|
Previous: EQUITY INVESTOR FUND INTERNET PORT 2000 SER E DEF ASSET FUND, S-6, 2000-09-12 |
Next: ACORN INVESTMENT TRUST, 485BPOS, 2000-09-13 |
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
___________________________________________________________________
FORM 10-Q
QUARTERLY REPORT
_____________________________________________________
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
|
|
July 31, 2000 |
0-10146 |
Georgia |
58-0522129 |
(State or other jurisdiction of |
(I.R.S. Employer Identification No.) |
Incorporation or organization) |
|
1945 The Exchange, Suite 300, Atlanta, Georgia 30339
(Address of principal executive offices) (Zip Code)
(770) 953-0304
(Registrant's telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes X No __
The number of shares of $1.00 par value Common Stock of the Registrant outstanding as of August 31, 2000, was 2,936,356.
PART 1. FINANCIAL INFORMATION |
|||||
ITEM 1. FINANCIAL STATEMENTS |
|||||
ABRAMS INDUSTRIES, INC. |
|||||
CONSOLIDATED BALANCE SHEETS |
|||||
(UNAUDITED) |
|||||
July 31, 2000 |
April 30, 2000 |
||||
ASSETS |
|||||
CURRENT ASSETS |
|
||||
Cash and cash equivalents |
$ 4,980,541 |
$ 7,268,974 |
|||
Receivables (note 2) |
27,694,960 |
20,056,054 |
|||
Less: Allowance for doubtful accounts |
(20,068) |
(24,777) |
|||
Costs and earnings in excess of billings |
4,093,943 |
2,319,102 |
|||
Net assets of discontinued operations (note 3) |
673,447 |
1,423,593 |
|||
Property held for sale |
33,404 |
33,404 |
|||
Deferred income taxes |
685,277 |
685,277 |
|||
Other |
573,444 |
538,840 |
|||
Total current assets |
38,714,948 |
32,300,467 |
|||
INCOME-PRODUCING PROPERTIES, net |
59,394,428 |
59,854,096 |
|||
PROPERTY, PLANT AND EQUIPMENT, net |
1,636,131 |
1,602,359 |
|||
LAND HELD FOR FUTURE DEVELOPMENT OR SALE |
4,204,442 |
4,204,442 |
|||
OTHER ASSETS |
|||||
Notes receivable |
129,754 |
170,433 |
|||
Cash surrender value of life insurance on officers, net |
1,260,097 |
1,225,265 |
|||
Deferred loan costs, net |
517,521 |
531,959 |
|||
Other |
2,994,316 |
2,956,846 |
|||
$ 108,851,637 |
$ 102,845,867 |
||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||
CURRENT LIABILITIES |
|||||
Trade and subcontractors payables |
$ 20,124,773 |
$ 13,373,742 |
|||
Billings in excess of costs and earnings |
2,073,598 |
1,289,114 |
|||
Accrued expenses |
3,644,084 |
5,454,257 |
|||
Current maturities of long-term debt |
1,362,003 |
1,363,175 |
|||
Total current liabilities |
27,204,458 |
21,480,288 |
|||
DEFERRED INCOME TAXES |
3,448,538 |
3,448,538 |
|||
OTHER LIABILITIES |
3,753,795 |
3,641,266 |
|||
MORTGAGE NOTES PAYABLE, less current maturities |
33,832,032 |
34,033,941 |
|||
OTHER LONG-TERM DEBT, less current maturities |
17,824,030 |
17,895,696 |
|||
Total liabilities |
86,062,853 |
80,499,729 |
|||
SHAREHOLDERS' EQUITY |
|||||
Common stock, $1 par value; authorized 5,000,000 shares; |
|||||
3,014,039 issued and 2,936,356 outstanding |
3,014,039 |
3,014,039 |
|||
Additional paid-in capital |
2,019,690 |
2,019,690 |
|||
Retained earnings |
18,167,606 |
17,724,960 |
|||
23,201,335 |
22,758,689 |
||||
Less cost of treasury stock |
412,551 |
412,551 |
|||
Total shareholders' equity |
22,788,784 |
22,346,138 |
|||
$ 108,851,637 |
$ 102,845,867 |
||||
See accompanying notes to consolidated financial statements. |
ABRAMS INDUSTRIES, INC. |
|||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||
(UNAUDITED) |
|||||
FIRST QUARTER ENDED |
|||||
JULY 31, |
|||||
2000 |
1999 |
||||
REVENUES |
|||||
Construction |
$ 47,610,725 |
$ 43,804,204 |
|||
Rental income |
3,174,423 |
2,858,748 |
|||
Real estate sales |
- |
6,740,456 |
|||
50,785,148 |
53,403,408 |
||||
Interest |
129,305 |
94,345 |
|||
Other |
11,456 |
20,437 |
|||
50,925,909 |
53,518,190 |
||||
COSTS AND EXPENSES |
|||||
Applicable to REVENUES-- |
|||||
Construction |
45,122,539 |
42,213,068 |
|||
Rental property operating expenses, |
|||||
excluding interest |
1,594,865 |
1,619,583 |
|||
Cost of real estate sold |
- |
3,821,525 |
|||
46,717,404 |
47,654,176 |
||||
Selling, general and administrative |
|||||
Construction |
1,016,211 |
724,819 |
|||
Real estate |
416,509 |
963,598 |
|||
Parent |
627,302 |
1,026,366 |
|||
2,060,022 |
2,714,783 |
||||
|
|
|
|||
50,070,290 |
51,592,010 |
||||
|
|||||
BEFORE INCOME TAXES |
855,619 |
1,926,180 |
|||
|
|
|
|||
EARNINGS FROM CONTINUING OPERATIONS |
522,619 |
1,193,974 |
|||
DISCONTINUED OPERATIONS (note 4) |
|||||
Earnings from discontinued operations, |
|||||
adjusted for applicable expense for |
|||||
income taxes of $22,000 and $18,122 |
37,481 |
49,645 |
|||
|
|
|
|||
NET EARNINGS PER SHARE FROM: |
|||||
Continuing Operations-Basic and Diluted |
$ .18 |
$ .40 |
|||
Discontinued Operations-Basic and Diluted |
.01 |
.02 |
|||
NET EARNINGS PER SHARE-BASIC AND DILUTED |
$ .19 |
$ .42 |
|||
DIVIDENDS PER SHARE |
$ .04 |
$ .04 |
|||
WEIGHTED AVERAGE SHARES OUTSTANDING |
2,936,356 |
2,936,356 |
|||
See accompanying notes to consolidated financial statements. |
ABRAMS INDUSTRIES, INC. |
|||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||
(UNAUDITED) |
|||
FIRST QUARTER ENDED JULY 31, |
|||
2000 |
1999 |
||
Cash flows from operating activities: |
|||
Net income |
$ 560,100 |
$ 1,243,619 |
|
Adjustments to reconcile net income to net |
|||
cash provided by (used in) operating activities: |
|||
Depreciation and amortization |
754,192 |
820,592 |
|
Deferred tax expense |
- |
939,038 |
|
Gain on sales of real estate and property, plant, and equipment |
- |
(2,974,931) |
|
Changes in assets and liabilities: |
|||
Receivables, net |
(7,643,615) |
1,783,720 |
|
Inventories, net |
- |
(130,845) |
|
Costs and earnings in excess of billings |
(1,774,841) |
(223,913) |
|
Other current assets |
(34,604) |
(454,262) |
|
Other assets |
(131,607) |
(247,004) |
|
Trade and subcontractors payable |
6,751,031 |
2,358,570 |
|
Accrued expenses |
(1,810,173) |
(2,328,743) |
|
Billings in excess of costs and earnings |
784,484 |
366,666 |
|
Deferred income |
- |
571,025 |
|
Other liabilities |
87,997 |
223,111 |
|
Net cash (used in) provided by continuing operations |
(2,457,036) |
1,946,643 |
|
Net cash provided by discontinued operations |
752,206 |
- |
|
Net cash (used in) provided by operating activities |
(1,704,830) |
1,946,643 |
|
Cash flows from investing activities: |
|||
Proceeds from sales of real estate and property, plant, and equipment |
- |
6,581,881 |
|
Additions to properties, property, plant and equipment, net |
(205,792) |
(9,380,515) |
|
Repayments received on notes receivable |
40,679 |
28,511 |
|
Net cash used in investing activities |
(165,113) |
(2,770,123) |
|
Cash flows from financing activities: |
|||
Short-term borrowings (repayments) proceeds, net |
- |
(6,690,514) |
|
Debt proceeds |
- |
9,500,000 |
|
Debt repayments |
(301,036) |
(5,649,095) |
|
Additions to deferred loan costs |
- |
(169,322) |
|
Cash dividends |
(117,454) |
(117,454) |
|
Net cash used in financing activities |
(418,490) |
(3,126,385) |
|
Net decrease in cash and cash equivalents |
(2,288,433) |
(3,949,865) |
|
Cash and cash equivalents at beginning of period |
7,268,974 |
7,448,551 |
|
Cash and cash equivalents at end of period |
$ 4,980,541 |
$ 3,498,686 |
|
|
|||
Supplemental schedule of cash flow information |
|||
Interest paid, net of amounts capitalized |
$ 1,230,476 |
$ 1,281,208 |
|
Income taxes paid, net of refunds |
$ 6,776 |
$ 34,847 |
|
See accompanying notes to consolidated financial statements. |
ABRAMS INDUSTRIES, INC.
NOTE 1. UNAUDITED STATEMENTS
The accompanying unaudited consolidated financial statements have been prepared by the Company in accordance with generally accepted accounting principles, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements have been condensed or omitted pursuant to such rules and regulations, although management believes that the disclosures are adequate to make the information presented not misleading. In the opinion of management, the accompanying financial statements contain all adjustments, which consist solely of normal recurring accruals, necessary for a fair statement of the results for the interim periods presented. These financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in the Company's Annual Report to Shareholders for the year ended April 30, 2000. Results of operations for interim periods are not necessarily indicative of annual results.
NOTE 2. RECEIVABLES
All contract and trade receivables are expected to be collected within one year.
NOTE 3. DISCONTINUED OPERATIONS
During the quarter ended January 31, 2000, the Board of Directors of the Company decided to discontinue the operations of the Manufacturing Segment. The remaining assets and liabilities of the Manufacturing Segment have been consolidated and presented as Net assets of discontinued operations on the Consolidated Balance Sheets at July 31, 2000, and April 30, 2000. For the quarter ended July 31, 2000, Earnings from discontinued operations, net of income tax expense, was $37,481.
NOTE 4. OPERATING SEGMENTS
The table below exhibits selected financial data on a segment basis. Earnings (loss) from continuing operations before income taxes is total revenue less operating expenses of continuing operations, including depreciation and interest. Parent expenses have not been allocated to the subsidiaries.
For the Quarter Ended July 31, 2000 |
|
|
|
|
|
|||||||||||
|
Construction |
Real Estate |
Parent |
Eliminations |
Consolidated |
|||||||||||
Revenues from unaffiliated customers |
$ 47,610,725 |
$ 3,174,423 |
$ - |
$ - |
$ 50,785,148 |
|||||||||||
Interest and other income |
69,511 |
68,456 |
2,794 |
- |
140,761 |
|||||||||||
Intersegment revenue |
- |
84,890 |
- |
(84,890 ) |
- |
|||||||||||
Total revenues from continuing |
|
|
|
|
|
|||||||||||
Earnings (loss) from continuing operations before income taxes |
|
|
|
|
|
|||||||||||
______________________________________________________________________________________________________ |
||||||||||||||||
For the Quarter Ended July 31, 1999 |
|
|
|
|
|
|||||||||||
|
Construction |
Real Estate |
Parent |
Eliminations |
Consolidated |
|||||||||||
Revenues from unaffiliated customers |
$ 43,804,204 |
$ 9,599,204 |
$ - |
$ - |
$ 53,403,408 |
|||||||||||
Interest and other income |
59,651 |
63,530 |
21,232 |
(29,631) |
114,782 |
|||||||||||
Intersegment revenue |
- |
400,560 |
- |
(400 560 ) |
- |
|||||||||||
Total revenues from continuing |
$ 43,863,855 |
$ 10,063,294 |
$ 21,232 |
$ (430,191) |
$ 53,518,190 |
|||||||||||
Earnings (loss) from continuing operations before income taxes |
|
|
|
|
|
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
Changes in CONSOLIDATED BALANCE SHEETS between April 30, 2000, and July 31, 2000.
Accounts receivable increased by $7,638,906, Costs and earnings in excess of billings increased by $1,774,841, and Trade and subcontractors payable increased by $6,751,031, primarily because of the timing of the submission
and payment of invoices for construction work performed.
Accrued expenses decreased by $1,810,173 primarily due to the payment of year-end accruals.
Results of operations of first quarter of fiscal 2001 compared to first quarter of fiscal 2000.
REVENUES from Continuing Operations
For the first quarter 2001, Consolidated REVENUES from continuing operations, including Interest income and Other income, and net of intersegment eliminations, were $50,925,909, compared to $53,518,190 for the first quarter 2000, a decrease of 5%.
The figures in Chart A are Segment revenues from continuing operations net of Intersegment eliminations and do not include Interest income or Other income.
CHART A |
||||
REVENUE FROM CONTINUING OPERATIONS SUMMARY BY SEGMENT |
||||
(Dollars in Thousands) |
||||
__________________________________________________________________________________________ |
||||
First Quarter Ended |
Amount |
Percentage |
||
July 31, |
Increase |
Increase |
||
2000 |
1999 |
(Decrease) |
(Decrease) |
|
Construction(1) |
$ 47,611 |
$ 43,804 |
$ 3,807 |
9 |
Real Estate(2) |
3,174 |
9,599 |
(6,425) |
(67) |
$ 50,785 |
$ 53,403 |
$ (2,618) |
(5) |
NOTES TO CHART A
(1) |
REVENUES for the first quarter 2001 were higher than those of the first quarter 2000 primarily due to an increase in business from an existing customer. The Company must go through a competitive bidding process on most projects before they are awarded. As such, it is difficult to discern a trend over a given period. The Company believes that, given the level of backlog at July 31, 2000 (see table below), the short-term revenue prospects are good; however, many factors may affect the timing of recognition of these revenues. |
|
|
(2) |
REVENUES for the first quarter 2001 were lower than those of the first quarter 2000 primarily due to a real estate sale in the first quarter 2000, which generated approximately $6.7 million in revenues. There were no real estate sales in the first quarter 2001. The Company reviews its real estate portfolio on an ongoing basis and places a property on the market for sale when it believes it is in its best interests to do so. In addition, a property may be marketed in one fiscal year, but the sale may not close until a subsequent year, due to individually negotiated contract terms. Real estate sales, which may have a material impact on the Company's results of operations, do not occur every year, and the Company cannot predict the timing of any such sales. |
The following table indicates the backlog of contracts and expected rentals for the next twelve months by industry segment.
July 31, |
||||||||||
2000 |
1999 |
|||||||||
Construction |
$ 63,005,000 |
$ 50,778,000 |
||||||||
Real Estate |
11,459,000 |
11,154,000 |
||||||||
Total Backlog |
$ 74,464,000 |
$ 61,932,000 |
COSTS AND EXPENSES: Applicable to REVENUES from Continuing Operations
As a percentage of total Segment REVENUES from Continuing Operations (See Chart A) for the first quarter 2001 and 2000, the total applicable COSTS AND EXPENSES (See Chart B) were 92% and 89%, respectively.
The figures in Chart B are net of Intersegment eliminations.
CHART B |
||||
COSTS AND EXPENSES APPLICABLE TO REVENUES |
||||
FROM CONTINUING OPERATIONS SUMMARY BY SEGMENT |
||||
(Dollars in Thousands) |
||||
___________________________________________________________________________________________ |
||||
Percent of Segment |
||||
Revenues For |
||||
First Quarter Ended |
First Quarter Ended |
|||
July 31 |
July 31, |
|||
2000 |
1999 |
2000 |
1999 |
|
Construction |
$ 45,122 |
$ 42,213 |
95 |
96 |
Real Estate(1) |
1,595 |
5,441 |
50 |
57 |
$ 46,717 |
$ 47,654 |
92 |
89 |
NOTES TO CHART B
(1) |
The decrease in the dollar amount and percentage of COSTS AND EXPENSES: Applicable to REVENUES for first quarter 2001 compared to first quarter 2000 was primarily attributable to the cost of the real estate sale in first quarter 2000. |
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
FROM CONTINUING OPERATIONS
For the first quarter 2001 and 2000, Selling, general and administrative expenses from continuing operations, net of intersegment eliminations, were $2,060,022 and $2,714,783, respectively. As a percentage of Consolidated REVENUES from Continuing Operations, these expenses were 4% and 5%, respectively. In reviewing Chart C, the reader should recognize that the volume of revenues generally will affect the amounts and percentages. The percentages in Chart C are based upon expenses as they relate to Segment REVENUES from Continuing Operations (Chart A), except that Parent and Total expenses relate to Consolidated REVENUES from Continuing Operations.
CHART C |
||||
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES |
||||
FROM CONTINUING OPERATIONS BY SEGMENT |
||||
(Dollars in Thousands) |
||||
______________________________________________________________________________________________ |
||||
Percent of Segment |
||||
Revenues For |
||||
First Quarter Ended |
First Quarter Ended |
|||
July 31, |
July 31, |
|||
2000 |
1999 |
2000 |
1999 |
|
Construction |
$ 1,016 |
$ 725 |
2 |
2 |
Real Estate(1) |
417 |
964 |
13 |
10 |
Parent(2) |
627 |
1,026 |
1 |
2 |
$ 2,060 |
$ 2,715 |
4 |
5 |
NOTES TO CHART C
(1) |
On a dollar basis, Selling, general and administrative expenses were lower for first quarter 2001 compared to first quarter 2000 primarily because of a decrease in personnel and incentive compensation costs. On a percentage basis, as noted above, the volume of revenues generally affects these percentages. In first quarter 2000, revenues increased due to the real estate sale which caused the Selling, general and administrative expenses to be a lower percentage relative to revenues; whereas, in first quarter 2001, although the dollar amount of these costs declined by more than 50%, the volume of revenues was greatly reduced because there were no real estate sales in the period. |
|
|
(2) |
On a dollar and percentage basis, Selling, general and administrative expenses were lower for first quarter 2001 compared to first quarter 2000 primarily due to the accrual in first quarter 2000 of severance and consulting fees payable to the Company's former CEO. |
Liquidity and capital resources.
Between April 30, 2000, and July 31, 2000, working capital increased by $690,311. Operating activities from continuing operations used cash of $2,457,036, and discontinued operations provided cash of $752,206. Investing activities used cash of $165,113. Financing activities used cash of $418,490.
At July 31, 2000, the Company and its subsidiaries had available unsecured committed lines of credit totaling $13,000,000, of which none was outstanding, $12,500,000 was available, and $500,000 was reserved for a letter of credit issued as security for a mortgage loan on an Income-producing property. The letter of credit has been extended until November 2001, at which time it may be used to pay down the mortgage loan if certain leasing requirements are not attained.
Cautionary statement regarding forward-looking statements
.Certain statements contained or incorporated by reference in this Quarterly Report on Form 10-Q, including without limitation statements containing the words "believes," "anticipates," "expects," and words of similar import, are forward-looking statements within the meaning of the federal securities laws. Such forward-looking statements involve known and unknown risks, uncertainties and other matters which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or uncertainties expressed or implied by such forward-looking statements. Such risks, uncertainties and other matters include, but are not limited to, future revenues related to the Construction Segment.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
Quantitative and qualitative disclosures about market risk were disclosed as required in Form 10-K for fiscal year ended April 30, 2000.
PART II. OTHER INFORMATION
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) |
Exhibit 27 - Financial Data Schedule (For SEC Use Only). |
|
|
(b) |
The Registrant has not filed any reports on Form 8-K during the quarter ended July 31, 2000. |
|
|
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
ABRAMS INDUSTRIES, INC. |
|
(Registrant) |
|
|
Date: September 11, 2000 |
/s/ Alan R. Abrams Chief Executive Officer |
|
|
Date: September 11, 2000 |
/s/ Melinda S. Garrett Chief Financial Officer |
|