CENTRAL POWER & LIGHT CO /TX/
10-Q, 1997-11-13
ELECTRIC SERVICES
Previous: CENTRAL & SOUTH WEST CORP, 10-Q, 1997-11-13
Next: CENTRAL VERMONT PUBLIC SERVICE CORP, 10-Q, 1997-11-13




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q
          (X) COMBINED QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                    FOR THE QUARTER ENDED SEPTEMBER 30, 1997

                                       OR
              ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                   FOR THE TRANSITION PERIOD FROM _____TO_____

COMMISSION         REGISTRANT, STATE OF INCORPORATION,        I.R.S. EMPLOYER
FILE NUMBER          ADDRESS AND TELEPHONE NUMBER             IDENTIFICATION NO.

1-1443             CENTRAL AND SOUTH WEST CORPORATION             51-0007707
                   (A Delaware Corporation)
                   1616 Woodall Rodgers Freeway
                   Dallas, Texas 75202-1234
                   (214) 777-1000

0-346              CENTRAL POWER AND LIGHT COMPANY                74-0550600
                   (A Texas Corporation)
                   539 North Carancahua Street
                   Corpus Christi, Texas 78401-2802
                   (512) 881-5300

0-343              PUBLIC SERVICE COMPANY OF OKLAHOMA             73-0410895
                   (An Oklahoma Corporation)
                   212 East 6th Street
                   Tulsa, Oklahoma 74119-1212
                   (918) 599-2000

1-3146             SOUTHWESTERN ELECTRIC POWER COMPANY            72-0323455
                   (A Delaware Corporation)
                   428 Travis Street
                   Shreveport, Louisiana 71156-0001
                   (318) 222-2141

0-340              WEST TEXAS UTILITIES COMPANY                   75-0646790
                   (A Texas Corporation)
                   301 Cypress Street
                   Abilene, Texas 79601-5820
                   (915) 674-7000

            INDICATE BY CHECK MARK WHETHER THE REGISTRANTS (1) HAVE FILED ALL
REPORTS REQUIRED TO BE FILED BY SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT OF 1934 DURING THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE
REGISTRANTS WERE REQUIRED TO FILE SUCH REPORTS), AND (2) HAVE BEEN SUBJECT TO
SUCH FILING REQUIREMENTS FOR THE PAST 90 DAYS. YES X NO

Common Stock Outstanding at November 7, 1997                      Shares
   Central and South West Corporation                           212,235,320
   Central Power and Light Company                                6,755,535
   Public Service Company of Oklahoma                             9,013,000
   Southwestern Electric Power Company                            7,536,640
   West Texas Utilities Company                                   5,488,560

            This Combined Form 10-Q is separately filed by Central and South
West Corporation, Central Power and Light Company, Public Service Company of
Oklahoma, Southwestern Electric Power Company and West Texas Utilities Company.
Information contained herein relating to any individual Registrant is filed by
such Registrant on its own behalf. Each Registrant makes no representation as to
information relating to the other Registrants.


<PAGE> 2


           CENTRAL AND SOUTH WEST CORPORATION AND SUBSIDIARY COMPANIES

               TABLE OF CONTENTS TO QUARTERLY REPORT ON FORM 10-Q
                               SEPTEMBER 30, 1997


                                                                           PAGE


GLOSSARY OF TERMS.............................................................3


FORWARD LOOKING INFORMATION...................................................4


PART I.  FINANCIAL INFORMATION................................................5

   ITEM 1.  FINANCIAL STATEMENTS..............................................5
      Central And South West Corporation And Subsidiary Companies............10
      Central Power And Light Company........................................14
      Public Service Company Of Oklahoma.....................................22
      Southwestern Electric Power Company....................................29
      West Texas Utilities Company...........................................36
      Notes To Financial Statements..........................................44

   ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                 AND RESULTS OF OPERATIONS...................................56


PART II - OTHER INFORMATION..................................................67

   ITEM 1.  LEGAL PROCEEDINGS................................................67

   ITEM 5.  OTHER INFORMATION................................................68

   ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.................................70


SIGNATURES...................................................................71

<PAGE> 3
GLOSSARY OF TERMS
The following abbreviations or acronyms used in this text are defined below:

ABBREVIATION OR ACRONYM                DEFINITION
ANI....................................American Nuclear Insurance
Burlington Northern....................Burlington Northern Railroad Company
Cajun..................................Cajun Electric Power Cooperative, Inc.
CLECO..................................Central Louisiana Electric Company, Inc.
Committee of Certain Members...........The members committee of Cajun, which 
                                       currently represents 7 of the 11 
                                       Louisiana member distribution 
                                       cooperatives that are served by Cajun
Court of Appeals.......................Court of Appeals, Third District of 
                                       Texas, Austin, Texas
CPL....................................Central Power and Light Company, Corpus 
                                       Christi, Texas
CPL 1997 Final Order...................Final orders received from the Texas 
                                       Commission in CPL's rate case Docket No.
                                       14965, including both the order received
                                       on September 10, 1997 and the revised
                                       order received on October 16, 1997
CPL 1996 Fuel Agreement................Fuel settlement agreement entered into by
                                       CPL and other parties in March 1996
CPL 1997 Original Rate Order...........Final order issued on March 31, 1997 by 
                                       the Texas Commission in CPL's rate case
                                       Docket No. 14965
CSW....................................Central and South West Corporation, 
                                       Dallas, Texas
CSW Credit.............................CSW Credit, Inc., Dallas, Texas
CSW Energy.............................CSW Energy, Inc., Dallas, Texas
CSW ESI................................CSW Energy Services, Inc., Dallas, Texas
CSW International......................CSW International, Inc., Dallas, Texas
CSW PMI................................CSW Power Marketing, Inc., Dallas, Texas
CSW Services...........................Central and South West Services, Inc., 
                                       Dallas, Texas and Tulsa, Oklahoma
CSW System.............................CSW and its subsidiaries
CWIP...................................Construction work in progress
DGES...................................Director General Electricity Supply
DHMV...................................Dolet Hills Mining Venture
ECOM...................................Excess cost over market
El Paso................................El Paso Electric Company
El Paso Merger.........................The proposed merger whereby El Paso would
                                       have become a wholly-owned subsidiary of
                                       CSW
Entergy Texas..........................Entergy Texas Utilities Company
EPA....................................Environmental Protection Agency
ERCOT..................................Electric Reliability Council of Texas
Exchange Act...........................Securities Exchange Act of 1934, as 
                                       amended
FERC...................................Federal Energy Regulatory Commission
HL&P...................................Houston Lighting & Power Company
Holding Company Act....................Public Utility Holding Company Act of 
                                       1935, as amended
ITC....................................Investment tax credit
LIFO...................................Last-in First-out (inventory accounting 
                                       method)
MD&A...................................Management's Discussion and Analysis of 
                                       Financial Condition and Results of
                                       Operations
MDEQ...................................Mississippi Department of Environmental 
                                       Quality
Merger Agreement.......................Agreement and Plan of Merger between El 
                                       Paso and CSW, dated as of May 3, 1993, as
                                       amended
MGP....................................Manufactured gas plant or coal 
                                       gasification plant
Mirror CWIP............................Mirror Construction Work in Progress
Mississippi Power......................Mississippi Power Company
MMbtu..................................Million Btu (British thermal unit)
MWH....................................Megawatt-hour
National Grid..........................National Grid Group plc
NEIL...................................Nuclear Electric Insurance Limited
OCC Staff..............................Staff of the Oklahoma Commission
Oklahoma Commission....................Corporation Commission of the State of 
                                       Oklahoma
<PAGE> 4
GLOSSARY OF TERMS  (CONTINUED)

ABBREVIATION OR ACRONYM                DEFINITION
Oklaunion..............................Oklaunion Power Station
PCB....................................Polychlorinated biphenyl
PRP....................................Potentially responsible party
PSO....................................Public Service Company of Oklahoma, 
                                       Tulsa, Oklahoma
PSO 1997 Rate Settlement Agreement.....Joint stipulation agreement reached by 
                                       PSO and other parties to settle PSO's 
                                       current rate inquiry
Registrant(s)..........................CSW, CPL, PSO, SWEPCO and WTU
Rights Plan............................Stockholder Rights Agreement between CSW
                                       and CSW Services, as Rights Agent
RUS....................................Rural Utilities Service of the federal 
                                       government
SEC....................................United States Securities and Exchange 
                                       Commission
SEEBOARD...............................SEEBOARD plc., Crawley, West Sussex, 
                                       United Kingdom
SEEBOARD U.S.A.........................CSW's investment in SEEBOARD consolidated
                                       and converted to U.S. Generally Accepted
                                       Accounting Principles
SFAS...................................Statement of Financial Accounting 
                                       Standards
SFAS No. 52............................Foreign Currency Translation
SFAS No. 71............................Accounting for the Effects of Certain 
                                       Types of Regulation
SFAS No. 87............................Employers' Accounting for Pensions
STP....................................South Texas Project nuclear electric 
                                       generating station, jointly owned by CPL,
                                       HL&P, City of Austin, and City of San 
                                       Antonio
STPNOC.................................South Texas Project Nuclear Operating 
                                       Company, a non-profit Texas corporation,
                                       jointly owned by CPL, HL&P, City of 
                                       Austin, and City of San Antonio
Subsidiary obligated, mandatorily
    redeemable, trust preferred 
    securities.........................Collective term for securities issued by
                                       business trusts of CPL, PSO and SWEPCO
SWEPCO.................................Southwestern Electric Power Company, 
                                       Shreveport, Louisiana
SWEPCO Plan............................The plan of reorganization for Cajun 
                                       filed by the Committee of Certain 
                                       Members, SWEPCO and Entergy Texas on 
                                       October 26, 1996 with the U.S. Bankruptcy
                                       Court for the Middle District of 
                                       Louisiana
Texas Commission.......................Public Utility Commission of Texas
Transok................................Transok, Inc. and subsidiaries, a former
                                       wholly-owned subsidiary of CSW
U.S. Electric(s) or U.S. Electric
    Operating Companies................CPL, PSO, SWEPCO and WTU
Vale...................................Empresa De Electrcidade Vale 
                                       Paranapanema S/A
WTU....................................West Texas Utilities Company, Abilene, 
                                       Texas


FORWARD LOOKING INFORMATION

This report made by CSW and its subsidiaries contains forward looking statements
within the meaning of Section 21E of the Exchange Act. Although CSW and each of
its subsidiaries believe that, in making any such statements, their expectations
are based on reasonable assumptions, any such statements may be influenced by
factors that could cause actual outcomes and results to be materially different
from those projected. Important factors that could cause actual results to
differ materially from those in the forward looking statements include, but are
not limited to: the impact of general economic changes in the U.S. and in
countries in which CSW either currently has made or in the future may make
investments; the impact of deregulation on the U.S. electric utility business;
increased competition and electric utility industry restructuring in the U.S.;
federal and state regulatory developments and changes in law which may have a
substantial adverse impact on the value of CSW System assets; timing and
adequacy of rate relief; adverse changes in electric load and customer growth;
climatic changes or unexpected changes in weather patterns; changing fuel
prices, generating plant and distribution facility performance; decommissioning
costs associated with nuclear generating facilities; uncertainties in foreign
operations and foreign laws affecting CSW's investments in those countries; the
effects of retail competition in the natural gas and electricity distribution
and supply businesses in the United Kingdom; and the timing and success of
efforts to develop domestic and international power projects. In the non-utility
area, the aforementioned factors would also apply, and, in addition, would
include, but are not limited to: the ability to compete effectively in new
areas, including telecommunications, power marketing and brokering, and other
energy related services, as well as evolving federal and state regulatory
legislation and policies that may adversely affect those industries generally or
the CSW System's business in areas in which it operates.


<PAGE> 4



CSW


                       CENTRAL AND SOUTH WEST CORPORATION
                            AND SUBSIDIARY COMPANIES




                          PART I. FINANCIAL INFORMATION.

                          ITEM 1. FINANCIAL STATEMENTS.


<PAGE> 6
                       CENTRAL AND SOUTH WEST CORPORATION

                        CONSOLIDATED STATEMENTS OF INCOME
                                   (unaudited)

                                        Three Months Ended   Nine Months Ended
                                           September 30,        September 30,
                                        -----------------    ----------------
                                          1997      1996      1997      1996
                                        -------    ------    ------    ------
                                         (millions, except per share amounts)
OPERATING REVENUES
    U.S. Electric                        $1,054    $1,028    $2,562    $2,555
    United Kingdom                          401       391     1,324     1,322
    Other diversified                        22        19        53        43
                                        -------    ------    ------    ------
                                          1,477     1,438     3,939     3,920
OPERATING EXPENSES AND TAXES
    U.S. Electric fuel                      370       347       892       885
    U.S. Electric purchased power            18        20        61        60
    United Kingdom cost of sales            276       274       927       961
    Operating and maintenance               254       232       769       670
    Provision for CPL 1997 Final Order        3        --        18        --
    El Paso Merger litigation                --        --        35        --
    Depreciation and amortization           121       122       360       356
    Taxes, other than income                 49        49       143       138
    Income taxes                             83       110       135       208
                                        -------    ------    ------    ------
                                          1,174     1,154     3,340     3,278
                                        -------    ------    ------    ------
OPERATING INCOME                            303       284       599       642
                                        -------    ------    ------    ------

OTHER INCOME AND DEDUCTIONS
    U.S. Electric reserves for utility
      plant development costs, net of
      income tax benefit of $1 for 1997
      and $33 for 1996                       --        --        (2)      (84)
    Other                                    10        11        29        15
                                        -------    ------    ------    ------
                                             10        11        27       (69)
                                        -------    ------    ------    ------
INCOME BEFORE INTEREST CHARGES              313       295       626       573
                                        -------    ------    ------    ------

INTEREST AND OTHER CHARGES
Interest on long-term debt                   84        80       251       240
Distributions on Subsidiary
  obligated, mandatorily redeemable,
  trust preferred securities                  7        --        11        --
Interest on short-term debt and
 other                                       23        21        59        76
                                        -------    ------    ------    ------
                                            114       101       321       316
                                        -------    ------    ------    ------

INCOME FROM CONTINUING OPERATIONS           199       194       305       257

DISCONTINUED OPERATIONS
    Income, net of income tax of $6          --        --        --        12
    Gain on the sale, net of income tax
      of $71                                 --        --        --       113
                                        -------    ------    ------    ------
                                             --        --        --       125
                                        -------    ------    ------    ------

INCOME BEFORE EXTRAORDINARY ITEM            199       194       305       382

EXTRAORDINARY ITEM-United Kingdom windfall
      profits tax                          (176)       --      (176)       --
                                        -------    ------    ------    ------

NET INCOME                                   23       194       129       382
  Less: Preferred stock dividends             3         4        10        13
  Gain on reacquired preferred stock         --        --        10        --
                                        -------    ------    ------    ------
NET INCOME FOR COMMON STOCK                $ 20     $ 190     $ 129     $ 369
                                        =======    ======    ======    ======

Average Common Shares Outstanding         212.2     210.3     212.1     206.3

Earnings per Share of Common Stock from 
     Continuing Operations                 0.93      0.90      1.44      1.18
Earnings per Share of Common Stock from
      Discontinued Operations                --        --        --      0.61
                                        -------    ------    ------    ------
Earnings per Share of Common Stock before
      Extraordinary Item                   0.93      0.90      1.44      1.79
Loss per Share of Common Stock from
      Extraordinary Item                  (0.83)       --     (0.83)       --
                                        -------    ------    ------    ------
Earnings per Share of Common Stock        $0.10     $0.90     $0.61     $1.79
                                        =======    ======    ======    ======

Dividends Paid per Share of Common Stock $0.435    $0.435    $1.305    $1.305
                                        =======    ======    ======    ======

   The accompanying notes to consolidated financial statements are an integral
                           part of these statements.

<PAGE> 7


                       CENTRAL AND SOUTH WEST CORPORATION

                           CONSOLIDATED BALANCE SHEETS

                                                   September 30,    December 31,
                                                       1997             1996
                                                    (unaudited)       (audited)
                                                   -------------    ------------
                                                             (millions)
ASSETS

FIXED ASSETS
    Electric
        Production                                 $ 5,825               $ 5,830
        Transmission                                 1,561                 1,538
        Distribution                                 4,352                 4,237
        General                                      1,358                 1,318
        Construction work in progress                  169                   230
        Nuclear fuel                                   195                   184
                                                   -------               -------
            Total Electric                          13,460                13,337
    Other diversified                                  191                    84
                                                   -------               -------
                                                    13,651                13,421
  Less - Accumulated depreciation and amortization   5,117                 4,940
                                                   -------               -------
                                                     8,534                 8,481
                                                   -------               -------
CURRENT ASSETS
    Cash and temporary cash investments                390                   254
    Accounts receivable                              1,208                   837
    Materials and supplies, at average cost            176                   185
    Electric utility fuel inventory                     71                   102
    Under-recovered fuel costs                          99                    46
    Prepayments and other                               58                    85
                                                   -------               -------
                                                     2,002                 1,509
                                                   -------               -------
DEFERRED CHARGES AND OTHER ASSETS
    Deferred plant costs                               505                   509
    Mirror CWIP asset                                  289                   299
    Other non-utility investments                      441                   371
    Income tax related regulatory assets, net          248                   236
    Goodwill                                         1,405                 1,525
    Other                                              379                   402
                                                   -------               -------
                                                     3,267                 3,342
                                                   -------               -------
                                                   $13,803               $13,332
                                                   =======               =======



       The accompanying notes to consolidated financial statements are an
                       integral part of these statements.

<PAGE> 8





                       CENTRAL AND SOUTH WEST CORPORATION

                           CONSOLIDATED BALANCE SHEETS

                                                    September 30,   December 31,
                                                        1997            1996
                                                    (unaudited)      (audited)
                                                   --------------  -------------
                                                            (millions)
CAPITALIZATION AND LIABILITIES

CAPITALIZATION
   Common stock equity
     Common stock: $3.50 par value
         Authorized: 350.0 million shares
         Issued and outstanding: 212.2 million
           shares in 1997 and 211.5 million
           shares in 1996                          $   743             $   740
     Paid-in capital                                 1,039               1,022
     Retained earnings                               1,815               1,963
     Foreign currency translation adjustment
           and other                                    33                  77
                                                   -------             -------
                                                     3,630               3,802
   Preferred stock
     Not subject to mandatory redemption               176                 292
     Subject to mandatory redemption                    26                  33
   Subsidiary obligated, mandatorily redeemable,
      trust preferred securities                       323                  --
   Long-term debt                                    3,933               4,024
                                                   -------             -------
                                                     8,088               8,151
                                                   -------             -------

CURRENT LIABILITIES
    Long-term debt and preferred stock due
     within twelve months                              204                 204
    Short-term debt                                    439                 364
    Short-term debt - CSW Credit, Inc.                 849                 579
    Loan notes                                          65                  76
    Accounts payable                                   510                 630
    Accrued taxes                                      447                 324
    Accrued interest                                   129                  82
    Other                                              303                 166
                                                   -------             -------
                                                     2,946               2,425
                                                   -------             -------

DEFERRED CREDITS
    Accumulated deferred income taxes                2,235               2,272
    Investment tax credits                             282                 291
    Other                                              252                 193
                                                   -------             -------
                                                     2,769               2,756
                                                   -------             -------
                                                   $13,803             $13,332
                                                   =======             =======





       The accompanying notes to consolidated financial statements are an
                       integral part of these statements.

<PAGE> 9

                       CENTRAL AND SOUTH WEST CORPORATION

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (unaudited)
                                                         Nine Months Ended 
                                                   September 30,   September 30,
                                                   -----------------------------
                                                     1997                 1996
                                                   --------            ---------
OPERATING ACTIVITIES                                         (millions)
    Net Income                                     $   129             $   382
    Non-cash Items Included in Net Income
        Depreciation and amortization                  385                 403
        Deferred income taxes and investment
          tax credits                                  (11)                 17
        Utility plant and other development costs        1                 141
        Provision for CPL 1997 Final Order              18                  --
        Gain on sale of subsidiary                      --                (184)
        Refund due customers - PSO                      29
    Changes in Assets and Liabilities
        Accounts receivable                           (383)               (177)
        Fuel recovery                                  (23)                 --
        Accounts payable                                 5                 (92)
        Accrued taxes                                  125                 109
    Other                                              134                (122)
                                                   -------             -------
                                                       409                 477
                                                   -------             -------
INVESTING ACTIVITIES
    Construction expenditures                         (345)               (343)
    Acquisition expenditures                            --              (1,391)
    CSW Energy/CSW International projects             (187)                (52)
    Sale of National Grid assets                        --                  99
    Cash proceeds from sale of subsidiary               --                 690
    Other                                               --                  (5)
                                                   -------             -------
                                                      (532)             (1,002)
                                                   -------             -------
FINANCING ACTIVITIES
    Common stock sold                                   20                 451
    Proceeds from issuance of long-term debt            --                 238
    SEEBOARD acquisition financing                      --                 517
    Reacquisition and retirement of long-term
      debt                                             (52)               (238)
    Reacquisition and retirement of preferred
      stock                                           (114)                 --
    Proceeds from issuance of Subsidiary
      obligated, mandatorily redeemable,
      trust preferred securities                       323                  --
    Other financing activities                          34                  --
    Change in short-term debt                          345                (151)
    Payment of dividends                              (290)               (279)
                                                   -------             -------
                                                       266                 538
                                                   -------             -------

Effect of exchange rate changes on cash and
     cash equivalents                                   (7)                  8

Net change in cash and cash equivalents                136                  21
Cash and cash equivalents - beginning of period        254                 401
                                                   -------             -------
Cash and cash equivalents - end of period          $   390             $   422
                                                   =======             =======

SUPPLEMENTARY INFORMATION
    Interest paid less amounts capitalized
     (includes distributions on trust preferred
      securities)                                  $   282             $   261
                                                   =======             =======
    Income taxes paid                              $   247             $   139
                                                   =======             =======


       The accompanying notes to consolidated financial statements are an
                       integral part of these statements.
<PAGE> 10


CENTRAL AND SOUTH WEST CORPORATION AND SUBSIDIARY COMPANIES
RESULTS OF OPERATIONS

         Set forth below is information concerning the consolidated results of
operations of CSW for the three and nine month periods ended September 30, 1997
and September 30, 1996. For information concerning the results of operations for
each of the U.S. Electric Operating Companies, see the discussions under the
heading RESULTS OF OPERATIONS following the financial statements of each of the
U.S. Electric Operating Companies.


COMPARISON OF THE QUARTERS ENDED SEPTEMBER 30, 1997 AND 1996

         Net income for common stock decreased to $20 million in the third
quarter of 1997 from $190 million in 1996 due primarily to the accrual of the
one-time United Kingdom windfall profits tax of (pound)109.5 million at SEEBOARD
(or $176 million when converted at (pound)1.00=$1.61). Also contributing to the
decrease in earnings was the $16 million effect of the PSO 1997 Rate Settlement
Agreement. See NOTE 2. LITIGATION AND REGULATORY PROCEEDINGS and NOTE 9.
EXTRAORDINARY ITEM for additional information on the PSO 1997 Rate Settlement
Agreement and the windfall profits tax, respectively. Higher interest and other
charges also contributed to the decline in earnings due primarily to the
distributions on newly issued trust preferred securities. Partially offsetting
these reductions in earnings was an adjustment to deferred tax balances of $15
million resulting from a 2% reduction in the United Kingdom Corporation Tax
rate. Increased MWH sales resulting from customer growth and usage at the U.S.
Electric Operating Companies also served to offset the decline in earnings by
approximately $10 million.

         In the third quarter of 1997, the U.S. Electric Operating Companies and
SEEBOARD U.S.A. contributed the following percentages to CSW's results of 
operations.
                                                           Corporate
                              U.S.     SEEBOARD   Total    Items and
                            Electric    U.S.A.   Electric    Other      Total
                           ---------------------------------------------------

Operating Revenues            72%        27%        99%        1%        100%
Operating Income              78%        18%        96%        4%        100%
Net Income for CSW Common
  before Extraordinary Item   91%        13%       104%       (4)%       100%

         U.S. Electric revenues increased $26 million, or 3%, in the third
quarter of 1997 compared to the same period a year ago due to several factors.
Higher MWH sales resulting from customer growth and usage at the U.S. Electric
Operating Companies increased U.S. Electric revenues by $15 million and the new
transmission access revenues at CPL and WTU increased U.S. Electric revenues by
$17 million. The impact on net income of the transmission access revenues was
almost entirely offset by a corresponding amount of transmission access expense.
Also contributing to the increase in U.S. Electric revenues were higher fuel
revenue of $19 million, as it relates to fuel expense discussed below. Partially
offsetting these increases in U.S. Electric revenues was a $26 million revenue
reduction resulting from the PSO 1997 Rate Settlement Agreement. Also partially
offsetting the increase was a revenue reduction of $2 million due to milder
weather in the third quarter of 1997. See NOTE 2. LITIGATION AND REGULATORY
PROCEEDINGS for additional information on the PSO 1997 Rate Settlement
Agreement. United Kingdom revenues increased $10 million, or 3%, in the third
quarter of 1997 compared to the third quarter of 1996 due primarily to the
effect of the exchange rate movement between the British pound and the U.S.
dollar, partially offset by a reduction in the fossil fuel levy collected on
behalf of the United Kingdom Government. Other diversified revenues increased $3
<PAGE> 11
million, or 16%, in the third quarter of 1997 compared to the same period last
year due primarily to increased revenues from CSW Credit and CSW International,
partially offset by lower revenues from CSW Energy.

         U.S. Electric fuel expense increased $23 million to $370 million in the
third quarter of 1997 compared to the third quarter of 1996 due in part to a 5%
increase in generation to meet customer demand. Also contributing to the higher
fuel expense was an increase in the average cost of fuel to $1.87 per MMbtu from
$1.77 per MMbtu, reflecting higher spot market natural gas prices.

         Operating and maintenance expense increased $22 million to $254 million
in the third quarter of 1997 compared to the same period last year due primarily
to $16 million in new transmission access expense recorded at CPL and WTU
related to FERC Order No. 888 and the Texas Commission rules regarding
transmission access and pricing. The third quarter effect of the CPL 1997 Final
Order further increased operating and maintenance expense by approximately $6
million. See NOTE 2. LITIGATION AND REGULATORY PROCEEDINGS for additional
information on the CPL 1997 Final Order. Also contributing to the increase was
higher operating and maintenance expense at SEEBOARD U.S.A. due primarily to the
change in the exchange rate. Income tax expense decreased $27 million to $83
million in the third quarter of 1997 due primarily to lower pre-tax income and a
$15 million adjustment to deferred income tax balances resulting from a 2%
reduction in the United Kingdom Corporation Tax rate.

         Long-term interest expense increased $4 million, or 5%, in the third
quarter of 1997 due primarily to the addition in 1997 of interest expense
resulting from a fourth quarter 1996 debt issuance by CSW Energy. Distributions
on newly-issued Subsidiary obligated, mandatorily redeemable, trust preferred
securities increased interest and other charges by $7 million in the third
quarter of 1997, the net income effect of which was partially offset by lower
dividend requirements resulting from the related preferred stock reacquisitions
at the U.S. Electric Operating Companies. See NOTE 6. LONG-TERM FINANCING for
additional information on the new securities.


COMPARISON OF THE NINE MONTHS ENDED SEPTEMBER 30, 1997 AND 1996

         Net income for common stock decreased to $129 million in the first nine
months of 1997 from $369 million in the same period of 1996 due primarily to the
accrual of the one-time United Kingdom windfall profits tax of (pound)109.5
million at SEEBOARD (or $176 million when converted at (pound)1.00=$1.61). The
impact of CSW's final settlement of litigation with El Paso of $23 million,
after tax, contributed to the decline in earnings as well. Also contributing to
the decrease in earnings was the approximately $17 million effect of the PSO
1997 Rate Settlement Agreement and the $40 million effect of the CPL 1997 Final
Order. See NOTE 2. LITIGATION AND REGULATORY PROCEEDINGS for additional
information on CSW's final settlement of litigation with El Paso, the PSO 1997
Rate Settlement Agreement and the CPL 1997 Final Order. See NOTE 9.
EXTRAORDINARY ITEM for additional information on the windfall profits tax.
Partially offsetting the lower earnings was the gain of approximately $10
million on the reacquisition of a portion of the U.S. Electric Operating
Companies' preferred stock and also an adjustment to deferred tax balances of
$15 million resulting from a 2% reduction in the United Kingdom Corporation Tax
rate. Further offsetting the decline in earnings was an increase in non-fuel
electric revenues discussed below.

         In addition, several items that occurred in the first nine months of
1996 were not present in the comparable period in 1997. Prior to the June 6,
1996 sale of Transok, CSW realized $12 million of earnings from Transok's
<PAGE> 12
operations and as a result of the sale, CSW also recorded an after-tax gain of
approximately $113 million in June 1996. However, the U.S. Electric Operating
Companies and CSW Energy recorded reserves and write-offs totaling $102 million,
after-tax, for certain investments and contingencies in the second quarter of
1996 which decreased earnings. See NOTE 8. DISCONTINUED OPERATIONS for
additional information concerning the effects of the sale of Transok.

         In the first nine months of 1997, the U.S. Electric Operating Companies
and SEEBOARD U.S.A. contributed the following percentages to CSW's results of 
operations.
                                                              Corporate
                               U.S.      SEEBOARD    Total    Items and
                             Electric     U.S.A.    Electric    Other    Total
                            ---------------------------------------------------

Operating Revenues             65%         34%         99%        1%      100%
Operating Income               76%         24%        100%       --       100%
Net Income for CSW Common
  before Extraordinary Item    94%         22%        116%      (16)%     100%

         U.S. Electric revenues increased $7 million in the first nine months of
1997 compared to the same period a year ago due primarily to increased MWH sales
resulting from customer growth and usage of $25 million and new transmission
access revenues at CPL and WTU of $49 million in accordance with FERC Order No.
888 and the Texas Commission's rule regarding transmission access and pricing.
The impact on net income of the transmission revenues was almost entirely offset
by a corresponding amount of transmission expense. Revenues increased due in
part to the absence in 1997 of the $14 million revenue decrease in 1996 from the
CPL 1996 Fuel Agreement. Partially offsetting the revenue increase was a
decrease in weather related demand of $44 million due to mild weather in the
first nine months of 1997. Further offsetting the increase in U.S. Electric
revenues was the revenue decrease from both the CPL 1997 Final Order of $31
million and the PSO 1997 Rate Settlement Agreement of $29 million. See NOTE 2.
LITIGATION AND REGULATORY PROCEEDINGS for additional information on the PSO 1997
Rate Settlement Agreement and the CPL 1997 Final Order. Other diversified
revenues increased $10 million, or 23%, in the first nine months of 1997
compared to the first nine months of 1996 due primarily to increased revenues
from CSW International and CSW Credit.

         U.S. Electric fuel expense increased $7 million to $892 million in the
first nine months of 1997 compared to the same period last year due in part to
an increase in natural gas fuel costs to $2.54 per MMbtu from $2.30 per MMbtu.
Also contributing to the increase was the absence in 1997 of a one-time
reduction to fuel expense of approximately $9 million in the first quarter of
1996 related to the CPL 1996 Fuel Agreement. Partially offsetting these
increases in fuel expense was the effect of lower cost coal. United Kingdom cost
of sales decreased approximately $34 million to $927 million in the first nine
months of 1997 compared to the same period a year ago due primarily to a
reduction in the fossil fuel levy collected on behalf of the United Kingdom
government, which was partially offset by the effect of the exchange rate
movement between the British pound and the U.S. dollar.

         Operating and maintenance expense increased $99 million to $769 million
in the first nine months of 1997 compared to the same period last year due in
part to the absence in 1997 of a $27 million pension adjustment recorded in the
second quarter of 1996 at SEEBOARD which decreased pension expense. The effect
of the exchange rate movement between the British pound and U.S. dollar also
contributed to the increase in operating and maintenance expense of SEEBOARD
U.S.A. In addition, approximately $47 million in new transmission access expense
was recorded at CPL and WTU in the first nine months of 1997 related to FERC
Order No. 888 and the Texas Commission rules regarding transmission access and
pricing. Also contributing to the increase in operating and maintenance expense
was the $28 million impact of the CPL 1997 Final Order. See NOTE 2. LITIGATION
<PAGE> 13
AND REGULATORY PROCEEDINGS for additional information on the CPL 1997 Final
Order. CSW also recorded $7 million of additional charges in 1997 associated
with the true-up of restructuring costs that nearly offset the cost increases
that were originally estimated and accrued in 1996. Partially offsetting the
increase in operating and maintenance expense were reduced pension expenses in
1997 resulting from changes made to the pension plan for CSW's domestic
employees. See NOTE 7. PENSION PLAN AMENDMENT for additional information related
to the changes in the pension plan. Income tax expense decreased $73 million to
$135 million in the first nine months of 1997 due primarily to lower pre-tax
income and a $15 million adjustment to deferred income tax balances resulting
from a 2% reduction in the United Kingdom Corporation Tax rate.

         CPL recorded a $41 million reserve in the first quarter of 1997 related
to the CPL 1997 Original Rate Order issued by the Texas Commission. In the
second quarter of 1997, CPL reclassified into specific accounts most of the
effects of the reserve recorded in the first quarter to reflect the effects of
both the CPL 1997 Original Rate Order and the Texas Commission's June 20, 1997
modifications to the CPL 1997 Original Rate Order into specific accounts.
Approximately $18 million remains as the provision for CPL 1997 Final Order. See
NOTE 2. LITIGATION AND REGULATORY PROCEEDINGS for additional information.

         Other income and deductions increased to $27 million in the first nine
months of 1997 from a loss of $69 million in the same period in 1996 due
primarily to the absence in 1997 of reserves for certain investments and
contingencies recorded in the second quarter of 1996 of approximately $84
million, after tax, at the U.S. Electric Operating Companies and $18 million at
CSW Energy. Long-term interest expense increased $11 million, or 5%, in the
first nine months of 1997 due primarily to interest expense resulting from a
fourth quarter 1996 debt issuance by CSW Energy. Short-term and other interest
expense decreased $17 million to $59 million in the first nine months of 1997
when compared to the same period a year ago due primarily to lower levels of
short-term borrowings. Distributions on newly-issued Subsidiary obligated,
mandatorily redeemable, trust preferred securities increased interest and other
charges by $11 million in the first nine months of 1997, the net income effect
of which was partially offset by lower dividend requirements resulting from the
related preferred stock reacquisitions at the U.S. Electric Operating Companies.
See NOTE 6. LONG-TERM FINANCING for additional information on the new
securities.


<PAGE> 14


CPL


                         CENTRAL POWER AND LIGHT COMPANY




                         PART I. FINANCIAL INFORMATION.

                          ITEM 1. FINANCIAL STATEMENTS.



<PAGE> 15
                         CENTRAL POWER AND LIGHT COMPANY

                        CONSOLIDATED STATEMENTS OF INCOME
                                   (unaudited)


                                  Three Months Ended      Nine Months Ended
                                     September 30,          September 30,
                                 --------------------  ------------------------
                                    1997      1996        1997          1996
                                 ---------  ---------  -----------  -----------
                                                 (thousands)

ELECTRIC OPERATING REVENUES       $444,964   $410,899   $1,060,746   $1,026,352

OPERATING EXPENSES AND TAXES
  Fuel                             129,296    101,994      291,492      256,489
  Purchased power                   11,705     19,293       39,856       48,593
  Other operating                   66,489     56,480      212,413      166,242
  Provision for CPL 1997 Final 
    Order                            3,122       --         18,160         --
  Maintenance                       16,985     11,080       46,418       40,190
  Depreciation and amortization     39,349     43,907      117,256      126,044
  Taxes, other than income          20,455     22,699       61,383       62,040
  Income taxes                      45,753     42,774       66,524       85,805
                                 ---------  ---------  -----------  -----------
                                   333,154    298,227      853,502      785,403
                                 ---------  ---------  -----------  -----------

OPERATING INCOME                   111,810    112,672      207,244      240,949
                                 ---------  ---------  -----------  -----------

OTHER INCOME AND DEDUCTIONS
  Reserve for utility plant
    development costs, net of
    tax benefit of $779 for
    1997 and $5,893 for 1996          --         --         (1,282)     (15,481)
  Allowance for equity funds
    used during construction           849        100        1,622          100
  Other                              2,555      1,398        5,339        4,608
                                 ---------  ---------  -----------  -----------
                                     3,404      1,498        5,679      (10,773)
                                 ---------  ---------  -----------  -----------

INCOME BEFORE INTEREST CHARGES     115,214    114,170      212,923      230,176
                                 ---------  ---------  -----------  -----------

INTEREST AND OTHER CHARGES
  Interest on long-term debt        26,864     28,407       80,982       83,072
  Interest on short-term debt
    and other                        3,783      3,355       11,994       14,485
  Distributions on CPL obligated,
    mandatorily redeemable, trust
    preferred securities             2,985       --          4,533         --
  Allowance for borrowed funds 
    used during construction          (644)      (194)      (1,770)      (1,410)
                                 ---------  ---------  -----------  -----------
                                    32,988     31,568       95,739       96,147
                                 ---------  ---------  -----------  -----------

NET INCOME                          82,226     82,602      117,184      134,029

  Less:  Preferred stock 
    dividends                        2,039      3,386        7,649       10,183
  Gain on reacquired preferred 
    stock                             (284)      --          2,422         --
                                 ---------  ---------  -----------  -----------

NET INCOME FOR COMMON STOCK        $79,903    $79,216     $111,957     $123,846
                                 =========  =========  ===========  ===========

   The accompanying notes to consolidated financial statements as they relate
                to CPL are an integral part of these statements.
<PAGE> 16
                         CENTRAL POWER AND LIGHT COMPANY

                           CONSOLIDATED BALANCE SHEETS

                                                     September 30,  December 31,
                                                         1997          1996
                                                      (unaudited)    (audited)
                                                       ----------   ----------
ASSETS                                                       (thousands)

 ELECTRIC UTILITY PLANT
     Production                                        $3,109,241   $3,102,929
     Transmission                                         512,958      505,801
     Distribution                                       1,002,532      956,928
     General                                              281,264      271,347
     Construction work in progress                         88,469       95,336
     Nuclear fuel                                         194,864      184,229
                                                       ----------   ----------
                                                        5,189,328    5,116,570

  Less - Accumulated depreciation and amortization      1,796,886    1,697,552
                                                       ----------   ----------
                                                        3,392,442    3,419,018
                                                       ----------   ----------

CURRENT ASSETS
     Cash and temporary cash investments                  106,232        3,299
     Advances to affiliates                                24,350         --
     Accounts receivable                                   65,528       53,038
     Materials and supplies, at average cost               70,681       75,732
     Fuel inventory                                        13,748       15,461
     Under-recovered fuel costs                            54,175       26,298
     Prepayments and other                                  3,910        4,484
                                                       ----------   ----------
                                                          338,624      178,312
                                                       ----------   ----------

DEFERRED CHARGES AND OTHER ASSETS
     Deferred STP costs                                   485,192      486,978
     Mirror CWIP asset                                    288,870      298,708
     Income tax related regulatory assets, net            325,878      335,226
     Other                                                103,603      110,021
                                                       ----------   ----------
                                                        1,203,543    1,230,933
                                                       ----------   ----------

                                                       $4,934,609   $4,828,263
                                                       ==========   ==========










   The accompanying notes to consolidated financial statements as they relate
                to CPL are an integral part of these statements.
<PAGE> 17
                         CENTRAL POWER AND LIGHT COMPANY

                           CONSOLIDATED BALANCE SHEETS

                                                     September 30,  December 31,
                                                          1997          1996
                                                      (unaudited)    (audited)
                                                       ----------   ----------
CAPITALIZATION AND LIABILITIES                               (thousands)

CAPITALIZATION
    Common stock:   $25 par value
       Authorized shares:   12,000,000
       Issued and outstanding shares:   6,755,535        $168,888     $168,888
    Paid-in capital                                       405,000      405,000
    Retained earnings                                     871,890      868,932
                                                       ----------   ----------
                                                        1,445,778    1,442,820

     Preferred stock                                      163,204      250,351
     CPL obligated, mandatorily redeemable,
       trust preferred securities                         144,706         --
     Long-term debt                                     1,328,848    1,323,054
                                                       ----------   ----------
                                                        3,082,536    3,016,225
                                                       ----------   ----------

CURRENT LIABILITIES
     Long-term debt due within twelve months              200,000      200,000
     Advances from affiliates                                --         52,525
     Payables to affiliates                                 8,510       23,995
     Accounts payable                                      77,319       45,946
     Accrued taxes                                         78,918       64,207
     Accrued interest                                      34,939       31,566
     Refund due customers                                 106,131       43,266
     Provision for CPL 1997 Final Order                    18,160         --
     Accumulated deferred income taxes                     17,384        7,310
     Other                                                 17,163       19,048
                                                       ----------   ----------
                                                          558,524      487,863
                                                       ----------   ----------

DEFERRED CREDITS
     Accumulated deferred income taxes                  1,134,917    1,162,051
     Investment tax credits                               143,673      147,191
     Other                                                 14,959       14,933
                                                       ----------   ----------
                                                        1,293,549    1,324,175
                                                       ----------   ----------

                                                       $4,934,609   $4,828,263
                                                       ==========   ==========







   The accompanying notes to consolidated financial statements as they relate
                to CPL are an integral part of these statements.
<PAGE> 18
                         CENTRAL POWER AND LIGHT COMPANY

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (unaudited)
                                                          Nine Months Ended
                                                            September 30,
                                                       ----------------------
                                                         1997         1996
                                                       ---------    ---------
OPERATING ACTIVITIES                                         (thousands)
     Net Income                                         $117,184     $134,029
     Non-cash Items Included in Net Income
         Depreciation and amortization                   133,610      144,374
         Deferred income taxes and
           investment tax credits                        (11,230)      15,964
         Provision for CPL 1997 Final Order               18,160         --
         Utility plant development costs                   2,061       21,374
         Inventory reserve                                  --            487
     Changes in Assets and Liabilities
         Accounts receivable                             (12,490)       8,885
         Fuel inventory                                    1,713       10,340
         Materials and supplies                            5,051       (4,744)
         Accrued interest                                  3,373        2,977
         Accounts payable                                 15,535         (172)
         Accrued taxes                                    14,711       37,237
         Under-recovered fuel costs                      (27,877)     (35,313)
         Refund due customers                             62,865         --
     Other                                                11,073       (5,036)
                                                       ---------    ---------
                                                         333,739      330,402
                                                       ---------    ---------
INVESTING ACTIVITIES
     Construction expenditures                          (101,164)     (82,245)
     Other                                                 6,870        1,005
                                                       ---------    ---------
                                                         (94,294)     (81,240)
                                                       ---------    ---------
FINANCING ACTIVITIES
     Proceeds from issuance of long-term debt               --         63,967
     Reacquisition and retirement of
       long-term debt                                       --         (6,371)
     Special deposits for reacquisitions
       of long-term debt                                    --        (60,000)
     Redemption of preferred stock                       (84,725)        --
     Proceeds from issuance of CPL obligated,
       mandatorily redeemable, trust
       preferred securities                              144,706         --
     Change in advances from affiliates                  (52,525)    (118,279)
     Payment of dividends                               (119,577)    (125,416)
     Other                                                   (41)        --
                                                       ---------    ---------
                                                        (112,162)    (246,099)
                                                       ---------    ---------

NET CHANGE IN CASH AND CASH EQUIVALENTS                  127,283        3,063
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD           3,299        2,883
                                                       ---------    ---------
CASH AND CASH EQUIVALENTS AT END OF PERIOD              $130,582       $5,946
                                                       =========    =========

SUPPLEMENTARY INFORMATION
     Interest paid less amounts capitalized (includes
       distributions on trust preferred securities)      $82,716      $85,876
                                                       =========    =========
     Income taxes paid                                   $61,510      $26,721
                                                       =========    =========
                                                                            

   The accompanying notes to consolidated financial statements as they relate
                to CPL are an integral part of these statements.

<PAGE> 19

CENTRAL POWER AND LIGHT COMPANY
RESULTS OF OPERATIONS


COMPARISON OF THE QUARTERS ENDED SEPTEMBER 30, 1997 AND 1996

         Net income for common stock increased $0.7 million, or 1%, from $79.2
million in the third quarter of 1996 to $79.9 million in the third quarter of
1997. Although net income for common stock was relatively stable for the two
periods, the following components fluctuated as described below.

         Total electric operating revenues increased $34.1 million, or 8%, in
the third quarter of 1997 compared to the third quarter of 1996 primarily due to
increased fuel related revenue as a result of higher fuel costs, as discussed
below. Also contributing to the increase were $11.9 million of transmission
revenues as a result of the January 1997 implementation of open access tariffs
in accordance with FERC Order No. 888 and the Texas Commission rules regarding
transmission access and pricing. The impact on net income of the increase in
transmission access revenues was almost entirely offset by a corresponding
increase in transmission expense.

         Fuel expense increased $27.3 million, or 27%, in the third quarter of
1997 compared with the third quarter of 1996 primarily as a result of an
increase in the average unit cost of fuel from $1.68 per MMbtu in the third
quarter of 1996 to $1.90 per MMbtu in the third quarter of 1997. This increase
resulted primarily from higher spot market prices for natural gas during the
third quarter of 1997. Purchased power expense decreased 39% from $19.3 million
in the third quarter of 1996 to $11.7 million in the third quarter of 1997 due
primarily to a reduction in economy energy purchases.

         Other operating expense increased 18% to $66.5 million in the third
quarter of 1997 compared to the third quarter of 1996 due to higher nuclear
operations expense, an increase in transmission operations expenses as a result
of the January 1997 implementation of open access tariffs in accordance with
FERC Order No. 888 and the Texas Commission rules regarding transmission access
and pricing, as well as the write-off of rate case and demand side management
expenditures resulting from the CPL 1997 Final Order. These increases also were
partially offset by decreased property insurance expense and decreased pension
expense. See NOTE 7. PENSION PLAN AMENDMENT for additional information related
to changes in the pension plan. Maintenance expenses increased to $17.0 million
in the third quarter of 1997 from $11.1 million in the third quarter of 1996 due
primarily to increased steam and nuclear production expense.

         Depreciation and amortization expenses decreased $4.6 million, or 10%,
compared to the third quarter of 1996 due to the implementation in 1997 of lower
depreciation rates in accordance with an administrative law judge's report
issued in the current CPL rate case. Income taxes increased approximately $3.0
million to $45.8 million in the third quarter of 1997 compared to the third
quarter of 1996 resulting from higher pre-tax income.

         Other income and deductions increased $1.9 million due primarily to
increased interest income from a higher level of short-term investments.

         Interest and other charges increased $1.4 million or 4% in the 3rd
quarter of 1997 when compared to the same period in 1996 due primarily to the
distributions on newly-issued CPL obligated, mandatorily redeemable, trust
preferred securities partially offset by a decrease in long-term debt expense
due to refinancing activities in 1996. Preferred stock dividends decreased $1.3
<PAGE> 20
million in the third quarter of 1997 when compared to the same period in 1996 as
a result of the reacquisition of certain CPL preferred stock.


COMPARISON OF THE NINE MONTHS ENDED SEPTEMBER 30, 1997 AND 1996

         Net income for common stock decreased $11.8 million, or 10%, from
$123.8 million for the first nine months of 1996 to $112.0 million for the first
nine months of 1997. The major reason for the decrease was the impact of the CPL
1997 Final Order, which decreased earnings by approximately $40 million. This
decrease was partially offset by an increase in other income and deductions due
to the absence in 1997 of a one-time charge associated with certain investments
for plant sites, engineering studies and lignite reserves of $15.5 million, net
of tax, recorded in the second quarter of 1996. See NOTE 2. LITIGATION AND
REGULATORY PROCEEDINGS for more information related to the CPL 1997 Final Order.

         Total electric operating revenues increased $34.4 million or 3% in the
first nine months of 1997 when compared to the first nine months of 1996 due
primarily to higher retail MWH sales resulting from increased customers and
demand as well as higher fuel related revenue due to higher fuel costs, as
discussed below. Other factors that contributed to the increase included a $35.5
million increase in transmission revenues as a result of the January 1997
implementation of open access tariffs in accordance with FERC Order No. 888 and
the Texas Commission rules regarding transmission access and pricing offset by a
decrease related to provisions for refunds in 1997 and 1996 associated with the
CPL rate case. The impact on net income of the increase in transmission access
revenues was almost entirely offset by a corresponding increase in transmission
expense.

         Fuel expense increased $35.0 million as a result of an increase in the
average unit cost of fuel from $1.54 per MMbtu in the first nine months of 1996
to $1.76 per MMbtu in the first nine months of 1997. This increase resulted
primarily from higher spot market prices for natural gas. Also contributing to
this increase was the absence in 1997 of a one-time $8.8 million reduction in
fuel expense recorded in the first quarter of 1996 in accordance with the CPL
1996 Fuel Agreement. Purchased power expense decreased 18% from $48.6 million
for the first nine months of 1996 to $39.9 million in the first nine months of
1997 due primarily to decreased economy energy purchases.

         Other operating expense increased 28% to $212.4 million in the first
nine months of 1997 due primarily to an increase in transmission operations
expenses as a result of the January 1997 implementation of open access tariffs
in accordance with FERC Order No. 888 and the Texas Commission rules regarding
transmission access and pricing and the write-off of previously deferred rate
case expenses in accordance with the settlement in principle of the rate case
expense phase of CPL's Rate Review Docket 14965. These increases were offset in
part by reductions in pension expense and other employee related expenses. See
NOTE 7. PENSION PLAN AMENDMENT for additional information related to changes in
the pension plan. Maintenance expense increased $6.2 million or 15% in the first
nine months of 1997 as compared to 1996 due primarily to higher steam and
nuclear production and distribution overhead line expenses in 1997.

         CPL recorded a $40.9 million reserve in the first quarter of 1997
related to the CPL 1997 Original Rate Order issued by the Texas Commission. In
the second quarter of 1997, CPL reclassified into specific accounts most of the
effects of the reserve recorded in the first quarter to reflect the effects of
both the CPL 1997 Original Rate Order and the Texas Commission's June 20, 1997
modifications to the CPL 1997 Original Rate Order into specific accounts.
Approximately $18 million remains as the provision for CPL 1997 Final Order. See
<PAGE> 21
NOTE 2. LITIGATION AND REGULATORY PROCEEDINGS for additional information.

         Depreciation and amortization expenses decreased $8.8 million compared
to the first nine months of 1996 due to the implementation in 1997 of lower
depreciation rates in accordance with an administrative law judge's report
issued in connection with the current CPL rate case. Income taxes decreased
$19.3 million in the first nine months of 1997 compared with the first nine
months of 1996 resulting primarily from the income tax effect of the CPL 1997
Final Order.

         Other income and deductions increased $16.5 million from a loss of
$10.8 million in 1996 to $5.7 million in 1997 due primarily to the absence in
1997 of the one-time charge associated with certain investments for plant sites,
engineering studies and lignite reserves of approximately $15.5 million, net of
tax, recorded in the second quarter of 1996. Also contributing to this increase
was additional interest income in 1997 due primarily to a higher level of
short-term investments.

         Interest and other charges decreased $0.4 million in the first nine
months of 1997 when compared to the same period in 1996 due primarily to a
decrease in short-term debt expense resulting from the repayment of short-term
debt outstanding as well as a decrease in long-term debt expense due to
refinancing activities in 1996. Partially offsetting this decrease were the
distributions on newly-issued CPL obligated, mandatorily redeemable, trust
preferred securities of $4.5 million. Preferred stock dividends decreased $2.5
million in the first nine months of 1997 as compared to the same period in 1996
as a result of the reacquisition of certain CPL preferred stock outstanding. CPL
also recognized a $2.4 million gain associated with the reacquisition in 1997.


<PAGE> 22

PSO



                       PUBLIC SERVICE COMPANY OF OKLAHOMA




                         PART I. FINANCIAL INFORMATION.

                          ITEM 1. FINANCIAL STATEMENTS.

<PAGE> 23
                       PUBLIC SERVICE COMPANY OF OKLAHOMA

                        CONSOLIDATED STATEMENTS OF INCOME
                                   (unaudited)


                                      Three Months Ended    Nine Months Ended
                                         September 30,        September 30,
                                     --------------------  --------------------
                                        1997       1996       1997      1996
                                     ---------  ---------  ---------  ---------
                                                     (thousands)

ELECTRIC OPERATING REVENUES           $222,235   $250,015   $544,092   $579,021

OPERATING EXPENSES AND TAXES
  Fuel                                  89,577     93,670    211,385    224,914
  Purchased power                        9,979     10,012     34,419     28,451
  Other operating                       28,707     30,818     86,782     88,340
  Maintenance                            7,732      8,777     23,088     26,487
  Depreciation and amortization         20,412     19,559     60,229     57,990
  Taxes, other than income               6,953      6,461     21,357     19,870
  Income taxes                          18,738     27,172     28,406     39,069
                                     ---------  ---------  ---------  ---------
                                       182,098    196,469    465,666    485,121
                                     ---------  ---------  ---------  ---------

OPERATING INCOME                        40,137     53,546     78,426     93,900
                                     ---------  ---------  ---------  ---------

OTHER INCOME AND DEDUCTIONS
  Allowance for equity funds
    used during construction               395       --          652       --
  Reserve for utility plant
    development costs, net of
    tax benefit of $48 for 1997
    and $15,302 for 1996                  --         --          (75)   (35,552)
  Other                                    307         38        992        237
                                     ---------  ---------  ---------  ---------
                                           702         38      1,569    (35,315)
                                     ---------  ---------  ---------  ---------

INCOME BEFORE INTEREST CHARGES          40,839     53,584     79,995     58,585
                                     ---------  ---------  ---------  ---------

INTEREST AND OTHER CHARGES
  Interest on long-term debt             7,618      7,821     22,855     22,936
  Interest on short-term debt
    and other                              683      1,130      3,349      4,452
  Distributions on PSO obligated,
    mandatorily redeemable, trust
    preferred securities                 1,499       --        2,467       --
  Allowance for borrowed funds used
     during construction                  (221)      (376)    (1,141)    (1,075)
                                     ---------  ---------  ---------  ---------
                                         9,579      8,575     27,530     26,313
                                     ---------  ---------  ---------  ---------

NET INCOME                              31,260     45,009     52,465     32,272

  Less: Preferred stock dividends           53        204        310        612
  Gain on reacquired preferred stock      (217)      --        4,227       --
                                     ---------  ---------  ---------  ---------

NET INCOME FOR COMMON STOCK            $30,990    $44,805    $56,382    $31,660
                                     =========  =========  =========  =========



   The accompanying notes to consolidated financial statements as they relate
                to PSO are an integral part of these statements.
<PAGE> 24
                       PUBLIC SERVICE COMPANY OF OKLAHOMA

                           CONSOLIDATED BALANCE SHEETS


                                                  September 30,    December 31,
                                                      1997            1996
                                                   (unaudited)      (audited)
                                                   ----------      ----------
ASSETS                                                     (thousands)

 ELECTRIC UTILITY PLANT
     Production                                      $907,468        $902,813
     Transmission                                     372,572         368,280
     Distribution                                     811,163         773,590
     General                                          205,701         186,252
     Construction work in progress                     32,077          59,241
                                                   ----------      ----------
                                                    2,328,981       2,290,176

  Less - Accumulated depreciation and amortization  1,030,610         987,283
                                                   ----------      ----------
                                                    1,298,371       1,302,893
                                                   ----------      ----------

CURRENT ASSETS
     Cash and temporary cash investments               40,261           1,479
     Advances to affiliates                             8,321            --
     Accounts receivable                               27,119          11,069
     Materials and supplies, at average cost           33,361          34,542
     Fuel inventory                                    14,434          14,061
     Accumulated deferred income taxes                   --             2,558
     Prepayments and other                                430           2,991
                                                   ----------      ----------
                                                      123,926          66,700
                                                   ----------      ----------

DEFERRED CHARGES AND OTHER ASSETS                      71,257          62,004
                                                   ----------      ----------

                                                   $1,493,554      $1,431,597
                                                   ==========      ==========















   The accompanying notes to consolidated financial statements as they relate
                to PSO are an integral part of these statements.
<PAGE> 25
                       PUBLIC SERVICE COMPANY OF OKLAHOMA

                           CONSOLIDATED BALANCE SHEETS


                                                   September 30,    December 31,
                                                       1997             1996
                                                    (unaudited)      (audited)
                                                    -----------     ----------
CAPITALIZATION AND LIABILITIES                              (thousands)

CAPITALIZATION
     Common stock:  $15 par value
       Authorized shares: 11,000,000
       Issued shares: 10,482,000
       Outstanding shares: 9,013,000                   $157,230       $157,230
     Paid-in capital                                    180,000        180,000
     Retained earnings                                  162,325        145,943
                                                    -----------     ----------
                                                        499,555        483,173

     Preferred stock                                      5,287         19,826
     PSO obligated, mandatorily redeemable,
       trust preferred securities                        72,506           --
     Long-term debt                                     421,442        420,301
                                                    -----------     ----------
                                                        998,790        923,300
                                                    -----------     ----------

CURRENT LIABILITIES
     Advances from affiliates                              --           42,867
     Payables to affiliates                              12,087         27,425
     Accounts payable                                    43,910         47,604
     Payables to customers                               16,464         14,329
     Accrued taxes                                       38,947         12,306
     Accrued interest                                    10,936          9,193
     Refund due customers                                29,000           --
     Accumulated deferred income taxes                      685           --
     Other                                                7,495          7,421
                                                    -----------     ----------
                                                        159,524        161,145
                                                    -----------     ----------

DEFERRED CREDITS
     Accumulated deferred income taxes                  242,136        251,007
     Investment tax credits                              42,000         43,438
     Income tax related regulatory liabilities, net      43,259         46,007
     Other                                                7,845          6,700
                                                    -----------     ----------
                                                        335,240        347,152
                                                    -----------     ----------

                                                     $1,493,554     $1,431,597
                                                    ===========     ==========




   The accompanying notes to consolidated financial statements as they relate
                to PSO are an integral part of these statements.
<PAGE> 26
                       PUBLIC SERVICE COMPANY OF OKLAHOMA

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (unaudited)
                                                            Nine Months Ended
                                                               September 30,
                                                          ---------------------
                                                             1997        1996
                                                          ---------   ---------
OPERATING ACTIVITIES                                           (thousands)
     Net Income                                             $52,465     $32,272
     Non-cash Items Included in Net Income
         Depreciation and amortization                       64,417      62,457
         Deferred income taxes and investment tax credits    (9,814)    (10,338)
         Utility plant development costs                         75      50,854
         Inventory reserve                                     --         3,945
         Refund due customers                                29,000        --
     Changes in Assets and Liabilities
         Accounts receivable                                (16,050)     (8,766)
         Accounts payable                                   (17,439)    (19,769)
         Accrued taxes                                       26,641      17,375
      Other                                                    (473)     (3,151)
                                                          ---------   ---------
                                                            128,822     124,879
                                                          ---------   ---------

INVESTING ACTIVITIES
     Construction expenditures                              (55,851)    (56,830)
     Other                                                   (4,734)     (5,430)
                                                          ---------   ---------
                                                            (60,585)    (62,260)
                                                          ---------   ---------

FINANCING ACTIVITIES
     Proceeds from issuance of long-term debt                  --        51,785
     Retirement of long-term debt                              --       (25,000)
     Reacquisition of long-term debt                           --       (13,040)
     Reacquisition of preferred stock                       (10,312)       --
     Proceeds from issuance of PSO obligated, mandatorily
       redeemable, trust preferred securities                72,506        --
     Change in advances from affiliates                     (42,867)    (40,725)
     Payment of dividends                                   (40,461)    (35,636)
                                                          ---------   ---------
                                                            (21,134)    (62,616)
                                                          ---------   ---------

NET CHANGE IN CASH AND CASH EQUIVALENTS                      47,103           3
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD              1,479         744
                                                          ---------   ---------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                  $48,582        $747
                                                          =========   =========

SUPPLEMENTARY INFORMATION
     Interest paid less amounts capitalized (includes
       distributions on trust preferred securities)         $24,501     $22,686
                                                          =========   =========
     Income taxes paid                                      $22,095     $20,142
                                                          =========   =========




   The accompanying notes to consolidated financial statements as they relate
                to PSO are an integral part of these statements.

<PAGE> 27
PUBLIC SERVICE COMPANY OF OKLAHOMA
RESULTS OF OPERATIONS


COMPARISON OF THE QUARTERS ENDED SEPTEMBER 30, 1997 AND 1996

         Net income for common stock decreased $13.8 million in the third
quarter of 1997 to $31.0 million compared to $44.8 million in the third quarter
of 1996. The decrease resulted primarily from the impact of the PSO 1997 Rate
Settlement Agreement in September 1997. See NOTE 2. LITIGATION AND REGULATORY
PROCEEDINGS for additional information related to the PSO 1997 Rate Settlement
Agreement.

         Electric operating revenues were $222.2 million in the third quarter of
1997, an 11% decrease from the third quarter of 1996. The decrease was due
primarily to an additional $25.9 million added to the provision for rate refund
to fully reflect the PSO 1997 Rate Settlement Agreement as well as a decrease in
fuel related revenues of $4.6 million.

         Fuel expense decreased $4.1 million, or 4%, for the third quarter of
1997 compared to the third quarter of 1996 due primarily to an increase in
under-recovered fuel costs partially offset by a 3% increase in generation. The
average unit cost of fuel remained relatively stable in 1997 when compared to
the same period of 1996.

         Other operating expenses decreased $2.1 million in the third quarter of
1997 to $28.7 million compared to $30.8 million in the third quarter of 1996 due
primarily to a true-up for a reduction of depreciation rates associated with the
PSO 1997 Rate Settlement Agreement, the final classification of which is pending
approval from the FERC, as well as lower pension expense. Partially offsetting
the decrease was the write-off of rate case related expenses associated with the
aforementioned agreement. See NOTE 7. PENSION PLAN AMENDMENT for additional
information related to changes in the pension plan. Maintenance expense
decreased 12% to $7.7 million in the third quarter of 1997 from $8.8 million in
the third quarter of 1996 due to the timing of maintenance projects.

         Depreciation and amortization expense increased 4% to $20.4 million in
the third quarter of 1997 from $19.6 million in the third quarter of 1996
primarily as a result of increased depreciable property and software
amortization. Income taxes decreased to $18.7 million in the third quarter of
1997 compared to $27.2 million in the same period of 1996 due primarily to lower
taxable income in 1997.

         Interest and other charges increased $1.0 million or 12% in the third
quarter of 1997 when compared to the same period in 1996 due primarily to the
distributions on newly issued PSO obligated, mandatorily redeemable, trust
preferred securities partially offset by a decrease in short-term interest
expense as a result of the repayment of short-term debt in 1997.


COMPARISON OF THE NINE MONTHS ENDED SEPTEMBER 30, 1997 AND 1996

         Net income for common stock increased to $56.4 million in the first
nine months of 1997 from $31.7 million in the same period of 1996. The increase
resulted primarily from the absence in 1997 of a one-time charge for certain
investments for plant sites, engineering studies and lignite reserves of
approximately $35.6 million, net of tax, recorded in 1996 partially offset by
the impact of recording the effects of the PSO 1997 Rate Settlement Agreement in
<PAGE> 28
September 1997. See NOTE 2. LITIGATION AND REGULATORY PROCEEDINGS for additional
information related to the PSO 1997 Rate Settlement Agreement.

         Electric operating revenues were $544.1 million for the first nine
months of 1997, a 6% decrease from $579.0 million for the same period in 1996.
The decrease was due primarily to the establishment of a $29.0 million provision
for rate refund related to the PSO 1997 Rate Settlement Agreement as well as a
decline in residential MWH sales of 4% due to mild weather.

         Fuel expense decreased $13.5 million for the first nine months of 1997
compared to the first nine months of 1996 due primarily to a decrease in the
average unit cost of fuel from $2.04 per MMbtu in the first nine months of 1996
to $1.95 per MMbtu for the same period in 1997. The decline in the average unit
cost of fuel was due primarily to utilizing lower cost coal in place of higher
cost spot market natural gas. Additionally, a 7% decrease in generation
primarily attributable to lower residential MWH sales also contributed to this
decrease. Partially offsetting the decrease in fuel expense was a decline in
under-recovered fuel costs in 1997 when compared to 1996. Purchased power
expenses increased 21% to $34.4 million for the first nine months of 1997 from
$28.5 million in the same period of 1996 as a result of increased purchases of
economy energy.

         Other operating expenses were $86.8 million during the first nine
months of 1997, a 2% decrease from $88.3 million during the same period in 1996
due primarily to a true-up for a reduction of depreciation rates associated with
the PSO 1997 Rate Settlement Agreement, the final classification of which is
pending approval from the FERC, as well as lower pension expense. Partially
offsetting the decrease was the write-off of rate case related expenses
associated with the aforementioned agreement. See NOTE 7. PENSION PLAN AMENDMENT
for additional information related to changes in the pension plan. Maintenance
expense decreased 13% to $23.1 million in the first nine months of 1997 from
$26.5 million in the first nine months of 1996 primarily as a result of the 1996
write-down of production inventory. Depreciation and amortization expense
increased 4% to $60.2 million in 1997 from $58.0 million in 1996 as a result of
an increase in depreciable property. Taxes, other than income were $21.4 million
in 1997, a 7% increase from $19.9 million in 1996 as a result of higher ad
valorem tax expense in 1997. Operating income taxes were $28.4 million in the
first nine months of 1997 compared to $39.1 million in the same period of 1996
due primarily to lower taxable operating income in 1997.

         Other income and deductions increased $36.9 million in the first nine
months of 1997 compared to the same period in 1996 primarily as a result of the
absence in 1997 of a one-time charge for certain investments for plant sites,
engineering studies and lignite reserves of approximately $35.6 million, net of
tax, recorded in the second quarter of 1996.

         Interest and other charges increased $1.2 million or 5% in the first
nine months of 1997 when compared to the same period in 1996 due primarily to
the distributions on newly-issued PSO obligated, mandatorily redeemable, trust
preferred securities partially offset by a decrease in short-term interest
expense as a result of the repayment of short-term debt in 1997. PSO recognized
a $4.2 million gain associated with the reacquisition of certain PSO preferred
stock.

<PAGE> 29

SWEPCO


                       SOUTHWESTERN ELECTRIC POWER COMPANY




                         PART I. FINANCIAL INFORMATION.

                          ITEM 1. FINANCIAL STATEMENTS.



<PAGE> 30
                       SOUTHWESTERN ELECTRIC POWER COMPANY

                        CONSOLIDATED STATEMENTS OF INCOME
                                   (unaudited)


                                      Three Months Ended    Nine Months Ended
                                         September 30,        September 30,
                                     --------------------  --------------------
                                        1997       1996       1997       1996
                                     ---------  ---------  ---------  ---------
                                                     (thousands)

ELECTRIC OPERATING REVENUES           $291,539   $278,227   $722,146   $715,671

OPERATING EXPENSES AND TAXES
  Fuel                                 116,294    116,612    294,876    301,530
  Purchased power                        7,456      4,845     17,895     20,943
  Other operating                       35,318     35,887    101,074     99,360
  Maintenance                            9,984     10,406     31,424     31,444
  Depreciation and amortization         24,138     23,010     71,166     67,949
  Taxes, other than income              14,339     12,746     40,432     36,158
  Income taxes                          22,561     20,904     39,399     38,100
                                     ---------  ---------  ---------  ---------
                                       230,090    224,410    596,266    595,484
                                     ---------  ---------  ---------  ---------

OPERATING INCOME                        61,449     53,817    125,880    120,187
                                     ---------  ---------  ---------  ---------

OTHER INCOME AND DEDUCTIONS
  Reserve for utility plant
    development costs, net of
    tax benefit of $260 for
    1997 and $7,847 for 1996              --         --         (483)   (21,743)
  Allowance for equity funds
    used during construction               413         (1)       589        325
  Other                                  1,890         12      2,754        937
                                     ---------  ---------  ---------  ---------
                                         2,303         11      2,860    (20,481)
                                     ---------  ---------  ---------  ---------

INCOME BEFORE INTEREST CHARGES          63,752     53,828    128,740     99,706
                                     ---------  ---------  ---------  ---------

INTEREST AND OTHER CHARGES
  Interest on long-term debt             9,811     11,542     30,631     33,537
  Distributions on SWEPCO
    obligated, mandatorily 
    redeemable, trust preferred 
    securities                           2,167       --        3,565       --
  Interest on short-term debt 
    and other                            1,028      2,055      4,619      7,012
  Allowance for borrowed funds 
    used during construction              (202)      (465)      (944)    (1,691)
                                     ---------  ---------  ---------  ---------
                                        12,804     13,132     37,871     38,858
                                     ---------  ---------  ---------  ---------

NET INCOME                              50,948     40,696     90,869     60,848

  Less: Preferred stock dividends          589        758      1,922      2,295
  Gain on reacquired preferred stock      (528)      --        1,652       --
                                     ---------  ---------  ---------  ---------

NET INCOME FOR COMMON STOCK            $49,831    $39,938    $90,599    $58,553
                                     =========  =========  =========  =========




   The accompanying notes to consolidated financial statements as they relate
               to SWEPCO are an integral part of these statements.
<PAGE> 31
                       SOUTHWESTERN ELECTRIC POWER COMPANY

                           CONSOLIDATED BALANCE SHEETS


                                            September 30,          December 31,
                                                1997                  1996
                                             (unaudited)            (audited)
                                             ----------             ----------
ASSETS                                                  (thousands)

 ELECTRIC UTILITY PLANT
     Production                              $1,390,255             $1,407,134
     Transmission                               467,569                463,425
     Distribution                               859,367                844,503
     General                                    310,101                283,878
     Construction work in progress               34,769                 45,374
                                             ----------             ----------
                                              3,062,061              3,044,314

  Less - Accumulated depreciation             1,209,277              1,192,356
                                             ----------             ----------
                                              1,852,784              1,851,958
                                             ----------             ----------

CURRENT ASSETS
     Cash and temporary cash investments         26,592                  1,879
     Advances to affiliates                       5,023                   --
     Accounts receivable                         50,994                 68,140
     Materials and supplies, at average cost     25,402                 29,265
     Fuel inventory                              28,774                 55,775
     Under-recovered fuel costs                  18,982                  9,120
     Prepayments and other                       15,975                 13,499
                                             ----------             ----------
                                                171,742                177,678
                                             ----------             ----------

DEFERRED CHARGES AND OTHER ASSETS                85,355                 69,520
                                             ----------             ----------

                                             $2,109,881             $2,099,156
                                             ==========             ==========
















   The accompanying notes to consolidated financial statements as they relate
               to SWEPCO are an integral part of these statements.
<PAGE> 32
                       SOUTHWESTERN ELECTRIC POWER COMPANY

                           CONSOLIDATED BALANCE SHEETS


                                                      September 30, December 31,
                                                          1997         1996
                                                       (unaudited)   (audited)
                                                       ----------   ----------
CAPITALIZATION AND LIABILITIES                               (thousands)

CAPITALIZATION
     Common stock:  $18 par value
        Authorized shares: 7,600,000
        Issued and outstanding shares: 7,536,640        $ 135,660    $ 135,660
     Paid-in capital                                      245,000      245,000
     Retained earnings                                    349,394      321,801
                                                       ----------   ----------
                                                          730,054      702,461
     Preferred stock
        Not subject to mandatory redemption                 4,709       16,032
        Subject to mandatory redemption                    25,930       32,464
     SWEPCO obligated, mandatorily redeemable,
       trust preferred securities                         106,245         --
     Long-term debt                                       547,152      597,151
                                                       ----------   ----------
                                                        1,414,090    1,348,108
                                                       ----------   ----------

CURRENT LIABILITIES
     Long-term debt and preferred stock due within
       twelve months                                        3,732        3,760
     Advances from affiliates                                --         57,495
     Accounts payable                                      58,449       48,826
     Payable to affiliates                                 60,292       68,708
     Customer deposits                                     11,995       10,497
     Accrued taxes                                         41,729       25,241
     Accumulated deferred income taxes                      7,726        4,162
     Accrued interest                                      12,256       14,782
     Other                                                 12,298       27,449
                                                       ----------   ----------
                                                          208,477      260,920
                                                       ----------   ----------

DEFERRED CREDITS
     Accumulated deferred income taxes                    392,635      372,552
     Investment tax credits                                68,010       71,507
     Income tax related regulatory liabilities, net        17,912       36,106
     Other                                                  8,757        9,963
                                                       ----------   ----------
                                                          487,314      490,128
                                                       ----------   ----------

                                                       $2,109,881   $2,099,156
                                                       ==========   ==========




   The accompanying notes to consolidated financial statements as they relate
               to SWEPCO are an integral part of these statements.
<PAGE> 33
                       SOUTHWESTERN ELECTRIC POWER COMPANY

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (unaudited)
                                                          Nine Months Ended
                                                            September 30,
                                                       ----------------------
                                                          1997         1996
                                                       ---------    ---------
OPERATING ACTIVITIES                                         (thousands)
     Net Income                                          $90,869      $60,848
     Non-cash Items Included in Net Income
         Depreciation and amortization                    74,775       75,686
         Deferred income taxes and investment
           tax credits                                     1,956       (2,417)
         Utility plant development costs                     743       29,590
         Inventory reserve                                  --          1,130
     Changes in Assets and Liabilities
         Accounts receivable                              17,146       (5,680)
         Fuel inventory                                   27,001        9,125
         Deferred charges and other assets               (15,835)     (24,628)
         Accounts payable                                 10,126        8,935
         Payable to affiliates                            (8,416)         653
         Accrued taxes                                    16,488       17,007
         Accrued interest                                 (2,526)      (5,931)
         Fuel recovery                                    (9,862)     (19,000)
    Other                                                (11,599)      (1,991)
                                                       ---------    ---------
                                                         190,866      143,327
                                                       ---------    ---------

INVESTING ACTIVITIES
     Construction expenditures                           (73,268)     (67,837)
     Other                                                (2,990)      (5,901)
                                                       ---------    ---------
                                                         (76,258)     (73,738)
                                                       ---------    ---------

FINANCING ACTIVITIES
     Proceeds from issuance of long-term debt               --         79,273
     Reacquisition of long-term debt                        --        (83,334)
     Retirement of long-term debt                        (52,278)      (3,561)
     Redemption of preferred stock                       (16,210)      (1,200)
     Proceeds from issuance of SWEPCO
       obligated, mandatorily redeemable,
       trust preferred securities                        106,245         --
     Change in advances from affiliates                  (57,495)     (22,747)
     Payment of dividends                                (65,134)     (37,865)
                                                       ---------    ---------
                                                         (84,872)     (69,434)
                                                       ---------    ---------

NET CHANGE IN CASH AND CASH EQUIVALENTS                   29,736          155
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD           1,879        1,702
                                                       ---------    ---------
CASH AND CASH EQUIVALENTS AT END OF PERIOD               $31,615       $1,857
                                                       =========    =========

SUPPLEMENTARY INFORMATION
     Interest paid less amounts capitalized (includes
       distributions on trust preferred securities)      $39,119      $43,686
                                                       =========    =========
     Income taxes paid                                   $33,507      $25,736
                                                       =========    =========



   The accompanying notes to consolidated financial statements as they relate
               to SWEPCO are an integral part of these statements.
<PAGE> 34
SOUTHWESTERN ELECTRIC POWER COMPANY
RESULTS OF OPERATIONS


COMPARISON OF THE QUARTERS ENDED SEPTEMBER 30, 1997 AND 1996

         Net income for common stock increased $9.9 million to $49.8 million in
the third quarter of 1997 from $39.9 million in the third quarter of 1996. The
increase resulted primarily from increased MWH sales and the gain on the sale of
lignite properties in the third quarter of 1997.

         Electric operating revenues increased $13.3 million to $291.5 million
for the third quarter of 1997 from $278.2 million for the third quarter of 1996.
The increase was attributable to a $9.2 million increase in retail non-fuel
revenue resulting from a 5% increase in retail MWH sales attributable to
weather-related demand and customer growth, an increase in non-fuel wholesale
sales of $3.6 million and a $0.5 million increase in fuel-related revenue.

         Fuel and purchased power expense increased in the third quarter of 1997
compared to the third quarter of 1996. Fuel expense decreased $0.3 million,
resulting from an under-recovery of fuel costs in the third quarter of 1997
compared to an over-recovery of fuel costs in the third quarter of 1996, offset
in part by increases in average unit fuel costs and increased generation in
1997. Average unit fuel costs increased from $1.66 per MMbtu in 1996 to $1.70
per MMbtu in 1997 due to an increase in the spot market price of natural gas
offset in part by lower coal transportation charges as well as purchases of
lower priced spot market coal. MWH generation increased 5% during the third
quarter of 1997. Purchased power expenses increased $2.6 million in the third
quarter of 1997 compared to the third quarter of 1996 as a result of an increase
in economy energy purchases.

         Depreciation and amortization expenses increased $1.1 million or 5% in
the third quarter of 1997 compared to the same period of 1996 due primarily to
increased depreciable plant. Taxes, other than income increased $1.6 million, or
12%, as a result of increased ad valorem taxes due to higher assessed values.
Income taxes increased $1.7 million due primarily to higher taxable income.

         Other income and deductions increased $2.3 million for the third
quarter of 1997 compared to the same period of 1996 due primarily to the $1.1
million, net of tax, gain on the sale of lignite properties recorded in the
third quarter of 1997.



COMPARISON OF THE NINE MONTHS ENDED SEPTEMBER 30, 1997 AND 1996

         Net income for common stock increased $32.0 million to $90.6 million
for the first nine months of 1997 compared to $58.6 million for the same period
of 1996. The increase resulted primarily from the absence in 1997 of a one-time
charge associated with certain investments for plant sites, engineering studies
and lignite reserves of approximately $21.7 million, net of tax, recorded in the
second quarter of 1996, increased electric operating revenues and the gain on
reacquisition of preferred stock of $1.7 million recorded during 1997.

         Electric operating revenues increased $6.5 million to $722.1 million
for the first nine months of 1997 from $715.7 million for the same period in
1996. The increase was due primarily to an increase in non-fuel revenue of $16.5
<PAGE> 35
million, including $9.1 million in non-fuel wholesale sales, offset in part by a
$10.0 million decrease in fuel revenue.

         Fuel and purchased power expense decreased for the first nine months of
1997 compared to the same period of 1996. Fuel expense decreased $6.7 million,
or 2%, due primarily to a decrease in average unit fuel costs from $1.77 per
MMbtu in 1996 to $1.69 per MMbtu in 1997 which resulted from lower coal
transportation charges as well as purchases of lower priced spot market coal. A
decrease in natural gas generation because of its relative higher cost per MMbtu
also contributed to the lower fuel expense for the first nine months of 1997.
Purchased power expenses decreased $3.1 million, or 15%, for the first nine
months of 1997 compared to the same period in 1996 as a result of a decrease in
economy energy purchases.

         Other operating expenses increased $1.7 million to $101.1 million for
the first nine months of 1997 compared to the same period in 1996. The increase
was attributable to increased transmission access expenses and increased
customer assistance expenses, offset in part by decreased pension expenses. See
NOTE 7. PENSION PLAN AMENDMENT for additional information related to changes in
the pension plan. Depreciation and amortization expenses increased $3.2 million,
or 5%, due primarily to increased depreciable plant. Taxes, other than income
increased $4.3 million to $40.4 million as a result of increased ad valorem
taxes due to higher assessed values. Income taxes increased $1.3 million due
primarily to higher taxable income.

         Other income and deductions increased $23.3 million for the first nine
months of 1997 compared to the same period of 1996 due primarily to a one-time
charge associated with certain investments for plant sites, engineering studies
and lignite reserves of approximately $21.7 million, net of tax, recorded in the
second quarter of 1996, offset in part by the $1.1 million, net of tax, gain on
the sale of lignite properties recorded in the third quarter of 1997.

         Interest and other charges decreased $1.0 million in the first nine
months of 1997 when compared to the same period of 1996 due primarily to a
decrease in short-term debt interest expense of $2.4 million resulting from the
repayment of short-term debt outstanding as well as a decrease in long-term debt
interest expense of $2.9 million due to retirement of long-term debt in 1997.
Partially offsetting these decreases were the distributions on newly-issued
SWEPCO obligated, mandatorily redeemable, trust preferred securities of $3.6
million. SWEPCO also recognized a $1.7 million gain associated with the
reacquisition of preferred stock in 1997.

<PAGE> 36


WTU



                          WEST TEXAS UTILITIES COMPANY




                         PART I. FINANCIAL INFORMATION.

                          ITEM 1. FINANCIAL STATEMENTS.

<PAGE> 37
                          WEST TEXAS UTILITIES COMPANY

                              STATEMENTS OF INCOME
                                   (unaudited)


                                      Three Months Ended     Nine Months Ended
                                         September 30,         September 30,
                                     --------------------  --------------------
                                       1997       1996       1997       1996
                                     ---------  ---------  ---------  ---------
                                                     (thousands)

ELECTRIC OPERATING REVENUES           $124,984   $113,314   $308,867   $295,690

OPERATING EXPENSES AND TAXES
  Fuel                                  34,450     35,177     94,361    102,982
  Purchased power                       16,559      8,918     34,984     21,442
  Other operating                       20,920     16,133     64,038     50,835
  Maintenance                            3,239      3,007     10,393     10,698
  Depreciation and amortization         10,741     10,081     31,067     29,591
  Taxes, other than income               6,347      5,940     18,148     17,121
  Income taxes                           9,139      9,367     12,425     14,402
                                     ---------  ---------  ---------  ---------
                                       101,395     88,623    265,416    247,071
                                     ---------  ---------  ---------  ---------

OPERATING INCOME                        23,589     24,691     43,451     48,619
                                     ---------  ---------  ---------  ---------

OTHER INCOME AND DEDUCTIONS
  Reserve for utility plant
    development costs, net of
    tax benefit of $20 for 1997
    and $3,988 for 1996                   --         --          (38)   (10,917)
  Allowance for equity funds used
    during construction                     26         64        125        232
  Other                                    150        140        587        629
                                     ---------  ---------  ---------  ---------
                                           176        204        674    (10,056)
                                     ---------  ---------  ---------  ---------

INCOME BEFORE INTEREST CHARGES          23,765     24,895     44,125     38,563
                                     ---------  ---------  ---------  ---------

INTEREST AND OTHER CHARGES
  Interest on long-term debt             5,088      5,815     15,264     16,407
  Interest on short-term
     debt and other                      1,127      1,043      3,911      3,788
  Allowance for borrowed
     funds used during
     construction                         (132)      (183)      (599)      (687)
                                     ---------  ---------  ---------  ---------
                                         6,083      6,675     18,576     19,508
                                     ---------  ---------  ---------  ---------

NET INCOME                              17,682     18,220     25,549     19,055

  Less: Preferred stock dividends           26         66        118        198
  Gain on reacquired preferred stock      (101)      --        1,082       --
                                     ---------  ---------  ---------  ---------

NET INCOME FOR COMMON STOCK            $17,555    $18,154    $26,513    $18,857
                                     =========  =========  =========  =========







          The accompanying notes to financial statements as they relate
                to WTU are an integral part of these statements.
<PAGE> 38
                          WEST TEXAS UTILITIES COMPANY

                                 BALANCE SHEETS


                                                      September 30, December 31,
                                                          1997         1996
                                                      (unaudited)    (audited)
                                                       ----------   ----------
ASSETS                                                        (thousands)

 ELECTRIC UTILITY PLANT
     Production                                          $418,036     $417,467
     Transmission                                         207,631      200,688
     Distribution                                         360,378      347,328
     General                                              100,543       92,622
     Construction work in progress                         13,761       30,036
                                                       ----------   ----------
                                                        1,100,349    1,088,141

  Less - Accumulated depreciation
         and amortization                                 432,981      414,777
                                                       ----------   ----------
                                                          667,368      673,364
                                                       ----------   ----------

CURRENT ASSETS
     Cash                                                   1,497          664
     Accounts receivable                                   30,864       24,123
     Materials and supplies, at average cost               15,249       15,966
     Fuel inventory                                        14,736       16,674
     Accumulated deferred income taxes                       --          1,079
     Under-recovered fuel costs                            14,438        7,857
     Prepayments and other                                  2,014        2,435
                                                       ----------   ----------
                                                           78,798       68,798
                                                       ----------   ----------

DEFERRED CHARGES AND OTHER ASSETS
     Deferred Oklaunion costs                              19,569       22,365
     Restructuring related regulatory assets                9,438       10,854
     Other                                                 41,068       34,998
                                                       ----------   ----------
                                                           70,075       68,217
                                                       ----------   ----------

                                                         $816,241     $810,379
                                                       ==========   ==========












          The accompanying notes to financial statements as they relate
                to WTU are an integral part of these statements.
<PAGE> 39
                          WEST TEXAS UTILITIES COMPANY

                                 BALANCE SHEETS


                                                      September 30, December 31,
                                                          1997         1996
                                                      (unaudited)    (audited)
                                                        --------     --------
CAPITALIZATION AND LIABILITIES                               (thousands)

CAPITALIZATION
     Common stock:  $25 par value
        Authorized shares: 7,800,000
        Issued and outstanding shares: 5,488,560        $137,214     $137,214
     Paid-in capital                                       2,236        2,236
     Retained earnings                                   131,589      123,077
                                                        --------     --------
                                                         271,039      262,527

     Preferred stock                                       2,483        6,291
     Long-term debt                                      277,748      275,070
                                                        --------     --------
                                                         551,270      543,888
                                                        --------     --------

CURRENT LIABILITIES
     Advances from affiliates                              3,330       14,833
     Payables to affiliates                               11,584       13,578
     Accounts payable                                     20,005       19,669
     Accrued taxes                                        13,566       13,463
     Accrued interest                                      8,682        5,403
     Accumulated deferred income taxes                     3,137         --
     Other                                                 3,524        4,124
                                                        --------     --------
                                                          63,828       71,070
                                                        --------     --------

DEFERRED CREDITS
     Accumulated deferred income taxes                   144,660      144,146
     Investment tax credits                               28,249       29,239
     Income tax related regulatory liabilities, net       16,255       16,918
     Other                                                11,979        5,118
                                                        --------     --------
                                                         201,143      195,421
                                                        --------     --------

                                                        $816,241     $810,379
                                                        ========     ========









          The accompanying notes to financial statements as they relate
                to WTU are an integral part of these statements.
<PAGE> 40
                          WEST TEXAS UTILITIES COMPANY

                            STATEMENTS OF CASH FLOWS
                                   (unaudited)
                                                              Nine Months Ended
                                                                September 30,
                                                             ------------------
                                                                1997     1996
                                                             --------  --------
OPERATING ACTIVITIES                                             (thousands)
     Net Income                                               $25,549   $19,055
     Non-cash Items Included in Net Income
         Depreciation and amortization                         32,286    30,816
         Deferred income taxes and investment tax credits       3,077      (930)
         Utility plant development costs                           58    14,905
         Inventory reserve                                       --       1,103
     Changes in Assets and Liabilities
         Accounts receivable                                   (6,741)    7,960
         Accounts payable                                      (1,163)   (2,456)
         Accrued taxes                                            103     5,117
         Fuel recovery                                         (6,581)   (7,961)
     Other                                                      9,090    (1,165)
                                                             --------  --------
                                                               55,678    66,444
                                                             --------  --------

INVESTING ACTIVITIES
     Construction expenditures                                (21,448)  (28,243)
     Other                                                     (1,008)   (1,290)
                                                             --------  --------
                                                              (22,456)  (29,533)
                                                             --------  --------

FINANCING ACTIVITIES
     Proceeds from issuance of long-term debt                    --      43,368
     Reaquisition of long-term debt                              --     (45,639)
     Redemption of preferred stock                             (2,727)     --
     Change in advances from affiliates                       (11,503)  (15,668)
     Payment of dividends                                     (18,159)  (19,132)
                                                             --------  --------
                                                              (32,389)  (37,071)
                                                             --------  --------

NET CHANGE IN CASH AND CASH EQUIVALENTS                           833      (160)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                  664       717
                                                             --------  --------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                     $1,497      $557
                                                             ========  ========

SUPPLEMENTARY INFORMATION
     Interest paid less amounts capitalized                   $11,773   $11,563
                                                             ========  ========
     Income taxes paid                                         $9,407    $5,384
                                                             ========  ========





          The accompanying notes to financial statements as they relate
                to WTU are an integral part of these statements.
<PAGE> 41
WEST TEXAS UTILITIES COMPANY
RESULTS OF OPERATIONS


COMPARISON OF THE QUARTERS ENDED SEPTEMBER 30, 1997 AND 1996

         Net income for common stock decreased $0.6 million to $17.6 million for
the third quarter of 1997 from net income of $18.2 million in the third quarter
of 1996. Operating revenues increased for the period, but this increase was
offset by an increase in other operating expenses, as discussed below.

         Electric operating revenues increased $11.7 million, or 10%, in the
third quarter of 1997 compared to the third quarter of 1996 due primarily to a
4% increase in MWH sales. Also contributing to the increase was approximately
$4.9 million in transmission revenues as a result of the January 1997
implementation of open access tariffs in accordance with FERC Order No. 888 and
the Texas Commission rules regarding transmission access and pricing. The impact
on net income of the transmission revenues was almost entirely offset by a
corresponding increase in transmission expense.

         Fuel expense decreased $0.7 million in the third quarter of 1997 when
compared to the same period of 1996. The decrease was due primarily to a 6%
decrease in MWH generation and an increase in economy energy purchases, offset
in part by an increase in average unit fuel costs. Average unit fuel costs
increased from $2.23 per MMbtu in 1996 to $2.42 per MMbtu in the same period of
1997 due to an increase in the spot market price of natural gas. Purchased power
expense increased $7.6 million, or 86%, to $16.6 million in the third quarter of
1997 when compared to the third quarter of 1996 due primarily to the Oklaunion
power plant being out of service for several days as well as increased economy
energy purchases due to higher spot market natural gas prices.

         Other operating expenses increased approximately $4.8 million, or 30%,
for the third quarter of 1997 compared to the third quarter of 1996. The
increase was due primarily to a $4.2 million increase in transmission expenses
as a result of the January 1997 implementation of open access tariffs in
accordance with FERC Order No. 888 and the Texas Commission rules regarding
transmission access and pricing.


COMPARISON OF THE NINE MONTHS ENDED SEPTEMBER 30, 1997 AND 1996

         For the first nine months of 1997, net income for common stock
increased to $26.5 million from $18.9 million in 1996. The increase resulted
primarily from the absence in 1997 of a one-time charge incurred in 1996
associated with certain investments for plant sites, engineering studies and
lignite reserves of approximately $10.9 million, net of tax, and the gain on
reacquisition of preferred stock of $1.1 million recognized in 1997.

         Electric operating revenues increased approximately $13.2 million, or
4%, in the first nine months of 1997 compared to 1996. The increase was due
primarily to $13.9 million in additional transmission revenues as a result of
the January 1997 implementation of open access tariffs in accordance with FERC
Order No. 888 and the Texas Commission rules regarding transmission access and
pricing. The impact on net income of the transmission revenues was largely
offset by a corresponding $12.5 million increase in transmission expense related
to these tariffs and rules. Also contributing to the increase was $2.5 million
in additional fuel revenues due to higher purchased power expenses as discussed
below.
<PAGE> 42
         Fuel expense decreased $8.6 million, or 8%, for the first nine months
of 1997 compared to 1996 due primarily to lower-priced spot coal and a 20%
decrease in natural gas generation. Purchased power expenses increased
approximately $13.5 million for the first nine months of 1997 as compared to
1996, primarily as a result of additional economy purchases at a higher cost per
MWH.

         Other operating expenses increased approximately $13.2 million for the
first nine months of 1997 compared to 1996 due primarily to a $12.5 million
increase in transmission expenses as a result of the January 1997 implementation
of open access tariffs in accordance with FERC Order No. 888 and the Texas
Commission rules regarding transmission access and pricing. Partially offsetting
the increase in other operating expenses was a decrease in pension expense. See
NOTE 7. PENSION PLAN AMENDMENT for additional information related to changes in
the pension plan. Income taxes decreased $2.0 million in the first nine months
of 1997 compared to the same period a year ago due primarily to lower taxable
income in 1997.

         Other income and deductions increased $10.7 million for the first nine
months of 1997 compared with 1996 as a result of the absence in 1997 of a
one-time charge incurred in 1996 associated with certain investments for plant
sites, engineering studies and lignite reserves of approximately $10.9 million,
net of tax.

<PAGE> 43


INDEX TO APPLICABLE NOTES TO FINANCIAL STATEMENTS
BY REGISTRANT





NOTE 1.      PRINCIPLES OF PREPARATION       CSW, CPL, PSO, SWEPCO, WTU

NOTE 2.      LITIGATION AND REGULATORY       CSW, CPL, PSO, SWEPCO, WTU
             PROCEEDINGS

NOTE 3.      COMMITMENTS AND CONTINGENT
             LIABILITIES                     CSW, CPL, SWEPCO

NOTE 4.      COMMON STOCK AND DIVIDENDS      CSW, CPL, PSO, SWEPCO, WTU

NOTE 5.      INCOME TAXES                    CSW, CPL, PSO, SWEPCO, WTU

NOTE 6.      LONG-TERM FINANCING             CSW, CPL, PSO, SWEPCO, WTU

NOTE 7.      PENSION PLAN AMENDMENT          CSW, CPL, PSO, SWEPCO, WTU

NOTE 8.      DISCONTINUED OPERATIONS         CSW

NOTE 9.      EXTRAORDINARY ITEM              CSW

<PAGE> 44


NOTES TO FINANCIAL STATEMENTS
(UNAUDITED)


1.  PRINCIPLES OF PREPARATION

         The condensed financial statements of the Registrants included herein
have been prepared by each Registrant pursuant to the rules and regulations of
the SEC. Certain information and note disclosures normally included in financial
statements prepared in accordance with generally accepted accounting principles
have been condensed or omitted pursuant to such rules and regulations, although
each Registrant believes that the disclosures are adequate to make the
information presented not misleading. These condensed financial statements
should be read in conjunction with the financial statements and the notes
thereto included in the Registrants' Combined Annual Report on Form 10-K for the
year ended December 31, 1996 and the Registrants' Combined Quarterly Reports on
Form 10-Q for the quarters ended March 31, 1997 and June 30, 1997.

         The unaudited financial information furnished herewith reflects all
adjustments which are, in the opinion of management of such Registrant,
necessary for a fair statement of the results of operations for the interim
periods. Information for quarterly periods is affected by seasonal variations in
sales, rate changes, timing of fuel expense recovery and other factors.

         The financial statements of SEEBOARD and its related entities have been
translated from British pounds to U.S. dollars in accordance with SFAS No. 52.
SFAS No. 52 requires the translation of income statement items at average rates
and balance sheet accounts at current rates. All resulting translation
adjustments are recorded directly to Foreign currency translation adjustment on
CSW's consolidated balance sheets.

         Effective January 1, 1997, CPL and WTU began utilizing the LIFO method
for the valuation of all fossil fuel inventories. Previously, CPL had used the
weighted average cost method and WTU had used the LIFO method for coal and the
weighted average cost method for other fuel inventories. PSO utilizes the LIFO
method. SWEPCO continues to utilize the weighted average cost method pending
approval of the Arkansas Public Service Commission to utilize the LIFO method.
The change in accounting did not affect the results of operations due to the
regulatory treatment of such costs.

         Cash equivalents are considered to be highly liquid debt instruments
purchased with a maturity of three months or less. Accordingly, temporary cash
investments and advances to affiliates are considered cash equivalents.

         Certain financial statement items for prior years have been
reclassified to conform to the 1997 presentation.


2.  LITIGATION AND REGULATORY PROCEEDINGS

         See the Registrants' Combined Annual Report on Form 10-K for the year
ended December 31, 1996 and the Registrants' Combined Quarterly Reports on Form
10-Q for the periods ended March 31, 1997 and June 30, 1997 for additional
discussion of litigation and regulatory proceedings. Reference is also made to
NOTE 3. COMMITMENTS AND CONTINGENT LIABILITIES, MD&A - RATES AND REGULATORY
MATTERS, CPL RATE REVIEW - DOCKET NO. 14965 and PSO 1997 RATE SETTLEMENT
<PAGE> 45
AGREEMENT and also to PART II - OTHER INFORMATION, ITEM 1. for additional 
discussion of litigation and regulatory matters.

         SETTLEMENT OF LITIGATION RELATED TO TERMINATION OF EL PASO MERGER 
         In May 1993, CSW entered into a merger agreement pursuant to which El 
Paso would have emerged from bankruptcy as a wholly owned subsidiary of CSW.
In June 1995, following its notification that CSW was terminating the Merger 
Agreement, El Paso filed suit against CSW seeking a $25 million termination fee
from CSW, unspecified damages for various contract and tort claims, punitive 
damages, interest as permitted by law and certain other costs. Subsequently, CSW
filed suit against El Paso seeking a $25 million termination fee from El Paso 
based on El Paso's alleged breach of the Merger Agreement, at least $3.6 million
in rate case expenses incurred by CSW on behalf of El Paso related to state 
regulatory merger proceedings and a declaratory judgment that CSW properly 
terminated the Merger Agreement. In June 1996, CSW filed an amended complaint 
seeking a first priority administrative expense claim of $50 million from El 
Paso based upon El Paso's alleged breach of the Merger Agreement.

         The United States Bankruptcy Court for the Western District of Texas,
Austin Division, consolidated the El Paso suit and the CSW suit into one
adversary proceeding and the trial was completed on January 30, 1997. On April
11, 1997, the court issued an interim order in which it ruled that CSW owed El
Paso a $25 million termination fee pursuant to the terms of the Merger
Agreement. The court reserved judgment on CSW's liability for interim interest
on the termination fee.

         In July 1997, CSW and El Paso reached a settlement agreement that
resolved all of the pending litigation resulting from the termination of the
proposed merger. Under the terms of the settlement agreement, CSW and El Paso
agreed to dismiss all pending claims in the litigation and give a mutual release
from any potential claims related to the Merger Agreement or the pending
litigation, and CSW paid $35 million to El Paso, various of its creditor groups
under its plan of reorganization, and its attorneys. CSW recorded a charge of
$25 million in the first quarter of 1997 following the court's interim order and
recorded an additional charge of $10 million in the second quarter of 1997 to
fully recognize the $35 million settlement amount. The bankruptcy court vacated
the interim order and approved the settlement agreement.

         CPL RATE REVIEW - DOCKET NO. 14965
         As previously reported, in November 1995, CPL filed with the Texas
Commission a request to increase its retail base rates by $71 million, and in
May 1996, CPL placed a $70 million base rate increase into effect under bond,
subject to refund based on the receipt of a final order of the Texas Commission.
On March 31, 1997, the Texas Commission issued the CPL 1997 Original Rate Order
in CPL's Rate Review, Docket No. 14965. Thereafter, CPL filed a motion for
rehearing which requested the reconsideration of numerous provisions of the
order. Motions for rehearing were also filed by other parties to the rate
proceeding. In response to the motions for rehearing, in June 1997, the Texas
Commission made several modifications to the CPL 1997 Original Rate Order and
also agreed to rehear on remand several other issues. CPL restored its rates in
July 1997, with two exceptions, to levels existing prior to the May 1996
implementation of bonded rates. On August 21, 1997, after reconsidering the
issues on remand, the Texas Commission voted to issue a revised final order and
on September 10, 1997, CPL received the CPL 1997 Final Order. CPL filed its
second motion for rehearing on September 30, 1997. The second motion for
rehearing again requested reconsideration of numerous issues in the rate case.
On October 16, 1997 the Texas Commission issued its second revised final order.
This order lowers the annual retail base rates of CPL by approximately $19
million, or 2.5%, from CPL's rate level existing prior to May 1996. The Texas
Commission also included a "Glide Path" rate methodology in the CPL 1997 Final
<PAGE> 46
Order pursuant to which CPL's annual rates will be reduced by an additional $13
million in mid-1998 and another $13 million in mid-1999.

         The CPL 1997 Original Rate Order established a separate docket, Docket
No. 17280, to consider the recoverability of $20 million of rate case expenses
incurred in the current rate case and in two prior dockets. CPL reached a
settlement with all parties to resolve Docket No. 17280 which provides for CPL
to recover $14 million out of the total $20 million of rate case expenses
originally requested. Approximately $8 million of the rate case expenses will be
recovered as an offset to the refund in the rate case, and the remaining $6
million of expenses will be surcharged to customers over three years. CPL
expensed the $6 million in foregone rate case expenses during the first quarter
of 1997.

         As previously stated, CPL implemented bonded rates subject to refund in
May 1996. On July 17, 1997, CPL restored its rates, with two exceptions, to
levels existing prior to the implementation of the bonded rates. The two
exceptions are for industrial interruptible rates and customer service charges
for which the Texas Commission approved the increases requested by CPL. On
October 31, 1997, CPL filed with the Texas Commission a proposed methodology for
issuing an interim $41.5 million refund to customers in December 1997. A second
refund, currently estimated at $29.2 million, is proposed for March 1998.
Because of the existence of several different components that are all
incorporated into the December 1997 refund to be made to customers, a breakdown
of the December 1997 refund, as well as the estimated March 1998 refund as
currently proposed by CPL, is shown here (in millions).

 December 1997
  Base rate refund (with interest)                                  $78.4
  Surcharge for rate case expenses                                  (13.3)
  Surcharge for fuel cost under-recovery                            (23.6)
                                                                  -------
     Net refund to customers                                        $41.5
                                                                  -------

 March 1998 (estimated)
  Amount collected from customers under bond                        $62.7
  Anticipated surcharge for fuel cost under-recovery                (33.5)
                                                                  -------
     Net refund to customers                                        $29.2
                                                                  -------

         The following table details the financial impact of the CPL 1997 Final
Order as compared to the rates existing prior to CPL placing bonded rates into
effect. Although the entire impact has been recorded in CPL's 1997 results of
operations, the breakdown between the retroactive impact as it relates to 1996
and for the nine months ended September 30, 1997 is as follows.

                                                  1996          1997 Only
                                               Retroactive        Impact
                                                  Impact        To 9/30/97
                                                ------------------------
                                                        (millions)

         Decrease in revenue                      $(15.8)         $(15.1)
                                                --------        --------

         Items included in decrease in 
           revenue with an offsetting 
           effect on expense:
             Accelerated recovery of STP (ECOM)     13.3            15.0
             Change in depreciation                 (4.6)           (5.5)
             Decommissioning                         1.9             3.2
             Other                                    --             5.3
                                                --------        --------
                                                    10.6            18.0
                                                --------        --------
         Change in current year income 
           before tax                              (26.4)          (33.1)
         Federal income taxes                        8.7            10.9
                                                --------        --------
         Impact on net income - all recorded 
           in 1997                                $(17.7)         $(22.2)
                                                --------        --------

<PAGE> 47

         CPL will likely appeal the CPL 1997 Final Order to the Texas State
District Court by the end of 1997 to challenge the resolution of several issues
in the rate case after the rehearing process has concluded. The primary issues
include: (i) the classification of $800 million of invested capital in STP as
ECOM which was also assigned a lower return on equity than non-ECOM property,
(ii) the Texas Commission's use of the "Glide Path" rate reduction methodology
to be applied to rates in mid-1998 and mid-1999, and (iii) the $18 million of
disallowed affiliate transactions from CSW Services. Management is unable to
predict how the final resolution of these issues will ultimately affect CSW's
and CPL's results of operations and financial condition.

         See MD&A - RATES AND REGULATORY MATTERS, CPL RATE REVIEW - DOCKET NO.
14965 for additional discussion of the CPL 1997 Final Order, including the
estimated ongoing financial impact of the final order and information regarding
the difference between the rates originally requested by CPL and those ordered
by the Texas Commission.

         CPL FUEL PROCEEDING
         As previously reported, CPL filed with the Texas Commission an
Application for Authority to Implement an increase in fuel factors of $34.4
million, or 15.4%, on an annual basis. In addition, CPL proposed to implement a
fuel surcharge of $23.4 million, including accumulated interest, over a twelve
month period. On February 10, 1997, CPL filed a stipulation with the Texas
Commission which would surcharge customers the $23.4 million and would
coordinate the surcharge with any refund in CPL's current rate case as described
in CPL RATE REVIEW - DOCKET NO. 14965. In the stipulation, CPL's fuel factors
were increased approximately $29.4 million, or 13.2%, on an annual basis. The
Texas Commission's interim approval of the stipulated fuel factors permitted a
March 1997 implementation of the fuel factors. The CPL 1997 Original Rate Order
confirmed the stipulated fuel factors.

         PSO 1997 RATE SETTLEMENT AGREEMENT
         On October 15, 1997, PSO reached a stipulated agreement with parties to
settle the rate inquiry that was pending before the Oklahoma Commission and on
October 23, 1997, a final order approving the settlement was issued by the
Oklahoma Commission. The PSO 1997 Rate Settlement Agreement calls for PSO to
lower its retail base rates beginning with the December 1997 billing cycle by
approximately $35.9 million annually, or a 5.3 percent decrease below the
current level of retail rates. Part of the rate reduction includes a reduction
in annual depreciation expense of approximately $10.9 million. In addition, the
PSO 1997 Rate Settlement Agreement will result in PSO making a one-time $29
million refund to customers, which is expected to be made to customers in
December 1997.

         Through the third quarter of 1997, PSO has recorded the estimated
financial impact of the PSO 1997 Rate Settlement Agreement, including
recognition of the full $29 million refund obligation. The PSO 1997 Rate
Settlement Agreement also provides that PSO completely eliminate or amortize
before its next rate filing approximately $41 million in certain deferred
assets, approximately $26 million of which had been expensed in 1996. Included
in the remaining $15 million of deferred assets are approximately $9 million of
costs incurred for customer energy management incentive programs. PSO is
continuing to analyze the implications of the PSO 1997 Rate Settlement
Agreement. For additional discussion of the PSO rate proceeding, including the
estimated financial impact of the PSO 1997 Rate Settlement Agreement, see MD&A -
RATES AND REGULATORY MATTERS, PSO 1997 RATE SETTLEMENT AGREEMENT.

         SWEPCO FUEL PROCEEDING
         In April 1997, SWEPCO filed with the Texas Commission an application
concerning fuel cost under-recoveries and a possible fuel surcharge which
included a motion to either abate the requested interim surcharge and
<PAGE> 48
consolidate the surcharge with a filed fuel reconciliation as discussed below,
or alternatively, implement an interim surcharge in the months of July 1997
through June 1998. The Texas Commission's Office of Policy Development, on
behalf of the Texas Commission, approved such consolidation. In addition, the
Texas Commission has waived the requirement for SWEPCO to file biannual
surcharge requests while this proceeding is pending, and has deferred the
implementation of any surcharge and interest until after final disposition.

         In May 1997, SWEPCO filed with the Texas Commission an application to
reconcile fuel costs and implement a 12 month surcharge of fuel cost
under-recoveries. Because of the uncertainty as to when a surcharge may
commence, SWEPCO did not establish a proposed surcharge period or a total
surcharge amount which would reflect interest through the entire surcharge
period in its filing. In its filing, SWEPCO indicated that it had an
under-recovered Texas jurisdictional fuel cost balance of approximately $16.8
million, including interest, through December 1996. Included in the $16.8
million balance are fuel related litigation expenses of $5.0 million and an
interest return of $2.0 million on the unamortized balance of a fuel contract
termination payment.

         In November 1997, SWEPCO and the other parties to the above
consolidated proceedings before the Texas Commission agreed to a settlement in
principle except for one issue which will be decided by the Texas Commission.
The settlement in principle is subject to the development of a comprehensive
settlement agreement and approval by the Texas Commission. Of the $16.8 million
in under-recovered fuel costs as of December 31, 1996, the settlement in
principle would result in a decrease of the under-recovered fuel costs, and the
resulting surcharge recovery, by approximately $6.0 million. This disallowance
will not result in an increase to fuel expense since the $5.0 million of
litigation expense and the interest return of $2.0 million included in the
requested surcharge amount were previously expensed. The settlement in principle
also finds SWEPCO's fuel and fuel-related expenses attributable to the
reconciliation period reasonable and necessary and would allow them to be
reconciled as eligible fuel. In addition, the settlement in principle finds
SWEPCO's actions in litigating and renegotiating certain fuel and fuel-related
contracts, together with the prices, terms and condition of the renegotiated
contracts, to be prudent. The $6.0 million reduction is not associated with any
particular activity or issue within the fuel proceedings. SWEPCO cannot state
with certainty that a comprehensive settlement agreement will be completed or
that approval will be granted by the Texas Commission.

         WTU FUEL PROCEEDING
         As previously reported, in February 1997, WTU filed with the Texas
Commission an Application for Authority to Implement an increase in fuel factors
of $4.2 million, or 4.2%, on an annual basis. Additionally, WTU proposed to
implement a fuel surcharge of $13.3 million, including accumulated interest,
over a twelve month period to collect its under-recovered fuel costs. WTU
requested authority to implement the revised fuel factors with its May 1997
billings and to commence the surcharge with its June 1997 billings. On April 14,
1997, an agreement in principle was reached among the parties to settle this
docket. Under the proposed settlement, WTU agreed not to increase the fuel
factors and to implement the $13.3 million surcharge over the period June 1997
through February 1999. The Texas Commission approved this settlement in May
1997.

         CPL INDUSTRIAL ROAD AND INDUSTRIAL METALS SITE
         As previously reported, three suits naming CPL and others as defendants
relating to a third-party owned and operated site in Corpus Christi, Texas
formerly used for commercial reclamation of used electrical transformers, lead
acid batteries and other scrap metals, were pending in federal and state court
in Corpus Christi, Texas. The plaintiffs' complaints sought damages for alleged
property damage and health impairment as a result of operations on the site and
<PAGE> 49
cleanup activities. During 1997, CPL settled these suits with no material
adverse effect on CPL's results of operation or financial condition.

         PSO SAND SPRINGS/GRANDFIELD, OKLAHOMA SITES
         As previously reported, in 1989, PSO found some PCB contamination in a
Sand Springs, Oklahoma PCB storage facility. The EPA-approved cleanup began in
1994. In 1996, the EPA filed a complaint against PSO alleging that PSO failed to
comply with provisions of the Toxic Substances Control Act. The complaint has
three counts, two of which pertain to the Sand Springs facility and the third of
which deals with a substation in Grandfield, Oklahoma. The EPA alleges improper
disposal of PCBs at the Sand Springs site due to the length of time between
discovery of the contamination and the actual cleanup at the site. The complaint
at the Grandfield site alleges failure to date PCB articles at the site. The
total proposed penalty for the three counts, which has been accrued by PSO, was
$479,000. PSO settled two of the three complaints for a total amount of $7,000.
However, PSO has been unable to resolve the third count. A hearing before an EPA
administrative law judge to hear PSO's response on the single remaining count
has been scheduled for January 1998, and PSO intends to vigorously defend itself
against the allegations the EPA has asserted. Although PSO is unable to predict
the outcome of this matter, PSO believes that the resolution of this matter will
not have a material adverse effect on PSO's results of operation or financial
condition.


3.  COMMITMENTS AND CONTINGENT LIABILITIES

         CPL DEFERRED ACCOUNTING
         By orders issued in 1989 and 1990, the Texas Commission authorized CPL
to defer certain STP Unit 1 and Unit 2 costs incurred between the commercial
operation dates of those units and the effective date of rates reflecting the
operation of those units. Upon appeal of the 1989 CPL order, and a related order
involving another utility, the Supreme Court of Texas in 1994 sustained deferred
accounting as an appropriate mechanism for the Texas Commission to use in
preserving the financial integrity of CPL, but remanded CPL's case to the Court
of Appeals to consider certain substantial evidence points of error not
previously decided by the Court of Appeals. On August 16, 1995, the Court of
Appeals rendered its opinion in the remand proceeding and affirmed the Texas
Commission's order in all respects.

         By orders issued in October 1990 and December 1990, the Texas
Commission quantified the STP Unit 1 and Unit 2 deferred accounting costs and
authorized the inclusion of the amortization of the costs and associated return
in CPL's retail rates. These Texas Commission orders were appealed to the Travis
County District Court, where the appeals are still pending. Language in the
opinion of the Supreme Court of Texas on the appeal of the deferred accounting
authorization case suggests that the appropriateness of including deferred
accounting costs in rates charged to customers is dependent on a finding, in the
first case in which the deferred STP costs are to be recovered through rates,
that the deferral was actually necessary to preserve the utility's financial
integrity. If, in the appeals of the October 1990 and December 1990 rate orders,
the courts decide that subsequent review under the financial integrity standard
is required and was not made in those orders, then such rate orders would be
remanded to the Texas Commission for the purpose of entering findings applying
the financial integrity standard. Pending the ultimate resolution of CPL's
deferred accounting issues, CPL is unable to predict how its deferred accounting
orders will ultimately be resolved by the Texas Commission.

         If CPL's deferred accounting matters are not favorably resolved, CSW
and CPL could experience a material adverse effect on their respective results
of operations and financial condition. While CPL's management is unable to
predict the ultimate outcome of these matters, management believes either CPL
<PAGE> 50
will receive approval of its deferred accounting amounts or CPL will be
successful in renegotiation of its rate orders, so that there will be no
material adverse effect on CSW's or CPL's results of operations or financial
condition.

         CPL NUCLEAR INSURANCE
         In connection with the licensing and operation of STP, the owners have
purchased nuclear property and liability insurance coverage as required by law,
and have executed indemnification agreements with the Nuclear Regulatory
Commission in accordance with the financial protection requirements of the
Price-Anderson Act. The Price-Anderson Act, a comprehensive statutory
arrangement providing limitations on nuclear liability and governmental
indemnities, is in effect until August 1, 2002. The limit of liability under the
Price-Anderson Act for licensees of nuclear power plants is $8.92 billion per
incident, effective as of December 1996. The owners of STP are insured for their
share of this liability through a combination of private insurance amounting to
$200 million and a mandatory industry-wide program for self-insurance totaling
$8.72 billion. The maximum amount that each licensee may be assessed under the
industry-wide program of self-insurance following a nuclear incident at an
insured facility is $75.5 million per reactor, which may be adjusted for
inflation, plus a five percent charge for legal expenses, but not more than $10
million per reactor for each nuclear incident in any one year. CPL and each of
the other STP owners are subject to such assessments, which CPL and the other
owners have agreed will be allocated on the basis of their respective ownership
interests in STP. CPL has a 25.2% ownership interest in STP. For purposes of
these assessments, STP has two licensed reactors.

         The owners of STP currently maintain on-site decontamination liability
and property damage insurance in the amount of $2.75 billion provided by ANI and
NEIL. Policies of insurance issued by ANI and NEIL stipulate that policy
proceeds must be used first to pay decontamination and cleanup costs before
being used to cover direct losses to property. Under project agreements, CPL and
the other owners of STP will share the total cost of decontamination liability
and property insurance for STP, including premiums and assessments, on a pro
rata basis, according to each owner's respective ownership interest in STP.

         CPL purchased, for its own account, a NEIL I Business Interruption
and/or Extra Expense policy. This insurance will reimburse CPL for extra
expenses incurred for replacement generation or purchased power as a result of a
covered accident that shuts down production at one or both of the STP Units for
more than 21 consecutive weeks. In the event of an outage of STP Units 1 and 2
and the outage is the result of the same accident, such insurance will reimburse
CPL up to 80% of the single unit recovery. The maximum amount recoverable for a
single unit outage is $118.6 million for both Units 1 and 2. CPL is subject to
an additional assessment of up to $1.8 million for the current policy year in
the event insured losses at a nuclear facility covered under the NEIL I policy
exceed the accumulated funds available under the policy.

         SWEPCO BILOXI, MISSISSIPPI MANUFACTURED GAS PLANT SITE
         As previously reported, SWEPCO was notified by Mississippi Power in
1994 that it may be a PRP at a MGP site in Biloxi, Mississippi, which was
formerly owned and operated by a predecessor of SWEPCO. Since then, SWEPCO has
worked with Mississippi Power on both the investigation of the extent of
contamination on the site as well as on the subsequent sampling of the site. The
sampling results indicated contamination at the property as well as the
possibility of contamination of an adjacent property. A risk assessment was
submitted to the MDEQ, and the MDEQ requested that a future residential exposure
scenario be evaluated for comparison with commercial and industrial exposure
scenarios. However, Mississippi Power and SWEPCO do not believe that cleanup to
a residential scenario is appropriate since this site has been
industrial/commercial for more than 100 years, and Mississippi Power plans to
<PAGE> 51
continue this type of usage. Mississippi Power and SWEPCO also presented a
report to the MDEQ demonstrating that the ground water on the site was not
potable, further demonstrating that cleanup to residential standards is not
necessary.

         The MDEQ has not agreed to a non-residential future land use scenario
and has requested further testing. Following the additional testing and
resolution of whether cleanup is necessary to meet a residential usage scenario
or if cleanup to a commercial/industrial scenario is appropriate, a feasibility
study will be conducted to more definitively evaluate remedial strategies for
the property. The feasibility study process will require public input prior to a
final decision being made.

         At the present time, SWEPCO has not had any further substantive
discussions with MDEQ regarding the ultimate resolution of this issue.
Therefore, a final range of cleanup costs is not determinable at this time.
Based on its preliminary estimates, SWEPCO has incurred approximately $200,000
to date for its portion of the cleanup of this site and anticipates that an
additional $2 million may be required. Accordingly, SWEPCO has accrued $2
million for the cleanup of the site.

         SWEPCO VODA PETROLEUM SUPERFUND SITE
         As previously reported, in April 1996, SWEPCO received correspondence
from the EPA notifying SWEPCO that it is a PRP to a cleanup action planned for
the Voda Petroleum Superfund Site located in Clarksville, Texas. SWEPCO is
conducting a records review to compile documentation relating to SWEPCO's past
use of the Voda Petroleum site. The proposed cleanup of the site is estimated by
the EPA to cost approximately $2 million and to take approximately twelve months
to complete. An option for over 30 PRPs to conduct the cleanup in lieu of EPA
conducting the cleanup is under consideration. Any SWEPCO liability associated
with this project is not expected to have a material adverse effect on its
results of operations or financial condition.

         SWEPCO HENRY W. PIRKEY POWER PLANT
         In connection with the South Hallsville lignite mining contract for its
Henry W. Pirkey Power Plant, SWEPCO has agreed, under certain conditions, to
assume the obligations of the mining contractor. As of September 30, 1997, the
maximum amount SWEPCO would have to assume was $60.3 million. The maximum amount
may vary as the mining contractor's need for funds fluctuates. The contractor's
actual obligation outstanding as of September 30, 1997 was $55.6 million.

         SWEPCO SOUTH HALLSVILLE LIGNITE MINE
         As part of the process to receive renewal of a Texas Railroad
Commission permit for lignite mining at the South Hallsville lignite mine and
expansion into the Marshall South Lignite Project area, SWEPCO has agreed to
provide guarantees of mine reclamation in the amount of $85 million. Since
SWEPCO uses self-bonding, the guarantee provides for SWEPCO to commit to use its
resources to complete the reclamation in the event the work is not completed by
the third party miner. The current cost to reclaim the mine is estimated to be
approximately $36 million.


4.  COMMON STOCK AND DIVIDENDS

         CSW's earnings per share of common stock are computed by dividing net
income for common stock by the average number of common shares outstanding for
the respective periods. CSW's dividends per common share reflect per share
amounts paid for each of the periods. See MD&A - LIQUIDITY AND CAPITAL 
RESOURCES, CAPITAL STRUCTURE for information related to CSW's common stock.
<PAGE> 52
         At September 30, 1997, approximately $1.4 billion of CSW's subsidiary
companies' retained earnings were available for payment of cash dividends by
such subsidiaries to CSW. The mortgage indentures, as amended and supplemented,
at CPL and PSO contain certain restrictions on the use of their retained
earnings for cash dividends on their common stock. These restrictions do not
currently limit the ability of CSW to pay dividends to its shareholders. The
amounts of retained earnings available for dividends attributable to each the
U.S. Electric Operating Companies at September 30, 1997 is as follows.

        CPL - $768 million  PSO - $162 million  SWEPCO - $349 million   
                            WTU - $132 million


5.  INCOME TAXES

         The following tables provide a reconciliation of the differences
between total income tax expense (income taxes included in Operating Expenses
and Taxes as well as Other Income and Deductions) at the federal statutory tax
rate and the effective tax rate for the Registrants.

                                     CSW      CPL      PSO     SWEPCO     WTU
                                   --------------------------------------------
                                  (millions)           (thousands)
                                            -----------------------------------
QUARTER ENDED SEPTEMBER 30, 1997
Income before taxes and extraordinary 
  item attributable to:
    Domestic operations              $269
    Foreign operations                 15
                                     ----
Income before taxes                  $284   $127,785  $49,597  $73,521  $26,620

Tax at U.S. statutory rate            $99    $44,725  $17,359  $25,732   $9,317
Differences
  Amortization of ITC                  (2)      (622)     (46)  (1,165)    (330)
  Non-deductible goodwill
    amortization                        3         --       --       --       --
  United Kingdom deferred
    income tax adjustment             (15)        --       --       --       --
  Prior period adjustments             --         --       --      150       --
  Other                                (2)     1,455      865   (2,144)     (46)
                                      -----------------------------------------
Tax expense                           $83    $45,558  $18,178  $22,573   $8,941
                                      -----------------------------------------

Effective tax rate                    29%        36%      37%      31%      34%


QUARTER ENDED SEPTEMBER 30, 1996 
Income before taxes attributable to:
   Domestic operations               $280
   Foreign operations                  22
                                      ---   
Income before taxes                  $302   $125,507  $72,022  $61,634  $27,473

Tax at U.S. statutory rate           $106    $43,927  $25,208  $21,572   $9,616
 Differences
   Amortization of ITC                 (4)    (1,447)    (696)  (1,182)    (330)
   Non-deductible goodwill
     amortization                       3         --       --       --       --
   Prior period adjustments            (3)    (3,000)      --       --       --
   Other                                6      3,425    2,501      548      (33)
                                      -----------------------------------------
 Tax expense                         $108    $42,905  $27,013  $20,938   $9,253
                                      -----------------------------------------

 Effective tax rate                   36%        34%      38%      34%      34%

<PAGE> 53
                                     CSW      CPL      PSO     SWEPCO     WTU
                                   --------------------------------------------
                                  (millions)           (thousands)
                                            -----------------------------------
 NINE MONTHS ENDED SEPTEMBER 30, 1997
Income before taxes and extraordinary 
  item attributable to:
    Domestic operations              $363
    Foreign operations                 74
                                      ---
Income before taxes                  $437   $180,921  $79,826 $129,107  $37,598

Tax at U.S. statutory rate           $153    $63,322  $27,939  $45,187  $13,159
Differences
  Amortization of ITC                  (9)    (3,517)  (1,438)  (3,497)    (991)
  Non-deductible goodwill
    amortization                        9         --       --       --       --
  United Kingdom deferred
    income tax adjustment             (15)        --       --       --       --
  Prior period adjustments             (2)    (1,720)    (261)     102     (123)
  Other                                (4)     5,651    1,121   (3,555)       7
                                      -----------------------------------------
Tax expense                          $132    $63,736  $27,361  $38,237  $12,052
                                      -----------------------------------------

Effective tax rate                    30%        35%      34%      30%       32%


NINE MONTHS ENDED SEPTEMBER 30, 1996 
Income before taxes attributable to:
   Domestic operations               $532
   Foreign operations                  94
                                      ---
Income before taxes                  $626   $212,202  $55,064  $89,925  $29,089

Tax at U.S. statutory rate           $219    $74,271  $19,272  $31,474  $10,181
 Differences
   Amortization of ITC                (11)    (4,342)  (2,088)  (3,547)    (991)
   Non-deductible goodwill
     amortization                       9         --       --       --       --
   State Income Taxes from
     the Sale of Transok                7         --       --       --       --
   Permanent effect of reserves
     for property development
     costs                              9      1,390    4,382    2,330      977
   Prior period adjustments            --        198      549      269      143
   Other                               11      6,657      677   (1,414)    (276)
                                      -----------------------------------------
 Tax expense                         $244    $78,174  $22,792  $29,112  $10,034
                                      -----------------------------------------

 Effective tax rate                   39%        37%      41%      32%      34%


6.  LONG-TERM FINANCING

         The following trust preferred securities issued by the wholly-owned
statutory business trusts of CPL, PSO and SWEPCO were outstanding at September
30, 1997. They are classified on the balance sheets as Subsidiary obligated,
mandatorily redeemable, trust preferred securities.

                                             Amount   Description of Underlying
Business Trust     Security       Units    (millions)  Debentures of Registrant
- --------------------------------------------------------------------------------

CPL Capital I    8.00%, Series A  6,000,000    $150    CPL, $154.6 million, 
                                                         8.00%, Series A
PSO Capital I    8.00%, Series A  3,000,000      75    PSO, $77.3 million, 
                                                         8.00%, Series A
SWEPCO Capital I 7.875%, Series A 4,400,000     110    SWEPCO, $113.4 million, 
                                                         7.875%, Series A
                                 ----------    ----
                                 13,400,000    $335
                                 ----------    ----
        
         Each of the business trusts will be treated as a subsidiary of its
parent company. The only assets of the business trusts are the subordinated
<PAGE> 54
debentures issued by their parent company as specified above. In addition to the
obligations under their subordinated debentures, each of the parent companies
has also agreed to a security obligation which represents a full and
unconditional guarantee of its capital trust's obligation.

         Through the third quarter of 1997, each of the U.S. Electric Operating
Companies had reacquired a significant portion of its outstanding preferred
stock. As a result of differences between the coupon rates on the reacquired
securities and prevailing market rates, CSW realized an overall gain of
approximately $10 million on the transactions. This gain is shown separately, as
Gain on reacquired preferred stock, on the statements of income. The following
table shows the results of the tender offers of the U.S. Electric Operating
Companies' preferred stock.

                                                Shares       Shares
                                              Reacquired    Remaining
                                             ------------ -------------
     CPL
        Series 4.00%                            57,952        42,048
        Series 4.20%                            57,524        17,476
        Series 7.12%                           260,000            --
        Series 8.72%                           500,000            --

     PSO
        Series 4.00%                            53,260        44,640
        Series 4.24%                            91,931         8,069

     SWEPCO
        Series 4.28%                            52,614         7,386
        Series 4.65%                            23,092         1,908
        Series 5.00%                            37,240        37,760
        Series 6.95%                            65,990       274,010

     WTU
        Series 4.40%                            36,323        23,677


7.  PENSION PLAN AMENDMENT

         CSW maintains a tax qualified, non-contributory defined benefit pension
plan covering substantially all CSW employees in the United States. The CSW
board of directors approved an amendment, effective July 1, 1997, which converts
the existing pension plan into a cash balance pension plan. The purpose of the
plan change is to continue to provide retirement income benefits which are
competitive both within the utility industry as well as with other companies
within the United States.

         As the plan sponsor, CSW will continue to reflect the costs of the
pension plan according to the provisions of SFAS No. 87 and allocate such costs
to each of the participating employers. As a result of the July 1, 1997
amendment, preliminary estimates indicate that CSW will realize a savings in
1997 of approximately $20 million in pension expense and will also realize
significant ongoing reductions in operating and maintenance expense because of
the change. The change to the pension plan was applied retroactively to the
beginning of 1997, so these savings are being recognized evenly throughout 1997
with a portion being capitalized. The projected amounts of savings attributable
to the U.S. Electric Operating Companies for 1997 are as follows.

CPL - $5.0 million PSO - $3.9 million SWEPCO - $4.5 million  WTU - $2.7 million

<PAGE> 55

8.  DISCONTINUED OPERATIONS

         On June 6, 1996, CSW sold Transok, an intrastate natural gas pipeline
and gas marketing company that was previously a wholly owned subsidiary of CSW,
to Tejas Gas Corporation. Accordingly, the results of operations for Transok
have been reported as discontinued operations and no assets or liabilities
related to Transok are contained in CSW's Consolidated Balance Sheets. Since
Transok was sold in June 1996, CSW's results of operations do not reflect any
earnings from Transok for either the three or nine month periods ended September
30, 1997, nor do they reflect any earnings for the three month period ended
September 30, 1996. Operating results of Transok that are included in CSW's
Statements of Income for the nine month period ended September 30, 1996 are
summarized in the following table (in millions, transactions with CSW affiliates
have not been eliminated).

     Total revenue                                       $362

     Operating income before income taxes                  23

     Earnings before income taxes                          18
     Income taxes                                          (6)
                                                   -------------
     Net income from discontinued operations              $12
                                                   -------------


9.  EXTRAORDINARY ITEM

         In the general election held in the United Kingdom on May 1, 1997, the
United Kingdom's Labour Party won control of the government with a considerable
majority. Prior to the general election, the Labour Party had announced that, if
elected, it would impose a windfall profits tax on certain industries in the
United Kingdom, including the privatized utilities, to fund a variety of social
improvement programs. On July 2, 1997, the one-time windfall profits tax was
introduced in the Labour Party's Budget and the legislation enacting the tax
subsequently was passed during the third quarter of 1997. Accordingly, during
the third quarter of 1997, SEEBOARD U.S.A. accrued, as an extraordinary item,
(pound)109.5 million (or $176 million when converted at (pound)1.00=$1.61) for a
one-time, windfall profits tax enacted by the United Kingdom government.

         The windfall profits tax is payable in two equal installments, due
December 1, 1997 and December 1, 1998. The tax was charged at a rate of 23% on
the difference between nine times the average profits after tax for the four
years following flotation in 1990, and SEEBOARD's market capitalization
calculated as the number of shares issued at flotation multiplied by the
flotation price per share.

         As enacted, the windfall profits tax is not tax deductible for United
Kingdom purposes. To date, no United States income tax benefit has been
recognized due to the uncertainty as to the impact on the use of foreign tax
credits. CSW continues to analyze the potential United States income tax benefit
from the use of foreign tax credits.


<PAGE> 56


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS

         Reference is made to Management's Discussion and Analysis of Financial
Condition and Results of Operations included in the Registrants' Combined Annual
Report on Form 10-K for the year ended December 31, 1996 and the Registrants'
Combined Quarterly Reports on Form 10-Q for the quarters ended March 31, 1997
and June 30, 1997. Reference is also made to each Registrant's unaudited
Financial Statements and related Notes to Financial Statements included herein.
The information included therein should be read in conjunction with, and is
essential in understanding, the following discussion and analysis.


RESULTS OF OPERATIONS

         Reference is made to ITEM 1. FINANCIAL STATEMENTS for each of the
Registrants' RESULTS OF OPERATIONS for the three and nine month periods ended
September 30, 1997.

         FACTORS IMPACTING CSW'S 1997 ANNUAL EARNINGS
         CSW expects its 1997 net income for common stock to be substantially
lower than it has been in the past. Several factors discussed in this Combined
Form 10-Q have had a material adverse effect on CSW's 1997 results of
operations. These factors include the windfall profits tax in the United
Kingdom, the settlement of litigation related to the termination of the El Paso
Merger, the CPL 1997 Final Order and the PSO 1997 Rate Settlement Agreement. The
windfall profits tax and the charge for the settlement with El Paso are one-time
events. However, the new rates at both CPL and PSO will have an ongoing impact
on CSW's consolidated results of operations compared to prior periods. The
estimated after-tax impact of these items for 1997 compared to 1996 on a net
income for common stock basis is shown in the following table.

                                                        Estimated
     Factors Impacting 1997 Earnings                      Impact
     -------------------------------------------------- -----------
                                                        (millions)

     United Kingdom windfall profits tax                    $176
     Settlement of El Paso litigation                         23
     CPL 1997 Final Order (1996 effect)                       18
     CPL 1997 Final Order (1997 effect)                       30
     PSO 1997 Rate Settlement Agreement                       17
                                                        -----------
     Total estimated 1997 impact                            $264

     1996 Net Income for Common Stock                       $429

     Percentage of prior year                                62%

         This table is intended to highlight several items that will have a
material adverse impact on CSW's 1997 results of operations. For additional
information about these matters, see NOTE 2. LITIGATION AND REGULATORY 
PROCEEDINGS, NOTE 9.  EXTRAORDINARY ITEM and RATES AND REGULATORY MATTERS.

         The foregoing discussion of FACTORS IMPACTING CSW'S 1997 ANNUAL
EARNINGS constitutes forward looking information within the meaning of Section
21E of the Exchange Act. Actual results may differ materially from such
projected information. See FORWARD LOOKING INFORMATION.


<PAGE> 57


LIQUIDITY AND CAPITAL RESOURCES

         OVERVIEW OF CSW OPERATING, INVESTING AND FINANCING ACTIVITIES
         Net cash flows from operating activities decreased to $409 million for
the nine months ended September 1997 from $477 million for the comparable period
in 1996. The decrease was attributable to increased factored accounts receivable
purchases at CSW Credit, federal and state income tax payments for the gain on
CSW's 1996 sale of Transok which totaled approximately $122 million (after being
offset in part by the utilization of Alternative Minimum Tax credits that CSW
had previously generated), and a $35 million payment related to the settlement
of litigation between CSW and El Paso.

         Although construction expenditures remained comparable for the first
nine months of 1997 compared to the same period in 1996, overall net cash
outflows from investing activities decreased substantially for several reasons.
There were no acquisition expenditures during 1997 while SEEBOARD acquisition
expenditures were made during 1996. In addition, during 1996, the National Grid
shares were sold in conjunction with SEEBOARD acquisition activities and CSW
also received cash proceeds of $690 million on the 1996 sale of Transok. CSW
Energy obtained permanent external financing during March 1997 for the Orange
Cogeneration project and subsequently reduced its equity investment in the
project. For additional information related to this transaction, see LONG-TERM
FINANCING. During the first quarter of 1997, CSW Energy made its final purchase
agreement payment on the Ft. Lupton cogeneration project. In addition, because
construction of CSW Energy's Sweeny project began in mid-1996, the $102 million
in construction expenditures incurred during 1997 were much larger than
expenditures incurred during the comparable period in 1996. Likewise, CSW
International continued to provide the construction financing for its Enertek
project throughout 1997. Construction on this project, located in Altamira,
Mexico, began during the third quarter of 1996.

         Net cash inflows from financing activities decreased substantially
during the first nine months of 1997 compared to same period in 1996. During
1996, CSW incurred substantial amounts of debt to finance the acquisition of
SEEBOARD. In addition, during 1996, CSW sold approximately 15.5 million shares
of common stock and received net proceeds of approximately $398 million in a
primary public offering. The proceeds were subsequently used to repay a portion
of the debt incurred in connection with the SEEBOARD acquisition. In addition,
in April 1997, CSW made changes in its common stock plans and stopped issuing
original shares through these plans. However, partially offsetting these
activities, business trusts of CPL, PSO and SWEPCO received cash proceeds of
approximately $323 million on the issuance of trust preferred securities during
1997. A portion of these proceeds was used to redeem preferred stock of these
companies. See CAPITAL STRUCTURE and NOTE 6. LONG TERM FINANCING for additional
information related to these matters.

         CONSTRUCTION EXPENDITURES
         CSW's construction expenditures, including allowance for funds used
during construction, totaled $352 million for the nine months ended September
30, 1997. Such expenditures for the U.S. Electric Operating Companies totaled
$105 million, $58 million, $75 million and $22 million, for CPL, PSO, SWEPCO and
WTU, respectively. Construction expenditures at the U.S. Electric Operating
Companies were primarily for improvements to existing production, transmission
and distribution facilities. The improvements are required to meet the needs of
new customers and to satisfy the changing requirements of existing customers.
CSW anticipates that all funds required for construction for the remainder of
the year will be provided from internal sources.



<PAGE> 58


         CAPITAL STRUCTURE
         The CSW System is committed to maintaining financial flexibility by
having a strong capital structure and favorable securities ratings which help to
assure future access to capital markets when required. At September 30, 1997,
the capitalization ratios of each of the Registrants is presented in the
following table.
                                             Trust
            Common        Preferred        Preferred       Long
          Stock Equity      Stock       Securities (1)   Term Debt        Total
         --------------  ------------  ---------------  ------------   ---------

CSW           45%             2%               4%           49%            100%
CPL           47%             5%               5%           43%            100%
PSO           50%             1%               7%           42%            100%
SWEPCO        51%             2%               8%           39%            100%
WTU           49%             1%              --%           50%            100%

(1)  classified on the balance sheets as Subsidiary (CPL, PSO, SWEPCO)
     obligated, mandatorily redeemable, trust preferred securities

         CSW can issue common stock, either through open market purchases or
original issue shares, through a long-term incentive plan, the PowerShare
Dividend Reinvestment and Stock Purchase Plan and the ThriftPlus plan. Following
the issuance of the CPL 1997 Original Rate Order and the decline in the market
price of CSW's common stock, which CSW believes is attributable in part to the
CPL 1997 Original Rate Order, the determination was made that it was appropriate
for CSW to begin funding these plans through open market purchases, effective
April 1, 1997.

         The CSW System uses short-term debt to meet fluctuations in working
capital requirements and other interim capital needs. CSW has established a
system money pool to coordinate short-term borrowings for certain of its
subsidiaries, primarily the U.S. Electric Operating Companies. In addition, CSW
also incurs borrowings for other subsidiaries that are not included in the money
pool. As of September 30, 1997, CSW had revolving credit facilities totaling
$800 million to back up its commercial paper program.

         CSW has recently made several finance-related filings with the SEC
under the Holding Company Act which, if approved, are expected to increase CSW's
financial flexibility and to permit CSW to respond promptly to competitive
pressures and take advantage of favorable market conditions. In the first of
these filings, CSW has requested authority to repurchase up to ten percent of
its outstanding common stock as of June 30, 1997, from its stock and employee
benefit plans (pursuant to the terms and conditions of such plans) from time to
time through December 31, 2002, and to utilize its short-term borrowing program,
including funds borrowed through its commercial paper program, to finance its
repurchase in the open market of up to twenty percent of its outstanding common
stock as of June 30, 1997. No decision regarding this application has been made
by the SEC. Although such authority would increase CSW's flexibility to adjust
its capital structure, CSW currently has no plans to repurchase any of its
common stock.

         The second filing requests authority through December 31, 2002 for CSW,
the U.S. Electric Operating Companies and CSW Services to finance ongoing
business, repay short-term debt and finance the potential repurchase of
outstanding securities. CSW has requested authority to issue common stock, while
the U.S. Electric Operating Companies and CSW Services have requested authority
to issue common stock, preferred stock and debt. Such authority would give CSW
the flexibility to take advantage of favorable market conditions for routine
financings. The SEC has not yet issued an order with respect to this

<PAGE> 59

application. The third filing requests an increase in the authorized short-term
borrowing limitation of CSW and certain of its subsidiaries. The SEC has not
issued an order with respect to this application.

         OTHER FINANCING ISSUES
         Several legal and regulatory developments, which have been disclosed
elsewhere in this Combined Form 10-Q, will require cash payments by CSW's
subsidiaries through December 1998. The PSO Rate Settlement Agreement requires
PSO to refund $29 million to customers in December 1997. The windfall profits
tax, enacted by the United Kingdom government, is payable by SEEBOARD in two
equal installments of approximately (pound)55 million each (or $88 million when
converted at (pound)1.00=$1.61), due December 1, 1997 and December 1, 1998.
Based upon the CPL 1997 Final Order, CPL filed with the Texas Commission a
proposed methodology for issuing an interim $41.5 million refund to customers in
December 1997. A second refund, currently estimated at $29.2 million, is
proposed in March 1998. In addition, on October 1, 1997, CPL retired at maturity
$200 million of its Series BB, 6% first mortgage bonds. A combination of cash
from operations and short-term debt are expected to be used to fund these cash
requirements. CSW may also consider other options to meet these cash needs.


RATES AND REGULATORY MATTERS

         CPL RATE REVIEW - DOCKET NO. 14965
         As previously reported, in November 1995, CPL filed with the Texas
Commission a request to increase its retail base rates by $71 million, and in
May 1996, CPL placed a $70 million base rate increase into effect under bond,
subject to refund based on the receipt of the CPL 1997 Original Rate Order of
the Texas Commission. On March 31, 1997, the Texas Commission issued a rate
order in CPL's Rate Review, Docket No. 14965. Thereafter, CPL filed a motion for
rehearing which requested the reconsideration of numerous provisions of the
order. Motions for rehearing were also filed by other parties to the rate
proceeding. In response to the motions for rehearing, in June 1997, the Texas
Commission made several modifications to the CPL 1997 Original Rate Order and
also agreed to rehear on remand several other issues. CPL restored its rates in
July 1997, with two exceptions, to levels existing prior to the May 1996
implementation of bonded rates. On August 21, 1997, after reconsidering the
issues on remand, the Texas Commission voted to issue a revised final order and
on September 10, 1997, CPL received the CPL 1997 Final Order. CPL filed its
second motion for rehearing on September 30, 1997. The second motion for
rehearing again requested reconsideration of numerous issues in the rate case.
On October 16, 1997 the Texas Commission issued its second revised final order.
This order lowers the annual retail base rates of CPL by approximately $19
million, or 2.5%, from CPL's rate level existing prior to May 1996. The Texas
Commission also included a "Glide Path" rate methodology in the CPL 1997 Final
Order pursuant to which CPL's annual rates will be reduced by an additional $13
million in mid-1998 and another $13 million in mid-1999.

         There are numerous contributing factors to the difference between the
$71 million retail base rate increase originally requested by CPL and the $19
million retail base rate reduction included in the CPL 1997 Final Order. The CPL
1997 Final Order decreased CPL's requested return on equity of 12.25% on its
retail rate base to a 10.9% return on equity for all non-ECOM invested capital,
which results in an approximate $30 million decrease in CPL's rate request. The
CPL 1997 Final Order provides for the disallowance of approximately $18 million
of affiliate transactions. In addition, the CPL 1997 Final Order denied CPL's
request to use straight line amortization for CPL's deferred accounting costs.
Instead, the CPL 1997 Final Order requires CPL to continue to use the mortgage
amortization method to amortize its deferred accounting costs, resulting in a
reduction of $14 million from CPL's rate request. The CPL 1997 Final Order also
decreases other depreciation by $17.4 million from CPL's rate request.


<PAGE>  60


         Another major provision of the CPL 1997 Final Order was the Texas
Commission's categorization of $800 million of CPL's investment in STP,
including Mirror CWIP and deferred accounting, as ECOM. The term ECOM has been
used to refer to the amount of costs that potentially would become "stranded" if
retail competition were mandated and prices were set in the market, rather than
the price being determined by current regulatory standards of reasonable and
necessary cost of providing service. The CPL 1997 Final Order reduced CPL's
equity return on the ECOM portion of CPL's investment in STP to 7.96%, compared
to the 10.9% return on common equity approved for all other invested capital,
resulting in a $15.9 million decrease in CPL's rate request. At the same time,
the CPL 1997 Final Order accelerated the recovery of the $800 million designated
as ECOM to 20 years from the remaining 32-year life of STP.

         The following table contains details of the estimate of the financial 
impact of the CPL 1997 Final Order.
                                              1997           1998          1999
                                              ----------------------------------
                                                          (millions)

Decrease in revenue                           $(20.9)       $(28.7)      $(41.9)
                                              -------       -------      -------

Items included in decrease in revenue with
 an offsetting effect on expense:
      Accelerated recovery of STP (ECOM)        40.0          40.0         40.0
      Change in depreciation                   (27.3)        (27.3)       (27.3)
      Decommissioning                            4.3           4.3          4.3
      Other                                      6.6           4.5          4.5
                                              -------       -------      -------
                                                23.6          21.5         21.5

                                              -------       -------      -------
Change in current year income before tax       (44.5)        (50.2)       (63.4)
Federal income taxes                            14.7          16.8         21.2
                                              -------       -------      -------
Current year impact on net income              (29.8)        (33.4)       (42.2)

1996 effect                                    (17.7)          --           --
                                              -------       -------      -------
Estimated impact on net income                $(47.5)       $(33.4)      $(42.2)
                                              -------       -------      -------

         CPL will likely appeal the CPL 1997 Final Order to the Texas State
District Court by the end of 1997 to challenge the resolution of several issues
in the rate case after the rehearing process has concluded. The primary issues
include: (i) the classification of $800 million of invested capital in STP as
ECOM which was also assigned a lower return on equity than non-ECOM property,
(ii) the Texas Commission's use of the "Glide Path" rate reduction methodology
to be applied to rates in mid-1998 and mid-1999, and (iii) the $18 million of
disallowed affiliate transactions from CSW Services. Management is unable to
predict how the final resolution of these issues will ultimately affect CSW's
and CPL's results of operations and financial condition.

         CPL currently accounts for the economic effects of regulation in
accordance with SFAS No. 71. Pursuant to the provisions of SFAS No. 71, CPL had
recorded approximately $1.2 billion of regulatory related assets at December 31,
1996. The application of SFAS No. 71 is conditioned upon CPL's rates being set
based on the cost of providing service. In the event management concludes that
as a result of changes in regulation, legislation, the competitive environment,
or other factors, including the CPL 1997 Final Order, CPL no longer meets the
criteria for following SFAS No. 71, a write-off of regulatory assets would be
required. In addition, CPL would be required to determine any impairment to
carrying costs of plant investments. If CPL no longer met the criteria for
following SFAS No. 71 and a write-off of regulatory assets was required, CPL and
CSW could experience, depending on the timing and amount of any write-off, a
material adverse effect on their results of operations and financial condition.


<PAGE> 61

         The foregoing discussion of CPL RATE REVIEW - DOCKET NO. 14965
constitutes forward looking information within the meaning of Section 21E of the
Exchange Act. Actual results may differ materially from such projected
information. See FORWARD LOOKING INFORMATION.

         PSO 1997 RATE SETTLEMENT AGREEMENT
         On October 15, 1997, PSO reached a stipulated agreement with parties to
settle the rate inquiry that was pending before the Oklahoma Commission and on
October 23, 1997, a final order approving the agreement was issued by the
Oklahoma Commission. The PSO 1997 Rate Settlement Agreement calls for PSO to
lower its retail base rates beginning with the December 1997 billing cycle by
approximately $35.9 million annually, or a 5.3 percent decrease below the
current level of retail rates. Part of the rate reduction includes a reduction
in annual depreciation expense of approximately $10.9 million. In addition, the
PSO 1997 Rate Settlement Agreement will result in PSO making a one-time $29
million refund to customers. Through the third quarter of 1997, PSO has recorded
the estimated financial impact of the PSO 1997 Rate Settlement Agreement,
including recognition of the full $29 million refund obligation.
The refund is expected to be made to customers in December 1997.

         As previously reported, in July 1996, the OCC Staff filed an
application seeking a review of PSO's earnings. In accordance with the
established schedule, PSO subsequently filed financial data, cost of service and
rate design testimony supporting both its current rates and an increase in
annual depreciation expense of $26 million. In July 1997, the OCC Staff and
other intervenors to the proceeding filed their revenue requirements testimony.
In its filing, the OCC Staff recommended a rate reduction of $76.8 million for
PSO. Although the OCC Staff's recommended rate reduction included a $109 million
rate base reduction and a specific percentage return on capital, these issues
were not specifically addressed in the PSO 1997 Rate Settlement Agreement.

         The PSO 1997 Rate Settlement Agreement also provides that PSO
completely eliminate or amortize before its next rate filing approximately $41
million in certain deferred assets, approximately $26 million of which had been
expensed in 1996. Included in the remaining $15 million of deferred assets are
approximately $9 million of costs incurred for customer energy management
incentive programs. PSO is continuing to analyze the implications of the PSO
1997 Rate Settlement Agreement. The following table is management's estimate of
the financial impact of the PSO 1997 Rate Settlement Agreement on PSO's 1997
results of operations and also its ongoing annual impact on net income in
successive years.

                                                                   Ongoing
                                                    1997           Annual
                                                   Impact          Impact
                                                 ----------- --- -----------
                                                         (millions)

Change in revenues                                   $(31.5)        $(35.9)
                                                 -----------     -----------

Changes in expenses (offsetting 
 impact included in revenues)
   Depreciation                                        (6.3)         (10.9)
   Rate case deferred costs                             2.2            --
   Income tax                                         (10.2)          (8.8)
                                                 -----------     -----------
                                                      (14.3)         (19.7)

                                                 -----------     -----------
Estimated impact on net income                       $(17.2)        $(16.2)
                                                 -----------     -----------

         The PSO 1997 Rate Settlement Agreement resulted in an adverse effect on
PSO's results of operations for 1997 that will have a continuing impact because
of the rate decrease, but importantly, it also reduced significant risks for PSO
related to this regulatory proceeding and will enable PSO's rates to remain
competitive for the foreseeable future.


<PAGE> 62


         The foregoing discussion of PSO 1997 RATE SETTLEMENT AGREEMENT
constitutes forward looking information within the meaning of Section 21E of the
Exchange Act. Actual results may differ materially from such projected
information. See FORWARD LOOKING INFORMATION.

         SEEBOARD RECENT REGULATORY ACTIONS
         Following the opening of the United Kingdom domestic and small business
electricity market to competition, from April 1998, these customers will be able
to choose the supplier from which they purchase electricity. SEEBOARD will
compete for customers in its own area as well as throughout the rest of the
United Kingdom. The DGES has allowed most of the system development costs
associated with the introduction of competition to be recovered by the regional
electricity companies through a charge to all customers over the next five
years. The DGES has also announced price restraints which set a maximum amount
that existing electricity supply companies can charge their domestic and small
business customers over the first two years following the introduction of
competition, taking into account his view of future electricity purchase costs.
For SEEBOARD, this proposal reduces prices in real terms by 6% for the
regulatory period ending March 31, 1999 and a further 3% for the following
regulatory period ending March 31, 2000.

         OTHER
         Reference is made to NOTE 2. LITIGATION AND REGULATORY PROCEEDINGS for
information regarding fuel proceedings at CPL, SWEPCO and WTU.


STRATEGIC INITIATIVES

         A vital part of CSW's future business strategy involves initiatives
that are complementary to but outside of the traditional United States electric
utility industry. This is due in large measure to the well-documented
fundamental changes currently impacting the electric utility industry. CSW has
undertaken several such initiatives in the past, and will continue to pursue
them in the future provided they are consistent with the overall vision for the
company which is articulated as "CSW is an innovative leader in the global
energy and related services markets." Several initiatives have recently been
undertaken in support of this vision.

         In June 1997, the FERC approved the request of CSW PMI to sell power
and energy at market-based rates, rather than prices based on cost-of-service,
in the wholesale electricity market. Although CSW PMI is subject to the
jurisdiction of the FERC, it will not be subject to rate jurisdiction of any
state utility commissions. CSW has also made an equity investment in a firm that
provides technical consulting services to both the nuclear industry and to
governmental agencies associated with the energy industry. In addition, CSW has
formed CSW ESI, a company that will spearhead CSW's competitive efforts in the
retail electricity markets of states outside of CSW's historical service
territories. CSW ESI will not only attempt to secure electricity supply business
in the markets which soon will have retail competition, but will also permit CSW
to extend its business reach and name recognition beyond CSW's traditional
customer base.

         CSW International acquired a minority interest in Vale, a Brazilian
electric utility company, for an initial investment of approximately $40 million
in December 1996. In October 1997, CSW International made an additional equity
investment of approximately $40 million in Vale. The $80 million used to make
both equity investments was funded through loans to CSW International by CSW
Energy. CSW Energy obtained the funds from its $200 million Senior Note issuance
in October 1996.


<PAGE> 63

         In October 1997, SEEBOARD, through CSW International, announced a joint
venture to develop a new electricity generating station in southeast England.
The South Coast Power joint venture between Scottish Power and SEEBOARD is
currently finalizing proposals for the new 500 megawatt combined cycle gas
turbine power station. The development cost of the project is expected to total
approximately $340 million. South Coast Power already holds governmental permits
to build and operate a station on the site, but because of technological
advances since the permits were initially obtained, certain modifications must
be made to the permits to reflect the current construction plans. Financing
plans for South Coast Power are scheduled to be completed in the first quarter
of 1998.


RECENT DEVELOPMENTS

         FERC ORDER NO. 888/TEXAS COMMISSION ERCOT TRANSMISSION RULES
         As previously reported, the FERC issued Order No. 888, which is the
final comparable open access transmission service rule, in 1996. The provisions
of FERC Order No. 888 provide for comparable transmission service between
utilities and their transmission customers by requiring utilities to take
transmission service under their open access tariffs for all of their new
wholesale sales and purchases and by requiring utilities to rely on the same
information that their transmission customers rely on to make wholesale
purchases and sales.

         In addition, the Texas Commission adopted a rule governing transmission
access and pricing for ERCOT in 1996. The pricing method adopted by the Texas
Commission is a hybrid combination of an ERCOT-wide postage stamp rate covering
70% of total ERCOT transmission costs and a distance-sensitive component which
recovers the remaining 30% of ERCOT's transmission costs. CPL and WTU began
recording transmission revenues and expenses in accordance with the Texas
Commission's rule on January 1, 1997.

         FERC Order No. 888 requires holding companies to offer single system
transmission rates. However, because the transmission rates of PSO and SWEPCO
are under the exclusive jurisdiction of the FERC while the transmission rates of
CPL and WTU are under the exclusive jurisdiction of the Texas Commission and the
two commissions have different approaches to defining and implementing
comparable open access transmission service, Order No. 888 granted the U.S.
Electric Operating Companies an exemption permitting them an opportunity to
propose a solution that provides comparability to all wholesale users. On
November 1, 1996, the U.S. Electric Operating Companies filed a system-wide
tariff to comply with Order No. 888 and, on December 31, 1996, the FERC accepted
for filing the system-wide tariff which became effective on January 1, 1997,
subject to refund and to the issuance of further orders. CSW and the U.S.
Electric Operating Companies believe that their system-wide tariff complies with
the requirements of both the FERC and the Texas Commission although the tariff
does not offer a single system rate.

         INDUSTRY RESTRUCTURING INITIATIVES
         As previously reported, several initiatives regarding restructuring the
electric utility industry have recently been undertaken in the four states in
which the U.S. Electric Operating Companies operate. Such actions have taken
various forms, including proposed legislation. Legislation was enacted in
Oklahoma that provides for retail competition by July 2002. However, legislative
activities in Texas, Louisiana and Arkansas stopped short of any such definitive
action.

         In April 1997, the Oklahoma Legislature enacted legislation dealing
with industry restructuring in Oklahoma, which provides for retail competition

<PAGE> 64

by July 1, 2002. The legislation directs the Oklahoma Commission to study all
relevant issues relating to restructuring and develop a framework for a
restructured industry. The legislation divides the study of restructuring issues
by the Oklahoma Commission into four parts: (i) independent system operator
issues; (ii) technical issues; (iii) financial issues; and (iv) consumer issues.
At the end of each of these studies, the Oklahoma Commission must provide
reports along with legislative recommendations. The legislation directs the
Oklahoma Tax Commission to study the impact of electric utility restructuring on
state tax revenues and the existing tax structure, consider the establishment of
a uniform consumption tax, and report to the Oklahoma Legislature by December
31, 1998. The legislation prohibits the establishment of retail competition
until a uniform tax policy is established. The legislation also creates a Joint
Electric Utility Task Force, a 14-member panel composed of an equal number of
representatives from the Oklahoma House of Representatives and the Oklahoma
Senate. The duties of this task force include the oversight and direction of the
studies by the Oklahoma Commission and the Oklahoma Tax Commission. Management
is unable to predict the outcome of these studies or their ultimate impact on
the results of operations and financial condition of CSW and PSO.

         In March 1997, the Arkansas Legislature passed a resolution directing
interim legislative committees to study competition in the electric power
industry in Arkansas. The study began in October 1997. Although several bills
addressing industry restructuring and retail competition were introduced in the
recent sessions of the Texas and Louisiana legislatures, no such legislation was
adopted. The Louisiana Senate did adopt a resolution creating a special
committee to assess the impact of retail competition on the state of Louisiana.
The committee is scheduled to issue a report before the next regular session of
the Louisiana Legislature. Management cannot predict the outcome of the studies
in Arkansas and Louisiana or their ultimate impact on the results of operations
and financial condition of CSW and SWEPCO.

         CLEAN AIR ENVIRONMENTAL ISSUES
         The EPA recently promulgated revised, more stringent ambient air
quality standards for ozone and particulates. While these standards do not
mandate emission levels for facilities such as electricity generating power
plants, they may result in more areas being designated as non-attainment for
these two pollutants. States will be required to develop strategies to achieve
compliance in these areas, strategies that may include lower emission levels for
electricity generating power plants, possibly including facilities within the
CSW System. The impact, if any, on CSW or the U.S. Electric Operating Companies
cannot yet be determined and might be ten years from the present, but the impact
could ultimately be significant.

         International negotiations continue over the issue of global warming.
If a treaty emerges that is signed by the United States and is ratified by the
United States Congress which places limitations or roll backs of any greenhouse
gas emissions from electricity generating power plants, CSW and the U.S.
Electric Operating Companies could be significantly affected, though the
magnitude and timing of the effect is indeterminable at this point.


MERGER AND ACQUISITION ACTIVITIES

         SWEPCO CAJUN ASSET PURCHASE PROPOSAL
         As previously reported, Cajun filed a petition for reorganization under
Chapter 11 of the United States Bankruptcy Code on December 21, 1994 and is
currently operating under the supervision of the United States Bankruptcy Court
for the Middle District of Louisiana. In October 1996, SWEPCO, together with
Entergy Texas and the Committee of Certain Members, which currently consists of
seven of the twelve distribution cooperatives served by Cajun, filed the SWEPCO
Plan in the bankruptcy court. In April 1997, the Committee of Certain Members as
well as another cooperative signed term sheets that support the SWEPCO Plan. In

<PAGE> 65

signing the term sheets, the Committee of Certain Members agreed to support the
SWEPCO Plan throughout the confirmation process, and if the SWEPCO Plan is
confirmed, to sign power supply agreements that meet the conditions of the term
sheets.

         Under the SWEPCO Plan, which amended other plans filed earlier in 1996,
a SWEPCO subsidiary or affiliate would acquire all of the non-nuclear assets of
Cajun for approximately $780 million in cash and up to an additional $20 million
to pay certain other bankruptcy claims and expenses. SWEPCO would acquire claims
of unsecured creditors of up to $7 million. In addition, the SWEPCO Plan
provides for the Cajun member cooperatives to enter into new 25-year power
supply agreements which will provide the Cajun member cooperatives with two
wholesale rate options while permitting the Cajun member cooperatives the
flexibility to acquire power on the open market when their requirements exceed
mutually agreed upon levels of generating capacity. The cooperatives could also
elect, once every five years, to move from one rate option to the other. The
SWEPCO Plan would settle power supply contract claims and related litigation in
the bankruptcy case. The term sheets signed by the eight cooperatives contain
the major provisions of the SWEPCO Plan.

         Two competing plans of reorganization for Cajun have also been filed
with the bankruptcy court, each with different rate paths, asset purchase
proposals and other provisions. One of the competing plans has the support of
both the bankruptcy court-appointed trustee and Cajun's largest creditor, the
RUS. This plan also has the support of the three cooperatives not currently
supporting the SWEPCO Plan, although the support is based upon signed memoranda
of understanding which allow the cooperatives to support other competing
parties. In September 1997, SWEPCO reached a contingent settlement in principle
with the RUS whereby the RUS would support SWEPCO if certain contingencies are
met. SWEPCO is currently pursuing certain aspects of this settlement while also
evaluating other conditions of the settlement. However, SWEPCO is currently
unable to predict whether settlement with the RUS will ultimately be achieved.

         Confirmation hearings in Cajun's bankruptcy case are now scheduled
through January 1998. Consummation of the SWEPCO Plan is conditioned upon
confirmation by the bankruptcy court, the receipt by SWEPCO and CSW of all
requisite state and federal regulatory approvals and receipt of their
corresponding board approvals. If the SWEPCO Plan is confirmed, CSW and SWEPCO
expect to utilize a combination of external borrowings and internally generated
funds to initially finance the acquisition of Cajun's non-nuclear assets.

         The foregoing discussion of SWEPCO CAJUN ASSET PURCHASE PROPOSAL
constitutes forward looking information within the meaning of Section 21E of the
Exchange Act. Actual results may differ materially from such projected
information. See FORWARD LOOKING INFORMATION.

         TERMINATION OF EL PASO MERGER
         Reference is made to NOTE 2.  LITIGATION AND REGULATORY PROCEEDINGS.


RISK MANAGEMENT

         In October 1997, CSW's board of directors adopted a risk management
resolution authorizing CSW to engage in currency, interest rate and energy spot
and forward transactions and related derivative transactions on behalf of the
corporation with foreign and domestic parties as deemed appropriate by executive
officers of CSW. The risk management program is necessary to meet the growing
demands of CSW's customers for competitive prices and price stability, to enable

<PAGE> 66

CSW to compete in a deregulated power industry, to manage the risks associated
with domestic and foreign investments and to take advantage of strategic
investment opportunities.

         The U.S. Electric Operating Companies experience commodity price
exposures related to the purchase of fuel supplies for the generation of
electricity and for the purchase of power and energy from other generation
sources. Contracts that provide for the future delivery of these commodities can
be considered forward contracts which contain pricing and/or volume terms
designed to stabilize the cost of the commodity. Consequently, the U.S. Electric
Operating Companies manage their price exposure for the benefit of customers by
balancing their commodity purchases through a combination of long-term and
short-term (spot-market) agreements. In addition, CSW has been exposed to
currency and interest rate risks which reflect the changing exchange rate that
exists between the U.S. dollar and the British pound since its purchase of
SEEBOARD in 1995. CSW has utilized certain risk management tools to manage
adverse changes in exchange rates and to facilitate financing transactions
resulting from CSW's acquisition of SEEBOARD.

<PAGE> 67
PART II - OTHER INFORMATION

         For background and earlier developments relating to PART II
information, reference is made to the Registrants' Combined Annual Report on
Form 10-K for the year ended December 31, 1996 and Combined Quarterly Reports on
Form 10-Q for the quarters ended March 31, 1997 and June 30, 1997.


ITEM 1.  LEGAL PROCEEDINGS

         CPL MUNICIPAL FRANCHISE FEE LITIGATION
         As previously reported, in May 1996, the city of San Juan, Texas filed
a class action in Hidalgo County, Texas District Court on behalf of all cities
served by CPL based upon CPL's alleged underpayment of municipal franchise fees.
The city of San Juan asserts various contract and tort claims against CPL as
well as certain audit rights. The suit seeks unspecified damages and attorneys'
fees. CPL filed a counterclaim for any overpayment of franchise fees it may have
made as well as its attorneys' fees. CPL also filed a motion to transfer venue
to Nueces County, Texas, and a plea to the jurisdiction and pleas in abatement
asserting that the Texas Commission has primary jurisdiction over the claims
filed by the city of San Juan. In January, 1997, CPL filed an original petition
at the Texas Commission requesting the Texas Commission to declare its
jurisdiction over CPL's collection and payment of municipal franchise fees.

         In April 1997, the Texas Commission issued a declaratory order in which
it declined to assert jurisdiction over the claims of the city of San Juan. CPL
appealed the Texas Commission's decision to the Travis County, Texas District
Court. After the Texas Commission's order, the Hidalgo County court overruled
CPL's plea to the jurisdiction and plea in abatement. In July 1997, the Hidalgo
County court entered an order certifying the case as a class action. CPL
appealed this order to the Corpus Christi Court of Appeals. In May 1996 and
December 1996, respectively, the cities of Pharr, Texas and San Benito, Texas
filed individual suits making claims identical to those claimed by the city of
San Juan.

         Although CPL believes that it has substantial defenses to the cities'
claims and intends to defend itself against the cities' claims and pursue its
counterclaims vigorously, CPL cannot predict the outcome of these lawsuits.

         SWEPCO BURLINGTON NORTHERN TRANSPORTATION CONTRACT
         In January 1995, a state district court in Bowie County, Texas entered
judgment in favor of SWEPCO against Burlington Northern in a lawsuit regarding
rates charged under two rail transportation contracts for delivery of coal to
SWEPCO's Welsh and Flint Creek power stations. The court awarded SWEPCO
approximately $72 million that would inure to the benefit of customers, if
collected, representing damages for the period from April 27, 1989 through
September 26, 1994, as well as post-judgment interest and attorneys' fees and
granted certain declaratory relief requested by SWEPCO. Burlington Northern
appealed the state district court's judgment to the Texarkana, Texas Court of
Appeals and, in April 1996, that court reversed the judgment of the state
district court. In October 1996, SWEPCO filed an application with the Supreme
Court of Texas to grant a writ of error to review and reverse the judgment of
the Texarkana, Texas Court of Appeals. In June 1997, the Supreme Court of Texas
granted SWEPCO's application for writ of error. Oral argument was held before
the Supreme Court of Texas in October 1997, and the matter is now pending.


<PAGE> 68
         SWEPCO LIGNITE MINING AGREEMENT LITIGATION
         SWEPCO and CLECO are each a 50% owner of Dolet Hills Power Station Unit
1 and jointly own lignite reserves in the Dolet Hills area of northwestern
Louisiana. In 1982 the SWEPCO and CLECO entered into a lignite mining agreement
with the DHMV, a partnership for the mining and delivery of lignite from a
portion of these reserves.

         On April 15, 1997, SWEPCO and CLECO filed suit against DHMV and its
partners in the United States District Court for the Western District of
Louisiana seeking to enforce various obligations of DHMV to SWEPCO and CLECO
under the lignite mining agreement, including provisions relating to the quality
of the delivered lignite, pricing, and mine reclamation practices. On June 15,
1997, DHMV filed an answer denying the allegations in the suit and filed a
counterclaim asserting various contract-related claims against SWEPCO and CLECO.
SWEPCO and CLECO have denied the allegations in the counterclaims.

         SWEPCO intends to vigorously prosecute the claims against DHMV and
defend against the counterclaims which DHMV has asserted. Although SWEPCO cannot
predict the ultimate outcome of this matter, management believes that the
resolution of this matter will not have a material adverse effect on SWEPCO's
results of operations or financial condition.

         OTHER LEGAL CLAIMS AND PROCEEDINGS
         The CSW System is party to various other legal claims and proceedings
arising in the normal course of business. Management does not expect disposition
of these matters to have a material adverse effect on the Registrants' results
of operations or financial condition. See PART I - NOTE 2.  LITIGATION AND
REGULATORY PROCEEDINGS and NOTE 3.  COMMITMENTS AND CONTINGENT LIABILITIES.


ITEM 5.  OTHER INFORMATION

         ADOPTION OF RIGHTS PLAN
         In September 1997, CSW's board of directors adopted a Rights Plan,
which is subject to SEC approval under the Holding Company Act. An application
to the SEC requesting approval of the Rights Plan was filed on September 29,
1997. The Rights Plan was adopted as part of the fiduciary responsibility of
CSW's board of directors, and was not adopted because of any takeover offer or
threat. The Rights Plan is intended to assure fair and equal treatment for all
of CSW's stockholders in the event of a hostile takeover attempt and to
encourage a potential acquirer to negotiate with CSW's board of directors before
attempting a takeover so as to assure a fair price for all stockholders.

         Following SEC approval of the Rights Plan, CSW will make a dividend
distribution of one right for each outstanding share of its common stock, as of
a record date to be determined by its board of directors. CSW stockholders are
not required to take any action to receive their rights distribution. Prior to
the date upon which the rights become exercisable under the Rights Plan, CSW's
outstanding stock certificates will represent both the shares of common stock
and the rights, and the rights will trade only together with the shares.

         Upon a "triggering event" under the Rights Plan, which would occur ten
days after a person or group acquires or announces a tender or exchange offer to
acquire fifteen percent or more of CSW's outstanding common stock, the rights

<PAGE> 69

will become exercisable and will trade independently of CSW's common stock.
After a person or group acquires fifteen percent or more of CSW's outstanding
common stock, each right, except those held by such acquiring person or group,
whose rights would become void, will entitle the holder to purchase, at the
exercise price, additional CSW common shares having a current market value of
two times the exercise price. If CSW is acquired in a merger or other business
combination, each right will entitle the holder to purchase, at the exercise
price, common stock of the acquiror having a current market value of two times
the exercise price. In either case, after a triggering event occurs but before
an acquiring person becomes the owner of at least fifty percent of CSW's
outstanding common stock, CSW's board of directors may direct the exchange of
one share of CSW's common stock for each right then outstanding and not
exercised.

         CSW's board of directors may redeem the rights for a price of one cent
per right prior to the earlier of the rights becoming exercisable or the
expiration of the Rights Plan. The rights will expire in ten years from the
effective date unless they are earlier redeemed or exchanged by CSW. CSW will
mail additional information to its stockholders as of the record date for
distribution of the rights, which is expected to be the tenth day following
approval of the Rights Plan by the SEC.

         NEW MANAGEMENT OF STP
         In September 1997, STPNOC was formed to begin the transition from HL&P
as the STP Project Manager to an independent STP operator. Each of the four STP
co-owners will be represented on the STPNOC board of directors. The CPL
representative has been elected as the initial chairman of the board of
directors. CPL believes the formation of STPNOC is in the best interest of CPL
and of each of the other STP co-owners.

         The establishment of the independent operating company provides the
following advantages: (i) allows the management and work force to focus
exclusively on the safe, reliable and efficient operation of the STP units; (ii)
removes most of the possibility of disputes between the four owners over the
operation of the facility; (iii) removes dissension over the potential liability
of HL&P who was acting as the project manager; and (iv) allows the management of
the facility to tailor a total compensation package for the STP work force which
best suits that work force and its needs. In addition, the formation and
operation of STPNOC is expected to result in a decrease in costs allocable to
CPL related to its investment in STP.

         On October 1, 1997, all HL&P employees assigned to STP were transferred
from HL&P to STPNOC. HL&P will be removed as the STP Project Manager on
completion of various transition agreements, including an amended participation
agreement. The replacement of HL&P as STP Project Manager with STPNOC is
anticipated to be completed before the end of 1997.

         SALE OF CSW ENERGY SWEENY OWNERSHIP INTEREST
         In August 1997, an affiliate of CSW Energy sold 50% of its 100%
interest in the Sweeny Cogeneration project. The sale of the ownership interest
was necessary for the Sweeny Cogeneration project to maintain its qualifying
facility status under the Public Utility Regulatory Policy Act of 1978. CSW
Energy provided the $56.5 million non-recourse financing for the sale which is
expected to be repaid from project distributions or proceeds from sale, as
defined in the sales agreements. Construction on the 330 megawatt electricity
generating facility is estimated to be completed in early 1998 with a commercial
operation date soon thereafter. CSW Energy did not recognize a gain or loss on
this transaction.


<PAGE> 70
ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(A)  EXHIBITS:

     (3)   ARTICLES OF INCORPORATION AND BY-LAWS OF CSW ESI
           1  Certificate of Incorporation, filed herewith.
           2  Bylaws, filed herewith.

     (4)   INSTRUMENTS DEFINING THE RIGHTS OF SECURITY HOLDERS
           1  CSW Shareholder Rights Plan adopted September 27, 1997, filed
              herewith.

     (12)  COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
           CPL - (Exhibit 12.1), filed herewith. 
           PSO - (Exhibit 12.2), filed herewith. 
           SWEPCO - (Exhibit 12.3), filed herewith. 
           WTU - (Exhibit 12.4), filed herewith.

     (27)  FINANCIAL DATA SCHEDULES
           CPL - (Exhibit 27.1), filed herewith.


(B)  REPORTS FILED ON FORM 8-K:

           CSW
           ITEM 5. OTHER EVENTS, dated July 2, 1997, reporting information
           related to the United Kingdom Windfall Profits Tax.
           ITEM 5. OTHER EVENTS, dated July 16, 1997, reporting the settlement
           of litigation related to the termination of the proposed El Paso
           Merger. 
           ITEM 5.OTHER EVENTS, and ITEM 7. FINANCIAL STATEMENTS AND EXHIBITS,
           dated September 27, 1997, reporting CSW's adoption of the Rights 
           Plan.

           CSW AND CPL
           ITEM 5. OTHER EVENTS, dated September 10, 1997, providing certain
           information related to CPL's rate review.

           CSW AND PSO
           ITEM 5. OTHER EVENTS, dated July 17, 1997, reporting information
           related to PSO's rate review.
           ITEM 5. OTHER EVENTS, dated October 15, 1997, reporting the PSO 1997
           Rate Settlement Agreement.

           SWEPCO, WTU
           None


<PAGE> 71



SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
each Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized. The signature for each undersigned
Registrant shall be deemed to relate only to matters having reference to such
Registrant or its subsidiaries.


                       CENTRAL AND SOUTH WEST CORPORATION


Date:  November 13, 1997                 /S/ LAWRENCE B. CONNORS
                                         --------------------------
                                         Lawrence B. Connors
                                         Controller and Chief Accounting Officer
                                         (Principal Accounting Officer)



                                         CENTRAL POWER AND LIGHT COMPANY
                                         PUBLIC SERVICE COMPANY OF OKLAHOMA
                                         SOUTHWESTERN ELECTRIC POWER COMPANY
                                         WEST TEXAS UTILITIES COMPANY


Date:  November 13, 1997                 /S/ R. RUSSELL DAVIS
                                         -----------------------
                                         R. Russell Davis
                                         Controller and Chief Accounting Officer
                                         (Principal Accounting Officer)



                          CERTIFICATE OF INCORPORATION

                                       OF

                            CSW ENERGY SERVICES, INC.


          The undersigned, for the purpose of organizing a corporation under the
General Corporation Law of the State of Delaware, certifies:
          FIRST:  The name of the corporation is CSW Energy
Services, Inc. (hereinafter referred to as the "Corporation").
          SECOND: The address of the Corporation's registered office in the
State of Delaware is The Corporation Trust Center, 1209 Orange Street,
Wilmington, Delaware 19801, County of New Castle. The name of its registered
agent at such address is The Corporation Trust Company.
          THIRD: The purpose of the Corporation is to engage in any lawful act
or activity for which corporations may be organized under the General
Corporation Law of the State of Delaware (hereinafter referred to as the "GCL").
          FOURTH: The total number of shares of stock which the Corporation
shall have authority to issue is one thousand (1000) shares of common stock,
each without par value.
          Each holder of Common Stock shall have one vote in respect of each
share of Common Stock held by such holder of record on the books of the
Corporation for the election of directors and on all other matters on which
stockholders of the Corporation are entitled to vote. The holders of shares of
Common Stock shall be entitled to receive, when and if declared by the Board of
Directors, out of the assets of the Corporation which are by law available
therefor, dividends payable either in cash, in stock or otherwise.
<PAGE>
          FIFTH:  The directors shall have power to adopt, amend or repeal 
By-Laws of the Corporation, except as may otherwise be provided in the By-Laws
of the Corporation.
          SIXTH:  Elections of directors need not be by written ballot, except 
as may otherwise be provided in the By-Laws of the Corporation.
          SEVENTH:  The name and mailing address of the incorporator is Guilford
W. Gaylord, Milbank, Tweed, Hadley and McCloy, One Chase Manhattan Plaza, New 
York, New York 10005-1413.
          WITNESS my signature this 24th day of September 1997.

                                       Guilford W. Gaylord
                                        Sole Incorporator







                                     BYLAWS


                                       OF

                            CSW ENERGY SERVICES, INC.


<PAGE>

                                TABLE OF CONTENTS


                                                              PAGE


                                   ARTICLE I
                               OFFICE AND RECORDS

     Section 1.1    DELAWARE OFFICE.............................1
     Section 1.2    OTHER OFFICES...............................1
     Section 1.3    BOOKS AND RECORDS.........................  1

                                   ARTICLE II
                                  STOCKHOLDERS

     Section 2.1    ANNUAL MEETING............................  1
     Section 2.2    SPECIAL MEETINGS..........................  2
     Section 2.3    NOTICE OF MEETINGS........................  2
     Section 2.4    QUORUM....................................  3
     Section 2.5    VOTING....................................  4
     Section 2.6    PROXIES...................................  5
     Section 2.7    LIST OF STOCKHOLDERS......................  5
     Section 2.8    WRITTEN CONSENT OF STOCKHOLDERS IN LIEU
                    OF MEETING................................  6

                                   ARTICLE III
                                    DIRECTORS

     Section 3.1    NUMBER OF DIRECTORS.......................  7
     Section 3.2    ELECTION AND TERM OF DIRECTORS............  7
     Section 3.3    VACANCIES AND NEWLY CREATED
                    DIRECTORSHIPS.............................  8
     Section 3.4    RESIGNATION...............................  8
     Section 3.5    REMOVAL...................................  8
     Section 3.6    MEETINGS..................................  8
     Section 3.7    QUORUM AND VOTING......................... 10
     Section 3.8    WRITTEN CONSENT OF DIRECTORS IN LIEU OF
                    A MEETING................................. 10
     Section 3.9    COMPENSATION.............................. 10
     Section 3.10   COMMITTEES OF THE BOARD OF DIRECTORS...... 11

                                   ARTICLE IV
                         OFFICERS, AGENTS AND EMPLOYEES

     Section 4.1    APPOINTMENT AND TERM OF OFFICE............ 12
     Section 4.2    RESIGNATION AND REMOVAL................... 13
     Section 4.3    COMPENSATION AND BOND..................... 13
     Section 4.4    CHAIRMAN OF THE BOARD..................... 14
     Section 4.5    PRESIDENT................................. 14
     Section 4.6    VICE PRESIDENTS........................... 14
<PAGE>
                                                              PAGE


     Section 4.7    TREASURER................................. 15
     Section 4.8    SECRETARY................................. 15
     Section 4.9    ASSISTANT TREASURERS...................... 16
     Section 4.10   ASSISTANT SECRETARIES..................... 16
     Section 4.11   DELEGATION OF DUTIES...................... 16

                                    ARTICLE V
                          INDEMNIFICATION AND INSURANCE

     Section 5.1    RIGHT TO INDEMNIFICATION.................. 17
     Section 5.2    RIGHT TO ADVANCEMENT OF EXPENSES.......... 18
     Section 5.3    RIGHT OF INDEMNITEE TO BRING SUIT......... 19
     Section 5.4    NON-EXCLUSIVITY OF RIGHTS................. 20
     Section 5.5    INSURANCE................................. 20
     Section 5.6    INDEMNIFICATION OF EMPLOYEES AND AGENTS
                    OF THE CORPORATION........................ 21
     Section 5.7    CONTRACT RIGHTS........................... 21

                                   ARTICLE VI
                                  COMMON STOCK

     Section 6.1    CERTIFICATES.............................. 21
     Section 6.2    TRANSFERS OF STOCK........................ 22
     Section 6.3    LOST, STOLEN OR DESTROYED CERTIFICATES.... 22
     Section 6.4    STOCKHOLDER RECORD DATE................... 23

                                   ARTICLE VII
                                      SEAL

     Section 7.1    SEAL...................................... 25

                                  ARTICLE VIII
                                WAIVER OF NOTICE

     Section 8.1    WAIVER OF NOTICE.......................... 25

                                   ARTICLE IX
                           CHECKS, NOTES, DRAFTS, ETC.

     Section 9.1    CHECKS, NOTES, DRAFTS, ETC................ 26

                                    ARTICLE X
                                   AMENDMENTS

     Section 10.1   AMENDMENTS................................ 26

<PAGE>


                                     BYLAWS
                                       OF
                            CSW ENERGY SERVICES, INC.

                                    ARTICLE I
                               OFFICE AND RECORDS
          SECTION 1.1 DELAWARE OFFICE. The principal office of the Corporation
in the State of Delaware shall be located in the City of Wilmington, County of
New Castle, and the name and address of its registered agent is The Corporation
Trust Company, 1209 Orange Street, Wilmington, Delaware.
          SECTION 1.2 OTHER OFFICES. The Corporation may have such other
offices, either within or without the State of Delaware, as the Board of
Directors may designate or as the business of the Corporation may from time to
time require.
          SECTION 1.3 BOOKS AND RECORDS. The books and records of the
Corporation may be kept at the Corporation's principal executive offices in
Dallas, Texas or at such other locations outside the State of Delaware as may
from time to time be designated by the Board of Directors.

                                   ARTICLE II
                                  STOCKHOLDERS
                 SECTION 2.1 ANNUAL MEETING. Except as otherwise
provided in Section 2.8 of these Bylaws, an annual meeting of stockholders of
the Corporation shall be held at such time and date in each year as the Board of
Directors, the Chairman of the Board, if any, or the President may from time to
<PAGE>
time determine. The annual meeting in each year shall be held at such place
within or without the State of Delaware as may be fixed by the Board of
Directors, or if not so fixed, at 10 A.M., local time, at the principal
executive offices of the Corporation.

          SECTION 2.2 SPECIAL MEETINGS. A special meeting of the holders of
stock of the Corporation entitled to vote on any business to be considered at
any such meeting may be called only by the Chairman of the Board, if any, or the
President or any Vice President, and shall be called by the Chairman of the
Board, if any, or the President or the Secretary when directed to do so by
resolution of the Board of Directors or at the written request of directors
representing a majority of the total number of directors which the Corporation
would at the time have if there were no vacancies (the "Whole Board"). Any such
request shall state the purpose or purposes of the proposed meeting. The Board
of Directors may designate the place of meeting for any special meeting of
stockholders, and if no such designation is made, the place of meeting shall be
the principal executive offices of the Corporation.

          SECTION 2.3 NOTICE OF MEETINGS. Whenever stockholders are required or
permitted to take any action at a meeting, unless notice is waived as provided
in Section 8.1 of these Bylaws, a written notice of the meeting shall be given
which shall state the place, date and hour of the meeting, and, in the case of a
special meeting, the purpose or purposes for which the meeting is called.
<PAGE>
          Unless otherwise provided by law, and except as to any stockholder
duly waiving notice, the written notice of any meeting shall be given personally
or by mail, not less than ten nor more than sixty (60) days before the date of
the meeting to each stockholder entitled to vote at such meeting. If mailed,
notice shall be deemed given when deposited in the mail, postage prepaid,
directed to the stockholder at his or her address as it appears on the records
of the Corporation.
          When a meeting is adjourned to another time or place, notice need not
be given of the adjourned meeting if the time and place thereof are announced at
the meeting at which the adjournment is taken. At the adjourned meeting the
Corporation may transact any business which might have been transacted at the
original meeting. If, however, the adjournment is for more than thirty (30)
days, or if after the adjournment a new record date is fixed for the adjourned
meeting, a notice of the adjourned meeting shall be given to each stockholder of
record entitled to vote at the meeting.

          SECTION 2.4 QUORUM. Except as otherwise provided by law or by the
Certificate of Incorporation or by these Bylaws, at any meeting of stockholders
the holders of a majority of the outstanding stock entitled to vote thereat,
either present or represented by proxy, shall constitute a quorum for the
transaction of any business, but the stockholders present, although less than a
<PAGE>
quorum, may adjourn the meeting to another time or place and, except as provided
in the last paragraph of Section 2.3 of these Bylaws, notice need not be given
of the adjourned meeting.

          SECTION 2.5 VOTING. Whenever directors are to be elected at a meeting,
they shall be elected by a plurality of the votes cast at the meeting by the
holders of stock entitled to vote. Whenever any corporate action, other than the
election of directors, is to be taken by vote of stockholders at a meeting, it
shall, except as otherwise required by law or by the Certificate of
Incorporation or by these Bylaws, be authorized by a majority of the votes cast
with respect thereto at the meeting (including abstentions) by the holders of
stock entitled to vote thereon.
          Except as otherwise provided by law, or by the Certificate of
Incorporation, each holder of record of stock of the Corporation entitled to
vote on any matter at any meeting of stockholders shall be entitled to one vote
for each share of such stock standing in the name of such holder on the stock
ledger of the Corporation on the record date for the determination of the
stockholders entitled to vote at the meeting.
          Upon the demand of any stockholder entitled to vote, the vote for
directors or the vote on any other matter at a meeting shall be by written
ballot, but otherwise the method of voting and the manner in which votes are
counted shall be discretionary with the presiding officer at the meeting.
<PAGE>
          SECTION 2.6 PROXIES. Each stockholder entitled to vote at a meeting of
stockholders or to express consent or dissent to corporate action in writing
without a meeting may authorize another person or persons to act for him or her
by proxy, but no such proxy shall be voted or acted upon after three years from
its date, unless the proxy provides for a longer period. Every proxy shall be
signed by the stockholder or by his duly authorized attorney.

          SECTION 2.7 LIST OF STOCKHOLDERS. The officer who has charge of the
stock ledger of the Corporation shall prepare and make, at least ten (10) days
before every meeting of stockholders, a complete list of the stockholders
entitled to vote at the meeting, arranged in alphabetical order, and showing the
address of each stockholder and the number of shares registered in the name of
each stockholder. Such list shall be open to the examination of any stockholder,
for any purpose germane to the meeting, during ordinary business hours, for a
period of at least ten (10) days prior to the meeting, either at a place within
the city where the meeting is to be held, which place shall be specified in the
notice of the meeting, or, if not so specified, at the place where the meeting
is to be held. The list shall also be produced and kept at the time and place of
the meeting during the whole time thereof, and may be inspected by any
stockholder who is present.
<PAGE>
          The stock ledger shall be the only evidence as to who are the
stockholders entitled to examine the stock ledger, the list required by this
Section or the books of the Corporation, or to vote in person or by proxy at any
meeting of stockholders.

          SECTION 2.8 WRITTEN CONSENT OF STOCKHOLDERS IN LIEU OF MEETING. Any
action required by the General Corporation Law of the State of Delaware (the
"GCL") to be taken at any annual or special meeting of stockholders of the
Corporation, or any action which may be taken at any annual or special meeting
of the stockholders, may be taken without a meeting, without prior notice and
without a vote, if a consent in writing, setting forth the action so taken,
shall be signed by the holders of outstanding stock having not less than the
minimum number of votes that would be necessary to authorize or take such action
at a meeting at which all shares entitled to vote thereon were present and
voted. Prompt written notice of the taking of the corporate action without a
meeting by less than unanimous written consent shall be given to those
stockholders who have not consented in writing. Any such written consent may be
given by one or any number of substantially concurrent written instruments of
substantially similar tenor signed by such stockholders, in person or by
attorney or proxy duly appointed in writing, and filed with the Secretary or an
Assistant Secretary of the Corporation. Any such written consent shall be
effective as of the effective date thereof as specified therein, provided that
<PAGE>
such date is not more than sixty (60) days prior to the date such written
consent is filed as aforesaid, or, if no such date is so specified, on the date
such written consent is filed as aforesaid.

                                   ARTICLE III
                                    DIRECTORS
                  SECTION 3.1 NUMBER OF DIRECTORS. The Board of
Directors shall consist of three directors until changed as provided in this
Section. The number of directors may be changed at any time and from time to
time by vote at a meeting or by written consent of the holders of stock entitled
to vote on the election of directors, or by a resolution of the Board of
Directors passed by a majority of the Whole Board, except that no decrease shall
shorten the term of any incumbent director unless such director is specifically
removed pursuant to Section 3.5 of these Bylaws at the time of such decrease.

          SECTION 3.2 ELECTION AND TERM OF DIRECTORS. Directors shall be elected
annually, by election at the annual meeting of stockholders or by written
consent of the holders of stock entitled to vote thereon in lieu of such
meeting. If the annual election of directors is not held on the date designated
therefor, the directors shall cause such election to be held as soon thereafter
as convenient. Each director shall hold office from the time of his or her
election and qualification until his successor is elected and qualified or until
his or her earlier resignation, or removal.
<PAGE>
          SECTION 3.3 VACANCIES AND NEWLY CREATED Directorships. Vacancies and
newly created directorships resulting from any increase in the authorized number
of directors may be filled by election at a meeting of stockholders or by
written consent of the holders of stock entitled to vote thereon in lieu of a
meeting. Except as otherwise provided by law, vacancies and such newly created
directorships may also be filled by a majority of the directors then in office,
although less than a quorum, or by a sole remaining director.

          SECTION 3.4 RESIGNATION. Any director may resign at any time upon
written notice to the Corporation. Any such resignation shall take effect at the
time specified therein or, if the time be not specified, upon receipt thereof,
and the acceptance of such resignation, unless required by the terms thereof,
shall not be necessary to make such resignation effective.

          SECTION 3.5 REMOVAL. Any or all of the directors may be removed at any
time, with or without cause, by vote at a meeting or by written consent of the
holders of stock entitled to vote on the election of directors.

          SECTION 3.6 MEETINGS. Meetings of the Board of Directors, regular or
special, may be held at any place within or without the State of Delaware.
Members of the Board of Directors, or of any committee designated by the Board
<PAGE>
of Directors, may participate in a meeting of the Board of Directors or such
committee by means of conference telephone or similar communications equipment
by means of which all persons participating in the meeting can hear each other,
and participation in a meeting by such means shall constitute presence in person
at such meeting. An annual meeting of the Board of Directors shall be held after
each annual election of directors. If such election occurs at an annual meeting
of stockholders, the annual meeting of the Board of Directors shall be held at
the same place and immediately following such meeting of stockholders, and no
further notice thereof need be given other than this Bylaw. If an annual
election of directors occurs by written consent in lieu of the annual meeting of
stockholders, the annual meeting of the Board of Directors shall take place as
soon after such written consent is duly filed with the Corporation as is
practicable, either at the next regular meeting of the Board of Directors or at
a special meeting. The Board of Directors may fix times and places for
additional regular meetings of the Board of Directors and no notice of such
meetings need be given. A special meeting of the Board of Directors shall be
held whenever called by the Chairman of the Board, if any, or by the President
or by at least one-third of the directors for the time being in office, at such
time and place as shall be specified in the notice or waiver thereof. Notice of
each special meeting shall be given by the Secretary or by a person calling the
meeting to each director by mailing the same, postage prepaid, not later than
<PAGE>
the second day before the meeting, or personally or by telegraphing or
telephoning the same not later than the day before the meeting.

          SECTION 3.7 QUORUM AND VOTING. A whole number of directors equal to at
least a majority of the Whole Board shall constitute a quorum for the
transaction of business, but if there be less than a quorum at any meeting of
the Board of Directors, a majority of the directors present may adjourn the
meeting from time to time, and no further notice thereof need be given other
than announcement at the meeting which shall be so adjourned. Except as
otherwise provided by law, by the Certificate of Incorporation, or by these
Bylaws, the vote of a majority of the directors present at a meeting at which a
quorum is present shall be the act of the Board of Directors.

          SECTION 3.8 WRITTEN CONSENT OF DIRECTORS IN LIEU OF A MEETING. Any
action required or permitted to be taken at any meeting of the Board of
Directors or of any committee thereof may be taken without a meeting if all
members of the Board of Directors or of such committee, as the case may be,
consent thereto in writing, and the writing or writings are filed with the
minutes of proceedings of the Board of Directors or such committee.
<PAGE>
          SECTION 3.9 COMPENSATION. Directors may receive compensation for
services to the Corporation in their capacities as directors or otherwise in
such manner and in such amounts as may be fixed from time to time by the Board
of Directors.

          SECTION 3.10 COMMITTEES OF THE BOARD OF DIRECTORS. The Board of
Directors may from time to time, by resolution passed by majority of the Whole
Board, designate one or more committees, each committee to consist of one or
more directors of the Corporation. The Board of Directors may designate one or
more directors as alternate members of any committee, who may replace any absent
or disqualified member at any meeting of the committee. The resolution of the
Board of Directors may, in addition or alternatively, provide that in the
absence or disqualification of a member of a committee, the member or members
thereof present at any meeting and not disqualified from voting, whether or not
he, she or they constitute a quorum, may unanimously appoint another member of
the Board of Directors to act at the meeting in the place of any such absent or
disqualified member. Any such committee, to the extent provided in the
resolution of the Board of Directors, shall have and may exercise all the powers
and authority of the Board of Directors in the management of the business and
affairs of the Corporation, and may authorize the seal of the Corporation to be
affixed to all papers which may require it, except as otherwise provided by law.
Unless the resolution of the Board of Directors expressly so provides, no such
committee shall have the power or authority to declare a dividend or to
<PAGE>
authorize the issuance of stock. Any such committee may adopt rules governing
the method of calling and time and place of holding its meetings. Unless
otherwise provided by the Board of Directors, a majority of any such committee
(or the member thereof, if only one) shall constitute a quorum for the
transaction of business, and the vote of a majority of the members of such
committee present at a meeting at which a quorum is present shall be the act of
such committee. Each such committee shall keep a record of its acts and
proceedings and shall report thereon to the Board of Directors whenever
requested so to do. Any or all members of any such committee may be removed,
with or without cause, by resolution of the Board of Directors, passed by a
majority of the whole Board.

                                   ARTICLE IV
                         OFFICERS, AGENTS AND EMPLOYEES
                 SECTION 4.1 APPOINTMENT AND TERM OF OFFICE. The
officers of the Corporation may include a President, a Secretary and a
Treasurer, and may also include a Chairman of the Board, one or more Vice
Presidents, one or more Assistant Secretaries and one or more Assistant
Treasurers. All such officers shall be appointed by the Board of Directors or by
a duly authorized committee thereof, and shall each have such powers and duties
as generally pertain to their respective offices, subject to the specific
provisions of this Article IV, together with such other powers and duties as
<PAGE>
from time to time may be conferred by the Board of Directors or any committee
thereof. Any number of such offices may be held by the same person, but no
officer shall execute, acknowledge or verify any instrument in more than one
capacity. Except as may be prescribed otherwise by the Board of Directors or a
committee thereof in a particular case, all such officers shall hold their
offices at the pleasure of the Board of Directors for an unlimited term and need
not be reappointed annually or at any other periodic interval. The Board of
Directors may appoint, and may delegate power to appoint, such other officers,
agents and employees as it may deem necessary or proper, who shall hold their
offices or positions for such terms, have such authority and perform such duties
as may from time to time be determined by or pursuant to authorization of the
Board of Directors.

          SECTION 4.2 RESIGNATION AND REMOVAL. Any officer may resign at any
time upon written notice to the Corporation. Any officer, agent or employee of
the Corporation may be removed by the Board of Directors, or by a duly
authorized committee thereof, with or without cause at any time. The Board of
Directors or such a committee thereof may delegate such power of removal as to
officers, agents and employees not appointed by the Board of Directors or such a
committee. Such removal shall be without prejudice to a person's contract
rights, if any, but the appointment of any person as an officer, agent or
employee of the Corporation shall not of itself create contract rights.
<PAGE>
          SECTION 4.3 COMPENSATION AND BOND. The compensation of the officers of
the Corporation shall be fixed by the Board of Directors, but this power may be
delegated to any officer in respect of other officers under his or her control.
The Corporation may secure the fidelity of any or all of its officers, agents or
employees by bond or otherwise.

          SECTION 4.4 CHAIRMAN OF THE BOARD. The Chairman of the Board, if there
be one, shall preside at all meetings of stockholders and of the Board of
Directors, and shall have such other powers and duties as may be delegated to
him or her by the Board of Directors.

          SECTION 4.5 PRESIDENT. The President shall be the chief executive
officer of the Corporation. In the absence of the Chairman of the Board (or if
there be none), he or she shall preside at all meetings of the stockholders and
of the Board of Directors. He or she shall have general charge of the business
affairs of the Corporation. He or she may employ and discharge employees and
agents of the Corporation, except such as shall be appointed by the Board of
Directors, and he or she may delegate these powers. The President may vote the
stock or other securities of any other domestic or foreign corporation of any
type or kind which may at any time be owned by the Corporation, may execute any
stockholders' or other consents in respect thereof and may in his or her
<PAGE>
discretion delegate such powers by executing proxies, or otherwise, on behalf of
the Corporation. The Board of Directors by resolution from time to time may
confer like powers upon any other person or persons.

          SECTION 4.6 VICE PRESIDENTS. Each Vice President shall have such
powers and perform such duties as the Board of Directors or the President may
from time to time prescribe. In the absence or inability to act of the
President, unless the Board of Directors shall otherwise provide, the Vice
President who has served in that capacity for the longest time and who shall be
present and able to act, shall perform all the duties and may exercise any of
the powers of the President.

          SECTION 4.7 TREASURER. The Treasurer shall have charge of all funds
and securities of the Corporation, shall endorse the same for deposit or
collection when necessary and deposit the same to the credit of the Corporation
in such banks or depositaries as the Board of Directors may authorize. He or she
may endorse all commercial documents requiring endorsements for or on behalf of
the Corporation and may sign all receipts and vouchers for payments made to the
Corporation. He or she shall have all such further powers and duties as
generally are incident to the position of Treasurer or as may be assigned to him
or her by the President or the Board of Directors.
<PAGE>
          SECTION 4.8 SECRETARY. The Secretary shall record all the proceedings
of the meetings of the stockholders and directors in a book to be kept for that
purpose and shall also record therein all action taken by written consent of the
stockholders or directors in lieu of a meeting. He or she shall attend to the
giving and serving of all notices of the Corporation. He or she shall have
custody of the seal of the Corporation and shall attest the same by his or her
signature whenever required. He or she shall have charge of the stock ledger and
such other books and papers as the Board of Directors may direct, but he or she
may delegate responsibility for maintaining the stock ledger to any transfer
agent appointed by the Board of Directors. He or she shall have all such further
powers and duties as generally are incident to the position of Secretary or as
may be assigned to him or her by the President or the Board of Directors.

          SECTION 4.9 ASSISTANT TREASURERS. In the absence or inability to act
of the Treasurer, any Assistant Treasurer may perform all the duties and
exercise all the powers of the Treasurer. An Assistant Treasurer shall also
perform such other duties as the Treasurer or the Board of Directors may assign
to him or her.

          SECTION 4.10 ASSISTANT SECRETARIES. In the absence or inability to act
of the Secretary, any Assistant Secretary may perform all the duties and
exercise all the powers of the Secretary. An Assistant Secretary shall also
perform such other duties as the Secretary or the Board of Directors may assign
to him or her.
<PAGE>
          SECTION 4.11 DELEGATION OF DUTIES. In case of the absence of any
officer of the Corporation, or for any other reason that the Board of Directors
may deem sufficient, the Board of Directors may confer for the time being the
powers or duties, or any of them, of such officer upon any other officer or upon
any director.

                                    ARTICLE V
                          INDEMNIFICATION AND INSURANCE
                SECTION 5.1 RIGHT TO INDEMNIFICATION. Each person
who was or is made a party or is threatened to be made a party to or is
otherwise involved in any action, suit or proceeding, whether civil, criminal,
administrative or investigative (hereinafter a "proceeding"), by reason of the
fact that he or she or a person of whom he or she is the legal representative is
or was a director or an officer of the Corporation or is or was serving at the
request of the Corporation as a director, officer, employee or agent of any
other corporation or of a partnership, joint venture, trust or other enterprise,
including service with respect to any employee benefit plan (hereinafter an
"indemnitee"), whether the basis of such proceeding is alleged action in an
official capacity as a director, officer, employee or agent or in any other
capacity while serving as a director, officer, employee or agent, shall be
indemnified and held harmless by the Corporation to the fullest extent
<PAGE>
authorized by the GCL, as the same exists or may hereafter be amended (but, in
the case of any such amendment, only to the extent that such amendment permits
the Corporation to provide broader indemnification rights than said law
permitted the Corporation to provide prior to such amendment), against all
expense, liability and loss (including, without limitation, attorneys' fees,
judgments, fines, excise taxes or penalties under the Employee Retirement Income
Security Act of 1974, as amended, and amounts paid or to be paid in settlement)
reasonably incurred by such indemnitee in connection therewith; PROVIDED,
HOWEVER, that except as provided in Section 5.3 with respect to proceedings
seeking to enforce rights to indemnification, the Corporation shall indemnify
any such indemnitee seeking indemnification in connection with a proceeding (or
part thereof) initiated by such indemnitee only if such proceeding (or part
thereof) was authorized by the Board of Directors.

          SECTION 5.2 RIGHT TO ADVANCEMENT OF EXPENSES. The right to
indemnification conferred in Section 5.1 shall include the right to be paid by
the Corporation the expenses (including attorneys' fees) incurred in defending
any such proceeding in advance of its final disposition (hereinafter an
"advancement of expenses"); PROVIDED, HOWEVER, that, if the GCL requires, an
advancement of expenses incurred by an indemnitee in his or her capacity as a
director or officer (and not in any other capacity in which service was or is
rendered by such indemnitee, including, without limitation, service to an
<PAGE>
employee benefit plan) shall be made only upon delivery to the Corporation of an
undertaking (hereinafter an "undertaking"), by or on behalf of such indemnitee,
to repay all amounts so advanced if it shall ultimately be determined by final
judicial decision from which there is no further right to appeal (hereinafter a
"final adjudication") that such indemnitee is not entitled to be indemnified for
such expenses under this Section 5.2 or otherwise.

          SECTION 5.3 RIGHT OF INDEMNITEE TO BRING SUIT. If a claim under
Section 5.1 or Section 5.2 is not paid in full by the Corporation within thirty
(30) days after a written claim has been received by the Corporation, except in
the case of a claim for an advancement of expenses, in which case the applicable
period shall be twenty (20) days, the indemnitee may at any time thereafter
bring suit against the Corporation to recover the unpaid amount of the claim. If
successful in whole or in part in any such suit, or in a suit brought by the
Corporation to recover an advancement of expenses pursuant to the terms of an
undertaking, the indemnitee shall be entitled to be paid also the expense of
prosecuting or defending such suit. In (i) any suit brought by the indemnitee to
enforce a right to indemnification hereunder (but not in a suit brought by the
indemnitee to enforce a right of an advancement of expenses) it shall be a
defense that, and (ii) in any suit brought by the Corporation to recover an
advancement of expenses pursuant to the terms of an undertaking, the Corporation
<PAGE>
shall be entitled to recover such expenses upon a final adjudication that, the
indemnitee has not met any applicable standard for indemnification set forth in
the GCL. Neither the failure of the Corporation (including its Board of
Directors, independent legal counsel or stockholders) to have made a
determination prior to the commencement of such action that indemnification of
the indemnitee is proper in the circumstances because the indemnitee has met the
applicable standard of conduct set forth in the GCL, nor an actual determination
by the Corporation (including its Board of Directors, independent legal counsel
or stockholders) that the indemnitee has not met such applicable standard of
conduct, shall create a presumption that the indemnitee has not met the
applicable standard of conduct or, in the case of such a suit brought by the
indemnitee, be a defense to such suit. In any suit brought by the indemnitee to
enforce a right to indemnification or to an advancement of expenses hereunder,
or brought by the Corporation to recover an advancement of expenses pursuant to
the terms of an undertaking, the burden of proving that the indemnitee is not
entitled to be indemnified, or to such advancement of expenses, under this
Article V or otherwise shall be on the Corporation.

          SECTION 5.4 NON-EXCLUSIVITY OF RIGHTS. The right to indemnification
and the advancement of expenses conferred in this Article V shall not be
exclusive of any other right which any person may have or hereafter acquire
<PAGE>
under any statute, provision of the Certificate of Incorporation, provision of
these Bylaws, agreement, vote of stockholders or disinterested directors or
otherwise.

          SECTION 5.5 INSURANCE. The Corporation may maintain insurance, at its
expense, to protect itself and any director, officer, employee or agent of the
Corporation or another corporation, partnership, joint venture, trust or other
enterprise against any expense, liability or loss, whether or not the
Corporation would have the power to indemnify such person against such expense,
liability or loss under the GCL.

          SECTION 5.6 INDEMNIFICATION OF EMPLOYEES AND AGENTS OF THE
CORPORATION. The Corporation may, to the extent authorized from time to time by
the Board of Directors, grant rights to indemnification, and rights to the
advancement of expenses, to any employee or agent of the Corporation to the
fullest extent of the provisions of this Article V with respect to the
indemnification and advancement of expenses of directors and officers of the
Corporation.

          SECTION 5.7 CONTRACT RIGHTS. The rights to indemnification and to the
advancement of expenses conferred in Section 5.1 and Section 5.2 shall be
contract rights and such rights shall continue as to an indemnitee who has
ceased to be a director, officer, employee or agent and shall inure to the
benefit of the indemnitee's heirs, executors and administrators.
<PAGE>
                                   ARTICLE VI
                                  COMMON STOCK
          SECTION 6.1 CERTIFICATES. Certificates for stock of the Corporation
shall be in such form as shall be approved by the Board of Directors and shall
be signed in the name of the Corporation by the Chairman of the Board, if any,
or the President or a Vice President, and by the Treasurer or an Assistant
Treasurer, or the Secretary or an Assistant Secretary. Such certificates may be
sealed with the seal of the Corporation or a facsimile thereof. Any of or all
the signatures on a certificate may be a facsimile. In case any officer,
transfer agent or registrar who has signed or whose facsimile signature has been
placed upon a certificate shall have ceased to be such officer, transfer agent
or registrar before such certificate is issued, it may be issued by the
Corporation with the same effect as if he or she were such officer, transfer
agent or registrar at the date of issue.

          SECTION 6.2 TRANSFERS OF STOCK. Transfers of stock shall be made only
upon the books of the Corporation by the holder, in person or by duly authorized
attorney, and on the surrender of the certificate or certificates for the same
number of shares, properly endorsed. The Board of Directors shall have the power
to make all such rules and regulations, not inconsistent with the Certificate of
<PAGE>
Incorporation and these Bylaws and the GCL, as the Board of Directors may deem
appropriate concerning the issue, transfer and registration of certificates for
stock of the Corporation. The Board of Directors may appoint one or more
transfer agents or registrars of transfers, or both, and may require all stock
certificates to bear the signature of either or both.

          SECTION 6.3 LOST, STOLEN OR DESTROYED CERTIFICATES. The Corporation
may issue a new stock certificate in the place of any certificate theretofore
issued by it, alleged to have been lost, stolen or destroyed, and the
Corporation may require the owner of the lost, stolen or destroyed certificate
or his or her legal representative to give the Corporation a bond sufficient to
indemnify it against any claim that may be made against it on account of the
alleged loss, theft or destruction of any such certificate or the issuance of
any such new certificate. The Board of Directors may require such owner to
satisfy other reasonable requirements as it deems appropriate under the
circumstances.

          SECTION 6.4 STOCKHOLDER RECORD DATE. In order that the Corporation may
determine the stockholders entitled to notice of or to vote at any meeting of
stockholders or any adjournment thereof, or to express consent to corporate
action in writing without a meeting, or entitled to receive payment of any
dividend or other distribution or allotment of any rights, or entitled to
exercise any rights in respect of any change, conversion or exchange of stock,
<PAGE>
or for the purpose of any other lawful action, the Board of Directors may fix a
record date, which record date shall not precede the date on which the
resolution fixing the record date is adopted by the Board of Directors, and
which shall not be more than sixty nor less than ten (10) days before the date
of such meeting, nor more than sixty (60) days prior to any other action.
          If no record date is fixed by the Board of Directors, (l) the record
date for determining stockholders entitled to notice of or to vote at a meeting
of stockholders shall be at the close of business on the day next preceding the
date on which notice is given, or, if notice is waived, at the close of business
on the day next preceding the day on which the meeting is held, (2) the record
date for determining stockholders entitled to express consent to corporate
action in writing without a meeting, when no prior action by the Board of
Directors is necessary, shall be at the close of business on the day on which
the first written consent is expressed by the filing thereof with the
Corporation as provided in Section 2.8 of these Bylaws, and (3) the record date
for determining stockholders for any other purpose shall be at the close of
business on the day on which the Board of Directors adopts the resolution
relating thereto.
          A determination of stockholders of record entitled to notice of or to
vote at a meeting of stockholders shall apply to any adjournment of the meeting;
<PAGE>
PROVIDED, HOWEVER, that the Board of Directors may fix a new record date for the
adjourned meeting.
          Only such stockholders as shall be stockholders of record on the date
so fixed shall be entitled to notice of, and to vote at, such meeting and any
adjournment thereof, or to give such consent, or to receive payment of such
dividend or other distribution, or to exercise such rights in respect of any
such change, conversion or exchange of stock, or to participate in such action,
as the case may be, notwithstanding any transfer of any stock on the books of
the Corporation after any record date so fixed.

                                   ARTICLE VII
                                      SEAL
          SECTION 7.1 SEAL. The seal of the Corporation shall be circular in
form and shall bear, in addition to any other emblem or device approved by the
Board of Directors, the name of the Corporation, the year of its incorporation
and the words "Corporate Seal" and "Delaware". The seal may be used by causing
it or a facsimile thereof to be impressed or affixed or in any other manner
reproduced.

                                  ARTICLE VIII
                                WAIVER OF NOTICE
                SECTION 8.1 WAIVER OF NOTICE. Whenever notice is
required to be given to any stockholder or director of the Corporation under any
provision of the GCL or the Certificate of Incorporation or these Bylaws, a
<PAGE>
written waiver thereof, signed by the person or persons entitled to notice,
whether before or after the time stated therein, shall be deemed equivalent to
the giving of such notice. In the case of a stockholder, such waiver of notice
may be signed by such stockholder's attorney or proxy duly appointed in writing.
Attendance of a person at a meeting shall constitute a waiver of notice of such
meeting, except when the person attends a meeting for the express purpose of
objecting at the beginning of the meeting, to the transaction of any business
because the meeting is not lawfully called or convened. Neither the business to
be transacted at, nor the purpose of, any regular or special meeting of the
stockholders, directors or members of a committee of directors need be specified
in any written waiver of notice.

                                   ARTICLE IX
                           CHECKS, NOTES, DRAFTS, ETC.
                 SECTION 9.1 CHECKS, NOTES, DRAFTS, ETC. Checks,
notes, drafts, acceptances, bills of exchange and other orders or obligations
for the payment of money shall be signed by such officer or officers or person
or persons as the Board of Directors or a duly authorized committee thereof may
from time to time designate.

                                    ARTICLE X
                                   AMENDMENTS
          SECTION 10.1 AMENDMENTS. These Bylaws or any of them may be altered or
repealed, and new Bylaws may be adopted, by the stockholders by vote at a
meeting or by written consent without a meeting. The Board of Directors shall
<PAGE>
also have power, by a majority vote of the Whole Board, to alter or repeal any
of these Bylaws, and to adopt new Bylaws.





                                                       Exhibit 4.1

                       Central and South West Corporation


                                       and


                                       [ ]


                                  Rights Agent





                                Rights Agreement


                         Dated as of _____________, 1997




<PAGE>
            

                                Table of Contents


Section                                                   Page

1.  Certain Definitions...................................1
2.  Appointment of Rights Agent...........................4
3.  Issue of Rights Certificates..........................4
4.  Form of Rights Certificates...........................6
5.  Countersignature and Registration.....................7
6.  Transfer, Split Up, Combination and Exchange of Rights 
    Certificates; Mutilated, Destroyed, Lost or Stolen 
    Rights Certificates...................................7
7.  Exercise of Rights; Purchase Price; Expiration 
    Date of Rights........................................8
8.  Cancellation and Destruction of Rights Certificates...10
9.  Reservation and Availability of Capital Stock.........10
10. Common Stock Record Date..............................12
11. Adjustment of Purchase Price, Number and Kind of 
    Shares or Number of Rights............................12
12. Certificate of Adjusted Purchase Price or Number of 
    Shares................................................19
13. Consolidation, Merger or Sale or Transfer of Assets 
    or Earning Power......................................19
14. Fractional Rights and Fractional Shares...............21
15. Rights of Action......................................22
16. Agreement of Rights Holders...........................22
17. Rights Certificate Holder Not Deemed a Stockholder....23
18. Concerning the Rights Agent...........................23
19. Merger or Consolidation or Change of Name of Rights 
    Agent.................................................24
20. Duties of Rights Agent................................24
21. Change of Rights Agent................................26
22. Issuance of New Rights Certificates...................27
23. Redemption and Termination............................27
24. Exchange..............................................28
25. Notice of Certain Events..............................29
26. Notices...............................................30
27. Supplements and Amendments............................30
28. Successors............................................31
29. Determination and Actions by the Board of 
    Directors, etc........................................31
30. Benefits of this Agreement............................31
31. Severability..........................................32
32. Governing Law.........................................32
33. Counterparts..........................................32
34. Descriptive Headings..................................32



<PAGE>


                            RIGHTS AGREEMENT

         This   RIGHTS   AGREEMENT,   dated  as  of   ___________,   1997  (this
"Agreement"),  is by and between Central and South West Corporation,  a Delaware
corporation (the "Company"), and [ ], a _____ Corporation (the "Rights Agent").

                              W I T N E S S E T H:

         WHEREAS,  on  __________  __, 1997 (the  "Rights  Dividend  Declaration
Date"),  the Board of  Directors  of the  Company  authorized  and  declared,  a
dividend  distribution of one Right (as  hereinafter  defined) for each share of
Common Stock (as hereinafter defined) of the Company outstanding at the Close of
Business  on  _______  __,  1997  (the  "Record  Date"),  each  Right  initially
representing  the right to purchase  one-tenth of a share of Common Stock of the
Company, upon the terms and subject to the conditions hereinafter set forth (the
"Rights"),  and has further  authorized the issuance of one Right for each share
of  Common  Stock  issued  between  the  Record  Date  and  the  earlier  of the
Distribution  Date  and the  Expiration  Date  (as such  terms  are  hereinafter
defined) or, in certain  circumstances  provided in Section 22 hereof, after the
Distribution Date.

         NOW,  THEREFORE,  in  consideration  of the  premises  and  the  mutual
agreements herein set forth, the parties hereby agree as follows:

          Section 1. Certain  Definitions.  For purposes of this Agreement,  the
following terms have the meanings indicated:

         (a)  "Acquiring  Person"  shall mean any Person who or which,  together
with all Affiliates and Associates of such Person, shall be the Beneficial Owner
of 15% or more of the  shares of Common  Stock then  outstanding,  but shall not
include the Company, any Subsidiary of the Company, any employee benefit plan of
the  Company or of any  Subsidiary  of the  Company,  or any  Person  organized,
appointed or established by the Company for or pursuant to the terms of any such
plan.  Notwithstanding  the  foregoing,  no Person  shall  become an  "Acquiring
Person" as the result of an acquisition of shares of Common Stock by the Company
which, by reducing the number of shares outstanding, increases the proportionate
number of shares  beneficially owned by such Person to 15% or more of the shares
of Common  Stock then  outstanding;  provided,  however,  that if a Person shall
become the  Beneficial  Owner of 15% or more of the shares of Common  Stock then
outstanding  by reason of share  purchases by the Company and shall,  after such
share  purchases by the Company,  become the Beneficial  Owner of any additional
shares of Common  Stock,  then such Person  shall be deemed to be an  "Acquiring
Person". Notwithstanding the foregoing, if the Board of Directors of the Company
determines  in good  faith that a Person who would  otherwise  be an  "Acquiring
Person" (as defined pursuant to the foregoing  provisions of this paragraph (a))
has  become  such  inadvertently,   and  such  Person  divests  as  promptly  as
practicable  a  sufficient  number of shares of Common Stock so that such Person
would no longer be an "Acquiring  Person" (as defined  pursuant to the foregoing
provisions of this paragraph (a)), then such Person shall not be deemed to be an
"Acquiring Person" for any purposes of this Agreement.

         (b) "Act" shall mean the Securities Act of 1933, as amended.

         (c)  "Affiliate"  and  "Associate"  shall have the respective  meanings
ascribed to such terms in Rule 12b-2 of the General Rules and Regulations  under
the  Securities  Exchange  Act of 1934,  as amended and in effect on the date of
this Agreement (the "Exchange Act").

         (d) A Person  shall be deemed the  "Beneficial  Owner" of, and shall be
deemed to "beneficially own," any securities:

                  (i) which such Person or any of such  Person's  Affiliates  or
         Associates,  directly or indirectly,  has the right to acquire (whether
         such right is  exercisable  immediately  or only  after the  passage of
         time) pursuant to any agreement,  arrangement or understanding (whether
         or not in writing) or upon the exercise of conversion rights,  exchange
         rights, rights, warrants or options, or otherwise;  provided,  however,
         that a Person  shall not be deemed  the  "Beneficial  Owner"  of, or to
         "beneficially  own," (A)  securities  tendered  pursuant to a tender or
         exchange  offer made by such Person or any of such Person's  Affiliates
         or Associates until such tendered  securities are accepted for purchase
         or exchange,  or (B) securities issuable upon exercise of Rights at any
         time prior to the occurrence of a Triggering  Event,  or (C) securities
         issuable  upon  exercise of Rights from and after the  occurrence  of a
         Triggering  Event which Rights were acquired by such Person or any such
         Person's  Affiliates or Associates  prior to the  Distribution  Date or
         pursuant to Section 3(a) or Section 22 hereof (the  "Original  Rights")
         or pursuant to Section  11(i) hereof in  connection  with an adjustment
         made with respect to any Original Rights;

                  (ii) which such Person or any of such  Person's  Affiliates or
         Associates, directly or indirectly, has the right to vote or dispose of
         or has "beneficial  ownership" of (as determined pursuant to Rule 13d-3
         of the General Rules and Regulations under the Exchange Act), including
         pursuant to any agreement, arrangement or understanding, whether or not
         in writing;  provided,  however,  that a Person shall not be deemed the
         "Beneficial  Owner" of, or to  "beneficially  own," any security  under
         this  subparagraph  (ii) as a result of an  agreement,  arrangement  or
         understanding  to vote such security if such agreement,  arrangement or
         understanding:  (A)  arises  solely  from a  revocable  proxy  given in
         response to a public proxy or consent  solicitation  made  pursuant to,
         and in accordance with, the applicable  provisions of the General Rules
         and  Regulations  under  the  Exchange  Act,  and (B) is not also  then
         reportable  by such Person on Schedule  13D under the  Exchange Act (or
         any comparable or successor report); or

                  (iii) which are beneficially owned, directly or indirectly, by
         any other Person (or any  Affiliate or  Associate  thereof)  with which
         such Person (or any of such Person's  Affiliates or Associates) has any
         agreement,  arrangement or  understanding  (whether or not in writing),
         for the purpose of acquiring,  holding,  voting  (except  pursuant to a
         revocable  proxy as  described in the proviso to  subparagraph  (ii) of
         this  paragraph  (d)) or  disposing  of any  voting  securities  of the
         Company;

provided,  however,  that  nothing in this  paragraph  (d) shall  cause a Person
engaged in business as an underwriter of securities to be the "Beneficial Owner"
of, or to  "beneficially  own," any  securities  acquired  through such Person's
participation  in  good  faith  in a  firm  commitment  underwriting  until  the
expiration of forty days after the date of such acquisition.

         (e) "Business Day" shall mean any day other than a Saturday,  Sunday or
a day on which  banking  institutions  in the State of Texas are  authorized  or
obligated by law or executive order to close.

         (f) "Close of Business"  on any given date shall mean 5:00 P.M.,  Texas
time, on such date; provided,  however, that if such date is not a Business Day,
it shall mean 5:00 P.M., Texas time, on the next succeeding Business Day.

         (g) "Common  Stock"  shall mean the common  stock,  par value $3.50 per
share,  of the Company,  except that "Common  Stock" when used with reference to
any Person  other than the Company  shall mean the capital  stock of such Person
with the  greatest  voting  power,  or the  equity  securities  or other  equity
interest having power to control or direct the management, of such Person.

         (h)  "Person"  shall  mean  any  individual,  firm,  limited  liability
company,  corporation,  partnership  or  other  entity  and  shall  include  any
successor (by merger or otherwise) of such entity.

          (i)  "Section  11(a)(ii)  Event"  shall  mean the event  described  in
Section 11(a)(ii) hereof.

          (j) "Section 13 Event" shall mean any event  described in clauses (x),
(y) or (z) of Section 13(a) hereof.

         (k)  "Stock  Acquisition  Date"  shall  mean the  first  date of public
announcement  (which,  for purposes of this definition,  shall include,  without
limitation,  a report filed pursuant to Section 13(d) under the Exchange Act) by
the Company or an Acquiring Person that an Acquiring Person has become such.

         (l)  "Subsidiary"  shall  mean,  with  reference  to  any  Person,  any
corporation or other entity of which an amount of voting  securities  sufficient
to  elect  at  least  a  majority  of  the  directors  of  such  corporation  is
beneficially  owned,  directly  or  indirectly,  by such  Person,  or  otherwise
controlled by such Person.

          (m) "Triggering  Event" shall mean any Section  11(a)(ii) Event or any
Section 13 Event.

         In addition,  for purposes of this Agreement,  the following terms have
the meanings indicated in specified sections of this Agreement:  (i) "Adjustment
Shares"  shall have the  meaning  set forth in Section  11(a)(ii)  hereof;  (ii)
"common  share  equivalents"  shall  have  the  meaning  set  forth  in  Section
11(a)(iii)  hereof;  (iii)  "current  market  price" shall have the meanings set
forth in Section 11(d) hereof;  (iv) "Current  Value" shall have the meaning set
forth in Section  11(a)(iii)  hereof;  (v)  "Distribution  Date"  shall have the
meaning set forth in Section 3(a) hereof;  (vi) "equivalent common shares" shall
have the meaning set forth in Section 11(b) hereof;  (vii)  "Nasdaq"  shall have
the meaning set forth in Section 11(d) hereof;  (viii)  "Principal  Party" shall
have the meaning set forth in Section 13(b) hereof;  (ix) "Purchase Price" shall
have the  meaning  set forth in  Sections  4(a),  11(a)(ii)  and 13 hereof;  (x)
"Redemption  Price"  shall have the meaning set forth in Section  23(a)  hereof;
(xi)  "Rights  Certificates"  shall have the meaning  set forth in Section  3(a)
hereof;  (xii) "Section 11(a)(ii) Trigger Date" shall have the meaning set forth
in Section 11(a)(iii)  hereof;  (xiii) "Spread" shall have the meaning set forth
in Section 11(a)(iii) hereof; (xiv) "Substitution Period" shall have the meaning
set forth in Section 11(a)(iii) hereof;  (xv) "Summary of Rights" shall have the
meaning set forth in Section 3(b) hereof; and (xvi) "Trading Day" shall have the
meaning set forth in Section 11(d) hereof.

         Section 2. Appointment of Rights Agent. The Company hereby appoints the
Rights Agent to act as agent for the Company and the holders of the Rights (who,
in accordance with Section 3 hereof, shall, prior to the Distribution Date, also
be the holders of the Common Stock) in accordance  with the terms and conditions
hereof,  and the Rights Agent hereby accepts such  appointment.  The Company may
from time to time  appoint  such  Co-Rights  Agents as it may deem  necessary or
desirable.

         Section 3. Issue of Rights  Certificates.  (a) Until the earlier of (i)
the Close of Business on the tenth day after the Stock  Acquisition Date (or, if
the tenth day after the Stock  Acquisition  Date occurs  before the Record Date,
the Close of Business on the Record Date),  or (ii) the Close of Business on the
tenth  Business  Day (or such later date as may be  determined  by action of the
Board of  Directors of the Company  prior to such time as any Person  becomes an
Acquiring  Person) after the date that a tender or exchange  offer by any Person
(other than the Company,  any  Subsidiary of the Company,  any employee  benefit
plan  of  the  Company  or of  any  Subsidiary  of the  Company,  or any  Person
organized,  appointed or established by the Company for or pursuant to the terms
of any such plan) is first published or sent or given within the meaning of Rule
14d-2(a) of the General  Rules and  Regulations  under the Exchange Act, if upon
consummation  thereof,  such Person would be the Beneficial Owner of 15% or more
of the shares of Common  Stock  then  outstanding  (the  earlier of (i) and (ii)
being herein  referred to as the  "Distribution  Date"),  (x) the Rights will be
evidenced  (subject to the provisions of paragraph (b) of this Section 3) by the
certificates  for the Common Stock registered in the names of the holders of the
Common  Stock  (which  certificates  for Common Stock shall be deemed also to be
certificates  for Rights) and not by  separate  certificates  and (y) the Rights
will be  transferable  only in  connection  with the transfer of the  underlying
Common Stock (including a transfer to the Company). As soon as practicable after
the  Distribution  Date,  the Rights  Agent will send by  first-class,  insured,
postage  prepaid mail, to each record holder of the Common Stock as of the Close
of Business on the Distribution Date, at the address of such holder shown on the
records of the Company,  one or more Rights  certificates,  in substantially the
form of Exhibit A hereto (the "Rights  Certificates"),  evidencing one Right for
each share of Common Stock so held, subject to adjustment as provided herein.

         (b) As promptly as  practicable  following the Record Date, the Company
will  send  a  copy  of a  Summary  of  Rights  to  Purchase  Common  Stock,  in
substantially  the form attached  hereto as Exhibit B (the "Summary of Rights"),
by first-class,  postage prepaid mail, to each record holder of the Common Stock
as of the Close of  Business on the Record  Date,  at the address of such holder
shown on the records of the Company. With respect to certificates for the Common
Stock outstanding as of the Record Date, until the Distribution Date, the Rights
will be evidenced by such  certificates  registered  in the names of the holders
thereof  together with a copy of the Summary of Rights attached  thereto.  Until
the earlier of the  Distribution  Date or the  Expiration  Date (as such term is
defined in Section 7(a) hereof),  the surrender for transfer of any  certificate
representing shares of Common Stock in respect of which Rights have been issued,
with or without a copy of the  Summary of Rights  attached  thereto,  shall also
constitute  the  transfer  of the Rights  associated  with such shares of Common
Stock.

         (c) Rights  shall be issued in  respect  of all shares of Common  Stock
which are issued  (whether  originally  issued or from the  Company's  treasury)
after the Record Date but prior to the earlier of the  Distribution  Date or the
Expiration  Date or, in  certain  circumstances  provided  in Section 22 hereof,
after the Distribution  Date.  Certificates  representing  such shares of Common
Stock shall also be deemed to be  certificates  for  Rights,  and shall bear the
following legend:

                  This certificate also evidences and entitles the holder hereof
         to certain rights as set forth in the Rights Agreement  between Central
         and South West Corporation (the "Company") and [ ] (the "Rights Agent")
         dated as of ________, 1997 (the "Rights Agreement"), the terms of which
         are hereby  incorporated  herein by reference and a copy of which is on
         file  at  the   principal   offices  of  the  Company.   Under  certain
         circumstances,  as set forth in the Rights Agreement,  such Rights will
         be evidenced by separate  certificates  and will no longer be evidenced
         by this  certificate.  The  Company  will  mail to the  holder  of this
         certificate a copy of the Rights Agreement, as in effect on the date of
         mailing,  without charge  promptly  after receipt of a written  request
         therefor.   Under  certain   circumstances  set  forth  in  the  Rights
         Agreement,  Rights  issued  to, or held by,  any  Person who is, was or
         becomes an Acquiring  Person or any Affiliate or Associate  thereof (as
         such terms are defined in the Rights Agreement), whether currently held
         by or on behalf of such Person or by any subsequent  holder, may become
         null and void.

With respect to such  certificates  containing the foregoing  legend,  until the
earlier of (i) the  Distribution  Date or (ii) the  Expiration  Date, the Rights
associated  with the Common  Stock  represented  by such  certificates  shall be
evidenced  by such  certificates  alone and  registered  holders of Common Stock
shall also be the registered holders of the associated Rights, and the surrender
for transfer of any of such  certificates  shall also constitute the transfer of
the Rights associated with the Common Stock represented by such certificates. In
the event the Company purchases or acquires any shares of its Common Stock after
the Record Date but prior to the Distribution  Date, any Rights  associated with
such shares shall be deemed  cancelled and retired so that the Company shall not
be entitled to exercise any rights  associated with shares of Common Stock which
are no longer outstanding.

         Section 4. Form of Rights  Certificates.  (a) The  Rights  Certificates
(and the forms of election to purchase  and of  assignment  to be printed on the
reverse  thereof) shall each be substantially in the form set forth in Exhibit A
hereto  and may  have  such  marks of  identification  or  designation  and such
legends,  summaries  or  endorsements  printed  thereon as the  Company may deem
appropriate and as are not  inconsistent  with the provisions of this Agreement,
or as may be  required  to comply  with any  applicable  law or with any rule or
regulation  made  pursuant  thereto or with any rule or  regulation of any stock
exchange  on which the Rights may from time to time be listed,  or to conform to
usage. Subject to the provisions of Section 11 and Section 22 hereof, the Rights
Certificates,  whenever distributed, shall be dated as of the Record Date or, in
the case of Rights  with  respect to shares of Common  Stock  issued or becoming
outstanding  after the  Record  Date,  the same  date as the  stock  certificate
evidencing  such shares,  and on their face shall entitle the holders thereof to
purchase  such number of shares of Common Stock as shall be set forth therein at
the price  per whole  share of Common  Stock set forth  therein  (the  "Purchase
Price"), but the amount of Common Stock or other type of securities  purchasable
upon the exercise of each Right and the Purchase  Price thereof shall be subject
to adjustment as provided herein.

         (b) Any Rights  Certificate  issued pursuant to Section 3(a) or Section
22 hereof that represents Rights  beneficially  owned by any Person known to be:
(i) an Acquiring  Person or any  Associate or Affiliate of an Acquiring  Person,
(ii) a transferee of an Acquiring Person (or of any such Associate or Affiliate)
who becomes a transferee  after the  Acquiring  Person  becomes such, or (iii) a
transferee of an Acquiring  Person (or of any such  Associate or Affiliate)  who
becomes a transferee prior to or concurrently with the Acquiring Person becoming
such and receives such Rights pursuant to either (A) a transfer  (whether or not
for  consideration)  from the Acquiring Person to holders of equity interests in
such Acquiring  Person or to any Person with whom such Acquiring  Person has any
continuing  agreement,  arrangement or  understanding  regarding the transferred
Rights or (B) a  transfer  which  the  Board of  Directors  of the  Company  has
determined  is part of a  plan,  arrangement  or  understanding  which  has as a
primary  purpose or effect  avoidance  of Section  7(e)  hereof,  and any Rights
Certificate  issued  pursuant to Section 6 or Section 11 hereof  upon  transfer,
exchange,  replacement or adjustment of any other Rights Certificate referred to
in this sentence, shall contain (to the extent feasible) the following legend:

         The  Rights   represented  by  this  Rights  Certificate  are  or  were
         beneficially owned by a Person who was or became an Acquiring Person or
         an Affiliate  or  Associate  of an Acquiring  Person (as such terms are
         defined in the Rights Agreement).  Accordingly, this Rights Certificate
         and the  Rights  represented  hereby  may  become  null and void in the
         circumstances specified in Section 7(e) of such Agreement.

         Section  5.   Countersignature   and   Registration.   (a)  The  Rights
Certificates  shall be  executed on behalf of the  Company by its  Chairman  and
Chief Executive Officer,  President and Chief Operating Officer or any Senior or
Executive Vice President,  either manually or by facsimile signature,  and shall
have affixed  thereto the Company's  seal or a facsimile  thereof which shall be
attested by the  Secretary  or an Assistant  Secretary  of the  Company,  either
manually  or  by  facsimile   signature.   The  Rights   Certificates  shall  be
countersigned  manually or by facsimile  signature by the Rights Agent and shall
not be valid for any purpose unless so countersigned. In case any officer of the
Company who shall have signed any of the Rights  Certificates  shall cease to be
such  officer of the Company  before  countersignature  by the Rights  Agent and
issuance and delivery by the Company,  such Rights  Certificates,  nevertheless,
may be countersigned by the Rights Agent and issued and delivered by the Company
with the same force and effect as though  the  person  who  signed  such  Rights
Certificates  had not ceased to be such officer of the  Company;  and any Rights
Certificates  may be signed on behalf of the  Company by any person  who, at the
actual  date of the  execution  of such  Rights  Certificate,  shall be a proper
officer of the Company to sign such Rights Certificate,  although at the date of
the execution of this Rights Agreement any such person was not such an officer.

         (b)  Following  the  Distribution  Date,  the Rights Agent will keep or
cause  to be  kept,  at  its  principal  office  or  offices  designated  as the
appropriate  place  for  surrender  of  Rights  Certificates  upon  exercise  or
transfer,  books for registration and transfer of the Rights Certificates issued
hereunder.  Such books  shall  show the names and  addresses  of the  respective
holders of the Rights  Certificates,  the number of Rights evidenced on its face
by each of the Rights  Certificates  and the certificate  number and the date of
each of the Rights Certificates.

         Section 6.  Transfer,  Split Up,  Combination  and  Exchange  of Rights
Certificates;  Mutilated,  Destroyed,  Lost or Stolen Rights  Certificates.  (a)
Subject to the  provisions of Section 4(b),  Section 7(e) and Section 14 hereof,
at any time after the Close of  Business  on the  Distribution  Date,  and at or
prior to the Close of Business on the Expiration Date, any Rights Certificate or
Certificates  (other  than  Rights  Certificates  representing  Rights that have
become void pursuant to Section  11(a)(ii) or that have been exchanged  pursuant
to Section 24 hereof) may be  transferred,  split up,  combined or exchanged for
another Rights  Certificate or Certificates,  entitling the registered holder to
purchase a like number of shares of Common  Stock (or,  following  a  Triggering
Event, other securities, cash or other assets, as the case may be) as the Rights
Certificate  or  Certificates  surrendered  then entitled such holder (or former
holder in the case of a transfer) to purchase. Any registered holder desiring to
transfer,  split up, combine or exchange any Rights  Certificate or Certificates
shall make such  request in writing  delivered  to the Rights  Agent,  and shall
surrender the Rights  Certificate or Certificates  to be transferred,  split up,
combined or  exchanged  at the  principal  office or offices of the Rights Agent
designated  for such purpose.  Neither the Rights Agent nor the Company shall be
obligated to take any action whatsoever with respect to the transfer of any such
surrendered  Rights Certificate until the registered holder shall have completed
and signed the  certificate  contained in the form of  assignment on the reverse
side of such Rights Certificate and shall have provided such additional evidence
of the  identity  of the  Beneficial  Owner  (or  former  Beneficial  Owner)  or
Affiliates  or  Associates  thereof as the  Company  shall  reasonably  request.
Thereupon the Rights Agent shall, subject to Section 4(b), Section 7(e), Section
14 and Section 24 hereof, countersign and deliver to the Person entitled thereto
a  Rights  Certificate  or  Rights  Certificates,  as the  case  may  be,  as so
requested.  The Company may require payment of a sum sufficient to cover any tax
or  governmental  charge that may be imposed in  connection  with any  transfer,
split up, combination or exchange of Rights Certificates.

         (b) Upon  receipt  by the  Company  and the  Rights  Agent of  evidence
reasonably satisfactory to them of the loss, theft, destruction or mutilation of
a Rights Certificate,  and, in case of loss, theft or destruction,  of indemnity
or security  reasonably  satisfactory to them, and  reimbursement to the Company
and the Rights Agent of all reasonable  expenses  incidental  thereto,  and upon
surrender to the Rights Agent and  cancellation  of the Rights  Certificates  if
mutilated, the Company will execute and deliver a new Rights Certificate of like
tenor to the Rights Agent for  countersignature  and delivery to the  registered
owner in lieu of the Rights Certificate so lost, stolen, destroyed or mutilated.

         Section 7.  Exercise  of Rights;  Purchase  Price;  Expiration  Date of
Rights.  (a) Subject to Section 7(e) hereof, the registered holder of any Rights
Certificate  may  exercise  the Rights  evidenced  thereby  (except as otherwise
provided   herein   including,   without   limitation,   the   restrictions   on
exercisability  set forth in Section 9(c),  Section 11(a)(iii) and Section 23(a)
hereof)  in  whole or in part at any  time  after  the  Distribution  Date  upon
surrender of the Rights  Certificate,  with the form of election to purchase and
the  certificate on the reverse side thereof duly executed,  to the Rights Agent
at the  principal  office or  offices of the Rights  Agent  designated  for such
purpose,  together with payment of one-tenth of the Purchase  Price with respect
to the  total  number  of  one-tenths  of one  share of  Common  Stock (or other
securities,  cash  or  other  assets,  as the  case  may  be) as to  which  such
surrendered Rights are then exercisable,  at or prior to the earliest of (i) the
Close of Business on [_______],  2007 (the "Final  Expiration  Date"),  (ii) the
time at which the Rights are  redeemed as provided in Section 23 hereof or (iii)
the time at which such Rights are  exchanged  pursuant to Section 24 hereof (the
earliest of (i),  (ii) and (iii)  being  herein  referred to as the  "Expiration
Date").

         (b) The Purchase Price for each whole share of Common Stock pursuant to
the  exercise  of a Right  shall  initially  be $50  (equivalent  to $5 for each
one-tenth of one share of Common Stock), and shall be subject to adjustment from
time to time as provided in Sections 11 and 13(a) hereof and shall be payable in
accordance with paragraph (c) below.

         (c) Upon  receipt  of a  Rights  Certificate  representing  exercisable
Rights, with the form of election to purchase and the certificate duly executed,
accompanied  by payment of the Purchase Price for the shares of Common Stock (or
other  securities,  cash or other assets, as the case may be) to be purchased as
set  forth  below  and an  amount  equal  to any  applicable  transfer  tax  (as
determined by the Rights Agent)  required to be paid by the holder of the Rights
Certificate in accordance with Section 9 hereof, the Rights Agent shall, subject
to  Section  20(k)  hereof,  thereupon  promptly  (i) (A)  requisition  from any
transfer agent of the shares of Common Stock (or make  available,  if the Rights
Agent is the transfer agent for such shares)  certificates  for the total number
of shares of Common Stock to be  purchased  and the Company  hereby  irrevocably
authorizes its transfer  agent to comply with all such  requests,  or (B) if the
Company  shall have  elected to deposit the total number of shares of the Common
Stock issuable upon exercise of the Rights  hereunder  with a depositary  agent,
requisition  from the depositary  agent depositary  receipts  representing  such
number  of  shares  of  Common  Stock  as are to be  purchased  (in  which  case
certificates  for the shares of Common Stock  represented by such receipts shall
be deposited by the transfer  agent with the  depositary  agent) and the Company
will direct the depositary  agent to comply with such request,  (ii) requisition
from the  Company the amount of cash,  if any, to be paid in lieu of  fractional
shares in  accordance  with  Section  14  hereof,  (iii)  after  receipt of such
certificates or depositary  receipts,  cause the same to be delivered to or upon
the order of the  registered  holder of such Rights  Certificate,  registered in
such name or names as may be designated  by such holder,  and (iv) after receipt
thereof,  deliver  such  cash,  if any,  to or upon the order of the  registered
holder of such Rights  Certificate.  The payment of the Purchase  Price (as such
amount may be reduced  pursuant to Section  11(a)(iii)  hereof) shall be made in
cash or by  certified  bank  check or bank  draft  payable  to the  order of the
Company. In the event that the Company is obligated to issue other securities of
the Company, pay cash and/or distribute other property pursuant to Section 11(a)
hereof,  the Company  will make all  arrangements  necessary  so that such other
securities,  cash and/or other  property are available for  distribution  by the
Rights Agent, if and when appropriate. The Company reserves the right to require
prior to the occurrence of a Triggering Event that, upon any exercise of Rights,
a number of Rights be  exercised  so that only whole  shares of the Common Stock
would be issued.

         (d) In case the  registered  holder  of any  Rights  Certificate  shall
exercise less than all the Rights evidenced  thereby,  a new Rights  Certificate
evidencing Rights equivalent to the Rights remaining unexercised shall be issued
by the  Rights  Agent and  delivered  to, or upon the order of,  the  registered
holder of such Rights  Certificate,  registered  in such name or names as may be
designated by such holder, subject to the provisions of Section 14 hereof.

         (e)  Notwithstanding  anything in this Agreement to the contrary,  from
and  after the first  occurrence  of a Section  11(a)  (ii)  Event,  any  Rights
beneficially owned by (i) an Acquiring Person or an Associate or Affiliate of an
Acquiring  Person,  (ii) a  transferee  of an  Acquiring  Person (or of any such
Associate or  Affiliate)  who becomes a transferee  after the  Acquiring  Person
becomes  such,  or (iii) a  transferee  of an  Acquiring  Person (or of any such
Associate or Affiliate) who becomes a transferee  prior to or concurrently  with
the Acquiring  Person  becoming such and receives such Rights pursuant to either
(A) a transfer (whether or not for consideration)  from the Acquiring Person (or
any  Affiliate  or  Associate  thereof) to holders of equity  interests  in such
Acquiring  Person (or any Affiliate or Associate  thereof) or to any Person with
whom the  Acquiring  Person (or any  Affiliate  or  Associate  thereof)  has any
continuing  agreement,  arrangement or  understanding  regarding the transferred
Rights or (B) a  transfer  which  the  Board of  Directors  of the  Company  has
determined  is part of a  plan,  arrangement  or  understanding  which  has as a
primary purpose or effect the avoidance of this Section 7(e),  shall become null
and void without any further  action and no holder of such Rights shall have any
rights  whatsoever  with respect to such Rights,  whether under any provision of
this  Agreement or otherwise.  The Company shall use all  reasonable  efforts to
insure that the  provisions  of this  Section  7(e) and Section  4(b) hereof are
complied with, but shall have no liability to any holder of Rights  Certificates
or other  Person  as a result of its  failure  to make any  determinations  with
respect  to an  Acquiring  Person  or  any  of  its  Affiliates,  Associates  or
transferees hereunder.

         (f) Notwithstanding anything in this Agreement to the contrary, neither
the Rights Agent nor the Company shall be obligated to undertake any action with
respect to a registered holder upon the occurrence of any purported  exercise as
set  forth in this  Section  7 unless  such  registered  holder  shall  have (i)
completed  and signed  the  certificate  contained  in the form of  election  to
purchase set forth on the reverse side of the Rights Certificate surrendered for
such exercise, and (ii) provided such additional evidence of the identity of the
Beneficial  Owner (or  former  Beneficial  Owner) or  Affiliates  or  Associates
thereof as the Company shall reasonably request.

         Section 8.  Cancellation  and Destruction of Rights  Certificates.  All
Rights Certificates surrendered for the purpose of exercise, transfer, split up,
combination  or  exchange  shall,  if  surrendered  to the Company or any of its
agents,  be delivered to the Rights Agent for  cancellation or in canceled form,
or, if surrendered to the Rights Agent,  shall be cancelled by it, and no Rights
Certificates shall be issued in lieu thereof,  except as expressly  permitted by
any of the provisions of this Agreement. The Company shall deliver to the Rights
Agent for cancellation and retirement,  and the Rights Agent shall so cancel and
retire,  any other  Rights  Certificates  purchased  or  acquired by the Company
otherwise  than upon the exercise  thereof.  The Rights Agent shall  deliver all
cancelled Rights  Certificates to the Company,  or shall, at the written request
of the Company,  destroy such cancelled  Rights  Certificates,  and in such case
shall deliver a certificate of destruction thereof to the Company.

         Section 9.  Reservation  and  Availability  of Capital  Stock.  (a) The
Company  covenants  and  agrees  that it will  cause  to be  reserved  and  kept
available  out of its  authorized  and  unissued  shares of Common  Stock  (and,
following  the  occurrence  of a Triggering  Event,  out of its  authorized  and
unissued  other  securities) or any authorized and issued shares of Common Stock
held in its treasury,  the number of shares of Common Stock (and,  following the
occurrence of a Triggering  Event,  other  securities) that, as provided in this
Agreement, including Section 11(a)(iii) hereof, will be sufficient to permit the
exercise in full of all outstanding Rights.

         (b) So  long  as  the  shares  of  Common  Stock  (and,  following  the
occurrence of a Triggering  Event,  other  securities)  issuable and deliverable
upon the  exercise  of the  Rights  may be  listed  on any  national  securities
exchange,  the Company shall use its best efforts to cause,  from and after such
time as the Rights become exercisable,  all shares reserved for such issuance to
be listed on such exchange upon official notice of issuance upon such exercise.

         (c) The  Company  shall use its best  efforts  to (i) file,  as soon as
practicable  following the earliest date after the first occurrence of a Section
11(a)(ii) Event on which the  consideration  to be delivered by the Company upon
exercise of the Rights has been determined in accordance with Section 11(a)(iii)
hereof,  a registration  statement  under the Act with respect to the securities
purchasable upon exercise of the Rights on an appropriate  form, (ii) cause such
registration  statement to become  effective as soon as  practicable  after such
filing, and (iii) cause such registration  statement to remain effective (with a
prospectus at all times meeting the  requirements  of the Act) until the earlier
of (A) the  date as of which  the  Rights  are no  longer  exercisable  for such
securities,  and (B) the date of the expiration of the Rights.  The Company will
also take such action as may be appropriate under, or to ensure compliance with,
the securities or "blue sky" laws of the various  states in connection  with the
exercisability of the Rights. The Company may temporarily  suspend, for a period
of time not to exceed ninety (90) days after the date set forth in clause (i) of
the first  sentence of this Section 9(c),  the  exercisability  of the Rights in
order to prepare and file such  registration  statement  and permit it to become
effective.  Upon  any  such  suspension,   the  Company  shall  issue  a  public
announcement  stating that the exercisability of the Rights has been temporarily
suspended, as well as a public announcement at such time as the suspension is no
longer  in  effect.  In  addition,   if  the  Company  shall  determine  that  a
registration  statement  is required  following  the  Distribution  Date,  and a
Section  11(a)(ii) Event has not occurred,  the Company may temporarily  suspend
the  exercisability  of Rights until such time as a  registration  statement has
been declared effective.  Notwithstanding any provision of this Agreement to the
contrary,  the  Rights  shall  not be  exercisable  in any  jurisdiction  if the
requisite  qualification or exemption in such  jurisdiction  shall not have been
obtained,  the exercise thereof shall not be permitted under applicable law or a
registration statement shall not have been declared effective.

         (d) The Company covenants and agrees that it will take all such actions
as may be necessary  to ensure that all shares of Common  Stock (and,  following
the occurrence of a Triggering Event, other securities)  delivered upon exercise
of Rights  shall,  at the time of delivery of the  certificates  for such shares
(subject to payment of the Purchase Price),  be duly and validly  authorized and
issued and fully paid and nonassessable.

         (e) The Company further covenants and agrees that it will pay, when due
and payable,  any and all federal and state transfer taxes and charges which may
be payable in respect of the issuance or delivery of the Rights Certificates and
of any shares of Common Stock (or other securities, as the case may be) upon the
exercise  of Rights.  The  Company  shall not,  however,  be required to pay any
transfer  tax which may be payable in respect of any  transfer  or  delivery  of
Rights  Certificates  to a Person  other  than,  or the  issuance or delivery of
shares of Common Stock (or other securities, as the case may be) in respect of a
name  other  than that of,  the  registered  holder of the  Rights  Certificates
evidencing  Rights   surrendered  for  exercise  or  to  issue  or  deliver  any
certificates  or  depositary  receipts  for  shares  of  Common  Stock (or other
securities,  as the case may be) in a name  other  than  that of the  registered
holder upon the  exercise of any Rights until such tax shall have been paid (any
such tax being payable by the holder of such Rights  Certificate  at the time of
surrender) or until it has been established to the Company's  satisfaction  that
no such tax is due.

         Section 10.  Common Stock  Record  Date.  Each person in whose name any
certificate for shares of Common Stock (or other securities, as the case may be)
is issued upon the  exercise of Rights  shall for all purposes be deemed to have
become the holder of record of such shares of Common Stock (or other securities,
as the case may be) represented thereby on, and such certificate shall be dated,
the date upon  which the  Rights  Certificate  evidencing  such  Rights was duly
surrendered  and payment of the Purchase Price (and  applicable  transfer taxes)
was made; provided, however, that if the date of such surrender and payment is a
date upon  which the  Common  Stock  (or other  securities,  as the case may be)
transfer  books of the Company are closed,  such Person  shall be deemed to have
become the record holder of such shares on, and such certificate shall be dated,
the next succeeding Business Day on which the Common Stock (or other securities,
as the case  may be)  transfer  books  of the  Company  are  open.  Prior to the
exercise of the Rights  evidenced  thereby,  the holder of a Rights  Certificate
shall not be entitled to any rights of a stockholder of the Company with respect
to  shares  for  which  the  Rights  shall be  exercisable,  including,  without
limitation, the right to vote, to receive dividends or other distributions or to
exercise any preemptive  rights, and shall not be entitled to receive any notice
of any proceedings of the Company, except as provided herein.

         Section 11. Adjustment of Purchase Price,  Number and Kind of Shares or
Number of Rights.  The Purchase Price,  the number and kind of shares covered by
each Right and the number of Rights  outstanding  are subject to adjustment from
time to time as provided in this Section 11.

                  (a)(i) In the event the  Company  shall at any time  after the
         date of this  Agreement  (A)  declare a dividend  on the  Common  Stock
         payable in shares of Common Stock, (B) subdivide the outstanding Common
         Stock,  (C) combine the outstanding  Common Stock into a smaller number
         of  shares,  or  (D)  issue  any  shares  of  its  capital  stock  in a
         reclassification    of   the   Common   Stock   (including   any   such
         reclassification  in connection with a consolidation or merger in which
         the Company is the  continuing  or  surviving  corporation),  except as
         otherwise  provided in this Section 11(a) and Section 7(e) hereof,  the
         Purchase  Price  in  effect  at the  time of the  record  date for such
         dividend or of the effective date of such  subdivision,  combination or
         reclassification,  and the number and kind of shares of Common Stock or
         capital  stock,  as the case may be,  issuable  on such date,  shall be
         proportionately  adjusted  so that the  holder of any  Right  exercised
         after such time  shall be  entitled  to  receive,  upon  payment of the
         Purchase Price then in effect,  the aggregate number and kind of shares
         of Common Stock or capital  stock,  as the case may be, which,  if such
         Right had been exercised  immediately  prior to such date and at a time
         when the Common Stock  transfer  books of the Company  were open,  such
         holder would have owned upon such exercise and been entitled to receive
         by   virtue   of   such   dividend,    subdivision,    combination   or
         reclassification.

                  (ii)  Subject to  Section  24 hereof,  in the event any Person
         becomes an  Acquiring  Person,  then each holder of a Right  (except as
         provided  below and in Section 7(e) hereof) shall  thereafter  have the
         right to receive,  upon  exercise  thereof at a price equal to the then
         current  Purchase Price for a whole share of Common Stock in accordance
         with the terms of this Agreement, such number of shares of Common Stock
         as shall equal the result  obtained by (x) multiplying the then current
         Purchase  Price for a whole share of Common Stock by the then number of
         one-tenths of a share of Common Stock for which a Right was exercisable
         immediately  prior to the first occurrence of a Section 11(a)(ii) Event
         and (y) dividing that product (which,  following such first  occurrence
         shall  thereafter be referred to as the "Purchase Price" for each Right
         and for all purposes of this  Agreement)  by 50% of the current  market
         price (determined pursuant to Section 11(d) hereof) per share of Common
         Stock on the date of such first occurrence (such number of shares,  the
         "Adjustment Shares").

                  (iii) In the event that the  number of shares of Common  Stock
         which are authorized by the Company's certificate of incorporation, but
         not  outstanding  or reserved for issuance for purposes other than upon
         exercise of the Rights,  is not  sufficient  to permit the  exercise in
         full of the Rights in accordance with the foregoing  subparagraph  (ii)
         of this Section 11(a),  the Company  shall:  (A) determine the value of
         the  Adjustment  Shares  issuable  upon the  exercise  of a Right  (the
         "Current  Value"),  and (B) with respect to each Right,  make  adequate
         provision to substitute for the Adjustment Shares,  upon payment of the
         applicable  Purchase  Price,  (1) cash, (2) a reduction in the Purchase
         Price,  (3) other equity  securities  of the Company which the Board of
         Directors  of the  Company  has deemed to have  substantially  the same
         value or  economic  rights as shares of  Common  Stock  ("common  share
         equivalents"), (4) debt securities of the Company, (5) other assets, or
         (6) any  combination of the foregoing,  having an aggregate value equal
         to the Current  Value (less the amount of any reduction in the Purchase
         Price),  where such aggregate value has been determined by the Board of
         Directors  of  the  Company  based  upon  the  advice  of a  nationally
         recognized  investment  banking firm selected by the Board of Directors
         of the Company;  provided,  however, if the Company shall not have made
         adequate provision to deliver value pursuant to clause (B) above within
         thirty (30) days  following the later of (x) the first  occurrence of a
         Section  11(a)(ii)  Event and (y) the date on which the Company's right
         of  redemption  pursuant to Section 23(a) expires (the later of (x) and
         (y) being referred to herein as the "Section  11(a)(ii) Trigger Date"),
         then the Company shall be obligated to deliver,  upon the surrender for
         exercise  of a Right and  without  requiring  payment  of the  Purchase
         Price,  shares of Common Stock (to the extent  available)  and then, if
         necessary, cash, which shares and/or cash have an aggregate value equal
         to the  Spread.  For  purposes  of the  preceding  sentence,  the  term
         "Spread"  shall mean the excess of (i) the Current  Value over (ii) the
         Purchase  Price.  If  the  Board  of  Directors  of the  Company  shall
         determine  in good faith that it is likely that  sufficient  additional
         shares of Common Stock could be  authorized  for issuance upon exercise
         in full of the  Rights,  the thirty (30) day period set forth above may
         be extended to the extent necessary, but not more than ninety (90) days
         after the Section 11(a)(ii) Trigger Date, in order that the Company may
         seek  stockholder  approval for the  authorization  of such  additional
         shares  (such  thirty  (30)  day  period,  as it may be  extended,  the
         "Substitution  Period").  To the  extent  that  action  is to be  taken
         pursuant  to  the  first  and/or   third   sentences  of  this  Section
         11(a)(iii),  the Company  (x) shall  provide,  subject to Section  7(e)
         hereof,  that such action  shall  apply  uniformly  to all  outstanding
         Rights,  and (y) may suspend the exercisability of the Rights until the
         expiration of the Substitution Period in order to seek such stockholder
         approval for such  authorization of additional  shares and/or to decide
         the appropriate  form of distribution to be made pursuant to such first
         sentence and to determine the value  thereof.  In the event of any such
         suspension,  the Company shall issue a public announcement stating that
         the  exercisability  of the Rights has been temporarily  suspended,  as
         well as a public  announcement  at such  time as the  suspension  is no
         longer in effect. For purposes of this Section 11(a)(iii), the value of
         each Adjustment  Share shall be the current market price (as determined
         pursuant  to Section  11(d)  hereof)  per share of Common  Stock on the
         Section  11(a)(ii)  Trigger  Date and the  value of any  "common  share
         equivalent" shall be deemed to equal the current market price per share
         of Common Stock.

         (b) In case the  Company  shall fix a record  date for the  issuance of
rights (other than the Rights),  options or warrants to all holders of shares of
Common Stock  entitling them to subscribe for or purchase (for a period expiring
within  forty-five  (45)  calendar days after such record date) shares of Common
Stock (or shares  having the same  rights,  privileges  and  preferences  as the
shares of Common Stock ("equivalent  common shares")) or securities  convertible
into shares of Common Stock or equivalent  common shares at a price per share of
Common Stock or per  equivalent  common share (or having a conversion  price per
share,  if a security  convertible  into  shares of Common  Stock or  equivalent
common  shares) less than the current  market price (as  determined  pursuant to
Section  11(d)  hereof)  per  share of Common  Stock on such  record  date,  the
Purchase  Price to be in effect  after such record date shall be  determined  by
multiplying the Purchase Price in effect  immediately  prior to such record date
by a fraction,  the  numerator  of which shall be the number of shares of Common
Stock outstanding on such record date, plus the number of shares of Common Stock
which the aggregate offering price of the total number of shares of Common Stock
and/or  equivalent  common shares so to be offered (and/or the aggregate initial
conversion price of the convertible  securities so to be offered) would purchase
at such current market price,  and the  denominator of which shall be the number
of shares of Common Stock  outstanding  on such record date,  plus the number of
additional  shares of Common Stock and/or equivalent common shares to be offered
for subscription or purchase (or into which the convertible  securities so to be
offered are initially convertible).  In case such subscription price may be paid
by  delivery of  consideration  part or all of which may be in a form other than
cash,  the value of such  consideration  shall be as determined in good faith by
the Board of Directors of the Company, whose determination shall be described in
a statement filed with the Rights Agent and shall be binding on the Rights Agent
and the holders of the Rights.  Shares of Common  Stock owned by or held for the
account of the Company  shall not be deemed  outstanding  for the purpose of any
such  computation.  Such adjustment shall be made  successively  whenever such a
record date is fixed,  and in the event that such rights or warrants  are not so
issued,  the  Purchase  Price shall be adjusted to be the  Purchase  Price which
would then be in effect if such record date had not been fixed.

         (c) In case the Company shall fix a record date for a  distribution  to
all holders of shares of Common Stock (including any such  distribution  made in
connection with a consolidation or merger in which the Company is the continuing
corporation) of evidences of indebtedness,  cash (other than a regular quarterly
cash dividend out of the earnings or retained  earnings of the Company),  assets
(other than a dividend  payable in shares of Common  Stock,  but  including  any
dividend  payable in stock other than Common  Stock) or  subscription  rights or
warrants  (excluding  those referred to in Section 11(b)  hereof),  the Purchase
Price to be in effect after such record date shall be determined by  multiplying
the  Purchase  Price  in  effect  immediately  prior  to such  record  date by a
fraction,  the  numerator  of  which  shall  be the  current  market  price  (as
determined  pursuant to Section  11(d) hereof) per share of Common Stock on such
record  date,  less the fair market  value (as  determined  in good faith by the
Board of Directors of the Company,  whose  determination shall be described in a
statement  filed with the Rights  Agent and shall be binding on the Rights Agent
and the holders of the Rights) of the portion of the cash,  assets or  evidences
of indebtedness so to be distributed or of such subscription  rights or warrants
applicable to a share of Common Stock and the denominator of which shall be such
current market price (as determined  pursuant to Section 11(d) hereof) per share
of Common Stock.  Such adjustments  shall be made  successively  whenever such a
record date is fixed,  and in the event that such  distribution  is not so made,
the Purchase  Price shall be adjusted to be the Purchase  Price which would have
been in effect if such record date had not been fixed.

         (d)  For  the  purpose  of  any  computation   hereunder,   other  than
computations  made pursuant to Section  11(a)(iii)  hereof,  the "current market
price" per share of Common  Stock on any date shall be deemed to be the  average
of the  daily  closing  prices  per share of Common  Stock for the  thirty  (30)
consecutive Trading Days (as such term is hereinafter defined) immediately prior
to such  date,  and for  purposes  of  computations  made  pursuant  to  Section
11(a)(iii)  hereof,  the "current market price" per share of Common Stock on any
date shall be deemed to be the average of the daily closing  prices per share of
Common Stock for the ten (10)  consecutive  Trading Days  immediately  following
such date;  provided,  however,  that in the event that the current market price
per  share  of  Common  Stock  is  determined  during  a  period  following  the
announcement  by  the  issuer  of  such  Common  Stock  of  (A)  a  dividend  or
distribution  on such Common  Stock  payable in shares of such  Common  Stock or
securities convertible into such shares of Common Stock (other than the Rights),
or (B) any subdivision,  combination or  reclassification  of such Common Stock,
and the ex-dividend date for such dividend or  distribution,  or the record date
for such subdivision,  combination or  reclassification  shall not have occurred
prior to the  commencement of the requisite  thirty (30) Trading Day or ten (10)
Trading  Day  period,  as set forth  above,  then,  and in each such  case,  the
"current  market  price"  shall be properly  adjusted  to take into  account any
trading  during the period prior to such  ex-dividend  date or record date.  The
closing  price for each day shall be the last sale price,  regular  way,  or, in
case no such sale takes  place on such day,  the  average of the closing bid and
asked  prices,  regular  way,  in  either  case  as  reported  in the  principal
consolidated  transaction  reporting system with respect to securities listed or
admitted to trading on the New York Stock  Exchange  or, if the shares of Common
Stock are not listed or admitted to trading on the New York Stock  Exchange,  as
reported in the principal consolidated transaction reporting system with respect
to securities listed on the principal national  securities exchange on which the
shares of Common  Stock are listed or  admitted  to trading or, if the shares of
Common  Stock are not listed or admitted to trading on any  national  securities
exchange,  the last quoted  price or, if not so quoted,  the average of the high
bid and low asked  prices in the  over-the-counter  market,  as  reported by the
National  Association of Securities  Dealers,  Inc.  Automated  Quotation System
("Nasdaq")  or such other system then in use, or, if on any such date the shares
of Common  Stock are not  quoted by any such  organization,  the  average of the
closing bid and asked prices as furnished by a professional  market maker making
a market in the Common Stock  selected by the Board of Directors of the Company.
If on any such date no market maker is making a market in the Common Stock,  the
fair value of such shares on such date as  determined in good faith by the Board
of Directors of the Company  shall be used.  The term "Trading Day" shall mean a
day on which the principal national  securities  exchange on which the shares of
Common  Stock are listed or admitted to trading is open for the  transaction  of
business or, if the shares of Common Stock are not listed or admitted to trading
on any national securities  exchange, a Business Day. If the Common Stock is not
publicly held or not so listed or traded, "current market price" per share shall
mean the fair  value  per  share as  determined  in good  faith by the  Board of
Directors of the Company,  whose determination shall be described in a statement
filed with the Rights Agent and shall be conclusive for all purposes.

         (e) Anything herein to the contrary  notwithstanding,  no adjustment in
the Purchase  Price shall be required  unless such  adjustment  would require an
increase  or  decrease  of at least  one  percent  (1%) in the  Purchase  Price;
provided,  however,  that any adjustments  which by reason of this Section 11(e)
are not  required to be made shall be carried  forward and taken into account in
any subsequent adjustment.  All calculations under this Section 11 shall be made
to the nearest  cent or to the nearest one  ten-thousandth  of a share of Common
Stock.  Notwithstanding the first sentence of this Section 11(e), any adjustment
required by this Section 11 shall be made no later than the earlier of (i) three
(3) years from the date of the transaction  which mandates such  adjustment,  or
(ii) the Expiration Date.

         (f) If as a result of an  adjustment  made pursuant to Section 11(a) or
Section 13(a) hereof, the holder of any Right thereafter  exercised shall become
entitled to receive any capital  stock of the Company  other than Common  Stock,
thereafter  the number of such other shares so  receivable  upon exercise of any
Right and the Purchase Price thereof shall be subject to adjustment from time to
time in a  manner  and on terms  as  nearly  equivalent  as  practicable  to the
provisions with respect to the Common Stock  contained in Sections  11(a),  (b),
(c), (e), (g), (h), (i), (j), (k) and (m), and the  provisions of Sections 7, 9,
10, 13 and 14 hereof with  respect to the Common Stock shall apply on like terms
to any such other shares.

         (g) All  Rights  originally  issued by the  Company  subsequent  to any
adjustment  made to the Purchase  Price  hereunder  shall  evidence the right to
purchase,  at the adjusted  Purchase Price, the number of shares of Common Stock
purchasable from time to time hereunder upon exercise of the Rights, all subject
to further adjustment as provided herein.

         (h) Unless the Company shall have exercised its election as provided in
Section  11(i),  upon each  adjustment of the Purchase  Price as a result of the
calculations made in Sections 11(b) and (c), each Right outstanding  immediately
prior to the making of such adjustment  shall  thereafter  evidence the right to
purchase,  at the adjusted Purchase Price, that number of shares of Common Stock
(calculated to the nearest  one-ten-thousandth)  obtained by (i) multiplying (x)
the number of shares of Common  Stock  covered by a Right  immediately  prior to
this adjustment,  by (y) the Purchase Price in effect  immediately prior to such
adjustment of the Purchase  Price,  and (ii) dividing the product so obtained by
the Purchase Price in effect  immediately  after such adjustment of the Purchase
Price.

         (i) The Company may elect on or after the date of any adjustment of the
Purchase Price to adjust the number of Rights,  in lieu of any adjustment in the
number of shares of Common Stock  purchasable upon the exercise of a Right. Each
of the Rights  outstanding after the adjustment in the number of Rights shall be
exercisable  for the  number of  shares  of  Common  Stock for which a Right was
exercisable  immediately  prior to such  adjustment.  Each  Right held of record
prior to such  adjustment  of the number of Rights  shall  become that number of
Rights (calculated to the nearest  one-ten-thousandth)  obtained by dividing the
Purchase Price in effect  immediately  prior to adjustment of the Purchase Price
by the Purchase  Price in effect  immediately  after  adjustment of the Purchase
Price.  The Company shall make a public  announcement  of its election to adjust
the number of Rights,  indicating  the record date for the  adjustment,  and, if
known at the time, the amount of the adjustment to be made. This record date may
be the date on which the Purchase Price is adjusted or any day thereafter,  but,
if the Rights  Certificates  have been  issued,  shall be at least ten (10) days
later than the date of the public announcement. If Rights Certificates have been
issued,  upon each  adjustment of the number of Rights  pursuant to this Section
11(i), the Company shall, as promptly as practicable, cause to be distributed to
holders of record of Rights Certificates on such record date Rights Certificates
evidencing,  subject to Section 14 hereof,  the additional  Rights to which such
holders shall be entitled as a result of such  adjustment,  or, at the option of
the  Company,  shall  cause to be  distributed  to such  holders  of  record  in
substitution  and replacement for the Rights  Certificates  held by such holders
prior to the date of adjustment,  and upon surrender thereof, if required by the
Company, new Rights Certificates evidencing all the Rights to which such holders
shall  be  entitled  after  such  adjustment.   Rights  Certificates  so  to  be
distributed  shall be issued,  executed and countersigned in the manner provided
for herein (and may bear,  at the option of the Company,  the adjusted  Purchase
Price) and shall be  registered  in the names of the holders of record of Rights
Certificates on the record date specified in the public announcement.

         (j)  Irrespective  of any adjustment or change in the Purchase Price or
the number of shares of Common Stock  issuable  upon the exercise of the Rights,
the Rights  Certificates  theretofore  and  thereafter  issued may  continue  to
express the  Purchase  Price and the number of shares of Common Stock which were
expressed in the initial Rights Certificates issued hereunder.

         (k) Before  taking any action that would cause an  adjustment  reducing
the  Purchase  Price  below the then par value,  if any, of the shares of Common
Stock issuable upon exercise of the Rights, the Company shall take any corporate
action which may, in the opinion of its counsel,  be necessary in order that the
Company may validly and  legally  issue fully paid and  nonassessable  shares of
Common Stock at such adjusted Purchase Price.

         (l) In any  case  in  which  this  Section  11  shall  require  that an
adjustment  in the  Purchase  Price be made  effective as of a record date for a
specified  event,  the Company may elect to defer until the  occurrence  of such
event the issuance to the holder of any Right  exercised  after such record date
the shares of Common Stock and other capital stock or securities of the Company,
if any,  issuable  upon such  exercise over and above the shares of Common Stock
and other capital stock or securities of the Company, if any, issuable upon such
exercise on the basis of the Purchase Price in effect prior to such  adjustment;
provided,  however,  that the Company shall deliver to such holder a due bill or
other  appropriate  instrument  evidencing  such holder's  right to receive such
additional  shares or securities upon the occurrence of the event requiring such
adjustment.

         (m) Anything in this Section 11 to the  contrary  notwithstanding,  the
Company  shall be entitled to make such  reductions  in the Purchase  Price,  in
addition to those adjustments  expressly  required by this Section 11, as and to
the  extent  that the  Board of  Directors  of the  Company,  in its good  faith
judgment, shall determine to be advisable in order that any (i) consolidation or
subdivision of the Common Stock,  (ii) issuance wholly for cash of any shares of
Common Stock at less than the current market price,  (iii)  issuance  wholly for
cash of  shares  of  Common  Stock  or  securities  which  by  their  terms  are
convertible  into or  exchangeable  for  shares  of  Common  Stock,  (iv)  stock
dividends  or (v)  issuance of rights,  options or warrants  referred to in this
Section 11,  hereafter  made by the Company to holders of its Common Stock shall
not be taxable to such stockholders.

         (n) The  Company  covenants  and agrees  that it shall not, at any time
after the Distribution Date, (i) consolidate with any other Person (other than a
Subsidiary  of the Company in a  transaction  which  complies with Section 11(o)
hereof),  (ii) merge with or into any other Person  (other than a Subsidiary  of
the Company in a transaction which complies with Section 11(o) hereof), or (iii)
sell or  transfer  (or  permit  any  Subsidiary  to sell  or  transfer),  in one
transaction,  or a series  of  related  transactions,  assets or  earning  power
aggregating  more than 50% of the assets or earning power of the Company and its
Subsidiaries  (taken as a whole) to any other Person or Persons  (other than the
Company and/or any of its Subsidiaries in one or more transactions each of which
complies with Section 11(o) hereof),  if (x) at the time of or immediately after
such consolidation,  merger, sale or transfer there are any rights,  warrants or
other instruments or securities  outstanding or agreements in effect which would
substantially  diminish  or  otherwise  eliminate  the  benefits  intended to be
afforded by the Rights or (y) prior to, simultaneously with or immediately after
such consolidation, merger, sale or transfer, the stockholders of the Person who
constitutes,  or would constitute, the "Principal Party" for purposes of Section
13(a) hereof shall have received a distribution  of Rights  previously  owned by
such Person or any of its Affiliates and Associates.

         (o) The Company covenants and agrees that, after the Distribution Date,
it will not,  except as permitted  by Section 23 or Section 27 hereof,  take (or
permit any Subsidiary to take) any action if at the time such action is taken it
is  reasonably  foreseeable  that such action  will  diminish  substantially  or
otherwise eliminate the benefits intended to be afforded by the Rights.

         Section 12. Certificate of Adjusted Purchase Price or Number of Shares.
Whenever an  adjustment  is made as provided in Section 11 or Section 13 hereof,
the  Company  shall  (a)  promptly  prepare a  certificate  setting  forth  such
adjustment and a brief  statement of the facts  accounting for such  adjustment,
(b) promptly  file with the Rights Agent,  and with each transfer  agent for the
Common Stock, a copy of such  certificate,  and (c) mail a brief summary thereof
to each holder of a Rights  Certificate (or, if prior to the Distribution  Date,
to each  holder  of a  certificate  representing  shares  of  Common  Stock)  in
accordance with Section 26 hereof.  The Rights Agent shall be fully protected in
relying on any such  certificate  and on any  adjustment  therein  contained and
shall not be deemed to have  knowledge  of such  adjustment  unless and until it
shall have received such certificate.

         Section  13.  Consolidation,  Merger or Sale or  Transfer  of Assets or
Earning Power. (a) In the event that, directly or indirectly,  at any time after
a Person has become an Acquiring Person, (x) the Company shall consolidate with,
or merge with and into, any other Person (other than a Subsidiary of the Company
in a transaction  which  complies with Section  11(o)  hereof),  and the Company
shall not be the continuing or surviving  corporation of such  consolidation  or
merger,  (y) any Person (other than a Subsidiary of the Company in a transaction
which complies with Section 11(o) hereof) shall  consolidate with, or merge with
or into,  the  Company,  and the Company  shall be the  continuing  or surviving
corporation  of such  consolidation  or  merger  and,  in  connection  with such
consolidation or merger,  all or part of the outstanding  shares of Common Stock
shall be changed into or exchanged  for stock or other  securities  of any other
Person or the Company or cash or any other  property,  or (z) the Company  shall
sell or  otherwise  transfer (or one or more of its  Subsidiaries  shall sell or
otherwise  transfer),  in one  transaction or a series of related  transactions,
assets or earning power aggregating more than 50% of the assets or earning power
of the Company and its Subsidiaries  (taken as a whole) to any Person or Persons
(other than the Company or one or more of its  wholly-owned  Subsidiaries in one
or more  transactions  each of which complies with Section 11(o) hereof),  then,
and in each such case,  proper  provision shall be made so that: (i) each holder
of a Right, except as provided in Section 7(e) hereof, shall thereafter have the
right to receive upon the exercise  thereof at the then current  Purchase  Price
for a whole  share  of  Common  Stock  in  accordance  with  the  terms  of this
Agreement,  and in lieu of shares of Common Stock of the Company, such number of
validly  authorized and issued,  fully paid,  nonassessable and freely tradeable
shares  of Common  Stock of the  Principal  Party  (as such term is  hereinafter
defined),  not subject to any liens,  encumbrances,  rights of first  refusal or
other  adverse  claims,  as  shall  be  equal  to  the  result  obtained  by (l)
multiplying the then current Purchase Price for a whole share of Common Stock by
the  number  of  one-tenths  of a share of  Common  Stock  for  which a Right is
exercisable immediately prior to the first occurrence of a Section 13 Event, and
dividing that product  (which,  following  the first  occurrence of a Section 13
Event,  shall be referred to as the "Purchase  Price" for each Right and for all
purposes of this  Agreement) by (2) 50% of the current market price  (determined
pursuant to Section  11(d)  hereof) per share of Common Stock of such  Principal
Party on the date of consummation of such Section 13 Event;  (ii) such Principal
Party  shall  thereafter  be liable  for,  and shall  assume,  by virtue of such
Section 13 Event, all the obligations and duties of the Company pursuant to this
Agreement;  (iii) the term "Company" shall thereafter be deemed to refer to such
Principal Party, it being  specifically  intended that the provisions of Section
11  hereof  shall  apply  only to  such  Principal  Party  following  the  first
occurrence  of a Section 13 Event;  (iv) such  Principal  Party  shall take such
steps (including,  but not limited to, the reservation of a sufficient number of
its shares of Common  Stock) in  connection  with the  consummation  of any such
transaction  as may be  necessary  to assure that the  provisions  hereof  shall
thereafter be  applicable,  as nearly as  reasonably  may be, in relation to its
shares of Common Stock  thereafter  deliverable upon the exercise of the Rights;
and (v) the  provisions  of  Section  11(a)(ii)  hereof  shall  be of no  effect
following the first occurrence of any Section 13 Event.

         (b)  "Principal Party" shall mean:

                  (i) in the case of any transaction  described in clause (x) or
         (y) of the first  sentence  of Section  13(a),  the Person  that is the
         issuer of any  securities  into  which  shares  of Common  Stock of the
         Company  are  converted  in such  merger  or  consolidation,  and if no
         securities  are so issued,  the Person  that is the other party to such
         merger or consolidation; and

                  (ii) in the case of any transaction described in clause (z) of
         the first  sentence  of Section  13(a),  the  Person  that is the party
         receiving  the  greatest   portion  of  the  assets  or  earning  power
         transferred pursuant to such transaction or transactions;

provided, however, that in any such case, (1) if the Common Stock of such Person
is not at such time and has not been continuously over the preceding twelve (12)
month period registered under Section 12 of the Exchange Act, and such Person is
a direct or indirect  Subsidiary of another  Person the Common Stock of which is
and has been so registered,  "Principal Party" shall refer to such other Person;
and (2) in case such Person is a  Subsidiary,  directly or  indirectly,  of more
than one Person,  the Common  Stock of two or more of which are and have been so
registered,  "Principal  Party"  shall refer to whichever of such Persons is the
issuer of the Common Stock having the greatest aggregate market value.

         (c) The Company shall not  consummate any such  consolidation,  merger,
sale or transfer  unless the Principal  Party shall have a sufficient  number of
its authorized shares of Common Stock which have not been issued or reserved for
issuance to permit the  exercise in full of the Rights in  accordance  with this
Section 13 and unless prior thereto the Company and such  Principal  Party shall
have  executed  and  delivered  to the  Rights  Agent a  supplemental  agreement
providing for the terms set forth in  paragraphs  (a) and (b) of this Section 13
and  further  providing  that,  as soon as  practicable  after  the  date of any
consolidation,  merger, sale or transfer of assets mentioned in paragraph (a) of
this Section 13, the Principal Party will:

                  (i) prepare and file a registration  statement  under the Act,
         with respect to the Rights and the securities purchasable upon exercise
         of the Rights on an appropriate  form, and will use its best efforts to
         cause such  registration  statement to (A) become  effective as soon as
         practicable  after  such  filing  and  (B)  remain  effective  (with  a
         prospectus at all times meeting the  requirements of the Act) until the
         Expiration Date; and

                  (ii)  will  deliver  to  holders  of  the  Rights   historical
         financial statements for the Principal Party and each of its Affiliates
         which comply in all respects with the  requirements for registration on
         Form 10 under the Exchange Act.

The provisions of this Section 13 shall similarly apply to successive mergers or
consolidations or sales or other transfers. In the event that a Section 13 Event
shall occur at any time after the occurrence of a Section  11(a)(ii)  Event, the
Rights  which  have not  theretofore  been  exercised  shall  thereafter  become
exercisable in the manner described in Section 13(a).

         Section 14.  Fractional Rights and Fractional  Shares.  (a) The Company
shall not be  required  to issue  fractions  of Rights or to  distribute  Rights
Certificates  which  evidence  fractional  Rights.  In lieu  of such  fractional
Rights, there shall be paid to the registered holders of the Rights Certificates
with regard to which such  fractional  Rights would  otherwise  be issuable,  an
amount in cash equal to the same fraction of the current market value of a whole
Right.  For purposes of this Section 14(a),  the current market value of a whole
Right shall be the closing  price of the Rights for the Trading Day  immediately
prior to the date on which such  fractional  Rights  would  have been  otherwise
issuable.  The  closing  price of the  Rights for any day shall be the last sale
price,  regular  way,  or, in case no such  sale  takes  place on such day,  the
average of the  closing  bid and asked  prices,  regular  way, in either case as
reported in the principal consolidated transaction reporting system with respect
to securities  listed or admitted to trading on the New York Stock  Exchange or,
if the  Rights  are not  listed or  admitted  to  trading  on the New York Stock
Exchange, as reported to the principal consolidated transaction reporting system
with respect to securities listed on the principal national  securities exchange
on which the Rights are listed or admitted to trading,  or if the Rights are not
listed or  admitted to trading on any  national  securities  exchange,  the last
quoted  price or, if not so  quoted,  the  average of the high bid and low asked
prices in the  over-the-counter  market,  as  reported  by Nasdaq or such  other
system then in use or, if on any such date the Rights are not quoted by any such
organization,  the average of the closing bid and asked prices as furnished by a
professional market maker making a market in the Rights selected by the Board of
Directors of the  Company.  If on any such date no such market maker is making a
market in the Rights the fair value of the Rights on such date as  determined in
good faith by the Board of Directors of the Company shall be used.

         (b) The Company  shall not be required to issue  fractions of shares of
Common Stock upon  exercise of the Rights or to  distribute  certificates  which
evidence  fractional  shares of Common Stock.  In lieu of  fractional  shares of
Common  Stock,  the  Company  shall  pay to the  registered  holders  of  Rights
Certificates  at the time such Rights are exercised as herein provided an amount
in cash equal to the same  fraction of the current  market value of one share of
Common Stock.  For purposes of this Section  14(b),  the current market value of
one  share of Common  Stock  shall be the  closing  price of one share of Common
Stock (as  determined  pursuant  to Section  11(d)  hereof)  for the Trading Day
immediately prior to the date of such exercise.

         (c) The holder of a Right by the  acceptance  of the  Rights  expressly
waives such holder's  right to receive any  fractional  Rights or any fractional
shares upon exercise of a Right.

         Section 15.  Rights of Action.  All rights of action in respect of this
Agreement,  other than rights of action  vested in the Rights Agent  pursuant to
Sections 18 and 20 hereof,  are vested in the respective  registered  holders of
the Rights  Certificates  (and, prior to the  Distribution  Date, the registered
holders  of  the  Common  Stock);  and  any  registered  holder  of  any  Rights
Certificate (or, prior to the Distribution  Date, of the Common Stock),  without
the consent of the Rights Agent or of the holder of any other Rights Certificate
(or, prior to the Distribution Date, of the Common Stock), may, in such holder's
own behalf and for such  holder's own benefit,  enforce,  and may  institute and
maintain  any suit,  action or  proceeding  against the  Company to enforce,  or
otherwise  act in respect of, his or her right to exercise the Rights  evidenced
by such Rights Certificate in the manner provided in such Rights Certificate and
in this Agreement.  Without limiting the foregoing or any remedies  available to
the  holders of Rights,  it is  specifically  acknowledged  that the  holders of
Rights would not have an adequate remedy at law for any breach of this Agreement
and shall be entitled to specific  performance of the obligations  hereunder and
injunctive  relief  against actual or threatened  violations of the  obligations
hereunder of any Person subject to this Agreement.

         Section 16.  Agreement  of Rights  Holders.  Every holder of a Right by
accepting the same consents and agrees with the Company and the Rights Agent and
with every holder of a Right that:

         (a) prior to the  Distribution  Date,  the Rights will be  transferable
only in connection with the transfer of Common Stock;

         (b)  after  the   Distribution   Date,  the  Rights   Certificates  are
transferable  only on the registry  books of the Rights Agent if  surrendered at
the  principal  office  or  offices  of the  Rights  Agent  designated  for such
purposes,  duly endorsed or accompanied  by a proper  instrument of transfer and
with the appropriate forms and certificates fully executed;

         (c) subject to Section 6(a) and Section  7(f)  hereof,  the Company and
the  Rights  Agent  may  deem  and  treat  the  person  in  whose  name a Rights
Certificate  (or, prior to the  Distribution  Date, the associated  Common Stock
certificate)  is  registered  as the  absolute  owner  thereof and of the Rights
evidenced thereby  (notwithstanding any notations of ownership or writing on the
Rights  Certificates or the associated Common Stock  certificates made by anyone
other than the Company or the Rights  Agent) for all  purposes  whatsoever,  and
neither  the  Company  nor the Rights  Agent,  subject to the last  sentence  of
Section  7(e)  hereof,  shall be  required  to be  affected by any notice to the
contrary; and

         (d) notwithstanding anything in this Agreement to the contrary, neither
the Company nor the Rights  Agent  shall have any  liability  to any holder of a
Right or other  Person  as a  result  of its  inability  to  perform  any of its
obligations  under this  Agreement  by reason of any  preliminary  or  permanent
injunction  or other  order,  decree  or ruling  issued by a court of  competent
jurisdiction  or by a  governmental,  regulatory  or  administrative  agency  or
commission,  or any statute,  rule, regulation or executive order promulgated or
enacted by any  governmental  authority,  prohibiting  or otherwise  restraining
performance  of  such  obligation;  provided,  however,  the  Company  must  use
reasonable efforts to have any such order,  decree or ruling lifted or otherwise
overturned as soon as possible.

         Section 17.  Rights  Certificate  Holder Not Deemed a  Stockholder.  No
holder, as such, of any Rights  Certificate  shall be entitled to vote,  receive
dividends  or be deemed for any purpose to be the holder of the shares of Common
Stock or any other  securities  of the Company which may at any time be issuable
upon  the  exercise  of the  Rights  represented  thereby,  nor  shall  anything
contained  herein or in any Rights  Certificate  be construed to confer upon the
holder of any Rights Certificate, as such, any of the rights of a stockholder of
the  Company  or any right to vote for the  election  of  directors  or upon any
matter submitted to stockholders at any meeting thereof,  or to give or withhold
consent to any  corporate  action,  or to receive  notice of  meetings  or other
actions affecting  stockholders (except as provided in Section 25 hereof), or to
receive  dividends or  subscription  rights,  or  otherwise,  until the Right or
Rights  evidenced  by such  Rights  Certificate  shall  have been  exercised  in
accordance with the provisions hereof.

         Section 18.  Concerning the Rights Agent. (a) The Company agrees to pay
to the Rights Agent  reasonable  compensation  for all  services  rendered by it
hereunder and, from time to time, on demand of the Rights Agent,  its reasonable
expenses and counsel fees and disbursements and other disbursements  incurred in
the  administration  and  execution  of  this  Agreement  and the  exercise  and
performance of its duties hereunder.

         (b) The Rights  Agent shall be  protected  and shall incur no liability
for or in respect of any action  taken,  suffered or omitted by it in connection
with  its   administration  of  this  Agreement  in  reliance  upon  any  Rights
Certificate  or  certificate  for Common  Stock or for other  securities  of the
Company,  instrument of assignment or transfer, power of attorney,  endorsement,
affidavit, letter, notice, direction, consent, certificate,  statement, or other
paper or document  believed by it to be genuine and to be signed,  executed and,
where necessary,  verified or acknowledged,  by the proper Person or Persons, or
otherwise upon the advice of counsel as set forth in Section 20 hereof.

         Section 19. Merger or  Consolidation or Change of Name of Rights Agent.
(a) Any  corporation  into which the Rights Agent or any successor  Rights Agent
may be merged or with which it may be consolidated, or any corporation resulting
from any  merger or  consolidation  to which the Rights  Agent or any  successor
Rights Agent shall be a party,  or any  corporation  succeeding to the corporate
trust or stock  transfer  business of the Rights Agent or any  successor  Rights
Agent,  shall be the successor to the Rights Agent under this Agreement  without
the  execution  or filing of any paper or any  further act on the part of any of
the  parties  hereto.  In case at the time such  successor  Rights  Agent  shall
succeed to the agency created by this Agreement,  any of the Rights Certificates
shall have been countersigned but not delivered, any such successor Rights Agent
may adopt the  countersignature  of a predecessor  Rights Agent and deliver such
Rights Certificates so countersigned;  and in case at the time any of the Rights
Certificates shall not have been  countersigned,  any successor Rights Agent may
countersign such Rights Certificates either in the name of the predecessor or in
the name of the  successor  Rights  Agent;  and in all such  cases  such  Rights
Certificates  shall have the full force provided in the Rights  Certificates and
in this Agreement.

         (b) In case at any time the name of the Rights  Agent shall be changed,
and at such time any of the Rights  Certificates  shall have been  countersigned
but not  delivered,  the Rights Agent may adopt the  countersignature  under its
prior name and deliver Rights  Certificates  so  countersigned;  and in case, at
that time, any of the Rights Certificates shall not have been countersigned, the
Rights Agent may countersign such Rights  Certificates  either in its prior name
or in its changed  name;  and in all such cases such Rights  Certificates  shall
have the full force provided in the Rights Certificates and in this Agreement.

         Section 20. Duties of Rights  Agent.  The Rights Agent  undertakes  the
duties and  obligations  imposed by this Agreement upon the following  terms and
conditions,  by all of which the Company and the holders of Rights Certificates,
by their acceptance thereof, shall be bound:

         (a) The Rights Agent may consult  with legal  counsel (who may be legal
counsel  for the  Company),  and the opinion of such  counsel  shall be full and
complete authorization and protection to the Rights Agent as to any action taken
or omitted by it in good faith and in accordance with such opinion.

         (b) Whenever in the  performance of its duties under this Agreement the
Rights  Agent  shall  deem it  necessary  or  desirable  that any fact or matter
(including,  without  limitation,  the identity of any Acquiring  Person and the
determination of "current market price") be proved or established by the Company
prior to taking or suffering any action  hereunder,  such fact or matter (unless
other  evidence in respect  thereof be herein  specifically  prescribed)  may be
deemed to be conclusively  proved and established by a certificate signed by the
Chairman  and  Chief  Executive  Officer,  President,  any Vice  President,  the
Treasurer,  any Assistant Treasurer, the Secretary or any Assistant Secretary of
the Company and delivered to the Rights  Agent;  and such  certificate  shall be
full  authorization to the Rights Agent for any action taken or suffered in good
faith by it under  the  provisions  of this  Agreement  in  reliance  upon  such
certificate.

         (c) The Rights Agent shall be liable  hereunder  only for its own gross
negligence, bad faith or willful misconduct.

         (d) The Rights Agent shall not be liable for or by reason of any of the
statements  of fact or  recital  contained  in this  Agreement  or in the Rights
Certificates   or  be   required   to  verify   the  same   (except  as  to  its
countersignature  on such  Rights  Certificates),  but all such  statements  and
recitals are and shall be deemed to have been made by the Company only.

         (e) The Rights Agent shall not be under any  responsibility  in respect
of the validity of this  Agreement or the execution and delivery  hereof (except
the due  execution  hereof by the Rights Agent) or in respect of the validity or
execution of any Rights Certificate (except its countersignature  thereof);  nor
shall it be  responsible  for any  breach  by the  Company  of any  covenant  or
condition contained in this Agreement or in any Rights Certificate; nor shall it
be responsible  for any change in the  exercisability  of the Rights  (including
Rights becoming void pursuant to Section 7(e) hereof) or any adjustment required
under  the  provisions  of  Section  11,  Section  13 or  Section  24  hereof or
responsible  for the  manner,  method or amount  of any such  adjustment  or the
ascertaining  of the existence of facts that would  require any such  adjustment
(except with respect to the exercise of Rights evidenced by Rights  Certificates
after actual notice of any such  adjustment);  nor shall it by any act hereunder
be deemed to make any  representation  or  warranty as to the  authorization  or
reservation  of any  shares  of  Common  Stock  to be  issued  pursuant  to this
Agreement or any Rights  Certificate or as to whether any shares of Common Stock
will,  when so  issued,  be  validly  authorized  and  issued,  fully  paid  and
nonassessable.

         (f) The Company agrees that it will perform,  execute,  acknowledge and
deliver or cause to be performed, executed,  acknowledged and delivered all such
further and other acts, instruments and assurances as may reasonably be required
by the Rights Agent for the carrying  out or  performing  by the Rights Agent of
the provisions of this Agreement.

         (g) The  Rights  Agent is  hereby  authorized  and  directed  to accept
instructions  with respect to the  performance of its duties  hereunder from the
Chief  Executive  Officer,  President,  any Vice President,  the Secretary,  any
Assistant  Secretary,  the Treasurer or any Assistant  Treasurer of the Company,
and to apply to such officers for advice or  instructions in connection with its
duties,  and it shall not be liable for any action taken or suffered to be taken
by it in good faith in accordance with instructions of any such officer.

         (h) The Rights Agent and any stockholder, director, officer or employee
of the  Rights  Agent  may  buy,  sell  or deal in any of the  Rights  or  other
securities of the Company or become pecuniarily interested in any transaction in
which the  Company  may be  interested,  or  contract  with or lend money to the
Company or otherwise  act as fully and freely as though it were not Rights Agent
under this Agreement. Nothing herein shall preclude the Rights Agent from acting
in any other capacity for the Company or for any other legal entity.

         (i) The Rights  Agent may  execute  and  exercise  any of the rights or
powers hereby vested in it or perform any duty hereunder  either itself or by or
through its attorneys or agents, and the Rights Agent shall not be answerable or
accountable for any act, default, neglect or misconduct of any such attorneys or
agents or for any loss to the  Company  resulting  from any such  act,  default,
neglect or misconduct;  provided, however, that reasonable care was exercised in
the selection and continued employment thereof.

         (j) No provision of this  Agreement  shall  require the Rights Agent to
expend or risk its own funds or otherwise  incur any financial  liability in the
performance  of any of its duties  hereunder or in the exercise of its rights if
there shall be reasonable  grounds for believing that repayment of such funds or
adequate  indemnification  against  such  risk or  liability  is not  reasonably
assured to it.

         (k) If,  with  respect to any  Rights  Certificate  surrendered  to the
Rights Agent for exercise or transfer,  the certificate  attached to the form of
assignment  or form of election to purchase,  as the case may be, has either not
been  completed  or  indicates  an  affirmative  response  to  clause 1 and/or 2
thereof, the Rights Agent shall not take any further action with respect to such
requested exercise or transfer without first consulting with the Company.

         Section 21. Change of Rights  Agent.  The Rights Agent or any successor
Rights Agent may resign and be discharged  from its duties under this  Agreement
upon  thirty (30) days'  notice in writing  mailed to the  Company,  and to each
transfer agent of the Common Stock,  by registered or certified mail, and to the
holders of the Rights  Certificates by first-class  mail. The Company may remove
the Rights Agent or any successor  Rights Agent upon thirty (30) days' notice in
writing,  mailed to the Rights Agent or successor  Rights Agent, as the case may
be, and to each transfer  agent of the Common Stock,  by registered or certified
mail, and to the holders of the Rights  Certificates by first-class mail. If the
Rights Agent shall resign or be removed or shall otherwise  become  incapable of
acting,  the Company  shall  appoint a  successor  to the Rights  Agent.  If the
Company shall fail to make such appointment  within a period of thirty (30) days
after giving  notice of such removal or after it has been notified in writing of
such resignation or incapacity by the resigning or incapacitated Rights Agent or
by the holder of a Rights  Certificate (who shall, with such notice,  submit his
or her Rights  Certificate  for inspection by the Company),  then any registered
holder  of  any  Rights   Certificate  may  apply  to  any  court  of  competent
jurisdiction  for the  appointment of a new Rights Agent.  Any successor  Rights
Agent,  whether  appointed  by the  Company  or by  such  a  court,  shall  be a
corporation  organized and doing business in good standing under the laws of the
United States or any state of the United  States and which is  authorized  under
such  laws  to  exercise  corporate  trust  or  share  transfer  powers.   After
appointment,  the  successor  Rights Agent shall be vested with the same powers,
rights, duties and responsibilities as if it had been originally named as Rights
Agent  without  further  act or deed;  but the  predecessor  Rights  Agent shall
deliver and transfer to the successor Rights Agent any property at the time held
by it  hereunder,  and execute and  deliver  any further  reasonable  assurance,
conveyance,  act or deed necessary for the purpose. Not later than the effective
date of any such  appointment,  the Company shall file notice thereof in writing
with the  predecessor  Rights Agent and each transfer agent of the Common Stock,
and mail a notice  thereof in writing  to the  registered  holders of the Rights
Certificates.  Failure to give any notice provided for in this Section 21 or any
defect  therein shall not affect the legality or validity of the  resignation or
removal of the Rights Agent or the appointment of the successor Rights Agent, as
the case may be.

         Section 22. Issuance of New Rights Certificates. Notwithstanding any of
the provisions of this  Agreement or of the Rights to the contrary,  the Company
may, at its option, issue new Rights Certificates evidencing Rights in such form
as may be approved by its Board of Directors to reflect any adjustment or change
in the  Purchase  Price  and the  number  or kind or  class of  shares  or other
securities  or  property  purchasable  under  the  Rights  Certificates  made in
accordance  with the provisions of this  Agreement.  In addition,  in connection
with the issuance or sale of shares of Common Stock  following the  Distribution
Date and prior to the redemption or expiration of the Rights, the Company shall,
with  respect  to  shares of Common  Stock so  issued  or sold  pursuant  to the
exercise of stock options or under any employee plan or arrangement,  granted or
awarded prior to the  Distribution  Date,  or upon the  exercise,  conversion or
exchange  of  securities   hereinafter  issued  by  the  Company,  issue  Rights
Certificates  representing  an appropriate  number of Rights in connection  with
such issuance or sale;  provided,  however,  that (i) no such Rights Certificate
shall be issued if,  and to the extent  that,  the  Company  shall be advised by
counsel that such issuance would create a significant  risk of material  adverse
tax  consequences  to the Company or the Person to whom such Rights  Certificate
would be issued,  and (ii) no such Rights Certificate shall be issued if, and to
the extent that,  appropriate  adjustment shall otherwise have been made in lieu
of the issuance thereof.

         Section 23.  Redemption and Termination.  (a) The Board of Directors of
the  Company  may,  at its  option,  at any time prior to the earlier of (i) the
Close of Business on the tenth day following the Stock  Acquisition Date (or, if
the Stock  Acquisition  Date shall have occurred  prior to the Record Date,  the
Close of Business on the tenth day following the Record Date), or (ii) the Final
Expiration Date, redeem all but not less than all of the then outstanding Rights
at a  redemption  price of $.01 per Right,  as such amount may be  appropriately
adjusted  to reflect any share  split,  share  dividend  or similar  transaction
occurring  after  the date  hereof  (such  redemption  price  being  hereinafter
referred to as the "Redemption  Price").  Notwithstanding  anything contained in
this Agreement to the contrary,  the Rights shall not be  exercisable  after the
first  occurrence of a Section  11(a)(ii) Event until such time as the Company's
right of redemption  hereunder has expired.  The Company may, at its option, pay
the  Redemption  Price in cash,  shares of Common  Stock  (based on the "current
market  price",  as defined in Section 11(d) hereof,  of the Common Stock at the
time of redemption) or any other form of consideration deemed appropriate by the
Board of Directors.  The  redemption of the Rights by the Board of Directors may
be made  effective at such time,  on such basis and with such  conditions as the
Board of Directors in its sole discretion may establish.

         (b)  Immediately  upon the  action  of the  Board of  Directors  of the
Company ordering the redemption of the Rights, evidence of which shall have been
filed with the Rights  Agent and  without  any  further  action and  without any
notice,  the right to  exercise  the Rights  will  terminate  and the only right
thereafter of the holders of Rights shall be to receive the Redemption Price for
each Right so held. Promptly after the action of the Board of Directors ordering
the redemption of the Rights,  the Company shall give notice of such  redemption
to the Rights  Agent and the holders of the then  outstanding  Rights by mailing
such notice to all such holders at each holder's last address as it appears upon
the registry  books of the Rights Agent or, prior to the  Distribution  Date, on
the registry books of the transfer agent for the Common Stock.  Any notice which
is mailed in the manner herein  provided  shall be deemed given,  whether or not
the holder  receives the notice.  Each such notice of redemption  will state the
method by which the payment of the Redemption Price will be made.

         Section 24. Exchange. (a) The Board of Directors of the Company may, at
its option, at any time after any Person becomes an Acquiring  Person,  exchange
all or part of the then  outstanding  and  exercisable  Rights  (which shall not
include  Rights that have become void pursuant to the provisions of Section 7(e)
hereof) for shares of Common  Stock at an exchange  ratio of one share of Common
Stock per Right,  appropriately  adjusted  to  reflect  any stock  split,  stock
dividend or similar  transaction  occurring after the date hereof (such exchange
ratio being hereinafter  referred to as the "Exchange  Ratio").  Notwithstanding
the  foregoing,  the Board of  Directors  shall not be  empowered to effect such
exchange at any time after any Person (other than the Company, any Subsidiary of
the Company,  any employee  benefit plan of the Company or of any  Subsidiary of
the Company,  or any Person  organized,  appointed or established by the Company
for or pursuant to the terms of any such plan), together with all Affiliates and
Associates of such Person,  becomes the Beneficial  Owner of fifty percent (50%)
or more of the Common Stock then outstanding.

         (b)  Immediately  upon the  action  of the  Board of  Directors  of the
Company  ordering the exchange of any Rights  pursuant to subsection (a) of this
Section 24 and without any further  action and without any notice,  the right to
exercise such Rights shall  terminate and the only right  thereafter of a holder
of such Rights  shall be to receive  that number of shares of Common Stock equal
to the number of such  Rights  held by such holder  multiplied  by the  Exchange
Ratio. The Company shall promptly give public notice of any exchange;  provided,
however,  that the  failure to give,  or any defect in,  such  notice  shall not
affect the validity of such exchange.  The Company  promptly shall mail a notice
of any  such  exchange  to all of the  holders  of such  Rights  at  their  last
addresses as they appear upon the registry books of the Rights Agent. Any notice
which is mailed in the manner herein provided shall be deemed given,  whether or
not the holder receives the notice.  Each such notice of exchange will state the
method by which the  exchange  of the Common  Stock for Rights  will be effected
and, in the event of any partial  exchange,  the number of Rights  which will be
exchanged. Any partial exchange will be effected pro rata based on the number of
Rights (other than Rights which have become void  pursuant to the  provisions of
Section 7(e) hereof) held by each holder of Rights.

         (c) In any exchange  pursuant to this  Section 24, the Company,  at its
option,  may  substitute  common share  equivalents  (as such term is defined in
Section  11(a)(iii)  hereof)  for  some or all of the  shares  of  Common  Stock
exchangeable for Rights.

         (d) In the event that there  shall not be  sufficient  shares of Common
Stock  issued but not  outstanding  or  authorized  but  unissued  to permit any
exchange  of Rights as  contemplated  in  accordance  with this  Section 24, the
Company shall take all such actions as may be necessary to authorize  additional
shares of Common Stock for issuance upon exchange of the Rights.

         (e) The Company  shall not be required to issue  fractions of shares of
Common Stock or to distribute  certificates which evidence  fractional shares of
Common Stock. In lieu of such fractional shares of Common Stock,  there shall be
paid to the registered  holders of the Rights  Certificates with regard to which
such fractional shares of Common Stock would otherwise be issuable, an amount in
cash equal to the same fraction of the current  market value of a whole share of
Common Stock.  For the purposes of this subsection (e), the current market value
of a whole share of Common Stock shall be the closing price of a share of Common
Stock (as  determined  pursuant  to Section  11(d)  hereof)  for the Trading Day
immediately prior to the date of exchange pursuant to this Section 24.

         Section 25.  Notice of Certain  Events.  (a) In case the Company  shall
propose,  at any time  after  the  Distribution  Date,  (i) to pay any  dividend
payable  in stock of any class to the  holders  of  Common  Stock or to make any
other  distribution  to the  holders  of  Common  Stock  (other  than a  regular
quarterly cash dividend out of earnings or retained earnings of the Company), or
(ii) to offer to the holders of Common Stock rights or warrants to subscribe for
or to purchase  any  additional  shares of Common Stock or stock of any class or
any other securities, rights or options, or (iii) to effect any reclassification
of  its  Common  Stock  (other  than  a  reclassification   involving  only  the
subdivision of outstanding Common Stock), or (iv) to effect any consolidation or
merger into or with any other Person  (other than a Subsidiary of the Company in
a transaction  which complies with Section 11(o) hereof),  or to effect any sale
or other  transfer (or to permit one or more of its  Subsidiaries  to effect any
sale or other transfer), in one transaction or a series of related transactions,
of  more  than  50% of the  assets  or  earning  power  of the  Company  and its
Subsidiaries  (taken as a whole) to any other Person or Persons  (other than the
Company and/or any of its Subsidiaries in one or more transactions each of which
complies  with  Section  11(o)  hereof),  or  (v)  to  effect  the  liquidation,
dissolution  or winding up of the Company,  then, in each such case, the Company
shall give to each holder of a Rights Certificate, to the extent feasible and in
accordance with Section 26 hereof, a notice of such proposed action, which shall
specify the record date for the purposes of such stock dividend, distribution of
rights or warrants, or the date on which such  reclassification,  consolidation,
merger, sale, transfer, liquidation, dissolution, or winding up is to take place
and the date of  participation  therein  by the  holders of the shares of Common
Stock, if any such date is to be fixed, and such notice shall be so given in the
case of any action covered by clause (i) or (ii) above at least twenty (20) days
prior to the  record  date for  determining  holders  of the  Common  Stock  for
purposes  of such  action,  and in the case of any such other  action,  at least
twenty (20) days prior to the date of the taking of such proposed  action or the
date of  participation  therein by the  holders  of the shares of Common  Stock,
whichever shall be the earlier.

         (b) In case the event  set  forth in  Section  11(a)(ii)  hereof  shall
occur,  then,  in any  such  case,  the  Company  shall  as soon as  practicable
thereafter give to each holder of a Rights  Certificate,  to the extent feasible
and in  accordance  with Section 26 hereof,  a notice of the  occurrence of such
event,  which  shall  specify  the  event and the  consequences  of the event to
holders of Rights under Section 11(a)(ii) hereof.

         Section 26. Notices. Notices or demands authorized by this Agreement to
be given or made by the Rights Agent or by the holder of any Rights  Certificate
to or on the Company shall be sufficiently  given or made if sent by first-class
mail, postage prepaid, addressed (until another address is filed in writing with
the Rights Agent) as follows:

                  Central and South West Corporation
                  1616 Woodall Rodgers Freeway
                  Dallas, Texas  75202-1234
                  Attention:  Secretary

Subject to the provisions of Section 21 hereof,  any notice or demand authorized
by this  Agreement  to be given or made by the  Company  or by the holder of any
Rights Certificate to or on the Rights Agent shall be sufficiently given or made
if sent by first-class mail,  postage prepaid,  addressed (until another address
is filed in writing with the Company) as follows:

                  [                             ]
                  [                             ]
                  [                             ]
                  Attention:  [                   ]

Notices  or  demands  authorized  by this  Agreement  to be given or made by the
Company or the Rights  Agent to the holder of any  Rights  Certificate  (or,  if
prior to the  Distribution  Date,  to the  holder of  certificates  representing
shares  of  Common  Stock)  shall  be  sufficiently  given  or  made  if sent by
first-class  mail,  postage prepaid,  addressed to such holder at the address of
such holder as shown on the registry books of the Company.

         Section 27.  Supplements and  Amendments.  The Company may from time to
time  supplement or amend this Agreement  without the approval of any holders of
Rights Certificates in order to cure any ambiguity, to correct or supplement any
provision contained herein which may be defective or inconsistent with any other
provision  herein,  or to make any other  provisions  with respect to the Rights
which the  Company may deem  necessary  or  desirable,  any such  supplement  or
amendment  to be  evidenced  by a writing  signed by the  Company and the Rights
Agent; provided, however, that from and after such time as any Person becomes an
Acquiring Person,  this Agreement shall not be amended in any manner which would
adversely  affect  the  interests  of  the  holders  of  Rights.  Prior  to  the
Distribution  Date,  the  interest  of the  holders  of  Rights  shall be deemed
coincident with the interests of the holders of Common Stock.  Without  limiting
the  foregoing,  the  Company  may at any time  prior to such time as any Person
becomes an Acquiring  Person amend this  Agreement to lower the  thresholds  set
forth in Sections 1(a) and 3(a) to a percentage  that (subject to exceptions for
specified Persons or groups excepted from the definition of "Acquiring  Person")
is not less than the greater of (i) the sum of .001% and the largest  percentage
of the  outstanding  shares of Common  Stock  then  known by the  Company  to be
beneficially owned by any Person (other than the Company,  any Subsidiary of the
Company,  any employee  benefit plan of the Company or of any  Subsidiary of the
Company,  any Person  organized,  appointed or established by the Company for or
pursuant  to the  terms of any such  plan or, to the  extent  excepted  from the
definition of "Acquiring  Person",  other specified  persons or groups) and (ii)
10.0%.

          Section 28.  Successors.  All the  covenants  and  provisions  of this
Agreement  by or for the benefit of the  Company or the Rights  Agent shall bind
and inure to the benefit of their respective successors and assigns hereunder.

         Section 29.  Determination and Actions by the Board of Directors,  etc.
For all purposes of this  Agreement,  any calculation of the number of shares of
Common Stock  outstanding  at any  particular  time,  including  for purposes of
determining the particular percentage of such outstanding shares of Common Stock
of which any Person is the Beneficial  Owner,  shall be made in accordance  with
the last sentence of Rule  13d-3(d)(l)(i)  of the General Rules and  Regulations
under the Exchange  Act.  The Board of  Directors of the Company  shall have the
exclusive  power and authority to administer  this Agreement and to exercise all
rights and powers specifically  granted to the Board of Directors of the Company
or to the Company,  or as may be necessary or advisable in the administration of
this  Agreement,  including,  without  limitation,  the  right  and power to (i)
interpret the  provisions of this  Agreement,  and (ii) make all  determinations
deemed  necessary  or  advisable  for  the   administration  of  this  Agreement
(including,  but not  limited  to, a  determination  to redeem or not redeem the
Rights  or  to  amend  this   Agreement).   All  such   actions,   calculations,
interpretations and determinations (including, for purposes of clause (y) below,
all omissions with respect to the foregoing) which are done or made by the Board
of Directors of the Company in good faith,  shall (x) be final,  conclusive  and
binding on the  Company,  the Rights  Agent,  the  holders of the Rights and all
other parties,  and (y) not subject the Board of Directors of the Company to any
liability to the holders of the Rights.

         Section 30. Benefits of this Agreement. Nothing in this Agreement shall
be construed to give to any Person other than the Company,  the Rights Agent and
the  registered   holders  of  the  Rights   Certificates  (and,  prior  to  the
Distribution  Date,  registered  holders  of the  Common  Stock)  any  legal  or
equitable right, remedy or claim under this Agreement;  but this Agreement shall
be for the sole and exclusive  benefit of the Company,  the Rights Agent and the
registered  holders of the Rights  Certificates  (and, prior to the Distribution
Date, registered holders of the Common Stock).

         Section  31.  Severability.   If  any  term,  provision,   covenant  or
restriction  of this Agreement is held by a court of competent  jurisdiction  or
other  authority  to be invalid,  void or  unenforceable,  the  remainder of the
terms, provisions,  covenants and restrictions of this Agreement shall remain in
full force and effect and shall in no way be affected,  impaired or invalidated;
provided,  however,  that  notwithstanding  anything  in this  Agreement  to the
contrary, if any such term,  provision,  covenant or restriction is held by such
court  or  authority  to be  invalid,  void or  unenforceable  and the  Board of
Directors of the Company determines in its good faith judgment that severing the
invalid  language  from this  Agreement  would  adversely  affect the purpose or
effect of this Agreement, the right of redemption set forth in Section 23 hereof
shall be  reinstated  and shall not expire  until the Close of  Business  on the
tenth day following the date of such  determination by the Board of Directors of
the Company.

         Section 32.  Governing Law. This Agreement,  each Right and each Rights
Certificate  issued  hereunder  shall be deemed to be a contract  made under the
laws of the State of  Delaware  and for all  purposes  shall be  governed by and
construed in accordance with the laws of such State applicable to contracts made
and to be performed entirely within such State.

         Section 33. Counterparts.  This Agreement may be executed in any number
of counterparts and each of such  counterparts  shall for all purposes be deemed
to be an original,  and all such counterparts shall together  constitute but one
and the same instrument.

          Section 34. Descriptive Headings.  Descriptive headings of the several
Sections of this  Agreement  are  inserted  for  convenience  only and shall not
control or affect the meaning or construction of any of the provisions hereof.

         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed and their  respective  corporate seals to be hereunto  affixed and
attested, all as of the day and year first above written.

Attest:                              CENTRAL AND SOUTH WEST CORPORATION


By:                                  By:

Name:                                    Name:
Title:                                   Title:





Attest:                                      [                     ]


By:                                   By:

Name:                                 Name:
Title:                                Title:



<PAGE>

                                                     Exhibit A



                          [Form of Rights Certificate]


Certificate No. R-                                  __________ Rights
NOT EXERCISABLE AFTER ____________,  2007 OR EARLIER IF REDEEMED OR EXCHANGED BY
THE COMPANY. THE RIGHTS ARE SUBJECT TO REDEMPTION, AT THE OPTION OF THE COMPANY,
AT $.01 PER  RIGHT,  AND TO  EXCHANGE  ON THE  TERMS  SET  FORTH  IN THE  RIGHTS
AGREEMENT.  UNDER  CERTAIN  CIRCUMSTANCES,   RIGHTS  BENEFICIALLY  OWNED  BY  AN
ACQUIRING  PERSON  (AS SUCH TERM IS DEFINED  IN THE  RIGHTS  AGREEMENT)  AND ANY
SUBSEQUENT  HOLDER  OF SUCH  RIGHTS  MAY  BECOME  NULL  AND  VOID.  [THE  RIGHTS
REPRESENTED  BY THIS  RIGHTS  CERTIFICATE  ARE OR WERE  BENEFICIALLY  OWNED BY A
PERSON WHO WAS OR BECAME AN ACQUIRING  PERSON OR AN AFFILIATE OR ASSOCIATE OF AN
ACQUIRING  PERSON  (AS  SUCH  TERMS  ARE  DEFINED  IN  THE  RIGHTS   AGREEMENT).
ACCORDINGLY,  THIS  RIGHTS  CERTIFICATE  AND THE RIGHTS  REPRESENTED  HEREBY MAY
BECOME  NULL AND VOID IN THE  CIRCUMSTANCES  SPECIFIED  IN SECTION  7(e) OF SUCH
AGREEMENT.]




<PAGE>


                               Rights Certificate

                       CENTRAL AND SOUTH WEST CORPORATION


         This certifies that , or registered assigns, is the registered owner of
the number of Rights set forth above,  each of which entitles the owner thereof,
subject to the terms,  provisions and conditions of the Rights Agreement,  dated
as of ___________, 1997 (the "Rights Agreement"), between Central and South West
Corporation,  a Delaware corporation (the "Company"), and [ ], a [ ] corporation
(the  "Rights  Agent"),  to purchase  from the Company at any time prior to 5:00
P.M.  (Texas time) on  ___________,  2007 at the office or offices of the Rights
Agent designated for such purpose, or its successors as Rights Agent,  one-tenth
of one fully  paid,  nonassessable  share of Common  Stock,  $3.50 par value per
share (the "Common Stock"),  of the Company,  at a purchase price (the "Purchase
Price")  of $50 per  whole  share of  Common  Stock  (equivalent  to $5 for each
one-tenth of one share of Common Stock), upon presentation and surrender of this
Rights Certificate with the Form of Election to Purchase and related Certificate
duly executed.  The number of Rights  evidenced by this Rights  Certificate (and
the number of shares which may be  purchased  upon  exercise  thereof) set forth
above,  and the  Purchase  Price per share set forth  above,  are the number and
Purchase Price as of __________,  1997, based on the Common Stock as constituted
at such date.

         Upon the  occurrence  of a  Section  11(a)(ii)  Event  (as such term is
defined  in the  Rights  Agreement),  if the  Rights  evidenced  by this  Rights
Certificate are beneficially owned by (i) an Acquiring Person or an Affiliate or
Associate of any such Acquiring  Person (as such terms are defined in the Rights
Agreement),  (ii) a  transferee  of any  such  Acquiring  Person,  Associate  or
Affiliate,  or  (iii)  under  certain  circumstances  specified  in  the  Rights
Agreement,  a  transferee  of a person  who,  after  such  transfer,  became  an
Acquiring Person or an Affiliate or Associate of such Person,  such Rights shall
become null and void and no holder  hereof  shall have any right with respect to
such Rights from and after the occurrence of such Section 11(a)(ii) Event.

         As provided in the Rights Agreement,  the Purchase Price and the number
and kind of shares of Common  Stock or other  securities  which may be purchased
upon the exercise of the Rights evidenced by this Rights Certificate are subject
to modification  and adjustment upon the happening of certain events,  including
Triggering Events.

         This Rights Certificate is subject to all of the terms,  provisions and
conditions of the Rights Agreement,  which terms,  provisions and conditions are
hereby  incorporated  herein by  reference  and made a part  hereof and to which
Rights Agreement  reference is hereby made for a full description of the rights,
limitations  of rights,  obligations,  duties and  immunities  hereunder  of the
Rights  Agent,  the Company and the  holders of the Rights  Certificates,  which
limitations of rights include the temporary  suspension of the exercisability of
such Rights under the specific  circumstances set forth in the Rights Agreement.
Copies of the Rights Agreement are on file at the office of the Rights Agent and
are also available upon written request to the Rights Agent.

         This Rights  Certificate,  with or without  other Rights  Certificates,
upon surrender at the principal office or offices of the Rights Agent designated
for such purpose,  may be exchanged  for another  Rights  Certificate  or Rights
Certificates  of like tenor and date evidencing  Rights  entitling the holder to
purchase  a like  aggregate  number  of shares  of  Common  Stock as the  Rights
evidenced by the Rights Certificates surrendered shall have entitled such holder
to purchase.  If this Rights  Certificate shall be exercised in part, the holder
shall be entitled to receive upon surrender hereof another Rights Certificate or
Rights Certificates for the number of whole Rights not exercised.

         Subject to the provisions of the Rights Agreement, the Rights evidenced
by this  Certificate  may,  in each case at the  option of the  Company,  be (i)
redeemed by the Company at its option at a redemption price of $.01 per Right or
(ii)  exchanged  in  whole  or in part  for  shares  of  Common  Stock  or other
securities of the Company. Immediately upon the action of the Board of Directors
of the Company  authorizing  redemption,  the Rights will terminate and the only
right of the holders of Rights will be to receive the redemption price.

         No  fractional  shares of Common Stock will be issued upon the exercise
of any Right or Rights evidenced hereby, but in lieu thereof a cash payment will
be made, as provided in the Rights Agreement.

         No holder  of this  Rights  Certificate  shall be  entitled  to vote or
receive  dividends  or be deemed for any  purpose the holder of shares of Common
Stock  or of any  other  securities  of the  Company  which  may at any  time be
issuable on the  exercise  hereof,  nor shall  anything  contained in the Rights
Agreement or herein be construed to confer upon the holder hereof,  as such, any
of the  rights  of a  stockholder  of the  Company  or any right to vote for the
election  of  directors  or upon any matter  submitted  to  stockholders  at any
meeting thereof,  or to give or withhold consent to any corporate action, or, to
receive notice of meetings or other actions  affecting  stockholders  (except as
provided  in the Rights  Agreement),  or to receive  dividends  or  subscription
rights,  or  otherwise,  until  the  Right or Rights  evidenced  by this  Rights
Certificate shall have been exercised as provided in the Rights Agreement.

         This  Rights  Certificate  shall  not be  valid or  obligatory  for any
purpose  until  it  shall  have  been  countersigned  manually  or by  facsimile
signature by the Rights Agent.



<PAGE>


         WITNESS the facsimile  signature of the proper  officers of the Company
and its corporate seal.

Dated as of __________, 19__

ATTEST:                          CENTRAL AND SOUTH WEST CORPORATION



____________________________     By:_______________________________
Secretary                           Name:
                                    Title:


Countersigned:


[                           ]



By:__________________________
        Authorized Signature


<PAGE>


                  [Form of Reverse Side of Rights Certificate]

                               FORM OF ASSIGNMENT

                (To be executed by the registered holder if such
               holder desires to transfer the Rights Certificate.)



FOR VALUE RECEIVED _______________________________________________________
hereby sells, assigns and transfers unto _________________________________
      (Please print name and address of transferee)
this Rights  Certificate,  together with all right,  title and interest therein,
and does hereby  irrevocably  constitute  and appoint  __________  Attorney,  to
transfer the within Rights Certificate on the books of the within-named Company,
with full power of substitution.

Dated: ___________________, ____


                                        ______________________________________
                                                        Signature

Signature Guaranteed:



<PAGE>



                                   Certificate


         The  undersigned  hereby  certifies by checking the  appropriate  boxes
that:

                  (1) this  Rights  Certificate  [ ] is [ ] is not  being  sold,
         assigned and  transferred  by or on behalf of a Person who is or was an
         Acquiring  Person or an Affiliate  or Associate of an Acquiring  Person
         (as such terms are defined pursuant to the Rights Agreement);

                  (2)  after  due  inquiry  and to  the  best  knowledge  of the
         undersigned,  it [ ] did [ ] did not  acquire the Rights  evidenced  by
         this  Rights  Certificate  from any Person who is, was or  subsequently
         became an Acquiring Person or an Affiliate or Associate of an Acquiring
         Person.

Dated: _____________, ____          __________________________________________
                                               Signature
Signature Guaranteed:


                                     NOTICE


      The signature to the foregoing  Assignment and Certificate must correspond
to the  name as  written  upon  the  face of this  Rights  Certificate  in every
particular, without alteration or enlargement or any change whatsoever.


<PAGE>


                          FORM OF ELECTION TO PURCHASE
                      (To be executed if holder desires to
                       exercise Rights represented by the
                              Rights Certificate.)


TO:  CENTRAL AND SOUTH WEST CORPORATION

      The  undersigned  hereby  irrevocably  elects to  exercise  ______  Rights
represented  by this Rights  Certificate  to purchase the shares of Common Stock
issuable  upon the  exercise  of the  Rights (or such  other  securities  of the
Company or of any other  person  which may be issuable  upon the exercise of the
Rights) and requests that  certificates for such shares (or other securities) be
issued in the name of and delivered to:

Please insert social security
or other identifying number
___________________________________________________________________________
                         (Please print name and address)
___________________________________________________________________________


      If such  number of Rights  shall not be all the Rights  evidenced  by this
Rights  Certificate,  a new Rights  Certificate  for the  balance of such Rights
shall be registered in the name of and delivered to:

Please insert social security
or other identifying number

_____________________________________________________________________________
                         (Please print name and address)
_____________________________________________________________________________


Dated:  _____________, ____

                               
                                   _________________________________________
                                                  Signature

Signature Guaranteed:



<PAGE>



                                   Certificate

      The undersigned hereby certifies by checking the appropriate boxes that:

                  (1) the Rights evidenced by this Rights  Certificate [ ] are [
      ] are not being  exercised  by or on  behalf of a Person  who is or was an
      Acquiring  Person or an Affiliate or Associate of an Acquiring  Person (as
      such terms are defined pursuant to the Rights Agreement);

                  (2)  after  due  inquiry  and to  the  best  knowledge  of the
      undersigned,  it [ ] did [ ] did not acquire the Rights  evidenced by this
      Rights  Certificate  from any Person  who is,  was or became an  Acquiring
      Person or an Affiliate or Associate of an Acquiring Person.

Dated: ______________, ____         _______________________________________
                                                  Signature

Signature Guaranteed:


                                     NOTICE

      The signature to the foregoing  Election to Purchase and Certificate  must
correspond  to the name as written upon the face of this Rights  Certificate  in
every particular, without alteration or enlargement or any change whatsoever.


<PAGE>






                                                           Exhibit B



                   SUMMARY OF RIGHTS TO PURCHASE COMMON STOCK


      On  ___________,  1997,  the Board of  Directors of Central and South West
Corporation  (the "Company")  declared a dividend  distribution of one Right for
each outstanding share of the Company's common stock,  $3.50 par value per share
("Common  Stock"),  to  stockholders  of  record  at the  close of  business  on
__________, 1997. Each Right entitles the registered holder to purchase from the
Company  one-tenth  of one  share of  Common  Stock  at a  purchase  price  (the
"Purchase  Price") of $50 per whole share of Common Stock  (equivalent to $5 for
each  one-tenth  of one share of  Common  Stock),  subject  to  adjustment.  The
description  and terms of the  Rights are set forth in a Rights  Agreement  (the
"Rights Agreement") dated as of __________, 1997 between the Company and [ ], as
Rights Agent.

      Initially,  the Rights will be attached to all Common  Stock  certificates
representing  shares then outstanding,  and no separate Rights certificates will
be  distributed.  The  Rights  will  separate  from  the  Common  Stock  and the
Distribution  Date will occur upon the earlier of (i) 10 days following a public
announcement  that a person or group of  affiliated  or  associated  persons (an
"Acquiring Person") has acquired,  or obtained the right to acquire,  beneficial
ownership of 15% or more of the  outstanding  shares of Common Stock (the "Stock
Acquisition  Date"),  or (ii) 10  business  days (or such  later  date as may be
determined by action of the Board of Directors  prior to such time as any person
or group becomes an Acquiring  Person)  following the  commencement  of a tender
offer or exchange  offer,  which,  if  consummated,  would result in a person or
group becoming an Acquiring Person.

      Until the  Distribution  Date,  (i) the Rights  will be  evidenced  by the
Common Stock certificates and will be transferred with and only with such Common
Stock certificates,  (ii) new Common Stock certificates issued after __________,
1997 will contain a notation incorporating the Rights Agreement by reference and
(iii)  the  surrender  for  transfer  of  any   certificates  for  Common  Stock
outstanding will also constitute the transfer of the Rights  associated with the
Common Stock represented by such certificate.

      The Rights are not exercisable until the Distribution Date and will expire
at the close of business on __________,  2007,  unless  earlier  redeemed by the
Company as described below.

      As soon as practicable after the Distribution  Date,  Rights  certificates
will be mailed to  holders  of  record  of the  Common  Stock as of the close of
business  on  the  Distribution  Date  and,  thereafter,   the  separate  Rights
Certificates  alone will represent the Rights.  Except as otherwise  provided in
the  Rights  Agreement,  only  shares  of  Common  Stock  issued  prior  to  the
Distribution Date will be issued with Rights.

      In the event that, at any time following the  Distribution  Date, a person
or group  becomes an Acquiring  Person,  each holder of a Right will  thereafter
have the right to receive,  upon  exercise,  Common Stock at a 50% discount from
the then current  market price.  If an  insufficient  number of shares of Common
Stock is authorized for issuance, then the Board would be required to substitute
cash,  property  or  other  securities  of the  Company  for the  Common  Stock.
Notwithstanding any of the foregoing,  following the occurrence of the event set
forth in this  paragraph,  all rights that are, or (under certain  circumstances
specified in the Rights  Agreement)  were,  beneficially  owned by any Acquiring
Person will be null and void. However,  Rights are not exercisable following the
occurrence  of the  event  set forth in this  paragraph  until  such time as the
Rights are no longer redeemable by the Company as set forth below.

      For example,  at an exercise price of $50 per Right,  each Right not owned
by an Acquiring  Person (or by certain related  parties)  following an event set
forth in the preceding  paragraph would entitle its holder to purchase $50 worth
of Common Stock (or other consideration, as noted above) at a purchase price per
share equal to 50% of the then current  market price of a share of Common Stock.
Assuming  that the Common  Stock had a per share value of $25 at such time,  the
holder of each valid Right  would be entitled to purchase  four shares of Common
Stock for $50.

      In the event that, at any time following the Stock  Acquisition  Date, (i)
the Company is acquired in a merger or other business combination transaction in
which the Company is not the surviving  corporation,  or (ii) 50% or more of the
Company's assets or earning power is sold or transferred, each holder of a Right
(except  Rights  which  previously  have been voided as set forth  above)  shall
thereafter  have the  right  to  receive,  upon  exercise,  common  stock of the
acquiring  company at a 50% discount from the then current  market price of such
common stock. The events set forth in this paragraph and in the second preceding
paragraph are referred to as the "Triggering Events."

      The purchase  price  payable,  and the number of shares of Common Stock or
other securities or property  issuable,  upon exercise of the Rights are subject
to  adjustment  from time to time to prevent  dilution (i) in the event of stock
dividend on, or a subdivision, combination or reclassification of, the shares of
Common Stock,  (ii) if holders of the Common Stock are granted certain rights or
warrants to subscribe  for Common Stock or  convertible  securities at less than
the current market price of the Common Stock, or (iii) upon the  distribution to
holders of the Common Stock of evidences of  indebtedness  or assets  (excluding
regular  quarterly cash dividends) or of subscription  rights or warrants (other
than those referred to above).

      With certain  exceptions,  no  adjustment  in the  Purchase  Price will be
required  until  cumulative  adjustments  amount to at least 1% of the  Purchase
Price.  No  fractional  shares of Common Stock will be issued.  In lieu thereof,
there shall be paid to registered  holders of Rights  Certificates  an amount in
cash based on the market price of the shares of Common Stock on the last trading
day prior to the date of exercise.

      At any time after any  person or group  becomes  an  Acquiring  Person and
prior  to the  acquisition  by  such  person  or  group  of 50% or  more  of the
outstanding  shares of Common  Stock,  the Board of Directors of the Company may
exchange the Rights  (other than Rights owned by such person or group which will
have become  void),  in whole or in part,  at an exchange  ratio of one share of
Common  Stock (or other  equity  securities  of the  Company  having  equivalent
rights, preferences and privileges), per Right (subject to adjustment).

      In general,  the Company may redeem the Rights in whole,  but not in part,
at a  price  of  $.01  per  Right  (payable  in  cash,  Common  Stock  or  other
consideration  deemed  appropriate  by the Board of Directors) at any time until
ten days following the Stock  Acquisition  Date.  Immediately upon the action of
the Board of Directors authorizing any redemption, the Rights will terminate and
the only right of the holders of Rights will be to receive the redemption price.

      Until a Right is  exercised,  the holder  thereof,  as such,  will have no
rights as a stockholder of the Company, including, without limitation, the right
to vote or to receive  dividends.  While the distribution of the Rights will not
result in the  recognition  of taxable  income by  stockholders  or the Company,
stockholders  may,  depending upon the  circumstances,  recognize taxable income
after a Triggering Event.

      The terms of the Rights may be  amended by the Board of  Directors  of the
Company without the consent of the holders of the Rights, including an amendment
to lower certain thresholds  described above to not less than the greater of (i)
the sum of .001% and the largest  percentage of the outstanding shares of Common
Stock then known to the Company to be beneficially  owned by any person or group
of  affiliated or  associated  persons and (ii) 10%,  except that from and after
such time as any person or group of affiliated or associated  persons becomes an
Acquiring  Person no such  amendment may  adversely  affect the interests of the
holders of the Rights.

      A copy of the Rights Agreement is available free of charge from the Rights
Agent.  This  description  of the Rights does not purport to be complete  and is
qualified  in its  entirety  by  reference  to the  Rights  Agreement,  which is
incorporated herein by reference.





                                  EXHIBIT 12.1

                 CENTRAL POWER AND LIGHT COMPANY (CONSOLIDATED)
                       RATIO OF EARNINGS TO FIXED CHARGES
                 FOR THE TWELVE MONTHS ENDED SEPTEMBER 30, 1997
                            (Thousands Except Ratio)
                                   (Unaudited)


Operating Income                                                      $ 251,943

Adjustments:
  Income taxes                                                           59,982
  Provision for deferred income taxes                                    23,458
  Deferred investment tax credits                                        (4,728)
  Other income and deductions                                             3,359
  Allowance for borrowed and equity funds
    used during construction                                              3,728
                                                                       --------
        Earnings                                                      $ 337,742
                                                                       ========


Fixed Charges:
  Interest on long-term debt                                          $ 108,286
  Interest on short-term debt and other                                  20,536
                                                                       --------

        Fixed Charges                                                 $ 128,822
                                                                       ========


Ratio of Earnings to Fixed Charges                                         2.62
                                                                       ========






                                  EXHIBIT 12.2

                PUBLIC SERVICE COMPANY OF OKLAHOMA (CONSOLIDATED)
                       RATIO OF EARNINGS TO FIXED CHARGES
                 FOR THE TWELVE MONTHS ENDED SEPTEMBER 30, 1997
                            (Thousands Except Ratio)
                                   (Unaudited)


Operating Income                                                       $ 86,262

Adjustments:
  Income taxes                                                           29,303
  Provision for deferred income taxes                                    (1,455)
  Deferred investment tax credits                                        (2,134)
  Other income and deductions                                               514
  Allowance for borrowed and equity funds
    used during construction                                              2,355
                                                                       --------
       Earnings                                                       $ 114,845
                                                                       ========
Fixed Charges:
  Interest on long-term debt                                           $ 30,474
  Amortization of debt issuance cost                                      1,734
  Other interest                                                          5,253
                                                                       --------

       Fixed Charges                                                   $ 37,461
                                                                       ========


Ratio of Earnings to Fixed Charges                                         3.07
                                                                       ========







                                  EXHIBIT 12.3

               SOUTHWESTERN ELECTRIC POWER COMPANY (CONSOLIDATED)
                       RATIO OF EARNINGS TO FIXED CHARGES
                 FOR THE TWELVE MONTHS ENDED SEPTEMBER 30, 1997
                            (Thousands Except Ratio)
                                   (Unaudited)


Operating Income                                                      $ 143,776

Adjustments:
  Income taxes                                                           37,683
  Provision for deferred income taxes                                     7,171
  Deferred investment tax credits                                        (4,679)
  Other income and deductions                                             1,574
  Allowance for borrowed and equity funds
    used during construction                                              1,940
  Interest portion of financing leases                                    1,252
                                                                       --------
        Earnings                                                      $ 188,717
                                                                       ========

Fixed Charges:
  Interest on long-term debt                                           $ 41,160
  Amortization of debt issuance cost                                      3,502
  Other interest                                                          6,050
  Interest portion of financing leases                                    1,252
                                                                       --------

        Fixed Charges                                                  $ 51,964
                                                                       ========


Ratio of Earnings to Fixed Charges                                         3.63
                                                                       ========







                                  EXHIBIT 12.4

                          WEST TEXAS UTILITIES COMPANY
                       RATIO OF EARNINGS TO FIXED CHARGES
                 FOR THE TWELVE MONTHS ENDED SEPTEMBER 30, 1997
                            (Thousands Except Ratio)
                                   (Unaudited)

Operating Income                                                       $ 46,565

Adjustments:
  Income taxes                                                            4,558
  Provision for deferred income taxes                                     9,725
  Deferred investment tax credits                                        (1,321)
  Other income and deductions                                               492
   Allowance for borrowed and equity funds
      used during construction                                            1,082
                                                                        -------
        Earnings                                                       $ 61,101
                                                                        =======


Fixed Charges:
  Interest on long-term debt                                            $20,027
  Interest on short-term debt and other                                   5,048
                                                                        -------
        Fixed Charges                                                  $ 25,075
                                                                        =======


Ratio of Earnings to Fixed Charges                                         2.44
                                                                        =======

<TABLE> <S> <C>

<ARTICLE>  UT
<CIK>  0000018734
<NAME>  CENTRAL POWER AND LIGHT COMPANY
<MULTIPLIER> 1,000
       
<S>                                         <C>
<PERIOD-TYPE>                               9-MOS
<FISCAL-YEAR-END>                                      DEC-31-1997
<PERIOD-END>                                           SEP-30-1997
<BOOK-VALUE>                                              PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                                3,392,442
<OTHER-PROPERTY-AND-INVEST>                                  2,294
<TOTAL-CURRENT-ASSETS>                                     338,624
<TOTAL-DEFERRED-CHARGES>                                     5,620
<OTHER-ASSETS>                                           1,195,629
<TOTAL-ASSETS>                                           4,934,609
<COMMON>                                                   168,888
<CAPITAL-SURPLUS-PAID-IN>                                  405,000
<RETAINED-EARNINGS>                                        871,890
<TOTAL-COMMON-STOCKHOLDERS-EQ>                           1,445,778
                                            0
                                                307,910
<LONG-TERM-DEBT-NET>                                     1,328,848
<SHORT-TERM-NOTES>                                               0
<LONG-TERM-NOTES-PAYABLE>                                        0
<COMMERCIAL-PAPER-OBLIGATIONS>                                   0
<LONG-TERM-DEBT-CURRENT-PORT>                              200,000
                                        0
<CAPITAL-LEASE-OBLIGATIONS>                                      0
<LEASES-CURRENT>                                                 0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                           1,652,073
<TOT-CAPITALIZATION-AND-LIAB>                            4,934,609
<GROSS-OPERATING-REVENUE>                                1,060,746
<INCOME-TAX-EXPENSE>                                        66,524
<OTHER-OPERATING-EXPENSES>                                 786,978
<TOTAL-OPERATING-EXPENSES>                                 853,502
<OPERATING-INCOME-LOSS>                                    207,244
<OTHER-INCOME-NET>                                           5,679
<INCOME-BEFORE-INTEREST-EXPEN>                             212,923
<TOTAL-INTEREST-EXPENSE>                                    95,739
<NET-INCOME>                                               117,184
                                  7,649
<EARNINGS-AVAILABLE-FOR-COMM>                              111,957
<COMMON-STOCK-DIVIDENDS>                                   109,000
<TOTAL-INTEREST-ON-BONDS>                                   80,982
<CASH-FLOW-OPERATIONS>                                     333,739
<EPS-PRIMARY>                                                 0.00
<EPS-DILUTED>                                                 0.00
        




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission