CHAMPION PARTS INC
10-K, 1996-04-22
MOTOR VEHICLE PARTS & ACCESSORIES
Previous: BUTLER NATIONAL CORP, 10-K/A, 1996-04-22
Next: CITIZENS INC, DEF 14A, 1996-04-22



[FORM-TYPE]10-K


		    SECURITIES AND EXCHANGE COMMISSION

			 WASHINGTON, D.C.  20549

			       FORM 10-K

		[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d)
		OF THE SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]
		    For the fiscal year ended December 31, 1995
				   OR
		[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
		OF THE SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
		For the transition period from        to 

			Commission  File No. 1-7807

		   ________CHAMPION PARTS, INC._________
		(Exact name of Registrant as specified in its charter)


				  Illinois    
				 ___________ 36-2088911__________
(State or other jurisdiction of                  
		       (IRS Employer Identification Number)
incorporation or organization)

2525 22nd Street, Oak Brook, Illinois      60521______________
(Address of Principal Executive Offices)                  
						    (Zip Code)

Registrant's telephone number, including area code:     708/573-6600

Securities Registered Pursuant to Section 12(b) of the Act:

None

Securities Registered Pursuant to Section 12(g) of the Act:

Common Shares, $.10 Par Value
(Title of Class)

		Indicate by check mark whether the Registrant (1) has filed all reports
  required to be filed by Section 13 or 15(d) of the Securities Exchange Act
  of 1934 during the preceding 12 months (or for such shorter period that the
  Registrant was required to file such reports), and (2) has been subject to
  such filing requirements for the past 90 days.

		   Yes   X      No  ___

	Indicate by check mark if disclosure of delinquent filers
 pursuant to Item 405 of Regulation S-K is not contained herein,
 and will not be contained, to the best of Registrant's knowledge,
 in definitive proxy or information statements incorporated by
 reference in Part III of this Form 10-K or any amendment to this
 Form 10-K.   [   ]

	As of April 2, 1996, 3,655,266 Common Shares were outstanding and the
 aggregate market value of the Common Shares held by non-affiliates of
 the Registrant (based on the closing price as reported on NASDAQ) was
 approximately $1,479,000.  For information as to persons considered
 to be affiliates for purposes of this calculation, see "Item 5.
 Market for the Company's Common Shares and Related Shareholder
 Matters".

	


PART I

Item 1.         Business

	Unless  the  context  indicates  otherwise,  the  term  "Company"  as
 used herein  means Champion Parts, Inc. and its subsidiaries.


Products

	The Company remanufactures and sells replacement fuel systems
 (carburetors and diesel fuel injection systems) and constant
 velocity drive assemblies for substantially all makes and models of
 domestic and foreign automobiles and trucks.  It also remanufactures
 and sells electrical and mechanical products to certain passenger
 car, agricultural and heavy duty truck original equipment
 manufacturers.   

	In 1995, the Company announced that it would be exiting the manufacture
 and sale of passenger car electrical (alternators and starters) and
 mechanical (clutches and water pumps) products sold to traditional
 warehouse distributors and retailers.  Sales of these product lines
 accounted for approximately 46% of the Company's 1995 net sales.
	 
	During the fiscal years ended December 31, 1995, January 1, 1995 and
 January 2, 1994, the Company's sales of parts for automobiles (including
 light duty trucks) accounted for approximately 89%, 92% and 89%,
 respectively, of the Company's net sales, and sales of parts for heavy duty
 trucks and farm equipment accounted for approximately 11%, 8% and 11%,
 respectively, of such net sales.  The Company expects that the percentage
 of passenger car part sales will decrease as compared to total sales in
 the future.


Marketing and Distribution

	The Company's products are marketed throughout the continental United
 States and in a limited manner in Canada.  The Company sells carburetors
 and constant velocity drive assemblies to automotive warehouse
 distributors, which in turn sell to jobber stores and through them to
 service stations, automobile repair shops and individual motorists.
 In addition, the Company sells to aftermarket retail chains that distribute
 products through their stores.  The Company sells electrical and mechanical
 products to manufacturers of automobiles, trucks and farm equipment, which
 purchase the company's products for resale through their dealers.
 Of the Company's net sales in the year ended December 31, 1995,
 approximately 51% were to automotive warehouse distributors; approximately
 17% were to manufacturers of automobiles, trucks and farm equipment and
 heavy duty fleet specialists; and approximately 32% were to retailers and
 other customers. 

	The Company exhibits its products at trade shows.  The Company also
 prepares and publishes catalogs of its products, including a guide with
 information as to the various vehicle models for which the Company's
 products may be used and a pictorial product identification guide to assist
 customers in the return of used units.  The Company's salespersons and
 sales agents call on selected customers of warehouse distributors which
 carry the Company's products to familiarize these customers with the
 Company's products and the application of its products to varied
 automotive equipment.

	During the fiscal year ended December 31, 1995, the four largest
 customers of the Company accounted for approximately 14% (Genuine
 Parts Company), 13% (Northern Automotive Corporation), 12% (APS, Inc.)
 and 11% (AutoZone) respectively, of net sales, and no other customer
 accounted for more than 8% of net sales.  As a result of its decision
 to exit the automotive electrical and mechanical product lines, the
 Company no longer sells to Genuine Parts Company or Northern Automotive
 and has significantly reduced its sales to APS, Inc.
 
	The Company makes available to its customers the MEMA TransnetTM
 computerized order entry system which is administered by the Motor
 Equipment Manufacturers Association.  The MEMA TransnetTM system enables
 a customer in any area of the United States to place orders into the
 Company's central computer, which transmits the orders to the Company's
 plant servicing that customer's geographic area. 

	As of December 31, 1995, sales were made by two direct salesmen and
 11 sales agencies.  

	The Company does not consider its business to be highly seasonal.
 Typically, fourth quarter sales are lower than those in prior quarters
 due to customer ordering patterns. 


Materials

	In its remanufacturing operations, the Company obtains used units,
 commonly known as "cores".  A majority of the units remanufactured by
 the Company are purchased  from customers as trade-ins, which are
 encouraged by the Company in the sale of remanufactured units. 

	The price of a finished product is comprised of a separately invoiced
 amount for the core included in the product ("core value") and an amount
 for remanufacturing.  Upon receipt of a core as a trade-in, credit is
 given to the customer for the then current core value of the part returned.
 The Company limits trade-ins to cores for units included in its sales
 catalogs and in rebuildable condition, and credit for cores is allowed
 only against purchases by a customer of similar remanufactured products
 within a specified time period.  A customer's total allowable credit
 fotr core trade-ins is further limited by the dollar volume of the
 custonmer's purchases of similar products within such time period.
 In addition to allowing core returns, the Company permits warranty and
 stock adjustment returns (generally referred to as "product returns")
 pursuant to established policies.  The Company's core return policies
 are consistent with industry practice, whereby remanufacturers accept
 product returns from current customers regardless of whether the
 remanufacturer actually sold the products.  the Company has no
 obligation to accept product returns from customers that no longer
 purchase from the Company.

	Other materials and component parts used in remanufacturing, and some
 cores, are purchased in the open market.  When cores are not available in
 sufficient supply for late models of automobiles, trucks and farm
 equipment or for foreign model automobiles, new units sometimes are
 purchased and sold as remanufactured units.  To market a full line of
 products, the Company also purchases certain remanufactured and new
 automotive parts which it does not produce.




Patents, Trademarks, Etc. 

	The Company has no material patents, trademarks, licenses, franchises 
	or concessions.


Backlog

	The Company did not have a significant order backlog at any time during
 the fiscal years 1995 or 1994.  


Competition

	The remanufactured automotive parts industry is highly competitive as
 the Company competes with a number of other companies (including certain
 original equipment manufacturers) which sell remanufactured automotive
 parts.  The Company competes with several large regional remanufacturers
 and with remanufacturers which are franchised by certain original equipment
 manufacturers to remanufacture their products for regional distribution.
 The Company also competes with numerous remanufacturers which serve
 comparatively local areas.  In addition, sales of remanufactured parts
 compete with sales of similar new replacement parts.  Manufacturers of
 kits used by mechanics to rebuild carburetors may also be deemed to be
 competitors of the Company. 

	The Company competes in a number of ways, including price, quality,
 product performance, prompt order fill, service and warranties.
 The Company believes its technical expertise in the niche product
 lines it sells has been an important factor in enabling the Company
 to compete effectively.


Engineering

	Each of the Company's main product lines are supported by product
 engineer(s).  Engineers participate in product planning, product line
 structuring, cataloging and engineering of the Company's products and
 in developing manufacturing processes.  The primary activities of the
 engineers are improving the quality of existing products, formulating
 specifications and procedures for adapting particular remanufactured
 products for use on makes and models of vehicles in addition to those
 for which originally designed, converting cores from earlier makes and
 models for use on later models and developing specifications, supplies
 and procedures for remanufacturing additional products.

	The Company maintains a Director of Quality who conducts periodic
 quality audits of the Company's plants under its quality improvement
 program to test product quality and compliance with specifications. 

	The Company believes such activities  improve the Company's ability to
 serve the needs of its customers.  The engineers also design and build
 new tools, machines and testing equipment for use in all the Company's
 plants, and develop specifications for certain components manufactured
 by the Company for use in its remanufacturing operations.  The engineers
 design and test new methods of reassembling components and cleaning parts
 and cores.  



Environmental Matters 

	The Company is subject to various Federal, state and local environmental
 laws and regulations incidental to its business.  The Company continues to
 modify, on an ongoing basis, processes that may have an environmental
 impact.  Management believes that the effects of compliance with
 environmental laws that have been enacted or adopted will not have a
 material effect on capital expenditures, earnings or competitive position.
 See Item 3, Legal Proceedings - Environmental Matters for additional
 discussion.  


Employees

	As of December 31, 1995, the Company employed approximately 495 persons,
 including 62 salaried employees at corporate headquarters and plant
 locations; and approximately 433 production, warehouse and maintenance
 employees all of whom were subject to union collective bargaining
 agreements.   

	The Collective Bargaining Agreement between the Company and the United
 Auto Workers at the Company's Hope, Arkansas facility expired on
 April 26, 1991.  At the expiration of the contract, the Company
 implemented its final offer with respect to workers at the facility.
 The union went on strike effective September 4, 1991.  Since the
 commencement of the strike, the plant has been operating with employees
 who opted to continue working, as well as with permanent replacements.
 There have been no significant interrups in production as a result of the
 strike, and management anticipates no significant interruptions
 in the future as a result of the strike. 

	The Collective Bargaining Agreement between the Company and the
 International Brotherhood of Electrical Workers at the Company's
 Pennsylvania facilities  was renewed for a three year term beginning
 September 1, 1993.

		
Item 2.         Properties

	The Company's corporate headquarters are located at 2525 22nd Street,
 Oak Brook, Illinois, a one-story building which has approximately
 91,500 square feet of space, and was leased under a sublease which
 expired in February 1996.  The Company has continued to sublease 6,000
 square feet of office space at that location under a lease which expires
 in February 1997.  The facility houses the Company's corporate office
 functions, including administration, finance, and data processing.  


	The following table sets forth certain information with respect to each
 of the Company's remanufacturing, warehousing and service facilities other
 than the corporate headquarters:

<TABLE>
<CAPTION>
				   Warehouse            Remanufacturing 
					    Area                Area 
Location                             (sq. ft.)           (sq. ft.) 
<S>                               <C>                     <C>                      
OWNED:                           
				 
Fresno, California                 50,000                  110,000 
				 
Lock Haven, Pennsylvania             ---                    50,000 
				 
Beech Creek, Pennsylvania          40,000                  160,000 
				 
HELD UNDER INDUSTRIAL                            
REVENUE FINANCING ARRANGEMENTS:                                  
				 
Lock Haven, Pennsylvania             ---                    55,000 
				 
Hope, Arkansas                     55,000                  221,000 
				 
LEASED:                                  
				 
Maple, Ontario,                                  
  Canada                           30,000                   16,000 
				 
Hope, Arkansas                     18,000                     ---     
</TABLE>

	In connection with the Company's plant consolidation plan announced in
 March, 1994, the facilities in Lock Haven, Pennsylvania are currently
 idle.  It is the Company's present intention to sell these properties.
 The Company's Fresno, CA plant continues to distribute fuel system and
 front wheel drive assembly products.  However, the Company has offered
 the facility for sale.

	The Company's plants are well maintained and are in good condition and
 repair.  A substantial portion of the machinery and equipment has been
 designed by the Company for its particular purposes and, in many
 instances, has been built by it. 



Item 3.         Legal Proceedings

Environmental Matters

Spectron/Galaxy Site

	The Company was notified in 1989 by the United States Environmental
 Protection Agency ("EPA") that it was a "potentially responsible party"
 ("PRP") with respect to the removal of hazardous substances from the
 Spectron, Inc. site in Elkton, Maryland (the "Spectron Site").
 The Company has admitted to sending about 102,000 gallons of liquid
 substances to the Spectron Site.  There are about 30 million gallons of
 materials sent to the site that have been accounted for. 

	A PRP Group known as the Spectron Steering Committee ("SSC") was formed
 and in August, 1989, an Administrative Order by Consent ("Phase I Order"),
 authorizing the SSC to conduct the surface removal, and a Consent
 Agreement under which the PRPs became obligated to reimburse the EPA for
 its past costs in connection with the site, were entered into by the EPA
 and approximately ten PRPs, including several major industrial corporations. 

	The Company entered into an agreement with the Company's waste
 transporter, which selected the Spectron Site, pursuant to which the
 transporter paid one-half of the cost attributed to surface removal
 for the Company's waste sent to the Spectron Site.  The Company has
 paid approximately $17,000 for its portion of the removal. 

	On September 20, 1995, EPA notified the Company (along with several
 hundred other companies) of potential liability for response actions
 at the Spectron Site.  The EPA letter asks the Company and the other
 PRPs to negotiate with EPA for their performance of a remedial
 investigation/feasibility study at the Spectron site.

	In addition to the EPA letter, the Company received a letter from a
 group of other PRPs at the Site.  Based on the allegations on the
 quantity of materials sent to the Spectron Site from the Company,
 the allegations on materials sent to the Spectron Site by other PRPs,
 and the Steering Committee PRPs' prediction of total costs of
 investigation and cleanup at the Spectron Site, the Company's share of
 the liability would be approximately $158,000.  This amount would be
 payable over several years. In addition, the Steering Committe PRPs
 appear to be offering a quick de minimis settlement option.  Pursuit of
 the de minimis settlement option would cost the company $229,471 to
 $305,961, depending on reopener provisions.

	The Company has demanded defense and indemnity from its insurance
 carriers for any liability at the Spectron Site.  The Company plans to
 vigorously pursue its claims against its insurance carriers.  Further,
 the Company believes that its former solvent supplier and waste solvent
 transporter is responsible for a share of any liability the Company
 incurs for the Spectron Site cleanup.  
	 
Fort Smith, Arkansas

	Until 1984 the Company operated a leased facility in Fort Smith,
 Arkansas. The lessor was a trust for the benefit of, among others,
 members of the Gross family, including two present directors of the
 Company.  In 1989, the Company, along with the owner of the property,
 retained a consultant to perform a limited environmental investigation.
 The preliminary investigation revealed the possibility of soil
 contamination, consisting of petroleum hydrocarbons and heavy metals.
 The results of this limited investigation warrant further investigation.
 The Company may have liability for environmental conditions at the
 property.  Until a more extensive investigation is conducted, the
 Company cannot evaluate the extent of the contamination or the
 appropriate remedial response, if any, or the ultimate cost of responding
 to the contamination. 


Double Eagle Site, Oklahoma City

	In 1991, the Company received an information request from the EPA under
 CERCLA with respect to the Double Eagle site to which it responded.
 Information available to the Company indicates that the facility recycled
 used oil into finished lubricating oil, and began operating as early as
 1929.  The Double Eagle site has been identified as a wetland, and the EPA
 has placed the site on the National Priorities List. 

	The Company has not yet received any general or special notice letters
 indicating that the EPA views it as a potentially responsible party at
 this site.  In 1992 conversations with the Assistant Regional Counsel
 of the EPA, it was indicated that the EPA did not view the Company as a
 major contributor of waste to the site and that most of the contamination
 at the site had occurred prior to 1985.  The Company's records indicate
 that it began shipping waste mineral spirits and blend oil to Double Eagle
 in 1985 and continued shipments until 1988.

	At this time no formal proceedings have been initiated by the EPA
 against the Company, and the Company has not paid, nor has it been billed
 for, any  amount.  The  Company  cannot estimate the liability, if any,
 which might result with respect to the Double Eagle Site, and believes
 that it may qualify for treatment as a de minimis party.


City of Industry, California

	In June, 1992, the Company was notified that contamination was
 discovered in soil at a site at 825 Lawson Street, City of Industry,
 California at which the Company conducted operations from 1969 to 1981.
 Solvents of the type used by the Company in its operations had impacted
 the soil and shallow groundwater at the site.  These same solvents are
 found in the soil and groundwater at numerous other sites in the City of
 Industry and surrounding Puente Valley.  To date, the Company's response
 to the matter has been one of cooperation with the authorities and other
 potentially responsible parties.
 
	The potentially responsible parties with respect to the 825 Lawson
 Street property are the Company, the current landowner, another prior
 operator at the site, and a prior landowner.  The Company, the other
 prior operator and the prior landowner ("The 825 PRP group") have
 conducted a subsurface investigation of the site at the request of the
 California Regional Water Quality Control Board (the "Water Board"),
 a state agency to which the EPA has delegated CERCLA enforcement
 authority for any soil contamination at this site.  The site assessment
 completed in July, 1994, revealed volatile organic compounds in the
 soil and shallow groundwater beneath the Lawson Street property.

	The Water Board has not yet responded to the Site Assessment Report, but
 the Water Board has indicated  it will require cleanup of the property.
 It is too early to predict the cleanup methodology to be required by the
 Water Board, or the cost of the cleanup.  The Company has interviewed
 consultants who have proposed cleanup approaches, however, which would
 cost in the range of $500,000 to $750,000.  There is no agreement between
 the 825 PRP group to share the remediation costs.  The 825 PRP group is
 actively pursuing the current property owner for its share of the cleanup
 costs.  Under the Cost Sharing Agreement with the other two parties who
 funded the Site Assessment Report, the Company paid one-third of the cost.

	On a related matter, in April, 1993, the Company was named by the EPA as
 one of 57 potentially responsible parties from whom the EPA would solicit
 an offer to investigate and  clean up groundwater contamination in the
 Puente Valley operable unit of the San Gabriel Valley, where the City of
 Industry is located.  The other three 825 Lawson parties referred to above
 also received this "special notice" letter.  The Company, the other prior
 operator and the prior land owner have joined the Puente Valley Steering
 Committee ("PVSC"), which includes approximately 42 of the special notice
 recipients.  The group's members include several large industrial
 corporations.

	On September 30, 1993, this group of potentially responsible parties
 entered into an administrative Consent Order (the "Consent Decree") with
 EPA, pursuant to which the participants would perform a remedial
 investigation and feasibility study (RI/FS) for the Puente Valley operable
 unit.  The participants also executed an allocation agreement covering the
 payments required by the Consent Decree, under which the 825 Lawson Street
 property was assigned approximately 3.75 percent of the cost.  The Company
 has agreed to pay one-third of this amount. 

	The Company was responsible for paying approximately $50,000 toward the
 RI/FS, most of which was reimbursed by the Company's insurance carriers. 

	While it is too early to know if cleanup of the Puente Valley aquifer
 will be required, or the cost of any cleanup, the investigation work to
 date does set forth possible alternatives and associated costs.  Based
 on a report submitted to the EPA in 1995, the estimates for the cost for
 the various alternatives range from $1.9 million to $19 million total
 cleanup costs, payable over approximately 10 years.  It is impossible
 to predict the Company's ultimate share of the potential cleanup costs.

	
Beech Creek, Pennsylvania TCE Contamination

	In May, 1991 the Pennsylvania Department of Environmental Resources
 (PADER) notified the Company that there was evidence of trichloroethylene
 and trichloroethane in the soil, and possibly the groundwater under the
 Company's Beech Creek facility.  PADER requested that the Company conduct
 an investigation to determine the source and extent of the contamination,
 and perform any required cleanup. 

	The Company retained a qualified environmental consultant to prepare a
 site investigation plan.  In June of 1992, PADER approved the investigation
 plan.  The plan included extensive soil testing and ground water
 monitoring.  The consultant has now completed the investigation and
 reported the findings to PADER.  

	Cleanup has now commenced at the Beech Creek plant.  Cleanup consists of
 the venting of volatile organic gases from soil, and the pumping and
 treating of groundwater.  While there are always uncertainties in
 predicting future cleanup costs, the Company's consultant has predicted
 cleanup costs will be approximately $72,000 during 1996, and approximately
 another $6,000 per month of operation thereafter.  The consultant
 currently is unable to predict how long the groundwater  pump and treat
 system will have to operate.

	The Company is, therefore, presently considering alternative approaches
 to the Beech Creek remediation.  An alternative approach of excavating
 and disposing of contaminated soil offsite would provide quicker cleanup
 of both soil and groundwater, and cost between $451,000 and $537,000,
 according to environmental consultants.  Of this cost, approximately
 one-half would be incurred up front, and the remainder would be incurred
 over a five year period.
  
	
Insurance Coverage Litigation

	The Company has filed a complaint in Illinois State Court, in DuPage
 County, against its insurance carriers for a declaration that the
 insurance carriers are liable for all the Company's defense, investigation
 and cleanup costs at the Beech Creek, City of Industry, Puente Valley and
 Spectron sites. 
 
	In February 1995, the Company entered into a partial settlement
 agreement with certain carriers regarding payment of past defense costs
 through January, 1995 and certain future defense costs through
 November, 1995 with respect to the Beech Creek and City of Industry sites.
 The Company received approximately $300,000 in reimbursement from the
 carriers in 1995 under this agreement.  The Company has agreed to
 temporarily stay future litigation against the insurers on
 indemnification costs pending additional developments at the site.


Summary

	Although the ultimate outcome of its environmental matters is not
 determinable, given the Company's current financial condition management
 believes that the resolution of these matters could have a material impact
 on the Company's financial condition and operating results. 


Other Litigation

	The Company is a defendant in four lawsuits from trade creditors and two
 former insurance providers seeking payment of outstanding amounts.  Other
 trade vendors have asserted that they may take legal action to collect
 outstanding balances.  Should the Company not be successful in defending
 itself against these lawsuits or other lawsuits subsequently filed, it
 would not have sufficient unsecured assets to satisfy these claims.
 See Management's Discussion and Analysis Part II, (Item 7) for further
 discussion of the company' financial condition.



Item 4.         Submission of Matters to a Vote of Shareholders  

	On November 16, 1995 the Company held its Annual Meeting of
 Shareholders. The shareholders elected directors of the Company to serve
 until the next Annual Meeting at which directors are elected.  The
 following table lists the nominees elected and the respective voting
 results.

<TABLE>
<CAPTION>

Nominee                 Affirmative Vote        Negative Vote     Abstentions 
<S>                    <C>                     <C>               <C>           
Thomas W. Blashill      3,075,002                        0        229,455 
John R. Gross           3,076,865                        0        229,218 
Raymond F. Gross        3,076,764                        0        229,319 
Gary S. Hopmayer        3,063,426                        0        242,189 
Barry L. Katz           2,474,561                        0        830,064 
Edward R. Kipling       3,081,663                        0        228,218 
Raymond G. Perelman     2,476,268                        0        828,615 
</TABLE>

	There were 349,319 shares not voted. 

	The shareholders also voted on the adoption of the Champion Parts, Inc.
 1995 Stock Option Plan.  The results of the voting were 3,048,260
 affirmative votes, 228,830 negatives votes and 28,857 abstentions.


PART II


Item 5.         Market for the Company's Common Shares and Related
		Shareholder Matters

	The Company's Common Shares are traded on The NASDAQ Small Cap Stock
 Market under the symbol "CREB".  As of April 3, 1996, there were 823
 holders of record of the Company's Common Shares.  This number does not
 include beneficial owners of Common Shares whose shares are held in the
 name of banks, brokers, nominees or other fiduciaries. 

	The information appearing in the following table on the range of high
 and low trade prices for the Company's Common Shares was obtained from
 NASDAQ quotations in the NASD's Monthly Statistical Reports.

<TABLE>
<CAPTION>
			   Fiscal                 Fiscal
			    Year                   Year
		      December 31, 1995       January 1, 1995
Quarter                Low     High           Low     High
Ended:                Price     Price         Price   Price
<S>                   <C>       <C>           <C>     <C>                      
March 31              3-1/8     3-5/8         3-3/4   4-5/8 
June 30                 7/8     1-1/2         2-7/8   4-1/2 
September 30            3/4     1-1/8         4       5           
December 31             1/4       5/8         3       4-5/8 
</TABLE>
     

	Under the Company's amended and restated credit agreement, the Company
 is not permitted to pay dividends.

	Only for purposes of the calculation of aggregate market value of the
 Common Shares held by non-affiliates of the Company as set forth on the
 cover page of this report, the Common Shares held by Echlin Inc.,
 RGP Holding, Inc., the Company's Employee Stock Ownership Plan and
 Profit Sharing and Thrift Plan, and shares held by members of the families
 of the children of Elizabeth Gross, the mother of two of the Company's
 directors, were included in the shares held by affiliates.  Certain of
 such persons and entities may not be affiliated.

Item 6.


Selected Financial Data (Note 1)
(Data in thousands, except per share data)
<TABLE>
<CAPTION>                  1995      1994      1993      1992       1991 
<S>                       <C>       <C>       <C>        <C>       <C>       
NET SALES (Note 2)         $52,954   $95,337   $100,040   $96,743  $111,741 
															 
COSTS AND EXPENSES:                                                          
Operating costs (Note 3)   69,454    99,050     95,769   103,923    108,501
Interest - net              2,339     2,423      2,282     2,248      3,397
Sub Total                  71,793   101,473     98,051   106,171    111,898

EARNINGS (LOSS) BEFORE INCOME                                                
TAXES AND
EXTRAORDINARY ITEM        (18,839)   (6,136)     1,989    (9,428)      (157) 
															 
INCOME TAXES (BENEFIT)          1      (297)       176    (1,644)        77 
															 
EARNINGS (LOSS) BEFORE EXTRA-                                                
ORDINARY ITEM             (18,840)   (5,839)     1,813    (7,784)      (234) 
															
EXTRAORDINARY ITEM (net of                                                   
 income taxes) (Note 5)                                                (419) 
															 
NET EARNINGS (LOSS)      $(18,840)  $(5,839)    $1,813   $(7,784)     $(653) 
															 
AVERAGE COMMON SHARES OUT-                                                   
						      
 OUTSTANDING AND COMMON SHARE                                                
							 
 EQUIVALENTS            3,655,266  3,655,266  3,655,266  3,655,266  3,655,266 
															 
EARNINGS (LOSS) PER COMMON SHARE:                                            
						      
Primary and fully diluted:                                                   
	      
 Earnings (loss) before 
 extraordinary item      $(5.15)    $(1.60)       $.50    $(2.13)     $(.06) 
 Extraordinary item, net of income 
 taxes                                                                 (.12) 
															 
NET EARNINGS (LOSS)      $(5.15)    $(1.60)       $.50    $(2.13)     $(.18) 
															 
AT YEAR-END                                                                  
 Total assets (Note  4) $28,565     $55,312    $56,147   $59,895     $68,902 
 Long-term obligations
 (Note 4)                  $701      $1,451    $19,281   $24,802     $29,332
 </TABLE>



Note 1:  Results for 1992 reflect the reclassification of a foreign joint
  venture.
Note 2:  In 1995 the Company adopted a plan to refocus its business and exit
	 the manufacture and sale of passenger car electrical products.
	 Sales to those customers affected by the Company's announcement
	 accounted for approximately 56% of sales in 1995.
Note 3:  Special Charges and Restructuring Charges of $1,602 in 1995,
	 $3,400 in 1994, and $3,223 in 1992, are included in
	 operating costs.Included in 1995 results are $6.1 million in
	 write downs of inventory  due to the Company's decision to exit
	 certain product lines.  Included in 1994 results were $2.2 million
	 in inventory provisions to revalue the Company's inventory. 
Note 4:  In 1994 and 1995, long term obligations reflect amounts due on
	 the bank credit agreement and other maturities.  See Note 3 to
	 the Company's Consolidated Financial Statements.
Note 5:  In November, 1991, the Company redeemed $12,160 of its
	 subordinated debt resulting in an extra-ordinary charge, net of
	 income taxes, of $419 for unamortized discount and bond
	 issuance costs.
Item 7.         Management's Discussion and Analysis of Financial
		      Condition and Results of Operations

Results of Operations

	Significant Developments

	In 1995 the Company announced that it had adopted a plan to refocus
 its business and exit the manufacture and sale of passenger car
 electrical (alternators and starters) and mechanical (clutches and water
 pumps) products to the traditional wholesale distributor and retail
 markets in the United States and Canada.  Subsequent to the announcement,
 the Company's two largest customers, which did business with the Company
 throughout the United States and in multiple product lines, informed
 the Company that they would be changing to other suppliers for their
 carburetor and constant velocity joint purcahses.  Sales to the
 company's two largest customers and those customers affected by the
 company's announcement accounted for approximately 56% of sales in 1995.
 The Company retains its carburetor and constant velocity joint product
 lines and continues to supply its original equipment manufacturer
 aftermarket customers.

	In August the Company announced that it had come to terms with its
 lending banks on an extension to its credit facility through
 January 8, 1996.  The extension, which supported the Company's
 restructuring plan, initially provided for additional financing for
 working capital and general business needs followed by a declining
 facility commensurate with the Company's plan to downsize its 
 operations.  For the additional financing, the Company granted 
 the banks a partial collateral interest in its Beech Creek, 
 Pennsylvania and Fresno, California plants limited to $2.5 million
 plus accrued interest and certain other costs related to the pledged
 real estate in addition to other collateral previously pledged.  
 In January, 1996 this agreement was extended to March 31, 1996.
 The Company is currently in discussions with its banks on an 
 extension or replacement facility.  See the Liquidity and Capital
 Resources section for additional discussion on the credit extension.

 The restructuring plan will have a significant impact on the Company's
 future operations and financial position.  The Company recorded $1.6
 million in special charges in 1995 to reflect its decision.  These 
 charges included $0.7 million in estimated write-downs of equipment,
 goodwill and wind-down costs, $0.7 million in termination benefits
 and $0.2 million in estimated costs related to contractual 
 liabilities.  It also wrote down inventory approximately $6.1 
 million to estimated net realizable value in connection with this 
 decision.  These provisions are necessarily estimates based on the
 Company's judgment at this time.  Adjustments to these provisions 
 may be necessary in future periods based on further development of 
 restructuring related costs.

 The Company's equity has been reduced to a $2.9 million deficit on
 December 31, 1995, due to losses from operations and special charges 
 related to its decision.  The Company reduced its bank and other 
 debt by $7.3 million in 1995 due to funds generated from the overall 
 reduction of working capital, sales of discontinued inventory, and 
 collections on accounts receivable without replacement sales.  The
 Company's trade accounts payable decreased $0.9 million in 1995 
 primarily due to payments in the first quarter of 1995 without 
 replacement purchases.  However, since April there has been no 
 significant change in trade debt as the Company has been paying 
 only for current purchases.  The Company intends to discuss plans
 with its creditors in 1996 to restructure its outstanding debts. 
 Given the Company's current operating levels, there can be no 
 assurance that the Company will be able to generate sufficient 
 funds from operations, asset sales and collections to cover 
 continuing operations and wind-down costs and satisfy debt
 obligations or that it will be able to restructure outstanding 
 debt in a manner satisfactory to its creditors.


1995 Compared to 1994

	Net sales for 1995 were $53 million, 44% less than net sales 
 of $95.3 million for 1994.  The Company experienced lower sales in all
 of its major product lines due to its decision to exit the sale of
 passenger car electrical and mechanical products to traditional 
 warehouse distributors and retailers.  The Company also lost its 
 two largest carburetor customers in the third quarter and two large
 constant velocity customers in the second and third quarters.  Sales
 to the customers affected by the Company's decision accounted for 
 approximately 56% of 1995 sales.  The Company began to experience 
 higher product and core returns at the end of the second quarter, 
 which are reflected as deductions to net sales, as lost customers
 made final returns in a period of declining sales.  Total product
 and core returns, reflected as reductions in net sales, were 44% 
 in 1995 compared to 38% in 1994.

	Carburetor sales were 35% of net sales in 1995 compared to 25%
 in 1994.  In the second and third quarters of 1995, the Company was
 informed by two major carburetor customers that they were changing to
 other carburetor suppliers.  These customers accounted for 22% of 1995
 net carburetor sales.  However, in the third and fourth quarters another
 major carburetor customer informed the Company that it was increasing 
 its annual carburetor purchases by approximately $5 million.  This 
 incremental business began contributing in the fourth quarter of 1995
 and first quarter of 1996.  The Company believes it continues to be a
 significant supplier of carburetors to the aftermarket.  Since the 
 mid-1980's, carburetors have been installed in fewer new vehicles 
 sold in the United States due to the increased use of fuel injection 
 systems.  However, the Company continues to sell replacement units 
 for older vehicles, many of which use carburetors.  The Company 
 expects that carburetor sales will decline in future years.  In 
 addition, carburetor margins may be negatively impacted in the 
 future as customers seek to return product during periods of 
 declining demand.  The Company has a customer product return policy
 to mitigate this effect.  The Company has also established reserves 
 against expected future declinig core values.

 At the end of the first quarter of 1995, one of the Company's primary
 constant velocity joint customers changed to a competitor.  The other
 primary constant velocity joint customer, which was the Company's 
 largest customer, changed to a competitor in the third quarter of 
 1995 as disclosed above.  These customers accounted for approximately
 65% of 1995 constant velocity joint net sales and 3% of total 1995 
 net sales.  The Company is making efforts to replace this business 
 with new customers.  The Company anticipates continued overall market
 volume growth in the constant velocity joint product line as the 
 number of front wheel drive vehicles entering the prime repair age 
 increases.  However, there can be no assurances the Company will be
 able to replace the lost constant velocity joint business.

 Cost of products sold was 106% of net sales in 1995 compared to 84.4%
 in 1994.  The Company experienced labor inefficiencies and underabsorbed
 plant overhead costs resulting from the 45% decrease in 1995 unit volume
 as compared to 1994.  1995 cost of products sold were also impacted by
 $6.1 million in inventory write-downs as described above.  In 1994, 
 cost of products sold was impacted by $2.2 million of fourth quarter
 provisions to reflect adjustments to the Company's constant velocity 
 drive assembly inventory and a change in inventory management practices.
  
	Selling, distribution and administrative expenses were $11.9
 million in 1995 compared to $15.2 million in 1994.  The Company
 recorded $0.7 million in legal and professional fees related to a
 proposed equity infusion in the first quarter and the restructuring
 plan and bank credit agreement in the second quarter of 1995. 
 These expenses offset decreases in distribution costs due to lower
 unit sales and in selling and administrative costs resulting from
 1995 headcount reductions.

	1995 results reflect a $1.6 million pretax special charge to
 earnings reflecting the Company's decision to exit the manufacture
 and sale of passenger car electrical and mechanical products to
 wholesale distributors and retailers.  In 1994 the Company reported
 a $3.4 million pretax charge reflecting a plan to consolidate plant
 capacity.

	Interest expense was $2.3 million in 1995 and $2.4 million in
 1994.  Lower average outstanding borrowings in 1995 were offset by
 a 2% increase in the rate the Company's banks charged the Company
 since April 1995.  The Company did not record any tax benefit on
 1995 losses due to limited carryback availability.

	The net loss for 1995 was $18.8 million versus $5.8 million
 loss in 1994.  

	
1994 Compared to 1993

	Net sales for the year ended January 1, 1995 (referred to as
 "1994") were $95.3 million or $4.7 million (4.7%) less than net sales
 for  the year ended January 2, 1994 (referred to as "1993") of
 $100 million.  In the fourth quarter of 1993, the Company experienced
 a significant decrease in sales volume compared with prior quarters. 
 This lower volume continued throughout 1994.  The decreased sales
 resulted primarily from lower sales to existing automotive and one heavy
 duty customers.  

	The Company's carburetor sales volume in 1994 was higher than
 that in 1993.  Sales of the Company's automotive and heavy duty
 electrical products (starters, alternators and generators) and
 mechanical products (water pumps and clutches) were lower in 1994
 than in 1993.  The Company's sales of front wheel drive constant
 velocity joints increased significantly during the year, primarily as
 a result of volume from initial stocking orders for new customers.  

	Product and core returns, reflected as reduction in net sales,
 were 38% in 1994 and 40% in 1993.  

	Net carburetor sales were $23.9 million in 1994 versus $21.9
 million in 1993.  Carburetor sales represented approximately 25% of
 net sales for 1994 compared to 22% in 1993.  The increase in carburetor
 sales in 1994 was due to the Company increasing its market share as
 the number of competitors in the carburetor market decreased.  

	Costs of products sold were 84.4% of net sales in 1994 compared
 to 79.1% in 1993.  1994 results were significantly impacted by
 a $2.2 million fourth quarter provision to revalue the Company's
 inventory.  Of this incremental provision, approximately $1 million
 related to an adjustment to the Company's constant velocity joint
 inventory to reflect current estimated values.  Because of improved
 inventory management systems initiated in the second half of the year,
 the Company was able to more definitively evaluate this inventory
 in the fourth quarter.  The remainder of the inventory provision
 was recorded to reflect a change in the Company's management of
 component and core inventories which should result in carrying
 lower quantities than it historically has. 
	
	Overall margins were negatively impacted during the year due
 to the lower sales volume and related lower absorption of manufacturing
 overhead costs.  Modestly favorable labor costs in the fourth quarter,
 attributed to the efficiencies gained from the plant consolidation,
 somewhat offset increases in material costs during the year which
 resulted from procuring higher cost components to satisfy demand for
 late model applications. 

	Also negatively impacting the Company's margins during the year
 was a significant decrease in sales to a customer in the high margin
 heavy duty product line.  These losses were only partially offset by an
 increase in carburetor and late model sales. 
	
	Selling, distribution and administrative expenses decreased
 $1.4 million (8.4%) to $15.2 million in 1994 from $16.6 million in 1993. 
 Lower distribution and selling costs resulting from lower sales volume
 and reductions in discretionary spending were the primary items
 affecting the decrease.

	In the first quarter of 1994, the Company recorded a pretax
 special charge of $3.4 million to reflect a plan to consolidate
 manufacturing capacity.  Of the total charge, $2.5 million related to
 reserves for personnel and plant closure costs and $0.9 million
 related to write-downs of property, plant and equipment.  The Company
 charged approximately $1.8 million to reserves for actual personnel 
 and plant closure related costs during 1994. 

	Interest expense was $2.4 million in 1994 compared to $2.3
 million in 1993.  The increase reflected higher average borrowings
 and increases in variable interest rates.  

	The Company's effective tax rate was a 5% benefit in 1994
 versus a 9% provision in 1993.  The Company was not able to benefit
 from the 1994 losses due to limited tax carryback availability. 
 In 1993 the effective tax rate was lowered due to utilization of net
 operating loss carryforwards and recognition of deferred tax assets
 not previously recognized. 


Factors Which May Affect Future Results

	This annual report contains forward looking statements that are
 subject to risks and uncertainties, including but not limited to the
 following.

	The Company expects the existing over-capacity in the automotive
 aftermarket and consolidation within its distribution channels to cause
 continued selling price pressure for the foreseeable future.  The
 present competitive environment is causing change in traditional
 aftermarket distribution channels resulting in retailers gaining
 additional market presence at the expense of traditional wholesalers. 
 In response, the Company has diversified its customer base and
 currently serves all major segments, including automotive warehouse
 distributors and jobbers, original equipment manufacturers of 
 automotive equipment and large volume automotive retailers.  The 
 anticipated decline in sales from the profitable carburetor product
 line over the longer term will impact future results.  The Company 
 will seek to offset these impacts through development of niche 
 product markets, improvements in its manufacturing processes and 
 cost containment with a strong focus on capacity utilization.

	The Company had three customers which accounted for an
 aggregate of 39% of the Company's total sales in 1995.  The Company
 does not currently sell to the top two customers which accounted
 for 27% of 1995 sales and significantly reduced sales to the third
 largest customer which accounted for another 12% of 1995 sales.

	Given the Company's current financial condition and its
 manufacturing cost structure, the loss of a significant portion of
 the  sales to its remaining customer base could have a materially
 adverse impact on the Company's results and could affect the Company's
 ability to remain a going concern.

	The Company's credit agreement expired March 31, 1996. 
 The Company is in dicussions with its banks on an extension or
 replacement facility.  The banks have continued to fund the Company
 under terms of the prior agreement.  There is no assurance that the
 banks will continue to fund the Company nor is there assurance that
 the Company can secure a new facility with its banks.  If the Company
 cannot obtain a new facility from its current banks or other sources,
 it would have to consider other alternatives, including legal protection
 from creditors.

	The Company deferred payment on a significant amount of trade
 debt as a  result of a proposed equity infusion transaction failing to
 take place in April 1995, the resulting default by the Company of its
 bank debt and the Company's negative cash flow from operations. 
 Several trade creditors have initiated legal actions against the
 Company seeking payment.  Currently, the Company does not have the
 financial wherewithal to satisfy trade liabilities with unsecured
 assets and operating cash flow.  It intends to discuss plans with its
 trade creditors in 1996 to restructure these outstanding debts.  If
 the Company is not successful in defending itself in the current
 litigation or in obtaining a satisfactory restructuring plan with
 its trade creditors, it may have seek legal protection.  The
 Company believes this action could have a material adverse impact on
 its results from operations due to increased legal and professional fees
 and possible loss of business. 

	While the Company has established reserves for potential
 environmental liabilities that it believes to be adequate, there can
 be no assurance that the reserves will be adequate to cover actual costs
 incurred or that the Company will not incur additional environmental
 liabilities in the future.  See "Legal Proceedings" for additional
 information.

	Accordingly, actual results may differ materially from those
 set forth in the forward looking statements.  Attention is also
 directed to other risk factors set forth in documents filed by the
 Company with the Securities and Exchange Commission.  


Liquidity and Capital Resources

Working Capital 

	Working capital at December 31, 1995, was ($11.2) million,
 down from $5.6 million at the end of 1994.  This decrease was primarily 
 attributable to operating losses and inventory write downs.

	Accounts receivable at the end of 1995 were $4.7 million,
 down $8.2 million, or 63%, from the previous year-end balance of
 $12.9 million.  The decrease was directly attributable to the lower
 sales volume in 1995 as the Company exited certain product lines and
 collected receivables from discontinuing customers.

	Inventory at the end of 1995 decreased to $10.7 million,
 from $26.9 million at the end of the prior year as the Company reduced
 overall inventory levels, particularly in its discontinued product
 lines, and wrote down the value of remaining discontinued products to
 net realizable value.  

	Accounts payable and interest and other accrued expenses
 decreased $1.2 million as a result of the decline in business 
 activities.       

Debt

	In January 1996, the Company amended its bank credit agreement
 to extend  its  maturity until March 31, 1996; reduce loan commitment
 levels to $11.5 million at January 31, 1996 and $9.8 million at
 February 29, 1996; and set certain prospective financial covenants. 
 The banks have a security interest in accounts receivable, inventories,
 equipment, certain real estate and certain other assets.  The Company
 agreed to pay interest on outstanding borrowings at the Prime Rate
 plus 3-1/2% and an annual commitment fee of 1/2% of the facility.

	At December 31, 1995, the Company had available $12.1 million
 under the Company's credit agreement of which $11.5 million was borrowed.

	The Company has been in default of various covenants of its
 bank credit agreement and,  by cross default, reimbursement agreements
 supporting letters of credit throughout 1995 and to date in 1996. 
 The Company's banks had agreed to forebear from declaring a default on
 the Company's credit facility through March 31, 1996.  The Company is
 currently in discussion with its lending banks regarding an extension of
 the credit agreement.  The banks have continued to fund the Company
 under the terms of the prior agreement.  There can be no assurance 
 the banks will continue to do so.  In addition, there can be no 
 assurances that the Company will be able to secure a new facility 
 with the banks.  As a result, the Company has reflected outstanding
 amounts under the credit agreement and a $1,500,000 capitalized 
 lease obligation as current maturities in its 1995 financial 
 statements.  If the Company is not able to obtain a new facility,
 it will have to consider other alternatives, including legal
 protection from creditors.
	  
	Without an extension of the current credit agreement or a
 replacement facility, the Company would not have sufficient funds to
 pay its debts should the lenders demand payment and would not be able 
 to continue as a going concern.

	The Company is also indebted to various unsecured creditors,
 including current and former trade vendors.  Given the Company's
 current financial situation and the lack of a long-term financing
 agreement, it currently does not have the ability to pay these debts
 should the creditors demand payment.  It is the Company's intention to
 begin discussions with these creditors on an agreement to restructure
 these obligations.  There can be no assurances that the Company and
 its creditors will be able to reach an agreement.
 
	The Company's financial statements have been prepared on a
 going concern basis and do not contain adjustments which may be
 necessary should the Company be forced to liquidate assets or take
 other actions to satisfy debt payments or discontinue its business.

	The Company made a $100,000 payment on a final installment
 of $200,000 on a scheduled payment to Echlin Inc. due April 8, 1995
 pursuant to a promissory note agreement.  Echlin Inc. has notified
 the Company that it is in default on the note. 

	The Company has a direct guarantee of Canadian $500,000 of
 the bank debt of a joint venture and is joint and several guarantor
 of Canadian $1,500,000 of bank debt with its venture partner. 
 As part of the 1992 restructuring charge, the Company provided a
 reserve for a contingent liability to the venture's bank.  In
 September 1995 the Company received notice from the venture's lending
 bank that it had demanded payment on its outstanding demand loans. 
 It also notified the Company that it was demanding payment from the
 Company on its guarantee.  The amount of the loan plus accrued and
 unpaid interest was Canadian $1,700,000 at December 31, 1995.  The
 venture is in discussions with another lender on a replacement facility
 and with its lending bank on continued funding until a replacement
 facility can be obtained. 


Cash Flow 

	The Company decreased  its  debt, net of cash, by $7.3
 million in 1995, including   scheduled payments of $1.2 million on
 long term debt obligations.  These payments and the cash required to
 fund operations  increased  the Company's borrowings under its bank
 credit facility of $2.7 million in 1995.  The following summarizes
 significant items affecting the change in total debt (amounts
 in thousands).
                                 					December 31,      January 1,
					                                     1995             1995 
Net income (loss),                                       
   changes in working capital, other   $ (10,921)        $ (4,878) 
Special Charge                             1,602            3,400 
Depreciation and Amortization              1,476            1,587 
Capital Expenditures                         122             (831) 
					 
Decrease in total debt, net of cash     $ (7,721)        $   (722) 



	
Item 8.         Financial Statements and Supplementary Data

	The financial statements and supplementary data called for
 by this item are listed in the accompanying table of contents for
 consolidated financial statements and financial statement schedule
 and are filed herewith.



Item 9.         Changes in and Disagreements with Accountants and
	 Accounting and Financial Disclosure

	Report on Form 8-K dated November 3, 1995, reporting a change
 in Certifying Accountant is hereby incorporated by reference.

	





PART III

 
ITEM 10:        DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

	(a)     Directors and Executive Officers of Registrant

	Persons elected as directors of the Company hold office until
 the next annual meeting of shareholders at which directors are elected.  

	The by-laws of the Company provide that officers shall be
 elected by the board of directors at its first meeting after each
 annual meeting of shareholders, to hold office until their successors
 have been elected and have qualified.



							     Principal Occupation               Served as 
							     and Positions with                a Director
	Name (Age)                        the Company                      Since
	Thomas W. Blashill (36) Director, President and CEO of the Company      1993

John R. Gross (64)      Owner, Chaney Auto Parts, Inc., Crest Hill,
			Illinois                                                              1966 
				
Raymond F. Gross (57)   Vice President, Erecta Shelters, Inc.,
			Ft. Smith, Arkansas;
			consultant to the Company                                            1968  
					
Gary S. Hopmayer (56)   Director, Original American Scones, Inc.,       1987
					     Chicago, Illinois                  
				
Barry L. Katz (44)      President and General Counsel, RGP Holding,Inc. 1993 
				
Edward R. Kipling (64)  Retired                                         1987 
				
Raymond G. Perelman (78) Chairman of the Board and Chief Executive      1988
			 Officer, RGP Holding, Inc., Philadelphia, 
			 Pennsylvania and General Refractories 
			 Company, Bala Cynwyd, Pennsylvania
				     

				
Mark Smetana (35)        Vice-President - Finance and 
			 Corporate Secretary          
				
Richard B. Hebert (55)   Treasurer of the Company                


 Mr. Blashill joined the Company in August, 1992 as Director of
 Financial Operations.  He has held the position of President and CEO
 from September 1995.  From March 1993 to September 1995, he was
 Executive Vice President, Secretary and Treasurer.  He was Vice
 President and Treasurer of Washington Steel Corporation from 1991
 to 1992.  He was Director of Finance of Washington Steel Corporation
 from 1988 to 1991.  

 Mr. John R. Gross is currently the owner of Chaney Auto Parts,
 Inc., a retailer of auto parts.  John R. Gross is the brother of
 Raymond F. Gross.

 Mr. Raymond F. Gross has been the Vice President of Erecta
 Shelters Inc., a manufacturer and distributor of metal buildings,
 since 1985.  He has also been a consultant to the Company since
 June, 1984.  Prior to June, 1984 he was a Vice President of the Company. 
 Raymond F. Gross is the brother of John R. Gross. 

 Mr. Hopmayer was President of Original American Scones, Inc.,
 a privately owned specialty baker, from 1987 to 1993.  He is currently
 a Director of Original American Scones, Inc.  Prior to that time he
 was President of Mega International, Inc. a manufacturer and
 distributor of automotive electrical parts.  Mega International, Inc.,
 founded by Mr. Hopmayer, was sold to Echlin Inc. in October, 1986.

 Mr. Katz has served as a director of the Company since
 December 1993.  From December 16, 1992 to January 19, 1993 he held
 the position of Senior Vice President of the Company.  Since 1993
 Mr. Katz has been President and General Counsel for RGP Holding,
 Inc., and its operating subsidiaries, and was its Senior Vice
 President and General Counsel since May 1992.  From March 1990
 to  1994, he served as Senior Vice President and General Counsel
 for General Refractories Company, and since that time has been
 its President.

 Mr. Kipling was Vice President and General Manager of the
 Rayloc Division of Genuine Parts Company, a remanufacturer of
 automotive parts, for more than five years prior to January, 1987,
 and has since been retired. 

 Mr. Perelman had served as Chairman of the Board from
 December 16, 1992 until November 1995 and was President and Chief
 Executive Officer from December 16, 1992 to January 19, 1993. 
 He has been Chairman of the Board of RGP Holding, Inc., a
 privately-held holding company with subsidiaries operating in
 manufacturing businesses, since May 1992.  Since 1985, he was
 the Chairman of the Board and Chief Executive Officer of General
 Refractories Company.

 Mr. Smetana joined the Company in July 1993 as its Director
 of Finance and Corporate Controller.  In September 1995 he was
 appointed to Vice President - Finance and Secretary.  Prior to
 joining the Company, Mr. Smetana held a number of positions
 with Arthur Andersen LLP.

 Mr. Hebert was appointed Treasurer of the Company in
 September 1995.  He joined the Company in 1977 and has held various
 positions with the Company.

	(b)     Arrangements Concerning the Board of Directors

Except for directors who are officers of the Company,
 and except as indicated below, each director received a fee
 of $10,000 for service as a director during the Company's fiscal
 year ended December 31, 1995.  In addition, directors are reimbursed
 for their reasonable travel expenses incurred in attending meetings
 and in connection with Company business. 

The Company has an indemnification agreement with each director
 of the Company that provides that the Company shall indemnify the
 director against certain claims that may be asserted against him by
 reason of serving on the Board of Directors.

The Company and Raymond F. Gross, a director of the Company, are
 parties to an agreement that provided for his engagement as a
 consultant to the Company for the period ended December 31, 1995. 
 The agreement provided for annual compensation of $10,000 through
 December 31, 1995 plus certain insurance and other benefits. 
 Mr. Gross received $7,000 in directors' fees in 1995. 

Messrs. John Gross, Raymond Gross, Gary Hopmayer and Edward
 Kipling served on a Special Committee of the Board which was formed
 in January 1995 to, among other things, evaluate an offer by
 Mr. Perelman to infuse equity into the Company.  For their services,
 they received $500 compensation for each meeting of the Special
 Committee.  There were eight meetings held through April 17, 1995.

Messrs. Hopmayer and Kipling serve as directors pursuant to
 a Stock Purchase Agreement dated March 18, 1987 between the Company
 and Echlin Inc.  Under that Agreement, the Company agreed to nominate
 not fewer than two persons designated by Echlin Inc. for director, 
 provided that if Echlin Inc. disposes of Common Shares of the Company,
 the Company and Echlin Inc. shall modify the number of persons
 designated by Echlin Inc. to be nominated by the Company.  See
 "Ownership of Voting Securities" below for additional information
 concerning Echlin Inc. and transactions between the company and
 Echlin Inc.

Mr. Katz serves as a director at the request of Mr. Perelman
 and pursuant to an agreement between Mr. Perelman, RGP Holdings, Inc.
 and the Company.  (See Item 12, Note 2 regarding this agreement.)


ITEM 11:        EXECUTIVE COMPENSATION

	(a)     Executive Officer Compensation and Arrangements

Executive Compensation

The following table sets forth information with respect to all
 cash compensation paid to the Company's chief executive officer at
 the end of the Company's 1995 fiscal year,  and the two former
 executive officers  of the Company, whose annual compensation in
 the Company's 1995 fiscal year exceeded $100,000 for services rendered
 in all capacities to the Company, during the fiscal years indicated.  
 <TABLE>
 <CAPTION>
		    Annual Compensation                          
      (a)                (b)        (c)     (d)     (e)    
      Name                                         Other   
      and               Year      Salary   Bonus  Annual  
   Principal                                      
   Position               #          $        $      $
<S>                     <C>     <C>         <C>   <C>  
Thomas W. Blashill       1995    $137,126     0     ---      
President and                                                            
Chief Executive Officer  1994    $128,173     0     ---
                     			 1993    $108,321     0     ---
Donald G. Santucci       1995    $124,535     0     ---
Resigned                 1994    $133,300     0     ---
                     			 1993    $115,000  $70,000  ---
</TABLE>

				    Long Term Compensation                   
					Awards              Payouts          
      (a)                (b)       (f)          (g)         (h)        (i)  
     Name                       Restricted   Securities     LTIP       All
      and               Year      Stock      Underlying   Payouts     Other
   Principal                    Award(s)   Options/SAR's            Compen-
   Position                                                         sation(2)
			  #          $           (#)           $         $
<TABLE>
<CAPTION>               
<S>                     <C>        <C>     <C>              <C>       <C>       
Thomas W. Blashill       1995       0       50,000           0         $700 
President and                                                            
Chief Executive Officer  1994       0          0             0       $3,000 
										               1993       0          0             0           0 
Donald G.  Santucci      1995       0          0            ---          0 
Resigned                 1994       0          0             0         300   
			                      1993       0          0             0           0 
</TABLE>

(1)     The  amounts  for  Messrs. Blashill and Santucci are
		below threshold reporting requirements.

	(2)     The amounts reported are allocations under its Employee
		Stock Ownership Plan.

	(3)     Mr. Santucci resigned as President of the Company in
		July 1995.

	(4)     Mr. Blashill was elected President and CEO in September 1995.




Mr.  Blashill  has a severance compensation agreement with the
 Company that provides for severance pay equal to six months
 salary following his termination from the Company .

The by-laws of the Company provide that officers shall be
 elected annually by the board of directors at its first meeting after
 each annual meeting of shareholders, to hold office until their
 successors have been elected and have qualified. 

The Company also has an indemnification agreement with each
 officer of the Company that provides that the Company shall
 indemnify the officer against certain claims which may be asserted
 against him by reason of serving as a officer of the Company.

Shown below is information with respect to stock options granted
 during the year ended December 31, 1995.

Option Grants and Year End Values -- 1995 Option Grants

							Percentage of
					  Option               Total                  
			 Granted           Options Granted         Exercise            
		       (in common               to              or Base Price          
Name       shares)          Employees in 1995       per Share       
											
Thomas W.       25,000 
Blashill          (a)              19%                    $1.00     
		              25,000 
                  (b)              19%                    $0.625     

							     Potential
							    Realizable
							 Value at Assumed         
							  Rates of Stock   
							Price Appreciation       
			  Expiration      for Option       
Name                Date         Term ($) (c)     
                          							  5%      10%                          

Thomas W.         08/22/00        $6,900  $15,260 
Blashill          11/01/05        $6,900  $15,260 

(a)  The grant was made on August 22, 1995 with an exercise
     price equal to the market price at that time.  These
     options are immediately exercisable.
(b)  The grant was made November 1, 1995 with an exercise
     price equal to the market price at that time.  The options
     vest ratably over a five year period from the grant date. 
(c)  Under the rules and regulations of the SEC, the potential
     realizable value of a grant is the product of (i) the
     difference between (x) the product of the per share
     market price at the time of grant and the sum of 1 plus
     the adjusted stock price appreciation rate (the assumed
     rate of appreciation compounded annually over the term
     of the option) and (y) the per share exercise price of
     the option and (ii) the number of securities underlying
     the grant at year-end.  Assumed annual rates of stock
     price appreciation of 5% and 10% are specified by the
     SEC are not intended to forecast possible future
     appreciation, if any, of the price of the shares of Common
     Stock of the Company.  (For example, if the price of
     shares of Common Stock remained at the exercise price of
     the options, (i.e. a 0% appreciation rate), the potential
     realized value of the grant would be $0.)  The actual
     performance of such shares may be significantly different
     from the rates specified by the SEC.



	The following table provides certain information with 
	respect to the number and value of unexercised options 
	outstanding as of December 31, 1995.  (No options were 
	exercised  by the named executive officers during 1995.)

Aggregated 1995 Option Exercises and December 31, 1995 Option Values

											Number of            
											  Securities       Value of 
											  Underlying     Unexercised 
											  Unexercised   In-the-Money 
											   Options          Options 
		       Shares Acquired     Value       Exercisable/   Exercisable/ 
Name            on Exercise (#)  Realized ($)  Unexercisable Unexercisable 

Thomas W. 
Blashill, CEO      0              0              25,000/25,000   $0/$0 
								 
All outstanding options were out of the money at 
December 31, 1995.                                                             


Compensation Committee Interlocks and Insider Participation

Messrs. Perelman, Kipling and John Gross presently serve as
 members of the Compensation Committee.  During 1995, Calvin A.
 Campbell, a former director, also served as a member of the
 Compensation Committee.  None of these members was an officer or
 employee of the Company, a former officer of the Company, or a
 party to any relationship requiring disclosure under Item 404 of
 SEC Regulation S-K during 1995, except for Mr. Perelman, who
 served as President and CEO of the Company from December 16, 1992
 to January 19, 1993 and was Chairman of the Borad until
 November 1995, and who entered into a Preferred Stock Purchase
 Agreement with the Company. 

On March 23, 1995, the Company entered into a Preferred Stock
 Purchase Agreement (the "Agreement") with RGP Holding, Inc.
 ("RGP"), an affiliate of Mr. Raymond G. Perelman, a director,
 the Chairman of the Board of Directors and the beneficial owner
 of 18.1% of the outstanding Common Shares of the Company. 
 Pursuant to the Agreement RGP agreed, subject to the terms and
 conditions of the agreement, to purchase 1,666,667 shares of
 the Company's newly authorized Series A Redeemable Cumulative
 Convertible Voting 9% Preferred Shares (the "Preferred Shares"),
 at a purchase price of $3.00 per share or an aggregate purchase
 price of $5,000,001.  On April 17, 1995 RGP notofied the Company
 that it had determined not to consumate the purchase.  RGP
 stated that the Company failed to satisfy certain conditions
 for closing.  The Company notified RGP that it was reserving
 its rights.


	(b)     Director Compensation Arrangements  

		Information regarding director compensation is set forth
   under Item 10(b) above.


Item 12:        SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
			AND MANAGEMENT

The following tabulation shows, as of March 15, 1996, (a) the
 name, address and Common Share ownership for each person known by
 the Company to be the beneficial owner of more than five percent of
 the Company's outstanding Common Shares, (b) the Common Share
 ownership of each director (c) the Common Share ownership for each
 executive officer named in the compensation table, and (d) the
 Common Share ownership for all directors and executive officers
 as a group.   

Beneficial Owner                      Number of Common     Percent of Common
		                           							      Shares                Shares
								                              Beneficially Owned(1)   Outstanding
RGP Holding, Inc.                                
   225 City Line Avenue                                  
   Bala Cynwyd, Pennsylvania  19004         661,600 (2)             18.1% (2) 
Echlin Inc.                              
   100 Double Beach Road                                 
   Branford, Connecticut  06405             600,000 (3)             16.4% (3) 
John R. Gross,                           
   Director (7)                             118,212                  3.2% 
Champion Parts, Inc.                             
   Employee Stock Ownership Plan                                 
   c/o Champion Parts, Inc.                              
   2525 22nd Street                              
   Oak Brook, Illinois  60521                93,237 (4)              2.6% (4) 
Raymond F. Gross,                                
   Director (7)                              31,164                   * 
Gary S. Hopmayer,                                
   Director (3)                               ----                  ---- 
Barry L. Katz,                           
   Director (2)                               7,500                   * 
Edward R. Kipling,                               
    Director (3)                              2,000                   * 
Raymond G. Perelman,                             
    Director                                661,600 (2)             18.1% (2) 
Thomas W. Blashill,                              
   Director, President and CEO                5,383  (5)              * 
				 
Richard B. Hebert                                
   Treasurer                                  3,138 (5)               * 
Mark Smetana                             
   Vice President - Finance and Secretary     2,483(5)                * 
				 
All directors and executive officers                             
as a group (9 persons) (6)                  821,237                 22.5% 
				 
	 * Not greater than 1%.                                  

(1)     Information with respect to beneficial ownership is based
    on information furnished to the Company or  contained in
    filings made with the Securities and Exchange Commission.

(2)     RGP Holding, Inc. is indirectly controlled by Mr. Perelman. 
    Pursuant to an agreement between the Company, Mr. Raymond
    G. Perelman and RGP Holding, Inc. dated September 20, 1993
    and amended October 9, 1995 Mr. Perelman and RGP granted
    to the proxy holders appointed by the Board of Directors of
    the Company the proxy to vote all shares beneficially owned
    by them, including shares held by any affiliates
    (the "Perelman Shares"), for the election of certain
    nominees.  Mr. Perelman and RGP have also agreed, among other
    things, not to solicit proxies in opposition to nominees.  The
    Company and the Board have agreed that if shareholders of the
    Company vote shares in person or by proxy for nominees other
    than such nominees, the proxy holders appointed by the Company
    will cumulate their votes in such manners as to attempt to
    elect Mr. Katz prior to the election to Mr. Blashill. 

(3)     All shares owned by Echlin Inc. ("Echlin") are subject
    to a Stock Purchase Agreement dated March 18, 1987
    between the Company and Echlin.  Under the Stock
    Purchase Agreement, Echlin may vote its shares in
    its discretion.  During the fiscal year ended
    December 31, 1995, the Company purchased
    approximately $2.0 million of components used
    in the remanufacture of automotive parts from Echlin. 
    On March 9, 1992, Echlin notified the Company that
    it was exercising its limited market protection
    rights under the Stock Purchase Agreement.  
    Accordingly, the Company issued a $2,400,000
    promissory note to Echlin which has been and 
    is to continue to be paid to Echlin in quarterly
    installments of $200,000.  The note carries an 
    interest rate of 1% above prime.  In April 1995,
    the Company defaulted on the final installment
    of this note.  It subsequently paid $100,000 
    and $100,000 remains outstanding.

    Messrs. Hopmayer and Kipling serve as directors
    pursuant to the Stock Purchase Agreement.

(4)     Shares held by this plan are voted by Messrs. Blashill
    and Smetana as trustees.  Employees participating in
    the Stock Ownership Plan are entitled to direct the
    trustees as to the voting of shares allocated to their
    accounts.  Unallocated Stock Ownership Plan shares
    will be voted in the  same manner, proportionately,
    as the allocated Stock Ownership Plan shares for
    which voting instructions are received from employees. 
    For more information concerning the ownership and
    voting of shares held by the Stock Ownership Plan
    and the trustees, see note (7) below. 

(5)     Includes 2,383, 3,138 and 983 shares allocated to
    Messrs. Blashill's, Hebert's and Smetana's accounts,
    respectively, under the Employee Stock Ownership Plan.      

(6)     Includes a total of 6,504 shares allocated to the
    accounts of executive officers under the Employee
    Stock Ownership Plan (the "Stock Ownership Plan"). 
    Does not include 86,733 shares allocated to the
    accounts of employees other than executive officers.
    Each of the participants in the Stock Ownership Plan
    (approximately 76 employees) is entitled to direct the
    trustees as to the voting of shares allocated to his
    or her account.  

(7)     As of March 15, 1996 Elizabeth Gross, her children
    and members of their immediate families beneficially
    owned 209,794 Common Shares, or approximately 5.7% of
    the Common Shares outstanding.  John R. Gross and
    Raymond F. Gross, children of Elizabeth Gross, are
    directors of the Company. 


Item 13.                Certain Relationships and Related Transactions

	Information required under this Item 13 is set forth above
 under  and Part III, Item 12, Notes (2) and (3) and in Part III,
 Item 12, Compensation Committee Interlocks and Insider Participation.


PART  IV


Item 14.        Exhibits, Financial Statement Schedules, and Reports
	 on Form 8-K


	(a)     Consolidated Financial Statements and Schedule and Exhibits:

	(1. and 2.)     The consolidated financial statements and schedule
 listed in the accompanying table of contents for consolidated
 financial statements are filed herewith. 

	(3.)    The exhibits required by Item 601 of Regulation S-K
 and filed herewith are listed in the exhibit index which follows
 the consolidated financial statements and financial statement
 schedule and immediately precedes the exhibits filed.  Pursuant
 to Regulation S-K, Item 601(b)(4)(iii), the Company has not filed
 with Exhibit (4) any instrument with respect to long-term debt
 (including individual bank lines of credit, mortgages and instruments
 relating to industrial revenue bond financing) where the total amount
 of securities authorized thereunder does not exceed 10% of the total
 assets of the registrant and its subsidiaries on a consolidated
 basis.  The Company agrees to furnish a copy of each such instrument
 to the Securities and Exchange Commision on request.

	(b)     Reports on Form 8-K:

	The Company filed a Report on Form 8-K on November 3, 1995. 
 The Form 8-K reported a change in independent public accountants.

	The Company filed a Report on Form 8-K on January 8, 1996. 
 The Form 8-K reported the Company's extension of its bank credit
 agreement.





SIGNATURES



	Pursuant to the requirements of Section 13 or 15(d) of the Securities 
	Exchange Act of 1934, the Registrant has duly caused this report to be 
	signed on its behalf by the undersigned, thereunto duly authorized.



					    CHAMPION PARTS, INC. 



Date:  ___April 16, 1996___                By:  /s/ Mark Smetana        
                                               Mark Smetana        
											                                    Vice President - Finance 
						                                         and Corporate Secretary
       

	Pursuant to the requirements of the Securities Exchange Act of 1934, 
	this report has been signed below by the following persons on 
	April 16, 1996.  



By:  /s/  Thomas W. Blashill              By:  /s/ Gary S. Hopmayer
     Thomas W. Blashill, President             Gary S. Hopmayer, Director
     and Director      

By:  ____________________________         By:  /s/ Edward R. Kipling
     Raymond G. Perelman, Director             Edward R. Kipling, Director
	

By:  ___________________________          By:  /s/ Raymond F. Gross      
	Barry L. Katz, Director                Raymond F. Gross, Director
		
By:  /s/ Mark Smetana                     By:  /s/ John R.Gross
     Mark Smetana                              John R. Gross, Director
     Vice President - Finance and 
     Secretary

			     





















	CHAMPION PARTS, INC. AND SUBSIDIARIES


Consolidated Financial Statements and Financial Statement
Schedule comprising Item 8  and  Items  14(a)(1)  and  (2)  for
the  Years  Ended  December 31, 1995, January 1, 1995, and
 January 2, 1994 and Reports of Independent Public Accountants.




















CHAMPION PARTS, INC. AND SUBSIDIARIES

TABLE OF CONTENTS                                                             

									 

Reports of Independent Public Accountants                             

Consolidated Financial Statements (Item 14(a)(1)):

   The following consolidated financial statements of 
   Champion Parts, Inc. and subsidiaries are included in 
   Part II, Item 8:

Consolidated balance sheets - December 31, 1995 and 
   January 1, 1995
										
Consolidated statements of operations - years ended 
   December 31, 1995, January 1, 1995, and January 2, 1994                      
 
Consolidated statements of stockholders' equity - years ended
   December 31, 1995,  January 1, 1995, and January 2, 1994                  

Consolidated statements of cash flows - years ended 
   December 31, 1995, January 1, 1995, and January 2, 1994 
				     
Notes to consolidated financial statements                                      
 
Consolidated Financial Statement Schedule (Item 14(a)(2)):                      
 
	    Schedule VIII - Valuation and qualifying accounts                          
 
All other schedules are omitted because they are not applicable,
not required, or because the required information is included
in the consolidated financial statements or notes thereto.




REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

To the Board of Directors of 
Champion Parts, Inc. 
Oak Brook, Illinois

	We have audited the accompanying consolidated balance sheet
 of Champion Parts, Inc. and Subsidiaries as of December 31, 1995
 and the related consolidated statements of operations, stockholders'
 equity, and cash flows for the year then ended.  We have also audited
 the 1995 schedule listed in the accompanying index.  These financial
 statements and schedule are the responsibility of the Company's
 management.  Our responsibility is to express an opinion on these
 financial statements and schedule based on our audit.

	We conducted our audit in accordance with generally accepted
 auditing standards.  Those standards require that we plan and perform
 the audit to obtain reasonable assurance about whether the financial
 statements and schedule are free of material misstatement.  An audit
 includes examining, on a test basis, evidence supporting the amounts
 and disclosures in the financial statements and schedule.  An audit
 also includes assessing the accounting principles used and significant
 estimates made by management, as well as evaluating the overall
 presentation of the financial statement and schedule.  We believe
 that our audit provides a reasonable basis for our opinion. 

	In our opinion, the consolidated financial statements referred
 to above present fairly, in all material respects, the financial
 position of Champion Parts, Inc. and Subsidiaries at
 December 31, 1995, and the results of their operations and their
 cash flows for the year then ended in conformity with generally
 accepted accounting principles. 

	Also, in our opinion, the 1995 schedule presents fairly, in all
 material respects, the information set forth therein. 

	The accompanying financial statements have been prepared assuming
 that the Company will continue as a going concern.  As discussed in
 Note 3 to the financial statements, the Company has suffered recurring
 losses from operations and has a deficiency in stockholders' equity.
 In addition, the Company has violated various covenants of its bank
 credit agreement and has not paid various unsecured creditors under
 the terms of sales.  The Company does not have the ability to pay
 these debts should the lenders demand payment.  These factors raise
 substantial doubt about the Company's ability to continue as a going
 concern.  Management's plans in regard to these matters are also
 discussed in Note 3.  The financial statements do not include any
 adjustments that might result from the outcome of this uncertainty.

					 
					 /s/ BDO Seidman, LLP



Chicago, Illinois
April 4, 1996






REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Stockholders and the Board of Directors of
Champion Parts, Inc.


We have audited the accompanying consolidated balance sheet
 of Champion Parts, Inc. (an Illinois corporation) and subsidiaries
 as of January 1, 1995, and the related consolidated statements of
 operations, stockholders' equity, and cash flows for the two years
 ended January 1, 1995 and January 2, 1994.  These financial statements
 are the responsibility of the Company's management.  Our responsibility
 is to express an opinion on these financial statements based on our
 audits. 

We conducted our audits in accordance with generally accepted
 auditing standards.  Those standards require that we plan and perform
 the audit to obtain reasonable assurance about whether the financial
 statements are free of material misstatement.  An audit includes
 examining, on a test basis, evidence supporting the amounts and
 disclosures in the financial statements.  An audit also includes
 assessing the accounting principles used and significant estimates
 made by management, as well as evaluating the overall financial
 statement presentation.  We believe that our audits provide a
 reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred
 to above present fairly, in all material respects, the financial
 position of Champion Parts, Inc. and subsidiaries as of January 1, 
 1995, and the results of its operations and its cash flows for 
 the years ended January 1, 1995 and January 2, 1994, in
 conformity with generally accepted accounting principles.  

Our audits were made for the purpose of forming an opinion on
 the basic financial statements taken as a whole.  The schedule
 listed in the Table of Contents of the consolidated financial
 statements is the responsibility of the Company's management and is
 presented for purposes of complying with the Securities and Exchange
 Commission's rules and is not part of the basic financial statements.
 This schedule has been subjected to the auditing procedures applied
 in the audits of the basic financial statements and, in our opinion,
 fairly states in all material respects the financial data required to
 be set forth therein in relation to the basic financial statements
 taken as a whole.

The accompanying financial statements have been prepared
 assuming that the Company will continue as a going concern.  
 The Company is in violation of certain covenants of its loan
 agreements that give the lenders the right to accelerate the due
 date of their loans, which raises substantial doubt about the
 Company's ability to continue as a going concern.  The financial
 statements do not include any adjustments relating to the
 recoverability and classification of asset carrying amounts or the
 amount and classification of liabilities that might result should
 the Company be unable to continue as a going concern.


/s/ Arthur Andersen  LLP 
Chicago, Illinois,
February 21, 1995  





CHAMPION PARTS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS                                                     
                        							     December 31,             January 1,
								                               1995                    1995 
ASSETS
						 
CURRENT ASSETS:                                                  
     Cash                             $   874,000            $   346,000 
     Accounts receivable, less                                           
	allowance for uncollectible                                              
	accounts of $1,715,000 and                                               
	$465,000 in 1995 and 1994,                                               
 respectively                           4,737,000             12,864,000 
     Inventories                       10,700,000             26,866,000 
     Prepaid expenses and other assets    294,000                740,000 
     Deferred income tax asset          1,536,000              1,907,000 
     
 Total current assets                  18,141,000             42,723,000
						 
PROPERTY, PLANT AND EQUIPMENT:                                           
     Land                                 475,000                475,000 
     Buildings                         13,067,000             13,067,000 
     Machinery and equipment           16,524,000             17,265,000 
     Leasehold improvements               754,000                746,000 
						 
				                                   30,820,000             31,553,000
     Less:  Accumulated depreciation   20,986,000             20,059,000 
                                        9,834,000             11,494,000 
						 
Other Assets                               590,000              1,095,000 
						 
				                                $  28,565,000           $  55,312,000 




The accompanying notes are an integral part of these statements.




_____________________________________________________________________________

                                									      December 31,        January 1,
LIABILITIES AND STOCKHOLDERS' EQUITY              1995               1995
CURRENT LIABILITIES:                                         
<TABLE>
<CAPTION>
<S>                                         <C>               <C>                                                
     Accounts payable                       $7,320,000        $8,167,000 
     Accrued expenses:                                           
       Salaries, wages and employee benefits   808,000         1,871,000 
       Other accrued expenses                7,704,000         6,808,000 
       Taxes other than income                  76,000           232,000 
     Current maturities of long-term debt   13,462,000        20,026,000 
						 
     Total current liabilities              29,370,000        37,104,000 
						 
						 
DEFERRED INCOME TAXES                        1,403,000         1,393,000 
						 
LONG-TERM DEBT - Less current maturities       701,000         1,451,000 
						 
STOCKHOLDERS' EQUITY:                                            
						 
     Preferred stock - No par value;                                            
 
	 authorized, 10,000,000 shares:                                                
	 issued and outstanding, none                  ---                --- 
     Common stock - $.10 par value;                                             
	 authorized, 50,000,000 shares:                                               
     issued and outstanding, 3,655,266       366,000             366,000 
     Additional paid-in capital           15,578,000          15,578,000 
     Retained earnings                   (18,261,000)            579,000 
     Cumulative translation adjustment      (592,000)           (645,000) 
     Guarantee of Employee Stock                                                
     Ownership Plan borrowings                ---               (514,000) 
						 
							                            		      (2,909,000)         15,364,000 
						 
				                                    $  28,565,000       $  55,312,000 
</TABLE>

CHAMPION PARTS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS
YEARS ENDED_____________________________________________________________________

<TABLE>
<CAPTION>                                        
                   					    December 31,      January 1,     January 2, 
						                          1995             1995             1994 
<S>                        <C>             <C>           <C>                 
NET SALES                   $ 52,954,000    $ 95,337,000  $ 100,040,000 
COST AND EXPENSES:                                                              
Cost of products sold         55,920,000      80,424,000     79,133,000 
  Selling, distribution and 
  administration              11,932,000      15,226,000     16,636,000 
  Special charges              1,602,000       3,400,000         --- 
            													   $ 69,454,000    $ 99,050,000   $ 95,769,000 
EARNINGS (LOSS) BEFORE 
INTEREST AND INCOME TAXES    (16,500,000)     (3,713,000)     4,271,000 
									 
INTEREST EXPENSE - Net         2,339,000       2,423,000      2,282,000 
									 
EARNINGS (LOSS) BEFORE 
      INCOME TAXES           (18,839,000)     (6,136,000)     1,989,000 
									 
INCOME TAXES (BENEFIT)             1,000        (297,000)       176,000 
									 
NET EARNINGS (LOSS)        $ (18,840,000)    $ (5,839,000)  $ 1,813,000 
									 
AVERAGE COMMON SHARES 
OUTSTANDING AND COMMON 
STOCK EQUIVALENTS             3,655,266        3,655,266      3,655,266 
									 
EARNINGS (LOSS) PER SHARE                                                       
    OF COMMON STOCK             $ (5.15)        $  (1.60)        $  .50   



The accompanying notes are an integral part of these statements.






CHAMPION PARTS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
YEARS ENDED DECEMBER 31, 1995, JANUARY 1, 1995, AND JANUARY 2, 1994_______
(Data in thousands)

</TABLE>
<TABLE>
<CAPTION>
						                          Additional   Cumulative           Guarantee 
				                     Common   Paid-in    Retained  Translation  of ESOP 
					                    Stock    Capital    Earnings  Adjustment  Borrowings 
<S>                       <C>     <C>         <C>           <C>    <C>     
BALANCE, JANUARY 3, 1993  $ 366   $ 15,578    $ 4,605        $ 63   $ (1,543) 
														 
   Net earnings                                 1,813                       
   
  Exchange rate changes                                      (199)          
	      
   Contribution to ESOP to                                                   
     fund ESOP debt                                                     514 
														 
BALANCE, JANUARY 2, 1994    366     15,578      6,418      (136)   (1,029) 
														 
   Net loss                                    (5,839)                    
		    
		 Exchange rate changes                                   (509)          
	  
			Contribution to ESOP to                                                   
    fund ESOP debt                                                      515 
														 
BALANCE, JANUARY 1, 1995      366     15,578        579      (645)     (514) 
														 
Net loss                                        (18,840)                     
													 
Exchange rate change                                            53           
															 
Contribution to ESOP to                                                      
  fund ESOP debt                                                        514 
														 
														 
BALANCE, DECEMBER 31, 1995  $ 366    $15,578  $ (18,261)    $(592)     $  0 
</TABLE>



The accompanying notes are an integral part of these statements.
CHAMPION PARTS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED__________________________________________________________________
(Data in thousands)                                              
					                                      Dec. 31,     Jan. 1,   Jan. 2,       
						                                         1995      1995      1994
CASH FLOWS FROM OPERATING ACTIVITIES:                                        
<TABLE>
<CAPTION>
<S>                                     <C>         <C>       <C>   
   Net earnings (loss)                  $(18,840)   $(5,839)  $ 1,813 
   Adjustments to reconcile net earnings                                     
  (loss) to net cash provided (used) by                                      
    operating activities:                                                   
 	  Depreciation and amortization           1,477     1,587     1,793 
	   Provision for losses on accounts  
	   receivable                                704        80        3 
	   Provision for Inventory Write Offs      6,100     2,200      --- 
	   Special charges                         1,602     3,400      ---   
	   Deferred income taxes                     379      (448)     (195) 
   Changes in assets and liabilities:                                        
    Accounts receivable                     7,424    (5,975)     4,450 
	   Inventories                            10,049     2,107     (2,352) 
	   Accounts payable                         (848)    4,176        658 
	   Accrued expenses and other               (667)   (1,863)    (1,676) 
		Net cash provided (used) by 
		operating activities                      7,380      (575)     4,494 
								
CASH FLOW FROM INVESTING ACTIVITIES:                                         
   Capital expenditures                     (122)     (831)      (916) 
   Proceeds from sale of property,                  
       ant and equipment                      42       184        116 
									
	    Net cash used by investing activities   (80)     (647)      (800) 
								
CASH FLOWS FROM FINANCING ACTIVITIES:                                        
  Net borrowings (payments) under line                                       
     of credit agreement                  (6,271)    2,700     (3,800) 
   Principal payments on long-term debt                                      
     obligations                            (529)   (1,195)    (1,222) 
		Net cash provided (used) by                                                
		  financing activities                  (6,800)    1,505     (5,022) 
								
EFFECTS OF EXCHANGE RATE CHANGES ON CASH      28       (15)        (6) 
								
NET INCREASE (DECREASE) IN CASH                                              
AND CASH EQUIVALENTS                         528       268     (1,334) 
								
CASH AND CASH EQUIVALENTS - Beginning                                        
 of year                                     346        78      1,412 
								
CASH AND CASH EQUIVALENTS - End of year   $  874    $  346      $  78 
</TABLE>
  
The accompanying notes are an integral part of these statements.
CHAMPION PARTS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 1995, JANUARY 1, 1995,  
AND JANUARY 2, 1994

	1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

	Fiscal Year

	The Company operates on a 52 week fiscal calendar.

Consolidation Policy - The consolidated financial statements include 
the accounts of Champion Parts, Inc. and its subsidiaries (the 
"Company").  All significant intercompany transactions and balances 
have been eliminated in consolidation. 

Accounts Receivable - From time to time the Company's customers may 
be in a net credit balance position due to the timing of sales and 
core returns.  At December 31, 1995 and January 1, 1995 customers 
in a net credit balance position totaled approximately $2,500,000 
and $2,000,000, respectively, and are reported as a component of 
accounts payables.  Merchandise purchases are normally used to 
offset net credit balances.  1994 amounts have been reclassified  
for consistency.

Inventories - Inventories are stated at the lower of cost (first-in, 
first-out method) or market.  Inventory consists of material, labor 
and overhead costs. 

Property, Plant and Equipment - Property, plant and equipment are 
carried at cost, less accumulated depreciation.  The assets are 
being depreciated over their estimated useful lives, principally 
by the straight-line method. The range of useful lives of the 
various classes of assets is 10-40 years for buildings and 4-10 
years for machinery and equipment.  Leasehold improvements are 
amortized over the terms of the leases or their useful lives, 
whichever is shorter. 

When properties are retired or otherwise disposed of, their 
cost and accumulated depreciation are removed from the accounts 
and any gain or loss is included in operations.  Expenditures 
for maintenance and repairs are charged to operations; major 
expenditures for renewals and betterments are capitalized and 
depreciated over their estimated useful lives. 

Excess of Purchase Price Over Net Assets Acquired - The 
Company is amortizing the excess of purchase price over net 
assets acquired over a 25-year period.  The unamortized amount 
of goodwill was $30,000 and $152,000 in 1995 and 1994, respectively.  
The accumulated amortization was $24,000 in 1995 and $300,000 in 
1994.  In 1995 the Company wrote off $104,000 of the remaining 
unamortized goodwill associated with its acquisition of a Canadian 
distributor.  (See Note 6) 

Deferred Charges - Costs of issuing long-term debt are deferred 
and amortized over the terms of the related issues. 


Line of Business - The Company remanufactures and distributes 
replacement fuel systems, constant velocity joint assemblies, 
charging and starting components and other functional replacement 
parts principally for the passenger car, agricultural and heavy 
duty aftermarket industry in the United States and Canada, which 
is considered to be a single line of business. 

Revenue Recognition - The Company recognizes sales when products 
are shipped.  Net sales reflect deductions for cores (used units) 
returned for credit and other customary returns and allowances.  
Such deductions and returns and allowances are recorded currently 
based upon continuing customer relationships and other criteria.  
The Company's customers are encouraged to trade-in rebuildable 
cores for products which are included in the Company's current 
product line.  

Credits for cores are allowed only against purchases of similar 
remanufactured products.  Total available credits are further 
limited by the dollar volume of purchases.  Product and core 
returns, reflected as reductions in net sales, were $43,500,000 
(1995), $61,234,000 (1994) and $67,209,000 (1993).

Earnings (Loss) Per Share of Common Stock - Earnings (loss) per 
share of common stock are computed by dividing net income (loss) 
by the weighted average number of common shares outstanding.  
No dilution results from outstanding stock options and therefore 
they are not considered.

Estimates - The accompanying financial statements include estimated 
amounts and disclosures based on management's assumptions about 
future events.  Actual results may differ from these estimates.


 2.  INVENTORIES

Inventories consist of the following:

                    				December 31,               January 1, 
						                     1995                       1995 
						 
Raw materials           $ 4,806,000               $ 10,870,000 
Work in process           2,529,000                  5,028,000 
Finished goods            3,365,000                 10,968,000 
						 
             			       $ 10,700,000               $ 26,866,000 



Included in inventories were cores of $3,638,080 (1995) and $14,139,000 
(1994).

In 1995 the Company recorded a $6,100,000  provision in cost of products 
sold to reflect the Company's decision to exit the manufacturing and sale 
of automotive electrical and mechanical products to traditional warehouse 
distributors and retailers.  Writedowns reflect losses realized and 
expected to be realized on liquidating the inventory made excess by this 
decision. Included in 1995 inventories above were reserves of $5,475,000 
related to discontinued product lines.

The Company recorded $2,200,000 of provisions in cost of products sold 
in the fourth quarter of 1994 to revalue the Company's inventory.  
Approximately $1,000,000  of the amount related to write-downs of the 
Company's constant velocity joint inventory to reflect current values.  
The remaining amount was recorded to reflect changes in the Company's 
inventory policies.

3.  DEBT

Debt consists of the following:
							                           		      December 31,     January 1,  
      										                               1995           1995
Bank loan, revolving credit                                              
   agreement at prime 
   (8.5% at 12/31/95)                                        
   plus 3-1/2%                                                 
   due March 31, 1996 secured 
   by receivables, inventory 
   and certain other assets              $  11,629,000    $  17,900,000 
						 
Note payable, past due                                                   
   .  Interest                                           
   at prime plus 1%.  (See Note 11)            100,000          400,000 
						 
ESOP loan guarantee, 8-1/2%                                              
   due in varying semiannual                                             
   installments to 1995                            0            514,000 
						 
Mortgage, 12%, due in monthly                                            
   installments of $21,803 (including                                           
   interest) to 2001 (secured by property                                       
    having a book value of  $2,396,470 at                                       
    December 31, 1995)                          682,000         851,000 
    
Capitalized lease obligations under                                            
   Industrial Revenue Bonds, at                                                 
   approximately 60% of prime rate, due                                         
   in 2001, varying annual sinking fund                                         
   payments commencing in 1998               1,500,000        1,500,000 
   
 Capitalized building lease obligations                                         
   under Industrial Revenue Bonds, 7%,                                          
   due in 1995                                                    7,000 
						 
Other                                            251,000         305,000 
							                                   			 14,163,000      21,477,000 
Less portion due within one year              13,462,000      20,026,000 
						 
							                                    				$ 701,000     $ 1,451,000 



Long-term debt maturities (including obligations under capital leases) 
are $13,462,000 (1996), $258,000 (1997), $285,000 (1998), $79,000 (1999), 
and $23,000 (2000).

The Company entered into a Credit Agreement on August 8, 1990.  In 
January 1996, the Company amended its bank credit agreement to extend  
its  maturity until March 31, 1996; reduced loan commitment levels 
to $11.5 million at January 31, 1996 and $9.8 million at February 29, 
1996; and set certain prospective financial covenants.  The Company 
gave a security interest to the participating banks in its accounts 
receivable, inventories, certain real estate and other assets.  The 
Company agreed to pay interest on outstanding borrowings at the 
Prime Rate plus 3-1/2% and an annual commitment fee of 1/2% of the 
facility.

At December 31, 1995, the Company had available $12.1 million under 
the Company's credit agreement of which $11.6 million was borrowed.

The Company has been in default of various covenants of its bank 
credit agreement throughout 1995 and to date in 1996.  The Company's 
banks had agreed to forebear from declaring a default on the Company's 
credit facility through March 31, 1996.  The Company is currently in 
discussion with its lending banks regarding an extension of the credit 
agreement.  There can be no assurances that the Company will be able 
to secure a new facility with the banks. As a result, the Company has 
reflected outstanding amounts under the credit agreement and a 
$1,500,000 capitalized lease obligation as current maturities in its 
financial statements.
	  
Without an extension of the current credit agreement or a replacement 
facility, the Company would not have sufficient funds to pay its debts 
should the lenders demand payment and would not be able to continue as 
a going concern.

The Company is indebted to various unsecured creditors, including 
current and former trade vendors.  The Company has not paid these 
creditors under the terms of sale.  Several trade creditors have 
initiated legal actions against the Company seeking payment.  Given 
the Company's current financial situation and the lack of a long-term 
financing agreement, it currently does not have the ability to pay 
these debts should the creditors demand payment.  It is the Company's 
intention to begin discussions with these creditors on an agreement 
to satisfy these obligations.  There can be no assurances that the 
Company and its creditors will be able to reach an agreement.
 
The Company's financial statements have been prepared on a going 
concern basis and do not contain adjustments which may be necessary 
should the Company be forced to liquidate assets or take other actions 
to satisfy debt payments.

The Company made a $100,000 payment on a final installment of 
$200,000 on a scheduled payment to Echlin Inc. due April 8, 1995 
pursuant to a promissory note agreement.  Echlin Inc. has notified 
the Company that it is in default on the note. 

The carrying amount of long-term debt approximates fair value 
because the interest rates on substantially all the debt fluctuate 
based on changes in market rates. 

In February 1988, the Employee Stock Ownership Plan ("ESOP"), 
established by the Company in 1986 (Note 8), borrowed $3,600,000 
from a bank and used a contribution of $100,000 from the Company 
to purchase 400,000 shares of the Company's common stock at the 
market price of $9.25 per share.  The Company guaranteed the 
repayment of the 8-1/2% bank loan.  The loan was paid in April 
1995.  


4.  INCOME TAXES

The Company uses an asset and liability approach that requires 
the recognition of deferred tax assets and liabilities for the 
expected future tax consequences of events that have been 
recognized in the Company's financial statements or tax returns. 

The income tax provision (benefit)  consists of the following:


CURRENT                          1995          1994            1993  
									 
Federal                     $(379,000)     $ (181,000)   $  660,000 
Foreign                              0        (27,000)      (75,000) 
State and local                  1,000        (33,000)      171,000 
									 
                    			     $(378,000)     $ (241,000)   $  756,000 
									 
									 
DEFERRED                                                                        
Federal                      $ 379,000      $ (67,000)   $ (640,000) 
Foreign                              0         11,000        75,000 
State and local                      0           ---        (15,000) 
									 
                     			       379,000        (56,000)     (580,000) 
									 
Total                           $1,000    $  (297,000)    $ 176,000 



The Company has provided a valuation reserve to write-down deferred tax 
assets due to limited ability to carryback tax losses.

At December 31, 1995 the Company had federal, state and foreign net 
operating loss carryforwards of $10,614,000, $557,000 and $548,000, 
respectively.  Federal loss carryforwards begin to expire in 2010.  
The Company also had $500,000 of tax credits which can be carried 
forward indefinitely. 

The effective tax rate differs from the U.S. statutory federal income 
tax rate of 34% as described below:                                      

                         				    1995           1994            1993  
<TABLE>
<CAPTION>
<S>                              <C>           <C>            <C>
Income tax (benefit)                                                            
   at statutory rate           $ (6,406,000)   $ (2,086,000)   $  676,000 
Utilization of net operating                                                    
   loss (NOL) carryforward           ---             ---         (566,000) 
Valuation  allowance              6,406,000       1,884,000       (45,000) 
State income taxes                                                              
   net of federal income tax          1,000         (22,000)       25,000 
Effect of foreign operations         ---            (55,000)       66,000 
Other                                ---            (18,000)       20,000 
									 
							                            $  1,000     $  (297,000)   $  176,000 
</TABLE>
Deferred tax assets and liabilities are comprised of the following at 
December 31, 1995 and January 1, 1995
			    
(Data in thousands)
<TABLE>
<CAPTION>
        						                 1995                       1994
					                   Assets   Liabilities        Assets   Liabilities 
<S>                       <C>         <C>                <C>       <C>      
Inventory reserves        $ 3,437                     $1,470  
Accrued vacation              167                        427              
Fringe benefits             1,596                      1,093              
Depreciation                           $1,372                        $1,350 
Bad debts                     417                        531              
Write-off of foreign                                                            
   subsidiary                 231                        215                
Restructuring Reserves      1,210                        565                
Environmental Contingency     248                        163                
  Net operating loss                                                         
   carryforward             4,713                        ---                
   Tax credit                                                                
   carryforward               500                        623              
Valuation allowance       (11,049)                    (3,180)             
Other                          65          31              0            43 
												 
			                        $1,536     $ 1,403        $ 1,907        $1,393 
</TABLE>                           
5.  DEFERRED COMPENSATION

In 1984, the Company entered into a deferred compensation agreement with 
a former officer which is to be funded with the benefits from whole-life 
insurance policies.  Under the agreement, the Company's obligation for 
future payments could be reduced if the Company did not receive benefits 
expected from the policies.  

In November 1993 the Company and the former officer entered into a 
Settlement Agreement which, in part, provided for the guaranteed payment 
of one-half of the deferred compensation benefit irrespective of the 
proceeds from the life insurance policies.  The remaining deferred 
compensation benefit is payable subject to available policy proceeds.  
The Company agreed to keep two of the policies in force to fund the 
obligation and is entitled to reimbursement for annual policy payments 
and its annual guaranteed deferred compensation payment from policy 
proceeds if they are sufficient.  


6.  SPECIAL CHARGES

In 1995, the Company recorded a special charge of $1,602,000 to reflect 
its decision to exit the manufacture and sale of automotive electrical 
(alternators and starters) and mechanical  (clutches and water pumps) 
products to warehouse distributors and retailers in the United States 
and Canada.  These charges included $710,000 in write downs of equipment, 
goodwill and recognition of wind down costs, $662,000 in termination 
benefits and $230,000 in estimated costs to exit contractual liabilities.  
The Company also recorded $6,100,000 in inventory adjustments as a 
component of cost of products sold to write down the inventory in 
these product lines to estimated net realizable values.  Adjustments 
to these provisions may be necessary in future periods based on further 
development of restructuring costs.  At December 31, 1995 the Company 
had $500,000 of reserves remaining to cover future costs.  The Company 
expects these costs to be incurred in 1996.  Sales to customers affected 
by the Company's decision accounted for approximately 56% of 1995 sales.
 
In the first quarter of 1994 the Company provided a  pretax special 
charge of $3,400,000 to reflect a plan to reduce  excess manufacturing 
capacity in an effort to increase operating efficiencies and reduce costs.  
Of the total provision, $2,500,000 related to accruals for personnel and 
plant closure costs.  The remaining $900,000 was recorded to reflect 
write-downs of fixed assets affected by the plan to estimated net 
realizable values.  At December 31, 1995, approximately $100,000 of 
reserves remain to cover remaining estimated plant closure costs. 


7.  EMPLOYEE STOCK OPTION AND AWARD PLANS

1995 Stock Option Plan - On November 16, 1995, the Company's 
shareholders approved a 1995 Stock Option Plan.  This plan 
provides for options to purchase up to 100,000 shares.  
Participants in the plan shall be those employees selected 
by the Compensation Committee of the Board of Directors.

Options shall be granted at the fair market value of the Company's 
Common Stock at the date of grant.  No option may be exercised until 
six months after the grant date or after 10 years after the grant date.  
The options vest ratably over a period not to exceed five years.


Information with respect to stock options outstanding under this plan  
is as follows:


						    Average          
			     Number              Option Price     
			    of Shares               Per Share        
					 
Balance, January 1, 1995          0                        
Granted                      55,000                $    0.625 
								
                     			     55,000                   




1982 Incentive Stock Option Plan - During 1982, the stockholders 
approved the 1982 Incentive Stock Option Plan.  The plan provided 
options to purchase 93,750 shares at prices equivalent to the fair 
market value at the date of grant for officers and other key employees.  
Options became exercisable, in whole or part, one year from the date of 
the grant.  No options were exercised under this plan in 1995, 1994 
and 1993 and all options outstanding have expired. 

On August 22, 1995 (the "Grant Date"), the Company granted its 
president and chief executive officer an option to purchase 25,000 
Common Shares at a price of $1.00 per share.  The option may be 
exercised immediately and will expire in five years from the Grant 
Date, subject to earlier termination of his employment.  As of 
December 31, 1995 he had not exercised any of these options.


8.  EMPLOYEE RETIREMENT AND SAVINGS PLANS

Salaried employees with one or more years of service are eligible 
to participate in  an Employee Stock Ownership Plan ("ESOP"), which 
was established in 1986.  The plan provides for graduated vesting 
of participants' interests with full vesting upon completion of the 
fifth year of service.  The aggregate expense of the ESOP  charged  
to operations was $532,000, $573,000 and $622,000 for 1995,  1994 
and  1993, respectively. 

Salaried employees with one year of service are eligible to 
participate in a 401(k) plan ("Thrift Program").  Under this program, 
contributions are 100% vested.  

Hourly employees of three facilities are covered under the 
Company's noncontributory pension plans or under a union-sponsored 
plan to which the Company contributes.  The benefits are based 
upon years of service.  The Company's contribution consists of 
an amount to annually fund current service costs and to fund past 
service costs over 30 years.  The Company's funding policy for 
these plans is to meet, at a minimum, the annual contributions 
required by applicable regulations. 

In connection with the Company's 1995 and 1994 restructuring 
plans (See Note 6),  curtailment losses of $40,000 and $220,000, 
respectively,  were included in the special charges.






The following table sets forth the plans' funded status and 
amounts recognized in the Company's balance sheets for its pension plans:

             							 December 31, 1995      January 1, 1995                     
            							  Accumulated     Assets Exceed   Accumulated 
						                 Benefits        Accumulated     Benefits 
						               Exceed Assets      Benefits     Exceed Assets 
									 
Actuarial present value of                                                   
benefit obligations:                                                         
		 
     Vested benefit obligation       $6,491,000    $ 1,819,000     $3,013,000 
      Nonvested benefit obligation       43,000         41,000         25,000 
									 
    Accumulated benefit obligation    6,534,000      1,860,000      3,038,000 
									 
Plan assets at fair value,                                                      
  primarily equity funds              5,584,000      1,995,000      2,483,000 
									 
Projected benefit obligations in                                             
   excess of plan assets              (950,000)       135,000       (555,000) 
									 
Unrecognized net (gain) from                                                 
   past experience different from that                                       
   assumed and effects of changes in                                         
			    
assumptions                          (263,000)      (433,000)      (255,000) 
Unrecognized prior service cost        91,000         82,000         61,000 
Unrecognized net (obligation) asset at                                       
			    
January 1, 1988 being recognized                                             
  over 18 to 26 years                       0        (61,000)        60,000 
Adjustment to recognize minimum                                              
			    
liability                              (99,000)             0        (59,000) 
Accrued pension cost included in                                             
  accrued expenses                 $(1,221,000)    $ (277,000)    $ (748,000) 



The weighted average discount rates used in determining the  actuarial 
present  value  of the projected benefit obligation at December 31, 1995, 
and January 1, 1995, were 7.5% and 8.75% respectively.  The expected rate of 
return on assets was 8%.  No projected wage increases are included in the 
calculation of the projected benefit obligation as the pension plan benefits 
are not based upon wage levels. 

Pension cost for 1995, 1994 and 1993 consists of the following:

                        							    1995           1994          1993
								
Service cost - benefits earned                                               
   during the period            $ 149,000      $ 236,000    $  253,000 
Interest cost on projected                                                   
		    
benefit obligation                432,000        401,000       359,000 
Actual return on plan assets   (1,192,000)       (19,000)     (524,000) 
Net amortization and deferral     790,000       (331,000)      262,000 
						                   							$ 179,000      $ 287,000    $  350,000


9.  LEASES

The Company leases certain plants and offices, trucks and trailers, 
automobiles and computer equipment.  Certain of the real estate leases, 
constituting non-financing leases, have provisions for renewal.  These 
lease renewals are primarily for five years.  Obligations under capital 
leases are included as a part of long-term debt.

Total rental expense charged to operations was $621,000 (1995), 
$1,927,000 (1994) and $2,307,000 (1993).

The lease cost  for trucks and trailers is comprised of a fixed amount 
plus a usage charge based on mileage.  Operating costs including licenses, 
use taxes, maintenance and fuel are primarily borne by the lessor.  Minimum 
commitments under all noncancelable operating leases at December 31, 1995, 
are as follows:

	      1996           $  278,000 
	      1997              259,000 
	      1998              231,000 
	      1999              221,000 
	      2000               15,000 
			 
	     TOTAL           $1,004,000 


10.  SALES TO MAJOR CUSTOMERS

In 1995, sales to the Company's four largest customers were approximately 
14%, 13%, 12% and 11% of net sales.  In 1994 sales to the Company's three 
largest customers were approximately 20%, 15% and 13% of net sales.  
In 1993 sales to the three largest customers were approximately 23%, 13% and 
12%, respectively.  At December 31, 1995 accounts receivable balances of 
the Company's four largest customers were approximately 22%, 17%, 7% and 
3% of total gross receivables.  At January 1, 1994 accounts receivable 
balances of the Company's four largest customers were 28%, 18%, 10% and 
6% of total trade receivables.  

As of December 31, 1995, the Company does not sell to the two largest 
customers and had significantly lower sales to its third largest customer. 


11.  RELATED PARTY TRANSACTIONS

On March 9, 1992, Echlin, Inc. exercised its market value rights under 
a 1992 stock purchase agreement with the Company.  The Company reduced 
its Additional Paid-In Capital by $2,400,000 and recorded a note payable 
of the same amount which is being paid to Echlin in quarterly installments 
of $200,000.  The note carries an interest rate of 1% above prime.  
See Note 3 regarding a discussion of the status of the Echlin note payments.

Total purchases from Echlin approximated $2,030,000, $2,606,000, and 
$3,686,000 in 1995, 1994 and 1993, respectively, of which $631,000,  
$450,000, and  $308,000 were unpaid at year end 1995, 1994 and 1993, 
respectively. 


12.  ENVIRONMENTAL MATTERS

The Company is subject to various Federal, state and local environmental 
laws and regulations incidental to its business.  The Company continues to 
modify, on an ongoing basis, processes that may have an environmental impact. 

The Company has been named, along with a number of other companies, as a 
Potentially Responsible Party in several Federal and state sites where the 
Company had operations or where byproducts from the Company's manufacturing 
processes were disposed.  Three of the sites are currently active, and the 
others have been settled or are dormant.  The Company also has undertaken 
voluntary actions at its current plant sites ranging from periodic testing 
to modest amounts of soil and water remediation and storage tank removal.

The Company has $995,000 in reserves for anticipated future costs of pending 
environmental matters at December 31, 1995.  Such costs include the Company's 
estimated allocated share of remedial investigation/feasibility studies and 
clean-up and disposal costs.  No recoveries from insurance policy coverage or 
other third parties has been recorded.  The Company's ultimate costs are 
subject to further development of existing studies and possible readjustment 
of the Company's pro rata share of total costs.


13.  INVESTMENTS

The Company has a 50% equity investment in a foreign joint venture.  
The Company has a direct guarantee of Canadian $500,000 of the venture's 
bank debt and is joint and several guarantor on Canadian $1,500,000 of bank 
debt with its venture partner.  In 1992, the Company wrote off its investment 
in the venture and provided a reserve for a contingent liability  to exit 
this venture.  The Company accounts for this venture using the equity method.  
Given the venture's current financial situation and the pending guarantees 
from the Company, the Company has continued to record its investment at a 
zero estimated net realizable value and maintain a reserve for additional 
contingent financial exposure.

In September 1995 the Company received notice from the venture's lending 
bank that it had demanded payment on its outstanding demand loans.  It also 
notified the Company that it was demanding payment from the Company on its 
guarantee.  The amount of the loan plus accrued and unpaid interest was 
Canadian $1,700,000 at December 31, 1995.

The venture is in discussions with another lender on a replacement facility 
and with its lending bank on continued funding until a replacement facility 
can be obtained.

Approximately $400,000 in charges were recorded against the reserve in 1994 
to reflect the costs to exit the Company's distribution operation which was 
exclusively supplied by the joint venture.


14.  OTHER ACCRUED EXPENSES.

Other accrued expenses consist of the following:
      
                    			       December 31,             January 1, 
        				                     1995                    1995 
						 
Interest                     $  212,000               $  224,000 
Workers' compensation         1,834,000                1,278,000 
Pension (See Note 8)          1,221,000                1,025,000 
Medical insurance               533,000                  536,000 
Deferred compensation           575,000                  444,000 
Rebates                         423,000                  785,000 
Environmental costs             995,000                  434,000 
Restructuring                   626,000                  667,000 
Joint venture                   802,000                  802,000 
Other items                     483,000                  613,000 
						 
                     			    $ 7,704,000             $  6,808,000 



15.  SUPPLEMENTAL CASH FLOW INFORMATION

Cash paid during the year for interest and income taxes was as follows:

                     			 1995        1994            1993 
									 
Interest            $ 2,237,000   $ 2,363,000   $ 2,377,000 
Income taxes             86,000       330,000       294,000 









16.  SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)

(In thousands, except per share data)
              																		                              Net 
												                                 Net            earnings 
			      Net            Gross              earnings          (loss) 
			     sales           margin              (loss)          per share 

1995       $   52,954         $ (2,966)          $ (18,840)        $ (5.15) 
											 
Quarters:                                                                    
   Fourth (1)   6,613          (2,735)              (4,946)          (1.35) 
   Third (1     8,729            (796)              (3,281)          (0.90) 
   Second (1)  16,308          (2,339)              (8,494)          (2.32) 
   First       21,304           2,904               (2,119)          (0.58) 
											 
											 
 1994       $  95,337       $  14,913           $   (5,839)          (1.60) 
											 
Quarters:                                                                     
   Fourth (2)  22,165           1,220               (3,434)           (.94) 
   Third       24,917           3,981                   62             .02  
   Secon       24,131           5,274                  377             .10  
   First (3)   24,124           4,438               (2,844)           (.78) 
											 
		       
(1)  The second, third and fourth quarters reflect special charges and 
inventory provisions related to the Company's decisions to exit the 
manufacture and sale of passenger car electrical (alternators and starters) 
and mechanical (clutches and water pumps) products to warehouse distributors 
and retailers in the United States and Canada.  The following table sets 
forth the amounts by period.
    
		                    Special                         Inventory        
		                     Charge                         Provision        
						 
Fourth Quarter     $ 339,000                 $       2,600,000 
Third Quarter        130,000                           500,000 
Second Quarter     1,133,000                         3,000,000 


	(2)  The fourth quarter includes a $2,200,000 write-down of inventory
 (See Note 2).

(3)  The first quarter reflects a special pretax charge of $3,400,000
 related to the  consolidation of production facilities.






CHAMPION PARTS, INC. AND SUBSIDIARIES

SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS                              
      
                  						    Additions to/  
						                      (Deductions)     
			Balance at   Charged                       Balance
			Beginning       to           From         at End of 
			of Period    Operations    Reserves        Period               
												 
ALLOWANCE FOR                                                                
UNCOLLECTIBLE                                                                
ACCOUNTS:                                                                    
Year Ended                                                                
January 2, 1994       $ 454,000      $  3,000    $ (51,000)    $ 406,000 
												 
Year Ended                                                                   
January 1, 1995       $ 406,000     $ 80,000    $ (21,000)    $ 465,000 
												 
Year Ended                                                                   
December 31, 1995     $ 465,000     $704,000    $ 546,000 (1) $1,715,000 



	(1)  Represents a reclassification of previously established reserves.












CHAMPION PARTS, INC.

EXHIBIT INDEX

__________


		(Pursuant to Item 601 of Regulation S-K)

NO.             DESCRIPTION AND PAGE OR INCORPORATION REFERENCE

		Articles of Incorporation and By-Laws

(3)(a)          Articles of Incorporation (incorporated by reference to 
		Registrant's Quarterly Report on Form 10-Q for the quarter 
		ended June 30, 1988)

(3)(b)          By-Laws (incorporated by reference to Registrant's Annual 
		Report on Form 10-K for the year ended January 2, 1994).
										 
		Instruments Defining the Rights of Security 
		Holders, Including Indentures

(4)(a)          Stock Purchase Agreement dated March 18, 1987 between 
		the Registrant and Echlin Inc. (incorporated by reference 
		to Registrant's Annual Report on Form 10-K for the fiscal 
		year ended December 31, 1986)

(4)(b)          Agreed Final Judgment Order dated January 5, 1988 entered 
		by the United States District Court for the Northern District 
		of Illinois, Case No. 86 C 8906 (incorporated by reference 
		to Registrant's Current Report on Form 8-K dated December 29, 
		1987)

(4)(c)          Agreement dated December 29, 1987 by and among the Company,
		Nicole M. Cormier, Claude A. Cormier and Daniel O. Cormier
		(incorporated by reference to Registrant's Current Report on 
		Form 8-K dated December 29, 1987)

(4)(d)          Agreement dated April 28, 1987 between the Registrant and 
		Scott Hodes (incorporated by reference to Registrant's Annual 
		Report on Form 10-K for the fiscal year ended December 31, 1987)

(4)(e)          Specimen of Common Share Certificate (incorporated by 
		reference to Registrant's Annual Report on Form 10-K for the 
		fiscal year ended December 31, 1988)

(4)(f)          Articles of Incorporation (see Exhibit (3)(a) above)




       


(4)(g)          By-Laws (see Exhibit (3)(b) above).  

			  (With respect to long-term debt instruments,  see 
			  "Item 14.  Exhibits, Financial Statement Schedules,
		and Reports on Form 8-K".)

(4)(h)          Term of Series A Redeemable Cumulative Convertible 
		Voting 9% Preferred Shares  (Incorporated by reference 
		to Registrant's Form 8-K filing dated March 23, 1995.)


		Material Contracts

(10)(a)         Continuing Unconditional Guaranty dated February 12, 1988 by 
		the Company of indebtedness of Charles P. Schwartz, Jr. and 
		Leonard D. O'Brien (now Kevin J. O'Connor), as trustees 
		of the Champion Parts, Inc. Employee Stock Ownership Trust, 
		to the Exchange National Bank of Chicago (now LaSalle National 
		Bank) (incorporated by reference to Registrant's Annual 
		Report on Form 10-K for the fiscal year ended December 31, 
		1987)

(10)(b)         Amended and Restated Indemnification Agreement dated as of 
		August 17, 1989 between the Registrant and Charles P. Schwartz, Jr. 
		(incorporated by reference to Registrant's Annual Report on 
		Form 10-K for the fiscal year ended December 31, 1989)   (1)

(10)(c)         Agreement dated as of December 28, 1983 between Registrant 
		and Raymond F. Gross (incorporated by reference to Registrant's 
		Annual Report on Form 10-K for the fiscal year ended 
		December 31, 1983)  (1)
 
(10)(d)         1984 Stock Bonus Plan, amended as of October 20, 1988 
		(incorporated by reference to Registrant's Annual Report on 
		Form 10-K for the fiscal year ended December 31, 1988)   (1)

(10)(e)         1982 Incentive Stock Option Plan, as amended November 19, 
		1987 (incorporated by reference to Registrant's Current 
		Report on Form 8-K dated November 19, 1987)   (1)

(10)(f)         Form of Incentive Stock Option Agreement and Schedule of 
		Incentive Stock Option Agreements executed by executive 
		officers of the Registrant (incorporated by reference to 
		Registrant's Annual Report on Form 10-K for the fiscal 
		year ended December 31, 1988)   (1)

(10)(g)         Amended and Restated Employment and Deferred Compensation 
		Agreement dated as of June 7, 1989, between Registrant and 
		Charles P. Schwartz, Jr. (incorporated by reference to 
		Registrant's Annual Report on Form 10-K for the fiscal 
		year ended December 29, 1991)   (1)

(10)(h)         Agreement dated as of June 7, 1989 between the Registrant 
		and Robert C. Mikolashek (incorporated by reference to 
		Registrant's Annual Report on Form 10-K for the fiscal 
		year ended December 29, 1991) (1)

(10)(i)         Agreement dated December 16, 1992 between the Registrant 
		and Charles P. Schwartz, Jr. (incorporated by reference to 
		Registrant's Current Report on Form 8-K dated December 16, 
		1992)   (1)

(10)(j)         Amended and Restated Credit Agreement dated as of 
		March 31, 1993 among the Registrant, LaSalle National Bank 
		(the successor to Exchange National Bank of Chicago), NBD 
		Bank, N.A., American National Bank and Trust Company of 
		Chicago, and Harris Trust and Savings Bank (assignee of 
		The Northern Trust Company)  (Incorporated by reference 
		to Registrant's Annual Report on Form 10-K for the fiscal 
		year ended January 3, 1993.)   

(10)(k)         Security Agreement dated as of March 31, 1993 by and 
		between the Registrant and LaSalle National Bank acting 
		as collateral agent for NBD Bank, N.A., American National 
		Bank and Trust Company of Chicago, and Harris Trust and 
		Savings Bank (Incorporated by reference to Registrant's 
		Annual Report on Form 10-K for the fiscal year ended
		January 3, 1993.)
																       
(10)(l)         Settlement Agreement dated November 23, 1993 between 
		Registrant and  Charles P. Schwartz, Jr. (Incorporated by 
		reference to Registrant's current report on Form 8-K dated 
		November 23, 1993).   (1)

(10)(m)         Form of Letter from Registrant to LaSalle National Bank 
		(the successor of Exchange National Bank of Chicago), 
		NBD Bank, N.A., and Harris Trust and Savings Bank 
		(assignee of The Northern Trust Company) dated March 14, 
		1994 (incorporated by reference to Registrant's Annual 
		Report on Form 10-K for the year ended January 2, 1994).

(10)(n)         First Amendment to Amended and Restated Credit Agreement 
		dated March 30, 1994 among Registrant, LaSalle National 
		Bank (the successor of Exchange National Bank of Chicago), 
		NBD Bank, N.A., and Harris Trust and Savings Bank 
		(assignee of The Northern Trust Company).   (Incorporated 
		by reference to Registrant's Annual Report on Form 10-K 
		for the year ended January 2, 1994).                                       

 (10)(o) Indemnification Agreement dated as of March 8, 1994 between 
		the Registrant and Donald G. Santucci  and Schedule of 
		Indemnification Agreements executed by directors and 
		executive officers of the Registrant.  (Incorporated by 
		reference to Registrant's Annual Report on Form 10-K for 
		the year ended January 2, 1994).  (1)
		
(10)(p)         Agreement, as amended, between Registrant and Raymond 
		G. Perelman dated September 20, 1993 (incorporated by 
		reference to Registrant's current Report on Form 8-K 
		dated March 7, 1994.)
			  
(10)(q)         Supply Agreement dated March 18, 1987 between the Registrant 
		and Echlin Inc. (incorporated by reference to the Registrant's 
		Annual Report on Form 10-K for the fiscal year ended 
		December 31, 1988)

(10)(s)         Settlement Agreement between Registrant and Charles 
		P. Schwartz, Jr. (Incorporated by reference to the Registrant's 
		Current Report on Form 8-K dated November 23, 1993.) 
		
(10)(t)         Agreement between Registrant and Raymond G. Perelman dated
		September 20, 1993.  (Incorporated by reference to the 
		Registrant's Current Report on Form 8-K dated March 7, 1994.)  

(10)(u)         Second Amendment to Amended and Restated Credit Agree-
		ment dated March 31, 1995 among Registrant, LaSalle National
		Bank (the successor of Exchange National Bank of Chicago),
		NBD Bank, N.A., and Harris Trust and Savings Bank (assignee
		of The Northern Trust Company).  (Incorporated by reference to 
		the Registrant's Annual Report on Form 10-K for the year ended 
		January 1, 1995).

(10)(v)         Letter Agreement between the Registrant and Mr. Raymond G. 
		Perelman dated February 21, 1995 (incorporated by reference 
		to the Registrant's Current Report on Form 8-K filed February 21, 
		1995).

(10)(w)         Preferred Stock Purchase Agreement between the Registrant 
		and Mr. Raymond G. Perelman dated March 23, 1995 (incorporated
		by reference to the Registrant's Current Report on Form 8-K 
		dated March 23, 1995).

(10)(x)         Third Amendment to the Amended and Restated Credit Agreement
		dated August 4, 1995 among Registrant, LaSalle National Bank
		(the successor of Exchange National Bank of Chicago), NBD
		Bank, N.A., and Harris Trust and Savings Bank (assignee of
		The Northern Trust Company).  (Incorporated by reference to
		Form 10-Q filed August 23, 1995)

(10)(y)         Stock Option Agreement dated August 22, 1995 between 
		Registrant and Thomas W. Blashill.  (Included herein on 
		page  58.)   (1)

(10)(z)         Letter Agreement dated October 9, 1995 between Registrant 
		and RGP Holding, Inc.   (Incorporated by reference to
		Form 10-Q filed November 24, 1995.)

(10)(aa)        1995 Stock Option Plan as of November 1, 1995.  (Incorporated 
		by reference to Registrant's 1995 Proxy).   (1)

(10)(bb)        Severance Agreement dated November 13, 1995 between the 
		Registrant and Richard B. Hebert.  (Included herein on 
		page  64.) (1)   

(10)(cc)        Severance Agreement dated August  9, 1994 between Registrant
		and Mark Smetana.  (Included herein on page 69,) (1)    

(10)(dd)        Fourth Amendment to Amended and Restated Credit Agreement
		dated January 8, 1996 among Registrant, LaSalle National Bank,
		(the successor of Exchange National Bank of Chicago), NBD Bank,
		N.A., and Harris Trust and Savings Bank (assignee of The 
		Northern Trust Company).  (Incorporated by reference to 
		Current Report on Form 8-K filed January 25, 1996.)


		Subsidiaries

(21)            List of Subsidiaries of Registrant (incorporated by reference 
		to Registrant's Annual Report on Form 10-K for the fiscal year 
		ended December 29, 1991)



		Consents of Experts and Counsel





			Additional Exhibits

(27)            Financial Data Schedules





Note:

	(1)  Denotes management contract or compensatory plan or arrangement 
	     required to be filed as an Exhibit to this report pursuant to 
	     item 601 of Regulation S-K.





________





	      Champion Parts, Inc. will furnish any of the above exhibits for 
	      which total number of pages is indicated above, to requesting 
	      security holders upon payment of a photocopying charge of $.10 
	      per page, and a postage charge of $.32 for the first seven pages 
	      or fewer and $.23 for each additional seven pages or fewer, 
	      subject to adjustment for changes in postal rates.




SIGNATURES





							CHAMPION PARTS, INC. 











SEVERANCE COMPENSATION AGREEMENT


	This Agreement (the "Agreement) is made this 17th day of November, 
	1995, by and between Champion Parts, Inc., an Illinois corporation 
	(the "Company"), and Richard B. Hebert (the "Employee").

WITNESSETH:

	WHEREAS, the Company desires to continue to employ Employee and 
	Employee is willing to continue such employment, in part upon the 
	terms and conditions hereinafter set forth;

	WHEREAS, the Company's Board of Directors has determined that it is 
	appropriate to reinforce and encourage the continued attention and 
	dedication of members of the Company's management, including the 
	Employee, to their assigned duties without distraction in potentially 
	disturbing circumstances arising from the financial hardship facing 
	the Company; and 
       

	WHEREAS, the parties desire to set forth the severance compensation 
	which the Company agrees it will pay to the Employee if the Employee's 
	employment with the Company terminates under one of the circumstances 
	described herein. 

	NOW, THEREFORE, in consideration of the premises and the mutual 
	covenants hereinafter set forth, the parties hereto agree as follows:


	1.      Term.  This Agreement shall terminate, except to the extent 
	that any obligation of the Company hereunder remains unpaid as of 
	such time, upon the earlier of (i) the termination of the Employee's 
	employment with the Company based on the Employee's death, Cause 
	(as defined in Section 2(a), Disability (as defined in Section 2(b), 
	or by the Employee other than for Good Reason (as defined in Section 
	2(c)); or (ii) one year after written notice from the Company to the 
	Executive that it has elected to terminate this Agreement.

	2.      Termination.

	(a)     Cause.  For the purposes of this Agreement, "Cause" shall 
	mean any one or more of the following:

i.      the perpetration by the Employee of a dishonest act, subversion, 
misappropriation or fraud against the Company or any subsidiary of the 
Company, or any willful misrepresentation by such Employee to any member 
of executive management or the Board of Directors of the Company, any of 
which is, in the opinion of executive management or the Board of Directors, 
materially injurious to the Company or any subsidiary of the Company;

ii.     any willful and material breach by the Employee of his employment 
agreement, if any, or of any fiduciary duty in connection with his 
employment by the Company or any subsidiary of the Company;

iii.    any conviction of the Employee by a federal or state court for 
the commission of or a guilty plea to a felony; or
		
iv.     one or more demonstrable and, in the opinion of the Board of 
Directors, material acts of dishonesty, disloyalty, or insubordination.

	(b)     Disability.  For purposes of this Agreement, 
	"Disability" shall occur if, as a result of the Employee's 
	incapacity due to physical or mental illness, the Employee 
	shall have been absent from his duties with the Company on 
	a full-time basis for either 120 consecutive days or 180 
	days within any twelve month period. 

	(c)     Good Reason.  For purposes of this Agreement, 
	"Good Reason" shall mean any one or more of the following 
	(without the Employee's express written consent):

i.      a permanent relocation of the Employee's principal place 
of employment with the Company, other than for reasonably required 
travel on the business of the Company or a subsidiary of the Company;

ii.     a material reduction in the Employee's base or aggregate 
compensation, other than a general reduction applicable to all or 
substantially all of the executive employees of the Company or its 
subsidiaries; or 

iii.    a change in the Employee's status, title, position or 
responsibilities (including reporting responsibilities) which 
represents an adverse change from the Employee's prior status, 
title, position or responsibilities. 

	(d)     Notice of Termination.  Any termination by the 
	Company by reason of Cause or Disability shall be 
	communicated by a Notice of Termination.  For purpose 
	of this Agreement, a "Notice of Termination" shall mean 
	a written notice which shall indicate those specific 
	termination provisions in this Agreement relied upon 
	and which sets forth in reasonable detail the facts and 
	circumstances claimed to provide a basis for termination 
	of the Employee's employment under the provision so 
	indicated.  For purposes of this Agreement, no such 
	purported termination by the Company shall be effective 
	without such Notice of Termination. 

	(e)     Date of Termination.  For purposes of this 
	Agreement, "Date of Termination: shall mean (a) if this 
	Agreement is terminated by the Company for Disability, 
	30 days after Notice of Termination is given to the 
	Employee (provided that the Employee shall not have 
	returned to the performance of the Employee's duties 
	on a full-time basis during such 30-day period) or 
	(b) if the Employee's employment is terminated by the 
	Company for any other reason, the date on which a 
	Notice of Termination is given.

	3.      Severance Compensation upon Termination of 
	Employment .  If the Company shall terminate the 
	Employee's employment other than for Cause or Disability, 
	or if the Employee shall terminate his employment for Good 
	Reason, then the Company shall pay to the Employee as 
	severance pay three monthly installments in cash, 
	commencing on or before the fifth day following the Date 
	of Termination, with each such installment being equal to 
	his regular monthly salary (minus withholding taxes and 
	other applicable payroll deductions) immediately prior to 
	the Date of Termination or, if there has been a material 
	reduction in the Employee's compensation such as would 
	permit the Employee to terminate his employment for Good 
	Reason pursuant to Section 2(c)(ii) hereof, as of the date 
	immediately preceding such reduction; provided, however, 
	that if any successor or assigned corporation as contemplated 
	by Section 6 below assumes the obligation of this agreement, 
	then there shall be no termination pursuant to this agreement. 

	4.      No Obligation to Mitigate Damages; No Effect on 
	Other Contractual Rights.

	(a)     The employee shall not be required to mitigate 
	damages or the amount of any payment provided for under 
	this Agreement by seeking other employment or otherwise, 
	nor shall the amount of any payment provided for under 
	this Agreement be reduced by any compensation earned 
	by the Employee as the result of employment by another 
	employer after the Date of Termination, or otherwise. 

	(b)     The provisions of this Agreement, and any payment 
	provided for hereunder, shall not reduce any amounts 
	otherwise payable, or in any way diminish the Employee's 
	existing rights, or rights which would accrue solely as a 
	result of the passage of time, under the Champion Parts, 
	Inc. Employee Stock Ownership Plan, or any other benefit 
	plan, incentive plan, bonus plan, stock option plan, 
	employment agreement or other contract, plan or arrangement.

	5.      General Release.  As a condition to the Company's 
	obligation to pay any severance compensation under 
	Section 3 hereof, prior to the first such payment Employee 
	agrees to execute a general release of the Company from any 
	claims, actual or potential, which the Employee has or may 
	believe he has, with respect to events involving or arising 
	out of his employment relationship with the Company or the 
	termination of such relationship, except for matters referred 
	to in Section 4(b) above. 

	6.      Successorship.

	(a)     The Company will require any successor or assign 
	(whether direct or indirect, by purchase, merger, 
	consolidation or otherwise) to all or substantially all 
	of the business and/or assets of the Company, absolutely 
	and unconditionally to assume and agree to perform this 
	Agreement in the same manner and to the same extent that 
	the Company would be required to perform it if no such 
	succession or assignment had taken place.  Any failure 
	of the Company to obtain such agreement prior to the 
	effectiveness of any such succession or assignment 
	shall be a material breach of this Agreement and shall 
	entitle the Employee to terminate the Employee's 
	employment for Good Reason.  As used in this Agreement, 
	"Company" shall include the Company as hereinbefore 
	defined which executes and delivers the agreement 
	provided for in this Section 6 or which otherwise 
	becomes bound by all terms and provisions of this 
	Agreement by operation of law.  If at any time during 
	the term of this Agreement the Employee is employed 
	by any corporation a majority of the voting securities 
	of which is then owned by the Company, "Company" as 
	used in Sections 2 and 13 hereof shall in addition 
	include such employer. 

	(b)     This Agreement shall inure to the benefit and 
	be enforceable by the Employee's personal and legal 
	representatives, executors, administrators, successors, 
	heirs, distributees, devisees and legatees.  If the 
	Employee should die while any amounts are still payable 
	to him hereunder, all such amounts, unless otherwise 
	provided herein, shall be paid in accordance with the 
	terms of this Agreement to the Employee's devisee, 
	legatee, or other designee or, if there be no such 
	designee, to the Employee's estate. 

	7.      Notice.  For purposes of this Agreement, notices 
	and all other communications provided for in the Agreement 
	shall be in writing and shall be deemed to have been duly 
	given when delivered or mailed by United States registered 
	mail, return receipt requested, postage prepaid, as follows:

		If to the Company:

		President
		Champion Parts, Inc. 
		2525 22nd Street
		Oak Brook, Illinois   60521


		If to the Employee:

		Richard B. Hebert
		8333 Mending Wall Drive
		Woodridge, IL   60517

or such other address as either party may have furnished to the other 
in writing in accordance herewith, except that notices of change of 
address shall be effective only upon receipt. 

	8.      Miscellaneous.  No provisions of this Agreement 
	may be modified, waived or discharged unless such waiver, 
	modification or discharge is agreed to in writing signed 
	by the Employee and the Company.  No waiver by either 
	party hereto at any time of any breach by the other party 
	hereto of, or compliance with, any condition or provision 
	of this Agreement to be performed by such other party 
	shall be deemed a waiver of similar or dissimilar provisions 
	or conditions at the same or at any prior or subsequent time.  
	This Agreement shall be governed by and construed in 
	accordance with the laws of the State of Illinois.

	9.      Validity.  The invalidity or unenforceability of 
	any provisions of this Agreement shall not affect the 
	validity or enforceability of any other provision of this 
	Agreement, which shall remain in full force and effect. 

	10.     Counterparts.  This Agreement may be executed in 
	one or more counterparts, each of which shall be deemed to 
	be an original but all of which together will constitute 
	one and the same instrument.

	11.     Entire Agreement.  No agreements or representations, 
	oral or otherwise, express or implied, with respect to the 
	subject matter hereof have been made by either party which 
	are not set forth expressly in this Agreement.  This Agreement 
	constitutes the entire agreement between the parties, and 
	expressly supersedes all prior oral or written agreements or 
	understandings relating to the subject matter hereof.

	12.     Legal Fees and Expenses.  The Company shall pay all 
	legal fees and expenses which the Employee may incur if 
	Employee prevails in collecting any amount under this 
	Agreement which has been contested by the Company.  The 
	parties may agree in advance as to amounts which are not 
	contested, and any amount which the Company shall offer to 
	pay to the Employee in settlement of any claim shall be 
	deemed to be a non-contested amount. 

	13.     Confidentiality.  The Employee shall retain in 
	confidence any and all confidential information known to 
	the Employee concerning the Company and its business so 
	long as such information is not publicly disclosed. 

	IN WITNESS WHEREOF, the parties have executed this Agreement 
	as of the date first above written.

				       CHAMPION PARTS, INC. 



			      By:     /s/ Thomas W. Blashill
			      Name:   Thomas W. Blashill
			      Title:  President


			      /s/ Richard B. Hebert
			      Richard B. Hebert




SEVERANCE COMPENSATION AGREEMENT


	This Agreement (the "Agreement) is made this 9th day of 
	August, 1994, by and between Champion Parts, Inc., an Illinois 
	corporation (the "Company"), and Mark Smetana (the "Executive").

WITNESSETH:

	WHEREAS, the Company desires to continue to employ Executive 
	and Executive is willing to continue such employment, in part 
	upon the terms and conditions hereinafter set forth;

	WHEREAS, the Company's Board of Directors has determined that 
	it is appropriate to reinforce and encourage the continued 
	attention and dedication of members of the Company's management, 
	including the Executive, to their assigned duties without 
	distraction in potentially disturbing circumstances arising 
	from the possibility of  a  change  in control of the Company; 
	and 

	WHEREAS, the parties desire to set forth the severance 
	compensation which the Company agrees it will pay to the 
	Executive if the Executive's employment with the Company 
	terminates under one of the circumstances described herein 
	following a Change in Control of the Company (as defined herein). 

	NOW, THEREFORE, in consideration of the premises and the mutual 
	covenants hereinafter set forth, the parties hereto agree as 
	follows:

	1.      Term.  This Agreement shall terminate, except to the 
	extent that any obligation of the Company hereunder remains 
	unpaid as of such time, upon the earlier of (i) the termination 
	of the Executive's employment with the Company based on the 
	Executive's death, Cause (as defined in Section 2(b)), 
	Disability (as defined in Section 2(d), Retirement (as defined 
	in Section 2(f)) or by the Executive other than for Good Reason 
	(as defined in Section 2(e)); (ii) one year from the date of 
	a Change in Control of the Company, or (iii) one year after 
	written notice from the Company to the Executive that it has 
	elected to terminate this Agreement.

	2.      Termination Following Change in Control.

	(a)     If a Change in Control of the Company shall have 
	occurred while the Executive is still an employee of the 
	Company, the Executive shall be entitled to the compensation 
	provided in Section 3 upon the subsequent termination of the 
	Executive's employment with the Company by the Executive or 
	by the Company unless such termination is:  (i) as a result 
	of the Executive's death, Disability, or Retirement; 
	(ii) the Executive's termination by the Company for Cause; 
	or (iii) the result of the Executive's decision to terminate 
	employment other than for Good Reason.




	(b)     Cause.  For the purposes of this Agreement, "Cause" 
	shall mean any one or more of the following:

i.      the perpetration by the Executive of a dishonest act, 
	subversion, misappropriation or fraud against the Company 
	or any subsidiary of the Company, or any willful 
	misrepresentation by such Executive to any holder of 
	securities of the Company or any member of the Board of 
	Directors of the Company, any of which is, in the opinion 
	of the Board of Directors, materially injurious to the 
	Company or any subsidiary of the Company;

ii.     any willful and material breach by the Executive of his 
	employment agreement, if any, or of any fiduciary duty 
	in connection with his employment by the Company or any 
	subsidiary of the Company;

iii.    any conviction of the Executive by a federal or state 
	court for the commission of or a guilty plea to a felony; 
	or
		
iv.     one or more demonstrable and, in the opinion of the 
	Board of Directors, material acts of dishonesty, disloyalty, 
	or insubordination.

	Notwithstanding the foregoing, the Executive shall not be 
	deemed to have been terminated for Cause unless and until 
	there shall have been delivered to the Executive a copy of a 
	resolution duly adopted by the affirmative vote of not less 
	than a majority of the members of the Company's Board of 
	Directors who are not employees of the Company (after 
	reasonable notice to the Executive and an opportunity for 
	the Executive, together with the Executive's counsel, to be 
	heard before the Board), finding that in their good faith 
	opinion the Company had Cause to terminate the Executive.

	(c)     Change in Control.  For the purposes of this Agreement, 
	a "Change in Control of the Company" shall be deemed to have 
	occurred on the first to occur of any of the following dates:

i.      on the date the Board of Directors of the Company votes to 
	approve or recommends a stockholder vote to approve:

(1)     any consolidation or merger of the Company in which the Company 
	is not the continuing or surviving corporation or pursuant to 
	which common stock of the Company would be converted into cash, 
	securities or other property, other than any consolidation or 
	merger of the Company in which the holders of the Company's 
	common stock immediately prior to the consolidation or merger 
	have substantially the same proportionate ownership of common 
	stock of the surviving corporation immediately after the 
	consolidation or merger; or

(2)     any sale, lease, exchange or other transfer (in one 
	transaction or a series of related transactions) of all, 
	or substantially all, of the assets of the Company, other 
	than any sale, lease, exchange or other transfer to any 
	corporation where the Company owns, directly or indirectly, 
	100% of the outstanding voting securities of such corporation 
	after any such transfer; or

(3)     any plan or proposal for the liquidation or dissolution 
	of the Company; or

ii.     on the date any entity or person (including a "group" 
	as defined in Section 13(d)(3) of the Securities Exchange 
	Act of 1934 (the "Act")), (other than (x) the Company, 
	(y) any subsidiary of the Company, or (z) 
	the Champion Parts, Inc. Employee Stock Ownership Plan 
	or any trustee or fiduciary with respect to such plan when 
	acting in that capacity) shall become the beneficial owner 
	(within the meaning of Rule 13d-3 under the Act) of, or 
	shall have obtained voting control over, 30% or more of 
	the Company's outstanding common stock; or

iii.    on the date the Board of Directors of the Company or 
	any affiliate of the Company (within the meaning of 
	Rule 12b-2 under the Act) authorizes and approves any 
	transaction which has either a reasonable likelihood or 
	a purpose of causing, whether directly or indirectly:

	(1)     the Company's common stock to be held of record 
	by fewer than 300 persons; or

	(2)     the Company's common stock to be neither listed 
	on any national securities exchange nor authorized to be 
	quoted on the NASDAQ quotation system; or

iv.     on the date there shall have been a change in 30% or more 
	of the members of the Board of Directors of the Company 
	within a 12-month period unless the nomination for election 
	by the Company's shareholders of each new director was 
	approved by the vote of a majority of the directors then 
	still in office who were in office at the beginning of the 
	12-month period and were not then or thereafter employees 
	of the Company.

	(d)     Disability.  For purposes of this Agreement, 
	"Disability" shall occur if as a result of the Executive's 
	incapacity due to physical or mental illness, the Executive 
	shall have been absent from his duties with the Company on 
	a full-time basis for either 120 consecutive days or 180 days 
	within any twelve month period. 

	(c)     Good Reason.  For purposes of this Agreement, 
	"Good Reason" shall mean any one or more of the following 
	(without the Executive's express written consent):

i.      a relocation of the Executive's principal place of employment 
	outside the Champion metropolitan area, other than for 
	reasonably required travel on the business of the Company or 
	a subsidiary of the Company;

ii.     a material reduction in the Executive's base or aggregate 
	compensation, other than a general reduction applicable to 
	all or substantially all of the executive employees of the 
	Company or its subsidiaries;  

iii.    a change in the Executive's status, title, position or 
	responsibilities (including reporting responsibilities) which, 
	in the Executive's reasonable judgment, represents an adverse 
	change from the Executive's prior status, title, position or 
	responsibilities; or

iv.     the purported termination of the Executive for Cause which 
	does not comply with the terms of Section 2(b) hereof.

	(f)     Retirement.  For purposes of this Agreement, 
	"Retirement" shall mean termination of the Executive's 
	employment after the Executive has attained age 65.   

	(g)     Notice of Termination.  Any termination by 
	the Company by reason of Cause or Disability shall be 
	communicated by a Notice of Termination.  For purposes 
	of this Agreement, a "Notice of Termination" shall mean 
	a written notice which shall indicate those specific 
	termination provisions in this Agreement relied upon and 
	which sets forth in reasonable detail the facts and 
	circumstances claimed to provide a basis for termination 
	of the Executive's employment under the provision so indicated.  
	For purposes of this Agreement, no such purported termination 
	by the Company shall be effective without such Notice 
	of Termination. 

	(h)     Date of Termination.  For purposes of this Agreement, 
	"Date of Termination" shall mean (a) if this Agreement is 
	terminated by the Company for Disability, 30 days after 
	Notice of Termination is given to the Executive (provided 
	that the Executive shall not have returned to the performance 
	of the Executive's duties on a full-time basis during such 
	30-day period) or (b) if the Executive's employment is 
	terminated by the Company for any other reason, the date on 
	which a Notice of Termination is given.

	3.      Severance Compensation upon Termination of Employment.  
	If after a Change in Control of the Company the Company shall 
	terminate the Executive's employment other than for Cause or 
	Disability, or if the Executive shall terminate his employment 
	for Good Reason, then the Company shall pay to the Executive as 
	severance pay six monthly installments in cash, commencing on 
	or before the fifth day following the Date of Termination, 
	with each such installment being equal to his regular monthly 
	salary immediately prior to the Change in Control of the Company.  

	4.      Non-Competition.  Executive agrees that for six months 
	following the Date of Termination, the Executive shall not, 
	either as an individual on his own account; as a partner, 
	joint venturer, employee, agent, salesman for any person; 
	as an officer, director or stockholder (other than a beneficial 
	holder of not more than 5% of the outstanding voting stock of 
	a company having at least 300 holders of voting stock); or 
	otherwise, directly or indirectly; 

i.      enter into or engage in any business competitive with that 
	carried on by the Company within any area of the United States 
	in which the Company is then doing business;

ii.     employ or solicit, or attempt to employ or solicit, for 
	himself or any third party, the employment of any of 
	the Company's employees; or

iii.    induce or attempt to induce any employee, consultant or 
	agent of the Company to discontinue services to the Company.


	5.      No Obligation to Mitigate Damages; No Effect on 
	Other Contractual Rights.

	(a)     The Executive shall not be required to mitigate 
	damages or the amount of any payment provided for under 
	this Agreement by seeking other employment or otherwise, 
	nor shall the amount of any payment provided for under this 
	Agreement be reduced by any compensation earned by the 
	Executive as the result of employment by another employer 
	after the Date of Termination, or otherwise. 

	(b)     The provisions of this Agreement, and any payment 
	provided for hereunder, shall not reduce any amounts 
	otherwise payable, or in any way diminish the Executive's 
	existing rights, or rights which would accrue solely as a 
	result of the passage of time, under any benefit plan, 
	incentive plan, bonus plan, stock option plan, employment 
	agreement or other contract, plan or arrangement.

	6.      Successor to the Company.

	(a)     The Company will require any successor or assign 
	(whether direct or indirect, by purchase, merger, consolidation 
	or otherwise) to all or substantially all of the business and/or 
	assets of the Company, absolutely and unconditionally to assume 
	and agree to perform this Agreement in the same manner and to 
	the same extent that the Company would be required to perform 
	it if no such succession or assignment had taken place.  
	Any failure of the Company to obtain such agreement prior to the
 effectiveness of any such succession or assignment shall be a material
 breach of this Agreement and shall entitle the Executive to terminate
 the Executive's employment for Good Reason.  As used in this Agreement,
 "Company" shall mean the Company as hereinbefore defined which executes
 and delivers the agreement provided for in this Section 6 or which otherwise
 becomes bound by all terms and provisions of this Agreement by operation
 of law.  If term of this Agreement the Executive is employed by any
 corporation a majority of the voting securities of which is then owned
 by the Company, "Company" as used in Section 2, 3 11 and 12 hereof shall
 in addition include such employer.  In such event, the Company agrees
 that it shall pay or shall cause such employer to pay any amounts owed by
 the Executive pursuant to Section 3 hereof.

	(b)     This Agreement shall inure to the benefit or and be 
	enforceable by the Executive's personal and legal representatives, 
	executors, administrators, successors, heirs, distributees, 
	devisees and legatees.  If the Executive shall die while any 
	amounts are still payable to him hereunder, all such amounts, 
	unless otherwise provided herein shall be paid in accordance 
	with the terms of this Agreement to the Executive's devisee, 
	legatee, or other designee, or, if there be no such designee, 
	to the Executive's estate.

	7.      Notice.  For purposes of this Agreement, notices and 
	all other communications provided for in the Agreement shall 
	be in writing and shall be deemed to have been duly given when 
	delivered or mailed by United States registered mail, return 
	receipt requested, postage prepaid, as follows:

		If to the Company:

		Secretary
		Champion Parts, Inc. 
		2525 22nd Street
		Oak Brook, Illinois   60521


		If to the Executive:

		Mark Smetana
		29 Hawkin Circle
		Wheaton, Illinois   60187

or such other address as either party may have furnished to the other 
in writing in accordance herewith, except that notices of change of 
address shall be effective only upon receipt. 

	8.      Miscellaneous.  No provisions of this Agreement may 
	be modified, waived or discharged unless such waiver, 
	modification or discharge is agreed to in writing signed 
	by the Executive and the Company.  No waiver by either party 
	hereto at any time of any breach by the other party hereto of, 
	or compliance with, any condition or provision of this Agreement 
	to be performed by such other party shall be deemed a waiver 
	of similar or dissimilar provisions or conditions at the same 
	or at any prior or subsequent time.  No agreements or 
	representations, oral or otherwise, express or implied, 
	with respect to the subject matter hereof have been made 
	by either party which are not set forth expressly in this 
	Agreement.  This Agreement shall be governed by and construed 
	in accordance with the laws of the State of Illinois.

	9.      Validity.  The invalidity or unenforceability of 
	any provisions of this Agreement shall not affect the 
	validity or enforceability of any other provision of 
	this Agreement, which shall remain in full force and effect. 

	10.     Counterparts.  This Agreement may be executed in 
	one or more counterparts, each of which shall be deemed 
	to be an original but all of which together will constitute 
	one and the same instrument.

	
	11.     Legal Fees and Expenses.  The Company shall pay all 
	legal fees and expenses which the Executive may incur if 
	Executive prevails in collecting any amount under this 
	Agreement which has been contested by the Company.  The parties 
	may agree in advance as to amounts which are not contested, 
	and any amount which the Company shall offer to pay to the 
	Executive in settlement of any claim shall be deemed to be 
	a non-contested amount. 

	12.     Confidentiality.  The Executive shall retain in 
	confidence any and all confidential information known to 
	the Executive concerning the Company and its business so 
	long as such information is not publicly disclosed. 

	IN WITNESS WHEREOF, the parties have executed this Agreement 
	as of the date first above written.

						  CHAMPION PARTS, INC. 

			By:     /s/ Donald G. Santucci __________
			Name:   Donald G. Santucci_____________
			Title:  President _____________________


			______/s/ Mark Smetana______________
			Mark Smetana




CHAMPION PARTS, INC.

STOCK OPTION AGREEMENT



	

	THIS STOCK OPTION AGREEMENT (this "Agreement"), dated as of
August 22, 1995, is by and between Champion Parts, Inc., an
Illinois corporation (the "Company"), and Thomas W. Blashill
(the "Holder").



	1.      Terms of Stock Option.



		1.1     Grant of the Option.  Upon the terms and 
		conditions hereinafter set forth, the Company hereby 
		grants to the Holder an option (the "Stock Option") 
		to purchase Twenty Five Thousand (25,000) Common 
		Shares (the "Option Shares") at a price of $1.00 
		per share, subject to adjustment as set forth in 
		Section 1.4 hereof (the "Exercise Price").  
		Certain of the capitalized terms used herein are 
		defined in Section 5.



		1.2     Procedures for Exercise.        The Holder, 
		during his lifetime, may exercise the Stock Option 
		in whole or in part at any time prior to the earlier 
		of (a) 5:00 p.m. (Chicago time) on the fifth 
		anniversary of the date hereof (the "Expiration Date") 
		and (b) the Stock Option's earlier termination upon 
		the terms set forth herein.  In order to exercise 
		the Stock Option, the Holder shall deliver to the 
		Company a written notice specifying the number of 
		Option Shares to be purchased, accompanied by payment 
		in full of the entire Exercise Price for such Option 
		Shares, in cash or by check or by delivering to the 
		Company for cancellation Common Shares owned by 
		Holder at the time of such exercise having a Fair 
		Market Value equal to the Exercise Price.  Subject 
		to Section 6.12, as soon as practicable after exercise 
		of the Stock Option and payment of the entire Exercise 
		Price asprovided above, the Company shall deliver to 
		Holder a certificate or certificates representing 
		the Option Shares purchased hereunder. 



		1.3     Events of Termination.  Notwithstanding any 
		provision in this Agreement to the contrary:



		(a)     If the Holder's employment with the Company
terminates while the Stock Option is outstanding and unexercised, 
in whole or in part:



			(i)     if such termination is by the Company 
for Cause or if Holder terminates his employment for any reason, 
except by reason of death or Disability of Holder, the Stock Option 
shall terminate and cease to be exercisable as to all Unpurchased
Option Shares at the time of such termination;



			(ii)    if such termination is by reason of 
death, Disability or termination by the Company without Cause, the 
Stock Option shall terminate and case to be exercisable on the 
earlier of (A) three months after the date of such termination 
of employment, or (B) the Expiration Date, except that (x) 
if the Holder dies while in the employ of the Company, or dies 
after ceasing to be such an employee but prior to the time the 
Stock Option terminates and ceases to be exercisable, the Stock 
Option may be exercised by the Holder's Representative or the 
person to whom it is transferred by will or the laws of descent 
and distribution within a period of one year after the date of death, 
and (y) if the Holder becomes Disabled while in the employ of 
the Company, the Stock Option may be exercised within a period 
of one year after the date the Holder ceases to be an employee 
because of such Disability.





		(b)     Anything contained in this Agreement to the 
contrary notwithstanding, in the event of the dissolution or liquidation
of the Company (including a sale or other disposition of all or
substantially all of the assets of the Company), or if the
Company is a party to a statutory merger or consolidation
pursuant to which it is not the surviving corporation and no
provision has been made for securities of the surviving
corporation to be delivered under the Stock Option, the Stock
Option may be canceled by the Board of Directors as of the
business day preceding the effective date of such dissolution,
liquidation, merger or consolidation provided that written
notice of such dissolution, liquidation, merger or consolidation
is given to the Holder not less than thirty (30) days prior the
effective date thereof.  Subject to the terms of this Agreement,
the Holder will have the right to exercise the Stock Option to
purchase any or all Unpurchased Option Shares at any time prior
to the cancellation date specified in such notice.  If the
Company is a party to a statutory merger or consolidation
pursuant to which it is not the surviving corporation, the
Company may make provision in connection with such transaction,
on such terms and conditions as the Board deems fair and
equitable to the Holder, for the assumption of the Stock Option
or for the substitution for the Stock Option of a new option
covering the securities of a successor corporation, or a parent
or subsidiary thereof.  In such event, the rights of the Holder
shall be limited to those provided by the assumed or substituted
option.



		1.4     Antidilution Provisions.  In the event of any 
stock dividend, stock split, combination or exchange of Common Shares
or any recapitalization or change in capitalization affecting
the Common Shares directly or indirectly, the number and kind of
shares that are subject to the Stock Option and the Exercise
Price shall be proportionately and appropriately adjusted,
without any change in the aggregate Exercise Price to be paid
for all Option Shares upon full exercise of the Stock Option. 
Any such adjustment may provide for the elimination of
fractional shares which might otherwise become subject to the
Stock Option.



	2.      Representation of the Holder.   The Holder represents and
warrants to the Company as follows:      



		(a)     the Holder understands that the Company is not 
obligated to continue the Holder's employment;



		(b)     the Common Shares acquired pursuant to exercise 
of the Stock Option will be acquired solely for investment, and any
sale, transfer or other disposition of such Common Shares will
be made in compliance with all applicable federal and state
securities laws; and



		(c)     the Holders' present permanent residence is 
at the address specified on the signature page hereof.



	3.      Restrictions on Disposition.



		(a)     The Company hereby advises Holder, and Holder 
hereby acknowledges, that the Option Shares acquired upon exercise of
the Stock Option may not be registered under the Securities Act
of 1933, as amended (the "Act"), and such shares may have to be
held until they are registered under the Act or an exemption
from such registration is available. 



		(b)     Holder hereby acknowledges that the Company 
may place a stop transfer order with the transfer agent of the 
Common Shares regarding the transfer of the Holder's Option Shares 
purchased pursuant to exercise of the Stock Option.  Such shares are
commonly known as "Restricted Securities".  The Company shall
have no obligation to take any action that may be necessary to
make available any exemption from registration under the Act. 



		(c)     The Holder acknowledges that he has received, 
reviewed, and is familiar with certain releases, rules and notices 
by the Securities and Exchange Commission, including without 
limitation Rule 144 under the Act, which are in effect on the 
date hereof and which establish, inter alia, guidelines governing 
the resale of "Restricted Securities".  The Holder understands that 
selling securities in reliance on Rule 144 is subject to certain
conditions, restrictions and limitations. 



		(d)     In connection with any disposition of the 
Option Shares by Holder under Rule 144 or pursuant to some other 
exemption available under federal or state securities laws, Holder 
may be required to deliver to the Company an opinion of counsel 
and/or to receive an opinion of counsel from the Company to the 
effect that all applicable requirements have been met.



	4.      Legends on Certificates.  Option Shares issued upon 
exercise of the Stock Option shall bear the following legends or such
other legends as may be required by law:



"These securities have not been registered or qualified under
the Securities Act of 1933, as amended, or the securities or
blue sky laws or any state and may be offered and sold only if
registered and qualified pursuant to the relevant provisions of
federal and state securities or blue sky laws or if exemptions
from such registration or qualification are applicable."



	5.      Definitions.  In addition to the other terms defined 
herein, when used herein the following terms have the following 
meanings.



		"Cause" means:



			(a)     the perpetration by the Holder of a 
dishonest act, subversion, misappropriation or fraud against the 
Company or any Subsidiary, or any willful misrepresentation by 
such Holder to the Board of Directors of the Company;



			(b)     any willful and material breach by 
the Holder of his employment agreement, if any, or of any fiduciary 
duty in connection with his employment by the Company or any Subsidiary;
or



			(c)     any conviction of the Holder by a 
federal or state court for the commission of or a guilty plea to 
a felony.



		"Common Shares" means the present Common Shares of the
Company, par value $.10 per share, and any shares into which
such shares are converted, changed or reclassified. 



		"Disability" means a physical or mental condition 
which, in the judgment of the Board, renders the Holder no longer 
capable of performing the duties assigned to him by the Company.



		"Fair Market Value" means the fair market value of 
the Option Shares as determined in such reasonable manner as may be
prescribed in good faith by the Board of Directors of the
Company in its sole discretion, based upon public quotations and
recent transactions in the Common Shares. 



		"Representative" means the executor(s) or 
administrator(s) of the Holder's estate or, if the Holder is 
incompetent, the Holder's guardian(s).



		"Subsidiary" means any corporation (other than 
the Company) in an unbroken chain of corporations beginning with 
the Company if each of the corporations other than the last 
corporation in the chain owns stock having 50% or more of the 
combined voting power of all classes of stock in one of the other 
corporations in such chain. 



		"Unpurchased Option Shares" means all Option Shares 
which have not yet been purchased pursuant to this Agreement.



	6.      Miscellaneous.



		6.1     Successors and Assigns; Binding Agreement.  
Subject to Section 6.2 hereof, this Agreement shall inure to the 
benefit of, be enforceable by, and shall be binding upon the 
respective successors and assigns of the Company and the Holder 
and their respective personal or legal representatives, executors,
administrators, heirs, distributees, devisees and legatees.



		6.2     Limitation on Alienation.  Notwithstanding 
the terms of Section 6.1 hereof, the Holder shall not transfer, 
sell, convey, exchange or otherwise dispose of the Stock Option and 
the rights and privileges of the Holder under this Agreement, 
except (a) by will or by the applicable laws of descent and 
distribution to a person (or persons) who consents in writing to 
be bound by the terms of this Agreement to the same extent as the 
Holder, or (b) by exercise pursuant to the terms of this Agreement. 
Except as provided herein, during the lifetime of the Holder, 
the Stock Option shall be exercisable only by the Holder.  
The provisions of this Section are not intended to limit any 
authority conferred pursuant to a Power of Attorney.



		6.3     Governing Law.   This Agreement shall be 
governed by and construed in accordance with the internal law of, 
and not the law of conflicts of, the State of Illinois.



		6.4     Waivers.  The waiver by either party of any 
right hereunder or of any failure to perform or breach by the other
party shall not be deemed a waiver of any other right hereunder
or of any other failure or breach by any other party, whether of
the same or a similar nature or otherwise.  No waiver shall be
deemed to have occurred unless set forth in a writing executed
by or on behalf of the waiving party.  No such written waiver
shall be deemed a continuing waiver unless specifically stated
therein, and each such wavier shall operate only as to the
specific term or condition waived and shall not constitute a
waiver of such term or condition for the future or as to any act
other than that specifically waived.



		6.5     Notices.  All notices and communications that 
are required or permitted to be given hereunder shall be in writing 
and shall be deemed to have been duly given when delivered personally 
or upon mailing by registered or certified mail, postage prepaid,
return receipt requested, as follows:



		If to the Company, to:

			

			Champion Parts, Inc. 

			2525 22nd Street

			Oak Brook, Illinois   60521

			Attention:  Secretary



		If to the Holder, to the address set forth on the 
signature page hereto; or to such other address as may be specified 
in a notice given by one party to the other hereunder. 



		6.6     Severability.  If for any reason any term or 
provision of this Agreement is held to be invalid or unenforceable, 
all other valid terms and provisions hereof shall remain in full force 
and effect, and all of the terms and provisions of this Agreement
shall be deemed to be severable in nature.



		6.7     Counterparts.  This Agreement may be executed 
in several counterparts, each of which shall be deemed to be an 
original but all of which together shall constitute one and the same
instrument.

 .

		6.8     Amendment.  This Agreement may be amended or 
canceled by written agreement signed by both parties hereto.



		6.9     Entire Agreement.  This Agreement constitutes 
the entire agreement between the parties, and supersedes all prior 
oral or written understandings between the parties, relating to the
Option Shares. 



		6.10    No Attachment.  Except as required by law, 
no right to receive Option Shares under this Agreement shall be 
subject to anticipation, commutation, alienation, sale, assignment,
encumbrance, charge, pledge, or hypothecation or to execution,
attachment, levy, or similar process or assignment by operation
of law, and any attempt, voluntary or involuntary, to effect any
such action shall be null, void and of no effect.



		6.11    No Rights as Shareholder.  The Holder will 
not have any of the rights of a shareholder with respect to the Option 
Shares except to the extent that such Option Shares are actually issued
pursuant to exercise of the Stock Option.  The existence of the
Stock Option shall not affect in any way the right or power of
the Company or its shareholders to make or authorize any or all
adjustments, recapitalizations, reorganization, or other changes
to the Company's capital structure or its business, or to effect
any sale, merger or consolidation of the Company, nor create any
pre-emptive right on behalf of the holder of the Stock Option to
acquire any Common Shares or securities convertible into or
exchangeable for Common Shares. 



		6.12    Tax Withholding.  The Company shall have the 
authority to withhold, or require the Holder to remit to the Company, 
an amount sufficient to satisfy federal, state and local
withholding tax requirements upon exercise of the Stock Option,
and the Company may defer issuance of the Option Shares until
such requirements are satisfied.  The Board of Directors of the
Company may, in its sole discretion, permit the Holder to elect,
subject to such conditions as the Board shall require, to have
Option Shares otherwise issuable hereunder as a result of the
exercise of the Stock Option and having a Fair Market Value
sufficient to satisfy all or part of the Holders' estimated
total federal, state and local tax obligations associated with
the transaction, withheld by the Company in lieu of any cash
payment.

























	IN WITNESS WHEREOF, the parties hereto have duly executed this
Agreement as of the date first above written.





				CHAMPION PARTS, INC.







				By:     /s/ Thomas W. Blashill_____

			       Its:    President__________________











						Thomas W. Blashill                

						Thomas W. Blashill



						Address:        3659 Redbud Court

								Downers Grove, Illinois  60515



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED BALANCE SHEETS AND THE CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE TWELVE MONTHS ENDED DECEMBER 31, 1995 AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                          874000
<SECURITIES>                                         0
<RECEIVABLES>                                  6452000
<ALLOWANCES>                                   1715000
<INVENTORY>                                   10700000
<CURRENT-ASSETS>                              18141000
<PP&E>                                        30820000
<DEPRECIATION>                                20986000
<TOTAL-ASSETS>                                28565000
<CURRENT-LIABILITIES>                         29370000
<BONDS>                                         701000
<COMMON>                                        366000
                                0
                                          0
<OTHER-SE>                                   (3272000)
<TOTAL-LIABILITY-AND-EQUITY>                  28565000
<SALES>                                       52594000
<TOTAL-REVENUES>                              52594000
<CGS>                                         55920000
<TOTAL-COSTS>                                 55920000
<OTHER-EXPENSES>                              13534000
<LOSS-PROVISION>                                704000
<INTEREST-EXPENSE>                             2339000
<INCOME-PRETAX>                             (18839000)
<INCOME-TAX>                                      1000
<INCOME-CONTINUING>                         (18840000)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                (18840000)
<EPS-PRIMARY>                                   (5.15)
<EPS-DILUTED>                                   (5.15)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission