ABRAMS INDUSTRIES INC
10-K405, 1996-07-24
GENERAL BLDG CONTRACTORS - NONRESIDENTIAL BLDGS
Previous: ANTIGUA FUNDING CORP, S-3, 1996-07-23
Next: SUNBEAM CORP/FL/, 8-K, 1996-07-24



                     SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C.  20549
                                  
                                  FORM 10-K
                                ANNUAL REPORT
                                  
                     Pursuant to Section 13 or 15(d) of 
                     the Securities Exchange Act of 1934
                                  
                  For the fiscal year ended April 30, 1996
                                  
                       Commission file number 0-10146
                                  
                           ABRAMS INDUSTRIES, INC.
           (Exact name of registrant as specified in its charter)

            GEORGIA                                    58-0522129
(STATE OR OTHER JURISDICTION OF                     (I.R.S. EMPLOYER
 INCORPORATION OR ORGANIZATION)                    IDENTIFICATION NO.)

5775-A Glenridge Drive, N.E., Suite 202, Atlanta, GA       30328
    (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)            (ZIP CODE)

Registrant's telephone number, including area code:  (404) 256-9785

     SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:

                                              Name of each exchange on
 Title of each class:                             which registered:
       None                                             None

     SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:

               Common Stock, $1.00 Par Value Per Share
                          (Title of Class)

        Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for the
past 90 days.

                  YES [CHECK MARK]         NO _____

        Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of Regulation S-K is not contained herein, and
will not be contained to the best of the Registrant's knowledge, in
definitive proxy or information statements incorporated by reference
in Part III of this Form 10-K or any amendment to this Form 10-K.
[CHECK MARK]  

        THE AGGREGATE MARKET VALUE OF THE VOTING STOCK HELD BY
NONAFFILIATES OF THE REGISTRANT AS OF JUNE 30, 1996, WAS $5,219,630.
SEE PART III. THE NUMBER OF SHARES OF COMMON STOCK OF THE REGISTRANT
OUTSTANDING AS OF JUNE 30, 1996, WAS 2,970,856.

                 DOCUMENTS INCORPORATED BY REFERENCE

        THE INFORMATION CALLED FOR BY PART III (ITEMS 10, 11, AND 12)
IS INCORPORATED HEREIN BY REFERENCE TO THE REGISTRANT'S DEFINITIVE
PROXY STATEMENT FOR THE 1996 ANNUAL MEETING OF SHAREHOLDERS WHICH IS
TO BE FILED PURSUANT TO REGULATION 14A.  



<PAGE>5           ABRAMS INDUSTRIES, INC.
                               PART I
                                  
                         ITEM 1.  BUSINESS.

        Abrams Industries, Inc. engages in (i) construction of retail
and commercial projects; (ii) manufacturing store fixtures and display
units for retail outlets; and (iii) developing income-producing
properties for investment or sale, and providing management services
for such properties.
        The Company was organized under Delaware law in 1960 to
succeed to the business of A. R. Abrams, Inc., which was founded in
1925 by Alfred R. Abrams as a sole proprietorship. In 1984, the
Company changed its state of incorporation to Georgia. As used herein,
the term "Company" refers to Abrams Industries, Inc. and its
subsidiaries and predecessors, unless the context indicates otherwise.
        Financial information by industry segment is set forth in Note
10 to the Consolidated Financial Statements of the Company.

                        CONSTRUCTION SEGMENT
        The Company, through its wholly owned subsidiary, Abrams 
Construction, Inc., has engaged in the construction business since
1925. Although the Company does work throughout much of the United
States, it concentrates its activities principally in the South.
Construction activities consist primarily of new construction of,
expansion of, and remodeling of retail store buildings, warehouses,
banks, and shopping centers.
        Construction contracts are obtained by competitive bid and by 
negotiation. Generally, purchasing of materials and services for the 
Company's construction operations is done on a project-by-project
basis.

                        MANUFACTURING SEGMENT
        The Company, through its wholly owned subsidiary, Abrams
Fixture Corporation, has engaged in manufacturing and selling store
fixtures since 1946, and has been designing and producing
point-of-purchase and other displays since 1975. The Company engineers
and fabricates displays, check-out counters, cabinets, tables and
other store fixtures of wood, metal and plastic laminate for sale
primarily to several of the larger national retail store chains.
Substantially all the store fixtures are fabricated to meet the 
customer's requirements for type, size, shape and color and are
generally produced against specific orders.
        Abrams Fixture Corporation also produces both standardized and 
custom-designed point-of-purchase display units which are sold to
carpet and wallcovering manufacturers, distributors, and retailers. 
        The Company maintains raw material inventories of items such
as lumber, plywood, metals, particle board, laminates, and hardware.
In the opinion of management, the raw materials and supplies utilized
by this Segment of the Company are available from numerous sources.

                         REAL ESTATE SEGMENT
        The Company, through its wholly owned subsidiary, Abrams
Properties, Inc., has engaged in real estate development activities
since 1960. These activities involve primarily the development and
management of shopping centers in the Southeast and Midwest.
Development activities include selection of target markets; evaluation
and acquisition of potential sites; marketing to prospective tenants;
negotiation of anchor tenant leases; arranging construction and
long-term financing; contracting for design and construction; managing
of construction; marketing of completed projects to potential
investors; and managing completed projects held for sale and
investment. From 1973 through 1992, the principal tenant of these
developed shopping centers was Kmart Corporation. The Company develops
properties for sale to others, for fees and for its own investment
purposes.
        The Company developed and currently owns and manages 12
shopping centers which are held as long-term investments and were
developed by the Company for that purpose. See "ITEM 2. PROPERTIES --
Owned Shopping Centers." The Company is also lessee and manager of 10
Company-developed shopping centers which were sold and leased back by
the Company. See "ITEM 2. PROPERTIES -- Leaseback Shopping Centers."

                  EMPLOYEES AND EMPLOYEE RELATIONS
        At April 30, 1996, the Company employed 138 salaried
employees, which included administrative, professional, and executive
personnel, 6 hourly paid foremen, and 100 hourly employees.
        The hourly employees at Abrams Fixture Corporation are
represented by one union. In June 1996, the Company and the union
signed a three year agreement concerning wages and benefits. The
Company has no other union agreements. On its construction jobs, the
Company utilizes local labor whenever practicable, paying the
prevailing wage scale. The Company believes that its relations with
its employees are good.

<PAGE>ABRAMS INDUSTRIES, INC.                6
                     SEASONAL NATURE OF BUSINESS
        The Company's business has historically been moderately
seasonal, with the highest revenues generally occurring in the second
and fourth quarters of the Company's fiscal year. This seasonal nature
resulted primarily from the businesses of the Construction Segment and
the Manufacturing Segment, which, in addition to weather factors, are
affected by customers' desires generally to build or remodel retail
outlets so that work will be completed by the spring or fall. More
recently, these factors have been less significant and seasonality has
been less apparent. The business of the Real Estate Segment is
generally less seasonal.

                             COMPETITION
        The businesses of the Company are highly competitive. In its 
construction work and store fixture and display manufacturing
business, the Company competes with a large number of national and
local construction companies and fixture manufacturers and suppliers,
many of which have greater financial resources than the Company. The
Company also competes with smaller specialized companies. The real
estate development area is also extremely competitive, with numerous
companies competing for available financing, sites, tenants and
purchasers.

                         PRINCIPAL CUSTOMERS
        During 1996, the Company derived approximately 48%
($64,445,000) of its consolidated revenues from direct transactions
with The Home Depot, Inc. These revenues resulted from construction
activities and sales of manufactured store fixtures. The Company also
derived approximately 18% ($23,801,000) of its consolidated revenues
from construction and real estate development activities for Baby
Superstore, Inc. See Note 10 to the Consolidated Financial Statements
of the Company. No other single customer accounted for 10% or more of
the Company's consolidated revenues during the year.

                               BACKLOG
        The following table indicates the backlog of contracts and
orders by industry segment: 
         
                                                                       
                                 April 30,          April 30,
                                   1996                1995
        Construction            $18,772,000        $34,284,000
        Manufacturing             6,445,000          7,300,000
        Real Estate              10,901,000         10,083,000
             Total Backlog      $36,118,000        $51,667,000

        The Company estimates that most of the backlog at April 30,
1996 will be completed prior to April 30, 1997. No assurance can be
given as to future backlog levels or whether the Company will realize
earnings from the revenues resulting from the backlog at April 30,
1996.

                             REGULATION
        The Company is subject to the authority of various state and
local regulatory agencies concerned with the licensing of contractors,
but it has experienced no material difficulty in complying with such
requirements. The Company is also subject to local zoning regulations
and building codes in performing its construction and real estate
activities. Management believes that it is in substantial compliance
with all such governmental regulations. Management believes that
compliance with federal, state and local provisions which have been
enacted or adopted for regulating the discharge of materials into the
environment does not have a material effect upon the capital
expenditures, earnings and competitive position of the Company.

<PAGE>7           ABRAMS INDUSTRIES, INC.
                EXECUTIVE OFFICERS OF THE REGISTRANT
        The Executive Officers of the Company are as follows:

<TABLE>
Name and Age                   Position(s) with the Company                     Officer Since
<S>                        <C>                                                       <C>
Edward M. Abrams (69)      Chairman of the Board of Directors and
                           Chief Executive Officer since August 1995.
                           Prior to that he served as President and
                           Treasurer of the Company.                                 1953

Joseph H. Rubin (53)       Director, President, Chief Operating Officer and
                           Chief Financial Officer since August 1995. Prior
                           to that he served as Executive  Vice President,
                           Secretary and Chief Financial Officer of the Company.     1979

Bernard W. Abrams (71)     Director, Chairman of the Executive Committee since        
                           August 1995. Prior to that he served as Chairman
                           of the Board of Directors and Chief Executive Officer
                           of the Company.                                           1952

Alan R. Abrams (41)        Director, President of Abrams Properties, Inc.
                           since 1994. Prior to that he served as Vice
                           President of Abrams Properties, Inc.                      1988

B. Michael Merritt (46)    President, Abrams Construction, Inc. since
                           May 1995. Prior to that he served as Executive
                           Vice President of Abrams Construction, Inc.               1986

Richard V. Priegel (43)    President, Abrams Fixture Corporation                     1981
</TABLE>
        Executive Officers of the Company are elected by the Board of 
Directors of the Company or the Board of Directors of the respective 
subsidiary to serve at the pleasure of the Board. Bernard W. Abrams
and Edward M. Abrams are brothers. Alan R. Abrams and J. Andrew
Abrams, who serve on the Board of Directors of the Company, are sons
of Edward M. Abrams and nephews of Bernard W. Abrams. There are no
other family relationships between any Executive Officer or Director
and any other Executive Officer or Director of the Company.

                         ITEM 2. PROPERTIES.

        The Company leases executive offices containing approximately
23,000 square feet in the Lakeside Office Park, 5775-A Glenridge
Drive, in suburban Atlanta, Georgia. These offices are also used by
the Company's Real Estate Segment and Construction Segment.
        The primary Manufacturing Segment facility contains
approximately 255,000 square feet and is used for wood manufacturing
and warehousing. There is a separate metal fabrication and warehousing
facility, containing approximately 104,000 square feet. Both of these
facilities, located near downtown Atlanta, are owned by the Company.
        The Company also owns, or has an interest in, the following 
properties:

                       OWNED SHOPPING CENTERS
        The Company, through its Real Estate Segment, owns 12 shopping 
centers which it developed. Except for the centers in Oakwood and
Newnan, Georgia, Englewood and North Fort Myers, Florida, and Jackson,
Michigan, all are leased exclusively to Kmart. Anchor lease terms for
the centers not leased exclusively to Kmart are shown in the table
below.
                                                                       
<TABLE>
                                                                Lease              Options
                            Anchor              Square        Expiration              To
Location                    Tenants             Footage          Date                Renew
<S>                        <C>                 <C>               <C>         <C>
Oakwood, GA                  A & P              44,664           2013         4 for 5 years each
Newnan, GA                  Goody's             24,986           1997         2 for 5 years each
                             Kmart              82,779           2017        10 for 5 years each
                             Kroger             49,319           2012         6 for 5 years each
Englewood, FL               Beall's             31,255           2006         4 for 5 years each
                              Kmart             86,479           2015        10 for 5 years each
                             Publix             48,555           2010         4 for 5 years each
                           Walgreens (1)        13,500           2040                       None
North Fort Myers, FL          AMC (2)           54,666           2016         4 for 5 years each
                              Beall's           35,600           2009         9 for 5 years each
                             Food Lion          33,000           2013         4 for 5 years each
                          Jo-Ann Fabrics        16,000           2003         3 for 5 years each
                               Kmart           107,806           2018        10 for 5 years each
Jackson, MI                 Big Lots (3)        21,022           1997                       None
                             Kroger (2)         63,024           2021         6 for 5 years each
</TABLE>
        (1) Tenant may terminate its lease with six months notice at
five year intervals beginning in 2010.
        (2) Opened May 1996.
        (3) Tenant may terminate at any time with six months notice.

<PAGE>ABRAMS INDUSTRIES, INC.                8
        In the shopping centers leased solely to Kmart, the leases
expire from 1999 to 2017 and contain 8 to 10 five-year renewal
options. With the exception of the Big Lots lease in Jackson,
Michigan, and the Kmart leases in Columbus and Warner Robins, Georgia;
Niles, Michigan; and Shawnee, Oklahoma; all of the anchor tenant
leases provide for contingent rentals if sales exceed specified
amounts. Most major tenants have rights to offset those contingent
rentals against certain annual operating expenses paid by them. In 
1996, the Company received $103,851 in contingent rentals, net of
offsets, which amounts are included in the aggregate rentals set forth
below.
        Typically, tenants are responsible for their pro rata share of
ad valorem taxes, insurance and common area maintenance (subject to
the right of offset discussed above). With the exception of the
centers in Morton, Illinois; Warner Robins and Columbus, Georgia;
Niles, Michigan; and Shawnee, Oklahoma, where Kmart has complete
maintenance responsibility, the Company has responsibility for
structural and roof maintenance of the buildings. The Company also has
responsibility for parking lots and driveways, except routine upkeep,
which is the responsibility of the tenants.
        The following chart provides relevant information relating to
the owned shopping centers:

<TABLE>                                                                                                                  
      
                                                                                                            Principal
                                                                                                            Amount of
                                          Leasable                                 Annual                 Mortgage Debt
                                           Square                       Rental      Cash      Mortgage     Outstanding
                                           Feet In           Year       Income:     Flow:     Payments:  As Of April 30,
Location                         Acres   Building(s)     Completed      1996      1996 (1)    1996 (2)       1996 (3)
<S>                              <C>      <C>          <C>            <C>        <C>         <C>           <C>
1100 W. Argyle Street            11.4     105,046         1972 (4)    $ 163,008  $ 159,519   $  130,860    $ 1,409,528
Jackson, MI
2707 S. 11th Street              11.7     105,155        1974, 1993     288,814    285,914      261,648      2,484,315
Niles, MI
100 Virginia Avenue               9.7      84,686        1974, 1991     225,523    224,086      162,408        801,032
Tifton, GA
44-56 Bullsboro Drive            16.3     174,059        1974, 1987     857,225    827,868      668,016      5,706,748
Newnan, GA                                                  1989
2063 Watson Boulevard            12.1     104,224           1975        354,000    351,213      330,037      2,589,487
Warner Robins, GA
2323-2327 N. Harrison             8.0      83,552        1979, 1991     385,893    382,566      358,988      2,841,882
Shawnee, OK
315 Deo Drive                     7.1      68,337           1979        240,363    237,846      207,287      1,420,000
Newark, OH
1075 W. Jackson Street            7.3      92,120        1980, 1992     478,283    444,573      406,644      3,412,657
Morton, IL (5) 
2500 Airport Thruway              8.0      87,543        1980, 1988     441,286    399,796      393,056      3,157,857
Columbus, GA (5)
3715 Mundy Mill Road             10.0      71,514           1988        714,047    706,715      482,290      4,623,609
Oakwood, GA
1500 Placida Road                28.7     213,739           1990      1,559,242  1,463,840    1,352,167     13,085,375
Englewood, FL
15201 N. Cleveland Ave.          72.3     293,662        1993, 1996   1,512,757  1,288,494    1,129,925     10,241,423
North Fort Myers, FL

</TABLE>
        (1) Annual cash flow is defined as net operating income before 
depreciation, amortization of loan and lease costs, interest and
principal payments on mortgage notes and bonds payable.
        (2) Includes principal and interest, but excludes mortgage 
refinancings and costs associated therewith.
        (3) Exculpatory provisions limit the Company's liability to
the respective mortgaged properties, except for the North Fort Myers,
Florida, and Jackson, Michigan, loans which have been guaranteed by
Abrams Properties, Inc. See Notes 6 and 7 to the Consolidated
Financial Statements of the Company.
        (4) Recently redeveloped as a multi-tenant shopping center
with an outlot.
        (5) Land is leased, not owned. The Columbus, Georgia, center
is owned by Abrams/Columbus Limited Partnership, in which Abrams
Properties, Inc., serves as general partner and owns an 80% interest.


<PAGE>9           ABRAMS INDUSTRIES, INC.
                     LEASEBACK SHOPPING CENTERS
        The Company, through its Real Estate Segment, is lessee of 10
shopping centers which it developed, sold and leased back 
under leases expiring from years 2001 to 2014. The 10 centers are
subleased by the Company to Kmart Corporation for periods
corresponding to the Company's leases. The Kmart subleases provide for
contingent rentals if sales exceed specified amounts, and contain 10
five-year renewal options, except Jacksonville, Florida, which has
eight five-year renewal options. The Company's leases with the fee
owners contain renewal options coextensive with Kmart's renewal
options. Kmart is responsible for insurance and ad valorem 
taxes, but has the right to offset against contingent rentals any such
taxes paid in excess of specified amounts. In 1996, the Company
received $67,271 in contingent rentals, net of offsets, which amounts
are included in the aggregate annual rentals set forth below. The
Company has responsibility for structural and roof maintenance of the
buildings. The Company also has responsibility for parking lots and
driveways, except routine upkeep, which is the responsibility of the
tenant, Kmart. The Company's leases contain exculpatory provisions
which limit the Company's liability to its interest in the 
respective subleases.
         The following chart provides certain information relating to
the leaseback shopping centers:

<TABLE>
                                                                              

                                                             Square                           Rental             Rent
                                                             Feet In         Year             Income:           Expense:
Location                                     Acres         Building(s)    Completed            1996              1996
<S>                                           <C>             <C>            <C>             <C>               <C> 
Bayonet Point, FL                             10.8           109,340         1976            $359,626          $269,568
Orange Park, FL                                9.4            84,180         1976             264,000           226,796
Rock Island, IL                                9.8            84,180         1976             297,600           268,786
Davenport, IA                                 10.0            84,180         1977             272,953           208,056
Minneapolis, MN                                7.1            84,180         1978             342,920           230,570
West St. Paul, MN                             10.0            84,180         1978             298,465           229,630
Ft. Smith, AR                                  9.2           106,141         1979             255,350           223,195
Jacksonville, FL                              11.6            97,032         1979             303,419           258,858
Louisville, KY                                 9.3            72,897         1979             290,000           251,279
Richfield, MN                                  5.7            74,217         1979             300,274           241,904
</TABLE>
                      LAND HELD FOR INVESTMENT
        The Company, through its Real Estate Segment, owns or has an
interest in the following undeveloped land held for investment: 

<TABLE>
                                                              Year                        Intended
Location                                 Acres              Acquired                       Use (1)
<S>                                       <C>                <C>           <C>
W. Argyle Street                          0.9                1972 (2)      One outlot or retail shops
Jackson, MI
2707 S. 11th Street                       2.9                1973          Retail shops
Niles, MI
Kimberly Road & Fairmont Street           6.0                1977          Outlot, plus food store and/or retail shops
Davenport, IA
Dixie Highway                             4.7                1979          Food store and/or retail shops
Louisville, KY
West 15th Street                          1.4                1979          Two outlots (3)
Washington, NC
Mundy Mill Road                           7.7                1987          Five outlots
Oakwood, GA
Placida Road                              0.7                1989          One outlot
Englewood, FL
North Cleveland Avenue                   13.6                1993          Seven outlots and anchor tenant pads
North Fort Myers, FL
</TABLE>
        (1) "Outlot" as used herein refers to a small parcel of land
reserved from the original shopping center parcel and is generally
sold for, leased for, or developed as, a fast-food operation, bank or
similar use.
        (2) Originally part of Kmart lease. Re-developed into separate
outlot in 1996.
        (3) Leased under leases terminating in years 2005 and 2010
with a right to extend for three additional five-year periods. Both
outlots are sub-leased for terms coextensive with the Company's lease.

<PAGE>ABRAMS INDUSTRIES, INC.                10
        There is no mortgage debt on any of the properties, except for
the North Fort Myers, Florida retail shop land. See Note 7 to the
Consolidated Financial Statements of the Company. The Company will
either develop the properties described on the previous page or will
hold them for sale to others. 

                      ITEM 3. LEGAL PROCEEDINGS

        The Company is not a party to, nor is any of its property the
subject of, any material pending legal proceedings, other than
ordinary routine proceedings incidental to the business of the
Company. To the knowledge of the management of the Company, there are
no material legal proceedings contemplated or threatened against it.

    ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

Not applicable.

                               PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED SHAREHOLDER 
                              MATTERS.


                          COMMON STOCK DATA

<TABLE>
                                                                                                          DIVIDENDS PAID
                                                 CLOSING MARKET PRICES                                       PER SHARE
                                        FISCAL                          FISCAL               FISCAL            FISCAL
                                         1996                            1995                 1996              1995
                               HIGH               LOW            HIGH           LOW 
                               TRADE             TRADE           TRADE         TRADE 
<S>                            <C>               <C>            <C>            <C>           <C>               <C>
First Quarter                  $5.375            $4.000         $6.250         $5.50         $.030             $.030
Second Quarter                  4.875             4.375          6.375          4.50          .030              .030
Third Quarter                   5.125             4.375          5.250          4.50          .030              .030
Fourth Quarter                  4.750             3.625          5.000          4.00          .015              .030
</TABLE>
        The common stock of Abrams Industries, Inc. is traded 
over-the-counter in the NASDAQ/National Market System (Symbol: ABRI).
The approximate number of holders of common stock was 560 (including
shareholders of record and shares held in street name) at May 31,
1996.


<PAGE>11           ABRAMS INDUSTRIES, INC.
                  ITEM 6. SELECTED FINANCIAL DATA.

        The following table sets forth selected financial data for the 
Company and should be read in conjunction with the consolidated
financial statements and notes thereto.

<TABLE>
                                        1996              1995               1994               1993            1992
<S>                                 <C>               <C>                <C>                <C>              <C>
Consolidated Revenues               $134,299,240      $122,608,682       $123,602,954       $82,878,911      $83,818,090
Net Earnings (Loss)                 $   (304,188)     $   (331,019)      $  1,359,408       $ 1,710,381      $ 1,021,303
Net Earnings (Loss) Per Share*      $       (.10)     $       (.11)      $        .46       $       .57      $       .34
Shares Outstanding at Year-End         2,970,856         2,993,540          2,993,540         2,977,540        2,977,540
Cash Dividends Paid Per Share       $       .105      $        .12       $        .11       $       .11      $       .20
Shareholders' Equity                $ 20,152,376      $ 20,872,035       $ 21,562,279       $20,484,880      $19,102,028
Shareholders' Equity Per Share*     $       6.78      $       6.97       $       7.20       $      6.84      $      6.38
Working Capital                     $ 10,417,697      $ 11,447,872       $  9,445,073       $ 8,030,898      $ 2,783,427
Depreciation and Amortization
  Expense                           $  3,242,738      $  3,078,878       $  2,787,078       $ 2,162,472      $ 2,106,703
Total Assets                        $ 90,635,098      $ 88,576,745       $ 92,732,567       $90,537,249      $78,260,810
Income-Producing Property Under
 Development, Income-Producing
 Properties and Property, Plant
 and Equipment, net                 $ 54,493,842      $ 55,065,157       $ 56,787,858       $64,340,348      $52,976,540
Long-Term Debt                      $ 51,202,536      $ 51,580,229       $ 52,637,298       $55,197,178      $41,513,804
Return on Average Shareholders' 
 Equity                                    (1.5%)            (1.6%)               6.5%              8.6%            5.4%
Return on Total Assets                      (.3%)             (.4%)                1.5%              1.9%           1.3%
</TABLE>
<TABLE>

                                       1991           1990          1989          1988          1987           1986
<S>                                 <C>            <C>           <C>           <C>           <C>           <C>
Consolidated Revenues               $78,020,796    $54,887,568   $50,331,871   $51,032,736   $46,773,124   $45,962,053
Net Earnings (Loss)                 $ 1,027,373    $ 1,534,063   $ 1,435,567   $ 1,082,883   $   969,326   $   582,741
Net Earnings (Loss) Per Share*      $       .34    $       .51   $       .48   $       .36   $       .33   $      . 20
Shares Outstanding at Year-End        2,977,540      2,994,039     2,978,039     1,787,000     1,787,000     1,782,452
Cash Dividends Paid Per Share       $       .20    $       .20   $       .18   $       .14   $       .14   $       .14
Shareholders' Equity                $18,676,233    $18,304,102   $17,310,146   $16,402,538   $15,748,535   $15,192,735
Shareholders' Equity Per Share*     $      6.24    $      6.11   $      5.78   $      5.48   $      5.26   $      5.08
Working Capital                     $ 3,140,650    $21,575,826   $18,830,026   $12,955,259   $ 9,089,467   $11,092,309
Depreciation and Amortization
  Expense                           $ 1,938,687    $ 1,707,985   $ 1,668,105   $ 1,491,401   $ 1,364,970   $ 1,210,321
Total Assets                        $76,606,498    $64,047,108   $56,318,968   $51,178,946   $44,957,055   $43,361,213
Income-Producing Property Under
 Development, Income-Producing
 Properties and Property, Plant
 and Equipment, net                 $49,999,625    $22,797,353   $24,088,285   $21,069,833   $17,058,000   $17,208,946
Long-Term Debt                      $39,104,720    $29,955,918   $30,071,322   $23,337,984   $19,387,624   $20,226,001
Return on Average Shareholders' 
 Equity                                    5.6%           8.6%          8.5%          6.7%          6.3%          3.9%
Return on Total Assets                     1.3%           2.4%          2.5%          2.1%          2.2%          1.3%
</TABLE>

*Adjusted to reflect stock dividends and stock splits.

 ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS FOR FISCAL YEARS ENDED APRIL 30, 1996, 1995
                              AND 1994.

                        RESULTS OF OPERATIONS

                              REVENUES
        Revenues for 1996 were $134,299,240, compared to $122,608,682
and $123,602,954 for 1995 and 1994, respectively. This represents an
increase in REVENUES of 10% and 9% from those of 1995 and 1994,
respectively. Revenues include Interest income of $462,858, $406,302
and $307,220 for 1996, 1995 and 1994, respectively, and Other income
of $173,577, $53,495 and $145,410 for 1996, 1995 and 1994,
respectively. The figures in Chart A below do not include Interest
income, Other income or Intersegment revenues. When more than one
segment is involved, REVENUES are reported by the segment that sells 
the product or service to an unaffiliated purchaser.

                     REVENUE SUMMARY BY SEGMENT
                       (Dollars in Thousands)
                               CHART A
 
<TABLE>
                        Years Ended             Increase                      Years Ended                Increase
                         April 30,             (Decrease)                      April 30,                (Decrease)
                     1996          1995      Amount    Percent             1996          1994        Amount   Percent
<S>                <C>           <C>         <C>          <C>            <C>          <C>           <C>         <C>
Construction (1)   $107,495      $ 94,040    $13,455      14             $107,495     $ 86,774      $20,721      24
Manufacturing (2)    14,999        16,348     (1,349)     (8)              14,999       19,530       (4,531)    (23)
Real Estate (3)      11,169        11,761       (592)     (5)              11,169       16,846       (5,677)    (34)
Total              $133,663      $122,149    $11,514       9             $133,663     $123,150      $10,513       9
</TABLE>

ABRAMS INDUSTRIES, INC.                12
<PAGE>

NOTES:
        (1) The growth in revenues in 1996 from those in 1995 and 1994
is the result of increased levels of activity in the construction of
new buildings and expansions of others for existing and new customers.
The amounts reported exclude $792,000 in 1996, $-0- in 1995, and
$1,020,000 in 1994 related to construction work at a shopping center
developed by the Real Estate Segment.  

        (2) The decrease in revenues in 1996 from those in 1995 and
1994 is attributable to some customers either delaying, cutting-back
or canceling fixturing programs.
        (3) Rental revenues for 1996 were $11,169,000, compared to 
$11,131,000 in 1995 and $10,435,000 in 1994. Revenues from sales of
real estate amounted to $-0- in 1996, $630,000 in 1995, and $6,411,000
in 1994.

                COSTS: APPLICABLE TO SEGMENT REVENUES
        As a percentage of total Segment REVENUES (See Chart A), the 
applicable total Segment COSTS (See Chart B) of $119,775,802 for 1996, 
$108,102,114 for 1995 and $105,259,598 for 1994 were 90%, 89% and 85%, 
respectively.



13           ABRAMS INDUSTRIES, INC.
<PAGE>
           COSTS APPLICABLE TO REVENUES SUMMARY BY SEGMENT
                       (Dollars in Thousands)
                               CHART B
                                                                       
<TABLE>
                                                                                                  Percent of
                                                                                               Segment Revenues
                                                  Years Ended                                   For Years Ended
                                                    April 30,                                       April 30,
                                        1996          1995          1994              1996            1995         1994
<S>                                   <C>           <C>           <C>                  <C>             <C>          <C>
Construction (1)                      $101,894      $ 88,847      $ 81,902             95              94           94
Manufacturing (2)                       11,587        12,896        12,773             77              79           65
Real Estate (3)                          6,295         6,359        10,585             56              54           63
  Total                               $119,776      $108,102      $105,260             90              89           85
</TABLE>
NOTES:
        (1) The increase in the percentage of Construction Costs
Applicable to REVENUES in 1996 as compared to 1995 and 1994 is
attributable to an intensely competitive environment.
        (2) The decrease in the percentage of Manufacturing Costs
Applicable to REVENUES in 1996 as compared to 1995 is attributable to
an increase in aged inventory reserves in 1995 of approximately
$288,000. There was no such similar increase in 1996. The increase in
the percentage of Manufacturing Costs Applicable to REVENUES in 1996
as compared to 1994 is attributable to the product mix of fixtures
sold and the under-absorption of plant overhead.
        (3) The increase in the percentage of Real Estate Costs
Applicable to REVENUES in 1996 as compared to 1995 is primarily
attributable to increased shopping center repairs and maintenance
expenses. The decrease in both the dollar and percentage of Real
Estate Costs Applicable to REVENUES in 1996 as compared to 1994 is
primarily attributable to the cost of real estate sold that amounted
to $-0- in 1996 and $5,249,000 in 1994.  

  SELLING, SHIPPING, GENERAL AND ADMINISTRATIVE EXPENSES BY SEGMENT
        For the years 1996, 1995 and 1994, Selling, Shipping, General
and Administrative Expenses (See Chart C) were $10,273,008,
$10,207,016 and $11,509,660, respectively. As a percentage of
Consolidated Revenues, these expenses were 8% for 1996 and 1995, and
9% for 1994. In reviewing Chart C, the reader should recognize that
the volume of revenues usually affects these amounts and percentages.
The percentages in Chart C are based on expenses as they relate to
segment revenues in Chart A, except that Parent expenses and total
expenses relate to Consolidated Revenues.

  SELLING, SHIPPING, GENERAL AND ADMINISTRATIVE EXPENSES BY SEGMENT
                       (Dollars in Thousands)
                               CHART C
                                                                       
<TABLE>
                                                                                                  Percent of
                                                                                               Segment Revenues
                                                  Years Ended                                   For Years Ended
                                                    April 30,                                       April 30,
                                        1996          1995          1994              1996            1995         1994
<S>                                   <C>           <C>           <C>                  <C>             <C>          <C>
Construction (1)                      $ 2,952       $ 2,727       $ 2,637               3               3            3
Manufacturing (2)                       3,454         3,824         5,004              23              23           26
Real Estate (3)                         1,628         1,629         1,873              15              14           11
Parent (4)                              2,239         2,027         1,996               2               2            2
Total                                 $10,273       $10,207       $11,510               8               8            9
</TABLE>
NOTES:
        (1) On a dollar basis comparison, the higher Selling,
Shipping, General and Administrative Expenses in 1996 as compared to
1995 and 1994, stemmed from increased Segment profits which, in turn,
increased incentive-based compensation expenses.
        (2) On a dollar basis comparison, Selling, Shipping, General
and Administrative Expenses were lower in 1996 as compared to 1995,
primarily because of the following: (a) $119,000 -- decreased doubtful
account reserves and (b) $167,000 -- decreased personnel costs. On
both a dollar and percentage basis comparison, the Selling, Shipping,
General and Administrative Expenses were lower in 1996 as compared to
1994, because of approximately $1,300,000 decrease in incentive-based
compensation expenses.


ABRAMS INDUSTRIES, INC.                14
<PAGE>
        (3) On a dollar basis comparison, the Selling, Shipping,
General and Administrative Expenses were lower in 1996 as compared to
1994 because of decreased incentive-based compensation expenses
($129,000 less than 1994) and decreased shopping center opening
expenses ($67,000 less than 1994).
        (4) On a dollar basis comparison, the Selling, Shipping,
General and Administrative Expenses were higher in 1996 as compared to
1995, because of the following increases: (a) personnel costs --
$158,000; (b) computer expenses -- $31,000; and (c) business
development expenses -- $24,000. On a dollar basis comparison, the
Selling, Shipping, General and Administrative Expenses were higher in
1996 as compared to 1994, because of increased personnel costs.        

                           INTEREST COSTS
        The majority of interest costs expensed of $4,717,618,
$4,806,571 and $4,598,288 in 1996, 1995 and 1994, respectively, are
related to the ownership of shopping centers and utilization of lines
of credit. Interest costs of $70,000, $-0- and $536,000 relating to
properties under development in 1996, 1995 and 1994, respectively,
were capitalized.

                   LIQUIDITY AND CAPITAL RESOURCES
        Except for certain real estate construction loans and
occasional short-term operating loans, the Company normally has been
able to finance its working capital needs through funds generated
internally. If adequate funds are not generated through normal
operations, the Company has available bank lines of credit. The
Company has also developed relationships with various banks which
management believes could be sources for other short-term and 
long-term financing, if required. Working capital decreased to
$10,417,697 at the end of 1996, as compared to $11,447,872 and
$9,445,073 of working capital at the end of 1995 and 1994,
respectively. Operating activities provided cash of $362,810.
Investing activities used cash of $2,363,431 primarily for 
purchasing new equipment and computers to increase productivity.
Financing activities used cash of $817,629 primarily for debt
repayment.
        In April 1992, the Company secured a construction loan for the
North Fort Myers development from SunTrust Bank, Atlanta. The loan was
amended in April 1994, September 1995, and March 1996. The term of the
construction financing is five years, and the loan may be extended for
one additional year upon the satisfaction of certain conditions. The
maximum amount to be funded will be determined by a formula based on
future development. The Company entered into an interest rate swap
agreement with SunTrust Bank, Atlanta effective January 4, 1994, and
which terminates July 1, 1997. The notional amount reduces monthly
from approximately $9.8 million at April 30, 1996, to $9.5 million
prior to expiration of the agreement. The agreement effectively 
sets a cap and floor interest rate of 8% and 6%, respectively, on most
of the construction loan, which had an outstanding balance of
$10,241,423 at April 30, 1996, and carries a floating interest rate of
prime plus 3/8%. The Company expects the counterparty to the agreement
to abide by the terms of the agreement. A determination is made each
reporting period whether amounts are receivable from or payable to the
counterparty under the agreement and such accrual is made in the
Company's financial statements. 
        Pursuant to a lease agreement entered into in 1996, the
Company is obligated to pay the lessee a construction allowance
estimated at $3,700,000 toward the cost of constructing a new building
to be owned by the Company and leased to the lessee. The construction
allowance is due upon the Company's receipt of certain documents
confirming the completion of the building in accordance with the lease
terms. As of April 30, 1996, the Company has not paid or accrued any
amount related to the construction allowance. The building was
completed and occupied in May 1996 and management anticipates that the
construction allowance will become due during fiscal year 1997. The 
construction allowance will be funded by additional proceeds under the 
construction mortgage loan, described in the previous paragraph.
        In December 1995, the Company secured a construction mortgage
loan for the Jackson, Michigan development from SunTrust Bank,
Atlanta. The term of the construction financing is one year, and the
loan may be extended for one additional year upon satisfaction of
certain conditions. The maximum amount to be funded is $2,100,000
subject to meeting certain leasing requirements.
        At April 30, 1996, the Company and its subsidiaries had bank
lines of credit of $9,500,000, of which none was outstanding. 

       EFFECTS OF INFLATION ON REVENUES AND OPERATING PROFITS
        The effects of inflation upon the Company's operating results
are varied. Inflation in the current year has been modest and has had
minimal effect on the Company. The Construction Segment subcontracts
most of its work at fixed prices, which normally will help that
segment to protect its profit margin percentage.
        During the prior year, the Manufacturing Segment experienced 
increased costs, especially in the area of wood and wood products.
During the current year, raw material prices were stable.
         In the Real Estate Segment, the majority of leases are
long-term (over 20 years) with fixed rents except for contingent rent
provisions by which the Company may earn additional rent as a result
of increases in tenants' sales. The contingent rent provisions,
however, permit the ten-

15           ABRAMS INDUSTRIES, INC.
<PAGE>
ant in most cases to offset against contingent rents any increases in
ad valorem taxes over a specified amount. If inflation were to rise,
ad valorem taxes would probably increase which, in turn, would cause a
decrease in the contingent rents. Furthermore, the Company has certain
repair obligations and the costs of repairs increase with inflation.
        Inflation causes a rise in interest rates, which has a
positive effect on investment income, but has a negative effect on
profit margins because of the increased costs of production. Overall,
inflation will tend to limit the Company's markets and, in turn, will
reduce revenues as well as operating profits. 

        ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
             INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
                                                                       
                                                                 Page
Independent Auditors' Report                                       17
Consolidated Balance Sheets - April 30, 1996 and 1995              18
Consolidated Statements of Operations --
  For the years ended April 30, 1996, 1995 and 1994                19
Consolidated Statements of Shareholders' Equity --
  For the years ended April 30, 1996, 1995 and 1994                20
Consolidated Statements of Cash Flows --
  For the years ended April 30, 1996, 1995 and 1994                21
Notes to Consolidated Financial Statements --
  April 30, 1996, 1995 and 1994                                 22-30

Schedules:                                                             

NUMBER          DESCRIPTION
II    Valuation and Qualifying Accounts                            31
III   Real Estate and Accumulated Depreciation                  32-33


ABRAMS INDUSTRIES, INC.                16
<PAGE>
                    INDEPENDENT AUDITORS' REPORT


The Board of Directors and Shareholders
Abrams Industries, Inc.


        We have audited the consolidated financial statements of
Abrams Industries, Inc. and subsidiaries as listed in the accompanying
index. In connection with our audits of the consolidated financial
statements, we also have audited the financial statement schedules as
listed in the accompanying index. These consolidated financial
statements and financial statement schedules are the responsibility of
the Company's management. Our responsibility is to express an opinion
on these consolidated financial statements and financial statement
schedules based on our audits.
        We conducted our audits in accordance with generally accepted 
auditing standards. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit also includes
assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion. 
        In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the financial
position of Abrams Industries, Inc. and subsidiaries as of April 30,
1996 and 1995, and the results of their operations and cash flows for
each of the years in the three-year period ended April 30, 1996, in
conformity with generally accepted accounting principles. Also in our
opinion, the related financial statement schedules, when considered in
relation to the basic consolidated financial statements taken as a
whole, present fairly, in all material respects, the information set
forth therein.

/s/KPMG Peat Marwick LLP

June 7, 1996
Atlanta, Georgia 
17           ABRAMS INDUSTRIES, INC.
<PAGE>
                     CONSOLIDATED BALANCE SHEETS
<TABLE>
                                                                                                    April 30,
                                                                                            1996               1995
                                                        ASSETS
<S>                                                                                     <C>                 <C>
CURRENT ASSETS:
    Cash and cash equivalents                                                           $ 5,452,453         $ 8,270,703
    Receivables -                                                                                        
      Trade notes and accounts, net                                                       1,684,916           2,281,440
      Contracts, net, including retained amounts of                                                      
          $3,364,896 in 1996 and $3,054,467 in 1995                                      14,389,915           8,401,281
    Inventories, net (note 2)                                                             1,676,541           2,655,906
    Costs and earnings in excess of billings (note 3)                                     2,858,389           1,568,845
    Deferred income taxes (note 8)                                                          999,100           1,212,791
    Other                                                                                   384,292             388,079
          Total current assets                                                           27,445,606          24,779,045
INCOME-PRODUCING PROPERTIES, net (notes 4, 6 and 7)                                      50,661,940          50,784,045
PROPERTY, PLANT AND EQUIPMENT, NET (notes 5 and 7)                                        3,831,902           4,281,112
OTHER ASSETS:                                                                                            
    Land held for investment                                                              4,980,903           4,950,293
    Notes receivable                                                                        624,017             783,293
    Cash surrender value of life insurance on officers, net                                 947,134             889,712
    Deferred loan costs, net                                                                914,153           1,128,040
    Other                                                                                 1,229,443             981,205
                                                                                        $90,635,098         $88,576,745
                                         LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
    Trade and subcontractors payables, including                                                         
      retained amounts of $1,892,870 in 1996 and                                                         
      $1,249,840 in 1995                                                                $11,246,736         $ 7,859,614
    Billings in excess of costs and earnings (note 3)                                       781,818             500,468
    Accrued cash and deferred profit-sharing (note 9)                                     1,617,932           1,493,481
    Accrued expenses                                                                      1,895,766           1,967,488
    Current maturities of long-term debt (notes 6 and 7)                                  1,485,657           1,510,122
          Total current liabilities                                                      17,027,909          13,331,173
DEFERRED INCOME TAXES (note 8)                                                            1,713,014           2,207,525
OTHER LIABILITIES                                                                           539,263             585,783
MORTGAGE NOTES AND BONDS PAYABLE, 
    less current maturities (note 6)                                                     39,102,270          40,518,332
OTHER LONG-TERM DEBT, less current
    maturities (note 7)                                                                  12,100,266          11,061,897
          Total liabilities                                                              70,482,722          67,704,710
COMMITMENTS AND CONTINGENCIES (notes 6, 7 and 11)                                                        
SHAREHOLDERS' EQUITY (note 9):                                                                           
    Common stock, $1 par value; authorized
      5,000,000 shares; 3,010,039 issued  
      and 2,970,856 outstanding in 1996   
      and 2,993,540 outstanding in 1995                                                   3,010,039           3,010,039
    Additional paid-in capital                                                            2,012,190           2,012,190
    Retained earnings                                                                    15,289,448          15,906,239
          Total paid-in capital and retained earnings                                    20,311,677          20,928,468
               Less cost of treasury stock (39,183 shares in 1996
               and 16,499 shares in 1995)                                                   159,301              56,433
          Total shareholders' equity                                                      20,152,376         20,872,035
                                                                                         $90,635,098        $88,576,745
</TABLE>
    SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.
ABRAMS INDUSTRIES, INC.                18
<PAGE>
<TABLE>
                                         CONSOLIDATED STATEMENTS OF OPERATIONS
                                                                                        Years Ended April 30,
                                                                              1996             1995            1994
<S>                                                                      <C>                <C>            <C>
REVENUES
    Construction                                                         $107,494,271       $94,039,455    $ 86,773,819
    Manufacturing                                                          14,999,240        16,348,294      19,530,240
    Rental income                                                          11,169,294        11,131,136      10,435,407
    Real estate sales                                                               --          630,000       6,410,858
    Interest                                                                  462,858           406,302         307,220
    Other                                                                     173,577            53,495         145,410
                                                                          134,299,240       122,608,682     123,602,954
COSTS AND EXPENSES                                                                               
    Applicable to revenues -
      Construction                                                        101,893,350        88,847,494      81,901,979
      Manufacturing                                                        11,587,307        12,895,856      12,772,836
      Rental property operating expenses, 
          exclusive of interest                                             6,295,145         6,046,094       5,335,651
      Cost of real estate sold                                                     --           312,670       5,249,132
                                                                          119,775,802       108,102,114     105,259,598
    Selling, shipping, general and administrative                          10,273,008        10,207,016      11,509,660
    Interest costs incurred, less interest capitalized of $70,000
      $0, and $536,000 in 1996, 1995 and 1994, respectively                 4,717,618         4,806,571       4,598,288
                                                                          134,766,428       123,115,701     121,367,546
EARNINGS (LOSS) BEFORE INCOME TAXES                                          (467,188)         (507,019)      2,235,408
INCOME TAXES (note 8)
    Current                                                                   117,820          (103,490)      1,033,846
    Deferred                                                                 (280,820)          (72,510)       (157,846)
                                                                             (163,000)         (176,000)        876,000
NET EARNINGS (LOSS)                                                      $   (304,188)      $  (331,019)   $  1,359,408
NET EARNINGS (LOSS) PER SHARE, based on weighted average
    outstanding shares of 2,977,163, 2,993,540, and 2,981,762 
    in 1996, 1995, and 1994, respectively                                $       (.10)      $      (.11)   $        .46
</TABLE>
    SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.
19           ABRAMS INDUSTRIES, INC.
<PAGE>
<TABLE>
                                    CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                                                                  Additional
                                       Common Stock                Paid-In       Retained       Treasury
                                 Shares            Amount          Capital       Earnings         Stock        Total
<S>                             <C>              <C>              <C>           <C>            <C>          <C>
BALANCES at April 30, 1993      2,994,039        $2,994,039       $1,982,190    $15,565,084    $ (56,433)   $20,484,880
    Net earnings                       --                --               --      1,359,408           --      1,359,408
    Cash dividends declared -                                                 
      $.11 per share                   --                --               --       (328,009)           --      (328,009)
    Proceeds from exercise of                                                 
      stock options                16,000            16,000           30,000             --            --        46,000
BALANCES at April 30, 1994      3,010,039         3,010,039        2,012,190     16,596,483       (56,433)   21,562,279
    Net loss                           --                --               --       (331,019)           --      (331,019)
    Cash dividends declared -
      $.12 per share                   --                --               --       (359,225)           --      (359,225)
BALANCES at April 30, 1995      3,010,039         3,010,039        2,012,190     15,906,239       (56,433)   20,872,035
    Net loss                           --                --               --       (304,188)           --      (304,188)
    Cash dividends declared -
      $.105 per share                  --                --               --       (312,603)           --      (312,603)
    Purchase of 22,684 shares 
      of treasury stock                --                --               --             --      (102,868)     (102,868)
BALANCES at April 30, 1996      3,010,039        $3,010,039       $2,012,190    $15,289,448    $ (159,301)  $20,152,376
</TABLE>
    SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.
ABRAMS INDUSTRIES, INC.                20
<PAGE>
<TABLE>
                                         CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                                 Years Ended April 30,
                                                                       1996              1995               1994
<S>                                                                <C>               <C>                <C>
Cash flows from operating activities:
    Net earnings (loss)                                            $ (304,188)       $ (331,019)        $ 1,359,408
    Adjustments to reconcile net earnings (loss) to net
      cash provided by (used in) operating activities:
          Depreciation and amortization                             3,242,738         3,078,878           2,787,078
          Deferred tax benefit                                       (280,820)          (72,510)           (157,846)
          Gain on sales of real estate                                     --          (317,330)         (1,161,726)
      Decrease (increase) in assets:
          Receivables                                              (5,392,110)        3,367,446          (4,101,502)
          Inventories                                                 979,365          (293,675)           (139,250)
          Costs and earnings in excess of billings                 (1,289,544)          (79,501)           (789,048)
          Other current assets                                          3,787           (15,440)             51,065
          Other assets                                               (271,099)          506,692          (1,581,143)
      Increase (decrease) in liabilities:
          Accounts payable                                          3,387,122          (508,760)          1,717,055
          Accrued cash and deferred profit-sharing                    124,451        (1,208,632)            969,465
          Billings in excess of costs and earnings                    281,350          (199,090)           (242,358)
          Accrued expenses                                            (71,722)          (86,987)            268,279
          Other liabilities                                           (46,520)           60,019              73,461
          Income taxes payable                                             --          (765,265)            469,956
    Net cash provided by (used in) operating activities               362,810         3,134,826            (477,106)
    
Cash flows from investing activities:
    Proceeds from sales of real estate                                     --           630,000           6,410,858
    Additions to properties, property, plant and equipment, net    (2,363,431)       (1,114,794)         (2,696,947)
    Net cash provided by (used in) investing activities            (2,363,431)         (484,794)          3,713,911
      
Cash flows from financing activities:
    Debt proceeds                                                   6,419,282         5,951,000          10,512,657
    Debt repayments                                                (6,821,440)       (7,093,519)        (12,516,829)
    Additions to deferred loan costs                                       --            (4,773)           (727,697)
    Cash dividends                                                   (312,603)         (359,225)           (328,009)
    Repurchases of common stock                                      (102,868)               --                  --
    Proceeds from exercise of stock options                                --                --              46,000
    Net cash used in financing activities                            (817,629)       (1,506,517)         (3,013,878)
    
Net increase (decrease) in cash and cash equivalents               (2,818,250)        1,143,515             222,927
Cash and cash equivalents at beginning of year                      8,270,703         7,127,188           6,904,261
Cash and cash equivalents at end of year                          $ 5,452,453       $ 8,270,703         $ 7,127,188
    
Supplemental schedule of cash flow information:
    Interest paid, net of amounts capitalized                     $ 4,699,374       $ 4,756,176         $ 4,922,260
    Income taxes paid, net of refunds                             $   107,653       $   696,712         $   734,663
</TABLE>
    SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.
21           ABRAMS INDUSTRIES, INC.
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    APRIL 30, 1996, 1995 AND 1994
                                  
           (1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

(A)  PRINCIPLES OF CONSOLIDATION AND BASIS OF PRESENTATION
     The consolidated financial statements include the accounts of 
     Abrams Industries, Inc., its wholly owned subsidiaries and its
     80% investment in Abrams-Columbus Limited Partnership (Company).  
                                                                       
      All significant intercompany balances, transactions and profits  
      have been eliminated in consolidation. Revenues and costs are    
      reported by the segment which sells the product or service to an 
      unaffiliated purchaser.

(B)  CASH EQUIVALENTS
     Cash equivalents of $4,365,006 and $7,913,434 at April 30, 1996 
     and 1995, respectively, consist of money market funds and other 
     financial instruments. For purposes of the statements of cash
     flows, the Company considers all highly liquid debt instruments
     with original maturities of three months or less to be cash
     equivalents.

(C)  CAPITALIZATION POLICIES
     The Company capitalizes interest and other carrying costs on 
     development properties and income-producing properties while they
     are under construction or development. Costs of planning,
     development and construction are also capitalized. 
     Capitalization of interest and other carrying costs is
     discontinued when a project is substantially completed or if
     active development ceases.

(D)  DEVELOPMENT AND INVESTMENT PROPERTIES
     Development and investment properties are carried at the lower 
     of cost or estimated net realizable value. Management monitors
     each property on a periodic basis. Valuation allowances for
     estimated losses on development and investment properties are     
     provided when a significant and permanent decline in value
     occurs.

(E)  INCOME RECOGNITION
     Construction revenues and costs are reported on the 
     percentage-of-completion method, using costs incurred to date in 
     relation to estimated total costs of the contracts to measure the 
     stage of completion. The cumulative effects of changes in
     estimated total contract costs and revenues are recorded in the
     period in which the facts requiring the revisions become known.
     At the time it is determined that a contract will result in a
     loss, the entire estimated loss is recorded.

     Revenues from the sales of real estate are recognized at the 
     time of closing. When a portion or unit of a development property
     is sold, a proportionate share of the projected total cost of the 
     development is charged to cost of sales. Costs of sales related 
     to real estate are based on the specific property sold.

(F)  INVENTORIES
     Inventories are valued at the lower of cost (first-in, 
     first-out method) or market. To reflect the inventory at the
     lower of cost or market, valuation reserves are established.
     Management periodically evaluates the adequacy of reserves based  
     on aging, sales and other relevant factors.

(G)  INCOME-PRODUCING PROPERTIES AND PROPERTY, PLANT AND EQUIPMENT
     Income-producing properties and property, plant and equipment 
     are recorded at cost and are depreciated and amortized for
     financial reporting purposes using the straight-line method over
     the estimated useful lives of the assets.  Significant additions
     which extend asset lives are capitalized.  Normal maintenance and
     repair costs are expensed as incurred.


ABRAMS INDUSTRIES, INC.                22
<PAGE>
(H)  INCOME TAXES
     Income taxes are accounted for under the asset and liability 
     method. Deferred tax assets and liabilities are recognized for  
     the future tax consequences attributable to differences between
     the financial statement carrying amounts of existing assets and 
     liabilities and their respective tax bases. Deferred tax assets
     and liabilities are measured using taxable income in the years in
     which those temporary differences are expected to be recovered or
     settled.  The effect on deferred tax assets and liabilities of a
     change in tax rates is recognized in income in the period that
     includes the enactment date.

(I)  RECENT ACCOUNTING PRONOUNCEMENTS
     In October 1995, Statement of Financial Accounting Standards  
     (SFAS) No. 123, "Accounting for Stock-Based Compensation" was
     issued. SFAS No. 123 encourages companies to adopt a fair
     value-based method of accounting for stock-based compensation
     plans. The Company plans to adopt the standard in fiscal year
     1997 on a disclosure-only basis. As required by SFAS No. 123, pro
     forma disclosures in the Company's fiscal year 1997 financial
     statements will include the effects of awards granted in both
     fiscal years 1996 and 1997 in the respective years' financial
     statements.

     In March 1995, SFAS No. 121, "Accounting for the Impairment of 
     Long-Lived Assets and Long-Lived Assets to be Disposed Of" was
     issued. SFAS No. 121 is effective for fiscal years beginning
     January 1, 1996. SFAS No. 121 establishes accounting standards
     for the impairment of long-lived assets, certain identifiable
     intangibles and goodwill related to those assets to be held and
     used, and for long-lived assets and certain identifiable
     intangibles to be disposed of. The Company does not believe the
     adoption of SFAS No. 121 will have a material impact on the
     Company's financial condition or results of operations.

(J)  EARNINGS PER SHARE
     Earnings per share are computed by dividing net earnings by the 
     weighted average number of shares of common stock outstanding
     during the year. Shares issuable in connection with the Company's
     stock plans are not included in average outstanding shares. No
     material dilution in earnings per share would result if all the
     options were exercised.

(K)  USE OF ESTIMATES
     The preparation of financial statements in conformity with 
     generally accepted accounting principles requires the Company to
     make estimates and assumptions that affect the reported amounts 
     of assets and liabilities and disclosure of contingent assets and 
     liabilities at the date of the financial statements and the 
     reported amounts of revenues and expenses during the reporting
     periods. Actual results could differ from those estimates.

(L)  FAIR VALUE OF FINANCIAL INSTRUMENTS
     SFAS No. 107, "Disclosures about Fair Value of Financial 
     Instruments," requires disclosure about fair value for all
     financial instruments.

     Management believes that the carrying amounts of cash and cash 
     equivalents, receivables, other assets, accounts payable and
     accrued expenses and current portions of debt instruments are
     reasonable approximations of their fair value because of the
     short maturity of these instruments.

     The fair value of the Company's noncurrent portions of debt 
     instruments is estimated by discounting the future cash flows of
     each instrument at rates currently offered to the Company for
     similar debt instruments of comparable maturities by the  
     Company's bankers. Based on this valuation methodology,  
     management believes that the carrying amount of the noncurrent  
     portions of debt instruments is a reasonable estimation of its
     fair value.

(M)  RECLASSIFICATIONS
     Certain reclassifications have been made to the 1995 and 1994     
     consolidated financial statements to conform with classifications 
     adopted in 1996.


23           ABRAMS INDUSTRIES, INC.
<PAGE>
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -  (CONTINUED)
                           (2) INVENTORIES

        The classes of inventory at April 30 were:

<TABLE>
                                         1996            1995
<S>                                   <C>             <C>
Finished goods                        $1,355,296      $1,790,849
Work in progress                          73,029         552,803
Raw materials                            248,216         312,254
                                      $1,676,541      $2,655,906
</TABLE>

                      (3) CONTRACTS IN PROGRESS

        Assets and liabilities related to contracts in progress are
included in current assets and current liabilities as they will be
liquidated in the normal course of contract completion, although this
may require more than one year. Amounts billed and costs recognized on
contracts in progress at April 30 were:

<TABLE>
                                               1996            1995
<S>                                         <C>            <C>
Costs and earnings in excess of billings:    
  Accumulated costs and earnings            $25,901,915    $17,337,720
  Amounts billed                             23,043,526     15,768,875
                                            $ 2,858,389    $ 1,568,845

Billings in excess of costs and earnings:         
  Amounts billed                            $29,022,583    $24,873,830
  Accumulated costs and earnings             28,240,765     24,373,362
                                            $   781,818    $   500,468
</TABLE>
                   (4) INCOME-PRODUCING PROPERTIES

        Substantially all income-producing properties are pledged as 
collateral against mortgage notes and bonds payable. Income-       
producing properties and their estimated useful lives at April 30 
were:

<TABLE>
                 Estimated useful lives         1996           1995
<S>                    <C>                   <C>           <C>
Land                                         $14,832,628   $14,832,628
Buildings and
  improvements         23-31.5 years          55,937,446    53,984,904
                                              70,770,074    68,817,532
Less - Accumulated
  depreciation 
  and amortization                            20,108,134    18,033,487
                                             $50,661,940   $50,784,045
</TABLE>


ABRAMS INDUSTRIES, INC.                24
<PAGE>
                  (5) PROPERTY, PLANT AND EQUIPMENT

        The major components of property, plant and equipment and
their estimated useful lives at April 30 were:


<TABLE>
                  Estimated useful lives          1996          1995
<S>                    <C>                    <C>           <C>
Land                                          $  529,224    $  529,224
Buildings and
  improvements         3-31.5 years            4,817,330     4,805,509
Machinery and
  equipment             3-10 years             4,949,832     5,542,580
                                              10,296,386    10,877,313
Less - Accumulated
  depreciation                                 6,464,484     6,596,201
                                             $ 3,831,902    $4,281,112
</TABLE>
           (6) MORTGAGE NOTES AND BONDS PAYABLE AND LEASES

        The Company owns 12 shopping centers which are pledged as
collateral on related mortgage notes, bonds payable and construction
mortgage loans (note 7). It is also lessee of 10 shopping centers
under sale/leaseback arrangements expiring from 2001 to 2014. Each
debt instrument and sale/leaseback arrangement contains an exculpatory
provision which limits the Company's liability to its interest in the
mortgaged property or lease, except for two construction mortgage
loans which have been guaranteed by a subsidiary of the Company (note
7).

        Both types of centers are primarily leased to the Kmart
Corporation.  The owned centers are leased for periods expiring from
1997 to 2040 and the leased centers for periods corresponding to the
leaseback period. All leases are operating leases. The leases
typically require that the tenant make fixed rental payments over a
23-25 year period and provide for renewal options and for contingent
rentals if the tenants' sales volumes exceed predetermined amounts. In
some cases, the leases provide that the tenant bear the cost of
insurance, repairs, maintenance and taxes. Base rental revenue
received from owned centers in 1996, 1995 and 1994 was approximately
$7,116,000, $7,261,000 and $6,891,000, respectively. Base rental
revenue received from sale/leaseback centers in 1996, 1995 and 1994
was approximately $2,917,000 in each year. Contingent rentals received
on all centers in 1996, 1995, and 1994 were approximately $171,000,
$103,000  and $94,000, respectively.

        Approximate future minimum  annual rentals to be received on
all centers are:

<TABLE>
                                           Owned           Leaseback 
  Years Ending April 30,                      Rental Receipts
  <S>                                  <C>                <C>
  1997                                 $  7,411,000       $ 2,917,000
  1998                                    7,242,000         2,917,000
  1999                                    6,958,000         2,917,000
  2000                                    6,680,000         2,917,000
  2001                                    6,472,000         2,850,000
  2002 and thereafter                    86,593,000         5,732,000
                                       $121,356,000       $20,250,000
</TABLE>

25           ABRAMS INDUSTRIES, INC.
<PAGE>
       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -(CONTINUED)

        Pertinent information on future payments on mortgage notes and
bonds on ten of the owned centers and approximate minimum rentals to
be paid on all leaseback centers are as follows:

<TABLE>
                                                                           Owned Centers
                                                                         Mortgage Payments            Leaseback Centers
Years Ending April 30,                                              Principal           Interest        Rental Payments
<S>                                                                <C>                <C>                <C>
1997                                                               $ 1,021,000        $ 3,602,000        $ 2,405,000
1998                                                                 1,115,000          3,511,000          2,405,000
1999                                                                 1,215,000          3,411,000          2,405,000
2000                                                                 1,315,000          3,302,000          2,405,000
2001                                                                 1,439,000          3,183,000          2,405,000
2002 and thereafter                                                 34,018,000         14,742,000          5,015,000
                                                                   $40,123,000        $31,751,000        $17,040,000
</TABLE>
        The notes and bonds are due at various dates between April 25,
2002 and April 1, 2017, and bear interest at rates ranging from 7.3%
to 10%, with a weighted average rate of 8.9% at April 30, 1996.

           (7) OTHER LONG-TERM DEBT AND CREDIT FACILITIES

<TABLE>
Other long-term debt at April 30 was:
                                                                                          
                                                                                 1996           1995

<S>                                                                           <C>           <C>
79% of prime rate (6.52% at April 30, 1996), industrial development
  bond payable in quarterly installments of $57,143 principal plus
  interest, final payment due March 1, 2000; secured by real property         $  914,280    $ 1,142,852

Prime rate plus 3/8% (8.625% at April 30, 1996), construction mortgage
  loan; monthly principal and interest payments of $87,729 required 
  with principal due May 28, 1997, with an option for a one year
  extension; secured by income-producing property and assignment
  of leases and rents; guaranteed by a subsidiary of the Company               9,691,669      9,915,245

Prime rate plus 3/8% (8.625% at April 30, 1996), amendment to the       
  construction mortgage loan shown above which permits borrowings
  of up to $4,942,419; monthly interest payments required until 6 months
  after construction has been completed (construction was completed 
  May 1996); monthly principal and interest payments of $42,134 required 
  beginning December 1996, with principal due May 28, 1997, with an 
  option for a one year extension; secured by income-producing properties
  and assignment of leases and rents; guaranteed by a subsidiary of the
  Company                                                                        549,754             --
                                                                                   
Prime rate (8.25% at April 30, 1996), construction mortgage loan which
  permits borrowings of up to $2,100,000; monthly interest payments
  required beginning January 1, 1996 with principal due December 15,
  1996, with an option for a one year extension; secured by income-
  producing property and assignment of leases and rents; guaranteed by
  a subsidiary of the Company                                                  1,409,528             --

Prime rate (8.25% at April 30,1996), $3,000,000 unsecured bank line of
  credit; quarterly interest payments required with principal due 
  October 31, 1996                                                                    --        361,000
Total other long-term debt                                                    12,565,231     11,419,097
Less - current maturities                                                        464,965        357,200
Total other long-term debt, excluding current maturities                     $12,100,266    $11,061,897
</TABLE>


ABRAMS INDUSTRIES, INC.                26
<PAGE>
        The aggregate maturities of other long-term debt are as
follows:

<TABLE>
    Years Ending April 30,                                    Amount
    <S>                                                    <C>
    1997                                                   $   464,965
    1998                                                    11,643,129
    1999                                                       228,572
    2000                                                       228,565
                                                           $12,565,231
</TABLE>

        At April 30, 1996, the Company classified $1,409,528 of
borrowings under the construction loan as long-term. The Company has
both the intent and ability to extend or refinance this note on a
long-term basis.

        The Company entered into an interest rate swap agreement with
the lender on the prime rate plus 3/8% construction mortgage loan, as
shown above, effective January 4, 1994, and which terminates July 1,
1997. The notional amount reduces monthly from approximately $9.8
million at April 30, 1996, to $9.5 million prior to expiration of the
agreement. The agreement effectively sets a cap and floor interest
rate of 8% and 6%, respectively. 

        At April 30, 1996, the Company had available bank lines of
credit of $9,500,000, of which none was outstanding. These lines of
credit which expire during fiscal years 1997 and 1998 bear interest at
the prime rate (8.25% at April 30, 1996) and have a 3/8% commitment
fee on the unused portion.

                          (8) INCOME TAXES

<TABLE>
       Income tax expense (benefit) consists of:

                                     Current    Deferred      Total 
<S>                               <C>          <C>         <C> 
Year ended April 30, 1996:        
   U.S. federal                   $  104,271   $(248,526)  $(144,255)
   State and local                    13,549     (32,294)    (18,745)
                                  $  117,820   $(280,820)  $(163,000)
Year ended April 30, 1995:
   U.S. federal                   $  (98,786)  $ (58,681)  $(157,467)
   State and local                    (4,704)    (13,829)    (18,533)
                                                                       
                                  $ (103,490)  $ (72,510)  $(176,000)
Year ended April 30, 1994:
   U.S. federal                   $  925,020   $(141,231)  $ 783,789
   State and local                   108,826     (16,615)     92,211
                                                                       
                                  $1,033,846   $(157,846)  $ 876,000
</TABLE>

        Income tax expense (benefit) was $(163,000), $(176,000), and
$876,000 for the years ended April 30, 1996, 1995, and 1994,
respectively, and differed from the amounts computed by applying the
U.S. federal income tax rate of 34 percent to pretax income from
continuing operations as a result of the following:

<TABLE>
                                                1996          1995       1994
<S>                                          <C>          <C>          <C>
Computed "expected" tax expense (benefit)    $(158,802)   $(172,386)   $760,039
Increase in income taxes resulting from:
  State and local income taxes, net
    of federal income tax benefit              (12,372)     (12,232)     60,859
  Other, net                                     8,174        8,618      55,102
                                             $(163,000)   $(176,000)   $876,000
</TABLE>

27           ABRAMS INDUSTRIES, INC.
<PAGE>
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -  (CONTINUED)

        The tax effects of temporary differences that give rise to 
significant portions of the deferred tax assets and deferred tax
liabilities at April 30, 1996 and 1995 are presented below:

<TABLE>
                                                            1996                    1995
        <S>                                              <C>                    <C>
        Deferred tax assets:                                                             
           Inventories, primarily because
              of additional costs capitalized
              for tax purposes and the
              allowance for decline in
              net realizable value                       $  409,745             $  447,373
                
           Accrued directors' fees not
              deductible for tax purposes                   183,266                158,063
                
           Compensated absences,
              not deductible for
              tax purposes                                  137,058                108,040
                
           Other accrued expenses not deductible
              for tax purposes                              339,027                400,121
                
           Other                                            402,952                318,488
              Total gross deferred tax assets             1,472,048              1,432,085
                
        Deferred tax liabilities:
           Properties, plant and equipment,
              principally because of
              differences in depreciation
              and capitalized interest                    1,902,417              2,208,442
                
           Profit related to installment sale               180,007                204,159
                
           Other                                            103,538                 14,218
              Total gross deferred tax liabilities        2,185,962              2,426,819
              Net deferred tax liability                 $  713,914             $  994,734
</TABLE>
            
        The valuation allowance was $0 at April 30, 1996 and 1995.

       (9) STOCK OPTION PLAN AND DEFERRED PROFIT-SHARING PLAN

        In 1986, the Company adopted a Key Employee Incentive Stock
Option Plan which provides that stock options may be awarded to
officers and key employees with exercise prices no less than the fair
market value of the common stock at the date of grant.  Information
relating to the Company's stock option plan, as adjusted for stock
dividends, is summarized as follows:

<TABLE>
                                      1996          1995         1994
<S>                                  <C>           <C>         <C> 
Options outstanding
  at beginning of year               24,332        24,332       40,332
Options granted                          --            --        6,666
Options canceled                     (6,666)           --       (6,666)
Options exercised                        --            --      (16,000)
Options outstanding
  at end of year                     17,666        24,332       24,332
Option prices per share:
Options granted during
  the year                            --           --      $    4.6875
Options canceled                $      3.75   $    --      $    4.6875
Options exercised               $     --      $    --      $     2.875
Options outstanding
  end of year                   $2.875-4.50   $2.875-4.50  $2.875-4.50
</TABLE>


ABRAMS INDUSTRIES, INC.                28
<PAGE>
        At April 30, 1996, there were 78,002 shares available for
options which may be granted pursuant to the Key Employee Incentive
Stock Option Plan.

        The Company has a deferred Profit-Sharing Plan ("Plan") which
covers substantially all of its employees. Funded employer
contributions to the Plan for 1996, 1995 and 1994 were approximately
$502,000, $571,000 and $985,000, respectively.  The net assets in the
Plan, which is administered by an independent trustee, were
approximately $14,122,000 at April 30, 1996 and $11,600,000 at April
30, 1995.

                       (10) SEGMENT REPORTING

        The Company operates in three industry segments: Construction, 
Manufacturing and Real Estate.

        The construction segment provides construction services
primarily for the retail sector. The manufacturing segment produces
store fixtures for retail outlets, display fixtures for point-of-sale
merchandising and other products. The real estate segment develops
retail income-producing properties for sale or for investment. The
Company provides property management for some of the properties after
development.

        Total revenue by industry segment includes both revenues from 
unaffiliated customers, as reported in the Company's consolidated
statements of operations, and intersegment revenues, which are
generally at prices negotiated between segments.

        Identifiable assets are those that are used in the Company's 
operations in each segment including receivables due from other
segments. The parent company's identifiable assets are primarily cash
and cash equivalents, cash surrender value of life insurance, and
receivables and notes receivable due from subsidiaries.

        The Company had revenues from The Home Depot, Inc., primarily 
representing revenues in the construction segment, aggregating 48%,
43%, and 53% of consolidated revenues in 1996, 1995 and 1994,
respectively. Revenues from Baby Superstore, Inc., primarily
representing revenues in the construction segment, constituted 18% and
16% of consolidated revenues in 1996 and 1995, respectively. The three
segments had revenues from Kmart Corporation aggregating 11% and 15%,
of consolidated revenues in 1995 and 1994, respectively. Also, in
1994, revenues from Service Merchandise, Inc. constituted 10% of
consolidated revenues.

        Operating earnings (loss) is total revenue less operating
expenses. In computing operating earnings (loss) of segments,
allocated parent expenses and income taxes have not been deducted.
         
29           ABRAMS INDUSTRIES, INC.
<PAGE>
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

<PAGE>
<TABLE>
                                 Construction  Manufacturing   Real Estate       Parent      Eliminations   Consolidated
1996      
<S>                             <C>             <C>            <C>            <C>            <C>            <C>
Revenues from unaffiliated
  customers                     $107,494,271    $14,999,240    $11,169,294    $    --        $              $133,662,805
Interest and other income            150,851          9,118        304,121        349,039        (176,694)       636,435
Intersegment revenue                 792,213             --             --        523,040      (1,315,253)            --
Total Revenue                   $108,437,335    $15,008,358    $11,473,415    $   872,079    $ (1,491,947)  $134,299,240
Operating earnings (loss)       $  2,806,030    $  (160,226)   $(1,261,552)   $(1,428,578)   $   (422,862)  $  
(467,188)
Identifiable assets             $ 19,083,228    $ 7,717,186    $61,428,250    $ 7,464,995    $ (5,058,561)  $ 90,635,098
Depreciation                    $    198,390    $   583,038    $ 2,188,748    $    23,444    $    (84,756)  $  2,908,864
Capital expenditures            $    172,112    $    94,498    $ 2,024,365    $    72,456    $         --   $  2,363,431

1995
Revenues from unaffiliated 
  customers                     $ 94,039,455    $16,348,294    $11,761,136    $        --    $         --   $122,148,885
Interest and other income             89,340          8,245        221,394        316,732        (175,914)       459,797
Intersegment revenue                      --             --             --        558,040        (558,040)            --
Total Revenue                   $ 94,128,795    $16,356,539    $11,982,530    $   874,772    $   (733,954)  $122,608,682
Operating earnings (loss)       $  2,550,806    $  (478,235)   $  (900,864)   $(1,228,482)   $   (450,244)  $  
(507,019)
Identifiable assets             $ 14,188,426    $ 9,385,838    $62,444,725    $ 7,616,258    $ (5,058,502)  $ 88,576,745
Depreciation                    $    160,916    $   528,328    $ 2,184,539    $    16,777    $    (84,756)  $  2,805,804
Capital expenditures            $    196,801    $   773,348    $   140,890    $     3,755    $         --   $  1,114,794

1994
Revenues from unaffiliated
  customers                     $ 86,773,819    $19,530,240    $16,846,265    $        --    $         --   $123,150,324
Interest and other income             85,884         24,618        265,095        275,448        (198,415)       452,630
Intersegment revenue               1,019,898             --         12,193      1,273,040      (2,305,131)            --
Total Revenue                   $ 87,879,601    $19,554,858    $17,123,553    $ 1,548,488    $ (2,503,546)  $123,602,954
Operating earnings (loss)       $  2,535,597    $ 1,680,087    $   (66,350)   $  (519,260)   $ (1,394,666)  $  2,235,408
Identifiable assets             $ 14,503,124    $10,858,140    $64,670,299    $ 7,364,713    $ (4,663,709)  $ 92,732,567
Depreciation                    $    117,448    $   443,758    $ 2,022,860    $    20,451    $    (81,505)  $  2,523,012
Capital expenditures            $    230,030    $   426,446    $ 2,248,230    $    25,524     $  (233,283)  $  2,696,947
</TABLE>
                           (11) COMMITMENT

        Pursuant to a lease agreement entered into in 1996, the
Company is obligated to pay the lessee a construction allowance
estimated at $3,700,000 toward the cost of constructing a new building
to be owned by the Company and leased to the lessee. The construction
allowance is due upon the Company's receipt of certain documents
confirming the completion of the building in accordance with the lease
terms. As of April 30, 1996, the Company has not paid or accrued any
amount related to the construction allowance. The building was
completed and occupied in May 1996 and management anticipates that the
construction allowance will become due during fiscal year 1997. The 
construction allowance will be funded by additional proceeds under a 
construction mortgage loan (note 7).

ABRAMS INDUSTRIES, INC.                30
<PAGE>
<TABLE>

                                     SCHEDULE II -- VALUATION AND QUALIFYING ACCOUNTS
                                                                                        
                                                                Additions
                                         Balance at    Charged to      Charged to                      Balance
                                         Beginning     Costs and         Other                         at End
Description                               of Year       Expenses        Accounts     Deductions        of Year

<S>                                       <C>          <C>               <C>        <C>                <C>
ALLOWANCE FOR DOUBTFUL ACCOUNTS
    Year ended
      April 30, 1996                      $100,189     $  107,837        $   --     $  150,485(1)      $ 57,541
    Year ended
      April 30, 1995                      $ 41,041     $   63,559        $   --     $    4,411(1)      $100,189
    Year ended
      April 30, 1994                      $ 80,934     $  254,061        $   --     $  293,954(1)      $ 41,041
    
INVENTORY RESERVES
    Year ended 
      April 30, 1996                      $773,455     $  160,000        $   --     $  175,559(2)      $757,896
    Year ended
      April 30, 1995                      $485,859     $  287,596        $   --     $       --         $773,455
    Year ended
      April 30, 1994                      $675,000     $1,040,384        $   --     $1,229,525(2)      $485,859

PROPERTY VALUATION RESERVE
    Year ended 
      April 30, 1996                      $     --     $       --        $   --     $       --         $     --
    Year ended 
      April 30, 1995                      $     --     $       --        $   --     $       --         $     --
    Year ended
      April 30, 1994                      $399,807     $  102,453        $   --     $  502,260(3)      $     --
</TABLE>    
(1)  Allowance for doubtful accounts deductions resulted from the
     subsequent writeoff and/or recovery of the related receivable.
(2)  Inventory reserve deductions resulted from the subsequent sale
     and/or writeoff of the related inventory.
(3)  Land reserve deductions resulted from the subsequent sale of the
     related land.
31           ABRAMS INDUSTRIES, INC.
<PAGE>
<TABLE>
                                    SCHEDULE III -- REAL ESTATE AND ACCUMULATED DEPRECIATION
                                                         APRIL 30, 1996
                                                                                                    Costs
                                                                                                 Capitalized
                                                                                                  Subsequent
                                                                       Initial Cost to Company  to Acquisition
                                                                              
                                                                                    Building
                                                                                      and
Description                                         Encumbrances       Land       Improvements   Improvements      Land

<S>                                                 <C>             <C>            <C>            <C>           <C>
INCOME-PRODUCING PROPERTIES:
  Kmart - Jackson, Michigan                         $1,409,528      $  401,195     $1,788,183     $ 874,342     $ 401,195
  Kmart - Niles, Michigan                            2,484,315         191,674      1,616,099       107,431       191,674
  Kmart - Tifton, Georgia                              801,032         132,894      1,418,266       127,677       132,894
  Shopping Center - Newnan, GA                       5,706,748         696,829      5,291,120       254,258       696,829
  Kmart - Warner Robins, Georgia                     2,589,487         249,994      1,916,557        94,418       249,994
  Kmart - Shawnee, Oklahoma                          2,841,882         407,063      1,667,091     1,342,757       407,063
  Kmart - Newark, Ohio                               1,420,000         153,900      2,296,100            --       153,900
  Kmart - Morton, Illinois                           3,412,657          18,005      2,767,765            --        18,005
  Kmart - Columbus, Georgia                          3,157,857          11,710      2,356,920        10,078        11,710
  Shopping Center - Oakwood, GA                      4,623,609         556,416      3,568,163        54,334       556,416
  Shopping Center - Englewood, FL                   13,085,375       6,072,805      8,823,506      (117,774)    6,072,805
  Shopping Center - N Ft. Myers, FL                 10,241,423       5,940,143     11,290,778       780,669     5,940,143
  Leaseback Shopping Center - Davenport, IA                 --              --          2,150       176,261            --
  Leaseback Shopping Center - Rock Island, IL               --              --        142,986            --            --
  Leaseback Shopping Center - Jacksonville, FL              --              --         42,151            --            --
  Leaseback Shopping Center - Orange Park, FL               --              --        127,486            --            --
  Leaseback Shopping Center - W. St. Paul, MN               --              --             --        43,231            --
                                                    51,773,913      14,832,628     45,115,321     3,747,682    14,832,628

LAND HELD FOR INVESTMENT: 
  Davenport, Iowa                                           --         183,572             --            --       183,572
  Louisville, Kentucky                                      --          80,011             --            --        80,011
  Oakwood, Georgia                                          --         245,112             --       509,112       754,224
  Englewood, Florida                                        --         504,032             --            --       504,032
  North Fort Myers, Florida                                 --       3,740,043             --      (280,979)    3,459,064
                                                            --       4,752,770             --       228,133     4,980,903
                                                   $51,773,913     $19,585,398    $45,115,321    $3,975,815   $19,813,531
</TABLE>

<TABLE>
                                                                                                                     Life on
                                                                                                                      Which
                                                                                                                      Depre-
                                        Gross Amounts at Which                                                       ciation
                                       Carried at Close of Year                                                     In Latest
                                          Building      Capi-                     Net                        Date   Earnings
                                             and       talized                 Accumulated     Date of        Ac-   Statement
                                        Improvements   Interest    Total (1)   Depreciation   Construction  quired  Computed
<S>                                     <C>           <C>         <C>          <C>           <C>              <C>  <C>
INCOME-PRODUCING PROPERTIES:
  Kmart - Jackson, Michigan             $ 2,662,525   $  85,095   $3,148,815   $ 1,820,841     1972, 1996     --     23 years
  Kmart - Niles, Michigan                 1,723,530      75,466    1,990,670     1,480,192     1974, 1993     --     25 years
  Kmart - Tifton, Georgia                 1,545,943      88,237    1,767,074     1,327,884     1974, 1991     --     25 years
  Shopping Center - Newnan, GA            5,545,378     311,528    6,553,735     2,528,337   1974,1987,1989   --   31.5 years
  Kmart - Warner Robins, Georgia          2,010,975      76,618    2,337,587     1,760,440        1975        --     25 years
  Kmart - Shawnee, Oklahoma               3,009,848          --    3,416,911     1,314,086      1979,1991     --     25 years
  Kmart - Newark, Ohio                    2,296,100          --    2,450,000     1,515,081        1979        --     25 years
  Kmart - Morton, Illinois                2,767,765          --    2,785,770     1,771,408      1980,1992     --     25 years
  Kmart - Columbus, Georgia               2,366,998     238,970    2,617,678     1,619,296      1980, 1988    --     25 years
  Shopping Center - Oakwood, GA           3,622,497     384,700    4,563,613     1,245,154        1988        --   31.5 years
  Shopping Center - Englewood, FL         8,705,732   1,346,273   16,124,810     1,961,018        1990        --   31.5 years
  Shopping Center - N Ft. Myers, FL      12,071,447   4,467,556   22,479,146     1,668,496      1993,1996     --   31.5 years
  Leaseback Shopping Center - 
    Davenport, IA                           178,411          --      178,411        14,868        1995        --     39 years
  Leaseback Shopping Center - 
    Rock Island, IL                         142,986          --      142,986        40,638        1994        --      8 years
  Leaseback Shopping Center - 
    Jacksonville, FL                         42,151          --       42,151         5,901        1994        --     25 years
  Leaseback Shopping Center - 
    Orange Park, FL                         127,486          --      127,486        29,540        1995        --      7 years
  Leaseback Shopping Center - 
    W. St. Paul, MN                          43,231          --       43,231         4,954        1996        --      8 years
                                         48,863,003   7,074,443   70,770,074    20,108,134

LAND HELD FOR INVESTMENT: 
  Davenport, Iowa                                --          --      183,572            --         --        1977        --
  Louisville, Kentucky                           --          --       80,011            --         --        1979        --
  Oakwood, Georgia                               --          --      754,224            --         --        1987        --
  Englewood, Florida                             --          --      504,032            --         --        1989        --
  North Fort Myers, Florida                      --          --    3,459,064            --         --        1993        --
                                                 --          --    4,980,903            --
                                        $48,863,003  $7,074,443  $75,750,977   $20,108,134
</TABLE>

NOTE: Reconciliations of total real estate carrying value and
accumulated depreciation for the three years ended April 30, 1996 
are as follows: 

<TABLE> 
                                                 Real Estate                             Accumulated Depreciation
                                    1996             1995          1994              1996           1995           1994
<S>                              <C>              <C>           <C>               <C>            <C>            <C> 
BALANCE AT BEGINNING OF YEAR     $73,767,825      $73,927,553   $77,344,688       $18,033,487    $15,950,677    $14,043,121
ADDITIONS DURING YEAR 
  Additions                        1,983,152(4)       182,539     1,831,997(2)             --             --             --
  Depreciation                            --               --            --         2,074,647      2,082,810      1,907,556
                                   1,983,152          182,539     1,831,997         2,074,647      2,082,810      1,907,556
DEDUCTIONS DURING YEAR
  Carrying value of real estate
    sold and retirements                  --          342,267(3)  5,249,132(3)             --             --             --
  Valuation reserve on  
    unimproved land                       --               --            --                --             --             --
                                          --          342,267     5,249,132                --             --             --
BALANCE AT CLOSE OF YEAR         $75,750,977      $73,767,825   $73,927,553       $20,108,134    $18,033,487    $15,950,677
</TABLE>
NOTES:
(1)  The aggregated cost for land and building and improvements for
     federal income tax purposes at April 30, 1996 is $70,956,913.
(2)  Primarily represent additions to a shopping center developed in
     North Fort Myers, Florida.
(3)  Primarily represents sales of land held for investment in North
     Fort Myers, Florida; Atlanta, Georgia; and Gwinnett County,
     Georgia.
(4)  Primarily represents additions to a shopping center development
     in North Fort Myers, Florida and a Kroger in Jackson, Michigan.

ABRAMS INDUSTRIES, INC.                32

33           ABRAMS INDUSTRIES, INC.
<PAGE>
   ITEM 9. CHANGES IN AND DISAGREEMENTS WITH INDEPENDENT AUDITORS 
               ON ACCOUNTING AND FINANCIAL DISCLOSURE.

        Not applicable.

                              PART III
                            ITEMS 10-13.
        The information contained under the headings "Nomination and
Election of Directors," "Principal Holders of the Company's
Securities" and "Compensation of Executive Officers and Directors" in
the Company's definitive proxy materials for its 1996 Annual Meeting
of Shareholders, filed with the Securities and Exchange Commission
contemporaneously herewith, is incorporated herein by reference.
        For purposes of determining the aggregate market value of the 
Company's voting stock held by nonaffiliates, shares held directly or 
indirectly by all Directors and Executive Officers of the Company have
been excluded. The exclusion of such shares is not intended to, and
shall not, constitute a determination as to which persons or entities
may be "affiliates" of the Company as defined by the Securities and
Exchange Commission.

   ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS 
                            ON FORM 8-K.
        (a) The following documents are filed as part of this Annual
Report on Form 10-K:
          1. Financial Statements:
          Independent Auditors' Report
          Consolidated Balance Sheets at April 30, 1996 and 1995
          Consolidated Statements of Operations for the Years Ended
            April 30, 1996, 1995 and 1994
          Consolidated Statements of Shareholders' Equity for the
            Years Ended April 30, 1996, 1995 and 1994
          Consolidated Statements of Cash Flows for the Years Ended
            April 30, 1996, 1995 and 1994
          Notes to Consolidated Financial Statements

          2. Financial Statement Schedules:
          Schedule II -- Valuation and Qualifying Accounts
          Schedule III -- Real Estate and Accumulated Depreciation

          3. Exhibits:
          Exhibit No.
          3a.  Articles of Incorporation (1)
          3b.  By-Laws (1)
          10a. Project Financing Agreement by and among Development
               Authority of Fulton County, Abrams Fixture Corporation,
               and SunTrust Bank, dated as of June 3, 1985(2)
          10b. Abrams Industries, Inc. 1986 Key Employee Incentive
               Stock Option Plan(3), as amended by Amendment No. 1 to
               Abrams Industries, Inc. 1986 Key Employee Stock Option
               Plan, dated May 24, 1988#
          10c. Directors' Deferred Compensation Plan (4)#
          10d. Edward M. Abrams Split Dollar Life Insurance Agreements
               dated July 29, 1991(5)#
          10e. Joseph H. Rubin Split Dollar Life Insurance Agreement
               dated August 27, 1991(5)#
          10f. Bernard W. Abrams Split Dollar Life Insurance Agreement
               dated July 16, 1993(6)#
          10g. Bernard W. Abrams Employment Agreement dated August 23,
               1995 (7)#
          13.  Annual Report to Shareholders for the fiscal year ended
                 April 30, 1996
          21.  List of the Company's Subsidiaries
          27.  Financial Data Schedules
          99.  Proxy Statement for 1996 Annual Meeting of Shareholders
          Explanation of Exhibits
               (1)  These exhibits are incorporated by reference to
                    the Company's Form 10-K for the year ended April
                    30, 1985.
               (2)  This exhibit is incorporated by reference to the
                    Company's Form 10-Q for the quarter ended July 31,
                    1985.
               (3)  This exhibit is incorporated by reference to the
                    Company's Form 10-K for the year ended April 30,
                    1986.
               (4)  This exhibit is incorporated by reference to the
                    Company's Form 10-K for the year ended April 30,
                    1991.
               (5)  These exhibits are incorporated by reference to
                    the Company's Form 10-K for the year ended April
                    30, 1993.
               (6)  This exhibit is incorporated by reference to the
                    Company's Form 10-K for the year ended April 30,
                    1994.
               (7)  This exhibit is incorporated by reference to the
                    Company's Form 10-Q for the period ended October
                    31, 1995.
                #   Management compensatory plans or arrangement.
        (b)    Reports on Form 8-K:  None filed during the fourth
               quarter of fiscal 1996.
        (c)    The Company hereby files as exhibits to this Annual
               Report on Form 10-K the exhibits set forth in Item
               14(a)3 hereof.
        (d)    The Company hereby files as financial statement
               schedules to this Annual Report on Form 10-K the
               financial statement schedules set forth in Item 14(a)2
               hereof.
ABRAMS INDUSTRIES, INC.                34
<PAGE>
                             SIGNATURES
        Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused this
report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                   ABRAMS INDUSTRIES, INC.

Dated: July 16, 1996               By:   /s/ Edward M. Abrams
                                         Edward M. Abrams
                                         Chairman of the Board of
                                         Directors and Chief Executive
                                         Officer

        Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons on
behalf of the registrant and in the capacities and on the dates
indicated.

Dated: July 16, 1996                     /s/ Edward M. Abrams
                                         Edward M. Abrams
                                         Chairman of the Board of
                                         Directors and Chief Executive
                                         Officer

Dated: July 16, 1996                     /s/ Joseph H. Rubin
                                         Joseph H. Rubin
                                         Director, President, Chief
                                         Operating Officer, Chief
                                         Financial Officer, and
                                         Chief Accounting Officer

Dated: July 16, 1996                     /s/ Bernard W. Abrams
                                         Bernard W. Abrams
                                         Director, Chairman of the
                                         Executive Committee

Dated: July 16, 1996                     /s/ Alan R. Abrams
                                         Alan R. Abrams
                                         Director

Dated: July 16, 1996                     /s/ J. Andrew Abrams
                                         J. Andrew Abrams
                                         Director

Dated: July 16, 1996                     /s/ Richard H. Danielson
                                         Richard H. Danielson
                                         Director

Dated: July 16, 1996                     /s/ Paula Lawton Bevington
                                         Paula Lawton Bevington
                                         Director

Dated: July 16, 1996                     /s/ Donald W. MacLeod
                                         Donald W. MacLeod
                                         Director

Dated: July 16, 1996                     /s/ L. Anthony Montag
                                         L. Anthony Montag
                                         Director

Dated: July 16, 1996                     /s/ Felker W. Ward, Jr.
                                         Felker W. Ward, Jr.
                                         Director
35           ABRAMS INDUSTRIES, INC.
<PAGE>
FOUNDER
    Alfred R. Abrams
    (1899-1979)
BOARD OF DIRECTORS
* Edward M. Abrams (E)
  Chairman of the Board and Chief
  Executive Officer
  Abrams Industries, Inc.
* Bernard W. Abrams (E)
  Chairman of the Executive Committee
  Abrams Industries, Inc.
  Alan R. Abrams (E)
  President
  Abrams Properties, Inc.
  J. Andrew Abrams (E)
  Vice President
  Abrams Fixture Corporation
  Paula Lawton Bevington (C)
  Chairman
  Servidyne Systems, Inc.
  Richard H. Danielson (A)(C)
  Retired Regional Vice President
  Amoco Oil Company
  Donald W. MacLeod (A)(C)
  Chairman of the Board and Chief
  Executive Officer
  IRT Property Company
  L. Anthony Montag (C)
  Sole Proprietor
  A. Montag & Associates
* Joseph H. Rubin (E)
  President and Chief Operating Officer
  Abrams Industries, Inc.
  Felker W. Ward, Jr. (A)(C)
  President
  Ward & Associates, Inc.

  Committees:
  E-Executive
  A-Audit
  C-Compensation
  *Executive Officer

OFFICERS OF ABRAMS
INDUSTRIES, INC.
AND SUBSIDIARIES
Alan R. Abrams
Bernard W. Abrams
Edward M. Abrams
J. Andrew Abrams
Gerald T. Anderson II
Jack T. Cothran
Steven J. Curvino
Timothy D. Farrell
Janis H. Fowler
Melinda S. Garrett
Joyce L. Hubbard
Douglas S. McKenzie
B. Michael Merritt
Richard V. Priegel
Joseph H. Rubin
Wyona L. Stephens
Thomas F. Stock


CONSTRUCTION SEGMENT
ABRAMS CONSTRUCTION, INC.
        5775-A Glenridge Dr., NE
        Suite 200
        Atlanta, Georgia 30328
        (404) 256-4150

MANUFACTURING SEGMENT
ABRAMS FIXTURE CORPORATION
        362 Jones Avenue, NW
        Atlanta, Georgia 30314
        (404) 681-1820

REAL ESTATE SEGMENT
ABRAMS PROPERTIES, INC.
        5775-A Glenridge Dr., NE
        Suite 203
        Atlanta, Georgia 30328
        (404) 252-8220
ABRAMS INDUSTRIES, INC.                36


[COVER]Entering Our 72nd Year

[INSIDE FRONT COVER]
SUMMARY FINANCIAL DATA*
                                                                       
<TABLE>
                                                                    %                                            %
                                   1996              1995         CHANGE         1995             1994        CHANGE
<S>                             <C>              <C>               <C>       <C>               <C>              <C>
Revenues                        $134,299,240     $122,608,682      +10       $122,608,682      $123,602,954     -1
Net Earnings (Loss)             $   (304,188)    $   (331,019)      +8       $   (331,019)     $  1,359,408     N/A
Net Earnings (Loss) per Share   $       (.10)    $       (.11)      +9       $       (.11)     $        .46     N/A
Cash Dividends per Share        $       .105     $        .12      -13       $        .12      $        .11     +9
Shareholders' Equity            $ 20,152,376     $ 20,872,035       -3       $ 20,872,035      $ 21,562,279     -3
Return on Average
    Shareholders' Equity               (1.5%)           (1.6%)      +6              (1.6%)              6.5%    N/A
Return on Total Assets                  (.3%)            (.4%)     +25               (.4%)              1.5%    N/A
</TABLE>
*For complete 11 year review, see Selected Financial Data, pages 12
and 13.

CONTENTS
SUMMARY FINANCIAL DATA                           IFC
LETTER TO SHAREHOLDERS                           1-4
FORM 10-K                                       5-35
DIRECTORS, OFFICERS, AND DIRECTORY                36
ABRAMS PHILOSOPHY, 
   ANNUAL MEETING 
   AND OTHER INFORMATION                         IBC

Percentage of revenues by segment:
[GRAPHIC HERE -- TYPE THAT FOLLOWS APPEARS IN SOLID BLACK BOXS WITH
TYPE REVERSED]9% Real Estate
80% Construction
11% Manufacturing

BUSINESS DESCRIPTION
Abrams Industries, Inc. (the "Company") consists of three industry
segments (Construction, Manufacturing, and Real Estate) which work
individually for the betterment of the whole. The business of the
Company, therefore, is the business of its segments.

<PAGE>
[A graphic effect here: Annual Report (type); 4 boxes with 1996 - one
box each; Abrams Industries Inc.(type) down right side]

Dear Shareholders: Now that our 71st year has come to a close, we look
back upon it with mixed emotions. While we are disappointed with the
financial results, we are, at the same time, enthusiastic and
optimistic about the future. [box]  The format of this letter is going
to be slightly different from those of previous years. We will begin 
with the comparison of financial results between this year and last
year. We then move into a discussion of the various segments of our
business and conclude with an outlook on the future.

FINANCIAL
                     For the year ended April 30, 1996, revenues were 
$134,299,240 compared to $122,608,682 last year, an increase of 10%.
We improved our results this year, but still sustained a net loss of
$304,188 or $.10 per share compared to last year's net loss of
$331,019 or $.11 per share. The per share figures are based on
weighted average shares outstanding of 2,977,163 during 1996 and
2,993,540 during 1995. The current loss is attributable to the
following factors:  1. REDUCED SALES OF STORE FIXTURES, 
ALONG WITH RELATED UNDERABSORPTION OF PLANT OVERHEAD.  
2. NO SALES OF REAL ESTATE. [box]  In last year's annual report, we
noted that the Board of Directors had authorized the Company to
repurchase up to 200,000 shares of its Common Stock during the fiscal
year ending April 30, 1996. We did in fact repurchase 22,684 shares at
varying prices. [box]  Finally, on May 22, 1996, your Board of
Directors approved a quarterly cash dividend of $.015 per share, the
Company's 68th consecutive quarterly dividend. The record date 
was June 7, 1996, and the payment date was June 19, 1996.

<PAGE>1           ABRAMS INDUSTRIES, INC.
Construction
SEGMENT REPORTS

Construction began in 1925. Abrams Construction, Inc.'s projects
include retail stores, shopping centers, financial institutions,
distribution centers, manufacturing facilities, office buildings, and
other types of commercial construction.   
[BOX] Revenues, as well as operating earnings, continue to grow at an
extremely satisfying pace. Revenues were $108,437,335 this year
compared to $94,128,795 last year, an increase of 15%. In a highly
competitive market, our operating earnings grew by a healthy 10%, to
$2,806,030 from $2,550,806. We completed over 130 construction
projects in 22 states with major retailers continuing to be our focus.
[BOX]  While we know we have stated this before, it definitely 
bears repeating. The reason we have been successful has been the
untiring effort and dedication of all our people to produce the
customer's product in the most efficient manner and in the shortest
possible time. Of this we are truly proud.

                           TOTAL               OPERATING
                          REVENUES              EARNINGS
          1996          $108,437,335          $2,806,030
          1995            94,128,795           2,550,806
          1994            87,879,601           2,535,597
          1993            65,040,184           2,012,578
          1992            54,499,229           1,711,050

              NOTE: TOTAL REVENUES AND OPERATING EARNINGS INCLUDE
REVENUES GENERATED FROM INTERCOMPANY SOURCES OF $792,000, $0, AND
$1,020,000 IN 1996, 1995, AND 1994, RESPECTIVELY. IN COMPUTING
OPERATING EARNINGS, ALLOCATED PARENT EXPENSES AND INCOME TAXES HAVE
NOT BEEN CONSIDERED. (FOR ADDITIONAL INFORMATION, SEE NOTE 10 TO
CONSOLIDATED FINANCIAL STATEMENTS HEREIN.).

Manufacturing
Manufacturing began in 1946. Abrams Fixture Corporation produces store 
fixtures for some of the nation's leading retailers and also designs, 
produces and markets a wide variety of displays for home-decorative
products. 
 
[BOX]  During 1996, the decision was made that we must "build our
business to our customers," not "build our customers to our business".
To accomplish this, we began the meticulous and tedious process of
"re-engineering" our company. Our people were told that nothing was
sacred -- if it needed to be changed, it would be changed. The first
phase, pre-production re-engineering, was implemented in late January
1996. Pre-production includes all those activities from initial
customer contact through the time the order is placed on the plant
floor for production. [BOX]  As a result of the  re-engineering 
process, we have radically changed both the means and methods by which
we operate our manufacturing business. Improved financial results can
already be seen --

<PAGE>ABRAMS INDUSTRIES, INC.                2
we were profitable in the fourth quarter of 1996. The second phase,
production re-engineering (the activities involving manufacturing
through shipment of the product), has begun with recommendations to be
evaluated and implemented this summer. The last phase, post-production
re-engineering (the activities of evaluation, analysis and customer
feedback), is scheduled to begin late this summer. [BOX] 
Additionally, through our re-engineering efforts we have closed one
warehouse and one manufacturing facility.  We anticipate a savings
from these closings which should become apparent during 1997. [BOX]
Lastly, we purchased additional equipment to help us become more
efficient and competitive, and began the installation of a new
computerized information system. These expenditures should reap future
profits.

                                                                       
                                                OPERATING
                            TOTAL                EARNINGS
                           REVENUES               (LOSS)
          1996           $15,008,358           $ (160,226)
          1995            16,356,539             (478,235)
          1994            19,554,858            1,680,087
          1993            16,530,893            1,297,374
          1992            16,394,595            1,826,429

              NOTE: IN COMPUTING OPERATING EARNINGS (LOSS), ALLOCATED
PARENT EXPENSES AND INCOME TAXES HAVE NOT BEEN CONSIDERED. (FOR
ADDITIONAL INFORMATION, SEE NOTE 10 TO CONSOLIDATED FINANCIAL
STATEMENTS HEREIN.)

Real Estate
Real Estate began in 1960. Abrams Properties, Inc. develops, owns and
manages shopping centers. The company currently manages 22 shopping
centers in 10 states. {BOX]  We re-developed our former Kmart location
in [BOX] Jackson, Michigan. This new 105,000 square foot Merchants
Crossing Shopping Center anchored by Kroger and Big Lots opened in May
1996. We are currently in the process of leasing the remaining 21,000
square feet of this center and marketing a newly created outparcel.
This investment made over 23 years ago has been enhanced by converting
it into a retail center which is well positioned for the coming 
years. [BOX]  Recently completed was a 67,000 square foot expansion to
our Merchants Crossing Shopping Center in North Fort Myers, Florida,
bringing the total gross leasable area to approximately 294,000 square
feet. This expansion includes a state-of-the-art 16-plex AMC Cinema
which opened in May 1996. Leasing is now underway in the newly
constructed 12,000 square feet of shop space immediately adjacent to
the theater. As of the writing of this letter, approximately 6,000
square feet of this space has either been leased or is in lease
negotiations. [BOX]  We are re-developing the seven acres of Land 
Held for Investment adjacent to our Merchants Crossing Shopping Center
in Oakwood, Georgia. The site has been subdivided into five commercial 


<PAGE>3           ABRAMS INDUSTRIES, INC.
outlots. We are pleased to report that in May 1996, Jameson Inns
closed on the purchase of the first of these outlots. [BOX]  At 
Merchants Crossing in Englewood, Florida, we recently executed a
contract to sell our last outparcel. [BOX]  Funds from operations 
in the current year decreased from those of last year primarily
because of (1) lost rental revenue during the re-development of the
Jackson, Michigan, center and (2) maintenance and re-tenanting costs.
In future years, funds from operations should benefit from the new
rental revenues generated at our Merchants Crossing Shopping Center in
Jackson, Michigan and from the expansion of our Merchants Crossing
Shopping Center in North Fort Myers, Florida. [BOX]  Backlog (one
year's identifiable revenues) was $10,901,000 at April 30, 1996,
compared to $10,083,000 at April 30, 1995. Our retail portfolio of
approximately 2,300,000 square feet of company developed retail 
centers was 99% leased at year end.

<TABLE> 
                                                  1996         1995          1994           1993          1992
<S>                                           <C>          <C>           <C>            <C>           <C>
TOTAL REVENUES                                $11,473,415  $11,982,530   $17,123,553    $11,449,654   $ 9,834,192
FUNDS FROM OPERATIONS                         $   816,516  $   937,554   $   376,253    $   (46,481)  $    70,933
  Adjustment for Capitalized Construction
  Interest which Reduced Gross Interest Exp.       69,513           --       380,846      1,609,768     1,202,243
  Gains on Real Estate Sales                           --      317,330     1,173,919        190,386        17,520
  Real Estate Depreciation                     (2,147,581)  (2,155,748)   (1,997,368)    (1,517,394)   (1,355,948)
OPERATING EARNINGS (LOSS)                     $(1,261,552)  $ (900,864)  $   (66,350)   $   236,279   $   (65,252)

</TABLE>
              NOTE: FUNDS FROM OPERATIONS ARE DEFINED AS EARNINGS
(LOSS) BEFORE CAPITALIZED CONSTRUCTION INTEREST, GAINS ON REAL ESTATE
SALES AND REAL ESTATE DEPRECIATION.  IN COMPUTING OPERATING EARNINGS
(LOSS), INTERCOMPANY INTEREST HAS BEEN CONSIDERED, BUT ALLOCATED
PARENT EXPENSES AND INCOME TAXES HAVE NOT.  (FOR ADDITIONAL
INFORMATION, SEE NOTE 10 TO CONSOLIDATED FINANCIAL STATEMENTS HEREIN.)

OUTLOOK
                     Our construction business is strong and we see
every reason for this strength to continue, in spite of an extremely
competitive environment. We serve many of the large retailers and are
constantly seeking new customers. Our reputation has been a tremendous
asset. [BOX]  Our manufacturing business has begun a rebirth. New
methods, new means, new equipment and new attitudes are already making
their presence felt. We are excited about what we see in our future. 
[BOX]  We are encouraged by our continuing progress in our real estate
business as we constantly look for new retail development and
renovation opportunities both inside and outside our portfolio. We are
also actively marketing several of our properties with the goal of
re-developing our equity investment into a more diverse asset mix. n  
We enter our 72nd year with enthusiasm and optimism.

Sincerely,
/s/Edward M. Abrams                     Edward. M. Abrams
                                        CHAIRMAN OF THE BOARD AND
                                        CHIEF EXECUTIVE OFFICER

/s/Joseph H. Rubin                      Joseph H. Rubin
                                         PRESIDENT AND CHIEF OPERATING 
                                        OFFICER

/s/Bernard W. Abrams                    Bernard W. Abrams
                                        CHAIRMAN OF THE EXECUTIVE
                                        COMMITTEE


<PAGE>ABRAMS INDUSTRIES, INC.                4


{INSIDE BACK COVER]
ABRAMS PHILOSOPHY

        Make a profit so that the Company will remain financially
sound.
        Help to develop the people in our organization to achieve
their maximum potential in a climate that creates good working
conditions, mutual trust and  happiness.
        Encourage our people to practice thrift, to take an active
interest in their church or synagogue, community projects and
government and to be good citizens.
        Manufacture products and provide services of the highest
quality, so that we may merit the respect, confidence and loyalty of
our customers.
        Be a source of strength to our customers and suppliers,
conducting all of our transactions with them with fairness.
        Plan and carry out all of our activities so that the Company
can expand its leadership and be regarded as a model in industry.

ANNUAL MEETING 
INFORMATION

The Annual Meeting of Shareholders
of Abrams Industries, Inc. will be held at 4:00 p.m. on Wednesday,
August 21, 1996, at the Corporate Headquarters, 5775-A Glenridge
Drive, N.E., Suite 202, Atlanta, Georgia 30328.

Transfer Agent:
SunTrust Bank, Atlanta
Post Office Box 4625
Atlanta, Georgia 30302

[BACK COVER -- TYPE THAT FOLLOWS IN SOLID BLACK BOX WITH TYPE
REVERSED]
ABRAMS INDUSTRIES, INC.
CORPORATE HEADQUARTERS
5775-A GLENRIDGE DRIVE, NE
SUITE 202
ATLANTA, GEORGIA 30328
(404) 256-9785
FAX (404) 252-7481


ABRAMS INDUSTRIES, INC.
Subsidiaries


Abrams Construction, Inc.
Abrams Fixture Corporation 
Abrams Properties, Inc.
Merchants Corssing of Englewood, Inc.
Merchants Crossing of North Fort Myers, Inc.
Merchants Crossing of Jackson, Inc.
Merchants Crossing, Inc.
South Elmec, Inc.

<TABLE> <S> <C>

<ARTICLE> 5
<CURRENCY> US DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          APR-30-1996
<PERIOD-END>                               APR-30-1996
<EXCHANGE-RATE>                                      1
<CASH>                                       5,452,453
<SECURITIES>                                         0
<RECEIVABLES>                               16,132,372
<ALLOWANCES>                                    57,541
<INVENTORY>                                  1,676,541
<CURRENT-ASSETS>                            27,445,606
<PP&E>                                      81,066,460
<DEPRECIATION>                              26,572,618
<TOTAL-ASSETS>                              90,635,098
<CURRENT-LIABILITIES>                       17,027,909
<BONDS>                                     51,202,536
                                0
                                          0
<COMMON>                                     2,970,856
<OTHER-SE>                                  17,181,520
<TOTAL-LIABILITY-AND-EQUITY>                90,635,098
<SALES>                                    133,662,805
<TOTAL-REVENUES>                           134,299,240
<CGS>                                      119,775,802
<TOTAL-COSTS>                              119,775,802
<OTHER-EXPENSES>                            10,315,656
<LOSS-PROVISION>                              (42,648)
<INTEREST-EXPENSE>                           4,717,618
<INCOME-PRETAX>                              (467,188)
<INCOME-TAX>                                 (163,000)
<INCOME-CONTINUING>                          (304,188)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (304,188)
<EPS-PRIMARY>                                    (.10)
<EPS-DILUTED>                                        0
        

</TABLE>


                       ABRAMS INDUSTRIES, INC.
                          ATLANTA, GEORGIA

               NOTICE OF ANNUAL MEETING OF SHAREHOLDERS

                      TO BE HELD ON AUGUST 21, 1996

        The annual meeting of shareholders of ABRAMS INDUSTRIES, INC. (the 
"Company") will be held on Wednesday, August 21, 1996, at 4:00 P.M., Atlanta 
time, in the Board Room of the Company, 5775-A Glenridge Drive, NE, Suite 
202, Atlanta, Georgia, for the purpose of considering and voting upon the 
following:

                (1)  The election of ten Directors to constitute the Board of 
     Directors until the next annual meeting and until their successors are 
     elected and qualified.

                (2)  Such other matters as may properly come before the 
     meeting or any and all adjournments thereof.

          The Board of Directors has fixed the close of business on July 15, 
1996, as the record date for the determination of the shareholders who will 
be entitled to notice of, and to vote at, this meeting or any and all 
adjournments thereof.



                                            BY ORDER OF THE BOARD OF 
                                            DIRECTORS




                                            Joseph H. Rubin
                                            PRESIDENT


ATLANTA, GEORGIA
JULY 19, 1996

          IMPORTANT - YOUR PROXY IS ENCLOSED.
  PLEASE DATE, SIGN AND MAIL THE ENCLOSED PROXY PROMPTLY.
       NO POSTAGE IS REQUIRED IF MAILED
 IN THE UNITED STATES IN THE ACCOMPANYING ENVELOPE.

<PAGE>
<PAGE>

                      ABRAMS INDUSTRIES, INC.

                         EXECUTIVE OFFICES

                      5775-A GLENRIDGE DRIVE, NE
                                SUITE 202
                         ATLANTA, GEORGIA 30328


                             PROXY STATEMENT

          The following information is furnished in connection with the 
solicitation of proxies by the Board of Directors of the Company for the 
annual meeting of shareholders to be held on Wednesday, August 21, 1996,
at 4:00 P.M., Atlanta time, in the Board Room of the Company, at the
above address.  A copy of the Company's annual report for the fiscal year
ended April 30, 1996, and a proxy for use at the meeting are enclosed with
this proxy statement.  This proxy statement and the enclosed proxy were
first mailed to shareholders on or about July 19, 1996.

                             GENERAL INFORMATION

          Any proxy given pursuant to this solicitation may be revoked, 
without compliance with any other formalities, by any shareholder who attends 
the meeting and gives oral notice of his or her election to vote in person.  
In addition, any proxy given pursuant to this solicitation may be revoked 
prior to the meeting by delivering to the President of the Company a notice 
of revocation or a duly executed proxy for the same shares bearing a later 
date.  All proxies of shareholders solicited by the Company which are 
properly executed and received by the President of the Company prior to the 
meeting, and which are not revoked, will be voted at the meeting.  The shares 
represented by such proxies will be voted in accordance with the instructions 
thereon, and unless specifically instructed to vote otherwise, the 
individuals named in the enclosed proxy will vote to elect all the nominees 
as set forth in this proxy statement.  Abstentions and broker non-votes will 
be included in determining whether a quorum is present at the Annual Meeting, 
but will otherwise have no effect on the election of the nominees for 
Director.  A system administered by the Company's transfer agent will 
tabulate the votes cast.

          The cost of soliciting proxies is paid by the Company.  Copies of 
solicitation material may be furnished to banks, brokerage houses and other  
custodians, nominees and fiduciaries for forwarding to beneficial owners of 
shares of the Company's common stock, $1.00 par value per share (the "Common 
Stock"), and normal handling charges may be paid for such forwarding service. 
 In addition to soliciting by mail, Directors and regular employees of the 
Company, at no additional compensation, may assist in soliciting proxies by 
telephone or telegraph.

          As of July 15, 1996, the record date for the annual meeting, there 
were 2,970,856 shares of Common Stock outstanding and entitled to vote.  The 
holders of Common Stock, the only class of voting stock of the Company 
outstanding, are entitled to one vote per share.

                        NOMINATION AND ELECTION OF DIRECTORS

          The Board of Directors recommends the election of the ten (10) 
nominees listed on pages 2 and 3 to constitute the entire Board to hold 
office until the next annual meeting of shareholders and until their 

                               1
<PAGE>
successors are elected and qualified.  If, at the time of the 
annual meeting, any of such nominees should be unable to serve, the persons 
named in the proxy will vote for such substitutes or vote to reduce the 
number of Directors for the ensuing year as management recommends.  
Management has no reason to believe that any substitute nominee or nominees 
or reduction in the number of Directors for the ensuing year will be 
required.  The affirmative vote of a plurality of the votes cast is required 
to elect the nominees.

          All of the nominees are now Directors of the Company and have 
served continuously since their first election.  The following information 
relating to: (1) age as of August 21, 1996; (2) directorships in other 
publicly-held companies; (3) positions with the Company; (4) principal 
employment; and (5) Common Stock owned beneficially as of June 30, 1996, has 
been furnished by the respective nominees.  Except as otherwise indicated, 
each nominee has been or was engaged in his present or last principal employme
nt, in the same or a similar position, for more than five years.
<TABLE>
<CAPTION>
=====================================================================================================
                                                                                            SHARES OF COMMON
                                                                                               STOCK OWNED
                                               INFORMATION ABOUT NOMINEES                       BENEFICIALLY
             NAME                                     FOR DIRECTOR                           (PERCENT OF CLASS)
- - -----------------------------    --------------------------------------------                ------------------

<S>                              <S>                                                             <C>
Alan R. Abrams                   A Director of the Company since 1992, he has                    148,238 <F1>
                                 been President of Abrams Properties, Inc.                          (4.99)
                                 since September 1994.  Prior to that he served 
                                 as Vice President of Abrams Properties, Inc. 
                                 Mr. Abrams is 41.

Bernard W. Abrams                A Director of the Company since 1952, he                        612,208 <F2>
                                 has been Chairman of the Executive                                (20.61)
                                 Committee since August 1995.  Prior to that
                                 he served as Chairman of the Board of 
                                 Directors and Chief Executive Officer.  
                                 Mr. Abrams is 71. 

Edward M. Abrams                 A Director of the Company since 1953, he                        608,900 <F3>
                                 has been Chairman of the Board of                                 (20.50)
                                 Directors and Chief Executive Officer since 
                                 August 1995.  Prior to that he served as 
                                 President and Chief Operating Officer of 
                                 the Company.  Mr. Abrams is 69.

J. Andrew Abrams                 A Director of the Company since 1992, he                        135,535 <F4>
                                 has been a Vice President of Abrams Fixture                       (4.56)
                                 Corporation since September 1994.  Prior to 
                                 that he served as Vice President of Abrams 
                                 Properties, Inc.  Mr. Abrams is 36.

Paula Lawton Bevington           A Director of the Company since 1992,                               200*
                                 she is Chairman of Servidyne Systems, Inc. 
                                 (mechanical engineering services company).  
                                 Ms. Bevington is 58.

Richard H. Danielson             A Director of the Company since 1978, he                           1,661*
                                 retired in 1982 as Regional Vice President 
                                 of Amoco Oil Company.  Mr. Danielson is 75.

                                            2<PAGE>
Donald W. MacLeod                A Director of the Company since 1984, he                           2,500*
                                 is Chairman of the Board and Chief 
                                 Executive Officer of IRT Property Company 
                                 (a real estate investment trust).  Mr. MacLeod 
                                 is 71.

L. Anthony Montag                A Director of the Company since 1969, he                         5,461* <F5>
                                 is the owner of A. Montag & Associates 
                                 (investment counselors).  Mr. Montag is 62. 

Joseph H. Rubin                  A Director of the Company since 1983,                            17,988* <F6>
                                 he has been President, Chief Operating Officer 
                                 and Chief Financial Officer of the Company 
                                 since August 1995.  Prior to that he served 
                                 as Executive Vice President and Secretary 
                                 of the Company.  Mr. Rubin is 53.


Felker W. Ward, Jr.              A Director of the Company since 1992,                              2,000*
                                 he is President of Ward and Associates, Inc. 

                                 (investment bankers).  He is a Director of 
                                 Atlanta Gas Light Company.  Mr. Ward is 63.

*Owns less than 1% of outstanding shares.
===========================================================================================================

<FN>
<F1> Includes 14,132 shares owned by Mr. Abrams as custodian for his minor 
     children, 100 shares owned by his wife and 58,145 shares with respect to 
     which Mr. Abrams holds a power of attorney for his sister.

<F2> Does not include 144,817 shares (4.87% of the outstanding shares) owned 
     by trusts established by the parents of Bernard W. Abrams, and under which 
     Bernard W. Abrams and his children are beneficiaries.  Both trusts are 
     administered by an independent trustee who holds the power to vote and 
     dispose of the shares.

<F3> Includes 12,389 shares owned jointly with Mr. Abrams' wife and 16,109 
     shares owned by Mrs. Abrams.  Does not include 144,817 shares (4.87% of the 
     outstanding shares) owned by trusts established by the parents of Edward M. 
     Abrams and under which Edward M. Abrams and his children are beneficiaries.  
     Both trusts are administered by an independent trustee who holds the power to 
     vote and dispose of the shares.

<F4> Includes 58,145 shares with respect to which Mr. Abrams holds a power of 
     attorney for his sister.

<F5> Shares are owned by a partnership of which Mr. Montag is the managing 
     partner and in which he has a substantial beneficial interest.

<F6> Includes 12,166 shares owned jointly with Mr. Rubin's wife, 4,000 shares 
     which may be acquired under presently exercisable stock options and 1,822 
     shares owned by Mrs. Rubin.
</FN>
</TABLE>
          Bernard W. Abrams and Edward M. Abrams are brothers.  Alan R. 
Abrams and J. Andrew Abrams are sons of Edward M. Abrams and nephews of 
Bernard W. Abrams.  There are no other family relationships between any 
Director or Executive Officer and any other Director or Executive Officer of 
the Company.
                               3
<PAGE>
              MEETINGS AND COMMITTEES OF THE BOARD OF DIRECTORS

          The Board of Directors held four meetings and the Audit Committee 
held one meeting during the year ended April 30, 1996.  All of the Directors 
attended at least 75% of the aggregate of such meetings and the meetings of 
each committee of the Board on which they serve, with the exceptions of 
Donald W. MacLeod and L. Anthony Montag who attended 60% of the aggregate of 
such meetings.

          The Board has a standing Executive Committee consisting of Bernard 
W. Abrams, Edward M. Abrams, Alan R. Abrams, J. Andrew Abrams and Joseph H. 
Rubin.  This committee is empowered to take actions that do not require the 
approval of the full Board of Directors.  All actions of the Executive 
Committee are subsequently reviewed and approved by the full Board of 
Directors.  No fees are paid for service on this Committee.

          The Board has a standing Audit Committee currently consisting of 
Richard H. Danielson, Donald W. MacLeod and Felker W. Ward, Jr.  This 
committee is authorized to review the scope and results of audits and 
recommendations made relating to internal controls by the external and 
internal auditors; appraise the independence of, and recommend the 
appointment of the external auditors; and review the adequacy of the 
Company's financial controls.  The Audit Committee held one meeting during 
the year ended April 30, 1996.

          The Board formed a Compensation Committee on May 22, 1996.  The 
committee currently consists of Paula Lawton Bevington, Richard H. Danielson, 
Donald W. MacLeod, L. Anthony Montag and Felker W. Ward, Jr.  This committee 
is authorized to review and approve the compensation of the Company's 
Executive Officers.

          The Company does not have a Nominating Committee.

PRINCIPAL HOLDERS OF THE COMPANY'S SECURITIES
AND HOLDINGS BY EXECUTIVE OFFICERS AND DIRECTORS

          The following table sets forth as of June 30, 1996, the beneficial 
ownership of the Common Stock by each "person" (as that term is defined by 
the Securities and Exchange Commission) who owns of record, or is known by 
management to own beneficially, more than 5% of the outstanding shares of 
such stock, by all Executive Officers of the Company who are not Directors, 
and by all Executive Officers and Directors of the Company as a group.
<TABLE>
<CAPTION>
- - ------------------------------------------------------------------------------------------------------------------
                                                                            SHARES OF                PERCENTAGE OF
                                                                        COMMON STOCK OWNED            OUTSTANDING
NAME AND ADDRESS                                                           BENEFICIALLY                  SHARES
- - ----------------------                                                  ------------------           -------------
<S>                                                                          <C>                          <C>
Bernard W. Abrams                                                            612,208 <F1>                 20.61
Post Office Box 76600
Atlanta, Georgia 30358

Edward M. Abrams                                                             608,900 <F2>                 20.50
Post Office Box 76600
Atlanta, Georgia 30358

B. Michael Merritt                                                                -                         -
Post Office Box 76600
Atlanta, Georgia 30358

                               4<PAGE>
Richard V. Priegel                                                             l3,933 <F3>                  *
Post Office Box 76600
Atlanta, Georgia 30358

All Executive Officers                                                       1,548,624 <F4>               52.13
          and Directors as a group
*Less than 1%
- - ----------------------------------------------------------------------------------------------------------------
<FN>
<F1> Does not include 144,817 shares (4.87% of the outstanding shares) owned 
     by trusts established by the parents of Bernard W. Abrams, and under which 
     Bernard W. Abrams and his children are beneficiaries.  Both trusts are 
     administered by an independent trustee who holds the power to vote and 
     dispose of the shares.  

<F2> Includes 12,389 shares owned jointly with Mr. Abrams' wife and 16,109 
     shares owned by Mrs. Abrams.  Does not include 144,817 shares (4.87% of the 
     outstanding shares) owned by trusts established by the parents of Edward M. 
     Abrams, and under which Edward M. Abrams and his children are beneficiaries.  
     Both trusts are administered by an independent trustee who holds the power to 
     vote and dispose of the shares.

<F3> Includes 13,666 shares which may be acquired under presently exercisable 
     stock options.

<F4> Includes 17,666 shares which may be acquired under presently exercisable 
     stock  options.
</FN>
</TABLE>
                COMPENSATION OF EXECUTIVE OFFICERS AND DIRECTORS

          The following table sets forth all cash compensation paid by the 
Company and its subsidiaries (for the purposes of this section collectively 
referred to as the "Company") to the Chief Executive Officer ("CEO") and the 
five other Executive Officers for services rendered in all capacities during 
the Company's last three fiscal years:
<TABLE>
<CAPTION>
                                                         Annual Compensation             Other
                                                         ---------------------           Annual          All Other
                Name and                       Fiscal    Salary          Bonus        Compensation    Compensation
           Principal Position                   Year        ($)         ($) <F1>       ($) <F2>            ($)
           ------------------                  ------    --------       --------      ------------     ------------
 <S>                                            <C>       <C>            <C>               <S>            <C>
 Edward M. Abrams                               1996      341,744        76,555            --             33,759 <F3>
    Chairman of the Board of Directors          1995      341,744        73,693            --             32,161
    and Chief Executive Officer                 1994      298,090        51,270            --             44,436

 Joseph H. Rubin                                1996      251,836        51,611            --             31,347 <F4>
    Director, President, Chief Operating        1995      251,836        47,233            --             30,459
    Officer and Chief Financial Officer         1994      208,078        32,908            --             42,509

 Bernard W. Abrams                              1996      246,334        79,416            --             16,959 <F5>
    Director, Chairman of the Executive         1995      341,744        73,693            --             33,614
    Committee                                   1994      298,090        51,270            --             45,816

 Alan R. Abrams                                 1996      123,614        16,164            --             17,886 <F6>
    Director, President,                        1995      105,000        26,307            --             16,324
    Abrams Properties, Inc.                     1994      100,000        22,909            --             22,545

 B. Michael Merritt                             1996      108,925       119,958            --             15,925 <F7>
    President, Abrams Construction,             1995      103,980       107,913            --             15,845
    Inc.                                        1994      101,880        91,105            --             14,824

                               5<PAGE>
 Richard V. Priegel                             1996      117,988         6,269            --               --
    President, Abrams Fixture                   1995      117,988         6,269            --              1,378
    Corporation                                 1994      112,372        87,635            --             14,134

<FN>
<F1> Includes cash bonuses, cash profit-sharing (both accrued and deferred, 
     during the applicable fiscal year, at the election of the Executive Officer), 
     and special incentive payments.

<F2> Perquisites and other benefits paid by the Company on behalf of the 
     Executive Officers do not  meet the SEC threshold for disclosure.

<F3> Includes benefits derived from Company paid premiums on split dollar life 
     insurance policies of  $4,101, amounts credited to Mr. Abrams' account in the 
     Company's Deferred Profit-Sharing Plan of $18,258, and directors fees of 
     $11,400.

<F4> Includes amounts credited to Mr. Rubin's account in the Company's 
     Employee's Deferred Compensation Plan of $1,606, benefits derived from 
     Company paid premiums on a split dollar life insurance policy of $83, amounts 
     credited to Mr. Rubin's account in the Company's Deferred Profit-Sharing Plan 
     of $18,258, and directors fees of $11,400.

<F5> Includes benefits derived from Company paid premiums on a split dollar 
     life insurance policy of  $5,559, and directors fees of $11,400.

<F6> Includes amounts credited to Mr. Abrams' account in the Company's 
     Deferred Profit-Sharing Plan of $6,486, and directors fees of $11,400.

<F7> The amount credited to Mr. Merritt's account in the Company's Deferred 
     Profit-Sharing Plan.
</FN>
</TABLE>
          The Company entered into an employment agreement with Mr. Bernard 
W. Abrams effective August 23, 1995, when Mr. Abrams ceased to be Chairman of 
the Board of Directors and Chief Executive Officer.  This agreement, which 
provides that Mr. Abrams will serve initially as Chairman of the Executive 
Committee, continues for a ten-year term or until Mr. Abrams' death or 
disability, if earlier, and provides for an initial annual salary of $200,000 
with annual increases of 5%.  Mr. Abrams is also entitled to participate in 
other employee benefit plans generally provided by the Company.

                               6<PAGE>
                 OPTION EXERCISES AND FISCAL YEAR-END VALUES

          The following table shows for the Company's CEO and other Executive 
Officers named in the Summary Compensation Table shown on the previous page, 
the number of shares covered by both exercisable and non-exercisable stock 
options as of April 30, 1996, and the values for "in-the-money" options, 
based on the positive spread between the exercise price of any such existing 
stock options and the fiscal year-end price of the Company's Common Stock.

          AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR
          AND FISCAL YEAR-END OPTION VALUES

<TABLE>
<CAPTION>
                         SHARES                  NUMBER OF SHARES OF SECURITIES          VALUE OF UNEXERCISED
                      ACQUIRED ON    VALUE         UNDERLYING UNEXERCISED OPTIONS        IN-THE-MONEY OPTIONS AT
                        EXERCISE    REALIZED             AT APRIL 30, 1996                    APRIL 30, 1996
           NAME            (#)          ($)      EXERCISABLE         UNEXERCISABLE    EXERCISABLE      UNEXERCISABLE
           ----       -----------   --------     -----------         -------------    -----------      -------------
 <S>                       <S>          <S>         <C>                   <S>         <C>               <C>
 Edward M. Abrams          --           --           --                   --          $  --             $    --
 Joseph H. Rubin           --           --          4,000                 --            3,500                --
 Bernard W. Abrams         --           --           --                   --              --                 --
 Alan R. Abrams            --           --           --                   --              --                 --
 B. Michael Merritt        --           --           --                   --              --                 --
 Richard V. Priegel        --           --          13,666                --             6,125               --

</TABLE>
                  BOARD OF DIRECTORS REPORT ON EXECUTIVE COMPENSATION

          The objectives of the Company's compensation program are to enhance 
the profitability of the Company, and thus shareholder value, by aligning 
compensation with business goals and performance and attracting, retaining 
and rewarding Executive Officers who contribute to the long-term success of 
the Company.  In furtherance of these goals, the Company's compensation 
program for Executive Officers includes base salary, annual bonus and, in 
some cases, stock option incentives.  In addition, at the discretion of the 
Board of Directors, selected Executive Officers may participate in the Senior 
Management Deferral Plan, which is designed to permit eligible employees to 
defer a portion of their incentive compensation.  No Executive Officer who is 
also a Director participated in deliberations concerning his own salary.

          SALARY.  The Board of Directors of the Company or the Board of 
Directors of a subsidiary company, as the case may be, determines the base 
salary for the Executive Officers, including the CEO, based upon the 
financial performance (including profitability and/or revenues) of the 
Company or subsidiary, as the case may be, and upon the individual's level
of responsibility, time with the Company, contribution and performance. 
Evaluation of these factors is subjective, and no fixed, relative weights
are assigned to the criteria considered.  The beginning point for determining
the salary is the base salary the Executive Officer received in the prior
fiscal year.  Neither the CEO nor the President received a salary increase
for fiscal 1996.

          BONUS.  The majority of the Bonuses and All Other Compensation 
reported in the Summary Compensation Table was paid pursuant to the Company's 
profit-sharing plan.  In general, all employees meeting certain service 
requirements are eligible to participate in this plan.  The aggregate 
contribution of the Company is set annually by the Board of Directors and 
then allocated based on the eligible compensation of participants.  Year-end 
cash bonuses are also based on each employee's salary.  As a result, 
profit-sharing plan allocations are based on the same factors as are the 
salaries of the Executive Officers.  

                                   7
<PAGE>
          The Board of Directors of the Company or the Board of Directors of 
a subsidiary company, as the case may be, also determines the amount of an 
annual cash bonus, separate from the profit-sharing plan, for certain of the 
Executive Officers.  These bonuses are based upon the financial performance 
(including profitability and/or revenues) of the Company or subsidiary, as 
the case may be, and upon the individual's level of responsibility, time with 
the Company, contribution and performance.  During the most recently 
completed fiscal year, neither the CEO nor the President received any such 
annual cash bonus.

          STOCK OPTIONS.  The Company also maintains a stock option plan to 
provide additional incentives to certain employees to maximize shareholder 
values.  Options granted pursuant to this plan utilize vesting periods to 
encourage key employees to continue in the employ of the Company.  The 
Company has granted options from time to time to a limited number of 
employees, including grants prior to fiscal 1996 to two of the executive 
officers other than the CEO.  During fiscal 1996, the Company did not grant 
any options to the CEO or any Executive Officer named in the Summary 
Compensation Table.

          The Company does not anticipate that the law that serves to cap 
executive compensation that is deductible by the Company at $1,000,000 will 
have any impact on the compensation policies of the Company.

          The tables included in the proxy statement and accompanying 
narrative and footnotes, reflect the decisions covered by the above 
discussion.  The foregoing report has been furnished by the members of the 
Board of Directors:

                   Bernard W. Abrams                     Richard H. Danielson
                   Edward M. Abrams                      Donald W. MacLeod
                   Alan R. Abrams                        L. Anthony Montag
                   J. Andrew Abrams                      Joseph H. Rubin
                   Paula Lawton Bevington                Felker W. Ward, Jr.

                         DIRECTORS COMPENSATION

          Each Director is paid a retainer of $550 per month and a fee of 
$1,200 per Board of Directors meeting attended.  In addition, Directors who 
are members of the Audit Committee, but who are not Officers of the Company, 
are paid a fee of $600 for each Audit Committee meeting attended.

          DIRECTORS' DEFERRED COMPENSATION PLAN.  The Company maintains a 
Directors' Deferred Compensation Plan (the "Deferred Compensation Plan") 
under which members of the Board of Directors of the Company may elect to
defer to a future date receipt of all or any part of their compensation
as Directors and/or as members of a committee of the Board.  For purposes
of the Deferred Compensation Plan, "compensation" means the retainer fees
and meeting fees payable to such Directors by the Company in their
capacities as Directors or as members of the Audit Committee of the
Board of Directors.

          The Deferred Compensation Plan is administered by the Executive 
Committee of the Board of Directors.  A committee member may not participate 
in any decision relating in any way to his individual rights or obligations 
as a participant under the Deferred Compensation Plan.

                               8
<PAGE>
          The Company will make payments of deferred compensation and the 
earnings on such deferred compensation under the Deferred Compensation Plan 
at the time specified by each participant in a lump sum or, at the sole 
discretion of the participant, in no more than five equal annual 
installments.  For the year ended April 30, 1996, five members of the Board 
of Directors (including three Executive Officers who are also Directors) 
participated in the Deferred Compensation Plan. 

               COMPARISON OF FIVE-YEAR CUMULATIVE TOTAL RETURN ON
                  $100 INVESTMENT AMONG ABRAMS INDUSTRIES, INC.,
                    NASDAQ STOCK MARKET (U.S. COMPANIES) AND
                         NASDAQ NON-FINANCIAL STOCKS
                     ASSUMING REINVESTMENT OF DIVIDENDS

          Set forth below is a line graph comparing, for the five-year period 
ending April 30, 1996, the cumulative total shareholder return (stock price 
increase plus dividends, divided by beginning stock price) on the Company's 
common stock with that of (i) all U.S. companies quoted on NASDAQ and (ii) 
all non-financial companies quoted on NASDAQ.  The stock price performance 
shown on the graph below is not necessarily indicative of future price 
performance.
<TABLE>
<CAPTION>
                                         04/30/91    04/30/92  04/30/93  04/30/94    04/30/95  04/30/96
                                         --------    --------  --------  --------    --------  --------
 <S>                                     <C>          <C>       <C>      <C>         <C>       <C>
 Abrams Industries, Inc.                 $100.00      $138.87   $163.97  $210.71     $166.41   $137.94
 NASDAQ Stock Market (US Companies)      $100.00      $121.23   $139.39  $155.07     $180.35   $257.11
 NASDAQ Non-Financial Stocks             $100.00      $117.40   $129.36  $144.64     $166.41   $235.68
</TABLE>

                  BOARD INTERLOCKS AND INSIDER PARTICIPATION

          During the fiscal year ended April 30, 1996, the Board of Directors 
of the Company and of each subsidiary determined the annual compensation 
payable to its respective Executive Officers.  The following directors of the 
Company served as officers or employees of the Company or one of its 
subsidiaries during the last fiscal year or prior thereto:  Messrs. Bernard 
W. Abrams, Edward M. Abrams, Alan R. Abrams, J. Andrew Abrams and Joseph H. 
Rubin.

          INFORMATION CONCERNING THE COMPANY'S INDEPENDENT AUDITORS

          KPMG Peat Marwick LLP were the independent public accountants for 
the Company during the year ended April 30, 1996.  Representatives of KPMG 
Peat Marwick LLP are expected to be present at the shareholders' meeting and 
will have the opportunity to make a statement if they desire to do so and to 
respond to appropriate questions.  The Board of Directors has not selected 
auditors for the present fiscal year because the matter has not yet been 
considered.

                        SHAREHOLDERS PROPOSALS

          In accordance with the provisions of Rule 14a-8(a)(3)(i) of the 
Securities and Exchange Commission, proposals of shareholders intended to be 
presented at the Company's 1997 annual meeting of shareholders must be 
received by the Company at its executive offices on or before March 21, 1997, 
in order to be eligible for inclusion in the Company's proxy statement and 
form of proxy for that meeting.

                                9<PAGE>
                             OTHER MATTERS

          The Board of Directors knows of no other matters to be brought 
before the annual meeting.  However, if other matters should come before the 
annual meeting, it is the intention of each person named in the proxy to vote 
the proxy in accordance with his judgment of what is in the best interest of 
the Company.

                                              BY ORDER OF THE BOARD OF DIRECTORS



                                              Joseph H. Rubin
                                              PRESIDENT

ATLANTA, GEORGIA
JULY 19, 1996
<PAGE>
                     ABRAMS INDUSTRIES, INC.

        This Proxy is Solicited by the Board of Directors
              for the Annual Meeting of Shareholders
                  to be held on August 21, 1996

     The undersigned shareholder of Abrams Industries, Inc.
hereby constitutes and appoints Edward M. Abrams and Joseph H.
Rubin, and either of them, the true and lawful attorneys and
proxies of the undersigned, with full power of substitution and
appointment, for and in the name, place and stead of the
undersigned to act and to vote all of the undersigned's shares of
Common Stock of Abrams Industries, Inc. at the Annual Meeting of
Shareholders to be held in Atlanta, Georgia, on Wednesday, the
21st day of August 1996, at 4:00 P.M., and at any and all
adjournments thereof as follows:

     It is understood that this Proxy confers discretionary
authority in respect to matters not known to or determined by the
undersigned at the time of mailing of notice of the meeting.

     The Board of Directors favors a vote "FOR" the election of
the persons named in the Proxy Statement, and unless instructions
to the contrary are indicated in the space provided, this Proxy
will be so voted.

                 (Continued on the reverse side)<PAGE>
THE BOARD OF DIRECTORS RECOMMENDS A VOTE "FOR" ALL THE NOMINEES.

1.   ELECTION OF DIRECTORS

     NOMINEES: BERNARD W. ABRAMS; EDWARD M. ABRAMS; ALAN R.
ABRAMS; J. ANDREW ABRAMS; PAULA LAWTON BEVINGTON; RICHARD H.
DANIELSON; DONALD W. MACLEOD; L. ANTHONY MONTAG; JOSEPH H. RUBIN;
AND FELKER W. WARD

     /     /   FOR all nominees listed (except as marked to the
               contrary below.)

     /     /   WITHHOLD AUTHORITY to vote for all nominees
               listed.

(INSTRUCTION:  To withhold authority to vote for any individual
nominee write that nominee's name in the space provided below.)

- - -----------------------------------------------------------------


2.   For the transaction of such other business as may lawfully
     come before the meeting; hereby revoking any proxies as to
     said shares heretofore given by the undersigned and
     ratifying and confirming all that said attorneys and proxies
     may lawfully do by virtue hereof.



     The undersigned hereby acknowledges receipt of the Notice of
     Annual Meeting of Shareholders dated July 19, 1996, and the
     Proxy Statement furnished herewith.


     Dated and signed:  ---------------------------, 1996

     ------------------------------------------------------------
                              Signature

     ------------------------------------------------------------
                    Signature if shares held jointly


     (Signature should agree with name hereon.  Executors,
     administrators, trustees, guardians and attorneys should so
     indicate when signing.  For joint accounts each owner should
     sign.  Corporations should sign full corporate name by duly
     authorized officer.)

     This proxy is revocable at or at any time prior to the
     meeting.  Please sign and return this Proxy in the
     accompanying prepaid envelope.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission