CENTRAL ILLINOIS LIGHT CO
10-K405, 1996-03-26
ELECTRIC & OTHER SERVICES COMBINED
Previous: CENTRAL & SOUTH WEST CORP, S-3/A, 1996-03-26
Next: CENTRAL ILLINOIS LIGHT CO, DEF 14A, 1996-03-26



            UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                          Washington, DC  20549
                                FORM 10-K

           [ X ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                 OF THE SECURITIES EXCHANGE ACT OF 1934
               For the Fiscal Year ended December 31, 1995

                                   OR

         [   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                 OF THE SECURITIES EXCHANGE ACT OF 1934
               For the Transition period from ........ to ........

Commission          Registrant; State of Incorporation;     IRS Employer
File Number            Address; and Telephone Number     Identification No. 

 1-8946                       CILCORP Inc.                  37-1169387         
                        (An Illinois Corporation)
                     300 Hamilton Blvd., Suite 300                            
                        Peoria, Illinois  61602 
                             (309) 675-8810 

 1-2732             CENTRAL ILLINOIS LIGHT COMPANY          37-0211050      
                     (An Illinois Corporation)                              
                        300 Liberty Street                            
                      Peoria, Illinois  61602                                
                          (309) 675-8810 

Securities registered pursuant to Section 12(b) of the Act:

                                                Name of each exchange
Title of each class so registered                on which registered

CILCORP Inc. Common stock, no par value          New York and Chicago

CILCO Preferred Stock, Cumulative 
    $100 par, 4 1/2% series                           New York

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark whether the Registrants (1) have filed all 
reports required to be filed by Section 13 or 15(d) of the Securities 
Exchange Act of 1934 during the preceding 12 months (or for such shorter 
period that the Registrants were required to file such reports), and (2) 
have been subject to such filing requirements for the past 90 days.

                      Yes      X             No 

Indicate by check mark if disclosure of delinquent filers pursuant to 
Item 405 of Regulation S-K is not contained herein, and will not be 
contained, to the best of registrant's knowledge, in definitive proxy or 
information statements incorporated by reference in Part III of this 
Form 10-K or any amendment to this Form 10-K.  (X)

At March 12, 1996, the aggregate market value of the voting stock of 
CILCORP Inc. (CILCORP) held by nonaffiliates was approximately 
$556 million.  On that date, 13,366,069 common shares (no par value) 
were outstanding. 

At March 12, 1996, the aggregate market value of the voting stock of 
Central Illinois Light Company (CILCO) held by nonaffiliates was 
approximately $61 million.  The voting stock of CILCO consists of its 
common and preferred stock.  On that date, 13,563,871 shares of CILCO's 
common stock, no par value, were issued and outstanding and privately 
held, beneficially and of record, by CILCORP Inc.

                 DOCUMENTS INCORPORATED BY REFERENCE   

CILCORP Inc.'s Proxy Statement dated March 11, 1996, in connection with 
its Annual Meeting to be held on April 23, 1996, is incorporated into 
Part I and Part III hereof.

Central Illinois Light Company's Proxy Statement dated March 26, 1996, 
in connection with its Annual Meeting to be held on April 23, 1996, is 
incorporated into Part I and Part III hereof. 

CILCORP Inc.'s Annual Report to Shareholders for the year ended December 
31, 1995 -- Management@s Discussion and Analysis of Financial Condition 
and Results of Operations is incorporated herein by reference into Part 
II Item 7.

CILCORP Inc.'s Annual Report to Shareholders for the year ended December 
31, 1995 -- Financial Statements, Notes to the Financial Statements and 
Supplementary Data is incorporated herein by reference into Part II Item 
8.

                              CILCORP INC.
                                   and
                     Central Illinois Light Company
                      1995 Form 10-K Annual Report

This combined Form 10-K is separately filed by CILCORP Inc. and Central 
Illinois Light Company (CILCO).  Information herein relating to each 
individual registrant is filed by such registrant on its own behalf.  
Accordingly, except for its subsidiaries, CILCO makes no representation 
as to information relating to any other subsidiary of CILCORP Inc.

                            Table of Contents
                                                                          

                                                                Page  

Glossary                                                         5-6    
                                 Part I

Item 1.    Business                                               
           The Company and its Subsidiaries                      7-9
           Business of CILCO                                      9
              Electric Service                                  9-11 
              Gas Service                                        11
              Regulation                                        11-12
              Electric Fuel and Purchased Gas                     
                Adjustment Clauses                                12
              Fuel Supply - Coal                                  13
              Natural Gas Supply                                13-14
              Financing and Capital Expenditures Programs        14
              Environmental Matters                             14-15
              Significant Customer                               15
              Franchises                                         16
              Competition                                        16
              Employees                                          17
              Union Contracts                                    17
              Early Retirement Programs                          17
           Business of ESE                                      17-20
              Customers                                          20
              Regulation of ESE's Clients                       20-22
              Regulation of ESE                                  22
              Competition                                       22-23
              Subcontractors                                     23
              Government Contracts                               23
              Patents and Trademark Protection                   23
              Potential Liabilities and Insurance               23-24
              Employees                                          25
           Business of QST                                       25
           Other Businesses                                      25
              CIM/CLM                                           25-26
              Holding Company                                    26
              CVI                                                26
              Employees                                          26
Item 2.    Properties                                           27-28
Item 3.    Legal Proceedings                                     28
Item 4.    Submission of Matters to a Vote of Security Holders   29
           Executive Officers of the Registrant                 29-31

                                 Part II

Item 5.    Market for the Registrant's Common Equity              
              and Related Stockholder Matters                    32
Item 6.    Selected Financial Data                               33
Item 7.    Management's Discussion and Analysis of
              Financial Condition and Results of Operations      33
Item 8.    Index - Financial Statements, Supplementary Data
              and Exhibits                                       34
Item 9.    Changes in and Disagreements with Accountants 
              on Accounting and Financial Disclosure             59

                                Part III
  
Item 10.   Directors and Executive Officers of the Registrants   59
Item 11.   Executive Compensation                                60
Item 12.   Security Ownership of Certain Beneficial 
              Owners and Management                              60
Item 13.   Certain Relationships and Related Transactions       60-61

                                 Part IV
                                                                       
Item 14.   Exhibits, Financial Statement Schedules, and           
              Reports on Form 8-K                               62-66
                            GLOSSARY OF TERMS
  
  
  When used herein, the following terms will have the meanings 
  indicated.  
  
  AFUDC -- Allowance for Funds Used During Construction
   
  BTU -- British Thermal Unit.  The quantity of heat required to raise 
         temperature of one pound of water one degree Fahrenheit.  
  
  BCF -- Billion cubic feet  
  
  Caterpillar -- Caterpillar Inc., CILCO's largest industrial customer
  
  CECO -- CILCO Energy Corporation; a wholly-owned subsidiary of CILCO
  
  CEDCO -- CILCO Exploration and Development Company; a wholly-owned 
           subsidiary of CILCO
  
  CERCLA -- Comprehensive Environmental Response Compensation and      
            Liability Act
  
  CESI -- CILCORP Energy Services Inc.
  
  CILCO -- Central Illinois Light Company
  
  CIM -- CILCORP Investment Management Inc.
                                          
  CIPS -- Central Illinois Public Service Company
  
  CLM -- CILCORP Lease Management Inc. 
  
  Company -- CILCORP Inc.
  
  Cooling Degree Days -- The measure of the degree of warmer than normal  
                         weather experienced, based on the extent to 
                         which the average of high and low temperatures 
                         for a day falls above 65 degrees Fahrenheit 
                         (the historic average provided by U.S. Weather 
                         Bureau for 30-year period).
  
  CVI -- CILCORP Ventures Inc.
  
  DSM -- Demand Side Management.  The process of helping customers  
         control how they use energy resources.
  
  EMF -- Electric and magnetic fields
  
  EPA -- Environmental Protection Agency (Federal)  
   
  ESE -- Environmental Science & Engineering, Inc.
  
  FAC -- Fuel Adjustment Clause 
  
  FASB -- Financial Accounting Standards Board
  
  FERC -- Federal Energy Regulatory Commission  
  
  Heating Degree Days -- The measure of the degree of colder than normal  
                         weather experienced, based on the extent to 
                         which the average of high and low temperatures 
                         for a day falls below 65 degrees Fahrenheit 
                         (the historic average provided by U.S. Weather 
                         Bureau for 30-year period).  
  
  ICC -- Illinois Commerce Commission     
  
  KW -- Kilowatt, a thousand watts
  
  KWH -- Kilowatt-hour, one thousand watts used for one hour (unit of 
         work)
  
  LCP -- Least Cost Energy Plan, a long-term resource acquisition
         strategy that balances both supply and demand-side resource 
         options to provide the best value at the least cost to 
         customers. 
    
  MAIN -- Mid-America Interconnected Network.  One of nine regions that  
          make up the National Electric Reliability Council.  Its 
          purpose  is to ensure the Midwest region will meet its load
          responsibility.
  
  MCF -- One thousand cubic feet 
  
  MW -- Megawatt, a million watts        
  
  MWG -- Midwest Grain Products, Inc.
  
  NEPA -- National Energy Policy Act.
  
  PGA -- Purchased Gas Adjustment 
  
  QST -- QST Enterprises Inc.
  
  RCRA -- Resource Conservation and Recovery Act.  
  
  SFAS -- Statement of Financial Accounting Standards 
  
  Therm -- Unit of measurement for natural gas; a therm is equal to one 
           hundred cubic feet (volume) or 100,000 BTUs (energy).
                                 PART I
Item 1.  Business
                                    
                    THE COMPANY AND ITS SUBSIDIARIES
   
CILCORP Inc. (CILCORP or the Company) was incorporated as a holding 
company in the state of Illinois in 1985.  The financial condition and 
operating results of CILCORP primarily reflect the operations of Central 
Illinois Light Company (CILCO), the Company's principal business 
subsidiary.  The Company's other core business subsidiaries are 
Environmental Science & Engineering, Inc. (ESE) and QST Enterprises Inc. 
(QST).  The Company also has two other first-tier subsidiaries,  CILCORP 
Investment Management Inc. (CIM) and CILCORP Ventures Inc. (CVI), whose 
operations, combined with those of the holding company itself (Holding 
Company), are collectively referred to herein as Other Businesses.  
CILCORP owns 100% of the common stock of CILCO.  All of the other  
subsidiaries are wholly-owned by CILCORP.

CILCO is engaged in the generation, transmission, distribution and sale 
of electric energy in an area of approximately 3,700 square miles in 
central and east-central Illinois, and the purchase, distribution, 
transportation and sale of natural gas in an area of approximately 4,500 
square miles in central and east-central Illinois.

CILCO has two wholly-owned subsidiaries, CILCO Exploration and 
Development Company (CEDCO) and CILCO Energy Corporation (CECO).  CEDCO 
was formed to engage in the exploration and development of gas, oil, 
coal and other mineral resources.  CECO was formed to research and 
develop new sources of energy, including the conversion of coal and 
other minerals into gas.  The operations of these subsidiaries are not 
currently significant.

ESE was formed in February 1990 to conduct the environmental consulting 
and analytical services businesses acquired from Hunter Environmental 
Services, Inc. (Hunter) during that year.  ESE provides engineering and 
environmental consulting, analysis and laboratory services to a variety 
of governmental and private customers.  ESE, through certain  
subsidiaries, also acquires or invests in environmentally impaired 
property for remediation and resale.  ESE has 12 wholly-owned 
subsidiaries:  Keck Instruments, which manufactures geophysical 
instruments used in environmental applications; Chemrox, Inc., which 
formerly manufactured products and provided engineering services for the 
safe use and control of ethylene oxide and chlorofluorocarbons, and is 
now maintained to preserve the name; ESE Biosciences, Inc., whose on-
site biological treatment of contaminated soil and groundwater is now 
performed by ESE, and is now maintained to preserve the name; ESE 
Architectural Services, Inc., which provides architectural services; 
National Professional Casualty Co., which provides professional and 
pollution liability insurance to ESE; ESE International Ltd., which 
provides engineering and consulting services in foreign countries; ESE 
Michigan, Inc., which formerly conducted business as ESE Environmental 
Science & Engineering, Inc., and is now maintained to preserve the name; 
Keck Consulting Services, Inc., which is maintained to preserve the 
name; Ordnance/Explosives Environmental Services, Inc. (OES), which is 
engaged in the removal of unexploded ordnance and related waste from 
contaminated sites; and ESE Land Corporation, Savannah Resources Corp. 
and ESE Placentia Development Corporation, organized to purchase or 
invest in environmentally impaired  parcels of real estate for 
remediation and resale.  ESE Land Corporation is a member of North Shore 
at Mandalay Bay L.L.C., organized to purchase an environmentally 
impaired parcel of real estate for resale.  In addition, ESE owns a 
minority interest in ESE Ohio, Inc., which provides professional 
engineering services in the State of Ohio.  

QST was formed in December 1995 to facilitate CILCORP's expansion into 
non-regulated energy and related services businesses and has not yet 
generated revenues.  QST has two wholly-owned subsidiaries - QST Energy 
Inc. and QST Communications Inc. (formerly CILCORP FiberCom Inc., a 
subsidiary of CVI).  QST Energy Inc. has one wholly-owned subsidiary - 
QST Energy Trading Inc.

CIM manages the Company's investment portfolio.  CIM manages seven 
leveraged lease investments through three wholly-owned subsidiaries: 
CILCORP Lease Management Inc. which was formed in 1985, and CIM Leasing 
Inc. and CIM Air Leasing Inc., which were both formed in 1993.  CIM's 
other wholly-owned subsidiary is CIM Energy Investments Inc., which was 
formed in 1989 to invest in non-regulated, independent power production 
facilities (see Other Businesses).  CIM also directly owns limited 
partnership interests in affordable housing portfolios.
  
CVI is a venture capital company which pursues investment opportunities 
in new ventures and the expansion of existing ventures in environmental 
services, biotechnology and health care.  CVI has an 80% interest in 
Agricultural Research and Development Corporation and one wholly-owned 
subsidiary, CILCORP Energy Services, Inc. (CESI).  CESI's primary 
business is the sale of carbon monoxide detectors to utilities for 
resale to their customers.

The following table summarizes the relative contribution of each 
business group to consolidated assets, revenue and net income for the 
year ended December 31, 1995.
<TABLE>
<CAPTION>
                          Assets              Revenue        Net Income 
                                                               (Loss)
                                          (In thousands)
<S>                     <C>                   <C>               <C>
CILCO                   $1,059,991            $477,744          $39,099
ESE                         87,952             127,530              113
Other Businesses           128,128               9,466            (630)
                        ----------            --------          -------   
                        $1,276,071            $614,740          $38,582
                        ==========            ========          =======
</TABLE>

CILCORP is an intrastate exempt holding company under the Public Utility 
Holding Company Act of 1935 (Act).  In June 1995 the SEC issued a report 
recommending to Congress that the Act be repealed with certain 
conditions or, if Congress so chooses, unconditionally.  The Company has 
endorsed the unconditional repeal of the Act and will continue to 
monitor alternative proposals including those seeking conditional repeal 
or amendment of the Act.  On October 12, 1995, a bill, entitled the 
"Public Utility Holding Company Act of 1995," was introduced in the 
U.S. Senate.  This bill provides for conditional repeal of the current 
Act and for the assumption of certain responsibilities under the new Act 
by the FERC.  The Company cannot predict whether or when this bill or 
any other proposals related to the Act may be enacted.  

                            BUSINESS OF CILCO

CILCO was incorporated under the laws of Illinois in 1913.  CILCO's 
principal business is the generation, transmission, distribution and 
sale of electric energy in an area of approximately 3,700 square miles 
in central and east-central Illinois, and the purchase, distribution, 
transportation and sale of natural gas in an area of approximately 4,500 
square miles in central and east-central Illinois.
  
CILCO is continuing to experience, in varying degrees, the impact of 
developments common to the electric and gas utility industries.  These 
include increased competition in wholesale markets and the prospect of 
competition in retail markets, changes in regulation, uncertainties as 
to the future demand for electricity and natural gas, structural and 
competitive changes in the markets for these commodities, the high cost 
of compliance with environmental and safety laws and regulations and 
uncertainties in regulatory and political processes.  At the same time, 
CILCO has sought to provide reliable service at reasonable rates for its 
customers and a fair return for its investors.  Refer to the caption 
"Electric Competition" of Item 7.  Management's Discussion and Analysis 
of Financial Condition and Results of Operations on page 18 of CILCORP's 
1995 Annual Report to Shareholders which is incorporated herein by 
reference.

ELECTRIC SERVICE

CILCO furnishes electric service to retail customers in 138 Illinois 
communities (including Peoria, East Peoria, Pekin, Lincoln and Morton).  
At December 31, 1995, CILCO had approximately 192,000 retail electric 
customers.  

In 1995, 68% of CILCO's total operating revenue was derived from the 
sale of electricity.  Approximately 40% of electric revenue resulted 
from residential sales, 31% from commercial sales, 27% from industrial 
sales, 1% from sales for resale and 1% from other sales.  Electric 
sales, particularly residential and commercial sales during the summer 
months, fluctuate based on weather conditions.

The electric operating revenues of CILCO were derived from the following 
sources:
<TABLE>
<CAPTION> 
                                       1995       1994        1993                                     
                                            (In thousands)
<S>                                 <C>         <C>         <C>
Residential                         $129,722    $120,314    $119,709

Commercial                            99,992      95,932      91,629
Industrial                            87,491      86,804      85,384
Sales for resale                       5,132       8,182       4,522
Street lighting                        1,132       1,058       1,027
Other revenue                          2,729         795         853
                                    --------    --------    --------
       Total electric revenue       $326,198    $313,085    $303,124
                                    ========    ========    ========

</TABLE>

CILCO owns and operates two coal-fired base load generating plants and  
two natural gas combustion turbine-generators which are used for peaking 
service.  A 21 megawatt (MW) cogeneration plant at Midwest Grain 
Products, Inc. (MWG) began generating electricity for distribution to 
CILCO's customers in June 1995 (see Item 2. Properties-CILCO).  The 
plant, which is owned by CILCO, also provides steam heat to MWG's Pekin, 
Illinois, facility.  CILCO set a new all-time system peak demand of 
1,188 MW on August 17, 1995, surpassing the previous all-time system 
peak demand of 1,137 MW set on July 5, 1994.

The system peak demand for 1996 is estimated to be 1,172 MW with a 
reserve margin of approximately 10.9%.  The system peak demand estimate 
does not account for any load loss due to CILCO's proposed retail 
competition pilot programs (see Competition).  The reserve margin takes 
into account 130 MW of firm purchased power and 81 MW of interruptible 
industrial load and other related Demand Side Management (DSM) programs.      
The system peak demand includes 25 MW of firm power to be provided to 
the City of Springfield (City Water, Light and Power Department) and an 
option for Commonwealth Edison to purchase 50 MW from CILCO.  CILCO's 
planned reserve margin complies with planning reserve margin 
requirements established by the Mid-America Interconnected Network 
(MAIN), of which CILCO is a member.  

Studies conducted by CILCO indicate that it has sufficient base load 
generating capacity and purchased capacity to provide an adequate and 
reliable supply of electricity to satisfy base load demand through the 
end of the century.  To help meet anticipated increases in peak demand 
and maintain adequate reserve margins, CILCO entered into a firm, 
wholesale bulk power agreement to purchase capacity from CIPS.  The 
agreement, which expires in 1998, was approved by the Illinois Commerce 
Commission (ICC) in 1990 as part of CILCO's first electric least cost 
energy plan.  In 1992, CILCO filed its second electric least cost energy 
plan with the ICC which anticipates CILCO will experience shortages of 
peak generating capacity ranging from 100 MW in 1998 up to 130 MW by 
2001.  In 1993, the ICC approved another firm, wholesale power purchase 
agreement between CIPS and CILCO to meet this shortfall (see CILCO's 
Note 8, Item 8. Financial Statements and Supplementary Data for further 
discussion of the purchase agreement with CIPS).    

CILCO is interconnected with CIPS, Commonwealth Edison Company, Illinois 
Power Company and the City Water, Light and Power Department to provide 
for the interchange of electric energy on an emergency and mutual help 
basis.

GAS SERVICE

CILCO provides gas service to customers in 128 Illinois communities 
(including Peoria, East Peoria, Pekin, Lincoln and Springfield).  At 
December 31, 1995, CILCO had approximately 199,000 gas customers, 
including 391 industrial and commercial gas transportation customers 
that purchase gas directly from suppliers for transportation through 
CILCO's system.  

In 1995, 32% of CILCO's total operating revenue was derived from the 
sale or transportation of natural gas.  Approximately 69% of gas revenue 
resulted from residential sales, 22% from commercial sales, 2% from 
industrial sales, 6% from transportation and 1% from other sales.  Gas 
sales, particularly residential and commercial sales during the winter 
months, fluctuate based on weather conditions.  

The gas operating revenues of CILCO were derived from the following 
sources:
<TABLE> 
<CAPTION>                                                                                         
                                   1995       1994        1993
                                         (In thousands)
<S>                              <C>         <C>          <C>
Residential                      $103,992    $ 99,567     $104,348

Commercial                         32,792      32,563       32,406
Industrial                          3,165       4,219        3,013
Transportation of gas               8,927      10,124       10,134
Other revenue                       2,670       1,812          853
                                 --------    --------     --------
       Total gas revenue         $151,546    $148,285     $150,754
                                 ========    ========     ========

</TABLE>

CILCO's all-time maximum daily send-out of 443,167 MCF occurred on 
January 15, 1972.  The 1995 peak day send-out of 357,655 MCF occurred on 
December 9, 1995.  CILCO has been able to meet all of its existing 
customer requirements during the 1995-1996 heating season.  CILCO 
believes that its present and planned supplies of gas will continue to 
be sufficient to serve all of its existing customer requirements during 
the 1996-1997 heating season.  

REGULATION

CILCO is a public utility under the laws of the State of Illinois and is 
subject to the jurisdiction of the ICC.  The ICC has general power of 
supervision and regulation with respect to services and facilities, 
rates and charges, classification of accounts, valuations of property, 
determination of depreciation rates, construction, contracts with any 
affiliated interest, the issuance of stock and evidences of indebtedness 
and various other matters.  With respect to certain electric matters, 
CILCO is subject to regulation by the Federal Energy Regulatory 
Commission (FERC).  CILCO is exempt from the provisions of the Natural 
Gas Act, but is affected by orders, rules and regulations issued by the 
FERC with respect to certain gas matters.  Refer to the caption 
"Electric Competition" of Item 7.  Management's Discussion and Analysis 
of Financial Condition and Results of Operations on page 18 of CILCORP's 
1995 Annual Report to Shareholders which is incorporated herein by 
reference. 

The Illinois statute governing public utilities requires the ICC to 
review and adopt electric least-cost energy plans (LCP) for public 
utilities.  In general, CILCO's LCP consists of customer demand 
forecasts and the projected resources that CILCO will rely upon to meet 
that demand.  The planning horizon is 20 years, and the LCP is reviewed 
by the ICC every three years.  CILCO filed its most recent electric LCP 
on June 30, 1995.  ICC approval of the plan is expected during the first 
quarter of 1996. The ICC may not issue a certificate of convenience and 
necessity for any new construction project unless the ICC has determined 
that the proposed construction is consistent with CILCO's most recently 
approved LCP, as updated.  The law requires that the LCP incorporate 
economical cogeneration, renewable resources and Demand Side Management 
(DSM) programs, to the fullest extent possible, as resources for meeting 
the future energy service needs of CILCO's customers.

This recently filed LCP contains several existing DSM programs including 
interruptible and standby generation rates, residential heat pumps, 
commercial audits and the "In Concert With The Environment" program.  
The new plan also proposes to add four new DSM programs to help meet 
system load growth anticipated over the planning period.  These include 
new interruptible contracts, new standby generation contracts, air 
conditioning cycling and targeted thermal storage cooling programs.  
Three new informational programs are also proposed, including new 
construction efficiency, motor efficiency and commercial lighting 
efficiency programs.  Based on a preliminary assessment, electric DSM 
programs are projected to reduce CILCO's peak demand by 137 MW over the 
twenty-year planning horizon. In 1995, the total cost of the programs, 
excluding interruptible rates, was approximately $380,000.  

ELECTRIC FUEL AND PURCHASED GAS ADJUSTMENT CLAUSES

CILCO's tariffs provide for adjustments to its electric rates through 
the fuel adjustment clause (FAC) to reflect increases or decreases in 
the cost of fuel used in its generating stations.  The transportation 
costs of coal are not currently included in the FAC, and are normally 
addressed in general ratemaking proceedings.  However, by statute 
effective as of August 27, 1991, any Illinois utility purchasing coal 
under any contract that was in effect on August 27, 1991, shall, 
whenever the utility requests, but not later than the conclusion of the 
utility@s next general electric rate proceeding, begin recovering the 
transportation costs of that coal through the utility's FAC. 

CILCO's tariffs also provide for adjustments to its gas rates through 
the purchased gas adjustment clause (PGA) to reflect increases or 
decreases in the cost of natural gas purchased for sale to customers.

FUEL SUPPLY - COAL

Substantially all of CILCO's electric generation capacity is coal-fired, 
including 100% of its current base load capacity.  Approximately 
2.4 million tons of coal were burned during 1995.  Existing coal 
contracts with suppliers in central Illinois and eastern Kentucky are 
expected to supply about 70% of the 1996 requirements.  Coal will be 
purchased on the spot market during the year to meet remaining annual 
fuel requirements.

During the years 1995, 1994 and 1993, the average cost per ton of coal 
burned, including transportation, was $37.21, $39.22 and $40.30, 
respectively.  The cost of coal burned per million BTU's was $1.66, 
$1.71 and $1.75, respectively (see Electric Fuel and Purchased Gas 
Adjustment Clauses).

During 1995, Illinois mid-sulfur coal was successfully test burned at 
E. D. Edwards Station.  A two-year contract signed with the supplier at 
the end of 1995 will reduce Edwards Station's dependency on east 
Kentucky low-sulfur coal and contribute to lower station fuel cost.

CILCO has a long-term contract with Freeman United Coal Mining Company 
(Freeman) for the purchase of high-sulfur, Illinois coal used 
predominantly at the Duck Creek Station.  The contract gives CILCO the 
flexibility to purchase between 500,000 and 1,000,000 tons annually.  
Under the terms of the contract, CILCO's obligation to purchase coal 
could be extended through 2010; however, Freeman has the option of 
terminating the contract after 1997.  The contract requires CILCO to pay 
all variable coal production costs on tons purchased and certain fixed 
costs not affected by the volume purchased.  CILCO and Freeman conducted 
discussions in 1995 concerning coal cost reduction strategies in 1996.  
Freeman will pursue several initiatives identified in those discussions.

NATURAL GAS SUPPLY

During 1995, CILCO continued to maintain a widely diversified and 
flexible natural gas supply portfolio.  This portfolio is structured 
around firm and interruptible gas transportation service provided by 
five interconnecting interstate pipeline suppliers and firm and 
interruptible gas purchase arrangements of varying terms made directly 
with approximately 35 gas suppliers.  Reliability was enhanced through 
natural gas injections and withdrawals at CILCO's two natural gas 
storage fields and contracted storage facilities.  The supply and 
pipeline capacity portfolio continues to provide reliable supplies at 
prevailing market prices.  CILCO believes that its present and planned 
supply of gas will continue to be sufficient to serve all of its present 
and projected firm customer requirements at prevailing market prices.

During 1995, CILCO purchased approximately 32,000,000 MCF of natural gas 
at a cost of approximately $68.4 million, or an average cost of $2.14  
per MCF.  The average cost per MCF of natural gas purchased was $2.71 in 
1994 and $2.66 in 1993 (see Electric Fuel and Purchased Gas Adjustment 
Clauses).  

On August 23, 1995 the ICC entered an order authorizing the submission 
to the Joint Committee on Administrative Rules (Committee) of the second 
notice of the proposed repealer of 83 Ill. Adm. Code 525, "Uniform 
Purchased Gas Adjustment Clause" and the second notice of proposed rules 
for 83 Ill. Adm. Code 525, "Purchased Gas Adjustment Clause."  The 
purpose of this proceeding was to reflect the changes that have taken 
place in the gas utility industry since the adoption of the previous 
rules.  The Committee issued its certifications of no objection on 
September 12, 1995.  As a result of current rulings, monthly utility 
charges for gas will be more reflective of the market.

For a discussion of other gas issues, refer to the caption "Gas Pipeline 
Supplier Transition Costs" of Item 7. Management's Discussion and 
Analysis of Financial Condition and Results of Operations on page 21 of 
CILCORP's 1995 Annual Report to Shareholders which is incorporated 
herein by reference.

FINANCING AND CAPITAL EXPENDITURES PROGRAMS

CILCO's ongoing capital expenditures program is designed to maintain 
reliable electric and gas service and to meet the anticipated demands of 
its customers.  Capital expenditures for 1996 are estimated to be 
$49.3 million, including pollution control expenditures of $3.2 million. 
Expenditures include $31.3 million for the electric business, 
$15.9 million for the gas business and $2.1 million for general and 
miscellaneous purposes.  Electric expenditures include $7.7 million for 
additions and modifications to generating facilities and $23.6 million 
for transmission and distribution system additions and improvements.  
Gas expenditures are primarily for necessary additions, replacements and 
improvements to existing facilities.  Anticipated gas and electric 
capital expenditures for 1997-2000 are $198.6 million.

CILCO expects to finance its 1996 capital expenditures with funds 
provided by operating activities.  CILCO issued $20 million of secured 
medium-term notes in May 1995.  CILCO also issued $16 million of secured 
medium-term notes in December 1995 which were used to retire $16 million 
of first mortgage bonds due in February 1996.  CILCO had $24.6 million 
of short-term commercial paper outstanding at December 31, 1995, and 
expects to issue short-term commercial paper throughout 1996.  At 
December 31, 1995, CILCO had bank lines of credit aggregating 
$30 million, all of which were unused.  CILCO expects these bank lines 
will remain unused through 1996.

ENVIRONMENTAL MATTERS

Refer to the caption "Environmental Matters" of Item 7.  Management's 
Discussion and Analysis of Financial Condition and Results of Operations 
on page 20 of CILCORP's 1995 Annual Report to Shareholders which is  
incorporated herein by reference.

Some studies suggest that magnetic fields produced by electric 
current, known as "electric and magnetic fields" or EMF, may be 
associated with illness or disease.  However, research conducted to 
date has produced no conclusive evidence that EMF has an adverse 
impact on health.  CILCO is participating in utility industry-funded 
studies on this subject.  There are also claims that EMF may 
contribute to losses in the market value of property near certain 
electric transmission lines.  CILCO will continue to monitor these 
issues, but their ultimate impact cannot be predicted at this time.

CILCO, through agreements with the U. S. Department of Energy, has 
developed and implemented voluntary programs pursuant to the Climate 
Change Action Plan goal of limiting greenhouse gas emissions to 1990 
levels by year 2000.  Commitments made by CILCO will build upon 
current and planned energy and environmental initiatives contained 
within its Business Plan and will not materially impact CILCO's 
financial results.  Failure of voluntary programs undertaken by the 
utility industry could result in the imposition of mandatory 
greenhouse gas reduction programs which could have material impacts on 
the Company.  Past legislative proposals have called for as much as a 
$30 per ton tax on carbon dioxide which could cost CILCO approximately 
$166 million per year.

Many urban areas around the country face the major challenge of 
achieving compliance with ozone air quality standards.  Ozone is 
formed when Volatile Organic Compound (VOC) emissions and/or Nitrogen 
Oxide (NOx) emissions photochemically react in the atmosphere.  
Strategies for reduction of ozone levels have targeted mobile, area 
and stationary sources (including power plants) of VOCs and NOx.

Under Title I of the Clean Air Act, states are required to develop and 
implement State Implementation Plans (SIP) for ozone compliance by 
2007.  Where boundary area emissions are contributing to the non-
attainment areas, additional VOC/NOx controls in attainment areas are 
being considered.  This matter is further complicated by the transport 
of emissions across state boundaries and regionally.  CILCO may be 
targeted for additional NOx emission reductions at its power plants 
pursuant to regional ozone compliance programs, despite the fact that 
CILCO's plants are in attainment areas.

CILCO is participating in ozone compliance strategy activities at the 
national, regional, and state levels.  CILCO's position calls for 
(1) equitable consideration among all VOC/NOx sources, (2) credit for 
past and planned emission reductions and (3) cost-benefit/risk-benefit 
support for control regulation.

Should additional NOx emission controls be mandated for CILCO's power 
plants, new and costly control technology retrofits would be required.  
The exact costs for such compliance cannot be determined at this time, 
and multiple technologies might be necessary to meet extremely 
stringent NOx levels.

SIGNIFICANT CUSTOMER

Caterpillar Inc. is CILCO's largest industrial customer.  Aggregate gas 
and electric revenues from sales to Caterpillar were 8.6%, 9.4%, and 
9.1% of CILCO's total operating revenue for 1995, 1994 and 1993, 
respectively.  See CILCO's Consolidated Statements of Segments of 
Business under Item 8. Financial Statements and Supplementary Data.  

FRANCHISES

CILCO negotiates franchise agreements which authorize it to provide 
utility services to the communities in its service area.  The franchises 
are for various terms, usually 25 to 50 years.  Based on past 
experience, CILCO anticipates that as franchises expire new franchises 
will be granted in the normal course of business.

COMPETITION

CILCO, as a regulated public utility, has an obligation to provide 
service to retail customers within its defined service territory; thus, 
CILCO is not currently in competition with other public utilities for 
retail electric or gas customers in these areas.  However, electricity 
and natural gas compete with other forms of energy available to 
customers.  For example, within the City of Springfield, CILCO's natural 
gas business competes with the City's municipal electric system to 
provide customer energy needs.

During 1995, CILCO continued to transport gas purchased by commercial 
and industrial customers directly from producers and marketers.  In 
1995, approximately $8.9 million of revenue was generated from 
transportation services provided to 391 customers.  Transportation 
arrangements have made it practical for certain industrial customers to 
continue to use gas instead of switching to alternate fuels.  The amount 
of gas transported in the future will depend on a number of factors 
including regulatory and legislative action, the relative cost of gas 
purchased on the spot market compared to the cost of gas provided by 
CILCO and the cost of alternate fuels, and the feasibility of customers 
bypassing the CILCO system.  Recent legislation passed in Illinois will 
exempt qualifying gas transportation customers, beginning January 1, 
1996, from paying gross receipts taxes on their purchases of natural gas 
supply and interstate transportation from the local gas distribution 
company.  This legislation will allow CILCO to more effectively compete 
with out-of-state gas marketing companies.

To lead the movement toward increased customer choice, CILCO requested 
regulatory approval from the ICC in August 1995 to establish two 
electric pilot retail competition programs known as Power Quest.  The 
proposed programs would offer greater choice to a limited number of 
customers and provide the opportunity for CILCO and its customers to 
participate in a competitive business environment.  These programs were 
approved by the ICC on March 13, 1996.  Approval will also be required 
from the FERC.

Refer to the captions "Electric Competition" and "CILCO Electric 
Operations" of Item 7. Management's Discussion and Analysis of Financial 
Condition and Results of Operations on pages 18 and 21 of CILCORP's 1995 
Annual Report to Shareholders, incorporated herein by reference, for 
additional discussion of Power Quest and a discussion of other 
competitive trends which may affect CILCO's electric operations.

EMPLOYEES

The number of full-time and part-time employees at December 31, 1995,  
was 1,540, excluding employees assigned to the Holding Company, QST and 
Other Businesses.  Of these, 228 power plant employees were represented 
by Local 8 of the International Brotherhood of Firemen and Oilers 
(IBF&O), and 511 gas and electric department employees were represented 
by Local 51 of the International Brotherhood of Electrical Workers 
(IBEW).  

CILCO'S UNION CONTRACTS

A two-year IBEW contract and a three-year IBF&O contract were both 
ratified effective July 1, 1995.  Both the IBEW and the IBF&O contracts 
provide for annual 3% salary increases during the contracts.  As part of 
the IBF&O contract, medical benefits may be renegotiated in January 
1997.

CILCO'S EARLY RETIREMENT PROGRAMS

As part of a continuing effort to better position itself for competition 
in the energy services industry, CILCO offered Voluntary Early 
Retirement Programs (programs) to eligible employees in July 1995.  The 
programs offered to the members of the IBEW and the IBF&O are based upon 
agreements made between CILCO and its unions.  Another program was 
offered to all management and office and technical workers.  CILCO had 
257 full-time employees who were eligible for these programs.  One 
hundred and sixty-six accepted the offer, with retirements effective 
January 1, 1996.  The programs resulted in an after-tax charge of 
approximately $7.8 million against fourth quarter 1995 earnings.  
Management expects the programs to generate an annual after-tax cost 
reduction of approximately $3.4 million beginning in 1996.

                             BUSINESS OF ESE

ESE is an environmental consulting and engineering firm with additional 
capabilities in laboratory analysis and equipment manufacturing.  ESE, 
through its subsidiaries, also acquires or invests in environmentally 
impaired property for remediation and resale.  ESE's services are 
intended to address the growing concern over the quality of the 
environment, the promulgation of numerous complex federal, state and 
local environmental regulations and enforcement efforts in support of 
environmental laws.  As such, ESE's business is affected by the 
existence and enforcement of various federal and state statutes and 
regulations dealing with the environment and the use, control, disposal 
and clean-up of hazardous wastes (see Regulation of ESE's Clients 
herein).  ESE provides a full-service approach to business, industrial 
and governmental clients, commencing with problem identification and 
analysis, continuing through regulatory negotiation and engineering, and 
concluding with the preparation and implementation of a remediation plan 
or final design and construction.

ESE has a wide range of clients in business, industry and government, 
including federal agencies, local and state governments, institutional, 
commercial and industrial firms and professional service firms.  ESE 
employs environmental, chemical, geotechnical, civil, mechanical, 
structural and transportation engineers; geologists; hydrogeologists; 
chemists; biologists; toxicologists; meteorologists; industrial 
hygienists; architects; and surveyors.  ESE has a nationwide network of 
offices with its corporate office in Peoria, Illinois.  Presently, ESE 
has three major laboratories located in Englewood, Colorado; 
Gainesville, Florida; and Peoria, Illinois.  

Through its wholly-owned subsidiary, ESE Land Corporation, ESE acquires 
or invests in land that is environmentally impaired, and remediates and 
then sells this property.

OES, a wholly-owned subsidiary, identifies and remediates unexploded 
ordnance and related waste from contaminated sites.  Employees of this 
subsidiary are primarily former military personnel who have been trained 
in unexploded ordnance procedures.

ESE provides services in the following areas:

Air Quality Services:  ESE provides ambient air monitoring, source 
testing, permitting and licensing emissions inventories; planning and 
compliance strategies; dispersion modeling; data management; indoor air 
quality; and engineering design/installation.

Analytical Services:  ESE provides comprehensive chemical analysis, 
field sampling services, and interpretation for environmental, 
wastewater and air pollution chemistry, industrial hygiene and 
treatability studies.  These services include hazardous waste 
analysis/characterization for inorganics/organics; trace environmental 
analysis for toxics in water, sediments and tissue; acid rain analysis; 
analytical methods research and development; priority pollutant 
analysis; radiochemical analysis (including radon testing); asbestos 
identification and quantification; drinking water characterization; 
industrial hygiene analysis; and chemical data information management.  
Services are provided to industry, agriculture, commercial firms, 
consulting engineers and federal, state and local governmental agencies.

Asbestos Management/Industrial Hygiene/Lead-Based Paint Services:  ESE 
provides on-site consultation and facility surveys to identify potential 
asbestos, industrial hygiene, and lead-based paint problems.  ESE's 
industrial hygiene staff collects bulk samples of suspect materials, 
monitors buildings for contamination, and also provides construction 
management/contract administration services, renovation and restoration 
services (post-abatement) and health and safety training courses.

Engineering Design:  ESE performs a variety of civil engineering 
services including highway, street and bridge planning and design, 
hydrological hydraulic studies and drainage design, structural analysis 
and design foundation engineering, computer-aided drafting and design 
services and subdivision design and surveying.  ESE provides services 
for new building projects, remodeling or additions, and investigations 
and evaluations of building deficiencies.  ESE also has experience 
designing large industrial parks, major highways, waste water treatment 
plants and certain types of military installations.

Construction Management:  ESE provides turnkey design and construction 
services and construction observation services on transportation and 
site development projects and infrastructure projects.  Using a Design-
Build approach, ESE has implemented major facility improvements for both 
industrial and governmental facilities.  Services provided by ESE on 
these projects included detailed design, selection and purchases of 
equipment, selection and hiring of subcontractors to perform the 
installation, project scheduling and budgeting, construction 
supervision, site safety, start-up and operational assistance.

Environmental Assessment and Toxicology Services:  ESE conducts field 
and laboratory studies involving chemical migration and transport, 
aquatic toxicology and bioassay, ecological and human health risk 
assessments, site selection and certification, development of regional 
impact studies and environmental impact statements.

Environmental Audit Service:   ESE performs operational audits for 
clients in industry to verify an operating facility's compliance status 
with regulatory requirements, identifies potential liabilities 
associated with past waste management practices and identifies methods 
for minimizing future waste generation.  ESE also performs transactional 
audits which focus on the transfer of potential liabilities in real 
estate or business transactions.

Environmental Engineering Services:  ESE provides environmental 
engineering services which include applied research and development, 
water and waste characterization, treatability and disposal studies, 
process and concept design of treatment and disposal facilities, design 
of drinking water treatment and distribution facilities, design of 
wastewater/industrial waste treatment and collection facilities, 
technical and economic feasibility evaluations, contract operation and 
maintenance of water and wastewater treatment facilities, pursuit of 
permit approval for water and solid waste-oriented activities and design 
of solid waste landfills and recycling facilities.

Hydrogeology:  ESE performs subsurface investigations and evaluations 
for both geological and engineering studies.  Service areas include 
hydrogeologic investigations, geophysical studies, soils and materials 
testing, aquifer evaluation, well inventories and consumptive use 
analysis, saltwater intrusion investigations, leakage-recharge 
investigations, well field studies, groundwater pollution 
investigations, groundwater supply permitting and groundwater modeling.

Manufacture of Equipment:  Through its wholly-owned subsidiary, Keck 
Instruments, Inc., ESE designs, assembles, and markets instrumentation 
for measuring, monitoring, detecting and sampling groundwater as well as 
instruments for mineral exploration and detection, analysis and 
subsurface mapping.

Remediation:  ESE develops, designs and implements remediation plans at 
contaminated sites. ESE has developed and patented an above-ground fixed-
film bioreactor, under the registered trademark PetroClean, which treats 
contaminated soil and groundwater in place without excavating and 
removing affected soil.  ESE also provides remediation services for 
contaminated soil and groundwater using a variety of other technologies.  
ESE's subsidiary, OES, was formed to provide a single source service for 
investigating and remediating former U. S. military bases containing 
unexploded artillery, ammunition, explosive waste and debris so the site 
may ultimately be converted to alternate uses.

Storage Tank Management Service:  ESE provides services for managing 
environmental issues related to underground and above-ground storage 
tanks.  Key service areas range from pre-planning to assessment and 
closure of problem sites including site assessments, analytical 
services, remediation and risk assessment.  ESE's tank management 
programs include tank removal, retrofitting, replacement and conversion 
of underground systems to above-ground storage.

Surface Water Resources Service:  ESE offers characterizations of the 
freshwater, estuarine, and oceanic environments; environmental impact 
assessments; site selection studies; licensing and permitting studies; 
field surveys and monitoring; numerical/physical modeling; technical 
analyses; and hydrologic and hydraulic engineering services including 
stormwater drainage analysis, floodplain management and receiving water 
quality evaluations.
  
Transportation Engineering:  ESE has sited, designed and provided 
construction oversight for numerous transportation systems, including 
highways and bridges, for state transportation agencies and local 
governments.  ESE's engineers, planners and scientists work together to 
develop alternatives that minimize environmental impacts while 
maintaining transportation objectives.

CUSTOMERS

ESE sells its products and services to governmental agencies and public 
and private companies.  Approximately 46% of ESE's revenue for 1995 was 
generated by services performed for federal, state and local 
governmental agencies compared to 42% for 1994.  No single customer 
accounted for more than 5% of ESE's gross revenues for the years ended 
December 31, 1995 and 1994.  

In 1995, approximately 79% of ESE's revenue was generated from 
environmental consulting and engineering services, 16% from laboratory 
services, 4% from land remediation and resale and 1% from manufactured 
equipment sales.

REGULATION OF ESE'S CLIENTS

The level and nature of ESE's business activity is largely dependent 
upon government statutes and regulations relating to the environment.  

Significant legislation includes the following:

Clean Air Act of 1970 (CAA):  Provisions of the CAA, as amended in 1977 
and 1990, authorize the EPA to set maximum acceptable contaminant levels 
in the ambient air, to control emissions of certain toxic materials, and 
to ensure compliance with air quality standards. 

Clean Water Act of 1972, as amended in 1987 (CWA):  CWA requires every 
state to set water quality standards for each significant body of water 
within its boundaries and to ensure attainment and/or maintenance of 
those standards.  These standards and limitations are enforced in large 
part under a nationwide permit program known as the National Pollutant 
Discharge Elimination System (NPDES).  CWA@s reauthorization by Congress  
is anticipated in 1996 or 1997.  

Comprehensive Environmental Response, Compensation and Liability Act of 
1980 (Superfund or CERCLA): CERCLA is the most significant federal 
statute addressing practices involving hazardous substances and imposing 
liability for cleaning up contamination in soil and groundwater.  This 
legislation has four basic provisions:  (i) creation of an information 
gathering and analysis program which enables federal and state 
governments to identify abandoned waste sites and to set priorities for 
investigation and response; (ii) granting of federal authority to 
respond to hazardous waste emergencies and to clean up hazardous waste 
sites; (iii) imposition of liability on persons responsible for disposal 
of hazardous substances that may be released into the environment; and 
(iv) creation of a federally managed trust fund to pay for the cleanup 
of waste sites where a "potentially responsible party" cannot be 
identified or where a threat to the environment requires immediate 
response.  In October 1986, the Superfund Amendments and Reauthorization 
Act (SARA) was passed as a five-year extension of the Superfund program.  
Title III of SARA, also known as the Emergency Planning and Community 
Right-to-Know Act of 1986, established a reporting and notification 
system for companies dealing with hazardous chemicals.  The Superfund 
program was reauthorized in 1990 and was extended without change until 
September 30, 1994. CERCLA's reauthorization is anticipated in 1996 or 
1997.
Federal Insecticide, Fungicide and Rodenticide Act (FIFRA):  FIFRA 
regulates the use and manufacture of pesticides and related chemicals.  
National Environmental Policy Act of 1970 (NEPA):  NEPA requires an 
analysis of the environmental impact of any major federal action, 
including the issuance of federal environmental permits for industrial 
facilities which may significantly affect the quality of the 
environment.

National Pollutant Discharge Elimination System (NPDES) Stormwater 
Permitting Regulations of 1990:  The intent of these regulations, passed 
in November 1990, is to control pollution from stormwater discharges 
associated with industrial activity and municipal storm sewer systems.
Occupational Safety and Health Act of 1970 (OSHA):  Health and safety at 
the workplace are regulated under OSHA.  OSHA provides for permissible 
exposure levels for certain hazardous substances, including asbestos, 
and also establishes an enforcement mechanism for these and other health 
and safety standards.

Resource Conservation and Recovery Act of 1976 (RCRA):  While Superfund 
seeks to remedy the damage caused by inactive or abandoned waste sites, 
RCRA imposes comprehensive regulation of the management of hazardous 
waste at active facilities.  RCRA and the regulations thereunder 
establish a comprehensive "cradle to grave" regulatory program 
applicable to hazardous waste and impose requirements for performance 
testing and recordkeeping for any person generating, transporting, 
treating, storing, or disposing of more than the specified minimum 
levels of hazardous waste.  In November 1984, RCRA was amended by the 
Hazardous and Solid Waste Amendments, which extend RCRA to most 
industrial and commercial activities in the nation.  In addition, RCRA 
requires that underground storage tanks be identified and inspected, and 
those found to be leaking must be cleaned up.  RCRA's reauthorization by 
Congress has been postponed through 1996.  Legislative actions continue 
to evolve through regulatory changes such as risk-based corrective 
actions.

Safe Drinking Water Act, as amended in 1986 (SDWA):  The SDWA affects 
numerous public water supplies.  Under this Act, the EPA must establish 
primary drinking water standards.  

Toxic Substances Control Act of 1976 (TSCA):  TSCA authorizes the EPA to 
gather information relating to the risks posed by chemicals and to 
regulate the use and disposal of asbestos and polychlorinated biphenyls.

State and Local Regulations:  In addition to federal statutes and 
regulations, numerous state and local statutes and regulations relating 
to environmental risks impose additional environmental standards on 
ESE's customers.

REGULATION OF ESE

The environmental statutes and regulations described above primarily 
affect ESE's clients, and thus have a significant impact on the volume 
of ESE's business activity and specific types of services that ESE 
provides to its clients.  These environmental statutes and regulations 
also govern the manner in which ESE performs services for its clients.  
ESE must comply with specific worker protection requirements and other 
health and safety standards.  These standards include taking steps to 
limit exposure to asbestos and chemical substances in the workplace.  
ESE also must comply with regulations pertaining to the disposal of 
certain hazardous chemicals and substances pursuant to guidelines 
established under federal and state law.  Among those substances are 
chemicals used in ESE's laboratory processes as well as materials 
removed from the properties and facilities of its clients.  Disposal 
costs for these materials, and legal compliance costs generally for ESE, 
have risen steadily in recent years and are expected to continue to 
increase.  

Management believes that the degree of enforcement of environmental 
regulations at the federal, state and local level will continue to 
affect the levels of business of ESE and its clients.  

COMPETITION

The market for ESE's consulting services is highly competitive, and ESE 
is subject to competition with respect to all of the services it 
provides.  ESE competes primarily on the basis of quality of service, 
expertise and, to a lesser extent, price.  ESE's competitors range from 
small local firms to major national companies.  No single entity 
currently dominates the environmental consulting and engineering 
services marketplace.

In February 1990, the Company paid Hunter $2 million for a five-year non-
compete agreement.  Under the terms of this agreement, Hunter agreed not 
to compete in the environmental consulting businesses conducted by the 
companies acquired by CILCORP.  Hunter also agreed not to solicit 
employees or customers of the acquired businesses or represent itself as 
being engaged in the businesses conducted by these companies.  This non-
compete agreement expired in February 1995.

SUBCONTRACTORS

Because of the nature of the projects in which ESE is involved, ESE 
often subcontracts a portion of its projects to other contractors in 
order to utilize their expertise, equipment and experience in areas 
where ESE may lack the ability to complete the entire project.  For 
example, because ESE does not have the necessary equipment to perform 
drilling services in all parts of the country, such work may be 
subcontracted to local contractors.  In addition, contracts which ESE 
has with federal, state and local governmental agencies may require, as 
a matter of law, that on a particular job ESE hire a certain percentage 
of minority-owned subcontractors.  

GOVERNMENT CONTRACTS

Many of ESE's contracts with governmental agencies are cost-plus, based 
on a combination of labor cost, overhead cost and allowable fee.  
Overhead rates are estimated at the time of contract negotiations.  
Following the completion of a contract, actual overhead is determined 
and the difference is reimbursed to the government or paid to ESE within 
the limits of the contract.  Although ESE enjoys a good working 
relationship with the governmental agencies for which it performs these 
services, these contracts may be subject to renegotiation of profits or 
termination at the election of the government agency.

PATENTS AND TRADEMARK PROTECTION

ESE has applied for or been assigned certain patents or patent rights. 
ESE believes that its technical expertise, field experience, 
understanding of regulatory requirements and implementation of 
technological advances will continue to provide opportunities for ideas 
to develop which may lead to patents; however, research and development 
is not currently significant to ESE's operations.

POTENTIAL LIABILITIES AND INSURANCE

ESE is exposed to risk of financial loss during its normal course of 
business in a variety of ways typically associated with an environmental 
and engineering consulting business, including:  work-related injury or 
illness of employees or third parties; damage to property in ESE's 
control during the course of a project; damage to ESE's property; repair 
or rectification costs resulting from failure to detect, analyze, or 
measure pollutants, asbestos or other toxic substances; repair or 
rectification costs due to faulty design, workmanship, or liability 
resulting from ESE's construction or design activities; failure to 
perform or delay in project completion; and claims by third parties for 
alleged pollution or contamination damage.  Also, ESE assumes contingent 
liabilities arising out of its need to exercise care in the selection 
and supervision of subcontractors on various projects.  Since ESE 
derives revenues from work involving hazardous materials, toxic wastes 
and pollutants, potential losses may surface many years after a project 
is completed.

These risks, along with enforcement of environmental regulations and 
increasing public awareness regarding environmental issues and 
responsibilities, make it mandatory that ESE maintain a sound risk 
management and insurance program.

ESE carries professional liability insurance which covers design errors 
and omissions resulting from its typical operations.  This policy is 
extended to include pollution liability losses.  Clients may also be 
named as additional insured parties for specific projects.  The current 
policy, effective April 1, 1995, has a limit of $8 million, with the 
first $3 million of coverage provided by ESE's wholly-owned captive 
insurance subsidiary, National Professional Casualty Co. (Captive) and 
the next $5 million of coverage provided by a non-affiliated company.  
Captive is capitalized by the combination of an ESE letter of credit and 
cash.  Captive does not transfer risk and is not reinsured; CILCORP does 
not provide credit support to Captive.  The policies cover activities in 
which ESE is typically involved.  Accordingly, in the event of a serious 
spill or loss resulting from a design error or omission, ESE faces 
potential liability for the self-insured retention portion of a claim, 
as well as any amounts in excess of $8 million.  ESE's professional and 
pollution liability insurance coverage has a standard term of one year.  
ESE expects to renew these policies annually in the normal course of 
business.  The professional and pollution liability insurance policies 
include standard industry exclusions for:  dishonesty, discrimination, 
warranties and guarantees, punitive damages, intentional non-compliance 
with government regulations or statutes, nuclear energy, war and bodily 
injury from the specification, installation, transportation, storage or 
disposal of asbestos.
  
ESE also carries insurance policies covering worker's compensation, 
general liability and auto and property damage claims.  The worker's 
compensation policy provides statutory average limits.  It is a loss 
sensitive program under which insurance premiums vary according to 
actual claims paid.  General liability and auto policies provide full 
insurance coverage with minor deductible amounts. Also, performance and 
payment bonds may be provided for specific projects if required by 
clients.  To supplement its insurance policies, ESE attempts with its 
clients to limit and/or transfer its risk contractually.

ESE believes it operates in a safe manner and purchases insurance to 
protect against loss and maintain competitiveness in the marketplace; 
however, its entire potential liability may not be covered by insurance.  
Also, the total cost of a potential claim could exceed ESE's policy 
limits.

EMPLOYEES

At December 31, 1995, ESE employed 1,099 full-time, part-time and on-
call employees, many of whom have advanced degrees in a variety of 
technical disciplines.  ESE believes its relations with its employees 
are good.  No ESE employees are represented by a labor union. 

                             BUSINESS OF QST

QST Enterprises Inc. was formed in December 1995 to facilitate CILCORP's 
expansion into non-regulated energy and related services businesses.  
QST will provide total energy services -- buying, managing, and 
controlling energy -- for customers who are able to choose their energy 
supplier.

The initial focus of QST will be to compete against other suppliers when 
a portion of CILCO's service territory is opened to competition through 
CILCO's Power Quest pilot programs (refer to the caption "Electric 
Competition" of Item 7.  Management's Discussion and Analysis of 
Financial Condition and Results of Operations on page 18 of CILCORP's 
1995 Annual Report to Shareholders which is incorporated herein by 
reference).  Power Quest will provide a means for certain customers to 
begin buying electricity from suppliers other than CILCO in 1996.  QST 
also plans to compete against other energy suppliers to provide energy 
to customers of other utilities that will offer similar retail 
competition pilot programs in their service territories.  QST will also 
provide a portfolio of non-regulated energy-related products and 
services to customers, and will supplement its competencies through 
selected acquisitions aimed at broadening its customer base.

At December 31, 1995, there were 14 full-time employees assigned to QST.

                            OTHER BUSINESSES
                      
CIM

The investment portfolio of CIM at December 31, 1995, and December 31, 
1994, is shown in the following table:
<TABLE>
<CAPTION> 
Type of Investment                                         
At December 31                                1995                1994
                                                  (In thousands)
<S>                                          <C>                <C>
Equity in leveraged leases                   $127,140           $120,961

Cash and temporary cash                                                 
   investments                                    124                 76
Investment in Energy Investors Fund             1,591              1,691
Investment in affordable housing                                        
  funds                                         1,500                 10
Other                                              67                 91
                                             --------           --------
   Total                                     $130,422           $122,829
                                             ========           ========

</TABLE>

At December 31, 1995, CIM held equity investments in seven leveraged 
leases through its wholly-owned subsidiaries, CILCORP Lease Management 
Inc. (CLM), CIM Air Leasing Inc. and CIM Leasing Inc.  According to the 
terms of some of the lease agreements, under certain circumstances, 
subsidiaries of CIM may be obligated to incur additional non-recourse 
debt to finance the cost of certain alterations, additions, or 
improvements required by the lessee.  

CIM, through its wholly-owned subsidiary CIM Energy Investments Inc., 
has a net investment of $1.6 million in the Energy Investors Fund, 
L.P.(Fund), representing a 3.1% interest in the Fund at December 31, 
1995.  The Fund invests in non-regulated, non-utility facilities for the 
production of electricity or thermal energy.  The equity method of 
accounting is used for the investment.  

CIM is a limited partner in three affordable housing portfolios.  The 
ownership interests in these partnerships range from 3.4% to 6.4% at 
December 31, 1995.  The cost method of accounting is used for these  
investments.

HOLDING COMPANY

The Company issued 299,850 shares of common stock in 1995 through the 
CILCO Employees' Savings Plan (ESP) and the CILCORP Automatic 
Reinvestment and Stock Purchase Plan (DRIP).  These shares were issued 
at an average price of $37.83 per share for total proceeds of $11.3 
million (refer to the caption "Capital Resources and Liquidity" of Item 
7. Management's Discussion and Analysis of Financial Condition and 
Results of Operations on page 17 of CILCORP's 1995 Annual Report to 
Shareholders which is incorporated herein by reference.)  Depending on 
market conditions, the Company may issue additional shares of common 
stock through these plans or through a conventional stock offering.

CVI

In 1995, CVI invested an additional $138,000 in Peoria Medical Research 
Corporation doing business as Health Advance Institute - Medical 
Research Centers (Health Advance Institute).  Health Advance Institute's 
objective is to create a clinical research organization which will be 
paid by pharmaceutical firms to administer clinical trials for new 
products.  In March of 1995, CVI sold its $500,000 investment in 
preferred stock of Multilink, Inc. for approximately $872,000, which  
included dividends received by CVI of approximately $372,000.

CVI's investment in CESI, its wholly-owned subsidiary, is approximately 
$500,000.  CESI's primary business is the sale of carbon monoxide 
detectors to utilities for resale to their customers.

EMPLOYEES

At December 31, 1995, there were 32 full-time employees assigned to 
CILCORP, CVI and CIM.

Item 2. Properties

                                  CILCO

CILCO owns and operates two steam-electric generating plants and two 
combustion turbine-generators.  These facilities had an available summer 
capability of 1,152 MW in 1995.  

One of the two combustion turbine-generators is a cogeneration plant at 
a MWG facility in Pekin, Illinois.  The plant, which became operational 
during 1995, produces steam for MWG and also generates electricity for 
distribution to CILCO's customers.  This turbine-generator has an 
available summer capability of 16 MW.  (See Electric Service under Item 
1. Business.)  

The major generating facilities of CILCO (representing 96.0% of CILCO's 
available summer generating capability projected for 1995), all of which 
are fueled with coal, are as follows:
<TABLE>
<CAPTION>                                                      
                                                       Available Summer

                                                       Capability (MW)
Station & Unit                     Installed             Actual 1995

<S>                                   <C>                    <C>
Duck Creek                                                     

   Unit 1                             1976                   366
E. D. Edwards                                                  
   Unit 1                             1960                   117
   Unit 2                             1968                   262
   Unit 3                             1972                   361

</TABLE> 

CILCO's transmission system includes approximately 285 circuit miles 
operating at 138,000 volts, 48 circuit miles operating at 345,000 volts 
and 14 principal substations with an installed capacity of 3,364,200 
kilovolt-amperes.

The electric distribution system includes approximately 6,212 miles of 
overhead pole and tower lines and 1,976 miles of underground 
distribution cables.  The distribution system also includes 105 
substations with an installed capacity of 2,007,860 kilovolt-amperes.

The gas system includes approximately 3,490 miles of transmission and 
distribution mains.  

CILCO has an underground gas storage facility located about ten miles 
southwest of Peoria near Glasford, Illinois.  The facility has a present 
recoverable capacity of approximately 4.5 BCF.  An additional storage 
facility near Lincoln, Illinois, has a present recoverable capacity of 
approximately 5.2 BCF.

                                   ESE

ESE owns approximately 53 acres of land in Gainesville, Florida, 
containing 118,000 square feet of offices, laboratory and other space.  
In 1995 ESE expanded its Gainesville, Florida, laboratory by 
approximately 8,000 square feet.  In Peoria, Illinois, ESE owns 
approximately 27,000 square feet of offices, laboratory and other space 
and leases approximately 21,000 square feet of additional space for 
offices.  ESE and its subsidiaries lease additional facilities for 
offices, laboratories and warehouse space in 32 cities throughout the 
United States.  ESE believes its facilities are suitable and adequate 
for its current businesses and does not expect to make any material 
acquisitions of real property in the near future, other than the 
purchases of land for remediation and resale through its subsidiaries.    
Refer to the caption "Capital Resources and Liquidity - ESE" of Item 7.  
Management's Discussion and Analysis of Financial Condition and Results 
of Operation on page 18 of CILCORP's 1995 Annual Report to shareholders 
which is incorporated herein by reference.  

Item 3.  Legal Proceedings

Reference is made to the captions "Environmental Matters" and "Gas 
Pipeline Supplier Transition Costs" of Item 7. Management's Discussion 
and Analysis of Financial Condition and Results of Operations of 
CILCORP's 1995 Annual Report to Shareholders incorporated herein by 
reference, for certain pending legal proceedings and/or proceedings 
known to be contemplated by governmental authorities.  Reference is also 
made to Note 9 - Rate Matters, included herein.  Pursuant to CILCO's By-
Laws, CILCO has advanced legal and other expenses actually and 
reasonably incurred by employees, and former employees, in connection 
with the investigation of CILCO's Springfield gas operations described 
in Note 9 - Rate Matters.

On July 6, 1994, a lawsuit was filed against CILCO in a United States 
District Court by the current property owner, Vector-Springfield 
Properties, Ltd., seeking damages related to alleged coal tar 
contamination from a gas manufacturing plant formerly located at the 
site which was owned but never operated by CILCO. The lawsuit seeks cost 
recovery of more than $3 million related to coal tar investigation 
expenses, operating losses and diminution of market value.  CILCO 
intends to vigorously defend these claims. For a further discussion of 
gas manufacturing plant sites refer to the caption "Environmental 
Matters" of Item 7.  Management's Discussion and Analysis of Financial 
Condition and Results of Operations on page 20 of CILCORP's 1995 Annual 
Report to Shareholders which is incorporated herein by reference.  
Management cannot currently determine the outcome of this litigation, 
but does not believe it will have a material adverse impact on CILCO's 
financial position or results of operations.

The Company and its subsidiaries are subject to certain claims and 
lawsuits in connection with work performed in the ordinary course of 
their businesses.  Except as otherwise disclosed or referred to in this 
section, in the opinion of management, all such claims currently pending 
either will not result in a material adverse effect on the financial 
position and results of operations of the Company or are adequately 
covered by: (i) insurance;  (ii) contractual or statutory 
indemnification, or (iii) reserves for potential losses.

Item 4.  Submission of Matters to a Vote of Security Holders

                                 CILCORP

There were no matters submitted to a vote of security holders during the 
fourth quarter of 1995.

                                  CILCO

There were no matters submitted to a vote of security holders during the 
fourth quarter of 1995. 
<TABLE>
<CAPTION>
                      Executive Officers of CILCORP

                 Age at    Positions Held During             Initial
    Name         3/31/96    Past Five Years            Effective Date(1)
<S>                   <C>   <C>                            <C>
R. O. Viets           52    President and Chief            
                              Executive Officer            February 1, 1988        
                            
J. G. Sahn            49    Vice President, General        March 1, 1994
                              Counsel and Secretary
                            Vice President
                              and General Counsel          February 1, 1989

M. D. Austin(2)       37    Treasurer and                  
                              Assistant Secretary          April 25, 1995
                            Director - Corporate
                              Investments                  April 1, 1990
                            
J. L. Barnett(3)      37    Controller                     April 1, 1995
                            Tax Manager                    April 1, 1992
                            Director - Financial
                              Analysis                     February 1, 1989
<FN>                                                       
 Notes:
(1)  The term of each executive officer extends to the organization       
meeting of CILCORP's Board of Directors following the next annual       
election of Directors.  

(2)  R. J. Sprowls served as Treasurer and Assistant Secretary from 
     October 1, 1990, until April 1, 1995 when he became CILCO Vice 
     President - Strategic Services Division.  Effective January 29, 
     1996, Mr. Sprowls became Assistant to the President and Chief 
     Executive Officer of CILCORP.

(3)  T. D. Hutchinson served as Controller from February 1, 1988, until 
     April 1, 1995, when he became CILCO Director - Competitive 
     Strategy.  Mr. Hutchinson is currently Director of Planning and 
     Administration for QST Enterprises Inc., a subsidiary of CILCORP.
</TABLE>
<TABLE>
<CAPTION>
                       Executive Officers of CILCO
  
                    Age as of  Positions Held During       Initial 
  Name               3/31/96    Past Five Years(1)     Effective Date(2)  
<S>                   <C>   <C>                       <C>
R. O. Viets           52    Chairman of the Board      
                              and Chief Executive     
                              Officer                 April 1, 1995(3)
                                                      
J. F. Vergon          48    President and Chief       
                              Operating Officer       January 29, 1996(4)
                            Group President,          
                              Gas Operations          April 1, 1995
                            Vice President            October 1, 1986
                                                      
M. J. Bowling         49    Vice President            April 1, 1995(5)
                                                      
S. A. Cisel           42    Vice President            April 1, 1995(5)
                                                      
S. R. Corwell         40    Vice President            April 1, 1995(5)
                                                      
T. S. Romanowski      46    Vice President            October 1, 1986(5)
                                                      
W. R. Dodds           41    Treasurer and Manager     
                              of Treasury Department  October 1, 1990
                            Controller and Manager    
                              of Accounting           February 1, 1988
                                                      
R. L. Beetschen       50    Controller and Manager    
                              of Accounting           October 1, 1990
                            Supervisor - General      
                              Accounting              May 1, 1988
                                                      
J. G. Sahn            49    Secretary                 March 1, 1993

<FN>
Notes:
(1) The officers listed have been employed by CILCO in executive or 
    management positions for the past five years except for Mr. Viets, 
    Mr. Shay, Mr. Sprowls and  Mr. Sahn.  Mr. Viets previously served 
    as Chairman of the Board from February 1, 1988 to April 23, 1991.  
    He also serves as President and Chief Executive Officer of CILCO's 
    parent, CILCORP Inc., a position he has held since February 1, 
    1988.  Mr. Shay was Vice President and Chief Financial Officer of 
    CILCORP Inc., from August 15, 1988, through December 31, 1992.  Mr. 
    Sprowls was Treasurer and Assistant Secretary of CILCORP Inc. from 
    October 1, 1990 to March 31, 1995.  Mr. Sahn also serves as Vice 
    President and General Counsel of CILCORP Inc., a position he has 
    held since February 1, 1989.   He was elected Secretary and 
    Assistant Treasurer of CILCORP effective March 1, 1994.

(2) The term of each executive officer extends to the organization 
    meeting of CILCO's Board of Directors following the next annual 
    election of Directors.  

(3) R. W. Slone retired from CILCO April 1, 1995.  He was replaced by 
    R. O. Viets as Chairman and Chief Executive Officer.  

(4) W. M. Shay and J. F. Vergon became Group Presidents of Electric 
    Operations and Gas Operations, respectively, on April 1, 1995.  
    Effective January 29, 1996, W. M. Shay resigned as Group President 
    to become President and Chief Operating Officer of QST Enterprises 
    Inc., also a subsidiary of CILCORP.  J. F. Vergon was elected 
    President and Chief Operating Officer of CILCO on January 29, 1996.  
    He also serves as Chairman of the Board of CILCORP Investment 
    Management Inc.

(5) M. J. Bowling, S. A. Cisel, S. R. Corwell and T. S. Romanowski head 
    Distribution; Rates, Regulation and Legislation; Sales and Customer 
    Service; and Finance, respectively.  T. S. Romanowski also serves 
    as CILCO's Principal Financial Officer.  T. S. Kurtz, a former Vice 
    President of the Company resigned effective November 8, 1995.  
    R. J. Sprowls, also a former Vice President, resigned January 29, 
    1996 to become Assistant to the President and Chief Executive 
    Officer of CILCORP.

</TABLE>
                                 PART II

Item 5.    Market for the Registrant's Common Equity and Related 
           Stockholder Matters

                                 CILCORP

The Company's common stock is listed on the New York and Chicago Stock 
Exchanges (ticker symbol CER).  At December 31, 1995, there were 13,976 
holders of record of the Company's common stock.  The following table 
sets forth, for the periods indicated, the dividends per share of common 
stock and the high and low prices of the common stock as reported in New 
York Stock Exchange Composite Transactions.
<TABLE>
<CAPTION>
                                            Quarter
 1994                   First       Second       Third       Fourth
<S>                   <C>          <C>          <C>         <C>
Price Range                                                  
High                  $37 1/2      $34 7/8      $31          $32 1/2
Low                   $33          $28 7/8      $28 3/4      $29 1/4
                                                             
Dividends Paid        $  .615      $  .615      $  .615      $  .615
                                                             
1995                                                         
Price Range                                                  
High                  $37          $37 7/8      $38          $44 3/4
Low                   $31 7/8      $35 3/8      $34          $37 1/2
                                                             
Dividends Paid        $  .615      $  .615      $  .615      $  .615
                                                             

<FN>
The number of common shareholders of record as of March 12, 1996, was 
13,697.
</TABLE>
                                  CILCO

CILCO's common stock is not traded on any market.  As of March 12, 1996, 
13,563,871 shares of CILCO's Common Stock, no par value, were issued, 
and outstanding and privately held, beneficially and of record, by 
CILCORP Inc.

CILCO's requirement for retained earnings before common stock dividends 
may be paid is described in Note 5 of CILCO's Notes to the Consolidated 
Financial Statements contained in Item 8. Financial Statements and 
Supplementary Data.
<PAGE>  
Item 6. Selected Financial Data
<TABLE>
CILCORP INC.
Selected Financial Data
<CAPTION>
For the Years Ended December 31   

                        1995        1994        1993        1992       1991 
                               (In thousands except per share amounts)
<S>                    <C>        <C>         <C>         <C>         <C>      
Revenue                $ 614,740  $  605,139  $  584,511  $  581,225  $ 590,165

                                                                                
Net income available                                                            
  for common                                                                    
  stockholders            38,582       32,586      33,583      32,097     39,656
Earnings per share          2.93         2.50        2.60        2.48       3.14
Total assets           1,276,071    1,238,384   1,198,440   1,184,916  1,147,978
Long-term debt           344,113      326,695     325,711     307,628    324,998
Dividends declared                                                              
  per common share          2.46         2.46        2.46        2.46       2.46

</TABLE>

<TABLE>
Central Illinois Light Company
Selected Financial Data
<CAPTION>
For the Years Ended December 31 
                          1995      1994       1993       1992      1991
                                         (In thousands)
<S>                   <C>          <C>         <C>       <C>         <C>
Revenue               $  477,744   $  461,370  $453,878  $433,739    $454,602

                                                                             
Net income available                                                         
 for common                                                                  
 stockholders             39,099       29,507    33,635    31,195      39,790
Total assets           1,059,991    1,019,109   988,325   965,691     942,634
Long-term debt           298,397      278,359   278,321   257,361     268,006
Ratio of earnings to                                                                           
 fixed charges               3.3          3.0       3.2       3.1         3.7

</TABLE>

Item 7. Management's Discussion and Analysis of Financial Condition and   
Results of Operations

The information under the heading Management's Discussion and Analysis 
of Financial Condition and Results of Operations on pages 16 through 25 
of CILCORP's 1995 Annual Report to Shareholders is incorporated herein 
by reference.

Item 8.:  Financial Statements and Supplementary Data

The financial statements on pages 27 through 42 and Management's 
Report to the Stockholders of CILCORP Inc. on page 26 of CILCORP's 
1995 Annual Report to Shareholders are incorporated herein by 
reference.

Index to Financial Statements:
                                 CILCORP
                                                             Page

Report of Independent Public Accountants on                    
  Schedules                                                   35

                                 CILCO
Management's Report                                           36 
Report of Independent Public Accountants                      37 
Consolidated Statements of Income                             38 
Consolidated Balance Sheets                                  39-40
Consolidated Statements of Cash Flows                        41-42
Statements of Segments of Business                           43-44
Consolidated Statements of Retained Earnings                  45 
Notes to Consolidated Financial Statements                   46-59

          REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS ON SCHEDULES


To CILCORP Inc.:

We have audited in accordance with generally accepted auditing 
standards, the consolidated financial statements included in CILCORP 
Inc.'s Annual Report to Shareholders incorporated by reference in this 
Form 10-K, and have issued our report thereon dated February 2, 1996.  
Our audits were made for the purpose of forming an opinion on those 
statements taken as a whole.  The financial statement schedules listed 
in Item 14(a)2 are the responsibility of the Company's management and 
are presented for purposes of complying with the Securities and Exchange 
Commission's rules and are not part of the basic financial statements.  
These schedules have been subjected to the auditing procedures applied 
in the audits of the basic financial statements and, in our opinion, 
fairly state in all material respects the financial data required to be 
set forth therein in relation to the basic financial statements taken as 
a whole.  




                                            ARTHUR ANDERSEN LLP

Chicago, Illinois
February 2, 1996

<PAGE>
                                MANAGEMENT'S REPORT

The accompanying financial statements and notes for CILCO and its 
consolidated subsidiaries have been prepared by management in accordance 
with generally accepted accounting principles.  Estimates and judgments 
used in developing these statements are the responsibility of 
management.  Financial data presented throughout this report is 
consistent with these statements.

CILCO maintains a system of internal accounting controls which 
management believes is adequate to provide reasonable assurance as to 
the integrity of accounting records and the protection of assets.  Such 
controls include established policies and procedures, a program of 
internal audit and the careful selection and training of qualified 
personnel.

The financial statements have been audited by CILCO's independent public 
accountants, Arthur Andersen LLP.  Their audit was conducted in 
accordance with generally accepted auditing standards and included an 
assessment of selected internal accounting controls only to determine 
the scope of their audit procedures.  The report of the independent 
public accountants is contained in this Form 10-K annual report.

The Audit Committee of the CILCORP Inc. Board of Directors, consisting 
solely of outside directors, meets periodically with the independent 
public accountants, internal auditors and management to review 
accounting, auditing, internal accounting control and financial 
reporting matters.  The independent public accountants have direct 
access to the Audit Committee.  The Audit Committee meets separately 
with the independent public accountants.


                                            J. F. Vergon
                                            President and Chief      
                                              Operating Officer




                                            T. S. Romanowski
                                            Vice President and Chief        
                                              Financial Officer




                                            R. L. Beetschen
                                            Controller and Manager of
                                              Accounting

<PAGE>
               REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Central Illinois Light Company:

We have audited the accompanying consolidated balance sheets of Central 
Illinois Light Company (an Illinois corporation) and subsidiaries as of 
December 31, 1995 and 1994, and the related consolidated statements of 
income, cash flows, segments of business, and retained earnings for each 
of the three years in the period ended December 31, 1995.  These 
financial statements and the schedule referred to below are the 
responsibility of the Company's management.  Our responsibility is to 
express an opinion on these financial statements and schedule based on 
our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit 
to obtain reasonable assurance about whether the financial statements 
are free of material misstatement.  An audit includes examining, on a 
test basis, evidence supporting the amounts and disclosures in the 
financial statements.  An audit also includes assessing the accounting 
principles used and significant estimates made by management, as well as 
evaluating the overall financial statement presentation.  We believe 
that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present 
fairly, in all material respects, the financial position of Central 
Illinois Light Company and subsidiaries as of December 31, 1995 and 
1994, and the results of their operations and their cash flows for each 
of the three years in the period ended December 31, 1995, in conformity 
with generally accepted accounting principles.

Our audits were made for the purpose of forming an opinion on the basic 
financial statements taken as a whole.  The financial statement schedule  
listed in Item 14(a)2 is presented for purposes of complying with the 
Securities and Exchange Commission's rules and is not a required part of 
the basic financial statements.  This financial statement schedule has  
been subjected to the auditing procedures applied in our audits of the 
basic financial statements and, in our opinion, fairly states in all 
material respects the financial data required to be set forth therein in 
relation to the basic financial statements taken as a whole.




                                             ARTHUR ANDERSEN LLP
Chicago, Illinois
February 2, 1996 

<PAGE>
<TABLE>
                          Central Illinois Light Company
                         Consolidated Statements of Income
<CAPTION>
For the Years Ended December 31                     1995        1994      1993
                                                           (In thousands)
<S>                                              <C>        <C>         <C>
Operating Revenues:                                                      
Electric                                         $326,198   $313,085    $303,124
Gas                                               151,546    148,285     150,754
                                                  -------    --------    --------
      Total Operating Revenues                    477,744    461,370     453,878
                                                  -------    --------    --------
Operating Expenses:                                                      
Cost of Fuel                                       94,235     97,184      92,112
Cost of Gas                                        68,948     78,696      79,022
Purchased Power                                    12,353      9,433       8,754
Other Operation Expenses                           94,519     81,143      77,125
Maintenance                                        31,037     28,174      30,648
Depreciation and Amortization                      56,765     54,349      53,023
Income Taxes                                       23,267     21,489      22,226
State and Local Taxes on Revenue                   20,867     20,450      19,417
Other Taxes                                        12,205     11,945      11,364
                                                  -------    --------    --------
      Total Operating Expenses                    414,196    402,863     393,691
                                                  -------    --------    --------
Operating Income                                   63,548     58,507      60,187
                                                  -------    --------    --------
Other Income and Deductions:                                             
Cost of Equity Funds Capitalized                       97        530         (23)
CILCO-owned Life Insurance, Net                      (623)      (667)       (516)
Disallowed Plant Cost                                  --     (7,523)        --
Income Tax Reduction for Disallowed Plant Cost         --      2,982         --
Other, Net                                          2,581     (1,051)       262
                                                  -------    --------    --------
      Total Other Income and (Deductions)           2,055     (5,729)      (277)
                                                  -------    --------    --------
Income Before Interest Expenses                    65,603     52,778     59,910
                                                  -------    --------    --------
Interest Expenses:                                                       
Interest on Long-term Debt                         20,242     19,221     19,753
Cost of Borrowed Funds Capitalized                   (417)      (510)      (222)
Other                                               3,380      1,580      2,701
                                                  -------    --------    --------
      Total Interest Expenses                      23,205     20,291     22,232
                                                  -------    --------    --------
Net Income                                         42,398     32,487     37,678
                                                  -------    --------    --------
Dividends on Preferred Stock                        3,299      2,980      4,043
                                                  -------    --------    --------
Net Income Available for Common Stock            $ 39,099   $ 29,507   $ 33,635
                                                  =======    ========   ========

<FN>
The accompanying Notes to the Consolidated Financial Statements are an integral 
part of these statements.
</TABLE>                

<PAGE>
<TABLE>
                     Central Illinois Light Company
                      Consolidated Balance Sheets 
                                 Assets
<CAPTION>
As of December 31                                     1995        1994            
                                                      (In thousands)
<S>                                               <C>          <C>
Utility Plant, At Original Cost:                                         

  Electric                                        $1,142,945   $1,092,382
  Gas                                                379,985      355,270
                                                  ----------   ----------
                                                   1,522,930    1,447,652
  Less - Accumulated Provision for Depreciation      682,574      653,571
                                                  ----------   ----------
                                                     840,356      794,081
Construction Work in Progress                         44,749       71,105
Plant Acquisition Adjustments, Net of                                    
  Amortization                                         2,642        3,355
                                                  ----------   ----------
    Total Utility Plant                              887,747      868,541
                                                  ----------   ----------
Other Property and Investments:                                          
Cash Surrender Value of Company-owned Life                               
  Insurance (Net of Related Policy Loans of                              
  $33,211 in 1995 and $28,831 in 1994)                 1,924        1,637
Other                                                  1,623        1,041
                                                  ----------   ----------
    Total Other Property and Investments               3,547        2,678
                                                  ----------   ----------
Current Assets:                                                          
Cash and Temporary Cash Investments                   16,556          629
Receivables, Less Reserves of $650 and $600           42,312       30,543
Accrued Unbilled Revenue                              28,891       22,340
Fuel, at Average Cost                                 11,596       14,765
Materials and Supplies, at Average Cost               16,541       16,731
Gas in Underground Storage, at Average Cost           13,592       17,484
Prepaid Taxes                                          7,978        2,103
Other                                                 10,300        7,217
                                                  ----------   ----------
    Total Current Assets                             147,766      111,812
                                                  ----------   ----------
Deferred Debits:                                                         
Unamortized Loss on Reacquired Debt                    6,029        6,486
Unamortized Debt Expense                               2,374        2,212
Prepaid Pension Cost                                     536       13,312
Other                                                 11,992       14,068
                                                  ----------   ----------
    Total Deferred Debits                             20,931       36,078
                                                  ----------   ----------
Total Assets                                      $1,059,991   $1,019,109
                                                  ==========   ==========  

<FN>
The accompanying Notes to the Consolidated Financial Statements are an 
integral part of these balance sheets.
</TABLE>


<PAGE>
<TABLE>
                      Central Illinois Light Company
                       Consolidated Balance Sheets 
                      Capitalization and Liabilities 
<CAPTION>
As of December 31                                      1995         1994 
                                                       (In thousands)
<S>                                                <C>          <C>
Capitalization:                                                           

Common Shareholder's Equity:                                              
   Common Stock, No Par Value; Authorized                                            
  20,000,000 Shares; Outstanding 13,563,871                               
Shares                                             $  185,661   $  185,661
   Retained Earnings                                  140,814      122,125
                                                   ----------   ----------
      Total Common Shareholder's Equity               326,475      307,786
Preferred Stock Without Mandatory Redemption           44,120       44,120
Preferred Stock With Mandatory Redemption              22,000       22,000
Long-term Debt                                        298,397      278,359
                                                   ----------   ----------
      Total Capitalization                            690,992      652,265
                                                   ----------   ----------
Current Liabilities:                                                      
Current Maturities of Long-Term Debt                   16,000           --
Notes Payable                                          24,600       23,400
Accounts Payable                                       40,483       47,536
Accrued Taxes                                           5,917        6,387
Accrued Interest                                        8,508        8,477
PGA Over-Recoveries                                     1,987        2,142
Level Payment Plan                                      1,870        4,155
Other                                                   6,418        6,809
                                                   ----------   ----------
      Total Current Liabilities                       105,783       98,906
                                                   ----------   ----------
Deferred Liabilities and Credits:                                         
Accumulated Deferred Income Taxes                     144,378      151,856
Regulatory Liability, Net                              59,482       59,997
Investment Tax Credits                                 24,485       26,178
Capital Lease Obligation                                3,025        2,665
Other                                                  31,846       27,242
                                                   ----------   ----------
      Total Deferred Liabilities and Credits          263,216      267,938
                                                   ----------   ----------
Total Capitalization and Liabilities               $1,059,991   $1,019,109
                                                   ==========   ==========

<FN>
The accompanying Notes to the Consolidated Financial Statements are an 
integral part of these balance sheets.
</TABLE>

<PAGE>
<TABLE>
                       Central Illinois Light Company
                    Consolidated Statements of Cash Flows
<CAPTION>
For the Years Ended December 31                     1995       1994     1993     
                                                         (In thousands)
<S>                                               <C>        <C>       <C>
Cash Flows from Operating Activities:                                  
Net Income Before Preferred Dividends             $ 42,398   $ 32,487  $ 37,678
Adjustments to Reconcile Net Income to Net Cash                        
 Provided by Operating Activities:                                     
  Disallowed Plant Costs                             --         7,522     --
  Income Tax Reduction for Disallowed Plant                            
    Costs                                            --        (2,982)    --
  Depreciation and Amortization                     57,478     55,062    53,734
  Deferred Taxes, Investment Tax Credits and                           
    Regulatory Liability, Net                       (9,687)    (2,006)   (1,512)
  Decrease (Increase) in Accounts Receivable       (11,769)     3,654     1,513
  Decrease (Increase) in Fuel, Materials and                           
    Supplies, and Gas in Underground Storage         7,251        565    (5,609)
  Decrease (Increase) in Unbilled Revenue           (6,551)     2,771      (320)
  Increase in Accounts Payable                      (7,053)     6,565     6,098
  Increase in Accrued Taxes and Interest              (439)       867     3,304
  Capital Lease Payments                               590        478       478
  Decrease (Increase) in Other Current Assets       (8,958)       193      (272)
  Increase (Decrease) in Other Current                                 
    Liabilities                                     (2,831)     1,192    (6,398)
  (Increase) Decrease in Other Non-Current                             
  Assets                                            17,025     (1,631)    3,050
  Increase in Other Non-Current Liabilities          3,424      2,319        81
                                                  --------   --------  --------
     Net Cash Provided by Operating Activities      80,878    107,056    91,825
                                                  --------   --------  --------
Cash Flows from Investing Activities:                                  
  Capital Expenditures                             (69,412)   (90,873)  (72,580)
  Cost of Equity Funds Capitalized                     (97)      (530)       23
  Other                                             (8,462)    (7,308)    2,581
                                                  --------   --------  --------
     Net Cash Used in Investing Activities         (77,971)   (98,711)  (69,976)
                                                  --------   --------  --------
Cash Flows from Financing Activities:                                  
  Common Dividends Paid                            (20,056)   (16,027)  (15,878)
  Preferred Dividends Paid                          (3,299)    (2,980)   (4,043)
  Long-Term Debt Issued                             35,765        175   107,269
  Preferred Stock Issued                             --          --      46,006
  Long-Term Debt Retired                             --          --     (97,756)
  Preferred Stock Retired                            --          --     (46,051)
  Payments on Capital Lease Obligation                (590)      (478)     (478)
  (Decrease) Increase in Short-Term Borrowing        1,200      11,000  (12,100)
                                                  --------   --------  --------
     Net Cash Provided to (Used in) Financing                          
        Activities                                  13,020      (8,310) (23,031)
                                                   --------   --------  --------

Net Increase (Decrease) in Cash and Temporary                          
 Cash Investments                                   15,927          35   (1,182)
Cash and Temporary Cash Investments at Beginning                       
 of Year                                               629         594    1,776
                                                  --------    --------  --------
Cash and Temporary Cash Investments at                                 
  December 31                                     $ 16,556     $   629   $  594
                                                  ========     =======   =======
Supplemental Disclosures of Cash Flow                                   
Information:                                                           
Cash Paid During the Period for:                                       
     Interest (Net of Cost of Borrowed Funds                           
 Capitalized)                                     $ 22,145     $ 20,809  $20,271
  Income Taxes                                      35,954       24,155   13,198

<FN>
The accompanying Notes to the Consolidated Financial Statements are an 
integral part of these statements.
</TABLE>

<PAGE>
<TABLE>
                     Central Illinois Light Company
                   Statements of Segments of Business
<CAPTION>
Operating Information 
For the Years Ended December 31     1995          1994           1993
                                            (In thousands)
<S>                              <C>            <C>            <C> 
Utility Segment:
Electric Operations                                                    

Revenue                          $326,198       $313,085       $303,124
Expenses                          277,429        263,462        253,995
                                 --------       --------       --------
Operating Income                   48,769         49,623         49,129
Income Taxes                       17,975         19,925         17,542
                                 --------       --------       --------
Operating Income Before                                                
  Income Taxes                   $ 66,744       $ 69,548       $ 66,671
                                 ========       ========       ========
Depreciation and                                                       
  Amortization                   $ 40,665       $ 39,130       $ 38,337
Capital Expenditures             $ 45,466       $ 66,537       $ 41,880
                                                                       
Gas Operations                                                         
Revenue                          $151,546       $148,285       $150,754
Expenses                          136,767        139,401        139,696
                                 --------       --------       --------
Operating Income                   14,779          8,884         11,058
Income Taxes                        5,292          1,564          4,684
                                 --------       --------       --------
Operating Income Before                                                
 Income Taxes                     $ 20,071      $ 10,448       $ 15,742
                                 ========       ========       ========
Depreciation and                                                       
 Amortization                     $ 16,100      $ 15,219       $ 14,686
Capital Expenditures              $ 24,043      $ 24,867       $ 30,677

</TABLE>
<TABLE>
<CAPTION>
Major Customer for the Years Ended December 31 
                             1995              1994               1993
<S>                   <C>       <C>      <C>       <C>       <C>       <C>
Caterpillar Inc.                                                            

Electric Revenue      $40,109   12.3%    $41,422   13.2%     $39,831   13.1%
Gas Revenue             1,022     .7%      1,719    1.2%       1,581    1.0%
                      -------     -----   -------    ----   -------    ---- 
     Total            $41,131    8.6%    $43,141    9.4%     $41,412    9.1%
                      =======    =====   =======   ====      =======    ==== 

</TABLE>
<TABLE>
<CAPTION>
Utility Identifiable Assets as of December 31  
                                     1995          1994           1993
<S>                             <C>            <C>              <C>
Electric                        $  735,463     $  718,431       $684,618

Gas                                273,428        260,070        259,462
Other Utility Assets*               51,100         40,608         44,245
                                ----------     ----------       --------
     Total Utility Assets       $1,059,991     $1,019,109       $988,325
                                ==========     ==========       ========

<FN>
*Other investments, miscellaneous accounts receivable, prepaid assets,     
 deferred pension costs and unamortized debt, discount and expense.

  The accompanying Notes to Financial Statements are an integral part of   
  these statements. 
</TABLE>
<PAGE>
<TABLE>
                     Central Illinois Light Company
              Consolidated Statements of Retained Earnings

<CAPTION>
For the Years Ended December 31            1995       1994       1993
                                                 (In thousands)
<S>                                       <C>       <C>        <C>
Balance Beginning of Year                 $122,125  $108,645   $ 92,433

Add                                                                    
Net Income                                  42,398    32,487     37,678
                                          --------  --------   --------
         Total                            $164,523  $141,132   $130,111
                                          --------  --------   --------
Deduct                                                                 
Cash Dividends Declared                                                
  Preferred Stock                                                      
     $100 Par Value                                                    
       4 1/2% Series                           501       501        501
       4.64% Series                            371       371        371
       5.85% Series                          1,287     1,287        725
       7.56% Series                             --        --        668
       7.72% Series                             --        --        686
       8.28% Series                             --        --        817
     Auction Rate Series (rate at                                               
        December 31, 1995 was 4.40%)         1,140       821        275
  Common Stock, No Par Value                20,056    16,027     15,878
                                          --------  --------   --------
         Total Dividends Declared           23,355    19,007     19,921
                                          --------  --------   --------
  Capital Stock Expense                         --        --        720
  Excess of stated value over purchase                                 
     price of 135,000 shares 7.72%                                              
  Series preferred stock and                                           
     150,000 shares 8.28% Series                                       
     preferred stock retired in 1993            --        --        825
  Additional Minimum Liability for Non-                                
  Qualified Pension Plan at                                            
    December 31, 1995, net of                                          
     $233 taxes                                354        --         --
                                          --------   -------   --------
                                            23,709    19,007     21,466
                                          --------  --------  ---------
Balance End of Year                       $140,814  $122,125   $108,645
                                          ========  ========   ========

<FN>
The accompanying Notes to the Consolidated Financial Statements are an 
integral part of these statements.
</TABLE>
<PAGE>
                     CENTRAL ILLINOIS LIGHT COMPANY
               NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION

The consolidated financial statements of CILCO include the accounts 
of CILCO and its subsidiaries, CILCO Exploration and Development 
Company and CILCO Energy Corporation.  CILCO is a subsidiary of 
CILCORP Inc.  Prior year amounts have been reclassified on a basis 
consistent with the 1995 presentation.

The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates 
and assumptions that affect the reported amounts of assets and 
liabilities and disclosure of contingent assets and liabilities at the 
date of the financial statements and the reported amounts of revenues 
and expenses during the reporting period.  Actual results could differ 
from those estimates.

REGULATION

CILCO is a public utility subject to regulation by the Illinois 
Commerce Commission and the Federal Energy Regulatory Commission with 
respect to accounting matters, and maintains its accounts in 
accordance with the Uniform System of Accounts prescribed by these 
agencies.

As a regulated public utility, CILCO is subject to the provisions of 
Statement of Financial Accounting Standards No. 71, "Accounting for 
the Effects of Certain Types of Regulation."  Regulatory assets 
represent the probable future revenues to CILCO resulting from the 
ratemaking action of regulatory agencies.  Net regulatory liabilities 
are approximately $59.5 million and $60 million at December 31, 1995 
and 1994, respectively (see Note 2).  At December 31, 1995, and 1994, 
the regulatory assets included on the Consolidated Balance Sheets were 
as follows:
<TABLE>
<CAPTION>
                                                       1995       1994
                                                       (In thousands) 
<S>                                                 <C>          <C>
Included in prepayments and other:                                      

    Fuel and gas cost adjustments                   $ 1,516      $ 3,682
    Coal tar remediation cost - estimated                               
            current                                   1,500          300
    Gas transition costs                              2,268        1,171
                                                    -------      -------
          Current costs included in                                     
            prepayments and other                     5,284        5,153
                                                    -------      -------
Included in other assets:                                               
    Coal tar remediation cost, net of                                   
      recoveries                                      4,222        4,993
    Gas transition costs                              1,656        2,781
    Deferred gas costs                                3,207        3,895
    Unamortized loss on reacquired debt               6,029        6,486
                                                    -------      -------
         Future costs included in other assets       15,114       18,155
                                                    -------      -------
              Total regulatory assets               $20,398      $23,308
                                                    =======      =======

</TABLE>

If a portion of CILCO's operations becomes no longer subject to the 
provisions of SFAS 71, a write-off of related regulatory assets and 
liabilities would be required, unless some form of transition cost 
recovery (refund) continues through rates established and collected 
for CILCO's remaining regulated operations.  In addition, CILCO would 
be required to determine any impairment to the costs recorded for 
deregulated plant and inventory assets.

UTILITY OPERATING REVENUES, FUEL COSTS AND COST OF GAS

Electric and gas revenues include service provided but unbilled at 
year end.  Substantially all electric rates and gas system sales rates 
of CILCO include a fuel adjustment clause and a purchased gas 
adjustment clause, respectively.  These clauses provide for the 
recovery of changes in electric fuel costs, excluding coal 
transportation, and changes in the cost of gas on a current basis in 
billings to customers.  CILCO adjusts the cost of fuel and cost of gas 
to recognize over or under recoveries of allowable costs.  The 
cumulative effects are deferred on the Balance Sheets as a current 
asset or current liability (see Regulation, above) and adjusted by 
refunds or collections through future billings to customers.  

CONCENTRATION OF CREDIT RISK

CILCO, as a public utility, must provide service to customers within 
its defined service territory and may not discontinue service to 
residential customers when certain weather conditions exist.  CILCO 
continually reviews customers' creditworthiness and requests deposits 
or refunds deposits based on that review.  At December 31, 1995, CILCO 
had net receivables of $42.3 million, of which approximately $5.5   
million was due from its major industrial customers.

TRANSACTIONS WITH AFFILIATES

CILCO, which is a subsidiary of CILCORP, incurs certain corporate 
expenses such as legal, shareholder and accounting fees on behalf of 
CILCORP and its other subsidiaries.  These expenses are billed monthly 
to CILCORP and its other subsidiaries based on specific identification 
of costs except for shareholder-related costs which are based on the 
relative equity percentages of CILCORP and its subsidiary 
corporations.  A return on CILCO assets used by CILCORP and its other 
subsidiaries is also calculated and billed monthly.   Total billings 
to CILCORP and its other subsidiaries amounted to $1.7 million, $2.4 
million and $2.3 million in 1995, 1994 and 1993, respectively.  

ALLOWANCE FOR FUNDS USED DURING CONSTRUCTION (AFUDC)

The allowance, representing the cost of equity and borrowed funds used 
to finance construction, is capitalized as a component of the cost of 
utility plant.  The amount of the allowance varies depending on the 
rate used and the size and length of the construction program.  The 
Uniform System of Accounts defines AFUDC, a non-cash item, as the net 
cost for the period of construction of borrowed funds used for 
construction purposes and a reasonable rate upon other funds when so 
used.  On the income statement, the cost of borrowed funds capitalized 
is reported as a reduction of total interest expense and the cost of 
equity funds capitalized is reported as other income.  In accordance 
with the FERC formula, the composite AFUDC rates used in 1995, 1994  
and 1993 were 6.7%, 8.0% and 3.5%, respectively.

DEPRECIATION AND MAINTENANCE

Provisions for depreciation of utility property for financial 
reporting purposes are based on straight-line composite rates.  The 
annual provisions for utility plant depreciation, expressed as a 
percentage of average depreciable utility property, were 3.8% and 4.6% 
for electric and gas, respectively, for each of the last three years.  
Utility maintenance and repair costs are charged directly to expense.  
Renewals of units of property are charged to the utility plant 
account, and the original cost of depreciable property replaced or 
retired, together with the removal cost less salvage, is charged to 
the accumulated provision for depreciation.  

INCOME TAXES

CILCO follows a policy of comprehensive interperiod income tax 
allocation.  Investment tax credits related to utility property have 
been deferred and are being amortized over the estimated useful lives 
of the related property.  CILCORP and its subsidiaries file a 
consolidated federal income tax return.  Income taxes are allocated to 
the individual companies based on their respective taxable income or 
loss.

CONSOLIDATED STATEMENTS OF CASH FLOWS

CILCO considers all highly liquid debt instruments purchased with a 
remaining maturity of three months or less to be cash equivalents for 
purposes of the Consolidated Statements of Cash Flows.

CILCO-OWNED LIFE INSURANCE POLICIES

The following amounts related to CILCO-owned life insurance 
contracts, issued by one major insurance company, are recorded on the 
Consolidated Balance Sheets:
<TABLE>
<CAPTION>               
                                             1995         1994
                                               (In thousands)
<S>                                          <C>        <C>  
Cash surrender value of contracts            $35,135    $30,468
Borrowings against contracts                 (33,211)   (28,831)
                                             -------    -------
   Net investment                            $ 1,924    $ 1,637
                                             =======    =======

</TABLE>

Interest expense related to borrowings against CILCO-owned life 
insurance, included in CILCO-owned Life Insurance, Net on the 
Consolidated Statements of Income, was $2.3 million, $2 million and 
$1.4 million  for 1995, 1994 and 1993, respectively.

NOTE 2 - INCOME TAXES

CILCO follows the liability method to account for income taxes.  Under 
the liability method, deferred income taxes are recognized at 
currently enacted income tax rates to reflect the tax effect of 
temporary differences between the financial reporting basis and the 
tax basis of assets and liabilities.  Temporary differences occur 
because the income tax law either requires or permits certain items to 
be reported on CILCO's income tax return in a different year than they 
are reported in the financial statements.  CILCO established a 
regulatory liability to account for the net effect of expected future 
regulatory actions related to unamortized investment tax credits, 
income tax liabilities initially recorded at tax rates in excess of 
current rates, the equity component of Allowance for Funds Used During 
Construction and other items for which deferred taxes had not 
previously been provided.  The temporary differences related to the 
consolidated net deferred income tax liability at December 31, 1995, 
December 31, 1994 and December 31, 1993, were as follows:
<TABLE>
<CAPTION>
December 31                             1995          1994           1993
                                                (In thousands)
<S>                                 <C>           <C>             <C>
Deferred tax liabilities:      
   Property, including                                            
      allowance for funds used                                    
      during construction           $213,187      $212,308        $213,056
   Other                               3,759        11,105          11,835
Deferred tax assets:                                              
   Other                             (13,086)      (11,560)        (10,446)
   Net regulatory liability          (59,482)      (59,997)        (69,477)
                                    --------      --------        --------
      Deferred income taxes         $144,378      $151,856        $144,968
                                    ========      ========        ========

<FN>
Of the $7,478,000 decrease in the net deferred income tax liability 
at December 31, 1995, from December 31, 1994, $5,351,000 is 
attributable to the implementation of CILCO's early retirement 
programs.




</TABLE>

Income tax expenses were as follows:
<TABLE>
<CAPTION>
Years Ended December 31             1995          1994           1993
                                            (In thousands)
<S>                           <C>            <C>           <C>
Current income taxes                                            
Federal                       $26,712        $18,912       $18,510
State                           5,780          4,165         4,860
                              -------        -------       -------
  Total operating current                                  
    taxes                      32,492         23,077        23,370
                              -------        -------       -------
Deferred operating income                                  
  taxes, net                                               
Depreciation and                                           
  amortization                 (3,642)        (1,905)       (1,786)
Repair allowance                1,917            648           168
Borrowed component of AFUDC       396           (249)           76
Capitalized overhead costs       (893)          (794)         (888)
Removal costs                   2,130          2,176         2,471
Call premiums                    (236)           401         2,623
Gas take-or-pay settlements      (751)        (1,244)        1,413
Gas storage field                 861            408        (2,856)
Taxable salvage                   654          1,229           573
Coal tar remediation costs        642            253           120
Pension expense                (6,673)          (145)         (646)
Other                          (1,937)          (674)         (718)
                              -------        -------       -------
   Total operating deferred                                
      income taxes             (7,532)           104           550
                              -------        -------       -------
Investment tax credit                                      
  amortization                 (1,693)        (1,693)       (1,694)
                              -------        -------       -------
   Total operating                                         
      income taxes             23,267         21,488        22,226
                              -------        -------       -------


Income tax reduction for                                   
   disallowed plant costs         168         (2,982)         --
Other net                        (902)        (1,339)       (1,859)
                              -------        -------       -------
   Total income taxes         $22,533        $17,167       $20,367
                              =======        =======       =======

<FN>
Total deferred income taxes, net, includes deferred state income taxes 
of $533,000, $752,000 and $332,000 for 1995, 1994 and 1993, 
respectively.
</TABLE>

<TABLE>
<CAPTION>                             
                                                1995           1994        1993
<S>                                             <C>            <C>         <C>
Statutory federal income tax rate               35.0           35.0%       35.0% 
                                               =====          ====         ====
Equity component of AFUDC not subject to                              
  taxation                                       (.1)           (.4)        --
Depreciation differences for which                                    
   deferred taxes have not been provided         1.0            1.4         1.0  
Amortization of investment tax credit           (2.7)           3.6        (3.1)
CILCO-owned life insurance                      (1.0)          (1.0)        (.6)
State income taxes                               5.8            6.0         6.2
Civil fine                                       --              .7         --
Other differences                               (1.4)          (1.3)        (.8)
                                               -----           ----        -----
   Total                                         1.6            1.8         2.7  
                                               -----           ----        -----
Effective income tax rate                       36.6%          36.8%       37.7%
                                               -----           ----        -----

</TABLE>

NOTE 3 - POSTEMPLOYMENT AND POSTRETIREMENT BENEFITS

POSTEMPLOYMENT BENEFITS OTHER THAN PENSIONS AND HEALTH CARE

CILCO has recorded a liability of approximately $.9 million and 
$1.5 million at December 31, 1995 and 1994, respectively, for benefits 
other than pensions or health care provided to former or inactive 
employees.

PENSION BENEFITS

Substantially all of CILCO's full-time employees, including those assigned 
to the Holding Company and QST, are covered by trusteed, non-contributory 
defined benefit pension plans.  Benefits under these qualified plans 
reflect the employee's years of service, age at retirement and maximum 
total compensation for any consecutive sixty-month period prior to 
retirement.  CILCO also has an unfunded nonqualified plan for certain 
employees.

Pension costs for the past three years were charged as follows:
<TABLE>
<CAPTION>                                 1995         1994        1993
                                        (In thousands)   
<S>                                     <C>          <C>          <C>
Operating expenses                      $15,383      $2,465       $1,841

Utility plant and other                   1,139       1,189          925
                                        -------      ------       ------
   Net pension costs                    $16,522      $3,654       $2,766
                                        =======      ======       ======

</TABLE>

Provisions for pension expense reflect the use of the projected unit 
credit actuarial cost method.  At December 31, 1995, CILCO recognized 
an additional minimum liability on the Balance Sheets for the plan in 
which the accumulated benefit obligation exceeds the fair value of 
plan assets.

The components of net periodic pension costs follow:
<TABLE>
<CAPTION>                                              1995         1994
                                                        (In thousands)
   <S>                                             <C>          <C>
                                                                 
   Cost of pension benefits earned by employees    $  4,654     $  5,589
   Interest cost on projected benefit obligation     15,188       14,422
   Actual return on plan assets                     (50,816)       1,237
   Net amortization and deferral                     34,437      (17,594)
   Special termination benefits                      13,059          --
                                                    --------     --------
   Net pension costs                               $ 16,522     $  3,654
                                                    ========     ========

</TABLE>

During 1995, CILCO recognized $13.1 million of net pension costs in 
accordance with Statement of Financial Accounting Standards No. 88, 
Employers' Accounting for Settlements and Curtailments of Defined 
Benefit Pension Plans and for Termination Benefits.  These amounts 
represented the costs associated with additional benefits extended in 
connection with voluntary early retirement programs.

Information on the funded status of plans in which assets exceed 
accumulated benefits follows:
<TABLE>
<CAPTION>
Actuarial present value of accumulated benefit         1995         1994
  obligation:                                            (In thousands)    
<S>                                                 <C>          <C>
   Vested benefits - employees' rights to receive                 
     benefits no longer contingent upon continued                 
     employment                                     $171,422     $145,975
   Non-vested benefits - employees' rights to                    
     receive benefits contingent upon continued                  
     employment                                       15,266       11,258
                                                    --------     --------
   Net benefit obligation                           $186,688     $157,233
                                                    ========     ========

Funded status:  pension assets and obligations              
   Pension assets at fair market value              $232,560     $192,427
   Projected benefit obligation at present value    (233,746)    (189,438)
   Unrecognized transition asset                      (6,675)      (7,842)
   Unrecognized prior service cost                     9,034       10,603
   Unrecognized net (gain) loss                       (3,338)       7,562
                                                     -------     --------
   Pension asset (liability) recorded on Balance                  
     Sheets                                         $ (2,165)    $ 13,312 
                                                     =======      ========

</TABLE>

Information on the funded status of the plan in which accumulated 
benefits exceed assets follows:

<TABLE>
<CAPTION>
Actuarial present value of accumulated benefit         1995           1994
  obligation:                                            (In thousands)
<S>                                                <C>           <C>
   Vested benefits - employees' rights to receive                 
     benefits no longer contingent upon continued                 
     employment                                    $ 1,792       $900
   Non-vested benefits - employees' rights to                    
     receive benefits contingent upon continued                  
     employment                                        132        --
                                                    ------       ----
   Net benefit obligation                          $ 1,924       $900
                                                    ======       ====
                                                                 

Funded status:  pension assets and obligations              
   Pension assets at fair market value             $    --       $   --
   Projected benefit obligation at present value    (2,689)      (1,002)
   Unrecognized prior service cost                     536          576
   Unrecognized net (gain) loss                      1,352         (363)
   Adjustment to recognize minimum liability        (1,123)        (111)
                                                    -------      ------
   Pension liability recorded on Balance Sheets    $(1,924)      $ (900) 
                                                    =======      ======

</TABLE>

<TABLE>
<CAPTION>
Significant assumptions used for calculations:      1995        1994
<S>                                                <C>          <C>
Discount rate                                      7.25%        8.00%

Expected rate of salary increase                   4.50%        4.50%
Expected long-term rate of return                  8.50%        8.50%

</TABLE>

POSTRETIREMENT HEALTH CARE BENEFITS

Provisions for postretirement benefits expenses are determined under 
the accrual method of accounting. 

Substantially all of CILCO's full-time employees, including those 
assigned to the Holding Company and QST, are currently covered by a 
trusteed, non-contributory defined benefit postretirement health care 
plan.  The plan pays stated percentages of most necessary medical 
expenses incurred by retirees, after subtracting payments by Medicare 
or other providers and after a stated deductible has been met.  
Participants become eligible for the benefits if they retire from 
CILCO after reaching age 55 with 10 or more years of service.  

Postretirement health care benefit costs were charged as follows:
<TABLE>
<CAPTION>                                              
                                            1995       1994       1993      
                                                  (In thousands) 
<S>                                        <C>        <C>         <C>
Operating expenses                         $5,108     $5,253      $5,767

Utility plant and other                     1,882      1,913       2,060
                                           ------     ------      ------
   Net postretirement health care                                       
     benefit costs                         $6,990     $7,166      $7,827
                                           ======     ======      ======

</TABLE>

Information on the plan's funded status follows:
<TABLE>
<CAPTION>
                                                  1995         1994
                                                 (In thousands)   
<S>                                             <C>             <C> 
Components of net postretirement health care 
  benefit costs:
   Service cost - benefits attributed                   
     to service during the period               $ 1,302         $ 1,496
   Actual return on plan assets                  (5,936)            133
   Interest cost on accumulated                        
     postretirement health care                        
     benefit obligation                           4,795           4,469
   Amortization of transition                          
     obligation over 18.6 years                   2,858           2,858

   Other net amortization and                          
     deferral                                     3,971          (1,790)
                                                -------          -------
   Net postretirement health care                      
     benefit costs                              $ 6,990         $ 7,166
                                                =======         =======
Accumulated postretirement health                      
  care benefit obligation:                             
   Retirees                                     $36,646         $30,849
   Other fully eligible participants             12,668          10,859
   Other active participants                     22,003          20,046
                                                -------         -------
   Total accumulated postretirement                    
     health care benefit obligation              71,317          61,754
                                                       
Less:                                                  
   Unrecognized actuarial gain                     (814)         (3,046)
   Unrecognized transition obligation            38,871          41,730
   Plan assets at fair value                     33,157          22,929
                                                -------         -------
   Accrued postretirement health                       
     care benefit cost liability                $   103         $   141 
                                                =======         =======

</TABLE>

For measurement purposes, the annual health care cost trend rate 
averaged 8.5% for 1995; the rate was assumed to decrease gradually to 
6% by 2049 and remain at that level thereafter.  

Increasing the assumed health care cost trend rate by 1% in each year 
would increase the accumulated postretirement benefit obligation at 
December 31, 1995, by $3.2 million and the aggregate of the service 
and interest cost components of net postretirement health care cost 
for 1995 by $268,000.  The discount rate used in determining the 
accumulated postretirement benefit obligation at December 31, 1995, 
was 7.25% and at December 31, 1994, was 8%.  The weighted average 
expected return on assets net of taxes was 8.1%, where taxes are 
assumed to decrease return by 0.4%.

NOTE 4 - SHORT-TERM DEBT

CILCO had arrangements for bank lines of credit totaling $30.0 million 
at December 31, 1995, all of which were unused.  These lines of credit 
were maintained by commitment fees of 1/20 of 1% per annum in lieu of 
balances.  These bank lines of credit support CILCO's issuance of 
commercial paper.  Short-term borrowings consisted of commercial paper 
totaling $24.6 million and $23.4 million at December 31, 1995 and 
1994, respectively.

NOTE 5 - RETAINED EARNINGS

CILCO's Articles of Incorporation provide that no dividends shall be 
paid on the common stock if, at the time of declaration, the balance 
of retained earnings does not equal at least two times the annual 
dividend requirement on all outstanding shares of preferred stock.  
The amount of retained earnings so required at December 31, 1995, was 
$6.5 million.

NOTE 6 - PREFERRED STOCK
<TABLE>
<CAPTION>
At December 31                                 1995             1994
                                                 (In thousands)
<S>                                          <C>               <C>
Preferred stock, cumulative                                      
$100 par value, authorized 1,500,000 shares                      
   Without mandatory redemption                                       

   4.50% series - 111,264 shares             $11,126           $11,126
   4.64% series - 79,940 shares                7,994             7,994
Class A, no par value, authorized                                     
  3,500,000 shares                                                    
   Flexible auction rate - 250,000                                    
    shares (a)                                25,000            25,000
   With mandatory redemption                                          
   5.85% series - 220,000 shares              22,000            22,000
                                             -------           -------
        Total preferred stock                $66,120           $66,120
                                             =======           =======

<FN>
(a)  Dividend rates at December 31, 1995 and 1994, were 4.40% and 4.72%,  
     respectively.
</TABLE>

All classes of preferred stock are entitled to receive cumulative 
dividends and rank equally as to dividends and assets, according to their 
respective terms.

The total annual dividend requirement for preferred stock outstanding at 
December 31, 1995, is $3.3 million, assuming a continuation of the auction 
dividend rate at December 31, 1995, for the flexible auction rate series.

PREFERRED STOCK WITHOUT MANDATORY REDEMPTION

The call provisions of preferred stock redeemable at CILCO's option 
outstanding at December 31, 1995, are as follows:
<TABLE>
<CAPTION>
Series         Callable Price Per Share (plus accrued dividends)
<S>                                <C>
4.50%                              $110
4.64%                              $102
Flexible auction rate              $100
</TABLE>

PREFERRED STOCK WITH MANDATORY REDEMPTION

CILCO's 5.85% Class A preferred stock may be redeemed in 2003 at $100 per 
share.  A mandatory redemption fund must be established on July 1, 2003.  
The fund will provide for the redemption of 11,000 shares for $1.1 million 
on July 1 of each year through July 1, 2007.  On July 1, 2008, the 
remaining 165,000 shares will be retired for $16.5 million.  

PREFERENCE STOCK, CUMULATIVE

No Par Value, Authorized 2,000,000 shares, of which none have been issued.

NOTE 7 - LONG-TERM DEBT
<TABLE>
<CAPTION>
At December 31                                    1995          1994
                                                    (In thousands)
<S>                                            <C>             <C>          
First Mortgage Bonds                                              
   5 1/8% series due 1996                      $ 16,000        $ 16,000

   5 1/2% series due 1997                        20,000          20,000
   7 1/2% series due 2007                        50,000          50,000
   8 1/5% series due 2022                        65,000          65,000
Medium-Term Notes                                                      
   5.7% series due 1998                          10,650          10,650
   6.4% series due 2000                          30,000          30,000
   6.82% series due 2003                         25,350          25,350
   6.13% series due 2005                         16,000            --
   7.8% series due 2023                          10,000          10,000
   7.73% series due 2025                         20,000            --
Pollution Control Refunding Bonds                                      
   6.5% series F due 2010                         5,000           5,000
   6.2% series G due 2012                         1,000           1,000
   6.5% series E due 2018                        14,200          14,200
   5.9% series H due 2023                        32,000          32,000
                                               --------        --------
                                                315,200         279,200
Unamortized premium and discount on                                    
  long-term debt, net                             (803)           (841)
                                               --------        --------
     Total CILCO long-term debt                $314,397        $278,359
                                               ========        ========

</TABLE>

CILCO's first mortgage bonds are secured by a lien on substantially 
all of its property and franchises.  Unamortized borrowing expense, 
premium and discount on outstanding long-term debt are being 
amortized over the lives of the respective issues.

Scheduled maturities of long-term debt for 1997, 1998 and 2000 are 
$20 million, $10.6 million and $30 million, respectively.  There are 
no scheduled maturities of long-term debt for 1999.
The 1996 maturities of long-term borrowings have been classified as 
current liabilities.

NOTE 8 - COMMITMENTS & CONTINGENCIES

CILCO's 1996 capital expenditures for utility plant are estimated to 
be $49.3 million, in connection with which CILCO has normal and 
customary purchase commitments at December 31, 1995.

CILCO's policy is to act as a self-insurer for certain insurable 
risks resulting from employee health and life insurance programs.  

In August 1990, CILCO entered into a firm, wholesale power purchase 
agreement with Central Illinois Public Service Company (CIPS).  This 
agreement, which expires in 1998, provides for an initial purchase of 
30 megawatts (MW) of capacity, increasing to 90 MW in 1997.  CILCO 
can increase purchases to a maximum of 100 MW during the contract 
period, provided CIPS then has the additional capacity available.  In 
November 1992, CILCO entered into a limited-term power agreement to 
purchase 100 MW of CIPS's capacity during the time period June 1998 
through May 2002.  

In March 1995, CILCO and CIPS renegotiated the November 1992 limited-
term power agreement.  This agreement, which now expires in May 2009, 
provides for CILCO to purchase 150 MW of CIPS@ capacity from June 1998 
through May 2002, and 50 MW from June 2002 through May 2009.  This 
renegotiated agreement is subject to the ICC@s final approval of CILCO@s 
1995 electric least cost energy plan, which has been revised to include 
the terms of this bulk power purchase agreement.  ICC approval is 
expected in June 1996.

For a discussion of former gas manufacturing sites, refer to the 
caption"'Environmental Matters" of Item 7.  Management's Discussion 
and Analysis of Financial Condition and Results of Operations on 
page 20 of CILCORP's 1995 Annual Report which is incorporated herein 
by reference.

NOTE 9 - RATE MATTERS

In December 1994, the Illinois Commerce Commission (ICC) issued a 
rate order designed to grant CILCO a $10.6 million, or 6.7% annual 
increase in gas base rate revenues.  The new rates, designed to yield 
an 11.82% return on common equity and a 9.24% return on rate base, 
were effective in December 1994.  

In mid-1992, after a significant number of leaks were detected in 
CILCO's Springfield cast iron gas distribution system, CILCO began a 
detailed examination of its Springfield gas distribution system and 
related operating practices and procedures.  CILCO thereafter began 
an aggressive program to renew its Springfield gas cast iron main 
system.  This project was completed in November 1995.  

As a part of its rate order, the ICC disallowed approximately $7.5 
million of CILCO's $24 million investment in the Springfield cast 
iron main renewal project.  To reflect the disallowance, CILCO 
recorded a pre-tax charge of approximately $7.5 million ($4.5 million 
after-tax) against 1994 earnings.

The ICC staff began an informal review of CILCO@s Springfield gas 
operations and record-keeping practices in September 1992.  
Subsequently, the U.S. Department of Transportation (DOT) and the 
U.S. Department of Justice (DOJ) began conducting investigations of 
CILCO which were also focused principally on CILCO@s Springfield gas 
operations and its record-keeping practices.

In September 1994, CILCO entered into a federal court civil consent 
decree with the DOJ which concluded the DOT and DOJ investigations.  
As a part of the settlement with the DOJ, CILCO accepted adjustments 
recommended by the ICC staff which resulted in a net disallowance 
from CILCO's gas rate base of approximately $4.5 million of the cost 
of the Springfield cast iron main renewal project.  This charge is 
part of the $7.5 million disallowance included in the December 1994 
rate order.  In addition to the rate base disallowance, CILCO agreed 
to pay an $844,000 civil fine to the United States and agreed to 
reimburse the ICC, the DOT and the DOJ $156,000 for the costs of 
their investigations.  CILCO also agreed to underwrite the reasonable 
expense of an outside expert, selected by the ICC, to examine CILCO's 
gas operations manuals and systems to ensure they are in compliance 
with all applicable statutes and regulations.  The audit was 
completed in October 1995 at a total cost of $356,000.

The DOJ agreed not to seek any additional civil or criminal penalties 
from CILCO or the Company.  The ICC staff also agreed not to seek any 
additional enforcement penalties from CILCO or the Company.  CILCO 
agreed to continue to cooperate with the DOJ in its investigation and 
prosecution of any individuals who may be responsible for willful 
violations of any applicable statute or regulation.

For a discussion of other gas and electric rate matters refer to 
information under the heading Management's Discussion and Analysis of 
Financial Condition and Results of Operations of CILCORP's 1995 
Annual Report to Shareholders, which is incorporated herein by 
reference.

NOTE 10 - LEASES

CILCO leases certain equipment, buildings and other facilities under 
capital and operating leases.  Minimum future rental payments under 
non-cancelable capital and operating leases having remaining terms in 
<PAGE>
excess of one year as of December 31, 1995, are $19.4 million in 
total.  Payments due during the years ending December 31, 1996, 
through December 31, 2000, are $4.9 million, $4.4 million, $3.2 
million, $2.7 million and $1.7 million, respectively.

NOTE 11 - SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)

The following quarterly operating results are unaudited, but, in the 
opinion of management, include all adjustments (consisting of normal 
recurring accruals) necessary for a fair presentation of CILCO's 
operating results for the periods indicated.  The results of 
operations for each of the fiscal quarters are not necessarily 
comparable to, or indicative of, the results of an entire year due to 
the seasonal nature of CILCO's business.
<TABLE>
<CAPTION>
For the Three Months Ended  March 31      June 30   September 30  December 31 
                                            (In thousands)  
<S>                         <C>           <C>            <C>         <C>
1995                                                                         

Operating revenue           $133,227      $100,512       $122,035    $121,970
Operating income              17,883        13,019         26,127       6,519
Net income                    12,082         7,074         20,106       3,136


1994
Operating revenue           $145,386      $101,505       $108,142    $106,337

Operating income              16,007        12,204         18,227      12,069
Net income                    10,615         7,057          8,986       5,829

</TABLE> 

Item 9.  Changes in and Disagreements with Accountants on Accounting and 
         Financial Disclosure

                                 CILCORP

Not applicable.
                                  CILCO

Not applicable.

                                PART III

Item 10.    Directors and Executive Officers of the Registrant

                                 CILCORP

The information required by Item 10 relating to directors is set forth 
in the Company's definitive proxy statement for its 1996 Annual Meeting 
of Stockholders filed with the Commission pursuant to Regulation 14A.  
Such information is incorporated herein by reference to the material 
appearing under the caption "Election of Directors" of such proxy 
statement.  Information required by Item 10 relating to executive 
officers of the Company is set forth under a separate caption in Part I 
hereof.

                                  CILCO

The information required by Item 10 relating to directors is set forth 
in CILCO's definitive proxy statement for its 1996 Annual Meeting of 
Stockholders filed with the Commission pursuant to Regulation 14A.  Such 
information is incorporated herein by reference to the material 
appearing under the caption "Election of Directors" of such proxy 
statement.  Information required by Item 10 relating to executive 
officers of CILCO is set forth under a separate caption in Part I 
hereof.

Item 11.    Executive Compensation

                                 CILCORP

The Company has filed with the Commission a definitive proxy statement 
pursuant to Regulation 14A.  The information required by Item 11 is 
incorporated herein by reference to the material appearing under the 
caption "Executive Compensation" of such proxy statement.

                                  CILCO

CILCO has filed with the Commission a definitive proxy statement 
pursuant to Regulation 14A.  The information required by Item 11 is 
incorporated herein by reference to the material appearing under the 
caption "Executive Compensation" of such proxy statement.

Item 12.    Security Ownership of Certain Beneficial Owners and    
            Management
                                 CILCORP

The Company has filed with the Commission a definitive proxy statement 
pursuant to Regulation 14A.  The information required by Item 12 is 
incorporated herein by reference to the material appearing under the 
caption "Voting Securities and Principal Holders" of such proxy 
statement. 

                                  CILCO

CILCO has filed with the Commission a definitive proxy statement 
pursuant to Regulation 14A.  The information required by Item 12 is 
incorporated herein by reference to the material appearing under the 
caption "Voting Securities and Principal Holders" of such proxy 
statement. 

Item 13.  Certain Relationships and Related Transactions

                                 CILCORP

CILCORP Inc. (CILCORP or Company), a holding company, is the parent of 
its direct subsidiaries Central Illinois Light Company (CILCO), CILCORP 
Investment Management Inc. (CIM), CILCORP Ventures Inc. (CVI), QST 
Enterprises Inc. (QST) and Environmental Science & Engineering, Inc. 
(ESE).  In the course of business, the Company carries on certain 
relations with affiliated companies such as shared facilities, 
utilization of employees and other business transactions.  Central 
Illinois Light Company is reimbursed at cost by the Company and the 
other subsidiaries for any services it provides.  

ESE and the Holding Company entered into an agreement to consolidate 
ESE's outstanding debt.  Under this agreement, ESE can draw on a $15 
million revolving line of credit which expires May 2, 1996.  At 
December 31, 1995, ESE had $2.6 million borrowed from CILCORP under this 
agreement.  ESE also borrowed $20 million from the Holding Company on a 
term credit basis with the principal due May 2, 1998.

At December 31, 1995, CILCORP guaranteed $3 million of outstanding debt 
of CILCORP Lease Management Inc.  CILCORP receives a fee for the 
guarantee.

CIM has guaranteed the performance of CIM Leasing Inc. and CIM Air 
Leasing Inc. with respect to certain obligations arising from the 
leveraged lease investments held by these subsidiaries.

                                  CILCO

Certain members of the Board of Directors of CILCORP Inc. are also 
members of the Board of Directors of CILCO.  The Chairman and Chief 
Executive Officer of CILCO is also the President and Chief Executive 
Officer of CILCORP and the secretary of CILCO is also Vice President, 
General Counsel and Secretary of CILCORP Inc.  


                                 PART IV

Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form  
          8-K

                                 CILCORP
                                                                  Page in
                                                             Annual Report to
                                                               Stockholders 
(a) 1.   Financial Statements

         The following statements are included in
         Exhibit 13 of this filing and are incorporated
         herein by reference from CILCORP Inc.@s 1995
         Annual Report:

         Management's Report                                      26

         Report of Independent Public Accountants                 26

         Consolidated Statements of Income for the three  
           years ended December 31, 1995                          27

         Consolidated Balance Sheets as of 
           December 31, 1995, and December 31, 1994              28-29
   
         Consolidated Statements of Segments of Business for 
           the three years ended December 31, 1995               30-31
         
         Consolidated Statements of Cash Flows for the three 
           years ended December 31, 1995                          32
      
         Consolidated Statements of Common Stockholders' Equity
           for the three years ended December 31, 1995            33
    
         Notes to the Consolidated Financial Statements          34-42
   
(a) 2.   Financial Statement Schedules

         The following schedules are included herein:              
                                                               Page No.
                                                               Form 10-K
                                                               ---------
         Schedule II - Valuation and Qualifying Accounts 
                         and Reserves                             67

         Schedule XIII -Investment in Leveraged Leases at          
                        December 31, 1995                         69

         Other schedules are omitted because of the absence of             
         conditions under which they are required or because the                
         required information is given in the financial statements or         
         notes thereto.

(a) 3.   Exhibits

  *(3)   Articles of Incorporation (Designated in Form 10-K for the         
         year ended December 31, 1991, File No. 1-8946, as Exhibit 3)).

   (3)a  By-laws as amended effective April 25, 1995.

***(4)   Instruments defining the rights of security holders, including     
         indentures

 (10)    CILCO Executive Deferral Plan as amended through January 29,       
         1996.  (Designated in Form 10-K for the year ended December 31,        
         1993, File No. 1-8946, as Exhibit (10)).

 (10)a   Executive Deferral Plan II as amended January 29, 1996             
         (Designated in Form 10-K for the year ended December 31, 1989,   
         File No. 1-8946, as Exhibit (10)b).
   
*(10)b   CILCORP Economic Value Added Incentive Compensation Plan           
         (Adopted February 29, 1989 & Revised January 29, 1991 and 
         January 30, 1996.)

*(10)c   CILCORP Compensation Protection Plan. (Adopted June 28, 1994.)

*(10)d   CILCO Benefit Replacement Plan (Designated in Form 10-K for the     
         year ended December 31, 1991, File No. 1-8946, as Exhibit              
         (10)e).

*(10)e   Deferred Compensation Stock Plan (Designated in Form 10-K for      
         the  year ended December 31, 1991, File No. 1-8946, as Exhibit 
         (10)f).

*(10)f   Shareholder Return Incentive Compensation Plan (included as        
         part of  Company's definitive proxy in 1993 Annual Meeting of 
         Stockholders,   filed with the Commission on March 26, 1993.)

 (12)    Computation of Ratio of Earnings to Combined Fixed Charges and     
         Preferred Stock Dividends
                                                             Page No.
                                                            Form 10-K
                                                           ----------
 (13)    Annual Report to Security Holders                     74

 (24)    Consent of Arthur Andersen LLP                        75

 (25)    Power of Attorney

 (27)    CILCORP Inc. Consolidated Financial Data Schedule

(b) 3.     Reports on Form 8-K 

             No reports on Form 8-K were filed during the fourth quarter of 
             1995.

*  These exhibits have been previously filed with the Securities and     
   Exchange Commission (SEC) as exhibits to registration statements or  
   to other filings of CILCORP or CILCO with the SEC and are incorporated 
   herein as exhibits by reference.  The file number and  exhibit 
   number of each  such exhibit (where applicable) are stated in  the 
   description of such exhibit.

***Pursuant to Paragraph (b)(4)(iii)(A) of Item 601 of Regulation S-K,  
   the Company has not filed as an exhibit to this Form 10-K any     
   instrument with respect to long-term debt as the total amount of  
   securities authorized thereunder does not exceed 10 percent of the      
   total assets of the Company and its subsidiaries on a consolidated      
   basis, but hereby agrees to furnish to the SEC on request any such      
   instruments.
                                  CILCO

                                                                     Page No.
                                                                    Form 10-K
                                                                    ----------
(a)  1.     Financial Statements
            The following are included herein:  

            Management's Report                                         36

            Report of Independent Public Accountants                    37

            Consolidated Statements of Income for the three years 
              ended December 31, 1995                                   38

            Consolidated Balance Sheets as of December 31, 1995 and  
              December 31, 1994                                       39-40
            
            Consolidated Statements of Cash Flows for the three 
              years ended December 31, 1995                           41-42

            Consolidated Statements of Segments of Business for 
              the three years ended December 31, 1995                 43-44

            Consolidated Statements of Retained Earnings for the 
              three years ended December 31, 1995                       45
            
            Notes to the Consolidated Financial Statements            46-59

(a)  2.     Financial Statement Schedules 
            The following schedule is included herein:    

            Schedule II - Valuation and Qualifying Accounts and 
                            Reserves for the three years ended 
                            December 31, 1995                           68

Other schedules are omitted because of the absence of conditions under 
which they are required or because the required information is given in 
the financial statements or notes thereto.

(a)   3.    Exhibits

      *(3)  Articles of Incorporation. As amended July 26, 1993.

       (3)a Bylaws.  As amended effective April 1, 1995.

      *(4)  Indenture of Mortgage and Deed of Trust between Illinois
            Power Company and Bankers Trust Company, as Trustee, dated as of 
            April 1, 1933, Supplemental Indenture between the same parties 
            dated as of June 30, 1933, Supplemental Indenture between the 
            Company and Bankers Trust Company, as Trustee, dated as of 
            July 1, 1933 and Supplemental Indenture between the same 
            parties dated as of January 1, 1935, securing First Mortgage 
            Bonds, and indentures supplemental to the foregoing through 
            November 1, 1994.  (Designated in Registration No. 2-1937 as 
            Exhibit B-1, in Registration No. 2-2093 as Exhibit B-1(a), in 
            Form 8-K for April 1940, File No. 1-2732-2, as Exhibit A, in 
            Form 8-K for December 1949, File No. 1-2732-2, as Exhibit A, 
            in Form 8-K for December 1951, File No. 1-2732, as Exhibit A, 
            in Form 8-K for July 1957, File No. 1-2732, as Exhibit A, in 
            Form 8-K for July 1958, File No. 1-2732, as Exhibit A, in Form 
            8-K for March 1960, File No. 1-2732, as Exhibit A, in Form 8-K 
            for September 1961, File No. 1-2732, as Exhibit B, in Form 8-K 
            for March 1963, File No. 1-2732, as Exhibit A, in Form 8-K for 
            February 1966, File No. 1-2732, as Exhibit A, in Form 8-K for 
            March 1967, File No. 1-2732, as Exhibit A, in Form 8-K for 
            August 1970, File No. 1-2732, as Exhibit A, in Form 8-K for 
            September 1971, File No. 1-2732, as Exhibit A, in Form 8-K for 
            September 1972, File No. 1-2732, as Exhibit A, in Form 8-K for 
            April 1974, File No. 1-2732, as Exhibit 2(b), in Form 8-K for 
            June 1974, File No. 1-2732, as Exhibit A, in Form 8-K for 
            March 1975, File No. 1-2732, as Exhibit A, in Form 8-K for May 
            1976, File No. 1-2732, as Exhibit A, in Form 10-Q for the 
            quarter ended June 30, 1978, File No. 1-2732, as Exhibit 2, in 
            Form 10-K for the year ended December 31, 1982, File No. 1-
            2732, as Exhibit (4)(b), in Form 8-K dated January 30, 1992, 
            File No. 1-2732, as Exhibit (4) in Form 8-K dated January 29, 
            1993, File No. 1-2732, as Exhibit (4) and in Form 8-K dated 
            December 2, 1994, File No. 1-273, as Exhibit (4).)

      *(4)a Supplemental Indenture dated November 1, 1994.  (Designated in
            Form 8-K dated November 1, 1994, File No. 1-2732, as 
            Exhibit (4).)

      (10)  Executive Deferral Plan as amended January 29, 1996.  
            (Designated in Form 10-K for the year ended December 31, 1993, 
            File No. 1-8946, as Exhibit (10).)

      (10)a Executive Deferral Plan II as amended January 29, 1996.  
            (Designated in Form 10-K for the year ended December 31, 1989, 
            File No. 1-2732, as Exhibit (10)b.)

     *(10)b CILCO Compensation Protection Plan.  (Designated in Form 10-K 
            for the year ended December 31, 1990, File No. 1-2732, as 
            Exhibit (10)c.)

     *(10)c Deferred Compensation Stock Plan.  (Designated in Form 10-K 
            for the year ended December 31, 1990, File No. 1-2732, as 
            Exhibit (10)d.)

      (10)d CILCO Economic Value Added Incentive Compensation Plan 
            (adopted January 29, 1991 and revised January 29, 1996).  
            (Designated in Form 10-K for the year ended December 31, 1990, 
            File No. 1-2732, as Exhibit (10)e.)

     *(10)e Benefit Replacement Plan.  (Designated in Form 10-K for the 
            year ended December 31, 1991, File No. 1-2732, as Exhibit 
            (10)f.) 

     *(10)f Shareholder Return Incentive Compensation Plan (included as     
            part of CILCORP Inc.'s definitive proxy in 1993 Annual Meeting 
            of Stockholders, filed with the Commission on March 26, 1993.)

      (12)  Computation of Ratio of Earnings to Fixed Charges

      (25)  Power of Attorney

      (27)  Central Illinois Light Company Financial Data Schedule

    (b) 3.  Reports on Form 8-K

            No reports on Form 8-K were filed during the fourth quarter of 
            1995.












*These exhibits have been previously filed with the Securities and 
Exchange Commission (SEC) as exhibits to registration statements or to 
other filings of CILCO with the SEC and are incorporated herein as 
exhibits by reference.  The file number and exhibit number of each such 
exhibit (where applicable) are stated in the description of such 
exhibit.
<PAGE>
<TABLE>
SCHEDULE II
CILCORP INC. AND SUBSIDIARY COMPANIES
Valuation and Qualifying Accounts and Reserves 
Years Ended December 31, 1995, 1994 and 1993
(Thousands of dollars)
<CAPTION>
Column A                         Column B      Column C        Column D  Column E
                                               Additions
                                Balance at Charged  Charged             Balance at
                                Beginning     to     to Other              End of
      Description               of Period   Income   Accounts  Deductions  Period
<S>                               <C>        <C>           <C>    <C>     <C>
Year ended December 31, 1995                                               
   Accumulated Provisions                                         
      Deducted from Assets -                                                     
      Doubtful Accounts           $2,291     $2,216         --     $2,284  $2,223
   Accumulated Provisions                                                     
      Not Deducted from Assets - 
      Injuries and Damages         2,600      1,279         --      1,329   2,550

Year ended December 31, 1994     
   Accumulated Provisions
      Deducted from Assets - 
      Doubtful Accounts           $2,255     $2,617         --     $2,581  $2,291

   Accumulated Provisions
      Not Deducted from Assets -
      Injuries and Damages         2,321      1,027         --        748   2,600

Year ended December 31, 1993      
      Deducted from Assets - 
      Doubtful Accounts           $1,943     $2,760         --     $2,448  $2,255

   Accumulated Provisions
      Not Deducted from Assets -
      Injuries and Damages         1,869      1,209         --        757   2,321 
</TABLE>
SCHEDULE II
<TABLE>
CENTRAL ILLINOIS LIGHT COMPANY
Valuation of Qualifying Accounts and Reserves
Years Ended December 31, 1995, 1994 and 1993
(Thousands of dollars)
<CAPTION>
Column A                          Column B    Column C          Column D    Column E
                                              Additions
                                  Balance at  Charged Charged              Balance at
                                  Beginning     to    to other               End of
     Description                  of Period   Income  Accounts  Deductions   Period
<S>                                <C>         <C>       <C>      <C>        <C>  
Year ended December 31, 1995
     Accumulated Provisions
        Deducted from Assets -
        Doubtful Accounts          $  600      $1,299     --       $1,249    $  650

     Accumulated Provisions
        Not Deducted from Assets -
        Injuries and Damages        2,600       1,279     --        1,329     2,550

Year ended December 31, 1994
     Accumulated Provisions
        Deducted from Assets -
        Doubtful Accounts          $  585      $1,494     --       $1,479    $  600

     Accumulated Provisions
        Not Deducted from Assets -
        Injuries and Damages         2,321      1,027     --          748     2,600

Year ended December 31, 1993
     Accumulated Provisions
        Deducted from Assets -
        Doubtful Accounts           $  799     $1,079     --       $1,293    $  585

     Accumulated Provisions
        Not Deducted from Assets -
        Injuries and Damages         1,869      1,209     --          757     2,321
</TABLE>
SCHEDULE XIII
<TABLE>
CILCORP INC. AND SUBSIDIARY COMPANIES
Investment in Leveraged Leases
Year Ended December 31, 1995
(Thousands of dollars)
<CAPTION>
                                   Cost               Amount      
Leveraged Leases                 of each           carried on
                                  lease (A)      Balance Sheet (B)   
<S>                             <C>                <C>                          
Office buildings                $23,130            $ 49,944 
Warehouses                       11,746              19,852
Mining equipment                 10,244              16,895
Generating station               14,957              22,312
Passenger railway equipment       3,805               4,907
Cargo aircraft                    9,583              13,230 
                                 ------             -------
        Totals                  $73,465            $127,140
                                 ======             =======
<FN>
(A)  This value is the original cost of the leveraged lease net of original
     nonrecourse debt.

(B)  The amount carried on the balance sheet includes current rents 
     receivable and estimated residual value, net of unearned and
     deferred income and nonrecourse debt.  
</TABLE>
<PAGE> 
                        SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the registrant has duly cuased this report to be 
signed on its behalf by the undersigned, therunto duly authorized.
    
                                      CILCORP INC.


March 14, 1996                        By  R. O. Viets
                                          R. O. Viets
                                          President and Chief
                                            Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of
the registrant and in the capacities and on the dates indicated.

      Signature                 Title                    Date

(i)  and (ii)  Principal executive officer, director and principal
financial officer:



R. O. Viets
R. O. Viets                  President, Chief         March 14, 1996
                               Executive Officer
                               And Director


(iii) Controller


J. L. Barnett
J. L. Barnett                Controller                March 14, 1996

(iv)  A majority of the Directors
      (including the director named above):


M. Alexis*                   Director                  March 14, 1996           
J. R. Brazil*                Director                  March 14, 1996
W. Bunn III*                 Director                  March 14, 1996
D. E. Connor*                Director                  March 14, 1996
H. J. Holland*               Director                  March 14, 1996
H. S. Peacock*               Director                  March 14, 1996
K. E. Smith*                 Director                  March 14, 1996
R. M. Ullman*                Director                  March 14, 1996
M. M. Yeomans*               Director                  March 14, 1996


R. O. Viets
R. O. Viets                  Director                  March 14, 1996


 *By     R. O. Viets
         R. O. Viets
         Attorney-in-fact
<PAGE>

                             SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

                                 CENTRAL ILLINOIS LIGHT COMPANY


March 14, 1996                   By    J. F. Vergon
                                       J. F. Vergon
                                       President and Chief
                                         Operating Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.

      Signature                  Title                  Date

(i)  Principal executive officer and director:


J. F. Vergon
J. F. Vergon                    President and Chief    March 14, 1996
                                  Operating Officer
                                  and Director

(ii(  Principal financial officer:


T. S. Romanowski
T. S. Romanowski                Vice President          March 14, 1996

(iii)  controller


R. L. Beetschen
R. L. Beetschen                 Controller              March 14, 1996

(iv)  A majority of the Directors
      (including the director named above):


M. Alexis*                      Director                March 14, 1996
D. E. Connor*                   Director                March 14, 1996
R. W. Slone*                    Director                March 14, 1996
K. E. Smith*                    Director                March 14, 1996
J. F. Vergon*                   Director                March 14, 1996
R. O. Viets*                    Director                March 14, 1996
M. M. Yeomans*                  Director                March 14, 1996

J. F. Vergon
J. F. Vergon                    Director                March 14, 1996


*By   J. F. Vergon
      J. F. Vergon
      Attorney-in-fact 
<PAGE>
EXHIBIT (12)
<TABLE>
CILCORP INC. AND SUBSIDIARIES
Computation of Ratio of Earnings to Combined Fixed
Charges and Preferred Stock Dividends
<CAPTION>
Twelve Months Ended                1995          1994       1993       1992      1991
                                             (Thousands of Dollars)
<S>                               <C>           <C>        <C>         <C>      <C>
Earnings, as Defined:
  Net Income                      $38,582       $32,586    $33,583     $32,097  $ 39,656
  Income Taxes                     23,274        18,180     18,069      20,810    29,676
  Interest                         29,861        26,341     27,363      29,205    28,661
  Interest Portion of Rentals       1,905         1,864      2,447         415       453
  Preferred Dividends               3,299         2,980      4,043       4,441     4,441
  Convertible Preferred
    dividends                          --            --         --          --       828
                                  -------        ------     ------      ------   -------
     Total Earnings, as Defined   $96,921       $81,951    $85,505     $86,968  $103,715       
 
Fixed Charges, as Defined:
  Interest Expense                $27,512       $24,313    $25,929     $28,275  $ 27,791
  Interest Expense on COLI          2,349         2,028      1,434         930       870
  Interest Portion of Rentals       1,905         1,864      2,447         415       453
  Tax Effected Preferred
    Dividends                       5,468         4,939      6,701       7,249     8,601
                                  -------       -------    -------     -------  --------
  Total Fixed Charges, as
     Defined                      $37,234       $33,144    $36,511     $36,869  $37,715
                                  =======       =======    =======     =======  =======
Ratio of Earnings to Fixed
     Charges                          2.6           2.5        2.3         2.4      2.8
                                      ===           ===        ===         ===      ===
</TABLE>

EXHIBIT (12)
<TABLE>
CENTRAL ILLINOIS LIGHT COMPANY
Computation of Ratio of Earnings
to Fixed Charges
<CAPTION>
Twelve Months Ended                  1995          1994        1993        1992      1991
                                               (Thousands of Dollars)
<S>                                 <C>          <C>           <C>        <C>        <C>
Earnings, as Defined:
   Net Income                       $42,398      $32,487       $37,678    $35,636    $44,231
   Income Taxes                      22,534       17,168        20,368     17,723     22,329
   Fixed Charges, as Below           27,876       24,693        26,335     25,130     24,295
                                    -------      -------       -------    -------    -------
    Total Earnings, as Defined      $92,808      $74,348       $84,381    $78,489    $90,855
                                    =======      =======       =======    =======    =======
Fixed Charges, as Defined:
   Interest on COLI                 $ 2,349      $ 2,028       $ 1,434    $   930    $   870
   Interest on Short-term Debt          744          292           592        180         --
   Interest on Long-term Debt        20,242       19,221        19,753     20,747     21,285
   Amortization of Debt Discount
     & Expense, Premium and
     Reacquired Loss                    669          665           624        410         96
   Miscellaneous Interest
     Expense                          1,967          623         1,485      2,448      1,591
   Interest Portion of Rentals        1,905        1,864         2,447        415        453
                                    -------      -------       -------    -------    -------
     Total Fixed Charges, as
        Defined                     $27,876      $24,693       $26,335    $25,130    $24,295
                                    =======      =======       =======    =======    =======
Ratio of Earnings to Fixed
    Charges                             3.3          3.0           3.2        3.1        3.7
                                        ===          ===           ===        ===        ===    

</TABLE>
<PAGE>

NOTICE

This copy of CILCORP Inc.'s and central Illinois Light Company's Form 10-K
does not include our 1995 Consolidated Annual Report.  If you have not
received our 1995 Consolidated Annual Report and would like one, please
let us know.



Telephone:
  In Peoria  675-8808
  Elsewhere in Illinois  1-800-322-3569
  Outside Illinois  1-800-322-3569
  TDD  1-309-675-8892

Or you can write to us at:
   Investor Relations Department
   CILCORP Inc.
   300 Hamilton Blvd.
   Suite 300
   Peoria, IL  61602-1238
<PAGE>
EXHIBIT 24

CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

As independent public accountants, we hereby consent to the incorporation
by reference of our reports, dated February 2, 1996, included herein or
incorporated by reference in this Form 10-K, into CILCORP Inc.'s 
previously filed Registration Statements File No. 33-45318, 33-51315
and 33-51241.


                     ARTHUR ANDERSEN LLP


Chicago, Illinois
March 8, 1996

                   

<PAGE>
Management's Discussion and Analysis of Financial Condition and Results of
Operations 

The financial condition and operating results of CILCORP Inc. (the Company) 
primarily reflect the operations of Central Illinois Light Company (CILCO), 
the Company's principal business subsidiary.  The Company's other core 
business subsidiary is Environmental Science & Engineering, Inc. (ESE).  The 
Other Businesses segment includes the operations of the holding company itself 
(Holding Company), its investment subsidiary, CILCORP Investment Management 
Inc. (CIM) and  its venture capital subsidiary, CILCORP Ventures Inc. (CVI).

CILCO is a regulated public utility engaged in the generation, transmission 
and distribution of electric energy and the purchase, transportation and 
distribution of natural gas in Central Illinois.  

ESE is an environmental consulting and engineering firm with additional 
capabilities in laboratory analysis and equipment manufacturing.  ESE, through 
its subsidiaries, also acquires environmentally impaired property for 
remediation and resale.

                                   OVERVIEW

Contributions to the Company's earnings per share for the last three calendar 
years are shown below:
<TABLE>
<CAPTION>
                              1995           1994         1993          
<S>                          <C>            <C>           <C>
CILCO                        $2.97          $2.26         $2.60
ESE                            .01            .14          (.17)
Other Businesses              (.05)           .10           .17
                              -----          -----         -----
  Earnings per share         $2.93          $2.50         $2.60
                             =====           =====         =====

</TABLE>
CILCO's earnings increased by 31% in 1995.  Electric gross margin increased
by 6% due primarily to warmer summer weather.  Gas gross margin increased by
22% in 1995 due to a 6.7% gas base rate increase effective in December 1994
(see Note 9) and increased sales due to colder weather during the heating
season.  In addition, CILCO sold two parcels of land in 1995 at the former R. S.
Wallace electric generating plant site (see CILCO Other Income and Deductions)
which generated an after-tax gain of $2.1 million, or $.16 per share. 
Offsetting these increases was a one-time $7.8 million after-tax charge related
to CILCO's early retirement programs (see CILCO Early Retirement Programs).
This item reduced 1995 earnings by $.59 per share.  Earnings for 1994 include
a $4.5 million after-tax charge against income to reflect the Illinois
Commerce Commission's (ICC) disallowance of a portion of CILCO's 
investment in renewing its gas system in Springfield, Illinois. In 1994 CILCO
also paid $1 million, consisting of a fine and expenses, related to a U. S.
Department of Justice and U. S. Department of Transportation review of
CILCO's gas operations (see Note 9).  These one-time charges reduced 1994
earnings by $.42 per share.

ESE's earnings declined in 1995 due primarily to delays in government spending
and changes in the regulatory climate at both the federal and state levels. 
Other Businesses' results declined in 1995 because the prior year's results
included a one-time $1.8 million gain on the sale of stock and warrants held by
a CILCORP subsidiary as a result of a leveraged lease restructuring.  Also,
revenue from CIM's lease portfolio was lower in 1995 compared to 1994 due to the
normal aging of the leases.  Results for 1993 reflect the favorable settlement
of a federal tax dispute related to CIM's lease portfolio.

The following table summarizes each business segment's contribution to net
income (see Results of Operations for further discussion).
<TABLE>
<CAPTION>
                                          1995         1994        1993   
<S>                                     <C>          <C>         <C> 
                                                (in thousands)
Electric operating income               $48,769      $49,623     $49,129
Gas operating income                     14,779        8,884      11,058
                                        -------     -------      -------
Total utility operating income           63,548      58,507       60,187
Utility interest expense and other      (24,743)    (24,686)     (26,828)
Disallowed plant cost of                                      
   regulated subsidiary, net of tax         --       (4,541)        --
Environmental and engineering                                 
   services net income (loss)               113       1,824       (2,266)
Other businesses net income (loss)         (336)      1,482        2,490
                                         -------    -------        -------
   Net income                           $38,582     $32,586      $33,583
                                         =======     =======      =======

</TABLE>
Return on average common equity was 11% in 1995 compared to 9.5% in 1994 and 
10% in 1993.  The ratio of common equity to total capitalization, including 
short-term debt, was 43% in 1995 and 44% in 1994 and 1993.  The fixed charge 
coverage ratio increased to 2.7 in 1995 compared to 2.6 in 1994 and 2.4 in 
1993.

Inflation may have a significant impact on the Company's future operations and 
its ability to contain costs. To help protect CILCO from the effects of 
inflation, substantially all electric and gas sales rates include a fuel 
adjustment clause or a purchased gas adjustment clause to provide for changes 
in electric fuel costs, excluding coal transportation, and changes in the cost 
of natural gas.  Over the past five years, the annual rate of inflation, as 
measured by the Consumer Price Index, has ranged from 2.6% to 4.3%.

                        CAPITAL RESOURCES AND LIQUIDITY

The Company believes that internal and external sources of capital which are, 
or are expected to be, available to the Holding Company and its subsidiaries 
will be adequate during the coming year to fund the Company's capital 
expenditures program, pay interest and dividends, meet working capital needs 
and retire or refinance debt as it matures. The Company@s long-term ability to 
declare and pay dividends depends upon the ability of its subsidiaries to 
generate cash from their operations, future business conditions, earnings, and 
the financial condition of the Company.

THE COMPANY

The Company issued 299,850 and 64,255 shares of common stock during 1995 and 
1994, respectively, through the CILCO Employees@ Savings Plan (ESP) and the 
CILCORP Inc. Automatic Reinvestment and Stock Purchase Plan (DRIP).  These 
shares were issued at average prices of $37.83 and $36.18 for 1995 and 1994, 
respectively.  Depending on market conditions, the Company may issue 
additional shares of common stock through the ESP, the DRIP or through a 
conventional stock offering.  The proceeds from newly-issued stock have been, 
and will continue to be, used to retire CILCORP short-term debt, to meet 
working capital and capital expenditure requirements at CILCO and for other 
corporate purposes.  Future proceeds may also fund the operations and 
investments of QST Enterprises Inc. and its affiliated subsidiaries (see 
Electric Competition).

CILCORP is currently authorized by its Board of Directors to borrow up to $50 
million on a short-term basis.  The Company had $50 million and $40 million of 
committed bank lines at the end of 1995 and 1994, respectively.  The Company 
also had $5 million of discretionary bank lines at the end of 1995 and 1994.  
At December 31, 1995, $22.5  million of the lines were used, compared to $6 
million at December 31, 1994.    

At the end of 1995, the Company had $45 million of medium-term notes 
outstanding, compared to $48 million outstanding at the end of 1994.  The 
Company may issue up to $75 million under its medium-term note program.  The 
Company may issue additional notes in the future under this program to retire 
maturing debt and to provide funds for other corporate purposes.

CILCO

In 1995, CILCO spent $69.5 million for capital additions and improvements.  
These expenditures consisted primarily of replacements and improvements to the 
existing electric and gas systems, including $3.3 million for the steam 
boilers and related auxiliary equipment of a cogeneration plant at Midwest 
Grain Products, Inc. (MWG), one of CILCO's major gas, electric and steam 
customers.  The total expenditures for the MWG project were $19.1 million 
incurred in 1994 and 1995.  The plant, which is owned by CILCO, began 
providing steam to MWG's Pekin, Illinois, facility in December 1994, and began 
generating electricity for distribution to CILCO's customers in June 1995.  

CILCO recognizes that increased competition in the utility industry requires 
different systems and processes for providing quality customer service.  To 
address this need, CILCO replaced its Customer Information System (CIS) in 
September 1995, at a cost of approximately $12.7 million, of which $4.6 
million was spent in 1995.  Utility capital projects were financed during 1995 
with funds from operating activities, $20 million of medium-term notes, and 
issuance of short-term debt.  CILCO's net cash flow from operations in 1995 
was $80.9 million.  CILCO paid $20.1 million in cash dividends to CILCORP 
during 1995.  

CILCO's estimated capital expenditures for 1996 and 1997 are $49.3 million and 
$49.7 million, respectively.  The 1996 estimate includes $8.4 million for 
electric energy supply and transmission projects, $1.8 million for gas supply 
and transmission projects, and $37 million for electric and gas distribution 
system improvements. Capital expenditures for 1998-2000 are currently 
estimated to be $148.9 million.  Actual capital expenditures may vary from 
these estimates because of a number of factors, including changes in costs of 
labor, equipment, capital, environmental regulations, and load growth 
estimates.

CILCO's short-term debt increased to $24.6 million at December 31, 1995, from 
$23.4 million at December 31, 1994.  CILCO expects to issue commercial paper 
periodically during 1996, and is currently authorized by its Board of 
Directors to issue up to $66 million of short-term debt.  At December 31, 
1995, committed bank lines of credit totaled $30 million, all of which were 
unused.  CILCO expects these bank lines will remain unused through 1996.

In May 1995, CILCO issued $20 million of secured medium-term notes to finance 
capital expenditures and to retire a portion of CILCO's short-term debt.  In 
December 1995, CILCO issued $16 million of secured  medium-term notes which
were used to retire $16 million of first mortgage bonds due in February 1996
(see Note 7).  CILCO plans to finance its 1996 and 1997 capital expenditures
with funds provided by operations.

ESE

ESE spent $4.5 million for capital additions and improvements in 1995.  In 
addition, through its wholly-owned subsidiary, Savannah Resources, Inc. 
(Savannah), ESE spent $2.4 million in 1995 to acquire land that will be 
remediated and sold in 1996.  In September 1995, ESE sold property which was 
acquired in 1994 for remediation, realizing a pre-tax gain of $1.2 million.  
ESE expects to spend $8 million in 1996 to acquire land for remediation and 
resale, and $1 million for other purposes.  

ESE's cash flow from operations totaled $7.8 million in 1995.  Cash flow is 
supplemented by a $15 million revolving line of credit with the Holding 
Company.  The revolving line of credit expires on May 2, 1996, at which time 
it may be renewed or replaced with a line of credit from a non-affiliated 
lender.  ESE has also issued a $20 million term note to the Holding Company 
which is due on May 2, 1998.  At December 31, 1995, ESE had $2.6 million 
outstanding on the revolving line of credit, compared to $5.6 million 
outstanding at December 31, 1994.  ESE also has a $10 million bank line of 
credit to collateralize performance bonds issued in connection with ESE 
projects, of which $4.4 million was committed as of December 31, 1995.  ESE 
anticipates that the funds generated by operations and the amounts available 
under the revolving credit facility will be sufficient to meet its anticipated 
working capital requirements.

CIM

CIM had outstanding debt of $26 million and $27 million at the end of 1995 and 
1994, respectively.  The debt at the end of 1995 consisted of $23 million 
borrowed from the Holding Company and $3 million borrowed from external 
sources.  The debt at the end of 1994 consisted of $6 million borrowed from 
the Holding Company and $21 million borrowed from external sources.  In 
December 1995, CIM purchased a $1 million limited partnership interest in an 
affordable housing portfolio.  CIM expects to finance new investments and 
working capital needs during 1996 with a combination of funds generated 
internally and periodic short-term borrowings from the Holding Company.

                               ELECTRIC COMPETITION

The National Energy Policy Act of 1992 (NEPA) encourages competition but 
specifically bans federally-mandated transmission of power to retail 
customers.  However, several state legislatures and public utility regulatory 
commissions are investigating or adopting pilot programs to initiate 
competition at the retail level.  In addition, incentive regulation is being 
implemented or considered by legislatures and public utility commissions in 
over twenty states.  Utilities may benefit or lose depending upon their 
ability to reduce costs and improve efficiency.

In July 1995, Illinois enacted a law which offers gas and electric public 
utilities an opportunity to develop alternative regulation and
performance-based ratemaking programs.  These programs will be subject to
standards established by the ICC and restricted to the utility's service
territory.  They may begin in 1996 and must end by June 30, 2000.  A report
on the results of the programs will be delivered to the Illinois legislature
by December 31, 2000.  Programs developed under the law may become effective
January 1, 1996, with the ICC's approval.

In 1995, legislation was introduced in Illinois to provide, among other 
things, an option for electric utilities to lease their generating plants to a 
subsidiary or other affiliated company, to provide for full competition for 
power requirements of larger electric customers within five years, to provide 
experimental retail competition for smaller electric customers, to create a 
new class or status of "competitive" customers that are permitted to negotiate 
service contracts with their electric utility suppliers without regulatory 
oversight, and to provide for alternative regulation. This proposal allows 
recovery of costs incurred by utilities, but @stranded@ as a result of retail 
competition.  The legislation was not adopted by the 1995 session of the 
legislature, which instead created a Joint Committee on Electric Utility 
Regulatory Reform (Committee) to study deregulation and increased competition 
in the electric industry.  The Committee will review reports and studies from 
a diverse group of organizations.  A technical advisory group comprised of 
representatives from the ICC and various companies, including CILCO, will 
conduct research and offer testimony. The Committee will include the 
previously described legislative proposal in its deliberations and is expected 
to recommend legislation to the Illinois legislature in late 1996.  During 
1996, CILCO plans to develop and offer its own proposal.

With the proposed changes in the regulatory environment and the potential for 
increased competition in the electric utility industry at both the wholesale 
and retail levels, CILCO anticipates significant changes in the industry in 
the years to come.  Management cannot predict the ultimate effect of these 
changes, but believes that they will result in customers having the 
opportunity to select the electric supplier of their choice and that low 
operating costs and improved efficiency will be key competitive factors for 
electric utilities.

In August 1995, CILCORP took steps to position itself and its subsidiaries to 
deal more effectively with industry change.  The Company developed a point of 
view about the future utility and energy services industry which has led it to 
champion customer choice and to develop a growth strategy.  In addition, 
CILCORP identified the need to gain additional customer insight through market 
research and other means, to obtain new core competencies, to develop new 
product and service offerings, to make operational changes to become more 
competitive, to pursue legislative and regulatory strategies to further 
competition, and to identify and strategically allocate Company resources.

To lead the movement toward increased customer choice, in August 1995 CILCO 
requested regulatory approval from the ICC to establish two electric pilot 
retail competition programs known as Power Quest. The programs, as proposed, 
would offer greater choice to customers and provide the opportunity for CILCO 
and its customers to participate in a competitive business environment.  CILCO 
expects these programs to be approved by the ICC during the first quarter of 
1996.

One program will permit eight of CILCO's industrial customers that had peak 
loads of 10 megawatts or more during the twelve months ended July 31, 1995, to 
secure part or all of their electric power requirements from suppliers other 
than CILCO, subject to the limitation that at no time shall total purchases by 
participants in the program exceed 50 megawatts (approximately 10% of CILCO's 
industrial load).  The program@s two-year term may be extended with the 
approval of the ICC.

In the other program, the first of its kind proposed in the nation, CILCO will 
designate one or more areas within its service territory as "Open Access 
Sites" for up to five years.  During that period, customers located within an 
Open Access Site-whether residential, commercial or industrial-will be 
eligible to purchase some or all of their electric power requirements from 
suppliers other than CILCO.  The five-year program period may be extended with 
ICC approval.

Under Power Quest, CILCO will deliver, for an approved fee, other suppliers' 
power from a designated receipt point on CILCO's system to the customer's 
location, as well as provide other associated services. CILCO will not impose 
any exit fees, entrance fees, or stranded cost recovery upon any customers in 
connection with Power Quest.

CILCO anticipates that, during Power Quest, it is likely that there will be some
reduction in electric profit margin because some eligible customers may
purchase some or all of their power requirements from other suppliers.  The
amount of any such reduction depends largely upon the extent of customer
participation in Power Quest.  CILCO expects, but cannot assure, that some
of the reduced profit margin will be offset by increased sales to customers
and utilities outside its service territory.  The estimated annual net
income reduction associated with the pilot program for industrial customers
is not likely to exceed $2.5 million.  The amount of any such loss associated
with the other pilot program cannot be estimated at this time, but it is not
expected to be material.  Management cannot currently predict the impact on
its financial condition which may result from proposed changes in the
regulatory environment or from increased competition in the electric utility
industry.

In December 1995, CILCORP formed a new wholly-owned subsidiary - QST
Enterprises Inc. (QST) - to facilitate CILCORP's expansion into non-regulated
energy and related services businesses.  QST will initially have two
subsidiaries:  QST Energy Inc. and QST Energy Trading Inc.  The staff of QST
will initially consist of 14 employees transferred from CILCO and CILCORP.

Also in December 1995, QST Energy Trading Inc. filed a proposal with the
Federal Energy Regulatory Commission (FERC) to operate as a wholesale marketer
and broker of electric power, transmission services, and fuel supplies.
QST Energy Inc. will sell power and provide related metering and billing
services to retail customers.  These activities will take place through
unregulated service opportunities as they become available, including CILCO's
Power Quest retail competition program.

In an effort to obtain a competitive advantage, various mergers and business 
combinations are occurring in the utility industry.  There have been several 
announced utility industry mergers or business combinations which will have an 
impact on the region in which CILCO currently operates.  Mergers and 
combinations have also been announced in other areas of the country. CILCO 
management will monitor this activity and continue to position itself for 
competition by keeping its costs and prices low, maintaining good customer 
relations and developing the flexibility to respond directly to individual 
customer requirements.

                        CILCO'S EARLY RETIREMENT PROGRAMS

As part of a continuing effort to better position itself for competition in the 
energy services industry (see Electric Competition), CILCO offered Voluntary 
Early Retirement Programs (programs) to eligible employees in July 1995.  The 
programs offered to the International Brotherhood of Electrical Workers (IBEW) 
and the International Brotherhood of Firemen and Oilers (IBF&O) are based upon 
agreements made between CILCO and its unions.  Another program was offered to 
all management and office and technical workers.  CILCO had 257 full-time 
employees who were eligible for these programs.   One hundred and sixty-six 
accepted the offer, with retirements effective January 1, 1996.  The programs 
resulted in an after-tax charge of approximately $7.8 million against fourth 
quarter 1995 earnings.  Management expects the programs to generate an annual 
after-tax cost reduction of approximately $3.4 million beginning in 1996.  

                             ENVIRONMENTAL MATTERS

CILCO's capital expenditures related to pollution control facilities are 
estimated to be $3.2 million and $5 million for 1996 and 1997, respectively.  
The acid rain provisions of the Clean Air Act Amendments of 1990 (Amendments) 
require additional sulfur dioxide (SO2) and nitrogen oxide (NOx) emission 
reductions at CILCO's generating facilities.  CILCO's facilities are exempt 
from Phase I of the Amendments due to previous emission reductions, but are 
subject to Phase II of the Amendments which require additional emission 
reductions by the year 2000.

CILCO's final compliance strategy will depend upon regulations issued under 
the Amendments; therefore, CILCO cannot currently determine definitive 
compliance costs and schedules.  CILCO will continue to monitor regulatory 
actions and develop compliance strategies to minimize any financial impact.  
Under current regulatory policies, CILCO can recover compliance costs 
associated with the Amendments and other environmental regulations through 
rates charged to customers.  CILCO's present strategy includes use of an 
existing SO2 scrubber and limited fuel switching to control SO2 emissions, and 
combustion control modifications to reduce NOx emissions.  CILCO's generating 
units will not require additional SO2 scrubbers.

In 1996 and 1997, CILCO expects to spend $4.8 million for boiler retrofits and 
emissions monitoring equipment related to the Amendments. CILCO spent $12.1 
million through 1995.  In 1993, the U. S. Environmental Protection Agency 
established SO2 emission allowance reserves for power plants in Phase II.  
Allowances are transferable to third parties at market prices.  CILCO 
continues to weigh the costs of allowances against alternative operating 
scenarios and may use the allowance market if allowances are the least cost 
option to meet future compliance goals.

Neither CILCORP, CILCO, nor any of their affiliates has been identified as a 
potentially responsible party under federal or state environmental laws 
governing waste storage or disposal.  

CILCO continues to investigate and/or monitor four former gas manufacturing 
plant sites (Sites A, B, C, and D) located within CILCO's present gas service 
territory.  The purpose of these studies is to determine if waste materials, 
principally coal tar, are present, whether such waste materials constitute an 
environmental or health risk and if CILCO is responsible for the remediation 
of any remaining waste materials at those sites.  CILCO previously operated 
plants at three of the four sites (Sites A, B, and C) and currently owns two 
(Sites A and B).  CILCO has remediated Site A, at a cost of $3.3 million.  In 
1994, CILCO investigated Site B to define the extent of waste materials at the  
site.  A risk assessment remedial alternatives study at Site B is underway, 
taking into consideration new clean-up options available under current 
Illinois law.  CILCO has paid approximately $397,000 to date to outside 
parties for investigating, testing and clean-up of Site B.  CILCO has not yet 
formulated a remediation plan for Site C.  Until more detailed site specific 
testing has been completed, CILCO cannot determine the ultimate extent or cost 
of any remediation of Site C.  CILCO has not yet determined the extent, if 
any, of its remediation responsibility for Site D.

CILCO spent approximately $251,000 for former gas manufacturing plant site 
monitoring, legal fees and feasibility studies in 1995.  A $4.2 million 
regulatory asset and a corresponding liability are recorded on the Balance 
Sheets (see Note 1) representing the minimum amount of future coal tar 
investigation and remediation costs CILCO expects to incur.  Coal tar 
remediation costs incurred through December 1995 have been deferred on the 
Balance Sheets, net of amounts recovered from customers.  

Through December 31, 1995, CILCO has recovered approximately $4.2 million in 
coal tar remediation costs from its customers through a gas rate rider approved 
by the ICC.  Since the spring of 1994, this gas rate rider has allowed recovery 
of these costs over five years without carrying charges.  In April 1995, the 
Illinois Supreme Court held that Illinois utilities are entitled to recover
100% of their prudently incurred coal tar remediation costs.  Based upon the
Supreme Court's decision, the ICC granted CILCO's request to implement revised
gas rate riders in November 1995 which will allow recovery of coal tar
remediation costs in the year they are incurred.  Under these circumstances,
management continues to believe that the cost of coal tar remediation will
not have a material adverse effect on CILCO's financial position or results
of operations.

                    GAS PIPELINE SUPPLIER TRANSITION COSTS

In 1992, the FERC issued Orders 636, 636A, and 636B (collectively Order 636). 
Order 636 substantially restructured the relationship between gas pipelines 
and distribution companies, such as CILCO, for the sale, transportation and 
storage of natural gas.  These services, which traditionally had been 
@bundled@ by interstate pipeline companies, are now individually arranged by 
CILCO.  CILCO believes it is well-positioned to ensure the continued 
acquisition of adequate and reliable gas supplies.

Order 636 also permitted pipeline suppliers to recover from gas distribution 
companies prudently incurred transition costs attributed to compliance with 
Order 636.  As of December 31, 1995, pipeline suppliers have billed CILCO, 
subject to refund, for approximately $2.2 million of transition costs, 
including interest.  These charges have been, or will be, recovered from 
CILCO@s customers through its purchased gas adjustment clause (PGA).  The PGA 
requires CILCO to adjust customer billings to reflect changes in the cost of 
natural gas.  Presently, CILCO cannot determine its actual allocation of 
suppliers' transition costs but believes that it could ultimately be billed an 
additional $1.6 million, excluding interest.  During 1994, the ICC affirmed 
the right of Illinois gas distribution companies to recover pipeline 
transition costs from their customers; therefore, management does not expect 
that Order 636 will materially impact CILCO's financial position or results of 
operations.

Under FERC Order 500, and subsequent Orders 528 and 528A, interstate gas 
pipelines may bill gas distribution utilities for take-or-pay and other 
charges related to the transition to a more competitive gas industry.  Through 
December 1995, gas pipelines have billed CILCO $23.1 million, including 
interest, for take-or-pay charges and certain costs related to one supplier@s 
liquefied natural gas project.  CILCO estimates that it could ultimately be 
directly billed a total of approximately $24.4 million, excluding interest, 
for these costs.  CILCO is allowed by the ICC to recover these charges via a 
factor incorporated into the PGA, and through December 31, 1995, has recovered 
$23 million, including interest, from its customers.  

CILCO has recorded a regulatory asset and corresponding liability of $3.9 
million on its Balance Sheets as of December 31, 1995, of which $2.3 million 
will be due in one year (see Note 1).  The remaining $1.6 million represents 
the minimum amount of the estimated range of such future pipeline direct 
billings which CILCO expects to receive related to take-or-pay and transition 
costs.

                           ACCOUNTING PRONOUNCEMENTS

No accounting pronouncements issued by the Financial Accounting Standards 
Board (FASB) in 1995 will have a material effect on the Company's financial 
position, results of operations or cash flows.

RESULTS OF OPERATIONS

CILCO ELECTRIC OPERATIONS

The following table summarizes electric operating revenue and expenses by 
component.
<TABLE>
<CAPTION>
Components of Electric Operating Income 1995       1994          1993
                                             (In thousands)
<S>                                 <C>           <C>          <C>
Revenue:                                                               

Electric retail                     $321,066      $304,903     $298,602
Sales for resale                       5,132         8,182        4,522
                                    --------      --------     --------
     Total revenue                   326,198       313,085      303,124
                                    --------      --------     --------
Cost of sales:                                                         
Cost of fuel                          94,235        97,184       92,112
Purchased power expense               12,353         9,433        8,754
Revenue taxes                         14,244        13,260       12,378
                                    --------      --------     --------
     Total cost of sales             120,832       119,877      113,244
                                    --------      --------     --------
        Gross margin                 205,366       193,208      189,880
                                    --------      --------     --------
Operating expenses:                                                    
Operation and maintenance                                              
 expenses                             89,113        75,806       76,287
Depreciation and amortization         40,665        39,130       38,337
Income taxes                          17,975        19,925       17,542
Other taxes                            8,844         8,724        8,585
                                    --------      --------     --------
     Total operating expenses        156,597       143,585      140,751
                                    --------      --------     --------
     Electric operating incoe       $ 48,769      $ 49,623     $ 49,129
                                    ========      ========     ========

</TABLE>
Electric gross margin increased 6% in 1995, primarily due to a 4% increase in 
retail kilowatt hour (kwh) sales.  The increase in retail sales was partially 
offset by a decrease in sales for resale revenue.  Residential sales volumes 
increased 7% while commercial sales volumes increased 5%.  These increases 
were primarily due to warmer summer weather.  Cooling degree days were 11% 
higher in 1995 than in 1994.  Industrial sales volumes increased 1% compared 
to 1994.  CILCO set a new all-time system peak demand of 1,188 megawatts (MW) 
on August 17, 1995.  

Electric gross margin increased 2% in 1994, primarily due to a 3% increase in 
retail kilowatt hour sales.  The ratio of 1994 gross margin to revenue 
remained relatively constant compared to prior years.  Increases in the number 
of residential and commercial customers, higher demand by commercial customers 
and warmer summer weather contributed to the increased sales volumes.  Cooling 
degree days were 5% higher in 1994 than in 1993.  Industrial sales volumes 
increased 3% compared to 1993, due to greater demand by several of CILCO's 
large industrial customers.  

Sales for resale decreased 37% in 1995 compared to 1994 due to lower available 
capacity.  Sales for resale vary based on CILCO@s available capacity for bulk 
power sales, energy requirements of neighboring utilities and the price of 
power available for sale.  In the future, CILCO expects increased competition 
and reduced margins in the sales for resale and purchased power markets (see 
Electric Competition).

The overall level of business activity in CILCO's service territory and 
weather conditions are expected to continue to be the primary factors 
affecting electric sales in the near term.  CILCO's electric sales and gross 
margin may also be affected in the long-term by increased competition in the 
electric utility industry (see Electric Competition). 

The cost of fuel for generation decreased 3% in 1995 primarily due to lower 
coal costs and electric generation.  Substantially all of CILCO's electric 
generation capacity is coal-fired. The cost per ton of coal burned, including 
transportation cost, decreased 5% in 1995 compared to 1994.  The decrease was 
partially offset by an increase in purchased power for the same period.  
Purchased power expense varies based on CILCO's need for energy and the price 
of power available for purchase.  CILCO makes use of purchased power when it 
is economical to do so, or when required to meet its power requirements, such 
as during maintenance outages at CILCO plants.  Costs and savings realized 
from the purchase of power are passed on to CILCO's customers via the fuel 
adjustment clause (FAC), which requires CILCO to pass increases and decreases 
in the cost of fuel through to customers.  CILCO expects the wholesale power 
market to become increasingly competitive due to certain provisions of NEPA 
(see Electric Competition).

Freeman United Coal Mining Company (Freeman), a coal supplier with whom CILCO 
has a long-term contract, notified CILCO of its intent to change from the cash 
method of billing for postretirement benefits/costs other than pensions to the 
accrual basis pursuant to SFAS 106 (see Note 3).  Freeman has billed CILCO an 
additional $5.8 million for postretirement benefit costs for the period from 
January 1, 1993, through December 31, 1995.  CILCO anticipates that Freeman 
will continue to bill CILCO on the accrual basis for such costs.  Based upon 
the language of a 1992 settlement agreement between CILCO and Freeman, CILCO 
believes it is responsible for paying these postretirement benefit costs on a 
cash basis rather than on an accrual basis.  To date, no liability for these 
charges has been recorded and no payments have been remitted to Freeman.  This 
issue has been submitted to arbitration.

CILCO believes that any additional charges which may be paid to Freeman are 
properly recoverable through the FAC.  Management cannot currently determine 
the outcome of this arbitration, but does not believe it will have a material 
adverse impact on CILCO's financial position or results of operations.

Electric operation and maintenance expenses increased 18% in 1995 compared to 
1994.  The 1995 increases were primarily due to the early retirement programs 
(see CILCO's Early Retirement Programs), power plant operating and maintenance 
expenses, and outside services .  The 1995 increases were partially offset by 
decreased costs accrued for certain benefits provided to former or inactive 
employees (see Note 3).  The decrease in 1994 from 1993 was primarily due to 
lower power plant and overhead line maintenance expenses, injury and damage 
claims and other postretirement benefit costs.  

The increases in depreciation and amortization expense in 1995 and 1994 
reflect additions and replacements of utility plant at costs in excess of the 
original cost of the property retired.  

The changes in income taxes in 1995 and 1994 were primarily the result of 
changes in pre-tax income.  

CILCO GAS OPERATIONS

The following table summarizes gas operating revenue and expenses by 
component.  
<TABLE>
<CAPTION>
Components of Gas Operating Income  1995         1994           1993
                                          (In thousands)
<S>                               <C>            <C>            <C>
Revenue:                                                                

Sale of gas                       $142,619       $138,161       $140,620
Transportation services              8,927         10,124         10,134
                                   -------       --------       --------
     Total revenue                 151,546        148,285        150,754
                                   -------       --------       --------
Cost of sales:                                                          
Cost of gas                         68,948         78,696         79,022
Revenue taxes                        6,623          7,190          7,039
                                  --------       --------       --------
     Total cost of sales            75,571         85,886         86,061
                                  --------       --------       --------
          Gross margin              75,975         62,399         64,693
                                  --------      ---------       --------
Operating expenses:                                                     
Operation and  maintenance                                                            
  expenses                          36,443         33,511         31,486
Depreciation and                                                        
  amortization                      16,100         15,219         14,686
Income taxes                         5,292          1,564          4,684
Other taxes                          3,361          3,221          2,779
                                  --------       --------       --------
     Total operating                                                    
       expenses                     61,196         53,515         53,635
                                  --------       --------       --------
     Gas operating income         $ 14,779       $  8,884       $ 11,058
                                  ========       ========       ========

</TABLE>

Gas gross margin increased 22% in 1995 compared to 1994.  Gross margin was 
positively affected by a December 1994 6.7% increase in overall gas base rates 
(see Note 9).  Residential and commercial sales volumes increased 6% and 10%, 
respectively, primarily due to colder weather during the heating season.  
Heating degree days were 9% higher in 1995 than in 1994.  

The cost of gas decreased 12% in 1995, primarily due to lower natural gas 
prices.  The lower natural gas prices were passed through to customers via
the PGA.  Gas operation and maintenance expenses increased 9% in 
1995 and 6% in 1994.  The increase for 1995 was principally due to increased 
pension expenses resulting from the early retirement programs (see CILCO's 
Early Retirement Programs), increased outside services expenses, and increased 
injury and damage claims.  Decreased gas regulatory commission expenses 
partially offset the increases.  The 1994 increases were primarily due to 
increased regulatory costs associated with CILCO's gas rate case and higher 
employee benefit costs related to the implementation of SFAS 112 (see Note 3). 
Decreased other postretirement benefit costs and gas maintenance expenses 
partially offset the increases.  Maintenance expenses decreased as a result of 
the completion of repairs to the Springfield gas distribution system in 1993 
(see Note 9). 

Gas gross margin decreased 4% in 1994, primarily due to a 4% decrease in 
retail sales volumes.  Residential and commercial sales volumes decreased 7% 
and 1%, respectively, primarily due to milder weather during the heating 
season.  Increases in sales volumes by certain classes of industrial customers 
partially offset the decreases in retail sales.  Heating degree days were 8% 
lower in 1994 than in 1993.  The cost of gas decreased in 1994 primarily due 
to decreased retail sales volumes and lower natural gas prices.  

Revenue from gas transportation services decreased 12% in 1995 and decreased 
slightly in 1994, while the volume of gas transported decreased 10% in 1995 
and increased 8% in 1994.  Transportation revenues for 1995 declined primarily 
due to increased customer purchases of gas from CILCO.  The revenue change in 
1994 was not proportional to the changes in volume because certain large 
volume transportation customers negotiated lower unit charges for service. 
Transportation arrangements have made it practical for certain industrial 
customers to continue to use gas instead of switching to alternate fuels, 
allowing CILCO to provide transportation services. There were 391 
transportation customers in 1995 compared to 567 customers in 1994 and 668 in 
1993.  As a result of CILCO's new gas rates (see Note 9), CILCO's system rates 
are more competitive with transportation rates.  Some transportation customers 
switched back to CILCO's system in December 1994 and during 1995.

During 1994 and 1995, CILCO utilized NYMEX (New York Mercantile Exchange) 
futures contracts on a pilot basis to hedge approximately 3% of CILCO-owned 
natural gas storage.  The program, which includes investments in derivatives 
as defined by FASB Statement No. 119, "Disclosure about Derivative Financial 
Instruments and Fair Value of Financial Instruments" (SFAS 119), will be 
expanded in 1996 to hedge a greater portion of CILCO's gas costs.  Costs 
incurred and benefits realized from this program will be passed along to 
customers.

Weather conditions, the ability of customers to purchase gas on the open 
market at competitive rates, the continuing trend toward more efficient gas 
appliances and overall economic conditions in CILCO's service area will affect 
future gas sales.  

The increases in depreciation and amortization expenses in 1995 and 1994 
reflect additions and replacements of utility plant at costs in excess of the 
original cost of the property retired.

The changes in income taxes in 1995 and 1994 were primarily the result of 
changes in taxable income.  

CILCO OTHER INCOME AND DEDUCTIONS

Utility other income increased in 1995 from 1994 primarily due to the sale in 
December 1995 of two parcels of land at the former R. S. Wallace electric 
generating plant site.  The after-tax gain from the sale totalled 
$2.1 million.  In 1994, CILCO entered into an agreement to sell the 95-acre 
site for $7 million.  The remaining three parcels at the site will be sold in 
1996 and 1997.  Interest expense increased primarily due to the issuance of 
$36 million of secured medium-term notes (see Note 7) and an increase in short-
term debt during 1995.

In 1994, disallowed gas plant costs, net of related income taxes, resulting 
from an ICC gas rate order, significantly increased CILCO's other deductions 
(see Note 9).  The civil fine and other costs CILCO agreed to pay as a result 
of the U. S. Department of Justice and the U. S. Department of Transportation 
investigations also contributed to the increase in other deductions.

ESE

The following table summarizes environmental and engineering services revenue 
and expenses.    
<TABLE>
<CAPTION>
Components of ESE Net Income (Loss)   1995           1994      1993
                                                (In thousands)
<S>                                  <C>           <C>       <C>
Environmental and                                            
   engineering services                                      
   revenue                           $127,530      $132,799  $123,162
Direct non-labor project costs         50,245        52,896    43,627
                                     --------      --------  --------
   Net revenue                         77,285        79,903    79,535
                                     --------      --------  --------
Expenses:                                                    
Direct salaries and other costs        38,624        39,720    40,180
General & administrative               30,153        29,319    34,418
Depreciation and amortization           5,646         5,867     6,064
                                     --------      --------  --------
Operating expenses                     74,423        74,906    80,662
                                     --------      --------  --------
Interest                                1,902         1,915     1,719
                                     --------      --------  --------
Income before income taxes                960         3,082    (2,846)
Income taxes                              847         1,258      (580)
                                     --------      --------  --------
ESE net income (loss)                 $   113      $  1,824   $(2,266)
                                     ========      ========   ========

</TABLE>

ESE incurs substantial direct non-labor project costs from the use of 
subcontractors on projects.  These costs are passed directly through to ESE's 
clients.  As a result, a better measure of operating performance is net 
revenue, which is determined by deducting such direct non-labor project costs 
from gross revenues. Net revenue decreased by 3% in 1995 compared to 1994, 
after remaining relatively unchanged in 1994 compared to 1993.  The 1995 
decrease was due primarily to delays in government spending, changes in the 
regulatory climate at both the federal and state levels, and increased 
competition for laboratory services.

The overall decrease in consulting and laboratory net revenues was partially 
offset by the sale of property owned by Savannah (see Capital Resources and 
Liquidity--ESE).  The pre-tax gain on this sale was $1.2 million.  This 
property was acquired in 1994 and was remediated by Savannah and its 
subcontractors.

Direct salaries and other costs reflect the cost of professional and technical 
staff and other costs billable to customers.  Such costs consist of salaries 
and related fringe benefits, including employer-paid insurance, payroll taxes, 
vacations, sick leave, and retirement plan contributions.  General and 
administrative expenses include non-billable employee time devoted to 
marketing, proposals, supervision, and professional development; supplies 
expenses; and corporate administrative expenses.

Direct salaries and other costs decreased by 3% in 1995, after decreasing by 
1% in 1994.  The decreases reflect ESE's adjustment of its staffing levels to 
respond to changing business conditions.

General and administrative expenses increased by 3% in 1995, following a 15% 
decrease in 1994, due to ESE's additional marketing efforts.  

Depreciation and amortization expense declined by 4% in 1995 primarily due to 
the full amortization in early 1995 of a non-compete agreement associated with 
the acquisition of ESE and an increase in fully depreciated assets.  
Amortization expense continues for  the Cost in Excess of Net Assets of 
Acquired Businesses, which is being amortized over 40 years.  

Interest expense remained the same in 1995 after increasing in 1994.

ESE formed a wholly-owned subsidiary, Ordnance/Explosives Environmental 
Services, Inc. (OES), on May 4, 1995, to engage in removing  unexploded 
ordnance and related waste from contaminated sites.  Employees of this 
subsidiary are primarily former military personnel who have been trained in 
unexploded ordnance procedures.  ESE's initial equity investment in the 
subsidiary is $100,000.

On October 24, 1995, ESE formed a wholly-owned subsidiary, ESE Land 
Corporation, to coordinate both organizationally and financially the 
acquisition, remediation and resale of environmentally impaired properties.

ESE's future business activity will continue to be impacted  by the level of 
demand for its services, which is affected by governmental funding levels, the 
enforcement of various federal and state statutes and regulations dealing with 
the environment and the use, control, disposal and clean-up of hazardous 
wastes.  The market for ESE's services is competitive; however, no single 
entity currently dominates the environmental and engineering consulting 
services marketplace.

OTHER BUSINESSES

The following table summarizes Other Businesses revenue and expenses.  Other 
Businesses results include income earned and expenses incurred at the Holding 
Company, CIM, CVI and non-operating interest income of CILCO.

<TABLE>
<CAPTION>
Components of Other Businesses
Net Income (Loss)             1995          1994          1993
                                               (In thousands)
<S>                           <C>        <C>           <C>
Revenue:
Leveraged lease revenue       $6,224     $ 6,907       $ 4,280
Other revenue                  3,242       4,063         3,191
                              ------      ------       -------
Total revenue                  9,466      10,970         7,471
                              ------     -------       -------
Expenses:                                                  
Operating expenses             5,064       5,527         2,637
Depreciation and                                           
amortization                     203         214           177
Interest expense               4,227       3,624         3,190
Income and other taxes           308         123        (1,283)
Minority interest                --          --            260
                              ------     -------        -------
Total expenses                 9,802       9,488         4,981
                              ------     -------        -------
Other businesses net income                                
  (loss)                      $ (336)    $ 1,482       $ 2,490
                              ======     =======       =======

</TABLE>

Leveraged lease revenues declined by 10% in 1995.  Under generally accepted 
accounting principles pertaining to leveraged leases,  revenues decline as the 
lease portfolio matures.  During 1996 and future years, CIM expects leveraged 
lease revenues to decrease, absent any investment in new leases.

Leveraged lease revenues in 1994 reflected a full year's revenues from two 
leveraged lease investments made in late 1993.  This increase was partially 
offset by a decline in 1994 revenues from CIM's other leveraged leases.

Other revenues decreased in 1995 primarily because 1994 results included a 
$1.8 million gain from the sale of Tucson Electric Power (TEP) common stock 
and warrants.  In 1993, CIM sold one million shares of TEP stock for a $2 
million gain.  The effect of the gain in 1994 was partially offset by the 
inclusion of a full year's revenues from CILCORP Energy Services Inc. (CESI) 
in 1995.  This subsidiary of CVI was formed in 1994 to market energy related 
services and consumer products.

Operating expenses declined in 1995 primarily because 1994 expenses include 
several one-time charges, including termination of a lease at an ESE facility 
which it no longer uses.  The lease was entered into during negotiations which 
led to CILCORP's 1990 acquisition of ESE.  The effect of the one-time charges 
in 1994 was partially offset by the inclusion of a full year's costs from CESI 
in 1995.

Interest expense increased in 1995 and 1994 due to higher average debt 
balances used to finance working capital and CILCO capital expenditures.

Income and other taxes increased in 1995 primarily because  the expense in 
1994 includes a reduction in taxes to reflect the settlement of several issues 
with the Internal Revenue Service (IRS) which were unrelated to CIM's lease 
portfolio.  Income and other taxes in 1993 include a $3.1 million reversal of 
tax expense which had been recorded in prior years to reflect the potential 
unfavorable outcome of a tax dispute between the Company and the IRS regarding 
the depreciable life of the Springerville Unit No. 1 lease.  Offsetting this 
reduction in 1993 was an additional $1.1 million of income tax expense to 
record the effect of an increase in the federal income tax rate on the 
Company's lease portfolio.  

In December 1993, CIM purchased the remaining 19% minority interest in a 
subsidiary, CILCORP Lease Management Inc., for $1.4 million.

<PAGE>
Management's Report
To the Stockholders of CILCORP Inc.:

Management has prepared the accompanying financial statements and notes for 
CILCORP Inc. and its consolidated subsidiaries in accordance with generally 
accepted accounting principles.  Estimates and judgments used in developing 
these statements are the responsibility of management.  Financial data
presented throughout this report is consistent with these statements.

CILCORP Inc. maintains a system of internal accounting controls which
management believes is adequate to provide reasonable assurance as to the
integrity of accounting records and the protection of assets.  Such controls
include established policies and procedures, a program of internal audit and
the careful selection and training of qualified personnel.

The financial statements have been audited by CILCORP's independent public 
accountants, Arthur Andersen LLP, whose appointment was ratified by 
stockholders.  Their audit was conducted in accordance with generally accepted 
auditing standards and included an assessment of selected internal accounting 
controls only to determine the scope of their audit procedures.  The report of 
the independent public accountants is contained in this annual report.

The Audit Committee of the Board of Directors, consisting solely of outside 
directors, meets periodically with the independent public accountants, internal 
auditors and management to review accounting, auditing, internal accounting 
control, and financial reporting matters.  The independent public accountants 
have direct access to the Audit Committee.  The Audit Committee meets
separately with the independent public accountants.



R. O. Viets 
President and Chief Executive Officer                     



J. L. Barnett
Controller

Report of Independent Public Accountants
To the Stockholders of CILCORP Inc.:

We have audited the accompanying consolidated balance sheets of CILCORP Inc.
(an Illinois corporation) and subsidiaries as of December 31, 1995 and 1994,
and the related consolidated statements of income, cash flows, stockholders'
equity and segments of business for each of the three years in the period
ended December 31, 1995.  These financial statements are the responsibility
of the Company's management.  Our responsibility is to express an opinion
on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements
are free of material misstatement.  An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating
the overall financial statement presentation.  We believe that our audits
provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the financial position of CILCORP Inc. and subsidiaries 
as of December 31, 1995 and 1994, and the results of their operations and their 
cash flows for each of the three years in the period ended December 31, 1995,
in conformity with generally accepted accounting principles.



Arthur Andersen LLP
Chicago, Illinois
February 2, 1996

<PAGE>
<TABLE>
Consolidated Statements of Income
CILCORP Inc. and Subsidiaries
<CAPTION>
For the Years Ended December 31       1995         1994          1993   
                                (In thousands except per share amounts)
<S>                                <C>          <C>          <C>
Revenue:
Electric                           $326,198     $313,085     $303,124
Gas                                 151,546      148,285      150,754
Environmental and Engineering                                
   Services                         127,530      132,799      123,162
Other Businesses                      9,466       10,970        7,471
                                   --------     --------     --------
   Total                            614,740      605,139      584,511
                                   --------     --------     --------
Operating Expenses:                                          
Fuel for Generation and                                      
   Purchased Power                  106,588      106,617      100,866
Gas Purchased for Resale             68,948       78,696       79,022
Other Operations and Maintenance    243,043      234,323      225,135
Disallowed Plant Cost of                                     
   Regulated Subsidiary               --           7,522        --
Depreciation and Amortization        63,326       61,143       59,975
State and Local Revenue Taxes        20,866       20,485       19,466
Other Taxes                          16,844       16,640       16,412
                                   --------     --------     --------
   Total                            519,615      525,426      500,876
                                   --------     --------     --------
Fixed Charges and Other:                                     
Interest Expense                     29,861       26,341       27,363
Preferred Stock Dividends                                    
   of Subsidiary                      3,299        2,980        4,043
Allowance for Funds Used During                              
   Construction                        (514)      (1,040)        (199)
Other                                   623          666          516
                                    --------     --------     --------
   Total                             33,269       28,947       31,723
                                    --------     --------     --------
Income Before Income Taxes           61,856       50,766       51,912
Income Taxes                         23,274       18,180       18,069
                                    --------     --------     --------
Net Income Including Minority                                
   Interest                          38,582       32,586       33,843
Minority Interest                       --           --           260
                                   --------     --------     --------
   Net Income Available for                                  
      Common Stockholders          $ 38,582     $ 32,586     $ 33,583
                                   ========     ========     ========

Average Common Shares                                                   
   Outstanding                       13,147       13,026       12,914

                                    ========     ========     ========
   Net Income Per Common Share        $2.93        $2.50        $2.60
                                    ========     ========     ========
   Dividends Per Common Share         $2.46        $2.46        $2.46
                                      ========     ========     ========

<FN>
The accompanying Notes to Financial Statements are an integral part of these 
statements.
</TABLE> 

<PAGE>
<TABLE>
Consolidated Balance Sheets
CILCORP Inc. and Subsidiaries
<CAPTION
Assets (As of December 31)                                   1995          1994
                                                             (In thousands)
<S>                                                     <C>             <C>
Current Assets:                                                                

Cash and Temporary Cash Investments                     $   17,100       $  1,604
Receivables, Less Reserves of $2,223 and $2,291             68,479         55,779
Accrued Unbilled Revenue                                    42,842         40,474
Fuel, at Average Cost                                       11,596         14,765
Materials and Supplies, at Average Cost                     16,963         16,731
Gas in Underground Storage, At Average Cost                 13,592         17,484
Prepayments and Other                                       14,921         12,402
                                                         ----------      ----------
     Total Current Assets                                  185,493        159,239
                                                         ----------  ----------
Investments and Other Property:                                                
Investment in Leveraged Leases                             127,141      120,961
Other Investments                                            7,316        5,427
                                                         ----------  ----------
   Total Investments and Other Property                    134,457      126,388
                                                         ----------  ----------
Property, Plant and Equipment:                                                 
Utility Plant, at Original Cost                                                
   Electric                                              1,142,945    1,092,382
   Gas                                                     379,985      355,270
                                                         ----------  ----------
                                                         1,522,930    1,447,652
Less - Accumulated Provision for Depreciation              682,574      653,571
                                                         ----------  ----------
                                                           840,356      794,081
Construction Work in Progress                               44,749       71,105
Plant Acquisition Adjustments, being Amortized to 1999       2,642        3,355
Other, Net of Depreciation                                  22,774       23,152
                                                         ----------  ----------
     Total Property, Plant and Equipment                   910,521      891,693
                                                         ----------  ----------
Other Assets:                                                                  
Prepaid Pension Expense                                        536       13,312
Cost in Excess of Net Assets of Acquired Businesses,                           
  Net of Accumulated Amortization of $4,293 and $3,589      23,845       24,548
Other                                                       21,219       23,204
                                                         ----------  ----------
     Total Other Assets                                     45,600       61,064
                                                         ----------  ----------
     Total Assets                                       $1,276,071   $1,238,384
                                                         ==========  ==========

<FN>
The accompanying Notes to Financial Statements are an integral part of these
balance sheets.
</TABLE>

<PAGE>
<TABLE>
Consolidated Balance Sheets
CILCORP Inc. and Subsidiaries
<CAPTION>
Liabilities and Stockholders' Equity (As of December 31)                      
                                                          1995            1994 
                                                              (In thousands)
 <S>                                                      <C>             <C>
Current Liabilities:                                                               
Current Portion of Long-Term Debt                         $   19,052      $ 21,200

Notes Payable                                                 47,100        29,400
Accounts Payable                                              44,550        51,952
Accrued Taxes                                                  5,035         7,729
Accrued Interest                                              10,059         9,024
Purchased Gas Adjustment Over-Recoveries                       1,987         2,142
Other                                                         15,259        16,557
                                                          ----------      ----------
     Total Current Liabilities                               143,042       138,004
                                                          ----------      ----------
Long-Term Debt                                               344,113       326,695
                                                          ----------     ----------
Deferred Credits and Other Liabilities:                                           
Deferred Income Taxes                                        241,603       246,815
Net Regulatory Liability of Regulated Subsidiary              59,482        59,997
Deferred Investment Tax Credit                                24,485        26,178
Other                                                         35,248        29,860
                                                          ----------       ----------
     Total Deferred Credits                                  360,818       362,850
                                                          ----------       ----------
Preferred Stock of Subsidiary                                 66,120        66,120
                                                          ----------       ----------
Stockholders' Equity: (See Statements on page 33)                                 
Common Stock, no par value; Authorized                                            
   50,000,000 shares - Outstanding 13,335,606 and                                 
   13,035,756 shares                                         179,330       167,987
Retained Earnings                                            182,648       176,728
                                                          ----------       ----------
     Total Stockholders' Equity                              361,978       344,715
                                                          ----------       ----------
     Total Liabilities and Stockholders@ Equity           $1,276,071    $1,238,384
                                                          ==========       ==========

<FN>
The accompanying Notes to Financial Statements are an integral part of these
balance sheets.
</TABLE>
<PAGE>
<TABLE>
Consolidated Statements of Cash Flows 
CILCORP Inc. and Subsidiaries
<CAPTION>
For the Years Ended December 31         1995          1994        1993
                                                 (In thousands)           
<S>                                     <C>           <C>           <C>
Cash Flows from Operating Activities:                                        
Net Income Before Preferred Dividends   $ 41,881      $ 35,566      $ 37,626
                                        --------      --------      --------
Adjustments to Reconcile Net Income to                              
   Net Cash Provided by Operating                                   
   Activities:                                                      
   Non-Cash Lease & Investment Income     (6,224)       (7,121)       (4,280)
   Depreciation and Amortization          63,326        61,143        59,975
   Disallowed Plant Cost of Regulated                               
     Subsidiary                            --            7,522         --
   Deferred Income Taxes, Investment                                 
     Tax Credit and Regulatory                                      
     Liability of Subsidiary, Net         (7,420)        5,745         6,354
Changes in Operating Assets and                                     
   Liabilities:                                                     
   (Increase) Decrease in Accounts                                  
      Receivable and Accrued Unbilled                               
      Revenue                            (15,068)          276         9,476
   (Increase) Decrease in Inventories      6,829           565        (5,609)
   Increase (Decrease) in Accounts                                  
     Payable                              (7,402)        4,284         8,067
   (Increase) Decrease in Other Assets    12,591        (4,509)       (7,831)
   Increase (Decrease) in Other                                     
      Liabilities                          2,276         6,885        (6,565)
                                        --------      --------      --------
   Total Adjustments                      48,908        74,790        59,587
                                        --------      --------      --------
   Net Cash Provided by Operating                                   
      Activities                          90,789       110,356        97,213
                                        --------      --------      --------
Cash Flows from Investing Activities:                               
Additions to Plant                       (74,046)      (95,762)      (76,933)
Purchase of Long-Term Investments and                               
   Leveraged Lease Property               (1,617)          (11)      (13,595)
Proceeds from Sale of Long-Term                                     
   Investments and Leveraged Lease                                  
   Property                                  500         4,667         3,787
Purchase of Minority Interest in                                    
   Consolidated Subsidiary                --            --            (1,425)
Other                                     (8,836)       (6,559)        2,625
                                        --------      --------      --------
     Net Cash Provided by (Used) in                                 
Investing Activities                     (83,999)      (97,665)      (85,541)
                                         --------      --------      --------
Cash Flows from Financing  Activities:                              
Net Increase (Decrease) in Short-Term                               
   Debt                                   17,700        (1,800)        1,949
Proceeds from Issuance of Long-Term                                 
   Debt                                   36,473        22,000       107,269
Repayment of Long-Term Debt              (21,203)         --        (108,781)
Proceeds from Issuance of Preferred                                 
   Stock by Subsidiary                      --            --          46,006
Retirement of Preferred Stock by                                    
   Subsidiary                               --            --         (46,051)
Common Dividends Paid                    (32,308)      (32,063)      (31,757)
<PAGE>
Preferred Dividends Paid                 (3,299)       (2,980)       (4,043)
Common Stock Issued                       11,343         2,325         2,365
Preferred and Common Stock Issuance                                 
   Costs                                    --              (9)       (1,590)
                                        --------      --------      --------
     Net Cash Used in Financing                                     
         Activities                        8,706       (12,527)      (34,633)
                                        --------      --------      --------
Net Increase (Decrease) in Cash and                                 
   Temporary Cash Investments             15,496           164       (22,961)
Cash and Temporary Cash Investments                                 
   at Beginning of Year                    1,604         1,440        24,401
                                        --------      --------      --------
   Cash and Temporary Cash Investments                              
      at End of Year                    $ 17,100      $  1,604      $  1,440
                                        ========      ========      ========

<FN>
The accompanying Notes to Financial Statements are an integral part of these
statements.
</TABLE>
<PAGE>
<TABLE>
Consolidated Statements of Stockholders' Equity
CILCORP Inc. and Subsidiaries
<CAPTION>
                                        Common Stock           Retained
                                   Shares       Amount      Earnings      Total 
                                        (In thousands except share amounts)  
<S>                               <C>           <C>        <C>         <C>
Balance at December 31, 1992      12,909,281    $163,297   $175,978    $339,275
Common Stock Issued                   62,220       2,365                  2,365
Cash Dividend Declared on                                                
   Common Stock ($2.46 per                                  (31,757)    (31,757)
   share)                                                                 
Preferred and Common Stock                                                 
   Issuance Costs                                            (1,590)     (1,590)
Net Income                                                   33,583      33,583
                                  ----------    --------   --------    --------
Balance at December 31, 1993      12,971,501    $165,662   $176,214    $341,876
Common Stock Issued                   64,255       2,325                  2,325
Cash Dividend Declared on                                                  
   Common Stock ($2.46 per                                  (32,063)    (32,063)
   share)                                                                  
Preferred and Common Stock                                                 
   Issuance Costs                                                (9)         (9)
Net Income                                                   32,586      32,586
                                  ----------    --------   --------    --------
Balance at December 31, 1994      13,035,756    $167,987   $176,728    $344,715
Common Stock Issued                  299,850      11,343                 11,343
Cash Dividend Declared on                                                  
   Common Stock ($2.46 per                                                 
   share)                                                   (32,308)    (32,308)
Additional Minimum Liability of                                             
  Non-Qualified Pension Plan at                                            
  December 31, 1995, net of                                                
  $233 taxes                                                   (354)       (354)
Net Income                                                   38,582      38,582
                                  ----------    --------   --------    --------
Balance at December 31, 1995      13,335,606    $179,330   $182,648    $361,978
                                  ==========    ========   ========     ========

<FN>
The accompanying Notes to Financial Statements are an integral part of these
statements.
</TABLE> 
<PAGE>
<TABLE>
Statements of Segments of Business
CILCORP Inc. and Subsidiaries
<CAPTION>
Operating Information For the Years Ended December 31
                                          1995           1994           1993
                                                   (In thousands)
<S>                                      <C>            <C>            <C>
Utility Segment:
Electric Operations                                                            

Revenue                                  $326,198       $313,085       $303,124
Expenses                                  277,429        263,462        253,995
                                         --------       --------       --------
Operating Income                           48,769         49,623         49,129
Income Taxes                               17,975         19,925         17,542
                                         --------       --------       --------
Operating Income Before                                                        
  Income Taxes                           $ 66,744       $ 69,548       $ 66,671
                                         ========       ========       ========
Depreciation and   Amortization                                                
                                         $ 40,665       $ 39,130       $ 38,337
                                         ========       ========       ========
Capital Expenditures                     $ 45,466       $ 66,537       $ 41,880
                                         ========       ========       ========
Gas Operations                                                                 
Revenue                                  $151,546       $148,285       $150,754
Expenses                                  136,767        139,401        139,696
                                         --------       --------       --------
Operating Income                           14,779          8,884         11,058
Income Taxes                                5,292          1,564          4,684
                                         --------       --------       --------
Operating Income Before                                                        
 Income Taxes                            $ 20,071       $ 10,448       $ 15,742
                                         ========       ========       ========
Depreciation and  Amortization                                                 
                                         $ 16,100       $ 15,219       $ 14,686
                                         ========       ========       ========
Capital Expenditures                     $ 24,043       $ 24,867       $ 30,677
                                         ========       ========       ========

</TABLE>
<TABLE>
<CAPTION>
Major Customer For the Years Ended December 31
                             1995              1994               1993
<S>                   <C>         <C>     <C>       <C>      <C>       <C>
Caterpillar Inc.                                                            

Electric Revenue      $40,109     12.3%   $41,422   13.2%   $39,831    13.1%
Gas Revenue             1,022       .7%     1,719    1.2%     1,581     1.0%
                      -------     -----   -------    ----   -------    ---- 
     Total            $41,131      8.6%   $43,141    9.4%   $41,412     9.1%
                      =======     =====   =======  ====     =======     ==== 

</TABLE>
<TABLE>
<CAPTION>
Utility Identifiable Assets as of December 31 
                                   1995            1994          1993
<S>                              <C>          <C>              <C>
Electric                         $  735,463   $  718,431       $  684,618

Gas                                 273,428      260,070          259,462
Other Utility Assets*                43,122       38,505           44,245
                                ----------     ----------       --------
     Total Utility Assets        $1,052,013   $1,017,006       $  988,325
                                ==========     ==========       ========

<FN>
*Other investments, miscellaneous accounts receivable, prepaid assets,    
 deferred pension costs, and unamortized debt, discount, and expense  

The accompanying Notes to Financial Statements are an integral part of 
these statements. 
</TABLE>
<PAGE>
<TABLE>
Environmental and Engineering Services Segment
<CAPTION>
For the Years Ended December 31          1995          1994       1993
                                                  (In thousands)
<S>                                      <C>          <C>       <C>
Revenue                                  $127,530     $132,799  $123,162
Operating Expenses                        124,668      127,802   124,289
                                         --------     --------  --------
     Operating Income (Loss) Before                             
        Income Taxes                     $  2,862     $  4,997  $ (1,127)
                                         ========     ========  ========
Depreciation and Amortization            $  5,646     $  5,867  $  6,064
                                         ========     ========  ========
Capital Expenditures                     $  4,537     $  4,358  $  4,300
                                         ========     ========  ========

</TABLE>

<TABLE>
Environmental and Engineering Services
<CAPTION>
Identifiable Assets as of December 31       1995             1994        1993
<S>                                      <C>              <C>          <C>
Property, Plant and Equipment            $21,961          $22,254      $23,116

Cost in Excess of Net Assets of                                               
   Acquired Businesses, Net of                                                
   Amortization                           23,845           24,548       25,251
Accounts Receivable and Unbilled                                              
   Revenue                                37,238           42,199       36,637
Other Assets*                              4,908            4,463        2,433
                                         -------          -------      -------
   Total Environmental and                                                    
    Engineering Services Assets          $87,952          $93,464      $87,437
                                         =======          =======      =======

<FN>
*Real estate held for resale and other current assets
</TABLE>
<TABLE>
Other Businesses Segment
<CAPTION>
For the Years Ended December 31           1995              1994         1993
<S>                                       <C>               <C>          <C>
Revenue                                   $9,466            $10,970      $ 7,471

Expenses                                   9,494              9,365        6,264
                                          ------            -------      -------
     Income (Loss) Before                                                      
       Income Taxes                       $  (28)           $ 1,605      $ 1,207
                                          ======            =======      =======

</TABLE>
<TABLE>
<CAPTION>
Other Businesses Identifiable
Assets as of December 31               1995          1994           1993
<S>                                  <C>            <C>           <C>
Leveraged Leases                     $127,140       $120,961      $114,803

Cash and Temporary Cash                                                   
   Investments                            544          1,179         1,564
Other Assets                            8,422          5,774         6,311
                                     --------       --------      --------
  Total Other Businesses Assets      $136,106       $127,914      $122,678
                                     ========       ========      ========

<FN>
The accompanying Notes to Financial Statements are an integral part of these 
statements.
</TABLE> 
<PAGE>
                         NOTES TO FINANCIAL STATEMENTS

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION

The consolidated financial statements include the accounts of CILCORP Inc. 
(CILCORP or the Company), Central Illinois Light Company (CILCO), 
Environmental Science & Engineering, Inc. (ESE) and CILCORP's other 
subsidiaries after elimination of significant intercompany transactions.  
Prior year amounts have been reclassified on a basis consistent with the 1995 
presentation.

CILCORP is an investor-owned public utility holding company.  The Company's 
principal business subsidiary is engaged in the generation, transmission, 
distribution and sale of electric energy in an area of approximately 3,700 
square miles in central and east-central Illinois, and the purchase, 
distribution, transportation and sale of natural gas in an area of 
approximately 4,500 square miles in central and east-central Illinois.  The 
Company also has four other first-tier subsidiaries which are nonutility 
businesses.  These subsidiaries provide:  engineering and environmental 
consulting, analysis and laboratory services; acquire and remediate 
environmentally impaired property for resale; manage the Company's investment 
portfolio; pursue investment opportunities in new ventures and the expansion 
of existing ventures in environmental services, energy, biotechnology, health 
care and telecommunications; and provide wholesale marketing and brokering 
services for electric power, transmission services, and fuel supplies.  

The preparation of financial statements in conformity with generally accepted 
accounting principles requires management to make estimates and assumptions 
that affect the reported amounts of assets and liabilities and disclosure of 
contingent assets and liabilities at the date of the financial statements and 
the reported amounts of revenues and expenses during the reporting period.  
Actual results could differ from those estimates.

REGULATION

CILCO is a public utility subject to regulation by the Illinois Commerce 
Commission and the Federal Energy Regulatory Commission with respect to 
accounting matters, and maintains its accounts in accordance with the Uniform 
System of Accounts prescribed by these agencies.

As a regulated public utility, CILCO is subject to the provisions of Statement 
of Financial Accounting Standards No. 71, "Accounting for the Effects of 
Certain Types of Regulation" (SFAS 71).  Regulatory increases and decreases, 
respectively, of assets and liabilities represent probable future increases 
and decreases, respectively, of revenues to CILCO resulting from the 
ratemaking action of regulatory agencies.  Net regulatory liabilities are 
approximately $59.5 million and $60 million at December 31, 1995 and 1994, 
respectively (see Note 2).  At December 31, 1995 and 1994, the regulatory 
assets included on the Consolidated Balance Sheets were as follows:
<TABLE>
<CAPTION>
                                                       1995       1994
                                                       (In thousands) 
<S>                                                  <C>         <C>
Included in prepayments and other:                                      

    Fuel and gas cost adjustments                    $ 1,516     $ 3,682
    Coal tar remediation cost - estimated                               
            current                                    1,500         300
    Gas transition costs                               2,268       1,171
                                                     -------      -------
          Current costs included in                                     
            prepayments and other                      5,284       5,153
                                                    -------      -------
Included in other assets:                                               
    Coal tar remediation cost, net of                                   
      recoveries                                       4,222       4,993
    Gas transition costs                               1,656       2,781
    Deferred gas costs                                 3,207       3,895
    Unamortized loss on reacquired debt                6,029       6,486
                                                     -------      -------
         Future costs included in other assets        15,114      18,155
                                                     -------      -------
              Total regulatory assets                $20,398     $23,308
                                                     =======      =======

</TABLE>

If a portion of CILCO's operations becomes no longer subject to the provisions 
of SFAS 71, a write-off of related regulatory assets and liabilities would be 
required, unless some form of transition cost recovery (refund) continues 
through rates established and collected for CILCO's remaining regulated 
operations.  In addition, CILCO would be required to determine any impairment 
to the costs recorded for  deregulated plant and inventory assets.

UTILITY OPERATING REVENUES, FUEL COSTS AND COST OF GAS

Electric and gas revenues include service provided but unbilled at year end.  
Substantially all electric rates and gas system sales rates of CILCO include a 
fuel adjustment clause and a purchased gas adjustment clause, respectively.  
These clauses provide for the recovery of changes in electric fuel costs, 
excluding coal transportation, and changes in the cost of gas on a current 
basis in billings to customers.  CILCO adjusts the cost of fuel and cost of 
gas to recognize over or under recoveries of allowable costs.  The cumulative 
effects are deferred on the Balance Sheets as a current asset or current 
liability (see Regulation, above) and adjusted by refunds or collections 
through future billings to customers.  

CONCENTRATION OF CREDIT RISK

CILCO, as a public utility, must provide service to customers within its 
defined service territory and may not discontinue service to residential 
customers when certain weather conditions exist.  CILCO continually reviews 
customers' creditworthiness and requests deposits or refunds deposits based on 
that review.  At December 31, 1995, CILCO had net receivables of 
$42.3 million, of which approximately $5.5 million was due from its major 
industrial customers.

See Note 5 for a discussion of receivables related to CILCORP Investment 
Management Inc.'s leveraged lease portfolio.

FAIR VALUE OF FINANCIAL INSTRUMENTS

The carrying amount of Cash and Temporary Cash Investments, Other Investments, 
Preferred Stock with Mandatory Redemption and Notes Payable approximates fair 
value.  The estimated fair value of the Company's Long-Term Debt, including 
current maturities, was $399 million at December 31, 1995, and $340 million at 
December 31, 1994, based on current market interest rates for other companies 
with comparable credit ratings, capital structures, and size.

ENVIRONMENTAL AND ENGINEERING SERVICES REVENUES

ESE performs professional environmental and engineering consulting and 
analytical laboratory services under time and material, cost-plus and fixed-
price contracts.  These service revenues include amounts for services provided 
but unbilled at year end.  Revenues from time and material and cost-plus 
contracts are recognized as costs are incurred.  Revenues from fixed-price 
contracts are recognized under the percentage-of-completion method.    

DEPRECIATION AND MAINTENANCE

Provisions for depreciation of utility property for financial reporting 
purposes are based on straight-line composite rates.  The annual provisions 
for utility plant depreciation, expressed as a percentage of average 
depreciable utility property, were 3.8% and 4.6% for electric and gas, 
respectively, for each of the last three years.  Utility maintenance and 
repair costs are charged directly to expense.  Renewals of units of property 
are charged to the utility plant account, and the original cost of depreciable 
property replaced or retired, together with the removal cost less salvage, is 
charged to the accumulated provision for depreciation.  

Non-utility property is depreciated over estimated lives ranging from 5 to 40 
years.

COST IN EXCESS OF NET ASSETS OF ACQUIRED BUSINESSES

Cost in excess of net assets of acquired businesses is being amortized using 
the straight-line method over 40 years.  The amortization is related to ESE 
and is a component of depreciation and amortization expense on the 
Consolidated Statements of Income.

INCOME TAXES

The Company follows a policy of comprehensive interperiod income tax 
allocation.  Investment tax credits related to utility property have been 
deferred and are being amortized over the estimated useful lives of the 
related property.  CILCORP and its subsidiaries file a consolidated federal 
income tax return.  Income taxes are allocated to the individual companies 
based on their respective taxable income or loss.

CONSOLIDATED STATEMENTS OF CASH FLOWS

The Company considers all highly liquid debt instruments purchased with a 
remaining maturity of three months or less to be cash equivalents for purposes 
of the Consolidated Statements of Cash Flows.

Cash paid for interest and income taxes was as follows:
<TABLE>
<CAPTION>               
                                   1995         1994         1993

                                        (In thousands)
<S>                             <C>           <C>          <C>
Interest                        $27,615       $27,663      $24,514

Income taxes                     32,673        13,103       14,760
                                -------       -------      -------

</TABLE>

COMPANY-OWNED LIFE INSURANCE POLICIES

The following amounts related to Company-owned life insurance contracts, 
issued by one major insurance company, are included in Other Investments:
<TABLE>
<CAPTION>               
                                               1995       1994
                                               (In thousands)
<S>                                          <C>        <C>  
Cash surrender value of contracts            $35,135    $30,468
Borrowings against contracts                 (33,211)   (28,831)
                                             -------    -------
   Net investment                            $ 1,924    $ 1,637
                                             =======    =======

</TABLE>
Interest expense related to borrowings against Company-owned life insurance, 
included in "Other" on the Consolidated Statements of Income, was 
$2.3 million, $2 million and $1.4 million  for 1995, 1994 and 1993, 
respectively.

NOTE 2 - INCOME TAXES

The Company follows the liability method to account for income taxes.  Under 
the liability method, deferred income taxes are recognized at currently 
enacted income tax rates to reflect the tax effect of temporary differences 
between the financial reporting basis and the tax basis of assets and 
liabilities.  Temporary differences occur because the income tax law either 
requires or permits certain items to be reported on the Company's income tax 
return in a different year than they are reported in the financial statements.  
CILCO has recorded a regulatory liability to account for the net effect of 
expected future regulatory actions related to unamortized investment tax 
credits, income tax liabilities initially recorded at tax rates in excess of 
current rates, the equity component of Allowance for Funds Used During 
Construction and other items for which deferred taxes had not previously been 
provided.  The temporary differences related to the consolidated net deferred 
income tax liability at December 31, 1995, December 31, 1994 and December 31, 
1993, were as follows:

<TABLE>
<CAPTION>
December 31                             1995              1994             1993
                                            (In thousands)
<S>                                 <C>               <C>              <C>
Deferred tax liabilities:      
   Property, including                                                  
     allowance for funds used                                           
     during construction            $217,049          $216,304          $216,897
   Leveraged leases                   93,566            88,308            80,129
   Other                               5,641            13,760            14,427
Deferred tax assets:                                                    
   Other                             (15,171)          (11,560)          (12,079)
   Net regulatory liability of                                          
     regulated subsidiary            (59,482)          (59,997)          (69,477)
                                     --------          --------          --------
      Deferred income taxes         $241,603          $246,815          $229,897
                                    ========          ========          ========

<FN>
Of the $5,212,000 decrease in the consolidated net deferred income tax 
liability at December 31, 1995, from December 31, 1994, $5,377,000 is due to 
current year deferred federal and state income tax. An additional reduction to 
deferred tax liability of approximately $233,000 was recorded due to an equity 
adjustment related to the CILCO early retirement programs.
</TABLE>

Income tax expenses were as follows:
<TABLE>
<CAPTION>
Years Ended December 31             1995          1994         1993
                                             (In thousands)
<S>                           <C>            <C>           <C>
Current income taxes                                                        
Federal                       $25,024        $11,825       $10,102
State                           5,320          2,238         3,352
                              -------        -------       -------
  Total current taxes          30,344         14,063        13,454
                              -------        -------       -------
Deferred income taxes, net                                 
Property-related deferred                                  
  income taxes                    516         (1,094)       (2,316)
Leveraged leases                6,341          8,179         5,257
Unbilled revenue               (2,982)           222           758
Gas take-or-pay settlements      (751)        (1,244)        1,413
Coal tar remediation costs        642            253           120
Pension expenses               (6,673)          (145)         (646)
Customer advances              (1,467)          (143)          (24)
Other                          (1,003)          (218)        1,747
                              --------       -------       -------
   Total deferred income                                   
           taxes, net          (5,377)         5,810         6,309
                              --------       -------       -------
Investment tax credit                                      
  amortization                 (1,693)        (1,693)       (1,694)
                              --------       -------       -------
   Total income tax                                        
     provisions               $23,274        $18,180       $18,069
                              ========       =======       =======

<FN>
Total deferred income taxes, net, includes deferred state income taxes of 
$(67,000), $1,801,000 and $1,827,000 for 1995, 1994 and 1993, respectively.
</TABLE>

The following table represents a reconciliation of the effective tax rate with 
the statutory federal income tax rate.
<TABLE>
<CAPTION>                                        1995         1994        1993
<S>                                            <C>            <C>         <C>
Statutory federal income tax                   35.0%          35.0%       35.0%
                                               -----          -----      -----
Equity component of AFUDC not subject to                              
  taxation                                      (.1)            (.4)       --
Depreciation differences for which
  deferred taxes have not been provided         1.0             1.2        1.0
Amortization of investment tax credit          (2.7)           (3.3)      (3.3)       
State income taxes                              5.9             5.3        7.1
Excess of book over tax basis of assets          .4              .5         .5
Preferred dividends of subsidiary and                                 
  other permanent differences                   1.1             2.3        2.4
Tax provision adjustment                         .5            (1.3)      (5.3)
Civil fine                                        --             .7        --
Other differences                              (3.5)           (4.2)      (2.6)       
                                               -----          -----        ----
   Total                                        2.6               .8       (.2)    
                                               -----          -----        ---- 
Effective income tax rate                      37.6%           35.8       34.8       
                                               =====          ====         ====

</TABLE>

NOTE 3 - POSTEMPLOYMENT AND POSTRETIREMENT BENEFITS

POSTEMPLOYMENT BENEFITS OTHER THAN PENSIONS AND HEALTH CARE

CILCO has recorded a liability of approximately $0.9 million and $1.5 million
at December 31, 1995 and 1994, respectively, for benefits other than pensions
or health care provided to former or inactive employees.

PENSION BENEFITS

Substantially all of CILCO's full-time employees, including those assigned to
the Holding Company and QST, are covered by trusteed, non-contributory defined
benefit pension plans.  Benefits under these qualified plans reflect the
employee's years of service, age at retirement and maximum total compensation
for any consecutive sixty-month period prior to retirement.  CILCO also has an
unfunded nonqualified plan for certain employees.

Pension costs for the past three years were charged as follows:
<TABLE>
<CAPTION>                                 1995         1994        1993
                                        (In thousands)   
<S>                                     <C>          <C>          <C>
Operating expenses                      $15,383      $2,465       $1,841

Utility plant and other                   1,139       1,189          925
                                        -------      ------       ------
   Net pension costs                    $16,522      $3,654       $2,766
                                        =======      ======       ======

</TABLE>

Provisions for pension expense reflect the use of the projected unit credit 
actuarial cost method.  At December 31, 1995, CILCO recognized an additional 
minimum liability on the Balance Sheets for the plan in which the accumulated 
benefit obligation exceeds the fair value of plan assets.

The components of net periodic pension costs follows:
<TABLE>
<CAPTION>                                              1995         1994
                                                        (In thousands)
<S>                                                 <C>          <C>
                                                                 
   Cost of pension benefits earned by employees     $  4,654     $  5,589
   Interest cost on projected benefit obligation      15,188       14,422
   Actual return on plan assets                      (50,816)       1,237
   Net amortization and deferral                      34,437      (17,594)
   Special termination benefits                       13,059         --
                                                    --------     --------
   Net pension costs                                $ 16,522     $  3,654
                                                    ========     ========

</TABLE>

During 1995, CILCO recognized $13.1 million of net pension costs in accordance 
with Statement of Financial Accounting Standards No. 88, Employers' Accounting 
for Settlements and Curtailments of Defined Benefit Pension Plans and for 
Termination Benefits.  These amounts represented the costs associated with 
additional benefits extended in connection with voluntary early retirement 
programs.

Information on the funded status of plans in which assets exceed accumulated 
benefits follows:
<TABLE>
<CAPTION>
Actuarial present value of accumulated benefit         1995         1994
  obligation:                                          (In thousands)    
<S>                                                 <C>          <C>
   Vested benefits - employees' rights to receive                 
     benefits no longer contingent upon continued                 
     employment                                     $171,422     $145,975
   Non-vested benefits - employees' rights to                    
     receive benefits contingent upon continued                  
     employment                                       15,266       11,258
                                                    --------     --------
   Net benefit obligation                           $186,688     $157,233
                                                    ========     ========

Funded status:  pension assets and obligations              
   Pension assets at fair market value              $232,560     $192,427
   Projected benefit obligation at present value    (233,746)    (189,438)
   Unrecognized transition asset                      (6,675)      (7,842)
   Unrecognized prior service cost                     9,034       10,603
   Unrecognized net (gain) loss                       (3,338)       7,562
                                                     -------      --------
   Pension asset (liability) recorded on Balance                  
     Sheets                                         $ (2,165)    $ 13,312 
                                                     =======      ========

</TABLE>

Information on the funded status of the plan in which accumulated benefits 
exceed assets follows:

<TABLE>
<CAPTION>
Actuarial present value of accumulated benefit         1995           1994
  obligation:                                             (In thousands)
<S>                                                 <C>          <C>
   Vested benefits - employees' rights to receive                 
     benefits no longer contingent upon continued                 
     employment                                     $1,792       $900
   Non-vested benefits - employees' rights to                    
     receive benefits contingent upon continued                  
     employment                                        132        --
                                                    ------       ----
   Net benefit obligation                           $1,924       $900
                                                    ======       ====
                                                                 

Funded status:  pension assets and obligations              
   Pension assets at fair market value              $    --      $   --
   Projected benefit obligation at present value     (2,689)      (1,002)
   Unrecognized prior service cost                      536          576
   Unrecognized net (gain) loss                       1,352         (363)
   Adjustment to recognize minimum liability         (1,123)        (111)
                                                    -------       -----
   Pension liability recorded on Balance Sheets     $(1,924)     $  (900) 
                                                    =======        =====

</TABLE>

<TABLE>
<CAPTION>
Significant assumptions used for calculations:      1995        1994
<S>                                                <C>          <C>
Discount rate                                      7.25%        8.00%

Expected rate of salary increase                   4.50%        4.50%
Expected long-term rate of return                  8.50%        8.50%

</TABLE>

POSTRETIREMENT HEALTH CARE BENEFITS

Provisions for postretirement benefits expenses are determined under the 
accrual method of accounting. 

Substantially all of CILCO's full-time employees, including those assigned to 
the Holding Company and QST, are currently covered by a trusteed, non-
contributory defined benefit postretirement health care plan.  The plan pays 
stated percentages of most necessary medical expenses incurred by retirees, 
after subtracting payments by Medicare or other providers and after a stated 
deductible has been met.  Participants become eligible for the benefits if 
they retire from CILCO after reaching age 55 with 10 or more years of service.  
ESE does not provide health care benefits to retired employees.

Postretirement health care benefit costs were charged as follows:
<TABLE>
<CAPTION>                                              
                                            1995       1994       1993      
                                                  (In thousands) 
<S>                                        <C>        <C>         <C>
Operating expenses                         $5,108     $5,253      $5,767

Utility plant and other                     1,882      1,913       2,060
                                           ------     ------      ------
   Net postretirement health care                                       
     benefit costs                         $6,990     $7,166      $7,827
                                           ======     ======      ======

</TABLE>

Information on the plans' funded status, on an aggregate basis, follows:
<TABLE>
<CAPTION>
                                                  1995         1994
                                                 (In thousands)   
<S>                                             <C>             <C>        
Components of net postretirement health care 
  benefit costs:
   Service cost - benefits attributed                   
     to service during the period               $ 1,302         $ 1,496
   Actual return on plan assets                  (5,936)            133
   Interest cost on accumulated                        
     postretirement health care                        
     benefit obligation                           4,795           4,469
   Amortization of transition                          
     obligation over 18.6 years                   2,858           2,858
   Other net amortization and                     3,971          (1,790)
     deferral                                          
                                                 -------         -------
   Net postretirement health care                      
     benefit costs                              $ 6,990         $ 7,166
                                                =======         =======
Accumulated postretirement health                      
  care benefit obligation:                             
   Retirees                                     $36,646         $30,849
   Other fully eligible participants             12,668          10,859
   Other active participants                     22,003          20,046
                                                -------         -------
   Total accumulated postretirement                    
     health care benefit obligation              71,317          61,754
                                                       
Less:                                                  
   Unrecognized actuarial gain                    (814)          (3,046)
   Unrecognized transition obligation           38,871           41,730
   Plan assets at fair value                    33,157           22,929
                                                -------         -------
   Accrued postretirement health                       
     care benefit cost liability               $   103          $   141 
                                               =======          =======

</TABLE>

For measurement purposes, the health care cost trend rate averaged 8.5% 
annually for 1995; the rate was assumed to decrease gradually to 6% by 2049 
and remain at that level thereafter.  

Increasing the assumed health care cost trend rate by 1% in each year would 
increase the accumulated postretirement benefit obligation at 
December 31, 1995, by $3.2 million and the aggregate of the service and 
interest cost components of net postretirement health care cost for 1995 by 
$268,000.  The discount rate used in determining the accumulated 
postretirement benefit obligation at December 31, 1995, was 7.25% and at 
December 31, 1994, was 8%.  The weighted average expected return on assets net 
of taxes was 8.1%, where taxes are assumed to decrease return by 0.4%.

NOTE 4 - SHORT-TERM DEBT

Short-term debt at December 31, 1995, consisted of $22.5 million of Holding 
Company bank borrowings and $24.6 million of CILCO commercial paper.  Short-
term debt at December 31, 1994, included $6 million of Holding Company bank 
borrowings and $23.4 million of CILCO commercial paper.

The Holding Company had arrangements for bank lines of credit totaling 
$50 million at December 31, 1995, of which $22.5 million was used.  These 
lines were maintained by commitment fees of 1/8 of 1% per annum in lieu of 
balances.  The Company also had a $5 million discretionary bank line at the 
end of 1995, which was unused.

CILCO had arrangements for bank lines of credit totaling $30 million at 
December 31, 1995, all of which were unused.  These lines of credit were 
maintained by commitment fees of 1/20 of 1% per annum in lieu of balances.  
These bank lines of credit support CILCO's issuance of commercial paper.

At December 31, 1995, ESE had a $10 million bank line of credit, of which $4.4 
million was committed at year end to collateralize performance bonds issued in 
connection with ESE projects.

NOTE 5 - LEVERAGED LEASE INVESTMENTS

The Company, through subsidiaries of CILCORP Investment Management Inc. (CIM), 
is a lessor in seven leveraged lease arrangements under which mining 
equipment, electric production facilities, warehouses, office buildings, 
passenger railway equipment and an aircraft are leased to third parties.  The 
economic lives and lease terms vary with the leases.  CIM's share of total 
equipment and facilities cost was approximately $305 million at December 31, 
1995 and 1994.

The cost of the equipment and facilities owned by CIM is partially financed by 
non-recourse debt provided by lenders, who have been granted as their sole 
remedy in the event of a lessee default, an assignment of rents due under the 
leases and a security interest in the leased property.  Such debt amounted to 
$216 million at December 31, 1995, and $223 million at December 31, 1994.  
Leveraged lease residual value assumptions, which are conservative in relation 
<PAGE>
to independently appraised residual values, are tested on a periodic basis.  
CIM's net investment in leveraged leases at December 31, 1995 and 1994 is 
shown below: 
<TABLE>
<CAPTION>                                        
                                                1995           1994
                                                 (In thousands) 
<S>                                          <C>            <C>
Minimum lease payments receivable            $122,713       $122,757

Estimated residual value                       94,368         94,368
Less:  Unearned income                         89,940         96,164
                                             --------       --------
Investment in lease financing                                       
receivables                                   127,141        120,961
Less:  Deferred taxes arising from                                  
   leveraged leases                            93,566         88,308
                                             --------       --------
     Net investment in leveraged leases      $ 33,575       $ 32,653
                                             ========       ========

</TABLE>

NOTE 6 - PREFERRED STOCK

PREFERRED STOCK OF SUBSIDIARY
<TABLE>
<CAPTION>
At December 31                                1995             1994
                                                 (In thousands)
<S>                                          <C>               <C>
Preferred stock, cumulative                                                  
$100 par value, authorized 1,500,000 shares                                  
   Without mandatory redemption                                       

   4.50% series - 111,264 shares             $11,126           $11,126
   4.64% series - 79,940 shares                7,994             7,994
Class A, no par value, authorized                                     
  3,500,000 shares                                                    
   Flexible auction rate - 250,000                                    
    shares (a)                                25,000            25,000
   With mandatory redemption                                          
   5.85% series - 220,000 shares              22,000            22,000
                                             -------           -------
        Total preferred stock                $66,120           $66,120
                                             =======           =======

<FN>
(a)  Dividend rates at December 31, 1995 and 1994, were 4.40% and 4.72%,  
     respectively.
</TABLE>
All classes of preferred stock are entitled to receive cumulative dividends and 
rank equally as to dividends and assets, according to their respective terms.

The total annual dividend requirement for preferred stock outstanding at
December 31, 1995, is $3.3 million, assuming a continuation of the auction
dividend rate at December 31, 1995, for the flexible auction rate series.

PREFERRED STOCK WITHOUT MANDATORY REDEMPTION

The call provisions of preferred stock redeemable at CILCO's option outstanding
at December 31, 1995, are as follows:
<TABLE>
<CAPTION>
Series         Callable Price Per Share (plus accrued dividends)
<S>                                <C>
4.50%                              $110
4.64%                              $102
Flexible Auction Rate              $100
</TABLE>
PREFERRED STOCK WITH MANDATORY REDEMPTION

CILCO's 5.85% Class A preferred stock may be redeemed in 2003 at $100 per
share.  A mandatory redemption fund must be established on July 1, 2003.  The
fund will provide for the redemption of 11,000 shares for $1.1 million on
July 1 of each year through July 1, 2007.  On July 1, 2008, the remaining
165,000 shares will be retired for $16.5 million.  

PREFERENCE STOCK OF SUBSIDIARY, CUMULATIVE

No Par Value, Authorized 2,000,000 shares, of which none have been issued.

PREFERRED STOCK OF HOLDING COMPANY

No Par Value, Authorized 4,000,000 shares, of which none were outstanding
at December 31, 1995 and 1994.

NOTE 7 - LONG-TERM DEBT
<TABLE>
<CAPTION>
At December 31                                  1995           1994
                                                    (In thousands)
<S>                                         <C>              <C>            
CILCO first mortgage bonds                                                  
   5 1/8% series due 1996                   $     --         $ 16,000
   5 1/2% series due 1997                     20,000           20,000
   7 1/2% series due 2007                     50,000           50,000
   8 1/5% series due 2022                     65,000           65,000
Medium-term notes                                         
   5.7% series due 1998                       10,650           10,650
   6.4% series due 2000                       30,000           30,000
   6.82% series due 2003                      25,350           25,350
   6.13% series due 2005                      16,000             --
   7.8% series due 2023                       10,000           10,000
   7.73% series due 2025                      20,000             --
Pollution control refunding bonds                         
   6.5% series F due 2010                      5,000            5,000
   6.2% series G due 2012                      1,000            1,000
   6.5% series E due 2018                     14,200           14,200
   5.9% series H due 2023                     32,000           32,000
                                            --------         --------
                                             299,200          279,200
Unamortized premium and discount on                       
  long-term debt, net                           (803)            (841)
                                            --------          --------
     Total CILCO                            $298,397         $278,359
                                            --------         --------


CILCORP Lease Management Inc.                                                  

Unsecured financial institution borrowings;
interest rate of 9.55%; matures in 1997       $3,000            $3,000

CILCORP Inc.                                                                   
Unsecured medium-term notes; varying in term
from 2 years to 6 years; interest rates
ranging from 8.33% to 9.10%                   42,000            45,000

Other                                            716               336
                                             --------         --------
   Total long-term debt                     $344,113          $326,695
                                             ========         ========

</TABLE>

CILCO's first mortgage bonds are secured by a lien on substantially all of its 
property and franchises.  Unamortized borrowing expense, premium and discount 
on outstanding long-term debt are being amortized over the lives of the 
respective issues.

Total consolidated maturities of long-term debt for 1997-2000 are $23 million, 
$22 million, $13 million and $30 million, respectively.

The 1996 maturities of long-term borrowings have been classified as current 
liabilities.

NOTE 8 - COMMITMENTS & CONTINGENCIES

CILCO's 1996 capital expenditures are estimated to be $49.3 million, in 
connection with which CILCO has normal and customary purchase commitments at 
December 31, 1995.

CILCO's policy is to act as a self-insurer for certain insurable risks 
resulting from employee health and life insurance programs.  

ESE expects to spend $8 million in 1996 to acquire land for remediation and 
resale.  Additional capital expenditures for 1996 are estimated to be 
$1 million, in connection with which ESE has normal and customary purchase 
commitments at December 31, 1995.

ESE's policy is to act as a self-insurer for certain insurable risks resulting 
from employee health programs and professional liability claims.

In August 1990, CILCO entered into a firm, wholesale power purchase agreement 
with Central Illinois Public Service Company (CIPS).  This agreement, which 
expires in 1998, provides for an initial purchase of 30 megawatts (MW) of 
capacity, increasing to 90 MW in 1997.  CILCO can increase purchases to a 
maximum of 100 MW during the contract period, provided CIPS then has the 
additional capacity available.  In November 1992, CILCO entered into a limited-
term power agreement to purchase 100 MW of CIPS' capacity from June 1998 
through May 2002.  

In March 1995, CILCO and CIPS renegotiated the November 1992 limited-term power 
agreement.  This agreement, which now expires in May 2009, provides for CILCO
to purchase 150 MW of CIPS@ capacity from June 1998 through May 2002, and 50 MW 
from June 2002 through May 2009.  This renegotiated agreement is subject to the 
ICC's final approval of CILCO's 1995 electric least cost energy plan, which has 
been revised to include the terms of this bulk power purchase agreement.  ICC 
approval is expected in June 1996.  

Reference is made to Management's Discussion and Analysis of Financial 
Condition and Results of Operations, Environmental Matters (regarding former 
gas manufacturing sites) for a discussion of that item.

NOTE 9 - RATE MATTERS

In December 1994, the ICC issued a rate order designed to grant CILCO a $10.6 
million, or 6.7% annual increase in gas base rate revenues.  The new rates, 
designed to yield an 11.82% return on common equity and a 9.24% return on rate 
base, were effective in December 1994.  

In mid-1992, after a significant number of leaks were detected in CILCO@s 
Springfield cast iron gas distribution system, CILCO began a detailed 
examination of its Springfield gas distribution system and related operating 
practices and procedures.  CILCO thereafter began an aggressive program to 
renew its Springfield gas cast iron main system.  This project was completed 
in November 1995.  

As a part of the rate order, the ICC disallowed approximately $7.5 million of 
CILCO@s $24 million investment in the Springfield cast iron main renewal 
project.  To reflect the disallowance, CILCO recorded a pre-tax charge of 
approximately $7.5 million ($4.5 million after tax) against 1994 earnings.

The ICC staff began an informal review of CILCO@s Springfield gas operations 
and record-keeping practices in September 1992.  Subsequently, the U.S. 
Department of Transportation (DOT) and the U.S. Department of Justice (DOJ) 
began conducting investigations of CILCO which were also focused principally 
on CILCO@s Springfield gas operations and its record-keeping practices.

In September 1994, CILCO entered into a federal court civil consent decree 
with the DOJ which concluded the DOT and DOJ investigations of CILCO.  As a 
part of the settlement with the DOJ, CILCO accepted adjustments recommended by 
the ICC staff which resulted in a net disallowance from CILCO@s gas rate base 
of approximately $4.5 million of the cost of the Springfield cast iron main 
renewal project.  This charge is part of the $7.5 million disallowance 
included in the December 1994 rate order.  In addition to the rate base 
disallowance, CILCO agreed to pay an $844,000 civil fine to the United States 
and agreed to reimburse the ICC, the DOT and the DOJ $156,000 for the costs of 
their investigations.  CILCO also agreed to underwrite the reasonable expense 
of an outside expert, selected by the ICC, to examine CILCO's gas operations 
manuals and systems to ensure they are in compliance with all applicable 
statutes and regulations.  The audit was completed in October 1995 at a total 
cost of $356,000.  

The DOJ agreed not to seek any additional civil or criminal penalties from 
CILCO or the Company.  The ICC staff also agreed not to seek any additional 
enforcement penalties from CILCO or the Company.  CILCO agreed to continue to 
cooperate with the DOJ in its investigation and prosecution of any individuals 
who may be responsible for willful violations of any applicable statute or 
regulation.

Reference is made to Management's Discussion and Analysis of Financial 
Condition and Results of Operations, Electric Competition and Environmental 
Matters for a discussion of other gas and electric rate matters.

NOTE 10 - LEASES

The Company and its subsidiaries lease certain equipment, buildings and other 
facilities under capital and operating leases.  Several of the operating 
leases provide that the Company pay taxes, maintenance and other occupancy 
costs applicable to these premises.  

Minimum future rental payments under non-cancellable capital and operating 
leases having remaining terms in excess of one year as of December 31, 1995, 
are $27.2 million in total.  Payments due during the years ending December 31, 
1996 through December 31, 2000, are $8.1 million, $6.4 million, $4.4 million, 
$3.5 million and $2.2 million, respectively.

NOTE 11 - SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)

The following quarterly operating results are unaudited, but, in the opinion 
of management, include all adjustments (consisting of normal recurring 
accruals) necessary for a fair presentation of CILCORP Inc.'s operating 
results for the periods indicated.  The results of operations for each of the 
fiscal quarters are not necessarily comparable to, or indicative of, the 
results of an entire year due to the seasonal nature of the Company's business 
and other factors.

<TABLE>
<CAPTION>
For the Three Months Ended  March 31      June 30    September 30   December 31
                            (In thousands except per share amounts)  
<S>                            <C>          <C>           <C>          <C> 
1995                                                                           

Revenue                        $170,587     $132,490      $157,574     $154,089
Income before income taxes       18,833        8,890        32,031        2,102
Net income                       11,473        5,677        19,435        1,997
Earnings per average                                                           
  common share                     $.88         $.43         $1.47         $.15


1994
Revenue                        $177,436     $137,146      $145,854     $144,703

Income before income taxes       15,577       11,469        15,158        8,562
Net income                        9,701        6,940         9,570        6,375
Earnings per average                                                           
   common share                    $.75         $.53          $.73         $.49

</TABLE> 

                                    BY-LAWS

                                      of

                                 CILCORP Inc.

                     (As Amended Effective April 25, 1995)


                                   ARTICLE I

                                    OFFICES

          The corporation shall continuously maintain in the State of Illinois 
a registered office and a registered agent whose business office is identical 
with such registered office, and may have other offices within or without the 
State.


                                  ARTICLE II

                                 SHAREHOLDERS

          SECTION l.  ANNUAL MEETING.  An annual meeting of the shareholders 
shall be held on the fourth Tuesday of April in each year commencing in 1986, 
such meeting to be held at such time as determined by the Board of Directors 
and specified in the notice of such annual meeting for the purpose of electing 
directors and for the transaction of such other business as may come before 
the meeting.  If the day fixed for the annual meeting shall be a legal holi
day, such meeting shall be held on the next succeeding business day.

          SECTION 2.  SPECIAL MEETINGS.  Special meetings of the shareholders 
may be called by the Chief Executive Officer, by the Board of Directors, or by 
the holders of not less than one-fifth of all the outstanding shares entitled 
to vote on the matter for which the meeting is called, for the purpose or 
purposes stated in the call of the meeting. 

          SECTION 3.  PLACE OF MEETING.  The Board of Directors may designate 
any place as the place of meeting for any annual meeting or for any special 
meeting called by the Board of Directors.  If no designation is made, or if a 
special meeting be otherwise called, the place of meeting shall be at the 
principal office of the corporation in the City of Peoria, Illinois.

          SECTION 4.  NOTICE OF MEETINGS.  Written notice stating the place, 
date and hour of the meeting, and in the case of a special meeting, the 
purpose or purposes for which the meeting is called, shall be delivered not 
less than ten nor more than sixty days before the date of the meeting, or in 
the case of a merger, consolidation, share exchange, dissolution or sale, 
lease or exchange of assets, not less than twenty nor more than sixty days 
before the meeting, either personally or by mail, by or at the direction of 
the President, or the Secretary, or the officer or persons calling the meet
ing, to each shareholder of record entitled to vote at such meeting.  If 
mailed, such notice shall be deemed to be delivered when deposited in the 
United States mail, addressed to the shareholder at his or her address as it 
appears on the records of the corporation, with postage thereon prepaid.  When 
a meeting is adjourned to another time or place, notice need not be given of 
the adjourned meeting if the time and place thereof are announced at the 
meeting at which the adjournment is taken.  

          SECTION 5.  FIXING OF RECORD DATE.  For the purpose of determining 
the shareholders entitled to notice of or to vote at any meeting of sharehold
ers, or to receive payment of any dividend, or for the purpose of determining 
shareholders for any other proper purpose, the Board of Directors may fix in 
advance a record date which shall not be more than sixty days and, for a 
meeting of shareholders, not less than ten days, or in the case of a merger, 
consolidation, share exchange, dissolution or sale, lease or exchange of 
assets, not less than twenty days, before the date of such meeting.  If no 
record date is fixed, the record date for the determination of shareholders 
entitled to notice of or to vote at a meeting of shareholders shall be the 
date on which notice of the meeting is mailed, and the record date for the 
determination of shareholders for any other purpose shall be the date on which 
the Board of Directors adopts the resolution relating thereto.  A determina
tion of shareholders of record entitled to notice of or to vote at a meeting 
of shareholders shall apply to any adjournment of the meeting. 

          SECTION 6.  VOTING LISTS.  The officer or agent having charge of the 
transfer books for shares of the corporation shall make, within twenty days 
after the record date for a meeting of shareholders or ten days before such 
meeting, whichever is earlier, a complete list of the shareholders entitled to 
vote at such meeting, arranged in alphabetical order, with the address of and 
the number of shares held by each, which list, for a period of ten days prior 
to such meeting, shall be kept on file at the registered office of the corpo
ration and shall be subject to inspection by any shareholder, and to copying 
at the shareholder's expense, for any purpose germane to the meeting, at any 
time during usual business hours.  Such list shall also be produced and kept 
open at the time and place of the meeting and may be inspected by any share
holder during the whole time of the meeting.  The original share ledger or 
transfer book, or a duplicate thereof kept in this State, shall be prima facie 
evidence as to who are the shareholders entitled to examine such list or share 
ledger or transfer book or to vote at any meeting of shareholders.

          SECTION 7.  QUORUM.  A majority of the outstanding shares of the 
corporation entitled to vote on a matter, represented in person or by proxy, 
shall constitute a quorum for consideration of such matter at a meeting of 
shareholders; provided, that if less than a majority of the outstanding shares 
entitled to vote on a matter are represented at said meeting, a majority of 
the shares so represented may adjourn the meeting as to that matter at any 
time without further notice.  If a quorum is present, the affirmative vote of 
the majority of the shares represented at the meeting and entitled to vote on 
a matter shall be the act of the shareholders, unless the vote of a greater 
number or voting by classes is required by the Business Corporation Act of 
1983, or the Articles of Incorporation.  At any adjourned meeting at which a 
quorum shall be present, any business may be transacted which might have been 
transacted at the original meeting.  Withdrawal of shareholders from any 
meeting shall not cause failure of a duly constituted quorum at that meeting.

          SECTION 8.  PROXIES.  Each shareholder entitled to vote at a meeting 
of shareholders or to express consent or assent to corporate action in writing 
without a meeting may authorize another person or persons to act for him by 
proxy, but no such proxy shall be valid after eleven months from the date 
thereof, unless otherwise provided in the proxy.

          SECTION 9.  VOTING OF SHARES.  Each outstanding share shall be 
entitled to one vote upon each matter submitted to a vote at a meeting of 
shareholders.

          SECTION 10.  VOTING OF SHARES BY CERTAIN HOLDERS. Shares registered 
in the name of another corporation, domestic or foreign, may be voted by any 
officer, agent, proxy or other legal representative authorized to vote such 
shares under the law of incorporation of such corporation.

          Shares registered in the name of a deceased person, a minor ward or 
person under legal disability, may be voted by his or her administrator, 
executor or court appointed guardian, either in person or by proxy, without a 
transfer of such shares into the name of such administrator, executor or court 
appointed guardian.  Shares standing in the name of a trustee may be voted by 
him or her, either in person or by proxy.

          Shares registered in the name of a receiver may be voted by such 
receiver, and shares held by or under the control of a receiver may be voted 
by such receiver without the transfer thereof into his or her name if authori
ty so to do is contained in an appropriate order of the court by which such 
receiver was appointed.

          A shareholder whose shares are pledged shall be entitled to vote 
such shares until the shares have been transferred into the name of the 
pledgee, and thereafter the pledgee shall be entitled to vote the shares so 
transferred.

          Shares of the corporation held by it in a fiduciary capacity may be 
voted and shall be counted in determining the total number of outstanding 
shares entitled to vote at any given time.

          SECTION 11.  INSPECTORS.  At any meeting of shareholders, the 
chairman of the meeting may, or upon the request of any shareholder shall, 
appoint one or more persons as inspectors for such meeting.

          Such inspectors shall ascertain and report the number of shares 
represented at the meeting, based upon their determination of the validity and 
effect of proxies; count all votes and report the results; and do such other 
acts as are proper to conduct the election and voting with impartiality and 
fairness to all the shareholders.

          Each report of an inspector shall be in writing and signed by him or 
her or by a majority of them if there be more than one inspector acting at 
such meeting.  If there is more than one inspector, the report of a majority 
shall be the report of the inspectors.  The report of the inspector or inspec
tors on the number of shares represented at the meeting and the results of the 
voting shall be prima facie evidence thereof.

          SECTION 12.  VOTING BY BALLOT.  Voting on any question or in any 
election may be by voice unless the chairman of the meeting shall order or any 
shareholder entitled to vote shall demand that voting be by ballot.

                                  ARTICLE III

                                   DIRECTORS

          SECTION l.  GENERAL POWERS.  The business and affairs of the corpo
ration shall be managed by or under the direction of its Board of Directors.

          SECTION 2.  NUMBER, TENURE AND QUALIFICATIONS. The number of direc
tors of the corporation shall be ten.

          Directors need not be residents of Illinois or shareholders of the 
corporation. Unless sooner terminated by any other provision hereof, the term 
of any director shall automatically expire at the first annual meeting of the 
shareholders following his or her attainment of the age of 67. Provided, 
however, that the term of any director serving in such capacity and over the 
age of 60 on August 20, 1993 shall automatically expire at the first annual 
meeting of the shareholders following his or her attainment of the age of 70. 
Notwithstanding any other provision hereof, the term of any director who is an 
officer or other full time employee of the corporation shall automatically 
expire at the first annual meeting of the shareholders following his or her 
retirement from employment by the corporation unless such retiree was the 
Chief Executive Officer of the corporation at the time of retirement, in which 
case his or her term as a director (unless such term otherwise sooner termi
nates) shall automatically terminate at the second annual meeting of share
holders following his or her retirement. Any such retiree shall not thereafter 
be eligible to stand for election to the Board of Directors, except that any 
such retiree who was the Chief Executive of the corporation at the time of 
retirement and whose term expires at the annual meeting of shareholders next 
following his or her retirement shall be eligible to stand for election to a 
single, additional term of one year, which one-year term shall commence at the 
annual meeting of shareholders next following the retirement of such Chief 
Executive Officer. If a vacancy occurs in the Board of Directors prior to the 
end of what would have been a three-year term but for the provisions of this 
paragraph, the vacancy shall be filled for the balance of said three-year term 
in accordance with the provisions of Section 9 of this Article.

          SECTION 3.  REGULAR MEETINGS.  A regular meeting of the Board of 
Directors shall be held without other notice than this By-law, immediately 
after the annual meeting of shareholders. The Board of Directors may provide, 
by resolution, the time and place for the holding of additional regular 
meetings without other notice than such resolution.

          SECTION 4.  SPECIAL MEETINGS.  Special meetings of the Board of 
Directors may be called by or at the request of the Chief Executive Officer or 
any two directors.  The person or persons authorized to call special meetings 
of the Board of Directors may fix any place as the place for holding any 
special meeting of the Board of Directors called by them.

          SECTION 5.  NOTICE.  Notice of any special meeting shall be given by 
written notice to each director at his business address. If mailed, such 
notice shall be given at least seven days prior to the meeting, and shall be 
deemed to be delivered when deposited in the United States mail so addressed, 
with postage thereon prepaid. If notice be given by telegram, or overnight 
delivery service, such notice shall be given at least three days prior to the 
meeting and shall be deemed to be delivered when, in the case of a telegram, 
it is delivered to the telegraph company, or in the case of overnight delivery 
service, it is delivered to the carrier.  The attendance of a director at any 
meeting shall constitute a waiver of notice of such meeting, except where a 
director attends a meeting for the express purpose of objecting to the trans
action of any business because the meeting is not lawfully called or convened.  
Neither the business to be transacted at, nor the purpose of, any regular or 
special meeting of the Board of Directors need be specified in the notice or 
waiver of notice of such meeting.

          SECTION 6.  QUORUM.  A majority of the number of directors fixed by 
these By-laws shall constitute a quorum for the transaction of business at any 
meeting of the Board of Directors, provided that if less than a majority of 
such number of directors are present at said meeting, a majority of the 
directors present may adjourn the meeting at any time without further notice.  
The presence of a director who is directly or indirectly a party to a transac
tion to be acted upon by the Board of Directors, or who is otherwise not 
disinterested, may be counted in determining whether a quorum is present, but 
the vote of such director may not be counted when the Board of Directors or a 
committee of the Board takes action on the transaction.

          SECTION 7.  MANNER OF ACTING.  The act of the majority of the 
directors present at a meeting at which a quorum is present shall be the act 
of the Board of Directors, unless the act of a greater number is required by 
these By-laws or the Articles of Incorporation.  Members of the Board of 
Directors or of any committee of the Board may participate in and act at a 
meeting through the use of a conference telephone or other communication 
equipment by means of which all persons participating in the meeting can hear 
each other.  Participation in such meeting shall constitute attendance and 
presence in person at the meeting of the person or persons so participating.

          SECTION 8.  RESIGNATIONS.  A director may resign at any time by 
giving written notice to the Board of Directors, its chairman, or to the 
President or Secretary of the corporation.  A resignation is effective when 
the notice is given unless the notice specifies a future date.

          SECTION 9.  VACANCIES.  Any vacancy occurring in the Board of 
Directors, including any vacancy occurring by reason of an increase in the 
number of directors, shall be filled by election at an annual meeting or at a 
special meeting of shareholders called for that purpose, provided that the 
Board of Directors may fill by appointment any such vacancy occurring between 
meetings of the shareholders.  A director appointed by the Board of Directors 
pursuant to this Section to fill a vacancy shall serve until the next meeting 
of shareholders at which directors are to be elected.  A director elected by 
the shareholders to fill a vacancy shall hold office for the balance of the 
term for which he or she was elected.

          SECTION 10.  ACTION WITHOUT A MEETING.  Any action required to be 
taken at a meeting of the Board of Directors, or any other action which may be 
taken at a meeting of the Board of Directors or a committee thereof, may be 
taken without a meeting if a consent in writing, setting forth the action so 
taken, shall be signed by all the directors entitled to vote with respect to 
the subject matter thereof, or by all the members of such committee, as the 
case may be.  The consent shall be evidenced by one or more written approvals, 
each of which sets forth the action taken and bears the signature of one or 
more directors. All such approvals shall be delivered to the Secretary to be 
filed in the corporate records. The action taken shall be effective when all 
the directors have approved the consent unless the consent specifies a 
different effective date. Any such consent signed by all the directors or all 
the members of a committee shall have the same effect as a unanimous vote, and 
may be stated as such in any document filed with the Secretary of State of 
Illinois or with anyone else.

          SECTION 11.  COMPENSATION.  The Board of Directors, by the 
affirmative vote of a majority of directors then in office, and irrespective 
of any personal interest of any of its members, shall have authority to 
establish reasonable compensation of all directors for services to the 
corporation as directors, officers or otherwise. The directors shall be paid 
their expenses, if any, of attendance at each meeting of the Board. No such 
payment previously mentioned in this Section shall preclude any director from 
serving the corporation in any other capacity and receiving compensation 
therefor.

          SECTION 12.  REMOVAL OF DIRECTORS.  If the notice of a meeting of 
shareholders shall state that a purpose of the meeting is to vote upon the 
removal of one or more directors named in the notice, then one or more of such 
directors may be removed at such meeting by the affirmative vote of the 
holders of a majority of the outstanding shares then entitled to vote at an 
election of directors. Only the named director or directors may be removed at 
such meeting and directors may only be removed for cause.

          SECTION 13.  PRESUMPTION OF ASSENT.  A director of the corporation 
who is present at a meeting of the Board of Directors at which action on any 
corporate matter is taken shall be conclusively presumed to have assented to 
the action taken unless his or her dissent is entered in the minutes of the 
meeting or unless he or she (a) files his or her written dissent to such 
action with the person acting as the Secretary of the meeting before the 
adjournment thereof, or (b) forwards such dissent by registered or certified 
mail to the Secretary of the corporation immediately after the adjournment of 
the meeting. Such right to dissent does not apply to a director who voted in 
favor of such action.

          SECTION 14.  COMMITTEES.  A majority of the directors may create one 
or more committees and appoint members of the Board to serve on the committee 
or committees. Each committee shall have two or more members, who serve at the 
pleasure of the Board. Each committee, to the extent specified by the Board of 
Directors, may exercise the authority of the Board of Directors in the 
management of the corporation, except as otherwise provided by law. Vacancies 
in the membership of the committee shall be filled by the Board of Directors 
at a regular or special meeting of the Board of Directors. Each committee 
shall render a report of its proceedings to the Board when required. Unless 
the resolution of appointment by the Board of Directors requires a greater 
number, a majority of any committee shall constitute a quorum, and a majority 
of a quorum shall be necessary for committee action. A committee may act by 
unanimous consent in writing without a meeting and, subject to the provisions 
of these By-laws or action of the Board of Directors, the committee by 
majority vote of its members shall determine the time and place of meetings 
and the notice required therefor.

          SECTION 15. NOMINATIONS OF DIRECTORS. Only persons who are nominated 
in accordance with the following procedures shall be eligible for election as 
directors. Nominations of persons for election to the Board of Directors of 
the corporation may be made at a meeting of shareholders (a) by or at the 
direction of the Board of Directors by any nominating committee or person 
appointed by the Board or, (b) by any shareholder of the corporation entitled 
to vote for the election of directors at the meeting who complies with the 
notice procedures set forth in this Section 15. Such nominations, other than 
those made by or at the direction of the Board, shall be made pursuant to 
timely notice in writing to the Secretary. To be timely, a shareholder's 
notice shall be delivered to, or mailed and received at, the principal 
executive offices of the corporation not less than sixty (60) days prior to 
the first anniversary of the date of the last annual meeting of shareholders. 
Such shareholder's notice to the Secretary shall set forth (a) as to each 
person whom the shareholder proposes to nominate for election or re-election 
as a director, (i) the name, age, business address and residence address of 
the person, (ii) the principal occupation or employment of the person, 
(iii) the class and number of shares of the corporation which are beneficially 
owned by the person, and (iv) such other information relating to the person 
that would be required to be included in a proxy statement filed pursuant to 
the proxy rules of the Securities and Exchange Commission as then in effect; 
and (b)  as to the shareholder giving the notice (i) the name and record 
address of the shareholder, and (ii) the class and number of shares of the 
corporation which are beneficially owned by the shareholder.

          If the Chairman of the meeting of shareholders shall determine that 
a nomination was not made in accordance with the foregoing procedure, he or 
she shall so declare to the meeting and the defective nomination shall be 
disregarded.


                                  ARTICLE IV

                                   OFFICERS

          SECTION l.  NUMBER.  The officers of the corporation shall be a 
Chairman of the Board (if one is elected by the Board of Directors), a Presi
dent, one or more Vice Presidents (the number thereof to be determined by the 
Board of Directors), a Treasurer, and a Secretary to be elected by the Board 
of Directors, and such Assistant Treasurers, Assistant Secretaries, Controller 
or other officers as may be elected by the Board of Directors or appointed by 
the Board of Directors or the Chief Executive Officer of the corporation. The 
Chief Executive Officer of the corporation shall be the Chairman of the Board 
or the President as designated by the Board of Directors. In the event that a 
Chairman of the Board is not elected, the President shall be the Chief 
Executive Officer. Any two or more offices may be held by the same person.

          SECTION 2.  ELECTION AND TERM OF OFFICE.  The elected officers of 
the corporation shall be elected annually by the Board of Directors at the 
first meeting of the Board of Directors held after each annual meeting of 
shareholders.  If the election of officers shall not be held at such meeting, 
such election shall be held as soon thereafter as shall be convenient. 
Vacancies may be filled or new offices created and filled at any meeting of 
the Board of Directors. Each officer shall hold office until his or her 
successor shall have been duly elected and shall have qualified or until his 
or her death or until he or she shall resign or shall have been removed in the 
manner hereinafter provided. Election or appointment of an officer shall not 
of itself create contract rights.

          SECTION 3.  REMOVAL.  Any elected officer may be removed by the 
Board of Directors whenever in its judgment the best interests of the 
corporation would be served thereby, but such removal shall be without 
prejudice to the contract rights, if any, of the person so removed. Any 
appointed officer may be similarly removed by either the Board of Directors or 
the Chief Executive Officer of the corporation.

          SECTION 4.  CHAIRMAN OF THE BOARD.  The Chairman of the Board of 
Directors shall have such duties and functions as shall be assigned or 
delegated to him or her from time to time by the Board of Directors. The 
chairman shall report to the Board of Directors, and shall preside at the 
meetings of the shareholders and of the Board of Directors.

          SECTION 5.  PRESIDENT.  Subject to the direction and control of the 
Board of Directors, the President shall be in charge of the business of the 
corporation; he or she shall see that the resolutions and directions of the 
Board of Directors are carried into effect except in those instances in which 
that responsibility is specifically assigned to some other person by the Board 
of Directors; and, in general, he or she shall discharge all duties incident 
to the office of President and such other duties as may be prescribed by the 
Board of Directors from time to time. In the absence of the Chairman of the 
Board, the President shall preside at all meetings of the shareholders and of 
the Board of Directors. Except in those instances in which the authority to 
execute is expressly delegated to another officer or agent of the corporation 
or a different mode of execution is expressly prescribed by the Board of 
Directors or these By-laws, the President may execute for the corporation 
certificates for its shares, and any contracts, deeds, mortgages, bonds, or 
other instruments which the Board of Directors has authorized to be executed, 
and may accomplish such execution either under or without the seal of the 
corporation and either individually or with the Secretary, any Assistant 
Secretary, or any other officer thereunto authorized by the Board of 
Directors, according to the requirements of the form of the instrument. The 
President may vote all securities which the corporation is entitled to vote 
except to the extent such authority shall be vested in a different officer or 
agent of the corporation by the Board of Directors.

          SECTION 6.  THE VICE PRESIDENTS.  Each Vice President shall assist 
the President in the discharge of his or her duties, as the President may 
direct, and shall perform such other duties as from time to time may be 
assigned to him or her by the President or by the Board of Directors. In the 
absence of the President or in the event of his or her inability or refusal to 
act, the Vice President (or in the event there be more than one Vice Presi
dent, the Vice Presidents in the order designated by the Board of Directors, 
or by the President if the Board of Directors has not made such a designation, 
or in the absence of any designation, then in the order of seniority of tenure 
as Vice President) shall perform the duties of the President, and when so 
acting, shall have all the powers of and be subject to all the restrictions 
upon the President.  Except in those instances in which the authority to 
execute is expressly delegated to another officer or agent of the corporation 
or a different mode of execution is expressly prescribed by the Board of 
Directors or these By-laws, the Vice President (or each of them if there are 
more than one) may execute for the corporation certificates for its shares and 
any contracts, deeds, mortgages, bonds or other instruments which the Board of 
Directors has authorized to be executed, and he or she may accomplish such 
execution either under or without the seal of the corporation and either 
individually or with the Secretary, any Assistant Secretary, or any other 
officer thereunto authorized by the Board of Directors, according to the 
requirements of the form of the instrument.

          SECTION 7.  THE TREASURER.  Subject to the supervision of the Board 
of Directors and Chief Executive Officer, the Treasurer shall have the custody 
of all funds and securities of the corporation and charge of the collection of 
amounts due the corporation.  He or she shall disburse the funds of the 
corporation only upon receipt of properly authorized vouchers and shall keep a 
record of all receipts and disbursements of funds by him or her.  He or she 
shall have authority to give receipts for moneys paid to the corporation and 
to endorse checks, drafts and warrants in the name of the corporation.

          SECTION 8.  THE SECRETARY.  The Secretary shall: (a) record the 
minutes of the shareholders' and the Board of Directors' meetings in one or 
more books provided for that purpose; (b) see that all notices are duly given 
in accordance with the provisions of these By-laws or as required by law; (c) 
be custodian of the corporate records and of the seal of the corporation; (d) 
keep a register of the post office address of each shareholder which shall be 
furnished to the Secretary by such shareholder; (e) sign with the President or 
a Vice President, or any other officer thereunto authorized by the Board of 
Directors, certificates for shares of the corporation, the issue of which 
shall have been authorized by the Board of Directors, and any contracts, 
deeds, mortgages, bonds, or other instruments which the Board of Directors has 
authorized to be executed, according to the requirements of the form of the 
instrument, except when a different mode of execution is expressly prescribed 
by the Board of Directors or these By-laws; (f) have general charge of the 
stock transfer books of the corporation; and (g) perform all duties incident 
to the office of Secretary and such other duties as from time to time may be 
assigned to him or her by the President or by the Board of Directors.  The 
Secretary shall have the authority to certify the By-laws, resolutions of the 
shareholders and Board of Directors and committees thereof, and other docu
ments of the corporation as true and correct copies thereof.

          SECTION 9.  ASSISTANT TREASURERS, ASSISTANT SECRETARIES, CONTROLLER, 
AND OTHER OFFICERS.  The Assistant Treasurers and Assistant Secretaries shall 
perform such duties as shall be assigned to them by the Treasurer or the 
Secretary, respectively, or by the President or the Board of Directors.  The 
Assistant Secretaries may sign with the President, or a Vice President, or any 
other officer thereunto authorized by the Board of Directors, certificates for 
shares of the corporation, the issue of which shall have been authorized by 
the Board of Directors, and any contracts, deeds, mortgages, bonds, or other 
instruments which the Board of Directors has authorized to be executed, 
according to the requirements of the form of the instrument, except when a 
different mode of execution is expressly prescribed by the Board of Directors 
or these By-laws.  The Assistant Treasurers shall respectively, if required by 
the Board of Directors, give bonds for the faithful discharge of their duties 
in such sums and with such sureties as the Board of Directors shall determine.  
The Controller, if one be elected or appointed, shall be the principal 
accounting officer of the corporation and as such shall have and perform all 
duties normally incident to the office of principal accounting officer. The 
Assistant Treasurers, the Assistant Secretaries, the Controller and any other 
officers shall have and perform such other duties as may be assigned from time 
to time by the Board of Directors or the Chief Executive Officer of the 
corporation.

          SECTION 10.  SALARIES.  The salaries of the officers shall be fixed 
from time to time by the Board of Directors or, if authorized by the Board, by 
the Chief Executive Officer of the corporation.  No officer shall be prevented 
from receiving any salary by reason of the fact that he or she is also a 
director of the corporation.


                                   ARTICLE V

                     CONTRACTS, LOANS, CHECKS AND DEPOSITS

          SECTION l.  CONTRACTS.  The Board of Directors may authorize any 
officer or officers, agent or agents, to enter into any contract or execute 
and deliver any instrument in the name of and on behalf of the corporation, 
and such authority may be general or confined to specific instances.

          SECTION 2.  LOANS.  No loans shall be contracted on behalf of the 
corporation and no evidences of indebtedness shall be issued in its name 
unless authorized by a resolution of the Board of Directors.  Such authority 
may be general or confined to specific instances.  

          SECTION 3.  CHECKS, DRAFTS, ETC.  All checks, drafts or other orders 
for the payment of money, notes or other evidences of indebtedness issued in 
the name of the corporation, shall be signed by such officer or officers, 
agent or agents of the corporation and in such manner as shall from time to 
time be determined by resolution of the Board of Directors.

          SECTION 4.  DEPOSITS.  All funds of the corporation not otherwise 
employed shall be deposited from time to time to the credit of the corporation 
in such banks, trust companies or other depositaries as the Board of Directors 
may select.


                                  ARTICLE VI

                  CERTIFICATES FOR SHARES AND THEIR TRANSFER

          SECTION l.  CERTIFICATES FOR SHARES.  Certificates representing 
shares of the corporation shall be signed by the President or a Vice President 
or by such officer as shall be designated by resolution of the Board of 
Directors and by the Secretary or an Assistant Secretary, and shall be sealed 
with the seal or a facsimile of the seal of the corporation.  If both of the 
signatures of the officers be by facsimile, the certificate shall be manually 
signed by or on behalf of a duly authorized transfer agent or clerk.  Each 
certificate representing shares shall be consecutively numbered or otherwise 
identified, and shall also state the name of the person to whom issued, the 
<PAGE>
number and class of shares (with designation of series, if any), the date of 
issue, and that the corporation is organized under Illinois law.  If the 
corporation is authorized and does issue shares of more than one class or of a 
series within a class, the certificate shall also contain such information or 
statement with respect thereto as may be required by law.

          The name and address of each shareholder, the number and class of 
shares held and the date on which the certificates for the shares were issued 
shall be entered on the books of the corporation.  The person in whose name 
shares stand on the books of the corporation shall be deemed the owner thereof 
for all purposes as regards the corporation.

          SECTION 2.  LOST CERTIFICATES.  If a certificate representing shares 
allegedly has been lost or destroyed, the Board of Directors may in its 
discretion, except as may be required by law, direct that a new certificate be 
issued upon such indemnification and other reasonable requirements as it may 
impose.

          SECTION 3.  TRANSFERS OF SHARES.  Transfers of shares of the 
corporation shall be recorded on the books of the corporation and, except in 
the case of a lost or destroyed certificate, shall be made only upon surrender 
for cancellation of the certificate for such shares.  A certificate presented 
for transfer must be duly endorsed and accompanied by proper guaranty of 
signature and other appropriate assurances that the endorsement is effective.
                                                                                

                                  ARTICLE VII

                                INDEMNIFICATION

          SECTION l.  The corporation shall indemnify any person who was or is 
a party or is threatened to be made a party to any threatened, pending or 
completed action, suit or proceeding, whether civil, criminal, administrative 
or investigative (other than an action by or in the right of the corporation) 
by reason of the fact that he or she is or was a director, officer, employee 
or agent of the corporation, or who is or was serving at the request of the 
corporation as a director, officer, employee or agent of another corporation, 
partnership, joint venture, trust or other enterprise, against expenses 
(including attorneys' fees), judgments, fines and amounts paid in settlement 
actually and reasonably incurred by such person in connection with such 
action, suit or proceeding, if such person acted in good faith and in a manner 
he or she reasonably believed to be in, or not opposed to, the best interests 
of the corporation, and, with respect to any criminal action or proceeding, 
had no reasonable cause to believe his or her conduct was unlawful.  The 
termination of any action, suit or proceeding by judgment, order, settlement, 
conviction, or upon a plea of nolo contendere or its equivalent, shall not, of 
itself, create a presumption that the person did not act in good faith and in 
a manner which he or she reasonably believed to be in or not opposed to the 
best interests of the corporation or, with respect to any criminal action or 
proceeding, had reasonable cause to believe that his or her conduct was 
unlawful.

          SECTION 2.  The corporation shall indemnify any person who was or is 
a party or is threatened to be made a party to any threatened, pending or 
completed action or suit by or in the right of the corporation to procure a 
judgment in its favor by reason of the fact that such person is or was a 
director, officer, employee or agent of the corporation, or is or was serving 
at the request of the corporation as a director, officer, employee or agent of 
another corporation, partnership, joint venture, trust or other enterprise, 
against expenses (including attorneys' fees) actually and reasonably incurred 
by such person in connection with the defense or settlement of such action or 
suit, if such person acted in good faith and in a manner he or she reasonably 
believed to be in, or not opposed to, the best interests of the corporation, 
provided that no indemnification shall be made in respect of any claim, issue 
or matter as to which such person shall have been adjudged to be liable for 
negligence or misconduct in the performance of his or her duty to the 
corporation, unless, and only to the extent that the court in which such 
action or suit was brought shall determine upon application that, despite the 
adjudication of liability, but in view of all circumstances of the case, such 
person is fairly and reasonably entitled to indemnity for such expenses as the 
court shall deem proper.

          SECTION 3.  To the extent that a director, officer, employee or 
agent of the corporation has been successful, on the merits or otherwise, in 
the defense of any action, suit or proceeding referred to in Sections l and 2 
of this Article, or in defense of any claim, issue or matter therein, such 
person shall be indemnified against expenses (including attorneys' fees) 
actually and reasonably incurred by such person in connection therewith.

          SECTION 4.  Any indemnification under Sections l and 2 of this 
Article (unless ordered by a court) shall be made by the corporation only as 
authorized in the specific case, upon a determination that indemnification of 
the director, officer, employee or agent is proper in the circumstances 
because he or she has met the applicable standard of conduct set forth in 
Section l or 2 of this Article.  Such determination shall be made (a) by the 
Board of Directors by a majority vote of a quorum consisting of directors who 
were not parties to such action, suit or proceeding, or (b) if such a quorum 
is not obtainable, or even if obtainable, if a quorum of disinterested direc
tors so directs, by independent legal counsel in a written opinion, or (c) by 
the shareholders.

          SECTION 5.  Expenses incurred in defending a civil or criminal 
action, suit or proceeding may be paid by the corporation in advance of the 
final disposition of such action, suit or proceeding, as authorized by the 
Board of Directors in the specific case, upon receipt of an undertaking by or 
on behalf of the director, officer, employee or agent to repay such amount, 
unless it shall ultimately be determined that he or she is entitled to be 
indemnified by the corporation as authorized in this Article.

          SECTION 6.  The indemnification provided by this Article shall not 
be deemed exclusive of any other rights to which those seeking indemnification 
may be entitled under any by-law, agreement, vote of shareholders or 
disinterested directors, or otherwise, both as to action in his or her 
official capacity and as to action in another capacity while holding such 
office, and shall continue as to a person who has ceased to be a director, 
officer, employee or agent, and shall inure to the benefit of the heirs, 
executors and administrators of such a person.

          SECTION 7.  The corporation shall have power to purchase and 
maintain insurance on behalf of any person who is or was a director, officer, 
employee or agent of the corporation, or is or was serving at the request of 
the corporation as a director, officer, employee or agent of another 
corporation, partnership, joint venture, trust or other enterprise, against 
any liability asserted against such person and incurred by such person in any 
such capacity, or arising out of his or her status as such, whether or not the 
corporation would have the power to indemnify such person against such 
liability under the provisions of this Article.

          SECTION 8.  If the corporation has paid indemnity or has advanced 
expenses to a director, officer, employee or agent, the corporation shall 
report the indemnification or advance in writing to the shareholders with or 
before the notice of the next shareholders' meeting.

          SECTION 9.  For purposes of this Article, references to "the 
corporation" shall include, in addition to the surviving corporation, any 
merging corporation (including any corporation having merged with a merging 
corporation) absorbed in a merger which, if its separate existence had 
continued, would have had the power and authority to indemnify its directors, 
officers and employees or agents, so that any person who was a director, 
officer, employee or agent of such merging corporation, or was serving at the 
request of such merging corporation as a director, officer, employee or agent 
of another corporation, partnership, joint venture, trust or other enterprise, 
shall stand in the same position under the provisions of this Article with 
respect to the surviving corporation as such person would have with respect to 
such merging corporation if its separate existence had continued.

          SECTION 10.  For purposes of this Article, references to "other 
enterprises" shall include employee benefit plans; references to "fines" shall 
include any excise taxes assessed on a person with respect to an employee 
benefit plan; and references to "serving at the request of the corporation" 
shall include any service as a director, officer, employee or agent of the 
corporation which imposes duties on, or involves services by such director, 
officer, employee, or agent with respect to an employee benefit plan, its 
participants, or beneficiaries. A person who acted in good faith and in a 
manner he or she reasonably believed to be in the best interest of the 
participants and beneficiaries of an employee benefit plan shall be deemed to 
have acted in a manner "not opposed to the best interests of the corporation" 
as referred to in this Article.


                                 ARTICLE VIII

                                  FISCAL YEAR

          The fiscal year of the corporation shall begin on the first day of 
January in each year and end on the last day of December in each year.


                                  ARTICLE IX

                                 DISTRIBUTIONS

          The Board of Directors from time to time may authorize, and the 
corporation may make, distributions to its shareholders in the manner and upon 
the terms and conditions provided by law and its Articles of Incorporation.


                                   ARTICLE X

                                     SEAL

          The corporation shall have a corporate seal with the name of the 
corporation and the word "Illinois" inscribed about a circle and the phrase 
"Incorporated 1985" within such circle. Such seal may be used by causing it or 
a facsimile thereof to be impressed or affixed or in any manner reproduced.


                                  ARTICLE XI

                               WAIVER OF NOTICE

          Whenever any notice is required to be given under the provisions of 
these By-laws, the Articles of Incorporation or the Business Corporation Act 
of 1983, a waiver thereof in writing, signed by the person or persons entitled 
to such notice, whether before or after the time stated therein, shall be 
deemed equivalent to the giving of such notice.  Attendance at any meeting 
shall constitute waiver of notice thereof unless the person at the meeting 
objects to the holding of the meeting because proper notice was not given.


                                  ARTICLE XII

                                  AMENDMENTS

          In furtherance of, and not in limitation of, the powers conferred by 
statute, the Board of Directors of the Corporation is expressly authorized and 
empowered to adopt, amend or repeal the By-laws (or any portion thereof) of 
the Corporation. The shareholders of the Corporation are authorized and 
empowered to adopt, amend or repeal the By-laws only by an affirmative vote of 
75% of the shares outstanding and entitled to vote thereon. The By-laws may 
contain any provisions for the regulation and management of the affairs of the 
Corporation not inconsistent with law or the Articles of Incorporation.

 

[DESCRIPTION] Graph Data attached to EXHIBIT 13

Information related to the nine graphs included in the CILCORP Inc. Annual 
Report in Management@s Discussion and Analysis and Financial Statements follows.

A bar graph titled "Fixed Charge Coverage (Scale: # of Times)" depicting the 
following information appears in the left hand column on Page 16 of
Management's Discussion and Analysis.

      1991        2.8
      1992        2.4
      1993        2.4
      1994        2.6
      1995        2.7


A bar graph titled "Utility Plant Expenditures (Scale: $ Millions)" depicting 
the following information appears in the right hand column on page 17 of 
Management's Discussion and Analysis.

      1991        56
      1992        62
      1993        73
      1994        91
      1995        70


A bar graph titled "Electric Sales (Scale: Millions of kilowatt-hours)" 
depicting the following information appears in the right hand column on page 21 
of Management's Discussion and Analysis.  Each bar consists of four sections 
which build on one another.

                       1995     1994     1993     1992     1991

BAR 1 RESIDENTIAL     1,783    1,672    1,664    1,508    1,680
BAR 2 COMMERCIAL      1,537    1,470    1,396    1,327    1,318
  CUMULATIVE          3,320    3,142    3,060    2,835    2,998
BAR 3 INDUSTRIAL      2,325    2,303    2,238    2,120    2,202
  CUMULATIVE          5,645    5,445    5,298    4,955    5,200
BAR 4 OTHER             270      390      234      457      428
  CUMULATIVE          5,915    5,835    5,532    5,412    5,628


A bar graph titled "Cooling Degree Days Per Year Compared to Normal" depicting 
the following information appears in the left hand column on page 22 of 
Management's Discussion and Analysis.  A horizontal bar depicting normal
cooling days is shown at approximately 1,059 days.

      1991       1,344.0
      1992         811.5
      1993       1,056.0
      1994       1,104.0
      1995       1,222.0


A bar graph titled "Gas Sales (Scale: Millions of mcf)" depicting the following 
information appears in the right hand column on page 23 of Management's 
Discussion and Analysis.  Each bar consists of three sections which build on
one another.

                       1995     1994     1993     1992     1991

BAR 1 RESIDENTIAL    20,080   18,929   20,263   18,427   18,993
BAR 2 COMMERCIAL      7,374    6,686    6,748    6,205    6,371
  CUMULATIVE         27,454   25,615   27,011   24,632   25,364
BAR 3 INDUSTRIAL      1,242    1,186      756      960      736
  CUMULATIVE         28,696   26,801   27,767   25,592   26,100


A bar graph titled "Heating Degree Days Per Year Compared to Normal" depicting 
the following information appears in the right hand column on page 23 of 
Management's Discussion and Analysis.  A horizontal bar depicting normal
heating degree days is shown at approximately 5,930 days.

      1991       5,410.5
      1992       5,320.0
      1993       5,882.0
      1994       5,443.5
      1995       5,920.5


Two pie charts titled "Consolidated Assets by Segment" as percentage of the 
whole by year are printed on page 28 below the Asset portion of the Balance 
Sheets.

                                1995     1995        1994     1994
Electric                     761,336    59.9%     741,578    59.9%
Gas                          290,677    22.6%     275,428    22.3%
Environmental and
  Engineering Services        87,952     6.9%      93,464     7.5%
Other                        136,106    10.6%     127,914    10.3%
Total                      1,276,071   100.0%   1,238,384   100.0%


Two pie charts titled "Consolidated Capitalization Including Short-Term Debt"
as percentages of the whole by year are printed on page 29 below the Liability 
portion of the Balance Sheets.

                                1995     1995        1994     1994
S-T Debt                      66,152       8%      50,600       6%
L-T Debt                     344,113      41%     326,695      42%
Preferred Stock               66,120       8%      66,120       8%
Common Stock                 361,978      43%     344,715      44%
Total                        838,363     100%     788,130     100%


Three pie charts titled "Consolidated Revenue by Component" as percentages of 
the whole by year is printed on page 31 below the Statements of Segments of 
Business.

                             1995  1995      1994  1994       1993  1993
Electric                  326,198   53%   313,085   52%    326,198   52%
Gas                       151,546   24%   148,285   24%    150,754   26%
Environmental and
  Engineering Services    127,530   21%   132,799   22%    123,162   21%
Other                       9,466    2%    10,970    2%      7,471    1%
Total                     614,740  100%   605,139  100%    584,511  100%


                        CENTRAL ILLINOIS LIGHT COMPANY
                      As Amended Effective April 1, 1995


ARTICLE I:  LOCATION OF OFFICES

     Section 1 - Principal Office:  The principal office of the Company shall 
     be in the City of Peoria, Illinois, at such place as the Board of 
     Directors may designate.

     Section 2 - Other Offices:  The Company may have and maintain such other 
     offices as the Board of Directors may deem expedient.


ARTICLE II:  CORPORATE SEAL

     Section 1 - The Company shall have a corporate seal with the name of the  
     Company described about a circle and the words "Incorporated 1913 
     Illinois" within such circle.


ARTICLE III:  FISCAL YEAR

     Section 1 - The fiscal year of the Company shall begin with the first day 
     of January and end with the thirty-first day of December of each year.


ARTICLE IV:  SHAREHOLDERS' MEETINGS

     Section 1 - Annual Meeting:  The annual meeting of the shareholders shall 
     be held at the principal office of the Company on the fourth Tuesday of 
     April in each year if not a legal holiday, and if a legal holiday, then 
     on the next day following which is not a legal holiday nor a Saturday or 
     a Sunday. Such annual meeting shall commence at a time determined by the 
     Board of Directors specified in a notice of such annual meeting sent to 
     shareholders, which shall not be earlier than 9:00 AM, nor later than 
     3:00 PM, local time at the place of the meeting.

     Section 2 - Special Meetings:  Unless otherwise provided by law, special 
     meetings of the shareholders may be called by the Board of Directors, by 
     the Chairman of the Board, by the President, by the Secretary under the 
     written direction of a majority of the Directors, or by shareholders 
     holding not less than one-fifth of the total capital stock. Such meetings 
     shall be held at the principal office of the Company, or if the Board of 
     Directors or the Chairman of the Board or the President shall designate 
     another place, then at such other place as may be so designated.

     Section 3 - Notices:  Written notice of either annual or special meetings 
     shall be mailed at least ten days prior to the meeting, or in the case of 
     a merger, consolidation, share exchange, dissolution or sale, lease or 
     exchange of assets at least twenty days prior to the meeting, to each 
     shareholder at his last known address as the same appears on the stock 
     books of the Company.  Such notice shall specify the time and place of 
     holding the meeting and shall further specify the dates for closing and 
     opening the stock transfer books of the Company, provided the Board of 
     Directors shall have ordered them closed.

               Notices of special meetings shall further specify the purpose 
     for which the meeting is called and no other business shall be transacted 
     at such special meeting.

               No notice of a special meeting shall be necessary provided 
     every shareholder shall have signed a written waiver of such notice or 
     shall be present or represented by proxy at the meeting.

               No notice of the holding of an adjourned meeting shall be 
     necessary.

     Section 4 - Quorum:  The holders of a majority of the stock of the 
     Company issued and outstanding shall constitute a quorum for the 
     transaction of business at any meeting but a less number may convene and 
     adjourn.

     Section 5 - Voting:  Shareholders may vote at all meetings in person or 
     by proxy.

               At all meetings, each share of stock shall be entitled to one 
     vote on all questions and a majority of the votes cast at any such 
     meeting shall be sufficient for the adoption or rejection of any question 
     presented, unless otherwise provided by law.

               In the election of Directors, each shareholder shall have the 
     right to cast as many votes in the aggregate as shall equal the number of 
     shares of stock held by such shareholder, multiplied by the number of 
     Directors to be then elected, and each shareholder may cast the whole 
     number of votes for one candidate or distribute them among two or more 
     candidates.


ARTICLE V:  DIRECTORS

     Section 1 - Number:  The Board of Directors of this Company shall consist 
     of eleven members.

     Section 2 - Election:  The Directors shall be elected annually at the 
     annual meeting of the shareholders, provided that in the event of failure 
     to hold such meeting or to hold said election thereat, it may be held at 
     any special meeting of shareholders called for that purpose.

               Unless sooner terminated by any other provision hereof, the 
     term of any director shall automatically expire at the first annual 
     meeting of the shareholders following his or her attainment of the age of 
     67. Provided, however, that the term of any director serving in such 
     capacity and over the age of 60 on August 20, 1993 shall automatically 
     expire at the first annual meeting of the shareholders following his or 
     her attainment of the age of 70. No Director who is an officer or 
     full-time employee of the Company, except the Chief Executive Officer, 
     shall be re-elected to the Board after retirement. The Chief Executive 
     Officer may be re-elected as a Director for one full term after 
     retirement.

               The Chief Executive Officer may appoint inspectors or judges 
     for such election who shall pass upon the validity of all proxies, 
     receive and count the votes cast, and make a report thereof to the 
     shareholders' meeting.

     Section 3 - Term of Office:  The Directors shall hold office from the 
     date of their election until the next succeeding annual meeting or until 
     their successors are elected and shall qualify.

     Section 4 - Vacancies:  Any vacancy occurring in the Board of Directors 
     and any directorship to be filled by reason of an increase in the number 
     of Directors shall be filled in the manner provided by the laws of 
     Illinois then in effect.

     Section 5 - Fees:  Directors shall be reimbursed for expenses, if any, 
     incurred in attending meetings of the Board of Directors and in otherwise 
     performing duties of such Directors.  Directors' fees shall be fixed by 
     the Board of Directors, provided that any Director who receives 
     compensation from the Company as an officer or full-time employee shall 
     not receive Director's fees.

     Section 6 - Executive or Other Committees:  The Board of Directors may 
     authorize appointment of an Executive Committee or other committees of 
     the Board as the Board of Directors determines to be desirable, and may 
     fix the number of members and designate the chairman of each such 
     committee.  The powers, terms of office, and method of filing vacancies 
     shall be as defined in the resolution or resolutions of the Board of 
     Directors relating to the authorization of such committees. Each such 
     committee shall make a written report or recommendation following its 
     meetings or keep minutes of all of its meetings.


ARTICLE VI:  DIRECTORS' MEETINGS

     Section 1 - Regular Meetings:  Regular meetings of the Board of Directors 
     shall be held at the principal office of the Company or at such other 
     place or places, within or without the State of Illinois, at such time 
     and day as the Board of Directors may designate.

     Section 2 - Special Meetings:  Unless otherwise provided by law, special 
     meetings of the Board of Directors may be held at any time, at the 
     principal office of the Company or elsewhere, within or without the 
     state.

               The Secretary or Assistant Secretary shall call a special 
     meeting whenever so requested by the Chairman of the Board, the 
     President, a Vice President, or by three Directors.

     Section 3 - Organization Meeting:  As soon as possible after their 
     election, the Board of Directors shall meet and organize and they may 
     also transact such other business as may be presented, provided the same 
     shall receive the affirmative votes of a majority of the constituent 
     membership of the Board.

     Section 4 - Notice:  No notice shall be required for a regular meeting.

               No notice shall be required for an "Organization Meeting," if 
     held on the same day as the shareholders' meeting at which the Directors 
     were elected.

               No notice of the holding of an adjourned meeting shall be 
     necessary.

               A reasonable notice of special meetings, in writing or 
     otherwise, shall be given to each Director or sent to his residence or 
     place of business.

               Notice of special meeting shall specify the time and place of 
     holding the meeting and, unless otherwise stated, any and all business 
     may be transacted at such special meeting.

               Notice of any meeting may be waived in writing.

     Section 5 - Quorum:  At all meetings of the Board of Directors, a 
     majority shall constitute a quorum, but a less number may convene and 
     adjourn.

     Section 6 - Voting:  All questions coming before any meeting of the Board 
     of Directors for action shall be decided by a majority vote of the 
     Directors present at said meeting, unless otherwise provided by law or by 
     these Bylaws.


ARTICLE VII:  OFFICERS

     Section 1 - General:  The principal officers of the Company shall be 
     elected by the Board of Directors.  They shall include a President, one 
     or more Vice Presidents, one or more of whom may be designated as 
     Executive or Senior Vice President, one or more Assistant Vice 
     Presidents, a Secretary and a Treasurer, and may include a Chairman of 
     the Board.  The Board of Directors may appoint or remove such other 
     officers and agents of the Company as it may deem proper or may delegate 
     such authority to the Chief Executive Officer. The Chief Executive 
     Officer of the Company shall be the President or Chairman of the Board, 
     as designated by the Board of Directors. In the event that a Chairman of 
     the Board has not been elected, the President shall be the Chief 
     Executive Officer.

     Section 2 - Qualifications:  The Chairman of the Board, if one is 
     elected, and the President shall be chosen from among the Board of 
     Directors.

     Section 3 - Election:  The principal officers shall be elected annually 
     at the organization meeting of the Directors, provided that any such 
     officers not elected at such meeting may be elected at any succeeding 
     meeting of the Directors.

     Section 4 - Term of Office:  The principal officers shall hold office 
     from the date of their election until the next succeeding organization 
     meeting of Directors or until their successors are elected and shall 
     qualify, provided that the Directors shall at all times have the power to 
     remove any officer, when in their judgment such removal may be to the 
     best interests of the Company.

     Section 5 - Vacancies:  Any vacancy or vacancies among the officers, 
     arising from any cause, shall be filled by the Directors as provided 
     above.

     Section 6 - Compensation:  The compensation of the principal officers 
     shall be fixed by the Board of Directors.  The compensation of other 
     officers shall, in the absence of any action by the Board of Directors, 
     be fixed by the Chief Executive Officer.

     Section 7 - Combining Offices:  Except to the extent otherwise provided 
     by law, any two or more of such offices may be held by the same person 
     but no officer shall execute, acknowledge, or verify any instrument in 
     more than one capacity if such instrument is required by law or by the 
     Bylaws to be executed, acknowledged, or verified by any two or more 
     officers.


ARTICLE VIII:  AGENTS

     Section 1 - Depositories:  The funds of the Company, from any source, 
     shall be deposited in the name of the Company with such depositories as 
     may be designated by the Board of Directors.


ARTICLE IX:  POWERS AND DUTIES

     Section 1 - Directors:  The Board of Directors shall have and exercise 
     all power and authority in the government of the affairs of the Company 
     except where specifically excepted by law or by these Bylaws.

     Section 2 - Chairman of the Board:  The Chairman of the Board, if one is 
     elected, shall preside at all meetings of the shareholders and the Board 
     of Directors.  He shall do and perform all acts and things incident to 
     the position of Chairman of the Board and such other duties as may be 
     assigned to him by the Board of Directors.

     Section 3 - President:  The President shall have the general control and 
     management of the business and affairs of the Company, subject, however, 
     to the supervision of the Board of Directors.  He shall perform and do 
     all acts and things incident to the position of President and such other 
     duties as may be assigned to him by the Board of Directors.  In the 
     absence or disability of the Chairman of the Board, or if a Chairman of 
     the Board has not been elected, he shall have and exercise all of the 
     powers and duties of that office.

     He shall appoint such agents and employees as he may deem necessary 
     for the proper conduct of the business of the Company and shall prescribe 
     their duties and fix their compensation, provided that the Board of 
     Directors shall at all times have the power to remove any agent or 
     employee, when, in their judgment, such removal may be to the best 
     interest of the Company.

     Section 4 - Vice Presidents:  The Vice Presidents shall perform such of 
     the duties of the President and such other duties on behalf of the 
     Company as may be respectively assigned to them by the Board of 
     Directors, or the Chief Executive Officer. In the absence or disability 
     of the President or in the case of his death, resignation, or removal 
     from office, the powers and duties of the President shall temporarily 
     pass to such one of the Vice Presidents as the Board of Directors shall 
     have designated or shall designate, and the Vice President so designated 
     shall have and exercise all the powers and duties of the President during 
     such absence or disability or until the vacancy in the office of 
     President shall be filled.

     Section 5 - Assistant Vice Presidents:  The Assistant Vice Presidents 
     shall perform such of the duties of the Vice Presidents and such other 
     duties on behalf of the Company as may be respectively assigned to them 
     by the Board of Directors, the Chief Executive Officer or a Vice 
     President who would otherwise perform such duties.

     Section 6 - Secretary:  Subject to the supervision of the Board of 
     Directors and the Chief Executive Officer, the Secretary shall have the 
     custody of the corporate seal and records of the Company and shall 
     prepare and file all reports required by law to be made to any and all 
     public authorities and officials.

               He shall act as Secretary at meetings of the shareholders and 
     Directors and shall be responsible for keeping and recording the minutes 
     of all meetings in a suitable minute book and shall attend to publishing, 
     giving, and serving all official notices of the Company. He shall be 
     responsible for keeping the capital stock records.

               He shall perform such other duties as may be assigned to him by 
     the Board of Directors and the Chief Executive Officer.

     Section 7 - Treasurer:  Subject to the supervision of the Board of 
     Directors and Chief Executive Officer, the Treasurer shall have the 
     custody of all funds and securities of the Company and charge of the 
     collection of amounts due the Company.

               He shall disburse the funds of the Company only upon receipt of 
     properly authorized vouchers and shall keep a record of all receipts and 
     disbursements of funds by him.

               He shall have authority to give receipts for moneys paid to the 
     Company and to endorse checks, drafts, and warrants in the name of the 
     Company.

               He shall perform such other duties as may be assigned to him by 
     the Board of Directors and Chief Executive Officer.

     Section 8 - Other Officers and Agents:  The powers and duties of such 
     other officers and agents shall be prescribed by the Board of Directors 
     or the Chief Executive Officer.


ARTICLE X:  STOCK

     Section 1 - Stock Certificates:  The shares of stock of the Company shall 
     be represented by certificates signed by the President or a Vice 
     President and the Secretary or an Assistant Secretary and sealed with the 
     seal of the Company.  Such seal may be a facsimile.  Where such 
     certificate is countersigned by a Transfer Agent other than the Company 
     itself or an employee of the Company, or by a Transfer Clerk and 
     registered by a Registrar, the signatures of the President or Vice 
     President and the Secretary or Assistant Secretary upon such certificate 
     may be facsimiles engraved or printed.  In case any officer who has 
     signed or whose facsimile signature has been placed upon such certificate 
     shall have ceased to be such officer before such certificate is issued, 
     it may be issued by the Company with the same effect as if such officer 
     had not ceased to be such at the date of its issue.

     Section 2 - Stock Transfer Books:  The stock shall be transferable on the 
     stock transfer books of the Company in person or by proxy duly 
     authorized, and upon surrender and cancellation of the old certificates 
     therefor.

     Section 3 - Replacing Certificates:  In case of the loss or destruction 
     of any certificate of stock and the submission of proper proof thereof by 
     the owner, a new certificate may be issued in lieu thereof under such 
     regulations and restrictions as the Board of Directors may prescribe.


ARTICLE XI:  DIVIDENDS

     Section 1 - The Directors may declare, from the net profits or surplus of 
     the Company, dividends upon its capital stock, payable at such times and 
     for such amounts as they may determine in conformity with the Articles of 
     Incorporation of the Company, as amended, and the laws of the State of 
     Illinois.


ARTICLE XII:  AUTHORIZED SIGNATURES

     Section 1 - All checks, drafts, and other negotiable instruments issued 
     by the Company shall be made in the name of the Company and shall be 
     signed by such officer or officers of the Company, or by such other 
     person or persons as the Board of Directors may designate.  To the extent 
     authorized by the Board of Directors, facsimile signatures may be used.



ARTICLE XIII:  FIDELITY BONDS

     Section 1 -  The officers and employees of the Company shall, in the 
     discretion of the President, give bonds for the faithful discharge of 
     their respective duties, in such form and for such amounts as may be 
     directed by the President.


ARTICLE XIV:  AMENDMENTS

     Section 1 -  The Bylaws of the Company may be altered, amended, or 
     repealed by either the shareholders or the Board of Directors.


ARTICLE XV:  INDEMNIFICATION

     Section 1 -  The Company shall indemnify any person who was or is a party 
     or is threatened to be made a party to any threatened, pending or 
     completed action, suit or proceeding, whether civil, criminal, 
     administrative or investigative (other than an action by or in the right 
     of the Company) by reason of the fact that he or she is or was a 
     director, officer, employee or agent of the Company, or who is or was 
     serving at the request of the Company as a director, officer, employee or 
     agent of another corporation, partnership, joint venture, trust or other 
     enterprise, against expenses (including attorneys' fees), judgments, 
     fines and amounts paid in settlement actually and reasonably incurred by 
     such person in connection with such action, suit or proceeding, if such 
     person acted in good faith and in a manner he or she reasonably believed 
     to be in, or not opposed to, the best interests of the Company, and, with 
     respect to any criminal action or proceeding, had no reasonable cause to 
     believe his or her conduct was unlawful.  The termination of any action, 
     suit or proceeding by judgment, order, settlement, conviction, or upon a 
     plea of nolo contendere or its equivalent, shall not, of itself, create a 
     presumption that the person did not act in good faith and in a manner 
     which he or she reasonably believed to be in or not opposed to the best 
     interests of the Company or, with respect to any criminal action or 
     proceeding, had reasonable cause to believe that his or her conduct was 
     unlawful.

     Section 2 -  The Company shall indemnify any person who was or is a party 
     or is threatened to be made a party to any threatened, pending or 
     completed action or suit by or in the right of the Company to procure a 
     judgment in its favor by reason of the fact that such person is or was a 
     director, officer, employee or agent of the Company, or is or was serving 
     at the request of the Company as a director, officer, employee or agent 
     of another corporation, partnership, joint venture, trust or other 
     enterprise, against expenses (including attorneys' fees) actually and 
     reasonably incurred by such person in connection with the defense or 
     settlement of such action or suit, if such person acted in good faith and 
     in a manner he or she reasonably believed to be in, or not opposed to, 
     the best interests of the Company, provided that no indemnification shall 
     be made in respect of any claim, issue or matter as to which such person 
     shall have been adjudged to be liable for negligence or misconduct in the 
     performance of his or her duty to the Company, unless, and only to the 
     extent that the court in which such action or suit was brought shall 
     determine upon application that, despite the adjudication of liability, 
     but in view of all circumstances of the case, such person is fairly and 
     reasonably entitled to indemnity for such expenses as the court shall 
     deem proper.

     Section 3 -  To the extent that a director, officer, employee or agent of 
     the Company has been successful, on the merits or otherwise, in the 
     defense of any action, suit or proceeding referred to in Sections l and 2 
     of this Article, or in defense of any claim, issue or matter therein, 
     such person shall be indemnified against expenses (including attorneys' 
     fees) actually and reasonably incurred by such person in connection 
     therewith.

     Section 4 -  Any indemnification under Sections l and 2 of this Article 
     (unless ordered by a court) shall be made by the Company only as 
     authorized in the specific case, upon a determination that 
     indemnification of the director, officer, employee or agent is proper in 
     the circumstances because he or she has met the applicable standard of 
     conduct set forth in Section l or 2 of this Article. Such determination 
     shall be made (a) by the Board of Directors by a majority vote of a 
     quorum consisting of directors who were not parties to such action, suit 
     or proceeding, or (b) if such a quorum is not obtainable, or even if 
     obtainable, if a quorum of disinterested directors so directs, by 
     independent legal counsel in a written opinion, or (c) by the 
     shareholders.

     Section 5 -  Expenses incurred in defending a civil or criminal action, 
     suit or proceeding may be paid by the Company in advance of the final 
     disposition of such action, suit or proceeding, as authorized by the 
     Board of Directors in the specific case, upon receipt of an undertaking 
     by or on behalf of the director, officer, employee or agent to repay such 
     amount, unless it shall ultimately be determined that he or she is 
     entitled to be indemnified by the Company as authorized in this Article.

     Section 6 -  The indemnification provided by this Article shall not be 
     deemed exclusive of any other rights to which those seeking 
     indemnification may be entitled under any by-law, agreement, vote of 
     shareholders or disinterested directors, or otherwise, both as to action 
     in his or her official capacity and as to action in another capacity 
     while holding such office, and shall continue as to a person who has 
     ceased to be a director, officer, employee or agent, and shall inure to 
     the benefit of the heirs, executors and administrators of such a person.

     Section 7 -  The Company shall have power to purchase and maintain 
     insurance on behalf of any person who is or was a director, officer, 
     employee or agent of the Company, or is or was serving at the request of 
     the Company as a director, officer, employee or agent of another 
     corporation, partnership, joint venture, trust or other enterprise, 
     against any liability asserted against such person and incurred by such 
     person in any such capacity, or arising out of his or her status as such, 
     whether or not the Company would have the power to indemnify such person 
     against such liability under the provisions of this Article.

     Section 8 -  If the Company has paid indemnity or has advanced expenses 
     to a director, officer, employee or agent, the Company shall report the 
     indemnification or advance in writing to the shareholders with or before 
     the notice of the next shareholders' meeting.

     Section 9 -  For purposes of this Article, references to "the Company" 
     shall include, in addition to the surviving Company, any merging Company 
     (including any Company having merged with a merging Company) absorbed in 
     a merger which, if its separate existence had continued, would have had 
     the power and authority to indemnify its directors, officers and 
     employees or agents, so that any person who was a director, officer, 
     employee or agent of such merging Company, or was serving at the request 
     of such merging Company as a director, officer, employee or agent of 
     another corporation, partnership, joint venture, trust or other 
     enterprise, shall stand in the same position under the provisions of this 
     Article with respect to the surviving Company as such person would have 
     with respect to such merging Company if its separate existence had 
     continued.

     Section 10 -  For purposes of this Article, references to "other 
     enterprises" shall include employee benefit plans; references to "fines" 
     shall include any excise taxes assessed on a person with respect to an 
     employee benefit plan; and references to "serving at the request of the 
     Company" shall include any service as a director, officer, employee or 
     agent of the Company which imposes duties on, or involves services by 
     such director, officer, employee, or agent with respect to an employee 
     benefit plan, its participants, or beneficiaries. A person who acted in 
     good faith and in a manner he or she reasonably believed to be in the 
     best interest of the participants and beneficiaries of an employee 
     benefit plan shall be deemed to have acted in a manner "not opposed to 
     the best interests of the Company" as referred to in this Article.









                                                      January 31, 1996





Mr. R. O. Viets
Mr. J. G. Sahn
     300 Hamilton Boulevard, Suite 300
     Peoria, Illinois 61602

Mr. J. H. Byington, Jr.
Mr. D. P. Falck
     One Battery Park Plaza
     New York, New York 10004-1490

Gentlemen:

We hereby make, constitute and appoint each of you and any one of you our 
true and lawful attorney for each of us and in each of our names, places or 
steads, both in our individual capacities as directors and/or that of 
officers of CILCORP Inc., to sign and cause to be filed with the Securities 
and Exchange Commission CILCORP Inc.'s annual report on Form 10-K for the 
fiscal year ended December 31, 1995 and any appropriate amendment or 
amendments to said report and any necessary exhibits.

The undersigned, CILCORP Inc., also authorizes you and any one of you to 
sign said annual report and any amendment or amendments thereto on its 
behalf as attorney-in-fact for its respective officers, and to file the same 
as aforesaid together with any exhibits.

                                                      Very truly yours,

                                                      CILCORP Inc.



                                                     By______________________
                                                       R. O. Viets, President








Power of attorney related to execution and filing of CILCORP Inc. 1995 annual 
report on Form 10-K.




____________________________________    __________________________________
          M. Alexis                                  K. E. Smith




____________________________________    __________________________________
          J. R. Brazil                               R. N. Ullman




____________________________________    _________________________________
          W. Bunn III                                R. O. Viets 




____________________________________    __________________________________
          D. E. Connor                               M. M. Yeomans




____________________________________    __________________________________
          H. J. Holland                              J. L. Barnett




____________________________________   
          H. S. Peacock                              














           Extract from Minutes of the Board of Directors of
                             CILCORP Inc.
                         held January 30, 1996

     
          Upon motion duly made and seconded, the following resolution was 
unanimously adopted:

               RESOLVED: That for the purpose of executing and completing 
CILCORP Inc.'s annual report on Form 10-K for the fiscal year ended 
December 31, 1995 to be filed with the Securities and Exchange Commission, 
and of remedying any deficiencies with respect thereto by appropriate 
amendment or amendments, this Company, its officers and members of its 
Board of Directors are authorized to give their several powers of attorney 
to R. O. Viets, J. G. Sahn, J. H. Byington, Jr. and D. P. Falck, or any 
one of them, in such form as the officers of the Company may determine 
and as counsel may advise.             

                                     
                         * * * * * * * * * * *


          I, John G. Sahn, Secretary of CILCORP Inc. do hereby certify 
that the foregoing is a true and correct copy of a resolution duly and 
regularly adopted at meeting of the Board of Directors of CILCORP Inc., 
duly held January 29, 1996, at which a quorum was in attendance and 
voting throughout, and that said resolution has not since been rescinded, 
but is still in full force and effect.

          IN WITNESS WHEREOF, I have hereunto set my hand and affixed 
the seal of the Company this  8th day of March, 1996.



                                        ____________________________________
                                                  John G. Sahn



(S E A L)
















                                        January 29, 1996






Mr. R. O. Viets
Mr. T. S. Romanowski
     300 Hamilton Blvd.
     Peoria, Illinois 61602

Mr. J. H. Byington, Jr.
Mr. D. P. Falck
     One Battery Park Plaza
     New York, New York 10004-1490

Gentlemen:

We hereby make, constitute and appoint each of you and any one of you
our true and lawful attorney for each of us and in each of our names, 
places or steads, both in our individual capacities as directors and/or that 
of officers of Central Illinois Light Company to sign and cause to be filed 
with the Securities and Exchange Commission Central Illinois Light 
Company's annual report on Form 10-K for the fiscal year ended December 
31, 1995 and any appropriate amendment or amendments to said report and 
any necessary exhibits.

The undersigned, Central Illinois Light Company, also authorizes you and 
any one of you to sign said annual report and any amendment or 
amendments thereto on its behalf as attorney-in-fact for its respective 
officers, and to file the same as aforesaid together with any exhibits.

                                       Very truly yours,

                                              CENTRAL ILLINOIS LIGHT COMPANY



                                       By_________________________
                                           R. O. Viets, Chairman and           
                                             Chief Executive Officer

                                                  January 29, 1996

Power of attorney related to execution and filing of Central Illinois 
Light Company 1995 annual report on Form 10-K.




________________________________    ______________________________
          M. Alexis                          R. W. Slone




________________________________    ______________________________
          J. R. Brazil                       K. E. Smith




________________________________   _______________________________
          W. Bunn III                        R. N. Ullman




________________________________   _______________________________
          D. E. Connor                       J. F. Vergon




________________________________   _______________________________
          W. M. Shay                         R. O. Viets   




________________________________   _______________________________
          T. S. Romanowski                   M. M. Yeomans   




________________________________
          R. L. Beetschen




         Extract from Minutes of Meeting of the Board of Directors of
                        Central Illinois Light Company
                             held January 29, 1996

          Upon motion duly made and seconded, the following 
resolution was unanimously adopted:


               RESOLVED: That for the purpose of executing and 
     completing Central Illinois Light Company's annual report on 
     Form 10-K for the fiscal year ended December 31, 1995 to be 
     filed with the Securities and Exchange Commission, and of 
     remedying any deficiencies with respect thereto by appropriate 
     amendment or amendments, this Company, its officers and 
     members of its Board of Directors are authorized to give their 
     several powers of attorney to R. O. Viets, J. F. Vergon, 
     J. H. Byington, Jr. and D. P. Falck, or any one of them, in 
     such form as the officers of the Company may determine and 
     as counsel may advise.        

                                     
                             * * * * * * * * * * *


          I, John G. Sahn, Secretary of Central Illinois Light 
Company, do hereby certify that the foregoing is a true and correct copy of 
a resolution duly and regularly adopted at meeting of the Board of Directors 
of Central Illinois Light Company, duly held January 29, 1996, at which a 
quorum was in attendance and voting throughout, and that said resolution has 
not since been rescinded, but is still in full force and effect.

          IN WITNESS WHEREOF, I have hereunto set my hand and affixed 
the seal of the Company this  8th day of March, 1996.



                                        ____________________________________
                                                  John G. Sahn



(S E A L)




<TABLE> <S> <C>

<ARTICLE> OPUR1
<CIK> 0000762129
<NAME> CILCORP INC.
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                      887,747
<OTHER-PROPERTY-AND-INVEST>                    157,231
<TOTAL-CURRENT-ASSETS>                         185,493
<TOTAL-DEFERRED-CHARGES>                        45,600
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                               1,276,071
<COMMON>                                       179,330
<CAPITAL-SURPLUS-PAID-IN>                            0
<RETAINED-EARNINGS>                            182,648
<TOTAL-COMMON-STOCKHOLDERS-EQ>                 361,978
                           22,000
                                     44,120
<LONG-TERM-DEBT-NET>                           344,113
<SHORT-TERM-NOTES>                              22,500
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                  24,600
<LONG-TERM-DEBT-CURRENT-PORT>                   19,052
                            0
<CAPITAL-LEASE-OBLIGATIONS>                      3,025
<LEASES-CURRENT>                                   371
<OTHER-ITEMS-CAPITAL-AND-LIAB>                 434,312
<TOT-CAPITALIZATION-AND-LIAB>                1,276,071
<GROSS-OPERATING-REVENUE>                      614,740
<INCOME-TAX-EXPENSE>                            23,274
<OTHER-OPERATING-EXPENSES>                     519,615
<TOTAL-OPERATING-EXPENSES>                     542,889
<OPERATING-INCOME-LOSS>                         71,851
<OTHER-INCOME-NET>                                   0
<INCOME-BEFORE-INTEREST-EXPEN>                  71,742
<TOTAL-INTEREST-EXPENSE>                        29,861
<NET-INCOME>                                    41,881
                      3,299
<EARNINGS-AVAILABLE-FOR-COMM>                   38,582
<COMMON-STOCK-DIVIDENDS>                        32,308
<TOTAL-INTEREST-ON-BONDS>                       20,242
<CASH-FLOW-OPERATIONS>                          90,789
<EPS-PRIMARY>                                     2.93
<EPS-DILUTED>                                     2.93
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> OPUR1
<CIK> 0000018651
<NAME> CENTRAL ILLINOIS LIGHT COMPANY
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                      887,747
<OTHER-PROPERTY-AND-INVEST>                      3,547
<TOTAL-CURRENT-ASSETS>                         147,766
<TOTAL-DEFERRED-CHARGES>                        20,931
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                               1,059,991
<COMMON>                                       185,661
<CAPITAL-SURPLUS-PAID-IN>                            0
<RETAINED-EARNINGS>                            140,814
<TOTAL-COMMON-STOCKHOLDERS-EQ>                 326,475
                           22,000
                                     44,120
<LONG-TERM-DEBT-NET>                           298,397
<SHORT-TERM-NOTES>                                   0
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                  24,600
<LONG-TERM-DEBT-CURRENT-PORT>                   16,000
                            0
<CAPITAL-LEASE-OBLIGATIONS>                      3,025
<LEASES-CURRENT>                                   371
<OTHER-ITEMS-CAPITAL-AND-LIAB>                 325,003
<TOT-CAPITALIZATION-AND-LIAB>                1,059,991
<GROSS-OPERATING-REVENUE>                      477,744
<INCOME-TAX-EXPENSE>                            23,267
<OTHER-OPERATING-EXPENSES>                     390,929
<TOTAL-OPERATING-EXPENSES>                     414,196
<OPERATING-INCOME-LOSS>                         63,548
<OTHER-INCOME-NET>                               2,055
<INCOME-BEFORE-INTEREST-EXPEN>                  65,506
<TOTAL-INTEREST-EXPENSE>                        23,108
<NET-INCOME>                                    42,398
                      3,299
<EARNINGS-AVAILABLE-FOR-COMM>                   39,099
<COMMON-STOCK-DIVIDENDS>                        20,056
<TOTAL-INTEREST-ON-BONDS>                       20,242
<CASH-FLOW-OPERATIONS>                          80,878
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>

[DESCRIPTION] This document is Exhibit (10) for both CILCORP Inc. and CILCO



                        CENTRAL ILLINOIS LIGHT COMPANY

                            EXECUTIVE DEFERRAL PLAN

                                     (EDP)

                               December 1, 1985

                                  as amended

                               February 22, 1994

                             and January 29, 1996 
                               TABLE OF CONTENTS

Purpose. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1

Article I - Definitions . . . . . . . . . . . . . . . . . . . . . . .  1

Article II - Eligibility . . . . . . . . . . . . . . . . . . . . . . . 3

     2.1  Selection By Committee . . . . . . . . . . . . . . . . . . . 3

     2.2  Plan Agreement of Executive . . . . . . . . . . . . . . . .  3

Article III - Deferral Commitments . . . . . . . . . . . . . . . . . . 4

     3.1  Minimum Deferral . . . . . . . . . . . . . . . . . . . . . . 4

     3.2  Maximum Deferral . . . . . . . . . . . . . . . . . . . . . . 4

     3.3  Special Deferral  . . . . . . . . . . . . . . . . . . . . .  4

     3.4  Withholding of Deferral Amounts  . . . . . . . . . . . . . . 4

     3.5  Annual Rate . . . . . . . . . . . . . . . . . . . . . . . .  4

     3.6  Deferral Period . . . . . . . . . . . . . . . . . . . . . .  4

     3.7  Default . . . . . . . . . . . . . . . . . . . . . . . . . .  4

     3.8  Deferral Penalty In the Event
          of Default . . . . . . . . . . . . . . . . . . . . . . . . . 4

     3.9  No Waiver of Default . . . . . . . . . . . . . . . . . . . . 5

    3.10  Crediting of Deferral Amounts,
          Company Contributions and Rollover
          ESPP Amounts . . . . . . . . . . . . . . . . . . . . . . . . 5

    3.11  Termination of Participation . . . . . . . . . . . . . . . . 5

Article IV - 7th-Year Distribution . . . . . . . . . . . . . . . . . . 5

     4.1  7th-Year Distribution . . . . . . . . . . . . . . . . . . .  5

     4.2  Supplemental Plan Agreements . . . . . . . . . . . . . . . . 5

     4.3  Hardship Withdrawals . . . . . . . . . . . . . . . . . . . . 6

Article V - Retirement Benefit . . . . . . . . . . . . . . . . . . . . 6

     5.1  Retirement Benefit . . . . . . . . . . . . . . . . . . . . . 6

     5.2  Rate of Interest for Retirement Benefits . . . . . . . . . . 7
     5.3  Commencement of Retirement Benefits . . . . . . . . . . . .  7

     5.4  Post-Retirement Plan Agreements . . . . . . . . . . . . . .  7

     5.5  Amount of Retirement Benefit . . . . . . . . . . . . . . . . 8

     5.6  Death Prior to Completion of
          Retirement Benefits . . . . . . . . . . . . . . . . . . . .  8

Article VI - Rollover ESPP . . . . . . . . . . . . . . . . . . . . . . 8 

     6.1  Participants Eligible for ESPP Rollover  . . . . . . . . . . 8 

     6.2  ESPP Vesting Credit . . . . . . . . . . . . . . . . . . . .  8

Article VII - Survivor Benefit . . . . . . . . . . . . . . . . . . . . 9

     7.1  Pre-Retirement Survivor Benefit . . . . . . . . . . . . . .  9

     7.2  Amount of Survivor Benefit . . . . . . . . . . . . . . . . . 9

     7.3  Eligibility Requirements for
          Survivor Benefits . . . . . . . . . . . . . . . . . . . . .  9

     7.4  Restriction in the Event of Suicide . . . . . . . . . . . .  9

Article VIII - Termination Benefit . . . . . . . . . . . . . . . . .  10

     8.1  Termination Benefits . . . . . . . . . . . . . . . . . . .  10

     8.2  Termination Prior to 7 Years of Plan
          Participation and Prior to Age 55 . . . . . . . . . . . . . 10

     8.3  Termination after 7 Years of Plan
          Participation and Prior to Age 55 . . . . . . . . . . . . . 10

Article IX - Disability Benefit . . . . . . . . . . . . . . . . . . . 11

     9.1  Amount of Disability Benefit . . . . . . . . . . . . . . .  11

     9.2  Commencement and Termination of
          Disability Benefits . . . . . . . . . . . . . . . . . . . . 11

     9.3  Maximum Age for Disability Benefits . . . . . . . . . . . . 11

Article X - Beneficiary Designation . . . . . . . . . . . . . . . . . 11

    10.1  Beneficiary Designation . . . . . . . . . . . . . . . . . . 11

    10.2  Change of Beneficiary Designation . . . . . . . . . . . . . 11

    10.3  No Participant Designation . . . . . . . . . . . . . . . .  11

    10.4  Effect of Payment . . . . . . . . . . . . . . . . . . . . . 12
Article XI - Leave of Absence . . . . . . . . . . . . . . . . . . . . 12

    11.1  Paid Leave of Absence . . . . . . . . . . . . . . . . . . . 12

    11.2  Unpaid Leave of Absence . . . . . . . . . . . . . . . . . . 12

Article XII - Other Benefits and Agreements . . . . . . . . . . . . . 12

    12.1  Coordination With Other Benefits . . . . . . . . . . . . .  12

    12.2  Restoration of Pension Benefits . . . . . . . . . . . . . . 12

Article XIII - Termination, Amendment or Modification . . . . . . . . 13

    13.1  Discontinuance . . . . . . . . . . . . . . . . . . . . . .  13

    13.2  Amendment . . . . . . . . . . . . . . . . . . . . . . . . . 13

    13.3  Termination . . . . . . . . . . . . . . . . . . . . . . . . 13

Article XIV - Miscellaneous . . . . . . . . . . . . . . . . . . . . . 13

    14.1  Unsecured General Creditor . . . . . . . . . . . . . . . .  13

    14.2  Nonassignability . . . . . . . . . . . . . . . . . . . . .  14

    14.3  Not a Contract of Employment . . . . . . . . . . . . . . .  14

    14.4  Protective Provisions . . . . . . . . . . . . . . . . . . . 14

    14.5  Terms  . . . . . . . . . . . . . . . . . . . . . . . . . .  14

    14.6  Captions . . . . . . . . . . . . . . . . . . . . . . . . .  14

    14.7  Governing Law . . . . . . . . . . . . . . . . . . . . . . . 14

    14.8  Validity . . . . . . . . . . . . . . . . . . . . . . . . .  14

    14.9  Notice . . . . . . . . . . . . . . . . . . . . . . . . . .  15

    14.10 Successors . . . . . . . . . . . . . . . . . . . . . . . .  15

    14.11 Hostile Takeover  . . . . . . . . . . . . . . . . . . . . . 15

    14.12 Attorneys Fees . . . . . . . . . . . . . . . . . . . . . .  15

    14.13 Late Payment Penalty . . . . . . . . . . . . . . . . . . .  15

    14.14 Incompetent . . . . . . . . . . . . . . . . . . . . . . . . 15

Article XV - Administration . . . . . . . . . . . . . . . . . . . . . 16

    15.1  Committee Duties . . . . . . . . . . . . . . . . . . . . .  16

    15.2  Agents . . . . . . . . . . . . . . . . . . . . . . . . . .  16

    15.3  Binding Effect of Decisions . . . . . . . . . . . . . . . . 16

    15.4  Indemnity of Committee  . . . . . . . . . . . . . . . . . . 16

    15.5  Employer Information . . . . . . . . . . . . . . . . . . .  16

    15.6  Change in Payments . . . . . . . . . . . . . . . . . . . .  16 
                            EXECUTIVE DEFERRAL PLAN

                                      OF

                        CENTRAL ILLINOIS LIGHT COMPANY


                                    Purpose

          The primary purpose of the Executive Deferral Plan of Central 
Illinois Light Company is to help attract and maintain high caliber employees 
in high-level management positions.  Directors, executive officers of the 
Company and certain other key employees on the Company's management staff 
(i.e., elected officers, department heads, and other key employees reporting 
to executive officers) will be allowed to participate in the Executive Defer
ral Plan.  Members of the management staff allowed to participate will be 
those key employees who, in the opinion of the administrative committee of the 
Executive Deferral Plan, contribute significantly to the health and well-being 
of the Company through their leadership and managerial talents and who occupy 
management positions of importance in the Company.


                                   Article 1

                                  Definitions

          For purposes hereof, unless otherwise clearly apparent from the 
context, the following phrases or terms shall have the following indicated 
meanings:

1.1       "Base Annual Salary" shall mean the yearly compensation excluding 
          bonuses or other fees paid to a Participant for employment services 
          rendered to the Employer, before reduction for compensation deferred 
          pursuant to this plan.

1.2       "Beneficiary" shall mean the person or persons, or the entity desig
          nated by the Participant to receive any benefits payable under this 
          Plan upon the death of a Participant.  Any Participant's Beneficiary 
          designation shall be made by written instrument filed with the 
          Committee and shall become effective only when received, accepted 
          and acknowledged in writing by the Committee.

1.3       "Committee" shall mean the administrative committee appointed to 
          manage and administer the Plan in accordance with its provisions 
          pursuant to Article 15.

1.4       "Company" shall mean CENTRAL ILLINOIS LIGHT COMPANY, any corporation 
          which is, along with the Company, a member of a controlled group of 
          corporations as described in Section 414(b) of the Internal Revenue 
          Code of 1954, as amended, and all successor companies thereto.

1.5       "Company Contributions" shall mean such amounts, if any, that an 
          Employer, in its sole discretion, contributed to the Plan in any 
          year for the benefit of all or some Participants.

1.5(a)    "Continuing Director" means any member of the Board of the Company 
          or of its majority shareholder (hereinafter the "Board"), while such 
          person is a member of the Board, who was a member of the Board prior 
          to January 29, 1996. A "Continuing Director" also means any person 
          who subsequently becomes a member of the Board, while such person is 
          a member of the Board, if such person's nomination for election  or 
          election to the Board is recommended or approved by resolution of a 
          majority of the Continuing Directors.

1.6       "Covered Salary" shall mean a Participant's Base Annual Salary and 
          bonuses which serves as a basis for computation of the Retirement, 
          Survivor or Termination benefits pursuant to the terms and condi
          tions of this Plan.

1.7       "Deferral Amount" shall mean the amount of Covered Salary deferred 
          by a Participant each year pursuant to his election in the form of a 
          Plan Agreement.

1.8       "Deferral Period" shall mean the period during which amounts of 
          Covered Salary are being deferred pursuant to the deferral election 
          of the Participant as set forth in the Participant's Plan Agreement.

1.9       "Disability".  A Participant shall be considered totally disabled by 
          bodily injuries, sickness or disease for purposes of the Plan for 
          the period, excluding any period for which he receives benefits 
          under the Company's Sick Pay Plan, if:

          a.   During the first two years of any period of total disability, 
               the Participant is unable to perform the duties of his occupa
               tion; and

          b.   During continuation of the period of total disability beyond 
               two years, the Participant is unable to engage in any business 
               or occupation or to perform any work for compensation, gain or 
               profit for which he is reasonably fitted by education, training 
               or experience.

1.10      "EDP Account" shall mean an individual account comprised of a 
          Participant's Deferral Amounts, Rollover ESPP amounts, Company 
          Contributions and interest credited thereon.  An EDP Account shall 
          be maintained for each Participant.  A Participant's EDP Account 
          shall be utilized solely as a device for the measurement and deter
          mination of the amounts to be paid to the Participant pursuant to 
          this Plan.  A Participant's EDP Account shall not constitute or be 
          treated as a trust fund.

1.11      "Employer" shall mean the Company having one or more eligible 
          Employees who have been selected by the Committee to participate.  
          Where the context dictates, the term "Employer" as used herein 
          refers to the particular Employer which has entered into a Plan 
          Agreement with a specific Participant.

1.12      "Executive" shall mean directors and those persons in the regular 
          full-time employment of the Company who are key employees and 
          members of the management staff who are selected for participation 
          in the Plan by the Committee.

1.12(a)   "Hostile Takeover" shall mean the acquisition of beneficial 
          ownership (determined in accordance with Rule 13(d)-3 of the 
          Exchange Act) directly or indirectly, of more than 30% of the voting 
          power of the outstanding stock of the Company or its majority 
          shareholder by any person coupled with or followed by the failure of 
          Continuing Directors to constitute a majority of the Board."

1.13      "Moody's Seasoned Corporate Bond Rate" (Moody's) shall mean an 
          economic indicator which is an arithmetic average of yields of 
          representative bonds:  industrials, public utilities, Aaa, Aa, A, 
          and Baa.

1.14      "Participant" shall mean any Executive who elects to participate in 
          the Plan by executing a Plan Agreement.

1.15      "Plan" shall mean the Executive Deferral Plan of the Employer which 
          shall be evidenced by this instrument and by each Plan Agreement, as 
          amended from time to time.

1.16      "Plan Agreement" shall mean the form of written agreement, as 
          amended from time to time, which is entered into by and between an 
          Employer and a Participant.

1.17      "Plan Anniversary Date" shall be the last day of the Plan Year.

1.18      "Plan Year" shall mean the 12 consecutive month period commencing on 
          December 1 and ending on the next following November 30.

1.19      "Retirement" and "Retire" shall mean severance from employment with 
          the Employer at or after the attainment of age fifty-five (55).

1.20      "Retirement Benefit Date" shall mean the date that the Retired 
          Participant first receives Retirement benefits under the Plan.

1.21      "Rollover ESPP" shall mean the amount credited to a Participant 
          under the Executive Salary Protection Plan which is to be credited 
          to the Participant's EDP Account (one-time credit equal to the 
          present value of the ESPP benefit).

1.22      "Secondary Account Balance" shall mean the portion of the EDP 
          Account attributable to the 5% interest credited thereon which is 
          above Moody's and any accumulation thereon at a crediting rate of 
          Moody's plus five percent (5%).

1.23      "Termination of Employment" shall mean the ceasing of employment 
          with the Company, voluntarily or involuntarily, for any reason other 
          than Retirement, Disability or death.




                                   Article 2

                                  Eligibility

2.1       Selection By Committee.  The Committee shall have the sole discre
          tion to determine the employees of the Company who are key employees 
          and members of the management staff who are eligible to become 
          Participants in accordance with the purpose of the Plan.  The 
          Committee shall also have the sole discretion to determine the 
          directors of the Company who are eligible to become Participants.  
          The foregoing notwithstanding, participation shall be limited to 
          those individuals who are Participants as of June 15, 1994.

2.2       Plan Agreement of Executive.  As a condition of participation, each 
          Executive shall complete, execute and return to the Committee prior 
          to the beginning of the applicable Deferral Period a Plan Agreement.


                                   Article 3

                             Deferral Commitments

3.1       Minimum Deferral.  The Participant may defer no less than $2,000 per 
          Plan Year.

3.2       Maximum Deferral.  A Participant who became eligible to participate 
          in the Plan on or before November 30, 1989, and all directors of the 
          Company, may defer no more than 100% of Covered Salary or board 
          fees, as applicable.  A Participant who became eligible to partici
          pate in the Plan on or after December 1, 1989 may defer no more than 
          15% of Covered Salary.

3.3       Special Deferral.  The Committee may specify the Plan Years, if any, 
          in which each Participant may elect to defer an amount ("Special 
          Deferral Amount") in addition to the amount or percentage of Covered 
          Salary otherwise specified for deferral under the Plan Agreement.  
          The Special Deferral Amount, if any, shall be set forth in the Plan 
          Agreement of the Participant and shall be treated as a Deferral 
          Amount under the provisions of the Plan except as otherwise provided 
          in Sections 7.2 and 9.1.

3.4       Withholding of Deferral Amounts.  The amount or percentage of 
          Covered Salary elected to be deferred pursuant to the Plan Agreement 
          of a Participant shall be withheld over the Deferral Period in the 
          manner set forth in the Plan Agreement of the Participant.

3.5       Annual Rate.  The Moody's rate for any Plan Year shall be fixed 60 
          days prior to the beginning of the Plan Year.  Subject to the 
          provisions and limitations of the Plan, the EDP Account will accrue 
          annual interest at a crediting rate of Moody's plus five percent 
          (5%) from the date of Plan inception.


3.6       Deferral Period.  The Deferral Period for each Participant shall be 
          a fixed 4 year period commencing on the December 1 coincident with 
          or next preceding the date on which the Participant's initial 
          Deferral Amount is made to the Plan following the Participant's 
          filing of a Plan Agreement with the Committee.

3.7       Default.  Default occurs when the Participant does not defer the 
          amount of Covered Salary previously committed to the Plan under that 
          Participant's Plan Agreement.  Termination of Employment is not 
          considered a default.  A Participant who has a Termination of 
          Employment will receive Termination Benefits, as set forth in 
          Article 8.

3.8       Deferral Penalty In the Event of Default.  In the event of default 
          by a Participant on a deferral commitment during the Deferral 
          Period, the Participant may not defer any portion of his Covered 
          Salary for the balance of the Plan Year in which the default occurs 
          or for the next following Plan Year.

3.9       No Waiver of Default.  The Committee may not waive any default 
          penalty set forth in Section 3.8.

3.10      Crediting of Deferral Amounts, Company Contributions and Rollover 
          ESPP Amounts.  The amount or percentage of Covered Salary that a 
          Participant elects to defer in the Plan Agreement executed by the 
          Participant with respect to each Plan Year shall be credited by the 
          Employer to the Participant's EDP Account throughout each Plan Year 
          as the Participant is paid the nondeferred portion of Covered Salary 
          for such Plan Year or on the date any lump sum Deferral Amount is 
          contributed to the Plan.  The amount or percentage of Covered Salary 
          so credited to a Participant's EDP Account shall equal the amount 
          deferred.  The Participant shall designate in the Plan Agreement the 
          amount or percentage of Covered Salary to be deferred.  Company 
          Contributions, if any, and Rollover ESPP amounts, if any, shall be 
          credited to a Participant's EDP Account at the time made by the 
          Employer.

3.11      Termination of Participation.  A Participant may terminate partici
          pation in the Plan at any time by giving the Employer written notice 
          of such termination not less than 30 days prior to the anniversary 
          date of the execution of the most recent Plan Agreement of the 
          Participant.  Benefits to a Participant who elects to terminate Plan 
          participation shall be payable in accordance with the terms of the 
          Plan. 
          
                                   Article 4

                             7th Year Distribution


4.1       7th-Year Distribution.  Except as otherwise provided in Section 4.2, 
          a Participant shall be paid his EDP Account, excluding that portion 
          attributable to interest credited in excess of Moody's and any 
          accumulation thereon, 45 days after the commencement of his seventh 
          
          Plan Year of participation in the Plan.  All other funds in the EDP 
          Account will remain in the Plan until the Participant dies, incurs a 
          Disability, Retires or incurs a Termination of Employment.

4.2       Supplemental Plan Agreements
          Prior to the Plan Anniversary Date preceding the Plan Year in which 
          the 7th-Year Distribution is payable to a Participant, the Partici
          pant may enter into a Supplemental Plan Agreement ("Supplemental 
          Plan Agreement") whereby the Participant and the Employer agree to a 
          further deferral until retirement of all or a portion of the amount 
          that would otherwise be payable as a 7th-Year Distribution.  The 
          Supplemental Plan Agreement must be entered into a minimum of one 
          (1) year prior to the Plan Anniversary Date preceding the Plan Year 
          in which the 7th-Year Distribution is payable to a Participant, must 
          be executed by the Participant in writing in a form acceptable to 
          the Committee, and must be returned to the Committee one (1) year 
          prior to the beginning of the Plan Year in which the 7th-Year 
          Distribution would otherwise be payable.  If a Supplemental Plan 
          Agreement is timely executed all funds remaining in the EDP Account 
          will remain in the Plan until the Participant's death, disability, 
          retirement or termination of employment.  No Retired Participant 
          shall be eligible to enter into a Supplemental Plan Agreement under 
          this provision.

4.3       Hardship Withdrawals

          A Participant may make a "Hardship" withdrawal of his EDP Account 
          balance only if: (1) the withdrawal is on account of an immediate 
          and heavy financial need of the Participant; and (2) the withdrawal 
          does not exceed the amount necessary to satisfy the immediate and 
          heavy financial need.  Any request for a withdrawal in accordance 
          with this subsection 4.3 shall be in writing filed with the Commit
          tee in such form and at such time as the Committee may require.  A 
          Participant will be deemed to have a Hardship if he has an immediate 
          and heavy financial need and if such withdrawal is for the purpose 
          of: (1) medical expenses of the Participant, his spouse or a depen
          dent, (2) the purchase of a Participant's principal residence; (3) 
          the post-secondary tuition (for a period following the date of the 
          hardship request) of the Participant, his spouse or a dependent; or 
          (4) the prevention of the eviction from or the foreclosure on a 
          Participant's principal residence.  A distribution will be deemed 
          not to exceed the amount necessary to meet the Participant's immedi
          ate and heavy financial need if: (a) the amount of withdrawal under 
          this paragraph 4.3 does not exceed the amount necessary to satisfy 
          his immediate and heavy financial need; (b) he has received all 
          distributions and taken all loans under any tax-qualified plan of 
          the Company; (c) his ability to make contributions to any salary 
          deferral plan, qualified or nonqualified, is suspended for a period 
          of 12 months following a withdrawal under this paragraph 4.3; and 
          (d) the maximum amount of contributions the Participant may make to 
          any salary deferral plan, qualified or nonqualified, for the Plan 
          Year next following the Plan Year in which a Hardship withdrawal, 
          pursuant to this paragraph 4.3 is made, is reduced by the amount of 
          contributions, if any, the Participant made during the Plan Year in 
          which such a withdrawal was made.


                                   Article 5

                              Retirement Benefit

5.1       Retirement Benefit

          A Participant who Retires shall become eligible to receive, in 
          accordance with this Article 5, Retirement benefits on the Partici
          pant's Retirement Benefit Date.  Unless a Post-Retirement Plan 
          Agreement provides otherwise, the Retirement Benefit Date of a 
          Participant who Retires shall be the first day of the month follow
          ing his Retirement.  Retirement benefits may be in the form of a 
          lump sum or an amount per month based on his EDP Account as of the 
          Participant's Retirement Benefit Date.

5.2       Rate of Interest for Retirement Benefits.  The interest on the EDP 
          Account will be based on a fixed rate which is an average of the 
          annual Moody's Seasoned Corporate Bond Rate for a five (5) year 
          period consisting of the Plan Year in which the Participant's 
          Retirement Benefit Date occurs and the four (4) immediately preced
          ing Plan Years with an additional 5% interest credited to the fixed 
          rate.

5.3       Form and Commencement of Retirement Benefits

          Thirty (30) days before his Retirement the Participant must inform 
          the Committee in writing of the form in which his Retirement bene
          fits are to be paid, either in a lump sum or in equal monthly 
          payments.  If no election is timely made, the Plan will pay benefits 
          in equal monthly installments.  Unless otherwise provided pursuant 
          to a Post-Retirement Plan Agreement, Retirement benefits, if a lump 
          sum form of payment is selected, shall be paid on the first day of 
          the month following the Participant's Retirement.  If the Partici
          pant elects the monthly installment form of payment, his Retirement 
          benefits shall commence on the first day of the month following the 
          Retirement of the Participant and shall be paid over a period up to 
          120 months or a 180 or 240 month period, in equal monthly 
          installments.  Thirty (30) days before his Retirement, the 
          Participant must inform the Committee in writing of the benefit 
          payment period over which his monthly benefits are to be paid.  If 
          no election is timely made, the Plan will pay benefits over 240 
          months.

5.4       Post-Retirement Plan Agreements

          A Participant may enter into a Post-Retirement Plan Agreement 
          whereby the Participant and the Employer agree to a deferral to a 
          date certain of the payment of the Retirement benefits that would 
          otherwise be paid under Section 5.3, the form in which the benefits 
          are to be paid and/or, if a monthly installment form has been 
          selected, the time period over which such benefits are to be paid.  
          The Post-Retirement Plan Agreement must be executed by the Partici
          pant in writing in a form acceptable to the Committee and delivered 
          to the Committee at least thirty (30) days prior to the 
          Participant's Retirement.  Retirement benefits which are deferred by 
          reason of a Post-Retirement Plan Agreement shall be paid to the 
          Participant in the form and on the date certain as selected by the 
          Participant.  No Participant may defer the payment of his Retirement 
          benefits to a date beyond the later of (1) ten (10) years following 
          the Participant's commencement of Plan participation, (2) 
          Retirement, or (3) age 65 (age 72 in the case of a Participant who 
          was a Director on August 20, 1993).

5.5       Amount of Retirement Benefit

          A Participant's Retirement benefits shall be equal to the balance of 
          his EDP Account as of his Retirement Benefit Date, except that the 
          amount payable from the Participant's Secondary Account Balance 
          shall be reduced, as appropriate, in accordance with the vesting 
          schedule set forth in Section 8.3 and fixed as of the date that a 
          lump sum payment is made or that monthly payments commence (the 
          Retirement Benefit Date).

5.6       Death Prior to Completion of Retirement Benefits

          If a Retired Participant who has elected the monthly installment 
          form of payment dies after the commencement of Retirement benefit 
          payments but before the applicable Retirement benefit is paid in 
          full, the Participant's unpaid Retirement benefit payments shall 
          continue and be paid to that Participant's Beneficiary in the same 
          manner as selected by the Participant.  If a Retired Participant 
          dies prior to the payment of Retirement benefits, his Beneficiary 
          shall be paid benefits in a lump sum on the first day of the month 
          following the death of the Participant, unless the Participant had 
          retired on or before January 1, 1995, in which case the benefit will 
          be paid over a 240 month period.  The aggregate benefits to be paid 
          to the Participant's Beneficiary will be in an amount equal to the 
          balance of the Participant's EDP Account as of the date of the 
          Participant's death.  Notwithstanding the foregoing, the Committee 
          may, in its sole and absolute discretion, select a later commence
          ment date or an alternate payment period not to exceed 120 months 
          for the payment of benefits under this Section to any Beneficiary.


                                   Article 6

                                 Rollover ESPP

6.1       Participants Eligible for ESPP Rollover.  A Participant who had 
          participated in the Executive Salary Protection Plan ("ESPP") shall 
          be entitled to a Rollover ESPP only if such Participant is age 55 or 
          older as of December 1, 1985.  Each Participant who is eligible for 
          a Rollover ESPP will be credited with such amount in his EDP Ac
          count.  Individual Rollover ESPP amounts, if any, will be reported 
          on the Participant's Plan Agreement.

6.2       ESPP Vesting Credit.  All Participants who had participated in the 
          ESPP shall be credited with three additional years of Plan 
          participation for purposes of the vesting schedule set forth in 
          Section 8.3 but for no other purpose under the Plan.  The vesting 
          years so credited shall be in addition to actual years (and 
          fractional years) of actual participation in the ESPP.  A 
          Participant's Rollover ESPP will at all times remain fully vested.  
          For example, a Participant with four and one-half years in the ESPP 
          will initially be 70% vested in his Secondary Account Balance (4 1/2 
          years + 3 years = 7 1/2 years = 70% vested).

                                       
                                   Article 7

                               Survivor Benefits

7.1       Pre-Retirement Survivor Benefit.  If a Participant dies before 
          Retirement, the Employer will pay a Survivor's Benefit to the 
          designated Beneficiary of the Participant.

7.2       Amount of Survivor Benefits.  The Beneficiary eligible for a Survi
          vor Benefit will receive in a lump sum as soon as practicable the 
          greater of:

          a.   The existing EDP Account balance, or

          b.   Ten (10) times the sum of:

               i.   the greatest Deferral Amount committed in one Plan Year by 
                    the Participant, except that only one-quarter (1/4) of any 
                    Special Deferral Amount shall be considered for this 
                    purpose, and

               ii.  the Company Contributions made for that Plan Year,

          provided, however, that if a Participant failed to meet the eligi
          bility requirement set forth in Section 7.3(b), the Beneficiary of 
          that Participant shall be limited to the Survivor Benefit set forth 
          in paragraph (a) of this Section 7.2.

7.3       Eligibility Requirements For Survivor Benefit.  The obligation of 
          the Employer to pay the Survivor Benefit to any Beneficiary shall 
          exist only if:

          a.   at the time of death, the Participant was employed by the 
               Employer, on an authorized leave of absence, or absent from 
               employment due to Disability;

          b.   all amounts committed for deferral under the Plan were actually 
               deferred;


          c.   the Participant's death was determined not to be from a bodily 
               or mental cause or causes, the information about which was 
               withheld, or knowingly concealed, or falsely provided by the 
               Participant, when requested by the Employer to furnish evidence 
               of good health;

          d.   proof of death in such form as determined acceptable by the 
               Committee is furnished.

7.4       Restriction in the Event of Suicide.  In the event of a Partici
          pant's suicide, the amount of the Survivor Benefit which the Employ
          er shall be obligated to pay shall be limited to benefits granted 
          more than two years prior to the date of such suicide.


                                   Article 8

                              Termination Benefit

8.1       Termination Benefits.  If the Participant incurs a Termination of 
          Employment prior to age 55 by means other than death or Disability, 
          such Participant will be eligible to receive a Termination Benefit 
          as set forth in this Article 8.

8.2       Termination Prior to 7 Years of Plan Participation and Prior to Age 
          55.  A participant who incurs a Termination of Employment before 
          completing 7 years of Plan participation, and prior to attaining age 
          55, shall be entitled to receive in a lump sum that portion of his 
          EDP Account attributable to his Deferral Amount, his Rollover ESPP 
          Benefit, if any, his Company Contributions, if any, and interest 
          credited at Moody's.  Such amount shall be paid to the Participant 
          within 90 days of the date of his Termination of Employment.

8.3       Termination after 7 Years of Plan Participation and Prior to Age 55.  
          A participant who incurs a Termination of Employment after complet
          ing 7 years of Plan participation, and prior to attaining age 55, 
          shall receive, to the extent not otherwise distributed pursuant to 
          Article 4, a distribution of his EDP Account, including that vested 
          portion attributable to interest credited in excess of Moody's and 
          any accumulation thereon, in a lump sum within 90 days of the date 
          of his Termination of Employment.  The vested portion of such 
          Participant's Secondary Account Balance shall be determined upon his 
          Termination of Employment in accordance with the following schedule:

                                                        Percentage of
               Years of Plan                              Secondary
               Participation                           Account Balance

          Less than 7 years                                   0%
          7 but less than 8 years                            70%
          8 but less than 9 years                            80%
          9 but less than 10 years                           90%
          10 or more years                                  100%


<PAGE>
                                   Article 9

                              Disability Benefit

9.1       Amount of Disability Benefit.  If the Committee determines that a 
          Participant has a Disability, the Participant shall be eligible to 
          receive an annual Disability Benefit in an amount equal to one and 
          one-half (1.5) times the greatest Deferral Amount committed under 
          the Plan in any Plan Year prior to or coincident with the date in 
          which benefits commence under the Sick Pay Plan of the Company, 
          except that only one quarter (1/4) of any Special Deferral Amount 
          shall be considered for this purpose.

9.2       Commencement and Termination of Disability Benefits.  Disability 
          Benefits will be paid to a Participant who has a Disability commenc
          ing on the date immediately following the expiration of benefits to 
          that Participant under the Sick Pay Plan of the Company.  The 
          Disability Benefits of a Participant shall continue until the 
          earliest of:

          (a)  the date of the death of the Participant;

          (b)  the date as of which the Participant ceases to be classified as 
               having a Disability; or

          (c)  the date the Participant attains age 65.

9.3       Maximum Age for Disability Benefits.  In order to be eligible to 
          receive a Disability Benefit upon Disability as set forth in this 
          Article 9, a Participant must first enter into a Plan Agreement 
          prior to attaining age 60.


                                  Article 10

                            Beneficiary Designation
                                                  
10.1      Beneficiary Designation.  Each Participant shall have the right, at 
          any time, to designate any person or persons as his Beneficiary or 
          Beneficiaries (both principal as well as contingent).

10.2      Change of Beneficiary Designation.  Any Beneficiary designation may 
          be changed by a Participant at any time by the filing in writing of 
          such change on a form prescribed by the Committee.  The filing of a 
          new Beneficiary designation form will cancel all Beneficiary desig
          nations previously filed.  The Committee shall be entitled to rely 
          on the last designation filed by the Participant prior to his death.

10.3      No Participant Designation.  If a Participant fails to designate a 
          Beneficiary as provided above, or if all designated Beneficiaries 
          predecease the Participant or die prior to complete distribution of 
          the Participant's benefits, then the Participant's designated 
          Beneficiary shall be deemed to be the surviving spouse.  If the 
          Participant has no surviving spouse, the benefits remaining under 
          the Plan shall be payable to the Participant's personal representa
          tive (executor or administrator of the Participant's estate).

10.4      Effect of Payment.  The payment of benefits under the Plan to the 
          deemed Beneficiary shall completely discharge the Employer's obliga
          tions under this Plan.


                                  Article 11

                               Leave of Absence

11.1      Paid Leave of Absence.  If a Participant is authorized by the 
          Company for any reason to take a paid leave of absence from the 
          employment of the Company, the deferral commitments for the Deferral 
          Period shall remain in full force and effect during such leave of 
          absence.

11.2      Unpaid Leave of Absence.  If a Participant is authorized by the 
          Company for any reason to take an unpaid leave of absence from the 
          employment of the Company, the deferral commitments shall be sus
          pended and shall be considered a default pursuant to Section 3.7.


                                  Article 12

                         Other Benefits and Agreements

12.1      Coordination With Other Benefits.  The benefits provided for a 
          Participant or for the Beneficiary of a Participant under the Plan 
          are in addition to any other benefits to which the Participant or 
          Beneficiary may be entitled under any other plan or program of the 
          Employer.  This Plan shall supplement and shall not supersede, 
          modify or amend any other such plan or program except as may other
          wise be expressly provided.

12.2      Restoration of Pension Benefits.  The Company recognizes that 
          amounts deferred under the Plan may not be considered as earnings 
          for purposes of the computation of benefits under qualified plans 
          under the Employee Retirement Income Security Act of 1974, as 
          amended, and the Internal Revenue Code of 1954, as amended.  There
          fore, any loss of retirement benefits incurred by a Participant 
          under the Pension Plan for Management, Office & Technical Employees 
          of Central Illinois Light Company, as may be amended and restated 
          from time to time (the "Pension Plan"), which result from the 
          deferrals made under the Plan by the Participant, shall be restored 
          by the Company upon the Retirement of a Participant or upon the 
          Termination of Employment of a Participant prior to Retirement.  
          Such pension restoration benefit payments may be paid from this Plan 
          or, in the sole discretion of the Committee, may be paid through an 
          alternate vehicle.  Such pension restoration benefits shall be in an 
          amount designed to restore the benefits, if any, that were lost 
          under the Pension Plan due to the deferral under this Plan, and  the 
          timing and other characteristics of the pension restoration benefit 
          payments shall coincide as closely as practicable to benefit pay
          ments which would otherwise have been made under the Pension Plan. 


                                  Article 13

                   Discontinuance, Amendment or Termination

13.1      Discontinuance.  The Company reserves the right to discontinue the 
          Plan at any time.  Upon discontinuance of the Plan, the Partici
          pants' EDP Accounts shall be paid out according to the schedules set 
          forth in Articles 5 and 8, as applicable.  The discontinuance of the 
          Plan shall not adversely affect any Participant or Beneficiary who 
          has become entitled to the payment of benefits under the Plan.

13.2      Amendment.  The Company may, at any time, amend or modify the Plan 
          in whole or in part, provided, however, that no amendment or modifi
          cation shall adversely affect any EDP Account in existence at the 
          time the amendment or modification is made.  The amendment or 
          modification of the Plan shall not affect any Participant or Benefi
          ciary who has become entitled to the payment of benefits under the 
          Plan as of the date of the amendment or modification.

13.3      Termination.  The Company reserves the right, in the event of a 
          hostile or non-negotiated takeover or acquisition of the Company, or 
          upon a final decision of any court or administrative agency pertain
          ing to the income tax treatment of Plan benefits or deductions to 
          the Company or a Participant which is deemed adverse by the Company, 
          to terminate the Plan and to distribute the present value of the 
          Participants' estimated future EDP Accounts, as determined by the 
          Company, to them as soon as practicable thereafter.


                                  Article 14

                                 Miscellaneous

14.1      Unsecured General Creditor.  Participants and their Beneficiaries, 
          heirs, successors and assigns shall have no legal or equitable 
          rights, interest or claims in any property or assets of Employer, 
          nor shall they be Beneficiaries of, or have any rights, claims or 
          interests in any life insurance policies, annuity contracts or the 
          proceeds therefrom owned or which may be acquired by the Employer 
          ("Policies").  Such Policies or other assets of the Employer shall 
          not be held under any trust for the benefit of Participants, their 
          Beneficiaries, heirs, successors or assigns, or held in any way as 
          collateral security for the fulfilling of the obligations of the 
          Employer under this Plan.  Any and all of the Employer's assets and 
          Policies shall be, and remain, the general assets of the Employer.  
          The Employer's obligation under the Plan shall be merely that of an 
          unfunded and unsecured promise of the Employer to pay money in the 
          future.

14.2      Nonassignability.  Neither a Participant nor any other person shall 
          have any right to commute, sell, assign, transfer, pledge, antici
          pate, mortgage or otherwise encumber, transfer, hypothecate or 
          convey in advance of actual receipt, the amounts, if any, payable 
          hereunder, or any part thereof, which are, and all rights to which 
          are, expressly declared to be unassignable and nontransferable.  No 
          part of the amounts payable shall, prior to actual payment, be 
          subject to seizure or sequestration for the payment of any debts, 
          judgments, alimony or separate maintenance owed by Participant or 
          any other person, nor be transferable by operation of law in the 
          event of a Participant's or any other person's bankruptcy or insol
          vency.

14.3      Not a Contract of Employment.  The terms and conditions of this Plan 
          shall not be deemed to constitute a contract of employment between 
          the Employer and the Participant, and the Participant (or his 
          Beneficiary) shall have no rights against the Employer except as may 
          otherwise be specifically provided herein.  Moreover, nothing in 
          this Plan shall be deemed to give a Participant the right to be 
          retained in the service of the Employer or to interfere with the 
          right of the Employer to discipline or discharge him at any time. 

14.4      Protective Provisions.  A Participant will cooperate with the 
          Employer by furnishing any and all information requested by the 
          Employer in order to facilitate the payment of benefits hereunder 
          and by taking such physical examinations as the Employer may deem 
          necessary and taking such other action as may be requested by the 
          Employer.

14.5      Terms.  Whenever any words are used herein in the masculine, they 
          shall be construed as though they were used in the feminine in all 
          cases where they would so apply; and whenever any words are used 
          herein in the singular or in the plural, they shall be construed as 
          though they were used in the plural or the singular, as the case may 
          be, in all cases where they would so apply.

14.6      Captions.  The captions of the articles, sections and paragraphs of 
          this Plan are for convenience only and shall not control or affect 
          the meaning or construction of any of its provisions.

14.7      Governing Law.  The provisions of this Plan shall be construed and 
          interpreted according to the laws of the State of Illinois.

14.8      Validity.  In case any provision of this Plan shall be illegal or 
          invalid for any reason, said illegality or invalidity shall not 
          affect the remaining parts hereof, but this Plan shall be construed 
          and enforced as if such illegal and invalid provision had never been 
          inserted herein.

14.9      Notice.  Any notice or filing required or permitted to be given to 
          the Committee under this Plan shall be sufficient if in writing and 
          hand-delivered, or sent by registered or certified mail, to

                        Central Illinois Light Company
                        Executive Deferral Plan
                        Administrative Committee
                        300 Liberty Street
                        Peoria, Illinois  61602

          Such notice shall be deemed given as of the date of delivery or, if 
          delivery is made by mail, as of the date shown on the postmark on 
          the receipt for registration or certification.

14.10     Successors.  The provisions of this Plan shall bind and inure to the 
          benefit of the Employer and its successors and assigns.  The term 
          successors as used herein shall include any corporate or other 
          business entity which shall, whether by merger, consolidation, 
          purchase or otherwise acquire all or substantially all of the 
          business and assets of the Employer, and successors of any such 
          corporation or other business entity.

14.11     Hostile Takeover.  In the event of a hostile or non-negotiated 
          takeover or acquisition of an Employer by another corporation or 
          entity, the benefits to all persons under the Plan may become fully 
          vested at the option of the Employer prior to such takeover or 
          acquisition.

14.12     Attorney Fees.  In the event that the Company breaches any of the 
          terms of the Plan and it is necessary for a Participant to institute 
          court proceedings to enforce the Plan provisions, the Participant, 
          upon prevailing, shall also recover reasonable attorney's fees and 
          costs as damages from the Company.

14.13     Late Payment Penalty.  In the event that the Company fails or 
          refuses to make any of the payments to a Participant or a Beneficia
          ry required by the Plan, after the Participant or Beneficiary has 
          advised the Company in writing of such failure or refusal and has 
          given the Company thirty (30) days to make such payment, the Company 
          shall pay interest to the Participant or Beneficiary on the amount 
          of the late payment at the rate of two times Moody's, plus 10%, from 
          the date such payment was due until the date such payment is made by 
          the Company.

14.14     Incompetent.  In the event that it shall be found upon evidence 
          satisfactory to the Committee that any Participant or Beneficiary to 
          whom a benefit is payable under this Plan is unable to care for his 
          affairs because of illness or accident, any payment due (unless 
          prior claim therefor shall have been made by a duly authorized 
          guardian or other legal representative) may be paid, upon appropri
          ate indemnification of the Committee, to the spouse of such person 
          or other person deemed by the Committee to have incurred expense for 
          
          such Participant.  Any such payment shall be a payment for the 
          account of the Participant and shall be a complete discharge of any 
          liability of the Plan for such payment amount.


                                  Article 15

                                Administration

15.1      Committee Duties.  This Plan shall be administered by a Committee 
          which shall consist of persons appointed by the Board of Directors 
          of the Company.  Members of the Committee may be Participants under 
          this Plan.  The Committee shall also have the authority to make, 
          amend, interpret, and enforce all appropriate rules and regulations 
          for the administration of this Plan and decide or resolve any and 
          all questions including interpretations of this Plan, as may arise 
          in connection with the Plan.

15.2      Agents.  In the administration of this Plan, the Committee may, from 
          time to time, employ agents and delegate to them such administrative 
          duties as it sees fit and may from time to time consult with counsel 
          who may be counsel to the Employer.

15.3      Binding Effect of Decision.  The decision or action of the Committee 
          with respect to any question arising out of or in connection with 
          the administration, interpretation and application of the Plan and 
          the rules and regulations promulgated hereunder shall be final and 
          conclusive and binding upon all persons having any interest in the 
          Plan.

15.4      Indemnity of Committee.  The Employer shall indemnify and hold 
          harmless the members of the Committee against any and all claims, 
          loss, damage, expense or liability arising from any action or 
          failure to act with respect to this Plan, except in the case of 
          willful misconduct by the Committee or any of its members.

15.5      Employer Information.  To enable the Committee to perform its 
          functions, the Employer shall supply full and timely information to 
          the Committee on all matters relating to the Covered Salary of all 
          Participants, the date and circumstances of the Retirement, Disabil
          ity, death or Termination of Employment of all Participants, and 
          such other pertinent information as the Committee may reasonably 
          require.

15.6      Change in Payments.  The Committee shall have the power, in its sole 
          discretion, to change the manner and time of payments to be made to 
          a Participant or Beneficiary from that which would be otherwise 
          payable to such person.





[DESCRIPTION]  This document in Exhibit (10)a for both CILCORP Inc. and CILCO.




                       EXECUTIVE DEFERRAL PLAN II

                                   OF

                     CENTRAL ILLINOIS LIGHT COMPANY

                                (EDP II)

                            December 1, 1989

                                 AMENDED

                            January 29, 1996






























Purpose. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1 

Article I - Definitions. . . . . . . . . . . . . . . . . . . . . . . 1

Article II - Eligibility. . . . . . . . . . . . . . . . . . . . . .  3

     2.1 Selection By Committee. . . . . . . . . . . . . . . . . . . 3

     2.2 Plan Agreement of Executive. . . . . . . . . . . . . . . .  3

Article III - Deferral Commitments. . . . . . . . . . . . . . . . .  3

     3.1 Minimum Deferral. . . . . . . . . . . . . . . . . . . . . . 3

     3.2 Maximum Deferral. . . . . . . . . . . . . . . . . . . . . . 3

     3.3 Deferral Election. . . . . . . . . . . . . . . . . . . . .  3

     3.4 Changing Deferral Election . . . . . . . . . . . . . . . .  3

     3.5 Withholding of Deferral Amounts. . . . . . . . . . . . . .  3

     3.6 Annual Rate. . . . . . . . . . . . . . . . . . . . . . . .  4

     3.7 Deferral Period. . . . . . . . . . . . . . . . . . . . . .  4

     3.8 Default. . . . . . . . . . . . . . . . . . . . . . . . . .  4

     3.9 Deferral Penalty In the Event
          of Default . . . . . . . . . . . . . . . . . . . . . . . . 4

    3.10 No Waiver of Default . . . . . . . . . . . . . . . . . . .  4

    3.11 Crediting of Deferral Amounts. . . . . . . . . . . . . . .  4

Article IV - 5th-Year Distribution . . . . . . . . . . . . . . . . . 4

     4.1 5th-Year Distribution. . . . . . . . . . . . . . . . . . .  4

Article V - Retirement Benefit. . . . . . . . . . . . . . . . . . .  4

     5.1 Retirement Benefit . . . . . . . . . . . . . . . . . . . .  4

     5.2 Rate of Interest for Retirement Benefits. . . . . . . . . . 5

     5.3 Commencement of Retirement Benefits. . . . . . . . . . . .  5

     5.4 Pre-Retirement Plan Agreements. . . . . . . . . . . . . . . 5

     5.5 Amount of Retirement Benefit. . . . . . . . . . . . . . . . 5

     5.6 Death Prior to Completion of
          Retirement Benefits . . . . . . . . . . . . . . . . . . .  5

Article VI - Survivor Benefits. . . . . . . . . . . . . . . . . . .  6

     6.1 Survivor Benefit. . . . . . . . . . . . . . . . . . . . . . 6

     6.2 Amount of Survivor Benefits. . . . . . . . . . . . . . . .  6

Article VII - Termination Benefit. . . . . . . . . . . . . . . . . . 6

     7.1 Termination Benefits . . . . . . . . . . . . . . . . . . .  6

Article VIII - Disability Benefit. . . . . . . . . . . . . . . . . . 6

     8.1 Amount of Disability Benefit. . . . . . . . . . . . . . . . 6

Article IX - Beneficiary Designation. . . . . . . . . . . . . . . .  6

     9.1 Beneficiary Designation. . . . . . . . . . . . . . . . . .  6

     9.2 Change of Beneficiary Designation. . . . . . . . . . . . .  6

     9.3 No Participant Designation. . . . . . . . . . . . . . . . . 6

     9.4 Effect of Payment. . . . . . . . . . . . . . . . . . . . .  7

Article X  - Leave of Absence. . . . . . . . . . . . . . . . . . . . 7

     10.1 Paid Leave of Absence. . . . . . . . . . . . . . . . . . . 7

     10.2 Unpaid Leave of Absence  . . . . . . . . . . . . . . . . . 7

Article XI - Other Benefits and Agreements. . . . . . . . . . . . .  7

     11.1 Coordination With Other Benefits. . . . . . . . . . . . .  7

     11.2 Restoration of Pension Benefits . . . . . . . . . . . . .  7

Article XII - Discontinuance, Amendment or Termination. . . . . . .  8

     12.1 Discontinuance . . . . . . . . . . . . . . . . . . . . . . 8

     12.2 Amendment . . . . . . . . . . . . . . . . . . . . . . . .  8

     12.3 Termination. . . . . . . . . . . . . . . . . . . . . . . . 8

Article XIII - Miscellaneous. . . . . . . . . . . . . . . . . . . .  8



     13.1 Unsecured General Creditor. . . . . . . . . . . . . . . .  8

     13.2 Nonassignability. . . . . . . . . . . . . . . . . . . . .  8

     13.3 Not a Contract of Employment. . . . . . . . . . . . . . .  9

     13.4 Protective Provisions. . . . . . . . . . . . . . . . . . . 9

     13.5 Terms. . . . . . . . . . . . . . . . . . . . . . . . . . . 9

     13.6 Captions  . . . . . . . . . . . . . . . . . . . . . . . .  9

     13.7 Governing Law. . . . . . . . . . . . . . . . . . . . . . . 9

     13.8 Validity . . . . . . . . . . . . . . . . . . . . . . . . . 9

     13.9 Notice . . . . . . . . . . . . . . . . . . . . . . . . . . 9

     13.10 Successors. . . . . . . . . . . . . . . . . . . . . . .  10

     13.11 Attorney Fees. . . . . . . . . . . . . . . . . . . . . . 10

     13.12 Late Payment Penalty. . . . . . . . . . . . . . . . . .  10

     13.13 Incompetent . . . . . . . . . . . . . . . . . . . . . .  10

Article XIV - Administration. . . . . . . . . . . . . . . . . . . . 10

     14.1 Committee Duties. . . . . . . . . . . . . . . . . . . . . 10

     14.2 Agents. . . . . . . . . . . . . . . . . . . . . . . . . . 11

     14.3 Binding Effect of Decisions. . . . . . . . . . . . . . .  11

     14.4 Indemnity of Committee. . . . . . . . . . . . . . . . . . 11

     14.5 Employer Information. . . . . . . . . . . . . . . . . . . 11

     14.6 Change in Payments. . . . . . . . . . . . . . . . . . . . 11







                       EXECUTIVE DEFERRAL PLAN II

                                   OF

                     CENTRAL ILLINOIS LIGHT COMPANY

                                Purpose         

          The primary purpose of the Executive Deferral Plan II of Central 
Illinois Light Company is to help attract and maintain high caliber employees
in high-level management positions.  Directors, executive officers of the 
Company and certain other key employees on the Company's management staff
(i.e., selected officers, department heads, and other key employees reporting
to executive officers) will be allowed to participate in the Executive Defer-
ral Plan II.  Members of the management staff allowed to participate will be
those key employees who, in the opinion of the administrative committee of the 
Executive Deferral Plan II, contribute significantly to the health and
wellbeing of the Company through their leadership and managerial talents and
who occupy management positions of importance in the Company.

                               Article 1

                              Definitions

          For purposes hereof, unless otherwise clearly apparent from the 
context, the following phrases or terms shall have the following indicated 
meanings:


1.1       "Base Annual Salary" shall mean the yearly compensation excluding 
          bonuses or other fees paid to a Participant for employment services 
          rendered to the Employer, before reduction for compensation deferred 
          pursuant to this plan.

1.2       "Beneficiary" shall mean the person, persons, or the entity
          designated by the Participant to receive any benefits payable under
          this Plan upon the death of a Participant.  Any Participant's
          Beneficiary designation shall be made by written instrument filed
          with the Committee and shall become effective only when received,
          accepted and acknowledged in writing by the Committee.

1.3       "Committee" shall mean the administrative committee appointed to 
          manage and administer the Plan in accordance with its provisions 
          pursuant to Article 14.

1.4       "Company" shall mean CENTRAL ILLINOIS LIGHT COMPANY, any corporation 
          which is, along with the Company, a member of a controlled group of 
          corporations as described in Section 414(b) of the Internal Revenue 
          Code of 1986, as amended, and all successor companies thereto.

1.4(a)    "Continuing Director" means any member of the Board of the Company or 
          of its majority shareholder (hereinafter the "Board"), while such 
          person is a member of the Board, who was a member of the Board prior 
          to January 29, 1996.  A "Continuing Director" also means any person 
          who subsequently becomes a member of the Board, while such person
          is a member of the Board, if such person's nomination for election or 
          election to the Board is recommended or approved by resolution of a 
          majority of the Continuing Directors.

1.5       "Covered Salary" shall mean a Participant's Base Annual Salary and 
          bonuses.

1.6       "Deferral Amount" shall mean the amount of Covered Salary deferred by 
          a Participant pursuant to his election in the form of a Plan 
          Agreement, or as changed pursuant to Article 3.4 hereof.

1.7       "Deferral Period" shall mean the period during which amounts of 
          Covered Salary are being deferred pursuant to the deferral election
          of the Participant as set forth in the Participant's Plan Agreement.

1.8       "Disability".  A Participant shall be considered totally disabled by
          bodily injuries, sickness or disease for purposes of the Plan for
          the period, excluding any period for which he receives benefits
          under the Company's Sick Pay Plan, if the Participant is unable to
          perform the duties of his occupation.

1.9       "EDP II Account" shall mean an individual account comprised of a 
          Participant's Deferral Amounts and interest credited thereon.  An EDP 
          II Account shall be maintained for each Participant.  A Participant's 
          EDP II Account shall be utilized solely as a device for the 
          measurement and determination of the amounts to be paid to the 
          Participant pursuant to this Plan.  A Participant's EDP II Account 
          shall not constitute or be treated as a trust fund.

1.10      "Employer" shall mean the Company having one or more eligible 
          Employees who have been selected by the Committee to participate.  
          Where the context dictates, the term "Employer" as used herein refers 
          to the particular Employer which has entered into a Plan Agreement 
          with a specific Participant.

1.11      "Executive" shall mean directors and those persons in the regular 
          full-time employment of the Company who are key employees and members 
          of the management staff who are selected for participation in the
          Plan by the Committee.

1.11(a)   "Hostile Takeover" shall mean the acquisition of beneficial ownership 
          (determined in accordance with Rule 13(d)-3 of the Exchange Act) 
          directly or indirectly, of more than 30% of the voting power of the 
          outstanding stock of the Company or its majority shareholder by any 
          person coupled with or followed by the failure of Continuing
          Directors to constitute a majority of the Board."

1.12      "Moody's Seasoned Corporate Bond Rate" (Moody's) shall mean an 
          economic indicator which is an arithmetic average of yields of 
          representative Aaa, Aa, and Baa bonds for industrials and public 
          utilities.

1.13      "Participant" shall mean any Executive who elects to participate in 
          the Plan by executing a Plan Agreement.

1.14      "Plan" shall mean the Executive Deferral Plan II of the Employer
          which shall be evidenced by this instrument and by each Plan
          Agreement, as amended from time to time.

1.15      "Plan Agreement" shall mean the form of written agreement, as amended 
          from time to time, which is entered into by and between and Employer 
          and a Participant.

1.16      "Plan Anniversary Date" shall be the last day of the Plan Year.

1.17      "Plan Year" shall mean the 12 consecutive month period commencing on 
          January I and ending on the next following December 31.

1.18      "Retirement" and 'Retire' shall mean severance from employment with 
          the Employer at or after the attainment of age fifty-five (55).

1.19      "Retirement Benefit Date" shall mean the date that the Retired 
          Participant first receives Retirement benefits under the Plan.

1.20      "Termination of Employment" shall mean the ceasing of employment with 
          the Company, voluntarily or involuntarily, for any reason other than 
          Retirement, Disability or death.

                                      Article 2

                                     Eligibility

2.1       Selection By Committee.  The Committee shall have the sole discretion 
          to determine the employees of the Company who are key employees
          and members of the management staff who are eligible to become       
          Participants in accordance with the purpose of the Plan.  The
          Committee shall also have the sole discretion to determine the
          directors of the Company who are eligible to become Participants.

2.2       Plan Agreement of Executive.  As a condition of participation, each 
          Executive shall complete, execute and return to the Committee prior
          to the beginning of the applicable Deferral Period a Plan Agreement.


                                       Article 3

                                 Deferral Commitments

3.1       Minimum Deferral.  The Participant may defer no less than $1.00 per 
          Plan Year.

3.2       Maximum Deferral.  The Participant may defer no more than 100% of 
          Covered Salary or board fees, as applicable.

3.3       Deferral Election.  The Participant may elect to participate in the 
          Plan by executing a Plan Agreement.  If the Participant executes a 
          Plan Agreement on or before December 15, the Participant's Deferral 
          Period shall begin on January 1 of the following Plan Year.  However, 
          if a Participant was participating in the Company's Executive
          Deferral Plan dated December 1, 1985, the Participant may begin
          his initial Deferral Period for this Plan on the December 1
          immediately following the completion of his Deferral Period in
          that Plan by executing a Plan Agreement hereunder by December 1 of
          that year.

3.4       Changing Deferral Election.  A Participant may change his Deferral 
          Amount for any following Plan Year by providing the Employer with 
          written notice of such change by December 15.

3.5       Withholding of Deferral Amounts.  The amount or percentage of Covered 
          Salary elected to be deferred pursuant to the Plan Agreement of a 
          Participant shall be withheld over the Deferral Period in the manner
          set forth in the Plan Agreement of the Participant.

3.6       Annual Rate.  The Moody's rate for any Plan Year shall be fixed 90 
          days prior to the beginning of the Plan Year.  Subject to the 
          provisions and limitations of the Plan, the EDP II Account will
          accrue annual interest at a crediting rate of Moody's.  Interest
          shall accrue monthly on a Participant's EDP II Account balance.

3.7       Deferral Period.  The Deferral Period for each Participant shall be 
          that individual's full time employment term, or directorship, with
          the Company.

3.8       Default.  Default occurs when the Participant does not defer the 
          amount of Covered Salary previously committed to the Plan under that 
          Participant's Plan Agreement.

3.9       Deferral Penalty In the Event of Default.  In the event of default by 
          a Participant on a deferral commitment during the Deferral Period,
          the Participant may not defer any portion of his Covered Salary for
          the balance of the Plan Year in which the default occurs or for the
          next following Plan Year.

3.10      No Waiver of Default.  The Committee may not waive any default
          penalty set forth in Section 3.9.

3.11      Crediting of Deferral Amounts.  The amount or percentage of Covered 
          Salary that a Participant elects to defer in the Plan Agreement 
          executed by the Participant with respect to each Plan Year shall be 
          credited by the Employer to the Participant's EDP II Account 
          throughout each Plan Year as the Participant is paid the nondeferred 
          portion of Covered Salary for such Plan Year.  The amount or perc-
          entage of Covered Salary so credited to a Participant's EDP II
          Account shall equal the amount deferred.  The Participant shall
          designate in the Plan Agreement the percentage of Covered Salary to
          be deferred.
                                        Article 4

                                 5th Year Distributions


4.1       5th-Year Distribution.  A Participant may elect in writing, at the 
          time of the execution of his Plan Agreement, to receive a
          distribution of all, or any percentage, of his EDP II Account, as it
          exists as of the distribution date, on January 15, 1995, January
          15, 2000, January 15, 2005 and January 15, 2010.  All other funds in
          the EDP II Account will remain in the Plan until the Participant
          dies, incurs a Disability, Retires or incurs a Termination of
          Employment.

                                       Article 5

                                   Retirement Benefit

5.1       Retirement Benefit.  A Participant who Retires shall become eligible 
          to receive, in accordance with this Article 5, an amount per month 
          based on his EDP II Account as of the Participant's Retirement
          Benefit Date.  The Retirement Benefit Date of a Participant who
          Retires shall be the first day of the month following his
          Retirement.     

5.2       Rate of Interest for Retirement Benefits.  The interest on the EDP II 
          Account, for purposes of calculating the retirement benefit, will be 
          based on a fixed rate which is an average of the annual Moody's 
          Seasoned Corporate Bond Rate for a five (5) year period consisting of 
          the Plan Year in which the Participant's Retirement Benefit Date 
          occurs and the four (4) immediately preceding Plan Years.

5.3       Commencement of Retirement Benefits.  Unless otherwise provided 
          pursuant to a Pre-Retirement Plan Agreement as provided in Section 
          5.4, Retirement benefit payments of a Participant shall commence on 
          the first day of the month following the Retirement of the
          Participant and shall be paid at the Participant's election in a
          lump sum or in equal monthly payments, not to exceed 240 months,
          pursuant to the election made by the Participant at the time of the
          execution of his Plan Agreement.  Not less than thirty (30) days
          before his Retirement, the Participant must inform the Committee in
          writing of any desired change in the benefit payment period over
          which his benefits are to be paid.  If no change in the election is
          timely made, the Plan will pay benefits pursuant to the
          Participant's Plan Agreement election.

5.4       Pre-Retirement Plan Agreements.  A Participant may enter into a 
          Pre-Retirement Plan Agreement whereby the Participant and the
          Employer agree to a change of the time period over which such
          benefits are to be paid.  The Pre-Retirement Plan Agreement must be
          executed by the Participant in writing in a form acceptable to the
          Company not less than 30 days prior to the Participant's
          Retirement.  Retirement benefit payments which are changed by
          reason of a Pre-Retirement Agreement shall be paid to the
          Participant commencing on the first day of the month following the
          Retirement of the Participant pursuant to the terms of the
          Pre-Retirement Plan Agreement (the Retirement Benefit Date) in a
          lump sum or in equal monthly payments, not to exceed 240 
          months, as selected by the Participant.

5.5       Amount of Retirement Benefit.  A Participant's Retirement benefits 
          shall be equal to the balance of his EDP II Account as of his 
          Retirement Benefit Date plus interest thereon at the rate set
          forth in Article 5.2 hereof on any undistributed balance.


5.6       Death Prior to Completion of Retirement Benefits.  If a Retired 
          Participant dies after the commencement of Retirement benefit 
          payments, but before the applicable Retirement benefit is paid in 
          full, the Participant's unpaid Retirement benefit payments shall 
          continue and shall be paid to the Participant's Beneficiary in the 
          same manner as selected by the Participant.

                                        Article 6

                                    Survivor Benefits

6.1       Survivor Benefit.  If a Participant dies before the commencement of 
          Retirement benefit payments, the Employer will pay a Survivor's 
          Benefit to the designated Beneficiary of the Participant.

6.2       Amount of Survivor Benefits.  The Beneficiary eligible for a Survivor 
          Benefit will receive in a lump sum as soon as practicable the
          existing EDP II Account balance.

                                        Article 7

                                   Termination Benefit

7.1       Termination Benefits.  If the Participant incurs a Termination of 
          Employment, by means other than Retirement, Disability or death, such 
          Participant shall receive in a lump sum his EDP II Account.  Such 
          amount shall be paid to the Participant within 90 days of the date of 
          his Termination of Employment.

                                        Article 8

                                   Disability Benefit

8.1       Amount of Disability Benefit.  If the Committee determines that a 
          Participant has a Disability, the Participant shall receive in a lump 
          sum his EDP II Account.  Such amount shall be paid to the participant 
          within 90 days of the date that the Committee determines that the 
          Participant is disabled.

                                        Article 9

                                 Beneficiary Designation

9.1       Beneficiary Designation.  Each Participant shall have the right, at 
          any time, to designate any person or persons as his Beneficiary or 
          Beneficiaries (both principal as well as contingent).

9.2       Change of Beneficiary Designation.  Any Beneficiary designation
          may be changed by a Participant at any time by the filing in
          writing of such change on a form prescribed by the Committee.  The
          filing of a new Beneficiary designation form will cancel all
          Beneficiary designations previously filed.  The Committee shall be
          entitled to rely on the last designation filed by the Participant
          prior to his death.

9.3       No Participant Designation.  If a Participant fails to designate a 
          Beneficiary as provided above, or if all designated Beneficiaries 
          predecease the Participant or die prior to complete distribution of 
          the Participant's benefits, then the Participant's designated 
          Beneficiary shall be deemed to be the surviving spouse.  If the 
          Participant has no surviving spouse, the benefits remaining under the 
          Plan shall be payable to the Participant's personal representative 
          (executor or administrator of the Participant's estate).
     
9.4       Effect of Payment.  The payment of benefits under the Plan to the 
          deemed Beneficiary shall completely discharge the Employer's 
          obligations under this Plan.

                                  Article 10

                               Leave of Absence

10.1      Paid Leave of Absence.  If a Participant is authorized by the Company 
          for any reason to take a paid leave of absence from the employment of 
          the Company, the Deferral Amount for the Deferral Period shall remain 
          in full force and effect during such leave of absence.

10.2      Unpaid Leave of Absence.  If a Participant is authorized by the 
          Company for any reason to take an unpaid leave of absence from the 
          employment of the Company, the Deferral Amount shall be suspended and 
          shall be considered a Default pursuant to Section 3.8.

                                  Article 11

                         Other Benefits and Agreements

11.1      Coordination With Other Benefits.  The benefits provided for a 
          Participant or for the Beneficiary of a Participant under the Plan
          are in addition to any other benefits to which the Participant or 
          Beneficiary may be entitled under any other plan or program of the 
          Employer.  This Plan shall supplement and shall not supersede, modify 
          or amend any other such plan or program except as may otherwise be 
          expressly provided.

11.2      Restoration of Pension Benefits.  The Company recognizes that amounts 
          deferred under the Plan may not be considered as earnings for
          purposes of the computation of benefits under qualified plans
          under the Employee Retirement Income Security Act of 1974, as
          amended, and the Internal Revenue Code of 1986, as amended.
          Therefore, any loss of retirement benefits incurred by a
          Participant under the Pension Plan for Management, Office &
          Technical Employees of Central Illinois Light Company, as may be
          amended and restated from time to time (the "Pension Plan"), which
          result from deferrals made under the Plan by the Participant,
          shall be restored by the Company upon the Retirement of a
          Participant or upon the Termination of Employment of a Participant
          prior to Retirement.  Such pension restoration benefit payments
          may be paid from this Plan or, in the sole discretion of the 
          Committee, may be paid through an alternate vehicle.  Such pension 
          restoration benefits shall be in an amount designed to restore the 
          benefits, if any, that were lost under the Pension Plan due to the 
          deferral under this Plan, and the timing and other characteristics of 
          the pension restoration benefit payments shall coincide as closely as 
          practicable to benefit payments which would otherwise have been made 
          under the Pension Plan.
     
                                  Article 12

                   Discontinuance, Amendment or Termination

12.1      Discontinuance.  The Company reserves the right to discontinue the 
          Plan at any time.  Upon discontinuance of the Plan, the Participants' 
          EDP II Accounts shall be paid out according to the Plan.  The 
          discontinuance of the Plan shall not adversely affect any Participant 
          or Beneficiary who has become entitled to the payment of benefits 
          under the Plan.

12.2      Amendment.  The Company may, at any time, amend or modify the Plan in 
          whole or in part, provided, however, that no amendment or
          modification shall adversely affect any EDP II Account in
          existence at the time the amendment or modification is made.  The
          amendment or modification of the Plan shall not affect any
          Participant or Beneficiary who has become entitled to the payment
          of benefits under the Plan as of the date of the amendment or
          modification.

12.3      Termination.  The Company reserves the right, in the event of a 
          hostile or nonnegotiated takeover or acquisition of the Company, or 
          upon a final decision of any court or administrative agency 
          pertaining to the income tax treatment of Plan benefits or deductions 
          to the Company or a Participant which is deemed adverse by the 
          Company, to terminate the Plan and to distribute the Participants' 
          EDP II Accounts to them as soon as practicable thereafter.

                                  Article 13

                                 Miscellaneous

13.1      Unsecured General Creditor.  Participants and their Beneficiaries, 
          heirs, successors and assigns shall have no legal or equitable
          rights, interest or claims in any property or assets of Employer,
          nor shall they be Beneficiaries of, or have any rights, claims or
          interests in any life insurance policies, annuity contracts or the
          proceeds therefrom owned or which may be acquired by the Employer
          ("Policies").  
          Such Policies or other assets of the Employer shall not be held under 
          any trust for the benefit of Participants, their Beneficiaries,
          heirs, successors or assigns, or held in any way as collateral
          security for the fulfilling of the obligations of the Employer
          under this Plan.  Any and all of the Employer's assets and Policies
          shall be, and remain, the general assets of the Employer.  The
          Employer's obligation under the Plan shall be merely that of an
          unfunded and unsecured promise of the Employer to pay money in
          the future.

<PAGE>
13.2      Nonassignability.  Neither a Participant nor any other person shall 
           have any right to commute, sell, assign, transfer, pledge,
           anticipate, mortgage or otherwise encumber, transfer, hypothecate
           or convey in advance of actual receipt, the amounts, if any,
           payable hereunder, or any part thereof, which are, and all rights
           to which are, expressly declared to be unassignable and
           nontransferable.  No part of the amounts payable shall, prior to
           actual payment, be subject to seizure or sequestration for the
           payment of any debts, judgments, alimony or separate maintenance
           owed by Participant or any other person, nor be 
          transferable by operation of law in the event of a Participant's or 
          any other person's bankruptcy or insolvency.
     
13.3      Not a Contract of Employment.  The terms and conditions of this Plan 
          shall not be deemed to constitute a contract of employment between
          the Employer and the Participant, and the Participant (or his
          Beneficiary) shall have no rights against the Employer except as
          may otherwise be specifically provided herein.  Moreover, nothing
          in this Plan shall be deemed to give a Participant the right to be
          retained in the service of the Employer or to interfere with the
          right of the Employer to discipline or discharge him at any time.

13.4      Protective Provisions.  A Participant will cooperate with the
          Employer by furnishing any and all information requested by the
          Employer in order to facilitate the payment of benefits hereunder
          and by taking such physical examinations as the Employer may deem
          necessary and taking such other action as may be requested by the
          Employer.

13.5      Terms.  Whenever any words are used herein in the masculine, they 
          shall be construed as though they were used in the feminine in all 
          cases where they would so apply; and whenever any words are used 
          herein in the singular or in the plural, they shall be construed as 
          though they were used in the plural or the singular, as the case may 
          be, in all cases where they would so apply.

13.6      Captions.  The captions of the articles, sections and paragraphs of 
          this Plan are for convenience only and shall not control or affect
          the meaning or construction of any of its provisions.

13.7      Governing Law.  The provisions of this Plan shall be construed and 
          interpreted according to the laws of the State of Illinois.

13.8      Validity.  In case any provision of this Plan shall be illegal or 
          invalid for any reason, said illegality or invalidity shall not
          affect the remaining parts hereof, but this Plan shall be construed
          and enforced as if such illegal and invalid provision had never been 
          inserted herein.

13.9      Notice.  Any notice or filing required or permitted to be given to
          the Committee under this Plan shall be sufficient if in writing and 
          hand-delivered, or sent by registered or certified mail, to
                         Central Illinois Light Company
                         Executive Deferral Plan II
                         Administrative Committee
                         300 Liberty Street
                         Peoria, Illinois 61602

          Such notice shall be deemed given as of the date of delivery or, if 
          delivery is made by mail, as of the date shown on the postmark on the 
          receipt for registration or certification.
     
13.10     Successors.  The provisions of this Plan shall bind and inure to the 
          benefit and detriment of the Employer and its successors and
          assigns.  The term successors as used herein shall include any
          corporate or other business entity which shall, whether by merger,
          consolidation, purchase or otherwise acquire all or substantially
          all of the business and assets of the Employer, and successors of
          any such corporation or other business entity.

13.11     Attorney Fees.  In the event that the Company breaches any of the 
          terms of the Plan and it is necessary for a Participant to institute 
          court proceedings to enforce the Plan provisions, the Participant, 
          upon prevailing, shall also recover reasonable attorney's fees and 
          costs as damages from the Company.

13.12     Late Payment Penalty.  In the event that the Company fails or refuses 
          to make any of the payments to a Participant or a Beneficiary
          required by the Plan, after the Participant or Beneficiary has
          advised the Company in writing of such failure or refusal and has
          given the Company thirty (30) days to make such payment, the
          Company shall pay interest to the Participant or Beneficiary on the
          amount of the late payment at the rate of two times Moody's from
          the date such payment was due until the date such payment is made
          by the Company.

13.13     Incompetent.  In the event that it shall be found upon evidence 
          satisfactory to the Committee that any Participant or Beneficiary to 
          whom a benefit is payable under this Plan is unable to care for his 
          affairs because of illness or accident, any payment due (unless prior 
          claim therefor shall have been made by a duly authorized guardian or 
          other legal representative) may be paid, upon appropriate 
          indemnification of the Committee, to the spouse of such person or 
          other person deemed by the Committee to have incurred expense for
          such Participant.  Any such payment shall be a payment for the
          account of the Participant and shall be a complete discharge of
          any liability of the Plan for such payment amount.
          
                                  Article 14
                                Administration

14.1      Committee Duties.  This Plan shall be administered by a Committee 
          which shall consist of persons appointed by the Board of Directors of 
          the Company.  Members of the Committee may be Participants under this 
          Plan.  The Committee shall also have the authority and discretion to 
          make, amend, interpret, and enforce all appropriate rules and 
          regulations for the administration of this Plan and decide or resolve 
          any and all questions including interpretations of this Plan and the 
          calculation of benefits, as may arise in connection with the Plan.

14.2      Agents.  In the administration of this Plan, the Committee may, from 
          time to time, employ agents and delegate to them such administrative 
          duties as it sees fit and may from time to time consult with counsel 
          who may be counsel to the Employer.

<PAGE>
14.3      Binding Effect of Decision.  The decision or action of the Committee 
          with respect to any question arising out of or in connection with the 
          administration, interpretation and application of the Plan and the 
          rules and regulations promulgated hereunder shall be final and 
          conclusive and binding upon all persons having any interest in the 
          Plan.

14.4      Indemnity of Committee.  The Employer shall indemnify and hold 
          harmless the members of the Committee against any and all claims, 
          loss, damage, expense or liability arising from any action or failure 
          to act with respect to this Plan, except in the case of willful 
          misconduct by the Committee or any of its members.

14.5      Employer Information.  To enable the Committee to perform its 
          functions, the Employer shall supply full and timely information to 
          the Committee on all matters relating to the Covered Salary of all 
          Participants, the date and circumstances of the Retirement, 
          Disability, death or Termination of Employment of all Participants, 
          and such other pertinent information as the Committee may reasonable 
          require.

14.6      Change in Payments.  The Committee shall have the power, in its sole 
          discretion, to change the manner and time of payments to be made to a 
          Participant or Beneficiary from that which would be otherwise payable 
          to such person.





[DESCRIPTION]  This is exhibit (10)d to CILCO's Exhibits

                         CENTRAL ILLINOIS LIGHT COMPANY
                      EVA-BASED INCENTIVE COMPENSATION PLAN

         Central Illinois Light Company (hereinafter "CILCO") EVA-BASED 
INCENTIVE COMPENSATION PLAN adopted by the Board of Directors of CILCO this 
29th day of January 1991.

                                 ARTICLE I

                              Statement of Purpose


1.1 The purpose of the PLAN is to provide an incentive to officers and
employees of CILCO to increase and maintain shareholder value by rewarding the
achievement of this objective.

                                ARTICLE II

                               Definitions

         Unless the context provides a different meaning, whenever used in
this PLAN, the following terms shall have the following meanings:

2.1 "Award" means the amount of money credited annually to the award bank of
each Participant in accordance with the terms and conditions of the PLAN.

2.2 "Bank" means the account maintained for each PLAN Participant which
includes the award(s) credited annually to the participant plus interest
earned thereon.

2.3 "Board" means the Board of Directors of the Company.

2.4 "Capital" means, except where specifically noted on a Schedule attached
hereto pertaining to each Participating Unit, the following components of
Capital for each participating Unit of the Company:

         Current Assets
         Less: Non-interest bearing current liabilities
         Plus: Long Term Assets
         Less: Construction in Progress (CWIP)
                Accumulated Depreciation
                Accumulated Deferred Taxes
         Plus: Adjustments (if they exist)
                   LIFO Reserve
                   Present Value of Noncapitalized Leasesa
                   Cumulative Amortization of Goodwill
                   Cumulative FAS-90 Writedown
         Less: Deferred Expenses & Payments<PAGE>
     Notes:

          a.   Minimum lease commitments discounted at long-term borrowing
               rate

2.5 "Capital Asset pricing Model" or "CAPM" is a method for calculation of
the cost of capital

2.6 "Committee" means the Compensation Committee of the Board of Directors of
the Company or such other committee to which the Board has delegated the
responsibility for administering the PLAN.

2.7 "Company" means Central Illinois Light Company ("CILCO").

2.8 "Cost of Capital" or "C*" means the weighted average of the (after tax)
cost of debt, common equity and preferred equity for the year in question.
The Capital Asset pricing Model (CAPM) is used to estimate equity costs. Cost
of Capital is calculated on a quarterly basis. A Schedule attached hereto
sets forth the methodology for calculation of the Cost of capital. Cost of
Capital is the same as "required return.

2.9 "Discretionary Award" has the meaning given at Paragraph 5.3 hereof.

2.10 "Economic value added" or "EVA" is an amount equal to the difference
between the return management actually earns on capital and Cost of Capital.
It is calculated as follows:

         EVA - (return earned - Cost of capital) x capital

2.11 "Employee" means a person who is employed by the Company.

2.12 "Established Award" has the meaning given at Paragraph 5.2 hereof.

2.13 "Improvement Award" means a percent of each year's increase in EVA.

2.14 "Maintenance Award" means a percent of a moving three-year average of
the level of EVA.

2.15 "Net operating profit after tax" or "NOPAT" means the adjusted cash
earnings attributable to the capital employed in the participating Unit for the
Plan year to date. The components of NOPAT are as follows:

         operating Revenuesa
         Less: Operating Expenses
               Depreciation Expenses
               Sales, General and Administrative Expenses
               Non-Operating Incomea
               Cash Taxes on Operating Profitsb
         Plus: Goodwill Amortization Expense
         Plus: Increases in:
                   LIFO Reserve
                   Deferred Sales & Credits
         Less: Increases in:
                   Deferred Expenses & Debits


          Notes:
          a.   Non-0perating revenues, expenses. and income will not
               ordinarily exist. Only extremely unusual items should be
               classed as Non-operating.
          b.  "Cash Taxes on Operating Profits" is calculated as follows:

                     Book Tax provision
                     Less: Increase in deferred ITC's
                           Tax at appropriate rate on any non-operating
                           incomec
                     Plus: Tax saved on interest expensed

          Sub-Notes:

                c.  See footnote above
                d.  Calculate as:

                    (Interest Expensee) x (Marginal Tax Rate)

          Sub-Sub-Note:

                e. Include implicit interest expense on non-capitalized
                   leases:

                   (PV of Non-capitalized leases) x (capitalization rate)

2.16  "Participant" means an employee who is participating in the PLAN.

2.17  "PLAN" means the CILCO EVA-BASED INCENTIVE COMPENSATION PLAN, as set
forth herein.

2.18  "Plan Year" shall be the period from 1 October through 30 September.

2.19  "Prime interest rate" means the month-end prime rate charged by the First
National Bank of Chicago in Chicago, Illinois.

2.20  "Required return" means Cost of Capital or C*.

2.21  "Return on capital" or "R" or "Return" means NOPAT divided by beginning
Capital balances for each of the four quarters contained within the Plan Year.

2.22  "Total performance Award" means the aggregate of the Award in any PLAN
year for EVA Improvement and EVA Maintenance.

                                        ARTICLE III

                                  Participation

3.1 Participants. The Participants will include those officers and employees
who most directly affect value creation. A list of Participants shall be
established as soon as possible after commencement of each PLAN year.


3.2  Change in Participants.  The addition or deletion of Participants         
shall be made upon the request of the Chief Executive Officer (CEO) of the 
Company subject to approval by the Committee. The Award Bank of each additional
Participant shall be primed in the manner set forth at paragraph 4.4 hereof.
The addition or deletion of a participant during any PLAN year may require an
amendment to the Established Award allocation as described hare in at Article
V. Notice of any such amendment shall be given to each Participant whose
allocable share of the Established Award is thereby changed.

3.3  Partial Participation.  In any PLAN year the CEO may include Partial
Participant(s) who share only in the Discretionary Award. Partial Partici-
pants may be added or deleted at the discretion of the CEO of the Company
without notice to other PLAN participants. No Award Bank shall be established
for partial participants. Awards to partial participants shall be paid in
cash.

                                       ARTICLE IV

                                         Awards

4.1  Use of EVA. The Total Performance Award shall be based upon the calcula-
tion of EVA. It is not reduced by award payments to PLAN participants or
partial Participants.

4.2  Calculation of EVA. Two performance results are calculated for the
Company. These include the following:

         a.  Improvement in EVA

         b.  Three-year average of EVA.

A percentage of each is added to the incentive award pool. The percentages
are referenced at paragraphs 4.3.1 and 4.3.2 hereof.

4.3  Total Performance Award Components. The total performance award in any
plan year is determined based upon the sum of EVA measurements for improving
performance and for maintaining value.

     4.3.1 EVA Improvement.  The percent, specified on Schedule A
     attached hereto, of each year's change in EVA is credited to the
     Total performance Award. In the event of a decrease in EVA, a
     negative percent is calculated and the Total Performance Award is
     decreased accordingly.

     4.3.2 EVA Maintenance.  The moving three-year average of the level
     of EVA is calculated and the percent, specified on the schedule A
     attached hereto, of the three-year average EVA is added to or
     subtracted from the Total Performance Award.

4.4  PLAN Start UP.  In the initial year of operation, several adjustments are
     needed to make the PLAN workable. Calculation of an award for EVA
     improvement requires establishment of an EVA from the previous year.
     Calculation of beginning balances in the Award Banks requires having
     an ending balance from the previous year.

     4.4.1  First Year EVA Target.  First year EVA targets will be the 
     average of EVA for the Company for the five (5) years preceding the
     Plan year.

      4.4.2.  Priming the Award Bank.  To allow full incentives to be paid
      in the first year an employee is a full participant in the PLAN,
      each Award Bank shall be primed with an amount sufficiently large
      that, if an average award is earned, an average payment can be made.
      This amount shall be equal to twice the targeted bonus percentage of
      base salary. In that the amounts used to prime the Award Banks have
      not been earned by the Participants, no interest is earned on said
      amounts. The loan is amortized evenly over a five year period
      commencing in the third year of the PLAN. The loan shall be repaid
      without interest.

4.5 Adjustments to EVA. In order that the calculation of EVA will be fair
    during each separate year of the PLAN, adjustments will be made in the
    calculation of EVA where certain one-time events,acquisitions or dives-
    titures would otherwise significantly distort the award calculations.

     4.5.1 One Time Events.  In the event assets are sold, it is possi-
     ble for EVA to increase or decrease sharply when gains or losses are
     realized. Although EVA in the year of such event is calculated to
     include the event, the target for the following years' EVA Improve-
     ment Award will exclude the event. The Maintenance Award in all
     years will include the event. Determination of what constitutes a
     one-time event will be made by the Committee.

     4.5.2 Acquisitions and Divestitures. In the event of acquisitions or 
     divestitures, the EVA calculated for the operating results of an
     acquired or divested entity is added to or subtracted from, as the
     case may be, the ongoing calculations. The full price paid for the
     acquisition (including good will) is the capital base for the
     acquired company. A partial adjustment is made for transactions
     which occur during the year. One time gains from divestitures are
     treated as discussed at Paragraph 4.5.1 above.

     In the event of an acquisition of a company whose earnings are
     expected to increase substantially (eg., a company with a high P/E
     ratio), EVA may be negative at first and thereby discourage other-
     wise prudent acquisitions. In such cases, the Capital of the
     acquisition may be divided in two parts. The first, which will be
     used for the award calculation is an amount equal to an amount
     sufficient to allow the acquisition to exactly earn its Cost of
     Capital in the first year. The remainder of the purchase price is
     placed in a reserve account which is increased each year at an
     interest rate equal to the Acquisition's Cost of Capital. The
     reserve is amortized into the Capital base of the acquisition over a
     period of time equal to the earnings growth period. If the reserve
     amount is negative, no adjustment is made.

     4.5.3.  Award Allocation Cap. Unless the Committee approves an
     allocation of awards in any PLAN year in which the Total Performance
     Award equals more than 200% of the aggregate base salaries, no
     allocation of awards in excess of 200% of aggregate base salaries
     shall be paid to participants during the PLAN year. Failure of the
     Committee to approve a Total Performance Award in excess of 200% of
     salaries may, at the Committee's discretion, result in allocation of
     a portion of such excess, deferral of all or a portion of the
     allocation of any such excess until the next PLAN year or forfeiture
     of said excess amount.

                                     ARTICLE V

                                Allocation of Award

5.1 Annual Allocation. The Total Performance Award is allocated annually
among participants. Except as provided at paragraph 3.3 regarding partial
Participants, each Participant's award is credited to the Award Bank main-
tained for each Participant. Such crediting will occur as soon as possible
after conclusion of each PLAN year. Although an Award Bank may, as a result
of negative EVA, have a deficit, no PLAN Participant shall be required, at 
any time, to reimburse his/her Award Bank.

5.2 Established Award. Except in the event of an amendment as provided at
paragraph 3.2 herein and further as provided at paragraph 5.4 hereof, in each
PLAN year, the Committee, upon recommendation by the CEO, shall pre-determine
an allocation to PLAN Participants such that 80% of the Total Performance
Award will be allocated. This is the Established Award. Each participant
will be notified of his/her allocable share of the Established Award as soon
as possible after commencement of the PLAN year.

5.3 Discretionary Award. The discretionary Award is the remaining 20% of the
Total Performance Award. It will be utilized to reward outstanding perfor-
mance for one or more Participants or partial Participants. The Discretionary
Award shall be allocated by the CEO of the Company, with the approval of the
Committee at the conclusion of each PLAN year, provided that the allocation 
to the CEO of the Company of a Discretionary Award shall be at the same 
percentage as his/her allocable share of the Established Award for the PLAN 
year. The Committee may, in their discretion, increase or decrease the 
Discretionary Award to the CEO which increase or decrease shall not alter the 
Discretionary Awards determined by the CEO for other Participants and partial 
Participants.

5.4 Committee Adjustment or Suspension of Plan. In any PLAN year in which
the CEO fails to recommend the allocation of the Established Award Paragraph
5.2 hereof, the Plan shall be suspended, except that the Plan shall not be
suspended in the event the Committee in their discretion, either apply the
allocation percentages from the previous PLAN year or establish new allocation
percentages for the PLAN year.

5.5  Annual Review. Prior to the payment of the Awards in any PLAN year, the
calculation of such Awards shall be reviewed by an independent party selected
by the Audit Committee of the Board. The report of the independent party
shall be delivered to the Committee as soon as possible after allocation of
the Total Performance Award has been calculated.
                                   ARTICLE VI

                                Payment of Awards

6.1 Reporting Status of the Plan. A report of the current status of the plan
shall be provided to Participants within 45 days after the close of each
calendar quarter.

6.2 Award Banks. All allocations from the PLAN shall be credited to an
individual Award Bank for each PLAN Participant. The Award Bank shall include
the Award plus interest earned thereon less any payments therefrom. Award
Banks are not secured by the Company and are 100 percent at risk. The Award
Bank balance increases in the event of an Award and decreases if the Award is
negative. Following the crediting of the Award for the prior year, one-third
of the Award Bank balance of each Participant who has a positive Bank balance
shall be distributed in cash to the Participant. No distribution shall be
made in the event of a negative Bank balance. Although an Award Bank may, as
a result of negative EVA or otherwise, have a deficit, no Plan Participant
shall be required, except in the event of an overpayment, to reimburse his/her
Award Bank.

6.3 Interest. Except as provided at paragraph 4.4.2 regarding loans to prime
Award Banks, the amounts in the Award tanks will be credited monthly with
interest at the prime interest rate. Negative bank balances will not earn or
accrue interest.

6.4 Deferral of Payment. Amounts not paid from the Award Bank as specified
hereinabove will be deferred and maintained in individual Award Banks for each
Participant.

6.5 Accelerated Payment. Notwithstanding any other provisions of the PLAN to
the contrary, upon the occurrence of a successful tender offer, where the
purchase is by a person, or by a group as defined in section 14 (d)(2) of the
securities Exchange Act of 1934, of 30% or more of the voting stock of the
Company and subject to approval by the Committee, all Participants may receive
immediate distribution of the entire amount in their Award Banks less any
amounts used to prime an Award Bank as provided herein at Article IV, Section
D. 2 (paragraph 4.8). Each bank balance shall be payable upon demand from the
Participant, with interest to the date of distribution.

                                    ARTICLE VII

                                   Termination

7.1 Termination by the Company.

          7.1.1.  Termination of Plan. The PLAN may be terminated by the Board 
          at any time and for any reason or no reason. Payment of Award Banks 
          shall proceed as specified hereinabove at Paragraph 6.5 for 
          accelerated payment.

          7.1.2.  Committee Action. Upon recommendation by the CEO and with
          or without cause, any Participant may be terminated by the Committee
          from participation in the PLAN whether or not the Participant

          continues to be an employee. In such event, the Participant shall
          have no further right to any distribution from his/her Award Bank
          except that, at the discretion of the Committee, he/she way be
          granted a pro-rata allocation for the PLAN year in which he/she
          ceases to be a Participant and may be granted a full or partial
          distribution of his/her Bank balance.

          7.1.3.  Sale of the Company. In the event a Participant ceases to
          be an employee because of a sale or transfer of the business of the
          Company to a person or entity not controlled, directly or indirectly,
          by the Company or a sale, lease, exchange or transfer of all or
          substantially all the assets of the Company, the Participant shall
          receive a distribution of the entire balance of his/her Bank at the
          time when distributions are :made in the year following the year that
          he/she ceases to be an employee less any amounts used to prime the
          Award Bank (paragraph 4.4).

7.2 Termination by the Participant.

          7.2.1.  Death or Disability.  Termination of participation in the
          PLAN results from death or disability of the Participant. Disabil-
          ity will be determined in accordance with other benefit provisions of
          the Company which define "disability."  The entire Award Bank, less
          any amounts used to prime the Award Bank Paragraph 4.4.2. shall be
          distributed to the Participant or his/her legal representative when
          distributions are made in the year following the PLAN year in which
          the Participant died or became disabled.

          7.2.2. Retirement.  A Participant who retires from the employment
          of the Company, as retirement shall, from time to time, be defined
          by the Company for purposes of awarding pension and other similar
          benefits, shall continue to receive distribution from his/her Award
          Bank as though he/she had continued to be an employee for a period
          of two (2) Plan years following the Plan year in which he/she
          retires. The distributions to such a retired Participant shall be
          the entire balance of his/her Award Bank less an amount used to
          prime the Award Bank Paragraph 4.4.2. The amount used to prime the
          Award Bank shall be deducted from the Participant's Award Bank on
          the first day of the first Plan Year following the date of retire-
          ment.

          7.2.3.  Voluntary Quit.  A Participant who voluntarily terminates
          employment with the Company other than to retire shall be deemed to
          have forfeited the balance in his/her Award Bank. However, at the
          recommendation of the CEO and upon approval by the Committee, the
          Participant may be granted a pro-rata allocation for the PLAN year
          in which his/her employment terminates and may be granted full or
          partial distribution of his/her Award Bank.

                                  ARTICLE VIII

                                   Forfeiture

8.1  Voluntary Quit.  In the event a Participant voluntarily terminates
     employment with the Company and thereby forfeits all or a portion of
     his/her Award Bank, the balance remaining in the Award Bank shall be
     distributed or deleted and the Award Bank terminated.

8.2  Non-Allocation of Award. In the event of a suspension of the PLAN in any
PLAN year, as provided herein at paragraph 5.4, the Total Performance Award
for the subject PLAN year shall be deemed forfeited and no portion thereof
shall be allocated to Participants. Any such forfeiture shall not affect 
the calculation of EVA in any subsequent year.

                                     ARTICLE IX

                                     Limitations

9.1  No Continued Employment. Nothing contained herein shall provide any
employee with any right to continued employment or in any way abridge the
rights of the Company and its Participating Units to determine the terms and 
conditions of employment and whether to terminate employment of any employee.

9.2  No Vested Rights.  Except as otherwise provided herein, no employee or
other person shall have any claim of right (legal, equitable. or otherwise) 
to any award, allocation, or distribution or any right, title, or vested 
interest in any amounts in his/her Award Bank and no officer or employee of 
the Company or any Participating Unit or any other person shall have any 
authority to make representations or agreements to the contrary. No 
interest conferred herein to a Participant shall be assignable or subject 
to claim by a Participant's creditors.

9.3  Not a Part of Other Benefits.  The benefits provided in this PLAN shall not
be deemed a part of any other benefit provided by the Company to its 
employees. The Company assumes no obligation to PLAN Participants except as 
specified herein. This is a complete statement, along with the Schedules and
Appendices attached hereto, of the terms and conditions of the PLAN.

                                    ARTICLE X

                                    Authority

10.1 Committee Authority.  Except as otherwise expressly provided herein,
full power and authority to interpret and administer this PLAN shall be 
vested in the Committee.

10.2 Board of Directors Authority. The Board shall be ultimately responsible
for administration of the PLAN. References made herein to the "Committee"
assume that the Board of Directors has created a committee of its membership
to administer the PLAN. In the event a Committee is not so designated, the
Board shall administer the PLAN. The Board or its Committee, as appropriate,
shall work with the CEO of the Company in all aspects of the administration of
the PLAN.

10.3  Annual Review.  The PLAN shall be reviewed at least annually by the
Audit Committee of the Board. It shall report its findings to the Board. The 
report prepared annually in accordance with the provisions of Paragraph 5.5 
shall be provided to the Audit Committee.

                                       ARTICLE XI

                                         Notice

11.1  Any notice to be given pursuant to the provisions of the PLAN shall be
in writing and directed to the appropriate recipient thereof at his/her
business address or office location.

                                   ARTICLE XII

                                 Effective Date

12.1 This PLAN shall be effective as of 1 October 1990.

                                  ARTICLE XIII

                                   Amendments

13.1 This PLAN may be amended, suspended or terminated at any time at the
sole discretion of the Board upon the recommendation of the Committee.
Provided, however, that no such change in the PLAN shall be effective to
eliminate or diminish the distribution of any Award that has been allocated to
the Bank of a Participant prior to the date of such amendment, suspension or
termination. Notice of any such amendment, suspension or termination shall be
given promptly to each Participant.

                                   ARTICLE XIV

                                 Applicable Law


14.1 This PLAN shall be construed in accordance with the provisions of the
laws of the State of Illinois.

                         CENTRAL ILLINOIS LIGHT COMPANY
                     EVA-BASED INCENTIVE COMPENSATION PLAN

Schedule A:  Central Illinois Light Company

         I.   Components of Capital

              (As defined in PLAN)

        II.   Cost of Capital (C*):

              C* - weighted average of the following components;

                   Cost of debt - (current borrowing rate) (l-t)

                   Cost of equity - [Quarterly avg. B) x 4.5%] + Quarterly

                   avg. LTCB

                   Cost of preferred - Quarterly avg. yield on preferred

Note: The D/C ratio is adjusted to reflect an estimate which neither
      improves nor detracts from the Company's overall credit. i.e. D/C
      should be the Participating Units targeted capital structure.

      Glossary: Avg - Average
                Beta - Beta Coefficient
                D/C - Debt/Capital
                LTGB - Long term government bond rate (30 years)
                t     - Marginal tax rate
                YTD - Plan year-to-date

     Sources:   The following sources are recommended for Cost of Capital
                calculations:

                1.  LTGB rate available from Federal Reserve Bulletin. Salomon
                    Bros., Moody' s Bond Record etc.

                2.  Beta calculated by the Company using methodology 
                    provided by ALCAR for an appropriate peer group of 
                    companies.

                3.  Current borrowing rate and YTD yield available from
                    current rating.

                4.  Debt, equity and preferred percents taken against 
                    capital, as defined.

      III.   Components of NOPAT:
                     (As defined in PLAN)

       IV.   First-year EVA Target for Improvement Award:  1]

               V.   Award Payment Percentages:

               EVA Improvement    2.5% of EVA allocated to Total Performance   
                                   Award
               EVA Maintenance    7.5% of EVA allocated to Total Performance
                                   Award


   1]  To be calculated using five-year average of EVA


   JGS:2022




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission