CENTRAL ILLINOIS LIGHT CO
10-K405, 1995-03-24
ELECTRIC & OTHER SERVICES COMBINED
Previous: COMPASS BANCSHARES INC, DEFA14A, 1995-03-24
Next: CHATTEM INC, 10-K/A, 1995-03-24



<PAGE>
	    UNITED STATES SECURITIES AND EXCHANGE COMMISSION
             			Washington, DC  20549
                   				FORM 10-K

	[ X ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
	     OF THE SECURITIES EXCHANGE ACT OF 1934
	   For the Fiscal Year ended December 31, 1994

				 OR

	[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
	     OF THE SECURITIES EXCHANGE ACT OF 1934
	     For the Transition period from ........ to ........

Commission          Registrant; State of Incorporation;     IRS Employer
File Number            Address; and Telephone Number     Identification No. 

  1-8946                       CILCORP Inc.                   37-1169387        
               		       (An Illinois Corporation)
            		      300 Hamilton Blvd., Suite 300                            
                     			Peoria, Illinois  61602 
			                          (309) 675-8810 

 1-2732                CENTRAL ILLINOIS LIGHT COMPANY         37-0211050        
                    			 (An Illinois Corporation)                              
			                         300 Liberty Street                            
                    			 Peoria, Illinois  61602                                
			                           (309) 675-8810 

Securities registered pursuant to Section 12(b) of the Act:

                                          						Name of each exchange
Title of each class so registered                on which registered

CILCORP Inc. Common stock, no par value          New York and Chicago

CILCO Preferred Stock, Cumulative 
	$100 par, 4 1/2% series                         New York

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark whether the Registrants (1) have filed all 
reports required to be filed by Section 13 or 15(d) of the Securities 
Exchange Act of 1934 during the preceding 12 months (or for such shorter 
period that the Registrants were required to file such reports), and (2) 
have been subject to such filing requirements for the past 90 days.

		      Yes      X             No 

Indicate by check mark if disclosure of delinquent filers pursuant to 
Item 405 of Regulation S-K is not contained herein, and will not be 
contained, to the best of registrant's knowledge, in definitive proxy or 
information statements incorporated by reference in Part III of this 
Form 10-K or any amendment to this Form 10-K.  (X)

At March 10, 1995, the aggregate market value of the voting stock of 
CILCORP Inc. (CILCORP) held by nonaffiliates was approximately $453 
million.  On that date, 13,035,756 common shares (no par value) were 
outstanding. 

At March 10, 1995, the aggregate market value of the voting stock of 
Central Illinois Light Company (CILCO) held by nonaffiliates was 
approximately $57 million.  The voting stock of CILCO consists of its 
common and preferred stock.  On that date, 13,563,871 shares of CILCO's 
common stock, no par value, were issued and outstanding and privately 
held, beneficially and of record, by CILCORP Inc.

DOCUMENTS INCORPORATED BY REFERENCE   

CILCORP Inc.'s Proxy Statement dated March 13, 1995, in connection with 
its Annual Meeting to be held on April 25, 1995, is incorporated into 
Part I and Part III hereof.

Central Illinois Light Company's Proxy Statement dated March 28, 1995, 
in connection with its Annual Meeting to be held on April 25, 1995, is 
incorporated into Part I and Part III hereof. 

CILCORP Inc.'s Annual Report to Shareholders for the year ended December 
31, 1994 -- Management's Discussion and Analysis of Financial Condition 
and Results of Operations is incorporated herein by reference into Part 
II Item 7.

CILCORP Inc.'s Annual Report to Shareholders for the year ended December 
31, 1994 -- Financial Statements, Notes to the Financial Statements and 
Supplementary Data is incorporated herein by reference into Part II Item 
8.
<PAGE>
                    			    CILCORP INC.
				                          and
              		    Central Illinois Light Company
             		     1994 Form 10-K Annual Report


This combined Form 10-K is separately filed by CILCORP Inc. and Central 
Illinois Light Company (CILCO).  Information herein relating to each 
individual registrant is filed by such registrant on its own behalf.  
Accordingly, except for its subsidiaries, CILCO makes no representation 
as to information relating to any other subsidiary of CILCORP Inc.


                     			   Table of Contents
																				
                                                              								Page  

Glossary                                                              5-6  
                  			         Part I

Item 1.  Business        
		The Company and its Subsidiaries                                    7-8
		Business of CILCO                                                   8-9
			Electric Service                                                  9-10
			Gas Service                                                        10
			Regulation                                                       10-11
			Electric Fuel and Purchased Gas         
			  Adjustment Clauses                                               11
			Fuel Supply - Coal                                                 11
			Natural Gas Supply                                               12-13
			Financing and Capital Expenditures Programs                        13
			Environmental Matters                                              14
			Significant Customer                                               14
			Franchises                                                         14
			Competition                                                      14-15       
			Employees                                                          15       
			Business of ESE                                                  15-17
			Customers                                                          17 
			Regulation of ESE's Clients                                      18-19
			Regulation of ESE                                                19-20
			Competition                                                        20
			Subcontractors                                                     20
			Government Contracts                                               20
			Patents and Trademark Protection                                 20-21
			Potential Liabilities and Insurance                              21-22
			Employees                                                          22
		Other Businesses                                                    22
			CIM/CLM                                                            22
			Holding Company                                                  22-23
			CVI                                                                23
			Employees                                                          23
Item 2.  Properties                                                 23-24
Item 3.  Legal Proceedings                                          24-25
Item 4.  Submission of Matters to a Vote of Security Holders          25
	        Executive Officers of the Registrant                       25-26
								      
			                          Part II

Item 5.  Market for the Registrant's Common Equity       
       	 and Related Stockholder Matters                              27
Item 6.  Selected Financial Data                                      28
Item 7.  Management's Discussion and Analysis of
	        Financial Condition and Results of Operations                28
Item 8.  Index - Financial Statements, Supplementary Data
       	 and Exhibits                                                 29 
Item 9.  Changes in and Disagreements with Accountants 
       	 on Accounting and Financial Disclosure                       52

                    			      Part III
	
Item 10. Directors and Executive Officers of the Registrants          52
Item 11. Executive Compensation                                      52-53 
Item 12. Security Ownership of Certain Beneficial 
       	 Owners and Management                                        53    
Item 13. Certain Relationships and Related Transactions               53

                   			       Part IV
								       
Item 14. Exhibits, Financial Statement Schedules, and    
	        Reports on Form 8-K                                        54-58

<PAGE>        
                     			  GLOSSARY OF TERMS


When used herein, the following terms will have the meanings 
indicated.  

AFUDC -- Allowance for Funds Used During Construction
 
BTU -- British Thermal Unit.  The quantity of heat required to raise 
       temperature of one pound of water one degree Fahrenheit.  

BCF -- Billion cubic feet  

Caterpillar -- Caterpillar Inc., CILCO's largest industrial customer

CECO -- CILCO Energy Corporation; a wholly-owned subsidiary of CILCO

CEDCO -- CILCO Exploration and Development Company; a wholly-owned 
         subsidiary of CILCO

CERCLA -- Comprehensive Environmental Response Compensation and      
       	  Liability Act

CESI -- CILCORP Energy Services Inc.

CILCO -- Central Illinois Light Company

CIM -- CILCORP Investment Management Inc.
					
CIPS -- Central Illinois Public Service Company

CLM -- CILCORP Lease Management Inc. 

Company -- CILCORP Inc.

Cooling Degree Days --  The measure of the degree of warm weather 
experienced, based on the extent to which 
average of high and low temperatures for a day 
falls above 65 degrees Fahrenheit (annual 
degree days above historic average indicate 
warmer than average temperatures); historic 
average provided by U.S. Weather Bureau for 30-
year period.

CVI -- CILCORP Ventures Inc.

DSM -- Demand Side Management.  The process of helping customers  
       control how they use energy resources.

EMF -- Electric and magnetic fields

EPA -- Environmental Protection Agency (Federal)  
 
ESE -- Environmental Science & Engineering, Inc.

FAC -- Fuel Adjustment Clause 

FASB -- Financial Accounting Standards Board

FERC -- Federal Energy Regulatory Commission  

Heating Degree Days --  The measure of the degree of cold weather          
experienced, based on the extent to which 
average of high and low temperatures for a day 
falls below 65 degrees Fahrenheit (annual 
degree days above historic average indicate 
cooler than average temperatures); historic 
average provided by U.S. Weather Bureau for 30-
year period.   

ICC -- Illinois Commerce Commission     

IEPA -- Illinois Environmental Protection Agency

IPCB -- Illinois Pollution Control Board


KW -- Kilowatt, a thousand watts

KWH -- Kilowatt-hour, one thousand watts used for one hour (unit of 
       work)

LCP -- Least Cost Energy Plan, a long-term resource acquisition
       strategy that balances both supply and demand-side resource 
       options to provide the best value at the least cost to 
       customers.  
  
MAIN -- Mid-America Interconnected Network.  One of nine regions that  
        make up the National Electric Reliability Council.  Its 
        purpose  is to ensure the Midwest region will meet its load
       	responsibility.

MCF -- One thousand cubic feet 

MMCF -- One million cubic feet 

MW -- Megawatt, a million watts 

MWG -- Midwest Grain Products, Inc.

NEPA -- National Energy Policy Act.

PCBs -- Polychlorinated biphenyls 

PGA -- Purchased Gas Adjustment 

RCRA -- Resource Conservation and Recovery Act.  This act deals with 
       	solid waste pollution control.

SFAS -- Statement of Financial Accounting Standards 

Therm -- Unit of measurement for natural gas; a therm is equal to one 
       	 hundred cubic feet (volume) or 100,000 BTUs (energy).

<PAGE>
                  			       PART I
Item 1.  Business
	
	             	   THE COMPANY AND ITS SUBSIDIARIES
 
CILCORP Inc. (CILCORP or the Company) was incorporated as a holding 
company in the state of Illinois in 1985.  The financial condition and 
operating results of CILCORP primarily reflect the operations of Central 
Illinois Light Company (CILCO), the Company's principal business 
subsidiary.  The Company's other core business subsidiary is 
Environmental Science & Engineering, Inc. (ESE).  The Company also has 
two other first-tier subsidiaries,  CILCORP Investment Management Inc. 
(CIM) and CILCORP Ventures Inc. (CVI), whose operations, combined with 
those of the holding company itself, are collectively referred to herein 
as Other Businesses.

The Company owns 100% of the common stock of CILCO.  CILCO is engaged in 
the generation, transmission, distribution and sale of electric energy 
in an area of approximately 3,700 square miles in central and east-
central Illinois, and the purchase, distribution, transportation and 
sale of natural gas in an area of approximately 4,500 square miles in 
central and east-central Illinois.

ESE, a wholly-owned subsidiary, was formed in February 1990 to conduct 
the environmental consulting and analytical services businesses acquired 
from Hunter Environmental Services, Inc. (Hunter) during that year.  ESE 
provides engineering and environmental consulting, analysis and 
laboratory services to a variety of governmental and private customers.  
ESE has nine wholly-owned subsidiaries:  Keck Instruments, Inc., which 
manufactures geophysical instruments used in environmental applications; 
Chemrox, Inc., which has reduced its presence in the ethylene oxide and 
chlorofluorocarbon control-equipment market by maintaining only a 
minimal staff, primarily to concentrate on warranty work; Keck 
Consulting Services, Inc., which is inactive; ESE Biosciences, Inc., 
whose on-site biological treatment of contaminated soil and groundwater 
is now performed by ESE; ESE Architectural Services, Inc., which 
provides architecture and design services; National Professional 
Casualty Co., which provides professional liability insurance to ESE; 
ESE International Ltd., which provides engineering and consulting 
services in foreign countries; ESE Michigan, Inc. which formerly 
conducted business as ESE Environmental Science and Engineering, Inc., 
provides the same services as its parent, ESE; and, Savannah Resources 
Inc., which acquired land that will be remediated and sold.

CIM, a wholly-owned subsidiary, manages the Company's investment 
portfolio.  CIM manages seven leveraged lease investments through three 
wholly-owned subsidiaries: CILCORP Lease Management Inc. which was 
formed in 1985, and CIM Leasing Inc. and CIM Air Leasing Inc., which 
were both formed in 1993.  CIM's other wholly-owned subsidiary is CIM 
Energy Investments Inc., which was formed in 1989 to invest in non-
regulated, independent power production facilities (see Other 
Businesses).    

CVI, a wholly-owned subsidiary, is a venture capital company which 
pursues investment opportunities in new ventures and the expansion of 
existing ventures in environmental services, biotechnology and health 
care.  CVI has an 80% interest in Agricultural Research and Development 
Corporation and one wholly-owned subsidiary, CILCORP Energy Services, 
Inc. (CESI).  CESI's primary business is the sale of carbon monoxide 
detectors to utilities for resale to their customers.

CILCORP Development Services Inc. (CDS) was organized to construct a 
steam production plant in Pekin, Illinois, which, following necessary 
regulatory approvals, was to be owned and operated by CILCO.  CILCO now 
owns and operates this facility.  CDS was dissolved voluntarily on 
December 28, 1994.

The following table summarizes the relative contribution of each 
business group to consolidated assets, revenue and net income for the 
year ended December 31, 1994.
<TABLE>
<CAPTION> 
					                                     (In thousands)
                      			  Assets              Revenue       Net Income        
<S>                     <C>                   <C>               <C>
CILCO                   $1,019,109            $461,370          $29,507
ESE                         93,464             132,799            1,824
Other Businesses           125,811              10,970            1,255
                     			----------            --------          ------- 
                     			$1,238,384            $605,139          $32,586
                     			==========            ========          =======
</TABLE>
CILCORP is an intrastate exempt holding company under the Public Utility 
Holding Company Act of 1935 (PUHCA).  In 1989, the Securities and 
Exchange Commission (SEC) issued proposed rules, which, if adopted, 
would require CILCORP to apply for a formal exemptive order from the SEC 
or come within one of the proposed safe harbors by either seeking 
passage of Illinois legislation permitting diversification or reducing 
its interest in non-utility businesses to less than 10% of consolidated 
assets.  The SEC has not taken any public action towards adopting final 
diversification rules since the proposed rules were issued.  On November 
3, 1994, the SEC issued a concept release soliciting comments on 
modernization of utility regulation under the PUHCA.  This is part of a 
continuing effort by the SEC to evaluate the regulatory structure of the 
utility industry.  Both regulatory and legislative changes are possible 
but cannot be predicted at this time.  On February 6, 1995, the Company 
joined with several other companies in commenting on the concept 
release.

                      		BUSINESS OF CILCO

CILCO was incorporated under the laws of Illinois in 1913.  CILCO's 
principal business is the generation, transmission, distribution and 
sale of electric energy in an area of approximately 3,700 square miles 
in central and east-central Illinois, and the purchase, distribution, 
transportation and sale of natural gas in an area of approximately 4,500 
square miles in central and east-central Illinois.

In addition to its principal business, CILCO has two wholly-owned 
subsidiaries, CILCO Exploration and Development Company (CEDCO) and 
CILCO Energy Corporation (CECO).  CEDCO was formed to engage in the 
exploration and development of gas, oil, coal and other mineral 
resources.  CECO was formed to research and develop new sources of 
energy, including the conversion of coal and other minerals into gas.  
The operations of these subsidiaries are not currently significant.

CILCO is continuing to experience, in varying degrees, the impact of 
developments common to the electric and gas utility industries.  These 
include uncertainties as to the future demand for electricity and 
natural gas, structural and competitive changes in the markets for these 
commodities, the high cost of compliance with environmental and safety 
laws and regulations and uncertainties in regulatory and political 
processes.  At the same time, CILCO has sought to provide reliable 
service at reasonable rates for its customers and a fair return for its 
investors.

ELECTRIC SERVICE

CILCO furnishes electric service to retail customers in 138 Illinois 
communities (including Peoria, East Peoria, Pekin, Lincoln and Morton).  
At December 31, 1994, CILCO had approximately 192,000 retail electric 
customers.  

In 1994, 68% of CILCO's total operating revenue was derived from the 
sale of electricity.  Approximately 38% of electric revenue resulted 
from residential sales, 30% from commercial sales, 28% from industrial 
sales, 3% from sales for resale and 1% from other sales.  Electric 
sales, particularly residential and commercial sales during the summer 
months, fluctuate based on weather conditions.

The electric operating revenues of CILCO were derived from the following 
sources:
<TABLE>
<CAPTION>
                             				      1994        1993       1992         
                                    					    (In thousands) 
<S>                                  <C>         <C>         <C>           
Residential                          $120,314    $119,709    $108,562
Commercial                             94,867      90,594      86,747
Industrial                             86,804      85,384      82,122
Sales for resale                        8,182       4,522       8,433
Street lighting and public 
  authorities                           2,123       2,062       2,034
Other revenue                             795         853         915
                            				     --------    --------    --------
	Total electric revenue              $313,085    $303,124    $288,813
                            				     ========    ========    ========
</TABLE> 

CILCO owns and operates two coal-fired base load generating plants and  
two natural gas combustion turbine-generators which are used for peaking 
service.  A 21 megawatt (MW) cogeneration plant at Midwest Grain 
Products, Inc. (MWG) is scheduled to begin generating electricity in 
June 1995 (see Item 2. Properties-CILCO).  CILCO set a new all-time 
system peak demand of 1,137 MW on July 5, 1994, surpassing the previous 
all-time system peak demand of 1,120 MW set on August 16, 1988.

The system peak demand for 1995 is estimated to be 1,142 MW with a 
reserve margin of approximately 15.8%.  The reserve margin takes into 
account 70 MW of firm purchased power from Central Illinois Public 
Service Company (CIPS) and 91 MW of interruptible industrial load and 
other related Demand Side Management (DSM) programs.  The system peak 
demand includes 10 MW of firm power to be provided to the City of 
Springfield (City Water, Light and Power Department).  CILCO's reserve 
margin complies with planning reserve margin requirements established by 
the Mid-America Interconnected Network (MAIN), of which CILCO is a 
member.  

Studies conducted by CILCO indicate that it has sufficient base load 
generating capacity and purchased capacity to provide an adequate and 
reliable supply of electricity to satisfy base load demand through the 
end of the century.  To help meet anticipated increases in peak demand 
and maintain adequate reserve margins, CILCO entered into a firm, 
wholesale bulk power agreement to purchase capacity from CIPS.  The 
agreement, which expires in 1998, was approved by the Illinois Commerce 
Commission (ICC) in 1990 as part of CILCO's electric least cost energy 
plan.  In 1992, CILCO filed an updated electric least cost energy plan 
with the ICC which anticipates CILCO will experience shortages of peak 
generating capacity ranging from 100 MW in 1998 up to 130 MW by 2001.  
In 1993, the ICC approved another firm, wholesale power purchase 
agreement between CIPS and CILCO to meet this shortfall (see CILCO's 
Note 8, Item 8. Financial Statements and Supplementary Data).    

In December 1993, CILCORP announced an agreement with MWG, one of 
CILCO's largest customers, to develop a gas-fired cogeneration plant.  
In May 1994, the ICC approved the facility as a least-cost alternative.  
The plant, which began  providing steam heat to MWG's Pekin, Illinois, 
facility on December 16, 1994, will also generate electricity for 
distribution to CILCO's customers.  Installation of the 21 MW turbine 
generator and auxiliary equipment will be completed in mid-1995, with an 
expected available summer generating capacity of 16 MW.

CILCO is interconnected with CIPS, Commonwealth Edison Company, Illinois 
Power and the City Water, Light and Power Department to provide for the 
interchange of electric energy on an emergency and mutual help basis.

GAS SERVICE

CILCO provides gas service to customers in 129 Illinois communities 
(including Peoria, East Peoria, Pekin, Lincoln and Springfield).  At 
December 31, 1994, CILCO had approximately 198,000 gas customers, 
including 567 industrial and commercial gas transportation customers 
that purchase gas directly from suppliers for transportation through 
CILCO's system.  

In 1994, 32% of CILCO's total operating revenue was derived from the 
sale or transportation of natural gas.  Approximately 67% of gas revenue 
resulted from residential sales, 22% from commercial sales, 3% from 
industrial sales, 7% from transportation and 1% from other sales.  Gas 
sales, particularly residential and commercial sales during the winter 
months, fluctuate based on weather conditions.  

The gas operating revenues of CILCO were derived from the following 
sources:
<TABLE>
<CAPTION>
                            				     1994       1993         1992
                                     					 (In thousands)
<S>                               <C>         <C>          <C>
Residential                       $ 99,567    $104,348     $ 99,096
Commercial                          32,553      32,396       30,767
Industrial                           4,219       3,013        3,793
Transportation of gas               10,124      10,134       10,541
Other revenue                        1,822         863          729
                            				  --------    --------     --------
	Total gas revenue                $148,285    $150,754     $144,926
                            				  ========    ========     ========
</TABLE>
CILCO's all-time maximum daily send-out of 443,167 thousand cubic feet 
(MCF) occurred on January 15, 1972.  The 1994 peak day send-out of 
405,438 MCF occurred on January 18, 1994.  CILCO has been able to meet 
all of its existing customer requirements during the 1994-1995 heating 
season.  CILCO believes that its present and planned supplies of gas 
will continue to be sufficient to serve all of its existing customer 
requirements during the 1995-1996 heating season.  

REGULATION

CILCO is a public utility under the laws of the State of Illinois and is 
subject to the jurisdiction of the ICC.  The ICC has general power of 
supervision and regulation with respect to services and facilities, 
rates and charges, classification of accounts, valuations of property, 
determination of depreciation rates, construction, contracts with any 
affiliated interest, the issuance of stock and evidences of indebtedness 
and various other matters.  With respect to certain electric matters, 
CILCO is subject to regulation by the Federal Energy Regulatory 
Commission (FERC).  CILCO is exempt from the provisions of the Natural 
Gas Act, but is affected by orders, rules and regulations issued by the 
FERC with respect to certain gas matters. 

The Illinois statute governing public utilities requires the ICC to 
review and adopt electric least cost energy plans (LCP) for public 
utilities.  In general, CILCO's LCP consists of customer demand 
forecasts and the projected resources that CILCO will rely upon to meet 
that demand.  The planning horizon is 20 years, and the LCP is reviewed 
by the ICC every three years.  CILCO filed its most recent LCP on 
July 1, 1992; the LCP was approved by the ICC on June 23, 1993.  CILCO's 
next LCP is scheduled for filing on July 1, 1995.  The ICC may not issue 
a certificate of convenience and necessity for any new construction 
project unless the ICC has determined that the proposed construction is 
consistent with CILCO's most recently approved LCP, as updated.  The law 
requires that the LCP incorporate economical cogeneration, renewable 
resources and DSM programs, to the fullest extent possible, as resources 
for meeting the future energy service needs of CILCO's customers.

CILCO's most recent electric LCP contains several DSM programs, 
including existing residential and commercial heat pump programs and 
commercial audit programs.  It also includes pilot programs whose 
objective is to verify the cost effectiveness of electric DSM in CILCO's 
service territory.  Based upon a preliminary assessment, electric DSM 
programs are projected to reduce CILCO's peak demand by 146 MW over the 
20 year planning horizon.  These projections may change depending on the 
results of pilot programs currently in progress or scheduled to begin in 
the next few years.  Current pilot programs for electric service 
include:  new interruptible rates, residential air conditioner cycling, 
natural gas air conditioning, energy audits, high efficiency air 
conditioning, motor efficiency and new construction energy efficiency 
incentives.  Three additional pilot programs are currently under 
development:  high efficiency interior lighting, high efficiency 
refrigeration equipment and thermal storage incentives. In 1994, the 
total cost of the pilot and full-scale programs, excluding interruptible 
rates, was approximately $360,000.  

The National Energy Policy Act of 1992 (NEPA) encourages competition 
by allowing utilities and non-utilities to form non-regulated 
generation subsidiaries to supply additional electric demand without 
being restricted by the Public Utility Holding Company Act of 1935.  
The FERC may order access to utility transmission systems by third-
party energy producers on a case-by-case basis and may also order 
electric utilities to enlarge their transmission systems to transport 
(wheel) power, subject to certain conditions.  NEPA  specifically bans 
federally-mandated wheeling of power for retail customers, but several 
state public utility regulatory commissions are adopting pilot 
programs to initiate retail wheeling.  Various Illinois trade 
associations are currently studying retail wheeling implications.  
CILCO is presently involved with a statewide task force to examine 
electric utility regulation and competition.  The results of this 
study will be provided to the ICC and the Illinois legislature for 
educational and planning purposes.  

ELECTRIC FUEL AND PURCHASED GAS ADJUSTMENT CLAUSES

CILCO's tariffs provide for adjustments to its electric rates through 
the fuel adjustment clause (FAC) to reflect increases or decreases in 
the cost of fuel used in its generating stations.  The transportation 
costs of coal are not currently included in the FAC, and are normally 
addressed in general ratemaking proceedings.  However, by statute 
effective as of August 27, 1991, any Illinois utility purchasing coal 
under any contract that was in effect on August 27, 1991, shall, 
whenever the utility requests, but not later than the conclusion of the 
utility's next general electric rate proceeding, begin recovering the 
transportation costs of that coal through the utility's FAC. 

CILCO's tariffs also provide for adjustments to its gas rates through 
the purchased gas adjustment clause (PGA) to reflect increases or 
decreases in the cost of natural gas purchased for sale to customers.

FUEL SUPPLY - COAL

Substantially all of CILCO's electric generation capacity is coal-fired, 
including 100% of its current base load capacity.  Approximately 
2.4 million tons of coal were burned during 1994.  Existing coal 
contracts with suppliers in central Illinois, eastern Kentucky and West 
Virginia are expected to supply about 72% of the 1995 requirements.  
Coal will be purchased on the spot market during the year to meet 
remaining annual fuel requirements.

During the years 1994, 1993 and 1992, the average cost per ton of coal 
burned, including transportation, was $39.22, $40.30 and $40.13, 
respectively.  The cost of coal burned per million BTU's was $1.71, 
$1.75 and $1.73, respectively (see Electric Fuel and Purchased Gas 
Adjustment Clauses).

CILCO has several contracts for the purchase of low-sulfur coal burned 
at E. D. Edwards Station.  The contracts are normally 12 to 36 months in 
length.  CILCO negotiated a one-year agreement with a coal supplier to 
replace a contract which expired in 1994.

All low-sulfur coal contracts contain provisions which allow CILCO to 
terminate the contracts with no monetary penalties if any new 
governmental or environmental regulations are enacted which restrict the 
burning of these coals.  Furthermore, these contracts contain provisions 
that permit adjustment of the annual contract quantity in the event of 
an economic downturn.

CILCO has a long-term contract with Freeman United Coal Mining Company 
(Freeman) for the purchase of high-sulfur, Illinois coal used 
predominantly at the Duck Creek Station.  The contract gives CILCO the 
flexibility to purchase between 500,000 and 1,000,000 tons annually.  
Under the terms of the contract, CILCO's obligation to purchase coal 
could be extended through 2010; however, Freeman has the option of 
terminating the contract after 1997.  The contract requires CILCO to pay 
all variable coal production costs on tons purchased and certain fixed 
costs not affected by the volume purchased.

NATURAL GAS SUPPLY

During 1994, CILCO continued to maintain a widely diversified and 
flexible natural gas supply portfolio.  This portfolio is structured 
around firm and interruptible gas transportation service provided by 
five interconnecting interstate pipeline suppliers and firm and 
interruptible gas purchase arrangements of varying terms made directly 
with approximately 35 gas suppliers.  Gas purchased was also injected 
into and withdrawn from CILCO's two natural gas storage fields and the 
storage fields of various suppliers via contracted storage services.  
The supply portfolio continues to provide reliable supplies at 
prevailing market prices.  CILCO believes that its present and planned 
supply of gas will continue to be sufficient to serve all of its present 
and projected firm customer requirements at prevailing market prices.

During 1994, CILCO purchased approximately 26,100,000 MCF of natural gas 
at a cost of approximately $70.8 million, or an average cost of $2.71 
per MCF.  The average cost per MCF of natural gas purchased was $2.66 in 
1993 and $2.86 in 1992.  

In orders entered on March 9, 1994, and on September 21, 1994, the ICC 
confirmed the right of Illinois gas utilities to recover 100% of 
pipeline transition costs resulting from FERC Order 636.  CILCO 
estimates that it could ultimately be billed up to $3 million, excluding 
interest, for pipeline transition costs.  While CILCO cannot at this 
time determine the outcome of a court appeal of the September 21, 1994, 
ICC order regarding allocation of transition costs, management believes 
that, based on existing law and the ICC order, any transition charges or 
other billings by the pipelines to CILCO as a result of Order 636 will 
be recoverable from customers through CILCO's gas rates.  

For a discussion of other gas issues, refer to the caption "Gas Pipeline 
Supplier Transition Costs" of Item 7. Management's Discussion and 
Analysis of Financial Condition and Results of Operations on page 21 of 
CILCORP's 1994 Annual Report to Shareholders which is incorporated 
herein by reference.

FINANCING AND CAPITAL EXPENDITURES PROGRAMS

CILCO's ongoing capital expenditures program is designed to maintain 
reliable electric and gas service and to meet the anticipated demands of 
its customers.  Capital expenditures for 1995 are estimated to be 
$69 million, including Allowance for Funds Used During Construction of 
approximately $362,000, and pollution control expenditures of $3 
million. Expenditures include $41 million for the electric business, 
$20 million for the gas business and $8 million for general and 
miscellaneous purposes.  Electric expenditures include $13 million for 
additions and modifications to generating facilities and $28 million for 
distribution system additions and improvements.  Gas expenditures are 
primarily for necessary additions, replacements and improvements to 
existing facilities.  Anticipated gas and electric capital expenditures 
for 1996-1999 are $267 million.

CILCO expects to finance its 1995 capital expenditures with funds 
provided by operating activities and the issuance of approximately 
$20 million of medium-term notes. CILCO obtained ICC approval in October 
1994, to issue $65 million of secured medium-term notes and not more 
than $25 million of pollution control bonds.  For further discussion of 
the approved financing refer to the caption "Capital Resources and 
Liquidity -- CILCO" of Item 7. Management's Discussion and Analysis of 
Financial Condition and Results of Operation on page 19 of CILCORP's 
1994 Annual Report to Shareholders which is incorporated herein by 
reference. CILCO had $23.4 million of short-term commercial paper 
outstanding at December 31, 1994, and expects to issue short-term 
commercial paper throughout 1995.  At December 31, 1994, CILCO had bank 
lines of credit aggregating $30.4 million, all of which were unused.  
CILCO expects these bank lines will remain unused through 1995.

ENVIRONMENTAL MATTERS

On April 26, 1994, the United States Environmental Protection Agency 
(EPA) issued a Notice of Violation (NOV) to CILCO.  The NOV states that 
opacity emission limit violations occurred throughout 1993 at E. D. 
Edwards Station for two coal-fired boilers.  The NOV was issued pursuant 
to Section 113(a)(1) of the Clean Air Act.  On May 24, 1994, a 
conference was held with EPA representatives to discuss the NOV.  CILCO 
provided additional information in support of its position that the 
emissions did not exceed acceptable opacity limits.  CILCO received a 
draft consent order from the EPA on November 3, 1994, and  submitted a 
revised draft order to the EPA on January 12, 1995.  A final order was 
signed on February 22, 1995, which requires CILCO to report opacity 
exceedances and burner tuning efforts through 1998, but no fine was 
imposed.    

For additional information refer to the caption "Environmental Matters" 
of Item 7. Management's Discussion and Analysis of Financial Condition 
and Results of Operations on page 20 of CILCORP's 1994 Annual Report to 
Shareholders which is incorporated herein by reference.

SIGNIFICANT CUSTOMER

Caterpillar Inc. is CILCO's largest industrial customer.  Aggregate gas 
and electric revenues from sales to Caterpillar were 9.4%, 9.1% and 9.3% 
of CILCO's total operating revenue for 1994, 1993 and 1992, 
respectively.  See CILCO's Consolidated Statements of Segments of 
Business under Item 8. Financial Statements and Supplementary Data.  On 
June 20, 1994, Caterpillar employees represented by the United Auto 
Workers Union began a strike at Caterpillar facilities in CILCO's 
service territory.  To date, the strike has not had an adverse effect on 
CILCO's sales to Caterpillar.  CILCO's management cannot predict what 
effect, if any, a continued strike at Caterpillar will have on CILCO's 
future revenues or earnings.

FRANCHISES

CILCO negotiates franchise agreements which authorize it to provide 
utility services to the communities in its service area.  The franchises 
are for various terms, usually 25 to 50 years.  Based on past 
experience, CILCO anticipates that as franchises expire new franchises 
will be granted in the normal course of business.

COMPETITION

CILCO, as a regulated public utility, has an obligation to provide 
service to retail customers within its defined service territory; thus, 
CILCO is not currently in competition with other public utilities for 
retail electric or gas customers in these areas.  However, electricity 
and natural gas compete with other forms of energy available to 
customers.  For example, within the City of Springfield, CILCO's natural 
gas business competes with the City's municipal electric system to 
provide customer energy needs.

During 1994, CILCO continued to transport gas purchased by commercial 
and industrial customers directly from producers and marketers.  In 
1994, approximately $10.1 million of revenue was generated from 
transportation services provided to 567 customers.  Transportation 
arrangements have made it practical for certain industrial customers to 
continue to use gas instead of switching to alternate fuels.  The amount 
of gas transported in the future will depend on a number of factors 
including regulatory and legislative action, the relative cost of gas 
purchased on the spot market compared to the cost of gas provided by 
CILCO and the cost of alternate fuels, and the feasibility of customers 
bypassing the CILCO system.  

Refer to the caption "CILCO Electric Operations" of Item 7. Management's 
Discussion and Analysis of Financial Condition and Results of Operations 
on page 22 of CILCORP's 1994 Annual Report to Shareholders, incorporated 
herein by reference, for a discussion of competitive trends which may 
affect CILCO's electric operations.

EMPLOYEES

The number of full-time and part-time employees at December 31, 1994,  
was 1,575, excluding CILCO employees assigned to the Other Businesses.  
Of these, 225 power plant employees were represented by Local 8 of the 
International Brotherhood of Firemen and Oilers, and 506 gas and elec-
tric department employees were represented by Local 51 of the 
International Brotherhood of Electrical Workers.  Both union contracts 
expire June 30, 1995.

                         	 BUSINESS OF ESE

ESE is an environmental consulting and engineering firm with additional 
capabilities in laboratory analysis and equipment manufacturing.  ESE's 
services are intended to address the growing concern over the quality of 
the environment, the promulgation of numerous complex federal, state and 
local environmental regulations and enforcement efforts in support of 
environmental laws.  As such, ESE's business is affected by the 
existence and enforcement of various federal and state statutes and 
regulations dealing with the environment and the use, control, disposal 
and clean-up of hazardous wastes (see Regulation of ESE's Clients 
herein).  ESE provides a full-service approach to business, industrial 
and governmental clients, commencing with problem identification and 
analysis, continuing through regulatory negotiation and engineering, and 
concluding with the preparation and implementation of a remediation plan 
or final design and construction.

ESE has a wide range of clients in business, industry and government, 
including federal agencies, local and state governments, institutional, 
commercial and industrial firms and professional service firms.  ESE 
employs environmental, chemical, geotechnical, civil, mechanical, 
electrical, structural, transportation and process engineers; 
geologists; hydrogeologists; chemists; biologists; toxicologists; 
meteorologists; industrial hygienists; architects; and, surveyors.  ESE 
has a nationwide network of offices with its corporate office in Peoria, 
Illinois.  Presently, ESE has three major laboratories located in 
Englewood, Colorado; Gainesville, Florida; and Peoria, Illinois.  

Through a wholly-owned subsidiary, Resources, Inc., ESE acquires land 
that is environmentally impaired, remediates and then sells this 
property.

ESE provides services in the following areas:

Air Quality Services:  ESE provides ambient air monitoring, source 
testing, permitting and licensing emissions inventories; planning and 
compliance strategies; dispersion modeling; data management; indoor air 
quality; and, engineering design/installation.

Analytical Services:  ESE provides comprehensive chemical analysis, 
field sampling services, and interpretation for environmental, 
wastewater and air pollution chemistry, industrial hygiene and 
treatability studies.  These services include hazardous waste 
analysis/characterization for inorganics/organics; trace environmental 
analysis for toxics in water, sediments and tissue; acid rain analysis; 
analytical methods research and development; priority pollutant 
analysis; radiochemical analysis (including radon testing); asbestos 
identification and quantification; drinking water characterization; 
industrial hygiene analysis; and, chemical data information management.  
Services are provided to industry, agriculture, commercial firms, 
consulting engineers and federal, state and local governmental agencies.

Asbestos Management/Industrial Hygiene/Lead-Based Paint Services:  ESE 
provides on-site consultation and facility surveys to identify potential 
asbestos, industrial hygiene, radon and lead-based paint problems.  
ESE's industrial hygiene staff collects bulk samples of suspect 
materials, monitors buildings for contamination, and also provides 
construction management/contract administration services, renovation and 
restoration services (post-abatement) and health and safety training 
courses.

Civil Engineering:  ESE performs a variety of civil engineering services 
including highway, street and bridge planning and design, hydrological 
hydraulic studies and drainage design, structural analysis and design 
foundation engineering, computer-aided drafting and design services and 
subdivision design and surveying.

Construction Management:  ESE provides turnkey design and construction 
services and construction observation services on transportation and 
site development projects and infrastructure projects.  Actual 
construction services are subcontracted.  

Environmental Assessment and Toxicology Services:  ESE conducts field 
and laboratory studies involving chemical migration and transport, 
aquatic toxicology and bioassay, ecological and human health risk 
assessments, site selection and certification, development of regional 
impact studies and environmental impact statements.

Environmental Audit Service:   ESE performs operational audits for 
clients in industry to verify an operating facility's compliance status 
with regulatory requirements, identifies potential liabilities 
associated with past waste management practices and identifies methods 
for minimizing future waste generation.  ESE also performs transactional 
audits which focus on the transfer of potential liabilities in real 
estate or business transactions.

Environmental Engineering Services:  ESE provides environmental 
engineering services which include applied research and development, 
water and waste characterization, treatability and disposal studies, 
process and concept design of treatment and disposal facilities, design 
of drinking water treatment and distribution facilities, design of 
wastewater/industrial waste treatment and collection facilities, 
technical and economic feasibility evaluations, contract operation and 
maintenance of water and wastewater treatment facilities, pursuit of 
permit approval for water and solid waste-oriented activities and design 
of solid waste landfills and recycling facilities.

Facilities Engineering and Planning Services:  ESE provides services for 
new building projects, remodeling or additions, and investigations and 
evaluations of building deficiencies.  ESE designs heating, ventilating, 
air conditioning, plumbing and fire prevention systems for new or 
existing structures, and designs electrical systems for industrial 
operations, municipal facilities, health care institutions and 
commercial buildings.  ESE also has experience designing large 
industrial parks, major highways, wastewater treatment plants and 
certain types of military installations.

Hydrogeology:  ESE performs subsurface investigations and evaluations 
for both geological and engineering studies.  Service areas include 
hydrogeologic investigations, geophysical studies, soils and materials 
testing, aquifer evaluation, well inventories and consumptive use 
analysis, saltwater intrusion investigations, leakage-recharge 
investigations, well field studies, groundwater pollution 
investigations, groundwater supply permitting and groundwater modeling.

Manufacture of Equipment:  Through its wholly-owned subsidiary, Keck 
Instruments, Inc., ESE designs, assembles, and markets instrumentation 
for measuring, monitoring, detecting and sampling groundwater as well as 
instruments for mineral exploration and detection, analysis and 
subsurface mapping.

Remediation:  ESE develops, designs and implements remediation plans at 
contaminated sites. ESE has developed and patented the above-ground 
fixed-film bioreactor under the registered trademark PetroClean 
bioremediation system, which treats contaminated soil and groundwater in 
place without excavating and removing affected soil.  ESE also provides 
remediation services for contaminated soil and groundwater using a 
variety of other technologies.

Storage Tank Management Service:  ESE provides services for managing 
environmental issues related to underground and above-ground storage 
tanks.  Key service areas range from pre-planning to assessment and 
closure of problem sites including site assessments, analytical 
services, remediation and risk assessment.  ESE's tank management 
programs include tank removal, retrofitting, replacement and conversion 
of underground systems to above-ground storage.

Surface Water Resources Service:  ESE offers characterizations of the 
freshwater, estuarine, and oceanic environments; environmental impact 
assessments; site selection studies; licensing and permitting studies; 
field surveys and monitoring; numerical/physical modeling; technical 
analyses; and hydrologic and hydraulic engineering services including 
stormwater drainage analysis, floodplain management and receiving water 
quality evaluations.

CUSTOMERS

ESE sells its products and services to governmental agencies and public 
and private companies.  Approximately 42% of ESE's revenue for 1994 was 
generated by services performed for federal, state and local 
governmental agencies.  No single customer accounted for more than 5% of 
ESE's gross revenues for the year ended December 31, 1994, as compared 
to 10% for the year ended December 31, 1993.  

In 1994, approximately 81% of ESE's revenue was generated from 
environmental consulting and engineering services, 18% from laboratory 
services and 1% from manufactured equipment sales.

REGULATION OF ESE'S CLIENTS

The level and nature of ESE's business activity is largely dependent 
upon government statutes and regulations relating to the environment.  

Significant legislation includes the following:

Clean Air Act of 1970 (CAA):  Provisions of the CAA, as amended in 1977 
and 1990, authorize the EPA to set maximum acceptable contaminant levels 
in the ambient air, to control emissions of certain toxic materials, and 
to ensure compliance with air quality standards.  The Clean Air Act 
Amendments of 1990 discussed in CILCORP's 1994 Annual Report to 
Shareholders under the caption "Environmental Matters" of Item 7. 
Management's Discussion and Analysis of Financial Condition and Results 
of Operations on page 20, incorporated herein by reference, will create 
additional regulation for air toxic emissions, acid rain and attainment 
of air quality standards.

Clean Water Act of 1972, as amended in 1987 (CWA):  CWA requires every 
state to set water quality standards for each significant body of water 
within its boundaries and to ensure attainment and/or maintenance of 
those standards.  These standards and limitations are enforced in large 
part under a nationwide permit program known as the National Pollutant 
Discharge Elimination System (NPDES).  CWA's reauthorization by Congress  
is anticipated in 1995 or 1996.  

Comprehensive Environmental Response, Compensation and Liability Act of 
1980 (Superfund or CERCLA): CERCLA is the most significant federal 
statute addressing practices involving hazardous substances and imposing 
liability for cleaning up contamination in soil and groundwater.  This 
legislation has four basic provisions:  (i) creation of an information 
gathering and analysis program which enables federal and state 
governments to identify abandoned waste sites and to set priorities for 
investigation and response; (ii) granting of federal authority to 
respond to hazardous waste emergencies and to clean up hazardous waste 
sites; (iii) imposition of liability on persons responsible for disposal 
of hazardous substances that may be released into the environment; and 
(iv) creation of a federally managed trust fund to pay for the cleanup 
of waste sites where a "potentially responsible party" cannot be 
identified or where a threat to the environment requires immediate 
response.  In October 1986, the Superfund Amendments and Reauthorization 
Act (SARA) was passed as a five-year extension of the Superfund program.  
Title III of SARA, also known as the Emergency Planning and Community 
Right-to-Know Act of 1986, established a reporting and notification 
system for companies dealing with hazardous chemicals.  The Superfund 
program was reauthorized in 1990 and was extended without change until 
September 30, 1994. CERCLA's reauthorization should occur in 1995 or 
1996.

Federal Insecticide, Fungicide and Rodenticide Act (FIFRA):  FIFRA 
regulates the use and manufacture of pesticides and related chemicals.  

National Environmental Policy Act of 1970 (NEPA):  NEPA requires an 
analysis of the environmental impact of any major federal action, 
including the issuance of federal environmental permits for industrial 
facilities which may significantly affect the quality of the 
environment.

National Pollutant Discharge Elimination System (NPDES) Stormwater 
Permitting Regulations of 1990:  The intent of these regulations, passed 
in November 1990, is to control pollution from stormwater discharges 
associated with industrial activity and municipal storm sewer systems.

Occupational Safety and Health Act of 1970 (OSHA):  Health and safety at 
the workplace are regulated under OSHA.  OSHA provides for permissible 
exposure levels for certain hazardous substances, including asbestos, 
and also establishes an enforcement mechanism for these and other health 
and safety standards.

Resource Conservation and Recovery Act of 1976 (RCRA):  While Superfund 
seeks to remedy the damage caused by inactive or abandoned waste sites, 
RCRA imposes comprehensive regulation of the management of hazardous 
waste at active facilities.  RCRA and the regulations thereunder 
establish a comprehensive "cradle to grave" regulatory program 
applicable to hazardous waste and impose requirements for performance 
testing and recordkeeping for any person generating, transporting, 
treating, storing, or disposing of more than the specified minimum 
levels of hazardous waste.  In November 1984, RCRA was amended by the 
Hazardous and Solid Waste Amendments, which extend RCRA to most 
industrial and commercial activities in the nation.  In addition, RCRA 
requires that underground storage tanks be identified and inspected, and 
those found to be leaking must be cleaned up.  RCRA's reauthorization by 
Congress is anticipated in 1995 or 1996.

Safe Drinking Water Act, as amended in 1986 (SDWA):  The SDWA affects 
numerous public water supplies.  Under this Act, the EPA must establish 
primary drinking water standards.  

State and Local Regulations:  In addition to federal statutes and 
regulations, numerous state and local statutes and regulations relating 
to environmental risks impose additional environmental standards on 
ESE's customers.

Toxic Substances Control Act of 1976 (TSCA):  TSCA authorizes the EPA to 
gather information relating to the risks posed by chemicals and to 
regulate the use and disposal of asbestos and polychlorinated biphenyls.

Some of the activities and risks covered by these statutes and 
regulations, and which ESE assists its customers in addressing, include:

	-  clean-up and remediation of contaminated soil and groundwater;
	-  identification, inspection and clean-up of leaking underground     
	   storage tanks;
	-  the management and disposal of asbestos, polychlorinated biphenyls 
	   and other toxic substances;
	-  ambient air quality and the control of emissions into the   
	   atmosphere;
	-  compliance with water quality standards, including those related to    
	   drinking water; and,
	-  occupational safety and health in the workplace.

REGULATION OF ESE

The environmental statutes and regulations described above primarily 
affect ESE's clients, and thus have a significant impact on the volume 
of ESE's business activity and specific types of services that ESE 
provides to its clients.  These environmental statutes and regulations 
also govern the manner in which ESE performs services for its clients.  
ESE must comply with specific worker protection requirements and other 
health and safety standards.  These standards include taking steps to 
limit exposure to asbestos and chemical substances in the workplace.  
ESE also must comply with regulations pertaining to the disposal of 
certain hazardous chemicals and substances pursuant to guidelines 
established under federal and state law.  Among those substances are 
chemicals used in ESE's laboratory processes as well as materials 
removed from the properties and facilities of its clients.  Disposal 
costs for these materials, and legal compliance costs generally for ESE, 
have risen steadily in recent years and are expected to continue to 
increase.  

Management believes that the degree of enforcement of environmental 
regulations at the federal, state and local level will continue to 
affect the levels of business of ESE and its clients.  

COMPETITION

The market for ESE's consulting services is highly competitive, and ESE 
is subject to competition with respect to all of the services it 
provides.  ESE competes primarily on the basis of quality of service, 
expertise and, to a lesser extent, price.  ESE's competitors range from 
small local firms to major national companies.  No single entity 
currently dominates the environmental consulting and engineering 
services marketplace.

In February 1990, the Company paid Hunter $2 million for a five-year 
non-compete agreement.  Under the terms of this agreement, Hunter agreed 
not to compete in the environmental consulting businesses conducted by 
the companies acquired by CILCORP.  Hunter also agreed not to solicit 
employees or customers of the acquired businesses or represent itself as 
being engaged in the businesses conducted by these companies.

SUBCONTRACTORS

Because of the nature of the projects in which ESE is involved, ESE 
often subcontracts a portion of its projects to other contractors in 
order to utilize their expertise, equipment and experience in areas 
where ESE may lack the ability to complete the entire project.  For 
example, because ESE does not perform underground storage tank removal 
or have the necessary equipment to perform drilling services in all 
parts of the country, such work may be subcontracted to local 
contractors.  In addition, contracts which ESE has with federal, state 
and local governmental agencies may require, as a matter of law, that on 
a particular job ESE hire a certain percentage of minority-owned 
subcontractors.  

GOVERNMENT CONTRACTS

Many of ESE's contracts with governmental agencies are cost-plus, based 
on a combination of labor cost, overhead cost and allowable fee.  
Overhead rates are estimated at the time of contract negotiations.  
Following the completion of a contract, actual overhead is determined 
and the difference is reimbursed to the government or paid to ESE within 
the limits of the contract.  Although ESE enjoys a good working 
relationship with the governmental agencies for which it performs these 
services, these contracts may be subject to renegotiation of profits or 
termination at the election of the government agency.

PATENTS AND TRADEMARK PROTECTION

ESE has applied for or been assigned certain patents or patent rights. 
ESE believes that its technical expertise, field experience, 
understanding of regulatory requirements and implementation of 
technological advances will continue to provide opportunities for ideas 
to develop which may lead to patents; however, research and development 
is not currently significant to ESE's operations.

POTENTIAL LIABILITIES AND INSURANCE

ESE is exposed to risk of financial loss during its normal course of 
business in a variety of ways typically associated with an environmental 
and engineering consulting business, including:  work-related injury or 
illness of employees or third parties; damage to property in ESE's 
control during the course of a project; damage to ESE's property; repair 
or rectification costs resulting from failure to detect, analyze, or 
measure pollutants, asbestos or other toxic substances; repair or 
rectification costs due to faulty design, workmanship, or liability 
resulting from ESE's construction or design activities; failure to 
perform or delay in project completion; and claims by third parties for 
alleged pollution or contamination damage.  Also, ESE assumes contingent 
liabilities arising out of its need to exercise care in the selection 
and supervision of subcontractors on various projects.  Since ESE 
derives revenues from work involving hazardous materials, toxic wastes 
and pollutants, potential losses may surface many years after a project 
is completed.

These risks, along with enforcement of environmental regulations and 
increasing public awareness regarding environmental issues and 
responsibilities, make it mandatory that ESE maintain a sound risk 
management and insurance program.

ESE carries professional liability insurance which covers design errors 
and omissions resulting from its typical operations.  This policy is 
extended to include pollution liability losses.  Clients may also be 
named as additional insured parties for specific projects.  The current 
policy, effective April 1, 1994, has a limit of $8 million, with the 
first $3 million of coverage provided by ESE's wholly-owned captive 
insurance subsidiary, National Professional Casualty Co. (Captive) and 
the next $5 million of coverage provided by a non-affiliated company.  
Captive is capitalized by the combination of an ESE letter of credit and 
cash.  Captive does not transfer risk and is not reinsured; CILCORP does 
not provide credit support to Captive.  The policies cover activities in 
which ESE is typically involved.  Accordingly, in the event of a serious 
spill or loss resulting from a design error or omission, ESE faces 
potential liability for the self-insured retention portion of a claim, 
as well as any amounts in excess of $8 million.  ESE's professional and 
pollution liability insurance coverage has a standard term of one year.  
ESE expects to renew these policies annually in the normal course of 
business.  The professional liability insurance policies include 
standard industry exclusions for:  dishonesty, discrimination, 
warranties and guarantees, punitive damages, intentional non-compliance 
with government regulations or statutes, nuclear energy, war and bodily 
injury from the specification, installation, transportation, storage or 
disposal of asbestos.

ESE also carries insurance policies covering worker's compensation, 
general liability and auto and property damage claims.  The worker's 
compensation policy provides statutory average limits.  It is a loss 
sensitive program under which insurance premiums vary according to 
actual claims paid.  General liability and auto policies provide full 
insurance coverage with minor deductible amounts. Also, performance and 
payment bonds may be provided for specific projects if required by 
clients.  To supplement its insurance policies, ESE attempts with its 
clients to limit and/or transfer its risk contractually.

ESE believes it operates in a safe manner and purchases insurance to 
protect against loss and maintain competitiveness in the marketplace; 
however, its entire potential liability may not be covered by insurance.  
Also, the total cost of a potential claim could exceed ESE's policy 
limits.

EMPLOYEES

At December 31, 1994, ESE employed 1,330 full-time, part-time and on-
call employees, many of whom have advanced degrees in a variety of 
technical disciplines.  ESE believes its relations with its employees 
are good.  No ESE employees are represented by a labor union. 

                     			   OTHER BUSINESSES
		      
CIM/CLM

The investment portfolio of CIM at December 31, 1994, and December 31, 
1993, is shown in the following table:
<TABLE>
<CAPTION> 
Type of Investment                                         
At December 31,                               1994                1993
                                         						  (In thousands)
<S>                                           <C>               <C>
Equity in leveraged leases                    $120,961          $114,803
Cash and temporary cash 
   investments                                      76               291
Investment in Energy Investors Fund              1,691             4,116
Other                                              101            48,204
                                   					      --------          --------
Total                                         $122,829          $167,414
                                   					      ========          ========
</TABLE>
At December 31, 1994, CIM had equity investments in seven leveraged 
leases through its wholly-owned subsidiaries, CILCORP Lease Management 
Inc. (CLM), CIM Air Leasing Inc. and CIM Leasing Inc.  CIM made two new 
leveraged lease investments in 1993.  The increase during 1994 in equity 
in leveraged leases reflects earnings on those investments.  According 
to the terms of some of the lease agreements, under certain 
circumstances, subsidiaries of CIM may be obligated to incur additional 
non-recourse debt to finance the cost of certain alterations, additions, 
or improvements required by the lessee.  

CIM, through its wholly-owned subsidiary CIM Energy Investments Inc., 
has a net investment of $1.7 million in the Energy Investors Fund, 
L.P.(Fund), representing a 3.13% interest in the Fund at December 31, 
1994.  The Fund invests in non-regulated, non-utility facilities for the 
production of electricity or thermal energy.  The equity method of 
accounting is used for the investment.  

HOLDING COMPANY

From December 1993 through March 1994, the Company issued a total of 
126,475 shares of common stock through the CILCO Employees' Savings Plan 
(ESP) and the CILCORP Automatic Reinvestment and Stock Purchase Plan 
(DRIP).  These shares were issued at an average price of $37.08 per 
share for total proceeds of $4.7 million (refer to the caption "Capital 
Resources and Liquidity" of Item 7. Management's Discussion and Analysis 
of Financial Condition and Results of Operations on page 19 of CILCORP's 
1994 Annual Report to Shareholders which is incorporated herein by 
reference.)  In March 1994, the Company suspended issuing stock through 
the ESP and DRIP.  Depending on market conditions, the Company may issue 
additional shares of common stock through these plans or through a 
conventional stock offering.

CVI

In 1994, CVI invested an additional $159,000 in Peoria Medical Research 
Corporation doing business as HEALTH ADVANCE INSTITUTE - Medical 
Research Centers (HEALTH ADVANCE INSTITUTE).  HEALTH ADVANCE INSTITUTE'S 
objective is to create a clinical research organization which will be 
paid by pharmaceutical firms to administer clinical trials for new 
products.  CVI invested $500,000 in 1994 in a newly-formed, wholly-owned 
subsidiary called CILCORP Energy Services Inc. (CESI).  CESI's primary 
business is the sale of carbon monoxide detectors to utilities for 
resale to their customers.

EMPLOYEES

At December 31, 1994, there were 36 full-time CILCO employees assigned 
to CILCORP, CVI and CIM.

Item 2. Properties
                     			       CILCO

CILCO owns and operates two steam-electric generating plants and two 
combustion turbine-generators.  These facilities had an available summer 
capability of 1,136 MW in 1994.  In December 1993, CILCORP announced an 
agreement with MWG to develop a gas-fired cogeneration plant.  The 
cogeneration plant at MWG began producing steam heat at that facility in 
December 1994.  Installation of the 21 MW turbine-generator will be 
completed by mid-1995.  The turbine generator will have an expected 
available summer capability of 16 MW.  (See Electric Service under Item 
1. Business.)  

The major generating facilities of CILCO (representing 96.0% of CILCO's 
available summer generating capability projected for 1995), all of which 
are fueled with coal, are as follows:
<TABLE>
<CAPTION>                                                                      

                                                 							Available Summer
                                                  							 Capability (MW)
Station & Unit                   Installed                  Actual 1994
<S>                                  <C>                        <C>           
Duck Creek
   Unit 1                            1976                       366
E. D. Edwards
   Unit 1                            1960                       117
   Unit 2                            1968                       262
   Unit 3                            1972                       361
								
</TABLE>
CILCO's transmission system includes approximately 285 circuit miles 
operating at 138,000 volts, 48 circuit miles operating at 345,000 volts 
and 14 principal substations with an installed capacity of 3,364,200 
kilovolt-amperes.

The electric distribution system includes approximately 6,212 miles of 
overhead pole and tower lines and 1,941 miles of underground 
distribution cables.  The distribution system also includes 105 
substations with an installed capacity of 2,003,485 kilovolt-amperes.

The gas system includes approximately 3,425 miles of transmission and 
distribution mains.  

CILCO has an underground gas storage facility located about ten miles 
southwest of Peoria near Glasford, Illinois.  The facility has a present 
recoverable capacity of approximately 4.5 billion cubic feet (BCF).  An 
additional storage facility near Lincoln, Illinois, has a present 
recoverable capacity of approximately 5.2 BCF.

                     			       ESE

ESE owns approximately 55 acres of land in Gainesville, Florida, 
containing 110,000 square feet of offices, laboratory and other space.  
In Peoria, Illinois, ESE owns approximately 27,000 square feet of 
offices, laboratory and other space and leases approximately 21,000 
square feet of additional space for offices.  ESE and its subsidiaries 
lease additional facilities for offices, laboratories and warehouse 
space in 29 cities throughout the United States.  ESE believes its 
facilities are suitable and adequate for its current businesses and does 
not expect to make any material acquisitions of real property in the 
near future.  However, in 1995 ESE plans to spend $1.9 million to expand 
its Gainesville, Florida, laboratory by approximately 8,000 square feet.

Item 3.  Legal Proceedings

Reference is made to the captions "Environmental Matters" and "Gas 
Pipeline Supplier Transition Costs" of Item 7. Management's Discussion 
and Analysis of Financial Condition and Results of Operations of 
CILCORP's 1994 Annual Report to Shareholders incorporated herein by 
reference, for certain pending legal proceedings and/or proceedings 
known to be contemplated by governmental authorities.  Reference is also 
made to Note 9 - Rate Matters, included herein.  Pursuant to CILCO's By-
Laws, CILCO has advanced legal and other expenses actually and 
reasonably incurred by employees, and former employees, in connection 
with the investigation of CILCO's Springfield gas operations described 
in Note 9 - Rate Matters.

                     			       CILCO

On July 6, 1994, a lawsuit was filed against CILCO in a United States 
District Court by the current property owner, Vector-Springfield 
Properties, Ltd., seeking damages related to alleged coal tar 
contamination from a gas manufacturing plant formerly located at the 
site which was owned but never operated by CILCO. The lawsuit seeks cost 
recovery of more than $3 million related to coal tar investigation 
expenses, operating losses and diminution of market value.  CILCO 
intends to vigorously defend these claims. For a further discussion of 
gas manufacturing plant sites refer to the caption "Environmental 
Matters" of Item 7. Management's Discussion and Analysis of Financial 
Condition and Results of Operations on page 20 of CILCORP's 1994 Annual 
Report to Shareholders which is incorporated herein by reference.  
Management cannot currently determine the outcome of this litigation, 
but does not believe it will have a material adverse impact on CILCO's 
financial position or results of operations.

                      			       ESE

In June 1994, CILCORP, ESE and the lessor of a building in Shelton, 
Connecticut, concluded settlement negotiations which released ESE from 
future lease obligations and litigation related to that lease.

At the request of the South Carolina Department of Health and 
Environmental Control, the U.S. Department of Justice (DOJ) initiated an 
investigation into an alleged record-keeping violation at an office 
operated by ESE in Greenville, South Carolina.  The office was closed in 
May 1993.  Following its investigation, the DOJ referred this matter to 
the Attorney General of South Carolina for disposition as a civil 
matter. Management does not believe that this matter will have a 
material adverse impact on the Company's financial position or results 
of operations.

The Company and its subsidiaries are subject to certain claims and 
lawsuits in connection with work performed in the ordinary course of 
their businesses.  Except as otherwise disclosed or referred to in this 
section, in the opinion of management, all such claims currently pending 
either will not result in a material adverse effect on the financial 
position and results of operations of the Company or are adequately 
covered by: (i) insurance;  (ii) contractual or statutory 
indemnification, or (iii) reserves for potential losses.

Item 4.  Submission of Matters to a Vote of Security Holders

                 			       CILCORP

There were no matters submitted to a vote of security holders during the 
fourth quarter of 1994.

                   		       CILCO

There were no matters submitted to a vote of security holders during the 
fourth quarter of 1994. 

              		    Executive Officers of CILCORP


		 Age at                Positions Held During             Initial
    Name         3/31/95    Past Five Years            Effective Date(2)
			
R. O. Viets           51    President and Chief     
                      		    Executive Officer          February 1, 1988        
			
J. G. Sahn(1)         48   Vice President, General     March 1, 1994
			                        Counsel and Secretary
                        			   Vice President
                      			   and General Counsel        February 1, 1989

R. J. Sprowls         37   Treasurer and   
                     			   Assistant Secretary         October 1, 1990
                     			   Treasurer - CILCO           February 1, 1988
			
T. D. Hutchinson      40      Controller               February 1, 1988
			
Notes:

(1)     M. J. Murray served as Secretary and Assistant Treasurer from 
       	January 22, 1985, until February 28, 1994, when he retired and 
       	was replaced as Secretary by J. G. Sahn.

(2)     The term of each executive officer extends to the organization 
       	meeting of CILCORP's Board of Directors following the next annual 
       	election of Directors.  



               		      Executive Officers of CILCO

		                   Age as of  Positions Held During       Initial 
  Name               3/31/95    Past Five Years(1)     Effective Date(2)  

R. W. Slone              59   Chairman of the Board,    
                     			      President and Chief 
                     			      Executive Officer         April 23, 1991          
                     			      President and Chief 
                     			      Executive Officer         February 1, 1988(3)

T. S. Kurtz              47   Vice President            November 1, 1988(4)

T. S. Romanowski         45   Vice President            October 1, 1986(4)

W. M. Shay               42   Vice President            January 1, 1993(4)(5)

J. F. Vergon             47   Vice President            October 1, 1986(4)(5)

W. R. Dodds              40   Treasurer and Manager    
                     			      of Treasury Department    October 1, 1990
                     			      Controller and Manager 
                     			      of Accounting             February 1, 1988
				  
R. L. Beetschen          49  Controller and Manager 
			                          of Accounting              October 1, 1990
                     			     Supervisor - General 
                     			     Accounting                 May 1, 1988

J. G. Sahn               48  Secretary                  March 1, 1993

Notes:

(1)     The officers listed have been employed by CILCO in executive or 
       	management positions for more than five years except Mr. Shay and 
       	Mr. Sahn.  Mr. Shay was Vice President and Chief Financial Officer 
       	of CILCO's parent, CILCORP Inc., from August 15, 1988, through 
       	December 31, 1992.  Mr. Sahn also serves as Vice President and 
       	General Counsel of CILCORP Inc., a position he has held since 
       	February 1, 1989.   He was elected Secretary and Assistant 
       	Treasurer of CILCORP effective March 1, 1994.

(2)     The term of each executive officer extends to the organization 
       	meeting of CILCO's Board of Directors following the next annual 
       	election of Directors.  

(3)     R. W. Slone will retire from CILCO effective April 1, 1995.  He 
        will be replaced by R. O. Viets as Chairman and Chief Executive 
       	Officer.  Mr. Viets was previously Chairman of the Board of CILCO 
       	and also serves as President and Chief Executive Officer of 
       	CILCORP Inc.

(4)     T. S. Kurtz, T. S. Romanowski, W. M. Shay and J. F. Vergon head the 
       	Electric Production Group, the Finance and Administrative Services 
       	Group, the Electric Operations Group and the Gas Operations Group, 
        respectively.  T. S. Romanowski also serves as CILCO's Principal 
       	Financial Officer.  J. F. Vergon also serves as Chairman of the 
       	Board, President and Chief Executive Officer of CILCORP Investment 
       	Management Inc.

(5)     Effective April 1, 1995, Mr. Shay and Mr. Vergon will become Group 
       	Presidents of Electric Operations and Gas Operations, respectively. 



                         			       PART II

Item 5. Market for the Registrant's Common Equity and Related 
       	Stockholder Matters

                        			       CILCORP

The Company's common stock is listed on the New York and Chicago Stock 
Exchanges (ticker symbol CER).  At December 31, 1994, there were 15,095 
holders of record of the Company's common stock.  The following table 
sets forth, for the periods indicated, the dividends per share of common 
stock and the high and low prices of the common stock as reported in New 
York Stock Exchange Composite Transactions.
<TABLE> 
<CAPTION>
                                   					  Quarter
 1993                    First       Second      Third      Fourth
<S>                    <C>          <C>         <C>          <C>
Price Range
High                   $43 3/8      $43 3/8     $43 3/4      $43
Low                    $39          $40 3/8     $41 5/8      $35 3/4

Dividends Paid         $  .615      $  .615     $  .615      $  .615

 1994

Price Range                                
High                   $37 1/2      $34 7/8     $31          $32 1/2
Low                    $33          $28 7/8     $28 3/4      $29 1/4

Dividends Paid         $  .615      $  .615     $  .615      $  .615

</TABLE> 
The number of common shareholders of record as of March 10, 1995, was 
14,954.
 
                    			       CILCO

CILCO's common stock is not traded on any market.  As of March 10, 1995, 
13,563,871 shares of CILCO's Common Stock, no par value, were issued, 
and outstanding and privately held, beneficially and of record, by 
CILCORP Inc.

CILCO's requirement for retained earnings before common stock dividends 
may be paid as described in Note 5 of CILCO's Notes to Financial 
Statements contained in Item 8. Financial Statements and Supplementary 
Data.
   
Item 6. Selected Financial Data
<TABLE>
 
CILCORP INC.
Selected Financial Data
<CAPTION>
For the Years Ended December 31,  

                      		1994         1993           1992          1991         1990        1989     
                  				            (In thousands except per share amounts)
<S>                 <C>           <C>           <C>           <C>          <C>         <C>        
Revenue             $  605,139    $  584,511    $  581,225    $  590,165   $  542,847  $  463,062

Net income available 
  for common 
  stockholders          32,586        33,583        32,097        39,656       34,504      48,399
Earnings per share        2.50          2.60          2.48          3.14         2.69        3.58
Total assets         1,238,384     1,198,440     1,184,916     1,147,978    1,155,254   1,136,140
Long-term debt         326,695       325,711       307,628       324,998      298,217     301,114
Dividends declared 
  per common share        2.46          2.46          2.46          2.46         2.46        2.46
</TABLE>
 
<TABLE>
Central Illinois Light Company
Selected Financial Data
<CAPTION>
For the Years Ended December 31,

                   			  1994      1993      1992       1991      1990        1989
                          					       (In thousands)
<S>                 <C>         <C>       <C>        <C>        <C>         <C>               
Revenue             $  461,370  $453,878  $433,739   $454,602   $432,961    $426,302

Net income available 
 for common  
 stockholders           29,507    33,635    31,195     39,790     36,525      39,989
Total assets         1,019,109   988,325   965,691    942,634    928,304     947,465
Long-term debt         278,359   278,321   257,361    268,006    268,051     268,095
Ratio of earnings to  
 fixed charges            3.01      3.20      3.12       3.74       3.55        3.71

</TABLE> 

Item 7. Management's Discussion and Analysis of Financial Condition and 
       	Results of Operations

The information under the heading Management's Discussion and Analysis 
of Financial Condition and Results of Operations on pages 18 through 27 
of CILCORP's 1994 Annual Report to Shareholders is incorporated herein 
by reference.

Item 8.:  Financial Statements and Supplementary Data

The financial statements on pages 29 through 44 and Management's 
Report to the Stockholders of CILCORP Inc. on page 28 of CILCORP's 
1994 Annual Report to Shareholders are incorporated herein by 
reference.


Index to Financial Statements:                                                 
              			       CILCORP							                      Page

Report of Independent Public Accountants on     
  Schedules                                                   30

                   				 CILCO
Management's Report                                           31
Report of Independent Public Accountants                      32 
Consolidated Statements of Income                             33 
Consolidated Balance Sheets                                 34-35
Consolidated Statements of Cash Flows                       36-37
Consolidated Statements of Retained Earnings                  38 
Statements of Segments of Business                          39-40
Notes to Consolidated Financial Statements                  41-52

<PAGE>
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS ON SCHEDULES


To CILCORP Inc.:

We have audited in accordance with generally accepted auditing 
standards, the consolidated financial statements included in CILCORP 
Inc.'s Annual Report to Shareholders incorporated by reference in this 
Form 10-K, and have issued our report thereon dated February 3, 1995.  
Our audits were made for the purpose of forming an opinion on those 
statements taken as a whole.  The financial statement schedules listed 
in Item 14(a)2 are the responsibility of the Company's management and 
are presented for purposes of complying with the Securities and Exchange 
Commission's rules and are not part of the basic financial statements.  
These schedules have been subjected to the auditing procedures applied 
in the audits of the basic financial statements and, in our opinion, 
fairly state in all material respects the financial data required to be 
set forth therein in relation to the basic financial statements taken as 
a whole.  

Our report on the financial statements includes an explanatory paragraph 
with respect to the change in the method of accounting for income taxes, 
effective January 1, 1993, as discussed in Note 2 to the financial 
statements.



                               					   ARTHUR ANDERSEN LLP



Chicago, Illinois
February 3, 1995
<PAGE>
 
MANAGEMENT'S REPORT

The accompanying financial statements and notes for CILCO and its 
consolidated subsidiaries have been prepared by management in accordance 
with generally accepted accounting principles.  Estimates and judgments 
used in developing these statements are the responsibility of 
management.  Financial data presented throughout this report is 
consistent with these statements.

CILCO maintains a system of internal accounting controls which 
management believes is adequate to provide reasonable assurance as to 
the integrity of accounting records and the protection of assets.  Such 
controls include established policies and procedures, a program of 
internal audit and the careful selection and training of qualified 
personnel.

The financial statements have been audited by CILCO's independent public 
accountants, Arthur Andersen LLP.  Their audit was conducted in 
accordance with generally accepted auditing standards and included an 
assessment of selected internal accounting controls only to determine 
the scope of their audit procedures.  The report of the independent 
public accountants is contained in this Form 10-K annual report.

The Audit Committee of the CILCORP Inc. Board of Directors, consisting 
solely of outside directors, meets periodically with the independent 
public accountants, internal auditors and management to review 
accounting, auditing, internal accounting control and financial 
reporting matters.  The independent public accountants have direct 
access to the Audit Committee.  The Audit Committee meets separately 
with the independent public accountants.

		
                          				       R. W. Slone
                            		       R. W. Slone
                          				       Chairman of the Board,   
                          				       President and Chief      
                                 					 Executive Officer



                            				     T. S. Romanowski
                          				       T. S. Romanowski
                          				       Vice President and Chief        
                                 					 Financial Officer



                          				       R. L. Beetschen
                          				       R. L. Beetschen
                          				       Controller and Manager of
                                 					 Accounting



<PAGE>
 
		 REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Central Illinois Light Company:

We have audited the accompanying consolidated balance sheets of Central 
Illinois Light Company (an Illinois corporation) and subsidiaries as of 
December 31, 1994 and 1993, and the related consolidated statements of 
income, cash flows, segments of business, and retained earnings for each 
of the three years in the period ended December 31, 1994.  These 
financial statements and the schedules referred to below are the 
responsibility of the Company's management.  Our responsibility is to 
express an opinion on these financial statements and schedules based on 
our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit 
to obtain reasonable assurance about whether the financial statements 
are free of material misstatement.  An audit includes examining, on a 
test basis, evidence supporting the amounts and disclosures in the 
financial statements.  An audit also includes assessing the accounting 
principles used and significant estimates made by management, as well as 
evaluating the overall financial statement presentation.  We believe 
that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present 
fairly, in all material respects, the financial position of Central 
Illinois Light Company and subsidiaries as of December 31, 1994 and 
1993, and the results of their operations and their cash flows for each 
of the three years in the period ended December 31, 1994, in conformity 
with generally accepted accounting principles.

Our audits were made for the purpose of forming an opinion on the basic 
financial statements taken as a whole.  The financial statement 
schedules listed in Item 14(a)2 are presented for purposes of complying 
with the Securities and Exchange Commission's rules and are not a 
required part of the basic financial statements.  These financial 
statement schedules have been subjected to the auditing procedures 
applied in our audits of the basic financial statements and, in our 
opinion, fairly state in all material respects the financial data 
required to be set forth therein in relation to the basic financial 
statements taken as a whole.

As explained in Note 2 to the Financial Statements, effective January 1, 
1993, the Company changed its method of accounting for income taxes.  



                            					   ARTHUR ANDERSEN LLP
Chicago, Illinois
February 3, 1995 

<PAGE>

Central Illinois Light Company
Consolidated Statements of Income
<TABLE>
<CAPTION>
For the Years Ended December 31,                    1994        1993      1992
                                                							   (In thousands)
<S>                                               <C>         <C>       <C>                
Operating Revenues:
Electric                                          $313,085    $303,124  $288,813 
Gas                                                148,285     150,754   144,926
                                          						  --------    --------  --------
	   Total Operating Revenues                       461,370     453,878   433,739
                                          						  --------    --------  --------
Operating Expenses:
Cost of Fuel                                        97,184      92,112    94,133
Cost of Gas                                         78,696      79,022    77,123
Purchased Power                                      9,433       8,754     4,295
Other Operation Expenses                            81,143      77,125    71,692
Maintenance                                         28,174      30,648    28,561
Depreciation and Amortization                       54,349      53,023    51,395
Income Taxes                                        21,489      22,226    19,829
State and Local Taxes on Revenue                    20,450      19,417    17,823
Other Taxes                                         11,945      11,364    11,288
                                          						  --------    --------  --------
	   Total Operating Expenses                       402,863     393,691   376,139
                                          						  --------    --------  --------
Operating Income                                    58,507      60,187    57,600
                                           					  --------    --------  --------
Other Income and Deductions:
Cost of Equity Funds Capitalized                       530         (23)      122
Company-owned Life Insurance, Net                     (667)       (516)     (142)
Disallowed Plant Cost                               (7,523)         --        --
Income Tax Reduction for Disallowed Plant Cost       2,982          --        --
Other, Net                                          (1,051)        262     1,626
                                          						  --------    --------  --------
	   Total Other Income and (Deductions)             (5,729)       (277)    1,606
                                          						  --------    --------  --------
Income Before Interest Expenses                     52,778      59,910    59,206
                                          						  --------    --------  --------
Interest Expenses:
Interest on Long-term Debt                          19,221      19,753    20,747
Cost of Borrowed Funds Capitalized                    (510)       (222)     (215)
Other                                                1,580       2,701     3,038
                                           					  --------    --------  --------
	   Total Interest Expenses                         20,291      22,232    23,570
                                           					  --------    --------  --------
Net Income                                          32,487      37,678    35,636
                                          						  --------   --------    -------
Dividends on Preferred Stock                         2,980       4,043     4,441
                                          						  --------    --------  -------- 
Net Income Available for Common Stock             $ 29,507    $ 33,635  $ 31,195
                                           					  ========   ========   ========
 
<FN>
The accompanying Notes to the Consolidated Financial Statements are an integral 
part of these statements.
</TABLE>

<PAGE>
<TABLE>               
Central Illinois Light Company
Consolidated Balance Sheets 
Assets 


<CAPTION>
As of December 31,                                     1994       1993                   
                                         						       (In thousands)
<S>                                                 <C>         <C>                           
Utility Plant, At Original Cost:      
  Electric                                          $1,092,382  $1,068,818
  Gas                                                  355,270     348,541
                                          						    ----------  ----------
                                          						     1,447,652   1,417,359
  Less - Accumulated Provision for Depreciation        653,571     618,912
                                          						    ----------  ----------
                                          						       794,081     798,447
Construction Work in Progress                           71,105      31,896
Plant Acquisition Adjustments, Net of   
  Amortization                                           3,355       4,068
                                          						    ----------  ----------
	   Total Utility Plant                                868,541     834,411
                                          						    ----------  ----------
Other Property and Investments:
Cash Surrender Value of Company-owned Life 
Insurance (Net of Related Policy Loans of 
  $28,831 in 1994 and $24,923 in 1993)                   1,637       1,263
Other                                                    1,041       1,056 
                                          						    ----------  ----------
	   Total Other Property and Investments                 2,678       2,319
                                          						    ----------  ----------

Current Assets:
Cash and Temporary Cash Investments                        629         594
Receivables, Less Reserves of $600 and $585             30,543      34,197
Accrued Unbilled Revenue                                22,340      25,111
Fuel, at Average Cost                                   14,765       8,323
Materials and Supplies, at Average Cost                 16,731      16,674
Gas in Underground Storage, at Average Cost             17,484      24,548
Prepaid Taxes                                            2,103         856
Other                                                    7,217       8,657
                                          						    ----------  ----------
	   Total Current Assets                               111,812     118,960
                                          						    ----------  ----------
Deferred Debits:
Unamortized Loss on Reacquired Debt                      6,486       6,950
Unamortized Debt Expense                                 2,212       2,185
Prepaid Pension Cost                                    13,312      13,953
Other                                                   14,068       9,547
                                          						    ----------  ----------
	   Total Deferred Debits                               36,078      32,635
                                          						    ----------  ----------
Total Assets                                        $1,019,109  $  988,325
                                          						    ==========  ==========
 
<FN>
The accompanying Notes to the Consolidated Financial Statements are an 
integral part of these Balance Sheets.
</TABLE> 

<PAGE>
<TABLE>
Central Illinois Light Company 
Consolidated Balance Sheets 
Capitalization and Liabilities 


<CAPTION>
As of December 31,                                     1994         1993 
                                                 							(In thousands)
<S>                                                 <C>         <C>
Capitalization:
Common Shareholder's Equity:
   Common Stock, No Par Value; Authorized   
   20,000,000 Shares; Outstanding 13,563,871 
   Shares                                          $  185,661    $  185,661
   Retained Earnings                                  122,125       108,645
                                          						   ----------    ----------
	Total Common Shareholder's Equity                    307,786       294,306
Preferred Stock Without Mandatory Redemption           44,120        44,120
Preferred Stock With Mandatory Redemption              22,000        22,000
Long-term Debt                                        278,359       278,321
                                           					   ----------    ----------
	Total Capitalization                                 652,265       638,747
                                           					   ----------    ----------
Current Liabilities:
Notes Payable                                          23,400        12,400
Accounts Payable                                       47,536        40,971
Accrued Taxes                                           6,387         6,083
Accrued Interest                                        8,477         8,616
PGA Over-Recoveries                                     2,142         3,029
Level Payment Plan                                      4,155         2,944
Other                                                   6,809         5,941
                                          						   ----------    ---------- 
	Total Current Liabilities                             98,906        79,984
                                          						   ----------    ----------
Deferred Liabilities and Credits:
Accumulated Deferred Income Taxes                     151,856       144,969
Regulatory Liability, Net                              59,997        69,477
Investment Tax Credits                                 26,178        27,871
Capital Lease Obligation                                2,665         2,954
Other                                                  27,242        24,323
                                          						   ----------    ----------
	Total Deferred Liabilities and Credits               267,938       269,594
                                          						   ----------    ----------
Total Capitalization and Liabilities               $1,019,109    $  988,325
                                          						   ==========    ==========

<FN>
The accompanying Notes to the Consolidated Financial Statements are an 
integral part of these Balance Sheets.
</TABLE>

<PAGE>
<TABLE> 
      
Central Illinois Light Company
Consolidated Statements of Cash Flows
<CAPTION>
For the Years Ended December 31,                   1994       1993       1992     
                                                  							(In thousands)
<S>                                                <C>        <C>       <C>              
Cash Flows from Operating Activities:
Net Income Before Preferred Dividends              $ 32,487   $ 37,678  $ 35,636
Adjustments to Reconcile Net Income to Net Cash  
Provided by Operating Activities:
  Disallowed Plant Costs                              7,522         --        --
  Income Tax Reduction for Disallowed Plant 
    Costs                                            (2,982)        --        --
  Depreciation and Amortization                      55,062     53,734    52,108
  Deferred Taxes, Investment Tax Credits and  
    Regulatory Liability, Net                        (2,006)    (1,512)   (4,157)
  Decrease (Increase) in Accounts Receivable          3,654      1,513      (232)
  Decrease (Increase) in Fuel, Materials and 
    Supplies, and Gas in Underground Storage            565     (5,609)   (2,591)
  Decrease (Increase) in Unbilled Revenue             2,771       (320)   (2,336)
  Increase in Accounts Payable                        6,565      6,098     5,716
  Increase in Accrued Taxes and Interest                867      3,304       476
  Capital Lease Payments                                478        478        --
  Decrease (Increase) in Other Current Assets           193       (272)    1,237
  Increase (Decrease) in Other Current Liabilities    1,192     (6,398)    3,016
  (Increase) Decrease in Other Non-Current     
    Assets                                           (1,631)     3,050       314
  Increase in Other Non-Current Liabilities           2,319         81     5,493
                                          						   --------   --------  --------

      Net Cash Provided by Operating Activities     107,056     91,825    94,680
                                          						   --------   --------  --------
Cash Flows from Investing Activities:
  Capital Expenditures                              (90,873)   (72,580)  (61,701)
  Cost of Equity Funds Capitalized                     (530)        23      (122)
  Other                                              (7,308)     2,581    (5,113)
                                          						   --------   --------   --------
      Net Cash Used in Investing Activities         (98,711)   (69,976)  (66,936)
                                          						   --------   --------   --------
Cash Flows from Financing Activities:
  Common Dividends Paid                             (16,027)   (15,878)  (31,787)
  Preferred Dividends Paid                           (2,980)    (4,043)   (4,441) 
  Long-Term Debt Issued                                 175    107,269   133,001
  Preferred Stock Issued                                 --     46,006        --
  Long-Term Debt Retired                                 --    (97,756) (140,318)
  Preferred Stock Retired                                --    (46,051)       --
  Payments on Capital Lease Obligation                 (478)      (478)       --
  (Decrease) Increase in Short-Term Borrowing        11,000    (12,100)   13,000
                                          						   --------   --------  --------
       Net Cash Used in Financing Activities         (8,310)   (23,031)  (30,545)
                                          						   --------   --------  --------
Net Increase (Decrease) in Cash and Temporary 
 Cash Investments                                        35     (1,182)   (2,801)

Cash and Temporary Cash Investments at Beginning 
 of Year                                                594      1,776     4,577
                                            				   --------   --------  --------
Cash and Temporary Cash Investments at  
  December 31,                                     $    629    $   594   $ 1,776
                                          						   ========    =======   =======
<PAGE>
Supplemental Disclosures of Cash Flow   
   Information

Cash Paid During the Period for:
   Interest (Net of Cost of Borrowed Funds 
    Capitalized)                                   $20,809     $20,271   $20,690
   Income Taxes                                     24,155      13,198    23,838
 

<FN>
The accompanying Notes to the Consolidated Financial Statements are an 
integral part of these statements.
</TABLE>

<PAGE>
<TABLE> 
Central Illinois Light Company
Consolidated Statement of Retained Earnings

<CAPTION>
For the Years Ended December 31,            1994       1993       1992
                                           						 (In thousands)
<S>                                       <C>        <C>        <C>                                                           
Balance Beginning of Year                 $108,645   $ 92,433   $ 93,025
Add:
Net Income                                  32,487     37,678     35,636
				                                      --------   --------   --------
	      Total                              $141,132   $130,111   $128,661
                                   					  --------   --------   --------
Deduct:
Cash Dividends Declared
  Preferred Stock
    $100 Par Value
      4 1/2% Series                            501        501        501
      4.64% Series                             371        371        371
      5.85% Series                           1,287        725         --
      7.56% Series                              --        668      1,285
      7.72% Series                              --        686      1,042
      8.28% Series                              --        817      1,242 
    Auction Rate Series (rate at          
      December 31, 1994 was 4.72%)             821        275         --
  Common Stock, No Par Value                16,027     15,878     31,787
				                                   	  --------   --------   --------
	     Total Dividends Declared              19,007     19,921     36,228
                                   					  --------   --------   --------
  Capital Stock Expense                         --        720         --
  Excess of stated value over purchase 
    price of 135,000 shares 7.72% 
    Series preferred stock and 
    150,000 shares 8.28% Series 
    preferred stock retired in 1993             --        825         --
                                   					  --------   --------   --------
                                   					    19,007     21,466     36,228
                                   					  --------  ---------   --------
Balance End of Year                       $122,125   $108,645   $ 92,433
                                   					  ========   ========   ========
<FN>
The accompanying Notes to the Consolidated Financial Statements are an 
integral part of these statements.
</TABLE> 

<PAGE>
<TABLE> 
Central Illinois Light Company
Statements of Segments of Business

<CAPTION>
Operating Information 
   For the Years Ended December 31,  1994          1993           1992
                                      					    (In thousands)
 <S>                               <C>           <C>            <C>   
Electric Operations:
Revenue                            $313,085      $303,124       $288,813
Expenses                            263,462       253,995        243,734
                            				   --------      --------       --------
Operating Income                     49,623        49,129         45,079
Income Taxes                         19,925        17,542         15,747
                             			   --------      --------       --------
Operating Income Before 
  Income Taxes                     $ 69,548      $ 66,671       $ 60,826
                            				   ========      ========       ========
Depreciation and 
  Amortization                     $ 39,130      $ 38,337       $ 37,465

Capital Expenditures               $ 66,537      $ 41,880       $ 41,821

Gas Operations:
Revenue                            $148,285      $150,754       $144,926
Expenses                            139,401       139,696        132,405
                            				   --------      --------       --------
Operating Income                      8,884        11,058         12,521
Income Taxes                          1,564         4,684          4,082
                            				   --------      --------       --------
Operating Income Before
 Income Taxes                      $ 10,448      $ 15,742       $ 16,603
                            				   ========      ========       ========
Depreciation and 
 Amortization                      $ 15,219      $ 14,686       $ 13,930

Capital Expenditures               $ 24,867      $ 30,677       $ 20,001
</TABLE>
<TABLE>
Major Customer 
<CAPTION>
   For the Years 
   Ended December 31,        1994              1993                1992
<S>                    <C>       <C>      <C>       <C>       <C>       <C>       
Caterpillar Inc.
Electric Revenue       $41,422   13.2%    $39,831   13.1%     $38,428   13.3%
Gas Revenue              1,719    1.2%      1,581    1.0%       1,847    1.3%
               		       -------  -----     -------  -----      -------  -----  
     Total             $43,141    9.4%    $41,412    9.1%     $40,275    9.3%
              		       =======  =====     =======  =====      =======  ===== 
</TABLE>
<PAGE>
<TABLE>
Identifiable Assets 
<CAPTION>
   As of December 31,               1994           1993           1992
<S>                             <C>              <C>            <C>
Electric                        $  718,431       $684,618       $684,968
Gas                                260,070        259,462        226,579
Other Utility Assets*               40,608         44,245         47,578
                            				----------       --------       --------
     Total Utility Assets       $1,019,109       $988,325       $959,125
                            				==========       ========       ========
<FN>
*Other investments, miscellaneous accounts receivable, prepaid assets,     
 deferred pension costs and unamortized debt, discount and expense.

  The accompanying Notes to Financial Statements are an integral part of   
  these statements. 
</TABLE>
<PAGE>
	CENTRAL ILLINOIS LIGHT COMPANY
	NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION

The consolidated financial statements of CILCO include the accounts 
of CILCO and its subsidiaries, CILCO Exploration and Development 
Company and CILCO Energy Corporation.  CILCO is a subsidiary of 
CILCORP Inc.  Prior year amounts have been reclassified on a basis 
consistent with the 1994 presentation.

REGULATION

CILCO is a public utility subject to regulation by the Illinois 
Commerce Commission and the Federal Energy Regulatory Commission with 
respect to accounting matters, and maintains its accounts in 
accordance with the Uniform System of Accounts prescribed by these 
agencies.

As a regulated public utility, CILCO is subject to the provisions of 
Statement of Financial Accounting Standards No. 71, "Accounting for 
the Effects of Certain Types of Regulation."  Regulatory assets 
represent the probable future revenues to CILCO resulting from the 
ratemaking action of regulatory agencies.  Net regulatory liabilities 
are approximately $60 million (see Note 2).  At December 31, 1994, and 
1993, the regulatory assets included on the Consolidated Balance 
Sheets were as follows:
<TABLE>
<CAPTION>
                                        						       1994       1993 
                                       						       (In thousands)                                          
<S>                                                  <C>         <C>
Included in prepayments and other:
    Fuel and gas cost adjustments                    $ 3,682     $ 5,716
    Coal tar remediation cost - estimated 
	    current                                             300         263
    Gas transition costs                               1,171         574
                                          						     -------     -------
	  Current costs included in 
	    prepayments and other                             5,153       6,553
                                          						     -------     -------
Included in other assets:
    Coal tar remediation cost, net of 
      recoveries                                       4,993       4,305
    Gas transition costs                               2,781       2,780  
    Unamortized loss on reacquired debt                6,486       6,950
                                          						     -------     -------
	  Future costs included in other assets              14,260      14,035
                                          						     -------     -------
	      Total regulatory assets                       $19,413     $20,588
                                          						     =======     =======
</TABLE>

OPERATING REVENUES, FUEL COSTS AND COST OF GAS

Electric and gas revenues include service provided but unbilled at 
year end.  Substantially all electric rates and gas system sales rates 
of CILCO include a fuel adjustment clause and a purchased gas 
adjustment clause, respectively.  These clauses provide for the 
recovery of changes in electric fuel costs, excluding coal 
transportation, and changes in the cost of gas on a current basis in 
billings to customers.  CILCO adjusts the cost of fuel and cost of gas 
to recognize over or under recoveries of allowable costs.  The 
cumulative effects are deferred on the Balance Sheets as a current 
asset or current liability (see Regulation, above) and adjusted by 
refunds or collections through future billings to customers.  

CONCENTRATION OF CREDIT RISK

CILCO, as a public utility, must provide service to customers within 
its defined service territory and may not discontinue service to 
residential customers when certain weather conditions exist.  CILCO 
continually reviews customers' credit worthiness and requests deposits 
or refunds deposits based on that review.  At December 31, 1994, CILCO 
had net receivables of $30.5 million, of which approximately $5.1 
million was due from its major industrial customers.

TRANSACTIONS WITH AFFILIATES

CILCO, which is a subsidiary of CILCORP, incurs certain corporate 
expenses such as legal, shareholder and accounting fees on behalf of 
CILCORP and its other subsidiaries.  These expenses are billed monthly 
to CILCORP and its other subsidiaries based on specific identification 
of costs except for shareholder-related costs which are based on the 
relative equity percentages of CILCORP and its subsidiary 
corporations.  A return on CILCO assets used by CILCORP and its other 
subsidiaries is also calculated and billed monthly.   Total billings 
to CILCORP and its other subsidiaries amounted to $2.4 million, $2.3 
million and $3.3 million in 1994, 1993 and 1992, respectively.  

ALLOWANCE FOR FUNDS USED DURING CONSTRUCTION (AFUDC)

The allowance, representing the cost of equity and borrowed funds used 
to finance construction, is capitalized as a component of the cost of 
utility plant.  The amount of the allowance varies depending on the 
rate used and the size and length of the construction program.  The 
Uniform System of Accounts defines AFUDC, a non-cash item, as the net 
cost for the period of construction of borrowed funds used for 
construction purposes and a reasonable rate upon other funds when so 
used.  On the income statement, the cost of borrowed funds capitalized 
is reported as a reduction of total interest expense and the cost of 
equity funds capitalized is reported as other income.  In accordance 
with the FERC formula, the composite AFUDC rates used in 1994, 1993 
and 1992 were 8.0%, 3.5% and 5.7%, respectively.

DEPRECIATION AND MAINTENANCE

Provisions for depreciation of utility property for financial 
reporting purposes are based on straight-line composite rates.  The 
annual provisions for utility plant depreciation, expressed as a 
percentage of average depreciable utility property, were as follows:  
<TABLE>
<CAPTION>
                    			 1994          1993            1992    
<S>                      <C>           <C>             <C>                    
Electric                 3.8%          3.8%            3.8%
Gas                      4.6%          4.6%            4.6%
</TABLE>

Utility maintenance and repair costs are charged directly to expense.  
Renewals of units of property are charged to the utility plant 
account, and the original cost of depreciable property replaced or 
retired, together with the removal cost less salvage, is charged to 
the accumulated provision for depreciation.  

INCOME TAXES

CILCO follows a policy of comprehensive interperiod income tax 
allocation.  Investment tax credits related to utility property have 
been deferred and are being amortized over the estimated useful lives 
of the related property.  CILCORP and its subsidiaries file a 
consolidated federal income tax return.  Income taxes are allocated to 
the individual companies based on their respective taxable income or 
loss.

CONSOLIDATED STATEMENTS OF CASH FLOWS

CILCO considers all highly liquid debt instruments purchased with a 
maturity of three months or less to be cash equivalents for purposes 
of the Consolidated Statements of Cash Flows.

CILCO-OWNED LIFE INSURANCE POLICIES

The following amounts related to CILCO-owned life insurance 
contracts, issued by one major insurance company, are recorded on the 
Consolidated Balance Sheets:
<TABLE>
<CAPTION>                
                                 					     1994         1993
                                					       (In thousands)
<S>                                        <C>          <C>                   
Cash surrender value of contracts          $30,468      $26,186
Borrowings against contracts               (28,831)     (24,923)
                                   					   -------      -------
	Net investment                            $ 1,637      $ 1,263
                                   					   =======      =======
</TABLE>

Interest expense related to borrowings against CILCO-owned life 
insurance, included in CILCO-owned Life Insurance, Net on the 
Consolidated Statements of Income, was $2 million, $1.4 million and 
$.9 million  for 1994, 1993 and 1992, respectively.

NOTE 2 - INCOME TAXES

CILCO adopted Statement of Financial Accounting Standards No. 109, 
"Accounting for Income Taxes" (SFAS 109), on January 1, 1993.  SFAS 
109 requires the use of the liability method to account for income 
taxes.  Under the liability method, deferred income taxes are 
recognized at currently enacted income tax rates to reflect the tax 
effect of temporary differences between the financial reporting basis 
and the tax basis of assets and liabilities.  Temporary differences 
occur because the income tax law either requires or permits certain 
items to be reported on CILCO's income tax return in a different year 
than they are reported in the financial statements.  Adoption of SFAS 
109 did not have a material impact on CILCO's financial position, 
results of operations or cash flows; however, the adoption of SFAS 109 
required reclassification of accumulated deferred income taxes on 
CILCO's Balance Sheet.  CILCO established a regulatory liability to 
account for the net effect of expected future regulatory actions 
related to unamortized investment tax credits, income tax liabilities 
initially recorded at tax rates in excess of current rates, the equity 
component of Allowance for Funds Used During Construction and other 
items for which deferred taxes had not previously been provided.  The 
temporary differences related to the consolidated net deferred income 
tax liability at December 31, 1994, December 31, 1993 and January 1, 
1993, were as follows:
<TABLE>
<CAPTION>
                           				 Dec. 31, 1994     Dec. 31, 1993    Jan. 1, 1993
                                           					      (In thousands)
<S>                                   <C>              <C>            <C>
Deferred tax liabilities:      
   Property, including     
      allowance for funds used 
      during construction             $212,308         $213,056       $212,891
   Other                                11,105           11,835          8,302
Deferred tax assets:
   Other                               (11,560)         (10,446)        (6,931)
   Net regulatory liability            (59,997)         (69,477)       (74,321)
                             			      --------         --------       --------
      Deferred income taxes           $151,856         $144,968       $139,941
                              		      ========         ========       ========
</TABLE> 

Of the $6,888,000 increase in the net deferred income tax liability at 
December 31, 1994, from December 31, 1993, $2,592,000 is due to 
current year deferred federal and state income tax expense.  The 
remainder is attributable to the decrease in the net regulatory 
deferred tax liability which is principally due to changes in 
temporary differences for which deferred taxes were not previously 
provided.

<TABLE> 
Income tax expenses were as follows:
<CAPTION>
Years Ended December 31,            1994          1993           1992
					                                      (In thousands)
<S>                                <C>          <C>            <C>             
Current income taxes                    
Federal                            $18,912      $18,510        $19,254
State                                4,165        4,860          4,363
                            				   -------      -------        -------
  Total operating current 
    taxes                           23,077       23,370         23,617
			                            	   -------      -------        -------
Deferred operating income 
  taxes, net
Depreciation and 
  amortization                      (1,905)      (1,786)        (1,243)
Repair allowance                       648          168           (431)
Borrowed component of AFUDC           (249)          76            (70)
Capitalized overhead costs            (794)        (888)          (867)
Removal costs                        2,176        2,471          2,238
Call premiums                          401        2,623             --
Gas take-or-pay settlements         (1,244)       1,413         (1,679)
Gas storage field                      408       (2,856)            12  
Taxable salvage                      1,229          573            194 
Coal tar remediation costs             253          120           (952)
Other                                 (819)       1,364            704
                            				   -------      -------        -------
   Total operating deferred 
     income taxes                      104          550         (2,094)
                            				   -------      -------        -------
Investment tax credit 
  amortization                      (1,693)      (1,694)        (1,694)
                             				   -------      -------        -------
   Total operating      
      income taxes                  21,488       22,226         19,829
                            				   -------      -------        -------
Income tax reduction for   
   disallowed plant costs           (2,982)          --             --
Other net                           (1,339)      (1,859)        (2,106)
                            				   -------      -------        -------
   Total income taxes              $17,167      $20,367        $17,723
                             			   =======      =======        =======
<FN> 
Total deferred income taxes, net, includes deferred state income taxes 
of $752,000, $332,000 and $435,000 for 1994, 1993 and 1992, 
respectively.
</TABLE>

<TABLE>
<CAPTION>
                                          						  1994        1993       1992
<S>                                               <C>         <C>        <C>    
Effective income tax rate                         36.8%       37.7%      36.2%
                                           						 -----       -----      -----
Equity component of AFUDC not subject to 
  taxation                                          .4          --         .1
Depreciation differences for which 
   deferred taxes have not been provided          (1.4)       (1.0)       (.9)  
Amortization of investment tax credit              3.6         3.1        3.5   
CILCO-owned life insurance                         1.0          .6         .5   
State income taxes                                (6.0)       (6.2)      (6.3)  
Civil fine                                         (.7)         --         --
Other differences                                  1.3          .8         .9   
                                           					 -----        ----       ----
   Total                                          (1.8)       (2.7)      (2.2)  
                                              		 -----        ----       ---- 
Statutory federal income tax rate                 35.0%       35.0%      34.0%  
                                          						 =====        ====       ====
</TABLE> 

NOTE 3 - POSTEMPLOYMENT BENEFITS

POSTEMPLOYMENT BENEFITS OTHER THAN PENSIONS AND HEALTH CARE

On January 1, 1994, CILCO adopted Statement of Financial Accounting 
Standards No. 112, "Employer's Accounting for Postemployment Benefits" 
(SFAS 112).  This standard requires accrual of benefits other than pensions 
or health care provided to former or inactive employees. CILCO recorded a 
liability of approximately $1.5 million of which $1 million represents the 
cumulative effect of applying SFAS 112.  Of the $1.5 million, $.4 million 
has been capitalized.

PENSION BENEFITS

Substantially all of CILCO's full-time employees, including those assigned 
to the Holding Company, are covered by trusteed, non-contributory defined 
benefit pension plans.  Benefits under these qualified plans reflect the 
employee's years of service, age at retirement and maximum total 
compensation for any consecutive sixty-month period prior to retirement.  
CILCO also has an unfunded nonqualified plan for certain employees.
<TABLE> 
Pension costs for the past three years were charged as follows:
<CAPTION>                                         
                                   					  1994         1993        1992
					                                          	 (In thousands)   
<S>                                       <C>          <C>         <C>          
Operating expenses                        $2,465       $1,841      $1,995
Utility plant and other                    1,189          925         721
                                   					  ------       ------      ------
   Net pension costs                      $3,654       $2,766      $2,716
                                   					  ======       ======      ======
</TABLE>
Provisions for pension expense are determined under the rules 
prescribed by Statement of Financial Accounting Standards No. 87, 
"Employers' Accounting for Pensions" (SFAS 87), including the use of 
the projected unit credit actuarial cost method.  SFAS 87 requires 
employers to recognize an additional minimum liability on the Balance 
Sheets for plans in which the accumulated benefit obligation exceeds 
the fair value of plan assets.

<TABLE>
Information on the plans' funded status, on an aggregate basis 
follows:
<CAPTION>
						                                                  1994         1993
                                                   							(In thousands)
<S>                                                  <C>         <C>
Components of net periodic pension costs:
   Cost of pension benefits earned by employees      $  5,589    $  4,401
   Interest cost on projected benefit obligation       14,422      13,611
   Actual return on plan assets                         1,237     (22,053)
   Net amortization and deferral                      (17,594)      6,807
						                                               --------    -------- 
   Net pension costs                                 $  3,654    $  2,766
                                          						     ========    ========
Actuarial present value of accumulated benefit
   obligation:
   Vested benefits - employees' rights to receive    
      benefits no longer contingent upon continued   
      employment                                     $146,875    $157,570
   Non-vested benefits - employees' rights to      
      receive benefits contingent upon continued 
      employment                                       11,258       7,793
						                                               --------    --------
   Net benefit obligation                            $158,133    $165,363
						                                               ========    ========

Funded status of plans:  
Pension assets and obligations                  
   Pension assets at fair market value               $192,427    $200,337
   Projected benefit obligation at present value     (190,440)   (209,416)
   Unrecognized transition asset                       (7,842)     (8,765)
   Unrecognized prior service cost                     11,179      11,687
   Unrecognized net loss                                7,199      20,110
   Adjustment to recognize minimum liability             (111)         --
                                           					     --------    --------
   Net prepaid pension costs recorded on Balance    
      Sheets                                         $ 12,412    $ 13,953
						                                               ========    ========

<FN> 
The 1994 prepaid pension costs on the Balance Sheets consist of $13.3 
million recorded as prepaid pension expense and $.9 million recorded in 
other deferred credits.  
</TABLE>

<TABLE>
<CAPTION>
Rates used for calculations:
<S>                                                 <C>        <C>
Discount rate                                       8.00%      7.00%
Expected rate of salary increase                    4.50%      5.00%
Expected long-term rate of return                   8.50%      8.50%
</TABLE>

POSTEMPLOYMENT HEALTH CARE BENEFITS

Provisions for postemployment benefits expenses are determined under 
the rules of Statement of Financial Accounting Standards No. 106, 
"Employers' Accounting for Postretirement Benefits Other Than 
Pensions" (SFAS 106).  

Substantially all of CILCO's full-time employees, including those 
assigned to the Holding Company, are currently covered by a trusteed, 
non-contributory defined benefit postemployment health care plan.  The 
plan pays stated percentages of most necessary medical expenses 
incurred by retirees, after subtracting payments by Medicare or other 
providers and after a stated deductible has been met.  Participants 
become eligible for the benefits if they retire from CILCO after 
reaching age 55 with 10 or more years of service.  

<TABLE>  
Postemployment health care benefit costs were charged as follows:
<CAPTION>                                               
                                       		    1994       1993       1992
                                            						 (In thousands) 
<S>                                        <C>         <C>        <C>           
Operating expenses                         $5,253      $5,767     $6,127
Utility plant and other                     1,913       2,060      2,098
                                    				   ------      ------     ------
   Net postemployment health care 
     benefit costs                         $7,166      $7,827     $8,225
                                   					   ======      ======     ======
</TABLE>

<TABLE>
Information on the plans' funded status, on an aggregate basis follows:
<CAPTION>
                                                 							1994          1993
                                                 							 (In thousands)         
<S>                                                   <C>            <C>        
Components of net postemployment health care 
  benefit costs:
   Service cost - benefits attributed    
      to service during the period                    $ 1,496        $ 1,194
   Actual return on plan assets                           133         (1,732)
   Interest cost on accumulated 
     postemployment health care 
     benefit obligation                                 4,469          4,873
   Amortization of transition 
     obligation over 18.6 years                         2,858          2,858
   Other net amortization and deferral                 (1,790)           634
						                                                -------        -------
   Net postemployment health care 
     benefit costs                                    $ 7,166        $ 7,827
                                           					      =======        =======
Accumulated postemployment health care
  benefit obligation:
     Retirees                                         $30,849        $44,340

   Other fully eligible participants                   10,859         12,409
   Other active participants                           20,046         19,823
                                          						     --------        -------
   Total accumulated postemployment      
      health care benefit obligation                   61,754         76,572

Less:
   Unrecognized actuarial (gain) loss                  (3,046)        13,093
   Unrecognized transition obligation                  41,730         44,588
Plan assets at fair value                              22,929         18,748
                                          						      -------        -------
   Accrued postemployment health
     care benefit cost liability                      $   141        $   143
						                                                =======        =======
</TABLE> 

For measurement purposes, a health care cost trend rate of 9% annually 
was assumed for 1994; the rate was assumed to decrease to 8% for 1995, 
then decrease gradually to 6% by 2020 and remain at that level 
thereafter.  

Increasing the assumed health care cost trend rate by 1% in each year 
would increase the accumulated postemployment benefit obligation at 
December 31, 1994, by $2.9 million and the aggregate of the service 
and interest cost components of net postemployment health care cost 
for 1994 by $265,000.  The discount rate used in determining the 
accumulated postemployment benefit obligation at December 31, 1994, 
was 8% and at December 31, 1993, was 7%.  The weighted average 
expected return on assets net of taxes was 8.1%, where taxes are 
assumed to decrease return by 0.4%.

NOTE 4 - SHORT-TERM DEBT

CILCO had arrangements for bank lines of credit totaling $30.4 million 
at December 31, 1994, all of which were unused.  These lines of credit 
consisted of $7 million maintained by compensating balances and $23.4 
million maintained by commitment fees ranging from 1/16 to 2/16 of 1% 
per annum in lieu of balances.  The compensating bank balance 
arrangements provide that CILCO maintain bank deposits to average 
annually 3% to 5% of the line, such balances being available to CILCO 
for operating purposes and as compensation to the bank for other bank 
services.  These bank lines of credit also support CILCO's issuance of 
commercial paper.  Short-term borrowings consisted of commercial paper 
totaling $23.4 million and $12.4 million at December 31, 1994 and 
1993, respectively.

NOTE 5 - RETAINED EARNINGS

CILCO's Articles of Incorporation provide that no dividends shall be 
paid on the common stock if, at the time of declaration, the balance 
of retained earnings does not equal at least two times the annual 
dividend requirement on all outstanding shares of preferred stock.  
The amount of retained earnings so required at December 31, 1994, was 
$6.7 million.

NOTE 6 - PREFERRED STOCK
<TABLE>
<CAPTION> 
At December 31,                                1994             1993
						   (In thousands)
<S>                                            <C>              <C>             
Preferred stock, cumulative             
$100 par value, authorized 1,500,000 shares             
   Without mandatory redemption  
   4.50% series - 111,264 shares               $11,126          $11,126
   4.64% series - 79,940 shares                  7,994            7,994
Class A, no par value, authorized
  3,500,000 shares
   Flexible auction rate - 250,000 
    shares (a)                                  25,000           25,000
   With mandatory redemption
   5.85% series - 220,000 shares                22,000           22,000
					                                          -------          -------
	Total preferred stock                         $66,120          $66,120
					                                          =======          =======
<FN> 
(a)  Dividend rates at December 31, 1994 and 1993, were 4.72% and 2.62%,  
     respectively.
</TABLE> 

All classes of preferred stock are entitled to receive cumulative 
dividends and rank equally as to dividends and assets, according to their 
respective terms.

The total annual dividend requirement for preferred stock outstanding at 
December 31, 1994, is $3.3  million, assuming a continuation of the 
auction dividend rate at December 31, 1994, for the flexible auction rate 
series.

PREFERRED STOCK WITHOUT MANDATORY REDEMPTION
 
The call provisions of preferred stock redeemable at CILCO's option 
outstanding at December 31, 1994, are as follows:
<TABLE>
<CAPTION> 
Series                          Callable Price Per Share (plus accrued dividends)
<S>                                     <C>                                   
4.50%                                   $110
4.64%                                   $102
Flexible auction rate                   $100
</TABLE> 

PREFERRED STOCK WITH MANDATORY REDEMPTION

CILCO's 5.85% Class A preferred stock may be redeemed in 2003 at $100 per 
share.  A mandatory redemption fund must be established on July 1, 2003.  
The fund will provide for the redemption of 11,000 shares for $1.1 million 
on July 1 of each year through July 1, 2007.  On July 1, 2008, the 
remaining 165,000 shares will be retired for $16.5 million.  

PREFERENCE STOCK, CUMULATIVE

No Par Value, Authorized 2,000,000 shares, of which none have been issued.

NOTE 7 - LONG-TERM DEBT
<TABLE>
<CAPTION>
AT DECEMBER 31,                                   1994           1993
						    (In thousands)
<S>                                             <C>            <C>
First Mortgage Bonds                
   5 1/8% series due 1996                       $ 16,000       $ 16,000
   5 1/2% series due 1997                         20,000         20,000
   7 1/2% series due 2007                         50,000         50,000
   8 1/5% series due 2022                         65,000         65,000
Medium-Term Notes
   5.7% series due 1998                           10,650         10,650
   6.4% series due 2000                           30,000         30,000
   6.82% series due 2003                          25,350         25,350
   7.8% series due 2023                           10,000         10,000
Pollution Control Refunding Bonds
   6.5% series F due 2010                          5,000          5,000
   6.2% series G due 2012                          1,000          1,000
   6.5% series E due 2018                         14,200         14,200
   5.9% series H due 2023                         32,000         32,000
		                                          				--------       --------
				                                          		 279,200        279,200
Unamortized premium and discount on 
  long-term debt, net                               (841)          (879)
                                           					--------       --------
     Total long-term debt                       $278,359       $278,321
                                          						========       ========

</TABLE> 

CILCO's first mortgage bonds are secured by a lien on substantially 
all of its property and franchises.  Unamortized borrowing expense, 
premium and discount on outstanding long-term debt are being 
amortized over the lives of the respective issues.

Scheduled maturities of long-term debt for 1996-1999 are $16 million, 
$20 million, $10.6 million and $0, respectively.

The 1995 maturities of long-term borrowings have been classified as 
current liabilities.

NOTE 8 - COMMITMENTS & CONTINGENCIES

CILCO's 1995 capital expenditures for utility plant are estimated to 
be $69 million, in connection with which CILCO has normal and 
customary purchase commitments at December 31, 1994.

CILCO's policy is to act as a self-insurer for certain insurable 
risks resulting from employee health and life insurance programs.  

In August 1990, CILCO entered into a firm, wholesale power purchase 
agreement with Central Illinois Public Service Company (CIPS).  This 
agreement, which expires in 1998, provides for an initial purchase of 
30 megawatts (MW) of capacity, increasing to 90 MW in 1997.  CILCO 
can increase purchases to a maximum of 100 MW during the contract 
period, provided CIPS then has the additional capacity available.  In 
November 1992, CILCO entered into a limited-term power agreement to 
purchase 100 MW of CIPS's capacity from June 1998 through May 2002.  
At CILCO's request, purchases may be increased to a maximum of 150 MW 
during the contract period, provided CIPS has the additional capacity 
available.

For a discussion of former gas manufacturing sites, refer to the 
caption "Environmental Matters" of Item 7 of Management's Discussion 
and Analysis of Financial Condition and Results of Operations on page 
20 of CILCORP's 1994 Annual Report which is incorporated herein by 
reference.

NOTE 9 - RATE MATTERS

In December 1994, the Illinois Commerce Commission (ICC) issued a 
rate order designed to grant CILCO a $10.6 million, or 6.7% annual 
increase in gas base rate revenues.  The order represents 
approximately 75% of CILCO's original rate increase request filed in 
January 1994.  The new rates, designed to yield an 11.82% return on 
common equity and a 9.24% return on rate base, were effective the 
week of  December 12, 1994.  The ICC denied requests for rehearing 
which had been filed by CILCO and other parties.  No party has 
appealed the ICC order, and the time for appeal has expired.

As a part of its rate order, the ICC disallowed approximately $7.5 
million of CILCO's $24 million investment in the Springfield, 
Illinois, cast iron main renewal project.  To reflect the 
disallowance, CILCO recorded a pre-tax charge of approximately $7.5 
million ($4.5 million after-tax) against 1994 earnings.

In mid-1992, after a significant number of leaks were detected in 
CILCO's Springfield cast iron gas distribution system, CILCO began a 
detailed examination of its Springfield gas distribution system and 
related operating practices and procedures.  CILCO thereafter began 
an aggressive program to renew its Springfield gas cast iron main 
system.  This project was substantially completed by September 30, 
1993.  

The ICC staff began an informal review of CILCO's Springfield gas 
operations and record-keeping practices in September 1992.  
Subsequently, the U.S. Department of Transportation (DOT) and the 
U.S. Department of Justice (DOJ) began conducting investigations of 
CILCO which were also focused principally on CILCO's Springfield gas 
operations and its record-keeping practices.

On September 16, 1994, CILCO entered into a federal court civil 
consent decree with the DOJ which concluded the DOT and DOJ 
investigations of CILCO.  As a part of the settlement with the DOJ, 
CILCO accepted adjustments recommended by the ICC staff which 
resulted in a net disallowance from CILCO's gas rate base of 
approximately $4.6 million of the cost of the Springfield cast iron 
main renewal project.  This charge is part of the $7.5 million 
disallowance included in the December 1994 rate order.  In addition 
to the rate base disallowance, CILCO agreed to pay an $844,000 civil 
fine to the United States and agreed to reimburse the ICC, the DOT 
and the DOJ $156,000 for the costs of their investigations.  CILCO 
also agreed to underwrite the reasonable expense of an outside 
expert, to be selected by the ICC, to examine its gas operations 
manuals and systems to ensure they are in compliance with all 
applicable statutes and regulations.  CILCO estimates the cost of the 
audit will be $350,000.  Management expects the audit to conclude by 
the end of 1995.

The DOJ agreed not to seek any additional civil or criminal penalties 
from CILCO or the Company.  The ICC staff also agreed not to seek any 
additional enforcement penalties from CILCO or the Company.  CILCO 
agreed to continue to cooperate with the DOJ in its investigation and 
prosecution of any individuals who may be responsible for willful 
violations of any applicable statute or regulation.

For a discussion of other gas and electric rate matters refer to 
information under the heading Management's Discussion and Analysis of 
Financial Condition and Results of Operations of CILCORP's 1994 
Annual Report to Shareholders, which is incorporated herein by 
reference.

NOTE 10 - LEASES

CILCO leases certain equipment, buildings and other facilities under 
capital and operating leases.  Minimum future rental payments under 
non-cancelable capital and operating leases having remaining terms in 
excess of one year as of December 31, 1994, are $21 million in total.  
Payments due during the years ending December 31, 1995, through 
December 31, 1999, are $5.3 million, $3.5 million, $2.9 million, $2.8 
million and $2.7 million, respectively.

NOTE 11 - SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)

The following quarterly operating results are unaudited, but, in the 
opinion of management, include all adjustments (consisting of normal 
recurring accruals) necessary for a fair presentation of CILCO's 
operating results for the periods indicated.  The results of 
operations for each of the fiscal quarters are not necessarily 
comparable to, or indicative of, the results of an entire year due to 
the seasonal nature of CILCO's business.
<TABLE>
<CAPTION> 
For the Three Months Ended  March 31,     June 30,   September 30, December 31,
<S>                          <C>           <C>           <C>         <C> 
					    (In thousands)  
1994
Operating revenue            $145,386      $101,505      $108,142    $106,337
Operating income               16,007        12,204        18,227      12,069       
Net income                     10,615         7,057         8,986       5,829

1993

Operating revenue            $133,234      $ 94,184      $109,800    $116,660
Operating income               16,978        11,358        19,855      11,996
Net income                     11,303         5,862        14,052       6,461
</TABLE>  

Item 9.  Changes in and Disagreements with Accountants on Accounting and 
       	 Financial Disclosure

                        			       CILCORP

Not applicable.
                         			       CILCO

Not applicable.

                       			       PART III

Item 10. Directors and Executive Officers of the Registrant

                        			       CILCORP

The information required by Item 10 relating to directors is set forth 
in the Company's definitive proxy statement for its 1995 Annual Meeting 
of Stockholders filed with the Commission pursuant to Regulation 14A.  
Such information is incorporated herein by reference to the material 
appearing under the caption "Election of Directors" of such proxy 
statement.  Information required by Item 10 relating to executive 
officers of the Company is set forth under a separate caption in Part I 
hereof.

                          			       CILCO

The information required by Item 10 relating to directors is set forth 
in CILCO's definitive proxy statement for its 1995 Annual Meeting of 
Stockholders filed with the Commission pursuant to Regulation 14A.  Such 
information is incorporated herein by reference to the material 
appearing under the caption "Election of Directors" of such proxy 
statement.  Information required by Item 10 relating to executive 
officers of CILCO is set forth under a separate caption in Part I 
hereof.

Item 11. Executive Compensation

                           			       CILCORP

The Company has filed with the Commission a definitive proxy statement 
pursuant to Regulation 14A.  The information required by Item 11 is 
incorporated herein by reference to the material appearing under the 
caption "Executive Compensation" of such proxy statement.

                         			       CILCO

CILCO has filed with the Commission a definitive proxy statement 
pursuant to Regulation 14A.  The information required by Item 11 is 
incorporated herein by reference to the material appearing under the 
caption "Executive Compensation" of such proxy statement.

Item 12. Security Ownership of Certain Beneficial Owners and    
       	 Management
			                             CILCORP

The Company has filed with the Commission a definitive proxy statement 
pursuant to Regulation 14A.  The information required by Item 12 is 
incorporated herein by reference to the material appearing under the 
caption "Voting Securities and Principal Holders" of such proxy 
statement. 

                      			       CILCO

CILCO has filed with the Commission a definitive proxy statement 
pursuant to Regulation 14A.  The information required by Item 12 is 
incorporated herein by reference to the material appearing under the 
caption "Voting Securities and Principal Holders" of such proxy 
statement. 

Item 13. Certain Relationships and Related Transactions

                     			       CILCORP

CILCORP Inc. (CILCORP or Company), a holding company, is the parent of 
its direct subsidiaries Central Illinois Light Company (CILCO), CILCORP 
Investment Management Inc., CILCORP Ventures Inc. and Environmental 
Science & Engineering, Inc. (ESE).  In the course of business, the 
Company carries on certain relations with affiliated companies such as 
shared facilities, utilization of employees and other business 
transactions.  Central Illinois Light Company is reimbursed at cost by 
the Company and the other subsidiaries for any services it provides.  

ESE and the Holding Company entered into an agreement to consolidate 
ESE's outstanding debt.  Under this agreement, ESE can draw on a $15 
million revolving line of credit which expires May 2, 1996. At December 
31, 1994, ESE had $5.6 million borrowed from CILCORP under this 
agreement.  ESE also borrowed $20 million from the Holding Company on a 
term credit basis with the principal due May 2, 1998.

At December 31, 1994, CILCORP guaranteed $21 million of outstanding debt 
of CILCORP Lease Management Inc. CILCORP receives a fee for the 
guarantee.

CIM has guaranteed the performance of CIM Leasing Inc. and CIM Air 
Leasing Inc. with respect to certain obligations arising from the 
leveraged lease investments held by these subsidiaries.

                    			       CILCO

Certain members of the Board of Directors of CILCORP Inc. are also 
members of the Board of Directors of CILCO and the Secretary of CILCO is 
also Vice President, General Counsel and Secretary of CILCORP Inc.

<PAGE>
                    			       PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form  
       	 8-K

                    			       CILCORP
				                                            			      Page in
                                           							   Annual Report to
                                              						    Shareholders
(a) 1.   Financial Statements                                       
	 The following statements are included in
	 Exhibit 13 of this filing and are incorporated
	 herein by reference from CILCORP Inc.'s 1994
	 Annual Report:

	 Management's Report                                         28
	 Report of Independent Public Accountants                    28
	 Consolidated Statements of Income for the three  
	    years ended December 31, 1994                            29

	 Consolidated Balance Sheets as of 
	    December 31, 1994, and December 31, 1993               30-31
	
	 Consolidated Statements of Segments of Business for 
	    the three years ended December 31, 1994                32-33
				
	 Consolidated Statements of Cash Flows for the three 
	    years ended December 31, 1994                            34
			
	 Consolidated Statements of Common Stockholders' Equity
	    for the three years ended December 31, 1994              35
		
	 Notes to the Consolidated Financial Statements            36-44

(a) 2.   Financial Statement Schedules

	 The following schedules are included herein:         Page No.
                                         							      Form 10-K
	
	 Schedule II - Valuation and Qualifying Accounts 
			 and Reserves for the three years
			 ended December 31, 1994                                59

	 Schedule XIII -Investment in Leveraged Leases at        
			 December 31, 1994                                      61

	 Other schedules are omitted because of the absence of           
	 conditions under which they are required or because the                 
	 required information is given in the financial statements       
	 or notes thereto.

(a) 3.   Exhibits

  *(3)  Articles of Incorporation (Designated in Form 10-K for the      
      	 year ended December 31, 1991, File No. 1-8946, as Exhibit       
       	3)).

   (3)a By-laws as amended effective August 20, 1993.

***(4)  Instruments defining the rights of security holders, including 
       	indentures

*(10)   CILCO Executive Deferral Plan as amended through February 22,   
       	1994.  (Designated in Form 10-K for the year ended December 31, 
        1993, File No. 1-8946, as Exhibit (10)).
	
*(10)a  Executive Deferral Plan II (Designated in Form 10-K for the 
	       year ended December 31, 1989, File No. 1-8946, as Exhibit 
       	(10)b).
	
 (10)b  CILCORP Economic Value Added Incentive Compensation Plan        
 	      (Adopted February 29, 1989 & Revised January 29, 1991.)

 (10)c  CILCORP Compensation Protection Plan. (Adopted June 28, 1994.)

*(10)d  CILCO Benefit Replacement Plan (Designated in Form 10-K for the 
       	year ended December 31, 1991, File No. 1-8946, as Exhibit       
       	(10)e).

*(10)e  CILCORP Deferred Compensation Stock Plan (Designated in Form    
       	10-K for the year ended December 31, 1991, File No. 1-8946, as 
      	 Exhibit (10)f).

*(10)f  Shareholder Return Incentive Compensation Plan (included as     
       	part of Company's definitive proxy in 1993 Annual Meeting of    
       	Stockholders, filed with the Commission on March 26, 1993.)

 (12)   Computation of Ratio of Earnings to Combined Fixed Charges and 
       	Preferred Stock Dividends
                                                   							       Page No.
                                                   							       Form 10-K

 (13)   Annual Report to Security Holders                            66

 (24)   Consent of Arthur Andersen LLP                               67

 (25)   Power of Attorney

 (27)   CILCORP Inc. Consolidated Financial Data Schedule

(b) 3.  Reports on Form 8-K 
       	Form 8-K was filed on December 12, 1994, to disclose the 
       	issuance by the ICC of a rate order designed to grant CILCO a 
       	$10.6 million, or 6.7%, annual increase in gas base rate 
       	revenues.

*   These exhibits have been previously filed with the Securities and     
    Exchange Commission (SEC) as exhibits to registration statements or 
    to other filings of CILCORP or CILCO with the SEC and are 
    incorporated herein as exhibits by reference.  The file number and 
    exhibit number of each  such exhibit (where applicable) are stated in 
    the description of such exhibit.

*** Pursuant to Paragraph (b)(4)(iii)(A) of Item 601 of Regulation S-K, 
    the Company has not filed as an exhibit to this Form 10-K any 
    instrument with respect to long-term debt as the total amount of 
    securities authorized thereunder does not exceed 10 percent of the 
    total assets of the Company and its subsidiaries on a consolidated 
    basis, but hereby agrees to furnish to the SEC on request any such 
    instruments.

                    			       CILCO

                                              							       Page No.
                                             							       Form 10-K
(a) 1.  Financial Statements

	The following are included herein:  

	Management's Report                                          31

	Report of Independent Public Accountants                     32

	Consolidated Statements of Income for the three years 
	  ended December 31, 1994                                    33

	Consolidated Balance Sheets as of December 31, 1994 and         
	  December 31, 1994                                        34-35
			
	Consolidated Statements of Cash Flows for the three 
	  years ended December 31, 1994                            36-37
			
	Consolidated Statements of Retained Earnings for the 
	  three years ended December 31, 1994                        38

	Consolidated Statements of Segments of Business for 
	  the three years ended December 31, 1994                  39-40
			
	Notes to the Consolidated Financial Statements             41-52

(a) 2.  Financial Statement Schedules   
	The following schedule is included herein:              

	Schedule II - Valuation and Qualifying Accounts and 
			Reserves for the three years ended 
			December 31, 1994                                          60

	Other schedules are omitted because of the absence of           
	conditions under which they are required or because the                 
	required information is given in the financial statements 
	or notes thereto.

(a) 3.  Exhibits

   (3)  Articles of Incorporation as amended July 26, 1993.

   (3)a Bylaws as amended effective April 26, 1994.

  *(4)  Indenture of Mortgage and Deed of Trust between Illinois Power 
       	Company and Bankers Trust Company, as Trustee, dated as of 
       	April 1, 1933, Supplemental Indenture between the same parties 
       	dated as of June 30, 1933, Supplemental Indenture between the 
       	Company and Bankers Trust Company, as Trustee, dated as of 
       	July 1, 1933 and Supplemental Indenture between the same 
       	parties dated as of January 1, 1935, securing First Mortgage 
       	Bonds, and indentures supplemental to the foregoing through 
       	November 1, 1994.  (Designated in Registration No. 2-1937 as 
	       Exhibit B-1, in Registration No. 2-2093 as Exhibit B-1(a), in 
       	Form 8-K for April 1940, File No. 1-2732-2, as Exhibit A, in 
       	Form 8-K for December 1949, File No. 1-2732-2, as Exhibit A, 
       	in Form 8-K for December 1951, File No. 1-2732, as Exhibit A, 
       	in Form 8-K for July 1957, File No. 1-2732, as Exhibit A, in 
       	Form 8-K for July 1958, File No. 1-2732, as Exhibit A, in Form 
       	8-K for March 1960, File No. 1-2732, as Exhibit A, in Form 8-K 
       	for September 1961, File No. 1-2732, as Exhibit B, in Form 8-K 
       	for March 1963, File No. 1-2732, as Exhibit A, in Form 8-K for 
       	February 1966, File No. 1-2732, as Exhibit A, in Form 8-K for 
       	March 1967, File No. 1-2732, as Exhibit A, in Form 8-K for 
       	August 1970, File No. 1-2732, as Exhibit A, in Form 8-K for 
       	September 1971, File No. 1-2732, as Exhibit A, in Form 8-K for 
       	September 1972, File No. 1-2732, as Exhibit A, in Form 8-K for 
       	April 1974, File No. 1-2732, as Exhibit 2(b), in Form 8-K for 
       	June 1974, File No. 1-2732, as Exhibit A, in Form 8-K for 
       	March 1975, File No. 1-2732, as Exhibit A, in Form 8-K for May 
       	1976, File No. 1-2732, as Exhibit A, in Form 10-Q for the 
	       quarter ended June 30, 1978, File No. 1-2732, as Exhibit 2, in 
       	Form 10-K for the year ended December 31, 1982, File No. 1-
       	2732, as Exhibit (4)(b), in Form 8-K dated January 30, 1992, 
       	File No. 1-2732, as Exhibit (4) in Form 8-K dated January 29, 
       	1993, File No. 1-2732, as Exhibit (4) and in Form 8-K dated 
       	December 2, 1994, File No. 1-2732, as Exhibit (4).)

  *(4)a Supplemental Indenture dated November 1, 1994.  (Designated in 
       	Form 8-K dated November 1, 1994, File No. 1-2732, as Exhibit    
       	(4).)

 *(10)  CILCO Executive Deferral Plan as amended February 22, 1994.  
       	(Designated in Form 10-K for the year ended December 31, 1993, 
       	File No. 1-2732, as Exhibit (10).)

 *(10)a Executive Deferral Plan II.  (Designated in Form 10-K for the 
	       year ended December 31, 1989, File No. 1-2732, as Exhibit 
       	(10)b.)

 *(10)b CILCO Compensation Protection Plan.  (Designated in Form 10-K 
       	for the year ended December 31, 1990, File No. 1-2732, as 
       	Exhibit (10)c.)

 *(10)c CILCO Deferred Compensation Stock Plan.  (Designated in Form 
       	10-K for the year ended December 31, 1990, File No. 1-2732, as 
        Exhibit (10)d.)

 *(10)d CILCO Economic Value Added Incentive Compensation Plan.  
       	(Designated in Form 10-K for the year ended December 31, 1990, 
       	File No. 1-2732, as Exhibit (10)e.)

 *(10)e Benefit Replacement Plan.  (Designated in Form 10-K for the 
       	year ended December 31, 1991, File No. 1-2732, as Exhibit 
       	(10)f.) 

 *(10)f Shareholder Return Incentive Compensation Plan (included as     
        part of CILCORP Inc.'s definitive proxy in 1993 Annual Meeting 
       	of Stockholders, filed with the Commission on March 26, 1993.)

  (12)  Computation of Ratio of Earnings to Fixed Charges

  (25)  Power of Attorney

  (27)  Central Illinois Light Company Financial Data Schedule

(b) 3.  Reports on Form 8-K
		   
       	A Form 8-K was filed on December 2, 1994, to disclose a Form    
       	of Distribution Agreement and Supplemental Indenture dated as   
       	of November 1, 1994.
     
       	A Form 8-K was filed on December 12, 1994, to disclose the 
       	issuance by the ICC of a rate order designed to grant CILCO a 
       	$10.6 million, or 6.7%, annual increase in gas base rate 
       	revenues.

*These exhibits have been previously filed with the Securities and 
Exchange Commission (SEC) as exhibits to registration statements or to 
other filings of CILCO with the SEC and are incorporated herein as 
exhibits by reference.  The file number and exhibit number of each such 
exhibit (where applicable) are stated in the description of such 
exhibit.


 
<PAGE>
SCHEDULE II

<TABLE>
CILCORP INC. AND SUBSIDIARY COMPANIES
Valuation and Qualifying Accounts and Reserves 
Years Ended December 31, 1994, 1993 and 1992
(Thousands of dollars)
<CAPTION>
Column A                       Column B      Column C        Column D  Column E
					                                       Additions
                        				Balance at Charged  Charged             Balance at
		                        		Beginning     to     to Other              End of
      Description           of Period   Income   Accounts  Deductions  Period
<S>                               <C>        <C>          <C>    <C>      <C>   
Year ended December 31, 1994
  
  Accumulated Provisions
    Deducted from Assets -
    Doubtful Accounts             $2,255     $2,617       --     $2,581   $2,291
  
  Accumulated Provisions
    Not Deducted from Assets -
    Injuries and Damages           2,321        915       --        636    2,600

Year ended December 31, 1993
  
  Accumulated Provisions
    Deducted from Assets -
    Doubtful Accounts             $1,943      2,760       --      2,448   $2,255
    
  Accumulated Provisions
    Not Deducted from Assets -
    Injuries and Damages           1,869      1,209       --        757    2,321

Year ended December 31, 1992
  
  Accumulated Provisions
    Deduct from Assets -
    Doubtful Accounts             $1,934      2,390       --      2,381   $1,943

  Accumulated Provisions
    Not Deducted from Assets -
    Injuries and Damages           1,284      2,237       --      1,652   $1,869

</TABLE> 
			
<PAGE>
 
SCHEDULE II
<TABLE>

CENTRAL ILLINOIS LIGHT COMPANY 
Valuation and Qualifying Accounts and Reserves
Years Ended December 31, 1994, 1993 and 1992
(Thousands of dollars)
<CAPTION> 
Column A                         Column B      Column C      Column D  Column E
					                                         Additions
			                         	Balance at  Charged  Charged             Balance at
		                         		Beginning     to     to Other              End of
      Description            of Period   Income   Accounts  Deductions  Period
<S>                               <C>        <C>          <C>     <C>      <C>  
Year ended December 31, 1994
  
  Accumulated Provisions
    Deducted from Assets -
    Doubtful Accounts             $  585     $1,494       --      $1,479   $  600
    
  Accumulated Provisions
    Not Deducted from Assets -
    Injuries and Damages           2,321        915       --         636    2,600

Year ended December 31, 1993
  
  Accumulated Provisions
    Deducted from Assets -
    Doubtful Accounts             $  799      1,079       --       1,293   $  585

  Accumulated Provisions
    Not Deducted from Assets -
    Injuries and Damages           1,869      1,209       --         757    2,321

Year ended December 31, 1992
  
  Accumulated Provisions
    Deduct from Assets -
    Doubtful Accounts             $  928        957       --       1,086   $  799

  Accumulated Provisions
    Not Deducted from Assets -
    Injuries and Damages           1,284      2,237       --       1,652   $1,869

</TABLE> 
 
<PAGE>
SCHEDULE XIII
<TABLE>

CILCORP INC. AND SUBSIDIARY COMPANIES
Investment in Leveraged Leases
Year Ended December 31, 1994
(Thousands of dollars)
<CAPTION>
                                  					    Cost             Amount   
Leveraged leases                          of each          carried on 
				                                      lease(A)       Balance Sheet(B) 
<S>                                        <C>              <C>              
Office buildings                           $23,130          $ 46,787
Warehouses                                  11,746            19,633
Mining equipment                            10,244            16,180
Generating station                          14,957            22,312
Passenger railway equipment                  3,805             4,438
Cargo aircraft                               9,583            11,611
                                   					  --------          --------
	Totals                                    $73,465          $120,961
                                   					  ========          ========
<FN> 
(A)  This value is the original cost of the leveraged lease net of         
     original nonrecourse debt.

(B)  The amount carried on the balance sheet includes current rents       
     receivable and estimated residual value, net of unearned and      
     deferred income and nonrecourse debt.  
</TABLE>
<PAGE> 
 
                         			      SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the registrant has duly caused this report to be 
signed on its behalf by the undersigned, thereunto duly authorized.
 
	                                         					     CILCORP INC.

March 13, 1995                           By          R. O. Viets
                                          						     R. O. Viets
                                          						     President and Chief       
                                         						       Executive Officer 

Pursuant to the requirements of the Securities Exchange Act of 1934, 
this report has been signed below by the following persons on behalf of 
the registrant and in the capacities and on the dates indicated.

  Signature                       Title                    Date

(i) and (ii) Principal executive officer, director and principal 
financial officer:
	   
  R. O. Viets
  R. O. Viets                  President, Chief        March 13, 1995
                     			       Executive Officer
                           				 and Director

(iii) Controller
		  
  T. D. Hutchinson
  T. D. Hutchinson             Controller              March 13, 1995

 (iv)  A majority of the Directors
	(including the director named above):
M. Alexis*                     Director                March 13, 1995
J. R. Brazil*                  Director                March 13, 1995
W. Bunn III*                   Director                March 13, 1995
D. E. Connor*                  Director                March 13, 1995
H. J. Holland*                 Director                March 13, 1995
H. S. Peacock*                 Director                March 13, 1995
R. W. Slone*                   Director                March 13, 1995
K. E. Smith*                   Director                March 13, 1995
R. M. Ullman*                  Director                March 13, 1995
M. M. Yeomans*                 Director                March 13, 1995


  R. O. Viets
  R. O. Viets                  Director                March 13, 1995

 *By 

	R. O. Viets
	R. O. Viets
	 Attorney-in-fact 
<PAGE>
                          				 SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange 
Act of 1934, the registrant has duly caused this report to be signed on its 
behalf by the undersigned, thereunto duly authorized. 

				                                 	CENTRAL ILLINOIS LIGHT COMPANY
    

March 13, 1995                           By          R. W. Slone      
	                                          					     R. W. Slone
                                          						     Chairman of the Board, 
                                          						     President and Chief      
                                          						       Executive Officer 

Pursuant to the requirements of the Securities Exchange Act of 1934, this 
report has been signed below by the following persons on behalf of the 
registrant and in the capacities and on the dates indicated.

    Signature                      Title                      Date

(i) Principal executive officer and director:

  R. W. Slone
  R. W. Slone                  Chairman of the Board,  March 13, 1995
                     			       President, Chief
                     			       Executive Officer
                            				 and Director

(ii)  Principal financial officer:

  T. S. Romanowski
  T. S. Romanowski             Vice President          March 13, 1995

(iii) Controller

  R. L. Beetschen
  R. L. Beetschen              Controller and          March 13, 1995
                     			       Manager of Accounting

 (iv)  A majority of the Directors
	(including the director named above):

M. Alexis*                      Director               March 13, 1995
J. R. Brazil*                   Director               March 13, 1995
W. Bunn III*                    Director               March 13, 1995
D. E. Connor*                   Director               March 13, 1995
W. M. Shay*                     Director               March 13, 1995
K. E. Smith*                    Director               March 13, 1995
R. N. Ullman*                   Director               March 13, 1995
J. F. Vergon*                   Director               March 13, 1995
M. M. Yeomans*                  Director               March 13, 1995

R. W. Slone
R. W. Slone                     Director               March 13, 1995

*By     
      R. W. Slone
      R. W. Slone
      Attorney-in-fact  
<PAGE> 
EXHIBIT (12)
<TABLE>

CILCORP INC. AND SUBSIDIARIES
Computation of Ratio of Earnings to Combined Fixed 
Charges and Preferred Stock Dividends
<CAPTION>                      
Twelve Months Ended                   1994       1993       1992      1991     1990 
                                       						 (Thousands of Dollars)           
<S>                                  <C>        <C>        <C>      <C>       <C>                    
Earnings, as Defined:                                   
  Net Income                         $32,586    $33,583    $32,097  $ 39,656  $34,504
  Income Taxes                        18,180     18,069     20,810    29,676   24,344
  Interest                            26,341     27,363     29,205    28,661   27,934
  Preferred Dividends                  2,980      4,043      4,441     4,441    4,441
  Convertible Preferred Dividends         --         --         --       828    1,839
                            				     -------    -------   --------   ------- --------
     Total Earnings, as Defined      $80,087    $83,058    $86,553  $103,262  $93,062 
                            				     =======    =======   ========   ======= ========
Fixed charges, as Defined:      
  Interest Expense                    24,313     25,929    28,275     27,791   27,066  
  Interest Expense on COLI             2,028      1,434       930        870      868     
  Tax Effected Preferred Dividends     4,939      6,701     7,249      8,601   10,251  
                            				     -------    -------   -------    -------  -------
  Total Fixed Charges, as Defined    $31,280    $34,064   $36,454    $37,262  $38,185 
                            				     =======    =======   =======    =======  =======
Ratio of Earnings to Fixed Charges       2.6        2.4       2.4        2.8      2.4
                                   					====       ====      ====       ====     ====
</TABLE>
 
EXHIBIT (12)
<TABLE>

CENTRAL ILLINOIS LIGHT COMPANY
Computation of Ratio of Earnings 
to Fixed Charges
<CAPTION> 
Twelve Months Ended             1994      1993     1992      1991      1990
                                  					   (Thousands of Dollars)           
<S>                             <C>       <C>      <C>       <C>       <C>           
Earnings, as Defined:
  Net Income                    $32,487   $37,678  $35,636   $44,231   $40,966
  Income Taxes                   17,168    20,368   17,723    22,329    20,500
  Fixed Charges, as Below        24,693    26,335   25,130    24,295    24,095
                            				-------   -------  -------   -------   -------
    Total Earnings, as Defined  $74,348   $84,381  $78,489   $90,855   $85,561
                            				=======   =======  =======   =======   =======
Fixed Charges, as Defined:
  Interest on COLI              $ 2,028   $ 1,434  $   930   $   870   $   868  
  Interest on Short-term Debt       292       592      180        --        --
  Interest on Long-term Debt     19,221    19,753   20,747    21,285    21,399
  Amortization of Debt Discount   
    & Expense, Premium and 
    Reacquired Loss                 665       624      410        96        97
  Miscellaneous Interest 
    Expense                         623     1,485    2,448     1,591     1,320  
  Interest Portion of Rentals     1,864     2,447      415       453       411
                            				-------   -------  -------   -------   -------
      Total Fixed Charges, as 
       	 Defined                $24,693   $26,335  $25,130   $24,295   $24,095
                            				=======   =======  =======   =======   =======

Ratio of earnings to Fixed 
  Charges                          3.01      3.20     3.12      3.74      3.55
                            				   ====      ====     ====      ====      ====

</TABLE> 
<PAGE>

NOTICE

This copy of CILCORP Inc.'s and Central Illinois Light 
Company's Form 10-K does not include our 1994 Consolidated 
Annual Report.  If you have not received our 1994 
Consolidated Annual Report and would like one, please let us 
know.




Telephone:
	In Peoria 675-8808
	Elsewhere in Illinois 1-800-322-3569
	Outside Illinois 1-800-622-5514
	TDD 1-309-675-8892

Or you can write to us at:
	Investor Relations Department
	CILCORP Inc.    
	300 Hamilton Blvd.
	Suite 300
  Peoria, IL  61602-1238

<PAGE> 
EXHIBIT 24

CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS 

As independent public accountants, we hereby consent to the incorporation by 
reference of our reports, dated February 3, 1995, included herein or 
incorporated by reference in this Form 10-K, into CILCORP Inc.'s previously 
filed Registration Statements File No. 33-45318, 33-51315 and 33-51241.







                                 				       ARTHUR ANDERSEN LLP
      


Chicago, Illinois 
March 8, 1995 


<PAGE>
                                  CILCORP INC.
                     EVA-BASED INCENTIVE COMPENSATION PLAN
                                   (REVISED)


          CILCORP Inc. EVA-BASED INCENTIVE COMPENSATION PLAN adopted by the 
Board of Directors of CILCORP Inc. on 28 February 1989 and revised this 29th 
day of January 1991.

                                   ARTICLE I

                             Statement of Purpose

1.1  The purpose of the PLAN is to provide an incentive to officers and 
employees of CILCORP Inc. to increase and maintain shareholder value by 
rewarding the achievement of this objective.

                                  ARTICLE II

                                  Definitions

          Unless the context provides a different meaning, whenever used in 
this PLAN, the following terms shall have the following meanings:

2.1  "Award" means the amount of money credited annually to the award bank of 
each Participant in accordance with the terms and conditions of the PLAN.

2.2  "Bank" means the account maintained for each PLAN Participant which 
includes the award(s) credited annually to the Participant plus interest 
earned thereon.

2.3  "Board" means the Board of Directors of the Company.

2.4  "Capital" means, except where specifically noted on a Schedule attached
hereto pertaining to each Participating Unit, the following components of 
Capital for each Participating Unit of the Company:

          Current Assets
          Less:  Non-interest bearing current liabilities
          Plus:  Long Term Assets
          Less:  Construction in Progress (CWIP) Accumulated Depreciation
          Plus:  Adjustments (if they exist)
                    LIFO Reserve
                    Present Value of Noncapitalized Leasesa
                    Cumulative Amortization of Goodwill
                    Cumulative FAS-90 Writedown
          Less:     Deferred Expenses & Payments

     Notes:

          a.   Minimum lease commitments discounted at long-term borrowing 
               rate

2.5  "Capital Asset Pricing Model" or "CAPM" is a method for calculation of 
the cost of capital of a participating unit.

2.6  "Committee" means the Compensation Committee of the Board of Directors of 
the Company or such other committee to which the Board has delegated the 
responsibility for administering the PLAN.

2.7  "Company" means CILCORP Inc.

2.8  "Cost of Capital" or "C*" means the weighted average of the (after tax)
cost of debt, common equity and preferred equity for the year in question.
The Capital Asset Pricing Model (CAPM) is used to estimate equity costs.  Cost 
of capital is calculated on a quarterly basis.  The Schedules attached hereto 
set forth the methodology for calculation of the Cost of Capital for each 
Participating Unit of the Company.  Cost of Capital is the same as "required 
return."

2.9  "Discretionary Award" has the meaning given at Paragraph 5.3 hereof.

2.10 "Economic value added" or "EVA" is an amount equal to the difference 
between the return management actually earns on Capital and Cost of Capital.  
It is calculated as follows:

          EVA = (return earned - Cost of Capital) x Capital

2.11 "Employee" means a person who is employed by the Company.

2.12 "Established Award" has the meaning given at Paragraph 5.2 hereof.

2.13 "Improvement Award" means a percent of each year's increase in EVA.

2.14 "Maintenance Award" means a percent of a moving three-year average of
the level of EVA.

2.15 "Net operating profit after tax" or "NOPAT" means the adjusted cash 
earnings attributable to the capital employed in the Participating Unit for 
the Plan year to date.  The components of NOPAT are as follows:

               Operating Revenues
               Less:  Operating Expensesa
                      Depreciation Expenses
                      Sales, General and Administrative Expenses 
                      Non-Operating Incomea
                      Cash Taxes on Operating Profitsb
               Plus:  Goodwill Amortization Expense
               Plus:  Increases in:
                         LIFO Reserve
                         Deferred Sales & Credits
               Less:  Increases in:
                      Deferred Expenses & Debits

     Notes:

     a.   Non-operating revenues, expenses, and income will not ordinarily 
          exist.  Only extremely unusual items should be classed as non-oper
          ating .
     b.   "Cash Taxes on Operating Profits" is calculated as follows:

               Book Tax Provision
               Less:  Increase in deferred taxesc
                      Increase in deferred ITC's
                      Tax at appropriate rate on any non-operating incomed
               Plus:  Tax saved on interest expensee

     Sub-Notes:

     c.   Except for CILCO
     d.   See footnote above
     e.   Calculate as:

          (Interest Expensef) x (Marginal Tax Rate)

     Sub-Sub-Note:

     f.   Include implicit interest expense on non-capitalized leases:

          (PV of Non-capitalized leases) x (capitalization rate)

2.16 "Participant" means an employee who is participating in the PLAN.

2.17 "Participating Unit" or "Unit" means the Company and each subsidiary or
business unit of the Company whose results are determined by the Committee to 
be included in the PLAN.

2.18 "PLAN" means the CILCORP EVA-BASED INCENTIVE COMPENSATION PLAN, as set 
forth herein.

2.19 "Plan Year" shall be the period from 1 October through 30 September.

2.20 "Prime interest rate" means the month-end prime rate charged by the First
National Bank of Chicago in Chicago, Illinois.

2.21 "Required return" means Cost of Capital or C*.

2.22 "Return on capital" or "R" or "Return" means NOPAT divided by beginning
Capital balances for each of the four quarters contained within the Plan Year.

2.23 "Total Performance Award" means the aggregate of the Award in any PLAN 
year for EVA improvement, EVA Maintenance and the Award based upon the value 
of the Leveraged lease portfolio and any change therein.

                                  ARTICLE III

                                 Participation

3.1  Participants.  The Participants will include those employees who most 
directly affect value creation.  A list of Participants shall be established 
as soon as possible after commencement of each PLAN year.

3.2  Change in Participants.  The addition or deletion of Participants shall 
be made upon the request of the Chief Executive Officer (CEO) of the Company 
subject to approval by the Committee.  The Award Bank of each additional 
Participant shall be primed in the manner set forth at Paragraph 4.4 hereof.  
The addition or deletion of a Participant during any PLAN year may require an 
amendment to the Established Award allocation as described herein at Article 
V. Notice of any such amendment shall be given to each Participant whose 
allocable share of the Established Award is thereby changed.

3.3  Partial Participation.  In any PLAN year the CEO may include Partial 
Participant(s) who share only in the Discretionary Award.  Partial Partici
pants may be added or deleted at the discretion of the CEO of the Company 
without notice to other PLAN participants.  No Award Bank shall be established 
for Partial Participants.  Awards to Partial Participants shall be paid in 
cash.

                                  ARTICLE IV

                                    Awards

4.1  Use of EVA.  The Total Performance Award shall be based upon the sum of 
the EVA calculated for each participating unit including the Company.  EVA is 
reduced by bonuses paid by operating units other than the Company.  It is not 
reduced by award payments to PLAN Participants or partial-Participants.

4.2  Calculation of EVA.  The calculation of awards requires a separate 
calculation of EVA for each Participating Unit.  Two performance results are 
calculated for each Participating Unit.  These include the following:

          a.   Improvement in EVA

          b.   Three-year average of EVA

A percentage of each is added to the incentive award pool.  The percentages 
are specified at Schedules A through C attached hereto.  In any PLAN year in 
which the Company maintains a leveraged lease portfolio, the calculation of 
EVA shall also include a calculation pertaining to the change in EVA attribut
ed to said leveraged lease portfolio. (See Appendix I to Schedule C hereof.)

4.3  Total Performance Award Components.  The total performance award in any 
Plan year is determined based upon the sum of EVA measurements for improving 
performance and for maintaining value.

     4.3.1.    EVA Improvement.  The EVA target for each year is the EVA from 
     the previous year.  The percent, specified on the Schedules attached 
     hereto, of each year's change in EVA is credited to the Total Performance 
     Award.  In the event of a decrease in EVA, a negative percent is calcu-
     lated and the Total Performance Award is decreased accordingly.

     4.3.2.    EVA Maintenance.  The moving three-year average of the level of 
     EVA is calculated and the percent, specified on the Schedules attached 
     hereto of the three-year average EVA, is added to or subtracted from the 
     Total Performance Award.

4.4  Priming the Award Bank.  To allow full incentives to be paid to an 
employee in his or her first year of full participation in the PLAN, each such 
Award Bank shall be primed with an amount sufficiently large that, if an 
average award is earned, an average payment can be made.  This amount shall be 
equal to twice the targeted bonus percentage of base salary.  In that the 
amounts used to prime the Award Banks have not been earned by the Partici
pants, no interest is earned on said amounts.  The loan is amortized evenly 
over a five year period commencing in the third year of the PLAN.  The loan 
shall be repaid without interest.

4.5  Adjustments to EVA.  In order that the calculation of EVA will be fair 
     during each separate year of the PLAN, adjustments will be made in the 
     calculation of EVA where certain one-time events, acquisitions or dives
     titures would otherwise significantly distort the award calculations.

     4.5.1.  One Time Events.  In the event assets are sold, it is possible 
             for EVA to increase or decrease sharply when gains or losses are 
             realized.  Although EVA in the year of such event is calculated 
             to include the event, the target for the following years' EVA 
             Improvement Award will exclude the event.  The Maintenance Award 
             in all years will include the event.  Determination of what 
             constitutes a one-time event will be made by the Committee.

     4.5.2.  Acquisitions and Divestitures.  In the event of acquisitions or 
             divestitures, the EVA calculated for the operating results of an 
             acquired or divested entity is added to or subtracted from, as 
             the case may be, the ongoing calculations.  The full price paid 
             for the acquisition (including good will) is the capital base for 
             the acquired company.  A partial adjustment is made for transac
             tions which occur during the year.  One time gains from divesti
             tures are treated as discussed at Paragraph 4.5.1 above.

             In the event of an acquisition of a company whose earnings are 
             expected to increase substantially (e.g., a company with a high 
             P/E ratio), EVA may be negative at first and thereby discourage 
             otherwise prudent acquisitions.  In such cases, the Capital of 
             the acquisition may be divided in two parts.  The first, which 
             will be used for the award calculation, is an amount equal to an 
             amount sufficient to allow the acquisition to exactly earn its 
             Cost of Capital in the first year.  The remainder of the purchase 
             price is placed in a reserve account which is increased each year 
             at an interest rate equal to the Acquisition's Cost of Capital.  
             The reserve is amortized into the Capital base of the acquisition 
             over a period of time equal to the earnings growth period.  If 
             the reserve amount is negative, no adjustment is made.

     4.5.3.  Changes In Calculation of NOPAT, Capital or C*.  To the extent 
             the PLAN may be amended from time to time and such amendments 
             result in changes in the manner of calculating NOPAT, Capital or 
             C*, the calculation of EVA for previous years included in deter
             mining EVA Improvement (Paragraph 4.3.1 hereof) and EVA mainte
             nance (Paragraph 4.3.2 hereof) shall be modified in a manner 
             consistent with the calculation of EVA for the then current PLAN 
             year.

     4.5.4.  Aggregate Awards.  EVA is calculated annually for each Partici
             pating Unit as soon as possible after conclusion of each PLAN 
             year.  The Total Performance Award is the aggregate of the award 
             for improvement of EVA and for maintenance of EVA and for any 
             change in the value of the leveraged lease portfolio.

     4.5.5.  Award Allocation Cap.  Unless the Committee approves an alloca
             tion of awards in any PLAN year in which the Total Performance 
             Award equals more than 200% of the aggregate base salaries, no 
             allocation of awards in excess of 200% of aggregate base salaries 
             shall be paid to Participants during the PLAN year.  Failure of 
             the Committee to approve a Total Performance Award in excess of 
             200% of salaries may, at the Committee's discretion, result in 
             allocation of a portion of such excess, deferral of all or a 
             portion of the allocation of any such excess until the next PLAN 
             year or forfeiture of said excess amount.

                                   ARTICLE V

                              Allocation of Award

5.1  Annual Allocation.  The Total Performance Award is allocated annually 
among Participants.  Except as provided at Paragraph 3.3 regarding Partial 
Participants, each Participant's award is credited to the Award Bank main
tained for each Participant.  Such crediting will occur as soon as possible 
after conclusion of each PLAN year.  Although an Award Bank may, as a result 
of negative EVA, have a deficit, no PLAN Participant shall be required, at any 
time, to reimburse his/her Award Bank.

5.2  Established Award.  Except in the event of an amendment as provided at 
Paragraph 3.2 herein and further as provided at Paragraph 5.4 hereof, in each 
PLAN year, the Committee, upon recommendation by the CEO, shall pre-determine 
an allocation to PLAN Participants such that 80% of the Total Performance 
Award will be allocated.  This is the Established Award.  Each Participant 
will be notified of his/her allocable share of the Established Award as soon 
as possible after commencement of the PLAN year.

5.3  Discretionary Award.  The Discretionary Award is the remaining 20% of the 
Total Performance Award.  It will be utilized to reward outstanding perfor
mance for one or more Participants or partial Participants.  The Discretionary 
Award shall be allocated by the CEO of the Company, with the approval of the 
Committee at the conclusion of each PLAN year, provided that the allocation to 
the CEO of the Company of a Discretionary Award shall be at the same percent
age as his/her allocable share of the Established Award for the PLAN year.

<PAGE>
The Committee may, in their discretion, increase or decrease the Discretionary
Award to the CEO which increase or decrease shall not alter the Discretionary
Awards determined by the CEO for other Participants and partial Participants.

5.4  Committee Adjustment or Suspension of Plan.  In any PLAN year in which
the CEO fails to recommend the allocation of the Established Award (paragraph 
5.2 hereof), the Plan shall be suspended, except that the Plan shall not be 
suspended in the event the Committee in their discretion, either apply the 
allocation percentages from the previous PLAN year or establish new allocation 
percentages for the PLAN year.

5.5  Annual Review.  Prior to the payment of the Awards in any PLAN year, the 
calculation of such Awards shall be reviewed by an independent party selected 
by the Audit Committee of the Board.  The report of the independent party 
shall be delivered to the Committee as soon as possible after allocation of 
the Total Performance Award has been calculated.

                                  ARTICLE VI

                               Payment of Awards

6.1  Reporting Status of the Plan.  A report of the current status of the Plan 
shall be provided to Participants within 45 days after the close of each 
calendar quarter.

6.2  Award Banks.  All allocations from the PLAN shall be credited to an 
individual Award Bank for each PLAN Participant.  The Award Bank shall include 
the Award plus interest earned thereon less any payments therefrom.  Award 
Banks are not secured by the Company and are 100 percent at risk.  The Award 
Bank balance increases in the event of an Award and decreases if the Award is 
negative.  Following the crediting of the Award for the prior year, one-third 
of the Award Bank balance of each Participant who has a positive Bank balance 
shall be distributed in cash to the Participant.  No distribution shall be 
made in the event of a negative Bank balance.  Although an Award Bank may, as 
a result of negative EVA or otherwise, have a deficit, no Plan Participant 
shall be required, except in the event of an overpayment, to reimburse his/her 
Award Bank.

6.3  Interest.  Except as provided at (Paragraph 4.4) regarding loans to prime 
Award Banks, the amounts in the Award Banks will be credited monthly with 
interest at the prime interest rate.  Negative bank balances will not earn or 
accrue interest.

6.4  Deferral of Payment.  Amounts not paid from the Award Bank as specified 
hereinabove will be deferred and maintained in individual Award Banks for each 
Participant.

6.5  Accelerated Payment.  Notwithstanding any other provisions of the PLAN to 
the contrary, upon the occurrence of a successful tender offer, where the 
purchase is by a person, or by a group as defined in Section 14 (d)(2) of the 
Securities Exchange Act of 1934, of 40% or more of the voting stock of the 
Company and subject to approval by the Committee, all Participants may receive 
immediate distribution of the entire amount in their Award Banks less any 
amounts used to prime an Award Bank as provided herein at Paragraph 4.4. Each 
Bank balance shall be payable upon demand from the Participant, with interest 
to the date of distribution.

                                  ARTICLE VII

                                  Termination

7.1  Termination by the Company.

     7.1.1.  Termination of Plan.  The PLAN may be terminated by the Board at 
             any time and for any reason or no reason.  Payment of Award Banks 
             shall proceed as specified hereinabove at Paragraph 6.5 for 
             accelerated payment.

     7.1.2.  Committee Action.  Upon recommendation by the CEO and with or 
             without cause, any Participant may be terminated by the Committee 
             from participation in the PLAN whether or not the Participant 
             continues to be an employee.  In such event, the Participant 
             shall have no further right to any distribution from his/her 
             Award Bank except that, at the discretion of the Committee, 
             he/she may be granted a pro-rata allocation for the PLAN year in 
             which he/she ceases to be a Participant and may be granted a full 
             or partial distribution of his/her Bank balance.

     7.1.3.  Sale of the Company.  In the event a Participant ceases to be an 
             employee because of a sale or transfer of the business of the 
             Company to a person or entity not controlled, directly or indi
             rectly, by the Company or a sale, lease, exchange or transfer of 
             all or substantially all the assets of the Company, the Partici
             pant shall receive a distribution of the entire balance of 
             his/her Bank at the time when distributions are made in the year 
             following the year that he/she ceases to be an employee less any 
             amounts used to prime the Award Bank (paragraph 4.4).

7.2  Termination by the Participant.

     7.2.1.  Death or Disability.  Termination of participation in the PLAN 
             results from death or disability of the Participant.  Disability 
             will be determined in accordance with other benefit provisions of 
             the Company which define "disability."  The entire Award Bank, 
             less any amounts used to prime the Award Bank (paragraph 4.4), 
             shall be distributed to the Participant or his/her legal repre
             sentative when distributions are made in the year following the 
             PLAN year in which the Participant died or became disabled.

     7.2.2.  Retirement.  A Participant who retires from the employment of the 
             Company, as retirement shall, from time to time, be defined by 
             the Company for purposes of awarding pension and other similar 
             benefits, shall continue to receive distribution from his/her 
             Award Bank as though he/she had continued to be an employee for a 
             period of two (2) Plan years following the Plan year in which 
             he/she retires.  The distributions to such a retired Participant 
             shall be the entire balance of his/her Award Bank less an amount 
             used to prime the Award Bank (paragraph 4.84). The amount used to 
             prime the Award Bank shall be deducted from the Participant's 
             Award Bank on the first day of the EVA Plan Year following the 
             date of retirement.

     7.2.3.  Voluntary Quit.  A Participant who voluntarily terminates employ
             ment with the Company other than to retire shall be deemed to 
             have forfeited the balance in his/her Award Bank.  However, at 
             the recommendation of the CEO and upon approval by the Committee, 
             the Participant may be granted a pro-rata allocation for the PLAN 
             year in which his/her employment terminates and may be granted 
             full or partial distribution of his/her Award Bank.

                                 ARTICLE VIII

                                  Forfeiture

8.1  Voluntary Quit.  In the event a Participant voluntarily terminates 
employment with the Company and thereby forfeits all or a portion of his/her 
Award Bank, the balance remaining in the Award Bank shall be distributed or 
deleted and the Award Bank terminated.

8.2  Non-Allocation of Award.  In the event of a suspension of the PLAN in any 
PLAN year, as provided herein at Paragraph 5.4, the Total Performance Award 
for the subject PLAN year shall be deemed forfeited and no portion thereof 
shall be allocated to Participants.  Any such forfeiture shall not affect the 
calculation of EVA in any subsequent year.

                                  ARTICLE IX

                                  Limitations

9.1  No Continued Employment.  Nothing contained herein shall provide any 
employee with any right to continued employment or in any way abridge the 
rights of the Company and its Participating Units to determine the terms and 
conditions of employment and whether to terminate employment of any employee.

9.2  No Vested Rights.  Except as otherwise provided herein, no employee or 
other person shall have any claim of right (legal, equitable, or otherwise) to 
any award, allocation, or distribution or any right, title, or vested interest 
in any amounts in his/her Award Bank and no officer or employee of the Company 
or any Participating Unit or any other person shall have any authority to make 
representations or agreements to the contrary.  No interest conferred herein 
to a Participant shall be assignable or subject to claim by a Participant's 
creditors.

9.3  Not Part of Other Benefits.  The benefits provided in this PLAN shall not 
be deemed a part of any other benefit provided by the Company to its employ
ees.  The Company assumes no obligation to PLAN Participants except as speci
fied herein.  This is a complete statement, along with the Schedules and 
Appendices attached hereto, of the terms and conditions of the PLAN.

                                   ARTICLE X

                                   Authority

10.1 Committee Authority.  Except as otherwise expressly provided herein, full 
power and authority to interpret and administer this PLAN shall be vested in 
the Committee.

10.2 Board of Directors Authority.  The Board shall be ultimately responsible 
for administration of the PLAN.  References made herein to the 'Committee' 
assume that the Board of Directors has created a committee of its membership 
to administer the PLAN.  In the event a Committee is not so designated, the 
Board shall administer the PLAN.  The Board or its Committee, as appropriate, 
shall work with the CEO of the Company in all aspects of the administration of 
the PLAN.

10.3 Annual Review.  The PLAN shall be reviewed at least annually by the Audit 
Committee of the Board.  It shall report its findings to the Board.  The 
report prepared annually in accordance with the provisions of Paragraph 5.5 
shall be provided to the Audit Committee.

                                  ARTICLE XI

                                    Notice

11.1 Any notice to be given pursuant to the provisions of the PLAN shall be in 
writing and directed to the appropriate recipient thereof at his/her business 
address or office location.

                                  ARTICLE XII

                                Effective Date

12.1 This Revised PLAN shall be effective as of 1 October 1990.

                                 ARTICLE XIII

                                  Amendments

13.1 This PLAN may be amended, suspended or terminated at any time at the sole 
discretion of the Board upon the recommendation of the Committee.  Provided, 
however, that no such change in the PLAN shall be effective to eliminate or 
diminish the distribution of any Award that has been allocated to the Bank of 
a Participant prior to the date of such amendment, suspension or termination.  
Notice of any such amendment, suspension or termination shall be given prompt
ly to each Participant.

                                  ARTICLE XIV

                                Applicable Law

14.1 This PLAN shall be construed in accordance with the laws of the State of 
Illinois.
                                 CILCORP INC.
                     EVA-BASED INCENTIVE COMPENSATION PLAN
                                   (REVISED)

Schedule A: CILCORP and all non-regulated Participating Units except CILCORP
Investment Management Inc. (CIM).

          I.   Components of Capital:

               (As defined in PLAN)

         II.   Cost of Capital (C*):

               Calculate C* using Method A or B described at Exhibit 1 to the 
               Plan

        III.   Components of NOPAT:

               (As defined in PLAN)

         IV.   Award Payment Percentages:

               EVA Improvement     5.0% of EVA allocated to Total Performance 
                                   Award 
               EVA Maintenance     2.5% of EVA allocated to Total Performance
                                   Award   1]




1]  To be calculated using three-year average of EVA
                                 CILCORP INC.

                     EVA-BASED INCENTIVE COMPENSATION PLAN

                                   (REVISED)

Schedule B:    CILCO and all regulated Participating Units

     I.   Components of Capital:

          Components of Capital are as defined in the PLAN except that "De
          ferred Taxes" are deducted therefrom.

    II.   Cost of Capital (C*):

          Calculate C* using Method B described at Exhibit 1 to the PLAN.

   III.   Components of NOPAT:

          Components of NOPAT are as defined in the PLAN except that the 
          "Increase in deferred taxes" is not deducted from "cash taxes or 
          operating profits."

    IV.   Award Payment Percentages:

          EVA Improvement     2.5% of EVA allocated to Total Performance Award

          EVA Maintenance     7.5% of EVA allocated to Total Performance Award  
                              1]



1]   To be calculated using three-year average of EVA 
                                 CILCORP INC.

                     EVA-BASED INCENTIVE COMPENSATION PLAN

                                   (REVISED)

Schedule C:    CILCORP Investment Management Inc. (CIM)

     I.   Components of Capital (excludes all leveraged lease portfolio items:

          (As defined in PLAN)

    II.   Cost of Capital (C*):    C* calculation differs for the leverage 
                                   lease and general investment portfolios.

          1.   Investment portfolio: Calculate C* using the PLAN year average 
               of the cost of capital for each class of investment weighted by 
               its proportion to the total portfolio.  Investment classes and 
               their respective capital cost rates are as follows:

          Investment Class                        Capital Cost Rates

          Short term government bonds             STGB rate
          Cash, MM, CP                            STGB rate + 0%
          Long term government bonds              LTGB rate
          Common stock                            LTGB rate + 4.5%
          Preferred Stock & Municipals            STGB + 0.75%
          Investment Grade Debt                   LTGB + 1.0%
          High Yield Debt                         LTGB + 2.5%

          Note:     abbreviations are explained in the Glossary at Exhibit 1 
                    to the Plan

          2.   Lease Portfolio

               a.   Residual value cash flow

               The cost of capital for residual cash flows shall be calculated 
               as follows:

                    Cost of Equity  = (Beta x 4.5%) + (20 year govt. bond 
                                      rate)
                    Cost of Capital = Cost of Equity x (Equity/Total Capital) 
                                    + Cost of Debt x (1 - tax rate) x 
                                    (Debt/Total Capital)

               In calculating the cost of capital for the residual value, the 
               cost of debt and the capitalization ratios should be typical 
               for companies in the same industry as the leased asset, and not 
               the specific cost and ratios of the lessee.  Similarly, the 
               beta should be that of the industry of the leased asset.

               b.   For all other cash flows (tax deferrals, P & I payments, 
                    initial cost, etc.) C* shall be calculated as follows:

                    Cost of Capital = Lessee's Debt Rate x (CILCORP's Equity 
                    Investment/Total Investment in Transaction)
                              + Non-recourse Debt Rate x (1 - tax rate) x 
                                (Non-recourse Debt Balance/Total Invest)
                              + Recourse Debt Rate x (1 - tax rate) x 
                                (Recourse Debt Bal./Total investment)

                    In all cases, the debt rates used are current market debt 
                    rates.

III.      Components of NOPAT (excludes all cash flow, tax deferrals, direct 
          increases to investment, etc. from leveraged leases):

          (As defined in PLAN)

IV.       Award Payment Percentages:

          EVA Improvement     5.0% of EVA allocated to Total Performance Award
          EVA Maintenance     2.5% of EVA allocated to Total Performance Award 
                              1]


Note:     A separate calculation of EVA for the CIM leveraged lease portfolio 
          is to be made for each PLAN year.  Said calculation shall be made in 
          the manner set forth at Appendix I to this Schedule C.

1]    To be calculated using three-year average of EVA 
                                 CILCORP INC.

                     EVA-BASED INCENTIVE COMPENSATION PLAN

                                   (REVISED)


Appendix I to Schedule C:  Calculation of EVA for CIM Leveraged Lease 
                           Portfolio

Note:     A separate calculation of value is made for the leveraged lease 
          portfolio because the method of calculation of EVA, otherwise 
          expressed in the Plan, fails to accurately account for the leases 
          and their patterns of cash flow.  The beginning point for all leases 
          owned by the Company on the effective date of the Plan shall be at 
          "booked residual value."

Calculation of EVA for Each Leveraged Lease:

     I.   Original Calculation:

          A.   Upon the effective date of the lease, all cash flows except 
               those pertaining to the residual value of the asset (initial 
               purchase price, tax deferrals, net principal and interest 
               payments, etc.) are discounted at the rate specified at Sched
               ule C, Paragraph II.2.b.

          B.   All cash flows from the booked amount of the asset's residual 
               value are discounted at the rate specified at Schedule C, 
               paragraph II.2.a.

          C.   The results from A and B (above) are added to determine total 
               net present value and 2.5% thereof is added to the Total 
               Performance Award.

     II.  Change-In-Value Calculation

          Changes in the estimated value of each lease caused by tax rate 
          changes, by changes in the estimate of the lease asset's residual 
          value, and by any difference between actual value and estimated 
          value realized upon termination of each lease are calculated in each 
          year that these events occur. 2.5% of the change in these values is 
          added to (or subtracted from) the Total Performance Award in the 
          year that they are calculated.

          A.   Upon reappraisal, the change in value of the lease will be 
               calculated as the difference between 80% of the previous 
               appraised residual value and 80% of the new appraised residual 
               value discounted to the then current year using a then current 
               discount rate (see Schedule C, paragraph II.2.a.). If the new 
               appraisal is the first reappraisal, the full booked residual 
               value will be used instead of 80% of the previous appraised 
               residual value in the calculation.

          B.   If the lease is terminated, the change in value of the lease 
               will be the realization from the termination, less 80% of the 
               previous appraised residual value discounted to the current 
               year using a then current discount rate, less all cash flows 
               except those from the residual value discounted to the current 
               year using a then current discount rate. (see Schedule C, 
               Paragraph II.2.b.)

          C.   If tax rates change, discount rates for the residual value and 
               for the other lease cash flows are calculated using then 
               current interest rates and both the previous tax rates and the 
               new tax rates.  All cash flows from the lease (including those 
               from the disposal of the lease) are recalculated using the new 
               tax rates.  The difference between the present value of the 
               previous cash flow and residual value discounted to the then 
               current year using the previous discount rates, and the present 
               value of the new cash flows and residual value discounted using 
               the new discount rates is calculated. 2.5% of this difference 
               is added to (or subtracted from) the Total Performance Award.


Note:     The re-valuation of each lease for the purpose of determining the 
          estimate of the residual value thereof shall be made in accordance 
          with a schedule submitted, from time to time, by the CEO to the 
          Audit Committee. 
                                 CILCORP INC.
                     EVA-BASED INCENTIVE COMPENSATION PLAN
                                   (REVISED)

Exhibit 1:     Cost of Capital (C*) - Methods of Calculation, Glossary of
                                      Terms and Recommended Sources of Data

Calculation Method A:  (to be used when Beta is known)

               C* = weighted average of the following components:

                    Cost of debt = (current borrowing rate) (1-t)

                    Cost of equity = [Quarterly avg. B) x 4.56%] + Quarterly 
                      avg.  LTGB

                    Cost of preferred = Quarterly avg. yield on preferred

Calculation Method B:  (to be used when Beta is unknown, usually because the 
entity is not publicly traded)

     Calculation Method B is the same as Method A except that Beta is deter
mined using an appropriate peer group of companies.

Note:     For new acquisitions, calculate C* using Method A if Beta is known.  
          If Beta is unknown, Method B is used.  For both methods, the D/C 
          ratio is adjusted to reflect an estimate which neither improves nor 
          detracts from the Company's overall credit i.e. D/C should be the 
          Participating Units targeted capital structure.  For calculation of 
          the weighted cost of capital for utility subsidiaries deferred taxes 
          shall not be considered a component of common equity.

     Glossary:   Avg  = Average
                 Beta = Beta Coefficient 
                 CP   = Commercial Paper
                 D/C  = Debt/Capital
                 LTGB = Long term government bond rate (30 years)
                 MM   = Money Market
                 STGB = Short term government bond rate (1 year)
                 t    = Marginal tax rate
                 YTD  = Plan Year-to-date

     Sources:  The following sources are recommended for Cost of Capital 
               calculations:

               1.   LTGB rate available from Federal Reserve Bulletin, Salomon 
                    Bros., Moody's Bond Record etc.

               2.   Beta calculated by the Company using methodology provided 
                    by ALCAR.

               3.   Current borrowing rate and YTD yield available from 
                    current rating.

               4.   Debt, equity and preferred percents taken against capital, 
                    as defined.

<PAGE>
                                 CILCORP INC.
                         COMPENSATION PROTECTION PLAN
               APPROVED BY THE BOARD OF DIRECTORS JUNE 28, 1994


I.   PURPOSE AND OBJECTIVE

     This Plan provides compensation protection benefits to "Eligible Employ
     ees" (as defined herein) in order to ease the financial burden associated 
     with being involuntarily and permanently terminated by CILCORP Inc. 
     (CILCORP) or a successor thereof as a result of a "Change in Control" (as 
     defined herein) or a sale of CILCORP.

II.  BENEFITS

     A.   Salary Continuation Allowance

          Upon the occurrence of a "Covered Termination" (as defined herein), 
          an "Eligible Employee" shall receive a "Salary Continuation Allow
          ance" expressed in terms of weeks of "Base Salary" ( as defined 
          herein) as follows:

          Years of Continuous                        Weeks of Base Salary       
           Service Completed

          Less than 4 years                                  38
          4 years but less than 6                            41
          6 years but less than 8                            44
          8 years but less than 10                           47
         10 years but less than 12                           50
         12 years but less than 14                           53
         14 years but less than 15                           56
         15 years but less than 16                           59
         16 years but less than 17                           62
         17 years but less than 18                           65
         18 years but less than 19                           68
         19 years but less than 20                           71
         20 years but less than 21                           74
         21 years but less than 22                           77
         22 years but less than 23                           80
         23 years but less than 24                           83
         24 years but less than 25                           86
         25 years but less than 26                           89
         26 years but less than 27                           92
         27 years but less than 28                           95
         28 years but less than 29                           98
         29 years but less than 30                          101
         30 years or more                                   104

          provided that the President and all Vice Presidents of the Company 
          shall, regardless of Years of Continuous Service Completed, receive 
          a Salary Continuation Allowance as if each such President and Vice 
          President had 30 years or more of continuous service.

     B.   Employee Benefit Coverage Allowance

          In addition to the aforementioned Salary Continuation Allowance and 
          during the period of receipt thereof, an Eligible Employee shall 
          receive a continuation of "Employee Benefit Coverage" (as defined 
          herein).

III. PROCEDURE

     The Salary Continuation Allowance (Section II, A hereof) and the Employee 
     Benefit Coverage Allowance (Section II, B hereof) (together, the "Bene
     fits") shall be paid (or made available) during the "Weeks of Base 
     Salary" specified at paragraph A thereof.  The Salary Continuation 
     Allowance shall be paid in installments in the same manner and according 
     to the same schedule as existed at the time of termination of employment 
     or, in the event of a Change in Control, the salary in effect immediately 
     prior to the Change in Control, whichever is greater.  Except as other
     wise specified herein, all such payments shall be subject to customary 
     payroll tax withholding and excise tax withholding, if any.  To the 
     extent that Benefits provided hereunder shall result in liability of the 
     employee for the payment of excise taxes pursuant to Section 280G of the 
     Internal Revenue Code of 1986, as amended (or any successor provision 
     thereof), the Company shall reimburse the employee, to the extent such 
     reimbursement can be accurately calculated, for any such excise tax 
     actually paid by the employee through withholding or otherwise.

     Notwithstanding the foregoing, and subject to the provisions of Section 
     V., the Board of Directors may, in its complete discretion, adopt an 
     alternative procedure for payment which accelerates payment of Benefits 
     to an Eligible Employee.  Any such accelerated payments shall be at their 
     full, undiscounted value.

IV.  DESIGNATION OF ELIGIBLE EMPLOYEES

     "Eligible Employees" shall include the President and all Vice Presidents 
     of the Company.  It may also include any other highly compensated, key 
     employees of the Company's management staff who may be designated, from 
     time to time, by the Board of Directors.

V.   AMENDMENT OF PLAN

     This Plan may be terminated or amended from time to time by the Board of 
     Directors.  However, no termination, amendment or change to this Plan 
     which would have the effect of reducing Benefits hereunder, which would 
     rescind an alternative procedure for accelerated payment previously 
     adopted or which would otherwise have an adverse effect on the determina
     tion of Benefits hereunder shall be made after a Change in Control 
     occurs, and this Plan shall be, and the Company shall require this Plan 
     to be, a continuing obligation of the surviving entity resulting from any 
     Change in Control.  Eligible Employees shall be given written notice of 
     any such termination, amendment or change within a reasonable time after 
     any such action is taken.
VI.  DEFINITIONS

     Terms used herein shall have their ordinary meanings except as noted 
     below:

     "Affiliate" means any company controlled by, controlling or under common 
     control with CILCORP.

     "Base Salary" means the annual base pay rate in effect during the month 
     immediately preceding termination or, in the case of a Change in Control, 
     the annual base pay rate in effect during the month immediately prior to 
     a Change in Control (whichever is greater).

     "Benefits" means benefits as defined in Section II A and Section II B of 
     this Plan.

     "Board of Directors" means the Board of Directors of CILCORP Inc.

     "Change in Control" means the occurrence of any of the following:

          (1) the sale or transfer of the business of the Company to a person 
     or entity not controlled, directly or indirectly, by the Company, whether 
     such sale of the business of the Company, as the case may be, is effected 
     through the (a) sale, directly or indirectly, of the voting stock of the 
     Company, (b) merger or consolidation of the Company, (c) sale, lease, 
     exchange or transfer of all or substantially all of the assets of the 
     Company or (d) a combination of the foregoing;

          (2) a merger or consolidation of the Company with one or more 
     corporations, as a result of which the Company is not the surviving 
     corporation or pursuant to which substantially all shares of the Compa
     ny's common stock are converted into cash, securities or other property;

          (3) the acquisition of beneficial ownership, directly or indirectly, 
     of more than 30 percent of the voting power of the outstanding stock of 
     the Company by any "person" (as such term is used in Section 13(d) of the 
     Securities Exchange Act of 1934, as amended, and as in effect on the date 
     of adoption of the Plan) coupled with or followed by the failure of 
     Continuing Directors (as defined herein) to constitute a majority of the 
     board of directors of the Company; or

     provided, however, that the term "Change in Control" shall not apply to 
     any merger, consolidation, internal reorganization, or recapitalization 
     of the Company initiated voluntarily by the Company in which Continuing 
     Directors constitute a majority of the members of the Board of Directors 
     of the Company or any successor thereto and the holders of the Company's 
     common stock immediately prior to the merger have the same proportionate 
     ownership of common stock of the surviving corporation after the merger.

     "CILCORP" means CILCORP Inc., an Illinois corporation, and any successor 
     thereto.

     "Company" means CILCORP.

     "Continuing Director" means any member of the board of directors of the 
     Company, while such person is a member of such board of directors, who 
     was a member of such board of directors prior to the date of adoption of 
     this Plan.  A "Continuing Director" also means any person who subsequent
     ly becomes a member of the board of directors of the Company, while such 
     person is a member of such board of directors, if such person's nomina
     tion for election or election to such board of directors is recommended 
     or approved by resolution of a majority of the Continuing Directors.

     "Continuous Service" means employment by one or more of the Company or 
     any of its Affiliates, or any combination of them, on a full or part-time 
     basis, without interruption, except for leave authorized by the Board of 
     Directors.

     "Covered Termination" occurs when an Eligible Employee:

          1.   Is terminated within two years after a Change in Control for 
               a reason other than Unacceptable Performance, death, or 
               disability. 

          2.   Terminates his/her employment for "Good Reason" (as defined 
               herein) within two years following Change in Control.

     "Employee Benefit Coverage" means comprehensive hospital and medical 
     expense, dental, life insurance, disability insurance, accidental death 
     and dismemberment insurance and other benefits in effect either at the 
     time of the Change in Control or at the time of termination of the 
     Eligible Employee, whichever is more beneficial to the Eligible Employee, 
     to the extent that the plan documents and applicable law permit the 
     continuation of such benefits.  In the event such benefits cannot be 
     continued, the Company or its successor shall otherwise arrange for 
     continuation or purchase comparable benefits for the Eligible Employee.  
     The taxability to the employee of a continuation of such benefits or the 
     non-deductibility to the Company shall not be deemed to prevent a contin
     uation of such benefits for an Eligible Employee.  Such coverage does not 
     include the travel accident insurance, Executive Deferral Plan, tuition 
     reimbursement plan, pension plan, bonus plan, Employees' Savings Plan, 
     matching gift plan, Company sponsored physical examinations and member
     ship dues.

     "Good Reason" shall be deemed to exist when, for reasons not related to 
     Unacceptable Performance, an Eligible Employee experiences (1) a reduc
     tion in Base Salary; (2) elimination or significant reduction of basic 
     benefit plans (medical, basic life, dental or salary continuation, etc.) 
     without an equitable substitute; (3) a reduction of duties, responsibili
     ty or authority; or (4) involuntary transfer to a new business location.

     "Unacceptable Performance" means an Eligible Employee's failure to 
     perform his job duties as established by objective and measurable stan
     dards, or engaging in serious misconduct or neglect in the discharge of 
     his/her duties (including, without limitation, any violation of the 
     provisions of the Company's Employee Handbook, the CILCORP Inc. Code of 
     Conduct, or any statutory or common law duty to the Company, any affili
     ate or subsidiary thereof, or a successor thereto).  After having been 
     given specific written notice of his/her Unacceptable Performance and 
     having been afforded a reasonable opportunity to cure any such Unaccept
     able Performance.

VII. MISCELLANEOUS

     A.   Waiver of Rights

          Receipt of the Benefits provided herein by an Eligible Employee 
          shall constitute a waiver by said employee of all claims or causes 
          of action which he/she may have against the Company pertaining to 
          this Plan.

     B.   Not a Contract of Employment

          Neither this Plan nor any of its provisions shall be deemed a 
          contract of employment or terms thereof, and either party may 
          terminate the employment relationship at any time and without notice 
          provided that the Benefits specified herein shall be available for 
          an Eligible Employee upon occurrence of the events identified 
          herein.

     C.   Effect of Re-Employment

          Re-employment of an Eligible Employee shall not reduce the Benefits 
          provided herein except:

          1.   Employee Benefit Coverage shall be secondary to any benefits 
               actually provided under a subsequent employer's plan; and

          2.   In the event the employee is re-employed at any time during the 
               payment of Benefits pursuant to Section II.A. of this Plan by 
               the Company or a majority-owned subsidiary or by the successor 
               to the Company or a majority-owned subsidiary at compensation 
               equal to or greater than the Benefits provided herein at 
               Section II.A., then the payment of such Benefits shall cease 
               during such period of re-employment provided, however, that 
               such Employee may again become eligible for Benefits in the 
               event of Covered Termination.

     D.   Additional Benefit

          The Benefits provided herein are in addition to and not in lieu of 
          any other benefits provided by the Company.  The provisions hereof 
          shall not be deemed to limit an employee's entitlement to continuing 
          benefits pursuant to any pension plan, savings plan, deferred 
          compensation plan or post-retirement benefits in which the employee 
          participated prior to a covered termination.


     E.   Legal Fees and Expenses

          In the event an Eligible Employee retains legal counsel to enforce 
          the terms and conditions hereof subsequent to a "Change in Control," 
          the Company shall reimburse such employee for all reasonable attor
          ney fees and expenses thereby incurred by such employee.

     F.   Governing Law and Plan Interpretation

          To the extent not preempted by the laws of the United States, this 
          Plan shall be construed in accordance with the laws of the State of 
          Illinois.  The Board of Directors of the Company or its designee 
          have full authority and discretion to make, amend, interpret and 
          enforce all appropriate rules and regulations for the administration 
          of the Plan and to decide or resolve any and all questions arising 
          under the Plan including the interpretation of any provision of the 
          Plan and the calculation of benefits thereunder as may arise in 
          connection with the Plan.


<PAGE>
[DESCRIPTION] POWER OF ATTORNEY FOR CILCO & CILCORP '94 10-K'S

                                                  January 30, 1995




Mr. R. W. Slone
Mr. T. S. Romanowski
     300 Liberty Street
     Peoria, Illinois 61602

Mr. J. H. Byington, Jr.
Mr. D. P. Falck
     One Battery Park Plaza
     New York, New York 10004-1490

Gentlemen:

We hereby make, constitute and appoint each of you and any one of you our true 
and lawful attorney for each of us and in each of our names, places or steads, 
both in our individual capacities as directors and/or that of officers of 
Central Illinois Light Company to sign and cause to be filed with the 
Securities and Exchange Commission Central Illinois Light Company's annual 
report on Form 10-K for the fiscal year ended December 31, 1994 and any 
appropriate amendment or amendments to said report and any necessary exhibits.

The undersigned, Central Illinois Light Company, also authorizes you and any 
one of you to sign said annual report and any amendment or amendments thereto 
on its behalf as attorney-in-fact for its respective officers, and to file the 
same as aforesaid together with any exhibits.

                                            Very truly yours,

                                            CENTRAL ILLINOIS LIGHT COMPANY



                                          By  /s/ R. W. Slone
                                                  R. W. Slone, Chairman, 
                                                  President and Chief
                                                  Executive Officer




Power of attorney related to execution and filing of Central Illinois Light 
Company 1994 annual report on Form 10-K.




      /s/ M. Alexis                           /s/ R. W. Slone  
          M. Alexis                               R. W. Slone




      /s/ J. R. Brazil                       /s/  K. E. Smith 
          J. R. Brazil                            K. E. Smith




      /s/ W. Bunn III                         /s/ R. N. Ullman   
          W. Bunn III                             R. N. Ullman




      /s/ D. E. Connor                        /s/ J. F. Vergon
          D. E. Connor                            J. F. Vergon




      /s/ W. M. Shay                          /s/ M. M. Yeomans 
          W. M. Shay                              M. M. Yeomans




      /s/ R. L. Beetschen                     /s/ T. S. Romanowski 
          R. L. Beetschen                         T. S. Romanowski

<PAGE>

                                                                 EXHIBIT (25)

         Extract from Minutes of Meeting of the Board of Directors of
                        Central Illinois Light Company
                             held January 30, 1995


          Upon motion duly made and seconded, the following resolution was 
     unanimously adopted:

               RESOLVED: That for the purpose of executing and completing 
     Central Illinois Light Company's annual report on Form 10-K for the 
     fiscal year ended December 31, 1994 to be filed with the Securities and 
     Exchange Commission, and of remedying any deficiencies with respect 
     thereto by appropriate amendment or amendments, this Company, its 
     officers and members of its Board of Directors are authorized to give 
     their several powers of attorney to R. W. Slone, T. S. Romanowski, J. H. 
     Byington, Jr. and D. P. Falck, or any one of them, in such form as the 
     officers of the Company may determine and as counsel may advise.


                             * * * * * * * * * * *


          I, John G. Sahn, Secretary of Central Illinois Light Company, do 
hereby certify that the foregoing is a true and correct copy of a resolution 
duly and regularly adopted at meeting of the Board of Directors of Central 
Illinois Light Company, duly held January 30, 1995, at which a quorum was in 
attendance and voting throughout, and that said resolution has not since been 
rescinded, but is still in full force and effect.

          IN WITNESS WHEREOF, I have hereunto set my hand and affixed the seal 
of the Company this 14th day of March, 1995. 


                                                 /s/ John G. Sahn
                                                     John G. Sahn     
                                                     Secretary



(S E A L)





<PAGE>

                                                      January 31, 1995





Mr. R. O. Viets
Mr. J. G. Sahn
     300 Hamilton Boulevard, Suite 300
     Peoria, Illinois 61602

Mr. J. H. Byington, Jr.
Mr. D. P. Falck
     One Battery Park Plaza
     New York, New York 10004-1490

Gentlemen:

We hereby make, constitute and appoint each of you and any one of you our true 
and lawful attorney for each of us and in each of our names, places or steads, 
both in our individual capacities as directors and/or that of officers of 
CILCORP Inc., to sign and cause to be filed with the Securities and Exchange 
Commission CILCORP Inc.'s annual report on Form 10-K for the fiscal year ended 
December 31, 1994 and any appropriate amendment or amendments to said report 
and any necessary exhibits.

The undersigned, CILCORP Inc., also authorizes you and any one of you to sign 
said annual report and any amendment or amendments thereto on its behalf as 
attorney-in-fact for its respective officers, and to file the same as 
aforesaid together with any exhibits.

                                                      Very truly yours,

                                                      CILCORP Inc.



                                               By /s/  R. O. Viets
                                                       R. O. Viets, President





Power of attorney related to execution and filing of CILCORP Inc. 1994 annual 
report on Form 10-K.




      /s/ M. Alexis                              /s/ R. W. Slone 
          M. Alexis                                  R. W. Slone




      /s/ J. R. Brazil                           /s/ K. E. Smith
          J. R. Brazil                               K. E. Smith




      /s/ W. Bunn III                            /s/ R. N. Ullman
          W. Bunn III                                R. N. Ullman




      /s/ D. E. Connor                           /s/ R. O. Viets 
          D. E. Connor                               R. O. Viets




      /s/ H. J. Holland                          /s/ M. M. Yeomans
          H. J. Holland                              M. M. Yeomans




      /s/ H. S. Peacock                          /s/ T. D. Hutchinson  
          H. S. Peacock                              T. D. Hutchinson


<PAGE>



                                                                 EXHIBIT (25)

          Extract from Minutes of Meeting of the Board of Directors of
                                  CILCORP Inc.
                             held January 31, 1995


          Upon motion duly made and seconded, the following resolution was 
unanimously adopted:

               RESOLVED: That for the purpose of executing and completing 
     CILCORP Inc.'s annual report on Form 10-K for the fiscal year ended 
     December 31, 1994 to be filed with the Securities and Exchange 
     Commission, and of remedying any deficiencies with respect thereto by 
     appropriate amendment or amendments, this Company, its officers and 
     members of its Board of Directors are authorized to give their several 
     powers of attorney to R. O. Viets, J. G. Sahn, J. H. Byington, Jr. and 
     D. P. Falck, or any one of them, in such form as the officers of the 
     Company determine and as counsel may advise.


                             * * * * * * * * * * *


          I, John G. Sahn, Secretary of CILCORP Inc., do hereby certify that 
the foregoing is a true and correct copy of a resolution duly and regularly 
adopted at meeting of the Board of Directors of CILCORP Inc., duly held 
January 31, 1995, at which a quorum was in attendance and voting throughout, 
and that said resolution has not since been rescinded, but is still in full 
force and effect.

          IN WITNESS WHEREOF, I have hereunto set my hand and affixed the seal 
of the Company this 14th day of March, 1995.




                                                 /s/ John G. Sahn
                                                     John G. Sahn
                                                      Secretary

(S E A L)







<PAGE>
[DESCRIPTION] CILCO EXHIBIT (3) - ARTICLES OF INCORPORATION AS AMENDED

                        CENTRAL ILLINOIS LIGHT COMPANY
                          (Organized April 11, 1913)

                           ARTICLES OF INCORPORATION
                                   Composite

       As Amended From Time to Time to and Including the Amendment Filed
     in the Office of the Secretary of State of Illinois on July 26, 1993


ARTICLE 1.  The name of such corporation is Central Illinois Light Company. 

ARTICLE 2.  The object for which it is formed is to manufacture or generate 
and sell and distribute light, heat and power to the public in the form of 
gas, electricity, steam, hot water, or other agency, in the City of Peoria, 
County of Peoria, State of Illinois, and other cities, towns and villages in 
said State. 

ARTICLE 3.  The aggregate number of shares which the Company is authorized to 
issue is 27,000,000 divided into four (4) classes. The designation of each 
class, the number of shares of each class (and the par value, if any, of the 
shares of each class, or a statement that the shares of any class are without 
par value), are as follows: 


  Class             Series              No. of Shares      Par Value Per Share 

Common              None                  20,000,000          No par value 
Preferred           4 1/2%                   111,264              $100
Preferred           4.64%                     79,940              $100 
Preferred        Undesignated              1,308,796              $100 
Class A             5.85%                    220,000          No par value 
  Preferred
Class A          Flexible Auction            250,000          No par value 
  Preferred        Rate
Class A          Undesignated              3,030,000          No par value 
  Preferred 
Preference       Undesignated              2,000,000          No par value 

                                          27,000,000 


          Shares of Common Stock without par value may be issued for such 
consideration as may be fixed from time to time by the Board of Directors and 
the entire amount of the consideration received for any such shares so issued 
shall be stated capital. 

          The preferences, qualifications, limitations, restrictions and the 
special or relative rights in respect of the shares of each class, the 
provisions, if any, for the division into and issue in series of shares of 




August 27, 1993 
each class, the designation of each series authorized by the Articles of 
Incorporation, the variations in the relative rights and preferences as 
between the different series of any class insofar as the same are to be fixed 
in the Articles of Incorporation, and the statement of the authority vested in 
the Board of Directors to establish series of any class and fix and determine 
the variations in the relative rights and preferences as between series of any 
class, are as follows: 


                                PREFERRED STOCK

         Provision for Division Into and Issue in Series of Preferred
              Stock and Grant of Authority to Board of Directors


               The shares of the Preferred Stock may be divided into and 
issued in series. Each series shall be designated so as to distinguish the 
shares thereof from the shares of all other series and classes and all shares 
of the Preferred Stock irrespective of series shall be identical except as to 
the following relative rights and preferences in respect of any or all of 
which there may be variations between different series and authority is hereby 
expressly vested in the Board of Directors, to the extent that series are not 
established by the Articles of Incorporation and the variations and the 
relative rights and preferences as between series fixed and determined 
therein, to establish series and to fix and determine the following relative 
rights and preferences of the shares thereof in accordance with the provisions 
of the Business Corporation Act of Illinois applicable thereto: 

          (a)  The rate of dividend; 

          (b)  The price at which shares may be redeemed, such 
               price to be not less than $100.00 nor more than 
               $115.00 per share, plus accrued dividends to 
               the date of redemption; 

          (c)  The amount payable upon shares in event of 
               involuntary liquidation, which amount shall not 
               be less than $100.00 per share nor more than 
               $115.00 per share, plus accrued dividends; 

          (d)  The amount payable upon shares in event of 
               voluntary liquidation, which amount shall not 
               be less than $100.00 per share nor more than 
               $115.00 per share, plus accrued dividends. 

               The Board of Directors is hereby authorized to issue and sell 
all the authorized and unissued shares of Preferred Stock as shares of any 
series which shall have been duly established, and in the event that the 
Company shall acquire, by purchase or redemption or otherwise, any issued 
shares of its Preferred Stock of any series, the Board of Directors may resell 
or convert and sell, in their discretion, any shares so acquired as shares of 
the same or of any other series of Preferred Stock which shall have been duly 
established. 

                   Series of Preferred Stock Established by
                          Articles of Incorporation 


               Without limitation of the foregoing authority conferred upon 
the Board of Directors, there is hereby established a series of Preferred 
Stock designated as 4 1/2% Preferred Stock. The relative rights and 
preferences of the shares of said series in those respects in which the shares 
thereof may vary from the shares of other series, shall be as follows: 

          (a)  The rate of dividend shall be 4 1/2%; 

          (b)  The price at which shares may be redeemed shall 
               be $110.00 per share, plus accrued dividends to 
               the date of redemption; 

          (c)  The amount payable in event of involuntary 
               liquidation shall be $100.00 per share, plus 
               accrued dividends; 

          (d)  The amount payable in event of voluntary 
               liquidation shall be $105.00 per share, plus 
               accrued dividends. 


                   Series of Preferred Stock Established by
                            the Board of Directors


               Pursuant to the foregoing authority conferred upon the Board of 
Directors, 80,000 of the authorized but unissued shares of Preferred Stock of 
the Company shall be established as a series of Preferred Stock which is 
hereby designated 4.64% Preferred Stock, and the relative rights and 
preferences of the shares of said series in those respects in which the shares 
thereof may vary from the shares of other series, shall be as follows: 

          (a)  The rate of dividend shall be 4.64%; 

          (b)  The price at which shares may be redeemed shall 
               be $106.00 per share if the date of redemption 
               is on or prior to July 1, 1961, $104.00 per 
               share if the date of redemption is after 
               July 1, 1961 and on or prior to July 1, 1966 
               and $102.00 per share if the date of redemption 
               is after July 1, 1966 plus accrued dividends in 
               each case to the date of redemption; 

          (c)  The amount payable in event of involuntary 
               liquidation shall be $100.00 per share, plus 
               accrued dividends; 

          (d)  The amount payable in event of voluntary 
               liquidation shall be $100.00 per share, plus 
               accrued dividends. 

                              General Provisions


               The following provisions shall apply to all the Preferred Stock 
irrespective of series: 

          (1)  The holders of the Preferred Stock of each series shall be 
entitled to receive dividends, payable quarterly on the first days of January, 
April, July and October of each year, when and as declared by the Board of 
Directors, at the rates determined for the respective series, from the first 
day of the current dividend period within which such stock shall have been 
originally issued except that, as to any share of Preferred Stock originally 
issued subsequent to December 31, 1973, from the date upon which such share 
shall have been originally issued, before any dividends shall be declared or 
paid upon or set apart for the Common Stock or any other class of stock of the 
Company not having preference over the Preferred Stock as to payment of 
dividends. Such dividends shall be cumulative so that if for any dividend 
period or periods dividends shall not have been paid or declared and set apart 
for payment upon all outstanding Preferred Stock at the rates determined for 
the respective series, the deficiency shall be fully paid, or declared and set 
apart for payment, before any dividends shall be declared or paid upon the 
Common Stock or any other class of stock of the Company not having preference 
over the Preferred Stock as to payment of dividends. Dividends shall not be 
declared and set apart for payment, or paid, on the Preferred Stock of any one 
series, for any dividend period, unless dividends have been or are 
contemporaneously declared and set apart for payment or paid on the Preferred 
Stock of all series for all dividend periods terminating on the same or an 
earlier date. 

          (2)  When full cumulative dividends as aforesaid upon the Preferred 
Stock of all series then outstanding for all past dividend periods and for the 
current dividend period shall have been paid or declared and set apart for 
payment, the Board of Directors may, subject to the provisions of the laws of 
the State of Illinois and of the Articles of Incorporation, declare dividends 
on the Common Stock or any other class of stock over which the Preferred Stock 
has a preference as to payment of dividends, and no holders of any series of 
the Preferred Stock as such shall be entitled to share therein; provided, 
however, that no dividends shall be paid on Common Stock or on any other class 
of stock over which the Preferred Stock has preference as to payment of 
dividends or as to assets, either out of paid-in surplus or any surplus 
created by a reduction of stated capital or capital stock, or if, at the time 
of declaration thereof there shall not remain to the credit of earned surplus 
account, (after deducting therefrom the amount of such dividends), an amount 
at least equal to two times the annual dividend requirements on all then 
outstanding shares of the Preferred Stock and of all other classes of stock 
over which the Preferred Stock does not have preference as to the payment of 
dividends or as to assets. 

          (3)  Upon any dissolution, liquidation or winding up of the Company, 
whether voluntary or involuntary, the holders of Preferred Stock of each 
series, without any preference of the shares of any series of Preferred Stock 
over the shares of any other series of Preferred Stock, shall be entitled to 
receive out of the assets of the Company, whether capital, surplus or other, 
before any distribution of the assets to be distributed shall be made to the 

holders of Common Stock or of any other class of stock not having preference 
as to assets over the Preferred Stock, the amount determined to be payable on 
the shares of such series in the event of voluntary or involuntary 
liquidation, as the case may be. After payment to the holders of the Preferred 
Stock of the full preferential amounts hereinbefore provided for, the holders 
of the Preferred Stock as such shall have no right or claim to any of the 
remaining assets of the Company, either upon any distribution of such assets 
or upon dissolution, liquidation or winding up, and the remaining assets to be 
distributed, if any, upon a distribution of such assets or upon dissolution, 
liquidation or winding up, may be distributed, subject to the provisions of 
the laws of the State of Illinois and the Articles of Incorporation, among the 
holders of the Common Stock or of any other class of stock over which the 
Preferred Stock has preference as to assets. Without limiting the right of the 
Company to distribute its assets or to dissolve, liquidate or wind up in 
connection with any sale, merger or consolidation, the sale of all the 
property of the Company to, or the merger or consolidation of the Company into 
or with any other corporation shall not be deemed to be a distribution of 
assets or a dissolution, liquidation or winding up for the purposes of this 
paragraph. 

          (4)  At the option of the Board of Directors of the Company, the 
Company may redeem any series of Preferred Stock determined to be redeemable, 
or any part of any series, at any time at the redemption price determined for 
such series; provided, however, that not less than thirty nor more than sixty 
days previous to the date fixed for redemption a notice of the time and place 
thereof shall be given to the holders of record of the Preferred Stock so to 
be redeemed, by mail or publication, in such manner as may be prescribed by 
the Bylaws of the Company or by resolution of the Board of Directors; and, 
provided, further, that in every case of redemption of less than all of the 
outstanding shares of any one series of Preferred Stock, the shares of such 
series to be redeemed shall be chosen by lot in such manner as may be 
prescribed by resolution of the Board of Directors. At any time after notice 
of redemption has been given in the manner prescribed by the Bylaws of the 
Company or by resolution of the Board of Directors to the holders of stock so 
to be redeemed, the Company may deposit, or may cause its nominee to deposit, 
the aggregate redemption price with some bank or trust company named in such 
notice, payable on the date fixed for redemption as aforesaid and in the 
amounts aforesaid to the respective orders of the holders of the shares so to 
be redeemed, on endorsement to the Company or its nominee, or otherwise, as 
may be required, and upon surrender of the certificates for such shares. Upon 
the deposit of said money as aforesaid, or, if no such deposit is made, upon 
said redemption date (unless the Company defaults in making payment of the 
redemption price as set forth in such notice), such holders shall cease to be 
shareholders with respect to said shares, and from and after the making of 
said deposit, or, if no such deposit is made, after the redemption date (the 
Company not having defaulted in making payment of the redemption price as set 
forth in such notice), the said holders shall have no interest in or claim 
against the Company or its nominee with respect to said shares, but shall be 
entitled only to receive said moneys on the date fixed for redemption as 
aforesaid from said bank or trust company, or if no such deposit is made, from 
the Company, without interest thereon, upon endorsement, if required, and 
surrender of the certificates as aforesaid. 


               If such deposit shall be made by a nominee of the Company as 
aforesaid, such nominee shall upon such deposit become the owner of the shares 
with respect to which such deposit was made and certificates of stock may be 
issued to such nominee in evidence of such ownership. 

               In case the holder of any such Preferred Stock shall not, 
within six years after said deposit, claim the amount deposited as above 
stated for the redemption thereof, the Depositary shall upon demand pay over 
to the Company such amounts so deposited and the Depositary shall thereupon be 
relieved from all responsibility to the holder thereof. 

               Nothing herein contained shall limit any legal right of the 
Company to purchase any shares of the Preferred Stock. 

          (5)  At all meetings of the shareholders of the Company, the holders 
of the Preferred Stock shall be entitled to one vote for each share of such 
Preferred Stock held by them respectively. 

          (6)  So long as any shares of the Preferred Stock are outstanding, 
no amendment to the Articles of Incorporation shall be adopted without the 
affirmative vote of the holders of at least 66-2/3% of the shares of Preferred 
Stock outstanding at the time of the adoption of such amendment, which would 
either (a) create any class of shares preferred as to dividends or assets over 
the Preferred Stock, or (b) change the designations, preferences, 
qualifications, limitations, restrictions or other special or relative rights 
of the then outstanding Preferred Stock; provided, however, that nothing in 
this paragraph contained shall authorize the adoption of any amendment of the 
Articles of Incorporation by the vote of the holders of a less number of 
shares of Preferred Stock, or of any other class of stock, or of all classes 
of stock, than is required for the adoption of such amendment by the laws of 
the State of Illinois at that time applicable thereto. 

          (7)  So long as any shares of the Preferred Stock shall be 
outstanding, the Company shall not issue or assume any evidences of 
indebtedness maturing more than twelve months from the date of issue or 
assumption in an amount at any one time outstanding exceeding 15% of the 
aggregate, at the time of such issue or assumption, of the stated capital 
represented by the outstanding shares of Preferred Stock and any other class 
of stock over which the Preferred Stock has a preference as to dividends or 
assets and of the surplus of the Company (paid-in, earned, and other, if any), 
unless (i) such evidences of indebtedness are either (a) bonds issued under 
the Mortgage and Deed of Trust to Bankers Trust Company, New York, as Trustee, 
dated as of April 1, 1933, assumed by the Company, or (b) bonds or other 
evidences of indebtedness issued under another mortgage and deed of trust on 
substantially all the mortgageable property of the Company, under which 
mortgage and deed of trust bonds or other evidences of indebtedness have been 
issued, upon the basis, directly or indirectly, of the refunding of bonds 
issued under said Mortgage and Deed of Trust, dated as of April 1, 1933 and 
permitting the issuance of additional bonds or evidences of indebtedness upon 
the basis directly or indirectly, of the refunding of the remainder thereof, 
if any, or (c) indebtedness secured by the pledge of bonds or evidences of 
indebtedness issued under said Mortgage and Deed of Trust, dated as of 
April 1, 1933, or such other mortgage and deed of trust, to an equal principal 
amount of such bonds or such evidences of indebtedness pledged, or (ii) the 

issue and assumption of said evidence of indebtedness has been submitted to 
the vote of the shareholders of the Company at any annual or special meeting 
thereof, has been approved at such meeting by the affirmative vote of the 
holders of a majority of the outstanding shares of the Company, irrespective 
of class, and has not been voted against at such meeting by the holders of 
33-1/3% or more of the outstanding shares of Preferred Stock. 

          (8)  So long as any shares of Preferred Stock shall be outstanding 

               (a)  No shares of Preferred Stock or of any 
                    other class of stock over which the 
                    Preferred Stock does not have 
                    preference as to the payment of 
                    dividends and as to assets, shall be 
                    issued, sold or otherwise disposed of 
                    unless the net income of the Company 
                    available for the payment of dividends 
                    for a period of twelve consecutive 
                    calendar months within the fifteen 
                    calendar months immediately preceding 
                    the issuance, sale or disposition of 
                    such stock is at least equal to 2 1/2 
                    times the annual dividend requirements 
                    of all outstanding shares of Preferred 
                    Stock and of all other classes of 
                    stock over which the Preferred Stock 
                    does not have preference as to the 
                    payment of dividends and as to assets, 
                    including the shares proposed to be 
                    issued; 

               (b)  After the Company has issued 131,464 
                    shares of Preferred Stock, no 
                    additional shares of Preferred Stock 
                    shall be issued unless prior thereto, 
                    the total of the stated capital of the 
                    Company represented by shares of stock 
                    over which the Preferred Stock has a 
                    preference as to the payment of 
                    dividends and as to assets, shall have 
                    been increased over the stated capital 
                    represented by the Common Stock on 
                    March 31, 1936 by an amount at least 
                    equal to the aggregate par value of 
                    the additional shares of Preferred 
                    Stock proposed to be issued. 

          (9)  The term "accrued dividends" shall be deemed to mean in respect 
of any share of the Preferred Stock of any series, as of any given date, the 
amount, if any, by which the product of the rate of dividend per annum, 
determined upon the shares of such series, multiplied by the number of years 
and any fractional part of a year which shall have elapsed from the date after 
which dividends on such stock became cumulative to such given date, exceeds 
the total dividends actually paid on such stock and the dividends declared and 
set apart for payment. Accumulations of dividends shall not bear interest.

               The term "outstanding", whenever used herein with respect to 
shares of Preferred Stock or of any other class of stock which are by their 
terms redeemable, shall not include any such shares which have been called for 
redemption in accordance with the provisions applicable thereto, of which call 
for redemption notice shall have been given as required by such provisions, 
and for the redemption of which a sum of money sufficient to pay the amount 
payable on such redemption shall have been deposited with a bank or trust 
company, irrevocably in trust for such purpose. 


                            CLASS A PREFERRED STOCK

     Provision for Division Into and Issue in Series of Class A Preferred
              Stock and Grant of Authority to Board of Directors


               The shares of the Class A Preferred Stock may be divided into 
and issued in series. Each series shall be designated so as to distinguish the 
shares thereof from the shares of all other series and classes and all shares 
of the Class A Preferred Stock irrespective of series shall be identical 
except as to the following relative rights and preferences in respect of any 
or all of which there may be variations between different series and authority 
is hereby expressly vested in the Board of Directors, to the extent that 
series are not established by the Articles of Incorporation and the variations 
and the relative rights and preferences as between series fixed and determined 
therein, to establish series and to fix and determine the following relative 
rights and preferences of the shares thereof in accordance with the provisions 
of the Business Corporation Act of Illinois applicable thereto: 

          (a)  The rate of dividend; 

          (b)  The price at and the terms and conditions on 
               which shares may be redeemed; 

          (c)  The amount payable upon shares in event of 
               involuntary liquidation; 

          (d)  The amount payable upon shares in event of 
               voluntary liquidation; 

          (e)  Sinking fund provisions for the redemption or 
               purchase of shares (the term "sinking fund", as 
               used herein, including any analogous fund, 
               however designated). 

               The Board of Directors is hereby authorized to issue and sell 
all the authorized and unissued shares of Class A Preferred Stock as shares of 
any series which shall have been duly established, and in the event that the 
Company shall acquire, by purchase or redemption or otherwise, any issued 
shares of its Class A Preferred Stock of any series, the Board of Directors 
may resell or convert and sell, in their discretion, any shares so acquired as 
shares of the same or of any other series of Class A Preferred Stock which 
shall have been duly established. 

               Shares of any series of Class A Preferred Stock, without par 
value, may be issued for such consideration, not less than the aggregate 
preferential amount payable upon such shares in the event of involuntary 
liquidation, as may be fixed by the Board of Directors prior to the time of 
such issuance and, except as otherwise determined by the Board of Directors in 
accordance with the provisions of the Business Corporation Act of Illinois 
applicable thereto, the entire amount of such consideration shall be stated 
capital. 

               The General Provisions heretofore set forth in this Article 3 
following the heading, "Preferred Stock" shall be applicable in all respects 
to the Class A Preferred Stock and any reference therein to "Preferred Stock" 
shall in each instance include, within the meaning of that term, the Class A 
Preferred Stock. In applying said General Provisions, the reference in 
paragraph (b) thereof to "aggregate par value" shall, in the case of the 
Class A Preferred Stock, be deemed to refer to the aggregate amount payable in 
event of involuntary liquidation upon the additional shares of Class A 
Preferred Stock proposed to be issued. 

               In addition to the requirement concerning the declaration of 
dividends on the Common Stock or any class of stock over which the Preferred 
Stock and the Class A Preferred Stock have preference as to payment of 
dividends, which are contained in paragraph (2) under the General Provisions 
referred to in the preceding paragraph, it shall also be a condition to the 
declaration of dividends on the Common Stock or any class of stock over which 
the Preferred Stock and the Class A Preferred Stock have preference as to 
payment of dividends, by the Board of Directors as contemplated in said 
paragraph (2) that all amounts required to be paid or set aside for any 
sinking fund for the retirement of Class A Preferred Stock of any series, with 
respect to all preceding sinking fund dates, shall have been paid or set 
aside. 


               Series of Class A Preferred Stock Established by
                            the Board of Directors


               Pursuant to the foregoing authority conferred upon the Board of 
Directors, 220,000 of the authorized but unissued shares of Class A Preferred 
Stock of the Company shall be established as a series of Class A Preferred 
Stock which is hereby designated 5.85% Class A Preferred Stock, and the 
relative rights and preferences of the shares of said series in those respects 
in which the shares thereof may vary from the shares of other series, shall be 
as follows: 

          (a)  The rate of dividend shall be $5.85 per annum. 

          (b)  The shares will not be redeemable prior to 
               July 1, 2003. On and after July 1, 2003, the 
               shares will be redeemable at the option of the 
               Company, in whole or in part, at a price of 
               $100 per share plus accrued dividends to the 
               date of redemption. 

          (c)  The amount payable in event of involuntary 
               liquidation shall be $100 per share, plus 
               accrued dividends. 

          (d)  The amount payable in event of voluntary 
               liquidation shall be $100 per share, plus 
               accrued dividends. 

          (e)  The 5.85% Class A Preferred Stock will be 
               entitled to a sinking fund as follows: 11,000 
               shares of such stock shall be redeemed on 
               July 1, 2003 and on each July 1 thereafter to 
               and including July 1, 2007, and 165,000 shares 
               of such stock shall be redeemed on July 1, 
               2008, in each case at $100 per share, plus 
               accrued dividends to the redemption date. This 
               sinking fund requirement may be satisfied in 
               whole or in part by crediting against such 
               requirement shares of such stock redeemed by 
               the Company at its option, purchased by the 
               Company in the open  market or acquired by the 
               Company otherwise than through the sinking 
               fund. 


               Series of Class A Preferred Stock Established by
                            the Board of Directors


               Pursuant to the foregoing authority conferred upon the Board of 
Directors, 250,000 of the authorized but unissued shares of Class A preferred 
stock of the Company shall be established as a series of Class A preferred 
stock which is hereby designated Flexible Auction Rate Preferred Stock, 
without par value, and that the relative rights and preferences of the shares 
of said series in those respects in which shares thereof may vary from the 
shares of other series, shall be as follows: 

          Definitions. As used herein, the following terms shall have the 
following meanings, unless the context otherwise requires. To the extent 
definitions contain procedures or specifications concerning the determination 
of time periods, rates or other matters, such procedures and specifications 
shall be applicable to the shares of the Flexible Auction Rate Preferred 
Stock, without par value, as fully as if set forth independently from such 
definitions. 

           (i) "60-day 'AA' Composite Commercial Paper Rate", on any date, 
shall mean (i) the interest equivalent of the 60-day rate on commercial paper 
placed on behalf of issuers whose corporate bonds are rated "AA" by S&P or 
"Aa" by Moody's or the equivalent of either or both of such ratings by such 
agencies or another rating agency, as such 60-day rate is made available on a 
discount basis or otherwise by the Federal Reserve Bank of New York on the 
Business Day immediately preceding such date or (ii) in the event that the 
Federal Reserve Bank of New York does not make available such a rate, then the 
arithmetic average of the interest equivalent of the 60-day rate on commercial 

paper placed on behalf of such issuers, as quoted on a discount basis or 
otherwise by the Commercial Paper Dealers, to the Auction Agent for the close 
of business on the Business Day immediately preceding such date. If any 
Commercial Paper Dealer does not quote a rate required to determine the 60-day 
"AA" Composite Commercial Paper Rate, the 60-day "AA" Composite Commercial 
Paper Rate shall be determined on the basis of the quotation or quotations 
furnished by the remaining Commercial Paper Dealer and any Substitute 
Commercial Paper Dealer or Dealers selected by the Company to provide such 
rate or rates not being supplied by any Commercial Paper Dealer or Dealers, as 
the case may be, or, if the Company does not select any such Substitute 
Commercial Paper Dealer or Dealers, by the remaining Commercial Paper Dealer. 
If the number of Dividend Period Days in a Short-Term Dividend Period shall be 
(i) fewer than 70 days, such rate shall be the interest equivalent of the 
60-day rate on such commercial paper, (ii) 70 or more days but fewer than 85 
days, such rate shall be the arithmetic average of the interest equivalent of 
the 60-day and 90-day rates on such commercial paper, and (iii) 85 or more 
days but fewer than 3 months, such rate shall be the interest equivalent of 
the 90-day rate on such commercial paper. For the purpose of this definition, 
any arithmetic average shall be rounded to the nearest one-thousandth (.001) 
of one percent (or, if there is no nearest one-thousandth (.001) of one 
percent, to the next highest one-thousandth (.001) of one percent), and 
"interest equivalent" means the equivalent yield on a 360-day basis of a 
discount-basis security to an interest-bearing security.

          (ii) "90-day 'AA' Composite Commercial Paper Rate", on any date, 
shall mean (i) the interest equivalent of the 90-day rate on commercial paper 
placed on behalf of issuers whose corporate bonds are rated "AA" by S&P or 
"Aa" by Moody's or the equivalent of either or both of such ratings by such 
agencies or another rating agency, as such 90-day rate is made available on a 
discount basis or otherwise by the Federal Reserve Bank of New York on the 
Business Day immediately preceding such date or (ii) in the event that the 
Federal Reserve Bank of New York does not make available such a rate, then the 
arithmetic average of the interest equivalent of the 90-day rate on commercial 
paper placed on behalf of such issuers, as quoted on a discount basis or 
otherwise by the Commercial Paper Dealers, to the Auction Agent for the close 
of business on the Business Day immediately preceding such date. If any 
Commercial Paper Dealer does not quote a rate required to determine the 90-day 
"AA" Composite Commercial Paper Rate, the 90-day "AA" Composite Commercial 
Paper Rate shall be determined on the basis of the quotation or quotations 
furnished by the remaining Commercial Paper Dealer and any Substitute 
Commercial Paper Dealer or Dealers selected by the Company to provide such 
rate or rates not being supplied by any Commercial Paper Dealer or Dealers, as 
the case may be, or, if the Company does not select any such Substitute 
Commercial Paper Dealer or Dealers, by the remaining Commercial Paper Dealer. 
For the purpose of this definition, any arithmetic average shall be rounded to 
the nearest one-thousandth (.001) of one percent (or, if there is no nearest 
one-thousandth (.001) of one percent, to the next highest one-thousandth 
(.001) of one percent), and "interest equivalent" means the equivalent yield 
on a 360-day basis of a discount-basis security to an interest-bearing 
security.

         (iii) "Affiliate" shall mean any Person known to the Auction Agent to 
be controlled by, in control of or under common control with the Company.

          (iv) "Agent Member" shall mean the member of or participant in the 
Securities Depository that will act on behalf of a Bidder and is identified as 
such in such Bidder's Master Purchaser's Letter.

           (v) "Applicable 'AA' Composite Commercial Paper Rate", for any 
Multiple Quarterly Dividend Period or Long-Term Dividend Period, on any date, 
shall mean in the case of any Multiple Quarterly Dividend Period or Long-Term 
Dividend Period having a term (i) more than 49 days but fewer than 120 days, 
the interest equivalent of the 90-day rate, (ii) 120 days or more but fewer 
than 148 days, the arithmetic average of the interest equivalent of the 90-day 
and 180-day rates, (iii) 148 days or more but fewer than 210 days, the 
interest equivalent of the 180-day rate, (iv) 210 days or more but fewer than 
238 days, the arithmetic average of the interest equivalent of the 180-day and 
270-day rates, and (v) 238 or more days but less than one year, the interest 
equivalent of the 270-day rate, on commercial paper placed on behalf of 
issuers whose corporate bonds are rated "AA" by S&P or "Aa" by Moody's, or the 
equivalent of either or both of such ratings by such agencies or such rating 
by another rating agency, as made available on a discount basis or otherwise 
by the Federal Reserve Bank of New York for the Business Day immediately 
preceding such date or in the event that the Federal Reserve Bank of New York 
does not make available any such rate, then the arithmetic average of such 
rates, as quoted on a discount basis or otherwise by the Commercial Paper 
Dealers to the Auction Agent for the close of business on the Business Day 
next preceding such date. If any Commercial Paper Dealer does not quote a rate 
required to determine the Applicable "AA" Composite Commercial Paper Rate, the 
Applicable "AA" Composite Commercial Paper Rate shall be determined on the 
basis of the quotation or quotations furnished by the remaining Commercial 
Paper Dealer and any Substitute Commercial Paper Dealer or Dealers selected by 
the Company to provide such rate or rates not being supplied by any Commercial 
Paper Dealer or Dealers, as the case may be, or, if the Company does not 
select any such Substitute Commercial Paper Dealer or Dealers, by the 
remaining Commercial Paper Dealer. For the purpose of this definition, any 
arithmetic average shall be rounded to the nearest one-thousandth (.001) of 
one percent (or, if there is no nearest one-thousandth (.001) of one percent, 
to the next highest one-thousandth (.001) of one percent) and "interest 
equivalent" means the equivalent yield on a 360-day basis of a discount-basis 
security to an interest-bearing security. 

          (vi) "Applicable Rate" shall mean dividend rate per annum applicable 
to the shares of Flexible Preferred during a Dividend Period. If an Auction is 
not held on an Auction Date for any reason (other than because of the 
discontinuation of Auctions that results in the Applicable Rate becoming the 
Default Rate or because of the prior call for redemption of all shares of 
Flexible Preferred then outstanding), except in certain limited circumstances 
discussed under paragraph (f) of the definition of Auction Procedures, the 
dividend rate for the next succeeding Dividend Period shall be the Maximum 
Applicable Rate for a Quarterly Dividend Period or, if the next succeeding 
Dividend Period is a Seven-Day Dividend Period, a Short-Term Dividend Period, 
determined as of such Auction Date. 

         (vii) "Applicable Treasury Rate", on any date, with respect to 
Flexible Preferred with a Multiple Quarterly Dividend Period or a Long-Term 
Dividend Period of one year or more, means the interest equivalent of the rate 
for direct obligations of the United States Treasury having an original 

maturity which is equal to, or next lower than, the length of such Multiple 
Quarterly Dividend Period or Long-Term Dividend Period, as the case may be, or 
thirty years, in the case of a Perpetual Dividend Period, as published weekly 
by the Federal Reserve Board in "Federal Reserve Statistical Release 
H.15(519)--Selected Interest Rates", or any successor publication by the 
Federal Reserve Board, within five Business Days preceding such date. In the 
event that the Federal Reserve Board does not publish such weekly per annum 
interest rate, or if such release is not yet available, the Applicable 
Treasury Rate will be the arithmetic average of the secondary market bid rates 
as of approximately 3:30 PM, New York City time, on the Business Day next 
preceding such date, of Kidder, Peabody & Co. Incorporated and Smith Barney, 
Harris Upham & Co. Incorporated or, in lieu of either thereof, their 
respective affiliates or successors (the "U.S. Government Securities Dealers") 
obtained by the Auction Agent (or in lieu thereof, the Company) for the issue 
of direct obligations of the United States Treasury, in an aggregate principal 
amount of at least $1,000,000 with a remaining maturity equal to, or next 
lower than, the length of such Multiple Quarterly Dividend Period or Long-Term 
Dividend Period, as the case may be, or thirty years, in the case of a 
Perpetual Dividend Period. If any U.S. Government Securities Dealer does not 
quote a rate required to determine the Applicable Treasury Rate, the 
Applicable Treasury Rate shall be determined on the basis of the quotation or 
quotations furnished by the remaining U.S. Government Securities Dealer or any 
Substitute U.S. Government Securities Dealer or Dealers selected by the 
Company to provide such rate or rates not being supplied by any U.S. 
Government Securities Dealer or Dealers, as the case may be, or, if the 
Company does not select any such Substitute U.S. Government Securities Dealer 
or Dealers, by the remaining U.S. Government Securities Dealer; provided, that 
in the event the Company is unable to cause such quotations to be furnished to 
the Auction Agent (or, if applicable, to the Company) by such sources, the 
Company may cause the Applicable Treasury Rate to be furnished to the Auction 
Agent (or, if applicable, to the Company) by such alternative source or 
sources as the Company in good faith deems to be reliable. For the purpose of 
this definition, (i) any arithmetic average shall be rounded to the nearest 
one-thousandth (.001) of one percent (or, if there is no nearest 
one-thousandth (.001) of one percent, to the next highest one-thousandth 
(.001) of one percent), (ii) the "interest equivalent" means the equivalent 
yield on a 360-day basis of a discount-basis security to an interest-bearing 
security and (iii) "Substitute U.S. Government Securities Dealer" means any 
dealer in United States Treasury obligations, the principal office of which is 
located in New York City, that is a nationally recognized leading dealer in 
the market for United States Treasury obligations, provided that no such 
dealer may be a U.S. Government Securities Dealer or any affiliate of the 
Company.

        (viii) "Articles" shall mean the Articles of Incorporation of the 
Company, as amended.

          (ix) "Auction" shall mean the periodic implementation of the Auction 
Procedures. 

           (x) "Auction Agent" shall mean Bankers Trust Company (together with 
any successor bank or trust company or other entity entering into an Auction 
Agent Agreement with the Company). 

          (xi) "Auction Agent Agreement" shall mean an agreement entered into 
by the Company with a bank or trust company or other entity which will 
provide, among other things, that such bank or trust company or other entity 
will follow the Auction Procedures for the purposes of determining the 
Applicable Rate.

         (xii) "Auction Date" shall mean the Business Day immediately 
preceding the first day of each Dividend Period which commences after the 
initial Dividend Period and, in connection with an Auction with respect to a 
Quarterly Dividend Period or a Multiple Quarterly Dividend Period that was 
cancelled because of an event or events not within the control of the Company 
and not directly involving the Company or its properties, the first Business 
Day following the date of such cancelled Auction that the Auction Agent 
determines an Auction can be held. 

        (xiii) "Auction Procedures" shall mean the following procedures 
pursuant to which the Applicable Rate is determined: 

               (a)  The headings of the various subdivisions below are for 
     convenience of reference only and shall not affect the interpretation of 
     any of the provisions hereof. 

               (b)  Orders by Existing Holders and Potential Holders. 

                    (i)  Prior to the Submission Deadline on each Auction 
     Date: 

                         (A)  each Existing Holder may submit to a 
     Broker-Dealer information as to: 

                              (1)  the number of Outstanding shares, if any, 
     of Flexible Preferred held by such Existing Holder which such Existing 
     Holder desires to continue to hold without regard to the Applicable Rate 
     for the next succeeding Dividend Period; 

                              (2)  the number of Outstanding shares, if any, 
     of Flexible Preferred that such Existing Holder desires to sell, provided 
     that the Applicable Rate for the next succeeding Dividend Period shall be 
     less than the rate per annum specified by such Existing Holder; and/or 

                              (3)  the number of Outstanding shares, if any, 
     of Flexible Preferred held by such Existing Holder which such Existing 
     Holder offers to sell without regard to the Applicable Rate for the next 
     succeeding Dividend Period; and 

                         (B)  each Broker-Dealer, using a list of Potential 
     Holders that shall be maintained by such Broker-Dealer in good faith for 
     the purpose of conducting a competitive Auction, shall contact Potential 
     Holders, including Persons that are not Existing Holders, on such list to 
     determine the number of shares, if any, of Flexible Preferred that each 
     such Potential Holder offers to purchase, provided that the Applicable 
     Rate for the next succeeding Dividend Period shall not be less than the 
     rate per annum specified by such Potential Holder. 

               For the purposes hereof, the communication to a Broker-Dealer 
     of the information referred to in this paragraph (b)(i) is hereinafter 
     referred to as an "Order" and each Existing Holder and each Potential 
     Holder placing an Order is hereinafter referred to as a "Bidder"; an 
     Order containing the information referred to in clause (A)(1) of this 
     paragraph (b)(i) is hereinafter referred to as a "Hold Order"; an Order 
     containing the information referred to in clause (A)(2) or (B) of this 
     paragraph (b)(i) is hereinafter referred to as a "Bid"; and an Order 
     containing the information referred to in clause (A)(3) of this paragraph 
     (b)(i) is hereinafter referred to as a "Sell Order". Each Order by an 
     Existing Holder or a Potential Holder must specify the number of shares 
     of Flexible Preferred subject to such Order in whole Units. Any Order 
     that specifies a number of shares other than in whole Units will not be 
     accepted by the Auction Agent and will not be considered a Submitted 
     Order for purposes of the Auction. 

                   (ii)  (A)  A Bid by an Existing Holder shall constitute an 
     irrevocable offer to sell: 

                              (1)  the number of Outstanding shares of 
     Flexible Preferred specified in such Bid if the Applicable Rate 
     determined on such Auction Date shall be less than the rate per annum 
     specified in such Bid; 

                              (2)  the number of Outstanding shares of 
     Flexible Preferred specified in such Bid or a lesser number of 
     Outstanding shares of Flexible Preferred to be determined as set forth in 
     paragraph (e)(i)(D) if the Applicable Rate determined on such Auction 
     Date shall be equal to the rate per annum specified in such Bid; or 

                              (3)  the number of Outstanding shares of 
     Flexible Preferred specified in such Bid or a lesser number of 
     Outstanding shares of Flexible Preferred to be determined as set forth 
     in paragraph (e)(ii)(C) if the rate per annum specified in such Bid 
     shall be higher than the Maximum Applicable Rate and Sufficient 
     Clearing Bids do not exist. 

                         (B)  A Sell Order by an Existing Holder shall 
     constitute an irrevocable offer to sell: 

                              (1)  the number of Outstanding shares of 
     Flexible Preferred specified in such Sell Order if Sufficient Clearing 
     Bids do exist; or 

                              (2)  the number of Outstanding shares of 
     Flexible Preferred specified in such Sell Order or a lesser number of 
     Outstanding shares of Flexible Preferred to be determined as set forth in 
     paragraph (e)(ii)(C) if Sufficient Clearing Bids do not exist. 

                         (C)  A Bid by a Potential Holder shall constitute an 
     irrevocable offer to purchase: 


                              (1)  the number of Outstanding shares of 
     Flexible Preferred specified in such Bid if the Applicable Rate 
     determined on such Auction Date shall be higher than the rate per 
     annum specified in such Bid; or 

                              (2)  the number of Outstanding shares of 
     Flexible Preferred specified in such Bid or a lesser number of 
     Outstanding shares of Flexible Preferred to be determined as set forth in 
     paragraph (e)(i)(E) if the Applicable Rate determined on such Auction 
     Date shall be equal to the rate per annum specified in such Bid. 

               (c)  Submission of Orders by Broker-Dealers to Auction Agent.

                    (i)  Each Broker-Dealer shall submit in writing to the 
     Auction Agent prior to the Submission Deadline on each Auction Date all 
     Orders obtained by such Broker-Dealer and shall specify with respect to 
     each Order: 

                         (A)  the name of the Bidder placing such Order; 

                         (B)  the aggregate number of shares of Flexible  
     Preferred that are subject of such Order; 

                         (C)  to the extent that such Bidder is an Existing 
     Holder; 

                              (1)  the number of shares, if any, of Flexible 
     Preferred subject to any Hold Order placed by such Existing Holder; 

                              (2)  the number of shares, if any, of Flexible 
     Preferred subject to any Bid placed by such Existing Holder and the rate 
     specified in such Bid; and 

                              (3)  the number of shares, if any, of Flexible 
     Preferred subject to any Sell Order placed by such Existing Holder; and 

                         (D)  to the extent that such Bidder is a Potential 
     Holder, the rate and the number of shares of Flexible Preferred specified 
     in such Potential Holder's Bid. 

                   (ii)  If any rate specified on any Bid contains more than 
     three figures to the right of the decimal point, the Auction Agent shall 
     round such rate up to the next higher one thousandth (.001) of one 
     percent. 

                  (iii)  If any Order or Orders covering all of the 
     Outstanding shares of Flexible Preferred held by an Existing Holder is 
     not submitted to the Auction Agent prior to the Submission Deadline, the 
     Auction Agent shall deem a Hold Order to have been submitted on behalf of 
     such Existing Holder covering the number of Outstanding shares of 
     Flexible Preferred held by such Existing Holder and not subject to Orders 
     submitted to the Auction Agent. 

                   (iv)  If one or more Orders covering in the aggregate more 
     than the number of Outstanding shares of Flexible Preferred held by an 
     Existing Holder are submitted to the Auction Agent, such Orders shall be 
     considered valid as follows and in the following order of priority: 

                         (A)  Any Hold Order submitted on behalf of such 
     Existing Holder shall be considered valid up to and including the number 
     of Outstanding shares of Flexible Preferred held by such Existing Holder; 
     provided that if more than one Hold Order is submitted on behalf of such 
     Existing Holder and the number of shares of Flexible Preferred subject to 
     such Hold Orders exceeds the number of Outstanding shares of Flexible 
     Preferred held by such Existing Holder, the number of shares of Flexible 
     Preferred subject to such Hold Orders shall be reduced pro rata in whole 
     Units so that such Hold Orders shall cover the number of Outstanding 
     shares of Flexible Preferred held by such Existing Holder. 

                         (B)  Any Bid shall be considered valid to the extent 
     and in the order of priority specified in this clause (B): 

                              (1)  any Bid shall be considered valid up to and 
     including the excess (the "Bid Excess") of the number of Outstanding 
     shares of Flexible Preferred held by such Existing Holder over the number 
     of shares of Flexible Preferred subject to Hold Orders referred to in 
     paragraph (c)(iv)(A); and 

                              (2)  subject to clause (1) above, if more than 
     one Bid with the same rate is submitted on behalf of such Existing Holder 
     and the number of Outstanding shares of Flexible Preferred subject to 
     such Bids is greater than the Bid Excess, the number of shares of 
     Flexible Preferred subject to such Bids shall be reduced pro rata in 
     whole Units so that such Bids shall cover the number of shares of 
     Flexible Preferred equal to the Bid Excess; and 

                              (3)  subject to clause (1) above, if more than 
     one Bid with different rates is submitted on behalf of such Existing 
     Holder, such Bids shall be considered valid in the ascending order of 
     their respective rates up to and including the Bid Excess, provided 
     that, in any event, the number, if any, of Outstanding shares subject to 
     Bids not valid under this clause (B) shall be treated as the subject of a 
     Bid by a Potential Holder. 

                         (C)  Any Sell Order shall be considered valid to the 
     extent and in the order of priority specified in this clause (C): 

                              (1)  any Sell Order shall be considered valid up 
     to and including the excess (the "Sell Excess") of the number of 
     Outstanding shares of Flexible Preferred held by such Existing Holder 
     over the number of shares of Flexible Preferred, subject to Hold Orders 
     referred to in paragraph (c)(iv)(A) and Bids referred to in paragraph 
     (c)(iv)(B); and 

                              (2)  subject to clause (1) above, if more than 
     one Sell Order is submitted on behalf of such Existing Holder and the 
     number of Outstanding shares of Flexible Preferred subject to such 
     Sell Orders is greater than the Sell Excess, the number of shares of 
     Flexible Preferred subject to such Sell Orders shall be reduced pro rata 
     in whole Units so that such Sell Orders shall cover the number of shares 
     of Flexible Preferred equal to the Sell Excess. 

                    (v)  If more than one Bid is submitted on behalf of any 
     Potential Holder, each Bid submitted shall be a separate Bid with the 
     rate and number of shares of Flexible Preferred therein specified. 

                   (vi)  Each Order by an Existing Holder or a Potential 
     Holder must specify numbers of shares subject to such Order in whole 
     Units. Any Order that specifies a number of shares other than in whole 
     Units will not be accepted and will not be considered a Submitted Order 
     for purposes of an Auction. 

               (d)  Determination of Sufficient Clearing Bids, Winning Bid 
     Rate and Applicable Rate.

                    (i)  Not earlier than the Submission Deadline on each 
     Auction Date, the Auction Agent shall assemble all Orders submitted or 
     deemed submitted to it by the Broker-Dealers (each such Order as 
     submitted or deemed submitted by a Broker-Dealer being hereinafter 
     referred to individually as a "Submitted Hold Order", a "Submitted Bid" 
     or a "Submitted Sell Order", as the case may be, or as a "Submitted 
     Order") and shall determine: 

                         (A)  the excess of the total number of Outstanding 
     shares of Flexible Preferred over the number of Outstanding shares of 
     Flexible Preferred that are the subject of Submitted Hold Orders (such 
     excess being hereinafter referred to as the "Available Flexible 
     Preferred"); 

                         (B)  from the Submitted Orders whether the number of 
     Outstanding shares of Flexible Preferred that are the subject of 
     Submitted Bids by Potential Holders specifying one or more rates equal to 
     or lower than the Maximum Applicable Rate exceeds or is equal to the sum 
     of: 

                              (x)  the number of Outstanding shares of 
                         Flexible Preferred that are the subject of Submitted 
                         Bids by Existing Holders specifying one or more rates 
                         higher than the Maximum Applicable Rate; and 

                              (y)  the number of Outstanding shares of 
                         Flexible Preferred that are subject to Submitted Sell 
                         Orders 

                         (if such excess or such equality exists (other than 
                         because the number of shares of Flexible Preferred in 
                         clauses (x) and (y) is each zero because all of the 
                         Outstanding shares of Flexible Preferred are the 
                         subject of Submitted Hold Orders), such Submitted 
                         Bids by Potential Holders being hereinafter referred 
                         to collectively as "Sufficient Clearing Bids"); and 

                         (C)  If Sufficient Clearing Bids exist, the lowest 
     rate specified in the Submitted Bids (the "Winning Bid Rate") which if 
     the Auction Agent accepted: 

                              (1)  each Submitted Bid from Existing Holders 
     specifying such lowest rate and all other Submitted Bids from Existing 
     Holders specifying rates lower than such lowest rate; and 

                              (2)  each Submitted Bid from Potential Holders 
     specifying such lowest rate and all other Submitted Bids from Potential 
     Holders specifying rates lower than such lowest rate would result in such 
     Existing Holders described in subclause (1) continuing to hold an 
     aggregate number of Outstanding shares of Flexible Preferred that, when 
     added to the number of Outstanding shares of Flexible Preferred to be 
     purchased by such Potential Holders described in subclause (2), would 
     equal not less than the Available Flexible Preferred. 

                   (ii)  Promptly after the Auction Agent has made the 
     determinations pursuant to paragraph (d)(i), the Auction Agent shall 
     advise the Company of the Maximum Applicable Rate and, based on such 
     determinations, the Applicable Rate for the related Dividend Period as 
     follows: 

                         (A)  if Sufficient Clearing Bids exist, that the 
     Applicable Rate for such Dividend Period shall be equal to the Winning 
     Bid Rate so determined; 

                         (B)  if Sufficient Clearing Bids do not exist (other 
     than because all of the Outstanding shares of Flexible Preferred are the 
     subject of Submitted Hold Orders), then (a) if the Company has not given 
     a Notice of Adjustment of Dividend Period with respect to the next 
     succeeding Dividend Period or has given a Notice of Revocation with 
     respect thereto, that such next succeeding Dividend Period will be a 
     Quarterly Dividend Period, unless the existing Dividend Period is a 
     Short-Term Period or a Long-Term Dividend Period, in either of such cases 
     the succeeding Dividend Period will be a Short-Term Dividend Period, and 
     that the Applicable Rate for the applicable Dividend Period will be the 
     Maximum Applicable Rate on the Auction Date for a Quarterly Dividend 
     Period or a Short-Term Dividend Period, as applicable, and (b) if the 
     Company has given a Notice of Adjustment of Dividend Period with respect 
     to the next succeeding Dividend Period and has not given a Notice of 
     Revocation with respect thereto, that such next succeeding Dividend 
     Period will, notwithstanding such Notice of Adjustment of Dividend 
     Period, be a Quarterly Dividend Period, unless the existing Dividend 
     Period is a Short-Term Dividend Period or a Long-Term Dividend Period, in 
     either of such cases the succeeding Dividend Period will be a Seven-Day 
     Dividend Period, all Bids and Sell Orders will be rejected and that the 
     Applicable Rate for the applicable Dividend Period will be the greater of 
     (1) the Maximum Applicable Rate on the Auction Date for a Quarterly 
     Dividend Period or a Short-Term Dividend Period, as applicable, and 
     (2) the dividend rate in effect for the Dividend Period during which such 
     Auction occurred; if Sufficient Clearing Bids have not been made, 
     Existing Holders that have submitted Sell Orders will not be able to sell 
     in the Auction all, and may not be able to sell in the Auction any, 
     shares which are the subject of such submitted Sell Orders; 

                         (C)  if all of the Outstanding shares of Flexible 
     Preferred are the subject of Submitted Hold Orders, that the Applicable 
     Rate for the next succeeding Dividend Period shall (1) in the case of a 
     Short-Term Dividend Period, be equal to 59% of the 60-day "AA" Composite 
     Commercial Paper Rate in effect on such Auction Date, (2) in the case of 
     a Quarterly Dividend Period, be equal to 59% of the 90-day "AA" Composite 
     Commercial Paper Rate in effect on such Auction Date and (3) in the case 
     of a Multiple Quarterly Dividend Period or a Long-Term Dividend Period, 
     59% of the Reference Rate in effect on such Auction Date, subject in each 
     case to a maximum of 25% per annum. 

               (e)  Acceptance and Rejection of Submitted Bids and Submitted  
     Sell Orders and Allocations of Shares.  Existing Holders shall continue 
     to hold shares of Flexible Preferred that are the subject of Submitted 
     Hold Orders and, based on the determinations made pursuant to 
     paragraph (d)(i), the Submitted Bids and Submitted Sell Orders shall be 
     accepted or rejected and the Auction Agent shall take such other action 
     as set forth below: 

                    (i)  If Sufficient Clearing Bids have been made, subject 
     to the provisions of paragraph (e)(iii), Submitted Bids and Submitted 
     Sell Orders shall be accepted or rejected in the following order of 
     priority and all other Submitted Bids shall be rejected: 

                         (A)  the Submitted Sell Orders of Existing Holders 
     shall be accepted and the Submitted Bid of each of the Existing Holders 
     specifying any rate that is higher than the Winning Bid Rate shall be 
     accepted, thus requiring each such Existing Holder to sell the shares of 
     Flexible Preferred that are the subject of such Submitted Sell Order or 
     Submitted Bid; 

                         (B)  the Submitted Bid of each of the Existing 
     Holders specifying any rate that is lower than the Winning Bid Rate shall 
     be rejected, thus entitling each such Existing Holder to continue to hold 
     the shares of Flexible Preferred that are the subject of such Submitted 
     Bid; 

                         (C)  the Submitted Bid of each of the Potential 
     Holders specifying any rate that is lower than the Winning Bid Rate shall 
     be accepted, thus requiring each such Potential Holder to purchase the 
     number of shares of Flexible Preferred subject to such Submitted Bid; 

                         (D)  the Submitted Bid of each of the Existing 
     Holders specifying a rate that is equal to the Winning Bid Rate shall be 
     rejected, thus entitling each such Existing Holder to continue to hold 
     the shares of Flexible Preferred that are the subject of such Submitted 
     Bid, unless the number of Outstanding shares of Flexible Preferred 
     subject to all such Submitted Bids shall be greater than the number of 
     shares of Flexible Preferred ("Remaining Shares") equal to the excess of 
     the Available Flexible Preferred over the number of shares of Flexible 
     Preferred subject to Submitted Bids described in paragraphs (e)(i)(B) and 
     (e)(i)(C), in which event the Submitted Bids of each such Existing Holder 
     shall be accepted, and each such Existing Holder shall be required to 
     sell shares of Flexible Preferred, but only in an amount equal to the 
     difference between (1) the number of Outstanding shares of Flexible 
     Preferred then held by such Existing Holder subject to such Submitted Bid 
     and (2) the number of shares of Flexible Preferred obtained by 
     multiplying (x) the number of Remaining Shares by (y) a fraction, the 
     numerator of which shall be the number of Outstanding shares of Flexible 
     Preferred held by such Existing Holder subject to such Submitted Bid and 
     the denominator of which shall be the sum of the number of Outstanding 
     shares of Flexible Preferred subject to such Submitted Bids made by all 
     such Existing Holders that specified a rate equal to the Winning Bid 
     Rate; and 

                         (E)  the Submitted Bid of each of the Potential 
     Holders specifying a rate that is equal to the Winning Bid Rate shall be 
     accepted, but only in an amount equal to the number of shares of Flexible 
     Preferred obtained by multiplying the difference between the Available 
     Flexible Preferred and the number of shares of Flexible Preferred subject 
     to Submitted Bids described in paragraphs (e)(i)(B), (e)(i)(C) and 
     (e)(i)(D) by a fraction, the numerator of which shall be the number of 
     Outstanding shares of Flexible Preferred held by such Potential Holder 
     subject to such Submitted Bid and the denominator of which shall be the 
     sum of the number of Outstanding shares of Flexible Preferred subject to 
     such Submitted Bids made by all such Potential Holders that specified a 
     rate equal to the Winning Bid Rate. 

                   (ii)  If Sufficient Clearing Bids have not been made (other 
     than because all of the Outstanding shares of Flexible Preferred are 
     subject to Submitted Hold Orders) in an Auction relating to a Quarterly 
     Dividend Period, subject to the provisions of paragraphs (e)(iii) and 
     (e)(iv), Submitted Orders shall be accepted or rejected as follows in the 
     following order of priority and all other Submitted Bids shall be 
     rejected: 

                         (A)  the Submitted Bid of each Existing Holder 
     specifying any rate that is equal to or lower than the Maximum Applicable 
     Rate shall be rejected, thus entitling such Existing Holder to continue 
     to hold the shares of Flexible Preferred that are the subject of such 
     Submitted Bid; 

                         (B)  the Submitted Bid of each Potential Holder 
     specifying any rate that is equal to or lower than the Maximum Applicable 
     Rate shall be accepted, thus requiring such Potential Holder to purchase 
     the shares of Flexible Preferred that are the subject of such Submitted 
     Bid; and 

                         (C)  the Submitted Bids of each Existing Holder 
     specifying any rate that is higher than the Maximum Applicable Rate shall 
     be accepted and the Submitted Sell Orders of each Existing Holder shall 
     be accepted, in both cases only in an amount equal to the difference 
     between (1) the number of outstanding shares of Flexible Preferred then 
     held by such Existing Holder subject to such Submitted Bid or Submitted 
     Sell Order and (2) the number of shares of Flexible Preferred obtained by 
     multiplying (x) the difference between the Available Flexible Preferred 
     and the aggregate number of shares of Flexible Preferred subject to 
     Submitted Bids described in paragraphs (e)(ii)(A) and (e)(ii)(B) by (y) a 
     fraction, the numerator of which shall be the number of Outstanding 
     shares of Flexible Preferred held by such Existing Holder subject to such 
     Submitted Bid or Submitted Sell Order and the denominator of which shall 
     be the number of Outstanding shares of Flexible Preferred subject to all 
     such Submitted Bids and Submitted Sell Orders. 

                  (iii)  If, as a result of the procedures described in 
     paragraph (e)(i) or (e)(ii), any Existing Holder would be entitled or 
     required to sell, or any Potential Holder would be entitled or required 
     to purchase on any Auction Date, shares of Flexible Preferred other than 
     in whole Units, the Auction Agent shall, in such manner as, in its sole 
     discretion, it shall determine, (x) round up or down the number of shares 
     of Flexible Preferred to be sold or purchased by any Existing Holder or 
     Potential Holder on such Auction Date so that the number of shares sold 
     or purchased by each Existing Holder or Potential Holder on such Auction 
     Date shall be in whole Units of Flexible Preferred and (y) allocate such 
     whole Units for purchase among Potential Holders even if such allocation 
     results in one or more of such Potential Holders purchasing no shares of 
     Flexible Preferred. 

                   (iv)  If Sufficient Clearing Bids have not been made (other 
     than because all of the Outstanding shares of Flexible Preferred are 
     subject to Submitted Hold Orders) in an Auction relating to a Short-Term 
     Dividend Period, a Multiple Quarterly Dividend Period or a Long-Term 
     Dividend Period, all Submitted Bids and all Submitted Sell Orders shall 
     be rejected, thus requiring each Existing Holder to continue to hold the 
     shares of Flexible Preferred held by such Existing Holder immediately 
     prior to such Auction and the next succeeding Dividend Period will be, in 
     the case of an Auction relating to a Multiple Quarterly Dividend Period, 
     a Quarterly Dividend Period, and, in the case of an Auction relating to a 
     Short-Term Dividend Period or a Long-Term Dividend Period, a Seven-Day 
     Dividend Period. 

                    (v)  If all of the Outstanding shares of Flexible 
     Preferred are the subject of Submitted Hold Orders, all Submitted Bids 
     shall be rejected. 

                   (vi)  Based on the results of each Auction, the Auction 
     Agent shall determine the aggregate number of shares of Flexible 
     Preferred to be purchased and the aggregate number of shares of Flexible 
     Preferred to be sold by Potential Holders and Existing Holders on whose 
     behalf each Broker-Dealer submitted Bids or Sell Orders, and, with 
     respect to each Broker-Dealer, to the extent that such aggregate number 
     of shares to be purchased and such aggregate number of shares to be sold 
     differ, determine to which other Broker-Dealer or Broker-Dealers acting 
     for one or more purchasers such Broker-Dealer shall deliver, or from 
     which other Broker-Dealer or Broker-Dealers acting for one or more 
     sellers such Broker-Dealer shall receive, as the case may be, shares of 
     Flexible Preferred. 

               (f)  Cancelled Auctions.  Notwithstanding anything contained 
     herein to the contrary, if an Auction with respect to a Quarterly 
     Dividend Period or a Multiple Quarterly Dividend Period is cancelled 
     because of an event or events not within the control of the Company and 
     not directly involving the Company or its properties, an Auction will be 
     held on the first Business Day following the date of such cancelled 
     Auction that the Auction Agent determines an Auction can be held. The 
     Applicable Rate for the Dividend Period commencing on the Quarterly 
     Dividend Payment Date on or immediately prior to the rescheduled Auction 
     will be the Applicable Rate resulting from such Auction. Unless Existing 
     Holders who sell Units at the rescheduled Auction make arrangements with 
     their Agent Member to assure that they will receive unpaid dividends that 
     accrued prior to the rescheduled Auction, such Existing Holders will not 
     be entitled to receive dividends on such Units on the Quarterly Dividend 
     Payment Date following such Auction. 

               (g)  Miscellaneous.  An Existing Holder (A) may sell, transfer 
     or otherwise dispose of shares of Flexible Preferred only in whole Units 
     and only pursuant to a Bid or Sell Order in accordance with the 
     procedures described above to or through a Broker-Dealer or to a Person 
     that has delivered a signed copy of a Master Purchaser's Letter to the 
     Auction Agent, provided that in the case of all transfers other than 
     pursuant to Auctions such Existing Holder, its Broker-Dealer or its Agent 
     Member advises the Auction Agent of such transfer, and (B) shall have the 
     beneficial ownership of the shares of Flexible Preferred held by it 
     maintained in book-entry form by the Securities Depository in the account 
     of its Agent Member, which in turn will maintain records of such Existing 
     Holder's beneficial ownership. The Company and its Affiliates shall not 
     submit any Order in any Auction except as set forth in the next sentence. 
     Any Broker-Dealer that is an Affiliate of the Company may submit Orders 
     in Auctions but only if such Orders are not for its own account, except 
     that if such affiliated Broker-Dealer holds shares of Flexible Preferred 
     for its own account, it must submit a Sell Order in the next Auction with 
     respect to such shares of Flexible Preferred. 

               If Sufficient Clearing Bids have been made, or all outstanding 
     shares of Flexible Preferred are subject to Submitted Hold Orders, with 
     respect to an Auction held during a Seven-Day Dividend Period, the next 
     succeeding Dividend Period will be a Short-Term Dividend Period, 
     otherwise the next succeeding Dividend Period will be a Seven-Day 
     Dividend Period. 

         (xiv) "Available Flexible Preferred" shall have the meaning specified 
in paragraph (d)(i)(A) of the definition of Auction Procedures. 

          (xv) "Bid" shall have the meaning specified in paragraph (b)(i) of 
the definition of Auction Procedures. 

         (xvi) "Bidder" shall have the meaning specified in paragraph (b)(i)  
of the definition of Auction Procedures. 

        (xvii) "Bid Excess" shall have the meaning specified in paragraph 
(c)(iv)(B)(1) of the definition of Auction Procedures. 

       (xviii) "Broker-Dealer" shall mean any broker-dealer or other entity 
permitted by law to perform the functions required of a Broker-Dealer in 
connection with the Auction Procedures that has been selected by the Company 
to perform such functions and has entered into a Broker-Dealer Agreement with 
the Auction Agent that remains effective. 

         (xix) "Broker-Dealer Agreement" shall mean an agreement between the 
Auction Agent and a Broker-Dealer pursuant to which such Broker-Dealer agrees 
to follow the Auction Procedures. 

          (xx) "Business Day" shall mean a day on which the New York Stock 
Exchange is open for trading and which is not a day on which banking 
institutions in New York City are authorized or required by law or executive 
order to close. 

         (xxi) "Commercial Paper Dealers" shall mean Kidder, Peabody & Co. 
Incorporated and Smith Barney, Harris Upham & Co. Incorporated and their 
respective successors or affiliates. 

        (xxii) "Default Rate" shall have the meaning specified in the second 
paragraph of paragraph (a) following these definitions. 

       (xxiii) "Dividend Payment Date" shall mean each date that dividends on 
shares of Flexible Preferred are payable. Such dates shall be (a) the first 
days of January, April, July and October with respect to Quarterly Dividend 
Periods and Multiple Quarterly Dividend Periods, (b) each seventh Wednesday 
following the preceding Dividend Payment Date with respect to Short-Term 
Dividend Periods, (c) the Business Day next succeeding the last day of the 
Dividend Period, and if payable prior to that date, on a selected day of the 
second, third or fourth month (as specified in the related Notice of 
Adjustment of Dividend Period) after the commencement of the Dividend Period, 
and quarterly thereafter on the same day of each succeeding third month, with 
respect to Long-Term Dividend Periods and (d) on the seventh day following the 
Business Day next succeeding the date of the Auction giving rise to the 
Seven-Day Dividend Period with respect to Seven-Day Dividend Periods. 

        (xxiv) "Dividend Period" shall mean the initial Dividend Period (date 
of initial issuance to September 30, 1993), a Quarterly Dividend Period, a 
Multiple Quarterly Dividend Period, a Short-Term Dividend Period, a Long-Term 
Dividend Period or a Seven-Day Dividend Period. 

          If an Auction is not held on an Auction Date for any reason (other 
than because of the discontinuation of Auctions due to a failure to pay 
dividends or the redemption price when due or the prior call for redemption of 
all shares of Flexible Preferred then outstanding), whether or not a Notice of 
Adjustment of Dividend Period has been given with respect thereto, the related 
Dividend Period will be a Quarterly Dividend Period unless the existing 
Dividend Period is a Short-Term Period or a Long-Term Dividend Period, in 
either of such cases, the related Dividend Period will be a Seven-Day Dividend 
Period. 

          If the Company does not give a Notice of Adjustment of Dividend 
Period with respect to a next succeeding Dividend Period, or gives a Notice of 
Revocation with respect thereto, such next succeeding Dividend Period will be 
a Quarterly Dividend Period, unless the existing Dividend Period is a 
Short-Term Dividend Period or a Long-Term Dividend Period, in either of such 
cases, the next succeeding Dividend Period shall be a Short-Term Dividend 
Period. In addition, in the event the Company has given a Notice of Adjustment 
of Dividend Period with respect to a next succeeding Dividend Period, but 
Sufficient Clearing Bids are not made in the related Auction (other than 
because all shares of Flexible Preferred are the subject of Submitted Hold 
Orders), such next succeeding Dividend Period will, notwithstanding such 
Notice of Adjustment of Dividend Period, be a Quarterly Dividend Period, 
unless the existing Dividend Period is a Short-Term Dividend Period or a 
Long-Term Dividend Period, in either of such cases and in the case of the 
failure to receive Sufficient Clearing Bids (other than because all shares of 
Flexible Preferred are the subject of Submitted Hold Orders) relating to a 
Short-Term Dividend Period, the next succeeding Dividend Period shall be a 
Seven-Day Dividend Period and the Company may not again give a Notice of 
Adjustment of Dividend Period that specifies a term which is a Multiple 
Quarterly Dividend Period or Long-Term Dividend Period (and any such notice 
shall be null and void) until Sufficient Clearing Bids have theretofore been 
made (or all shares were the subject of Submitted Hold Orders) in an Auction 
with respect to a Quarterly Dividend Period or a Short-Term Dividend Period, 
as the case may be. 

          Notwithstanding the foregoing, if the Dividend Payment Date with 
respect to any Dividend Period (other than a Seven-Day Dividend Period) is a 
day that would result in the number of days in such Dividend Period not being 
at least equal to the then current Minimum Holding Period, then such Dividend 
Period shall be extended to a date that results in the number of days included 
in such Dividend Period being at least equal to the Minimum Holding Period and 
dividends payable on the final Dividend Payment Date of such Dividend Period 
shall be payable, (i) in respect of a Quarterly Dividend Period or a Multiple 
Quarterly Dividend Period, on the first Quarterly Dividend Payment Date next 
succeeding such date, and (ii) in respect of a Short-Term Dividend Period or a 
Long-Term Dividend Period, on the first day following such date that is next 
succeeded by a Business Day. 

          In addition, notwithstanding the foregoing, in the event of a change 
in law altering the Minimum Holding Period, the Board of Directors may adjust 
the period of time between Dividend Payment Dates in connection with 
Short-Term Dividend Period so as to adjust uniformly the number of days (such 
number of days, without giving effect to the adjustments referred to above, 
being referred to herein as "Dividend Period Days") in between successive 
Dividend Payment Dates commencing after the date of such change in law to 
equal or exceed the then current Minimum Holding Period, provided that the 
number of Dividend Period Days shall not exceed by more than nine days the 
length of such then current Minimum Holding Period and shall be evenly 
divisible by seven, and the maximum number of Dividend Period Days, as 
adjusted pursuant to these provisions, shall in no event exceed 98 days. Upon 
any such change in the number of Dividend Period Days as a result of a change 
in law, the Company will give notice of such change to all Existing Holders of 
Flexible Preferred. 

          Although any particular Dividend Payment Date may not occur on the 
originally scheduled Dividend Payment Date because of the foregoing 
adjustments or because such originally scheduled Dividend Payment Date is not 
a Business Day, each succeeding Dividend Payment Date shall be, subject to 
such adjustments, the date determined as set forth in this definition of 
Dividend Payment Date as if each preceding Dividend Payment Date had occurred 
on the respective originally scheduled Dividend Payment Date. 

         (xxv) "Dividend Period Days" shall have the meaning specified in the 
penultimate paragraph under the definition of Dividend Period. 

        (xxvi) "Dividend Quarter" shall mean the period from the preceding 
Dividend Payment Date to the next Dividend Payment Date during a Multiple 
Quarterly Dividend Period or a Long-Term Dividend Period in the case where 
such Dividend Payment Dates are on the same date of the month and the next 
Dividend Payment Date is in the third calendar month after the preceding 
Dividend Payment Date. 

       (xxvii) "Enabling Event" shall mean the designation by the Company of a 
Short-Term Dividend Period after such amendments to the Articles as are 
necessary to accommodate the payment of dividends on the Flexible Preferred on 
a basis other than quarterly have been duly adopted by the Company's 
shareholders and the Company has provided the Auction Agent and the 
Broker-Dealers with copies of such amendments to the Articles, together with 
an opinion of counsel, satisfactory to the Auction Agent and the 
Broker-Dealers, to the effect that such amendments have been duly adopted and 
filed with the Secretary of State of the State of Illinois and that the 
Company's designation of a Dividend Period other than a Quarterly Dividend 
Period or a Multiple Quarterly Dividend Period with respect to the Flexible 
Preferred will not conflict with or violate the Articles or the laws of 
Illinois. 

      (xxviii) "Existing Holder" shall mean a person who has signed a Master 
Purchaser's Letter and is listed as the beneficial owner of shares of Flexible 
Preferred in the records of the Auction Agent. 

        (xxix) "Flexible Preferred" shall mean the shares of Flexible Auction 
Rate Class A Preferred Stock, without par value, subject to an Auction on any 
Auction Date. 

         (xxx) "Hold Order" shall have the meaning specified in paragraph 
(b)(i) of the definition of Auction Procedures. 

        (xxxi) "Long-Term Dividend Period" shall mean a period greater than 49 
days and either not exceeding 25 years or without end, which (unless it is 
without end) contains a number of days evenly divisible by 7. Each Long-Term 
Dividend Period shall commence on a Dividend Payment Date and end, unless it 
is a Perpetual Dividend Period, on the day next preceding a Dividend Payment 
Date. 

       (xxxii) "Master Purchaser's Letter" shall mean a letter addressed to 
the Company, the Auction Agent, a Broker-Dealer and others in which a Person 
agrees, among other things, to offer to purchase, purchase, offer to sell 
and/or sell shares of Flexible Preferred pursuant to the Auction Procedures. 

      (xxxiii) "Maximum Applicable Rate" on any date shall mean the lesser of 
25% per annum and (a) in the case of a Quarterly Dividend Period, a per annum 
rate equal to the product of the 90-day "AA" Composite Commercial Paper Rate 
in effect on such date multiplied by the Rate Multiple in effect on such date, 
(b) in the case of a Short-Term Dividend Period, a per annum rate equal to the 
product of the 60-day "AA" Composite Commercial Paper Rate in effect on such 
date multiplied by the Rate Multiple in effect on such date or (c) in the case 
of a Multiple Quarterly Dividend Period or a Long-Term Dividend Period, a per 
annum rate equal to the product of the Reference Rate in effect on such date 
multiplied by the Rate Multiple in effect on such date. 

       (xxxiv) "Minimum Holding Period" shall mean the minimum holding period 
under the federal tax laws of the United States required for corporate 
taxpayers to be entitled to claim a deduction with respect to dividends on 
preferred stock received by them. 

        (xxxv) "Moody's" shall mean Moody's Investors Service, Inc. or its 
successor. 

       (xxxvi) "Multiple Quarterly Dividend Period" shall mean a period 
greater than 3 months and either not exceeding 25 years or without end, which 
(unless it is without end) contains a number of months evenly divisible by 3. 
Each Multiple Quarterly Dividend Period shall commence on a Quarterly Dividend 
Payment Date and end, unless it is a Perpetual Dividend Period, on the day 
next preceding a Quarterly Dividend Payment Date. 

      (xxxvii) "No Call Period" shall have the meaning specified in the 
definition of Notice of Adjustment of Dividend Period. 

     (xxxviii) "Notice of Adjustment of Dividend Period" shall mean a written 
notice by the Company to the Auction Agent and the Securities Depository 
(which may be revoked by a Notice of Revocation) given not less than 10 nor 
more than 20 days prior to an Auction Date specifying the term of the next 
succeeding Dividend Period will be a Multiple Quarterly Dividend Period, a 
Long-Term Dividend Period or the initial Short-Term Dividend Period. For any 
Auction occurring after the initial Auction, the Company may not give a Notice 
of Adjustment of Dividend Period (and any such notice shall be null and void) 
unless Sufficient Clearing Bids were made (or all shares of the Flexible 
Preferred were subject to Hold Orders) in the last occurring Auction, and full 
cumulative dividends on shares of the Flexible Preferred, whether or not 
earned or declared payable prior to such Auction Date have been paid in full. 
Each Notice of Adjustment of Dividend Period shall state (i) the term thereof 
if not a Perpetual Dividend Period, (ii) the length of the period, beginning 
on the first day of a Multiple Quarterly Dividend Period or Long-Term Dividend 
Period, as the case may be, during which the shares will not be redeemable at 
the option of the Company (a "No-Call Period"), subject to any Special 
Redemption or Sinking Fund Redemption stated to be applicable during such 
No-Call Period as described in clause (vi) or (vii) below; (iii) the premium 
per share, if any, that the Company will pay as part of the redemption price 
if shares of Flexible Preferred are redeemed by the Company otherwise than 
pursuant to a Special Redemption or a Sinking Fund Redemption (the "Redemption 
Premium"), provided that no such Redemption Premium will be stated in a Notice 
of Adjustment of Dividend Period unless duly authorized by the Board of 
Directors and provided, further, that any Redemption Premium may be specified 
by the Company to decline over time to not less than 0% in the applicable 
Notice of Adjustment of Dividend Period; (iv) the terms, if any, on which the 
Applicable Rate for a Multiple Quarterly Dividend Period or Long-Term Dividend 
Period, as the case may be, will be adjusted upon the occurrence of specified 
events relating to the U.S. federal income tax consequences of the receipt of 
dividends on the Flexible Preferred, which terms shall be specified in the 
applicable Notice of Adjustment of Dividend Period; (v) the applicable 
Broker-Dealer fee for such Auction; (vi) whether or not the Flexible Preferred 
will be subject to a Special Redemption at the option of the Company during a 
Multiple Quarterly Dividend Period or Long-Term Dividend Period, as the case 
may be, and, if so, the applicable Triggering Rate, or the formula or other 
basis for determining the applicable Triggering Rate for such Special 
Redemption; and (vii) whether or not the Flexible Preferred will be subject to 
Sinking Fund Redemption during a Multiple Quarterly Dividend Period or 
Long-Term Dividend Period, as the case may be, and the period or periods 
within which, and the terms and conditions upon which, the Flexible Preferred 
will be redeemed, in whole or in part, pursuant to a Sinking Fund Redemption 
obligation, provided that no Sinking Fund Redemption obligation will be stated 
in a Notice of Adjustment of Dividend Period unless duly authorized by the 
Board of Directors. 

          If in a Notice of Adjustment of Dividend Period the Company has 
specified that the next succeeding Dividend Period will be an initial 
Short-Term Dividend Period, such initial Short-Term Dividend Period will end 
on a Tuesday specified in such Notice of Adjustment of Dividend Period which 
will be no earlier than the 46th day and no later than the eighth Tuesday 
following the last day of the preceding Dividend Period (subject to adjustment 
for a change in the Minimum Holding Period). Once the Company has exercised 
its option to specify an initial Short-Term Dividend Period, each succeeding 
Dividend Period shall be either a Short-Term Dividend Period, a Long-Term 
Dividend Period or a Seven-Day Dividend Period. 

          If in a Notice of Adjustment of Dividend Period the Company has 
specified a Perpetual Dividend Period and Sufficient Clearing Bids are made in 
the Auction relating to such designation (or all shares of Flexible Preferred 
are the subject of Submitted Hold Orders); (i) such Perpetual Dividend Period 
will be the last Dividend Period, (ii) such Auction will be the final Auction 
with respect to the Flexible Preferred, (iii) the services of the Auction 
Agent (except in its capacities as dividend disbursement agent, redemption 
agent, registrar and transfer agent) and of the Broker-Dealers will end; 
(iv) transferability of the shares of Flexible Preferred will not be 
restricted to persons who have executed Master Purchaser's Letters; (v) Master 
Purchaser's Letters will no longer be required with respect to shares of 
Flexible Preferred; (vi) there will be no adjustment to the dividend rate 
following the commencement of such Perpetual Dividend Period for payment 
failures or otherwise; and (vii) if so stated in the Notice of Adjustment of 
Dividend Period, shares of Flexible Preferred will no longer be required to be 
transferred in Units during such Perpetual Dividend Period. 

       (xxxix) "Notice of Revocation" shall mean a telephonic notice given by 
the Company to the Auction Agent, the Broker-Dealers and the Security 
Depository at or prior to 10 AM on the related Auction Date, and promptly 
confirmed in writing, that the Company has revoked the Notice of Adjustment of 
Dividend Period previously given by it with respect to such Auction Date. 

          (xl) "Order" shall have the meaning specified in paragraph (b)(i) in 
the definition of Auction Procedures. 

         (xli) "Outstanding" shall mean, as of any date, shares of Flexible 
Preferred theretofore issued by the Company except, without duplication, 
(A) any shares of Flexible Preferred theretofore cancelled or delivered to the 
Auction Agent for cancellation, or redeemed by the Company or as to which a 
notice of redemption shall have been given by the Company, (B) any shares of 
Flexible Preferred as to which the Company or any Affiliate thereof (other 
than an Affiliate which is a Broker-Dealer) shall be an Existing Holder and 
(C) any shares of Flexible Preferred represented by any certificate in lieu of 
which a new certificate has been executed and delivered by the Company. 

        (xlii) "Perpetual Dividend Period" shall mean a Multiple Quarterly 
Dividend Period or a Long-Term Dividend Period without end. 

       (xliii) "Person" shall mean and include an individual, a partnership, a 
corporation, a trust, an unincorporated association, a joint venture or other 
entity or a government or any agency or political subdivision thereof. 

        (xliv) "Post-Enabling Event" shall mean the failure of an Auction 
related to a Short-Term Dividend Period or a Long-Term Dividend Period because 
Sufficient Clearing Bids do not exist (other than because all of the 
outstanding shares of Flexible Preferred are the subject of Submitted Hold 
Orders) or an Auction is not held on an Auction Date for any reason (other 
than because of a discontinuation of Auctions that results in the Applicable 
Rate becoming the Default Rate). 

         (xlv) "Potential Holder" shall mean any Person, including any 
Existing Holder, (A) who shall have executed a Master Purchaser's Letter and 
(B) who may be interested in acquiring shares of Flexible Preferred (or, in 
the case of an Existing Holder, additional shares of Flexible Preferred). 

        (xlvi) "Quarterly Dividend Payment Date" shall mean the first days of 
January, April, July and October. 

       (xlvii) "Quarterly Dividend Period" shall mean a period of 3 months. 
Each Quarterly Dividend Period shall commence on a Quarterly Dividend Payment 
Date and end on the day next preceding the next succeeding Quarterly Dividend 
Payment Date. 

     (xlviii)  "Rate Multiple" shall mean the percentage, determined as set 
forth below, based on the prevailing rating of the Flexible Preferred in 
effect at the close of business on the Business Day preceding the applicable 
Auction Date (each Rate Multiple appearing in the below table opposite a 
prevailing rating being referred to as the "Original Rate Multiple" for such 
prevailing rating): 

                                              Rate 
          Prevailing Ratings                Multiple

          AA/aa or Above                      125% 
          A/a                                 150% 
          BBB/baa                             200% 
          Below BBB/baa                       250% 

Notwithstanding the foregoing, with respect to any Auction Date, (i) the 
Company may, by telephonic and written notice to the Auction Agent by 10 AM 
New York City time, on such Auction Date, increase the Rate Multiple to be in 
effect on such Auction Date, such increased Rate Multiple to remain in effect 
thereafter unless and until the Company gives notice, as provided in 
clauses (i) and (ii) of this paragraph, to the Auction Agent and, if required, 
the Broker-Dealers of a subsequent change to such Rate Multiple, and (ii) the 
Company may, by telephonic and written notice to the Auction Agent and the 
Broker-Dealers delivered not less than 10 days prior to any Auction Date, 
decrease the Rate Multiple to be in effect on such Auction Date (but in no 
event to a Rate Multiple for any prevailing rating which is less than the 
Original Rate Multiple for such prevailing rating), such decreased Rate 
Multiple to remain in effect thereafter unless and until the Company gives 
notice, as provided in clauses (i) and (ii) of this paragraph, to the Auction 
Agent and if required, the Broker-Dealers of a subsequent change to such Rate 
Multiple; provided that in each case there has been delivered to the Company 
and the Auction Agent an opinion of counsel to the Company to the effect that 
the use of such higher or lower, as the case may be, Rate Multiple will not 
adversely affect the tax treatment of the Flexible Preferred. 

          For purposes of this definition, the "prevailing rating" of Flexible 
Preferred shall be (i) AA/aa or Above, if the Flexible Preferred has a rating 
of AA- or better by S&P and aa3 or better by Moody's or the equivalent of both 
of such ratings by such agencies or a substitute rating agency or agencies 
selected as provided below, (ii) if not AA/aa or Above, then A/a, if the 
Flexible Preferred has a rating of A- or better by S&P and a3 or better by 
Moody's or the equivalent of both of such ratings by such agencies or a 
substitute rating agency or agencies selected as provided below, (iii) if not 
AA/aa or Above or A/a, then BBB/baa, if the Flexible Preferred has a rating of 
BBB- or better by S&P and baa3 or better by Moody's or the equivalent of both 
of such ratings by such agencies or a substitute rating agency or agencies 
selected as provided below, and (iv) if not AA/aa or Above, A/a or BBB/baa, 
then Below BBB/baa. Accordingly, for purposes of the foregoing, the 
"prevailing rating" of the Flexible Preferred will be based upon the lower of 
the two ratings provided by S&P and Moody's or a substitute rating agency or 
agencies. The Company shall take all reasonable action necessary to enable S&P 
and Moody's to provide a rating for the Flexible Preferred. If either or both 
of S&P or Moody's shall not make such a rating available, the Company shall 
select a nationally recognized statistical rating organization (as that term 
is used in the rules and regulations of the Commission under the Securities 
Exchange Act of 1934, as amended) or two nationally recognized statistical 
rating organizations to act as substitute rating agency or substitute rating 
agencies, as the case may be. 

        (xlix) "Reference Rate" shall mean for Multiple Quarterly Dividend 
Periods and Long-Term Dividend Periods having a term (i) fewer than 270 days, 
the Applicable "AA" Composite Commercial Paper Rate, (ii) 270 days or more and 
less than one year, the higher of the 270-day Applicable "AA" Composite 
Commercial Paper Rate and the one-year Applicable Treasury Rate and (iii) one 
year or more, the Applicable Treasury Rate. 

           (l) "S&P" shall mean Standard & Poor's Corporation or its 
successor. 

          (li) "Securities Depository" shall mean The Depository Trust Company 
and its successors and assigns or any other securities depository selected by 
the Company which agrees to follow the procedures required to be followed by 
such securities depository in connection with shares of Flexible Preferred. 

         (lii) "Sell Excess" shall have the meaning specified in paragraph 
(c)(iv)(C)(1) of the definition of Auction Procedures. 

        (liii) "Sell Order" shall have the meaning specified in paragraph 
(b)(i) of the definition of Auction Procedure. 

         (liv) "Seven-Day Dividend Period" shall mean a period of 7 days. Each 
Seven-Day Dividend Period shall commence on a Dividend Payment Date and end on 
the day next preceding a Dividend Payment Date. 

          (lv) "Short-Term Dividend Period" shall mean a period of 49 days or, 
in the event the Minimum Holding Period shall exceed 49 days, a period 
designated by the Company which is not greater than the lesser of (a) the 
length of the Minimum Holding Period plus 9 days and (b) 98 days, which 
contains a number of days evenly divisible by 7. Each Short-Term Dividend 
Period shall commence on a Dividend Payment Date and end on the day next 
preceding a Dividend Payment Date. 

         (lvi) "Sinking Fund Redemption" shall have the meaning specified in 
paragraph (e) following these definitions. 

        (lvii) "Special Redemption" shall have the meaning specified in 
paragraph (b) following these definitions. 

       (lviii) "Submission Deadline" shall mean 1 PM, New York City time, on 
any Auction Date or such other time on any Auction Date by which 
Broker-Dealers are required to submit Orders to the Auction Agent as specified 
by the Auction Agent from time to time. 

         (lix) "Submitted Bid" shall have the meaning specified in paragraph 
(d)(i) of the definition of Auction Procedures. 

          (lx) "Submitted Hold Order" shall have the meaning specified in 
paragraph (d)(i) of the definition of Auction Procedures. 

         (lxi) "Submitted Order" shall have the meaning specified in paragraph 
(d)(i) of the definition of Auction Procedures. 

        (lxii) "Submitted Sell Order" shall have the meaning specified in 
paragraph (d)(i) of the definition of Auction Procedures. 

       (lxiii) "Substitute Commercial Paper Dealer" shall mean any commercial 
paper dealer (other than the Commercial Paper Dealers), the principal office 
of which is located in New York City, that is a nationally recognized leading 
dealer in the domestic commercial paper market, provided that no such dealer 
may be an affiliate of the Company. 

        (lxiv) "Sufficient Clearing Bids" shall have the meaning specified in 
paragraph (d)(i)(B) of the definition of Auction Procedures. 

         (lxv) "Triggering Rate" shall have the meaning specified in paragraph 
(b) following these definitions. 

        (lxvi) "Unit" shall mean a unit of Flexible Preferred consisting of 
1,000 shares of Flexible Preferred. 

       (lxvii) "Winning Bid Rate" shall have the meaning specified in 
paragraph (d)(i)(C) of the definition of Auction Procedures. 

                             [End of Definitions]

          (a)  The rate of dividend shall be 2.45% per annum 
               until September 30, 1993. Thereafter the rate 
               of dividend for each subsequent Dividend Period 
               (which shall be a Quarterly Dividend Period 
               prior to the Enabling Event and a Short-Term 
               Dividend Period after the Enabling Event, 
               unless a Notice of Adjustment of Dividend 
               Period has been given which has not been 
               revoked by a Notice of Revocation or a 
               Post-Enabling Event has occurred, in which 
               case, the Dividend Period shall be as specified 
               in such Notice of Adjustment of Dividend Period 
               or a Seven-Day Dividend Period if a 
               Post-Enabling Event has occurred), except as 
               provided in the next succeeding paragraph, 
               shall be the rate that the Auction Agent 
               advises the Company is the Applicable Rate for 
               such Dividend Period resulting from the 
               implementation of the Auction Procedures. 
               Except during a Perpetual Dividend Period, in 
               the event of the failure by the Company to pay 
               to the Auction Agent by 12 Noon, New York 
               City time, (i) on the Business Day next 
               preceding any Dividend Payment Date, the full 
               amount of any dividend (whether or not earned 
               or declared) to be paid on such Dividend 
               Payment Date on any share or (ii) on the 
               Business Day next preceding any redemption 
               date, the full redemption price to be paid on 
               such redemption date for any share after a 
               notice of redemption has been (or should have 
               been) given, and any such failure shall not 
               have been cured within three Business Days 
               thereafter by payment to the Auction Agent, by 
               12 Noon, New York City time, on such third 
               Business Day, of the full amount of all such 
               dividends or the full amount of the aggregate 
               redemption price for the shares that have been 
               (or should have been) called for redemption, 
               plus accrued and unpaid dividends from the date 
               of redemption to the date of such cure, as the 
               case may be, then until such time as the full 
               amount due shall have been paid to the Auction 
               Agent, (a) Auctions will be discontinued and 
               (b) the Applicable Rate for each Dividend 
               Period, or, in the case of a Multiple Quarterly 
               Dividend Period or a Long-Term Dividend Period, 
               each Dividend Quarter, commencing on or after 
               any such Dividend Payment Date (or redemption 
               date, as the case may be) shall be equal to the 
               Default Rate for such Dividend Period or 
               Dividend Quarter. The foregoing shall continue 
               until, at least one Business Day prior to a 
               Dividend Payment Date, the full amount of any 
               dividends (whether or not earned or declared) 
               payable on each Dividend Payment Date prior to 
               such Dividend Payment Date, and the full amount 
               of any redemption price then or theretofore due 
               shall have been paid to the Auction Agent, and 
               thereupon, (a) Auctions shall resume on the 
               terms stated herein and (b) with respect to a 
               Multiple Quarterly Dividend Period or a 
               Long-Term Dividend Period, dividend payments 
               shall resume at the Applicable Rate established 
               by the Auction with respect to such Multiple 
               Quarterly Dividend Period or Long-Term Dividend 
               Period, as the case may be. With respect to any 
               such failure, the "Default Rate" will be the 
               higher of 250% of the 90-day "AA" Composite 
               Commercial Paper Rate determined as of the date 
               of such failure (unless such failure occurs 
               during a Short-Term Dividend Period or a 
               Long-Term Dividend Period, in either of such 
               cases 250% of the 60-day "AA" Composite 
               Commercial Paper Rate determined as of the date 
               of such failure) and (i) if the Company has 
               failed timely to pay dividends in respect of a 
               Quarterly Dividend Period, Multiple Quarterly 
               Dividend Period, Short-Term Dividend Period, 
               Long-Term Dividend Period, or Seven-Day 
               Dividend Period, the dividend rate in effect 
               for the Quarterly Dividend Period, Multiple 
               Quarterly Dividend Period, Short-Term Dividend 
               Period, Long-Term Dividend Period or Seven-Day 
               Dividend Period, as the case may be, in respect 
               of which such failure occurred or (ii) if the 
               Company has failed timely to pay the redemption 
               price of shares called for redemption, the 
               dividend rate in effect for the Dividend Period 
               in which the applicable redemption was to have 
               occurred; but in no event higher than 25% per 
               annum. 

               Notwithstanding the occurrence of any payment 
               failure described in the preceding paragraph, 
               the dividend rate with respect to a Perpetual 
               Dividend Period will not change. 

               The amount of dividends per share of the 
               Flexible Preferred payable for each Quarterly 
               Dividend Period and for each Dividend Quarter 
               during any Multiple Quarterly Dividend Period 
               or Long-Term Dividend Period shall be computed 
               by multiplying the Applicable Rate for such 
               Quarterly Dividend Period, Multiple Quarterly 
               Dividend Period or Long-Term Dividend Period, 
               as applicable, by $100 per share ($100,000 per 
               Unit) and dividing the amount so obtained by 4. 
               The amount of dividends per share of the 
               Flexible Preferred payable for the initial 
               Dividend Period and each Short-Term Dividend 
               Period, Seven-Day Dividend Period and each 
               Dividend Period during a Long-Term Dividend 
               Period (other than a Dividend Quarter) shall be 
               computed by multiplying the Applicable Rate for 
               each such Dividend Period by a fraction, the 
               numerator of which shall be the number of days 
               in the Dividend Period that such share was 
               outstanding and the denominator of which shall 
               be 360 and multiplying the amount so obtained 
               by $100 per share ($100,000 per Unit). 

               Each dividend, other than with respect to a 
               Perpetual Dividend Period (for which the Board 
               of Directors may establish a different record 
               date) shall be payable to the holder or holders 
               of record of the Flexible Preferred as of the 
               close of business on the Business Day 
               immediately preceding the applicable Dividend 
               Payment Date. Dividends in arrears for any past 
               Dividend Period (and for any past Dividend 
               Quarter during a Multiple Quarterly Dividend 
               Period or a Long-Term Dividend Period) may be 
               
               declared and paid at any time, on a regular 
               Dividend Payment Date or otherwise, to the 
               holder or holders of record of the Flexible 
               Preferred as of the applicable record date 
               fixed by the Board of Directors, which shall 
               not be more than 15 days prior to the date 
               fixed for the payment of such dividends. Any 
               dividend payment made on shares of Flexible 
               Preferred shall first be credited against the 
               dividends accrued with respect to the earliest 
               Dividend Period (or, if applicable, the 
               earliest Dividend Quarter) for which dividends 
               have not been paid. 

          (b)  At the option of the Company, shares of 
               Flexible Preferred may be redeemed out of funds 
               legally available therefor, in whole or in 
               part, in whole Units only, (i) with respect to 
               a Quarterly Dividend Period, a Short-Term 
               Dividend Period or a Seven-Day Dividend Period, 
               on any Dividend Payment Date and (ii) with 
               respect to a Multiple Quarterly Dividend Period 
               or a Long-Term Dividend Period, on any Dividend 
               Payment Date on or after the expiration of any 
               applicable No-Call Period specified by the 
               Company in the related Notice of Adjustment of 
               Dividend Period, in each case at a redemption 
               price equal to the sum of (a) $100,000 per Unit 
               ($100 per share), (b) accrued and unpaid 
               dividends on the shares subject to redemption 
               to the date fixed for redemption and (c) with 
               respect to Multiple Quarterly Dividend Periods 
               or Long-Term Dividend Periods, the Redemption 
               Premium, if any, in effect on the date of 
               redemption. 

               Notwithstanding any applicable No-Call Period, 
               in the event that in any Notice of Adjustment 
               of Dividend Period specifying a Multiple 
               Quarterly Dividend Period or a Long-Term 
               Dividend Period, the Company elects that a 
               Special Redemption provision will be 
               applicable, then, if Sufficient Clearing Bids 
               are made in an Auction relating to such 
               Multiple Quarterly Dividend Period or Long-Term 
               Dividend Period, as the case may be, but the 
               Applicable Rate for such Multiple Quarterly 
               Dividend Period or Long-Term Dividend Period, 
               as the case may be, equals or exceeds any rate 
               (the "Triggering Rate") specified in, or 
               determinable from a formula or description 
               contained in, such Notice of Adjustment of 
               Dividend Period on the date of determination of 
               such Applicable Rate, the Company may, as its 
               option, redeem (a "Special Redemption") the 
               Flexible Preferred in whole but not in part, at 
               a redemption price equal to $100,000 per Unit 
               ($100 per share) plus accrued and unpaid 
               dividends to the date fixed for redemption, on 
               any date during the 10-day period commencing on 
               the day which is 46 days (or in the event of a 
               change in law lengthening the Minimum Holding 
               Period, the first day after the expiration of 
               such Minimum Holding Period) following the 
               first day of such Multiple Quarterly Dividend 
               Period or Long-Term Dividend Period, as the 
               case may be. Notice of exercise of such option 
               must be given within two Business Days after 
               the date of the Auction establishing such 
               Applicable Rate by written or telephonic notice 
               to the Auction Agent and the Securities 
               Depository. 

               If the Company shall duly give notice of 
               redemption, and the Company shall have 
               deposited a sum sufficient to redeem the shares 
               of Flexible Preferred as to which notice of 
               redemption has been given in trust with the 
               Auction Agent, with irrevocable instructions 
               and authority to pay the redemption price to 
               the holders thereof, or if no such deposit is 
               made, then upon such date fixed for redemption 
               (unless the Company shall default in making 
               payment of the redemption price), all rights of 
               holders with respect to the shares so called 
               for redemption shall cease and terminate, 
               except the right of the holders of such shares 
               to receive the redemption price thereof, but 
               without interest, and such shares shall no 
               longer be deemed to be outstanding for any 
               purpose. The Company shall be entitled to 
               receive, from time to time, the interest, if 
               any, earned on such money deposited with the 
               Auction Agent, and the holders of any shares so 
               redeemed shall have no claim to any such 
               interest. Any funds so deposited which are 
               unclaimed at the end of six years from such 
               redemption date shall, at the request of the 
               Company, be repaid to the Company, after which 
               the Auction Agent shall be relieved of all 
               responsibility to the holders of the shares of 
               Flexible Preferred so called for redemption and 
               such holders shall look only to the Company for 
               payment thereof. 

               So long as shares of Flexible Preferred are 
               held for record by the nominee of the 
               Securities Depository, the redemption price for 
               such shares will (unless the Company shall 
               default in making payment of the redemption 
               price) be paid to the Securities Depository on 
               the redemption date. 

               If shares of Flexible Preferred are called for 
               redemption by the Company, unless the Company 
               shall default in making payment of the 
               redemption price, the dividend rate for such 
               shares until the commencement of the next 
               Dividend Period and for each subsequent Period 
               until the redemption date shall be the 
               Applicable Rate in effect on the date the 
               notice of redemption is given. 

          (c)  The amount payable in event of involuntary 
               liquidation shall be $100 per share ($100,000 
               per Unit), plus accrued dividends. 

          (d)  The amount payable in event of voluntary 
               liquidation shall be $100 per share ($100,000 
               per Unit), plus accrued dividends. 

          (e)  In the event that in any Notice of Adjustment 
               of Dividend Period specifying a Multiple 
               Quarterly or a Long-Term Dividend Period, the 
               Company elects that Sinking Fund Redemption 
               provisions will be applicable to the Flexible 
               Preferred, then, during such Multiple Quarterly 
               Dividend Period or Long-Term Dividend Period, 
               as the case may be, the Company will redeem (a 
               "Sinking Fund Redemption"), out of funds 
               legally available therefor, on each Dividend 
               Payment Date specified in such Notice of 
               Adjustment of Dividend Period, the number or 
               percentage of shares of Flexible Preferred (in 
               whole Units only, unless a Perpetual Dividend 
               Period) set forth in such Notice of Adjustment 
               of Dividend Period, at a redemption price equal 
               to the sum of (a) $100,000 per Unit ($100 per 
               share) and (b) accrued and unpaid dividends on 
               the shares subject to redemption of the date 
               fixed for redemption. If so provided in the 
               Notice of Adjustment of Dividend Period, the 
               Company may, at its option, on such Dividend 
               Payment Date, redeem (also a "Sinking Fund 
               Redemption") such additional number or 
               percentage of shares (in whole Units only, 
               unless a Perpetual Dividend Period) as may be 
               specified in such Notice of Adjustment of 
               Dividend Period at such redemption price. The 
               right to make such additional sinking fund 
               redemption in each period will, unless 
               otherwise specified in such Notice of 
               Adjustment of Dividend Period, be 
               noncumulative. If so specified in the Notice of 
               Adjustment of Dividend Period, any mandatory 
               Sinking Fund Redemption requirement will be 
               subject to decrease, at the election of the 
               Company, by the application thereto (at 
               $100,000 per Unit or $100 per share) of any 
               Flexible Preferred theretofore purchased, 
               redeemed or otherwise acquired (other than 
               through the mandatory Sinking Fund Redemption 
               requirement) which have not previously been 
               applied in reduction of any mandatory Sinking 
               Fund Redemption requirement. 


                               PREFERENCE STOCK

   Provision for Division Into and Issue in Series of Preference Stock and 
                   Grant of Authority to Board of Directors


          The shares of the Preference Stock may be divided into and issued in 
series. Each series shall be designated so as to distinguish the shares 
thereof from the shares of all other series and classes and all shares of the 
Preference Stock irrespective of series shall be identical except as to the 
following relative rights and preferences in respect of any or all of which 
there may be variations between different series and authority is hereby 
expressly vested in the Board of Directors to the extent that series are not 
established by the Articles of Incorporation and the variations and the 
relative rights and preferences as between series fixed and determined 
therein, to establish series and to fix and determine the following relative 
rights and preferences of the shares thereof in accordance with the provisions 
of the Business Corporation Act of Illinois applicable thereto: 

          (a)  The rate of dividend; 

          (b)  The price at and the terms and conditions on                
               which shares may be redeemed; 

          (c)  The amount payable upon shares in event of 
               involuntary liquidation; 

          (d)  The amount payable upon shares in event of 
               voluntary liquidation; 

          (e)  Sinking fund provisions for the redemption or 
               purchase of shares (the term "sinking fund" as 
               used herein, including any analogous fund, 
               however designated); 

          (f)  The terms and conditions on which shares may be 
               converted, if the shares of any series are 
               issued with the privilege of conversion. 

          The Board of Directors is hereby authorized to issue and sell all 
the authorized and unissued shares of Preference Stock as shares of any series 
which shall have been duly established, and in the event that the Company 
shall acquire, by purchase or redemption or otherwise, any issued shares of 
its Preference Stock of any series, the Board of Directors may resell or 
convert and sell, in their discretion, any shares so acquired as shares of the 
same or of any other series of Preference Stock which shall have been duly 
established. 

          Shares of any series of Preference Stock, without par value, may be 
issued for such consideration, not less than the aggregate preferential amount 
payable upon such shares in the event of involuntary liquidation, as may be 
fixed by the Board of Directors prior to the time of such issuance and, except 
as otherwise determined by the Board of Directors in accordance with the 
provisions of the Business Corporation Act of Illinois applicable thereto, the 
entire amount of such consideration shall be stated capital. 


                              General Provisions


               The following provisions shall apply to all shares of the 
Preference Stock irrespective of series: 

          (A)  The shares of Preference Stock shall be subordinate to the 
Preferred Stock and the Class A Preferred Stock but in preference to the 
Common Stock as to the payment of dividends. The holders of the Preference 
Stock of each series shall be entitled to receive dividends payable quarterly 
on the first day of January, April, July and October of each year, when and as 
declared by the Board of Directors, at such rates as shall be determined for 
the respective series, from the date upon which such shares shall have been 
originally issued, before any dividends shall be declared or paid upon or set 
apart for the Common Stock or any other stock of the Company not having 
preference over the Preference Stock as to payment of dividends. Such 
dividends shall be cumulative so that if for any dividend period or periods 
dividends shall not have been paid or declared and set apart for payment upon 
all outstanding Preference Stock at the rates determined for the respective 
series, the deficiency shall be fully paid, or declared and set apart for 
payment, before any dividends shall be declared or paid upon the Common Stock 
or any other stock of the Company not having preference over the Preference 
Stock as to payment of dividends. Dividends shall not be declared and set 
apart for payment, or paid, on the Preference Stock of any one series, for any 
dividend period, unless dividends have been or are contemporaneously declared 
and set apart for payment or paid on the Preference Stock of all series for 
all dividend periods terminating on the same or an earlier date. 

          (B)  When full cumulative dividends as aforesaid upon the Preference 
Stock of all series then outstanding for all past dividend periods and for the 
current dividend periods shall have been paid or declared and set apart for 
payment, the Board of Directors may declare dividends on the Common Stock or 
any other stock over which the Preference Stock has a preference as to payment 
of dividends, and no holders of any series of Preference Stock as such shall 
be entitled to share therein. 

          (C)  The shares of Preference Stock shall be subordinate to the 
Preferred Stock and the Class A Preferred Stock but in preference to the 
Common Stock upon any dissolution, liquidation or winding up of the Company, 
whether voluntary or involuntary. Upon any such dissolution, liquidation or 
winding up of the Company, whether voluntary or involuntary, the holders of 
Preference Stock of each series, without any preference of the shares of any 
series of Preference Stock over the shares of any other series of Preference 
Stock, shall be entitled to receive out of the assets of the Company, whether 
capital, surplus or other, before any distribution of the assets to be 
distributed shall be made to the holders of Common Stock or of any other stock 
not having preference as to assets over the Preference Stock, the amount 
determined to be payable on the shares of such series in the event of 
voluntary or involuntary liquidation, as the case may be. In case the assets 
shall not be sufficient to pay in full the amounts determined to be payable on 
all the shares of Preference Stock in the event of voluntary or involuntary 
liquidation, as the case may be, then the assets available for such payment 
shall be distributed ratably among the holders of the Preference Stock of all 
series in accordance with the amounts determined to be payable on the shares 
of each series, in the event of voluntary or involuntary liquidation, as the 
case may be, in proportion to the full preferential amounts to which they are 
respectively entitled. After payment to the holders of the Preference Stock of 
the full preferential amounts hereinbefore provided for, the holders of the 
Preference Stock as such shall have no right or claim to any of the remaining 
assets of the Company, either upon any distribution of such assets or upon 
dissolution, liquidation or winding up, and the remaining assets to be 
distributed, if any, upon a distribution of such assets or upon dissolution, 
liquidation or winding up, may be distributed, subject to the laws of the 
State of Illinois and the Articles of Incorporation, among the holders of the 
Common Stock or of any other stock over which the Preference Stock has 
preference as to assets. Without limiting the right of the Company to 
distribute its assets or to dissolve, liquidate or wind up in connection with 
any sale, merger, or consolidation, the sale of all the property of the 
Company to, or the merger or consolidation of the Company into or with any 
other corporation shall not be deemed to be a distribution of assets or a 
dissolution, liquidation or winding up for the purposes of this paragraph. 

          (D)  At the option of the Board of Directors of the Company, the 
Company may redeem any series of Preference Stock determined to be redeemable, 
or any part of any series, at any time at the redemption price determined for 
such series; provided, however, that not less than thirty nor more than sixty 
days previous to the date fixed for redemption a notice of the time and place 
thereof shall be given to the holders of record of the Preference Stock so to 
be redeemed, by mail or publication, in such manner as may be prescribed by 
the Bylaws of the Company or by resolution of the Board of Directors; and, 
provided further, that in every case of redemption of less than all of the 
outstanding shares of any one series of Preference Stock, the shares of such 
series to be redeemed shall be chosen by lot in such manner as may be 
prescribed by resolution of the Board of Directors. At any time after notice 
of redemption has been given in the manner prescribed by the Bylaws of the 
Company or by resolution of the Board of Directors to the holders of stock so 
to be redeemed, the Company may deposit or may cause its nominee to deposit, 
the aggregate redemption price with some bank or trust company named in such 
notice, payable on the date fixed for redemption as aforesaid and in the 
amounts aforesaid to the respective orders of the holders of the shares so to 
be redeemed, on endorsement to the Company or its nominee or otherwise, as may 
be required, and upon surrender of the certificates for such shares. Upon the 
deposit of said money as aforesaid, or if no such deposit is made, upon said 
redemption date (unless the Company defaults in making payment of the 
redemption price as set forth in such notice), such holders shall cease to be 
shareholders with respect to said shares and from and after the making of said 
deposit, or if no such deposit is made, after the redemption date (the Company 
not having defaulted in making payment of the redemption price as set forth in 
such notice), the said holders shall have no interest in or claim against the 
Company or its nominee with respect to said shares, but shall be entitled only 
to receive said moneys on the date fixed for redemption as aforesaid from said 
bank or trust company, or if no such deposit is made, from the Company, 
without interest thereon, upon endorsement (if required) and surrender of the 
certificates as aforesaid. 

               If such deposit shall be made by a nominee of the Company as 
aforesaid, such nominee shall upon such deposit become the owner of the shares 
with respect to which such deposit was made and certificates of stock may be 
issued to such nominee in evidence of such ownership. 

               In case the holder of any such Preference Stock shall not, 
within six years after said deposit, claim the amount deposited as above 
stated for the redemption thereof, the Depositary shall upon demand pay over 
to the Company such amounts so deposited and the Depositary shall thereupon be 
relieved from all responsibility to the holder thereof. 

               Nothing herein contained shall limit any legal right of the 
Company to purchase any shares of the Preference Stock. 

          (E)  At all meetings of the shareholders of the Company, the holders 
of the Preference Stock shall be entitled to one vote for each share of such 
Preference Stock held by them respectively. 

          (F)  So long as any shares of the Preference Stock are outstanding, 
no amendment to the Articles of Incorporation shall be adopted without the 
affirmative vote of the holders of at least 66-2/3% of the shares of 
Preference Stock outstanding at the time of the adoption of such amendment, 
which would either (a) create any class of shares preferred as to dividends or 
assets over the Preference Stock, or (b) change the designations, preferences, 
qualifications, limitations, restrictions or other special or relative rights 
of the then outstanding Preference Stocks, provided however, that nothing in 
this paragraph contained shall authorize the adoption of any amendment of the 
Articles of Incorporation by the vote of the holders of a less number of 
shares of Preference Stock, or of any other class of stock, or of all classes 
of stock, than is required for the adoption of such amendment by the laws of 
the State of Illinois at that time applicable thereto. 


                                 COMMON STOCK


          There shall be a class of stock of the Company designated Common 
Stock and each share of Common Stock shall be equal to every other share of 
said stock in every respect. 

          At all meetings of the shareholders of the Company the holders of 
the Common stock shall be entitled to one vote for each share of such Common 
Stock held by them respectively. 


                 Limitation of Preemptive Rights of Holders of
           Preferred, Class A Preferred, Preference and Common Stock


          No holder of the shares of the capital stock of any class of the 
Company shall have any preemptive or preferential right of subscription for or 
to purchase any shares of any class of the capital stock of the Company, 
whether now or hereafter authorized, or any bonds, debentures or other 
obligations or rights or options convertible into or exchangeable for or 
entitling the holder or owner to subscribe for or purchase any shares of the 
capital stock of the Company, other than such right or rights, if any, and at 
such price as the Board of Directors in its discretion, from time to time may 
determine, and the Board of Directors may issue such shares of stock, bonds, 
debentures, obligations, rights or options without offering the same in whole 
or in part to the shareholders of the Company. Should the Board of Directors 
as to any portion of the shares of the Company, whether now or hereafter 
authorized, or any such bonds, debentures, obligations, rights or options, 
offer the same to the shareholders, such offer shall not constitute a waiver 
or release of the right of the Board of Directors subsequently to dispose of 
other portions thereof without so offering the same to the shareholders. 

ARTICLE 4.     (Deleted) 

ARTICLE 5.     (Deleted) 

ARTICLE 6.     The location of the principal office is the City of Peoria, 
County of Peoria, and State of Illinois. 

ARTICLE 7.     The duration of the corporation shall be perpetual. 

ARTICLE 8.     The number of the members of the Board of Directors shall be 
fixed by the Bylaws of the corporation and shall not be less than three. 
Except to the extent otherwise provided by law, vacancies in the Board of 
Directors arising between meetings of shareholders, by reason of an increase 
in the number of directors or otherwise, may be filled by a majority of 
directors then in office and any director so selected shall serve until the 
next annual meeting of shareholders. A majority of the outstanding shares 
represented in person or by proxy shall constitute a quorum at a meeting of 
shareholders; provided however, that at any such meeting a lower percentage 
(but not less than one-third) of the outstanding shares shall constitute a 
quorum, if, prior to such meeting, such lower percentage has been determined 
as sufficient for such purpose by the vote in person or by proxy of a majority 
of the outstanding shares at any annual meeting of shareholders or at any 
special meeting thereof called for that purpose and such determination has not 
been modified or revoked by a subsequent determination of shareholders 
similarly voted. 


<PAGE>
[DESCRIPTION] EXHIBIT (3)a - CILCO BYLAWS

                                    BYLAWS
                                      of
                        CENTRAL ILLINOIS LIGHT COMPANY
                      As Amended Effective April 26, 1994


ARTICLE I:  LOCATION OF OFFICES

     Section 1 - Principal Office:  The principal office of the Company shall 
     be in the City of Peoria, Illinois, at such place as the Board of 
     Directors may designate.

     Section 2 - Other Offices:  The Company may have and maintain such other 
     offices as the Board of Directors may deem expedient.


ARTICLE II:  CORPORATE SEAL

     Section 1 - The Company shall have a corporate seal with the name of the  
     Company described about a circle and the words "Incorporated 1913 
     Illinois" within such circle.


ARTICLE III:  FISCAL YEAR

     Section 1 - The fiscal year of the Company shall begin with the first day 
     of January and end with the thirty-first day of December of each year.


ARTICLE IV:  SHAREHOLDERS' MEETINGS

     Section 1 - Annual Meeting:  The annual meeting of the shareholders shall 
     be held at the principal office of the Company on the fourth Tuesday of 
     April in each year if not a legal holiday, and if a legal holiday, then 
     on the next day following which is not a legal holiday nor a Saturday or 
     a Sunday.  Such annual meeting shall commence at a time determined by the 
     Board of Directors specified in a notice of such annual meeting sent to 
     shareholders, which shall not be earlier than 9:00 AM, nor later than 
     3:00 PM, local time at the place of the meeting.

     Section 2 - Special Meetings:  Unless otherwise provided by law, special 
     meetings of the shareholders may be called by the Board of Directors, by 
     the Chairman of the Board, by the President, by the Secretary under the 
     written direction of a majority of the Directors, or by shareholders 
     holding not less than one-fifth of the total capital stock. Such meetings 
     shall be held at the principal office of the Company, or if the Board of 
     Directors or the Chairman of the Board or the President shall designate 
     another place, then at such other place as may be so designated.

     Section 3 - Notices:  Written notice of either annual or special meetings 
     shall be mailed at least ten days prior to the meeting, or in the case of 
     a merger, consolidation, share exchange, dissolution or sale, lease or 
     exchange of assets at least twenty days prior to the meeting, to each 
     shareholder at his last known address as the same appears on the stock 
     books of the Company.  Such notice shall specify the time and place of 
     holding the meeting and shall further specify the dates for closing and 
     opening the stock transfer books of the Company, provided the Board of 
     Directors shall have ordered them closed.

               Notices of special meetings shall further specify the purpose 
     for which the meeting is called and no other business shall be transacted 
     at such special meeting.

               No notice of a special meeting shall be necessary provided 
     every shareholder shall have signed a written waiver of such notice or 
     shall be present or represented by proxy at the meeting.

               No notice of the holding of an adjourned meeting shall be 
     necessary.

     Section 4 - Quorum:  The holders of a majority of the stock of the 
     Company issued and outstanding shall constitute a quorum for the 
     transaction of business at any meeting but a less number may convene and 
     adjourn.

     Section 5 - Voting:  Shareholders may vote at all meetings in person or 
     by proxy.

               At all meetings, each share of stock shall be entitled to one 
     vote on all questions and a majority of the votes cast at any such 
     meeting shall be sufficient for the adoption or rejection of any question 
     presented, unless otherwise provided by law.

               In the election of Directors, each shareholder shall have the 
     right to cast as many votes in the aggregate as shall equal the number of 
     shares of stock held by such shareholder, multiplied by the number of 
     Directors to be then elected, and each shareholder may cast the whole 
     number of votes for one candidate or distribute them among two or more 
     candidates.


ARTICLE V:  DIRECTORS

     Section 1 - Number:  The Board of Directors of this Company shall consist 
     of ten members.

     Section 2 - Election:  The Directors shall be elected annually at the 
     annual meeting of the shareholders, provided that in the event of failure 
     to hold such meeting or to hold said election thereat, it may be held at 
     any special meeting of shareholders called for that purpose.

               Unless sooner terminated by any other provision hereof, the 
     term of any director shall automatically expire at the first annual 
     meeting of the shareholders following his or her attainment of the age of 
     67. Provided, however, that the term of any director serving in such 
     capacity and over the age of 60 on August 20, 1993 shall automatically 
     expire at the first annual meeting of the shareholders following his or 
     her attainment of the age of 70. No Director who is an officer or 
     full-time employee of the Company, except the Chief Executive Officer, 
     shall be re-elected to the Board after retirement. The Chief Executive 
     Officer may be re-elected as a Director for one full term after 
     retirement.

               The Chief Executive Officer may appoint inspectors or judges 
     for such election who shall pass upon the validity of all proxies, 
     receive and count the votes cast, and make a report thereof to the 
     shareholders' meeting.

     Section 3 - Term of Office:  The Directors shall hold office from the 
     date of their election until the next succeeding annual meeting or until 
     their successors are elected and shall qualify.

     Section 4 - Vacancies:  Any vacancy occurring in the Board of Directors 
     and any directorship to be filled by reason of an increase in the number 
     of Directors shall be filled in the manner provided by the laws of 
     Illinois then in effect.

     Section 5 - Fees:  Directors shall be reimbursed for expenses, if any, 
     incurred in attending meetings of the Board of Directors and in otherwise 
     performing duties of such Directors.  Directors' fees shall be fixed by 
     the Board of Directors, provided that any Director who receives 
     compensation from the Company as an officer or full-time employee shall 
     not receive Director's fees.

     Section 6 - Executive or Other Committees:  The Board of Directors may 
     authorize appointment of an Executive Committee or other committees of 
     the Board as the Board of Directors determines to be desirable, and may 
     fix the number of members and designate the chairman of each such 
     committee.  The powers, terms of office, and method of filing vacancies 
     shall be as defined in the resolution or resolutions of the Board of 
     Directors relating to the authorization of such committees. Each such 
     committee shall make a written report or recommendation following its 
     meetings or keep minutes of all of its meetings.


ARTICLE VI:  DIRECTORS' MEETINGS

     Section 1 - Regular Meetings:  Regular meetings of the Board of Directors 
     shall be held at the principal office of the Company or at such other 
     place or places, within or without the State of Illinois, at such time 
     and day as the Board of Directors may designate.

     Section 2 - Special Meetings:  Unless otherwise provided by law, special 
     meetings of the Board of Directors may be held at any time, at the 
     principal office of the Company or elsewhere, within or without the 
     state.

               The Secretary or Assistant Secretary shall call a special 
     meeting whenever so requested by the Chairman of the Board, the 
     President, a Vice President, or by three Directors.

     Section 3 - Organization Meeting:  As soon as possible after their 
     election, the Board of Directors shall meet and organize and they may 
     also transact such other business as may be presented, provided the same 
     shall receive the affirmative votes of a majority of the constituent 
     membership of the Board.

     Section 4 - Notice:  No notice shall be required for a regular meeting.

               No notice shall be required for an "Organization Meeting," if 
     held on the same day as the shareholders' meeting at which the Directors 
     were elected.

               No notice of the holding of an adjourned meeting shall be 
     necessary.

               A reasonable notice of special meetings, in writing or 
     otherwise, shall be given to each Director or sent to his residence or 
     place of business.

               Notice of special meeting shall specify the time and place of 
     holding the meeting and, unless otherwise stated, any and all business 
     may be transacted at such special meeting.

               Notice of any meeting may be waived in writing.

     Section 5 - Quorum:  At all meetings of the Board of Directors, a 
     majority shall constitute a quorum, but a less number may convene and 
     adjourn.

     Section 6 - Voting:  All questions coming before any meeting of the Board 
     of Directors for action shall be decided by a majority vote of the 
     Directors present at said meeting, unless otherwise provided by law or by 
     these Bylaws.


ARTICLE VII:  OFFICERS

     Section 1 - General:  The principal officers of the Company shall be 
     elected by the Board of Directors.  They shall include a President, one 
     or more Vice Presidents, one or more of whom may be designated as 
     Executive or Senior Vice President, one or more Assistant Vice 
     Presidents, a Secretary and a Treasurer, and may include a Chairman of 
     the Board.  The Board of Directors may appoint or remove such other 
     officers and agents of the Company as it may deem proper or may delegate 
     such authority to the Chief Executive Officer. The Chief Executive 
     Officer of the Company shall be the President or Chairman of the Board, 
     as designated by the Board of Directors. In the event that a Chairman of 
     the Board has not been elected, the President shall be the Chief 
     Executive Officer.

     Section 2 - Qualifications:  The Chairman of the Board, if one is 
     elected, and the President shall be chosen from among the Board of 
     Directors.

     Section 3 - Election:  The principal officers shall be elected annually 
     at the organization meeting of the Directors, provided that any such 
     officers not elected at such meeting may be elected at any succeeding 
     meeting of the Directors.

     Section 4 - Term of Office:  The principal officers shall hold office 
     from the date of their election until the next succeeding organization 
     meeting of Directors or until their successors are elected and shall 
     qualify, provided that the Directors shall at all times have the power to 
     remove any officer, when in their judgment such removal may be to the 
     best interests of the Company.

     Section 5 - Vacancies:  Any vacancy or vacancies among the officers, 
     arising from any cause, shall be filled by the Directors as provided 
     above.

     Section 6 - Compensation:  The compensation of the principal officers 
     shall be fixed by the Board of Directors.  The compensation of other 
     officers shall, in the absence of any action by the Board of Directors, 
     be fixed by the Chief Executive Officer.

     Section 7 - Combining Offices:  Except to the extent otherwise provided 
     by law, any two or more of such offices may be held by the same person 
     but no officer shall execute, acknowledge, or verify any instrument in 
     more than one capacity if such instrument is required by law or by the 
     Bylaws to be executed, acknowledged, or verified by any two or more 
     officers.


ARTICLE VIII:  AGENTS

     Section 1 - Depositories:  The funds of the Company, from any source, 
     shall be deposited in the name of the Company with such depositories as 
     may be designated by the Board of Directors.


ARTICLE IX:  POWERS AND DUTIES

     Section 1 - Directors:  The Board of Directors shall have and exercise 
     all power and authority in the government of the affairs of the Company 
     except where specifically excepted by law or by these Bylaws.

     Section 2 - Chairman of the Board:  The Chairman of the Board, if one is 
     elected, shall preside at all meetings of the shareholders and the Board 
     of Directors.  He shall do and perform all acts and things incident to 
     the position of Chairman of the Board and such other duties as may be 
     assigned to him by the Board of Directors.

     Section 3 - President:  The President shall have the general control and 
     management of the business and affairs of the Company, subject, however, 
     to the supervision of the Board of Directors.  He shall perform and do 
     all acts and things incident to the position of President and such other 
     duties as may be assigned to him by the Board of Directors.  In the 
     absence or disability of the Chairman of the Board, or if a Chairman of 
     the Board has not been elected, he shall have and exercise all of the 
     powers and duties of that office.

     He shall appoint such agents and employees as he may deem necessary 
     for the proper conduct of the business of the Company and shall prescribe 
     their duties and fix their compensation, provided that the Board of 
     Directors shall at all times have the power to remove any agent or 
     employee, when, in their judgment, such removal may be to the best 
     interest of the Company.

     Section 4 - Vice Presidents:  The Vice Presidents shall perform such of 
     the duties of the President and such other duties on behalf of the 
     Company as may be respectively assigned to them by the Board of 
     Directors, or the Chief Executive Officer. In the absence or disability 
     of the President or in the case of his death, resignation, or removal 
     from office, the powers and duties of the President shall temporarily 
     pass to such one of the Vice Presidents as the Board of Directors shall 
     have designated or shall designate, and the Vice President so designated 
     shall have and exercise all the powers and duties of the President during 
     such absence or disability or until the vacancy in the office of 
     President shall be filled.

     Section 5 - Assistant Vice Presidents:  The Assistant Vice Presidents 
     shall perform such of the duties of the Vice Presidents and such other 
     duties on behalf of the Company as may be respectively assigned to them 
     by the Board of Directors, the Chief Executive Officer or a Vice 
     President who would otherwise perform such duties.

     Section 6 - Secretary:  Subject to the supervision of the Board of 
     Directors and the Chief Executive Officer, the Secretary shall have the 
     custody of the corporate seal and records of the Company and shall 
     prepare and file all reports required by law to be made to any and all 
     public authorities and officials.

               He shall act as Secretary at meetings of the shareholders and 
     Directors and shall be responsible for keeping and recording the minutes 
     of all meetings in a suitable minute book and shall attend to publishing, 
     giving, and serving all official notices of the Company. He shall be 
     responsible for keeping the capital stock records.

               He shall perform such other duties as may be assigned to him by 
     the Board of Directors and the Chief Executive Officer.

     Section 7 - Treasurer:  Subject to the supervision of the Board of 
     Directors and Chief Executive Officer, the Treasurer shall have the 
     custody of all funds and securities of the Company and charge of the 
     collection of amounts due the Company.

               He shall disburse the funds of the Company only upon receipt of 
     properly authorized vouchers and shall keep a record of all receipts and 
     disbursements of funds by him.

               He shall have authority to give receipts for moneys paid to the 
     Company and to endorse checks, drafts, and warrants in the name of the 
     Company.

               He shall perform such other duties as may be assigned to him by 
     the Board of Directors and Chief Executive Officer.

     Section 8 - Other Officers and Agents:  The powers and duties of such 
     other officers and agents shall be prescribed by the Board of Directors 
     or the Chief Executive Officer.


ARTICLE X:  STOCK

     Section 1 - Stock Certificates:  The shares of stock of the Company shall 
     be represented by certificates signed by the President or a Vice 
     President and the Secretary or an Assistant Secretary and sealed with the 
     seal of the Company.  Such seal may be a facsimile.  Where such 
     certificate is countersigned by a Transfer Agent other than the Company 
     itself or an employee of the Company, or by a Transfer Clerk and 
     registered by a Registrar, the signatures of the President or Vice 
     President and the Secretary or Assistant Secretary upon such certificate 
     may be facsimiles engraved or printed.  In case any officer who has 
     signed or whose facsimile signature has been placed upon such certificate 
     shall have ceased to be such officer before such certificate is issued, 
     it may be issued by the Company with the same effect as if such officer 
     had not ceased to be such at the date of its issue.

     Section 2 - Stock Transfer Books:  The stock shall be transferable on the 
     stock transfer books of the Company in person or by proxy duly 
     authorized, and upon surrender and cancellation of the old certificates 
     therefor.

     Section 3 - Replacing Certificates:  In case of the loss or destruction 
     of any certificate of stock and the submission of proper proof thereof by 
     the owner, a new certificate may be issued in lieu thereof under such 
     regulations and restrictions as the Board of Directors may prescribe.


ARTICLE XI:  DIVIDENDS

     Section 1 - The Directors may declare, from the net profits or surplus of 
     the Company, dividends upon its capital stock, payable at such times and 
     for such amounts as they may determine in conformity with the Articles of 
     Incorporation of the Company, as amended, and the laws of the State of 
     Illinois.


ARTICLE XII:  AUTHORIZED SIGNATURES

     Section 1 - All checks, drafts, and other negotiable instruments issued 
     by the Company shall be made in the name of the Company and shall be 
     signed by such officer or officers of the Company, or by such other 
     person or persons as the Board of Directors may designate.  To the extent 
     authorized by the Board of Directors, facsimile signatures may be used.


<PAGE>
ARTICLE XIII:  FIDELITY BONDS

     Section 1 -  The officers and employees of the Company shall, in the 
     discretion of the President, give bonds for the faithful discharge of 
     their respective duties, in such form and for such amounts as may be 
     directed by the President.


ARTICLE XIV:  AMENDMENTS

     Section 1 -  The Bylaws of the Company may be altered, amended, or 
     repealed by either the shareholders or the Board of Directors.


ARTICLE XV:  INDEMNIFICATION

     Section 1 -  The Company shall indemnify any person who was or is a party 
     or is threatened to be made a party to any threatened, pending or 
     completed action, suit or proceeding, whether civil, criminal, 
     administrative or investigative (other than an action by or in the right 
     of the Company) by reason of the fact that he or she is or was a 
     director, officer, employee or agent of the Company, or who is or was 
     serving at the request of the Company as a director, officer, employee or 
     agent of another corporation, partnership, joint venture, trust or other 
     enterprise, against expenses (including attorneys' fees), judgments, 
     fines and amounts paid in settlement actually and reasonably incurred by 
     such person in connection with such action, suit or proceeding, if such 
     person acted in good faith and in a manner he or she reasonably believed 
     to be in, or not opposed to, the best interests of the Company, and, with 
     respect to any criminal action or proceeding, had no reasonable cause to 
     believe his or her conduct was unlawful.  The termination of any action, 
     suit or proceeding by judgment, order, settlement, conviction, or upon a 
     plea of nolo contendere or its equivalent, shall not, of itself, create a 
     presumption that the person did not act in good faith and in a manner 
     which he or she reasonably believed to be in or not opposed to the best 
     interests of the Company or, with respect to any criminal action or 
     proceeding, had reasonable cause to believe that his or her conduct was 
     unlawful.

     Section 2 -  The Company shall indemnify any person who was or is a party 
     or is threatened to be made a party to any threatened, pending or 
     completed action or suit by or in the right of the Company to procure a 
     judgment in its favor by reason of the fact that such person is or was a 
     director, officer, employee or agent of the Company, or is or was serving 
     at the request of the Company as a director, officer, employee or agent 
     of another corporation, partnership, joint venture, trust or other 
     enterprise, against expenses (including attorneys' fees) actually and 
     reasonably incurred by such person in connection with the defense or 
     settlement of such action or suit, if such person acted in good faith and 
     in a manner he or she reasonably believed to be in, or not opposed to, 
     the best interests of the Company, provided that no indemnification shall 
     be made in respect of any claim, issue or matter as to which such person 
     shall have been adjudged to be liable for negligence or misconduct in the 
     performance of his or her duty to the Company, unless, and only to the 
     extent that the court in which such action or suit was brought shall 
     determine upon application that, despite the adjudication of liability, 
     but in view of all circumstances of the case, such person is fairly and 
     reasonably entitled to indemnity for such expenses as the court shall 
     deem proper.

     Section 3 -  To the extent that a director, officer, employee or agent of 
     the Company has been successful, on the merits or otherwise, in the 
     defense of any action, suit or proceeding referred to in Sections l and 2 
     of this Article, or in defense of any claim, issue or matter therein, 
     such person shall be indemnified against expenses (including attorneys' 
     fees) actually and reasonably incurred by such person in connection 
     therewith.

     Section 4 -  Any indemnification under Sections l and 2 of this Article 
     (unless ordered by a court) shall be made by the Company only as 
     authorized in the specific case, upon a determination that 
     indemnification of the director, officer, employee or agent is proper in 
     the circumstances because he or she has met the applicable standard of 
     conduct set forth in Section l or 2 of this Article. Such determination 
     shall be made (a) by the Board of Directors by a majority vote of a 
     quorum consisting of directors who were not parties to such action, suit 
     or proceeding, or (b) if such a quorum is not obtainable, or even if 
     obtainable, if a quorum of disinterested directors so directs, by 
     independent legal counsel in a written opinion, or (c) by the 
     shareholders.

     Section 5 -  Expenses incurred in defending a civil or criminal action, 
     suit or proceeding may be paid by the Company in advance of the final 
     disposition of such action, suit or proceeding, as authorized by the 
     Board of Directors in the specific case, upon receipt of an undertaking 
     by or on behalf of the director, officer, employee or agent to repay such 
     amount, unless it shall ultimately be determined that he or she is 
     entitled to be indemnified by the Company as authorized in this Article.

     Section 6 -  The indemnification provided by this Article shall not be 
     deemed exclusive of any other rights to which those seeking 
     indemnification may be entitled under any by-law, agreement, vote of 
     shareholders or disinterested directors, or otherwise, both as to action 
     in his or her official capacity and as to action in another capacity 
     while holding such office, and shall continue as to a person who has 
     ceased to be a director, officer, employee or agent, and shall inure to 
     the benefit of the heirs, executors and administrators of such a person.

     Section 7 -  The Company shall have power to purchase and maintain 
     insurance on behalf of any person who is or was a director, officer, 
     employee or agent of the Company, or is or was serving at the request of 
     the Company as a director, officer, employee or agent of another 
     corporation, partnership, joint venture, trust or other enterprise, 
     against any liability asserted against such person and incurred by such 
     person in any such capacity, or arising out of his or her status as such, 
     whether or not the Company would have the power to indemnify such person 
     against such liability under the provisions of this Article.

     Section 8 -  If the Company has paid indemnity or has advanced expenses 
     to a director, officer, employee or agent, the Company shall report the 
     indemnification or advance in writing to the shareholders with or before 
     the notice of the next shareholders' meeting.

     Section 9 -  For purposes of this Article, references to "the Company" 
     shall include, in addition to the surviving Company, any merging Company 
     (including any Company having merged with a merging Company) absorbed in 
     a merger which, if its separate existence had continued, would have had 
     the power and authority to indemnify its directors, officers and 
     employees or agents, so that any person who was a director, officer, 
     employee or agent of such merging Company, or was serving at the request 
     of such merging Company as a director, officer, employee or agent of 
     another corporation, partnership, joint venture, trust or other 
     enterprise, shall stand in the same position under the provisions of this 
     Article with respect to the surviving Company as such person would have 
     with respect to such merging Company if its separate existence had 
     continued.

     Section 10 -  For purposes of this Article, references to "other 
     enterprises" shall include employee benefit plans; references to "fines" 
     shall include any excise taxes assessed on a person with respect to an 
     employee benefit plan; and references to "serving at the request of the 
     Company" shall include any service as a director, officer, employee or 
     agent of the Company which imposes duties on, or involves services by 
     such director, officer, employee, or agent with respect to an employee 
     benefit plan, its participants, or beneficiaries. A person who acted in 
     good faith and in a manner he or she reasonably believed to be in the 
     best interest of the participants and beneficiaries of an employee 
     benefit plan shall be deemed to have acted in a manner "not opposed to 
     the best interests of the Company" as referred to in this Article.


<PAGE>
[DESCRIPTION] EX-(3)a - BY-LAWS OF CILCORP

                                    BY-LAWS

                                      of

                                 CILCORP Inc.

                    (As Amended Effective August 20, 1993)


                                   ARTICLE I

                                    OFFICES

          The corporation shall continuously maintain in the State of Illinois 
a registered office and a registered agent whose business office is identical 
with such registered office, and may have other offices within or without the 
State.


                                  ARTICLE II

                                 SHAREHOLDERS

          SECTION l.  ANNUAL MEETING.  An annual meeting of the shareholders 
shall be held on the fourth Tuesday of April in each year commencing in 1986, 
such meeting to be held at such time as determined by the Board of Directors 
and specified in the notice of such annual meeting for the purpose of electing 
directors and for the transaction of such other business as may come before 
the meeting.  If the day fixed for the annual meeting shall be a legal holi
day, such meeting shall be held on the next succeeding business day.

          SECTION 2.  SPECIAL MEETINGS.  Special meetings of the shareholders 
may be called by the Chief Executive Officer, by the Board of Directors, or by 
the holders of not less than one-fifth of all the outstanding shares entitled 
to vote on the matter for which the meeting is called, for the purpose or 
purposes stated in the call of the meeting. 

          SECTION 3.  PLACE OF MEETING.  The Board of Directors may designate 
any place as the place of meeting for any annual meeting or for any special 
meeting called by the Board of Directors.  If no designation is made, or if a 
special meeting be otherwise called, the place of meeting shall be at the 
principal office of the corporation in the City of Peoria, Illinois.

          SECTION 4.  NOTICE OF MEETINGS.  Written notice stating the place, 
date and hour of the meeting, and in the case of a special meeting, the 
purpose or purposes for which the meeting is called, shall be delivered not 
less than ten nor more than sixty days before the date of the meeting, or in 
the case of a merger, consolidation, share exchange, dissolution or sale, 
lease or exchange of assets, not less than twenty nor more than sixty days 
before the meeting, either personally or by mail, by or at the direction of 
the President, or the Secretary, or the officer or persons calling the meet
ing, to each shareholder of record entitled to vote at such meeting.  If 
mailed, such notice shall be deemed to be delivered when deposited in the 
United States mail, addressed to the shareholder at his or her address as it 
appears on the records of the corporation, with postage thereon prepaid.  When 
a meeting is adjourned to another time or place, notice need not be given of 
the adjourned meeting if the time and place thereof are announced at the 
meeting at which the adjournment is taken.  

          SECTION 5.  FIXING OF RECORD DATE.  For the purpose of determining 
the shareholders entitled to notice of or to vote at any meeting of sharehold
ers, or to receive payment of any dividend, or for the purpose of determining 
shareholders for any other proper purpose, the Board of Directors may fix in 
advance a record date which shall not be more than sixty days and, for a 
meeting of shareholders, not less than ten days, or in the case of a merger, 
consolidation, share exchange, dissolution or sale, lease or exchange of 
assets, not less than twenty days, before the date of such meeting.  If no 
record date is fixed, the record date for the determination of shareholders 
entitled to notice of or to vote at a meeting of shareholders shall be the 
date on which notice of the meeting is mailed, and the record date for the 
determination of shareholders for any other purpose shall be the date on which 
the Board of Directors adopts the resolution relating thereto.  A determina
tion of shareholders of record entitled to notice of or to vote at a meeting 
of shareholders shall apply to any adjournment of the meeting. 

          SECTION 6.  VOTING LISTS.  The officer or agent having charge of the 
transfer books for shares of the corporation shall make, within twenty days 
after the record date for a meeting of shareholders or ten days before such 
meeting, whichever is earlier, a complete list of the shareholders entitled to 
vote at such meeting, arranged in alphabetical order, with the address of and 
the number of shares held by each, which list, for a period of ten days prior 
to such meeting, shall be kept on file at the registered office of the corpo
ration and shall be subject to inspection by any shareholder, and to copying 
at the shareholder's expense, for any purpose germane to the meeting, at any 
time during usual business hours.  Such list shall also be produced and kept 
open at the time and place of the meeting and may be inspected by any share
holder during the whole time of the meeting.  The original share ledger or 
transfer book, or a duplicate thereof kept in this State, shall be prima facie 
evidence as to who are the shareholders entitled to examine such list or share 
ledger or transfer book or to vote at any meeting of shareholders.

          SECTION 7.  QUORUM.  A majority of the outstanding shares of the 
corporation entitled to vote on a matter, represented in person or by proxy, 
shall constitute a quorum for consideration of such matter at a meeting of 
shareholders; provided, that if less than a majority of the outstanding shares 
entitled to vote on a matter are represented at said meeting, a majority of 
the shares so represented may adjourn the meeting as to that matter at any 
time without further notice.  If a quorum is present, the affirmative vote of 
the majority of the shares represented at the meeting and entitled to vote on 
a matter shall be the act of the shareholders, unless the vote of a greater 
number or voting by classes is required by the Business Corporation Act of 
1983, or the Articles of Incorporation.  At any adjourned meeting at which a 
quorum shall be present, any business may be transacted which might have been 
transacted at the original meeting.  Withdrawal of shareholders from any 
meeting shall not cause failure of a duly constituted quorum at that meeting.

          SECTION 8.  PROXIES.  Each shareholder entitled to vote at a meeting 
of shareholders or to express consent or assent to corporate action in writing 
without a meeting may authorize another person or persons to act for him by 
proxy, but no such proxy shall be valid after eleven months from the date 
thereof, unless otherwise provided in the proxy.

          SECTION 9.  VOTING OF SHARES.  Each outstanding share shall be 
entitled to one vote upon each matter submitted to a vote at a meeting of 
shareholders.

          SECTION 10.  VOTING OF SHARES BY CERTAIN HOLDERS. Shares registered 
in the name of another corporation, domestic or foreign, may be voted by any 
officer, agent, proxy or other legal representative authorized to vote such 
shares under the law of incorporation of such corporation.

          Shares registered in the name of a deceased person, a minor ward or 
person under legal disability, may be voted by his or her administrator, 
executor or court appointed guardian, either in person or by proxy, without a 
transfer of such shares into the name of such administrator, executor or court 
appointed guardian.  Shares standing in the name of a trustee may be voted by 
him or her, either in person or by proxy.

          Shares registered in the name of a receiver may be voted by such 
receiver, and shares held by or under the control of a receiver may be voted 
by such receiver without the transfer thereof into his or her name if authori
ty so to do is contained in an appropriate order of the court by which such 
receiver was appointed.

          A shareholder whose shares are pledged shall be entitled to vote 
such shares until the shares have been transferred into the name of the 
pledgee, and thereafter the pledgee shall be entitled to vote the shares so 
transferred.

          Shares of the corporation held by it in a fiduciary capacity may be 
voted and shall be counted in determining the total number of outstanding 
shares entitled to vote at any given time.

          SECTION 11.  INSPECTORS.  At any meeting of shareholders, the 
chairman of the meeting may, or upon the request of any shareholder shall, 
appoint one or more persons as inspectors for such meeting.

          Such inspectors shall ascertain and report the number of shares 
represented at the meeting, based upon their determination of the validity and 
effect of proxies; count all votes and report the results; and do such other 
acts as are proper to conduct the election and voting with impartiality and 
fairness to all the shareholders.

          Each report of an inspector shall be in writing and signed by him or 
her or by a majority of them if there be more than one inspector acting at 
such meeting.  If there is more than one inspector, the report of a majority 
shall be the report of the inspectors.  The report of the inspector or inspec
tors on the number of shares represented at the meeting and the results of the 
voting shall be prima facie evidence thereof.

          SECTION 12.  VOTING BY BALLOT.  Voting on any question or in any 
election may be by voice unless the chairman of the meeting shall order or any 
shareholder entitled to vote shall demand that voting be by ballot.

                                  ARTICLE III

                                   DIRECTORS

          SECTION l.  GENERAL POWERS.  The business and affairs of the corpo
ration shall be managed by or under the direction of its Board of Directors.

          SECTION 2.  NUMBER, TENURE AND QUALIFICATIONS. The number of direc
tors of the corporation shall be eleven.

          Directors need not be residents of Illinois or shareholders of the 
corporation. Unless sooner terminated by any other provision hereof, the term 
of any director shall automatically expire at the first annual meeting of the 
shareholders following his or her attainment of the age of 67. Provided, 
however, that the term of any director serving in such capacity and over the 
age of 60 on August 20, 1993 shall automatically expire at the first annual 
meeting of the shareholders following his or her attainment of the age of 70. 
Notwithstanding any other provision hereof, the term of any director who is an 
officer or other full time employee of the corporation shall automatically 
expire at the first annual meeting of the shareholders following his or her 
retirement from employment by the corporation unless such retiree was the 
Chief Executive Officer of the corporation at the time of retirement, in which 
case his or her term as a director (unless such term otherwise sooner termi
nates) shall automatically terminate at the second annual meeting of share
holders following his or her retirement. Any such retiree shall not thereafter 
be eligible to stand for election to the Board of Directors, except that any 
such retiree who was the Chief Executive of the corporation at the time of 
retirement and whose term expires at the annual meeting of shareholders next 
following his or her retirement shall be eligible to stand for election to a 
single, additional term of one year, which one-year term shall commence at the 
annual meeting of shareholders next following the retirement of such Chief 
Executive Officer. If a vacancy occurs in the Board of Directors prior to the 
end of what would have been a three-year term but for the provisions of this 
paragraph, the vacancy shall be filled for the balance of said three-year term 
in accordance with the provisions of Section 9 of this Article.

          SECTION 3.  REGULAR MEETINGS.  A regular meeting of the Board of 
Directors shall be held without other notice than this By-law, immediately 
after the annual meeting of shareholders. The Board of Directors may provide, 
by resolution, the time and place for the holding of additional regular 
meetings without other notice than such resolution.

          SECTION 4.  SPECIAL MEETINGS.  Special meetings of the Board of 
Directors may be called by or at the request of the Chief Executive Officer or 
any two directors.  The person or persons authorized to call special meetings 
of the Board of Directors may fix any place as the place for holding any 
special meeting of the Board of Directors called by them.

          SECTION 5.  NOTICE.  Notice of any special meeting shall be given by 
written notice to each director at his business address. If mailed, such 
notice shall be given at least seven days prior to the meeting, and shall be 
deemed to be delivered when deposited in the United States mail so addressed, 
with postage thereon prepaid. If notice be given by telegram, or overnight 
delivery service, such notice shall be given at least three days prior to the 
meeting and shall be deemed to be delivered when, in the case of a telegram, 
it is delivered to the telegraph company, or in the case of overnight delivery 
service, it is delivered to the carrier.  The attendance of a director at any 
meeting shall constitute a waiver of notice of such meeting, except where a 
director attends a meeting for the express purpose of objecting to the trans
action of any business because the meeting is not lawfully called or convened.  
Neither the business to be transacted at, nor the purpose of, any regular or 
special meeting of the Board of Directors need be specified in the notice or 
waiver of notice of such meeting.

          SECTION 6.  QUORUM.  A majority of the number of directors fixed by 
these By-laws shall constitute a quorum for the transaction of business at any 
meeting of the Board of Directors, provided that if less than a majority of 
such number of directors are present at said meeting, a majority of the 
directors present may adjourn the meeting at any time without further notice.  
The presence of a director who is directly or indirectly a party to a transac
tion to be acted upon by the Board of Directors, or who is otherwise not 
disinterested, may be counted in determining whether a quorum is present, but 
the vote of such director may not be counted when the Board of Directors or a 
committee of the Board takes action on the transaction.

          SECTION 7.  MANNER OF ACTING.  The act of the majority of the 
directors present at a meeting at which a quorum is present shall be the act 
of the Board of Directors, unless the act of a greater number is required by 
these By-laws or the Articles of Incorporation.  Members of the Board of 
Directors or of any committee of the Board may participate in and act at a 
meeting through the use of a conference telephone or other communication 
equipment by means of which all persons participating in the meeting can hear 
each other.  Participation in such meeting shall constitute attendance and 
presence in person at the meeting of the person or persons so participating.

          SECTION 8.  RESIGNATIONS.  A director may resign at any time by 
giving written notice to the Board of Directors, its chairman, or to the 
President or Secretary of the corporation.  A resignation is effective when 
the notice is given unless the notice specifies a future date.

          SECTION 9.  VACANCIES.  Any vacancy occurring in the Board of 
Directors, including any vacancy occurring by reason of an increase in the 
number of directors, shall be filled by election at an annual meeting or at a 
special meeting of shareholders called for that purpose, provided that the 
Board of Directors may fill by appointment any such vacancy occurring between 
meetings of the shareholders.  A director appointed by the Board of Directors 
pursuant to this Section to fill a vacancy shall serve until the next meeting 
of shareholders at which directors are to be elected.  A director elected by 
the shareholders to fill a vacancy shall hold office for the balance of the 
term for which he or she was elected.

          SECTION 10.  ACTION WITHOUT A MEETING.  Any action required to be 
taken at a meeting of the Board of Directors, or any other action which may be 
taken at a meeting of the Board of Directors or a committee thereof, may be 
taken without a meeting if a consent in writing, setting forth the action so 
taken, shall be signed by all the directors entitled to vote with respect to 
the subject matter thereof, or by all the members of such committee, as the 
case may be.  The consent shall be evidenced by one or more written approvals, 
each of which sets forth the action taken and bears the signature of one or 
more directors. All such approvals shall be delivered to the Secretary to be 
filed in the corporate records. The action taken shall be effective when all 
the directors have approved the consent unless the consent specifies a 
different effective date. Any such consent signed by all the directors or all 
the members of a committee shall have the same effect as a unanimous vote, and 
may be stated as such in any document filed with the Secretary of State of 
Illinois or with anyone else.

          SECTION 11.  COMPENSATION.  The Board of Directors, by the 
affirmative vote of a majority of directors then in office, and irrespective 
of any personal interest of any of its members, shall have authority to 
establish reasonable compensation of all directors for services to the 
corporation as directors, officers or otherwise. The directors shall be paid 
their expenses, if any, of attendance at each meeting of the Board. No such 
payment previously mentioned in this Section shall preclude any director from 
serving the corporation in any other capacity and receiving compensation 
therefor.

          SECTION 12.  REMOVAL OF DIRECTORS.  If the notice of a meeting of 
shareholders shall state that a purpose of the meeting is to vote upon the 
removal of one or more directors named in the notice, then one or more of such 
directors may be removed at such meeting by the affirmative vote of the 
holders of a majority of the outstanding shares then entitled to vote at an 
election of directors. Only the named director or directors may be removed at 
such meeting and directors may only be removed for cause.

          SECTION 13.  PRESUMPTION OF ASSENT.  A director of the corporation 
who is present at a meeting of the Board of Directors at which action on any 
corporate matter is taken shall be conclusively presumed to have assented to 
the action taken unless his or her dissent is entered in the minutes of the 
meeting or unless he or she (a) files his or her written dissent to such 
action with the person acting as the Secretary of the meeting before the 
adjournment thereof, or (b) forwards such dissent by registered or certified 
mail to the Secretary of the corporation immediately after the adjournment of 
the meeting. Such right to dissent does not apply to a director who voted in 
favor of such action.

          SECTION 14.  COMMITTEES.  A majority of the directors may create one 
or more committees and appoint members of the Board to serve on the committee 
or committees. Each committee shall have two or more members, who serve at the 
pleasure of the Board. Each committee, to the extent specified by the Board of 
Directors, may exercise the authority of the Board of Directors in the 
management of the corporation, except as otherwise provided by law. Vacancies 
in the membership of the committee shall be filled by the Board of Directors 
at a regular or special meeting of the Board of Directors. Each committee 
shall render a report of its proceedings to the Board when required. Unless 
the resolution of appointment by the Board of Directors requires a greater 
number, a majority of any committee shall constitute a quorum, and a majority 
of a quorum shall be necessary for committee action. A committee may act by 
unanimous consent in writing without a meeting and, subject to the provisions 
of these By-laws or action of the Board of Directors, the committee by 
majority vote of its members shall determine the time and place of meetings 
and the notice required therefor.

          SECTION 15. NOMINATIONS OF DIRECTORS. Only persons who are nominated 
in accordance with the following procedures shall be eligible for election as 
directors. Nominations of persons for election to the Board of Directors of 
the corporation may be made at a meeting of shareholders (a) by or at the 
direction of the Board of Directors by any nominating committee or person 
appointed by the Board or, (b) by any shareholder of the corporation entitled 
to vote for the election of directors at the meeting who complies with the 
notice procedures set forth in this Section 15. Such nominations, other than 
those made by or at the direction of the Board, shall be made pursuant to 
timely notice in writing to the Secretary. To be timely, a shareholder's 
notice shall be delivered to, or mailed and received at, the principal 
executive offices of the corporation not less than sixty (60) days prior to 
the first anniversary of the date of the last annual meeting of shareholders. 
Such shareholder's notice to the Secretary shall set forth (a) as to each 
person whom the shareholder proposes to nominate for election or re-election 
as a director, (i) the name, age, business address and residence address of 
the person, (ii) the principal occupation or employment of the person, 
(iii) the class and number of shares of the corporation which are beneficially 
owned by the person, and (iv) such other information relating to the person 
that would be required to be included in a proxy statement filed pursuant to 
the proxy rules of the Securities and Exchange Commission as then in effect; 
and (b)  as to the shareholder giving the notice (i) the name and record 
address of the shareholder, and (ii) the class and number of shares of the 
corporation which are beneficially owned by the shareholder.

          If the Chairman of the meeting of shareholders shall determine that 
a nomination was not made in accordance with the foregoing procedure, he or 
she shall so declare to the meeting and the defective nomination shall be 
disregarded.


                                  ARTICLE IV

                                   OFFICERS

          SECTION l.  NUMBER.  The officers of the corporation shall be a 
Chairman of the Board (if one is elected by the Board of Directors), a Presi
dent, one or more Vice Presidents (the number thereof to be determined by the 
Board of Directors), a Treasurer, and a Secretary to be elected by the Board 
of Directors, and such Assistant Treasurers, Assistant Secretaries, Controller 
or other officers as may be elected by the Board of Directors or appointed by 
the Board of Directors or the Chief Executive Officer of the corporation. The 
Chief Executive Officer of the corporation shall be the Chairman of the Board 
or the President as designated by the Board of Directors. In the event that a 
Chairman of the Board is not elected, the President shall be the Chief 
Executive Officer. Any two or more offices may be held by the same person.

          SECTION 2.  ELECTION AND TERM OF OFFICE.  The elected officers of 
the corporation shall be elected annually by the Board of Directors at the 
first meeting of the Board of Directors held after each annual meeting of 
shareholders.  If the election of officers shall not be held at such meeting, 
such election shall be held as soon thereafter as shall be convenient. 
Vacancies may be filled or new offices created and filled at any meeting of 
the Board of Directors. Each officer shall hold office until his or her 
successor shall have been duly elected and shall have qualified or until his 
or her death or until he or she shall resign or shall have been removed in the 
manner hereinafter provided. Election or appointment of an officer shall not 
of itself create contract rights.

          SECTION 3.  REMOVAL.  Any elected officer may be removed by the 
Board of Directors whenever in its judgment the best interests of the 
corporation would be served thereby, but such removal shall be without 
prejudice to the contract rights, if any, of the person so removed. Any 
appointed officer may be similarly removed by either the Board of Directors or 
the Chief Executive Officer of the corporation.

          SECTION 4.  CHAIRMAN OF THE BOARD.  The Chairman of the Board of 
Directors shall have such duties and functions as shall be assigned or 
delegated to him or her from time to time by the Board of Directors. The 
chairman shall report to the Board of Directors, and shall preside at the 
meetings of the shareholders and of the Board of Directors.

          SECTION 5.  PRESIDENT.  Subject to the direction and control of the 
Board of Directors, the President shall be in charge of the business of the 
corporation; he or she shall see that the resolutions and directions of the 
Board of Directors are carried into effect except in those instances in which 
that responsibility is specifically assigned to some other person by the Board 
of Directors; and, in general, he or she shall discharge all duties incident 
to the office of President and such other duties as may be prescribed by the 
Board of Directors from time to time. In the absence of the Chairman of the 
Board, the President shall preside at all meetings of the shareholders and of 
the Board of Directors. Except in those instances in which the authority to 
execute is expressly delegated to another officer or agent of the corporation 
or a different mode of execution is expressly prescribed by the Board of 
Directors or these By-laws, the President may execute for the corporation 
certificates for its shares, and any contracts, deeds, mortgages, bonds, or 
other instruments which the Board of Directors has authorized to be executed, 
and may accomplish such execution either under or without the seal of the 
corporation and either individually or with the Secretary, any Assistant 
Secretary, or any other officer thereunto authorized by the Board of 
Directors, according to the requirements of the form of the instrument. The 
President may vote all securities which the corporation is entitled to vote 
except to the extent such authority shall be vested in a different officer or 
agent of the corporation by the Board of Directors.

          SECTION 6.  THE VICE PRESIDENTS.  Each Vice President shall assist 
the President in the discharge of his or her duties, as the President may 
direct, and shall perform such other duties as from time to time may be 
assigned to him or her by the President or by the Board of Directors. In the 
absence of the President or in the event of his or her inability or refusal to 
act, the Vice President (or in the event there be more than one Vice 
President, the Vice Presidents in the order designated by the Board of 
Directors, or by the President if the Board of Directors has not made such a 
designation, or in the absence of any designation, then in the order of 
seniority of tenure as Vice President) shall perform the duties of the 
President, and when so acting, shall have all the powers of and be subject to 
all the restrictions upon the President.  Except in those instances in which 
the authority to execute is expressly delegated to another officer or agent of 
the corporation or a different mode of execution is expressly prescribed by 
the Board of Directors or these By-laws, the Vice President (or each of them 
if there are more than one) may execute for the corporation certificates for 
its shares and any contracts, deeds, mortgages, bonds or other instruments 
which the Board of Directors has authorized to be executed, and he or she may 
accomplish such execution either under or without the seal of the corporation 
and either individually or with the Secretary, any Assistant Secretary, or any 
other officer thereunto authorized by the Board of Directors, according to the 
requirements of the form of the instrument.

          SECTION 7.  THE TREASURER.  Subject to the supervision of the Board 
of Directors and Chief Executive Officer, the Treasurer shall have the custody 
of all funds and securities of the corporation and charge of the collection of 
amounts due the corporation.  He or she shall disburse the funds of the 
corporation only upon receipt of properly authorized vouchers and shall keep a 
record of all receipts and disbursements of funds by him or her.  He or she 
shall have authority to give receipts for moneys paid to the corporation and 
to endorse checks, drafts and warrants in the name of the corporation.

          SECTION 8.  THE SECRETARY.  The Secretary shall: (a) record the 
minutes of the shareholders' and the Board of Directors' meetings in one or 
more books provided for that purpose; (b) see that all notices are duly given 
in accordance with the provisions of these By-laws or as required by law; (c) 
be custodian of the corporate records and of the seal of the corporation; (d) 
keep a register of the post office address of each shareholder which shall be 
furnished to the Secretary by such shareholder; (e) sign with the President or 
a Vice President, or any other officer thereunto authorized by the Board of 
Directors, certificates for shares of the corporation, the issue of which 
shall have been authorized by the Board of Directors, and any contracts, 
deeds, mortgages, bonds, or other instruments which the Board of Directors has 
authorized to be executed, according to the requirements of the form of the 
instrument, except when a different mode of execution is expressly prescribed 
by the Board of Directors or these By-laws; (f) have general charge of the 
stock transfer books of the corporation; and (g) perform all duties incident 
to the office of Secretary and such other duties as from time to time may be 
assigned to him or her by the President or by the Board of Directors.  The 
Secretary shall have the authority to certify the By-laws, resolutions of the 
shareholders and Board of Directors and committees thereof, and other docu
ments of the corporation as true and correct copies thereof.

          SECTION 9.  ASSISTANT TREASURERS, ASSISTANT SECRETARIES, CONTROLLER, 
AND OTHER OFFICERS.  The Assistant Treasurers and Assistant Secretaries shall 
perform such duties as shall be assigned to them by the Treasurer or the 
Secretary, respectively, or by the President or the Board of Directors.  The 
Assistant Secretaries may sign with the President, or a Vice President, or any 
other officer thereunto authorized by the Board of Directors, certificates for 
shares of the corporation, the issue of which shall have been authorized by 
the Board of Directors, and any contracts, deeds, mortgages, bonds, or other 
instruments which the Board of Directors has authorized to be executed, 
according to the requirements of the form of the instrument, except when a 
different mode of execution is expressly prescribed by the Board of Directors 
or these By-laws.  The Assistant Treasurers shall respectively, if required by 
the Board of Directors, give bonds for the faithful discharge of their duties 
in such sums and with such sureties as the Board of Directors shall determine.  
The Controller, if one be elected or appointed, shall be the principal 
accounting officer of the corporation and as such shall have and perform all 
duties normally incident to the office of principal accounting officer. The 
Assistant Treasurers, the Assistant Secretaries, the Controller and any other 
officers shall have and perform such other duties as may be assigned from time 
to time by the Board of Directors or the Chief Executive Officer of the 
corporation.

          SECTION 10.  SALARIES.  The salaries of the officers shall be fixed 
from time to time by the Board of Directors or, if authorized by the Board, by 
the Chief Executive Officer of the corporation.  No officer shall be prevented 
from receiving any salary by reason of the fact that he or she is also a 
director of the corporation.


                                   ARTICLE V

                     CONTRACTS, LOANS, CHECKS AND DEPOSITS

          SECTION l.  CONTRACTS.  The Board of Directors may authorize any 
officer or officers, agent or agents, to enter into any contract or execute 
and deliver any instrument in the name of and on behalf of the corporation, 
and such authority may be general or confined to specific instances.

          SECTION 2.  LOANS.  No loans shall be contracted on behalf of the 
corporation and no evidences of indebtedness shall be issued in its name 
unless authorized by a resolution of the Board of Directors.  Such authority 
may be general or confined to specific instances.  

          SECTION 3.  CHECKS, DRAFTS, ETC.  All checks, drafts or other orders 
for the payment of money, notes or other evidences of indebtedness issued in 
the name of the corporation, shall be signed by such officer or officers, 
agent or agents of the corporation and in such manner as shall from time to 
time be determined by resolution of the Board of Directors.

          SECTION 4.  DEPOSITS.  All funds of the corporation not otherwise 
employed shall be deposited from time to time to the credit of the corporation 
in such banks, trust companies or other depositaries as the Board of Directors 
may select.


                                  ARTICLE VI

                  CERTIFICATES FOR SHARES AND THEIR TRANSFER

          SECTION l.  CERTIFICATES FOR SHARES.  Certificates representing 
shares of the corporation shall be signed by the President or a Vice President 
or by such officer as shall be designated by resolution of the Board of 
Directors and by the Secretary or an Assistant Secretary, and shall be sealed 
with the seal or a facsimile of the seal of the corporation.  If both of the 
signatures of the officers be by facsimile, the certificate shall be manually 
signed by or on behalf of a duly authorized transfer agent or clerk.  Each 
certificate representing shares shall be consecutively numbered or otherwise 
identified, and shall also state the name of the person to whom issued, the 
number and class of shares (with designation of series, if any), the date of 
issue, and that the corporation is organized under Illinois law.  If the 
corporation is authorized and does issue shares of more than one class or of a 
series within a class, the certificate shall also contain such information or 
statement with respect thereto as may be required by law.

          The name and address of each shareholder, the number and class of 
shares held and the date on which the certificates for the shares were issued 
shall be entered on the books of the corporation.  The person in whose name 
shares stand on the books of the corporation shall be deemed the owner thereof 
for all purposes as regards the corporation.

          SECTION 2.  LOST CERTIFICATES.  If a certificate representing shares 
allegedly has been lost or destroyed, the Board of Directors may in its 
discretion, except as may be required by law, direct that a new certificate be 
issued upon such indemnification and other reasonable requirements as it may 
impose.

          SECTION 3.  TRANSFERS OF SHARES.  Transfers of shares of the 
corporation shall be recorded on the books of the corporation and, except in 
the case of a lost or destroyed certificate, shall be made only upon surrender 
for cancellation of the certificate for such shares.  A certificate presented 
for transfer must be duly endorsed and accompanied by proper guaranty of 
signature and other appropriate assurances that the endorsement is effective.
                                                                               

                                  ARTICLE VII

                                INDEMNIFICATION

          SECTION l.  The corporation shall indemnify any person who was or is 
a party or is threatened to be made a party to any threatened, pending or 
completed action, suit or proceeding, whether civil, criminal, administrative 
or investigative (other than an action by or in the right of the corporation) 
by reason of the fact that he or she is or was a director, officer, employee 
or agent of the corporation, or who is or was serving at the request of the 
corporation as a director, officer, employee or agent of another corporation, 
partnership, joint venture, trust or other enterprise, against expenses 
(including attorneys' fees), judgments, fines and amounts paid in settlement 
actually and reasonably incurred by such person in connection with such 
action, suit or proceeding, if such person acted in good faith and in a manner 
he or she reasonably believed to be in, or not opposed to, the best interests 
of the corporation, and, with respect to any criminal action or proceeding, 
had no reasonable cause to believe his or her conduct was unlawful.  The 
termination of any action, suit or proceeding by judgment, order, settlement, 
conviction, or upon a plea of nolo contendere or its equivalent, shall not, of 
itself, create a presumption that the person did not act in good faith and in 
a manner which he or she reasonably believed to be in or not opposed to the 
best interests of the corporation or, with respect to any criminal action or 
proceeding, had reasonable cause to believe that his or her conduct was 
unlawful.

          SECTION 2.  The corporation shall indemnify any person who was or is 
a party or is threatened to be made a party to any threatened, pending or 
completed action or suit by or in the right of the corporation to procure a 
judgment in its favor by reason of the fact that such person is or was a 
director, officer, employee or agent of the corporation, or is or was serving 
at the request of the corporation as a director, officer, employee or agent of 
another corporation, partnership, joint venture, trust or other enterprise, 
against expenses (including attorneys' fees) actually and reasonably incurred 
by such person in connection with the defense or settlement of such action or 
suit, if such person acted in good faith and in a manner he or she reasonably 
believed to be in, or not opposed to, the best interests of the corporation, 
provided that no indemnification shall be made in respect of any claim, issue 
or matter as to which such person shall have been adjudged to be liable for 
negligence or misconduct in the performance of his or her duty to the 
corporation, unless, and only to the extent that the court in which such 
action or suit was brought shall determine upon application that, despite the 
adjudication of liability, but in view of all circumstances of the case, such 
person is fairly and reasonably entitled to indemnity for such expenses as the 
court shall deem proper.

          SECTION 3.  To the extent that a director, officer, employee or 
agent of the corporation has been successful, on the merits or otherwise, in 
the defense of any action, suit or proceeding referred to in Sections l and 2 
of this Article, or in defense of any claim, issue or matter therein, such 
person shall be indemnified against expenses (including attorneys' fees) 
actually and reasonably incurred by such person in connection therewith.

          SECTION 4.  Any indemnification under Sections l and 2 of this 
Article (unless ordered by a court) shall be made by the corporation only as 
authorized in the specific case, upon a determination that indemnification of 
the director, officer, employee or agent is proper in the circumstances 
because he or she has met the applicable standard of conduct set forth in 
Section l or 2 of this Article.  Such determination shall be made (a) by the 
Board of Directors by a majority vote of a quorum consisting of directors who 
were not parties to such action, suit or proceeding, or (b) if such a quorum 
is not obtainable, or even if obtainable, if a quorum of disinterested direc
tors so directs, by independent legal counsel in a written opinion, or (c) by 
the shareholders.

          SECTION 5.  Expenses incurred in defending a civil or criminal 
action, suit or proceeding may be paid by the corporation in advance of the 
final disposition of such action, suit or proceeding, as authorized by the 
Board of Directors in the specific case, upon receipt of an undertaking by or 
on behalf of the director, officer, employee or agent to repay such amount, 
unless it shall ultimately be determined that he or she is entitled to be 
indemnified by the corporation as authorized in this Article.

          SECTION 6.  The indemnification provided by this Article shall not 
be deemed exclusive of any other rights to which those seeking indemnification 
may be entitled under any by-law, agreement, vote of shareholders or 
disinterested directors, or otherwise, both as to action in his or her 
official capacity and as to action in another capacity while holding such 
office, and shall continue as to a person who has ceased to be a director, 
officer, employee or agent, and shall inure to the benefit of the heirs, 
executors and administrators of such a person.

          SECTION 7.  The corporation shall have power to purchase and 
maintain insurance on behalf of any person who is or was a director, officer, 
employee or agent of the corporation, or is or was serving at the request of 
the corporation as a director, officer, employee or agent of another 
corporation, partnership, joint venture, trust or other enterprise, against 
any liability asserted against such person and incurred by such person in any 
such capacity, or arising out of his or her status as such, whether or not the 
corporation would have the power to indemnify such person against such 
liability under the provisions of this Article.

          SECTION 8.  If the corporation has paid indemnity or has advanced 
expenses to a director, officer, employee or agent, the corporation shall 
report the indemnification or advance in writing to the shareholders with or 
before the notice of the next shareholders' meeting.

          SECTION 9.  For purposes of this Article, references to "the 
corporation" shall include, in addition to the surviving corporation, any 
merging corporation (including any corporation having merged with a merging 
corporation) absorbed in a merger which, if its separate existence had 
continued, would have had the power and authority to indemnify its directors, 
officers and employees or agents, so that any person who was a director, 
officer, employee or agent of such merging corporation, or was serving at the 
request of such merging corporation as a director, officer, employee or agent 
of another corporation, partnership, joint venture, trust or other enterprise, 
shall stand in the same position under the provisions of this Article with 
respect to the surviving corporation as such person would have with respect to 
such merging corporation if its separate existence had continued.

          SECTION 10.  For purposes of this Article, references to "other 
enterprises" shall include employee benefit plans; references to "fines" shall 
include any excise taxes assessed on a person with respect to an employee 
benefit plan; and references to "serving at the request of the corporation" 
shall include any service as a director, officer, employee or agent of the 
corporation which imposes duties on, or involves services by such director, 
officer, employee, or agent with respect to an employee benefit plan, its 
participants, or beneficiaries. A person who acted in good faith and in a 
manner he or she reasonably believed to be in the best interest of the 
participants and beneficiaries of an employee benefit plan shall be deemed to 
have acted in a manner "not opposed to the best interests of the corporation" 
as referred to in this Article.


                                 ARTICLE VIII

                                  FISCAL YEAR

          The fiscal year of the corporation shall begin on the first day of 
January in each year and end on the last day of December in each year.


                                  ARTICLE IX

                                 DISTRIBUTIONS

          The Board of Directors from time to time may authorize, and the 
corporation may make, distributions to its shareholders in the manner and upon 
the terms and conditions provided by law and its Articles of Incorporation.


                                   ARTICLE X

                                     SEAL

          The corporation shall have a corporate seal with the name of the 
corporation and the word "Illinois" inscribed about a circle and the phrase 
"Incorporated 1985" within such circle. Such seal may be used by causing it or 
a facsimile thereof to be impressed or affixed or in any manner reproduced.


                                  ARTICLE XI

                               WAIVER OF NOTICE

          Whenever any notice is required to be given under the provisions of 
these By-laws, the Articles of Incorporation or the Business Corporation Act 
of 1983, a waiver thereof in writing, signed by the person or persons entitled 
to such notice, whether before or after the time stated therein, shall be 
deemed equivalent to the giving of such notice.  Attendance at any meeting 
shall constitute waiver of notice thereof unless the person at the meeting 
objects to the holding of the meeting because proper notice was not given.


                                  ARTICLE XII

                                  AMENDMENTS

          In furtherance of, and not in limitation of, the powers conferred by 
statute, the Board of Directors of the Corporation is expressly authorized and 
empowered to adopt, amend or repeal the By-laws (or any portion thereof) of 
the Corporation. The shareholders of the Corporation are authorized and 
empowered to adopt, amend or repeal the By-laws only by an affirmative vote of 
75% of the shares outstanding and entitled to vote thereon. The By-laws may 
contain any provisions for the regulation and management of the affairs of the 
Corporation not inconsistent with law or the Articles of Incorporation.


[DESCRIPTION] EXHIBIT 13 TO 1994 CILCORP/CILCO 10K

Management's Discussion and Analysis of Financial Condition and Results of 
Operations, Management's Report to the Stockholders of CILCORP Inc., Report 
of Independent Public Accountants to the Stockholders of CILCORP Inc. and 
Financial Statements of CILCORP Inc.'s 1994 Annual Report to Stockholders

CILCORP and Subsidiaries

The financial condition and operating results of CILCORP Inc. (the 
Company) primarily reflect the operations of Central Illinois Light 
Company (CILCO), the Company's principal business subsidiary.  The 
Company's other core business subsidiary is Environmental Science & 
Engineering, Inc. (ESE).  The Other Businesses segment includes the 
operations of the holding company itself (Holding Company), its 
investment subsidiary, CILCORP Investment Management Inc. (CIM), and 
its venture capital subsidiary, CILCORP Ventures Inc. (CVI).

CILCO is a regulated public utility engaged in the generation, 
transmission and distribution of electric energy and the purchase, 
transportation and distribution of natural gas in Central Illinois.  

ESE is an environmental consulting and engineering firm with 
additional capabilities in laboratory analysis and equipment 
manufacturing.

OVERVIEW

Contributions to the Company's earnings per share for the last three 
calendar years are shown below:
<TABLE>
<CAPTION>
                            				      1994           1993          1992       
<S>                                  <C>            <C>            <C>
CILCO                                $2.26          $2.60          $2.41
ESE                                    .14           (.17)           .15
Other Businesses                       .10            .17           (.08)
                            				     -----          -----           -----
Earnings per share                   $2.50          $2.60           $2.48
				                                 =====          =====           =====
</TABLE>
CILCO's earnings declined in 1994 primarily due to a $4.5 million after-tax 
charge against income to reflect the Illinois Commerce Commission's 
disallowance of a portion of CILCO's investment in renewing its Springfield, 
Illinois, gas system.  CILCO also paid $1 million in fines and expenses 
related to a U.S. Department of Justice and U.S. Department of 
Transportation review of CILCO's gas operations (See Note 9).  These one-
time charges reduced earnings per share of common stock by $.42.  In 
addition, gas operating income was lower due to warmer than normal weather.  
Heating degree days were 8% below normal in 1994 and were 8% lower than in 
1993.

ESE's results improved significantly in 1994 primarily due to lower 
general and administrative expenses.  Other Businesses' results 
declined in 1994 due to the termination payment made on a lease at an 
ESE facility and other outside services costs.  Also, 1993 results 
reflected the favorable settlement of a federal tax dispute related to 
CIM's lease portfolio.

The following table summarizes each business segment's contribution to net 
income (see Results of Operations for further discussion).
<TABLE>
<CAPTION>
                                  					  1994         1993        1992   
<S>                                     <C>          <C>         <C> 
Electric operating income               $49,623      $49,129     $45,079
Gas operating income                      8,884       11,058      12,521
                                   					-------      -------     -------
Total utility operating income           58,507       60,187      57,600
Utility interest expense and other      (24,686)     (26,828)    (27,014)
Disallowed plant cost of 
   regulated subsidiary, net of tax      (4,541)         --           --
Environmental and engineering 
   services net income (loss)             1,824       (2,266)      1,938
Other businesses net income (loss)        1,482        2,490        (427)
                                   					-------      -------     -------
Net income                              $32,586      $33,583     $32,097
                                   					=======      =======     =======
</TABLE>
Return on average common equity was 9.5% in 1994 compared to 10% in 
1993 and 9.5% in 1992.  The ratio of common equity to total 
capitalization, including short-term debt, remained stable in 1994 at 
approximately 44%.  The fixed charge coverage ratio increased to 2.6 
in 1994 compared to 2.4 in 1993 and 1992.

Inflation may have a significant impact on the Company's future 
operations, its ability to contain costs and the need for CILCO to 
seek timely and adequate utility rate increases. To help protect 
CILCO from the effects of inflation, substantially all electric and 
gas sales rates include a fuel adjustment clause  or a purchased gas 
adjustment clause  to provide for the recovery of changes in electric 
fuel costs, excluding coal transportation, and changes in the cost of 
gas.  Over the past five years, the rate of inflation, as measured by 
the Consumer Price Index, has ranged from 2.5% to 5.4% annually.

CAPITAL RESOURCES AND LIQUIDITY

The Company believes that internal and external sources of capital 
which are, or are expected to be, available to the Holding Company and 
its subsidiaries will be adequate during the coming year to fund the 
Company's capital expenditures program, pay interest and dividends, 
meet working capital needs and retire (or refinance) debt as it 
matures. The Company's long-term ability to declare and pay dividends 
depends upon the ability of its subsidiaries to generate cash from 
their operations, future business conditions, earnings, and the 
financial condition of the Company.

THE COMPANY

From December 1993 through March 1994, the Company issued 126,475 
shares of common stock at an average price of $37.08 per share through 
the CILCO Employees' Savings Plan (ESP) and the CILCORP Inc. Automatic 
Reinvestment and Stock Purchase Plan (DRIP).  Depending on market 
conditions, the Company may issue additional shares of common stock 
through the ESP, the DRIP or through a conventional stock offering.  
The proceeds from newly issued stock have been, and will continue to 
be, used to retire CILCORP short-term debt, to meet working capital 
and capital expenditure requirements at CILCO and for other corporate 
purposes.

CILCORP is currently authorized by its Board of  Directors to borrow 
up to $50 million on a short-term basis.  At the end of 1994 and 
1993, the Company had $40 million of committed bank lines and $5 
million of discretionary bank lines.  At December 31, 1994, $6 
million of the lines were used, compared to $18.8 million of short-
term debt outstanding at December 31, 1993. The Company plans to have 
$50 million of committed lines and $10 million of discretionary lines 
available by the end of February 1995 through six different banks.  
The Company uses a competitive bidding process for its short-term 
borrowings and has arranged facilities in excess of its authorized 
limit so that all of its borrowings can be competitively bid.  

During December 1994, the Company issued $22 million of medium-term 
notes to refinance $18 million of  CILCORP Lease Management Inc. 
(CLM) term debt maturing in March 1995. CLM is a wholly-owned 
subsidiary of CIM. The maturing CLM debt carries prepayment 
penalties, so the proceeds of the notes have been used temporarily to 
reduce CILCORP short-term debt. The remaining $4 million will be used 
to refinance short-term debt supporting investments at CIM.

As part of the 1992 restructuring of the Springerville Unit No. 1 
lease, CLM received approximately 1.2 million shares of Tucson 
Electric Power Company (TEP) common stock, and warrants to purchase 
approximately 895,000 additional shares.  During 1994 and 1993, CLM 
sold all of the TEP stock and warrants, realizing pre-tax gains of 
$1.8 million and $2 million in 1994 and 1993, respectively.   The 
proceeds were used to reduce CILCORP short-term debt.  CIM and CLM had 
minimal cash and temporary cash investments at the end of 1994 and 
1993.  

In July 1994, Standard & Poor's (S&P) lowered CILCORP's rating of 
unsecured medium-term notes to A+ from AA-.  In September 1994, 
Moody's Investor Service (Moody's) lowered its rating on CILCORP's 
unsecured medium-term notes to A1 from Aa3.

CILCO

In 1994, CILCO spent $91.4 million for capital additions and 
improvements.  These expenditures consisted primarily of replacements 
and improvements to the existing electric and gas systems, including 
$15.7 million for the steam boilers and related auxiliary equipment 
of a cogeneration plant at Midwest Grain Products, Inc. (MWG), one of 
CILCO's major gas customers.  Utility capital projects were financed 
during 1994 with funds from operating activities and issuance of 
short-term debt.  CILCO's net cash flow from operations in 1994 was 
$107 million. CILCO paid $16 million in cash dividends to CILCORP 
during 1994.  

CILCO's short-term debt increased to $23.4 million at December 31, 
1994, from $12.4 million at December 31, 1993.  CILCO expects to 
issue short-term commercial paper periodically during 1995, and is 
currently authorized by its Board of Directors to issue up to 
$66 million of short-term debt.  At December 31, 1994, committed bank 
lines of credit totaled $30.4 million, all of which were unused.  
CILCO expects these bank lines will remain unused through 1995.

Estimated capital expenditures for 1995 and 1996 are $69 million and 
$76 million, respectively.  The 1995 estimate includes $13 million 
for electric energy supply and transmission projects, $3 million for 
gas supply and transmission projects, $45 million for electric and 
gas distribution system improvements and $2.4 million to complete the 
installation of the 21 megawatt electric generating equipment for the 
MWG project. Anticipated total capital expenditures for 1997-1999 are 
$191 million.

In October 1994, CILCO obtained Illinois Commerce Commission (ICC) 
approval to issue not more than $65 million of secured medium-term 
notes and not more than $25 million of pollution control bonds.  In 
November 1994, the Securities and Exchange Commission declared 
effective a shelf registration statement for the $65 million of 
secured medium-term notes.  During 1995, CILCO plans to issue 
approximately $20 million of the medium-term notes to finance capital 
expenditures.  CILCO plans to finance the remainder of its 1995 and 
1996 capital expenditures with funds provided by operations. CILCO 
intends to issue $36 million of secured medium-term notes to retire 
outstanding long-term debt as it matures in 1996 and 1997.  CILCO 
expects to issue the $25 million of pollution control bonds in 1996 
and later years to finance pollution control facilities, including 
new solid waste disposal facilities at CILCO's Duck Creek generating 
station.  The timing of the issuance and use of the remaining $9 
million of medium-term notes has not yet been determined.  

During 1993, CILCO issued $108 million of  medium-term notes and 
first mortgage pollution control bonds, $22 million of preferred 
stock and $25 million of flexible auction-rate preferred stock.  
CILCO used the proceeds from these issuances to retire $96.4 million 
of first mortgage bonds and $45.5 million of preferred stock.  The 
balance of the financing proceeds was used to retire short-term debt.  
In 1994, annual interest expense decreased $730,000 as a result of 
the bond refinancings.  Also, annual preferred dividend requirements 
decreased by $1.5 million between 1992 and 1994 as a result of 
refinancing with a combination of lower fixed-rate and flexible 
auction-rate preferred stocks.

In July 1994, S&P lowered CILCO's rating of senior secured debt to 
AA- from AA and preferred stock to A+ from AA-.  Moody's affirmed its 
Aa2 rating of CILCO's long-term debt.

ESE

ESE spent $4.4 million for capital additions and improvements in 1994.  
In addition, through a newly formed  wholly-owned subsidiary, Savannah 
Resources Inc., ESE spent $2.3 million to acquire land that will be 
remediated and sold in 1995.  ESE expects to spend $4.1 million for 
capital additions and improvements in 1995, of which $1.9 million will 
be for the continued construction of a mixed waste laboratory in 
Gainesville, Florida.

ESE has a $15 million revolving line of credit and a $20 million term 
note with the Holding Company.  The revolving line of credit expires 
on  May 2, 1996, while principal on the term note is due on May 2, 
1998.  At December 31, 1994, ESE had $5.6 million outstanding on the 
revolving line of credit, compared to $.9 million outstanding at 
December 31, 1993.  ESE also has a $7.5 million bank line of credit to 
collateralize performance bonds issued in connection with ESE 
projects, of which $4.5 million was used as of December 31, 1994.  ESE 
expects to finance its capital expenditures and working capital needs 
for 1995 with a combination of funds generated internally and periodic 
short-term borrowings from the Holding Company.
 
ENVIRONMENTAL MATTERS

CILCO's capital expenditures related to pollution control facilities 
are estimated to be $3.4 million and $14 million for 1995 and 1996, 
respectively.  

The acid rain provisions of the Clean Air Act Amendments of 1990 
(Amendments) require additional sulfur dioxide (SO2) and nitrogen 
oxide (NOx) emission reductions at CILCO's generating facilities.  
CILCO's facilities are exempt in Phase I of the Amendments due to 
previous emission reductions, but are subject to Phase II of the 
Amendments which require additional emission reductions by the year 
2000.

CILCO's final compliance strategy will depend upon regulations issued 
under the Amendments; therefore, CILCO cannot currently determine 
definitive compliance costs and schedules.  CILCO will continue to 
monitor regulatory actions and develop compliance strategies to 
minimize any financial impact.  Under current regulatory policies, 
CILCO expects to recover compliance costs associated with the 
Amendments and other environmental regulations through rates charged 
to customers.  CILCO's present strategy includes use of an existing 
SO2 scrubber and limited fuel switching to reduce SO2 emissions, and 
combustion control modifications to reduce NOx emissions.  CILCO's 
generating units will not require additional SO2 scrubbers.

Through 1996, CILCO expects to spend $15.8 million for boiler 
retrofits and emissions monitoring equipment related to the 
Amendments, including $5.4 million spent in 1994 and $3.5 million in 
1993.  In 1993, the U. S. Environmental Protection Agency established 
acid rain emission allowance reserves for power plants in Phase II.  
Allowances are transferable to third parties at market prices.  The 
number of allowances allocated to CILCO approximates its future needs, 
so CILCO expects it will buy or sell minimal amounts of allowances.

Some studies suggest that magnetic fields produced by electric 
current, known as "electric and magnetic fields" or EMF, may be 
associated with illness or disease.  However, research conducted to 
date has found no conclusive evidence that EMF has an adverse impact 
on health.  CILCO is participating in utility industry funded studies 
on this subject.  There are also claims that EMF may contribute to 
losses in the market value of property near certain electric 
transmission lines.  CILCO will continue to monitor these issues, but 
their ultimate impact cannot be predicted at this time.
Neither CILCORP, CILCO, nor any of their affiliates has been 
identified as a potentially responsible party (PRP) under federal or 
state environmental laws.  

CILCO continues to investigate and/or monitor five former gas 
manufacturing plant sites (Sites A, B, C, D, and E) located within 
CILCO's present gas service territory.  The purpose of these studies 
is to determine if waste materials, principally coal tar, are present, 
whether such waste materials constitute an environmental or health 
risk and if CILCO is responsible for the remediation of any remaining 
waste materials at those sites.  CILCO previously operated plants at 
three of the five sites (Sites A, B, and C) and currently owns two 
(Sites A and B).  In cooperation with the Illinois Environmental 
Protection Agency, CILCO completed remedial action in 1991 at Site A, 
at a cost of $3.3 million.  In 1994, CILCO investigated Site B to 
define the extent of waste materials on site.  A risk assessment for 
Site B is currently being developed, which will be followed by a 
feasibility study of remedial alternatives in 1995.  CILCO has not yet 
formulated a remediation plan for Site C.  Until more detailed site 
specific testing has been completed, CILCO cannot determine the 
ultimate extent or cost of any remediation of Site C.  CILCO does not 
currently own Sites D and E.  CILCO has no remediation responsibility 
for Site E and has not yet determined the extent, if any, of its 
remediation responsibility for Site D.

In addition, CILCO paid approximately $650,000 through 1994 to outside 
parties to investigate and/or test Sites A and B.  CILCO expects to 
spend approximately $300,000 for site monitoring, legal fees and 
feasibility studies in 1995, and has recorded a regulatory asset and 
corresponding liability on the Balance Sheets for this amount (see 
Note 1).

CILCO has recorded a $5 million liability and a corresponding 
regulatory asset on its Balance Sheets representing the minimum amount 
of future coal tar investigation and remediation costs CILCO expects 
to incur (see Note 1).  Coal tar remediation costs incurred through 
1994 have been deferred on the Balance Sheets, net of amounts 
recovered from customers.  CILCO is presently allowed to recover 
prudently incurred coal tar remediation costs paid to outside parties 
pursuant to a gas rate rider which authorizes recovery over a five-
year period.  Through December 31, 1994, CILCO has recovered 
approximately $3.9 million in coal tar remediation costs from its 
customers.

The gas rate rider allowing recovery of remediation costs is currently 
being appealed to the Illinois Supreme Court by several parties.  
CILCO cannot predict the outcome of the appeal, but believes most or 
all of its future coal tar remediation costs will continue to be 
recoverable from customers.  Therefore, although the total cost to 
CILCO of any action with respect to the unremediated sites and the 
possibility of recovering that cost from insurance carriers or any 
PRPs cannot now be determined, management believes that such cost will 
not have a material adverse effect on CILCO's financial position or 
results of operations.

GAS PIPELINE SUPPLIER TRANSITION COSTS

In 1992, the Federal Energy Regulatory Commission (FERC) issued Orders 
636, 636A, and 636B (collectively Order 636). Order 636 substantially 
restructured the relationship between gas pipelines and distribution 
companies, such as CILCO, for the sale, transportation and storage of 
natural gas.  These services, which traditionally had been "bundled" 
by interstate pipeline companies, are now individually arranged  by 
CILCO.  CILCO believes it is well-positioned to ensure the continued 
acquisition of adequate and reliable gas supplies despite the 
regulatory changes.

Order 636 also permitted pipeline suppliers to recover from gas 
distribution companies prudently incurred transition costs attributed 
to compliance with Order 636.  As of December 31, 1994, pipeline 
suppliers have billed CILCO, subject to refund, for approximately $1.4 
million of transition costs, including interest.  These charges have 
been, or will be, recovered from CILCO's customers through its 
purchased gas adjustment clause (PGA).  The PGA allows CILCO to adjust 
customer billings to reflect changes in the cost of natural gas.  
Presently, CILCO cannot determine its actual allocation of suppliers' 
transition costs but believes that it could ultimately be billed up to 
$3 million, excluding interest.  During 1994, the ICC affirmed the 
right of Illinois gas distribution companies to recover pipeline 
transition costs from their customers; therefore, management does not 
expect that Order 636 will materially impact CILCO's financial 
position or results of operations.

Under FERC Order 500, and subsequent Orders 528 and 528A, interstate 
gas pipelines may bill gas distribution utilities for take-or-pay and 
other charges related to the transition to a more competitive gas 
industry.  Through December 1994, gas pipelines have billed CILCO 
$22.2 million for take-or-pay charges and certain costs related to one 
supplier's liquefied natural gas project.  This amount includes $3.9 
million of interest.  CILCO estimates that it could ultimately be 
directly billed approximately $25.6 million, excluding interest, for 
these costs.  CILCO is allowed by the ICC to recover these charges via 
a factor incorporated into the PGA, and through December 31, 1994, has 
recovered $21.1 million, including interest, from its customers.  

CILCO has recorded a regulatory asset and corresponding liability of 
$4 million on its Balance Sheets as of December 31, 1994, of which 
$1.2 million will be due in one year (see Note 1).  The remaining $2.8 
million represents the minimum amount of the estimated range of such 
future costs which CILCO expects to incur related to take-or-pay and 
transition costs.

ACCOUNTING PRONOUNCEMENTS

In 1992, the Financial Accounting Standards Board (FASB) issued 
Statement No. 112, "Employer's Accounting for Postemployment 
Benefits" (SFAS 112).  The FASB issued Statement No. 115 "Accounting 
for Certain Investments in Debt and Equity Securities" (SFAS 115) in 
1993 and Statement No. 119, "Disclosure about Derivative Financial 
Instruments and Fair Value of Financial Instruments" (SFAS 119) in 
1994.  The Company adopted SFAS 112 on January 1, 1994 (see Note 3).  
The Company also adopted SFAS 115 and SFAS 119 on January 1, 1994, 
but to date, these statements have not had a material effect on the 
Company's financial position, results of operations or cash flows.  
During 1994, CILCO entered into a pilot program to hedge its gas 
costs.  The program, which includes investments in derivatives as 
defined by SFAS 119, is immaterial to the Company's financial 
position, results of operations and cash flows.

RESULTS OF OPERATIONS
CILCO ELECTRIC OPERATIONS

The following table summarizes electric operating revenue and expenses 
by component.
<TABLE>
<CAPTION>
Components of Electric Operating Income 1994       1993          1992
                                    					      (In thousands)
<S>                                  <C>          <C>           <C>
Revenue:
Electric retail                      $304,903     $298,602      $280,380
Sales for resale                        8,182        4,522         8,433
				                                 --------     --------      --------
Total revenue                         313,085      303,124       288,813
                            				     --------     --------      --------
Cost of sales:
Cost of fuel                           97,184       92,112        94,133
Purchased power expense                 9,433        8,754         4,295
Revenue taxes                          13,260       12,378        11,276
                            				     --------     --------     ---------
Total cost of sales                   119,877      113,244       109,704
                            				     --------     --------     ---------
Gross margin                          193,208      189,880       179,109
                            				     --------     --------     ---------
Operating expenses:
Operation and maintenance  
 expenses                              75,806       76,287        72,212
Depreciation and amortization          39,130       38,337        37,465
Income taxes                           19,925       17,542        15,747
Other taxes                             8,724        8,585         8,606
                            				     --------     --------      --------
Total operating  expenses             143,585      140,751       134,030
                            				     --------     --------      --------
Electric operating income            $ 49,623     $ 49,129      $ 45,079
                            				     ========     ========      ========
</TABLE>
Electric gross margin increased 2% in 1994, primarily due to a 3% 
increase in retail kilowatt hour (kwh) sales.  The ratio of gross 
margin to revenue has remained relatively constant for the last three 
years.  Increases in the number of residential and commercial 
customers, higher demand by commercial customers and warmer summer 
weather contributed to the increased sales volumes.  Cooling degree 
days were 5% higher in 1994 than in 1993.  Industrial sales volumes 
increased 3% compared to 1993, due to greater demand by several of 
CILCO's large industrial customers.  CILCO set a new all-time system 
peak demand of 1,137,000 kwh on July 5, 1994.  

Electric gross margin increased 6% in 1993 from 1992, primarily due to 
a 7% increase in retail kilowatt hour sales.  The increase in retail 
sales was partially offset by a decrease in sales for resale revenue.  
Residential sales volumes increased 10%, while commercial sales 
volumes increased 5%.  These increases were primarily due to warmer 
summer weather.  Cooling degree days were 30% higher in 1993 than in 
1992.  Industrial sales volumes increased 6% compared to 1992 due to 
greater demand by several of CILCO's large industrial customers.

Sales for resale increased in 1994 from 1993 due to greater demand  
from neighboring utilities.  Sales for resale vary based on CILCO's 
available capacity for bulk power sales, energy requirements of 
neighboring utilities and the price of power available for sale.

The National Energy Policy Act of 1992 (NEPA) encourages competition 
by allowing utilities and non-utilities to form non-regulated 
generation subsidiaries to supply additional electric demand without 
being restricted by the Public Utility Holding Company Act of 1935.  
The FERC may order access to utility transmission systems by third-
party energy producers on a case-by-case basis and may also order 
electric utilities to enlarge their transmission systems to transport 
(wheel) power, subject to certain conditions.  NEPA  specifically bans 
federally-mandated wheeling of power for retail customers, but several 
state public utility regulatory commissions are adopting pilot 
programs to initiate retail wheeling.  Various Illinois trade 
associations are currently studying retail wheeling implications.  
CILCO is presently involved with a statewide task force to examine 
electric utility regulation and competition.  The results of this 
study will be provided to the ICC and the Illinois legislature for 
educational and planning purposes.  

With growing competition in the electric utility industry, CILCO's 
largest customers may have increased opportunities to select their 
electric supplier.  In response to this changing environment, CILCO 
has entered into long-term contracts with various industrial customers 
to be the exclusive provider of their electric power requirements at 
prices consistent with current rates.  These contracts, which 
typically have terms ranging from five to eight years,  accounted for 
17% of CILCO's total 1994 retail kwh sales.

CILCO's largest customer is Caterpillar Inc., which represented 13% of 
1994 electric revenues.   On June 20, 1994, Caterpillar employees 
represented by the United Auto Workers Union began a strike at 
Caterpillar facilities in CILCO's service territory.  To date, the 
strike has not had an adverse effect on CILCO's sales to Caterpillar.  
CILCO's management cannot predict what, if any, impact a continued 
strike at Caterpillar will have on CILCO's future revenues or 
earnings.

The overall level of business activity in CILCO's service territory 
and weather conditions are expected to continue to be the primary 
factors affecting electric sales in the near term.  CILCO's electric 
sales and gross margin may also be affected in the long-term by 
increased competition in the electric utility industry. 

Substantially all of CILCO's electric generation capacity is coal-
fired. The cost of fuel increased 6% in 1994 primarily due to an 8% 
increase in electric generation.  Sales to retail customers and other 
utilities were higher than 1993 due to warmer summer weather.  Lower 
coal prices partially offset the effects of increased generation.  The 
cost per ton of coal burned, including transportation cost, decreased 
3% in 1994 compared to 1993.

Purchased power expense increased in 1994 compared to 1993.  
Purchased power expense varies based on CILCO's need for energy and 
the price of power available for purchase.  CILCO makes use of 
purchased power when it is economical to do so, or when required to 
meet its power requirements, such as during maintenance outages at 
CILCO plants.  Costs and savings realized from the purchase of power 
are passed on to CILCO's customers via the fuel adjustment clause 
(FAC).  The FAC allows CILCO to pass increases and decreases in the 
cost of fuel through to customers.  CILCO expects the wholesale power 
market to become increasingly competitive due to certain provisions 
of NEPA.

Electric operation and maintenance expenses decreased slightly in 
1994, but increased 6% in 1993 from 1992.  The 1994 decreases were 
primarily due to lower power plant and overhead line maintenance 
expense, injury and damage claims and other post employment benefit 
(OPEB) costs.  The 1994 decreases were partially offset by increased 
employee benefit costs, including costs resulting from the 
implementation of SFAS 112 (see Note 3), development expenses of a 
new customer information  system and general inflationary trends.  
The increase in 1993 from 1992  was primarily due to greater power 
plant maintenance expenses.  

The increases in depreciation and amortization expense in 1994 and 
1993 reflect additions and replacements of utility plant at costs in 
excess of the original cost of the property retired.  

The changes in income taxes in 1994 and 1993 were primarily the result 
of changes in pre-tax income.  A higher federal corporate income tax 
rate due to the passage of the Revenue Reconciliation Act of 1993 also 
contributed to the 1993 increase (see Note 2).  

CILCO GAS OPERATIONS

<TABLE>
The following table summarizes gas operating revenue and expenses by 
component.  
<CAPTION>
Components of Gas Operating Income  1994         1993           1992
                                   					    (In thousands)
<S>                               <C>            <C>            <C>
Revenue:
Sale of gas                       $138,161       $140,620       $134,385
Transportation services             10,124         10,134         10,541
				                              --------       --------       --------
Total revenue                      148,285        150,754        144,926
                            				  --------       --------       --------
Cost of sales:
Cost of gas                         78,696         79,022         77,123
Revenue taxes                        7,190          7,039          6,547
                            				  --------       --------       --------
Total cost of sales                 85,886         86,061         83,670
                            				  --------       --------       --------
Gross margin                        62,399         64,693         61,256
                            				  --------       --------       --------
Operating expenses:
Operation and  maintenance   
  expenses                          33,511         31,486         28,041
Depreciation and 
  amortization                      15,219         14,686         13,930
Income taxes                         1,564          4,684          4,082
Other taxes                          3,221          2,779          2,682
                            				  --------       --------       --------
Total operating expenses            53,515         53,635         48,735
                            				  --------       --------       --------
Gas operating income              $  8,884       $ 11,058       $ 12,521
                            				  ========       ========       ========
</TABLE>
Gas gross margin decreased 4% in 1994, primarily due to a 4% decrease 
in retail sales volumes.  Residential and commercial sales volumes 
decreased 7% and 1%, respectively, primarily due to milder weather 
during the heating season.  Increases in sales volumes by certain 
classes of industrial customers partially offset the decreases in 
retail sales.  Heating degree days were 8% lower in 1994 than in 1993.  
The cost of gas decreased in 1994.  The decrease was primarily due to 
decreased retail sales volumes and lower natural gas prices.  On 
December 12, 1994, the ICC approved an increase in CILCO's gas base 
rates designed to increase CILCO's annual gas revenues by 
approximately $10.6 million (see Note 9). 
	       
Gas gross margin increased 6% in 1993 from 1992, primarily due to an 
8% increase in retail sales volumes.  Residential and commercial sales 
volumes increased 10% and 9%, respectively, primarily due to colder 
weather during the heating season.  Heating degree days were 11% 
higher in 1993 than in 1992.  

Revenue from gas transportation services decreased slightly in 1994 
and 4% in 1993, while the volume of gas transported increased 8% in 
1994 and decreased 11% in 1993.  Revenues for 1994 declined primarily 
due to decreased purchases of gas by commercial transportation 
customers from suppliers other than CILCO.  The revenue changes in 
1994 and 1993 were not proportional to the changes in volume because 
certain large volume transportation customers can negotiate lower unit 
charges for service. Transportation arrangements have made it 
practical for certain industrial customers to continue to use gas 
instead of switching to alternate fuels. There were 567 transportation 
customers in 1994 compared to 668 customers in 1993 and 635 in 1992.  
As a result of CILCO's new gas rates (see Note 9), CILCO's system 
rates are more competitive with transportation rates.  Various 
transportation customers switched back to CILCO's system in December 
1994, and CILCO expects this trend to continue into 1995.

Weather conditions, the ability of large customers to purchase gas on 
the open market at competitive rates, the continuing trend toward more 
efficient gas appliances and overall economic conditions in CILCO's 
service area will affect future gas sales.  

Gas operation and maintenance expenses increased 6% in 1994 and 12% in 
1993.  The 1994 increases were primarily due to increased regulatory 
costs associated with CILCO's recent gas rate case and higher employee 
benefit costs.  Implementation of SFAS 112 (see Note 3) contributed to 
the increase in employee benefit costs.  Decreased OPEB costs and gas 
maintenance expenses partially offset the increases.  Maintenance 
expenses decreased as a result of the completion of repairs to the 
Springfield gas distribution system in 1993 (see Note 9). Operation 
and maintenance expenses are also affected by general inflationary 
trends.

The increases in depreciation and amortization expenses in 1994 and 
1993 reflect additions and replacements of utility plant at costs in 
excess of the original cost of the property retired.
The changes in income taxes in 1994 and 1993 were primarily the result 
of changes in taxable income and the effects of adjustments which 
increased the 1993 tax provision.  A higher federal corporate income 
tax rate due to the passage of the Revenue Reconciliation Act of 1993 
also contributed to the 1993 increase  (see Note 2).  

CILCO OTHER INCOME AND DEDUCTIONS

Utility other deductions increased substantially in 1994 from 1993.  
Disallowed gas plant costs, net of related income taxes, which 
resulted from the December 1994, ICC rate order, significantly 
increased CILCO's other deductions (see Note 9).  The civil fine and 
other costs CILCO agreed to pay as a result of the U.S. Department of 
Justice and the U.S. Department of Transportation  investigations 
also contributed to the increase in other deductions.  Interest 
expense decreased partially due to a settlement of an Internal 
Revenue Service audit. Lower interest rates on bonds refinanced in 
1993 contributed to the decrease in interest expense.  The weighted-
average interest rate of long-term debt decreased to 6.89% in 1994 
from 7.19% in 1993  (see Capital Resources and Liquidity).

In 1994, CILCO entered into an option agreement to sell for $7 
million the 95 acre site of the former R. S. Wallace Station, a 
retired electric generating plant.  On January 5, 1995, the ICC 
approved the sale and the accounting treatment of the proceeds.  
Various significant terms and conditions must be satisfied in order 
for the sale to be completed.  CILCO expects a portion of the sale 
will be completed in 1995, with the remainder to be completed during 
1996 and 1997.  Gain on the sale will be included in other income 
during 1995, 1996 and 1997.

ESE

The following table summarizes environmental and engineering services 
revenue and expenses.    
<TABLE>
<CAPTION>
Components of ESE Net Income (Loss)   1994           1993         1992        
                                       						(In thousands)
<S>                                   <C>          <C>          <C>
Environmental and engineering     
   services revenue                   $132,799     $123,162     $137,858
Direct non-labor project costs          52,896       43,627       52,531
                            				      --------     --------     --------
Net revenue                             79,903       79,535       85,327
                            				      --------     --------     --------
Expenses:
Direct salaries and other costs         39,720       40,180       41,667
General & administrative                29,319       34,418       32,737
Depreciation and amortization            5,867        6,064        5,472
				                                  --------     --------     --------
Operating expenses                      74,906       80,662       79,876
                            				      --------     --------     --------
Interest                                 1,915        1,719        2,167
                            				      --------     --------     --------
Income before income taxes               3,082       (2,846)       3,284
Income taxes                             1,258         (580)       1,346
                            				      --------      --------    --------
ESE net income (loss)                 $  1,824      $(2,266)    $  1,938
                            				      ========      ========    ========
</TABLE>
ESE incurs substantial direct non-labor project costs from the use of 
subcontractors on projects.  These costs are passed directly through 
to ESE's clients.  As a result, a better measure of operating 
performance is net revenue, which is determined by deducting such 
direct non-labor project costs from gross revenues. Net revenue 
remained virtually unchanged in 1994 after decreasing by 7% in 1993.

Direct salaries and other costs decreased by 1% in 1994, after 
decreasing by 4% in 1993.  The decreases resulted from changes in 
ESE's work force to reflect the change in business volume.  Because 
the consulting industry is labor intensive, ESE can adjust staffing 
levels appropriately to respond to changing business conditions.

ESE's earnings improved significantly in 1994 primarily due to a 
reduction in general and administrative expenses.  General and 
administrative expenses decreased by 15%, following a 5% increase in 
1993.  In 1994, staffing levels were managed to reflect business 
volume, resulting in decreases in salary expense, benefit costs and 
hiring costs.  Bad debt expense also decreased from the previous year 
due to improved collection experience.  During 1994, ESE was able to 
renegotiate several leases which resulted in lower facilities cost.  
The increase in 1993 general and administrative expenses resulted 
from general inflation and higher medical benefit costs.

Depreciation expense declined by 3% in 1994, primarily due to the 
expiration of capital leases and to an increase in fully depreciated 
assets.  Amortization expense relates to a  non-compete agreement 
executed in 1990, which is being amortized over its five-year 
duration, and to the Cost in Excess of Net Assets of  Acquired 
Businesses, which is being amortized over forty years.  Depreciation 
expense increased in 1993 due to fixed asset additions.

Interest expense increased in 1994 after decreasing in 1993, 
primarily because of increased average debt balances and higher 
interest rates.  The increase in income taxes is due to ESE's higher 
pre-tax income.

ESE's future business activity will continue to be affected by the 
level of demand for its services, which is affected by governmental 
funding levels, the enforcement of various federal and state statutes 
and regulations dealing with the environment and the use, control, 
disposal and clean-up of hazardous wastes.  The market for ESE's 
services is competitive; however, no single entity currently 
dominates the environmental and engineering consulting services 
marketplace.

OTHER BUSINESSES

The following table summarizes Other Businesses' revenue and 
expenses.  Other Businesses' results include income earned and 
expenses incurred at the Holding Company, CIM, CVI and non-operating 
interest income of CILCO.

<TABLE>
<CAPTION>
Components of Other Businesses'
Net Income (Loss)                     1994          1993          1992
                                   					      (In thousands)
<S>                                 <C>           <C>            <C>
Revenue:
Leveraged lease revenue             $ 6,907       $ 4,280        $ 5,903
Other revenue                         4,063         3,191          3,725
				                                -------       -------        -------
Total revenue                        10,970         7,471          9,628
                            				    -------       -------        -------
Expenses:
Operating expenses                    5,527         2,637          3,814
Depreciation and amortization           214           177            148
Interest expense                      3,624         3,190          3,253
Income and other taxes                  123        (1,283)         2,392
Minority interest                        --           260            448
                            				    -------       -------        -------
Total expenses                        9,488         4,981         10,055
                            				    -------       -------        -------
Other businesses' net income   
   (loss)                           $ 1,482       $ 2,490        $  (427)
                            				    =======       =======        =======
</TABLE>
Leveraged lease revenues in 1994 reflect a full year's revenue from 
two leveraged lease investments made in late 1993.  The effect of this 
increase was partially offset by a decline in 1994 revenues from CIM's 
other leveraged leases.   Under generally accepted accounting 
principles pertaining to leveraged leases,  revenues decline as the 
lease portfolio matures.  During 1995, CIM expects leveraged lease 
revenues to decline by $700,000, absent investment in new leases.

Other  revenues increased in 1994 due to revenues from CILCORP Energy 
Services Inc. (CESI), a newly-formed subsidiary of CVI.  During 1994, 
CESI had revenues of $969,000, primarily from the sale of carbon 
monoxide detectors to utilities other than CILCO for resale to their 
customers.  

Other revenues also reflect a $1.8 million gain from the sale of  
193,000 shares of Tucson Electric Power (TEP) stock and 895,000 TEP 
warrants in 1994.   In 1993, CIM sold one million shares of TEP stock 
for a $2 million gain.  Interest income on temporary cash investments, 
which is included in other revenues, declined due to lower investment 
balances.

Operating expenses in 1994 include CESI cost of goods sold of 
$829,000.  Operating expenses also increased due to higher 
professional services costs and several one-time charges, including 
termination of a lease at an ESE facility which it no longer plans to 
use.  The lease was entered into during negotiations which led to 
CILCORP's 1990 acquisition of ESE.

Interest expense increased due to higher interest rates and average 
debt balances.

Income and other taxes in 1993 include a $3.1 million reversal of tax 
expense which had been recorded in prior years to reflect the 
potential unfavorable outcome of a tax dispute between the Company and 
the Internal Revenue Service (IRS) regarding the depreciable life of 
the Springerville Unit No. 1 lease.  Offsetting this reduction in 1993 
was an additional $1.1 million of income tax expense to record the 
effect of an increase in the federal income tax rate on the Company's 
lease portfolio.  Income tax expense in 1994 includes a reduction in 
tax expense to reflect the settlement of several issues contested with 
the IRS which were unrelated to CIM's lease portfolio.

In December 1993, CIM purchased the 19% minority interest in CILCORP 
Lease Management, Inc. for $1.4 million.

<PAGE>
Management's Report
To the Stockholders of CILCORP Inc.:

Management has prepared the accompanying financial statements and notes 
for CILCORP Inc. and its consolidated subsidiaries in accordance with 
generally accepted accounting principles.  Estimates and judgments used 
in developing these statements are the responsibility of management.  
Financial data presented throughout this report is consistent with these 
statements.

CILCORP Inc. maintains a system of internal accounting controls which 
management believes is adequate to provide reasonable assurance as to 
the integrity of accounting records and the protection of assets.  Such 
controls include established policies and procedures, a program of 
internal audit and the careful selection and training of qualified 
personnel.

The financial statements have been audited by CILCORP's independent 
public accountants, Arthur Andersen LLP, whose appointment was ratified 
by stockholders.  Their audit was conducted in accordance with generally 
accepted auditing standards and included an assessment of selected 
internal accounting controls only to determine the scope of their audit 
procedures.  The report of the independent public accountants is 
contained in this annual report.

The Audit Committee of the Board of Directors, consisting solely of 
outside directors, meets periodically with the independent public 
accountants, internal auditors and management to review accounting, 
auditing, internal accounting control, and financial reporting matters.  
The independent public accountants have direct access to the Audit 
Committee.  The Audit Committee meets separately with the independent 
public accountants.


R. O. Viets
R. O. Viets                          
President and Chief Executive Officer                       

T. D. Hutchinson
T. D. Hutchinson
Controller

<PAGE>
<TABLE>
Consolidated Statements of Income
CILCORP Inc. and Subsidiaries
<CAPTION>
For the Years Ended December 31,       1994         1993          1992  
			                              	(In thousands except per share amounts)
<S>                                   <C>          <C>          <C>
Revenue:
Electric                              $313,085     $303,124     $288,813
Gas                                    148,285      150,754      144,926
Environmental and Engineering
   Services                            132,799      123,162      137,858
Other Businesses                        10,970        7,471        9,628
				                                  --------     --------     --------
Total                                  605,139      584,511      581,225
                            				      --------     --------    ---------
Operating Expenses:
Fuel for Generation and  
   Purchased  Power                    106,617      100,866      98,428
Gas Purchased for Resale                78,696       79,022      77,123
Other Operations and Maintenance       234,323      225,135     227,111
Disallowed Plant Cost of
   Regulated Subsidiary                  7,522           --          --
Depreciation and Amortization           61,143       59,975      57,727
State and Local Revenue Taxes           20,485       19,466      17,874
Other Taxes                             16,640       16,412      16,156
                            				      --------     --------    --------
Total                                  525,426      500,876     494,419
                            				      --------     --------    --------
Fixed Charges and Other:
Interest Expense                        26,341       27,363      29,205
Preferred Stock Dividends 
   of Subsidiary                         2,980        4,043       4,441
Allowance for Funds Used During
   Construction                         (1,040)        (199)       (337)
Other                                      666          516         142
                            				      --------     --------    --------
Total                                   28,947       31,723      33,451
                            				      --------     --------    --------
Income Before Income Taxes              50,766       51,912      53,355
Income Taxes                            18,180       18,069      20,810
                            				      --------     --------    --------
Net Income Including Minority
   Interest                             32,586       33,843      32,545
Minority Interest                           --          260         448
                            				      --------     --------    --------
Net Income Available for
    Common Stockholders               $ 32,586     $ 33,583    $ 32,097
                            				      ========     ========    ========
Average Common Shares
   Outstanding                          13,026       12,914      12,924
Net Income Per Common Share              $2.50        $2.60       $2.48
                            				      ========     ========    ========
Dividends Per Common Share               $2.46        $2.46       $2.46
                            				      ========     ========    ========
<FN>
The accompanying Notes to Financial Statements are an integral part of 
these statements.
</TABLE> 
<PAGE>
<TABLE>
Consolidated Balance Sheets
CILCORP Inc. and Subsidiaries
<CAPTION>
Assets (As of December 31)                             1994          1993      
				                                                			 (In thousands)
<S>                                               <C>              <C>
Current Assets:
Cash and Temporary Cash Investments               $    1,604       $   1,440
Receivables, Less Reserves of $2,291 and $2,255       55,779          58,350
Accrued Unbilled Revenue                              40,474          38,179
Fuel, at Average Cost                                 14,765           8,323
Materials and Supplies, at Average  Cost              16,731          16,674
Gas in Underground Storage, At Average Cost           17,484          24,548
Prepayments and Other                                 12,402          11,153
                                            				  ----------       ---------
Total Current Assets                                 159,239         158,667
                                          						  ----------       ---------
Investments and Other Property:
Investment in Leveraged Leases                       120,961         114,803
Other Investments                                      5,427           7,453
                                          						  ----------       ---------
Total Investments and Other  Property                126,388         122,256
                                          						  ----------      ----------
Property, Plant and Equipment:
Utility Plant, at Original Cost
   Electric                                        1,092,382       1,068,818
   Gas                                               355,270         348,541
                                          						  ----------       ---------
                                          						   1,447,652       1,417,359
Less - Accumulated Provision for Depreciation        653,571         618,912
                                          						  ----------       ---------
                                          						     794,081         798,447
Construction Work in Progress                         71,105          31,896
Plant Acquisition Adjustments, 
   being Amortized to 1999                             3,355           4,068
Other, Net of Depreciation                            23,152          24,173
                                          						  ----------      ----------
Total Property, Plant and Equipment                  891,693         858,584
                                          						  ----------      ----------
Other Assets:
Prepaid Pension Expense                               13,312          13,953
Cost in Excess of Net Assets of Acquired 
   Businesses, Net of Accumulated 
   Amortization of $3,589 and $2,886                  24,548          25,251
Other                                                 23,204          19,729
                                          						  ----------      ----------
Total Other Assets                                    61,064          58,933
                                          						  ----------      ----------
Total Assets                                      $1,238,384      $1,198,440
                                          						  ==========      ==========
<FN>
The accompanying Notes to Financial Statements are an integral part of these 
balance sheets.
</TABLE>
<PAGE>
<TABLE>
Consolidated Balance Sheets
CILCORP Inc. and Subsidiaries
<CAPTION>
Liabilities and Stockholders' Equity (As of December 31)                      
				                                        		      1994               1993 
                                               						   (In thousands)
<S>                                               <C>              <C>
Current Liabilities:            
Current Portion of Long-Term Debt                 $    21,200      $      193
Notes Payable                                          29,400          31,200
Accounts Payable                                       51,952          47,668
Accrued Taxes                                           7,729           5,666
Accrued Interest                                        9,024           9,632
Purchased Gas Adjustment Over-Recoveries                2,142           3,029
Other                                                  16,557          12,915
                                          						   ----------      ----------
Total Current Liabilities                             138,004         110,303
                                          						   ----------      ----------
Long-Term Debt                                        326,695         325,711
                                          						   ----------      ----------
Deferred Credits and Other Liabilities:
Deferred Income Taxes                                 246,815         229,897  
Net Regulatory Liability of Regulated Subsidiary       59,997          69,477
Deferred Investment Tax Credit                         26,178          27,871
Customers' Advances for Construction and Other         29,860          27,185
                                          						   ----------      ----------
Total Deferred Credits                                362,850         354,430
                                          						   ----------      ----------
Preferred Stock of Subsidiary                          66,120          66,120
                                          						   ----------      ----------
Stockholders' Equity: (See Statements on page 27) 
Common Stock, no par value; Authorized
   50,000,000 shares - Outstanding 13,035,756 and
   12,971,501 shares                                  167,987         165,662
Retained Earnings                                     176,728         176,214
                                          						   ----------      ----------
Total Stockholders' Equity                            344,715         341,876
                                          						   ----------      ----------
Total Liabilities and Stockholders' Equity         $1,238,384      $1,198,440
                                          						   ==========      ==========
<FN>
The accompanying Notes to Financial Statements are an integral part of these 
balance sheets.
</TABLE>
<PAGE>
<TABLE>
Consolidated Statements of Cash Flows 
CILCORP Inc. and Subsidiaries
<CAPTION>
For the Years Ended December 31,           1994          1993           1992
				                                         		    (In thousands)      
<S>                                        <C>          <C>          <C>
Cash Flows from Operating Activities:                   
Net Income Before Preferred Dividends      $ 35,566     $ 37,626     $ 36,538
                                   					   --------     --------     --------
Adjustments to Reconcile Net Income to
   Net Cash Provided by Operating
   Activities:
Non-Cash Lease & Investment Income           (7,121)      (4,280)     (7,616)
Depreciation and Amortization                61,143       59,975      57,727
Disallowed Plant Cost of Regulated
     Subsidiary                               7,522           --          --
Deferred Income Taxes, Investment    
     Tax Credit and Regulatory 
     Liability of Subsidiary, Net             5,745        6,354      (1,464)
Changes in Operating Assets and 
   Liabilities:
(Increase) Decrease in Accounts
     Receivable and Accrued Unbilled
      Revenue                                   276        9,476      (5,005)
(Increase) Decrease in Inventories              565       (5,609)     (2,591)
Increase in Accounts Payable                  4,284        8,067       5,394
(Increase) in Other Assets                   (4,509)      (7,831)     (1,734)
Increase (Decrease) in Other Liabilities      6,885       (6,565)     17,200
                                   					   --------     --------    --------
Total Adjustments                            74,790       59,587      61,911
                                   					   --------     --------    --------
Net Cash Provided by Operating
      Activities                            110,356       97,213      98,449
                                   					   --------     --------    --------
Cash Flows from Investing Activities:
Additions to Plant                          (95,762)     (76,933)    (69,111)
Purchase of Long-Term Investments and
   Leveraged Lease Property                     (11)     (13,595)       (803)
Proceeds from Sale of Long-Term 
   Investments and Leveraged Lease 
   Property                                   4,667        3,787      11,378
Purchase of Minority Interest in 
   Consolidated Subsidiary                       --       (1,425)         --
Other                                        (6,559)       2,625      (5,673)
                                   					   --------     --------    --------
Net Cash Used in Investing Activities       (97,665)     (85,541)    (64,209)
                                   					   --------     --------    --------
Cash Flows from Financing  Activities:
Net Increase (Decrease) in Short-Term
   Debt                                      (1,800)       1,949      17,721
Proceeds from Issuance of Long-Term
   Debt                                      22,000      107,269     133,334
Repayment of Long-Term Debt                      --     (108,781)   (140,318)
Proceeds from Issuance of Preferred
   Stock by Wholly-owned Subsidiary              --       46,006          --
Retirement of Preferred Stock by
   Wholly-owned Subsidiary                       --      (46,051)         --
Common Dividends Paid                       (32,063)     (31,757)    (31,788)
Preferred Dividends Paid                     (2,980)      (4,043)     (4,441)
Common Stock Issued                           2,325        2,365          --
Preferred and Common Stock Issuance
   Costs                                         (9)      (1,590)         --
Common Stock Repurchased                         --           --      (1,732)
                                   					   --------     --------    --------
Net Cash Used in Financing    
	 Activities                                (12,527)     (34,633)    (27,224)
                            					          --------     --------    --------
Net Increase (Decrease) in Cash and
   Temporary Cash Investments                   164      (22,961)      7,016
Cash and Temporary Cash Investments
   at Beginning of Year                       1,440       24,401      17,385
                                   					   --------     --------    --------
Cash and Temporary Cash Investments
      at End of Year                       $  1,604     $  1,440    $ 24,401
                                   					   ========     ========    ========
<FN>
The accompanying Notes to Financial Statements are an integral part of these 
statements.
</TABLE>
<PAGE>
<TABLE>
Consolidated Statements of Stockholders' Equity
CILCORP Inc. and Subsidiaries
<CAPTION>
				                               Common Stock         Retained
                            		   Shares       Amount    Earnings      Total 
                          				       (In thousands except share amounts)  
<S>                               <C>          <C>        <C>        <C>
Balance at December 31, 1991      12,959,124   $165,029   $175,669   $340,698
Repurchase of Common Stock           (49,843)    (1,732)               (1,732)
Cash Dividend Declared on
   Common Stock ($2.46 per   
   share)                                                  (31,788)   (31,788)
Net Income                                                  32,097     32,097
                            				  ----------   --------   --------   --------
Balance at December 31, 1992      12,909,281   $163,297   $175,978   $339,275

Common Stock  Issued                  62,220      2,365                 2,365
Cash Dividend Declared on
   Common Stock ($2.46 per 
   share)                                                  (31,757)   (31,757)
Preferred and Common Stock
   Issuance Costs                                           (1,590)    (1,590)
Net Income                                                  33,583     33,583
                            				  ----------   --------   --------   --------
Balance at December 31, 1993      12,971,501   $165,662   $176,214   $341,876

Common Stock  Issued                  64,255      2,325                 2,325
Cash Dividend Declared on
   Common Stock ($2.46 per 
   share)                                                  (32,063)   (32,063)
Preferred and Common Stock
   Issuance Costs                                               (9)        (9)
Net Income                                                  32,586     32,586
                            				  ----------   --------   --------   --------
Balance at December 31, 1994      13,035,756   $167,987   $176,728   $344,715
                            				  ==========   ========   ========   ========
<FN>
The accompanying Notes to Financial Statements are an integral part of these 
statements.
</TABLE> 
<PAGE>
<TABLE>
Statements of Segments of Business
CILCORP Inc. and Subsidiaries
<CAPTION>
Operating Information For the Years Ended December 31,
				                                    1994           1993       1992
                                     						      (In thousands)
<S>                                   <C>          <C>          <C>
Utility Segment:
Electric Operations
Revenue                               $313,085     $303,124     $288,813
Expenses                               263,462      253,995      243,734
                            				      --------     --------     --------
Operating Income                        49,623       49,129       45,079
Income Taxes                            19,925       17,542       15,747
                            				      --------     --------     --------
Operating Income Before 
    Income Taxes                      $ 69,548     $ 66,671     $ 60,826
                            				      ========     ========     ========
Depreciation and Amortization         $ 39,130     $ 38,337     $ 37,465
Capital Expenditures                  $ 66,537     $ 41,880     $ 41,821
Gas Operations
Revenue                               $148,285     $150,754     $144,926
Expenses                               139,401      139,696      132,405
				                                  --------     --------     --------
Operating Income                         8,884       11,058       12,521
Income Taxes                             1,564        4,684        4,082
                            				      --------     --------     --------
Operating Income Before
   Income Taxes                       $ 10,448     $ 15,742     $ 16,603
                            				      ========     ========     ========
Depreciation and Amortization         $ 15,219     $ 14,686     $ 13,930
Capital Expenditures                  $ 24,867     $ 30,677     $ 20,001
</TABLE>
<TABLE>
<CAPTION>
Major Customer for the Years Ended December 31,
			                        1994               1993                 1992
<S>                   <C>       <C>       <C>       <C>       <C>       <C>
Caterpillar Inc.
Electric Revenue      $41,422   13.2%     $39,831   13.1%     $38,428   13.3%
Gas Revenue             1,719    1.2%       1,581    1.0%       1,847    1.3%
              		      -------   -----     -------   -----     -------   -----
Total                 $43,141    9.4%     $41,412    9.1%     $40,275    9.3%
                      =======   =====     =======   =====     =======   =====
</TABLE>
<TABLE>
<CAPTION>
Utility Identifiable Assets as of December 31, 
				                                 1994            1993          1992
<S>                               <C>              <C>          <C>
Electric                          $  718,431       $684,618     $684,968
Gas                                  260,070        259,462      226,579
Other Utility Assets*                 38,505         44,245       47,578
                            				  ----------       --------     --------
Total Utility Assets              $1,017,006       $988,325     $959,125
                             			  ==========       ========     ========
<FN>
*Other investments, miscellaneous accounts receivable, prepaid assets,    
 deferred  pension costs, and unamortized debt, discount, and expense  

The accompanying Notes to Financial Statements are an integral part of 
these  statements. 
</TABLE>
<PAGE>
<TABLE>
Environmental and Engineering Services Segment
<CAPTION>
For the Years Ended  December 31,       1994          1993         1992
                                        						  (In thousands)
<S>                                   <C>          <C>          <C>
Revenue                               $132,799     $123,162     $137,858
Operating Expenses                     127,802      124,289      132,407
                            				      --------     --------     --------
Operating Income (Loss) Before
	Income Taxes                         $  4,997     $(1,127)     $  5,451
                            				      ========     ========     ========
Depreciation and Amortization         $  5,867     $  6,064     $  5,472
Capital Expenditures                  $  4,358     $  4,300     $  6,804
</TABLE>
<TABLE>
Environmental and Engineering Services
<CAPTION>
Identifiable Assets as of December 31,   1994          1993          1992
<S>                                   <C>          <C>          <C>
Property, Plant and Equipment         $22,254      $23,116      $22,347
Cost in Excess of Net Assets of
   Acquired Businesses, Net of
   Amortization                        24,548       25,251       26,551
Accounts Receivable and Unbilled
   Revenue                             42,199       36,637       42,681
Other Assets*                           4,463        2,433        4,699
				                                  -------      -------      -------
Total Environmental and
    Engineering Services Assets       $93,464      $87,437      $96,278
				                                  =======      =======      =======
<FN>
*Non-compete agreement, real estate held for resale and other current  
 assets
</TABLE>
<TABLE>
Other Businesses Segment
<CAPTION>
For the Years Ended December 31,       1994          1993         1992
<S>                                   <C>          <C>          <C>
Revenue                               $10,970      $ 7,471      $ 9,628
Expenses                                9,365        6,264        7,663
				                                  -------      -------      -------
Income Before Income Taxes            $ 1,605      $ 1,207      $ 1,965
                            				      =======      =======      =======
</TABLE>
<TABLE>
<CAPTION>
Other Businesses Identifiable
Assets as of December 31,              1994          1993         1992
<S>                                   <C>          <C>          <C>
Leveraged  Leases                     $120,961     $114,803     $ 97,133
Cash and Temporary Cash Investments      1,179        1,564       21,879
Other Assets                             5,774        6,311       10,501
				                                  --------     --------     --------
Total Other Businesses Assets         $127,914     $122,678     $129,513
                            				      ========     ========     ========
<FN>
The accompanying Notes to Financial Statements are an integral part of 
these statements.
</TABLE> 
<PAGE>
NOTES TO FINANCIAL STATEMENTS

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION

The consolidated financial statements include the accounts of CILCORP 
Inc. (CILCORP or the Company), Central Illinois Light Company 
(CILCO), Environmental Science & Engineering, Inc. (ESE) and 
CILCORP's other subsidiaries after elimination of significant 
intercompany transactions.  Prior year amounts have been reclassified 
on a basis consistent with the 1994 presentation.

REGULATION

CILCO is a public utility subject to regulation by the Illinois 
Commerce Commission and the Federal Energy Regulatory Commission with 
respect to accounting matters, and maintains its accounts in 
accordance with the Uniform System of Accounts prescribed by these 
agencies.

As a regulated public utility, CILCO is subject to the provisions of 
Statement of Financial Accounting Standards No. 71, "Accounting for 
the Effects of Certain Types of Regulation".  Regulatory assets 
represent the probable future revenues to CILCO resulting from the 
ratemaking action of regulatory agencies.  Net regulatory liabilities 
are approximately $60 million (see Note 2).  At December 31, 1994, and 
1993, the regulatory assets included on the Consolidated Balance 
Sheets were as follows:
<TABLE>
<CAPTION>                                                                    
                                          						    1994            1993
                                          						       (In thousands)
<S>                                               <C>              <C>
Included in prepayments and other:
Fuel and gas cost adjustments                     $ 3,682          $ 5,716
Coal tar remediation cost - estimated current         300              263
Gas transition costs                                1,171              574
                                          						  -------          -------
Current costs included in prepayments and other     5,153            6,553
                                          						  -------          -------
Included in other assets:
Coal tar remediation cost, net of recoveries        4,993            4,305
Gas transition costs                                2,781            2,780
Unamortized loss on reacquired debt                 6,486            6,950
                                          						  -------          -------
Future costs included in other assets              14,260           14,035
                                          						  -------          -------
Total regulatory assets                           $19,413          $20,588
                                          						  =======          =======
</TABLE>
UTILITY OPERATING REVENUES, FUEL COSTS AND COST OF GAS

Electric and gas revenues include service provided but unbilled at 
year end.  Substantially all electric rates and gas system sales rates 
of CILCO include a fuel adjustment clause and a purchased gas 
adjustment clause, respectively.  These clauses provide for the 
recovery of changes in electric fuel costs, excluding coal 
transportation, and changes in the cost of gas on a current basis in 
billings to customers.  CILCO adjusts the cost of fuel and cost of gas 
to recognize over or under recoveries of allowable costs.  The 
cumulative effects are deferred on the Balance Sheets as a current 
asset or current liability (see Regulation, above) and adjusted by 
refunds or collections through future billings to customers.  

CONCENTRATION OF CREDIT RISK

CILCO, as a public utility, must provide service to customers within 
its defined service territory and may not discontinue service to 
residential customers when certain weather conditions exist.  CILCO 
continually reviews customers' credit worthiness and requests deposits 
or refunds deposits based on that review.  At December 31, 1994, CILCO 
had net receivables of $30.5 million, of which approximately $5.1 
million was due from its major industrial customers.
See Note 5 for a discussion of receivables related to CILCORP 
Investment Management Inc.'s leveraged lease portfolio.

FAIR VALUE OF FINANCIAL INSTRUMENTS

The carrying amount of Cash and Temporary Cash Investments, Other 
Investments, Preferred Stock with Mandatory Redemption and Notes 
Payable approximates fair value.  The Company's investment in Tucson 
Electric Power Company stock and warrants had a carrying amount at 
December 31, 1993, of approximately $266,000 and a fair market value 
of $1.9 million.  This investment was sold during 1994.  The estimated 
fair value of the Company's Long-Term Debt including current 
maturities was $340 million at December 31, 1994, and $358 million at 
December 31, 1993, based on current market interest rates for other 
companies with comparable credit ratings, capital structures, and 
size.

ENVIRONMENTAL AND ENGINEERING SERVICES REVENUES

ESE performs professional environmental and engineering consulting 
services under time and material, cost-plus and fixed-price contracts.  
Consulting services revenues include amounts for services provided but 
unbilled at year end.  Revenues from time and material and cost-plus 
contracts are recognized as costs are incurred.  Revenues from fixed-
price contracts are recognized under the percentage-of-completion 
method.    

DEPRECIATION AND MAINTENANCE

Provisions for depreciation of utility property for financial 
reporting purposes are based on straight-line composite rates.  The 
annual provisions for utility plant depreciation, expressed as a 
percentage of average depreciable utility property, were as follows:  
<TABLE>     
<CAPTION>          1994           1993            1992
<S>                <C>             <C>             <C>

Electric           3.8%            3.8%            3.8%
Gas                4.6%            4.6%            4.6%
</TABLE>
Utility maintenance and repair costs are charged directly to expense.  
Renewals of units of property are charged to the utility plant 
account, and the original cost of depreciable property replaced or 
retired, together with the removal cost less salvage, is charged to 
the accumulated provision for depreciation.  

Non-utility property is depreciated over estimated lives ranging from 
5 to 40 years. 

COST IN EXCESS OF NET ASSETS OF ACQUIRED BUSINESSES

Cost in excess of net assets of acquired businesses is being amortized 
using the straight-line method over forty years.  The amortization is 
related to ESE and is a component of depreciation and amortization 
expense on the Consolidated Statements of Income.

INCOME TAXES

The Company follows a policy of comprehensive interperiod income tax 
allocation.  Investment tax credits related to utility property have 
been deferred and are being amortized over the estimated useful lives 
of the related property.  CILCORP and its subsidiaries file a 
consolidated federal income tax return.  Income taxes are allocated to 
the individual companies based on their respective taxable income or 
loss.

CONSOLIDATED STATEMENTS OF CASH FLOWS

The Company considers all highly liquid debt instruments purchased 
with a maturity of three months or less to be cash equivalents for 
purposes of the Consolidated Statements of Cash Flows.

Cash paid for interest and income taxes was as follows:
<TABLE>
<CAPTION>
		  1994              1993             1992
			      (In thousands)
<S>               <C>               <C>                <C>
Interest          $27,663           $24,514            $27,425
Income taxes       13,103            14,760             16,207
</TABLE>
COMPANY-OWNED LIFE INSURANCE POLICIES

The following amounts related to company-owned life insurance 
contracts, issued by one major insurance company, are included in 
Other Investments.
<TABLE>
<CAPTION>               
                                          						 1994            1993
                                          						     (In thousands)
<S>                                            <C>              <C>
Cash surrender value of contracts              $ 30,468         $26,186    
Borrowings against contracts                    (28,831)        (24,923)
                                   					       --------         ------- 
Net investment                                 $  1,637         $ 1,263     
                                   					       ========         ======= 
</TABLE>
Interest expense related to borrowings against company-owned life 
insurance, included in "Other" on the Consolidated Statements of 
Income, was $2 million, $1.4 million and $.9 million  for 1994, 1993 
and 1992, respectively.

NOTE 2 - INCOME TAXES

The Company adopted Statement of Financial Accounting Standards No. 
109, "Accounting for Income Taxes" (SFAS 109), on January 1, 1993.  
SFAS 109 requires the use of the liability method to account for 
income taxes.  Under the liability method, deferred income taxes are 
recognized at currently enacted income tax rates to reflect the tax 
effect of temporary differences between the financial reporting basis 
and the tax basis of assets and liabilities.  Temporary differences 
occur because the income tax law either requires or permits certain 
items to be reported on the Company's income tax return in a different 
year than they are reported in the financial statements.  Adoption of 
SFAS 109 did not have a material impact on the Company's financial 
position, results of operations or cash flows; however, the adoption 
of SFAS 109 required reclassification of accumulated deferred income 
taxes on CILCO's Balance Sheet.  CILCO established a regulatory 
liability to account for the net effect of expected future regulatory 
actions related to unamortized investment tax credits, income tax 
liabilities initially recorded at tax rates in excess of current 
rates, the equity component of Allowance for Funds Used During 
Construction and other items for which deferred taxes had not 
previously been provided.  The temporary differences related to the 
consolidated net deferred income tax liability at December 31, 1994, 
December 31, 1993 and January 1, 1993, were as follows:
<TABLE>
<CAPTION>
                            				  Dec. 31, 1994 Dec. 31, 1993  Jan., 1993
                                   					       (In thousands)
<S>                                   <C>          <C>          <C>
Deferred tax liabilities:                                               
  Property, including allowance for
   funds used during construction     $216,304     $216,897     $216,190
Leveraged leases                        88,308       80,129       74,850
Other                                   13,760       14,427       10,586
Deferred tax assets:
Other                                  (11,560)     (12,079)      (8,585)
Net regulatory liability of regulated   
  subsidiary                           (59,997)     (69,477)     (74,321)
                            				      --------     --------     --------
Deferred income taxes                 $246,815     $229,897     $218,720
                            				      ========     ========     ========
<FN>
Of the $16,918,000 increase in the consolidated net deferred income 
tax liability at December 31, 1994, from December 31, 1993, $5,810,000 
is due to current year deferred federal and state income tax expense.  
The remaining increase  relates to an adjustment of deferred taxes due 
to the utilization of alternative minimum tax credits and a decrease 
in the net regulatory liability, principally due to changes in 
temporary differences for which deferred taxes were not previously 
provided.
</TABLE>

Income tax expenses were as follows:
<TABLE>
<CAPTION>
Years Ended December 31,             1994          1993          1992
                                  					     (In thousands)
<S>                                   <C>          <C>          <C>
Current income taxes                    
Federal                               $11,825      $10,102      $22,153
State                                   2,238        3,352        4,077
                             			      -------      -------      -------
Total current                          14,063       13,454       26,230
				                                  -------      -------      -------
Deferred income taxes, net
Property-related deferred
   income taxes                        (1,094)      (2,316)         249
Leveraged leases                        8,179        5,257       (1,742)
Unbilled revenue                          222          758           --
Gas take-or-pay settlements            (1,244)       1,413       (1,679)
Coal tar remediation costs                253          120         (952)
Other                                    (506)       1,077          398
				                                  -------      -------      -------
Total deferred income taxes, net        5,810        6,309       (3,726)
                            				      -------      -------      -------
Investment tax credit   
   amortization                        (1,693)     (1,694)       (1,694)
                            				      -------      -------      -------
Total income tax provisions           $18,180      $18,069      $20,810
                             			      =======      =======      =======

<FN>
Total deferred income taxes, net, includes deferred state income taxes 
of $1,801,000, $1,827,000 and $236,000 for 1994, 1993 and 1992, 
respectively.
</TABLE>

The following table represents a reconciliation of the effective tax 
rate with the statutory federal income tax rate.
<TABLE>
<CAPTION>
                                					 1994          1993        1992     
<S>                                   <C>          <C>          <C>
Statutory federal income tax          35.0%        35.0%        34.0%
                            				      -----        -----        -----
Equity component of AFUDC
  not subject to taxation              (.4)          --          (.1)
Depreciation differences for
   which deferred taxes
   have not been provided              1.2          1.0           .8
Amortization of investment
   tax credit                         (3.3)        (3.3)        (3.2)
State income taxes                     5.3          7.1          5.4
Excess of book over tax basis of
   assets                               .5           .5           .5
Preferred dividends of 
   subsidiary and other 
   permanent differences               2.3          2.5          2.8
Dividends received deduction            --          (.1)          --
Tax provision adjustment              (1.3)        (5.3)         3.2
Civil fine                              .7           --           --
Other differences                     (4.2)        (2.6)        (4.4)
                           				      -----        -----        -----
Total                                   .8         (0.2)         5.0
                           				      -----        -----        -----
Effective income tax rate             35.8%        34.8%        39.0%
				                                 =====        =====        =====
</TABLE>
NOTE 3 - POSTEMPLOYMENT BENEFITS

POSTEMPLOYMENT BENEFITS OTHER THAN PENSIONS AND HEALTH CARE

On January 1, 1994, CILCO adopted Statement of Financial Accounting 
Standards No. 112, "Employer's Accounting for Postemployment Benefits" 
(SFAS 112).  This standard requires accrual of benefits other than pensions 
or health care provided to former or inactive employees. CILCO recorded a 
liability of approximately $1.5 million of which $1 million represents the 
cumulative effect of applying SFAS 112.  Of the $1.5 million, $.4 million 
has been capitalized. The financial effect of benefits ESE provides to 
former or inactive employees is not material.

PENSION BENEFITS

Substantially all of CILCO's full-time employees, including those assigned 
to the Holding Company, are covered by trusteed, non-contributory defined 
benefit pension plans.  Benefits under these qualified plans reflect the 
employee's years of service, age at retirement and maximum total 
compensation for any consecutive sixty-month period prior to retirement.  
CILCO also has an unfunded nonqualified plan for certain employees.

Pension costs for the past three years were charged as follows:
<TABLE>
<CAPTION>                                        
                                 					 1994        1993         1992   
                                    					     (In thousands)        
<S>                                   <C>          <C>          <C>
Operating expenses                    $2,465       $1,841       $1,995
Utility plant and other                1,189          925          721
                             			      ------       ------       ------  
   Net pension costs                  $3,654       $2,766       $2,716
                            				      ======       ======       ======
</TABLE>
Provisions for pension expense are determined under the rules 
prescribed by Statement of Financial Accounting Standards No. 87, 
"Employers' Accounting for Pensions"  (SFAS 87), including the use of 
the projected unit credit actuarial cost method.  SFAS 87 requires 
employers to recognize an additional minimum liability on the Balance 
Sheets for plans in which the accumulated benefit obligation exceeds 
the fair value of plan assets.

Information on the plans' funded status, on an aggregate basis 
follows:
<TABLE>
<CAPTION>
						                                                1994          1993
                                                							 (In thousands)   
<S>                                                  <C>           <C>
Components of net periodic pension costs:                          
Cost of pension benefits earned by employees         $ 5,589       $ 4,401
Interest cost on projected benefit obligation         14,422        13,611
Actual return on plan assets                           1,237       (22,053)
Net amortization and deferral                        (17,594)        6,807
                                          						     -------       -------
Net pension costs                                    $ 3,654       $ 2,766
                                          						     =======       =======

Actuarial present value of accumulated benefit 
   obligation                           
Vested benefits - employees' rights to receive
   benefits no longer contingent upon continued
   employment                                        $146,875      $157,570
Non-vested benefits - employees' rights to receive
   benefits contingent upon continued employment       11,258         7,793
                                          						     --------      --------
Net benefit obligation                               $158,133      $165,363
                                          						     ========      ========   
Funded status of plans:  Pension assets and 
   obligations                  
Pension assets at fair market value                  $192,427      $200,337
Projected benefit obligation at present value        (190,440)     (209,416)
Unrecognized transition asset                          (7,842)       (8,765)
Unrecognized prior service cost                        11,179        11,687
Unrecognized net loss                                   7,199        20,110
Adjustment to recognize minimum liability                (111)           --
                                          						     --------      --------
Net prepaid pension costs recorded on Balance   
  Sheets                                             $ 12,412      $ 13,953
                                          						     ========      ========
<FN>
The 1994 prepaid pension costs on the Balance Sheets consist of $13.3 
million recorded as prepaid pension expense and $.9 million recorded in 
other deferred credits.  

Rates used for calculations:
Discount rate                                        8.00%         7.00%
Expected rate of salary increase                     4.50%         5.00%
Expected long-term rate of return                    8.50%         8.50%
</TABLE>
POSTEMPLOYMENT HEALTH CARE BENEFITS

Provisions for postemployment benefits expenses are determined under 
the rules of Statement of Financial Accounting Standards No. 106, 
"Employers' Accounting for Postretirement Benefits Other Than 
Pensions" (SFAS 106).  

Substantially all of CILCO's full-time employees, including those 
assigned to the Holding Company, are currently covered by a trusteed, 
non-contributory defined benefit postemployment health care plan.  The 
plan pays stated percentages of most necessary medical expenses 
incurred by retirees, after subtracting payments by Medicare or other 
providers and after a stated deductible has been met.  Participants 
become eligible for the benefits if they retire from CILCO after 
reaching age 55 with 10 or more years of service.  ESE does not 
provide health care benefits to retired employees.
 
Postemployment health care benefit costs were charged as follows:
<TABLE>
<CAPTION>                                              
				                                    1994         1993        1992
                                  	 				       (In thousands) 
<S>                                   <C>          <C>          <C>
Operating expenses                    $5,253       $5,767       $6,127
Utility plant and other                1,913        2,060        2,098
                            				      ------       ------       ------
  Net postemployment 
    health care benefit costs         $7,166       $7,827       $8,225
				                                  ======       ======       ======
</TABLE>
<TABLE>
Information on the plans' funded status, on an aggregate basis 
follows:
<CAPTION>
						                                                  1994          1993
                                                 							  (In thousands)        
<S>                                                  <C>           <C>      
Components of net postemployment health care
  benefit costs:
Service cost - benefits attributed to service
  during the period                                  $  1,496      $  1,194
Actual return on plan assets                              133        (1,732)
Interest cost on accumulated postemployment
  health care benefit obligation                        4,469         4,873
Amortization of transition obligation over
  18.6 years                                            2,858         2,858
Other net amortization and deferral                    (1,790)          634
						                                               --------       -------
Net postemployment health care benefit costs         $  7,166      $  7,827
                                          						     ========       =======
Accumulated postemployment health care
benefit obligation:
Retirees                                             $ 30,849      $ 44,340
Other fully eligible participants                      10,859        12,409
Other active participants                              20,046        19,823
                                          						     --------      --------
Total accumulated postemployment
   health care benefit obligation                      61,754        76,572
Less:
Unrecognized actuarial (gain) loss                     (3,046)       13,093
Unrecognized transition obligation                     41,730        44,588
Plan assets at fair value                              22,929        18,748
                                           					     --------      --------
Accrued postemployment health
      care benefit cost liability                    $    141      $    143
						                                               ========      ========
</TABLE>
For measurement purposes, a health care cost trend rate of 9% annually 
was assumed for 1994; the rate was assumed to decrease to 8% for 1995, 
then decrease gradually to 6% by 2020 and remain at that level 
thereafter.  

Increasing the assumed health care cost trend rate by 1% in each year 
would increase the accumulated postemployment benefit obligation at 
December 31, 1994, by $2.9 million and the aggregate of the service 
and interest cost components of net postemployment health care cost 
for 1994 by $265,000.  The discount rate used in determining the 
accumulated postemployment benefit obligation at December 31, 1994, 
was 8% and at December 31, 1993, was 7%.  The weighted average 
expected return on assets net of taxes was 8.1%, where taxes are 
assumed to decrease return by 0.4%.

NOTE 4 - SHORT-TERM DEBT

Short-term debt at December 31, 1994, consisted of $6 million of 
Holding Company bank borrowings and $23.4 million of CILCO commercial 
paper.  Short-term debt at December 31, 1993, included $12.4 million 
of commercial paper and $18.8 million of other notes payable.

CILCO had arrangements for bank lines of credit totaling $30.4 million 
at December 31, 1994, all of which were unused.  These lines of credit 
consisted of $7 million maintained by compensating balances and $23.4 
million maintained by commitment fees ranging from 1/16 to 2/16 of 1% 
per annum in lieu of balances.  The compensating bank balance 
arrangements provide that CILCO maintain bank deposits to average 
annually 3% to 5% of the line, such balances being available to CILCO 
for operating purposes and as compensation to the bank for other bank 
services.  These bank lines of credit also support CILCO's issuance of 
commercial paper.  

At December 31, 1994, ESE had a $7.5 million bank line of credit, of 
which $4.5 million was used at year-end to collateralize performance 
bonds issued in connection with ESE projects.

NOTE 5 - LEVERAGED LEASE INVESTMENTS

The Company, through subsidiaries of CILCORP Investment Management 
Inc. (CIM), is a lessor in seven leveraged lease arrangements under 
which mining equipment, electric production facilities, warehouses, 
office buildings, passenger railway equipment and an aircraft are 
leased to third parties.  The economic lives and lease terms vary with 
the leases.  CIM's share of total equipment and facilities cost was 
approximately $305 million at December 31, 1994 and 1993.

The cost of the equipment and facilities owned by CIM is partially 
financed by non-recourse debt provided by lenders, who have been 
granted as their sole remedy in the event of a lessee default an 
assignment of rents due under the leases and a security interest in 
the leased property.  Such debt amounted to $223 million at 
December 31, 1994, and $229 million at December 31, 1993.  Leveraged 
lease residual value assumptions, which are conservative in relation 
to independently appraised residual values, are tested on a periodic 
basis.  CIM's net investment in leveraged leases at December 31, 1994, 
and 1993 is shown below: 
<TABLE>
<CAPTION>                                        
                                                							1994           1993
                                                 							  (In thousands) 
<S>                                                  <C>           <C>
Minimum lease payments receivable                    $122,757      $122,869
Estimated residual value                               94,368        94,368
Less:  Unearned income                                 96,164       102,434
                                             			     --------      --------    
Investment in lease financing receivables             120,961       114,803
Less:  Deferred taxes arising from
   leveraged leases                                    88,308        80,129
						                                                -------      --------
Net investment in leveraged leases                   $ 32,653      $ 34,674
						                                               ========      ========
</TABLE>
NOTE 6 - PREFERRED STOCK
PREFERRED STOCK OF SUBSIDIARY
<TABLE>
<CAPTION>
At December 31,                                      1994            1993
						                                                 	(In thousands) 
<S>                                                  <C>           <C>
Preferred stock, cumulative:            
$100 par value, authorized 1,500,000 shares             
   Without mandatory redemption
   4.50% series - 111,264 shares                     $11,126       $11,126
   4.64% series - 79,940 shares                        7,994         7,994
Class A, no par value, authorized
   3,500,000 shares
   Flexible auction rate - 250,000 
   shares (a)                                         25,000        25,000
   With mandatory redemption
   5.85% series - 220,000 shares                      22,000        22,000
				                                          		     -------       -------
Total preferred stock                                $66,120       $66,120
                                          						     =======       =======
<FN>
(a) Dividend rates at December 31, 1994 and 1993,   
    were 4.72% and 2.62%, respectively.
</TABLE>
All classes of preferred stock are entitled to receive cumulative 
dividends and rank equally as to dividends and assets, according to their 
respective terms.

The total annual dividend requirement for preferred stock outstanding at 
December 31, 1994, is $3.3  million, assuming a continuation of the 
auction dividend rate at December 31, 1994, for the flexible auction rate 
series.

PREFERRED STOCK WITHOUT MANDATORY REDEMPTION

The call provisions of preferred stock redeemable at CILCO's option 
outstanding at December 31, 1994, are as follows:
<TABLE>
<CAPTION>
Series          Callable Price Per Share (plus accrued dividends)
<S>                             <C>
4.50%                           $110
4.64%                           $102
Flexible auction rate           $100
</TABLE>
PREFERRED STOCK WITH MANDATORY REDEMPTION

CILCO's 5.85% Class A preferred stock may be redeemed in 2003 at $100 per 
share.  A mandatory redemption fund must be established on July 1, 2003.  
The fund will provide for the redemption of 11,000 shares for $1.1 million 
on July 1 of each year through July 1, 2007.  On July 1, 2008, the 
remaining 165,000 shares will be retired for $16.5 million.  

PREFERENCE STOCK OF SUBSIDIARY, CUMULATIVE

No Par Value, Authorized 2,000,000 shares, of which none have been issued.
PREFERRED STOCK OF HOLDING COMPANY

No Par Value, Authorized 4,000,000 shares, of which none were outstanding
at December 31, 1994 and 1993.

NOTE 7 - LONG-TERM DEBT
<TABLE>
<CAPTION>
AT DECEMBER 31,                                        1994          1993   
                                                 							 (In thousands)
<S>                                                  <C>           <C>      
CILCO first mortgage bonds                  
   5 1/8% series due 1996                            $ 16,000      $ 16,000
   5 1/2% series due 1997                              20,000        20,000
   7 1/2% series due 2007                              50,000        50,000
   8 1/5% series due 2022                              65,000        65,000
Medium-term notes
   5.7% series due 1998                                10,650        10,650
   6.4% series due 2000                                30,000        30,000
   6.82% series due 2003                               25,350        25,350
   7.8% series due 2023                                10,000        10,000
Pollution control refunding series F, 6.5% due 2010     5,000         5,000
Pollution control refunding series G, 6.2% due 2012     1,000         1,000
Pollution control refunding series E, 6.5% due 2018    14,200        14,200
Pollution control refunding series H, 5.9% due 2023    32,000        32,000
						                                               --------      --------
                                          						      279,200       279,200
Unamortized premium and discount on 
   long-term debt, net                                   (841)         (879)
						                                               --------      --------
Total CILCO                                           278,359       278,321
                                          						     --------      --------
CILCORP Lease Management Inc.
Unsecured financial institution borrowings; 
   interest rate of 9.55%; maturities 
   by year are as follows:
       1995                                                --        18,000
       1997                                             3,000         3,000
                                          						     --------      --------
Total CLM                                               3,000        21,000
                                          						     --------      --------
CILCORP Inc.
Unsecured medium-term notes; varying
  in term from 2 years to 8 years;
  interest rates ranging from 8.25% to 9.10%.          45,000        26,000
Other                                                     336           390
						                                               --------      --------
Total long-term debt                                 $326,695      $325,711
                                          						     ========      ========
</TABLE>
The first mortgage bonds of CILCO are secured by a lien on 
substantially all of its property and franchises.  Unamortized 
borrowing expense, premium and discount on outstanding long-term debt 
are being amortized over the lives of the respective issues.

Total consolidated maturities of long-term debt for 1996-1999 are $19 
million, $23 million,  $22 million and $13 million, respectively.

The 1995 maturities of long-term borrowings have been classified as 
current liabilities.

NOTE 8 - COMMITMENTS & CONTINGENCIES

CILCO's capital expenditures for 1995 are estimated to be $69 
million, in connection with which CILCO has normal and customary 
purchase commitments at December 31, 1994.

CILCO's policy is to act as a self-insurer for certain insurable 
risks resulting from employee health and life insurance programs.  

ESE's capital expenditures for 1995 are estimated to be $4.1 million, 
in connection with which ESE has normal and customary purchase 
commitments at December 31, 1994.

ESE's policy is to act as a self-insurer for certain insurable risks 
resulting from employee health programs and professional liability 
claims.

In August 1990, CILCO entered into a firm, wholesale power purchase 
agreement with Central Illinois Public Service Company (CIPS).  This 
agreement, which expires in 1998, provides for an initial purchase of 
30 megawatts (MW) of capacity, increasing to 90 MW in 1997.  CILCO 
can increase purchases to a maximum of 100 MW during the contract 
period, provided CIPS then has the additional capacity available.  In 
November 1992, CILCO entered into a limited-term power agreement to 
purchase 100 MW of CIPS's capacity from June 1998 through May 2002.  
At CILCO's request, purchases may be increased to a maximum of 150 MW 
during the contract period, provided CIPS has the additional capacity 
available.

Reference is made to Management's Discussion and Analysis of 
Financial Condition and Results of Operations and Environmental 
Matters (regarding former gas manufacturing sites) for a discussion 
of that item.

NOTE 9 - RATE MATTERS

In December 1994, the Illinois Commerce Commission (ICC) issued a 
rate order designed to grant CILCO a $10.6 million, or 6.7% annual 
increase in gas base rate revenues.  The order represents 
approximately 75% of CILCO's original rate increase request filed in 
January 1994.  The new rates, designed to yield an 11.82% return on 
common equity and a 9.24% return on rate base, were effective the 
week of  December 12, 1994.  The ICC denied requests for rehearing 
which had been filed by CILCO and other parties.  It is unknown at 
this time whether any party will appeal the ICC order to the Illinois 
Appellate Court.

As a part of its rate order, the ICC disallowed approximately $7.5 
million of CILCO's $24 million investment in the Springfield, 
Illinois, cast iron main renewal project.  To reflect the 
disallowance, CILCO recorded a pre-tax charge of approximately $7.5 
million ($4.5 million after-tax) against 1994 earnings.

In mid-1992, after a significant number of leaks were detected in 
CILCO's Springfield cast iron gas distribution system, CILCO began a 
detailed examination of its Springfield gas distribution system and 
related operating practices and procedures. CILCO thereafter began an 
aggressive program to renew its Springfield gas cast iron main 
system.  This project was substantially completed by September 30, 
1993.

The ICC staff began an informal review of CILCO's Springfield gas 
operations and record-keeping practices in September 1992.  
Subsequently, the U.S. Department of Transportation (DOT) and the 
U.S. Department of Justice (DOJ) began conducting investigations of 
CILCO which were also focused principally on CILCO's Springfield gas 
operations and its record-keeping practices.

On September 16, 1994, CILCO entered into a federal court civil 
consent decree with the DOJ which concluded the DOT and DOJ 
investigations of CILCO.  As a part of the settlement with the DOJ, 
CILCO accepted adjustments recommended by the ICC staff which 
resulted in a net disallowance from CILCO's gas rate base of 
approximately $4.6 million of the cost of the Springfield cast iron 
main renewal project.  This charge is part of the $7.5 million 
disallowance included in the December 1994, rate order.  In addition 
to the rate base disallowance, CILCO agreed to pay an $844,000 civil 
fine to the United States and agreed to reimburse the ICC, the DOT 
and the DOJ $156,000 for the costs of their investigations.  CILCO 
also agreed to underwrite the reasonable expense of an outside 
expert, to be selected by the ICC, to examine its gas operations 
manuals and systems to ensure they are in compliance with all 
applicable statutes and regulations.  CILCO estimates the cost of the 
audit will be $350,000.

The DOJ agreed not to seek any additional civil or criminal penalties 
from CILCO or the Company.  The ICC staff also agreed not to seek any 
additional enforcement penalties from CILCO or the Company.  CILCO 
agreed to continue to cooperate with the DOJ in its investigation and 
prosecution of any individuals who may be responsible for willful 
violations of any applicable statute or regulation.

Reference is made to Management's Discussion and Analysis of 
Financial Condition and Results of Operations and Environmental 
Matters for a discussion of other gas and electric rate matters.

NOTE 10 - LEASES

The Company and its subsidiaries lease certain equipment, buildings 
and other facilities under capital and operating leases.  Several of 
the operating leases provide that the Company pay taxes, maintenance 
and other occupancy costs applicable to these premises.

Minimum future rental payments under non-cancelable capital and 
operating leases having remaining terms in excess of one year as of 
December 31, 1994, are $25.7 million in total.  Payments due during 
the years ending December 31, 1995, through December 31, 1999, are 
$8.5 million, $5.9 million, $4.4 million, $3.6 million and $3.3 
million, respectively.

NOTE 11 - SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)

The following quarterly operating results are unaudited, but, in the 
opinion of management, include all adjustments (consisting of normal 
recurring accruals) necessary for a fair presentation of CILCORP 
Inc.'s operating results for the periods indicated.  The results of 
operations for each of the fiscal quarters are not necessarily 
comparable to, or indicative of, the results of an entire year due to 
the seasonal nature of the Company's business and other factors.
<TABLE>
<CAPTION>
For the Three Months Ended        March 31,  June 30, September 30, December 31,
                             			    (In thousands except per share amounts)  
<S>                               <C>          <C>        <C>        <C> 
1994                              
Revenue                           $177,436     $137,146   $145,854   $144,703
Income before income taxes          15,577       11,469     15,158      8,562
Net income                           9,701        6,940      9,570      6,375
Earnings per average
   common share                       $.75         $.53       $.73       $.49

1993
Revenue                           $164,923     $125,695   $141,740   $152,153
Income before income taxes          15,401        6,965     21,270      8,276
Net income                           9,334        4,008     12,645      7,596
Earnings per average
    common share                      $.72         $.31       $.98       $.59
</TABLE> 

<TABLE> <S> <C>

<ARTICLE> UT
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE 
STATEMENT OF INCOME, STATEMENT OF CASH FLOWS AND BALANCE SHEET AND IS 
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK>   0000762129
<NAME>  CILCORP INC.
<MULTIPLIER>    1,000
       
								
<S>                                       <C>        
<PERIOD-TYPE>                             12-MOS      
<FISCAL-YEAR-END>                         DEC-31-1994
<PERIOD-START>                            JAN-01-1994
<PERIOD-END>                              DEC-31-1994
<BOOK-VALUE>                              PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                 868,541
<OTHER-PROPERTY-AND-INVEST>               149,540
<TOTAL-CURRENT-ASSETS>                    159,239
<TOTAL-DEFERRED-CHARGES>                  0
<OTHER-ASSETS>                            61,064
<TOTAL-ASSETS>                            1,238,384
<COMMON>                                  167,987
<CAPITAL-SURPLUS-PAID-IN>                 0
<RETAINED-EARNINGS>                       176,728
<TOTAL-COMMON-STOCKHOLDERS-EQ>            344,715
                     22,000
                               44,120
<LONG-TERM-DEBT-NET>                      326,695
<SHORT-TERM-NOTES>                        23,400
<LONG-TERM-NOTES-PAYABLE>                 0
<COMMERCIAL-PAPER-OBLIGATIONS>            0
<LONG-TERM-DEBT-CURRENT-PORT>             21,200
                 0
<CAPITAL-LEASE-OBLIGATIONS>               2,665
<LEASES-CURRENT>                          288
<OTHER-ITEMS-CAPITAL-AND-LIAB>            453,301
<TOT-CAPITALIZATION-AND-LIAB>             1,238,384
<GROSS-OPERATING-REVENUE>                 605,139
<INCOME-TAX-EXPENSE>                      18,180
<OTHER-OPERATING-EXPENSES>                (374)
<TOTAL-OPERATING-EXPENSES>                525,426
<OPERATING-INCOME-LOSS>                   79,713
<OTHER-INCOME-NET>                        0
<INCOME-BEFORE-INTEREST-EXPEN>            61,907
<TOTAL-INTEREST-EXPENSE>                  26,341
<NET-INCOME>                              35,566
               2,980
<EARNINGS-AVAILABLE-FOR-COMM>             32,586
<COMMON-STOCK-DIVIDENDS>                  32,063
<TOTAL-INTEREST-ON-BONDS>                 19,221
<CASH-FLOW-OPERATIONS>                    110,356
<EPS-PRIMARY>                             2.50
<EPS-DILUTED>                             2.50
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> UT
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE 
STATEMENT OF INCOME, STATEMENT OF CASH FLOWS, BALANCE SHEET AND IS 
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK>   0000018651
<NAME>  CENTRAL ILLINOIS LIGHT COMPANY
<MULTIPLIER>    1,000
       

<S>                                       <C>        
<PERIOD-TYPE>                             12-MOS      
<FISCAL-YEAR-END>                         DEC-31-1994
<PERIOD-START>                            JAN-01-1994
<PERIOD-END>                              DEC-31-1994
<BOOK-VALUE>                              PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                 868,541
<OTHER-PROPERTY-AND-INVEST>               2,678
<TOTAL-CURRENT-ASSETS>                    111,812
<TOTAL-DEFERRED-CHARGES>                  36,078
<OTHER-ASSETS>                            0
<TOTAL-ASSETS>                            1,019,109
<COMMON>                                  185,661
<CAPITAL-SURPLUS-PAID-IN>                 0
<RETAINED-EARNINGS>                       122,125
<TOTAL-COMMON-STOCKHOLDERS-EQ>            307,786
                     22,000
                               44,120    
<LONG-TERM-DEBT-NET>                      278,359
<SHORT-TERM-NOTES>                        0
<LONG-TERM-NOTES-PAYABLE>                 0
<COMMERCIAL-PAPER-OBLIGATIONS>            23,400
<LONG-TERM-DEBT-CURRENT-PORT>             0
                 0
<CAPITAL-LEASE-OBLIGATIONS>               2,665
<LEASES-CURRENT>                          288
<OTHER-ITEMS-CAPITAL-AND-LIAB>            340,491
<TOT-CAPITALIZATION-AND-LIAB>             1,019,109
<GROSS-OPERATING-REVENUE>                 461,370
<INCOME-TAX-EXPENSE>                      17,167
<OTHER-OPERATING-EXPENSES>                381,374
<TOTAL-OPERATING-EXPENSES>                402,863
<OPERATING-INCOME-LOSS>                   58,507
<OTHER-INCOME-NET>                        (10,051)
<INCOME-BEFORE-INTEREST-EXPEN>            52,248
<TOTAL-INTEREST-EXPENSE>                  19,761
<NET-INCOME>                              32,487
               2,980
<EARNINGS-AVAILABLE-FOR-COMM>             29,507
<COMMON-STOCK-DIVIDENDS>                  16,027
<TOTAL-INTEREST-ON-BONDS>                 19,221
<CASH-FLOW-OPERATIONS>                    107,056
<EPS-PRIMARY>                             0
<EPS-DILUTED>                             0
        

</TABLE>

[DESCRIPTION] Graph Data attached to EXHIBIT 13

    Information related to the nine graphs included in the CILCORP
    Inc. 1994 Annual Report in Management's Discussion and
    Analysis and Financial Statements follows.

    A bar graph titled "Fixed Charge Coverage (Scale: # of Times)" 
    depicting the following information appears in the left hand 
    column on page 18 of Management's Discussion and Analysis.

                1990       2.4
                1991       2.8
                1992       2.4
                1993       2.4
                1994       2.6

    A bar graph titled "Utility Plant Expenditures (Scale: $ Millions)" 
    depicting the following information appears in the right hand 
    column on page 19 of Management's Discussion and Analysis.

                1990        50
                1991        56
                1992        62
                1993        73
                1994        91

    A bar graph titled "Electric Sales (Scale: Millions of kilowatt-
    hours)" depicting the following information appears in the 
    left hand column on page 22 of Management's Discussion 
    and Analysis.  Each bar consists of four sections which
    build one on the other.
     
                          1994     1993     1992     1991     1990

    BAR 1 RESIDENTIAL    1,672    1,664    1,508    1,680    1,525
    BAR 2 COMMERCIAL     1,452    1,379    1,311    1,300    1,217
       CUMMULATIVE       3,124    3,043    2,819    2,980    2,742
    BAR 3 INDUSTRIAL     2,303    2,238    2,119    2,202    2,237
       CUMMULATIVE       5,427    5,281    4,938    5,182    4,979
    BAR 4 OTHER            408      251      474      446      317
       CUMMULATIVE       5,835    5,532    5,412    5,628    5,296


    A bar graph titled "Cooling Degree Days Per Year Compared to 
    Normal" depicting the following information appears in the 
    right hand column on page 23 of Management's Discussion and
    Analysis.  A horizontal bar depicting normal cooling days
    is shown at approximately 1,073 days.

                1990   1,013.5
                1991   1,344.0
                1992     811.5
                1993   1,056.0
                1994   1,104.0
     

    A bar graph titled "Gas Sales (Scale: Millions of mcf)"
    depicting the following information appears in the left
    hand column on page 24 of Management's Discussion and
    Analysis.  Each bar consists of four sections which 
    build one on the other.

                          1994     1993     1992     1991     1990

    BAR 1 RESIDENTIAL   18,929   20,263   18,427   18,993   18,016
    BAR 2 COMMERCIAL     6,684    6,746    6,203    6,368    5,823
       CUMMULATIVE      25,613   27,009   24,630   25,361   23,839
    BAR 3 INDUSTRIAL     1,186      756      960      736      928
       CUMMULATIVE      26,799   27,765   25,590   26,097   24,767
    BAR 4 OTHER              2        2        2        3        2
       CUMMULATIVE      26,801   27,767   25,592   26,100   24,769


    A bar graph titled "Heating Degree Days Per Year Compared to
    Normal" depicting the following information appears in the
    left hand column on page 24 of Management's Discussion
    and Analysis.  A horizontal bar depicting normal heating
    degree days is shown at approximately 5,450 days.

                1990   5,193.5
                1991   5,410.5
                1992   5,320.0
                1993   5,882.0
                1994   5,443.5


    Three pie charts titled "Consolidated Assets by Segment" as
    percentages of the whole by year are printed on page 30 below
    the Asset portion of the Balance Sheet.

                          1994  1994        1993  1993       1992   1992
    Electric           741,578   59.9%    714,669  59.6%    713,515  60.2%
    Gas                275,428   22.3%    272,800  22.8%    245,610  20.7%
    Environmental and                                      
      Engineering Ser   93,464    7.5%     87,437   7.3%     96,278   8.1%
    Other              127,914   10.3%    123,534  10.3%    129,513  11.0%

    Total            1,238,384  100.0%  1,198,440 100.0%  1,184,916 100.0%

    Three pie charts titled "Consolidated Capitalization Including 
    Short-Term Debt" as percentages of the whole by year 
    are printed on page 31 below the Liability portion of
    the Balance Sheet.

                          1994  1994       1993   1993       1992     1992
    S-T Debt            50,600    6%     31,393     4%      46,753     6%
    L-T Debt           326,695   42%    325,711    43%     307,628    41%
    Preferred Stock     66,120    8%     66,120     8%      64,620     8%
    Common Stock       344,713   44%    341,876    45%     340,434    45%

    Total              788,128  100%    765,100   100%     759,435   100%
                                
    Three pie charts titled "Consolidated Revenue by Component" as 
    percentages of the whole by year is printed on page 33 below the 
    Statements of Segments of Business.

                          1994  1994       1993   1993       1992   1992
    Electric           313,085   52%    303,124    52%    288,813    50%
    Gas                148,285   24%    150,754    26%    144,926    25%
    Environmental and                                      
      Engineering Ser  132,799   22%    123,162    21%    137,858    24%
    Other               10,970    2%      7,471     1%      9,628     1%
    Total              605,139  100%    584,511   100%    581,225   100%




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission