CHAMPION INTERNATIONAL CORP
10-Q, 1994-11-14
PAPER MILLS
Previous: CENTURY TELEPHONE ENTERPRISES INC, 10-Q, 1994-11-14
Next: CHASE MANHATTAN CORP, 10-Q, 1994-11-14



<PAGE>
 
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549
                                   FORM 10-Q
     
(Mark One)
     
   [X]   QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES 
          EXCHANGE ACT OF 1934
     
       For the quarterly period ended         September 30, 1994
                                      ----------------------------------

     
                                      OR
     
   [_]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
          SECURITIES EXCHANGE ACT OF 1934
     
       For the transition period from                 to  
                                      ----------------------------------
     
Commission File Number                              1-3053
                                      ----------------------------------
     
                      Champion International Corporation
- --------------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)
     
         New York                                    13-1427390 
- -------------------------------------    ---------------------------------------
State or other jurisdiction of            (I.R.S. Employer Identification No.)
incorporation or organization
     
               One Champion Plaza, Stamford, Connecticut   06921
             ----------------------------------------------------
                   (Address of principal executive offices)
                                  (Zip Code)
     
                                 203-358-7000
             ----------------------------------------------------
             (Registrant's telephone number, including area code)
     
     
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
     
Yes   X    No
    -----     ----- 

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.
     
     
     
           Class                                 Outstanding at October 31, 1994
- ----------------------------                     -------------------------------
Common stock, $.50 par value                                93,283,202
<PAGE>
 
                        PART I.  FINANCIAL INFORMATION
                        ------------------------------
     
Item 1.  Financial Statements.
- ------------------------------

              CHAMPION INTERNATIONAL CORPORATION AND SUBSIDIARIES
                 CONSOLIDATED STATEMENT OF INCOME (unaudited)
                       (in thousands, except per share)

<TABLE> 
<CAPTION> 
     
     
                                                  Nine Months Ended        Three Months Ended
                                               -----------------------   -----------------------  
                                                    September 30,             September 30,
                                               ----------   ----------   ----------   ----------
                                                  1994         1993         1994         1993
                                               ----------   ----------   ----------   ----------
<S>                                            <C>          <C>          <C>          <C>
Net Sales                                      $3,852,818   $3,768,606   $1,384,740   $1,245,331
Cost of products sold                           3,527,095    3,503,675    1,222,911    1,176,639 
Selling, general and administrative expenses      223,719      217,735       80,806       66,803
                                               ----------   ----------   ----------   ----------
Income From Operations                            102,004       47,196       81,023        1,889
 
Interest and debt expense                         175,601      162,472       60,173       54,596
Other (income) expense - net                      (19,392)      17,552      (11,004)      (3,888)
                                               ----------   ----------   ----------   ----------
Income (Loss) Before Income Taxes and 
 Cumulative Effect of Accounting Change           (54,205)    (132,828)      31,854      (48,819)
 
Income Taxes (Benefit) (Note 2)                   (15,238)     (28,938)       8,737        4,665
                                               ----------   ----------   ----------   ----------
 
Income (Loss) Before Cumulative Effect of 
 Accounting Change                                (38,967)    (103,890)      23,117      (53,484)
 
Cumulative Effect of Accounting Change,
 Net of Taxes (Note 3)                                ---       (7,523)         ---          ---
                                               ----------   ----------   ----------   ----------
 
Net Income (Loss)                              $  (38,967)  $ (111,413)  $   23,117   $  (53,484)
                                               ==========   ==========   ==========   ==========
 
Dividends on Preference Stock                      20,813       20,813        6,938        6,938
                                               ==========   ==========   ==========   ==========
 
Net Income (Loss) Applicable to Common Stock   $  (59,780)  $ (132,226)  $   16,179   $  (60,422)
                                               ==========   ==========   ==========   ==========
 
Average Number of Common Shares Outstanding        92,990       92,765       93,046       92,834
                                               ==========   ==========   ==========   ==========
 
Earnings (Loss) Per Common Share 
 (Exhibit 11):
  Income (Loss) Before Cumulative Effect
   of Accounting Change                        $     (.64)  $    (1.34)  $      .18   $     (.65)
                                               ==========   ==========   ==========   ==========
 
  Cumulative Effect of Accounting Change       $      ---   $     (.08)  $      ---   $      ---
                                               ==========   ==========   ==========   ==========
 
  Net Income (Loss)                            $     (.64)  $    (1.42)  $      .18   $     (.65)
                                               ==========   ==========   ==========   ==========
 
  Cash dividends declared                      $      .15   $      .15   $      .05   $      .05
                                               ==========   ==========   ==========   ==========
</TABLE> 
     
               The accompanying Notes to Consolidated Financial 
              Statements are an integral part of this statement.

                                      -2-
<PAGE>
 
              CHAMPION INTERNATIONAL CORPORATION AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEET
                           (in thousands of dollars)

<TABLE> 
<CAPTION> 
     
                                                     September 30,  December 31,
                                                        1994           1993
                                                     (unaudited)
                                                     -------------  ------------
<S>                                                  <C>            <C> 
ASSETS:                                        
Current Assets:
  Cash and cash equivalents                          $    84,285    $    55,653
  Short-term investments                                   6,677          7,197
  Receivables - net                                      534,564        494,426
  Inventories                                            431,885        469,269
  Prepaid expenses                                        30,818         22,818
  Deferred income taxes                                   63,717         65,064
                                                     -----------    -----------
    Total Current Assets                               1,151,946      1,114,427
                                                     -----------    -----------

Timber and timberlands, at cost - less cost of 
 timber harvested                                      1,841,385      1,838,550
                                                     -----------    -----------
Property, plant and equipment, at cost                 8,551,506      8,467,756
  Less - Accumulated Depreciation                     (2,916,372)    (2,665,720)
                                                     -----------    -----------
                                                       5,635,134      5,802,036
                                                     -----------    -----------

Other assets and deferred charges                        354,856        387,756
                                                     -----------    -----------
    Total Assets                                     $ 8,983,321    $ 9,142,769
                                                     ===========    ===========

LIABILITIES AND SHAREHOLDERS' EQUITY:
Current Liabilities:
  Current installments of long-term debt             $    80,393    $    88,052
  Short-term bank borrowings                              90,617         88,258
  Accounts payable and accrued liabilities               582,664        591,153
  Income taxes                                            21,894          4,841
                                                     -----------    -----------
    Total Current Liabilities                            775,568        772,304
                                                     -----------    -----------

Long-term debt                                         3,246,806      3,316,165 
                                                     -----------    -----------
Other liabilities                                        684,784        672,788
                                                     -----------    -----------
Deferred income taxes                                  1,030,463      1,077,234
                                                     -----------    -----------
Minority interest in subsidiaries                         63,210         54,160
                                                     -----------    -----------
Preference stock, $1.00 par value, $92.50 cumulative
 convertible series; 300,000 shares issued and
 outstanding (redeemable for $300,000)                   300,000        300,000
                                                     -----------    -----------

Shareholders' Equity:
  Preference stock, no series, 8,231,431 shares
   authorized but unissued                                   ---            ---
  Capital Shares:
    Common (93,212,997 and 93,026,400 shares
     outstanding at September 30, 1994 and 
     December 31, 1993, respectively)                     48,353         48,184
    Capital Surplus                                    1,172,833      1,163,555
  Retained Earnings                                    1,787,804      1,861,535
                                                     -----------    -----------
                                                       3,008,990      3,073,274
  Treasury shares, at cost                              (100,308)      (100,233)
  Cumulative translation adjustment                      (26,192)       (22,923)
                                                     -----------    -----------
    Total Shareholders' Equity                         2,882,490      2,950,118
                                                     -----------    -----------
      Total Liabilities and Shareholders' Equity     $ 8,983,321    $ 9,142,769
                                                     ===========    ===========
</TABLE> 
     
               The accompanying Notes to Consolidated Financial               
              Statements are an integral part of this statement.

                                      -3-
<PAGE>
 
              CHAMPION INTERNATIONAL CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED CASH FLOWS (unaudited)
                           (in thousands of dollars)

<TABLE> 
<CAPTION> 
     
                                                            Nine Months Ended
                                                         ----------------------
                                                              September 30,
                                                         ----------------------
                                                            1994         1993
                                                         ---------    ---------
<S>                                                      <C>          <C> 
Cash flows from operating activities:
Net Income (Loss)                                        $ (38,967)   $(111,413)

Adjustments to reconcile net income (loss) to net cash
 provided by operating activities:
  Cumulative effect of accounting change                       ---        7,523
  Depreciation expense                                     279,969      267,315
  Cost of timber harvested                                  56,895       58,606
  (Increase)/decrease in receivables                       (40,948)     (36,751)
  (Increase)/decrease in inventories                        35,881      (42,237)
  (Increase)/decrease in prepaid expenses                   (8,129)      (7,341)
  Increase/(decrease) in accounts payable and 
   accrued liabilities                                      (7,478)       3,093
  Increase/(decrease) in income taxes                       17,121       (3,780)
  Increase/(decrease) in other liabilities                   8,079       (4,156)
  Increase/(decrease) in deferred  income taxes            (44,019)     (37,515)
  All other - net                                           48,783        8,303
                                                         ---------    ---------
Net cash provided by operating activities                  307,187      101,647
                                                         ---------    ---------

Cash flows from investing activities:
  Expenditures for property, plant and equipment          (133,946)    (387,940)
  Timber and timberlands expenditures                      (75,797)     (84,814)
  Purchase of investments                                  (28,859)    (116,454)
  Proceeds from redemption of investments                   30,216       94,100
  Proceeds from sales of property, plant and equipment
   and timber and timberlands                               32,387       14,084
  All other - net                                           (2,030)     (15,370)
                                                         ---------    ---------
Net cash (used in) investing activities                   (178,029)    (496,394)
                                                         ---------    ---------

Cash flows from financing activities:
  Proceeds from issuance of long-term debt                 399,702    1,200,351
  Payments of current installments of long-term debt
   and long-term debt                                     (475,555)    (778,624)
  Cash dividends paid                                      (34,760)     (34,747)
  All other - net                                           10,087        2,109
                                                         ---------    ---------
Net cash provided by (used in) financing activities       (100,526)     389,089
                                                         ---------    ---------

Increase/(decrease) in cash and cash equivalents            28,632       (5,658)

Cash and Cash Equivalents:
Beginning of period                                         55,653       36,678
                                                         ---------    ---------
End of period                                            $  84,285    $  31,020
                                                         =========    =========

Supplemental cash flow disclosures:
  Cash paid during the period for:
    Interest (net of capitalized amounts)                $ 161,445    $ 141,283
    Income taxes (net of refunds)                           (3,016)       7,235
</TABLE> 
     
     
               The accompanying Notes to Consolidated Financial
              Statements are an integral part of this statement.

                                      -4-
<PAGE>
 
              CHAMPION INTERNATIONAL CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
     
                              September 30, 1994
     
     
     
Note 1.
     
The unaudited information furnished in this report reflects all adjustments
which are, in the opinion of management, necessary to present fairly a statement
of the results for the interim periods reported. All such adjustments made were
of a normal recurring nature.
     
     
Note 2.
     
Income Taxes (Benefit) for the three month and nine month periods ended
September 30, 1993 includes a provision of $23 million to reflect a one-time
adjustment to the company's deferred tax liability for changes in 1993 corporate
income tax rates in the United States and Canada.
     
     
Note 3.
     
Cumulative Effect of Accounting Change for the nine month period ended September
30, 1993 reflects the after-tax effect of adopting, retroactive to January 1,
1993, a new accounting standard for postemployment benefits.

                                      -5-
<PAGE>
 
              CHAMPION INTERNATIONAL CORPORATION AND SUBSIDIARIES
     
Item 2. Management's Discussion and Analysis of Financial Condition and 
- -----------------------------------------------------------------------
Results of Operations.
- ----------------------

Results of Operations
- ---------------------
     
Summary
     
The company reported net income in the third quarter of 1994 of $23 million or
18 cents per share, compared to last year's third quarter loss of $53 million or
65 cents per share and last quarter's loss of $31 million or 41 cents per share.
Excluding a non-recurring, tax-related charge discussed below, last year's third
quarter loss was $30 million or 40 cents per share.

Operating income of $81 million increased from $2 million a year ago and $4
million last quarter. Third quarter results reflected a significant improvement
in the company's paper segment due primarily to substantial price increases for
uncoated free sheet papers, pulp and newsprint, three of the company's major
grades. These price increases were attributable in part to strengthening
economies in the United States and in Europe. Operating income for the wood
products segment also improved from last year and last quarter due mainly to
higher prices for lumber and studs, particularly at the company's Canadian
subsidiary, and increased Pacific region timber stumpage sales. General
corporate expense was up from last year and last quarter primarily as the result
of the impact of a higher stock price on the value of stock appreciation rights.

Although long-term debt declined from last year and last quarter, interest and
debt expense increased somewhat, principally reflecting higher interest rates
and less capitalization of interest related to capital projects. Other (income)
expense - net improved modestly from a year ago and last quarter due in part to
currency translation gains recorded by the company's Brazilian subsidiary,
Champion Papel e Celulose Ltda., as the result of reduced inflation in Brazil.

The income tax provision for the third quarter of 1994 was favorable compared to
last year. In last year's third quarter, the company recorded a non-recurring,
non-cash charge of $23 million or 25 cents per share, to reflect the impact on
the company's deferred tax liability of changes in corporate income tax rates in
the United States and Canada.
 
For the first nine months, the company reported a loss of $39 million or 64
cents per share, compared to a year-ago loss, excluding the non-recurring charge
discussed above and the cumulative effect of an accounting change, of $81
million or $1.09 per share.

Paper Segment

The third quarter income from operations in the company's paper segment was $36
million, compared to losses of $22 million a year ago and $38 million last
quarter.

Break-even results for the domestic printing and writing papers business
represented a substantial improvement from the operating losses of a year ago
and last quarter. Shipments of coated and uncoated free sheet papers increased
compared to last year and last quarter. Prices for uncoated free sheet grades
were lower than last year. However, prices were higher than last quarter due to
increases implemented late in the second quarter and during the third quarter.
Additional price increases have been announced for

                                      -6-
<PAGE>
 
various uncoated grades effective in the fourth quarter. Prices for coated free
sheet grades were down from last year and last quarter. Price increases for
coated free sheet papers were implemented during the third quarter, the effect
of which largely will not be reflected in results until the fourth quarter.
Maintenance outages have been scheduled at three of the four domestic printing
and writing papers mills in the fourth quarter.

Net income at the Brazilian subsidiary improved from last year and last quarter
as the result of higher domestic and export prices and slightly higher
shipments. Operating income was up from last quarter but down from last year.
The operating income decline from last year was due to the impact of lower
inflation on recorded sales prices and was approximately offset by a favorable
adjustment to the foreign currency translation gain included in other (income)
expense - net, as discussed above. Export prices continued to strengthen early
in the fourth quarter. Reflecting stronger overall results at the company's U.S.
operations, approximately 27% of the company's consolidated operating income,
before general corporate expense, in the first nine months of 1994, was
attributable to the Brazilian subsidiary.

The small operating loss for the publication papers business represented a
decline from last year's operating profit and was approximately even with last
quarter's operating loss. The decline from a year ago was due to lower prices
for all paper grades and higher purchased pulp costs. Compared to last quarter,
prices for all grades improved slightly, but this was offset by increased costs
for purchased pulp. Overall, shipments were higher than last year and last
quarter. Price increases for coated free sheet papers went into effect on
September 22.

Earnings for the company's U.S. and Canadian market pulp operations represented
a significant improvement from the operating loss of a year ago and the small
operating profit last quarter. Results reflected the impact of price increases
in the second quarter and further price increases that went into effect August
1. An additional price increase was implemented on October 1. Maintenance
outages are scheduled for all of the market pulp mills in the fourth quarter.

The operating loss for the newsprint business was a significant improvement from
the larger losses of a year ago and last quarter due primarily to higher prices.
Shipments declined slightly from last year but increased from last quarter. The
company has announced an additional discount reduction effective December 1.
Maintenance outages are scheduled at both of the newsprint mills in the fourth
quarter.

Earnings for the packaging business were up from a year ago and last quarter due
primarily to higher prices for kraft paper and linerboard. The company
implemented a price increase for certain grades of linerboard and for kraft
paper on October 1.

Wood Products Segment

The company's wood products segment, which includes the wood-related operations
of the Canadian subsidiary, Weldwood of Canada Limited, reported third quarter
income from operations of $61 million, up from $32 million a year ago and $56
million last quarter. Higher prices for lumber and studs, particularly at
Weldwood, and significantly higher timber stumpage sales in the Pacific region
primarily were responsible for the increase in earnings. Results for Weldwood's
wood-related operations were adversely affected by increased stumpage costs for
wood cut on government-owned timberlands in British Columbia. Lumber and plywood
shipments were down from last year due to the fourth quarter 1993 sale of the
company's Montana lumber and plywood operations. Compared to last quarter,
plywood shipments increased and lumber shipments declined slightly. Timber
stumpage sales for the Pacific region are expected to decline in the fourth
quarter.

The lumber mill at Klickitat, Washington, which was closed for an indefinite
period effective August 1, 1994, was permanently closed on November 6, 1994. The
annual capacity of that facility was 85 million board feet.

                                      -7-
<PAGE>
 
Labor Contracts
     
New three year contracts are now in effect at Weldwood's British Columbia
coastal wood products operations. Efforts to reach new agreements continue at
the other Weldwood facilities where labor contracts have run past their
expiration dates: the Hinton, Alberta pulp mill and timberlands operation, the
joint venture pulp mill at Quesnel, British Columbia, and six of Weldwood's wood
products plants. Each of these facilities presently is operating under the terms
of its respective expired contract. Strike authorizations were adopted in August
1994 at five of the six affected wood products locations. The impact on Weldwood
and the company of a strike, if any, would depend on which facilities were
affected and the duration of any such strike.

Financial Condition
- -------------------

General

The company's current ratio was 1.5 to 1 at September 30, 1994 and at June 30,
1994, as compared to 1.4 to 1 at year-end 1993. Total debt to total
capitalization was 44% at September 30, 1994, as compared to 46% at June 30,
1994 and 44% at year-end 1993.

Reflecting improved results and reduced capital spending, in the first nine
months of 1994, the company's net cash provided by operating activities exceeded
the requirements of its investing activities (principally capital expenditures).
The approximate excess was used to pay dividends as well as a portion of the
company's long-term debt and to increase cash and cash equivalents. Since year-
end 1993, long-term debt has declined by $69 million, and cash and cash
equivalents have increased by $29 million. Since June 30, 1994, long-term debt
has declined by $109 million, and cash and cash equivalents have remained the
same.

In the first nine months of 1993, the company's net cash provided by operating
activities was not sufficient to meet the requirements of its investing
activities (principally capital expenditures) and its financing activities
(principally debt payments and cash dividends). The difference was financed
through borrowings and the use of cash and cash equivalents. Net borrowings
generated cash proceeds of $422 million, and cash and cash equivalents decreased
by $6 million, in the first nine months of 1993.

Operating Activities

For the first nine months, net cash provided by operating activities of $307
million increased from $102 million a year ago. The increase was due primarily
to a lower net loss, changes in certain components of working capital, including
a decrease in inventories, and lower deferrals of start-up costs associated with
major capital projects.

Investing Activities

Net cash used in investing activities of $178 million declined from $496 million
a year ago, due principally to substantially lower capital expenditures. With
the completion of the company's extensive capital improvement program in 1993,
the company has reduced capital spending to levels required for routine capital
replacements, environmental compliance and incremental improvements.

On November 7, 1994, Weldwood announced that it has agreed to sell its two
coastal British Columbia sawmills and related timber-cutting rights to
International Forest Products Limited for (Cdn) $140 million plus an additional
amount for inventories. The sale, which is subject to provincial government and
other regulatory approvals, is expected to close early in 1995. The two sawmills
have a combined annual capacity of 185 million board feet of lumber. The
agreement does not include approximately 30,000 acres of Weldwood's fee-owned
timberlands in coastal British Columbia, which it also is seeking to sell.

                                      -8-
<PAGE>
 
Financing Activities
     
Net cash used in financing activities of $101 million compared with net cash
provided by financing activities of $389 million a year ago. Reflecting the
improved results and lower capital expenditures discussed above, long-term debt
was reduced by $69 million in the first nine months of 1994.

At September 30, 1994, the company had $421 million of U.S. commercial paper and
other short-term obligations outstanding, all of which are classified as long-
term debt, down from $606 million at June 30, 1994 and $559 million at year-end
1993. In addition, at September 30, 1994, the company had $165 million of notes
outstanding under its U.S. bank lines of credit, up from $145 million at June
30, 1994 and down from $224 million at year-end 1993. Domestically, at September
30, 1994, $421 million of the company's unused bank lines of credit of $850
million support the classification of commercial paper and other short-term
obligations as long-term debt.

On August 31, 1994, the company borrowed $88 million through the issuance of
long-term tax-exempt bonds. The net proceeds are being applied to the payment of
a portion of the costs of the construction of pollution control and solid waste
disposal facilities at the company's Pensacola, Florida mill.

The annual principal payment requirements under the terms of all long-term
agreements for the period from October 1 through December 31, 1994 are $36
million and for the years 1995 through 1998 are $259 million, $689 million, $242
million and $393 million, respectively.

Environmental Legal Proceedings

There is incorporated by reference herein the information under Item 1. Legal
                                                                -------------
Proceedings in Part II of this report.
- -----------

                                      -9-
<PAGE>
 
                          PART II.  OTHER INFORMATION
     
              CHAMPION INTERNATIONAL CORPORATION AND SUBSIDIARIES
     
Item 1.  Legal Proceedings.
- ---------------------------
     
As most recently reported in the company's Annual Report on Form 10-K for the
fiscal year ended December 31, 1993, on January 4, 1991, a class action was
brought against the company in state court in Tennessee. The class consisted of
all Tennessee residents who own or lease land around Douglas Lake or along the
Pigeon River. Subsequently, the case was transferred to the United States
District Court for the Eastern District of Tennessee. While the original
complaint sought $5 billion in compensatory and punitive damages, immediately
prior to trial the plaintiffs reduced their demand to $367.9 million. The
plaintiffs originally claimed damages for both personal injury and property
damage, but the personal injury claims were dismissed. The case proceeded to
trial on plaintiffs' theory that discharges of hazardous materials, including
dioxin, from the company's Canton, North Carolina mill had decreased property
values along the river and the lake. The trial began on September 14, 1992 and
ended in a mistrial on October 16, 1992, when the jury was unable to reach a
unanimous verdict. On May 3, 1993, the court approved a settlement of the action
providing for a payment of $6.5 million by the company. On June 1, 1993, the
court's approval of the settlement was appealed, and on September 20, 1994 the
appeal was dismissed by the United States Court of Appeals for the Sixth
Circuit. On October 3, 1994, a motion for rehearing was filed.

As most recently reported in the company's Annual Report on Form 10-K for the
fiscal year ended December 31, 1993, three separate actions were filed against
the company and many other corporations, municipalities and individuals in the
District Court of Galveston County, Texas by numerous individuals on March 8,
1993, April 20, 1993 and May 13, 1993, respectively. Each of these actions seeks
compensatory and punitive damages in excess of $5 billion for personal injury
and property damage allegedly resulting from the purported disposal of waste
materials, including hazardous substances, into the McGinnis Waste Disposal Site
located at Hall's Bayou Ranch. In August 1994, the claims of most of the
plaintiffs were settled for an immaterial amount. The company currently
anticipates that the remaining claims either will be settled for an immaterial
amount or will be dismissed.

Item 6.  Exhibits and Reports on Form 8-K.
- ------------------------------------------

(a)   See exhibit index following the signature page.

(b)   The company filed a Current Report on Form 8-K dated October 13, 1994
      reporting the issuance of a press release announcing certain unaudited
      consolidated financial results of the company for the three months and
      nine months ended September 30, 1994, with the consolidated statement of
      income for the three months and nine months ended September 30, 1994 and
      September 30, 1993 and consolidated balance sheet as of September 30, 1994
      and December 31, 1993 as exhibits thereto.

                                      -10-
<PAGE>
 
                                  SIGNATURES
     
     
Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the undersigned on behalf of the registrant as duly
authorized officers thereof and in their capacities as the chief accounting
officers of the registrant.
     
     
     
     
     
     
                                              Champion International Corporation
                                              ----------------------------------
                                                        (Registrant)
     
     
     
     
Date:      November 8, 1994                            John M. Nimons
- ------------------------------                ----------------------------------
                                                        (Signature)
     
                                              John M. Nimons
                                              Vice President and Controller
     
     
     
     
     
     
Date:      November 8, 1994                          Kenwood C. Nichols
- ------------------------------                ----------------------------------
                                                        (Signature)
     
                                              Kenwood C. Nichols
                                              Vice Chairman

                                      -11-
<PAGE>
 
                                 EXHIBIT INDEX
     
     
Each exhibit is listed according to the number assigned to it in the Exhibit
Table of Item 601 of Regulation S-K.
     
10.1 -   Resolutions of the Board of Directors of the company adopted on August
         18, 1994 relating to the compensation of directors.

10.2 -   Champion International Corporation Nonqualified Supplemental Savings
         Plan.

11 -     Calculation of Primary Earnings Per Common Share and Fully Diluted
         Earnings Per Common Share (unaudited).

27 -     Financial Data Schedule (unaudited).
     

                                      -12-

<PAGE>
 
                                                                    EXHIBIT 10.1
     
     
     
     
     
        Resolutions of the Board of Directors of the Company adopted on
           August 18, 1994 relating to the compensation of directors
        ---------------------------------------------------------------
     
     
           RESOLVED, That, effective as of the current quarter, the fees
credited or paid, as the case may be, to each Director who is not concurrently
receiving compensation for services being rendered to the Company or any of its
subsidiaries as an officer, employee or consultant, or in any capacity other
than that of a Director, shall be a $30,000 annual retainer for serving as a
Director, $1,500 for attendance at any meeting of this Board of Directors, a
$5,000 annual retainer for serving as Chairman of any Committee of this Board of
Directors and $1,000 for attendance at any meeting of any Committee of this
Board of Directors; and

           FURTHER RESOLVED, That the first full resolution appearing at page
2102 of the minutes, as adopted by this Board of Directors on September 19,
1991, is rescinded and shall have no further force and effect; and

           FURTHER RESOLVED, That, except as modified by the immediately
preceding resolution, the resolutions adopted by this Board of Directors
regarding the compensation of outside Directors on September 19, 1991 (and
appearing at pages 2099 to 2102 of the minutes) shall remain in full force and
effect.

<PAGE>
 
                                                                    EXHIBIT 10.2
     
     
                      CHAMPION INTERNATIONAL CORPORATION
                      ----------------------------------
     
                    NONQUALIFIED SUPPLEMENTAL SAVINGS PLAN
                    --------------------------------------
     
     
                                 INTRODUCTION
                                 ------------
     
     Champion International Corporation hereby adopts the Champion International
Corporation Nonqualified Supplemental Savings Plan, effective as of August 1,
1994. This Plan is an unfunded deferred compensation arrangement maintained by
Champion International Corporation for the purpose of providing supplemental
retirement savings primarily for a select group of management or highly
compensated employees.


                            ARTICLE I - DEFINITIONS
                            -----------------------


1.1  "Beneficiary" means the person or persons entitled to receive the
     -------------
     distributions, if any, payable under the Plan upon or after a Participant's
     death. Each Participant may designate a Beneficiary by filing the proper
     form with the Committee. A Participant may designate one or more contingent
     Beneficiaries to receive any distributions after the death of a prior
     Beneficiary. A designation shall be effective upon said filing, provided
     that it is so filed during such Participant's lifetime, and may be changed
     from time to time by the Participant.

1.2  "Code" means the Internal Revenue Code of 1986, as amended from time to
     ------
     time, and regulations relating thereto.

1.3  "Code Section 401(a)(17) Limitation" means the applicable compensation
     ------------------------------------
     limitation set forth in section 401(a)(17) of the Code (as adjusted as
     provided therein) (or any corresponding successor provision).

1.4  "Committee" means the Champion International Corporation Pension and
     -----------
     Employee Benefits Committee (or its delegate(s)) which is responsible for
     the administration of this Plan in accordance with the provisions of the
     Plan as set forth in this document.

1.5  "Company" means Champion International Corporation, a New York corporation,
     ---------
     or any successor thereto, including any successor to substantially all of
     its assets which adopts and assumes the Plan at the time of transfer.

1.6  "Compensation" means with respect to any Plan Year, the total of base pay,
     --------------
     cash bonuses, foreign service premium, and temporary disability earnings
     paid to an Executive by an Employer or which would otherwise be so paid but
     for a deferral election under this Plan, the Savings Plan, and/or a plan
     subject to section 125 of the Code. "Compensation" shall also include any
     deferred bonuses under any management incentive bonus program(s), any
     "basic" 12 week interim pay under the Employer's "Special Termination
     Benefits" policies for employees, and any payments under the "Sustained
     Performance Incentive Program" if maintained by the Employer.

1.7  "Compensation Deferral Election" means the form described in Section 2.2 of
     --------------------------------
     the Plan.
<PAGE>
 
1.8  "Deferred Compensation Account" means the account to be established by the
     -------------------------------
     Company as a book reserve to reflect the amounts deferred by a Participant
     and the matching contributions by the Employer under Article II, as
     adjusted by earnings (or losses) under Article III.

1.9  "Effective Date" means August 1, 1994.
     ----------------

1.10 "Employer" means the Company, any affiliate which, with the authority of
     ----------
     the Company, has adopted the Plan, and any successor or assignee of any of
     them.

1.11 "Excess Compensation" means that portion of an Executive's Compensation
     ---------------------
     which is in excess of the Code Section 401(a)(17) Limitation.

1.12 "Executive" means any employee of an Employer who is classified as Grade 20
     -----------
     to 34 by the Employer (except for any employee classified as Grade 31 or 33
     but not administered as Grade 20 to 34) and whose Savings Plan Earnings in
     any Plan Year exceed the applicable Code Section 401(a)(17) Limitation, and
     any other employees designated by the Committee as members of the select
     group of management or highly compensated employees eligible for
     participation in the Plan.

1.13 "Participant" means any Executive who elects to participate in the Plan in
     -------------
     accordance with Article II or a person who was such at the time of his
     death or termination of service and who retains, or whose Beneficiary
     retains, a benefit under the Plan which has not been distributed.

1.14 "Plan" means the Champion International Corporation Nonqualified
     ------           -----------------------------------------------
     Supplemental Savings Plan as set forth in this instrument, effective as of
     -------------------------
     August 1, 1994, and, as may be amended thereafter.

1.15 "Plan Year" means the calendar year, except that the first Plan Year is the
     -----------
     period beginning August 1, 1994 and ending December 31, 1994.

1.16 "Savings Plan" means the Champion International Corporation Savings Plan
     --------------           -----------------------------------------------
     #077 as in effect on the Effective Date and as subsequently amended, and
     ----
     any successor or replacement plan for such plan.

1.17 "Savings Plan Earnings" means "Earnings" as defined in the Savings Plan
     -----------------------
     without giving effect to the $200,000 limitation expressed therein and
     without otherwise giving effect to the Code Section 401(a)(17) Limitation.


                     ARTICLE II - DEFERRAL ELECTIONS AND 
                     -----------------------------------
                        EMPLOYER MATCHING CONTRIBUTIONS
                        -------------------------------

2.1  General. Each Executive may elect to defer a part of his Excess
     --------
     Compensation for each Plan Year in accordance with this Article II and
     thereby become a Participant under the Plan.

2.2  Compensation Deferral Election. A Participant desiring to exercise an
     -------------------------------
     election under Section 2.1 shall file with the Employer a Compensation
     Deferral Election in such form as the Committee may prescribe. Such
     election shall be irrevocable, provided however, in the event a Participant
     is faced with an unforeseeable emergency (as defined in Section 4.3) during
     the Plan Year, such Participant, with the approval of the Committee, may
     revoke his election for the remainder of such Plan Year. A Compensation
     Deferral Election shall be authorization to the Employer to defer a
     percentage of the Participant's Excess Compensation and shall provide that
     his Excess Compensation be reduced

                                      -2-
<PAGE>
 
     by a whole percentage of not less than one percent (1%) nor more than eight
     percent (8%), as determined by the Participant. Notwithstanding the
     foregoing, an Executive's Compensation Deferral Elections for the short
     1994 Plan Year and/or for any of the Plan Years 1995 through 1997 may
     specify deferral amounts in excess of 8% of his Excess Compensation for
     said Plan Years so that such Executives who are elected officers on the
     Effective Date may defer during said Plan Years amounts that they could
     have deferred if the Plan had been in effect for calendar years 1989
     through 1993 and the entire year of 1994 (whether or not they were elected
     officers during any or all calendar years 1989 through 1993 or the portion
     of 1994 prior to the Effective Date), or so that such Executives who are
     not elected officers on the Effective Date may defer during said Plan Years
     amounts that they could have deferred if the Plan had been in effect for
     the 1993 calendar year and the entire year of 1994.

2.3  Time of Election. A Participant's Compensation Deferral Election must be
     -----------------
     delivered to the Employer prior to the beginning of each Plan Year by such
     date as the Committee shall specify. Notwithstanding the foregoing, for the
     short 1994 Plan Year only, a Participant may deliver his Compensation
     Deferral Election to the Employer within the 30-day period following the
     Effective Date, to be effective only with respect to Compensation earned in
     1994 but after the date such Compensation Deferral Election is delivered to
     the Employer. With respect to an employee of an Employer who becomes an
     Executive during a Plan Year and who wishes to make a deferral election
     under this Article II for such Plan Year, he must deliver his Compensation
     Deferral Election to the Employer within the 30-day period following the
     day he becomes an Executive but only with respect to Compensation earned
     after the date such Compensation Deferral Election is delivered to the
     Employer.

2.4  Commencement of Deferrals. A Compensation Deferral Election shall be
     --------------------------
     effective for the entire Plan Year to which it relates (the short 1994 Plan
     Year for the initial Plan Year) but only with respect to Compensation of
     the Participant earned for services rendered after the election is made in
     accordance with Sections 2.2 and 2.3. Compensation deferrals pursuant to
     such election shall not commence until the pay period following the pay
     period in which the Participant's aggregate Compensation paid to date for
     such Plan Year actually exceeds the Code Section 401(a)(17) Limitation then
     in effect.

2.5  Crediting of Accounts. Excess Compensation otherwise payable to the
     ----------------------
     Participant during the Plan Year but deferred in accordance with Section
     2.2 shall be credited to the Participant's Deferred Compensation Account as
     soon as administratively feasible after his Compensation is so reduced.

2.6  Matching Contributions. Each Employer shall credit matching contributions
     -----------------------
     to the Deferred Compensation Account of each Participant who has a deferral
     election under Section 2.2 in effect for all or part of the Plan Year. The
     amount of such matching contributions shall be calculated by reference to
     the Participant's Compensation deferrals for the Plan Year and shall be
     equal to fifty percent (50%) of the amount of the first six percent (6%) of
     Excess Compensation deferred. Notwithstanding the foregoing, with respect
     to Executives who for the short 1994 Plan Year and/or any of the Plan Years
     1995 through 1997 make deferral elections in excess of 8% as permitted
     under Section 2.2, matching contributions with respect to such excess
     deferrals shall be equal to fifty percent (50%) of the amount of the first
     six percent (6%) of aggregate Excess Compensation deferred for the years to
     which such excess deferrals relate as provided in the fourth sentence of
     Section 2.2. Matching contributions under this Section 2.6 shall be
     credited to Participants' Deferred Compensation Accounts on the same
     periodic basis as matching contributions are credited to participants'
     accounts under the Savings Plan.

                                      -3-
<PAGE>
 
                      ARTICLE III - CREDITING OF EARNINGS
                      -----------------------------------
     
     
3.1  General. Subject to Section 3.4, there shall be credited to Participants'
     --------
     Deferred Compensation Accounts earnings (or losses) as if such Deferred
     Compensation Accounts were actually invested in the investment funds and
     Company Stock Fund available under the Savings Plan as determined under
     this Article III.

3.2  Investment of Participant Deferrals. With respect to that part of each
     ------------------------------------
     Participant's Deferred Compensation Account attributable to his own
     elective deferrals under Section 2.2, each Participant shall elect to have
     earnings (or losses) credited to his Deferred Compensation Account from
     among the investment funds made available under the Savings Plan with
     respect to participant before-tax elective deferrals under said plan. Such
     an election shall be made in writing, on a form provided by the Committee,
     and delivered to the Employer prior to the beginning of each Plan Year by
     such date as the Committee shall determine. An investment election shall be
     effective for the entire Plan Year to which it relates unless modified by
     the Participant during the Plan Year. Such modifications may be made
     periodically on the same basis as participant investment elections under
     the Savings Plan may be modified. If a Participant fails to make and
     deliver an election for the following Plan Year by the date as determined
     by the Committee, then his Deferred Compensation Account shall be credited
     with the earnings (losses) under the investment election most recently in
     effect.

3.3  Investment of Employer Matching Contributions. With respect to that part of
     ----------------------------------------------
     each Participant's Deferred Compensation Account attributable to Employer
     matching contributions under Section 2.6, the Company shall credit each
     Participant's Deferred Compensation Account with earnings (or losses) as if
     such matching contributions were invested in the "Company Stock Fund" under
     the Savings Plan.

3.4  Crediting of Earnings. The rates of return throughout each Plan Year for
     ----------------------
     the investment funds and Company Stock Fund referenced under Sections 3.2
     and 3.3 shall be the same as the actual rates of return for said funds as
     under the Savings Plan. For each Plan Year, each Participant's Deferred
     Compensation Account shall be increased or decreased as if it had earned
     such rates of return. Such increase or decrease shall be based on the
     varying balances of the Deferred Compensation Accounts throughout the Plan
     Year and shall be credited to said accounts on the same periodic basis as
     investment earnings (losses) are credited to participants' accounts under
     the Savings Plan.


                          ARTICLE IV - PLAN BENEFITS
                          --------------------------


4.1  Vesting. Subject to Section 8.1, a Participant's rights to that part of his
     --------
     Deferred Compensation Account attributable to his own elective deferrals
     under Section 2.2, as adjusted for earnings (or losses) under Article III,
     shall be nonforfeitable at all times. A Participant's rights to that part
     of his Deferred Compensation Account attributable to the crediting of
     Employer matching contributions under Section 2.6, as adjusted for earnings
     (or losses) under Article III, shall become nonforfeitable on the same
     basis as Employer matching contributions under the Savings Plan.

4.2  Distributions. Subject to Section 4.3, the nonforfeitable amounts
     --------------
     represented by a Participant's Deferred Compensation Account shall become
     distributable upon the Participant's separation from service with all
     Employers due to his retirement, death, disability (in accordance with the
     definition of "Disability" under the Savings Plan), or other termination of
     employment. At the time a Participant makes his yearly deferral election
     under Article II of the Plan, he also shall elect

                                      -4-
<PAGE>
 
     whether the nonforfeitable amounts represented by his Deferred Compensation
     Account shall commence to be paid to him as soon as administratively
     feasible upon his separation from service with all Employers or as of a
     later date specified by the Participant. Such an election also shall
     specify whether such amounts shall be paid in a single sum cash
     distribution, or in up to ten (10) annual cash installments (as well as the
     amounts of such installments) payable to the Participant while living with
     any remaining nonforfeitable amount in his Deferred Compensation Account
     payable after his death to his Beneficiary in a single sum in accordance
     with Article V.

4.3  Withdrawal for Unforeseeable Emergency. Notwithstanding the provisions of
     ---------------------------------------
     Section 4.2 to the contrary, in the event that a Participant is faced with
     an unforeseeable emergency (as defined below), the Participant may request
     a withdrawal from the nonforfeitable portion of his Deferred Compensation
     Account in an amount sufficient to meet such emergency. Any such withdrawal
     shall be paid in a single sum distribution. For purposes of this Section
     4.3, an unforseeable emergency is a severe financial hardship to the
     Participant resulting from a sudden and unexpected illness or accident of
     the Participant or of a dependent (as defined in section 152(a) of the
     Code) of the Participant, loss of the Participant's property due to
     casualty, or other similar extraordinary and unforeseeable circumstances
     arising as a result of events beyond the control of the Participant. The
     Committee shall determine whether the circumstances presented by the
     Participant constitute an unforeseeable emergency. Such circumstances and
     the Committee's determination will depend upon the facts of each case, but,
     in any case, payment may not be made to the extent that such hardship is or
     may be relieved: (a) through reimbursement or compensation by insurance or
     otherwise, (b) by liquidation of the Participant's assets, to the extent
     the liquidation of such assets would not itself cause severe financial
     hardship, or (c) by cessation of his elective deferrals under this Plan.

4.4  Commencement of Payment. At the time for payment designated by the
     ------------------------
     Participant in accordance with Section 4.2, the nonforfeitable amounts
     represented by the Participant's Deferred Compensation Account, increased
     by any nonforfeitable amounts due to be credited but not yet credited under
     Sections 2.5 and 2.6, and decreased by any withdrawals under Section 4.3,
     shall commence to be paid in a single sum distribution or in installments
     as elected by the Participant in accordance with Section 4.2. If
     installment payments are elected, the first annual installment shall be
     payable as of the commencement date elected by the Participant under
     Section 4.2 and the remaining installments shall be payable on the annual
     anniversary of that commencement date. The installment payments shall be in
     such amounts as elected by the Participant on his most recent yearly
     election form completed prior to his separation from service or other
     termination of employment. If a Participant's Deferred Compensation Account
     is paid in installments, such account shall continue to be credited with
     earnings (or losses) under Article III until payment of the final
     installment.


                           ARTICLE V - DEATH BENEFIT
                           -------------------------


5.1  Terms. Upon the death of a Participant, any unpaid nonforfeitable amounts
     ------
     represented by the Participant's Deferred Compensation Account, increased
     by any amounts due to be credited but not yet credited under Sections 2.5
     and 2.6, shall be payable to the Participant's Beneficiary in a single sum
     distribution as soon as administratively feasible after the Participant's
     death.

                                      -5-
<PAGE>
 
                      ARTICLE VI - ADMINISTRATION OF PLAN
                      -----------------------------------
     
     
6.1  General Administration. The Committee shall be responsible for the general
     -----------------------
     administration of the Plan and for carrying out its provisions. The
     Committee shall have full power and authority to interpret, construe and
     administer the Plan.

6.2  General Powers. All provisions set forth in the Savings Plan with respect
     ---------------
     to the administrative powers and duties of the Committee and the procedures
     for filing claims shall also be applicable with respect to the Plan. The
     Committee shall be entitled to rely conclusively upon all calculations,
     certificates, opinions and reports furnished by any actuary, accountant,
     controller, counsel or other person employed or engaged by the Committee
     with respect to the Plan.


                    ARTICLE VII - AMENDMENT OR TERMINATION
                    --------------------------------------

7.1  Amendment or Termination. The Plan may be amended in whole or in part from
     -------------------------
     time to time, or terminated, by action of the Committee. Such termination
     and any such amendment shall be binding on each Employer, Executive and
     Beneficiary. Notice of such termination or amendment shall be given in
     writing to each Employer, Participant and Beneficiary of a deceased
     Participant.

7.2  Effect of Amendment or Termination. No amendment or termination of the Plan
     -----------------------------------
     shall directly or indirectly deprive any current or former Participant or
     Beneficiary of all or any portion of any benefit under this Plan, payment
     of which has not been made prior to the effective date of such amendment or
     termination.


                       ARTICLE VIII - GENERAL PROVISIONS
                       ---------------------------------

8.1  No Funding or Interest in Assets. The Plan shall at all times be entirely
     ---------------------------------
     unfunded and no provision shall at any time be made with respect to
     segregating any assets of an Employer for payment of any benefits
     hereunder. No Participant or his designated Beneficiary shall acquire any
     property interest in his Deferred Compensation Account or any other assets
     of the Employer, their rights being limited to receiving from the Employer
     deferred payments as set forth in this Plan and these rights are
     conditioned upon continued compliance with the terms and conditions of this
     Plan. To the extent that any Participant or Beneficiary acquires a right to
     receive benefits under this Plan, such right shall be no greater than the
     right of any unsecured general creditor of the Employer.

8.2  Assignment or Alienation. Except as required by law, no right of a
     -------------------------
     Participant or designated Beneficiary to receive payments under this Plan
     shall be subject to transfer, anticipation, commutation, alienation, sale,
     assignment, encumbrance, charge, pledge, or hypothecation or to execution,
     attachment, levy or similar process or assignment by operation of law and
     any attempt, voluntary or involuntary, to effect any such action shall be
     null and void and of no effect.

8.3  General Conditions. Any retirement benefit or any other benefit payable
     -------------------
     under the Savings Plan shall be paid solely in accordance with the terms
     and conditions of the Savings Plan and nothing in this Plan shall operate
     or be construed in any way to modify, amend or affect the terms and
     provisions of the Savings Plan.

                                      -6-
<PAGE>
 
8.4  No Guaranty of Benefits. Nothing contained in the Plan shall constitute a
     ------------------------
     guaranty by any person that the assets of an Employer will be sufficient to
     pay any benefit hereunder.

8.5  No Enlargement of Rights. No Participant or Beneficiary shall have any
     -------------------------
     right to a benefit under the Plan except in accordance with the terms of
     the Plan. Establishment of the Plan shall not be construed to give any
     Participant the right to be retained in the service of an Employer.

8.6  Construction. This Plan shall be construed under the laws of the State of
     -------------
     Connecticut. Article headings are for convenience only and shall not be
     considered as part of the terms and provisions of the Plan. Words in the
     masculine gender shall include the feminine, and the singular shall include
     the plural, and vice versa, unless qualified by the context.

8.7  Withholding of Taxes. The Company shall withhold from any amounts payable
     ---------------------
     under the Plan, all federal, state, and local taxes that the Company
     determines is legally required.

8.8  Binding on Successors, Purchasers, Transferees and Assignees. The Plan
     -------------------------------------------------------------
     shall be binding upon any successor or successors of the Company and of any
     other Employer whether by merger, consolidation, or otherwise. In the event
     of the sale or transfer of substantially all of the assets of the Company
     or of any other Employer to any successor, purchaser, transferee or
     assignee, the Company and such other Employer each agrees that as a
     condition of such sale or transfer, the successor, purchaser, transferee or
     assignee shall adopt and assume the Plan at the time of the sale, transfer
     or assignment including, without limitation, all obligations which have
     accrued or may accrue in the future, and shall be bound by all the terms
     and provisions of the Plan, and the Company and such other Employer shall
     remain fully liable under the Plan. If the Company or any other Employer
     assigns or otherwise transfers or attempts to delegate its duties or
     responsibilities pursuant to the Plan to any party, the Company and such
     other Employer each agrees that it shall remain obligated hereunder in
     addition to the obligation hereunder of such party. If a merger,
     consolidation, sale, or transfer is made as provided in this Section, the
     provisions of this Section shall continue in full force and effect, and
     thereafter for all purposes of this Section and the application thereof,
     the immediate successor, purchaser, transferee or assignee and all
     subsequent successors, purchasers, transferees and assignees shall be
     deemed to be and shall be considered as the Company or as any other
     Employer hereunder, as the case may be. No other such merger,
     consolidation, sale, or transfer shall be made except in compliance with
     the provisions of this Section.

IN WITNESS THEREOF, Champion International Corporation has caused this Plan to
be executed this __ day of _________, 1994.

                                        CHAMPION INTERNATIONAL CORPORATION


                                        By: ____________________________________

      
ATTEST:

____________________________________

                                      -7-

<PAGE>
 
                                                                      EXHIBIT 11

              CHAMPION INTERNATIONAL CORPORATION AND SUBSIDIARIES
     
          Calculation of Primary Earnings (Loss) Per Common Share and
          Fully Diluted Earnings (Loss) Per Common Share (unaudited)
                       (in thousands, except per share)

<TABLE> 
<CAPTION> 
                                            Nine Months Ended       Three Months Ended
                                          ---------------------    --------------------
                                              September 30,            September 30,
                                          ---------------------    --------------------
                                             1994         1993        1994       1993
                                          ---------   ---------    ---------  ---------
<S>                                       <C>         <C>          <C>        <C> 
Primary earnings (loss) per common share:
  Net Income (Loss)                       $ (38,967)  $(111,413)   $  23,117  $ (53,484)
  Dividends on Preference Shares             20,813      20,813        6,938      6,938
                                          ---------   ---------    ---------  ---------

  Net Income (Loss) Applicable to Common 
   Stock                                  $ (59,780)  $(132,226)   $  16,179  $ (60,422)
                                          =========   =========    =========  =========

  Average number of common shares 
   outstanding                               92,990      92,765       93,046     92,834
                                          =========   =========    =========  =========

  Per share                               $    (.64)  $   (1.42)   $     .18  $    (.65)
                                          =========   =========    =========  =========

Fully diluted earnings (loss) per common 
 share:
  Net Income (Loss) Applicable to Common 
   Stock                                  $ (59,780)  $(132,226)   $  16,179  $ (60,422)

  Add income effect, assuming conversion 
   of dilutive convertible securities           ---         ---          ---        ---
                                          ---------   ---------    ---------  ---------

  Net income (loss) on a fully diluted 
   basis                                  $ (59,780)  $(132,226)   $  16,179  $ (60,422)
                                          =========   =========    =========  =========

  Average number of common shares 
   outstanding                               92,990      92,765       93,046     92,834

  Add common share effect, assuming 
   conversion of dilutive convertible 
   securities                                   ---         ---          ---        ---
                                          ---------   ---------    ---------  ---------
  Average number of common shares 
   outstanding on a fully diluted basis      92,990      92,765       93,046     92,834
                                          =========   =========    =========  =========

  Per share                               $    (.64)  $   (1.42)   $     .18  $    (.65)
                                          =========   =========    =========  =========
</TABLE> 
     
NOTE:

(1)  The computation of fully diluted earnings per common share assumes that the
     average number of common shares outstanding during the period is increased
     by the conversion of securities having a dilutive effect, and that net
     income applicable to common stock is increased by dividends and after-tax
     interest on such securities.

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 5
<LEGEND> 
This schedule contains summary financial information extracted from the
Consolidated Statement of Income for the nine months ended September 30, 1994,
and the Consolidated Balance Sheet as of September 30, 1994, and is qualified in
its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                                         <C>
<PERIOD-TYPE>                                     9-MOS
<FISCAL-YEAR-END>                           DEC-31-1994
<PERIOD-END>                                SEP-30-1994
<CASH>                                           84,285
<SECURITIES>                                      6,677
<RECEIVABLES>                                   546,748
<ALLOWANCES>                                     12,184
<INVENTORY>                                     431,885
<CURRENT-ASSETS>                              1,176,314
<PP&E>                                       10,392,891<F1>
<DEPRECIATION>                               (2,916,372)
<TOTAL-ASSETS>                                8,983,321
<CURRENT-LIABILITIES>                           775,568
<BONDS>                                       3,246,806
<COMMON>                                         48,353
                           300,000
                                           0
<OTHER-SE>                                    2,834,137
<TOTAL-LIABILITY-AND-EQUITY>                  8,983,321
<SALES>                                       3,852,818
<TOTAL-REVENUES>                              3,852,818
<CGS>                                         3,527,095
<TOTAL-COSTS>                                 3,527,095
<OTHER-EXPENSES>                                      0
<LOSS-PROVISION>                                      0
<INTEREST-EXPENSE>                              175,601
<INCOME-PRETAX>                                 (54,205)
<INCOME-TAX>                                    (15,238)
<INCOME-CONTINUING>                             (38,967)
<DISCONTINUED>                                        0
<EXTRAORDINARY>                                       0
<CHANGES>                                             0
<NET-INCOME>                                    (38,967)
<EPS-PRIMARY>                                     (0.64)
<EPS-DILUTED>                                     (0.64)
<FN>
<F1> Includes timber and timberlands.
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission