit obligation at present value       (209,416)     (174,332) 
   Unrecognized transition asset                         (8,765)       (9,688) 
   Unrecognized prior service cost                       11,687        12,772
   Unrecognized net loss                                 20,110         1,130
                                                      ---------     ---------
Prepaid pension costs recorded on Balance Sheet       $  13,953     $  13,720
                                                      =========     =========
                                                               
Rates used for calculations:                                   
Discount rate                                             7.00%         8.00%
Expected rate of salary increase                          5.00%         5.00%
Expected long-term rate of return                         8.50%         8.50%
 
</TABLE>

POSTEMPLOYMENT HEALTH CARE BENEFITS
Substantially all of CILCO's full-time employees, including those assigned to 
the Holding Company, are currently covered by a trusteed, non-contributory 
defined benefit postemployment health care plan.  The plan pays stated 
percentages of most necessary medical expenses incurred by retirees, after 
subtracting payments by Medicare or other providers and after a stated 
deductible has been met.  Participants become eligible for the benefits if 
they retire from CILCO after reaching age 55 with 10 or more years of service.

On January 1, 1991, CILCO adopted Statement of Financial Accounting Standards 
No. 106, "Employers' Accounting for Postretirement Benefits Other Than 
Pensions" (SFAS 106).  This standard requires that the expected cost of 
postemployment health care benefits be charged to expense during the years in 
which employees render service.  CILCO has elected to amortize the unfunded 
obligation at January 1, 1991, over a period of 18.6 years, which represents 
the average remaining service period.  

Postemployment health care benefit costs were charged as follows:
<TABLE>
<CAPTION>
                                                    1993      1992      1991 
                                                        (In thousands)       
   <S>                                             <C>       <C>       <C>
   Operating expenses                              $5,767    $6,127    $5,770
   Utility plant and other                          2,060     2,098     2,374
                                                   ------    ------    ------
     Net postemployment health care benefit costs  $7,827    $8,225    $8,144
                                                   ======    ======    ======
 
</TABLE>
<PAGE>
Information on the plans' funded status, on an aggregate basis at
December 31, 1993 and 1992, follows:
<TABLE>
<CAPTION>
                                                           1993         1992 
                                                             (In thousands)   
<S>                                                      <C>          <C>
Accumulated postemployment health care benefit                  
  obligation:                                                   
   Retirees                                              $44,340      $36,240
   Other fully eligible participants                      12,409       10,135
   Other active participants                              19,823       16,208
                                                         -------      -------
Total accumulated postemployment health care benefit            
  obligation                                             $76,572      $62,583
Less:                                                           
   Unrecognized actuarial loss                            13,093        3,137
   Unrecognized transition obligation                     44,588       47,447
   Plan assets at fair value                              18,748       11,855
                                                         -------      -------
Accrued postemployment health care benefit cost                 
  liability                                              $   143      $   144
                                                         =======      =======
The components of net postemployment health care                
  benefit costs are:                                            
      Service cost - benefits attributed to                     
        service during the period                        $ 1,194      $ 1,096
   Actual return on plan assets                           (1,732)      (1,120) 
   Interest cost on accumulated postemployment                  
     health care benefit obligation                        4,873        4,639
   Amortization of transition obligation over                   
     18.6 years                                            2,858        2,858
   Other net amortization and deferral                       634          752
                                                         -------      -------
   Net postemployment health care benefit costs          $ 7,827      $ 8,225
                                                         =======      =======
 
</TABLE>

For measurement purposes, a health care cost trend rate of 9% annually was 
assumed for 1994; the rate was assumed to decrease to 8% for 1995, then 
decrease gradually to 6% by 2020 and remain at that level thereafter.  
Increasing the assumed health care cost trend rate by 1% in each year would 
increase the accumulated postemployment benefit obligation at December 31, 
1993, by $5.2 million and the aggregate of the service and interest cost 
components of net postemployment health care cost for 1993 by $376,000.  The 
discount rate used in determining the accumulated postemployment benefit 
obligation at December 31, 1993 was 7% and at December 31, 1992 was 8%.  The 
weighted average expected return on assets net of taxes was 8.1% where taxes 
are assumed to decrease return by 0.4%.  
<PAGE>
CILCO-OWNED LIFE INSURANCE POLICIES
The following amounts related to CILCO-owned life insurance contracts, with 
one major insurance company, are recorded on the consolidated balance sheets:
<TABLE>
<CAPTION>
                                               1993           1992 
                                                 (In thousands)    
     <S>                                     <C>            <C>     
     Cash surrender value of contracts       $26,186        $22,423
     Borrowings against contracts             24,923         13,361
                                             -------        -------
       Net                                   $ 1,263        $ 9,062
                                             =======        =======
 
</TABLE>
Interest expense for CILCO-owned life insurance borrowings included in 
CILCO-owned Life Insurance, Net in the Consolidated Statements of Income was 
$1.4 million, $930,000 and $870,000 for 1993, 1992 and 1991, respectively.

FAIR VALUE OF FINANCIAL INSTRUMENTS
The carrying amount of Cash and Temporary Cash Investments, Other Investments, 
and Notes Payable approximates fair value.  At December 31, 1993 and 1992, 
CILCO had $278.3 million and $266.7 million, respectively, in long-term debt, 
including current maturities, consisting of first mortgage bonds, pollution 
control bonds, and medium-term notes, recorded on the Balance Sheet.  The 
estimated fair value of these financial instruments at December 31, 1993 and 
1992 is $305.2 million and $267.3 million, respectively, based on current 
market interest rates for other companies with comparable credit ratings, 
capital structures, and size.

NOTE 2: INCOME TAX EXPENSE

CILCO adopted Statement of Financial Accounting Standards No. 109, "Accounting 
for Income Taxes" (SFAS 109), on January 1, 1993, and accounted for its 
initial application as a cumulative change in accounting principle.  SFAS 109 
requires the use of the liability method to account for income taxes.  Under 
the liability method, deferred income taxes are recognized at currently 
enacted income tax rates to reflect the tax effect of temporary differences 
between the financial reporting basis and the tax basis of assets and 
liabilities.  Temporary differences occur because the income tax law either 
requires or permits certain items to be reported on CILCO's income tax return 
in a different year than they are reported in the financial statements.  
Adoption of SFAS 109 did not have a material impact on CILCO's financial 
position, results of operations or cash flows; however, the adoption of SFAS 
109 required reclassification of accumulated deferred income taxes on the 
balance sheet.  CILCO established a regulatory liability to account for the 
net effect of expected future regulatory actions related to unamortized 
investment tax credits, income tax liability initially recorded at tax rates 
in excess of current rates, the equity component of Allowance for Funds Used 
During Construction, and other items for which deferred taxes had not 
previously been provided.
<PAGE>
The temporary differences related to CILCO's net deferred income tax liability 
at December 31, 1993, and January 1, 1993, were as follows:

<TABLE>
<CAPTION>
                                          December 31, 1993     January 1, 1993
                                                      (In thousands)
<S>                                              <C>                 <C>
Deferred Tax Liabilities:
    Property, including allowance for                                        
      funds used during construction             $213,056            $212,891
    Other                                          11,835               8,302
                                                                             
Deferred Tax Assets:                                                         
    Other                                         (10,446)             (6,931) 
    Net Regulatory Liabilities                    (69,477)            (74,321) 
                                                 --------            --------
Net deferred income tax liability                $144,968            $139,941
                                                 ========            ========
 
</TABLE>

Of the $5,027,000 increase in the net deferred income tax liability from 
January 1, 1993 to December 31, 1993, $182,000 is due to current year deferred 
federal and state income tax expense.  The remaining increase is primarily the 
result of a decrease in the net regulatory liability.

<TABLE>
Income taxes were as follows:
<CAPTION>
   For the Years Ended December 31         1993        1992        1991 
                                                 (In thousands)         
   <S>                                   <C>         <C>         <C>
   Current operating income taxes                                       
     Federal                             $18,510     $19,254     $20,008
     State                                 4,860       4,363       4,679
                                         -------     -------     -------
         Total operating current taxes    23,370      23,617      24,687
                                         -------     -------     -------
   Deferred operating income taxes, net                                 
     Depreciation and amortization        (1,786)     (1,243)       (962) 
     Repair allowance                        168        (431)        (46) 
     Borrowed component of AFUDC              76         (70)        (70) 
     Capitalized overhead costs             (888)       (867)       (732) 
     Removal costs                         2,471       2,238       1,366
     Call premiums                         2,623        -           -   
     Gas take-or-pay settlements           1,413      (1,679)     (1,318) 
     Gas Storage Field                    (2,856)         12         378
     Postemployment health care costs       -           -            593
     Coal tar remediation costs              120        (952)        894
     Other                                  (791)        898         547
                                         -------     -------     -------
         Total operating deferred taxes      550      (2,094)        650 
                                         -------     -------     -------
<PAGE>
   Investment tax credits                                               
     utilized, net of amortization        (1,694)     (1,694)     (1,694) 
                                         -------     -------     -------
         Total operating income taxes     22,226      19,829      23,643
                                         -------     -------     -------
   Income taxes included in other                                       
     income and expense, net              (1,859)     (2,106)     (1,314) 
                                         -------     -------     -------
                                                                        
   Total income taxes                    $20,367     $17,723     $22,329
                                         =======     =======     =======
 
</TABLE>
Total deferred income taxes, net, include deferred state income taxes of 
$332,000, $435,000 and $775,000 for 1993, 1992 and 1991, respectively.


<TABLE>
<CAPTION>
                                              1993      1992      1991
      <S>                                     <C>       <C>       <C>
      Effective income tax rate               37.7%     36.2%     35.9%
                                              ----      ----      ---- 
      Equity component of AFUDC not                                 
        subject to taxation                     -         .1        .2
      Depreciation differences for                                  
        which deferred taxes                                        
        have not been provided                (1.0)      (.9)      (.9)
      Amortization of investment                                    
        tax credit                             3.1       3.5       2.7
      CILCO-owned life insurance                .6        .5        .4
      State income taxes                      (6.2)     (6.3)     (5.7)
      Other differences                         .8        .9       1.4
                                              ----      ----      ---- 
          Total                               (2.7)     (2.2)     (1.9)
                                              ----      ----      ---- 
      Statutory federal income tax rate       35.0%     34.0%     34.0%
                                              ====      ====      ==== 
 
</TABLE>
<PAGE>
NOTE 3: SHORT-TERM FINANCING ARRANGEMENTS

CILCO had arrangements for bank lines of credit totaling $30 million at 
December 31, 1993, all of which were unused.  These lines of credit consisted 
of $6.65 million maintained by compensating balances and $23.35 million 
maintained by commitment fees ranging from 1/16 to 3/16 of 1% per annum in 
lieu of balances.  The compensating bank balance arrangements provide that 
CILCO maintain bank deposits to average annually from 3% to 5% of the line, 
such balances being available to CILCO for operating purposes and as 
compensation to the bank for other bank services.  These bank lines of credit 
are also used to support CILCO's issuance of commercial paper.  Short-term 
borrowings consisted of commercial paper totaling $12.4 million at 
December 31, 1993. 

NOTE 4:  RETAINED EARNINGS

CILCO's Articles of Incorporation provide that no dividends shall be paid on 
the common stock if, at the time of declaration, the balance of retained 
earnings does not equal at least two times the annual dividend requirement on 
all outstanding shares of preferred stock.  The amount of retained earnings so 
required at December 31, 1993 was $5.6 million.
<PAGE>
NOTE 5: PREFERRED STOCK 

<TABLE>
<CAPTION>
December 31                                             1993         1992 
                                                          (In thousands)
<S>                                                    <C>          <C>           
  PREFERRED STOCK, CUMULATIVE                                              
    $100 Par Value, Authorized 1,500,000 Shares                            
        Without Mandatory Redemption
        4.50% Series - 111,264 Shares                  $11,126      $11,126
        4.64% Series  -  79,940 Shares                   7,994        7,994
        7.56% Series  - 170,000 Shares                    -          17,000
        7.72% Series  - 135,000 Shares                    -          13,500
        8.28% Series  - 150,000 Shares                    -          15,000
    Class A, No Par Value, Authorized 
      3,500,000 Shares
        Flexible Auction Rate - 250,000 Shares(a)       25,000         -   
        With Mandatory Redemption
        5.85% Series - 220,000 Shares                   22,000         -   
                                                       -------      -------
        Total Preferred Stock                          $66,120      $64,620
                                                       =======      =======
 
<FN>
(a)  Dividend rate at December 31, 1993 was 2.62%.
</TABLE>

All classes of preferred stock are entitled to receive cumulative dividends 
and rank equally as to dividends and assets, according to their respective 
terms. 

The total annual dividend requirement for preferred stock outstanding at 
December 31, 1993 is $2.8 million, assuming the auction dividend rate at 
December 31, 1993 for the flexible auction rate series.

Preferred Stock Without Mandatory Redemption
The call provisions of preferred stock redeemable at CILCO's option 
outstanding at December 31, 1993 are as follows:

   <TABLE>
   <CAPTION>
   Series        Callable Price Per Share (plus accrued dividends)
   <S>                               <C>
   4.50%                             $110
   4.64%                             $102
   Flexible Auction Rate             $100

Preferred Stock With Mandatory Redemption
CILCO's 5.85% Class A preferred stock may be redeemed in 2003 at $100 per 
share.  A mandatory redemption fund must be established on July 1, 2003.  The 
fund will provide for the redemption of 11,000 shares for $1.1 million on July 
1 of each year through July 1, 2007.  On July 1, 2008, the remaining 165,000 
shares will be retired for $16.5 million.  
<PAGE>
NOTE 6:  LONG-TERM DEBT


</TABLE>
<TABLE>
<CAPTION>
December 31                                             1993         1992 
                                                          (In thousands)        
<S>                                                   <C>          <C>      
  LONG-TERM DEBT (excluding current maturities)      
      First Mortgage Bonds                                                   
        5 1/8% Series Due 1996                        $ 16,000     $ 16,000 
        5 1/2% Series Due 1997                          20,000       20,000 
        7 7/8% Series Due 2001                            -          30,000 
        7 5/8% Series Due 2002                            -          25,000 
        7 1/2% Series Due 2007                          50,000       50,000 
        8 1/5% Series Due 2022                          65,000       65,000 
      Medium-Term Notes
        5.7% Series Due 1998                            10,650         -   
        6.4% Series Due 2000                            30,000         -    
        6.82% Series Due 2003                           25,350         -    
        7.8% Series Due 2023                            10,000         -   
      Pollution Control Series A, 
        $20,000,000 6.2% Due 2004,                                           
        with a sinking fund commencing                                       
        in 1995                                           -          20,000 
      Pollution Control Series B, 6 1/8% Due                                 
        2008, with a sinking fund commencing                                 
        in 2000                                           -          12,000 
      Pollution Control Refunding Series F,                                
        6 1/2% Due 2010                                  5,000        5,000 
      Pollution Control Refunding Series G,                                
        6.2% Due 2012                                    1,000        1,000 
      Pollution Control Refunding Series E,                                  
        6 1/2% Due 2018                                 14,200       14,200 
      Pollution Control Refunding Series H,
        5.9% Due 2023                                   32,000         -   
                                                      --------     --------
          Total First Mortgage Bonds                   279,200      258,200
      Unamortized Premium and Discount on Long-                              
        Term Debt, Net                                    (879)        (839) 
                                                      --------     -------- 
  TOTAL LONG-TERM DEBT                                $278,321     $257,361
                                                      ========     ========
 
</TABLE>

CILCO's first mortgage bonds are secured by a lien on substantially all 
property and franchises.  Unamortized borrowing expense, call premiums, 
premium and discount on outstanding long-term debt are being amortized over 
the lives of the respective issues.
<PAGE>
Scheduled maturities of long-term debt for the five-year period ending 
December 31, 1998 are $16 million due in 1996, $20 million due in 1997 and 
$10.65 million due in 1998.  

NOTE 7: COMMITMENTS & CONTINGENCIES

CILCO's capital expenditures for utility plant for 1994 are estimated to be 
$90 million, in connection with which CILCO has normal and customary purchase 
commitments at December 31, 1993.  

It is the policy of CILCO to act as a self-insurer for certain insurable risks 
resulting from employee health and life insurance programs.  

In August 1990, CILCO entered into a firm, wholesale bulk power purchase 
agreement with Central Illinois Public Service Company (CIPS).  This 
agreement, which expires in 1998, provides for an initial purchase of 30 
megawatts (MW) of capacity, increasing to 90 MW in 1997.  CILCO can increase 
purchases to a maximum of 100 MW during the contract period, provided CIPS 
then has the additional capacity available.  In November 1992, CILCO entered 
into a limited-term power agreement to purchase 100 MW of CIPS' capacity from 
June 1998 through May 2002.  At CILCO's request, purchases may be increased to 
a maximum of 150 MW during the contract period, provided CIPS has the 
additional capacity available.

Reference is made to the following sections in Item 7. Management's Discussion 
and Analysis of Financial Condition and Results of Operation for a discussion 
of additional commitments and contingencies:  Environmental Matters (regarding 
former gas manufacturing sites) and Gas Operations for a discussion regarding 
contingencies related to CILCO's Springfield gas system.   

NOTE 8:  RATE MATTERS

Reference is made to Item 7. Management's Discussion and Analysis of Financial 
Condition and Results of Operations, Gas Rate Increase Request, Environmental 
Matters, Electric Competition, and Gas Take-or-Pay Charges for a discussion of 
gas and electric rate matters.

NOTE 9:  LEASES

CILCO leases certain equipment, buildings, and other facilities under capital 
and operating leases.  Minimum future rental payments under non-cancelable 
capital and operating leases having remaining terms in excess of one year as 
of December 31, 1993, are $24 million in total.  Payments due during the years 
ending December 31, 1994 through December 31, 1998, are $5.2 million; 
$3.1 million; $2.9 million; $2.9 million; and $2.9 million, respectively.
<PAGE>
NOTE 10:  SELECTED QUARTERLY FINANCIAL DATA (Unaudited)

The following quarterly consolidated operating results are unaudited, but, in 
the opinion of management, include all adjustments (consisting of normal 
recurring accruals) necessary for a fair presentation of CILCO's operating 
results for the periods indicated (see Note 1).  The results of operations for 
each of the fiscal quarters are not necessarily comparable or necessarily 
indicative of the results of an entire year due to, among other factors, the 
seasonal nature of CILCO's business.  

<TABLE>
<CAPTION>
For the Three Months Ended   March 31    June 30  September 30  December 31 
                                              (In thousands)
<S>                          <C>         <C>        <C>          <C>
1993
Operating revenue            $133,234    $94,184    $109,800     $116,660
Operating income               16,978     11,358      19,855       11,996
Net income                     11,303      5,862      14,052        6,461

1992
Operating revenue            $122,523    $91,578    $100,212     $119,426
Operating income               16,332     11,701      18,012       11,555
Net income                      9,922      7,053      12,512        6,149
 
</TABLE>
<PAGE>
Item 9.  Changes in and Disagreements with Accountants on Accounting and 
         Financial Disclosure

                                    CILCORP
Not applicable.

                                     CILCO

Not applicable.
                                   PART III

Item 10.  Directors and Executive Officers of the Registrant

                                    CILCORP

The information required by Item 10 relating to directors is set forth in the 
Company's definitive proxy statement for its 1994 Annual Meeting of 
Stockholders filed with the Commission pursuant to Regulation 14A.  Such 
information is incorporated herein by reference to the material appearing 
under the caption "Election of Directors" on pages 3 through 11 of such proxy 
statement.  Information required by Item 10 relating to executive officers of 
the Company is set forth under a separate caption in Part I hereof.

                                     CILCO

The information required by Item 10 relating to directors is set forth in 
CILCO's definitive proxy statement for its 1994 Annual Meeting of Stockholders 
filed with the Commission pursuant to Regulation 14A.  Such information is 
incorporated herein by reference to the material appearing under the caption 
"Election of Directors" on pages 2 through 7 of such proxy statement.  
Information required by Item 10 relating to executive officers of CILCO is set 
forth under a separate caption in Part I hereof.

Item 11.  Executive Compensation

                                    CILCORP

The Company has filed with the Commission a definitive proxy statement 
pursuant to Regulation 14A.  The information required by Item 11 is 
incorporated herein by reference to the material appearing under the caption 
"Executive Compensation" on pages 13 through 19 of such proxy statement.

                                     CILCO

CILCO has filed with the Commission a definitive proxy statement pursuant to 
Regulation 14A.  The information required by Item 11 is incorporated herein by 
reference to the material appearing under the caption "Executive Compensation" 
on pages 8 through 13 of such proxy statement.


<PAGE>
Item 12.  Security Ownership of Certain Beneficial Owners and Management

                                    CILCORP

The Company has filed with the Commission a definitive proxy statement 
pursuant to Regulation 14A.  The information required by Item 12 is 
incorporated herein by reference to the material appearing under the caption 
"Voting Securities and Principal Holders" on pages 2 through 4 of such proxy 
statement. 

                                     CILCO

CILCO has filed with the Commission a definitive proxy statement pursuant to 
Regulation 14A.  The information required by Item 12 is incorporated herein by 
reference to the material appearing under the caption "Voting Securities and 
Principal Holders" on pages 1 and 2 of such proxy statement. 

Item 13.  Certain Relationships and Related Transactions

                                    CILCORP

CILCORP Inc. (CILCORP or Company), a holding company, is the parent of its 
subsidiaries Central Illinois Light Company (CILCO), CILCORP Development 
Services Inc., CILCORP Investment Management Inc., CILCORP Ventures Inc., and 
Environmental Science & Engineering, Inc. (ESE).  In the course of business, 
the Company carries on certain relations with affiliated companies such as 
shared facilities, utilization of employees and other business transactions.  
Central Illinois Light Company is reimbursed at cost by the Company and the 
other subsidiaries for any services it provides.  

ESE and the Holding Company entered into an agreement to consolidate ESE's 
outstanding debt.  Under this agreement, ESE can draw on a $15 million 
revolving line of credit which expires May 2, 1996.  ESE also borrowed $20 
million from the Holding Company on a term credit basis with the principal due 
May 2, 1998.

Additionally, at December 31, 1993, ESE had borrowed $20.9 million from 
CILCORP.  

At December 31, 1993, CILCORP guaranteed $21 million of outstanding debt of 
CILCORP Lease Management Inc.  CILCORP receives a fee for the guarantee.

CIM has guaranteed the performance of CIM Leasing Inc. and CIM Air Leasing 
Inc. with respect to certain obligations arising from the leveraged lease 
investments held by these subsidiaries.

                                     CILCO

Certain members of the Board of Directors of CILCORP Inc. are also members of 
the Board of Directors of CILCO and the secretary of CILCO is also a Vice 
President of CILCORP Inc.
<PAGE>
                                     PART IV

Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K

                                    CILCORP

                                                                   Page No.
                                                                   Form 10-K
(a)  1.   Financial Statements

          The following are included herein:  

          Management's Report                                         50

          Report of Independent Public Accountants                    51

          Consolidated Statements of Income for the three years 
            ended December 31, 1993                                  52-53

          Consolidated Balance Sheets as of December 31, 1993 and      
            December 31, 1992                                        54-55
          
          Consolidated Statements of Cash Flows for the three 
            years ended December 31, 1993                            56-57
          
          Consolidated Statements of Common Stockholders' Equity
            for the three years ended December 31, 1993               58

          Consolidated Statements of Segments of Business for 
            the three years ended December 31, 1993                  59-61
          
          Notes to the Consolidated Financial Statements             62-77

(a) 2.    Financial Statement Schedules

          The following schedules are included herein.                 
          
          Schedule V    - Property, Plant and Equipment for the        
                          three years ended December 31, 1993       109-114

          Schedule VI   - Accumulated Depreciation, Depletion and      
                          Amortization of Property, Plant 
                          and Equipment for the three years 
                          ended December 31, 1993                   115-120

          Schedule VIII - Valuation and Qualifying Accounts 
                          and Reserves                                121

          Schedule IX   - Short-term Borrowings for the three 
                          years ended December 31, 1993               122

          Schedule XIII -Investment in Leveraged Leases at             
                         December 31, 1993                            123

<PAGE> 
Other schedules are omitted because of the absence of conditions under which 
they are required or because the required information is given in the 
financial statements or notes thereto.

(a) 3.   Exhibits

  *(3)   Articles of Incorporation (Designated in Form 10-K for the year ended 
         December 31, 1991, File No. 1-8946, as Exhibit (3)).

  *(3)a  By-laws as amended December 4, 1990 (Designated in Form 10-K for the 
         year ended December 31, 1990, File No. 1-8946, as Exhibit (3)a).

  *(4)   Indenture of Mortgage and Deed of Trust between Illinois Power 
***      Company and Bankers Trust Company, as Trustee, dated as of April 1, 
         1933, Supplemental Indenture between the same parties dated as of 
         June 30, 1933, Supplemental Indenture between the Company and Bankers 
         Trust Company, as Trustee, dated as of July 1, 1933 and Supplemental 
         Indenture between the same parties dated as of January 1, 1935, 
         securing First Mortgage Bonds, and indentures supplemental to the 
         foregoing through January 1, 1993.  (Designated in Registration No. 
         2-1937 as Exhibit B-1, in Registration No. 2-2093 as Exhibit B-1(a), 
         in Form 8-K for April 1940, File No. 1-2732-2, as Exhibit A, in Form 
         8-K for December 1949, File No. 1-2732-2, as Exhibit A, in Form 8-K 
         for December 1951, File No. 1-2732, as Exhibit A, in Form 8-K for 
         July 1957, File No. 1-2732, as Exhibit A, in Form 8-K for July 1958, 
         File No. 1-2732, as Exhibit A, in Form 8-K for March 1960, File No. 
         1-2732, as Exhibit A, in Form 8-K for September 1961, File No. 
         1-2732, as Exhibit B, in Form 8-K for March 1963, File No. 1-2732, as 
         Exhibit A, in Form 8-K for February 1966, File No. 1-2732, as Exhibit 
         A, in Form 8-K for March 1967, File No. 1-2732, as Exhibit A, in Form 
         8-K for August 1970, File No. 1-2732, as Exhibit A, in Form 8-K for 
         September 1971, File No. 1-2732, as Exhibit A, in Form 8-K for 
         September 1972, File No. 1-2732, as Exhibit A, in Form 8-K for April 
         1974, File No. 1-2732, as Exhibit 2(b), in Form 8-K for June 1974, 
         File No. 1-2732, as Exhibit A, in Form 8-K for March 1975, File No. 
         1-2732, as Exhibit A, in Form 8-K for May 1976, File No. 1-2732, as 
         Exhibit A, in Form 10-Q for the quarter ended June 30, 1978, File No. 
         1-2732, as Exhibit 2, in Form 10-K for the year ended December 31, 
         1982, File No. 1-2732, as Exhibit (4)(b), in Form 8-K dated January 
         30, 1992, File No. 1-2732, as Exhibit (4) and in Form 8-K dated 
         January 29, 1993, File No. 1-2732, as Exhibit (4).)

 *(4)a   Supplemental Indenture dated August 1, 1993.

 (10)    CILCO Executive Deferral Plan as amended through February 22, 1994.

 *(10)a  Executive Deferral Plan II (Designated in Form 10-K for the 
         year ended December 31, 1989, File No. 1-8946, as Exhibit (10)b).
   
 *(10)b  Economic Value Added Incentive Compensation Plan (Designated in Form 
         10-K for the year ended December 31, 1989, File No. 1-8946, as 
         Exhibit (10)c).
<PAGE>
 *(10)c  CILCO Compensation Protection Plan (Designated in Form 10-K for the 
         year ended December 31, 1990, File No. 1-8946, as Exhibit (10)d).

 *(10)d  CILCO Benefit Replacement Plan (Designated in Form 10-K for the year 
         ended December 31, 1991, File No. 1-8946, as Exhibit (10)e).

 *(10)e  Deferred Compensation Stock Plan (Designated in Form 10-K for the 
         year ended December 31, 1991, File No. 1-8946, as Exhibit (10)f).

 *(10)f  Shareholder Return Incentive Compensation Plan (included as part of 
         Company's definitive proxy in 1993 Anuual Meeting of Stockholders, 
         filed with the Commission on March 26,1993.)

  (12)   Computation of Ratio of Earnings to Fixed Charges

 *(13)   Annual Report to Security Holders

  (24)   Consent of Arthur Andersen & Co.

  (25)   Power of Attorney

**(b)    Reports on Form 8-K 

         A Form 8-K was filed on December 17, 1993, to disclose an agreement 
         between CILCO and one of its largest customers to develop a 
         cogeneration plant.

         A Form 8-K was filed on December 31, 1993, to disclose CILCORP Inc., 
         through its wholly-owned subsidiary, CILCORP Investment Management 
         Inc., (CIM), acquired a 40% partnership interest in a McDonnell 
         Douglas MD-11F cargo plane through a leveraged lease transaction.  
         The plane will be leased to a U. S. corporation which will use it in 
         its fleet operations.

         A Form 8-K was filed on January 14, 1994, to disclose CILCO's filing 
         with the Illinois Commerce Commission (ICC) to increase gas base 
         rates.

  *These exhibits have been previously filed with the Securities and Exchange 
   Commission (SEC) as exhibits to registration statements or to other filings 
   of CILCO with the SEC and are incorporated herein as exhibits by reference.  
   The file number and exhibit number of each such exhibit (where applicable) 
   are stated in the description of such exhibit.

***Pursuant to Paragraph (b)(4)(iii)(A) of Item 601 of Regulation S-K, the 
   Company has not filed as an exhibit to this Form 10-K any instrument with 
   respect to long-term debt as the total amount of securities authorized 
   thereunder does not exceed 10 percent of the total assets of the Company 
   and its subsidiaries on a consolidated basis, but hereby agrees to furnish 
   to the SEC on request any such instruments.
<PAGE>
                                     CILCO

                                                                   Page No.
                                                                   Form 10-K
(a)  1.   Financial Statements
          The following are included herein:  

          Management's Report                                         78

          Report of Independent Public Accountants                    79

          Consolidated Statements of Income for the three years 
            ended December 31, 1993                                   80

          Consolidated Balance Sheets as of December 31, 1993 and      
            December 31, 1992                                        81-82
          
          Consolidated Statements of Cash Flows for the three 
            years ended December 31, 1993                            83-84
          
          Consolidated Statements of Retained Earnings for the 
            three years ended December 31, 1993                       85

          Consolidated Statements of Segments of Business for 
            the three years ended December 31, 1993                  86-87
          
          Notes to the Consolidated Financial Statements            88-100

(a)  2.   Financial Statement Schedules                                
          The following schedules are included herein:  
          Schedule II   - Amounts Receivable from Related Parties 
                          and Underwriters, Promoters and 
                          Employees Other Than Related Parties        124

          Schedule V    - Property, Plant and Equipment for the 
                          three years ended December 31, 1993       125-130

          Schedule VI   - Accumulated Depreciation, Depletion and 
                          Amortization of Property, Plant and 
                          Equipment for the three years ended 
                          December 31, 1993                         131-136

          Schedule VIII - Valuation and Qualifying Accounts and 
                          Reserves for the three years ended 
                          December 31, 1993                           137

          Schedule IX   - Short-Term Borrowings for the 
                          three years ended December 31, 1993         138
<PAGE>
Other schedules are omitted because of the absence of conditions under which 
they are required or because the required information is given in the 
financial statements or notes thereto.

(a)  3.   Exhibits

   *(3)   Articles of Incorporation.  (Designated in Form 10-K for the fiscal 
          year ended December 31, 1980, File No. 1-2732, as Exhibit 3).

   *(3)a  Bylaws. (Designated in Form 10-K for the year ended December 31, 
          1990, File No. 1-2732, as Exhibit (3) a).

   *(4)   Indenture of Mortgage and Deed of Trust between Illinois Power 
          Company and Bankers Trust Company, as Trustee, dated as of April 1, 
          1933, Supplemental Indenture between the same parties dated as of 
          June 30, 1933, Supplemental Indenture between the Company and 
          Bankers Trust Company, as Trustee, dated as of July 1, 1933 and 
          Supplemental Indenture between the same parties dated as of January 
          1, 1935, securing First Mortgage Bonds, and indentures supplemental 
          to the foregoing through January 1, 1993.  (Designated in 
          Registration No. 2-1937 as Exhibit B-1, in Registration No. 2-2093 
          as Exhibit B-1(a), in Form 8-K for April 1940, File No. 1-2732-2, as 
          Exhibit A, in Form 8-K for December 1949, File No. 1-2732-2, as 
          Exhibit A, in Form 8-K for December 1951, File No. 1-2732, as 
          Exhibit A, in Form 8-K for July 1957, File No. 1-2732, as Exhibit A, 
          in Form 8-K for July 1958, File No. 1-2732, as Exhibit A, in Form 
          8-K for March 1960, File No. 1-2732, as Exhibit A, in Form 8-K for 
          September 1961, File No. 1-2732, as Exhibit B, in Form 8-K for March 
          1963, File No. 1-2732, as Exhibit A, in Form 8-K for February 1966, 
          File No. 1-2732, as Exhibit A, in Form 8-K for March 1967, File No. 
          1-2732, as Exhibit A, in Form 8-K for August 1970, File No. 1-2732, 
          as Exhibit A, in Form 8-K for September 1971, File No. 1-2732, as 
          Exhibit A, in Form 8-K for September 1972, File No. 1-2732, as 
          Exhibit A, in Form 8-K for April 1974, File No. 1-2732, as Exhibit 
          2(b), in Form 8-K for June 1974, File No. 1-2732, as Exhibit A, in 
          Form 8-K for March 1975, File No. 1-2732, as Exhibit A, in Form 8-K 
          for May 1976, File No. 1-2732, as Exhibit A, in Form 10-Q for the 
          quarter ended June 30, 1978, File No. 1-2732, as Exhibit 2, in Form 
          10-K for the year ended December 31, 1982, File No. 1-2732, as 
          Exhibit (4)(b), in Form 8-K dated January 30, 1992, File No. 1-2732, 
          as Exhibit (4) and in Form 8-K dated January 29, 1993, File No. 
          1-2732, as Exhibit (4).)

   *(4)a  Supplemental Indenture dated August 1, 1993.

   (10)   Executive Deferral Plan as amended February 2, 1994.  (Designated in 
          Form 10-K for the year ended December 31, 1993, File No. 1-8946, as 
          Exhibit (10).)

  *(10)a  Executive Deferral Plan II.  (Designated in Form 10-K for the year 
          ended December 31, 1989, File No. 1-2732, as Exhibit (10)b.)

  *(10)b  Compensation Protection Plan.  (Designated in Form 10-K for the year 
          ended December 31, 1990, File No. 1-2732, as Exhibit (10)c.)
<PAGE>
  *(10)c  Deferred Compensation Stock Plan.  (Designated in Form 10-K for the 
          year ended December 31, 1990, File No. 1-2732, as Exhibit (10)d.)

  *(10)d  Economic Value Added Incentive Compensation Plan.  (Designated in 
          Form 10-K for the year ended December 31, 1990, File No. 1-2732, as 
          Exhibit (10)e.)

  *(10)e  Benefit Replacement Plan.  (Designated in Form 10-K for the year 
          ended December 31, 1991, File No. 1-2732, as Exhibit (10)f.) 

  *(10)f  Shareholder Return Incentive Compensation Plan

   (12)   Computation of Ratio of Earnings to Fixed Charges

   (25)   Power of Attorney

(b)       Reports on Form 8-K
          A Form 8-K was filed on December 17, 1993 to disclose an agreement 
          between CILCO and one of its largest customers to develop a 
          cogeneration plant.

          A Form 8-K was filed on January 14, 1994 to disclose CILCO's filing 
          with the Illinois Commerce Commission (ICC) to increase gas base 
          rates.



  *These exhibits have been previously filed with the Securities and Exchange 
   Commission (SEC) as exhibits to registration statements or to other filings 
   of CILCO with the SEC and are incorporated herein as exhibits by reference.  
   The file number and exhibit number of each such exhibit (where applicable) 
   are stated in the description of such exhibit.

<PAGE>
Schedule V
Page 1 of 6
<TABLE>
                                         CILCORP INC. AND SUBSIDIARY COMPANIES
                                     Property, Plant and Equipment at Original Cost
                                              Year Ended December 31, 1993
<CAPTION>
        Column A                           Column B       Column C         Column D       Column E        Column F
                                          Balance at                                                     Balance at
                                         Beginning of     Additions                        Other           End of
                                            Period           at                           Changes          Period
    Classification                     January 1, 1993      Cost         Retirements   Add (Deduct)   December 31, 1993
                                                                  (Thousands of dollars)
   <S>                                     <C>               <C>             <C>           <C>            <C>
   Electric Utility Plant:                                                                                           
      In Service -                                                                                                   
          Intangible                       $      633        $  -            $  -          $   -          $      633 
          Steam production                    459,695          4,338           4,084           -             459,949
          Other production                      5,995             53            -              -               6,048
          Transmission                         86,475            545             366           -              86,654
          Distribution                        446,660         27,834           4,564           12            469,942
          General                              23,888          1,795           1,755          (14)            23,914
      Held for future use                         443           -               -              -                 443
      Construction work in progress            19,046          6,572            -              -              25,618
      Plant acquisition adjustment             12,462           -               -              -              12,462
                                           ----------        -------         -------       ------         ----------
                                            1,055,297         41,137          10,769           (2)         1,085,663
                                           ----------        -------         -------       ------         ----------
   Gas Utility Plant:                                                                                                
      In Service -                                                                                                   
          Intangible                               30           -               -              -                  30
          Storage                              37,913            571             134           -              38,350
          Transmission                         48,798          1,207             194          (38)            49,773
          Distribution                        216,917         27,440           9,810           38            234,585
          General                              11,280          1,089             723           -              11,646
      Construction work in progress             4,165           (126)           -              -               4,039
      Plant acquisition adjustment              6,206           -               -              -               6,206
                                           ----------        -------         -------       ------         ----------
                                              325,309         30,181          10,861           -             344,629
                                           ----------        -------         -------       ------         ----------
<PAGE>
Schedule V
Page 2 of 6

   Common Utility Plant:                                                                                             
      In Service                               31,759          1,265             869        3,237             35,392
      Construction work in progress             2,266            (27)             -            -               2,239
                                           ----------        -------         -------      -------         ----------
                                               34,025          1,238             869        3,237             37,631
                                           ----------        -------         -------      -------         ----------
   Other:                                      27,573          5,704             636           -              32,641
                                           ----------        -------         -------      -------         ----------
          Total:                           $1,442,204        $78,260         $23,135      $ 3,235         $1,500,564
                                           ==========        =======         =======      =======         ==========
 
</TABLE>
<PAGE>
Schedule V
Page 3 of 6
<TABLE>
                                         CILCORP INC. AND SUBSIDIARY COMPANIES
                                     Property, Plant and Equipment at Original Cost
                                              Year Ended December 31, 1992
<CAPTION>
        Column A                           Column B       Column C         Column D       Column E        Column F
                                          Balance at                                                     Balance at
                                         Beginning of     Additions                        Other           End of
                                            Period           at                           Changes          Period
    Classification                     January 1, 1992      Cost         Retirements   Add (Deduct)   December 31, 1992
                                                                  (Thousands of dollars)
   <S>                                     <C>               <C>             <C>            <C>           <C>
   Electric Utility Plant:                                                                                           
      In Service -                                                                                                   
          Intangible                       $      633        $  -            $  -           $  -          $      633 
          Steam production                    456,138          7,781           4,391          167            459,695
          Other production                      6,332           -                331           (6)             5,995 
          Transmission                         87,322             73              73         (847)            86,475 
          Distribution                        422,054         27,796           4,076          886            446,660 
          General                              23,232          2,497           1,847            6             23,888 
      Held for future use                         443           -               -              -                 443 
      Construction work in progress            16,523          2,523            -              -              19,046 
      Plant acquisition adjustment             12,462           -               -              -              12,462
                                           ----------        -------         -------        -----         ----------
                                            1,025,139         40,670          10,718          206          1,055,297
                                           ----------        -------         -------        -----         ----------
   Gas Utility Plant:                                                                                                
      In Service -                                                                                                   
          Intangible                               30           -               -              -                  30 
          Storage                              37,929            304             319           (1)            37,913 
          Transmission                         48,453            363              16           (2)            48,798 
          Distribution                        203,900         15,265           2,250            2            216,917 
          General                              11,197            798             716            1             11,280 
      Construction work in progress             1,662          2,503            -              -               4,165 
      Plant acquisition adjustment              6,206           -               -              -               6,206
                                           ----------        -------         -------        -----         ----------
                                              309,377         19,233           3,301           -             325,309
                                           ----------        -------         -------        -----         ----------
<PAGE>
Schedule V
Page 4 of 6

   Common Utility Plant:                                                                                             
      In Service                               31,303            868             412           -              31,759
      Construction work in progress             1,214          1,052            -              -               2,266
                                           ----------        -------         -------        -----         ----------
                                               32,517          1,920             412           -              34,025
                                           ----------        -------         -------        -----         ---------- 
   Other                                       32,885          7,260             447      (12,125)            27,573
                                           ----------        -------         -------      -------         ----------
             Total                         $1,399,918        $69,083         $14,878     $(11,919)        $1,442,204
                                           ==========        =======         =======      =======         ==========
 
</TABLE>
<PAGE>
Schedule V
Page 5 of 6
<TABLE>
                                         CILCORP INC. AND SUBSIDIARY COMPANIES
                                     Property, Plant and Equipment at Original Cost
                                              Year Ended December 31, 1991
<CAPTION>
        Column A                           Column B       Column C         Column D       Column E        Column F
                                          Balance at                                                     Balance at
                                         Beginning of     Additions                        Other           End of
                                            Period           at                           Changes          Period
    Classification                     January 1, 1991      Cost         Retirements   Add (Deduct)   December 31, 1991
                                                                  (Thousands of dollars)
   <S>                                     <C>               <C>             <C>            <C>           <C>
   Electric Utility Plant:                                                                                           
      In Service -                                                                                                   
          Intangible                       $      633        $  -            $  -           $  -          $      633 
          Steam production                    450,177          8,065           1,907         (197)           456,138
          Other production                      6,299             33            -              -               6,332 
          Transmission                         84,759          2,750             120          (67)            87,322 
          Distribution                        401,069         24,152           3,371          204            422,054 
          General                              22,551          1,985           1,311            7             23,232 
      Held for future use                         424           -                 47           66                443 
      Construction work in progress            12,746          3,777            -              -              16,523 
      Plant acquisition adjustment             12,462           -               -              -              12,462
                                           ----------        -------         -------        -----         ----------
                                              991,120         40,762           6,756           13          1,025,139
                                           ----------        -------         -------        -----         ----------
   Gas Utility Plant:                                                                                                
      In Service -                                                                                                   
          Intangible                               30           -               -              -                  30 
          Storage                              37,505            845             419           (2)            37,929 
          Transmission                         47,666            847              68            8             48,453 
          Distribution                        192,762         12,622           1,466          (18)           203,900 
          General                              10,942            938             698           15             11,197 
      Construction work in progress             3,358         (1,696)           -              -               1,662 
      Plant acquisition adjustment              6,206           -               -              -               6,206
                                           ----------        -------         -------        -----         ----------
                                              298,469         13,556           2,651            3            309,377
                                           ----------        -------         -------        -----         ----------
<PAGE>
Schedule V
Page 6 of 6

   Common Utility Plant:                                                                                             
      In Service                               32,660          1,307           2,583          (81)            31,303 
      Construction work in progress                48          1,166            -              -               1,214
                                           ----------        -------         -------        -----         ----------
                                               32,708          2,473           2,583          (81)            32,517
                                           ----------        -------         -------      -------         ---------- 
   Other:                                      26,347          6,538              -            -              32,885
                                           ----------        -------         -------        -----         ----------
             Total                         $1,348,644        $63,329         $11,990        $ (65)        $1,399,918
                                           ==========        =======         =======        =====         ==========
 
</TABLE>
<PAGE>
Schedule VI
Page 1 of 6
<TABLE>
                                          CILCORP INC. AND SUBSIDIARY COMPANIES
                  Accumulated Depreciation, Depletion and Amortization of Property, Plant and Equipment
                                              Year Ended December 31, 1993 
<CAPTION>
          Column A                   Column B        Column C               Column D        Column E      Column F
                                    Balance at       Additions                                Other      Balance at
                                    Beginning    Charged  Charged          Deductions        Changes       End of
                                    of Period       to    to Other    Retirements  Cost of     Add         Period
        Description              January 1, 1993  Income  Accounts(1)   at Cost    Removal  (Deduct) December 31, 1993
                                                                 (Thousands of dollars)
   <S>                              <C>           <C>      <C>          <C>        <C>        <C>       <C>
   Accumulated provision for                                                                                    
    depreciation and amortization                                                                               
    of plant and equipment:                                                                                     
       Electric                                                                                                 
           Production               $203,569      $15,896  $   17       $ 4,084    $2,649     $ -       $212,749
           Transmission               43,054        2,350    -              366       (25)      -         45,063
           Distribution              182,890       18,590     504         4,564     1,282       -        196,138
           General                    10,751          507   1,397         1,755       558       -         10,342
                                    --------      -------  ------       -------   -------     ---       --------
                                     440,264       37,343   1,918        10,769     4,464       -        464,292
                                    --------      -------  ------       -------   -------     ---       --------
       Gas                                                                                                      
           Intangible                     17         -       -             -         -          -             17
           Storage                    16,940        1,400    -              135        13       -         18,192
           Transmission               24,180        1,213      34           194        20       -         25,213
           Distribution               98,026       11,236      10         9,810     2,389       -         97,073
           General                     4,833          173     719           723      -          -          5,002
                                    --------      -------  ------       -------    ------     ---       --------
                                     143,996       14,022     763        10,862     2,422       -        145,497
                                    --------      -------  ------       -------    ------     ---       --------
       Common                          8,343        1,657    -              869         8       -          9,123
                                    --------      -------  ------       -------    ------     ---       --------
       Other                           4,017        5,057    -              606      -          -          8,468
                                    --------      -------  ------       -------    ------     ---       --------
   
             Total                  $596,620      $58,079  $2,681       $23,106    $6,894       -       $627,380
                                    ========      =======  ======       =======    ======     ===       ========
<PAGE>
Schedule VI
Page 2 of 6

   Accumulated provision for                                                                                    
    amortization of acquisition                                                                                 
    adjustments:                                                                                                
       Electric                     $  9,180      $   498  $ -          $  -       $ -        $ -       $  9,678
       Gas                             4,708          214    -             -         -          -          4,922
                                    --------      -------  ------       -------    ------     ---       --------
             Total                  $ 13,888      $   712  $ -          $  -       $ -        $ -       $ 14,600
                                    ========      =======  ======       =======    ======     ===       ========
 
<FN>
   (1)  Includes charges to clearing accounts of $1.8 million, charges to administrative and general expense of 
        $9,000, charges to affiliates of $16,000, salvage on retirements of $1 million, and a plant adjustment 
        of $(13,000).
</TABLE>
<PAGE>
Schedule VI
Page 3 of 6
<TABLE>
                                          CILCORP INC. AND SUBSIDIARY COMPANIES
                  Accumulated Depreciation, Depletion and Amortization of Property, Plant and Equipment
                                              Year Ended December 31, 1992 
<CAPTION>
          Column A                   Column B        Column C               Column D        Column E      Column F
                                    Balance at       Additions                                Other      Balance at
                                    Beginning    Charged  Charged          Deductions        Changes       End of
                                    of Period       to    to Other    Retirements  Cost of     Add         Period
        Description              January 1, 1992  Income  Accounts(1)   at Cost    Removal  (Deduct) December 31, 1992
                                                                 (Thousands of dollars)
   <S>                              <C>           <C>      <C>          <C>        <C>        <C>       <C>
   Accumulated provision for                                                                                      
    depreciation and amortization                                                                                 
    of plant and equipment:                                                                                       
       Electric                                                                                                   
           Production               $195,935      $15,852  $   14       $ 4,723    $3,509     $    -      $203,569
           Transmission               40,627        2,374     159            74        32          -        43,054 
           Distribution              170,222       17,632     457         4,076     1,345          -       182,890 
           General                    10,637          577   1,469         1,846        86          -        10,751
                                    --------      -------  ------       -------   -------    --------     --------
                                     417,421       36,435   2,099        10,719     4,972          -       440,264
                                    --------      -------  ------       -------   -------    --------     --------
       Gas                                                                                                        
           Intangible                     17         -       -             -         -             -            17 
           Storage                    15,883        1,394    -              318        19          -        16,940 
           Transmission               23,018        1,196       4            16        22          -        24,180 
           Distribution               91,183       10,475       5         2,251     1,386          -        98,026 
           General                     4,622          178     752           716         3          -         4,833
                                    --------      -------  ------       -------    ------    --------     --------
                                     134,723       13,243     761         3,301     1,430          -       143,996
                                    --------      -------  ------       -------    ------    --------     --------
       Common Utility                  7,075        1,717      31           380       100          -         8,343
                                    --------      -------  ------       -------    ------    --------     --------
      Other                           12,316        4,423     -             597       -       (12,125)       4,017
                                    --------      -------  ------       -------    ------    --------     --------
             Total                  $571,535      $55,818  $2,891       $14,997    $6,502    $(12,125)    $596,620
                                    ========      =======  ======       =======    ======    ========     ========
<PAGE>
Schedule VI
Page 4 of 6

   Accumulated provision for                                                                                      
    amortization of acquisition                                                                                   
    adjustments:                                                                                                  
       Electric                     $  8,682      $   498  $ -          $  -       $ -            $-      $  9,180
       Gas                             4,494          214    -             -         -             -         4,708
                                    --------      -------  ------       -------    ------         ---     --------
             Total                  $ 13,176      $   712  $ -          $  -       $ -            $-      $ 13,888
                                    ========      =======  ======       =======    ======         ===     ========
 
<FN>
   (1)  Includes charges to clearing accounts of $1.8 million, charges to administrative and general expense of 
        $8,000, charges to affiliates of $11,000, salvage on retirements of $1 million, and a plant adjustment 
        of $42,000.
</TABLE>
<PAGE>
Schedule VI
Page 5 of 6
<TABLE>
                                          CILCORP INC. AND SUBSIDIARY COMPANIES
                  Accumulated Depreciation, Depletion and Amortization of Property, Plant and Equipment
                                              Year Ended December 31, 1991 
<CAPTION>
          Column A                   Column B        Column C               Column D        Column E      Column F
                                    Balance at       Additions                                Other      Balance at
                                    Beginning    Charged  Charged          Deductions        Changes       End of
                                    of Period       to    to Other    Retirements  Cost of     Add         Period
        Description              January 1, 1991  Income  Accounts(1)   at Cost    Removal  (Deduct) December 31, 1991
                                                                 (Thousands of dollars)
   <S>                              <C>           <C>      <C>          <C>        <C>        <C>       <C>
   Accumulated provision for                                                                                    
    depreciation and amortization                                                                               
    of plant and equipment:                                                                                     
       Electric                                                                                                 
           Production               $184,379      $15,684  $   51       $ 1,907    $2,272     $ -       $195,935 
           Transmission               38,478        2,332    -              119        64       -         40,627 
           Distribution              157,485       16,687     576         3,330     1,196       -        170,222 
           General                     9,959          634   1,356         1,309      -         (3)        10,637
                                    --------      -------  ------       -------    ------     ---       --------
                                     390,301       35,337   1,983         6,665     3,532      (3)       417,421
                                    --------      -------  ------       -------    ------     ---       --------
       Gas                                                                                                      
           Intangible                     16            1    -             -         -          -             17 
           Storage                    14,945        1,382    -              419        25       -         15,883 
           Transmission               21,939        1,182    -               68        35       -         23,018 
           Distribution               84,025        9,918       6         1,466     1,300       -         91,183 
           General                     4,443          205     672           698      -          -          4,622
                                    --------      -------  ------       -------    ------     ---       --------
                                     125,368       12,688     678         2,651     1,360       -        134,723
                                    --------      -------  ------       -------    ------     ---       --------
       Common                          8,060        1,592       7         2,585         2       3          7,075
                                    --------      -------  ------       -------    ------     ---       --------
       Other                           8,802        3,514     -             -         -         -         12,316
                                    --------      -------  ------       -------    ------     ---       --------
             Total                  $532,531      $53,131  $2,668       $11,901    $4,894     $ -       $571,535
                                    ========      =======  ======       =======    ======     ===       ========
<PAGE>
Schedule VI
Page 6 of 6

   Accumulated provision for                                                                                    
    amortization of acquisition                                                                                 
    adjustments:                                                                                                
       Electric                     $  8,183      $   499  $ -          $  -       $ -        $ -       $  8,682 
       Gas                             4,280          214    -             -         -          -          4,494
                                    --------      -------  ------       -------    ------     ---       --------
             Total                  $ 12,463      $   713  $ -          $  -       $ -        $ -       $ 13,176
                                    ========      =======  ======       =======    ======     ===       ========
 
<FN>
   (1)  Includes charges to clearing accounts of $1.8 million, charges to administrative and general expense of 
        $8,000, charges to affiliates of $9,000 and salvage on retirements of $833,000.
</TABLE>
<PAGE>
          Schedule VIII
          <TABLE>
                            CILCORP INC. AND SUBSIDIARY COMPANIES 

                               Valuation and Qualifying Accounts
                               and Reserves for the Three Years
                                    Ended December 31, 1993
                                     (Thousands of dollars)
          <CAPTION>

                  Column A                     Column B        Column C
                               
                                              Balance at      Balance at
                                             Beginning of       End of
                 Description                    Period          Period  
     <S>                                         <C>             <C>
     Allowance deducted from
       asset to which it applies:

        Allowance for uncollectible 
          accounts receivable:
           Year ended December 31, 1993 -        $1,943          $2,255
           Year ended December 31, 1992 -        $1,934          $1,943
           Year ended December 31, 1991 -        $2,090          $1,934
           

     Other reserves:
        Reserve for injuries and damages:
           Year ended December 31, 1993 -        $1,869          $2,321
           Year ended December 31, 1992 -        $1,284          $1,869
           Year ended December 31, 1991 -         1,036           1,284

 
</TABLE>
<PAGE>
<TABLE>
Schedule IX
                      CILCORP INC. AND SUBSIDIARY COMPANIES

                       Short-Term Borrowings for the Three
                          Years Ended December 31, 1993
                             (Thousands of dollars)

<CAPTION>                                                                                
   Column A            Column B      Column C       Column D       Column E     Column F  
                                                                                 
                                     Weighted                                   Weighted  
                                      average        Maximum        Average      average  
  Category of                        interest        amount         amount      interest  
   aggregate            Balance      rate at       outstanding    outstanding     rate  
  short-term            at end        end of       during the     during the   during the  
  borrowings           of period      period period period period   
<S>                     <C>          <C>            <C>            <C>            <C>
1993

Commercial Paper        $12,400       3.4%          $28,000        $18,785         3.2%
Notes payable to   
   banks                $18,800       3.6%          $18,800        $ 6,484         4.1%


1992

Commercial paper        $24,500       3.6%          $24,500        $ 5,933(c)      3.0%(b) 
Notes payable other     $     0        N/A          $    30        $     7(a)     11.8%(b) 
Notes payable to
   banks                $ 4,751       5.1%          $ 5,800        $ 3,713(a)      5.0%(b) 

1991

Commercial paper        $11,500       4.7%          $11,500        $   415(c)      4.7%(b) 
Notes payable other     $    30      11.8%          $   396        $   322(a)     11.9%(b) 
Notes payable to
   banks                $     0        N/A          $38,450        $16,288(a)      7.6%(b) 


<FN>
(a)  The average borrowings were determined based on the amounts outstanding at each 
     month-end.
(b)  The weighted average interest rate during the year was computed by dividing actual 
     interest expense by average short-term borrowings.
(c)  The average borrowings were based on the outstanding daily balance.
</TABLE>
<PAGE>
Schedule XIII
<TABLE>

                    CILCORP INC. AND SUBSIDIARY COMPANIES

                       Investment in Leveraged Leases
                        Year Ended December 31, 1993
                           (Thousands of dollars)
<CAPTION>
                                                   Cost       Amount  
Leveraged leases                                  of each   carried on
                                                 lease(A)  Balance Sheet(B)                   
<S>                                              <C>          <C>
Office buildings                                 $ 8,004      $ 43,794
Warehouses                                        26,872        19,244
Mining equipment                                  10,244        15,737
Generating station                                14,957        22,313
Passenger railway equipment                        3,805         4,003
Cargo aircraft                                     9,583         9,712
                                                 --------     --------
   Totals                                        $73,465      $114,803
                                                 ========     ========
 
<FN>
(A)  This value is the original cost of the leveraged lease net of 
     nonrecourse debt.
(B)  The amount carried on the balance sheet includes current rents 
     receivable and estimated residual value, net of unearned and 
     deferred income and nonrecourse debt.  
</TABLE> 
<PAGE>
Schedule II
<TABLE>
                        CENTRAL ILLINOIS LIGHT COMPANY
           Amounts Receivable from Related Parties and Underwriters,
              Promoters and Employees Other Than Related Parties


<CAPTION>
                Column A       Column B    Column C     Column D    Column E
                              Balance at                           Balance at
Year Ended                   Beginning of                            End of
December 31  Name of Debtor     Period     Additions   Deductions    Period  
                                              (In thousands)    
   <S>       <C>                 <C>        <C>          <C>           <C>
   1993      CILCORP Inc.        $338       $1,612       $1,602        $348

   1992      CILCORP Inc.         734        2,724        3,120         338

   1991      CILCORP Inc.         629        3,793        3,688         734
 
</TABLE>

<PAGE>
Schedule V
Page 1 of 6
<TABLE>
                                CENTRAL ILLINOIS LIGHT COMPANY AND SUBSIDIARY COMPANIES
                                     Property, Plant and Equipment at Original Cost
                                              Year Ended December 31, 1993
<CAPTION>
        Column A                           Column B       Column C         Column D       Column E        Column F
                                          Balance at                                                     Balance at
                                         Beginning of     Additions                        Other           End of
                                            Period           at                           Changes          Period
    Classification                     January 1, 1993      Cost         Retirements   Add (Deduct)   December 31, 1993
                                                                  (Thousands of dollars)
   <S>                                     <C>               <C>             <C>           <C>            <C>
   Electric Utility Plant:                                                                                           
      In Service -                                                                                                   
          Intangible                       $      633        $  -            $  -          $   -          $      633 
          Steam production                    459,695          4,338           4,084           -             459,949
          Other production                      5,995             53            -              -               6,048
          Transmission                         86,475            545             366           -              86,654
          Distribution                        446,660         27,834           4,564           12            469,942
          General                              23,888          1,795           1,755          (14)            23,914
      Held for future use                         443           -               -              -                 443
      Construction work in progress            19,046          6,572            -              -              25,618
      Plant acquisition adjustment             12,462           -               -              -              12,462
                                           ----------        -------         -------       ------         ----------
                                            1,055,297         41,137          10,769           (2)         1,085,663
                                           ----------        -------         -------       ------         ----------
   Gas Utility Plant:                                                                                                
      In Service -                                                                                                   
          Intangible                               30           -               -              -                  30
          Storage                              37,913            571             134           -              38,350
          Transmission                         48,798          1,207             194          (38)            49,773
          Distribution                        216,917         27,440           9,810           38            234,585
          General                              11,280          1,089             723           -              11,646
      Construction work in progress             4,165           (126)           -              -               4,039
      Plant acquisition adjustment              6,206           -               -              -               6,206
                                           ----------        -------         -------       ------         ----------
                                              325,309         30,181          10,861           -             344,629
                                           ----------        -------         -------       ------         ----------
<PAGE>
Schedule V
Page 2 of 6

   Common Utility Plant:                                                                                             
      In Service                               31,759          1,265             869        3,237             35,392
      Construction work in progress             2,266            (27)           -              -               2,239
                                           ----------        -------         -------       ------         ----------
                                               34,025          1,238             869        3,237             37,631
                                           ----------        -------         -------       ------         ---------- 
             Total                         $1,414,631        $72,556         $22,499       $3,235         $1,467,923
                                           ==========        =======         =======       ======         ==========
 
</TABLE>
<PAGE>
Schedule V
Page 3 of 6
<TABLE>
                                CENTRAL ILLINOIS LIGHT COMPANY AND SUBSIDIARY COMPANIES
                                     Property, Plant and Equipment at Original Cost
                                              Year Ended December 31, 1992
<CAPTION>
        Column A                           Column B       Column C         Column D       Column E        Column F
                                          Balance at                                                     Balance at
                                         Beginning of     Additions                        Other           End of
                                            Period           at                           Changes          Period
    Classification                     January 1, 1992      Cost         Retirements   Add (Deduct)   December 31, 1992
                                                                  (Thousands of dollars)
   <S>                                     <C>               <C>             <C>            <C>           <C>
   Electric Utility Plant:                                                                                           
      In Service -                                                                                                   
          Intangible                       $      633        $  -            $  -           $  -          $      633 
          Steam production                    456,138          7,781           4,391          167            459,695
          Other production                      6,332           -                331           (6)             5,995 
          Transmission                         87,322             73              73         (847)            86,475 
          Distribution                        422,054         27,796           4,076          886            446,660 
          General                              23,232          2,497           1,847            6             23,888 
      Held for future use                         443           -               -              -                 443 
      Construction work in progress            16,523          2,523            -              -              19,046 
      Plant acquisition adjustment             12,462           -               -              -              12,462
                                           ----------        -------         -------        -----         ----------
                                            1,025,139         40,670          10,718          206          1,055,297
                                           ----------        -------         -------        -----         ----------
   Gas Utility Plant:                                                                                                
      In Service -                                                                                                   
          Intangible                               30           -               -              -                  30 
          Storage                              37,929            304             319           (1)            37,913 
          Transmission                         48,453            363              16           (2)            48,798 
          Distribution                        203,900         15,265           2,250            2            216,917 
          General                              11,197            798             716            1             11,280 
      Construction work in progress             1,662          2,503            -              -               4,165 
      Plant acquisition adjustment              6,206           -               -              -               6,206
                                           ----------        -------         -------        -----         ----------
                                              309,377         19,233           3,301           -             325,309
                                           ----------        -------         -------        -----         ----------
<PAGE>
Schedule V
Page 4 of 6

   Common Utility Plant:                                                                                             
      In Service                               31,303            868             412           -              31,759
      Construction work in progress             1,214          1,052            -              -               2,266
                                           ----------        -------         -------        -----         ----------
                                               32,517          1,920             412           -              34,025
                                           ----------        -------         -------        -----         ---------- 
             Total                         $1,367,033        $61,823         $14,431        $ 206         $1,414,631
                                           ==========        =======         =======        =====         ==========
 
</TABLE>
<PAGE>
Schedule V
Page 5 of 6
<TABLE>
                                CENTRAL ILLINOIS LIGHT COMPANY AND SUBSIDIARY COMPANIES
                                     Property, Plant and Equipment at Original Cost
                                              Year Ended December 31, 1991
<CAPTION>
        Column A                           Column B       Column C         Column D       Column E        Column F
                                          Balance at                                                     Balance at
                                         Beginning of     Additions                        Other           End of
                                            Period           at                           Changes          Period
    Classification                     January 1, 1991      Cost         Retirements   Add (Deduct)   December 31, 1991
                                                                  (Thousands of dollars)
   <S>                                     <C>               <C>             <C>            <C>           <C>
   Electric Utility Plant:                                                                                           
      In Service -                                                                                                   
          Intangible                       $      633        $  -            $  -           $  -          $      633 
          Steam production                    450,177          8,065           1,907         (197)           456,138
          Other production                      6,299             33            -              -               6,332 
          Transmission                         84,759          2,750             120          (67)            87,322 
          Distribution                        401,069         24,152           3,371          204            422,054 
          General                              22,551          1,985           1,311            7             23,232 
      Held for future use                         424           -                 47           66                443 
      Construction work in progress            12,746          3,777            -              -              16,523 
      Plant acquisition adjustment             12,462           -               -              -              12,462
                                           ----------        -------         -------        -----         ----------
                                              991,120         40,762           6,756           13          1,025,139
                                           ----------        -------         -------        -----         ----------
   Gas Utility Plant:                                                                                                
      In Service -                                                                                                   
          Intangible                               30           -               -              -                  30 
          Storage                              37,505            845             419           (2)            37,929 
          Transmission                         47,666            847              68            8             48,453 
          Distribution                        192,762         12,622           1,466          (18)           203,900 
          General                              10,942            938             698           15             11,197 
      Construction work in progress             3,358         (1,696)           -              -               1,662 
      Plant acquisition adjustment              6,206           -               -              -               6,206
                                           ----------        -------         -------        -----         ----------
                                              298,469         13,556           2,651            3            309,377
                                           ----------        -------         -------        -----         ----------
<PAGE>
Schedule V
Page 6 of 6

   Common Utility Plant:                                                                                             
      In Service                               32,660          1,307           2,583          (81)            31,303 
      Construction work in progress                48          1,166            -              -               1,214
                                           ----------        -------         -------        -----         ----------
                                               32,708          2,473           2,583          (81)            32,517
                                           ----------        -------         -------        -----         ----------
             Total                         $1,322,297        $56,791         $11,990        $ (65)        $1,367,033
                                           ==========        =======         =======        =====         ==========
 
</TABLE>
<PAGE>
Schedule VI
Page 1 of 6
<TABLE>
                                 CENTRAL ILLINOIS LIGHT COMPANY AND SUBSIDIARY COMPANIES
                  Accumulated Depreciation, Depletion and Amortization of Property, Plant and Equipment
                                              Year Ended December 31, 1993 
<CAPTION>
          Column A                   Column B        Column C               Column D        Column E      Column F
                                    Balance at       Additions                                Other      Balance at
                                    Beginning    Charged  Charged          Deductions        Changes       End of
                                    of Period       to    to Other    Retirements  Cost of     Add         Period
        Description              January 1, 1993  Income  Accounts(1)   at Cost    Removal  (Deduct) December 31, 1993
                                                                 (Thousands of dollars)
   <S>                              <C>           <C>      <C>          <C>        <C>        <C>       <C>
   Accumulated provision for                                                                                    
    depreciation and amortization                                                                               
    of plant and equipment:                                                                                     
       Electric                                                                                                 
           Production               $203,569      $15,896  $   17       $ 4,084    $2,649     $ -       $212,749
           Transmission               43,054        2,350    -              366       (25)      -         45,063
           Distribution              182,890       18,590     504         4,564     1,282       -        196,138
           General                    10,751          507   1,397         1,755       558       -         10,342
                                    --------      -------  ------       -------   -------     ---       --------
                                     440,264       37,343   1,918        10,769     4,464       -        464,292
                                    --------      -------  ------       -------   -------     ---       --------
       Gas                                                                                                      
           Intangible                     17         -       -             -         -          -             17
           Storage                    16,940        1,400    -              135        13       -         18,192
           Transmission               24,180        1,213      34           194        20       -         25,213
           Distribution               98,026       11,236      10         9,810     2,389       -         97,073
           General                     4,833          173     719           723      -          -          5,002
                                    --------      -------  ------       -------    ------     ---       --------
                                     143,996       14,022     763        10,862     2,422       -        145,497
                                    --------      -------  ------       -------    ------     ---       --------
       Common                          8,343        1,657    -              869         8       -          9,123
                                    --------      -------  ------       -------    ------     ---       --------
             Total                  $592,603      $53,022  $2,681       $22,500    $6,894     $ -       $618,912
                                    ========      =======  ======       =======    ======     ===       ========
<PAGE>                                                                                                 
Schedule VI
Page 2 of 6

   Accumulated provision for                                                                                    
    amortization of acquisition                                                                                 
    adjustments:                                                                                                
       Electric                     $  9,180      $   498  $ -          $  -       $ -        $ -       $  9,678
       Gas                             4,708          214    -             -         -          -          4,922
                                    --------      -------  ------       -------    ------     ---       --------
             Total                  $ 13,888      $   712  $ -          $  -       $ -        $ -       $ 14,600
                                    ========      =======  ======       =======    ======     ===       ========
 
<FN>
   (1)  Includes charges to clearing accounts of $1.8 million, charges to administrative and general expense of 
        $9,000, charges to affiliates of $16,000, salvage on retirements of $1 million, and a plant adjustment 
        of $(13,000).
</TABLE>
<PAGE>
Schedule VI
Page 3 of 6
<TABLE>
                                 CENTRAL ILLINOIS LIGHT COMPANY AND SUBSIDIARY COMPANIES
                  Accumulated Depreciation, Depletion and Amortization of Property, Plant and Equipment
                                              Year Ended December 31, 1992 
<CAPTION>
          Column A                   Column B        Column C               Column D        Column E      Column F
                                    Balance at       Additions                                Other      Balance at
                                    Beginning    Charged  Charged          Deductions        Changes       End of
                                    of Period       to    to Other    Retirements  Cost of     Add         Period
        Description              January 1, 1992  Income  Accounts(1)   at Cost    Removal  (Deduct) December 31, 1992
                                                                 (Thousands of dollars)
   <S>                              <C>           <C>      <C>          <C>        <C>        <C>       <C>
   Accumulated provision for                                                                                    
    depreciation and amortization                                                                               
    of plant and equipment:                                                                                     
       Electric                                                                                                 
           Production               $195,935      $15,852  $   14       $ 4,723    $3,509     $-        $203,569
           Transmission               40,627        2,374     159            74        32      -          43,054 
           Distribution              170,222       17,632     457         4,076     1,345      -         182,890 
           General                    10,637          577   1,469         1,846        86      -          10,751
                                    --------      -------  ------       -------   -------     ---       --------
                                     417,421       36,435   2,099        10,719     4,972      -         440,264
                                    --------      -------  ------       -------   -------     ---       --------
       Gas                                                                                                      
           Intangible                     17         -       -             -         -         -              17 
           Storage                    15,883        1,394    -              318        19      -          16,940 
           Transmission               23,018        1,196       4            16        22      -          24,180 
           Distribution               91,183       10,475       5         2,251     1,386      -          98,026 
           General                     4,622          178     752           716         3      -           4,833
                                    --------      -------  ------       -------    ------     ---       --------
                                     134,723       13,243     761         3,301     1,430      -         143,996
                                    --------      -------  ------       -------    ------     ---       --------
       Common                          7,075        1,717      31           380       100      -           8,343
                                    --------      -------  ------       -------    ------     ---       --------
             Total                  $559,219      $51,395  $2,891       $14,400    $6,502     $-        $592,603
                                    ========      =======  ======       =======    ======     ===       ========
<PAGE>                                                                                                 
Schedule VI
Page 4 of 6

   Accumulated provision for                                                                                    
    amortization of acquisition                                                                                 
    adjustments:                                                                                                
       Electric                     $  8,682      $   498  $ -          $  -       $ -        $-        $  9,180
       Gas                             4,494          214    -             -         -         -           4,708
                                    --------      -------  ------       -------    ------     ---       --------
             Total                  $ 13,176      $   712  $ -          $  -       $ -        $-        $ 13,888
                                    ========      =======  ======       =======    ======     ===       ========
 
<FN>
   (1)  Includes charges to clearing accounts of $1.8 million, charges to administrative and general expense of 
        $8,000, charges to affiliates of $11,000, salvage on retirements of $1 million, and a plant adjustment 
        of $42,000.
</TABLE>
<PAGE>
Schedule VI
Page 5 of 6
<TABLE>
                                 CENTRAL ILLINOIS LIGHT COMPANY AND SUBSIDIARY COMPANIES
                  Accumulated Depreciation, Depletion and Amortization of Property, Plant and Equipment
                                              Year Ended December 31, 1991 
<CAPTION>
          Column A                   Column B        Column C               Column D        Column E      Column F
                                    Balance at       Additions                                Other      Balance at
                                    Beginning    Charged  Charged          Deductions        Changes       End of
                                    of Period       to    to Other    Retirements  Cost of     Add         Period
        Description              January 1, 1991  Income  Accounts(1)   at Cost    Removal  (Deduct) December 31, 1991
                                                                 (Thousands of dollars)
   <S>                              <C>           <C>      <C>          <C>        <C>        <C>       <C>
   Accumulated provision for                                                                                    
    depreciation and amortization                                                                               
    of plant and equipment:                                                                                     
       Electric                                                                                                 
           Production               $184,379      $15,684  $   51       $ 1,907    $2,272     $ -       $195,935 
           Transmission               38,478        2,332    -              119        64       -         40,627 
           Distribution              157,485       16,687     576         3,330     1,196       -        170,222 
           General                     9,959          634   1,356         1,309      -         (3)        10,637
                                    --------      -------  ------       -------    ------     ---       --------
                                     390,301       35,337   1,983         6,665     3,532      (3)       417,421
                                    --------      -------  ------       -------    ------     ---       --------
       Gas                                                                                                      
           Intangible                     16            1    -             -         -          -             17 
           Storage                    14,945        1,382    -              419        25       -         15,883 
           Transmission               21,939        1,182    -               68        35       -         23,018 
           Distribution               84,025        9,918       6         1,466     1,300       -         91,183 
           General                     4,443          205     672           698      -          -          4,622
                                    --------      -------  ------       -------    ------     ---       --------
                                     125,368       12,688     678         2,651     1,360       -        134,723
                                    --------      -------  ------       -------    ------     ---       --------
       Common                          8,060        1,592       7         2,585         2       3          7,075
                                    --------      -------  ------       -------    ------     ---       --------
             Total                  $523,729      $49,617  $2,668       $11,901    $4,894     $ -       $559,219
                                    ========      =======  ======       =======    ======     ===       ========
<PAGE>                                                                                                 
Schedule VI
Page 6 of 6

   Accumulated provision for                                                                                    
    amortization of acquisition                                                                                 
    adjustments:                                                                                                
       Electric                     $  8,183      $   499  $ -          $  -       $ -        $ -       $  8,682 
       Gas                             4,280          214    -             -         -          -          4,494
                                    --------      -------  ------       -------    ------     ---       --------
             Total                  $ 12,463      $   713  $ -          $  -       $ -        $ -       $ 13,176
                                    ========      =======  ======       =======    ======     ===       ========
 
<FN>
   (1)  Includes charges to clearing accounts of $1.8 million, charges to administrative and general expense of 
        $8,000, charges to affiliates of $9,000 and salvage on retirements of $833,000.

</TABLE>
<PAGE>
Schedule VIII
<TABLE>
            CENTRAL ILLINOIS LIGHT COMPANY AND SUBSIDIARY COMPANIES
                       Valuation and Qualifying Accounts
                       and Reserves for the Three Years
                            Ended December 31, 1993

<CAPTION>
                   Column A                     Column B        Column C
                                               Balance at      Balance at
                                              Beginning of       End of
                  Description                    Period          Period  
                                                (Thousands of dollars)
     <S>                                         <C>             <C>
     Reserves deducted from asset to
       which it applies:

        Reserve for doubtful accounts -

           Year ended December 31, 1993          $  799          $  585      
           Year ended December 31, 1992             928             799      
           Year ended December 31, 1991             809             928      

     Other reserves:

        Reserve for injuries and damages -

           Year ended December 31, 1993          $1,869          $2,321
           Year ended December 31, 1992           1,284           1,869      
           Year ended December 31, 1991           1,036           1,284      
 

</TABLE>

<PAGE>
Schedule IX
<TABLE>
                CENTRAL ILLINOIS LIGHT COMPANY AND SUBSIDIARY COMPANIES
                       Short-Term Borrowings for the Three Years
                                 Ended December 31, 1993

<CAPTION>

   Column A          Column B      Column C       Column D       Column E      Column F
                                   Weighted
                                    average        Maximum        Average      Weighted
  Category of                      interest        amount         amount        average
   aggregate          Balance      rate at       outstanding    outstanding  interest rate
  short-term          at end        end of       during the     during the    during the
  borrowings         of period      period   period period (1)    period    
                                (Thousands of Dollars)                    
<S>                  <C>             <C>          <C>             <C>            <C>
1993
Commercial Paper     $12,400         3.4%         $28,000         $18,758        3.2%

1992
Commercial Paper     $24,500         3.6%         $24,500         $ 5,933        3.0%

1991
Commercial Paper     $11,500         4.7%         $11,500         $   415        4.7%




 


<FN>
(1) Based on the outstanding daily balance.
</TABLE>
<PAGE>
                                SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange 
Act of 1934, the registrant has duly caused this report to be signed on its 
behalf by the undersigned, thereunto duly authorized.

                                          CILCORP INC.

March 15, 1994                     By     R. O. Viets
                                          R. O. Viets
                                          President and Chief   
                                            Executive Officer 

Pursuant to the requirements of the Securities Exchange Act of 1934, this 
report has been signed below by the following persons on behalf of the 
registrant and in the capacities and on the dates indicated.

          Signature                Title                   Date

(i) and (ii) Principal executive officer, director and principal financial 
officer:
           
  R. O. Viets
  R. O. Viets                  President, Chief        March 15, 1994
                               Executive Officer
                                 and Director

(iii) Controller
                  
  T. D. Hutchinson
  T. D. Hutchinson             Controller              March 15, 1994
 
(iv)  A majority of the Directors
      (including the director named above):

M. Alexis*                         Director            March 15, 1994
J. R. Brazil*                      Director            March 15, 1994
D. E. Connor*                      Director            March 15, 1994
R. V. O'Keefe*                     Director            March 15, 1994
H. S. Peacock*                     Director            March 15, 1994
R. W. Slone*                       Director            March 15, 1994
K. E. Smith*                       Director            March 15, 1994
R. N. Ullman*                      Director            March 15, 1994
J. M. Unland*                      Director            March 15, 1994
M. M. Yeomans*                     Director            March 15, 1994
  
  R. O. Viets
  R. O. Viets                      Director            March 15, 1994
 
*By     R. O. Viets
        R. O. Viets
        Attorney-in-fact 


<PAGE>                                   
                                SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange 
Act of 1934, the registrant has duly caused this report to be signed on its 
behalf by the undersigned, thereunto duly authorized. 
                                      CENTRAL ILLINOIS LIGHT COMPANY


March 15, 1994                          By        R. W. Slone
                                                  R. W. Slone
                                                  Chairman of the Board,
                                                  President and Chief   
                                                    Executive Officer 

Pursuant to the requirements of the Securities Exchange Act of 1934, this 
report has been signed below by the following persons on behalf of the 
registrant and in the capacities and on the dates indicated.

          Signature                Title                     Date
(i) Principal executive officer and director:

  R. W. Slone
  R. W. Slone                  Chairman of the Board,    March 15, 1994
                               President, Chief
                               Executive Officer
                                 and Director

(ii)  Principal financial officer:

  T. S. Romanowski
  T. S. Romanowski             Vice President            March 15, 1994

(iii) Controller

  R. L. Beetschen
  R. L. Beetschen              Controller and            March 15, 1994
                            Manager of Accounting
 
(iv)  A majority of the Directors
      (including the director named above):

M. Alexis*                         Director              March 15, 1994
J. R. Brazil*                      Director              March 15, 1994
W. Bunn III*                       Director              March 15, 1994
D. E. Connor*                      Director              March 15, 1994
H. S. Peacock*                     Director              March 15, 1994
W. M. Shay*                        Director              March 15, 1994
K. E. Smith*                       Director              March 15, 1994
R. N. Ullman*                      Director              March 15, 1994
J. M. Unland*                      Director              March 15, 1994
J. F. Vergon*                      Director              March 15, 1994
M. M. Yeomans*                     Director              March 15, 1994

  R. W. Slone
  R. W. Slone                      Director              March 15, 1994
 
*By     R. W. Slone
        R. W. Slone
        Attorney-in-fact 
<PAGE>
EXHIBIT (12)
<TABLE>
                             CILCORP INC. AND SUBSIDIARIES
                           Computation of Ratio of Earnings 
                                   to Fixed Charges


<CAPTION>
                                                      Twelve Months Ended             
                                       1993       1992       1991      1990      1989 
                                                     (Thousands of Dollars)           
<S>                                  <C>        <C>       <C>        <C>      <C>
Earnings, as defined:                                                                 
  Net Income                         $33,583    $32,097   $ 39,656   $34,504  $ 48,399
  Income Taxes                        18,069     20,810     29,676    24,344    27,824
  Interest                            27,363     29,205     28,661    27,934    28,007
  Preferred Dividends                  4,043      4,441      4,441     4,441     4,441
  Convertible Preferred Dividends          -          -        828     1,839         -
                                     -------    -------   --------   -------  --------
     Total earnings, as defined      $83,058    $86,553   $103,262   $93,062  $108,671
                                     =======    =======   ========   =======  ========
                                            
Fixed charges, as defined:                  
  Interest Expense                    25,929     28,275     27,791    27,066    27,209
  Interest Expense on COLI             1,434        930        870       868       798
  Tax Effected Preferred Dividends     6,701      7,249      8,601    10,251     7,219
                                     -------    -------    -------   -------   -------
    Total Fixed Charges, as defined  $34,064    $36,454    $37,262   $38,185   $35,226
                                     =======    =======    =======   =======   =======
                                            
Ratio of earnings to fixed charges       2.4        2.4        2.8       2.4       3.1
                                        ====       ====       ====      ====      ====
 
</TABLE>
<PAGE>
EXHIBIT (12)
<TABLE>
                            CENTRAL ILLINOIS LIGHT COMPANY
                           Computation of Ratio of Earnings 
                                   to Fixed Charges


<CAPTION>
                                                      Twelve Months Ended             
                                       1993       1992       1991      1990      1989 
                                                     (Thousands of Dollars)           
<S>                                  <C>        <C>        <C>       <C>       <C>
Earnings, as defined:                                                                 
  Net Income                         $37,678    $35,636    $44,231   $40,966   $44,430
  Income Taxes                        20,368     17,723     22,329    20,500    22,179
  Fixed Charges, as below             26,335     25,130     24,295    24,095    24,540
                                     -------    -------    -------   -------   -------
    Total earnings, as defined       $84,381    $78,489    $90,855   $85,561   $91,149
                                     =======    =======    =======   =======   =======
                                            
Fixed charges, as defined:                  
  Interest on COLI                     1,434        930        870       868       798
  Interest on Short-Term Debt            592        180          0         0         0
  Interest on Long-Term Debt          19,753     20,747     21,285    21,399    21,968
  Amortization of Debt Discount             
    & Expense, Premium and 
    Reacquired Loss                      624        410         96        97       107
  Miscellaneous Interest Expense       1,485      2,448      1,591     1,320     1,205
  Interest Portion of Rentals          2,447        415        453       411       462
                                     -------    -------    -------   -------   -------
                                            
    Total Fixed Charges, as defined  $26,335    $25,130    $24,295   $24,095   $24,540
                                     =======    =======    =======   =======   =======
                                            
Ratio of earnings to fixed charges      3.20       3.12       3.74      3.55      3.71
                                        ====       ====       ====      ====      ====
 
</TABLE>
<PAGE>
Exhibit 24


                       CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS 


As independent public accountants, we hereby consent to the incorporation by
reference of our reports, dated February 4, 1994, included herein in this
Form 10-K, into CILCORP Inc.'s previously filed Registration Statements
File No. 33-45318, 33-51315 and 33-51241.







                                            ARTHUR ANDERSEN & CO.



Chicago, Illinois
March 11, 1994

                                                      February 22, 1994





Mr. R. O. Viets
Mr. J. G. Sahn
     300 Hamilton Boulevard, Suite 300
     Peoria, Illinois 61602

Mr. J. H. Byington, Jr.
Mr. D. P. Falck
     One Battery Park Plaza
     New York, New York 10004-1490

Gentlemen:

We hereby make, constitute and appoint each of you and any one of you our true 
and lawful attorney for each of us and in each of our names, places or steads, 
both in our individual capacities as directors and/or that of officers of 
CILCORP Inc., to sign and cause to be filed with the Securities and Exchange 
Commission CILCORP Inc.'s annual report on Form 10-K for the fiscal year ended 
December 31, 1993 and any appropriate amendment or amendments to said report 
and any necessary exhibits.

The undersigned, CILCORP Inc., also authorizes you and any one of you to sign 
said annual report and any amendment or amendments thereto on its behalf as 
attorney-in-fact for its respective officers, and to file the same as 
aforesaid together with any exhibits.

                                                      Very truly yours,

                                                      CILCORP Inc.



                                                     By /s/ R. O. Viets
                                                       R. O. Viets, President







<PAGE>

Power of attorney related to execution and filing of CILCORP Inc. 1993 annual 
report on Form 10-K.




/s/ M. Alexis                              /s/ K. E. Smith                     
    M. Alexis                                  K. E. Smith




/s/ J. R. Brazil                           /s/ R. N. Ullman
    J. R. Brazil                               R. N. Ullman




/s/ D. E. Connor                           /s/ J. M. Unland
    D. E. Connor                               J. M. Unland




/s/ R. V. O'Keefe                          /s/ R. O. Viets
    R. V. O'Keefe                              R. O. Viets




/s/ H. S. Peacock   	                      /s/ M. M. Yeomans
    H. S. Peacock                              M. M. Yeomans




/s/ R. W. Slone
    R. W. Slone




/s/ T. D. Hutchinson
    T. D. Hutchinson









<PAGE>
                                                                  EXHIBIT (25)

          Extract from Minutes of Meeting of the Board of Directors of
                                  CILCORP Inc.
                            held February 22, 1994


          Upon motion duly made and seconded, the following resolution was 
unanimously adopted:

               RESOLVED: That for the purpose of executing and completing 
     CILCORP Inc.'s annual report on Form 10-K for the fiscal year ended 
     December 31, 1993 to be filed with the Securities and Exchange 
     Commission, and of remedying any deficiencies with respect thereto by 
     appropriate amendment or amendments, this Company, its officers and 
     members of its Board of Directors are authorized to give their several 
     powers of attorney to R. O. Viets, J. G. Sahn, J. H. Byington, Jr. and 
     D. P. Falck, or any one of them, in such form as the officers of the 
     Company determine and as counsel may advise.


                             * * * * * * * * * * *


          I, John G. Sahn, Secretary of CILCORP Inc., do hereby certify that 
the foregoing is a true and correct copy of a resolution duly and regularly 
adopted at meeting of the Board of Directors of CILCORP Inc., duly held 
February 22, 1994, at which a quorum was in attendance and voting throughout, 
and that said resolution has not since been rescinded, but is still in full 
force and effect.

          IN WITNESS WHEREOF, I have hereunto set my hand and affixed the seal 
of the Company this 22 day of March, 1994.




                                         /s/ John G. Sahn
                                             John G. Sahn
                                             Secretary

(S E A L)













<PAGE>
                                                  February 22, 1994




Mr. R. W. Slone
Mr. T. S. Romanowski
     300 Liberty Street
     Peoria, Illinois 61602

Mr. J. H. Byington, Jr.
Mr. D. P. Falck
     One Battery Park Plaza
     New York, New York 10004-1490

Gentlemen:

We hereby make, constitute and appoint each of you and any one of you our true 
and lawful attorney for each of us and in each of our names, places or steads, 
both in our individual capacities as directors and/or that of officers of 
Central Illinois Light Company to sign and cause to be filed with the 
Securities and Exchange Commission Central Illinois Light Company's annual 
report on Form 10-K for the fiscal year ended December 31, 1993 and any 
appropriate amendment or amendments to said report and any necessary exhibits.

The undersigned, Central Illinois Light Company, also authorizes you and any 
one of you to sign said annual report and any amendment or amendments thereto 
on its behalf as attorney-in-fact for its respective officers, and to file the 
same as aforesaid together with any exhibits.

                                            Very truly yours,

                                            CENTRAL ILLINOIS LIGHT COMPANY



                                           By /s/ R. W. Slone
                                                  R. W. Slone, Chairman, 
                                                     President and Chief
                                                     Executive Officer


<PAGE>

Power of attorney related to execution and filing of Central Illinois Light 
Company 1993 annual report on Form 10-K.





/s/ M. Alexis                           /s/ R. W. Slone
    M. Alexis                               R. W. Slone




/s/ J. R. Brazil                        /s/ K. E. Smith
    J. R. Brazil                            K. E. Smith




/s/ W. Bunn III                         /s/ R. N. Ullman
    W. Bunn III                             R. N. Ullman




/s/ D. E. Connor                        /s/ J. M. Unland
    D. E. Connor                            J. M. Unland




/s/ H. S. Peacock                       /s/ J. F. Vergon
    H. S. Peacock                           J. F. Vergon




/s/ W. M. Shay                          /s/ M. M. Yeomans
    W. M. Shay                              M. M. Yeomans




/s/ R. L. Beetschen                     /s/ T. S. Romanowski
    R. L. Beetschen                         T. S. Romanowski








<PAGE>
                                                                  EXHIBIT (25)

         Extract from Minutes of Meeting of the Board of Directors of
                        Central Illinois Light Company
                            held February 22, 1994


          Upon motion duly made and seconded, the following resolution was 
unanimously adopted:

               RESOLVED: That for the purpose of executing and completing 
     Central Illinois Light Company's annual report on Form 10-K for the 
     fiscal year ended December 31, 1993 to be filed with the Securities and 
     Exchange Commission, and of remedying any deficiencies with respect 
     thereto by appropriate amendment or amendments, this Company, its 
     officers and members of its Board of Directors are authorized to give 
     their several powers of attorney to R. W. Slone, T. S. Romanowski, J. H. 
     Byington, Jr. and D. P. Falck, or any one of them, in such form as the 
     officers of the Company may determine and as counsel may advise.


                             * * * * * * * * * * *


          I, John G. Sahn, Secretary of Central Illinois Light Company, do 
hereby certify that the foregoing is a true and correct copy of a resolution 
duly and regularly adopted at meeting of the Board of Directors of Central 
Illinois Light Company, duly held February 22, 1994, at which a quorum was in 
attendance and voting throughout, and that said resolution has not since been 
rescinded, but is still in full force and effect.

          IN WITNESS WHEREOF, I have hereunto set my hand and affixed the seal 
of the Company this 22 day of March, 1994. 


                                                 
                                            /s/ John G. Sahn
                                                John G. Sahn
                                                Secretary



(S E A L)














                        CENTRAL ILLINOIS LIGHT COMPANY

                            EXECUTIVE DEFERRAL PLAN

                                     (EDP)

                               December 1, 1985

                                  as amended

                               February 22, 1994
<PAGE>
                                 TABLE OF CONTENTS

Purpose. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1

Article I - Definitions . . . . . . . . . . . . . . . . . . . . . . .  1

Article II - Eligibility . . . . . . . . . . . . . . . . . . . . . . . 3

     2.1  Selection By Committee . . . . . . . . . . . . . . . . . . . 3

     2.2  Plan Agreement of Executive . . . . . . . . . . . . . . . .  3

Article III - Deferral Commitments . . . . . . . . . . . . . . . . . . 4

     3.1  Minimum Deferral . . . . . . . . . . . . . . . . . . . . . . 4

     3.2  Maximum Deferral . . . . . . . . . . . . . . . . . . . . . . 4

     3.3  Special Deferral  . . . . . . . . . . . . . . . . . . . . .  4

     3.4  Withholding of Deferral Amounts  . . . . . . . . . . . . . . 4

     3.5  Annual Rate . . . . . . . . . . . . . . . . . . . . . . . .  4

     3.6  Deferral Period . . . . . . . . . . . . . . . . . . . . . .  4

     3.7  Default . . . . . . . . . . . . . . . . . . . . . . . . . .  4

     3.8  Deferral Penalty In the Event
          of Default . . . . . . . . . . . . . . . . . . . . . . . . . 4

     3.9  No Waiver of Default . . . . . . . . . . . . . . . . . . . . 5

    3.10  Crediting of Deferral Amounts,
          Company Contributions and Rollover
          ESPP Amounts . . . . . . . . . . . . . . . . . . . . . . . . 5

    3.11  Termination of Participation . . . . . . . . . . . . . . . . 5

Article IV - 7th-Year Distribution . . . . . . . . . . . . . . . . . . 5

     4.1  7th-Year Distribution . . . . . . . . . . . . . . . . . . .  5

     4.2  Supplemental Plan Agreements . . . . . . . . . . . . . . . . 5

     4.3  Hardship Withdrawals . . . . . . . . . . . . . . . . . . . . 6

Article V - Retirement Benefit . . . . . . . . . . . . . . . . . . . . 6

     5.1  Retirement Benefit . . . . . . . . . . . . . . . . . . . . . 6

     5.2  Rate of Interest for Retirement Benefits . . . . . . . . . . 7
<PAGE>
     5.3  Commencement of Retirement Benefits . . . . . . . . . . . .  7

     5.4  Post-Retirement Plan Agreements . . . . . . . . . . . . . .  7

     5.5  Amount of Retirement Benefit . . . . . . . . . . . . . . . . 8

     5.6  Death Prior to Completion of
          Retirement Benefits . . . . . . . . . . . . . . . . . . . .  8

Article VI - Rollover ESPP . . . . . . . . . . . . . . . . . . . . . . 8 

     6.1  Participants Eligible for ESPP Rollover  . . . . . . . . . . 8 

     6.2  ESPP Vesting Credit . . . . . . . . . . . . . . . . . . . .  8

Article VII - Survivor Benefit . . . . . . . . . . . . . . . . . . . . 9

     7.1  Pre-Retirement Survivor Benefit . . . . . . . . . . . . . .  9

     7.2  Amount of Survivor Benefit . . . . . . . . . . . . . . . . . 9

     7.3  Eligibility Requirements for
          Survivor Benefits . . . . . . . . . . . . . . . . . . . . .  9

     7.4  Restriction in the Event of Suicide . . . . . . . . . . . .  9

Article VIII - Termination Benefit . . . . . . . . . . . . . . . . .  10

     8.1  Termination Benefits . . . . . . . . . . . . . . . . . . .  10

     8.2  Termination Prior to 7 Years of Plan
          Participation and Prior to Age 55 . . . . . . . . . . . . . 10

     8.3  Termination after 7 Years of Plan
          Participation and Prior to Age 55 . . . . . . . . . . . . . 10

Article IX - Disability Benefit . . . . . . . . . . . . . . . . . . . 11

     9.1  Amount of Disability Benefit . . . . . . . . . . . . . . .  11

     9.2  Commencement and Termination of
          Disability Benefits . . . . . . . . . . . . . . . . . . . . 11

     9.3  Maximum Age for Disability Benefits . . . . . . . . . . . . 11

Article X - Beneficiary Designation . . . . . . . . . . . . . . . . . 11

    10.1  Beneficiary Designation . . . . . . . . . . . . . . . . . . 11

    10.2  Change of Beneficiary Designation . . . . . . . . . . . . . 11

    10.3  No Participant Designation . . . . . . . . . . . . . . . .  11

    10.4  Effect of Payment . . . . . . . . . . . . . . . . . . . . . 12
<PAGE>
Article XI - Leave of Absence . . . . . . . . . . . . . . . . . . . . 12

    11.1  Paid Leave of Absence . . . . . . . . . . . . . . . . . . . 12

    11.2  Unpaid Leave of Absence . . . . . . . . . . . . . . . . . . 12

Article XII - Other Benefits and Agreements . . . . . . . . . . . . . 12

    12.1  Coordination With Other Benefits . . . . . . . . . . . . .  12

    12.2  Restoration of Pension Benefits . . . . . . . . . . . . . . 12

Article XIII - Termination, Amendment or Modification . . . . . . . . 13

    13.1  Discontinuance . . . . . . . . . . . . . . . . . . . . . .  13

    13.2  Amendment . . . . . . . . . . . . . . . . . . . . . . . . . 13

    13.3  Termination . . . . . . . . . . . . . . . . . . . . . . . . 13

Article XIV - Miscellaneous . . . . . . . . . . . . . . . . . . . . . 13

    14.1  Unsecured General Creditor . . . . . . . . . . . . . . . .  13

    14.2  Nonassignability . . . . . . . . . . . . . . . . . . . . .  14

    14.3  Not a Contract of Employment . . . . . . . . . . . . . . .  14

    14.4  Protective Provisions . . . . . . . . . . . . . . . . . . . 14

    14.5  Terms  . . . . . . . . . . . . . . . . . . . . . . . . . .  14

    14.6  Captions . . . . . . . . . . . . . . . . . . . . . . . . .  14

    14.7  Governing Law . . . . . . . . . . . . . . . . . . . . . . . 14

    14.8  Validity . . . . . . . . . . . . . . . . . . . . . . . . .  14

    14.9  Notice . . . . . . . . . . . . . . . . . . . . . . . . . .  15

    14.10 Successors . . . . . . . . . . . . . . . . . . . . . . . .  15

    14.11 Hostile Takeover  . . . . . . . . . . . . . . . . . . . . . 15

    14.12 Attorneys Fees . . . . . . . . . . . . . . . . . . . . . .  15

    14.13 Late Payment Penalty . . . . . . . . . . . . . . . . . . .  15

    14.14 Incompetent . . . . . . . . . . . . . . . . . . . . . . . . 15

Article XV - Administration . . . . . . . . . . . . . . . . . . . . . 16

    15.1  Committee Duties . . . . . . . . . . . . . . . . . . . . .  16
<PAGE>
    15.2  Agents . . . . . . . . . . . . . . . . . . . . . . . . . .  16

    15.3  Binding Effect of Decisions . . . . . . . . . . . . . . . . 16

    15.4  Indemnity of Committee  . . . . . . . . . . . . . . . . . . 16

    15.5  Employer Information . . . . . . . . . . . . . . . . . . .  16

    15.6  Change in Payments . . . . . . . . . . . . . . . . . . . .  16 
<PAGE>
                              EXECUTIVE DEFERRAL PLAN

                                      OF

                        CENTRAL ILLINOIS LIGHT COMPANY


                                    Purpose

          The primary purpose of the Executive Deferral Plan of Central 
Illinois Light Company is to help attract and maintain high caliber employees 
in high-level management positions.  Directors, executive officers of the 
Company and certain other key employees on the Company's management staff 
(i.e., elected officers, department heads, and other key employees reporting 
to executive officers) will be allowed to participate in the Executive Defer
ral Plan.  Members of the management staff allowed to participate will be 
those key employees who, in the opinion of the administrative committee of the 
Executive Deferral Plan, contribute significantly to the health and well-being 
of the Company through their leadership and managerial talents and who occupy 
management positions of importance in the Company.


                                   Article 1

                                  Definitions

          For purposes hereof, unless otherwise clearly apparent from the 
context, the following phrases or terms shall have the following indicated 
meanings:

1.1       "Base Annual Salary" shall mean the yearly compensation excluding 
          bonuses or other fees paid to a Participant for employment services 
          rendered to the Employer, before reduction for compensation deferred 
          pursuant to this plan.

1.2       "Beneficiary" shall mean the person or persons, or the entity desig
          nated by the Participant to receive any benefits payable under this 
          Plan upon the death of a Participant.  Any Participant's Beneficiary 
          designation shall be made by written instrument filed with the 
          Committee and shall become effective only when received, accepted 
          and acknowledged in writing by the Committee.

1.3       "Committee" shall mean the administrative committee appointed to 
          manage and administer the Plan in accordance with its provisions 
          pursuant to Article 15.

1.4       "Company" shall mean CENTRAL ILLINOIS LIGHT COMPANY, any corporation 
          which is, along with the Company, a member of a controlled group of 
          corporations as described in Section 414(b) of the Internal Revenue 
          Code of 1954, as amended, and all successor companies thereto.

1.5       "Company Contributions" shall mean such amounts, if any, that an 
          Employer, in its sole discretion, contributed to the Plan in any 
          year for the benefit of all or some Participants.
<PAGE>
1.6       "Covered Salary" shall mean a Participant's Base Annual Salary and 
          bonuses which serves as a basis for computation of the Retirement, 
          Survivor or Termination benefits pursuant to the terms and condi
          tions of this Plan.

1.7       "Deferral Amount" shall mean the amount of Covered Salary deferred 
          by a Participant each year pursuant to his election in the form of a 
          Plan Agreement.

1.8       "Deferral Period" shall mean the period during which amounts of 
          Covered Salary are being deferred pursuant to the deferral election 
          of the Participant as set forth in the Participant's Plan Agreement.

1.9       "Disability".  A Participant shall be considered totally disabled by 
          bodily injuries, sickness or disease for purposes of the Plan for 
          the period, excluding any period for which he receives benefits 
          under the Company's Sick Pay Plan, if:

          a.   During the first two years of any period of total disability, 
               the Participant is unable to perform the duties of his occupa
               tion; and

          b.   During continuation of the period of total disability beyond 
               two years, the Participant is unable to engage in any business 
               or occupation or to perform any work for compensation, gain or 
               profit for which he is reasonably fitted by education, training 
               or experience.

1.10      "EDP Account" shall mean an individual account comprised of a 
          Participant's Deferral Amounts, Rollover ESPP amounts, Company 
          Contributions and interest credited thereon.  An EDP Account shall 
          be maintained for each Participant.  A Participant's EDP Account 
          shall be utilized solely as a device for the measurement and deter
          mination of the amounts to be paid to the Participant pursuant to 
          this Plan.  A Participant's EDP Account shall not constitute or be 
          treated as a trust fund.

1.11      "Employer" shall mean the Company having one or more eligible 
          Employees who have been selected by the Committee to participate.  
          Where the context dictates, the term "Employer" as used herein 
          refers to the particular Employer which has entered into a Plan 
          Agreement with a specific Participant.

1.12      "Executive" shall mean directors and those persons in the regular 
          full-time employment of the Company who are key employees and 
          members of the management staff who are selected for participation 
          in the Plan by the Committee.

1.13      "Moody's Seasoned Corporate Bond Rate" (Moody's) shall mean an 
          economic indicator which is an arithmetic average of yields of 
          representative bonds:  industrials, public utilities, Aaa, Aa, A, 
          and Baa.
<PAGE>
1.14      "Participant" shall mean any Executive who elects to participate in 
          the Plan by executing a Plan Agreement.

1.15      "Plan" shall mean the Executive Deferral Plan of the Employer which 
          shall be evidenced by this instrument and by each Plan Agreement, as 
          amended from time to time.

1.16      "Plan Agreement" shall mean the form of written agreement, as 
          amended from time to time, which is entered into by and between an 
          Employer and a Participant.

1.17      "Plan Anniversary Date" shall be the last day of the Plan Year.

1.18      "Plan Year" shall mean the 12 consecutive month period commencing on 
          December 1 and ending on the next following November 30.

1.19      "Retirement" and "Retire" shall mean severance from employment with 
          the Employer at or after the attainment of age fifty-five (55).

1.20      "Retirement Benefit Date" shall mean the date that the Retired 
          Participant first receives Retirement benefits under the Plan.

1.21      "Rollover ESPP" shall mean the amount credited to a Participant 
          under the Executive Salary Protection Plan which is to be credited 
          to the Participant's EDP Account (one-time credit equal to the 
          present value of the ESPP benefit).

1.22      "Secondary Account Balance" shall mean the portion of the EDP 
          Account attributable to the 5% interest credited thereon which is 
          above Moody's and any accumulation thereon at a crediting rate of 
          Moody's plus five percent (5%).

1.23      "Termination of Employment" shall mean the ceasing of employment 
          with the Company, voluntarily or involuntarily, for any reason other 
          than Retirement, Disability or death.


                                   Article 2

                                  Eligibility

2.1       Selection By Committee.  The Committee shall have the sole discre
          tion to determine the employees of the Company who are key employees 
          and members of the management staff who are eligible to become 
          Participants in accordance with the purpose of the Plan.  The 
          Committee shall also have the sole discretion to determine the 
          directors of the Company who are eligible to become Participants.  
          The foregoing notwithstanding, participation shall be limited to 
          those individuals who are Participants as of June 15, 1994.

2.2       Plan Agreement of Executive.  As a condition of participation, each 
          Executive shall complete, execute and return to the Committee prior 
          to the beginning of the applicable Deferral Period a Plan Agreement.
<PAGE>
                                    Article 3

                             Deferral Commitments


3.1       Minimum Deferral.  The Participant may defer no less than $2,000 per 
          Plan Year.

3.2       Maximum Deferral.  A Participant who became eligible to participate 
          in the Plan on or before November 30, 1989, and all directors of the 
          Company, may defer no more than 100% of Covered Salary or board 
          fees, as applicable.  A Participant who became eligible to partici
          pate in the Plan on or after December 1, 1989 may defer no more than 
          15% of Covered Salary.

3.3       Special Deferral.  The Committee may specify the Plan Years, if any, 
          in which each Participant may elect to defer an amount ("Special 
          Deferral Amount") in addition to the amount or percentage of Covered 
          Salary otherwise specified for deferral under the Plan Agreement.  
          The Special Deferral Amount, if any, shall be set forth in the Plan 
          Agreement of the Participant and shall be treated as a Deferral 
          Amount under the provisions of the Plan except as otherwise provided 
          in Sections 7.2 and 9.1.

3.4       Withholding of Deferral Amounts.  The amount or percentage of 
          Covered Salary elected to be deferred pursuant to the Plan Agreement 
          of a Participant shall be withheld over the Deferral Period in the 
          manner set forth in the Plan Agreement of the Participant.

3.5       Annual Rate.  The Moody's rate for any Plan Year shall be fixed 60 
          days prior to the beginning of the Plan Year.  Subject to the 
          provisions and limitations of the Plan, the EDP Account will accrue 
          annual interest at a crediting rate of Moody's plus five percent 
          (5%) from the date of Plan inception.

3.6       Deferral Period.  The Deferral Period for each Participant shall be 
          a fixed 4 year period commencing on the December 1 coincident with 
          or next preceding the date on which the Participant's initial 
          Deferral Amount is made to the Plan following the Participant's 
          filing of a Plan Agreement with the Committee.

3.7       Default.  Default occurs when the Participant does not defer the 
          amount of Covered Salary previously committed to the Plan under that 
          Participant's Plan Agreement.  Termination of Employment is not 
          considered a default.  A Participant who has a Termination of 
          Employment will receive Termination Benefits, as set forth in 
          Article 8.

3.8       Deferral Penalty In the Event of Default.  In the event of default 
          by a Participant on a deferral commitment during the Deferral 
          Period, the Participant may not defer any portion of his Covered 
          Salary for the balance of the Plan Year in which the default occurs 
          or for the next following Plan Year.
<PAGE>
3.9       No Waiver of Default.  The Committee may not waive any default 
          penalty set forth in Section 3.8.

3.10      Crediting of Deferral Amounts, Company Contributions and Rollover 
          ESPP Amounts.  The amount or percentage of Covered Salary that a 
          Participant elects to defer in the Plan Agreement executed by the 
          Participant with respect to each Plan Year shall be credited by the 
          Employer to the Participant's EDP Account throughout each Plan Year 
          as the Participant is paid the nondeferred portion of Covered Salary 
          for such Plan Year or on the date any lump sum Deferral Amount is 
          contributed to the Plan.  The amount or percentage of Covered Salary 
          so credited to a Participant's EDP Account shall equal the amount 
          deferred.  The Participant shall designate in the Plan Agreement the 
          amount or percentage of Covered Salary to be deferred.  Company 
          Contributions, if any, and Rollover ESPP amounts, if any, shall be 
          credited to a Participant's EDP Account at the time made by the 
          Employer.

3.11      Termination of Participation.  A Participant may terminate partici
          pation in the Plan at any time by giving the Employer written notice 
          of such termination not less than 30 days prior to the anniversary 
          date of the execution of the most recent Plan Agreement of the 
          Participant.  Benefits to a Participant who elects to terminate Plan 
          participation shall be payable in accordance with the terms of the 
          Plan. 
          

                                   Article 4

                             7th Year Distribution


4.1       7th-Year Distribution.  Except as otherwise provided in Section 4.2, 
          a Participant shall be paid his EDP Account, excluding that portion 
          attributable to interest credited in excess of Moody's and any 
          accumulation thereon, 45 days after the commencement of his seventh 
          Plan Year of participation in the Plan.  All other funds in the EDP 
          Account will remain in the Plan until the Participant dies, incurs a 
          Disability, Retires or incurs a Termination of Employment.

4.2       Supplemental Plan Agreements

          Prior to the Plan Anniversary Date preceding the Plan Year in which 
          the 7th-Year Distribution is payable to a Participant, the Partici
          pant may enter into a Supplemental Plan Agreement ("Supplemental 
          Plan Agreement") whereby the Participant and the Employer agree to a 
          further deferral until retirement of all or a portion of the amount 
          that would otherwise be payable as a 7th-Year Distribution.  The 
          Supplemental Plan Agreement must be entered into a minimum of one 
          (1) year prior to the Plan Anniversary Date preceding the Plan Year 
          in which the 7th-Year Distribution is payable to a Participant, must 
          be executed by the Participant in writing in a form acceptable to 
          the Committee, and must be returned to the Committee one (1) year 
          prior to the beginning of the Plan Year in which the 7th-Year 
<PAGE>
          Distribution would otherwise be payable.  If a Supplemental Plan 
          Agreement is timely executed all funds remaining in the EDP Account 
          will remain in the Plan until the Participant's death, disability, 
          retirement or termination of employment.  No Retired Participant 
          shall be eligible to enter into a Supplemental Plan Agreement under 
          this provision.

4.3       Hardship Withdrawals

          A Participant may make a "Hardship" withdrawal of his EDP Account 
          balance only if: (1) the withdrawal is on account of an immediate 
          and heavy financial need of the Participant; and (2) the withdrawal 
          does not exceed the amount necessary to satisfy the immediate and 
          heavy financial need.  Any request for a withdrawal in accordance 
          with this subsection 4.3 shall be in writing filed with the Commit
          tee in such form and at such time as the Committee may require.  A 
          Participant will be deemed to have a Hardship if he has an immediate 
          and heavy financial need and if such withdrawal is for the purpose 
          of: (1) medical expenses of the Participant, his spouse or a depen
          dent, (2) the purchase of a Participant's principal residence; (3) 
          the post-secondary tuition (for a period following the date of the 
          hardship request) of the Participant, his spouse or a dependent; or 
          (4) the prevention of the eviction from or the foreclosure on a 
          Participant's principal residence.  A distribution will be deemed 
          not to exceed the amount necessary to meet the Participant's immedi
          ate and heavy financial need if: (a) the amount of withdrawal under 
          this paragraph 4.3 does not exceed the amount necessary to satisfy 
          his immediate and heavy financial need; (b) he has received all 
          distributions and taken all loans under any tax-qualified plan of 
          the Company; (c) his ability to make contributions to any salary 
          deferral plan, qualified or nonqualified, is suspended for a period 
          of 12 months following a withdrawal under this paragraph 4.3; and 
          (d) the maximum amount of contributions the Participant may make to 
          any salary deferral plan, qualified or nonqualified, for the Plan 
          Year next following the Plan Year in which a Hardship withdrawal, 
          pursuant to this paragraph 4.3 is made, is reduced by the amount of 
          contributions, if any, the Participant made during the Plan Year in 
          which such a withdrawal was made.


                                   Article 5

                              Retirement Benefit

5.1       Retirement Benefit

          A Participant who Retires shall become eligible to receive, in 
          accordance with this Article 5, Retirement benefits on the Partici
          pant's Retirement Benefit Date.  Unless a Post-Retirement Plan 
          Agreement provides otherwise, the Retirement Benefit Date of a 
          Participant who Retires shall be the first day of the month follow
          ing his Retirement.  Retirement benefits may be in the form of a 
          lump sum or an amount per month based on his EDP Account as of the 
          Participant's Retirement Benefit Date.
<PAGE>
5.2       Rate of Interest for Retirement Benefits.  The interest on the EDP 
          Account will be based on a fixed rate which is an average of the 
          annual Moody's Seasoned Corporate Bond Rate for a five (5) year 
          period consisting of the Plan Year in which the Participant's 
          Retirement Benefit Date occurs and the four (4) immediately preced
          ing Plan Years with an additional 5% interest credited to the fixed 
          rate.

5.3       Form and Commencement of Retirement Benefits

          Thirty (30) days before his Retirement the Participant must inform 
          the Committee in writing of the form in which his Retirement bene
          fits are to be paid, either in a lump sum or in equal monthly 
          payments.  If no election is timely made, the Plan will pay benefits 
          in equal monthly installments.  Unless otherwise provided pursuant 
          to a Post-Retirement Plan Agreement, Retirement benefits, if a lump 
          sum form of payment is selected, shall be paid on the first day of 
          the month following the Participant's Retirement.  If the Partici
          pant elects the monthly installment form of payment, his Retirement 
          benefits shall commence on the first day of the month following the 
          Retirement of the Participant and shall be paid over a period up to 
          120 months or a 180 or 240 month period, in equal monthly 
          installments.  Thirty (30) days before his Retirement, the 
          Participant must inform the Committee in writing of the benefit 
          payment period over which his monthly benefits are to be paid.  If 
          no election is timely made, the Plan will pay benefits over 240 
          months.

5.4       Post-Retirement Plan Agreements

          A Participant may enter into a Post-Retirement Plan Agreement 
          whereby the Participant and the Employer agree to a deferral to a 
          date certain of the payment of the Retirement benefits that would 
          otherwise be paid under Section 5.3, the form in which the benefits 
          are to be paid and/or, if a monthly installment form has been 
          selected, the time period over which such benefits are to be paid.  
          The Post-Retirement Plan Agreement must be executed by the Partici
          pant in writing in a form acceptable to the Committee and delivered 
          to the Committee at least thirty (30) days prior to the Partici
          pant's Retirement.  Retirement benefits which are deferred by reason 
          of a Post-Retirement Plan Agreement shall be paid to the Participant 
          in the form and on the date certain as selected by the Participant.  
          No Participant may defer the payment of his Retirement benefits to a 
          date beyond the later of (1) ten (10) years following the Partici
          pant's commencement of Plan participation, (2) Retirement, or (3) 
          age 65 (age 72 in the case of a Participant who was a Director on 
          August 20, 1993).

5.5       Amount of Retirement Benefit

          A Participant's Retirement benefits shall be equal to the balance of 
          his EDP Account as of his Retirement Benefit Date, except that the 
          amount payable from the Participant's Secondary Account Balance 
          shall be reduced, as appropriate, in accordance with the vesting 
<PAGE>
          schedule set forth in Section 8.3 and fixed as of the date that a 
          lump sum payment is made or that monthly payments commence (the 
          Retirement Benefit Date).

5.6       Death Prior to Completion of Retirement Benefits

          If a Retired Participant who has elected the monthly installment 
          form of payment dies after the commencement of Retirement benefit 
          payments but before the applicable Retirement benefit is paid in 
          full, the Participant's unpaid Retirement benefit payments shall 
          continue and be paid to that Participant's Beneficiary in the same 
          manner as selected by the Participant.  If a Retired Participant 
          dies prior to the payment of Retirement benefits, his Beneficiary 
          shall be paid benefits in a lump sum on the first day of the month 
          following the death of the Participant, unless the Participant had 
          retired on or before January 1, 1995, in which case the benefit will 
          be paid over a 240 month period.  The aggregate benefits to be paid 
          to the Participant's Beneficiary will be in an amount equal to the 
          balance of the Participant's EDP Account as of the date of the 
          Participant's death.  Notwithstanding the foregoing, the Committee 
          may, in its sole and absolute discretion, select a later commence
          ment date or an alternate payment period not to exceed 120 months 
          for the payment of benefits under this Section to any Beneficiary.


                                   Article 6

                                 Rollover ESPP

6.1       Participants Eligible for ESPP Rollover.  A Participant who had 
          participated in the Executive Salary Protection Plan ("ESPP") shall 
          be entitled to a Rollover ESPP only if such Participant is age 55 or 
          older as of December 1, 1985.  Each Participant who is eligible for 
          a Rollover ESPP will be credited with such amount in his EDP Ac
          count.  Individual Rollover ESPP amounts, if any, will be reported 
          on the Participant's Plan Agreement.

6.2       ESPP Vesting Credit.  All Participants who had participated in the 
          ESPP shall be credited with three additional years of Plan partici
          pation for purposes of the vesting schedule set forth in Section 8.3 
          but for no other purpose under the Plan.  The vesting years so 
          credited shall be in addition to actual years (and fractional years) 
          of actual participation in the ESPP.  A Participant's Rollover ESPP 
          will at all times remain fully vested.  For example, a Participant 
          with four and one-half years in the ESPP will initially be 70% 
          vested in his Secondary Account Balance (4 1/2 years + 3 years = 7 
          1/2 years = 70% vested).
<PAGE>
                                       
                                    Article 7

                               Survivor Benefits

7.1       Pre-Retirement Survivor Benefit.  If a Participant dies before 
          Retirement, the Employer will pay a Survivor's Benefit to the 
          designated Beneficiary of the Participant.

7.2       Amount of Survivor Benefits.  The Beneficiary eligible for a Survi
          vor Benefit will receive in a lump sum as soon as practicable the 
          greater of:

          a.   The existing EDP Account balance, or

          b.   Ten (10) times the sum of:

               i.   the greatest Deferral Amount committed in one Plan Year by 
                    the Participant, except that only one-quarter (1/4) of any 
                    Special Deferral Amount shall be considered for this 
                    purpose, and

               ii.  the Company Contributions made for that Plan Year,

          provided, however, that if a Participant failed to meet the eligi
          bility requirement set forth in Section 7.3(b), the Beneficiary of 
          that Participant shall be limited to the Survivor Benefit set forth 
          in paragraph (a) of this Section 7.2.

7.3       Eligibility Requirements For Survivor Benefit.  The obligation of 
          the Employer to pay the Survivor Benefit to any Beneficiary shall 
          exist only if:

          a.   at the time of death, the Participant was employed by the 
               Employer, on an authorized leave of absence, or absent from 
               employment due to Disability;

          b.   all amounts committed for deferral under the Plan were actually 
               deferred;

          c.   the Participant's death was determined not to be from a bodily 
               or mental cause or causes, the information about which was 
               withheld, or knowingly concealed, or falsely provided by the 
               Participant, when requested by the Employer to furnish evidence 
               of good health;

          d.   proof of death in such form as determined acceptable by the 
               Committee is furnished.

7.4       Restriction in the Event of Suicide.  In the event of a Partici
          pant's suicide, the amount of the Survivor Benefit which the Employ
          er shall be obligated to pay shall be limited to benefits granted 
          more than two years prior to the date of such suicide.

<PAGE>
                                    Article 8

                              Termination Benefit

8.1       Termination Benefits.  If the Participant incurs a Termination of 
          Employment prior to age 55 by means other than death or Disability, 
          such Participant will be eligible to receive a Termination Benefit 
          as set forth in this Article 8.

8.2       Termination Prior to 7 Years of Plan Participation and Prior to Age 
          55.  A participant who incurs a Termination of Employment before 
          completing 7 years of Plan participation, and prior to attaining age 
          55, shall be entitled to receive in a lump sum that portion of his 
          EDP Account attributable to his Deferral Amount, his Rollover ESPP 
          Benefit, if any, his Company Contributions, if any, and interest 
          credited at Moody's.  Such amount shall be paid to the Participant 
          within 90 days of the date of his Termination of Employment.

8.3       Termination after 7 Years of Plan Participation and Prior to Age 55.  
          A participant who incurs a Termination of Employment after complet
          ing 7 years of Plan participation, and prior to attaining age 55, 
          shall receive, to the extent not otherwise distributed pursuant to 
          Article 4, a distribution of his EDP Account, including that vested 
          portion attributable to interest credited in excess of Moody's and 
          any accumulation thereon, in a lump sum within 90 days of the date 
          of his Termination of Employment.  The vested portion of such 
          Participant's Secondary Account Balance shall be determined upon his 
          Termination of Employment in accordance with the following schedule:

                                                        Percentage of
               Years of Plan                              Secondary
               Participation                           Account Balance

          Less than 7 years                                   0%
          7 but less than 8 years                            70%
          8 but less than 9 years                            80%
          9 but less than 10 years                           90%
          10 or more years                                  100%


                                   Article 9

                              Disability Benefit

9.1       Amount of Disability Benefit.  If the Committee determines that a 
          Participant has a Disability, the Participant shall be eligible to 
          receive an annual Disability Benefit in an amount equal to one and 
          one-half (1.5) times the greatest Deferral Amount committed under 
          the Plan in any Plan Year prior to or coincident with the date in 
          which benefits commence under the Sick Pay Plan of the Company, 
          except that only one quarter (1/4) of any Special Deferral Amount 
          shall be considered for this purpose.
<PAGE>
9.2       Commencement and Termination of Disability Benefits.  Disability 
          Benefits will be paid to a Participant who has a Disability commenc
          ing on the date immediately following the expiration of benefits to 
          that Participant under the Sick Pay Plan of the Company.  The 
          Disability Benefits of a Participant shall continue until the 
          earliest of:

          (a)  the date of the death of the Participant;

          (b)  the date as of which the Participant ceases to be classified as 
               having a Disability; or

          (c)  the date the Participant attains age 65.

9.3       Maximum Age for Disability Benefits.  In order to be eligible to 
          receive a Disability Benefit upon Disability as set forth in this 
          Article 9, a Participant must first enter into a Plan Agreement 
          prior to attaining age 60.


                                  Article 10

                            Beneficiary Designation
                                                  
10.1      Beneficiary Designation.  Each Participant shall have the right, at 
          any time, to designate any person or persons as his Beneficiary or 
          Beneficiaries (both principal as well as contingent).

10.2      Change of Beneficiary Designation.  Any Beneficiary designation may 
          be changed by a Participant at any time by the filing in writing of 
          such change on a form prescribed by the Committee.  The filing of a 
          new Beneficiary designation form will cancel all Beneficiary desig
          nations previously filed.  The Committee shall be entitled to rely 
          on the last designation filed by the Participant prior to his death.

10.3      No Participant Designation.  If a Participant fails to designate a 
          Beneficiary as provided above, or if all designated Beneficiaries 
          predecease the Participant or die prior to complete distribution of 
          the Participant's benefits, then the Participant's designated 
          Beneficiary shall be deemed to be the surviving spouse.  If the 
          Participant has no surviving spouse, the benefits remaining under 
          the Plan shall be payable to the Participant's personal representa
          tive (executor or administrator of the Participant's estate).

10.4      Effect of Payment.  The payment of benefits under the Plan to the 
          deemed Beneficiary shall completely discharge the Employer's obliga
          tions under this Plan.

<PAGE>
                                   Article 11

                               Leave of Absence

11.1      Paid Leave of Absence.  If a Participant is authorized by the 
          Company for any reason to take a paid leave of absence from the 
          employment of the Company, the deferral commitments for the Deferral 
          Period shall remain in full force and effect during such leave of 
          absence.

11.2      Unpaid Leave of Absence.  If a Participant is authorized by the 
          Company for any reason to take an unpaid leave of absence from the 
          employment of the Company, the deferral commitments shall be sus
          pended and shall be considered a default pursuant to Section 3.7.


                                  Article 12

                         Other Benefits and Agreements

12.1      Coordination With Other Benefits.  The benefits provided for a 
          Participant or for the Beneficiary of a Participant under the Plan 
          are in addition to any other benefits to which the Participant or 
          Beneficiary may be entitled under any other plan or program of the 
          Employer.  This Plan shall supplement and shall not supersede, 
          modify or amend any other such plan or program except as may other
          wise be expressly provided.

12.2      Restoration of Pension Benefits.  The Company recognizes that 
          amounts deferred under the Plan may not be considered as earnings 
          for purposes of the computation of benefits under qualified plans 
          under the Employee Retirement Income Security Act of 1974, as 
          amended, and the Internal Revenue Code of 1954, as amended.  There
          fore, any loss of retirement benefits incurred by a Participant 
          under the Pension Plan for Management, Office & Technical Employees 
          of Central Illinois Light Company, as may be amended and restated 
          from time to time (the "Pension Plan"), which result from the 
          deferrals made under the Plan by the Participant, shall be restored 
          by the Company upon the Retirement of a Participant or upon the 
          Termination of Employment of a Participant prior to Retirement.  
          Such pension restoration benefit payments may be paid from this Plan 
          or, in the sole discretion of the Committee, may be paid through an 
          alternate vehicle.  Such pension restoration benefits shall be in an 
          amount designed to restore the benefits, if any, that were lost 
          under the Pension Plan due to the deferral under this Plan, and  the 
          timing and other characteristics of the pension restoration benefit 
          payments shall coincide as closely as practicable to benefit pay
          ments which would otherwise have been made under the Pension Plan. 

<PAGE>
                                  Article 13

                   Discontinuance, Amendment or Termination

13.1      Discontinuance.  The Company reserves the right to discontinue the 
          Plan at any time.  Upon discontinuance of the Plan, the Partici
          pants' EDP Accounts shall be paid out according to the schedules set 
          forth in Articles 5 and 8, as applicable.  The discontinuance of the 
          Plan shall not adversely affect any Participant or Beneficiary who 
          has become entitled to the payment of benefits under the Plan.

13.2      Amendment.  The Company may, at any time, amend or modify the Plan 
          in whole or in part, provided, however, that no amendment or modifi
          cation shall adversely affect any EDP Account in existence at the 
          time the amendment or modification is made.  The amendment or 
          modification of the Plan shall not affect any Participant or Benefi
          ciary who has become entitled to the payment of benefits under the 
          Plan as of the date of the amendment or modification.

13.3      Termination.  The Company reserves the right, in the event of a 
          hostile or non-negotiated takeover or acquisition of the Company, or 
          upon a final decision of any court or administrative agency pertain
          ing to the income tax treatment of Plan benefits or deductions to 
          the Company or a Participant which is deemed adverse by the Company, 
          to terminate the Plan and to distribute the present value of the 
          Participants' estimated future EDP Accounts, as determined by the 
          Company, to them as soon as practicable thereafter.


                                  Article 14

                                 Miscellaneous

14.1      Unsecured General Creditor.  Participants and their Beneficiaries, 
          heirs, successors and assigns shall have no legal or equitable 
          rights, interest or claims in any property or assets of Employer, 
          nor shall they be Beneficiaries of, or have any rights, claims or 
          interests in any life insurance policies, annuity contracts or the 
          proceeds therefrom owned or which may be acquired by the Employer 
          ("Policies").  Such Policies or other assets of the Employer shall 
          not be held under any trust for the benefit of Participants, their 
          Beneficiaries, heirs, successors or assigns, or held in any way as 
          collateral security for the fulfilling of the obligations of the 
          Employer under this Plan.  Any and all of the Employer's assets and 
          Policies shall be, and remain, the general assets of the Employer.  
          The Employer's obligation under the Plan shall be merely that of an 
          unfunded and unsecured promise of the Employer to pay money in the 
          future.

14.2      Nonassignability.  Neither a Participant nor any other person shall 
          have any right to commute, sell, assign, transfer, pledge, antici
          pate, mortgage or otherwise encumber, transfer, hypothecate or 
          convey in advance of actual receipt, the amounts, if any, payable 
          hereunder, or any part thereof, which are, and all rights to which 
<PAGE>
          are, expressly declared to be unassignable and nontransferable.  No 
          part of the amounts payable shall, prior to actual payment, be 
          subject to seizure or sequestration for the payment of any debts, 
          judgments, alimony or separate maintenance owed by Participant or 
          any other person, nor be transferable by operation of law in the 
          event of a Participant's or any other person's bankruptcy or insol
          vency.

14.3      Not a Contract of Employment.  The terms and conditions of this Plan 
          shall not be deemed to constitute a contract of employment between 
          the Employer and the Participant, and the Participant (or his 
          Beneficiary) shall have no rights against the Employer except as may 
          otherwise be specifically provided herein.  Moreover, nothing in 
          this Plan shall be deemed to give a Participant the right to be 
          retained in the service of the Employer or to interfere with the 
          right of the Employer to discipline or discharge him at any time. 

14.4      Protective Provisions.  A Participant will cooperate with the 
          Employer by furnishing any and all information requested by the 
          Employer in order to facilitate the payment of benefits hereunder 
          and by taking such physical examinations as the Employer may deem 
          necessary and taking such other action as may be requested by the 
          Employer.

14.5      Terms.  Whenever any words are used herein in the masculine, they 
          shall be construed as though they were used in the feminine in all 
          cases where they would so apply; and whenever any words are used 
          herein in the singular or in the plural, they shall be construed as 
          though they were used in the plural or the singular, as the case may 
          be, in all cases where they would so apply.

14.6      Captions.  The captions of the articles, sections and paragraphs of 
          this Plan are for convenience only and shall not control or affect 
          the meaning or construction of any of its provisions.

14.7      Governing Law.  The provisions of this Plan shall be construed and 
          interpreted according to the laws of the State of Illinois.

14.8      Validity.  In case any provision of this Plan shall be illegal or 
          invalid for any reason, said illegality or invalidity shall not 
          affect the remaining parts hereof, but this Plan shall be construed 
          and enforced as if such illegal and invalid provision had never been 
          inserted herein.

14.9      Notice.  Any notice or filing required or permitted to be given to 
          the Committee under this Plan shall be sufficient if in writing and 
          hand-delivered, or sent by registered or certified mail, to

                        Central Illinois Light Company
                        Executive Deferral Plan
                        Administrative Committee
                        300 Liberty Street
                        Peoria, Illinois  61602
<PAGE>
          Such notice shall be deemed given as of the date of delivery or, if 
          delivery is made by mail, as of the date shown on the postmark on 
          the receipt for registration or certification.

14.10     Successors.  The provisions of this Plan shall bind and inure to the 
          benefit of the Employer and its successors and assigns.  The term 
          successors as used herein shall include any corporate or other 
          business entity which shall, whether by merger, consolidation, 
          purchase or otherwise acquire all or substantially all of the 
          business and assets of the Employer, and successors of any such 
          corporation or other business entity.

14.11     Hostile Takeover.  In the event of a hostile or non-negotiated 
          takeover or acquisition of an Employer by another corporation or 
          entity, the benefits to all persons under the Plan may become fully 
          vested at the option of the Employer prior to such takeover or 
          acquisition.

14.12     Attorney Fees.  In the event that the Company breaches any of the 
          terms of the Plan and it is necessary for a Participant to institute 
          court proceedings to enforce the Plan provisions, the Participant, 
          upon prevailing, shall also recover reasonable attorney's fees and 
          costs as damages from the Company.

14.13     Late Payment Penalty.  In the event that the Company fails or 
          refuses to make any of the payments to a Participant or a Beneficia
          ry required by the Plan, after the Participant or Beneficiary has 
          advised the Company in writing of such failure or refusal and has 
          given the Company thirty (30) days to make such payment, the Company 
          shall pay interest to the Participant or Beneficiary on the amount 
          of the late payment at the rate of two times Moody's, plus 10%, from 
          the date such payment was due until the date such payment is made by 
          the Company.

14.14     Incompetent.  In the event that it shall be found upon evidence 
          satisfactory to the Committee that any Participant or Beneficiary to 
          whom a benefit is payable under this Plan is unable to care for his 
          affairs because of illness or accident, any payment due (unless 
          prior claim therefor shall have been made by a duly authorized 
          guardian or other legal representative) may be paid, upon appropri
          ate indemnification of the Committee, to the spouse of such person 
          or other person deemed by the Committee to have incurred expense for 
          such Participant.  Any such payment shall be a payment for the 
          account of the Participant and shall be a complete discharge of any 
          liability of the Plan for such payment amount.


                                  Article 15

                                Administration

15.1      Committee Duties.  This Plan shall be administered by a Committee 
          which shall consist of persons appointed by the Board of Directors 
<PAGE>
          of the Company.  Members of the Committee may be Participants under 
          this Plan.  The Committee shall also have the authority to make, 
          amend, interpret, and enforce all appropriate rules and regulations 
          for the administration of this Plan and decide or resolve any and 
          all questions including interpretations of this Plan, as may arise 
          in connection with the Plan.

15.2      Agents.  In the administration of this Plan, the Committee may, from 
          time to time, employ agents and delegate to them such administrative 
          duties as it sees fit and may from time to time consult with counsel 
          who may be counsel to the Employer.

15.3      Binding Effect of Decision.  The decision or action of the Committee 
          with respect to any question arising out of or in connection with 
          the administration, interpretation and application of the Plan and 
          the rules and regulations promulgated hereunder shall be final and 
          conclusive and binding upon all persons having any interest in the 
          Plan.

15.4      Indemnity of Committee.  The Employer shall indemnify and hold 
          harmless the members of the Committee against any and all claims, 
          loss, damage, expense or liability arising from any action or 
          failure to act with respect to this Plan, except in the case of 
          willful misconduct by the Committee or any of its members.

15.5      Employer Information.  To enable the Committee to perform its 
          functions, the Employer shall supply full and timely information to 
          the Committee on all matters relating to the Covered Salary of all 
          Participants, the date and circumstances of the Retirement, Disabil
          ity, death or Termination of Employment of all Participants, and 
          such other pertinent information as the Committee may reasonably 
          require.

15.6      Change in Payments.  The Committee shall have the power, in its sole 
          discretion, to change the manner and time of payments to be made to 
          a Participant or Beneficiary from that which would be otherwise 
          payable to such person.


 



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission