CENTRAL POWER & LIGHT CO /TX/
U-1/A, 1994-06-08
ELECTRIC SERVICES
Previous: CENTRAL POWER & LIGHT CO /TX/, AW, 1994-06-08
Next: CENTRAL POWER & LIGHT CO /TX/, U-1/A, 1994-06-08



  <PAGE> 1
                                                              File No. 70-8345


                      SECURITIES AND EXCHANGE COMMISSION
 
                            Washington, D.C.  20549
  
                              AMENDMENT NO. 4 TO

                             FORM U-1 APPLICATION
 
                                  UNDER THE 
 
                  PUBLIC UTILITY HOLDING COMPANY ACT OF 1935
 
                             ____________________
 
                        CENTRAL POWER AND LIGHT COMPANY
                          539 North Carancahua Street
                         Corpus Christi, Texas  78401
 
                      PUBLIC SERVICE COMPANY OF OKLAHOMA
                              212 East 6th Street
                            Tulsa, Oklahoma  74119
 
                      SOUTHWESTERN ELECTRIC POWER COMPANY
                               428 Travis Street
                         Shreveport, Louisiana  71156
 
                         WEST TEXAS UTILITIES COMPANY
                                  301 Cypress
                             Abilene, Texas  79601
 
            (Names of companies filing this statement and addresses
                        of principal executive offices)
 
                             ____________________
 
                      CENTRAL AND SOUTH WEST CORPORATION
 
                (Name of top registered holding company parent)
 
                             ____________________

                        Stephen J. McDonnell, Treasurer
                      Central and South West Corporation
                         1616 Woodall Rodgers Freeway
                              Dallas, Texas 75202

                             Joris M. Hogan, Esq.
                        Milbank, Tweed, Hadley & McCloy
                            1 Chase Manhattan Plaza
                           New York, New York 10005

                  (Names and addresses of agents for service)
  
  <PAGE> 2
         Central Power and Light Company, a Texas corporation ("CPL"), Public
Service Company of Oklahoma, an Oklahoma corporation ("PSO"), Southwestern
Electric Power Company, a Delaware corporation ("SWEPCO"), and West Texas
Utilities Company, a Texas corporation ("WTU"), are electric utility
subsidiaries of Central and South West Corporation ("CSW"), a registered
holding company under the Public Utility Holding Company Act of 1935, as
amended (the "Act").  CPL, PSO, SWEPCO and WTU are referred to collectively
herein as the "CSW Companies."  The CSW Companies hereby file this Amendment
No. 4 to the Form U-1 Application in this File No. 70-8345 for the purposes of
amending and restating Item 1 and filing Exhibit 2 thereto.  In all other
respects, the Application as previously filed and as heretofore amended will
remain the same.
         In Item 1 ("Description of Proposed Transaction"):
         (a)  the sixth paragraph (beginning with the words "The CSW Companies
anticipate") is hereby amended to insert the words "which shall" between the
words "percentage" and "not", and to insert the words "at any one time a
maximum" between the words "exceed" and "annual".
         (b)  the seventh paragraph (beginning with the words "The CSW
Companies will file") is hereby amended to insert the words", variable cost
and contribution to fixed cost" between the words "earned" and "by" under (3).

Item 1.  Description of Proposed Transaction.
         Item 1 is hereby restated in its entirety to read as follows:
         The CSW Companies hereby request authority through July 1, 1999, to
lease owned unit trains and railcars to nonaffiliated third parties.  By
orders dated March 22, 1989 (HCAR No. 24844; 70-7563), June 29, 1989 (HCAR No.
24914; 70-7656) and May 4, 1990 (HCAR No. 25085; 70-7683) (the "Orders"), the 

  <PAGE> 3
Commission authorized CPL, SWEPCO and PSO, respectively, to lease owned unit
trains and railcars to nonaffiliated third parties from time to time on a
short-term basis when not needed by CPL, PSO and SWEPCO through March 1, 1994,
June 1, 1994 and September 30, 1994, respectively.  The unit trains and
railcars are used by CPL, PSO and SWEPCO to transport coal to CPL's Coleto
Creek electric generating plant located in Fannin, Texas, PSO's Northeastern
Power Station located in Oologah, Oklahoma, and SWEPCO's Welsh Power Plant
located near Cason, Texas and Flint Creek Power Plant located near Gentry,
Arkansas (the "Plants").
         From time to time, the CSW Companies have been approached by other
utilities and by railroads seeking to enter into short-term leases of unit
trains and railcars, and the CSW Companies desire to take advantage of such
opportunities.  On those occasions when coal inventory temporarily exceeds its
requirements or at such times when the Plants are inoperative for scheduled
maintenance, the CSW Companies do not need 100% of their unit trains and
railcars.
         Lease terms will cover those periods during which the CSW Companies
do not need the unit trains and railcars for operations.  Such periods will
generally range from as short as the time it takes to make one trip from the
location of a coal source to a Plant to as long as two months; however, if the
Plants were to be out of service, either for scheduled maintenance or for some
other unforeseen reason, such periods could extend up to ten months.  Any
leases will provide for lease rates at or near market rates at the time such
leases are entered into.

  <PAGE> 4
         The CSW Companies' forecast of excess railcar capacity for 1994 is:
                            CPL        PSO        SWEPCO        WTU
                            ---        ---        ------        ---
         Current
         number of
         railcars           381        791         1472           0

         Number of 
         railcars
         to be leased
         during 1994          0          2            1           0

The low projected number of excess cars during 1994 reflects current coal
inventories and maintenance schedules.  The number of excess cars could be
significantly higher from time to time depending on these and other factors.
         Recent railcar leasing experience for PSO and SWEPCO is as follows:
         1992 and 1993 Leasing Summary:

                                     PSO                 SWEPCO
                                     ---                 ------
         1992                          0                      0

         1993    10/12 - 10/31       116                    111 4th qtr
                 11/01 - 11/30       115
                 12/01 - 12/31       227

During the 1992-1993 period, CPL leased no railcars.  WTU had no authority to
lease railcars during 1992 and 1993.  PSO's leasing activity was high in the
fourth quarter of 1993 due to the flooding that occurred in the mid-western
United States during 1993.  During the flooding numerous companies and plants
could not receive coal deliveries.  Once the flooding subsided, shipments of
coal to this region increased, providing PSO an opportunity to lease railcars
that would not occur under normal circumstances.
         Because of the circumstances under which opportunities to enter into
the proposed leases arise, the CSW Companies cannot anticipate when unit
trains and railcars will be available for leasing in sufficient time to seek
specific authority from the Commission.  Requiring such authority would
preclude the CSW Companies from taking advantage of short-term opportunities 

  <PAGE> 5
to lease excess unit train and railcar capacity.  Accordingly, the CSW
Companies request general authority to enter into lease transactions under the
circumstances described herein.
         The CSW Companies anticipate that leases of owned unit trains and
railcars to nonaffiliated third parties will be a small percentage which shall
not expected to exceed at any one time a maximim annual average of 50% of
owned railcars for each CSW Company.  The CSW Companies will only sublease
railcars if revenue generated by the sublease will cover all variable costs
and make a contribution to fixed costs.  The reduction in fixed costs would
benefit customers.  Rental income received from the leasing of unit trains and
railcars as proposed will be recorded as a credit to fuel stock account number
151 and will go to offset the depreciation of railcars and unit trains which
is charged to this account, thus reducing the overall cost of fuel to the CSW
Companies customers.  Any leasing income in excess of the amount of
depreciation charged to account number 151 will be credited to rental income
account number 454.
         The CSW Companies will file within 60 days after the end of each
calendar quarter pursuant to Rule 24 the following information for each CSW
Company: (1) period of time the railcars are leased; (2) number of railcars
leased; (3) revenues earned, variable cost and contribution to fixed cost by
month from leasing railcars to nonaffiliates; (4) average number of railcars
leased during the period and (5) average number of railcars owned during the
period.

Item 6.  Exhibits and Financial Statements.

         Item 6 is hereby amended to file the following exhibit:

         Exhibit 2 -  Financial Statements per books and pro forma as of
                      March 31, 1994 for CSW and the CSW Companies.



  <PAGE> 6
                               S I G N A T U R E
                               - - - - - - - - -


         Pursuant to the requirements of the Public Utility Holding Company
Act of 1935, as amended, the undersigned companies have duly caused this
document to be signed on their behalf by the undersigned thereunto duly
authorized.
         Dated:  June 8, 1994



                                      CENTRAL POWER AND LIGHT COMPANY


                                      By:  DAVID P. SARTIN
                                         David P. Sartin
                                         Controller



                                      PUBLIC SERVICE COMPANY OF OKLAHOMA


                                      By:  DAVID M. THOMISON
                                         David M. Thomison
                                         Treasurer



                                      SOUTHWESTERN ELECTRIC POWER COMPANY


                                      By:  A. G. HAMMETT, III
                                         A. G. Hammett, III
                                         Treasurer



                                      WEST TEXAS UTILITIES COMPANY


                                      By:  SHIRLEY BRIONES
                                         Shirley Briones
                                         Treasurer




  <PAGE> 1

                                 EXHIBIT INDEX


Exhibit                                                           Transmission
Number                              Exhibit                          Method   
- -------                             -------                       ------------

  2                 Financial Statements per books and             Electronic
                    pro forma as of March 31, 1994 for 
                    CSW and the CSW Companies.




  <PAGE> 1

                                                                    EXHIBIT 2 
                                                                    --------- 

                                     INDEX
                                      TO
                             FINANCIAL STATEMENTS
                                                                       Page
                                                                      Number

CENTRAL AND SOUTH WEST CORPORATION AND SUBSIDIARY COMPANIES

Consolidated Balance Sheets - Per Books and Pro Forma 
  as of March 31, 1994                                                3 - 4

Consolidated Statement of Income for the Twelve Months Ended 
  March 31, 1994                                                        5

Consolidated Statement of Retained Earnings for the Twelve 
  Months Ended March 31, 1994                                           6 

Statements of Long-Term Debt Outstanding as of March 31, 1994         7 - 10

Statements of Preferred Stock Outstanding as of March 31, 1994       11 - 12


CENTRAL AND SOUTH WEST CORPORATION (CORPORATE)

Balance Sheets - Per Books and Pro Forma as of March 31, 1994           13

Statement of Income for the Twelve Months Ended March 31, 1994          14


CENTRAL POWER AND LIGHT COMPANY                   

Balance Sheets - Per Books and Pro Forma as of March 31, 1994        15 - 16

Statement of Income for the Twelve Months Ended March 31, 1994          17

Statement of Retained Earnings for the Twelve Months Ended
  March 31, 1994                                                        18


PUBLIC SERVICE COMPANY OF OKLAHOMA                   

Balance Sheets - Per Books and Pro Forma as of March 31, 1994        19 - 20

Statement of Income for the Twelve Months Ended March 31, 1994          21

Statement of Retained Earnings for the Twelve Months Ended
  March 31, 1994                                                        22


SOUTHWESTERN ELECTRIC POWER COMPANY                   

Balance Sheets - Per Books and Pro Forma as of March 31, 1994        23 - 24

Statement of Income for the Twelve Months Ended March 31, 1994          25

Statement of Retained Earnings for the Twelve Months Ended
  March 31, 1994                                                        26


  <PAGE> 2
                                     INDEX
                                      TO
                             FINANCIAL STATEMENTS

                                  (CONTINUED)

                                                                       Page
                                                                      Number

WEST TEXAS UTILITIES COMPANY                  

Balance Sheets - Per Books and Pro Forma as of March 31, 1994        27 - 28

Statement of Income for the Twelve Months Ended March 31, 1994          29

Statement of Retained Earnings for the Twelve Months Ended
  March 31, 1994                                                        30



PRO FORMA ADJUSTMENTS TO BALANCE SHEETS                                 31

STATEMENT OF CHANGES                                                    32

CAPITALIZATION RATIOS - Per books and Pro forma                         33

NOTES TO FINANCIAL STATEMENTS                                           34


  <PAGE> 3
                      CENTRAL AND SOUTH WEST CORPORATION
                           AND SUBSIDIARY COMPANIES

                          CONSOLIDATED BALANCE SHEETS
                            PER BOOKS AND PRO FORMA
                             AS OF MARCH 31, 1994
                                   UNAUDITED
                                  (Millions)

                                                Per      Pro Forma      Pro
                                               Books    Adjustments    Forma
                                                
ASSETS                                                  NO PRO FORMA
                                                        ADJUSTMENTS
PLANT
  Electric utility
    Production                               $ 5,779                  $ 5,779
    Transmission                               1,238                    1,238
    Distribution                               2,402                    2,402
    General                                      726                      726
    Construction work in progress                384                      384
    Nuclear fuel                                 160                      160
  Gas                                            767                      767
                                              ------                   ------
                                              11,456                   11,456
  Less - Accumulated depreciation              3,624                    3,624
                                              ------                   ------
                                               7,832                    7,832
                                              ------                   ------
CURRENT ASSETS
  Cash and temporary cash investments             71                       71
  Special deposits                                 1                        1
  Accounts receivable                            662                      662
  Materials and supplies, at average cost        150                      150
  Fuel inventory, substantially at average cost   90                       90
  Gas inventory for resale, 
    substantially at LIFO                          3                        3
  Unrecovered fuel cost                           80                       80
  Prepayments and other                           51                       51
                                              ------                   ------
                                               1,108                    1,108
                                              ------                   ------
DEFERRED CHARGES AND OTHER ASSETS
  Deferred plant costs                           517                      517
  Mirror CWIP asset - net                        329                      329
  Other non-utility investments                  244                      244  
  Income tax related regulatory asset - net      190                      190
  Other                                          270                      270
                                              ------                   ------
                                               1,550                    1,550
                                              ------      ------       ------
                                             $10,490     $            $10,490
                                              ======      ======       ======



  <PAGE> 4
                      CENTRAL AND SOUTH WEST CORPORATION
                           AND SUBSIDIARY COMPANIES

                          CONSOLIDATED BALANCE SHEETS
                            PER BOOKS AND PRO FORMA
                             AS OF MARCH 31, 1994
                                   UNAUDITED
                                  (Millions)


                                                Per      Pro Forma      Pro
                                               Books    Adjustments    Forma
                                             
CAPITALIZATION AND LIABILITIES                          NO PRO FORMA
                                                        ADJUSTMENTS
CAPITALIZATION
  Common Stock Equity -
    Common stock, $3.50 par value, authorized
    350,000,000 shares; issued and outstanding
      188,738,000 shares                     $   661                  $   661
    Paid-in capital                              525                      525
    Retained earnings                          1,716                    1,716
                                              ------                   ------
    Total Common Stock Equity                  2,902                    2,902
                                              
  Preferred stock
    Not subject to mandatory redemption          292                      292
    Subject to mandatory redemption               55                       55
  Long-term debt                               2,788                    2,788
                                              ------                   ------
    Total Capitalization                       6,037                    6,037
                                              ------                   ------
CURRENT LIABILITIES
  Long-term debt/preferred stock
    due within twelve months                      14                       14
  Short-term debt                                800                      800
  Short-term debt - CSW Credit                   580                      580
  Accounts payable                               265                      265
  Accrued taxes                                   55                       55
  Accrued interest                                45                       45
  Accrued restructuring charges                   97                       97
  Other                                          158                      158
                                              ------                   ------
                                               2,014                    2,014
                                              ------                   ------
DEFERRED CREDITS
  Income taxes                                 1,965                    1,965
  Investment tax credits                         331                      331
  Mirror CWIP liability and other                143                      143
                                              ------                   ------
                                               2,439                    2,439
                                              ------      ------       ------
                                             $10,490     $            $10,490
                                              ======      ======       ======


  <PAGE> 5
                      CENTRAL AND SOUTH WEST CORPORATION
                           AND SUBSIDIARY COMPANIES

                       CONSOLIDATED STATEMENT OF INCOME
                  FOR THE TWELVE MONTHS ENDED MARCH 31, 1994
                                   UNAUDITED
                                  (Millions)




OPERATING REVENUES                                                $3,727
                                                                   -----
OPERATING EXPENSES AND TAXES
  Fuel and purchased power                                         1,247
  Gas purchased for resale                                           384
  Other operating                                                    683
  Restructuring charges                                               97
  Maintenance                                                        200
  Depreciation and amortization                                      337
  Taxes, other than Federal income                                   200
  Federal income taxes                                               126
                                                                   -----
                                                                   3,274
                                                                   -----

OPERATING INCOME                                                     453
                                                                   -----
OTHER INCOME AND DEDUCTIONS 
  Mirror CWIP liability  amortization                                 74
  Other                                                               25 
                                                                   -----
                                                                      99
                                                                   -----
INCOME BEFORE INTEREST CHARGES                                       552
                                                                   -----
INTEREST CHARGES
  Interest on long-term debt                                         216
  Interest on short-term debt and other                               53
                                                                   -----
                                                                     269
                                                                   -----

NET INCOME                                                           283

  Preferred stock dividends                                           19
                                                                   -----
NET INCOME FOR COMMON STOCK                                       $  264
                                                                   =====


  <PAGE> 6
                      CENTRAL AND SOUTH WEST CORPORATION
                           AND SUBSIDIARY COMPANIES

                  CONSOLIDATED STATEMENT OF RETAINED EARNINGS
                  FOR THE TWELVE MONTHS ENDED MARCH 31, 1994
                                   UNAUDITED
                                  (Millions)





RETAINED EARNINGS AT March 31, 1993                               $1,761

Add:  Net income for common stock                                    264 
                                                                   -----
                                                                   2,025

Deduct:  Common stock dividends                                      309
                                                                   -----
RETAINED EARNINGS AT March 31, 1994                               $1,716
                                                                   =====



  <PAGE> 7
                      CENTRAL AND SOUTH WEST CORPORATION
                           AND SUBSIDIARY COMPANIES

                    STATEMENT OF LONG-TERM DEBT OUTSTANDING
                             AS OF MARCH 31, 1994
                                   UNAUDITED
                                  (Millions)



CENTRAL POWER AND LIGHT COMPANY                  
 First mortgage bonds -
  Series J, 6-5/8%, due January 1, 1998                          $   28
  Series L, 7%, due February 1, 2001                                 36
  Series T, 7-1/2%, due December 15, 2014                           112
  Series U, 9-3/4%, due July 1, 2015                                 32
  Series Z, 9-3/8%, due December 1, 2019                            140
  Series AA, 7-1/2%, due March 1, 2020                               50
  Series BB, 6%, due October 1, 1997                                200
  Series CC, 7-1/4%, due October 1, 2004                            100
  Series DD, 7-1/8%, due December 1, 1999                            25
  Series EE, 7-1/2%, due December 1, 2002                           115
  Series FF, 6-7/8%, due February 1, 2003                            50
  Series GG, 7-1/8%, due February 1, 2008                            75
  Series HH, 6%, due April 1, 2000                                  100
  Series II, 7-1/2%, due April 1, 2023                              100
Installment sales agreements -                                           
  Pollution control bonds                        
    Series 1974 7-1/8%, due June 1, 2004                              9
    Series 1977 6%, due November 1, 2007                             34
    Series 1984 7-7/8%, due December 15, 2014                         6
    Series 1984 10-1/8%, due October 15, 2014                        69
    Series 1986 7-7/8%, due December 1, 2016                         60
    Series 1993 6%, due July 1, 2028                                120
Unamortized discount                                                (12)
Unamortized costs of reacquired debt                                (85)
                                                                  -----
                                                                 $1,364
                                                                  -----


  <PAGE> 8
                      CENTRAL AND SOUTH WEST CORPORATION
                           AND SUBSIDIARY COMPANIES

              STATEMENT OF LONG-TERM DEBT OUTSTANDING (Continued)
                             AS OF MARCH 31, 1994
                                   UNAUDITED
                                  (Millions)




PUBLIC SERVICE COMPANY OF OKLAHOMA
First mortgage bonds -
  Series J, 5-1/4%, due March 1, 1996                            $   25
  Series K, 7-1/4%, due January 1, 1999                              25
  Series L, 7-3/8%, due March 1, 2002                                30
  Series S, 7-1/4%, due July 1, 2003                                 65
  Series T, 7-3/8%, due December 1, 2004                             50
  Series U, 6-1/4%, due April 1, 2003                                35
  Series V, 7-3/8%, due April 1, 2023                               100
  Series W, 6-1/2%, due June 1, 2005                                 50
Installment sales agreements -  
  Pollution control bonds
    5.9%, due December 1, 2007                                       35
    Series 1984 7-7/8, due December 15, 2014                         13
Unamortized discount                                                 (5)
Unamortized costs of reacquired debt                                (21)
                                                                  -----
                                                                 $  402
                                                                  -----


  <PAGE> 9
                      CENTRAL AND SOUTH WEST CORPORATION
                           AND SUBSIDIARY COMPANIES

              STATEMENT OF LONG-TERM DEBT OUTSTANDING (Continued)
                             AS OF MARCH 31, 1994
                                   UNAUDITED
                                  (Millions)




SOUTHWESTERN ELECTRIC POWER COMPANY
First mortgage bonds -
  Series U, 9-1/8%, due November 1, 2019                              4
  Series V, 7-3/4%, due June 1, 2004                                 40
  Series W, 6-1/8%, due December 1, 1999                             40
  Series X, 7%, due December 1, 2007                                 90
  Series Y, 6-5/8%, due February 1, 2003                             55
  Series Z, 7-1/4%, due July 1, 2023                                 45
  Series AA, 5-1/4%, due April 1, 2000                               45
  Series BB, 6-7/8%, due October 1, 2025                             80
  1976 Series A, 6.2%, due November 1, 2006                           7
  1976 Series B, 6.2%, due November 1, 2006                           1
Installment sales agreements -  
  Pollution control bonds
    1978 Series A, 6%, due January 1, 2008                           14
    1991 Series A, 8.2%, due August 1, 2011                          17
    1991 Series B, 6.9%, due November 1, 2004                        12
    Series 1986, 8.2%, due July 1, 2014                              82
    Series 1992, 7.6%, due January 1, 2019                           54
Bank loan, variable rate, due June 15, 1994                          50
Railcar lease obligations                                            19
Unamortized discount                                                 (4)
Unamortized costs of reacquired debt                                (51)
                                                                  -----   
                                                                 $  600
                                                                  ----- 
WEST TEXAS UTILITIES COMPANY
First mortgage bonds -
  Series O, 9-1/4%, due December 1, 2019                             63
  Series P, 7-3/4%, due July 1, 2007                                 25
  Series Q, 6-7/8%, due October 1, 2002                              35
  Series R, 7%, due October 1, 2004                                  40
  Series S, 6-1/8%, due February 1, 2004                             40
Installment sales agreement -
  Pollution control bonds
    7-7/8%, due December 15, 2014                                    44
Unamortized discount                                                 (1)
Unamortized costs of reacquired debt                                (29)
                                                                  ----- 
                                                                 $  217
                                                                  -----


  <PAGE> 10
                      CENTRAL AND SOUTH WEST CORPORATION
                           AND SUBSIDIARY COMPANIES

              STATEMENT OF LONG-TERM DEBT OUTSTANDING (Continued)
                             AS OF MARCH 31, 1994
                                   UNAUDITED
                                  (Millions)
TRANSOK, INC.
  Note payable, 8.960%, due April 17, 2017                       $   15
  Note payable, 8.280%, due April 16, 2007                            3
  Note payable, 8.130%, due April 16, 2002                            3
  Note payable, 8.125%, due April 22, 2002                           17
  Note payable, 8.900%, due May 21, 2012                              5
  Note payable, 7.810%, due May 20, 1999                              3
  Note payable, 8.250%, due May 20, 2004                              1
  Note payable, 8.170%, due May 22, 2003                              2
  Note payable, 7.750%, due May 21, 1999                              5
  Note payable, 8.170%, due May 28, 2004                              2
  Note payable, 8.280%, due June 3, 2003                              4
  Note payable, 8.340%, due June 2, 2004                              2
  Note payable, 8.350%, due August 27, 2012                           5
  Note payable, 7.350%, due August 26, 2002                           5
  Note payable, 7.330%, due August 26, 2002                           1
  Note payable, 7.320%, due August 28, 2002                          14
  Note payable, 6.750%, due December 1, 1999                         15 
  Note payable, 7.800%, due March 1, 2004                            10
  Note payable, 7.770%, due March 1, 2004                             3
  Note payable, 7.780%, due December 15, 2004                         2
  Note payable, 7.730%, due December 15, 2004                         1
  Note payable, 7.670%, due March 1, 2004                             1
  Note payable, 7.650%, due May 15, 2002                              5
  Note payable, 7.650%, due May 15, 2002                              5
  Note payable, 7.710%, due December 23, 2003                        11
  Note payable, 6.850%, due March 18, 2005                            1
  Note payable, 6.850%, due March 18, 2005                            1
  Note payable, 6.900%, due March 1, 2005                             6
  Note payable, 6.990%, due March 24, 2005                            5
  Note payable, 6.860%, due March 28, 2005                           12
  Note payable, 7.750%, due April 24, 2023                           10
  Note payable, 6.840%, due April 25, 2005                            3
  Note payable, 7.750%, due April 26, 2023                            5
  Note payable, 6.810%, due April 26, 2005                            7
  Note payable, 6.600%, due April 29, 2003                            2
  Note payable, 6.710%, due April 30, 2004                            1
  Note payable, 6.930%, due May 5, 2005                               1
  Note payable, 7.070%, due May 5, 2008                               1
  Note payable, 7.000%, due January 12, 2004                          5
                                                                  -----
                                                                 $  200
                                                                  -----
CENTRAL AND SOUTH WEST SERVICES, INC.
  Note payable, 9%, due February 1, 2008                              5
                                                                  ----- 
  TOTAL CONSOLIDATED                                             $2,788
                                                                  =====


  <PAGE> 11
                      CENTRAL AND SOUTH WEST CORPORATION
                           AND SUBSIDIARY COMPANIES

                   STATEMENT OF PREFERRED STOCK OUTSTANDING
                             AS OF MARCH 31, 1994
                                   UNAUDITED
                                  (Millions)


NOT SUBJECT TO MANDATORY REDEMPTION

  CENTRAL POWER AND LIGHT COMPANY
    4.00% Series,   100,000 shares                               $   10
    4.20% Series,    75,000 shares                                    8
    7.12% Series,   260,000 shares                                   26
    8.72% Series,   500,000 shares                                   50
    2.69% Series,   750,000 shares                                   75
    2.711% Series,  425,000 shares                                   42
    2.688% Series,  425,000 shares                                   42
    Issuance expense                                                 (3)
                                                                  -----
                                                                    250
                                                                  -----
  PUBLIC SERVICE COMPANY OF OKLAHOMA
    4.00% Series,   97,900 shares                                    10
    4.24% Series,  100,000 shares                                    10
                                                                  -----
                                                                     20
                                                                  -----
  SOUTHWESTERN ELECTRIC POWER COMPANY
    5.00% Series,   75,000 shares                                     8
    4.65% Series,   25,000 shares                                     2
    4.28% Series,   60,000 shares                                     6
                                                                  -----
                                                                     16
                                                                  -----
  WEST TEXAS UTILITIES COMPANY
    4.40% Series,   60,000 shares                                     6
                                                                  -----
    Total Consolidated                                           $  292
                                                                  =====



  <PAGE> 12
                      CENTRAL AND SOUTH WEST CORPORATION
                           AND SUBSIDIARY COMPANIES

             STATEMENT OF PREFERRED STOCK OUTSTANDING (Continued)
                             AS OF MARCH 31, 1994
                                   UNAUDITED
                                  (Millions)


SUBJECT TO MANDATORY REDEMPTION

  CENTRAL POWER AND LIGHT COMPANY
    10.05% Series, 188,500 shares                           $   19             
                                                                               
  SOUTHWESTERN ELECTRIC POWER COMPANY                             
    6.95% Series,  364,000 shares                               36

                                                             -----
    Total Consolidated                                      $   55
                                                             =====



  <PAGE> 13
                      CENTRAL AND SOUTH WEST CORPORATION

                                BALANCE SHEETS
                            PER BOOKS AND PRO FORMA
                             AS OF MARCH 31, 1994
                                   UNAUDITED
                                  (Millions)




                                                Per      Pro Forma      Pro
                                               Books    Adjustments    Forma
                                                
INVESTMENTS IN COMMON STOCK                             NO PRO FORMA
  OF SUBSIDIARY                                         ADJUSTMENTS
  COMPANIES (at equity)                       $ 3,114                $ 3,114
                                                -----                  -----

CURRENT ASSETS
  Cash and temporary cash investments              11                     11
  Advances to affiliates                          347                    347
  Prepayments and other                           240                    240 
                                                -----                  -----
                                                  598                    598
                                                -----                  -----
Deferred charges and other assets                  27                     27
                                                -----      -----       -----
                                              $ 3,739     $          $ 3,739
                                                =====      =====       =====

COMMON STOCK EQUITY
  Common stock, $3.50 par value,
    authorized 350,000,000 shares;
    issued and outstanding
    188,738,000 shares                        $   661                 $  661
  Paid-in capital                                 525                    525
  Retained earnings                             1,716                  1,716
                                                -----                  -----
                                                2,902                  2,902
                                                -----                  ----- 
CURRENT LIABILITIES
  Short-term debt                                 800                    800
  Accounts payable and other                       22                     22
                                                -----                  -----
                                                  822                    822
                                                -----                  -----
DEFERRED CREDITS                                   15                     15
                                                -----      -----       -----
                                              $ 3,739     $          $ 3,739
                                                =====      =====       =====



  <PAGE> 14
                      CENTRAL AND SOUTH WEST CORPORATION

                              STATEMENT OF INCOME
                  FOR THE TWELVE MONTHS ENDED MARCH 31, 1994
                                   UNAUDITED
                                  (Millions)


INCOME

  Equity in earnings of subsidiaries
    Central Power and Light Company                                 $129
    Public Service Company of Oklahoma                                40
    Southwestern Electric Power Company                               76
    West Texas Utilities Company                                      25
    Transok, Inc.                                                     18
    CSW Credit, Inc.                                                   7
    CSW Energy, Inc.                                                  (4)
    CSW Leasing, Inc.                                                  -
    Central and South West Services, Inc.                              -
  Other Income                                                        21
                                                                     ---
                                                                     312
                                                                     ---

EXPENSES AND TAXES

  General and administrative expenses                                 29
  Interest expense                                                    23
  Federal income taxes                                                (5)
  Other                                                                1
                                                                     ---
                                                                      48
                                                                     ---
NET INCOME                                                          $264
                                                                     ===



  <PAGE> 15
                        CENTRAL POWER AND LIGHT COMPANY

                                BALANCE SHEETS
                            PER BOOKS AND PRO FORMA
                             AS OF MARCH 31, 1994
                                   UNAUDITED
                                  (Millions)

                                                Per      Pro Forma      Pro
                                               Books    Adjustments    Forma

ASSETS                                                  NO PRO FORMA
                                                        ADJUSTMENTS
ELECTRIC UTILITY PLANT
  Production                                 $ 3,062                  $ 3,062
  Transmission                                   356                      356
  Distribution                                   785                      785
  General                                        212                      212
  Construction work in progress                  175                      175
  Nuclear fuel                                   160                      160
                                              ------                   ------
                                               4,750                    4,750 
  Less - Accumulated depreciation 
    and amortization                           1,294                    1,294
                                              ------                   ------
                                               3,456                    3,456
                                              ------                   ------
CURRENT ASSETS
  Cash and temporary cash investments              3                        3
  Special deposits                                 1                        1
  Accounts receivable                             18                       18
  Materials and supplies, at average costs        64                       64
  Fuel inventory, at average cost                 21                       21
  Unrecovered fuel cost                           64                       64
  Prepayments and other                            2                        2
                                              ------                    -----
                                                 173                      173
                                              ------                    -----
DEFERRED CHARGES AND OTHER ASSETS
  Deferred STP costs                             490                      490
  Mirror CWIP asset                              329                      329
  Income tax related regulatory assets           273                      273
  Other                                           73                       73
                                              ------                   ------
                                               1,165                    1,165
                                              ------       -----        -----
                                             $ 4,794      $           $ 4,794
                                              ======       =====        =====


  <PAGE> 16
                        CENTRAL POWER AND LIGHT COMPANY

                                BALANCE SHEETS
                            PER BOOKS AND PRO FORMA
                             AS OF MARCH 31, 1994
                                   UNAUDITED
                                  (Millions)



                                                Per      Pro Forma      Pro
                                               Books    Adjustments    Forma

CAPITALIZATION AND LIABILITIES                          NO PRO FORMA
                                                        ADJUSTMENTS
CAPITALIZATION
  Common stock, $25 par value; authorized
   12,000,000 shares; issued and outstanding
   6,755,535 shares                          $   169                  $   169
  Paid-in capital                                405                      405
  Retained earnings                              852                      852
                                              ------                   ------
    Total common stock equity                  1,426                    1,426
                                              

  Preferred stock
   Not subject to mandatory redemption           250                      250
   Subject to mandatory redemption                19                       19
   Long-term debt                              1,364                    1,364
                                              ------                   ------
    Total capitalization                       3,059                    3,059
                                              ------                   ------
 
CURRENT LIABILITIES
  Long-term debt and preferred stock
    due within twelve months                       4                        4
  Advances from affiliates                       225                      225
  Accounts payable                                78                       78
  Accrued taxes                                    3                        3
  Accrued interest                                21                       21
  Accrued restructuring charges                   29                       29
  Other                                           29                       29
                                              ------                   ------
                                                 389                      389
                                              ------                   ------
DEFERRED CREDITS     
  Income taxes                                 1,072                    1,072
  Investment tax credits                         163                      163
  Mirror CWIP liability and other                111                      111
                                              ------                   ------ 
                                               1,346                    1,346
                                              ------       -----       ------
                                             $ 4,794      $           $ 4,794
                                              ======       =====       ====== 


  <PAGE> 17
                        CENTRAL POWER AND LIGHT COMPANY

                              STATEMENT OF INCOME
                  FOR THE TWELVE MONTHS ENDED MARCH 31, 1994
                                   UNAUDITED
                                  (Millions)



ELECTRIC OPERATING REVENUE                                   $ 1,249
                                                              ------ 

OPERATING EXPENSES AND TAXES
  Fuel                                                           360
  Purchased power                                                 72
  Other operating                                                229
  Restructuring charges                                           29
  Maintenance                                                     85
  Depreciation and amortization                                  133
  Taxes, other than Federal income                                88
  Federal income taxes                                            66
                                                              ------       
                                                               1,062
                                                              ------
OPERATING INCOME                                                 187
                                                              ------
OTHER INCOME AND DEDUCTIONS
  Mirror CWIP liability amortization                              74
  Other                                                            3
                                                              ------
                                                                  77
                                                              ------   
                                                                   
INCOME BEFORE INTEREST CHARGES                                   264
                                                              ------
INTEREST CHARGES
  Interest on long-term debt                                     110
  Interest on short-term debt and other                           11
                                                              ------
                                                                 121
                                                              ------

NET INCOME                                                       143

PREFERRED STOCK DIVIDENDS                                         14
                                                              ------       
NET INCOME FOR COMMON STOCK                                  $   129
                                                              ======


  <PAGE> 18
                        CENTRAL POWER AND LIGHT COMPANY

                        STATEMENT OF RETAINED EARNINGS
                  FOR THE TWELVE MONTHS ENDED MARCH 31, 1994
                                   UNAUDITED
                                  (Millions)




 
RETAINED EARNINGS AT March 31, 1993                          $   880
Add:  Net income (loss) for common stock                         129
                                                              ------
                                                               1,009 
Deduct:  Common stock dividends                                  157
                                                              ------
RETAINED EARNINGS AT March 31, 1994                          $   852
                                                              ======




  <PAGE> 19
                      PUBLIC SERVICE COMPANY OF OKLAHOMA

                                BALANCE SHEETS
                            PER BOOKS AND PRO FORMA
                             AS OF MARCH 31, 1994
                                   UNAUDITED
                                  (Millions)

                                                Per      Pro Forma      Pro
                                               Books    Adjustments    Forma

ASSETS                                                  NO PRO FORMA
                                                        ADJUSTMENTS 
ELECTRIC UTILITY PLANT
  Production                                 $   893                  $   893
  Transmission                                   336                      336
  Distribution                                   632                      632
  General                                        147                      147
  Construction work in progress                   60                      602
                                              ------                   ------
                                               2,068                    2,068
  Less - Accumulated depreciation                815                      815
                                              ------                   ------
                                               1,253                    1,253
                                              ------                   ------
CURRENT ASSETS
  Cash and temporary cash investments              1                        1
  Accounts receivable                             34                       34
  Materials and supplies, at average cost         38                       38
  Fuel inventory, at LIFO cost                    18                       18
  Prepayments                                      3                        3
                                              ------                   ------
                                                  94                       94
                                              ------                   ------
DEFERRED CHARGES AND OTHER ASSETS                 74                       74
                                              ------       ------      ------
                                             $ 1,421      $           $ 1,421
                                              ======       ======      ======


  <PAGE> 20
                      PUBLIC SERVICE COMPANY OF OKLAHOMA

                                BALANCE SHEETS
                            PER BOOKS AND PRO FORMA
                             AS OF MARCH 31, 1994
                                   UNAUDITED
                                  (Millions)



                                                Per      Pro Forma      Pro
                                               Books    Adjustments    Forma

CAPITALIZATION AND LIABILITIES                          NO PRO FORMA
                                                        ADJUSTMENTS
CAPITALIZATION
  Common stock, $15 par value; authorized
   11,000,000 shares; issued 10,482,000 shares
   and outstanding 9,013,000 shares          $   157                  $   157
  Paid-in capital                                180                      180 
  Retained earnings                               97                       97
                                              ------                   ------
    Total common stock equity                    434                      434
                                             

  Preferred stock                                 20                       20
  Long-term debt                                 402                      402
                                              ------                   ------
    Total capitalization                         856                      856
                                              ------                   ------
 
CURRENT LIABILITIES
  Advances from affiliates                        63                       63
  Payable to affiliates                           14                       14
  Accounts payable                                34                       34
  Payables to customers                           15                       15 
  Accrued taxes                                   11                       11
  Accrued interest                                 5                        5
  Accrued restructuring charges                   25                       25
  Other                                           39                       39
                                              ------                   ------
                                                 206                      206
                                              ------                   ------

DEFERRED CREDITS     
  Accumulated deferred income tax                263                      263
  Investment tax credits                          51                       51
  Income tax related regulatory liabilities       21                       21
  Other                                           24                       24 
                                              ------                   ------ 
                                                 359                      359
                                              ------       ------      ------
                                             $ 1,421      $           $ 1,421
                                              ======       ======      ======


  <PAGE> 21
                      PUBLIC SERVICE COMPANY OF OKLAHOMA

                              STATEMENT OF INCOME
                  FOR THE TWELVE MONTHS ENDED MARCH 31, 1994
                                   UNAUDITED
                                  (Millions)



ELECTRIC OPERATING REVENUE                                   $   720
                                                              ------

OPERATING EXPENSES AND TAXES
  Fuel                                                           303
  Purchased power                                                 38
  Other operating                                                127
  Restructuring charges                                           25
  Maintenance                                                     45
  Depreciation and amortization                                   61
  Taxes, other than Federal income                                29
  Federal income taxes                                            20
                                                              ------       
                                                                 648
                                                              ------
OPERATING INCOME                                                  72
                                                              ------
OTHER INCOME AND DEDUCTIONS                                        2
                                                              ------
                                                                   
INCOME BEFORE INTEREST CHARGES                                    74
                                                              ------
INTEREST CHARGES
  Interest on long-term debt                                      31
  Interest on short-term debt and other                            2
                                                              ------
                                                                  33
                                                              ------

NET INCOME                                                        41

PREFERRED STOCK DIVIDENDS                                          1
                                                              ------       
NET INCOME FOR COMMON STOCK                                  $    40
                                                              ======


  <PAGE> 22
                      PUBLIC SERVICE COMPANY OF OKLAHOMA

                        STATEMENT OF RETAINED EARNINGS
                  FOR THE TWELVE MONTHS ENDED MARCH 31, 1994
                                   UNAUDITED
                                  (Millions)




 
RETAINED EARNINGS AT March 31, 1993                          $    99
Add:  Net income (loss) for common stock                          40
                                                              ------
                                                                 139
Deduct:  Common stock dividends                                   42
                                                              ------
RETAINED EARNINGS AT March 31, 1994                          $    97
                                                              ======



  <PAGE> 23
                      SOUTHWESTERN ELECTRIC POWER COMPANY

                                BALANCE SHEETS
                            PER BOOKS AND PRO FORMA
                             AS OF MARCH 31, 1994
                                   UNAUDITED
                                  (Millions)

                                                Per      Pro Forma      Pro
                                               Books    Adjustments    Forma

ASSETS                                                  NO PRO FORMA
                                                        ADJUSTMENTS
ELECTRIC UTILITY PLANT
  Production                                 $ 1,398                  $ 1,398
  Transmission                                   355                      355
  Distribution                                   691                      691
  General                                        197                      197
  Construction work in progress                  124                      124
                                              ------                   ------
                                               2,765                    2,765
  Less - Accumulated depreciation                968                      968
                                              ------                   ------
                                               1,797                    1,797
                                              ------                   ------
CURRENT ASSETS
  Cash and temporary cash investments              8                        8
  Accounts receivable                             29                       29
  Materials and supplies, at average costs        25                       25
  Fuel inventory, at average cost                 37                       37
  Prepayments and other                           17                       17
                                              ------                   ------
                                                 116                      116
                                              ------                   ------
DEFERRED CHARGES AND OTHER ASSETS                 60                       60
                                              ------       ------      ------
                                             $ 1,973      $           $ 1,973
                                              ======       ======      ======


  <PAGE> 24
                      SOUTHWESTERN ELECTRIC POWER COMPANY

                                BALANCE SHEETS
                            PER BOOKS AND PRO FORMA
                             AS OF MARCH 31, 1994
                                   UNAUDITED
                                  (Millions)

                                                Per      Pro Forma      Pro
                                               Books    Adjustments    Forma

CAPITALIZATION AND LIABILITIES                          NO PRO FORMA
                                                        ADJUSTMENTS
CAPITALIZATION
  Common stock, $18 par value; authorized
   7,600,000 shares; issued and outstanding
   7,536,640 shares                          $   136                  $   136
  Paid-in capital                                245                      245
  Retained earnings                              273                      273
                                              ------                   ------
    Total common stock equity                    654                      654
                                              
  Preferred stock
   Not subject to mandatory redemption            16                       16
   Subject to mandatory redemption                36                       36
  Long-term debt                                 600                      600
                                              ------                   ------
    Total capitalization                       1,306                    1,306 
                                              ------                   ------

CURRENT LIABILITIES
  Long-term debt due within twelve months          5                        5
  Advances from affiliates                        24                       24
  Accounts payable                                34                       34
  Customer deposits                               14                       14 
  Fuel refunds due customers                       4                        4
  Accrued taxes                                   32                       32
  Accrued interest                                12                       12
  Accrued restructuring charges                   25                       25
  Other                                           19                       19
                                              ------                   ------
                                                 169                      169
                                              ------                   ------
DEFERRED CREDITS     
  Income taxes                                   336                      336
  Investment tax credits                          84                       84
  Income tax related regulatory
    liabilities - net                             52                       52
  Other                                           26                       26 
                                              ------                   ------ 
                                                 498                      498
                                              ------       ------      ------
                                             $ 1,973      $           $ 1,973
                                              ======       ======      ====== 


  <PAGE> 25
                      SOUTHWESTERN ELECTRIC POWER COMPANY

                              STATEMENT OF INCOME
                  FOR THE TWELVE MONTHS ENDED MARCH 31, 1994
                                   UNAUDITED
                                  (Millions)



ELECTRIC OPERATING REVENUE                                   $   852
                                                              ------

OPERATING EXPENSES AND TAXES
  Fuel                                                           368
  Purchased power                                                 15
  Other Operating                                                124
  Restructuring charges                                           25
  Maintenance                                                     49
  Depreciation and amortization                                   76
  Taxes, other than Federal income                                48
  Federal income taxes                                            28
                                                              ------
                                                                 733 
                                                              ------
OPERATING INCOME                                                 119
                                                              ------
OTHER INCOME AND DEDUCTIONS                                        6
                                                              ------
                                                                   
INCOME BEFORE INTEREST CHARGES                                   125
                                                              ------
INTEREST CHARGES
  Interest on long-term debt                                      41
  Interest on short-term debt and other                            4
                                                              ------
                                                                  45
                                                              ------

NET INCOME                                                        80

PREFERRED STOCK DIVIDENDS                                          3
                                                              ------       
NET INCOME FOR COMMON STOCK                                  $    77
                                                              ======


  <PAGE> 26
                      SOUTHWESTERN ELECTRIC POWER COMPANY

                        STATEMENT OF RETAINED EARNINGS
                  FOR THE TWELVE MONTHS ENDED MARCH 31, 1994
                                   UNAUDITED
                                  (Millions)





RETAINED EARNINGS AT March 31, 1993                          $   272
Add:  Net income (loss) for common stock                          77
                                                              ------
                                                                 349 
Deduct:  Common stock dividends                                   76
                                                              ------
RETAINED EARNINGS AT March 31, 1994                          $   273
                                                              ======



  <PAGE> 27
                         WEST TEXAS UTILITIES COMPANY

                                BALANCE SHEETS
                            PER BOOKS AND PRO FORMA
                             AS OF MARCH 31, 1994
                                   UNAUDITED
                                  (Millions)

                                                Per      Pro Forma      Pro
                                               Books    Adjustments    Forma

ASSETS                                                  NO PRO FORMA
                                                        ADJUSTMENTS
ELECTRIC UTILITY PLANT
  Production                                 $   425                  $   425
  Transmission                                   191                      191
  Distribution                                   295                      295
  General                                         71                       71
  Construction work in progress                   17                       17
                                              ------                   ------
                                                 999                      999
  Less - Accumulated depreciation                345                      345
                                              ------                   ------
                                                 654                      654
                                              ------                   ------
CURRENT ASSETS
  Cash                                             5                        5
  Accounts receivable                             21                       21
  Materials and supplies, at average costs        15                       15
  Fuel oil inventory, at average cost              9                        9
  Coal inventory, at LIFO cost                     5                        5
  Unrecovered fuel costs                           5                        5
  Prepayments and other                            3                        3
                                              ------                   ------
                                                  63                       63
                                              ------                   ------
DEFERRED CHARGES AND OTHER ASSETS
  Deferred Oklaunion costs                        28                       28
  Other                                           19                       19
                                              ------                   ------
                                                  47                       47
                                              ------                   ------
                                             $   764                  $   764
                                              ======                   ======


  <PAGE> 28
                         WEST TEXAS UTILITIES COMPANY

                                BALANCE SHEETS
                            PER BOOKS AND PRO FORMA
                             AS OF MARCH 31, 1994
                                   UNAUDITED
                                  (Millions)


                                                Per      Pro Forma      Pro
                                               Books    Adjustments    Forma

CAPITALIZATION AND LIABILITIES                          NO PRO FORMA
                                                        ADJUSTMENTS
CAPITALIZATION
  Common stock, $25 par value; authorized
   7,800,000 shares; issued and outstanding
   5,488,560 shares                          $   137                  $   137
  Paid-in capital                                  2                        2
  Retained earnings                              125                      125
                                              ------                   ------
    Total common stock equity                    264                      264

  Preferred stock
   Not subject to mandatory redemption             6                        6
  Long-term debt                                 217                      217
                                              ------                   ------
    Total capitalization                         487                      487
                                              ------                   ------
CURRENT LIABILITIES
  Long-term debt /
    preferred stock due within twelve months       5                        5
  Advances from affiliates                        29                       29
  Accounts payable                                23                       23
  Accrued taxes                                    7                        7
  Accrued interest                                 6                        6
  Accrued restructuring charges                   15                       15
  Other                                            3                        3
                                              ------                   ------
                                                  88                       88
                                              ------                   ------
DEFERRED CREDITS     
  Income taxes                                   138                      138
  Investment tax related regulatory 
    liabilities - net                             10                       10
  Investment tax credits                          33                       33
  Other                                            8                        8
                                              ------                   ------ 
                                                 189                      189
                                              ------                   ------
                                             $   764                  $   764
                                              ======                   ======



  <PAGE> 29
                         WEST TEXAS UTILITIES COMPANY

                              STATEMENT OF INCOME
                  FOR THE TWELVE MONTHS ENDED MARCH 31, 1994
                                   UNAUDITED
                                  (Millions)



ELECTRIC OPERATING REVENUE                                   $   356
                                                              ------

OPERATING EXPENSES AND TAXES
  Fuel                                                           146
  Purchased power                                                  6
  Other Operating                                                 62
  Restructuring charges                                           15
  Maintenance                                                     14
  Depreciation and amortization                                   31
  Taxes, other than Federal income                                23
  Federal income taxes                                            13
                                                              ------       
                                                                 310
                                                              ------
OPERATING INCOME                                                  46
                                                              ------
OTHER INCOME AND DEDUCTIONS                                        2
                                                              ------
                                                                   
INCOME BEFORE INTEREST CHARGES                                    48
                                                              ------
INTEREST CHARGES
  Interest on long-term debt                                      19
  Interest on short-term debt and other                            3
                                                              ------
                                                                  22
                                                              ------

NET INCOME                                                        26

PREFERRED STOCK DIVIDENDS                                          1
                                                              ------       
NET INCOME FOR COMMON STOCK                                  $    25
                                                              ======



  <PAGE> 30
                         WEST TEXAS UTILITIES COMPANY

                        STATEMENT OF RETAINED EARNINGS
                  FOR THE TWELVE MONTHS ENDED MARCH 31, 1994
                                   UNAUDITED
                                  (Millions)




 
RETAINED EARNINGS AT March 31, 1993                          $   132
Add:  Net income (loss) for common stock                          25
                                                              ------
                                                                 157
Deduct:  Common stock dividends                                   32
                                                              ------
RETAINED EARNINGS AT March 31, 1994                          $   125
                                                              ======



<PAGE>
  <PAGE> 31

<TABLE>

                                     CENTRAL AND SOUTH WEST CORPORATION
                                          AND SUBSIDIARY COMPANIES

                                   PRO FORMA ADJUSTMENTS TO BALANCE SHEETS
                                               MARCH 31, 1994
                                                  UNAUDITED
                                                 (Millions)

<CAPTION>
                 Central          Central
                 and South        and South
                 West             West             Central      Public
                 Corporation      Central          Power        Service        Southwester     West
                 and              and South        and          Company        Electric        Texas
                 Subsidiary       West             Light        of             Power           Utilities
                 Companies        Corporation      Company      Oklahoma       Company         Company
<S>              <C>              <C>              <C>          <C>            <C>             <C>




                                           NO PRO FORMA ADJUSTMENTS



                                                                                                             

</TABLE>
<PAGE>
  <PAGE> 32

                           AND SUBSIDIARY COMPANIES



     There have been no significant changes in the financial statements of
Central and South West Corporation and subsidiary companies subsequent to
December 31, 1993, other than in the ordinary course of business.





  <PAGE> 33
                      CENTRAL AND SOUTH WEST CORPORATION
                           AND SUBSIDIARY COMPANIES
                             CAPITALIZATION RATIOS
                            PER BOOKS AND PRO FORMA
                             AS OF MARCH 31, 1994

                         Common Stock    Preferred    Long-term            
                            Equity         Stock         Debt(*)   Total
                         ------------    ---------    ---------    -----

Central and South West
  Corporation and
  Subsidiary Companies
  (Consolidated) Per books   48.1%           5.7%       46.2%      100.0%

Central and South West
  Corporation and
  Subsidiary Companies
  (Consolidated) Pro forma   NO PRO FORMA ADJUSTMENTS                     

Central and South West
  Corporation Per books     100.0%            -           -        100.0%

Central and South West
  Corporation Pro forma     NO PRO FORMA ADJUSTMENTS                     

Central Power and Light
  Company Per books          46.6%           8.8%       44.6%      100.0%

Central Power and Light
  Company Pro forma          NO PRO FORMA ADJUSTMENTS                     

Public Service Company of
  Oklahoma Per books         50.7%           2.3%       47.0%      100.0%  

Public Service Company of
  Oklahoma Pro forma         NO PRO FORMA ADJUSTMENTS    

Southwestern Electric
  Power Company Per books    50.1%           4.0%       45.9%      100.0%

Southwestern Electric
  Power Company Pro forma    NO PRO FORMA ADJUSTMENTS

West Texas Utilities
  Company Per books          54.2%           1.2%       44.6%      100.0% 

West Texas Utilities
  Company Pro forma          NO PRO FORMA ADJUSTMENTS


(*) Includes Transok's Medium-Term Notes Payable



  <PAGE> 34
                      CENTRAL AND SOUTH WEST CORPORATION
                           AND SUBSIDIARY COMPANIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




     The notes to consolidated financial statements included in Central and 
South West Corporation's 1993 Annual Report are hereby incorporated by 
reference and made a part of this report.



                                                                    Page
                                                                 Reference

1993 Annual Report                                                42 - 61





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission