EXHIBIT 12
CENTRAL POWER AND LIGHT COMPANY (CONSOLIDATED)
RATIO OF EARNINGS TO FIXED CHARGES
FOR THE TWELVE MONTHS ENDED JUNE 30, 2000
(Thousands Except Ratio)
(Unaudited)
Operating Income $302,582
Adjustments
Income taxes 73,190
Provision for deferred income taxes 27,785
Deferred investment tax credits (5,207)
Other income and deductions 8,327
Allowance for borrowed and equity funds
used during construction 6,266
Earnings $412,943
Fixed Charges:
Interest on long-term debt $90,626
Interest on short-term debt and other 19,183
Distributions on Trust Preferred Securities 12,000
Fixed Charges $121,809
Ratio of Earnings to Fixed Charges 3.39