EXHIBIT 12
CENTRAL POWER AND LIGHT COMPANY (CONSOLIDATED)
RATIO OF EARNINGS TO FIXED CHARGES
FOR THE TWELVE MONTHS ENDED SEPTEMBER 30, 2000
(Thousands Except Ratio)
(Unaudited)
Operating Income $295,735
Adjustments
Income taxes 75,310
Provision for deferred income taxes 34,331
Deferred investment tax credits (5,207)
Other income and deductions 7,066
Allowance for borrowed and equity funds
used during construction 6,681
Earnings $413,916
Fixed Charges:
Interest on long-term debt $94,059
Interest on short-term debt and other 22,083
Distributions on Trust Preferred Securities 11,990
Fixed Charges $128,132
Ratio of Earnings to Fixed Charges 3.23