ABRAMS INDUSTRIES INC
10-Q, 2000-09-13
GENERAL BLDG CONTRACTORS - NONRESIDENTIAL BLDGS
Previous: EQUITY INVESTOR FUND INTERNET PORT 2000 SER E DEF ASSET FUND, S-6, 2000-09-12
Next: ACORN INVESTMENT TRUST, 485BPOS, 2000-09-13

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

___________________________________________________________________

FORM 10-Q
QUARTERLY REPORT

_____________________________________________________

Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934


For the Quarter Ended


Commission File No.

       July 31, 2000       

          0-10146          


ABRAMS INDUSTRIES, INC.
(Exact name of Registrant as specified in its charter)

                Georgia                

                  58-0522129               

(State or other jurisdiction of

(I.R.S. Employer Identification No.)

Incorporation or organization)

 


1945 The Exchange, Suite 300, Atlanta, Georgia   30339     
(Address of principal executive offices)          (Zip Code)

                              (770) 953-0304                               
(Registrant's telephone number, including area code)


                                                          N/A                                                       
(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes    X    No  __

The number of shares of $1.00 par value Common Stock of the Registrant outstanding as of August 31, 2000, was 2,936,356.

PART 1. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

ABRAMS INDUSTRIES, INC.

CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

July 31, 2000

April 30, 2000

ASSETS

CURRENT ASSETS

   

    Cash and cash equivalents 

$      4,980,541 

$       7,268,974 

    Receivables (note 2)

27,694,960 

    20,056,054 

          Less: Allowance for doubtful accounts

(20,068)

         (24,777)

    Costs and earnings in excess of billings

4,093,943 

       2,319,102 

    Net assets of discontinued operations (note 3)

673,447 

       1,423,593 

    Property held for sale 

33,404 

          33,404 

    Deferred income taxes

685,277 

         685,277 

    Other

          573,444 

           538,840 

        Total current assets

    38,714,948 

     32,300,467 

INCOME-PRODUCING PROPERTIES, net 

59,394,428 

59,854,096 

PROPERTY, PLANT AND EQUIPMENT, net

1,636,131 

1,602,359 

LAND HELD FOR FUTURE DEVELOPMENT OR SALE 

4,204,442 

4,204,442 

OTHER ASSETS

    Notes receivable

129,754 

170,433 

    Cash surrender value of life insurance on officers, net

1,260,097 

1,225,265 

    Deferred loan costs, net

517,521 

531,959 

    Other

        2,994,316 

        2,956,846 

$   108,851,637 
================ 

$   102,845,867 
================ 

LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES

    Trade and subcontractors payables

$     20,124,773 

$     13,373,742 

    Billings in excess of costs and earnings

2,073,598 

1,289,114 

    Accrued expenses

3,644,084 

5,454,257 

    Current maturities of long-term debt 

        1,362,003 

        1,363,175 

        Total current liabilities

      27,204,458 

      21,480,288 

DEFERRED INCOME TAXES

      3,448,538 

3,448,538 

OTHER LIABILITIES

      3,753,795 

3,641,266 

MORTGAGE NOTES PAYABLE, less current maturities

    33,832,032 

34,033,941 

OTHER LONG-TERM DEBT, less current maturities

      17,824,030 

      17,895,696 

        Total liabilities

      86,062,853 

      80,499,729 

SHAREHOLDERS' EQUITY

    Common stock, $1 par value; authorized 5,000,000 shares;

      3,014,039 issued and 2,936,356 outstanding

      3,014,039 

3,014,039 

    Additional paid-in capital

      2,019,690 

2,019,690 

    Retained earnings

      18,167,606 

      17,724,960 

    23,201,335 

  22,758,689 

         Less cost of treasury stock 

           412,551 

           412,551 

      Total shareholders' equity    

      22,788,784 

      22,346,138 

$   108,851,637 
================ 

$   102,845,867 
================ 

See accompanying notes to consolidated financial statements.

 


 

ABRAMS INDUSTRIES, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

FIRST QUARTER ENDED             

                                JULY  31,                           

        2000        

       1999       

REVENUES

    Construction

$    47,610,725 

$   43,804,204 

    Rental income

3,174,423 

2,858,748 

    Real estate sales

                 -       

      6,740,456 

50,785,148 

53,403,408 

    Interest

129,305 

94,345 

    Other 

             11,456 

            20,437 

     50,925,909 

    53,518,190 

COSTS AND EXPENSES

    Applicable to REVENUES--

      Construction

45,122,539 

42,213,068 

      Rental property operating expenses,

           excluding interest

1,594,865 

1,619,583 

      Cost of real estate sold

                   -       

      3,821,525 

      46,717,404 

    47,654,176 

    Selling, general and administrative 

      Construction

1,016,211 

724,819 

      Real estate

416,509 

963,598 

      Parent

            627,302 

      1,026,366 

         2,060,022 

      2,714,783 


    Interest costs incurred, less interest capitalized 


         1,292,864 


      1,223,051 

       50,070,290 

    51,592,010 


EARNINGS FROM CONTINUING OPERATIONS

    BEFORE INCOME TAXES

855,619 

      1,926,180 


INCOME TAX EXPENSE 


           333,000 


         732,206 

EARNINGS FROM CONTINUING OPERATIONS

522,619 

1,193,974 

DISCONTINUED OPERATIONS (note 4)

    Earnings from discontinued operations, 

       adjusted for applicable expense for 

       income taxes of $22,000 and $18,122

             37,481 

           49,645 


NET EARNINGS


$         560,100 
=============== 


$    1,243,619 
============== 

NET EARNINGS PER SHARE FROM:

     Continuing Operations-Basic and Diluted

$                  .18 

$                 .40 

     Discontinued Operations-Basic and Diluted

                   .01 

                  .02 

NET EARNINGS PER SHARE-BASIC AND DILUTED

$                  .19 
===============

$                 .42 
============== 

DIVIDENDS PER SHARE

$                  .04 
===============

$                 .04 
============== 

WEIGHTED AVERAGE SHARES OUTSTANDING

        2,936,356 
===============

      2,936,356 
===============

See accompanying notes to consolidated financial statements.

 


ABRAMS INDUSTRIES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

FIRST QUARTER ENDED JULY 31,

     2000      

     1999      

Cash flows from operating activities:

     Net income

$       560,100 

$      1,243,619 

     Adjustments to reconcile net income to net

      cash provided by (used in) operating activities:

        Depreciation and amortization

754,192 

 820,592 

        Deferred tax expense 

  -       

939,038 

        Gain on sales of real estate and property, plant, and equipment

-       

(2,974,931)

        Changes in assets and liabilities:

            Receivables, net

(7,643,615)

1,783,720 

            Inventories, net

-       

(130,845)

            Costs and earnings in excess of billings

(1,774,841)

 (223,913)

            Other current assets

(34,604)

 (454,262)

            Other assets

(131,607)

 (247,004)

            Trade and subcontractors payable

6,751,031 

2,358,570 

            Accrued expenses

(1,810,173)

(2,328,743)

            Billings in excess of costs and earnings

784,484 

 366,666 

            Deferred income

 -       

571,025 

            Other liabilities

            87,997 

        223,111 

      Net cash (used in) provided by continuing operations

(2,457,036)

1,946,643 

      Net cash provided by discontinued operations

         752,206 

                 -       

      Net cash (used in) provided by operating activities

    (1,704,830)

     1,946,643 

Cash flows from investing activities:

    Proceeds from sales of real estate and property, plant, and equipment

 -       

6,581,881 

    Additions to properties, property, plant and equipment, net

 (205,792)

(9,380,515)

    Repayments received on notes receivable

            40,679 

          28,511 

      Net cash used in investing activities

        (165,113)

   (2,770,123)

Cash flows from financing activities:

    Short-term borrowings (repayments) proceeds, net

 -       

(6,690,514)

    Debt proceeds

-       

9,500,000 

    Debt repayments

 (301,036)

(5,649,095)

    Additions to deferred loan costs

 -       

(169,322)

    Cash dividends

        (117,454)

      (117,454)

      Net cash used in financing activities

        (418,490)

   (3,126,385)

Net decrease in cash and cash equivalents

(2,288,433)

(3,949,865)

Cash and cash equivalents at beginning of period

      7,268,974 

     7,448,551 

Cash and cash equivalents at end of period

$     4,980,541 
============== 

$    3,498,686 
============= 

 

Supplemental schedule of cash flow information

    Interest paid, net of amounts capitalized

$     1,230,476 
============== 

$    1,281,208 
============= 

    Income taxes paid, net of refunds

$             6,776 
============== 

$         34,847 
============= 

See accompanying notes to consolidated financial statements.

 


ABRAMS INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JULY 31, 2000, AND APRIL 30, 2000
(UNAUDITED)

NOTE 1.  UNAUDITED STATEMENTS

     The accompanying unaudited consolidated financial statements have been prepared by the Company in accordance with generally accepted accounting principles, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements have been condensed or omitted pursuant to such rules and regulations, although management believes that the disclosures are adequate to make the information presented not misleading. In the opinion of management, the accompanying financial statements contain all adjustments, which consist solely of normal recurring accruals, necessary for a fair statement of the results for the interim periods presented. These financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in the Company's Annual Report to Shareholders for the year ended April 30, 2000. Results of operations for interim periods are not necessarily indicative of annual results.

NOTE 2.  RECEIVABLES

     All contract and trade receivables are expected to be collected within one year.

NOTE 3.  DISCONTINUED OPERATIONS

     During the quarter ended January 31, 2000, the Board of Directors of the Company decided to discontinue the operations of the Manufacturing Segment. The remaining assets and liabilities of the Manufacturing Segment have been consolidated and presented as Net assets of discontinued operations on the Consolidated Balance Sheets at July 31, 2000, and April 30, 2000. For the quarter ended July 31, 2000, Earnings from discontinued operations, net of income tax expense, was $37,481.

NOTE 4.  OPERATING SEGMENTS

     The table below exhibits selected financial data on a segment basis. Earnings (loss) from continuing operations before income taxes is total revenue less operating expenses of continuing operations, including depreciation and interest. Parent expenses have not been allocated to the subsidiaries.


For the Quarter Ended July 31, 2000

 

 

 

 

 

 

Construction

Real Estate

Parent    

Eliminations

    Consolidated

Revenues from unaffiliated customers

$    47,610,725 

$   3,174,423 

$              -     

$            -       

  $     50,785,148 

Interest and other income

69,511 

68,456 

2,794 

-       

               140,761 

Intersegment revenue

                 -      

        84,890 

             -     

       (84,890)

                     -       

         Total revenues from continuing
               operations


    $    47,680,236 
===========


$   3,327,769 
=========


$        2,794 
========


$       (84,890)
=========

  
$     50,925,909 
      ===========

Earnings (loss) from continuing operations before income taxes


$      1,469,039 
===========


$        24,488 
=========


$  (652,971)
========


$         11,063 
=========


  $           855,619 
      ===========

______________________________________________________________________________________________________

For the Quarter Ended July 31, 1999

 

 

 

 

 

 

Construction

Real Estate

Parent  

Eliminations

   Consolidated

Revenues from unaffiliated customers

$    43,804,204 

$  9,599,204 

$             -     

$             -      

  $   53,403,408 

Interest and other income

59,651 

63,530 

21,232 

(29,631)

             114,782 

Intersegment revenue

                  -      

       400,560 

              -     

       (400 560)

                   -       

         Total revenues from continuing
               operations

$    43,863,855 
===========

$ 10,063,294 
=========

$       21,232 
=========

$      (430,191)
==========

  $    53,518,190 
       ==========

Earnings (loss) from continuing operations before income taxes


$         864,303 
===========


$   2,132,903 
=========


$(1,155,364)
=========


$         84,338 
==========


  $      1,926,180 
      ==========


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

Changes in CONSOLIDATED BALANCE SHEETS between April 30, 2000, and July 31, 2000.


     Accounts receivable increased by $7,638,906, Costs and earnings in excess of billings increased by $1,774,841, and Trade and subcontractors payable increased by $6,751,031, primarily because of the timing of the submission and payment of invoices for construction work performed.

     Accrued expenses decreased by $1,810,173 primarily due to the payment of year-end accruals.

Results of operations of first quarter of fiscal 2001 compared to first quarter of fiscal 2000.

REVENUES from Continuing Operations

     For the first quarter 2001, Consolidated REVENUES from continuing operations, including Interest income and Other income, and net of intersegment eliminations, were $50,925,909, compared to $53,518,190 for the first quarter 2000, a decrease of 5%.

     The figures in Chart A are Segment revenues from continuing operations net of Intersegment eliminations and do not include Interest income or Other income.

 


CHART A

REVENUE FROM CONTINUING OPERATIONS SUMMARY BY SEGMENT

(Dollars in Thousands)

 __________________________________________________________________________________________

First Quarter Ended

Amount

Percentage

                              July 31,                              

Increase

Increase

            2000            

            1999            

     (Decrease)     

     (Decrease)     

Construction(1)

$                   47,611

$                   43,804

$                   3,807 

9

Real Estate(2)

                      3,174

                       9,599

                   (6,425)

(67)

$                   50,785
==============

$                   53,403
===============

$                 (2,618)
==============

(5)



NOTES TO CHART A

 (1)

REVENUES for the first quarter 2001 were higher than those of the first quarter 2000 primarily due to an increase in business from an existing customer. The Company must go through a competitive bidding process on most projects before they are awarded. As such, it is difficult to discern a trend over a given period. The Company believes that, given the level of backlog at July 31, 2000 (see table below), the short-term revenue prospects are good; however, many factors may affect the timing of recognition of these revenues.

 

 

(2)

REVENUES for the first quarter 2001 were lower than those of the first quarter 2000 primarily due to a real estate sale in the first quarter 2000, which generated approximately $6.7 million in revenues. There were no real estate sales in the first quarter 2001. The Company reviews its real estate portfolio on an ongoing basis and places a property on the market for sale when it believes it is in its best interests to do so. In addition, a property may be marketed in one fiscal year, but the sale may not close until a subsequent year, due to individually negotiated contract terms. Real estate sales, which may have a material impact on the Company's results of operations, do not occur every year, and the Company cannot predict the timing of any such sales.

     The following table indicates the backlog of contracts and expected rentals for the next twelve months by industry segment.

                         July 31,                        

        2000       

          1999        

Construction

$   63,005,000

$  50,778,000  

Real Estate

  11,459,000

  11,154,000  

Total Backlog

$   74,464,000
==============

$  61,932,000  
=============  

 


 

COSTS AND EXPENSES: Applicable to REVENUES from Continuing Operations

As a percentage of total Segment REVENUES from Continuing Operations (See Chart A) for the first quarter 2001 and 2000, the total applicable COSTS AND EXPENSES (See Chart B) were 92% and 89%, respectively.

The figures in Chart B are net of Intersegment eliminations.


CHART B

COSTS AND EXPENSES APPLICABLE TO REVENUES

FROM CONTINUING OPERATIONS SUMMARY BY SEGMENT

(Dollars in Thousands)

___________________________________________________________________________________________

Percent of Segment

Revenues For

First Quarter Ended            

First Quarter Ended

                            July 31                           

                           July 31,                          

          2000          

          1999          

          2000          

          1999          

Construction

$              45,122 

$              42,213 

95

96

Real Estate(1)

                  1,595 

                  5,441 

50

57

$              46,717 
=============

$              47,654 
=============

92

89



NOTES TO CHART B

(1)

The decrease in the dollar amount and percentage of COSTS AND EXPENSES: Applicable to REVENUES for first quarter 2001 compared to first quarter 2000 was primarily attributable to the cost of the real estate sale in first quarter 2000.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
FROM CONTINUING OPERATIONS

     For the first quarter 2001 and 2000, Selling, general and administrative expenses from continuing operations, net of intersegment eliminations, were $2,060,022 and $2,714,783, respectively. As a percentage of Consolidated REVENUES from Continuing Operations, these expenses were 4% and 5%, respectively. In reviewing Chart C, the reader should recognize that the volume of revenues generally will affect the amounts and percentages. The percentages in Chart C are based upon expenses as they relate to Segment REVENUES from Continuing Operations (Chart A), except that Parent and Total expenses relate to Consolidated REVENUES from Continuing Operations.


 

 

CHART C

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

FROM CONTINUING OPERATIONS BY SEGMENT

(Dollars in Thousands)

______________________________________________________________________________________________

Percent of Segment

Revenues For

First Quarter Ended           

First Quarter Ended

                       July 31,                        

                       July 31,                        

       2000       

        1999      

     2000     

     1999     

Construction

$                1,016

$                  725

2

2

Real Estate(1)

417

964

13

10

Parent(2)

                  627

                1,026

1

2

$               2,060
===========

$               2,715
===========

4

5


NOTES TO CHART C

(1)

On a dollar basis, Selling, general and administrative expenses were lower for first quarter 2001 compared to first quarter 2000 primarily because of a decrease in personnel and incentive compensation costs. On a percentage basis, as noted above, the volume of revenues generally affects these percentages. In first quarter 2000, revenues increased due to the real estate sale which caused the Selling, general and administrative expenses to be a lower percentage relative to revenues; whereas, in first quarter 2001, although the dollar amount of these costs declined by more than 50%, the volume of revenues was greatly reduced because there were no real estate sales in the period.

 

 

(2)

On a dollar and percentage basis, Selling, general and administrative expenses were lower for first quarter 2001 compared to first quarter 2000 primarily due to the accrual in first quarter 2000 of severance and consulting fees payable to the Company's former CEO.

 

Liquidity and capital resources.

     Between April 30, 2000, and July 31, 2000, working capital increased by $690,311. Operating activities from continuing operations used cash of $2,457,036, and discontinued operations provided cash of $752,206. Investing activities used cash of $165,113. Financing activities used cash of $418,490.

     At July 31, 2000, the Company and its subsidiaries had available unsecured committed lines of credit totaling $13,000,000, of which none was outstanding, $12,500,000 was available, and $500,000 was reserved for a letter of credit issued as security for a mortgage loan on an Income-producing property. The letter of credit has been extended until November 2001, at which time it may be used to pay down the mortgage loan if certain leasing requirements are not attained.

 


Cautionary statement regarding forward-looking statements.

     Certain statements contained or incorporated by reference in this Quarterly Report on Form 10-Q, including without limitation statements containing the words "believes," "anticipates," "expects," and words of similar import, are forward-looking statements within the meaning of the federal securities laws. Such forward-looking statements involve known and unknown risks, uncertainties and other matters which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or uncertainties expressed or implied by such forward-looking statements. Such risks, uncertainties and other matters include, but are not limited to, future revenues related to the Construction Segment.


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

     Quantitative and qualitative disclosures about market risk were disclosed as required in Form 10-K for fiscal year ended April 30, 2000.

 

PART II.  OTHER INFORMATION

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)

Exhibit 27 - Financial Data Schedule (For SEC Use Only).

 

 

(b)

The Registrant has not filed any reports on Form 8-K during the quarter ended July 31, 2000.

 

 

 

SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

ABRAMS INDUSTRIES, INC.

 

             (Registrant)

 

 

Date:  September 11, 2000

/s/ Alan R. Abrams              
Alan R. Abrams
Chief Executive Officer

 

 

Date:  September 11, 2000

/s/ Melinda S. Garrett           
Melinda S. Garrett
Chief Financial Officer



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission