MAGELLAN HEALTH SERVICES INC
10-Q/A, 1996-05-15
HOSPITALS
Previous: CHAMPION INTERNATIONAL CORP, 10-Q, 1996-05-15
Next: CANTEL INDUSTRIES INC, 10-C, 1996-05-15



- ------------------------------------------------------------------------------


                                    FORM 10-Q

                                AMENDMENT NO. 1
               (Amended to include Additional Registrants Listing)

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                      ------------------------------------

    (Mark One)

                [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 1996

                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

       For the transition period from ________________ to _______________
       Commission File No. 1-6639

                         MAGELLAN HEALTH SERVICES, INC.
             (Exact name of Registrant as specified in its charter)

                               Delaware 58-1076937
                (State or other jurisdiction of (I.R.S. Employer
               incorporation or organization) Identification No.)

                       3414 Peachtree Road, NE, Suite 1400
                             Atlanta, Georgia 30326
                    (Address of principal executive offices)
                                   (Zip Code)

                                 (404) 841-9200
              (Registrant's telephone number, including area code)

                   See Table of Additional Registrants below.

                      ------------------------------------


                                 Not Applicable

              (Former name, former address and former fiscal year,
                          if changed since last report)

                      ------------------------------------



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No

Indicate by check mark whether the registrant has filed all documents and 
reports required to be filed by Sections 12, 13 or 15(d) of the Securities 
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court. Yes  X   No

The number of shares of the  Registrant's  Common Stock  outstanding as of April
30, 1996, was 32,921,013.

- ------------------------------------------------------------------------------
PAGE>

<TABLE>
<CAPTION>
                            ADDITIONAL REGISTRANTS(1)

                                                                            Address including zip code,
                                 State or other                           and telephone number
    Exact name of               jurisdiction of      I.R.S. Employer       including area code,
registrant as specified          incorporation        Identification     of registrant's principal
   in its charter               or organization          Number              executive offices
- --------------------             --------------       --------------     -----------------------

<S>                             <C>                  <C>                 <C>

Beltway Community               Texas                 58-1324281          3414 Peachtree Rd., N.E.
 Hospital, Inc.                                                           Suite 1400
                                                                          Atlanta, GA  30326
                                                                          (404) 841-9200

C.A.C.O. Services, Inc.         Ohio                  58-1751511          3414 Peachtree Rd., N.E.
                                                                          Suite 1400
                                                                          Atlanta, GA   30326
                                                                          (404) 841-9200

CCM, Inc.                       Nevada                58-1662418          3414 Peachtree Rd., N.E.
                                                                          Suite 1400
                                                                          Atlanta, GA   30326
                                                                          (404) 841-9200

CMCI, Inc.                      Nevada                88-0224620          1061 East Flamingo Road
                                                                          Suite One
                                                                          Las Vegas, NV   89119
                                                                          (702) 737-0282

CMFC, Inc.                      Nevada                88-0215629          1061 East Flamingo Road
                                                                          Suite One
                                                                          Las Vegas, NV   89119
                                                                          (702) 737-0282

CMSF, Inc.                      Florida               58-1324269          3550 Colonial Boulevard
                                                                          Fort Myers, FL 33912
                                                                          (813) 939-0403

CPS Associates, Inc.            Virginia              58-1761039          3414 Peachtree Rd., N.E.
                                                                          Suite 1400
                                                                          Atlanta, GA  30326
                                                                          (404) 841-9200

Charter Alvarado                California            58-1394959          7050 Parkway Drive
 Behavioral Health                                                        La Mesa, CA  91942-2352
 System, Inc.                                                             619) 465-4411

Charter Appalachian Hall        North Carolina        58-2097827          60 Caledonia Road
 Behavioral Health                                                        Asheville, NC   28803
 System, Inc.                                                             (704) 253-3681

Charter Arbor Indy              Indiana               35-1916340          3314 Peachtree Rd., N.E.
 Behavioral Health                                                        Suite 1400
 System, Inc.                                                             Atlanta, GA  30326
                                                                          (404) 841-9200

Charter Augusta                 Georgia               58-1615676          3100 Perimeter Parkway
 Behavioral Health                                                        P.O. Box 14939
 System, Inc.                                                             Augusta, GA 30909
                                                                          (404) 868-6625



                                        i

<PAGE>


                            ADDITIONAL REGISTRANTS(1)

                                                                            Address including zip code,
                                 State or other                           and telephone number
    Exact name of               jurisdiction of      I.R.S. Employer       including area code,
registrant as specified          incorporation        Identification     of registrant's principal
   in its charter               or organization          Number              executive offices
- --------------------             --------------       --------------     -----------------------


Charter Bay Harbor              Florida               58-1640244          3414 Peachtree Rd., N.E.
 Behavioral Health                                                        Suite 1400
 System, Inc.                                                             Atlanta, Georgia  30326
                                                                          (404) 841-9200

Charter Beacon Behavioral       Indiana               58-1524996          1720 Beacon Street
 Health System, Inc.                                                      Fort Wayne, IN  46805
                                                                          (219) 423-3651

Charter Behavioral Health       New Jersey            58-2097832          19 Prospect Street
 System at Fair Oaks, Inc.                                                Summit, NJ   07901
                                                                          (908) 277-9102

Charter Behavioral Health       Maryland              52-1866212          522 Thomas Run Road
 System at Hidden Brook,                                                  Bel Air, MD    21014
 Inc.                                                                     (410) 879-1919

Charter Behavioral Health       California            33-0606642          3414 Peachtree Rd., N.E.
 System at Los Altos, Inc.                                                Suite 1400
                                                                          Atlanta, GA  30326
                                                                          (404) 841-9200

Charter Behavioral Health       Florida               65-0519663          1324 37th Avenue, East
 System at Manatee Adolescent                                             Bradenton, FL  4208
 Treatment Services, Inc.                                                 (813) 746-1388

Charter Behavioral Health       Maryland              52-1866221          14901 Broschart Road
 System at Potomac Ridge,                                                 Rockville, MD  20850
 Inc.                                                                     (301) 251-4500

Charter Behavioral Health       Delaware              58-2213642          3414 Peachtree Rd., N.E.
  Systems, Inc.                                                           Suite 1400
                                                                          Atlanta, GA  30326
                                                                          (404) 841-9200

Charter Behavioral Health       Georgia               58-1513304          240 Mitchell Bridge Road
 System of Athens, Inc.                                                   Athens, GA 30606
                                                                          (404) 546-7277

Charter Behavioral Health       Texas                 58-1440665          8402 Cross Park Drive
 System of Austin, Inc.                                                   Austin, TX  78754
                                                                          (512) 837-1800

Charter Behavioral Health       Texas                 76-0430571          3414 Peachtree Rd., N.E.
 System of Baywood, Inc.                                                  Suite 1400
                                                                          Atlanta, GA 30326
                                                                          (404) 841-9200

Charter Behavioral Health       Florida               58-1527678          4480 51st Street, West
 System of Bradenton, Inc.                                                Bradenton, FL  34210
                                                                          (813) 746-1388


                                       ii

<PAGE>


                            ADDITIONAL REGISTRANTS(1)

                                                                         Address including zip code,
                               State or other                              and telephone number
    Exact name of              jurisdiction of      I.R.S. Employer        including area code,
registrant as specified         incorporation         Identification      of registrant's principal
   in its charter              or organization           Number               executive offices
- --------------------            --------------        --------------     -----------------------



Charter Behavioral Health       Georgia               58-1408670          3500 Riverside Drive
 System of Central Georgia,                                               Macon, GA  31210
 Inc.                                                                     (912) 474-6200

Charter Behavorial Health       Virginia              54-1765921          1500 Westbrook Avenue
 System of Central Virginia,                                              Richmond, VA 23227
 Inc.                                                                     (804) 266-9671

Charter Behavioral Health       South Carolina        58-1761157          2777 Speissegger Drive
 System of Charleston, Inc.                                               Charleston, SC  29405-8299
                                                                          (803) 747-5830

Charter Behavioral Health       Virginia              58-1616917          2101 Arlington Boulevard
 System of Charlottesville,                                               Charlottesville, VA  22903-1593
 Inc.                                                                       (804) 977-1120

Charter Behavioral Health       Illinois              58-1315760          4700 North Clarendon Avenue
 System of Chicago, Inc.                                                  Chicago, IL   60640
                                                                          (312) 728-7100

Charter Behavioral Health       California            58-1473063          3414 Peachtree Rd., N.E.
 System of Chula Vista,                                                   Suite 1400
 Inc.                                                                     Atlanta, GA   30326
                                                                          (404) 841-9200

Charter Behavioral Health       Missouri              61-1009977          200 Portland Street
 System of Columbia, Inc.                                                 Columbia, MO   65201
                                                                          (314) 876-8000

Charter Behavioral Health       Texas                 58-1513305          3126 Rodd Field Road
 System of Corpus Christi,                                                Corpus Christi, TX   78414
 Inc.                                                                     (512) 993-8893

Charter Behavioral Health       Texas                 58-1513306          6800 Preston Road
 System of Dallas, Inc.                                                   Plano, TX 75024
                                                                          (214) 964-3939

Charter Behavioral Health       Maryland              52-1866214          3680 Warwick Road, Route 1
 System of Delmarva, Inc.                                                 East New Market, MD  21631
                                                                          (410) 943-8108

Charter Behavioral Health       Indiana               35-1916338          7200 East Indiana
 System of Evansville, Inc.                                               Evansville, IN  47715
                                                                          (812) 476-7200

Charter Behavioral Health       Texas                 58-1643151          3414 Peachtree Rd., N.E.
 System of Fort Worth, Inc.                                               Suite 1400
                                                                          Atlanta, GA 30326
                                                                          (404) 841-9200

Charter Behavioral Health       Mississippi           58-1616919          3531 Lakeland Drive
 System of Jackson, Inc.                                                  Jackson, MS 39208
                                                                          (601) 939-9030


                                       iii

<PAGE>


                            ADDITIONAL REGISTRANTS(1)

                                                                          Address including zip code,
                                State or other                              and telephone number
    Exact name of               jurisdiction of        I.R.S. Employer      including area code,
registrant as specified          incorporation        Identification      of registrant's principal
   in its charter               or organization            Number            executive offices
- --------------------            --------------         --------------     ------------------------



Charter Behavioral Health       Florida               58-1483015          3947 Salisbury Road
 System of Jacksonville,                                                  Jacksonville, FL  32216
 Inc.                                                                     (904) 296-2447

Charter Behavioral Health       Indiana               35-1916342          2700 River City Park Drive
 System of Jefferson, Inc.                                                Jeffersonville, IN  47130
                                                                          (812) 284-3400

Charter Behavioral Health       Kansas                58-1603154          8000 West 127th Street
 System of Kansas City,                                                   Overland Park, KS  66213
 Inc.                                                                     (913) 897-4999

Charter Behavioral Health       Louisiana             72-0686492          302 Dulles Drive
 System of Lafayette, Inc.                                                Lafayette, LA  70506
                                                                          (318) 233-9024

Charter Behavioral Health       Louisiana             62-1152811          4250 Fifth Avenue, South
 System of Lake Charles,                                                  Lake Charles, LA  70605
 Inc.                                                                     (318) 474-6133

Charter Behavioral Health       Indiana               35-1916343          3714 S. Franklin Street
 System of Michigan City,                                                 Michigan City, IN  46360
 Inc.                                                                     (219) 872-0531

Charter Behavioral Health       Alabama               58-1569921          3414 Peachtree Rd., N.E.
 System of Mobile, Inc.                                                   Suite 1400
                                                                          Atlanta, GA 30326
                                                                          (404) 841-9200

Charter Behavioral Health       New Hampshire         02-0470752          29 Northwest Boulevard
 System of Nashua, Inc.                                                   Nashua, NH  03063
                                                                          (603) 886-5000

Charter Behavioral Health       Nevada                58-1321317          7000 West Spring Mountain Rd.
 System of Nevada, Inc.                                                   Las Vegas, NV  89117
                                                                          (702) 876-4357

Charter Behavioral Health       New Mexico            58-1479480          5901 Zuni Road, SE
 System of New Mexico, Inc.                                               Albuquerque, NM  87108
                                                                          (505) 265-8800

Charter Behavioral Health       California            58-1857277          101 Cirby Hills Drive
 System of Northern                                                       Roseville, CA  95678
 California, Inc.                                                         (916) 969-4666

Charter Behavioral Health       Arkansas              58-1449455          4253 Crossover Road
 System of Northwest                                                      Fayetteville, AR  72703
 Arkansas, Inc.                                                           (501) 521-5731

Charter Behavioral Health       Indiana               58-1603160          101 West 61st Avenue
 System of Northwest                                                      State Road 51
 Indiana, Inc.                                                            Hobart, IN  46342
                                                                          (219) 947-4464

                                       iv

<PAGE>


                            ADDITIONAL REGISTRANTS(1)

                                                                                Address including zip code,
                                State or other                              and telephone number
    Exact name of               jurisdiction of     I.R.S. Employer         including area code,
registrant as specified          incorporation        Identification        of registrant's principal
   in its charter               or organization          Number               executive offices
- --------------------             --------------      --------------        ------------------------



Charter Behavioral Health       Kentucky              61-1006115          435 Berger Road
 System of Paducah, Inc.                                                  Paducah, KY  42002-7609
                                                                          (502) 444-0444

Charter Behavioral Health       Georgia               66-0523678          Caso Bldg., Suite 1504
 of Puerto Rico, Inc.                                                     1225 Ponce de Leon Avenue
                                                                          Santurce, PR 00907

Charter Behavioral Health       California           58-1747020           455 Silicon Valley Boulevard
 System of San Jose, Inc.                                                 San Jose, CA  95138
                                                                          (408) 224-2020

Charter Behavioral Health       Georgia              58-1750583           1150 Cornell Avenue
 System of Savannah, Inc.                                                 Savannah, GA  31406
                                                                          (912) 354-3911

Charter Behavioral Health       Arkansas             71-0752815           3414 Peachtree Rd., N.E.
 System of Texarkana, Inc.                                                Suite 1400
                                                                          Atlanta, GA 30326
                                                                          (404) 841-9200

Charter Behavioral Health       California           95-2685883           2055 Kellogg Drive
 System of the Inland                                                     Corona, CA  91719
 Empire, Inc.                                                             (714) 735-2910

Charter Behavioral Health       Ohio                 58-1731068           1725 Timberline Road
 System of Toledo, Inc.                                                   Maumee, Ohio 43537
                                                                          (419) 891-9333

Charter Behavioral Health       Arizona              86-0757462           3414 Peachtree Rd., N.E.
 System of Tucson, Inc.                                                   Suite 1400
                                                                          Atlanta, GA 30326
                                                                          (404) 841-9200

Charter Behavioral Health       California           33-0606644           3414 Peachtree Rd., N.E.
 System of Visalia, Inc.                                                  Suite 1400
                                                                          Atlanta, GA 30326
                                                                          (404) 841-9200

Charter Behavioral Health       Minnesota            41-1775626           109 North Shore Drive
 System of Waverly, Inc.                                                  Waverly, MN  55390
                                                                          (612) 658-4811

Charter Behavioral Health       North Carolina       56-1050502           3637 Old Vineyard Road
 System of Winston-Salem,                                                 Winston-Salem, NC  27104
 Inc.                                                                     (919) 768-7710

Charter Behavioral Health       California           33-0606646           3414 Peachtree Rd., N.E.
 System of Yorba Linda,                                                   Suite 1400
 Inc.                                                                     Atlanta, GA  30326
                                                                          (404) 841-9200



                                        v

<PAGE>


                            ADDITIONAL REGISTRANTS(1)

                                                                         Address including zip code,
                              State or other                              and telephone number
    Exact name of             jurisdiction of      I.R.S. Employer        including area code,
registrant as specified        incorporation        Identification       of registrant's principal
   in its charter             or organization          Number              executive offices
- --------------------           --------------        --------------      -----------------------



Charter Behavioral Health       Georgia              58-1900736           811 Juniper St., N.E.
 Systems of Atlanta, Inc.                                                 Atlanta, GA 30308
                                                                          (404) 881-5800

Charter Brawner Behavioral      Georgia               58-0979827          3414 Peachtree Rd., N.E.
 Health System, Inc.                                                      Suite 1400
                                                                          Atlanta, GA 30326
                                                                          (404) 841-9200

Charter By-The-Sea              Georgia               58-1351301          2927 Demere Road
 Behavioral Health System,                                                St. Simons Island, GA 31522
 Inc.                                                                     (912) 638-1999

Charter Canyon Behavioral       Utah                  58-1557925          3414 Peachtree Rd., N.E.
 Health System, Inc.                                                      Suite 1400
                                                                          Atlanta, GA 30326
                                                                          (404) 841-9200

Charter Canyon Springs          California            33-0606640          69696 Ramon Road
 Behavioral Health System,                                                Cathedral City, CA  92234
 Inc.                                                                     (619) 321-2000

Charter Centennial Peaks        Colorado              58-1761037          2255 South 88th Street
 Behavioral Health System,                                                Louisville, CO 80027
 Inc.                                                                     (303) 673-9990

Charter Community Hospital,     California            58-1398708          21530 South Pioneer Boulevard
 Inc                                                                      Hawaiian Gardens, CA 90716
                                                                          (310) 860-0401

Charter Contract Services,      Georgia               58-2100699          3414 Peachtree Rd., N.E.
 Inc.                                                                     Suite 1400
                                                                          Atlanta, GA  30326
                                                                          (404) 841-9200

Charter Cove Forge              Pennsylvania          25-1730464          New Beginnings Road
 Behavioral Health System,                                                Williamsburg, PA 16693
 Inc.                                                                     (814) 832-2121

Charter Fairmount               Pennsylvania          58-1616921          561 Fairthorne Avenue
 Behavioral Health System,                                                Philadelphia, PA  19128
 Inc.                                                                     (215) 487-4000

Charter Fenwick Hall            South Carolina        57-0995766          3414 Peachtree Rd., N.E.
 Behavioral Health System,                                                Suite 1400
 Inc.                                                                     Atlanta, GA 30326
                                                                          (404) 841-9200

Charter Financial Offices,      Georgia               58-1527680          3414 Peachtree Rd., N.E.
 Inc.                                                                     Suite 1400
                                                                          Atlanta, GA  30326
                                                                          (404) 841-9200



                                       vi

<PAGE>


                            ADDITIONAL REGISTRANTS(1)

                                                                         Address including zip code,
                                State or other                            and telephone number
    Exact name of               jurisdiction of      I.R.S. Employer      including area code,
registrant as specified          incorporation        Identification     of registrant's principal
   in its charter               or organization         Number              executive offices
- --------------------            --------------        --------------     ------------------------



Charter Forest Behavioral       Louisiana             58-1508454          9320 Linwood Avenue
 Health System, Inc.                                                      Shreveport, LA 71106
                                                                          (318) 688-3930

Charter Grapevine               Texas                 58-1818492          2300 William D. Tate Ave.
 Behavioral Health System,                                                Grapevine, TX 76051
 Inc.                                                                     (817) 481-1900

Charter Greensboro              North Carolina        58-1335184          700 Walter Reed Drive
 Behavioral Health System,                                                Greensboro, NC  27403
 Inc.                                                                     (919) 852-4821

Charter Health Management       Texas                 58-2025056          6800 Park Ten Blvd.
 of Texas, Inc.                                                           Suite 275-W
                                                                          San Antonio, TX 78213
                                                                          (210) 699-8585

Charter Hospital of             Ohio                  58-1598899          3414 Peachtree Rd., N.E.
 Columbus, Inc.                                                           Suite 1400
                                                                          Atlanta, GA     30326
                                                                          404) 841-9200

Charter Hospital of             Colorado              58-1662413          3414 Peachtree Rd., N.E.
 Denver, Inc.                                                             Suite 1400
                                                                          Atlanta, GA     30326
                                                                          (404) 841-9200

Charter Hospital of Ft.         Colorado              58-1768534          3414 Peachtree Rd., N.E.
 Collins, Inc                                                             Suite 1400
                                                                          Atlanta, GA     30326
                                                                          (404) 841-9200

Charter Hospital of Laredo,     Texas                 58-1491620          3414 Peachtree Rd., N.E.
 Inc.                                                                     Suite 1400
                                                                          Atlanta, GA     30326
                                                                          (404) 841-9200

Charter Hospital of Miami,      Florida               61-1061599          11100 N.W. 27th Street
 Inc.                                                                     Miami, FL       33172
                                                                          (305) 591-3230

Charter Hospital of Mobile,     Alabama               58-1318870          5800 Southland Drive
 Inc.                                                                     Mobile, AL      36693
                                                                          (334) 661-3001

Charter Hospital of Santa       New Mexico            58-1584861          3414 Peachtree Rd., N.E.
 Teresa, Inc.                                                             Suite 1400
                                                                          Atlanta, GA     30326
                                                                          (404) 841-9200

Charter Hospital of St.         Missouri              58-1583760          3414 Peachtree Rd., N.E.
 Louis, Inc.                                                              Suite 1400
                                                                          Atlanta, GA     30326
                                                                          (404) 841-9200

                                       vii

<PAGE>


                            ADDITIONAL REGISTRANTS(1)

                                                                          Address including zip code,
                                State or other                                 and telephone number
    Exact name of               jurisdiction of       I.R.S. Employer       including area code,
registrant as specified          incorporation        Identification     of registrant's principal
   in its charter               or organization           Number               executive offices
- --------------------             --------------       --------------      ------------------------



Charter Hospital of             California            58-1402481          3414 Peachtree Rd., N.E.
  Torrance, Inc.                                                          Suite 1400
                                                                          Atlanta, GA      30326
                                                                          (404) 841-9200

Charter Indianapolis            Indiana               58-1674291          5602 Caito Drive
 Behavioral Health                                                        Indianapolis, IN  46226
 System, Inc.                                                             (317) 545-2111

Charter Lafayette               Indiana               58-1603158          3700 Rome Drive
 Behavioral Health                                                        Lafayette, IN  47905
 System, Inc.                                                             (317) 448-6999

Charter Lakehurst               New Jersey            22-3286879          3414 Peachtree Rd., N.E.
 Behavioral Health                                                        Suite 1400
 System, Inc.                                                             Atlanta, GA 30326
                                                                          (404) 841-9200

Charter Lakeside                Tennessee             62-0892645          2911 Brunswick Road
 Behavioral Health System,                                                Memphis, TN 38134
 Inc.                                                                     (901) 377-4700

Charter Laurel Heights          Georgia               58-1558212          3414 Peachtree Rd., N.E.
 Behavioral Health System,                                                Suite 1400
 Inc.                                                                     Atlanta, GA      30326
                                                                          (404) 841-9200

Charter Linden Oaks             Illinois              36-3943776          852 West Street
 Behavioral Health System,                                                Naperville, IL 60540
 Inc.                                                                     (708) 305-5500

Charter Little Rock             Arkansas              58-1747019          1601 Murphy Drive
 Behavioral Health System,                                                Maumelle, AR 72113
 Inc.                                                                     (501) 851-8700

Charter Louisville              Kentucky              58-1517503          1405 Browns Lane
 Behavioral Health System,                                                Louisville, KY 40207
 Inc.                                                                     (502) 896-0495

Charter Meadows                 Maryland              52-1866216          3414 Peachtree Rd., N.E.
 Behavioral Health System,                                                Suite 1400
 Inc.                                                                     Atlanta, GA  30326
                                                                          (404) 841-9200

Charter Medical -               Georgia               58-1357345          3414 Peachtree Rd., N.E.
 California, Inc.                                                         Suite 1400
                                                                          Atlanta, GA      30326
                                                                          (404) 841-9200

Charter Medical - Clayton       Georgia               58-1579404          3414 Peachtree Rd., N.E.
 County, Inc.                                                             Suite 1400
                                                                          Atlant30326
                                                                          (404) 841-9200



                                      viii

<PAGE>


                            ADDITIONAL REGISTRANTS(1)

                                                                          Address including zip code,
                                State or other                               and telephone number
    Exact name of               jurisdiction of       I.R.S. Employer        including area code,
registrant as specified          incorporation         Identification     of registrant's principal
   in its charter               or organization           Number             executive offices
- --------------------             --------------       --------------      ------------------------


Charter Medical -               Texas                 58-1448733          3414 Peachtree Rd., N.E.
 Cleveland, Inc.                                                          Suite 1400
                                                                          Atlant30326
                                                                          (404) 841-9200

Charter Medical - Dallas,       Texas                 58-1379846          3414 Peachtree Rd., N.E.
 Inc.                                                                     Suite 1400
                                                                          Atlant30326
                                                                          (404) 841-9200

Charter Medical - Long          California            58-1366604          3414 Peachtree Rd., N.E.
 Beach, Inc.                                                              Suite 1400
                                                                          Atlanta, GA 30326
                                                                          (404) 841-9200

Charter Medical -               New York              58-1761153          3414 Peachtree Rd., N.E.
 New York, Inc.                                                           Suite 1400
                                                                          Atlant30326
                                                                          (404) 841-9200

Charter Medical (Cayman        Cayman Islands,        58-1841857          Caledonian Bank & Trust
 Islands) Ltd.                  BWI                                       Swiss Bank Building
                                                                          Caledonian House
                                                                          Georgetown-Grand Cayman
                                                                          Cayman Islands
                                                                          (809) 949-0050

Charter Medical                 Georgia               58-1538092          3414 Peachtree Rd., N.E.
 Executive Corporation                                                    Suite 1400
                                                                          Atlanta, Ga  30326
                                                                          (404) 841-9200

Charter Medical                 Georgia               58-1530236          3414 Peachtree Rd., N.E.
 Information Services,                                                    Suite 1400
 Inc.                                                                     Atlanta, GA  30326
                                                                          (404) 841-9200

Charter Medical                 Cayman Islands,       N/A                 Caledonian Bank & Trust
 International, Inc.             BWI                                      Swiss Bank Building
                                                                          Caledonian House
                                                                          Georgetown-Grand Cayman
                                                                          Cayman Islands
                                                                          (809) 949-0050

Charter Medical                 Nevada                58-1605110          3414 Peachtree Rd., N.E.
 International S.A., Inc.                                                 Suite 1400
                                                                          Atlanta, GA 30326
                                                                          (404) 841-9200
Charter Medical                 Georgia               58-1195352          3414 Peachtree Rd., N.E.
 Management Company                                                       Suite 1400
                                                                          Atlanta, GA  30326
                                                                          (404) 841-9200



                                       ix

<PAGE>


                            ADDITIONAL REGISTRANTS(1)

                                                                         Address including zip code,
                                State or other                              and telephone number
    Exact name of               jurisdiction of       I.R.S. Employer       including area code,
registrant as specified          incorporation         Identification     of registrant's principal
   in its charter               or organization           Number             executive offices
- --------------------             --------------        --------------     ------------------------


Charter Medical of East         Arizona               58-1643158          2190 N. Grace Boulevard
 Valley, Inc.                                                             Chandler, AZ  85224
                                                                          (602) 899-8989

Charter Medical of              United Kingdom        N/A                 111 Kings Road
 England Limited                                                          Box 323
                                                                          London SW3 4PB
                                                                          London, England
                                                                          44-71-351-1272

Charter Medical of              Florida               58-2100703          3414 Peachtree Rd., N.E.
 Florida, Inc.                                                            Suite 1400
                                                                          Atlanta, GA  30326
                                                                          (404) 841-9200

Charter Medical of North        Arizona               58-1643154          6015 W. Peoria Avenue
 Phoenix, Inc.                                                            Glendale, AZ  85302
                                                                          (602) 878-7878

Charter Medical of Puerto       Commonwealth of       58-1208667          Caso Building, Suite 1504
 Rico, Inc.                      Puerto Rico                              1225 Ponce De Leon Avenue
                                                                          Santurce, P.R.  00907
                                                                          (809) 723-8666

Charter Mental Health           Florida               58-2100704          3414 Peachtree Rd., N.E.
 Options, Inc.                                                            Suite 1400
                                                                          Atlanta, GA  30326
                                                                          (404) 841-9200

Charter Milwaukee               Wisconsin             58-1790135          11101 West Lincoln Avenue
 Behavioral Health                                                        West Allis, WI  53227
 System, Inc.                                                             (414) 327-3000

Charter Mission Viejo           California            58-1761156          23228 Madero
 Behavioral Health                                                        Mission Viejo, CA  92691
 System, Inc.                                                             (714) 830-4800

Charter MOB of                  Virginia              58-1761158          1023 Millmont Avenue
 Charlottesville, Inc.                                                    Charlottesville, VA  22901
                                                                          (804) 977-1120

Charter North Behavioral        Alaska                58-1474550          2530 DeBarr Road
 Health System, Inc.                                                      Anchorage, AK  99508-2996
                                                                          (907) 258-7575

Charter Northbrooke             Wisconsin             39-1784461          46000 W. Shroeder Drive
 Behavioral Health System,                                                Brown Deer, WI 53223
 Inc.                                                                     (414) 355-2273

Charter North Counseling        Alaska                58-2067832          2530 DeBarr Road
 Center, Inc.                                                             Anchorage, AL    99508-2996
                                                                          (907) 258-7575



                                        x

<PAGE>


                            ADDITIONAL REGISTRANTS(1)

                                                                          Address including zip code,
                                State or other                              and telephone number
    Exact name of               jurisdiction of       I.R.S. Employer       including area code,
registrant as specified          incorporation         Identification      of registrant's principal
   in its charter               or organization           Number              executive offices
- --------------------             --------------        --------------     ------------------------


Charter Northridge              North Carolina        58-1463919          400 Newton Road
 Behavioral Health System,                                                Raleigh, NC  27615
 Inc.                                                                     (919) 847-0008

Charter Oak Behavioral          California            58-1334120          1161 East Covina Boulevard
 Health System, Inc.                                                      Covina, CA 91724
                                                                          (818) 966-1632 

Charter of Alabama, Inc.        Alabama               63-0649546          3414 Peachtree Rd., N.E.
                                                                          Suite 1400
                                                                          Atlanta, GA  30326
                                                                          (404) 841-9200

Charter Palms Behavioral        Texas                 58-1416537          1421 E. Jackson Avenue
 Health System, Inc.                                                      McAllen, TX   78502
                                                                          (512) 631-5421

Charter Peachford               Georgia               58-1086165          2151 Peachford Road
 Behavioral Health System,                                                Atlanta, GA  30338
 Inc.                                                                     (404) 455-3200

Charter Petersburg              Virginia              58-1761160          3414 Peachtree Rd., N.E.
 Behavioral Health System,                                                Suite 1400
 Inc.                                                                     Atlanta, GA  30326
                                                                          (404) 841-9200

Charter Pines Behavioral        North Carolina        58-1462214          3621 Randolph Road
 Health System, Inc.                                                      Charlotte, NC 28211
                                                                          (704) 365-5368

Charter Plains Behavioral       Texas                 58-1462211          801 N. Quaker Avenue
 Health System, Inc.                                                      Lubbock, TX  79408
                                                                          (806) 744-5505

Charter-Provo School, Inc.      Utah                  58-1647690          4501 North University Ave.
                                                                          Provo, UT  84604
                                                                          (801) 227-2000

Charter Real Behavioral         Texas                 58-1485897          8550 Huebner Road
 Health System, Inc.                                                      San Antonio, TX   78240
                                                                          (512) 699-8585

Charter Regional Medical        Texas                 74-1299623          3414 Peachtree Rd., N.E.
 Center, Inc.                                                             Suite 1400
                                                                          Atlanta, GA  30326
                                                                          (404) 841-9200

Charter Ridge Behavioral        Kentucky              58-1393063          3050 Rio Dosa Drive
 Health System, Inc.                                                      Lexington, KY 40509
                                                                          (606) 269-2325

Charter Rivers Behavioral       South Carolina        58-1408623          2900 Sunset Boulevard
 Health System, Inc.                                                      West Columbia, SC 29169
                                                                          (803) 796-9911


                                       xi

<PAGE>


                            ADDITIONAL REGISTRANTS(1)

                                                                          Address including zip code,
                                State or other                               and telephone number
    Exact name of               jurisdiction of       I.R.S. Employer        including area code,
registrant as specified          incorporation        Identification      of registrant's principal
   in its charter               or organization           Number             executive offices
- --------------------             --------------        --------------     ------------------------


Charter San Diego               California            58-1669160          11878 Avenue of Industry
 Behavioral Health System,                                                San Diego, CA  92128
 Inc.                                                                     (619) 487-3200

Charter Sioux Falls             South Dakota          58-1674278          2812 South Louise Avenue
 Behavioral Health System,                                                Sioux Falls, SD 57106
 Inc.                                                                          (605) 361-8111

Charter South Bend              Indiana               58-1674287          6704 N. Gumwood Drive
 Behavioral Health System,                                                Granger, IN  46530
 Inc.                                                                     (219) 272-9799

Charter Springs Behavioral      Florida               58-1517461          3130 S.W. 27th Avenue
 Health System, Inc.                                                      Ocala, FL  32674
                                                                          (904) 237-7293

Charter Springwood              Virginia              58-2097829          Route 4, Box 50
 Behavioral Health System,                                                Leesburg, VA  22075
 Inc.                                                                     (703) 777-0800

Charter Suburban Hospital       Texas                 75-1161721          3414 Peachtree Rd., N.E.
 of Mesquite, Inc.                                                        Suite 1400
                                                                          Atlanta, GA  30326
                                                                          (404) 841-9200

Charter Terre Haute             Indiana               58-1674293          1400 Crossing Boulevard
 Behavioral Health System,                                                Terre Haute, IN 47802
 Inc.                                                                     (812) 299-4196

Charter Thousand Oaks           California            58-1731069          3414 Peachtree Rd., N.E.
 Behavioral Health System,                                                Suite 1400
 Inc.                                                                     Atlanta, GA  30326
                                                                          (404) 841-9200

Charter Treatment Center        Michigan              58-2025057          3414 Peachtree Rd., N.E.
 of Michigan, Inc.                                                        Suite 1400
                                                                          Atlanta, GA  30326
                                                                          (404) 841-9200

Charter Westbrook               Virginia              54-0858777          1500 Westbrook Avenue
 Behavioral Health System,                                                Richmond, VA  23227
 Inc.                                                                     (804) 266-9671

Charter White Oak               Maryland              52-1866223          3414 Peachtree Rd., N.E.
 Behavioral Health System,                                                Suite 1400
 Inc.                                                                     Atlanta, GA  30326
                                                                          (404) 841-9200

Charter Wichita Behavioral      Kansas                58-1634296          8901 East Orme
 Health System, Inc.                                                      Wichita, KS 67207
                                                                          (316) 686-5000


                                       xii

<PAGE>


                            ADDITIONAL REGISTRANTS(1)

                                                                          Address including zip code,
                                State or other                              and telephone number
    Exact name of               jurisdiction of       I.R.S. Employer       including area code,
registrant as specified          incorporation        Identification      of registrant's principal
   in its charter               or organization          Number             executive offices
- --------------------             --------------       --------------      ------------------------



Charter Woods Behavioral        Alabama               58-1330526          700 Cottonwood Road
 Health System, Inc.                                                      Dothan, AL 36301
                                                                          (205) 794-4357

Correctional Behavioral         Delaware              58-2180940          3414 Peachtree Rd., N.E.
 Solutions, Inc.                                                          Suite 1400
                                                                          Atlanta, GA  30326
                                                                          (404) 841-9200

Desert Springs Hospital,        Nevada                88-0117696          414 Peachtree Rd., N.E.
 Inc.                                                                     Suite 1400
                                                                          Atlanta, GA  30326
                                                                          (404) 841-9200

Employee Assistance             Georgia               58-1501282          3414 Peachtree Rd., N.E.
 Services, Inc.                                                           Suite 1400
                                                                          Atlanta, GA  30326
                                                                          (404) 841-9200

Florida Health                  Florida               58-1860493          21808 State Road 54
 Facilities, Inc.                                                         Lutz, FL  33549
                                                                          (813) 948-2441

Gulf Coast EAP                  Alabama               58-2101394          3414 Peachtree Rd., N.E.
 Services, Inc.                                                           Suite 1400
                                                                          Atlanta, GA  30326
                                                                          (404) 841-9200

Hospital Investors, Inc.        Georgia               58-1182191          3414 Peachtree Rd., N.E.
                                                                          Suite 1400
                                                                          Atlanta, Ga  30326
                                                                          (404) 841-9200

Illinois Mentor, Inc.           Illinois              36-3643670          313 Congress St.
                                                                          Boston, MA  02210
                                                                          (617) 790-4800

Magellan Public                 Delaware              58-2227841          3414 Peachtree Rd., N.E.
 Solutions                                                                Suite 1400
                                                                          Atlanta, GA  30326
                                                                          (404) 841-9200

Mandarin Meadows, Inc.          Florida               58-1761155          3414 Peachtree Rd., N.E.
                                                                          Suite 1400
                                                                          Atlanta, GA  30326
                                                                          (404) 841-9200

Massachusetts Mentor,           Massachusetts         04-2799071          313 Congress St.
 Inc.                                                                     Boston, MA  02210
                                                                          (617) 790-4800



                                      xiii

<PAGE>


                            ADDITIONAL REGISTRANTS(1)

                                                                          Address including zip code,
                                State or other                              and telephone number
    Exact name of               jurisdiction of       I.R.S. Employer       including area code,
registrant as specified          incorporation        Identification      of registrant's principal
   in its charter               or organization          Number            executive offices
- --------------------            --------------        --------------     ------------------------


National Mentor, Inc.           Delaware              04-3250732          313 Congress St.
                                                                          Boston, MA  02210
                                                                          (617) 790-4800

National Mentor                 Massachusetts         04-2893910          313 Congress St.
 Healthcare, Inc.                                                         Boston, MA  02210
                                                                          (617) 790-4800

NEPA - Massachusetts, Inc.      Massachusetts         58-2116751          #6 Courthouse Lane
                                                                          Chelmsford, MA  01863
                                                                          (508) 441-2332

NEPA - New Hampshire, Inc.      New Hampshire         58-2116398          29 Northwest Boulevard
                                                                          Nashua, NH  03063
                                                                          (603) 886-5000

Ohio Mentor, Inc.               Ohio                  31-1098345          313 Congress St.
                                                                          Boston, MA  02210
                                                                          (617) 790-4800

Pacific-Charter Medical,        California            58-1336537          3414 Peachtree Rd., N.E.
 Inc.                                                                     Suite 1400
                                                                          Atlanta, GA  30326
                                                                          (404) 841-9200

South Carolina Mentor, Inc.     South Carolina        57-0782160          313 Congress St..
                                                                          Boston, MA  02210
                                                                          (617) 790-4800

Southeast Behavioral            Georgia               58-2100700          3414 Peachtree Rd., N.E.
 Systems, Inc.                                                            Suite 1400
                                                                          Atlanta, GA  30326
                                                                          (404) 841-9200

Schizophrenia Treatment         Georgia               58-1672912          209 Church Street
 and Rehabilitation, Inc.                                                 Decatur, GA 30030
                                                                          (404) 377-1986

Sistemas De Terapia             Georgia               58-1181077          3414 Peachtree Rd., N.E.
 Respiratoria, S.A., Inc.                                                 Suite 1400
                                                                          Atlanta, GA  30326
                                                                          (404) 841-9200


Western Behavioral              California            58-1662416          3414 Peachtree Rd., N.E.
 Systems, Inc.                                                            Suite 1400
                                                                          Atlanta, GA  30326
                                                                          (404) 841-9200

</TABLE>


(1)      The Additional Registrants listed are wholly-owned  subsidiaries of the
         Registrant  and are  guarantors  of the  Registrant's  11 1/4% Series A
         Senior  Subordinated  Notes due 2004. The Additional  Registrants  have
         been  conditionally   exempted,   pursuant  to  Section  12(h)  of  the
         Securities Exchange Act of 1934, from filing reports under Section 13
         of the Securities Exchange Act of 1934.


                                       xiv



<PAGE>



                                    FORM 10-Q

                 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES

                                      INDEX



                                                                      Page No.
                                                                      --------

PART I - Financial Information:

         Condensed Consolidated Balance Sheets -
          September 30, 1995 and March 31, 1996..............................2

         Condensed Consolidated Statements of Operations -
          For the Six Months and Quarters ended March 31, 1995 and 1996......4

         Condensed Consolidated Statements of Cash Flows -
          For the Six Months ended March 31, 1995 and 1996...................5

         Notes to Condensed Consolidated Financial Statements................6

         Management's Discussion and Analysis of Financial
          Condition and Results of Operations...............................16


PART II - Other Information:

         Item 1. - Legal Proceedings........................................22

         Item 4. - Submission of Matters to Vote of Security Holders........22

         Item 5. - Other Information........................................22

         Item 6. - Exhibits and Reports on Form 8-K.........................24

         Signatures.........................................................26




<PAGE>




                         MAGELLAN HEALTH SERVICES, INC.

                   QUARTERLY REPORT UNDER SECTION 13 or 15(d)

                     OF THE SECURITIES EXCHANGE ACT OF 1934

                         PART I - FINANCIAL INFORMATION




<PAGE>
<TABLE>
<CAPTION>



                 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES

                      CONDENSED CONSOLIDATED BALANCE SHEETS

                                   (Unaudited)
                                 (In thousands)

                                                             September 30,               March 31,
                                                                 1995                      1996
                                                            --------------             -------------

                            ASSETS
<S>     <C> <C>                                             <C>                        <C>

Current Assets
       Cash and cash equivalents.........................   $  105,514                 $    123,674
       Accounts receivable, net..........................      181,163                      222,365
       Supplies..........................................        5,768                        5,726
       Refundable income taxes...........................           --                        7,036
       Other current assets..............................       13,130                       21,947
                                                            ----------                 ------------
            Total Current Assets.........................      305,575                      380,748

Property and Equipment
       Land..............................................       88,019                       87,737
       Buildings and improvements........................      377,169                      388,732
       Equipment.........................................      111,554                      132,343
                                                             ---------                 ------------
                                                               576,742                      608,812
       Accumulated depreciation..........................      (90,877)                    (110,611)
                                                             ---------                 ------------
                                                               485,865                      498,201
       Construction in progress..........................        2,902                        3,147
                                                             ---------                 ------------
                                                               488,767                      501,348

Assets Restricted for Settlement of Unpaid Claims........       94,138                       95,208

Other Long-Term Assets...................................       33,249                      25,694

Goodwill, net............................................       39,994                      130,327

Other Intangible Assets, net.............................       21,835                       44,187



                                                             ---------                 ------------                  
                                                             $ 983,558                 $  1,177,512
                                                             =========                 ============
</TABLE>

                                        2

<PAGE>
<TABLE>
<CAPTION>


                 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES

                      CONDENSED CONSOLIDATED BALANCE SHEETS

                                   (Unaudited)
                      (In thousands, except per share data)

                                                                  September 30,               March 31,
                                                                      1995                      1996
                                                                 --------------            --------------

    LIABILITIES AND STOCKHOLDERS' EQUITY
<S>     <C>     <C>                                              <C>                       <C>

Current Liabilities
       Accounts payable.....................................     $    71,020               $        78,987
       Accrued liabilities..................................         140,343                       181,238
       Current maturities of long-term debt and
          capital lease obligations.........................           2,799                         5,691
                                                                 -----------               ---------------
                Total Current Liabilities...................         214,162                       265,916

Long-Term Debt and Capital Lease Obligations................         538,770                       536,215

Deferred income tax liabilities.............................              --                        13,344

Reserve for Unpaid Claims...................................         100,125                        89,500

Deferred Credits and Other Long-Term Liabilities............          34,455                        28,786

Minority Interest...........................................           7,486                        51,985

Commitments and Contingencies

Stockholders' Equity
       Common Stock, par value $0.25 per share 
          Authorized - 80,000 shares 
          Issued and outstanding - 28,405 shares at
                September 30, 1995 and 32,915 shares
                at March 31, 1996...........................          7,101                          8,229
       Other Stockholders' Equity
          Additional paid-in capital........................        253,295                        326,601
          Accumulated deficit...............................       (161,840)                      (132,023)
          Warrants outstanding..............................             64                             64
          Common Stock in Treasury, 462 at September
                30, 1995 and March 31, 1996.................         (9,238)                        (9,238)
          Cumulative foreign currency adjustments...........           (822)                        (1,867)
                                                                 ----------                ---------------
                Stockholders' Equity........................         88,560                        191,766


                                                                 ----------                ---------------
                                                                 $  983,558                $     1,177,512
                                                                 ==========                ===============







The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these balance sheets.


</TABLE>



                                        3

<PAGE>
<TABLE>
<CAPTION>



                         MAGELLAN HEALTH SERVICES, INC.

                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                                   (Unaudited)
                      (In thousands, except per share data)

                                                                   For the Three Months           For the Six Months
                                                                           ended                         ended
                                                                        March 31,                      March 31,
                                                                  -----------------------      --------------------------
                                                                    1995          1996             1995           1996
                                                                  ---------      --------       -----------     ---------
<S>     <C> <C>                                                  <C>            <C>            <C>              <C>

Net revenue.................................................     $ 299,81       $ 354,953       $   563,658     $  650,618
                                                                 --------       ---------       -----------     ---------

Costs and expenses
       Salaries,  supplies and other operating expenses.....       221,295        275,018           420,822        506,344
       Bad debt expense.....................................        23,743         22,619            44,962         42,407
       Depreciation and amortization........................        10,061         13,120            18,418         23,300
       Amortization of reorganization value in excess of
            amounts allocable to identifiable assets........         7,800             --            15,600             --
       Interest, net........................................        13,537          8,572            27,401         22,394
       ESOP expense.........................................        14,273             --            26,773             --
       Stock option expense (credit)........................          (956)          (409)           (3,317)         1,414
       Unusual items........................................        29,800             --            26,840             --
                                                                 ---------      ---------       -----------     ---------
                                                                   319,553        318,920           577,499       595,859
                                                                 ---------      ---------       -----------     ---------

Income (loss) before provision for income taxes
       and minority interest................................       (19,736)        36,033           (13,841)       54,759
Provision for (benefit from) income taxes...................        (4,774)        14,413               704        22,372
                                                                 ---------      ---------       -----------     ---------
Income (loss) before minority interest......................       (14,962)        21,620           (14,545)       32,387
Minority interest...........................................           138          1,551               206         2,570
                                                                 ---------      ---------       -----------     ---------
Net income (loss)...........................................     $ (15,100)     $  20,069       $   (14,751)    $  29,817
                                                                 =========      =========       ===========     =========

Earnings (loss) per common share:
       Primary..............................................     $   (0.53)     $    0.63       $     (0.53)    $    0.99
                                                                 =========      =========       ===========     =========
       Fully diluted........................................     $   (0.53)     $    0.59       $     (0.53)    $    0.96
                                                                 =========      =========       ===========     =========

Weighted average number of common shares outstanding:
       Primary..............................................        28,332         31,882            27,613        30,099
       Fully diluted........................................        28,332         34,715            27,613        31,851






 The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
</TABLE>




                                        4

<PAGE>
<TABLE>
<CAPTION>



                 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                   (Unaudited)
                                 (In thousands)

                                                                                   For the Six Months
                                                                                          ended
                                                                                        March 31
                                                                               ----------------------------
                                                                                 1995              1996
                                                                               ----------       -----------
<S>   <C><C>  <C>    <C>  <C>  <C>                                             <C>              <C>

Cash Flows from Operating Activities
       Net income (loss).....................................................  $  (14,751)      $    29,817
                                                                               ----------       -----------
         Adjustments  to reconcile  net income 
         to net cash provided by operating activities:
              Depreciation and amortization..................................      34,018            23,300
              ESOP expense...................................................      26,773                --
              Non-cash portion of unusual items..............................      18,800                --
              Stock option expense (credit)..................................      (3,317)            1,414
              Non-cash interest expense......................................       1,186             1,202
              Gain on sale of assets.........................................      (2,961)             (503)
              Cash flows from changes in assets and liabilities, net
                of effects from sales and acquisitions of businesses:
                     Accounts receivable, net................................     (16,051)          (16,993)
                     Other assets............................................     (10,133)            1,094
                     Accounts payable and other accrued liabilities..........      (9,739)          (10,048)
                     Reserve for unpaid claims...............................       6,044           (10,625)
                     Income taxes receivable/payable.........................      (1,700)           10,188
                     Other liabilities.......................................     (13,529)           (5,669)
                     Minority interest, net of dividends paid................        (125)            4,099
                     Other...................................................         656               121
                                                                               ----------       -----------
                          Total adjustments..................................      29,922            (2,420)
                                                                               ----------       -----------
                               Net cash provided by operating activities.....      15,171            27,397
                                                                               ----------       -----------

Cash Flows From Investing Activities
       Capital expenditures..................................................      (9,402)          (12,787)
       Acquisitions of businesses, net of cash acquired......................     (64,970)          (47,920)
       Increase in assets restricted for settlement of
         unpaid claims.......................................................     (13,660)           (6,070)
       Proceeds from sale of assets..........................................       5,879               653
                                                                               ----------       -----------
                               Net cash used in investing activities.........     (82,153)          (66,124)
                                                                               ----------       -----------

Cash Flows From Financing Activities
       Proceeds from issuance of debt........................................      28,009            68,125
       Payments on debt and capital lease obligations........................     (21,111)          (80,037)
       Proceeds from issuance of common stock, net of issuance costs.........          --            68,669
       Treasury stock transactions...........................................        (729)               --
       Proceeds from exercise of stock options and warrants..................         391             1,808
       Income tax payments made on behalf of stock optionees.................          --            (1,678)
                                                                               ----------       -----------
                               Net cash provided by financing activities.....       6,560            56,887
                                                                               ----------       -----------

Net decrease in cash and cash equivalents....................................     (60,422)           18,160
Cash and cash equivalents at beginning of period.............................     129,603           105,514
                                                                               ----------       -----------
Cash and cash equivalents at end of period...................................  $   69,181       $   123,674
                                                                               ==========       ===========



The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these statements.
</TABLE>




                                        5

<PAGE>



                 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                 March 31, 1996
                                   (Unaudited)

NOTE A - Basis of Presentation

         The accompanying  unaudited condensed consolidated financial statements
have been prepared in accordance with generally accepted  accounting  principles
for  interim  financial  information  and with the  instructions  to Form  10-Q.
Accordingly,  they do not include all of the information and footnotes  required
by generally accepted accounting  principles for complete financial  statements.
In the opinion of management,  all  adjustments,  consisting of normal recurring
adjustments  considered  necessary for a fair presentation,  have been included.
These  financial  statements  should  be read in  conjunction  with the  audited
consolidated  financial  statements of the Company for the year ended  September
30,  1995,  included  in the  Company's  Annual  Report  on Form  10-K.  Certain
reclassifications  have been made to fiscal  1995  amounts  to conform to fiscal
1996 presentation.

NOTE B - Nature of Business

         The Company's  hospital business is seasonal in nature,  with a reduced
demand for certain  services  generally  occurring in the first  fiscal  quarter
around major holidays, such as Thanksgiving and Christmas, and during the summer
months comprising the fourth fiscal quarter.  The Company's  businesses are also
subject to general  economic  conditions  and other  factors.  Accordingly,  the
results of operations for the interim periods are not necessarily  indicative of
the actual results expected for the year.

NOTE C - Supplemental Cash Flow Information

         Below is supplemental  cash flow information  related to the six months
ended March 31, 1995 and 1996:
<TABLE>
<CAPTION>

                                                                           For the Six Months ended
                                                                                   March  31
                                                                             1995               1996
                                                                           --------           --------
                                                                                 (In thousands)
<S>                                                                        <C>                <C>

Income taxes paid, net of refunds received..............................   $ 2,431            $  2,698
Interest paid, net of amounts capitalized...............................    26,241              28,080
Notes payable assumed in connection with acquisitions of businesses.....       947              12,100
</TABLE>


         The  non-cash  portion of unusual  items for the six months ended March
31, 1995 represents the unpaid portion of the $29.8 million insurance settlement
that was  recorded  during the quarter and the six months  ended March 31, 1995.
The current and long-term portion ($2.0 million and $16.8 million, respectively)
of the insurance  settlement are included in accounts  payable and other accrued
liabilities  and other  liabilities  in the  statement of cash flows for the six
months ended March 31, 1995.



                                        6

<PAGE>



NOTE D - Long-Term Debt and Leases

         Information  with regard to the  Company's  long-term  debt and capital
lease obligations at September 30, 1995 and March 31, 1996 follows:
<TABLE>
<CAPTION>

                                                                         September 30,                 March 31,
                                                                              1995                       1996
                                                                        ---------------           ----------------
                                                                                      (In thousands)
<S>     <C>                                                             <C>                       <C>

Revolving Credit Agreement due through 1999
       (7.625 % at March 31, 1996).............................         $       80,593            $      70,593
11.25% Senior Subordinated Notes due 2004......................                375,000                  375,000
6.66 % to  10.75%  Mortgage and other notes
       payable through 1999....................................                  5,268                   16,248
Variable rate secured notes due through 2013
       (3.30% to 3.55% at March 31, 1996)......................                 62,025                   61,625
7.5% Swiss Bonds...............................................                  6,443                    6,443
3.35% to 12.5% Capital lease obligations due through 2014......                 12,617                   12,365
                                                                        --------------            -------------
                                                                               541,946                  542,274
       Less amounts due within one year........................                  2,799                    5,691
       Less debt service funds.................................                    377                      368
                                                                        --------------            -------------
                                                                        $      538,770            $     536,215
                                                                        ==============            =============
</TABLE>


NOTE E - Accrued Liabilities

         Accrued liabilities consist of the following (in thousands):
<TABLE>
<CAPTION>

                                                            September 30,                March 31,
                                                                1995                       1996
                                                           --------------           ----------------
<S>       <C>                                              <C>                      <C>

          Salaries and wages.......................        $     28,597             $       35,071
          Amounts due health insurance programs....              10,252                     18,577
          Medical claims payable...................                  --                     25,953
          Interest.................................              20,561                     21,027
          Other....................................              80,933                     80,610
                                                           ------------             --------------
                                                           $    140,343             $      181,238
                                                           ============             ==============
</TABLE>


NOTE F - Acquisition

Acquisition

         On December 13, 1995, the Company acquired a 51% ownership  interest in
Green Spring Health  Services,  Inc. ("Green  Spring") for  approximately  $68.9
million in cash,  the  issuance  of  215,458  shares of Common  Stock  valued at
approximately  $4.3 million and the  contribution of Group Practice  Affiliates,
Inc.  ("GPA"),  a  wholly-owned  subsidiary  of  the  Company,  which  became  a
wholly-owned  subsidiary  of Green  Spring.  On December 20,  1995,  the Company
acquired an additional 10% ownership  interest in Green Spring for approximately
$16.7  million in cash as a result of an exercise by a minority  stockholder  of
its Exchange Option (as hereinafter  defined) for a portion of the stockholder's
interest in Green  Spring.  The Company  had a 61%  ownership  interest in Green
Spring as of March 31, 1996. As of March 31, 1996, Green Spring provided managed
behavioral  healthcare  services,  which includes utilization  management,  care
management and employee  assistance programs through a 50-state provider network
for approximately 12.6 million people nationwide.



                                        7

<PAGE>



         The  minority  stockholders  of  Green  Spring  consist  of  four  Blue
Cross/Blue  Shield  organizations  (the "Blues") that are key customers of Green
Spring. In addition, two other Blues organizations that formerly owned a portion
of Green  Spring will  continue as customers  of Green  Spring.  As of March 31,
1996, the minority  stockholders of Green Spring have the option,  under certain
circumstances,  to exchange their  ownership  interests  ("Exchange  Option") in
Green Spring for 2,831,739 shares of the Company's Common Stock or $65.1 million
in subordinated  notes. The Company may elect to pay cash in lieu of issuing the
subordinated notes. The Exchange Option expires December 13, 1998.

         The Company recorded the investments in Green Spring using the purchase
method of accounting. Green Spring's results of operations have been included in
the condensed consolidated financial statements since the acquisition date, less
minority interest.

         The cost of the  investments in Green Spring have been allocated to the
estimated fair value of assets  acquired and  liabilities  assumed to the extent
acquired by the Company.  The  remaining  portion of Green  Spring's  assets and
liabilities  have been  recorded at the  historical  cost basis of the  minority
stockholders.  The purchase price allocation for the investments in Green Spring
and the historical cost basis of the minority  stockholders of Green Spring,  in
aggregate,  resulted in goodwill of  approximately  $88 million and identifiable
intangible assets of approximately $24 million.

NOTE G - Facility Closures

         The Company recorded a charge of approximately  $3.6 million related to
facility  closures during the fourth fiscal quarter of 1995,  which consisted of
approximately  $2.1 million for severance and related  benefits and $1.5 million
for contract  terminations and other costs. As of March 31, 1996,  substantially
all of the severance and related  benefits have been paid. Other exit costs paid
and charged against the resulting liability were not significant for the quarter
and the six months ended March 31, 1996.

         The following table presents net revenue, salaries,  supplies and other
operating  expenses  and bad  debt  expense  and net  losses  (excluding  normal
settlement  of  reimbursement  issues  from prior year  periods,  exit costs and
impairment  losses) of  hospitals  closed  since the  beginning  of fiscal  1995
through March 31, 1996 (in thousands):
<TABLE>
<CAPTION>

                                                        Quarter Ended                       Six Months Ended
                                                           March 31,                             March 31,
                                                  --------------------------         --------------------------
                                                     1995            1996                1995           1996
                                                  -----------     ----------         ----------     -----------
<S>                                               <C>             <C>                <C>            <C>

Net revenue..................................     $    17,182     $     603          $   34,815     $     2,517
Salaries, supplies and other operating 
  expenses and bad debt expense..............          17,018         2,310              35,646           6,214
Net loss.....................................            (897)       (1,211)             (2,076)         (3,629)

</TABLE>


         The Company has  consolidated or closed three  hospitals  during fiscal
1996 through March 31, 1996. The charges related to closing such facilities were
not material. During April 1996, the Company closed three hospitals. The Company
expects to record a charge of  approximately  $2.5  million  during the  quarter
ended  June 30,  1996  related  to the  costs  necessary  to exit  the  hospital
operations.

         The following table presents net revenue, salaries,  supplies and other
operating  expenses  and bad  debt  expense  and net  losses  (excluding  normal
settlement of reimbursement issues from prior periods and impairment losses) for
the three hospitals closed in April 1996 (in thousands):
<TABLE>
<CAPTION>

                                                        Quarter Ended                       Six Months Ended
                                                           March 31,                             March 31,
                                                  --------------------------         --------------------------
                                                     1995            1996                1995           1996
                                                  -----------     ----------         ----------     -----------
<S>                                               <C>             <C>                <C>            <C>

Net revenue..................................     $     3,740     $   4,882          $    6,351     $    10,014
Salaries, supplies and other operating 
  expenses and bad debt expense..............           4,002         5,872               6,468          11,237
Net loss.....................................            (324)         (716)               (470)         (1,146)

</TABLE>

                                        8

<PAGE>




NOTE H - Earnings (Loss) Per Common Share

         Primary  earnings  (loss) per  common  share  equals net income  (loss)
divided by the  weighted  average  number of common  shares  outstanding,  after
giving  effect to dilutive  common stock  equivalents.  Fully  diluted  earnings
(loss) per common share gives effect to dilutive  common stock  equivalents  and
other potentially  dilutive  securities.  The Exchange Option is classified as a
potentially dilutive security for the quarter and the six months ended March 31,
1996 for the purpose of computing  fully diluted  earnings per common  share.  A
reconciliation  of the  calculation of fully diluted  earnings per common share,
assuming  conversion  of the Exchange  Option as of the beginning of the periods
presented or December 13, 1995, whichever date is later, is as follows:
<TABLE>
<CAPTION>

                                                                      Three Months ended            Six Months ended
                                                                        March 31, 1996               March 31, 1996
                                                                      -------------------         -------------------
                                                                                       (in thousands)
<S>     <C>                                                           <C>                         <C>

Net income.......................................................     $         20,069            $          29,817
Adjustments for the assumed conversion of the Exchange Option:
       Minority interest.........................................                  811                        1,082
       Amortization..............................................                 (276)                        (341)
                                                                      ----------------
Adjusted net income - Fully diluted earnings per share...........     $         20,604            $          30,558
                                                                      ================            =================
</TABLE>


<TABLE>
<CAPTION>
                                                                      Three Months ended           Six Month ended
                                                                         March 31, 1996            March 31, 1996
                                                                      ------------------          -----------------
                                                                                      (in thousands)
<S><C>                                                                <C>                         <C>

Weighted average number of common shares outstanding
   for fully diluted earnings per share, excluding the 
   assumed conversion of the Exchange Option................                    31,883                       30,137
Assumed conversion of the Exchange Option...................          ----------------            -----------------
Weighted average number of common shares  outstanding -
  Fully diluted.............................................                    34,71                        31,851
                                                                      ================            =================
Fully diluted earnings per common share.....................                      0.5                          0.96
                                                                      ================            =================
</TABLE>


NOTE I - Unusual Items

         In December 1994, the Company recorded an unusual item of approximately
$3.0 million which represented the pre-tax gain on the sale of three psychiatric
hospitals.

         In March 1995, the Company and a group of insurance  carriers  resolved
disputes that arose in fiscal 1995 related to claims paid  predominantly  in the
1980's.  As part of the  resolution,  the  Company  agreed to pay the  insurance
carriers $29.8 million in five installments over a three year period.

NOTE J - Contingencies

         The Company is  self-insured  for a substantial  portion of its general
and professional  liability  risks.  The reserves for  self-insured  general and
professional liability losses,  including loss adjustment expenses, are based on
actuarial  estimates  that  are  discounted  at an  average  rate of 6% to their
present value based on the Company's  historical claims experience  adjusted for
current industry trends. The undiscounted amount of the reserve for unpaid 
claims at September 30, 1995 was  approximately  $113.1  million.  The reserve 
for unpaid  claims is adjusted  periodically as such claims mature, to reflect 
revised  actuarial estimates based on actual experience.  While management and 
its actuaries believe that the present reserves are reasonable,  ultimate 
settlement of losses may vary from the amounts recorded.



                                        9

<PAGE>



         Certain  of the  Company's  subsidiaries  are  subject to or parties to
claims,  civil suits and governmental  investigations  and inquiries relating to
their  operations  and certain  alleged  business  practices.  In the opinion of
management, based on consultation with counsel, resolution of these matters will
not have a  material  adverse  effect on the  Company's  financial  position  or
results of operations.

         In January  1996,  the  Company  settled an  ongoing  dispute  with the
Resolution  Trust  Corporation  ("RTC"),  for  itself  or  in  its  capacity  as
conservator  or receiver  for 12 financial  institutions,  which  formerly  held
certain debt  securities  that were issued by the Company in 1988. In connection
with the  settlement,  the Company,  denying any  liability or fault,  paid $2.7
million to the RTC in exchange for a release of all claims.

                                       10

<PAGE>
<TABLE>
<CAPTION>



NOTE K - Guarantor Condensed Consolidating Financial Statements
                 MAGELLAN HEALTH SERVICES INC. AND SUBSIDIARIES
                     CONDENSED CONSOLIDATING BALANCE SHEETS
                    (In thousands, except per share amounts)
                                                                                              March 31, 1996
                                                                                 -------------------------------------------------
                                                                                                                        Magellan
                                                                                                                         Health
                                                                                                                     Services, Inc.
                                                                                   Guarantor      Nonguarantor          (Parent    
                                 ASSETS                                          Subsidiaries     Subsidiaries       Corporation)  
<S>    <C>             <C>                                                      <C>               <C>              <C>
                                                                                 ------------     ------------     ----------------
Current Assets
       Cash and cash equivalents............................................    $     51,927      $    58,142      $       13,605
       Accounts receivable, net.............................................         173,985           48,304                  76
       Supplies.............................................................           4,888              404                 434
       Refundable income taxes..............................................            (720)          (1,483)             11,944
       Other current assets.................................................           9,297            6,437               8,603
                                                                                ------------      -----------      --------------
                       Total Current Assets.................................         239,377          111,804              34,662
Property and Equipment
       Land.................................................................          78,953            7,770               1,014
       Buildings and improvements...........................................         348,241           35,419               5,072
       Equipment............................................................         108,107           20,337               3,899
                                                                                ------------      -----------      --------------
                                                                                     535,301           63,526               9,985
       Accumulated depreciation.............................................        (100,717)          (6,420)             (3,474)
       Construction in progress.............................................           2,848              282                  17
                                                                                ------------      -----------      --------------
                                                                                     437,432           57,388               6,528
Assets restricted for settlement of unpaid claims...........................              --           80,803              14,405
Goodwill....................................................................          21,645           97,757              10,925
Other Long-Term Assets (1)..................................................         123,163          (86,508)          1,172,254
                                                                                ------------      -----------      --------------
                                                                                $    821,617      $   261,244      $    1,238,774
                                                                                ============      ===========      ==============
                  LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
       Accounts payable.....................................................    $     39,801      $    27,086      $       12,144
       Accrued expenses and other current liabilities ......................          61,691           50,059              69,488
       Current maturities of long-term debt and capital lease obligations...           2,562            3,129                  --
                                                                                ------------      -----------      --------------
                       Total Current Liabilities............................         104,054           80,274              81,632
Long-Term Debt and Capital Lease Obligations................................        (399,390)          11,513             924,092
Deferred income tax liabilities.............................................            (378)          (5,441)              3,091
Reserve for Unpaid Claims...................................................              --           81,729              10,161
Deferred Credits and Other Long-Term Liabilities (1)........................         476,017           15,680              28,032
Minority Interest...........................................................              --               --              51,985
Commitments and Contingencies
Stockholders' Equity
       Common Stock, par value $0.25 per share;  Authorized - 80,000 shares
       Issued and outstanding -  32,915 shares..............................           2,752             (483)              8,229
Other Stockholders' Equity
       Additional paid-in capital...........................................         611,354           34,595             326,601
       Retained earnings (Accumulated deficit)..............................          28,252           46,806            (132,023)
       Warrants outstanding.................................................                                                   64
       Common shares in Treasury - 462 shares...............................              --           (4,736)             (9,238)
       Cumulative foreign currency adjustments..............................          (1,044)           1,307              (1,867)
                                                                                ------------      -----------      -------------- 
                                                                                     641,314           77,489             191,766 
                                                                                ------------      -----------      -------------- 
                                                                                $    821,617      $   261,244      $    1,238,774 
                                                                                ============      ===========      ============== 


                                                                                                                                  
                                                                                 Consolidated
                                                                                  Elimination      Consolidated
                                 ASSETS                                             Entries           Total
                                                                                --------------    --------------
Current Assets
       Cash and cash equivalents............................................    $         --          123,674
       Accounts receivable, net.............................................              --          222,365
       Supplies.............................................................              --            5,726
       Refundable income taxes..............................................          (2,705)           7,036
       Other current assets.................................................          (2,390)          21,947
                                                                                ------------      -----------
                       Total Current Assets.................................          (5,095)         380,748
Property and Equipment
       Land.................................................................              --           87,737
       Buildings and improvements...........................................              --          388,732
       Equipment............................................................              --          132,343
                                                                                ------------      -----------
                                                                                          --          608,812
       Accumulated depreciation.............................................              --         (110,611)
       Construction in progress.............................................              --            3,147
                                                                                ------------      -----------
                                                                                          --          501,348
Assets restricted for settlement of unpaid claims...........................              --           95,208
Goodwill....................................................................              --          130,327
Other Long-Term Assets (1)..................................................      (1,139,028)          69,881
                                                                                ------------      -----------
                                                                                $ (1,144,123)     $ 1,177,512
                                                                                ============      ===========
                  LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
       Accounts payable.....................................................    $        (44)     $    78,987
       Accrued expenses and other current liabilities ......................              --          181,238
       Current maturities of long-term debt and capital lease obligations...              --            5,691
                                                                                ------------      -----------
                       Total Current Liabilities............................             (44)         265,916
Long-Term Debt and Capital Lease Obligations................................              --          536,215
Deferred income tax liabilities.............................................          16,072           13,344
Reserve for Unpaid Claims...................................................          (2,390)          89,500
Deferred Credits and Other Long-Term Liabilities (1)........................        (490,943)          28,786
Minority Interest...........................................................          51,985
Commitments and Contingencies
Stockholders' Equity
       Common Stock, par value $0.25 per share;  Authorized - 80,000 shares
       Issued and outstanding -  32,915 shares..............................          (2,269)           8,229
Other Stockholders' Equity
       Additional paid-in capital...........................................        (645,949)         326,601
       Retained earnings (Accumulated deficit)..............................         (75,058)        (132,023)
       Warrants outstanding.................................................                               64
       Common shares in Treasury - 462 shares...............................           4,736           (9,238)
       Cumulative foreign currency adjustments..............................            (263)          (1,867)
                                                                                ------------      -----------
                                                                                    (718,803)         191,766
                                                                                ------------      -----------
                                                                                $ (1,144,123)     $ 1,177,512
                                                                                ============      ===========

(1)  Elimination entry related to intercompany receivables and payables and investment in consolidated subsidiaries.

 The accompanying Notes to Condensed Consolidating Financial Statements are an integral part of these statements.
</TABLE>



                                       11

<PAGE>

<TABLE>
<CAPTION>


                 MAGELLAN HEALTH SERVICES INC. AND SUBSIDIARIES
                     CONDENSED CONSOLIDATING BALANCE SHEETS
                    (In thousands, except per share amounts)
                                                                                                 September 30, 1995
                                                                                --------------------------------------------------
                                                                                                                      Magellan
                                                                                                                       Health
                                                                                                                    Services, Inc.
                                                                                 Guarantor         Nonguarantor        (Parent    
                                                                                Subsidiaries       Subsidiaries      Corporation) 
                                                                                --------------    -------------    ---------------
                                ASSETS
<S>    <C>             <C>                                                      <C>               <C>              <C>

Current Assets
       Cash and cash equivalents............................................    $     60,719      $    10,279      $      34,516
       Accounts receivable, net.............................................         170,855           10,251                 57
       Supplies.............................................................           5,081              224                463
       Other current assets.................................................          10,004           (1,241)            19,151
                                                                                ------------      -----------      -------------
                       Total Current Assets.................................         246,659           19,513             54,187
Property and Equipment
       Land.................................................................          79,807            7,199              1,013
       Buildings and improvements...........................................         351,081           21,017              5,071
       Equipment............................................................         103,125            4,900              3,529
                                                                                ------------      -----------      -------------
                                                                                     534,013           33,116              9,613
       Accumulated depreciation.............................................         (87,503)          (2,716)              (658)
       Construction in progress.............................................           2,650              25                   1
                                                                                ------------      -----------      -------------
                                                                                     449,160           30,651              8,956
Assets restricted for settlement of unpaid claims...........................              --           78,188             15,950
Other Long-Term Assets (1).................................................          129,898           18,398          1,010,425
Other Intangible Assets, net................................................          29,498           11,811             20,520
                                                                                ------------      -----------      -------------
                                                                                $    855,215      $   158,561      $   1,110,038
                                                                                ============      ===========      =============
                 LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
       Accounts payable.....................................................    $     50,510      $     8,424      $      12,086
       Accrued liabilities and income tax payable...........................          67,646            4,156             68,541
       Current maturities of long-term debt and capital lease obligations...           2,673              126                 --
                                                                                ------------      -----------      -------------
                       Total Current Liabilities............................         120,829           12,706             80,627
Long-Term Debt and Capital Lease Obligations................................        (344,312)           5,271            877,811
Reserve for Unpaid Claims...................................................              --           89,207             25,702
Deferred Credits and Other Long-Term Liabilities (1)........................         512,426              476             37,338
Minority Interest...........................................................              --               --                 --
Commitments and Contingencies
Stockholders' Equity........................................................
       Common Stock, par value $0.25 per share;  Authorized - 80,000 shares
       Issued and outstanding -  28,405 shares..............................           2,765              837              7,101
Other Stockholders' Equity
       Additional paid-in capital...........................................         612,131           30,455            253,295
       Retained earnings (Accumulated deficit)..............................         (47,789)          22,601           (161,840)
       Warrants outstanding.................................................              --               --                 64
       Common stock in Treasury
         462 shares........................................................               --           (4,736)            (9,238)
       Cumulative foreign currency adjustments.............................             (835)           1,744               (822)
                                                                                ------------      -----------      ------------- 
                                                                                     566,272           50,901             88,560 
                                                                                ------------      -----------      ------------- 
                                                                                $    855,215      $   158,561      $   1,110,038 
                                                                                ============      ===========      ============= 


                                                                                     September 30, 1995
                                                                                --------------------------------
                                                                                
                                                                                
                                                                                  Consolidated
                                                                                  Elimination      Consolidated
                                                                                    Entries           Total
                                                                                --------------    --------------
                                ASSETS
Current Assets
       Cash and cash equivalents............................................    $         --      $   105,514
       Accounts receivable, net.............................................              --          181,163
       Supplies.............................................................              --            5,768
       Other current assets.................................................         (14,784)          13,130
                                                                                ------------      -----------
                       Total Current Assets.................................         (14,784)         305,575
Property and Equipment
       Land.................................................................              --           88,019
       Buildings and improvements...........................................              --          377,169
       Equipment............................................................              --          111,554
                                                                                ------------      -----------
                                                                                          --          576,742
       Accumulated depreciation.............................................              --          (90,877)
       Construction in progress.............................................              --            2,902
                                                                                ------------      -----------
                                                                                          --          488,767
Assets restricted for settlement of unpaid claims...........................              --           94,138
Other Long-Term Assets (1).................................................       (1,125,472)          33,249
Other Intangible Assets, net................................................              --           61,829
                                                                                ------------      -----------
                                                                                $ (1,140,256)     $   983,558
                                                                                ============      ===========
                 LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
       Accounts payable.....................................................    $         --      $    71,020
       Accrued liabilities and income tax payable...........................              --          140,343
       Current maturities of long-term debt and capital lease obligations...              --            2,799
                                                                                ------------      -----------
                       Total Current Liabilities............................              --          214,162
Long-Term Debt and Capital Lease Obligations................................              --          538,770
Reserve for Unpaid Claims...................................................         (14,784)         100,125
Deferred Credits and Other Long-Term Liabilities (1)........................        (515,785)          34,455
Minority Interest...........................................................           7,486            7,486
Commitments and Contingencies
Stockholders' Equity........................................................
       Common Stock, par value $0.25 per share;  Authorized - 80,000 shares
       Issued and outstanding -  28,405 shares..............................          (3,602)           7,101
Other Stockholders' Equity
       Additional paid-in capital...........................................        (642,586)         253,295
       Retained earnings (Accumulated deficit)..............................          25,188         (161,840)
       Warrants outstanding.................................................              --               64
       Common stock in Treasury
         462 shares........................................................            4,736           (9,238)
       Cumulative foreign currency adjustments.............................             (909)            (822)
                                                                                ------------      -----------
                                                                                    (617,173)          88,560
                                                                                ------------      -----------
                                                                                $ (1,140,256)     $   983,558
                                                                                ============      ===========
</TABLE>



                                                        12

<PAGE>

<TABLE>
<CAPTION>


                 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES
                CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
                                 (In thousands)
                                                                                      For the Quarter ended March 31, 1996
                                                                                 --------------------------------------------------
                                                                                                                      Magellan
                                                                                                                       Health
                                                                                                                    Services, Inc. 
                                                                                  Guarantor        Nonguarantor       (Parent      
                                                                                Subsidiaries       Subsidiaries     Corporation)   
                                                                                --------------    -------------    --------------- 
<S>    <C>             <C>                                                      <C>               <C>              <C>
Net revenue.................................................................    $    264,824      $    95,161      $       (220)
Costs and expenses
       Salaries,  supplies and other operating expenses.....................         198,177           84,731            (3,078)
       Bad debt expense.....................................................          21,074            1,319               226
       Depreciation and amortization........................................           9,283            3,647               190
       Interest, net........................................................         (10,286)            (348)           19,206
       Stock option expense (credit)........................................              --               --              (409)
                                                                                ------------      -----------      ------------ 
                                                                                     218,248           89,349            16,135 
                                                                                ------------      -----------      ------------ 
Income (loss) before income taxes and
  equity in earnings (loss) of subsidiaries.................................          46,576            5,812           (16,355)
Provision for (benefit from) income taxes...................................             688            1,414               (61)
                                                                                ------------      -----------      ------------ 
Income (loss) before equity in earnings (loss of subsidiaries)..............          45,888            4,398           (16,294)
Equity in earnings (loss) of subsidiaries...................................             (79)             844           (36,363)
                                                                                ------------      -----------      ------------ 
Net income (loss)...........................................................    $     45,967      $     3,554      $     20,069
                                                                                ============      ===========      ============ 

                                                                                       For the Quarter ended March 31, 1995
                                                                                --------------------------------------------------
                                                                                                                      Magellan
                                                                                                                       Health
                                                                                                                   Services, Inc.  
                                                                                 Guarantor         Nonguarantor       (Parent      
                                                                                Subsidiaries       Subsidiaries     Corporation)   
                                                                                ------------      -------------    --------------  

Net revenue.................................................................    $    297,171      $    10,802      $     (2,701)
Costs and expenses
       Salaries,  supplies and other operating expenses.....................         207,194           10,162             9,029 
       Bad debt expense.....................................................          23,586              168               (11)
       Depreciation and amortization........................................           9,652              395               237
       Amortization of reorganization value in excess of amounts
         allocable to identifiable assets...................................              --               --             7,800
       Interest, net........................................................          (8,470)              30            21,968
       ESOP expense.........................................................          13,431               --               842
       Stock option expense (credit)........................................              --               --              (956)
       Unusual item.........................................................              --               --            29,800
                                                                                ------------      -----------      ------------ 
                                                                                     245,393           10,755            68,709    
                                                                                ------------      -----------      ------------    
Income (loss) before income taxes and
  equity in earnings (loss) of subsidiaries.................................          51,778               47          (71,410)
Provision for (benefit from) income taxes...................................             647               --               --     
                                                                                ------------      -----------      -----------     
Income (loss) before equity in earnings (loss of subsidiaries)..............          51,131               47          (71,410)    
Equity in earnings (loss) of subsidiaries...................................            (530)              --          (56,310)
                                                                                ------------      -----------      ----------- 
Net income (loss)...........................................................    $     51,661      $        47      $   (15,100)
                                                                                ============      ===========      ===========     



                                                                                  For the Quarter ended March 31, 1996
                                                                                 --------------------------------------
                                                                                
                                                                                
                                                                                  Consolidated
                                                                                  Elimination      Consolidated
                                                                                    Entries           Total
                                                                                --------------    --------------

Net revenue.................................................................    $     (4,812)     $   354,953
Costs and expenses
       Salaries,  supplies and other operating expenses.....................          (4,812)         275,018
       Bad debt expense.....................................................              --           22,619
       Depreciation and amortization........................................              --           13,120
       Interest, net........................................................              --            8,572
       Stock option expense (credit)........................................              --             (409)
                                   
                                                                                ------------      -----------
                                                                                      (4,812)         318,920
                                                                                ------------      -----------
Income (loss) before income taxes and
  equity in earnings (loss) of subsidiaries.................................              --           36,033
Provision for (benefit from) income taxes...................................          12,372           14,413
                                                                                ------------      -----------
Income (loss) before equity in earnings (loss of subsidiaries)..............         (12,372)          21,620
Equity in earnings (loss) of subsidiaries...................................          37,149            1,551
                                                                                ------------      -----------
Net income (loss)...........................................................    $    (49,521)     $    20,069
                                                                                ============      ===========


                                                                                     For the Quarter ended March 31, 1995
                                                                                --------------------------------------------
                                                                                
                                                                                
                                                                                 Consolidated
                                                                                 Elimination       Consolidated
                                                                                   Entries             Total
                                                                                -------------     --------------

Net revenue.................................................................    $     (5,455)....$......299,817
Costs and expenses
       Salaries,  supplies and other operating expenses.....................          (5,090)           221,295
       Bad debt expense.....................................................              --             23,743
       Depreciation and amortization........................................            (223)            10,061
       Amortization of reorganization value in excess of amounts
         allocable to identifiable assets...................................              --              7,800
       Interest, net........................................................               9             13,537
       ESOP expense.........................................................              --             14,273
       Stock option expense (credit)........................................              --               (956)
       Unusual item.........................................................              --             29,800
                                                                                ------------     --------------
                                                                                      (5,304)           319,553
                                                                                ------------     --------------
Income (loss) before income taxes and
  equity in earnings (loss) of subsidiaries.................................            (151)           (19,736)
Provision for (benefit from) income taxes...................................          (5,421)            (4,774)
                                                                                ------------     --------------
Income (loss) before equity in earnings (loss of subsidiaries)..............           5,270            (14,962)
Equity in earnings (loss) of subsidiaries...................................          56,978                138
                                                                                ------------     --------------
Net income (loss)...........................................................    $    (51,708)    $     (15,100)
                                                                                ============     ==============


 The accompanying Notes to Condensed Consolidating Financial Statements are an integral part of these statements.

</TABLE>



                                       13

<PAGE>
<TABLE>
<CAPTION>



                 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES
                CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
                                 (In thousands)
                                                                                     For the Six Months ended March 31, 1995
                                                                                --------------------------------------------------
                                                                                                                     Magellan
                                                                                                                      Health
                                                                                                                   Services, Inc.  
                                                                                 Guarantor         Nonguarantor        (Parent     
                                                                                Subsidiaries       Subsidiaries      Corporation)  
                                                                                -------------     --------------   --------------- 
<S>    <C>                                                                      <C>               <C>              <C> 

Net revenue.................................................................    $    553,157      $    24,866      $      (3,680)
Costs and expenses
       Salaries,  supplies and other operating expenses.....................         396,601           24,156             10,526 
       Bad debt expense.....................................................          46,796              177             (2,011)
       Depreciation and amortization........................................          18,123              722               (204)
       Amortization or reorgnization value in excess of amounts
         allocable to identifiable assets...................................              --               --             15,600
       Interest, net........................................................         (15,800)              38             43,163
       ESOP expense.........................................................          26,969               --               (191)
       Unusual item.........................................................              --               --             26,840
       Stock option expense (credit)........................................              --               --             (3,317)
                                                                                ------------      -----------      ------------- 
                                                                                     472,689           25,093             90,406 
                                                                                ------------      -----------      ------------- 
Income (loss) before income taxes and
  equity in earnings (loss) of subsidiaries.................................          80,468             (227)           (94,086)
Provision for  income taxes.................................................             692               --                 --
                                                                                ------------      -----------      ------------- 
Income (loss) before equity in earnings (loss) of subsidiaries..............          79,776             (227)           (94,086)
Equity in earnings (loss) of subsidiaries...................................          (1,049)              --            (79,335)
                                                                                ------------      -----------      ------------- 
Net income (loss)...........................................................    $     80,825      $      (227)     $     (14,751)
                                                                                ============      ===========      ============= 

                CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Cash provided by (used in) operating activities.............................    $     21,773      $    11,475      $     (18,077)
                                                                                ------------      -----------      ------------- 
Cash Flows from Investing Activities:
       Capital expenditures.................................................          (8,089)            (396)              (917)
       Proceeds from sale of assets.........................................              --               --              5,879.
       Acquisitions of businesses, net of cash acquired.....................         (61,280)          (3,690)                --.
       Increase in assets restricted for the settlement of unpaid claims....              --           (9,798)            (3,862)
                                                                                ------------      -----------      ------------- 
Cash provided by (used in) investing activities.............................         (69,369)         (13,884)             1,100.
                                                                                ------------      -----------      ------------- 
Cash Flows from Financing Activities:
       Proceeds from the issuance of debt...................................          28,009               --                 --.
       Payments on debt and capital obligations.............................          (7,315)          (4,545)            (9,251)
       Treasury stock transactions..........................................              --               --               (729)
       Proceeds from exercise of stock option and warrants..................              --               --                391 
                                                                                ------------      -----------      ------------- 
Cash provided by (used in) financing activities.............................          20,964           (4,545)            (9,589)
                                                                                ------------      -----------      ------------- 
Net increase (decrease) in cash and cash equivalents........................         (26,902)          (6,954)           (26,566)
Cash and cash equivalents at beginning of period............................          71,850            8,606             49,147.
                                                                                ------------      -----------      ------------- 
Cash and cash equivalents at end of period.................................     $     44,948      $     1,652      $      22,581.
                                                                                ============      ===========      ============= 



                                                                                 For the Six Months ended March 31, 1995
                                                                                ----------------------------------------
                                                                                 
                                                                                 
                                                                                  Consolidated
                                                                                  Elimination      Consolidated
                                                                                    Entries           Total
                                                                                ---------------   --------------

Net revenue.................................................................    $    (10,685)     $   563,658
Costs and expenses
       Salaries,  supplies and other operating expenses.....................         (10,461)         420,822
       Bad debt expense.....................................................              --           44,962
       Depreciation and amortization........................................            (223)          18,418
       Amortization or reorgnization value in excess of amounts
         allocable to identifiable assets...................................              --           15,600
       Interest, net........................................................              --           27,401
       ESOP expense.........................................................              (5)          26,773
       Unusual item.........................................................              --           26,840
       Stock option expense (credit)........................................              --           (3,317)
                                                                                -------------     -----------
                                                                                      (10,689)        577,499
                                                                                -------------     -----------
Income (loss) before income taxes and
  equity in earnings (loss) of subsidiaries.................................                4         (13,841)
Provision for  income taxes.................................................               12             704
                                                                                -------------     -----------
Income (loss) before equity in earnings (loss) of subsidiaries..............               (8)        (14,545)
Equity in earnings (loss) of subsidiaries...................................           80,590             206
                                                                                --------------    -----------
Net income (loss)...........................................................    $     (80,598)    $   (14,751)
                                                                                =============     ===========

                CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Cash provided by (used in) operating activities.............................    $         --      $    15,171
                                                                                ------------      -----------
Cash Flows from Investing Activities:
       Capital expenditures.................................................              --           (9,402)
       Proceeds from sale of assets.........................................              --            5,879
       Acquisitions of businesses, net of cash acquired.....................              --          (64,970)
       Increase in assets restricted for the settlement of unpaid claims....              --          (13,660)
                                                                                ------------      -----------
Cash provided by (used in) investing activities.............................              --          (82,153)
                                                                                ------------      -----------
Cash Flows from Financing Activities:
       Proceeds from the issuance of debt...................................              --           28,009
       Payments on debt and capital obligations.............................              --          (21,111)
       Treasury stock transactions..........................................              --             (729)
       Proceeds from exercise of stock option and warrants..................              --              391
                                                                                ------------      -----------
Cash provided by (used in) financing activities.............................              --            6,560
                                                                                ------------      -----------
Net increase (decrease) in cash and cash equivalents........................              --          (60,422)
Cash and cash equivalents at beginning of period............................              --          129,603
                                                                                ------------      -----------
Cash and cash equivalents at end of period.................................     $         --      $    69,181
                                                                                ============      =========== 



 The accompanying Notes to Condensed Consolidating Financial Statements are an integral part of these statements.


</TABLE>


                                       14

<PAGE>

<TABLE>
<CAPTION>


                 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES
                CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
                                 (In thousands)
                                                                                    For the Six Months ended March 31, 1996
                                                                                --------------------------------------------------
                                                                                                                     Magellan
                                                                                                                      Health
                                                                                                                    Services, Inc. 
                                                                                 Guarantor         Nonguarantor       (Parent      
                                                                                Subsidiaries       Subsidiaries     Corporation)   
                                                                                -------------     --------------   --------------  

<S>    <C>                                                                      <C>               <C>              <C> 

Net revenue.................................................................    $    512,578      $   139,689      $       7,627
Costs and expenses
       Salaries,  supplies and other operating expenses.....................         392,023          122,091              1,506
       Bad debt expense.....................................................          41,038            1,988               (619)
       Depreciation and amortization........................................          18,028            4,903                369
       Interest, net........................................................         (20,386)            (268)            43,048
       Stock option expense (credit)........................................              --               --              1,414
                                                                                ------------      -----------      -------------   
                                                                                     430,703          128,714             45,718   
                                                                                ------------      -----------      -------------   
Income (loss) before income taxes and
  equity in earnings (loss) of subsidiaries.................................          81,875           10,975            (38,091)
Provision for  income taxes.................................................           1,341            2,046                208
                                                                                ------------      -----------      -------------   
Income (loss) before equity in earnings (loss) of subsidiaries..............          80,534            8,929            (38,299)
Equity in earnings (loss) of subsidiaries...................................            (368)           1,145            (54,438)
                                                                                ------------      -----------      -------------   
Net income (loss)...........................................................    $     80,902      $     7,784      $      16,139
                                                                                ============      ===========      =============   

                                                            CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Cash provided by (used in) operating activities.............................    $     14,420      $    17,954      $      (4,977)
                                                                                ------------      -----------      -------------   
Cash Flows from Investing Activities:
       Capital expenditures.................................................         (12,043)            (356)              (388)
       Proceeds from sale of assets.........................................             653               --                 --
       Acquisitions of businesses, net of cash acquired.....................            (256)          38,226            (85,890)
       Increase in assets restricted for the settlement of unpaid claims....                           (7,615)             1,545   
                                                                                ------------      -----------      -------------   
Cash provided by (used in) investing activities.............................         (11,646)          30,255            (84,733)
                                                                                ------------      -----------      ------------- 
Cash Flows from Financing Activities:
       Proceeds from the issuance of debt...................................              --              125             68,000
       Payments on debt and capital obligations.............................         (11,566)            (471)           (68,000)
       Proceeds from issuance of Common Stock, net of issuance costs........              --               --             68,669   
       Income tax payments made on behalf of stock optionees................              --               --             (1,678)  
       Proceeds from exercise of stock option and warrants..................              --               --              1,808   
                                                                                ------------      -----------      -------------   
Cash provided by (used in) financing activities.............................         (11,566)            (346)            68,799
                                                                                ------------      -----------      -------------
Net increase (decrease) in cash and cash equivalents........................          (8,792)          47,863            (20,911)  
Cash and cash equivalents at beginning of period............................          60,719           10,279             34,516
                                                                                ------------      -----------      -------------
Cash and cash equivalents at end of period..................................    $     51,927      $    58,142      $      13,605
                                                                                ============      ===========      =============   



                                                                                For the Six Months ended March 31, 1996
                                                                                --------------------------------------------------
                                                                                
                                                                                
                                                                                  Consolidated
                                                                                  Elimination      Consolidated
                                                                                     Entries          Total
                                                                                 --------------   --------------

Net revenue.................................................................          (9,276)         650,618
Costs and expenses
       Salaries,  supplies and other operating expenses.....................          (9,276)         506,344
       Bad debt expense.....................................................              --           42,407
       Depreciation and amortization........................................              --           23,300
       Interest, net........................................................              --           22,394
       Stock option expense (credit)........................................              --            1,414
                                                                                ------------     ------------
                                                                                      (9,276)         595,859
                                                                                ------------     ------------
Income (loss) before income taxes and
  equity in earnings (loss) of subsidiaries.................................              --           54,759
Provision for  income taxes.................................................          18,777           22,372
                                                                                ------------     ------------
Income (loss) before equity in earnings (loss) of subsidiaries..............         (18,777)          32,387
Equity in earnings (loss) of subsidiaries...................................          56,231            2,570
                                                                                ------------     ------------
Net income (loss)...........................................................         (75,008)          29,817
                                                                                ============     ============

                                                            CONDENSED CONSOLIDAT
Cash provided by (used in) operating activities.............................              --             27,397
                                                                                ------------     --------------
Cash Flows from Investing Activities:
       Capital expenditures.................................................              --            (12,787)
       Proceeds from sale of assets.........................................              --                653
       Acquisitions of businesses, net of cash acquired.....................              --            (47,920)
       Increase in assets restricted for the settlement of unpaid claims....              --             (6,070)
                                                                                ------------     --------------
Cash provided by (used in) investing activities.............................              --            (66,124)
                                                                                ------------     --------------
Cash Flows from Financing Activities:
       Proceeds from the issuance of debt...................................              --             68,125
       Payments on debt and capital obligations.............................              --            (80,037)
       Proceeds from issuance of Common Stock, net of issuance costs........              --             68,669
       Income tax payments made on behalf of stock optionees................              --             (1,678)
       Proceeds from exercise of stock option and warrants..................              --              1,808
                                                                                ------------     --------------
Cash provided by (used in) financing activities.............................              --             56,887
                                                                                ------------     --------------
Net increase (decrease) in cash and cash equivalents........................              --             18,160
Cash and cash equivalents at beginning of period............................              --            105,514
                                                                                ------------     --------------
Cash and cash equivalents at end of period..................................              --            123,674
                                                                                ============     ==============



 The accompanying Notes to Condensed Consolidating Financial Statements are an integral part of these statements.
</TABLE>




                                       15

<PAGE>



                 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES
                                 March 31, 1996


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

         This document  contains certain  forward-looking  statements within the
meaning of the  Private  Securities  Litigation  Reform  Act of 1995  including,
without  limitation,  statements  regarding  the  sufficiency  of the  Company's
liquidity and sources of capital and the statements under the heading "Outlook".
These forward-looking statements are subject to certain risks, uncertainties and
other factors which could cause actual results to differ  materially  from those
anticipated,    including,   without   limitation,   potential   reductions   in
reimbursement  by  third-party   payers  and  changes  in  hospital  payer  mix,
governmental   budgetary  constraints  and  healthcare  reform,  the  impact  of
potential  hospital  closures,  competition  in the  provider  business  and the
managed  care  business,  and  the  regulatory  environment  for  the  Company's
businesses,  as well as the other factors discussed in Exhibit 99 hereto,  which
is hereby incorporated by reference.

Acquisition

         On December 13, 1995, the Company acquired a 51% ownership  interest in
Green Spring for  approximately  $68.9 million in cash,  the issuance of 215,458
shares of Common Stock valued at approximately $4.3 million and the contribution
of GPA, a  wholly-owned  subsidiary of the Company,  which became a wholly-owned
subsidiary  of Green  Spring.  On December  20,  1995,  the Company  acquired an
additional  10%  ownership  interest  in Green  Spring for  approximately  $16.7
million  in cash as a result of an  exercise  by a minority  stockholder  of its
Exchange Option for a portion of the stockholder's interest in Green Spring. The
Company has a 61% ownership interest in Green Spring as of March 31, 1996. Green
Spring  provides  managed  behavioral   healthcare   services,   which  includes
utilization management, care management and employee assistance programs through
a 50-state  provider network for approximately  12.6 million people  nationwide.
The Company has accounted for the acquisition of Green Spring using the purchase
method  of  accounting,  which  resulted  in  additional  intangible  assets  of
approximately $112 million.

         The  minority  stockholders  of  Green  Spring  consist  of  four  Blue
Cross/Blue  Shield  organizations  (the "Blues") that are key customers of Green
Spring. In addition, two other Blues organizations that formerly owned a portion
of Green  Spring will  continue as customers  of Green  Spring.  As of March 31,
1996, the minority  stockholders of Green Spring have the option,  under certain
circumstances,  to  exchange  their  ownership  interests  in Green  Spring  for
2,831,739  shares of the Company's Common Stock or $65.1 million in subordinated
notes.  The Company  may elect to pay cash in lieu of issuing  the  subordinated
notes. The Exchange Option expires December 13, 1998.

Psychiatric Hospital Results

         Selected   statistics  (from  the  date  of  acquisition  for  acquired
facilities)  for the  psychiatric  hospitals  in operation by quarter for fiscal
1995 and fiscal 1996 are as follows:













                                       16

<PAGE>
<TABLE>
<CAPTION>



                                             Fiscal              Fiscal            %
                                              1995                1996           Change
                                           ----------          ----------      -----------
<S>    <C>                                 <C>                 <C>             <C>

Hospitals in operation:
       December 31.....................         113               102              (10)
       March 31........................         110                99              (10)
       June 30.........................         108  
       September 30....................         102  

Average licensed beds at:
       Quarter:
            First.....................        9,198             9,110               (1)%
            Second....................        9,567             9,040               (6)
            Third.....................        9,585        
            Fourth....................        9,130       
       Year...........................        9,368  

Net revenue (in thousands):
       Quarter:
            First.....................      249,105         $ 253,565                2 %
            Second....................      269,85            257,690               (5)
            Third.....................      272,510        
            Fourth....................      250,891        
                                          ---------
       Year...........................    1,042,360       .
                                          =========
 
Patient days:
       Quarter:
            First.....................      415,122           432,474                4 %
            Second....................      456,885           463,327                1
            Third.....................      456,698         
            Fourth....................      429,374        
                                          ---------
       Year...........................    1,758,079        
                                          =========

Equivalent patient days:
       Quarter:
            First.....................      462,663           478,693                3 %
            Second....................      509,222           513,502                1
            Third.....................      509,354        
            Fourth....................      476,270         
                                          ---------
       Year...........................    1,957,509        
                                          =========

Net revenue per equivalent patient day:
       Quarter:
            First......................         538               530               (1)%
            Second.....................         530               502               (5)
            Third......................         535        
            Fourth.....................         527         
       Year............................         532       

Admissions:
       Quarter:
            First......................      30,626            32,865               7 %
            Second.....................      34,772            37,966               9
            Third......................      33,790         
            Fourth.....................      32,977        
                                          ---------
       Year............................     132,165         
                                          =========

Average length of stay (days):
       Quarter:
            First......................        13.3              12.4              (7)%
            Second.....................        12.7              12.2              (4)
            Third......................        12.8
            Fourth.....................        12.9
       Year............................        12.9

</TABLE>


                                       17

<PAGE>





Results of Operations

     The  following  table  summarizes,  for the periods  indicated,  changes in
selected operating indicators.
<TABLE>
<CAPTION>

                                                                                Percentage of Net Revenue
                                                        -------------------------------------------------------------------------
                                                         Three Months ended March 31            Six Months ended March 31
                                                        -----------------------------------    ----------------------------------
                                                              1995                1996              1995             1996
                                                        ---------------    ----------------    --------------      --------------
<S>                                                     <C>                <C>                 <C>                 <C>

Net revenue........................................             100.0%             100.0%             100.0%              100.0%

Salaries, supplies and other operating expenses....              73.8               77.5               74.6                77.8
Bad debt expense...................................               7.9                6.4                8.0                 6.5
                                                       --------------       ------------        ------------       ------------
Total expenses.....................................              81.7               83.9               82.6                84.3

Operating margin...................................              18.3               16.1               17.4                15.7
                                                       ==============       ============        ============       ============
</TABLE>



     Patient days at the Company's hospitals increased 1% and 3% for the quarter
and the six months  ended  March 31,  1996,  respectively,  compared to the same
periods of fiscal 1995. These increases resulted primarily from (i) patient days
attributable  to the hospitals  acquired  during fiscal 1995 and (ii) admissions
growth at same store  hospitals  offset by reductions in patient days  resulting
from the hospitals closed in fiscal 1995.  Total admissions  increased 9% and 8%
for the quarter and the six months ended March 31,  1996,  compared to the prior
year periods.  These increases resulted from continued  admissions growth at the
Company's  hospitals and admissions  attributable  to hospitals  acquired during
fiscal 1995 offset by reductions  resulting from hospitals closed in fiscal 1995
and 1996.

     The  Company's  net revenue for the quarter and the six months  ended March
31, 1996 increased 18.4% and 15.4%,  respectively,  compared to the same periods
in fiscal 1995. These increases  resulted  primarily from  acquisitions less (i)
the effect of hospitals closed during fiscal 1995 and 1996 and (ii) the decrease
in revenue per  equivalent  patient day in fiscal 1996.  National  Mentor,  Inc.
("Mentor"), which was acquired in January 1995, had revenue of $16.2 million and
$33.1  million for the quarter and the six months ended March 31, 1996  compared
to $13.9  million for the same periods in fiscal 1995.  Green Spring  (excluding
GPA),  which was acquired on December 13,  1995,  had revenues of  approximately
$61.2  million and $71.9  million for the quarter and the six months ended March
31, 1996,  respectively.  Net revenue for the quarters  ended March 31, 1995 and
1996  included  $6.7  million  and $3.3  million,  respectively,  for the normal
settlement  and  adjustments reimbursement  issues related to earlier fiscal 
periods ("reimbursement issues"). Net revenue for the six months ended
March 31, 1995 and 1996 included $15.0 million and $11.1 million,  respectively,
related to reimbursement  issues.  Net revenue per equivalent patient day at the
Company's  psychiatric  hospitals  decreased  in the  quarter and the six months
ending March 31, 1996 by 5% and 4%,  respectively,  compared to the same periods
in the prior year.  The decreases  were  primarily  due to a continued  shift in
payer mix from private  payer  sources to managed  care payers and  governmental
payers and lower settlements of reimbursement  issues.  Services to Medicare and
Medicaid  patients have increased due to increased  recognition and treatment of
behavioral  illnesses of the elderly and disabled and, in some states,  improved
coverage  of  behavioral   services  in   psychiatric   hospitals  for  Medicaid
beneficiaries.  

     The Company's  salaries,  supplies and other operating  expenses  increased
24.3%  and  20.3% in the  quarter  and the six  months  ended  March  31,  1996,
respectively,  compared  to the same  periods in fiscal  1995.  These  increases
resulted  primarily from acquisitions less (i) the effect of hospitals closed in
fiscal  1995 and  1996  and  (ii) an  adjustment, as a result of updated 
actuarial estimates to malpractice claim reserves, which resulted in a reduction
of expenses of approximately $7.5 million during the quarter and the six months
ended March 31,  1996.  Expenses incurred by Mentor  increased to $14.0 million
and $28.4 million for the quarter and the six months ended March 31, 1996 
compared to $12.3  million for the same periods in fiscal 1995.  Green Spring 
expenses  (excluding  GPA) were  approximately  $55.6 million and $64.7 million,
respectively,  in the quarter and the six months ended March 31, 1996.

                                       18

<PAGE>



     The Company's bad debt expense  decreased  4.7% and 5.7% in the quarter and
the six months ended March 31, 1996 compared to the same periods in fiscal 1995.
These  decreases  were  primarily  due to the shift in the provider  business to
managed care payers,  which reduces the Company's  credit risk  associated  with
individual  patients  and  improved  collections  of hospital  receivables.  The
decrease  in bad debt  expense as a result of the shift to managed  care  payers
were  partially   offset  by  the  increase  in  bad  debt  expense  related  to
hospital-based  acquisitions.  Mentor and Green Spring bad debt expense was less
than 1% of net revenue  for their  respective  businesses  in each  period.  The
Company could  experience  future  increases in bad debt expense in its provider
business due to increased  deductibles and  co-insurance  and reduced annual and
lifetime psychiatric maximum payment limits for individual patients.

     Depreciation and amortization  increased 30.4% and 26.5% in the quarter and
the six months ended March 31, 1996 compared to the same periods in fiscal 1995.
These increases resulted primarily from depreciation and amortization related to
acquired  businesses.  Mentor had depreciation and amortization of approximately
$643,000  and $1.2  million in the  quarter  and the six months  ended March 31,
1996,  respectively,  compared to $626,000  for the same periods in fiscal 1995.
Green Spring  (excluding GPA) had  depreciation and amortization of $2.6 million
and $3.1  million  for the  quarter  and the six months  ended  March 31,  1996,
respectively.

     Reorganization  value in excess of amounts allocable to identifiable assets
was fully amortized effective July 31, 1995.  Accordingly,  no such amortization
expense was recorded in the quarter and the six months ended March 31, 1996.

     Interest  expense,  net,  decreased 36.7% and 18.3% for the quarter and the
six months  ended March 31, 1996  compared to the same  periods in fiscal  1995.
These decreases  resulted  primarily from approximately $5.0 million of interest
income  recorded  during the  quarter  and the six months  ended  March 31, 1996
related to income tax refunds due from the State of California for the Company's
income tax returns for fiscal 1982 through 1989.

     ESOP expense for the quarter and the six months ended March 31, 1996 was $0
compared  to $14.3  million  and $26.8  million in the prior year  periods.  The
decrease resulted from the Company's  commitment to allocate all existing shares
held by the ESOP to the participants as of September 30, 1995.

     Stock  option  expense for the  quarter and the six months  ended March 31,
1996 increased $547,000 and $4.7 million,  respectively,  from the previous year
periods  primarily  due to  fluctuations  in the market  price of the  Company's
common stock and a reduced  number of options  outstanding  under variable stock
option plans.

     During the first  quarter of fiscal 1995,  the Company  recorded an unusual
item of  approximately  $3.0 million which  represented  the pre-tax gain on the
sale of three psychiatric  hospitals.  During the second quarter of fiscal 1995,
the Company  recorded an unusual item of $29.8 million related to the settlement
of insurance claims.

     The Company's effective tax rate was 40.0% and 40.9% in the quarter and the
six months ended March 31, 1996.  The change in the  effective tax rate from the
prior  year  periods  is  primarily  attributable  to  (i)  the  elimination  of
non-deductible  amortization  of  reorganization  value  in  excess  of  amounts
allocable to  identifiable  assets in fiscal 1996 and (ii) the  reduction in the
Company's  effective  tax rate as a result of the  favorable  resolution  of the
Company's  California  income tax returns for fiscal 1982 through 1989 offset by
the  increase  in  non-deductible  intangible  amortization  in the fiscal  1996
periods as a result of the Mentor and Green Spring acquisitions.

     Minority  interest  increased  $1.4 million and $2.4 million in the quarter
and the six months  ended March 31,  1996,  respectively,  compared to the prior
year  periods.  The  increase  is  primarily  due to  the  Company  acquiring  a
controlling   interest  in  Green  Spring  in  December  1995  and  obtaining  a
controlling interest in other businesses during fiscal 1995 and 1996.

Recent Accounting Pronouncements

     In  October  1995,  the  FASB  issued  Statement  of  Financial  Accounting
Standards No. 123 ("FAS 123") "Accounting for Stock-Based  Compensation,"  which
becomes  effective for fiscal years  beginning  after December 15, 1995. FAS 123
establishes  new financial  accounting and reporting  standards for  stock-based
compensation plans. Entities will be

                                       19

<PAGE>



allowed to measure compensation  expense for stock-based  compensation under FAS
123 or APB Opinion No. 25,  "Accounting  for Stock  Issued to  Employees"  ("APB
25"). Entities electing to remain with the accounting in APB 25 will be required
to make pro forma  disclosures  of net income and  earnings  per share as if the
provisions  of FAS 123 had  been  applied.  The  Company  is in the  process  of
evaluating FAS 123. The potential impact on the Company adopting FAS 123 has not
been  quantified  at this  time.  The  Company  must adopt FAS 123 no later than
October 1, 1996.

Liquidity and Sources of Capital

         Operating  Activities.  The  Company's  net cash  provided by operating
activities was approximately  $15.2 million and $27.4 million for the six months
ended  March  31,  1995 and 1996,  respectively.  Management  believes  that the
Company will have  adequate  cash flows from  operations  in fiscal 1996 to fund
operations, capital expenditures and debt service obligations.

         Investing Activities.  The Company acquired a 61% ownership interest in
Green Spring during the six months ended March 31, 1996. The consideration  paid
for Green Spring and related  acquisition costs have resulted in the use of cash
of  approximately  $87.0  million  compared to  approximately  $65.0  million in
acquisition expenditures during the six months ended March 31, 1995.

         Management  believes  that its cash on hand,  future  cash  flows  from
operations,  borrowing  capacity  under the Revolving  Credit  Agreement and its
ability to issue debt and equity securities under current market conditions will
provide  adequate  capital  resources  to  support  the  Company's   anticipated
investing strategies.

         Financing Activities.  The Company borrowed approximately $28.0 million
and $68.1 million, respectively,  during the six months ended March 31, 1995 and
1996,  primarily to fund the  acquisition  of 13 hospitals in fiscal 1995 and to
fund the  acquisition of Green Spring in fiscal 1996. The Company  believes that
its businesses  will generate  sufficient cash flows from operations to meet its
future debt service requirements.

         On January 25,  1996,  the Company  issued  4,000,000  shares of Common
Stock (the  "Shares")  along with a warrant to purchase an additional  2,000,000
shares of Common Stock (the "Warrant")  pursuant to a Stock and Warrant Purchase
Agreement.  The Warrant,  which expires in January,  2000 entitles the holder to
purchase such additional  shares of Common Stock at a per share price of $26.15,
subject to adjustment for certain  dilutive  events,  and provides  registration
rights for the shares of Common  Stock  underlying  the Warrant.  The  aggregate
purchase  price for the Shares and the  Warrant  was  $69,732,000.  The  Warrant
becomes exercisable on January 25, 1997 and expires on January 25, 2000.

         The Company received  proceeds of approximately  $68.7 million,  net of
issuance costs,  from the issuance of the Shares and the Warrant.  Approximately
$68.0 million of the proceeds were used to repay  outstanding  borrowings  under
the Revolving Credit Agreement.

         As of March 31, 1996, the Company had  approximately  $100.4 million of
availability under the Revolving Credit Agreement. The Company was in compliance
with all debt covenants at March 31, 1996.

Outlook

         Management  continually  assesses  events and changes in  circumstances
that could effect its  business  strategy  and the  viability  of its  operating
facilities. During fiscal 1995, the Company consolidated, closed or sold fifteen
psychiatric  hospitals.  During the first six months of fiscal 1996, the Company
consolidated  or closed three  hospitals.  During April 1996, the Company closed
three  additional  hospitals.   The  Company  expects  to  record  a  charge  of
approximately  $2.5 million in the quarter  ended June 30, 1996,  related to the
costs  necessary  to  exit  the  hospital  operations.  See  Note G for  further
information  regarding  facility  closures.  Management  expects to  consolidate
services  in  selected  markets and to close or sell  additional  facilities  in
future periods depending on market conditions and evolving business  strategies.
If the Company closes  additional  psychiatric  hospitals in future periods,  it
could result in additional charges to income for the costs necessary to exit the
hospital operations.



                                       20

<PAGE>



         During  the  fourth  quarter  of  fiscal  1995,  the  Company  recorded
impairment   losses  on  property  and  equipment  and   intangible   assets  of
approximately  $23.0  million and $4.0  million,  respectively.  The  impairment
losses  were  primarily  related  to  assets to be held and used  subsequent  to
September 30, 1995. Such  impairment  losses resulted from changes in the manner
that  certain of the  Company's  assets will be used in future  periods and from
historical  operating  losses at certain of the Company's  operating  facilities
combined with projected future operating  losses.  The effected  businesses that
were operating as of March 31, 1996 had negative  operating  income (net revenue
less salaries,  supplies and other  operating  expenses and bad debt expense) in
aggregate  during the six months  ended  March 31,  1996,  excluding  the normal
settlement of reimbursement  issues. When events or changes in circumstances are
present  that  indicate  the  carrying  amount of  long-lived  assets may not be
recoverable,  the Company assesses the  recoverability  of long-lived  assets by
determining  whether the carrying value of such assets will be recovered through
future  cash  flows  expected  from  the  use  of the  asset  and  its  eventual
disposition.  The  Company  may record  impairment  losses in future  periods as
circumstances warrant.

         The Company's  hospitals continue to experience a shift in payer mix to
managed  care payers from other  payers,  which  contributed  to a reduction  in
revenue  per  equivalent  patient  day  compared  to prior  periods.  Management
anticipates  continued shifting in its hospitals' payer mix towards managed care
payers as a result of changes in the  healthcare  marketplace  and the synergies
created by the Green Spring acquisition. Future shifts in the Company's hospital
payer mix to managed care payers could  result in lower  revenue per  equivalent
patient day in future quarterly periods for the Company's hospitals operations.

         The Company expects the Green Spring acquisition to result in increased
revenue  and  operating  income  during  fiscal  1996.  However,   increases  in
amortization  expense and minority  interest  resulting from the  acquisition of
Green  Spring may exceed the  expected  increase in  operating  income in fiscal
1996. In addition,  the Exchange Option is potentially  dilutive to earnings per
share, on a fully diluted basis, in future quarterly periods during fiscal 1996.

         The  issuance  of the Shares in January  1996  resulted  in the Company
reducing  its long term debt and future  interest  obligations,  increasing  its
stockholders'  equity  and  increasing  its  borrowing  capacity.  However,  the
additional  Common Stock  outstanding  as a result of the issuance of the Shares
will have a  dilutive  effect on  earnings  per share  during  future  quarterly
periods.



                                       21

<PAGE>



                           PART II - OTHER INFORMATION

Item 1. - Legal Proceedings

         Certain  of the  Company's  subsidiaries  are  subject to or parties to
claims,  civil suits and governmental  investigations  and inquiries relating to
their  operations  and certain  alleged  business  practices.  In the opinion of
management, based on consultation with counsel, resolution of these matters will
not have a  material  adverse  effect on the  Company's  financial  position  or
results of operations.

         In January  1996,  the  Company  settled an  ongoing  dispute  with the
Resolution  Trust  Corporation   ("RTC")  for  itself  or  in  its  capacity  as
conservator  or receiver  for 12 financial  institutions,  which  formerly  held
certain debt  securities  that were issued by the Company in 1988. In connection
with the  settlement,  the Company,  denying any  liability or fault,  paid $2.7
million to the RTC in exchange for a release of all claims.

Item 4. - Submission of Matters to Vote of Security Holders.

         The Company  held an annual  meeting of  stockholders  on February  22,
1996.

         The  tabulation  of votes with respect to each matter voted upon at the
meeting is as follows:

<TABLE>
<CAPTION>

                                                                 Votes cast
                                       -----------------------------------------------------------------
                                                       Authority                              Broker
                                       For             Withheld            Abstain           Non-Votes
                                       ---             --------            -------           ---------
<S>                                <C>                 <C>                 <C>               <C>

Election of:

Edwin M. Banks
as a Director (term
expiring in 1999)                   22,196,978           21,699                N/A               N/A



                                                                                               Broker
                                       For              Against            Abstain           Non-Votes
                                       ---              -------            -------           ---------
Approval of:

1996 Stock Option Plan              12,372,711         4,202,295           65,221             5,578,450

1997 Employee Stock
Purchase Plan                       14,733,997         1,853,046           53,183             5,578,451

1996 Directors' Stock
Option Plan                         15,317,211         1,287,708           73,783             5,539,975
</TABLE>


Item 5. - Other Information

Acquisition

         On December 13, 1995, the Company acquired a 51% ownership  interest in
Green Spring for  approximately  $68.9 million in cash,  the issuance of 215,458
shares of Common Stock valued at approximately $4.3 million and the contribution
of GPA, a  wholly-owned  subsidiary of the Company,  which became a wholly-owned
subsidiary  of Green  Spring.  On December  20,  1995,  the Company  acquired an
additional  10%  ownership  interest  in Green  Spring for  approximately  $16.7
million  in cash as a result of an  exercise  by a minority  stockholder  of its
Exchange Option for a

                                       22

<PAGE>



portion of the  stockholder's  interest  in Green  Spring.  The  Company has 61%
ownership  interest  in Green  Spring  as of March 31,  1996.  The  Company  has
accounted  for the  acquisition  of Green Spring  using the  purchase  method of
accounting.

         The  minority  stockholders  of  Green  Spring  consist  of  four  Blue
Cross/Blue  Shield  organizations  (the "Blues") that are key customers of Green
Spring. In addition, two other Blues organizations that formerly owned a portion
of Green  Spring will  continue as customers  of Green  Spring.  As of March 31,
1996, the minority  stockholders of Green Spring have the option,  under certain
circumstances,  to  exchange  their  ownership  interests  in Green  Spring  for
2,831,739  shares of  Magellan  Common  Stock or $65.1  million in  subordinated
notes.  The Company  may elect to pay cash in lieu of issuing  the  subordinated
notes. The Exchange Option expires December 13, 1998.

Description of Green Spring's Business

         Green  Spring  is  the  nation's  third  largest   managed   behavioral
healthcare   organization   specializing   in  mental   health   and   substance
abuse/dependency  services  through a  network  of more  than  30,000  providers
nationwide, serving approximately 12.6 million members at March 31, 1996.

         Green Spring was founded in 1991 by a group of clinicians  who utilized
a clinical  model that  emphasizes  the treatment  needs of  individuals.  Green
Spring attempts to match each patient with an appropriate provider,  focusing on
the quality of care and cost  effectiveness  from both the  clinical and service
aspects.

         Green Spring's services include:

         Enhanced  Utilization  Management,  a utilization  review  process that
employs  clinical  criteria  designed to provide each  patient with  accessible,
appropriate  and affordable  treatment  across the entire  continuum of care and
services;

         Care  Management,  a fully  integrated  healthcare  model  that  offers
utilization review services and provides care to patients through the management
of a national network of providers and Green Spring-owned staff model clinics;

         Employee  Assistance Plans,  employer-paid  assessment,  counseling and
referral programs that help employees  address personal and workplace  problems;
and

         Comprehensive  Administrative  Services,  including member  assistance,
management  reporting,  claims processing,  clinical management  information and
provider  referral  systems  that are  adaptable to customer  circumstances  and
requirements.

         Green  Spring has several  contractual  funding  arrangements  with its
customers ranging from full risk capitated contracts to non-risk  administrative
services only (ASO)  arrangements.  The primary  funding  arrangements  for risk
business include full capitation and partial  capitation.  Under full capitation
arrangements,  Green Spring assumes full risk for care under the contract and is
paid a monthly fee for each at-risk member regardless of the actual  utilization
of services by the member.  Partial capitation  arrangements are similar to full
capitation  arrangements  except  that  the  underwriting  gain or loss is split
between  the  customer  and  Green  Spring  based on a  pre-determined  formula.
Non-risk funding arrangements include administrative service fees, and incentive
based administrative service fees. ASO funding arrangements call for the payment
of a fee to Green Spring for providing varying levels of administrative  support
and  management.  Incentive-based  administrative  service  fees are  similar to
incentive-based  ASO  arrangements  except the ASO fee is subject to  adjustment
based on the  level  of  performance  achieved  by Green  Spring  compared  to a
mutually agreed target level of performance.

         At March 31, 1996,  Green  Spring's  risk and non-risk  membership  was
approximately 3.5 million and 9.1 million, respectively.  During the quarter and
the six months  ended  March 31,  1996,  risk and  non-risk  business  comprised
approximately 70% and 30%, respectively, of Green Spring revenues.



                                       23

<PAGE>



         Green  Spring's   customers   include  Fortune  1000  companies,   Blue
Cross/Blue  Shield  organizations,  major  HMO's/PPO's,  several State  employee
programs,  labor unions and several State Medicaid programs.  During the quarter
and the six months ended March 31,  1996,  approximately  70% of Green  Spring's
revenues were generated from the Blues organizations.

Government Regulation

         Green Spring  operations,  in some states,  are subject to  utilization
review licensure and related state regulation procedures.  Green Spring provides
managed behavioral  healthcare  services to various Blue Cross/Blue Shield plans
that operate  Medicare and Medicaid health  maintenance  organizations  or other
at-risk  managed care  programs and that  participate  in the Blue Cross Federal
Employees health program. As a contractor to these Blue Cross/Blue Shield plans,
Green Spring is indirectly  subject to federal and, with respect to the Medicaid
program,  state monitoring and regulation of performance and financial reporting
requirements.   However,  Green  Spring  must  comply  with  all  reporting  and
monitoring  requirements  of the Health Care Financing  Administration  ("HCFA")
communicated to it from the prime contractor,  Blue Cross/Blue Shield plans, for
the behavioral healthcare portion for the Medicare risk business.  The Office of
Inspector General of the United States monitors and reviews financial  reporting
and  performance  of the Blue Cross  Federal  Employees  Program for which Green
Spring  provides the behavioral  healthcare  benefit  through several Blue Cross
plans.  Medicaid  business  is  also  subject  to the  financial  reporting  and
performance monitoring  requirements of the applicable state governments as well
as HCFA as noted above.

         The management of Green Spring believe that it is in compliance, in all
material respects,  with all current state and federal  regulatory  requirements
applicable to the business it conducts.

Competition

         The managed  healthcare  industry is being affected by various external
factors  including rising healthcare costs,  intense price  competition,  market
consolidation  by major managed care  companies and proposed  healthcare  reform
legislation.

         Green  Spring  faces  competition  from a number of sources,  including
other  behavioral  health  managed care companies and  traditional  full service
managed care companies that contract to provide behavioral  healthcare benefits.
Also,   to  a  lesser   extent,   competition   exists   from  fully   capitated
multi-specialty   medical  groups  and  individual  practice  associations  that
directly contract with managed care companies and other customers to provide and
manage all  components of healthcare  for the members  including the  behavioral
healthcare component.

         Green Spring believes that the most significant factors in a customer's
selection of a managed  behavioral  healthcare company include price, the extent
and depth of provider  networks and  flexibility  and quality of  services.  The
management of Green Spring believes that Green Spring competes  effectively with
respect to these factors.

Item 6. - Exhibits and Reports on Form 8-K

         (a)      Exhibits

                  4(a)     Amendment  No.  1  to  Stock  and  Warrant   Purchase
                           Agreement,   dated  January  25,  1996,  between  the
                           Company and Rainwater-Magellan  Holdings, L.P., which
                           was   filed   as   Exhibit   4.7  to  the   Company's
                           Registration Statement on Form S-3 dated February 26,
                           1996, and is incorporated herein by reference.

                  *10(a)   1996 Stock Option Plan of the Company.

                  *10(b)   1996 Directors' Stock Option Plan of the Company.

                  11       Statement re computation of per share earnings.

                  27       Financial Data Schedule

                                       24

<PAGE>



                  99       Safe Harbor for Forward-Looking Statements under 
                           Private Securities Litigation Reform Act of 1995; 
                           Certain Cautionary Statements.

                  *Constitutes a management contract or compensatory plan 
                  arrangement.


         (b)      Report on Form 8-K

                           There  were no  current  reports on Form 8-K filed by
                           the  Registrant  with  the  Securities  and  Exchange
                           Commission during the quarter ended March 31, 1996.


                                       25

<PAGE>



                                    FORM 10-Q

                 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES

                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                                  MAGELLAN HEALTH SERVICES, INC.
                                                  ------------------------------
                                                  (Registrant)



Date:      May 14, 1996                           /s/ Craig L. McKnight
     ------------------------                     ---------------------------
                                                  Craig L. McKnight
                                                  Executive Vice President and
                                                  Chief Financial Officer



Date:     May 14, 1996                            /s/ Howard A. McLure
     -----------------------                      --------------------
                                                  Howard A. McLure
                                                  Vice President and Controller
                                                  (Principal Accounting Officer)


                                       26

<PAGE>



                                      - 1 -

                         MAGELLAN HEALTH SERVICES, INC.
                             1996 STOCK OPTION PLAN



         1.       Purpose.  The purpose of the Magellan Health Services, Inc. 
1996 Stock Option Plan is to motivate and retain officers and other key 
employees of Magellan Health Services, Inc. and its Subsidiaries who have major
responsibility for the attainment of the primary long-term performance goals of
Magellan Health Services, Inc.

         2.       Definitions.  The following terms shall have the following 
meanings:

         "Board" means the Board of Directors of the Corporation.

         "Change in Control" means the effective date of the occurrence,  at any
time after  November 30, 1995, of one or more of the following  events:  (i) the
sale, lease, transfer or other disposition, in one or more related transactions,
of all or substantially all of the Corporation's assets to any person or related
group of persons,  including a "group" as such term is used in Section  13(d)(3)
of the Exchange Act, (ii) the merger or consolidation of the Corporation with or
into another corporation, the merger of another corporation into the Corporation
or any other transaction, to the extent that the stockholders of the Corporation
immediately prior to any such transaction hold less than 50 percent of the total
voting power or of the voting stock of the surviving  corporation resulting from
any such transaction,  (iii) any person or related group of persons, including a
"group" as such term is used in Section  13(d)(3) of the Exchange  Act,  whether
such  person or group of  persons  is a  stockholder  of the  Corporation  as of
November 30, 1995, holds 30 percent or more of the voting power or of the voting
stock  of the  Corporation,  or  (iv)  the  liquidation  or  dissolution  of the
Corporation.

         "Code" means the Internal  Revenue  Code of 1986,  as amended,  and the
rules promulgated thereunder.

         "Committee"  means a  committee  of two or more  members  of the  Board
constituted and empowered by the Board to administer the Plan in accordance with
its terms.

         "Corporation" means Magellan Health Services, Inc., a Delaware 
corporation.

         "Director" means a member of the Board.

         "Disability"  means a  physical  or mental  condition  under  which the
Participant  qualifies  for (or will qualify for after  expiration  of a waiting
period)  disability  benefits  under  the  long-term   disability  plan  of  the
Corporation or a Subsidiary that employs such Participant.

         "Exchange Act" means the Securities Exchange Act of 1934, as amended.


DC01/100718-2 //

<PAGE>


                                      - 2 -

         "Fair  Market  Value"  means:  (1) if the Stock is listed on a national
securities  exchange (as such term is defined by the Exchange  Act) or is traded
on  the  Nasdaq   National   Market  System  on  the  date  of  award  or  other
determination, the price equal to the mean between the high and low sales prices
of a share of Stock  on said  national  securities  exchange  or on said  Nasdaq
National  Market System on that date (or if no shares of the Stock are traded on
that date but there were shares traded on dates within a reasonable  period both
before and after such date, the Fair Market Value shall be the weighted  average
of the means  between the high and low sales  prices of the Stock on the nearest
date  before and the nearest  date after that date on which  shares of the Stock
are traded);  (2) if the Stock is traded both on a national  securities exchange
and in the over-the-counter market, the Fair Market Value shall be determined by
the  prices on the  national  securities  exchange;  and (3) if the Stock is not
listed for trading on a national  securities  exchange  and is not traded on the
Nasdaq National Market System or otherwise in the over-the-counter  market, then
the  Committee  shall  determine the Fair Market Value of the Stock from time to
time in its sole discretion.

         "Option" means an Option granted pursuant to Section 6.

         "Participant"  means  an  employee  of  the  Corporation  or any of its
Subsidiaries  who is  selected to  participate  in the Plan in  accordance  with
Section 4.

         "Plan" means the Magellan Health Services, Inc. 1996 Stock Option Plan.

         "Stock" means the common stock, par value $0.25 per share, of the 
Corporation.

         "Stock  Option  Agreement"  means the written  agreement or  instrument
which sets  forth the terms of an Option  granted  to a  Participant  under this
Plan.

         "Subsidiary"  means any corporation,  as defined in Section 7701 of the
Internal  Revenue  Code of 1986,  as amended,  and the  regulations  promulgated
thereunder, of which the Corporation,  at the time, directly or indirectly, owns
50% or more of the outstanding  securities having ordinary voting power to elect
directors  (other  than  securities  having  voting  power  only by  reason of a
contingency).

         3.  Administration.  The Plan shall be  administered  by the Committee.
Subject to the  provisions of the Plan,  the  Committee,  acting in its absolute
discretion,  shall exercise such powers and take such action as expressly called
for under this Plan and, further, shall have the power to interpret the Plan, to
determine the terms of each Stock Option Agreement (subject to the provisions of
the Plan) and (subject to Section 18 and Rule 16b-3 under the  Exchange  Act, if
applicable)  to take such other action in the  administration  and  operation of
this Plan as the Committee deems equitable under the circumstances.  All actions
of  the  Committee  shall  be  binding  on the  Corporation,  on  each  affected
Participant  and on each other person  directly or  indirectly  affected by such
action. No member of the Board shall serve as a member of the

DC01/100718-2 //

<PAGE>


                                      - 3 -

Committee unless such member is a  "disinterested  person" within the meaning of
Rule  16b-3  under the  Exchange  Act.  The  Committee  shall  have the right to
delegate to the chief  executive  officer of the  Corporation  the  authority to
select  Participants  and to grant  Options  (except  to any  person  subject to
Section 16 of the Exchange Act), subject to any review, approval or notification
required by the Committee or as otherwise may be required by law.

         4.       Participation.  Participants in the Plan shall be limited to 
those officers and employees of the Corporation or any of its Subsidiaries who 
have been selected to participate in the Plan by the Committee acting in its 
absolute discretion.

         5.  Maximum  Number  of  Shares  Subject  to  Options.  Subject  to the
provisions of Section 9, there shall be 1,750,000  shares of Stock  reserved for
use under this Plan,  and such  shares of Stock  shall be reserved to the extent
that the Committee and the Board deems  appropriate from authorized but unissued
shares  of Stock or from  shares of Stock  which  have  been  reacquired  by the
Corporation.  Any shares of Stock subject to any Option which remain unpurchased
after the cancellation,  expiration, exchange or forfeiture of such Option shall
again become  available  for use under this Plan.  All  authorized  and unissued
shares  issued upon  exercise of Options  under the Plan shall be fully paid and
nonassessable shares.

         6. Grant of Options. The Committee,  acting in its absolute discretion,
shall have the right to grant Options to Participants  under this Plan from time
to time;  provided,  that the maximum  number of shares of Stock  issuable  upon
exercise  of  Options  shall not exceed  1,750,000,  subject  to  adjustment  as
provided in Section 9. No Option shall be granted after  December 31, 1999.  The
maximum number of Options that are granted to any  Participant  shall not exceed
500,000, subject to adjustment as provided in Section 9.

         7. Terms and  Conditions of Options.  Options  granted  pursuant to the
Plan shall be evidenced by Stock Option Agreements in such form as the Committee
from time to time shall  approve,  including any such terms and  conditions  not
inconsistent  with the  provisions  set forth in the Plan as the  Committee  may
determine;  provided,  that such Stock Option Agreements and the Options granted
shall comply with and be subject to the following terms and conditions:

                  (a) Employment.  Each Participant shall agree to remain in the
employ of and to render services to the Corporation or a Subsidiary  thereof for
such  period  as the  Committee  may  require  in the  Stock  Option  Agreement;
provided,  that such  agreement  shall not impose  upon the  Corporation  or any
Subsidiary  thereof any  obligation to retain the  Participant in its employ for
any period.

                  (b)      Number of Shares.  Each Stock Option Agreement shall
state the total number of shares of Stock to which it pertains.


DC01/100718-2 //

<PAGE>


                                      - 4 -

                  (c)      Exercise Price.  The exercise price per share for 
Options shall be Fair Market Value of the Stock on the date of grant, subject 
to adjustment as contemplated by Section 9.

                  (d) Medium and Time of Payment.  The  exercise  price shall be
payable upon the  exercise of the Option,  or as provided in Section 7(e) if the
Corporation adopts a broker-directed cashless exercise/resale procedure, in each
case in an amount equal to the number of shares then being  purchased  times the
per share exercise price. Payment shall be in cash, except that the Corporation,
in its sole  discretion,  may permit payment by delivery to the Corporation of a
certificate  or  certificates  for shares of Stock duly endorsed for transfer to
the Corporation with signature guaranteed by a member firm of the New York Stock
Exchange or by a national  banking  association.  In the event of any payment by
delivery of shares of Stock,  such shares  shall be valued on the basis of their
Fair Market Value  determined  as of the day prior to the date of  delivery.  If
payment is made by delivery of shares of Stock,  the value of such Stock may not
exceed the total  exercise price payment;  provided,  that the preceding  clause
shall not prevent delivery of a stock  certificate for a number of shares having
a  greater  value,  if the  number of shares to be  applied  to  payment  of the
exercise price is designated by the  Participant  and the  Participant  requests
that a certificate for the remainder shares be delivered to the Participant.

         In addition to the payment of the purchase price of the shares of Stock
then being purchased,  a Participant shall also,  pursuant to Section 16, pay to
the  Corporation  or  otherwise  provide for  payment of an amount  equal to the
amount,  if any,  which the  Corporation  at the time of exercise is required to
withhold  under the  income  tax  withholding  provisions  of the Code and other
applicable income tax laws.

                  (e) Method of Exercise.  All Options shall be exercised (i) by
written  notice  directed to the Secretary of the  Corporation  at its principal
place of  business,  accompanied  by payment of the option  exercise  price,  in
accordance with the foregoing subsection (d), for the number of shares specified
in the notice of exercise and by any  documents  required by Section 14, or (ii)
by  complying  with the  exercise and other  provisions  of any  broker-directed
cashless  exercise/resale  procedure  adopted by the Corporation and approved by
the  Committee,  and by  delivery of any  documents  required by Section 14. The
Corporation  shall make  delivery of such shares  within a reasonable  period of
time or in accordance  with  applicable  provisions of any such  broker-directed
cashless  exercise/resale  procedure;  provided,  that if any law or  regulation
requires the  Corporation  to take any action  (including but not limited to the
filing of a registration  statement under the Securities Act of 1933 and causing
such  registration  statement  to become  effective)  with respect to the shares
specified  in such notice  before their  issuance,  then the date of delivery of
such shares shall be extended for the period necessary to take such action.

                  (f) Term of Options. Except as otherwise specifically provided
in the Plan,  the terms of all Options  shall  commence on the date of grant and
shall expire not later than November 30, 2005.

DC01/100718-2 //

<PAGE>


                                      - 5 -

                  (g) Exercise of Options.  Options are exercisable  only to the
extent they are vested as provided  in Section 8. After  Options  have vested in
accordance with Section 8, such Options are exercisable at any time, in whole or
in part  during  their  terms  if the  Participant  is at the  time of  exercise
employed by the Company or a Subsidiary.  If a Participant's employment with the
Corporation  or any  Subsidiary is terminated for any reason other than death or
disability,  the vested  portion of each Option held by such  Participant on the
date of such  termination may be exercised for six (6) months following the date
of  termination  of  employment  (but not  after  expiration  of the term of the
Option).  In the event of the death or Disability of a  Participant,  the vested
portion of each Option held by such Participant on the date of such event may be
exercised  within  twelve  months of the date of such  event  (but not after the
expiration of the term of the Option).

         In the event of the death of a Participant,  the vested portion of each
Option  previously held by such Participant may be exercised within the time set
forth above by the executor, other legal representative or, if none, by the heir
or legatee of such Participant.

                  (h) Adjustments Upon Changes in Capitalization.  Upon a change
in  capitalization  pursuant  to Section  9, the number of shares  covered by an
Option and the per share option  exercise  price shall be adjusted in accordance
with the provisions of Section 9.

                  (i)   Transferability.   No  Option  shall  be  assignable  or
transferable  by the  Participant  except by will or by the laws of descent  and
distribution.  The designation of a beneficiary shall not constitute a transfer;
and, during the lifetime of a Participant,  all Options held by such Participant
shall be exercisable only by him or by his lawful representative in the event of
his incapacity.

                  (j)  Rights as a  Stockholder.  A  Participant  shall  have no
rights as a stockholder  with respect to shares  covered by his Option until the
date of the  issuance  of the shares to him and only after such shares are fully
paid. Unless specified in Section 9, no adjustment will be made for dividends or
other rights for which the record date is prior to the date of such issuance.

                  (k)      Miscellaneous Provisions.  The Stock Option 
Agreements authorized under the Plan may contain such other provisions not 
inconsistent with the terms of this Plan as the Committee shall deem advisable.

         8. Vesting.  Options granted under this Plan shall be exercisable  only
to the extent such  Options  have become  vested  pursuant to this Section 8. An
Option shall vest at the rate of 25 percent of the shares  covered by the Option
on each of the first  four  anniversary  dates of the grant of the Option if the
Participant is an employee of the Company or a Subsidiary on such dates.


DC01/100718-2 //

<PAGE>


                                      - 6 -

         9.  Change in  Capitalization.  If the Stock  should,  as a result of a
stock split or stock dividend, combination of shares,  recapitalization or other
change in the  capital  structure  of the  Corporation  or exchange of Stock for
other securities by reclassification or otherwise,  be increased or decreased or
changed  into, or exchanged  for, a different  number or kind of shares or other
securities  of the  Corporation,  or any other  corporation,  then the number of
shares covered by Options, the number and kind of shares which thereafter may be
distributed  or issued  under the Plan and the per share option price of Options
shall be  appropriately  adjusted  consistent with such change in such manner as
the  Committee  may deem  equitable  to prevent  dilution  of or increase in the
rights granted to, or available for, Participants.

         10.      Fractional Shares.  In the event that any provision of this 
Plan or a Stock Option Agreement would create a right to acquire a fractional 
share of Stock, such fractional share shall be disregarded.

         11. Successor Corporation. If the Corporation is merged or consolidated
with another  corporation  or other legal entity and the  Corporation is not the
surviving  corporation or legal entity, or in the event all or substantially all
of the  assets  or  common  stock of the  Corporation  is  acquired  by  another
corporation or legal entity, or in the case of a dissolution,  reorganization or
liquidation  of the  Corporation,  the  Board,  or the  board  of  directors  or
governing body of any corporation or other legal entity assuming the obligations
of the Corporation  hereunder,  shall either: (i) make appropriate provision for
the preservation of Participants' rights under the Plan in any agreement or plan
it may enter into or adopt to effect any of the foregoing transactions;  or (ii)
upon written notice to each  Participant,  provide that all Options,  whether or
not vested,  may be exercised  within thirty days of the date of such notice and
if not so exercised, shall be terminated.

         12. Change in Control.  Notwithstanding  any  provisions in the Plan to
the contrary,  in the event of a Change in Control, any unvested and outstanding
Options awarded to Participants under the Plan automatically  shall become fully
vested and exercisable in accordance with the terms thereof.

         13.  Non-Alienation  of  Benefits.  Except  insofar as  applicable  law
otherwise may require,  (i) no Options,  rights or interest of  Participants  or
Stock deliverable to any Participant at any time under the Plan shall be subject
in any  manner  to  alienation  by  anticipation,  sale,  transfer,  assignment,
bankruptcy,  pledge,  attachment,  charge or  encumbrance  of any kind,  and any
attempt to so  alienate,  sell,  transfer,  assign,  pledge,  attach,  charge or
otherwise  encumber any such amount,  whether  presently or thereafter  payable,
shall be void; and (ii) to the fullest  extent  permitted by law, the Plan shall
in no manner be liable for, or subject to, claims,  liens,  attachments or other
like proceedings or the debts, liabilities,  contracts,  engagements or torts of
any  Participant  or  beneficiary.  Nothing in this  Section 13 shall  prevent a
Participant's rights and interests under the Plan from being transferred by will
or by the laws of descent and distribution;  provided,  that no transfer by will
or by the laws of descent and distribution shall be effective to

DC01/100718-2 //

<PAGE>


                                      - 7 -

bind the  Corporation  unless  the  Committee  or its  designee  shall have been
furnished before or after the death of such Participant with a copy of such will
or such other  evidence as the  Committee  may deem  necessary to establish  the
validity of the transfer.

         14.  Listing  and  Qualification  of Shares.  The  Corporation,  in its
discretion,  may  postpone  the  issuance  or  delivery of shares of Stock until
completion of any stock exchange listing, or other qualification or registration
of such  shares  under any state or  federal  law,  rule or  regulation,  as the
Corporation  may consider  appropriate,  and may require any Participant to make
such representations,  including,  but not limited to, a written  representation
that the shares are to be acquired for  investment  and not for resale or with a
view to the  distribution  thereof,  and to furnish such  information  as it may
consider  appropriate in connection  with the issuance or delivery of the shares
in compliance with applicable  law, rules and  regulations.  The Corporation may
cause a legend or legends to be placed on such  certificates to make appropriate
reference  to such  representation  and to  restrict  transfer in the absence of
compliance with applicable federal or state securities laws.

         15. No Claim or Right Under the Plan. No employee of the Corporation or
any Subsidiary  shall at any time have the right to be selected as a Participant
in the Plan nor, having been selected as a Participant and granted an Option, to
be granted  any  additional  Option.  Neither the action of the  Corporation  in
establishing  the  Plan,  nor any  action  taken  by it or by the  Board  or the
Committee  thereunder,  nor any provision of the Plan, nor  participation in the
Plan,  shall be construed to give, and does not give, to any person the right to
be retained in the employ of the Corporation or any Subsidiary,  or interfere in
any way with the right of the  Corporation  or any  Subsidiary  to  discharge or
terminate any person at any time without  regard to the effect such discharge or
termination may have upon such person's rights, if any, under the Plan.

         16. Taxes. The Corporation may make such provisions and take such steps
as it may deem  necessary or  appropriate  for the  withholding  of all federal,
state,  local and other taxes  required by law to be  withheld  with  respect to
Options under the Plan, including,  but not limited to, (i) deducting the amount
required to be  withheld  from  salary or any other  amount  then or  thereafter
payable to a Participant,  beneficiary or legal representative, (ii) requiring a
Participant,  beneficiary or legal  representative to pay to the Corporation the
amount  required to be withheld as a condition of releasing the Stock,  or (iii)
complying   with   applicable   provisions  of  any   broker-directed   cashless
exercise/resale procedure adopted by the Corporation pursuant to Section 7(e).

         17. No Liability of Directors.  No member of the Board or the Committee
shall be  personally  liable  by  reason  of any  contract  or other  instrument
executed by such  member on his behalf in his  capacity as a member of the Board
or  Committee,  nor for any  mistake of  judgment  made in good  faith,  and the
Corporation  shall  indemnify  and hold  harmless  each  employee,  officer  and
Director,  to  whom  any  duty  or  power  relating  to  the  administration  or
interpretation  of the Plan may be allocated or  delegated,  against any cost or
expense (including counsel fees) or

DC01/100718-2 //

<PAGE>


                                      - 8 -
liability  (including any sum paid in settlement of a claim with the approval of
the Board) arising out of any act or omission to act in connection with the Plan
to the fullest  extent  permitted  or required  by the  Corporation's  governing
instruments and, in addition,  to the fullest extent of any applicable insurance
policy purchased by the Corporation.

         18.  Other Plans.  Nothing  contained in the Plan is intended to amend,
modify or rescind any previously approved compensation plans or programs entered
into by the Corporation or its  Subsidiaries.  The Plan shall be construed to be
in addition to any and all such plans or programs. No award of Options under the
Plan shall be construed as compensation  under any other executive  compensation
or employee benefit plan of the Corporation or any of its  Subsidiaries,  except
as  specifically  provided  in any such  plan or as  otherwise  provided  by the
Committee.  The  adoption  of the Plan by the Board  shall not be  construed  as
creating  any  limitations  on the power or authority of the Board to adopt such
additional  compensation  or  incentive  arrangements  as  the  Board  may  deem
necessary or desirable.

         19.  Amendment  or  Termination.  This Plan may be amended by the Board
from time to time to the extent that the Board deems  necessary or  appropriate;
provided,   no  such  amendment  shall  be  made  absent  the  approval  of  the
stockholders of the Corporation:  (1) if stockholder  approval of such amendment
is required for continued compliance with Rule 16b-3 of the Exchange Act, or (2)
if stockholder  approval of such  amendment is required by any other  applicable
laws or  regulations  or by the rules of any stock exchange as long as the Stock
is listed for  trading on such  exchange.  The  Committee  also may  suspend the
granting of Options under this Plan at any time and may  terminate  this Plan at
any time; provided, the Corporation shall not have the right to modify, amend or
cancel any Option granted before such  suspension or termination  unless (1) the
Participant consents in writing to such modification,  amendment or cancellation
or (2) there is a dissolution or liquidation of the Corporation or a transaction
described in Section 11 of this Plan.

         20.      Captions.  The captions preceding the sections of the Plan 
have been inserted solely as a matter of convenience and shall not, in any 
manner, define or limit the scope or intent of any provisions of the Plan.

         21.      Governing Law.  The Plan and all rights thereunder shall be 
governed by, and construed in accordance with, the laws of the State of Georgia,
without reference to the principles of conflicts of law thereof.

         22.      Expenses.  All expenses of administering the Plan shall be 
borne by the Corporation.

         23.      Effective Date.  The Plan shall be effective as of the date 
of its adoption by the Board, subject to approval of this Plan by the 
stockholders of the Corporation after the date of its adoption in accordance
with the requirements of Rule 16b-3 under the Exchange Act.

DC01/100718-2 //

<PAGE>




                                       -1-



                         MAGELLAN HEALTH SERVICES, INC.
                        1996 DIRECTORS' STOCK OPTION PLAN

         1.        Purpose.  The Magellan Health Services, Inc. 1996 Directors'
Stock Option Plan (the "Plan") is intended as an incentive and as a means of 
encouraging stock ownership by non-employee members of the Board of Directors of
Magellan Health Services, Inc. (the "Company").

         2.       Administration.

                  (a) The Plan shall be administered,  construed and interpreted
by the  Compensation  Committee  (the  "Committee")  of the Board of  Directors.
During  any  time  that  the  Board of  Directors  does not have a  Compensation
Committee,  the duties of the Committee under the Plan shall be performed by the
Board of Directors.

                  (b) The  interpretation  and  construction by the Committee of
any provision of the Plan, any option granted under it or any written  agreement
that sets forth the terms of an option (the "Stock  Option  Agreement")  and any
determination by the Committee,  pursuant to any provision of the Plan, any such
option  or any  provisions  of a Stock  Option  Agreement,  shall be  final  and
conclusive.  The terms and conditions of each individual  Stock Option Agreement
shall be in accordance  with the  provisions of the Plan,  but the Committee may
provide for such  additional  terms and  conditions,  not in  conflict  with the
provisions of the Plan, as it deems advisable.

         3.       Eligibility.  Members of the Board of Directors who are not 
employees of the Company or any subsidiary shall be granted options under and 
pursuant to the terms of the Plan.

         4. Stock.  The stock subject to the options and other provisions of the
Plan shall be authorized but unissued or reacquired shares of the $.25 par value
Common Stock of the Company (the "Common  Stock").  Subject to  readjustment  in
accordance with the provisions of Section 6(h), the total amount of Common Stock
on which options may be granted to Directors  under the Plan shall not exceed in
the aggregate 250,000 shares.

         If any outstanding  option (or portion  thereof) under the Plan for any
reason expires unexercised or is terminated without exercise prior to the end of
the period  during  which  options  may be granted,  the shares of Common  Stock
allocable to the  unexercised  portion of such option again may be subject to an
option under the Plan.

         5. Grant of Options.  Each  eligible  Director  shall be granted on the
later of November  30, 1995,  or the date he or she first  becomes a Director an
option to  purchase  25,000  shares of Common  Stock,  for so long as shares are
available  under the Plan,  but no option  shall be granted  after  December 31,
1999.  Options  granted  shall be subject  to the  vesting  and other  terms and
conditions of the Plan and each optionee's Stock Option Agreement.


DC01/100716-2 //

<PAGE>


                                       -2-



         6. Terms and Conditions of Options.  Stock options granted  pursuant to
the Plan  shall be  evidenced  by Stock  Option  Agreements  in such form as the
Committee from time to time shall approve; such agreements and the stock options
granted  thereby  shall  comply with and be subject to the  following  terms and
conditions:

                  (a)      Number of Shares.  Each Stock Option Agreement shall
         state the total number of shares of Common Stock to which it pertains.

                  (b)      Exercise Price.  The exercise price per share shall 
         be the Fair Market Value per share of the Common Stock on the date of 
         the grant.

                  (c) Medium and Time of Payment.  The  exercise  price shall be
         payable upon the exercise of the option, or as provided in Section 6(f)
         if  the  Company  adopts  a  broker-directed  cashless  exercise/resale
         procedure, in each case in an amount equal to the number of shares then
         being purchased times the per share exercise price. Payment shall be in
         cash,  except  that the  Company,  in its sole  discretion,  may permit
         payment by delivery to the Company of a certificate or certificates for
         shares of Common Stock,  duly endorsed for transfer to the Company with
         signature guaranteed by a member firm of the New York Stock Exchange or
         by a  national  banking  association.  In the event of any  payment  by
         delivery of shares of Common Stock,  such shares shall be valued on the
         basis of their Fair Market Value  determined as of the day prior to the
         date of  delivery.  If payment is made by  delivery of shares of Common
         Stock, the value of such shares may not exceed the total exercise price
         payment; but the preceding clause shall not prevent delivery of a stock
         certificate  for a number of  shares  having a  greater  value,  if the
         number of shares to be  applied to  payment  of the  exercise  price is
         designated by the optionee and the optionee requests that a certificate
         for the remainder shares be delivered to the optionee.

                  In addition to the payment of the purchase price of the shares
         then being purchased,  an optionee shall also,  pursuant to Section 12,
         pay to the  Company or  otherwise  provide  for an amount  equal to the
         amount,  if any,  which the Company at the time of exercise is required
         to withhold under the income tax withholding provisions of the Internal
         Revenue Code and other applicable income tax laws.

                  (d) Fair Market Value.  For purposes of Sections 6(b) and (c),
         Fair Market Value of Common Stock shall be determined on the applicable
         date as follows. If the Common Stock is listed on a national securities
         exchange  (as such term is defined by the  Securities  Exchange  Act of
         1934)  or is  traded  in the  over-the-counter  market  on the  date of
         determination,  the Fair  Market  Value per share of the  Common  Stock
         shall be equal to the mean  between the high and low sales  prices of a
         share of the Common Stock on said

DC01/100716-2 //

<PAGE>


                                       -3-



         national  securities  exchange on that day (or, for purposes of Section
         6(c),  if no shares  of the  Common  Stock are  traded on that date but
         there were  shares  traded on dates  within a  reasonable  period  both
         before and after such date, the Fair Market Value shall be the weighted
         average  of the  means  between  the high and low  sales  prices of the
         Common Stock on the nearest date before and the nearest date after that
         date on which  shares of the stock are traded) or the mean  between the
         high "bid" and low  "asked"  prices per share in said  over-the-counter
         market  on that  date,  as  reported  by the  National  Association  of
         Securities  Dealers Automated  Quotation System (or a successor to such
         system).  If the  Common  Stock is  traded on two  exchanges,  the Fair
         Market Value shall be  determined  by the weighted  average Fair Market
         Value on such  exchanges  unless one of such  exchanges is the American
         Stock Exchange,  in which case Fair Market Value shall be determined by
         prices  on that  exchange.  If the  Common  Stock is  traded  both on a
         national  securities exchange and in the  over-the-counter  market, the
         Fair Market  Value shall be  determined  by the prices on the  national
         securities  exchange,  unless  transactions on such exchange and in the
         over-the-counter   market  are  jointly   reported  on  a  consolidated
         reporting  system  in  which  case  the  Fair  Market  Value  shall  be
         determined by reference to such  consolidated  reporting system. If the
         Common  Stock  is not  listed  for  trading  on a  national  securities
         exchange and is not regularly  traded in the  over-the-counter  market,
         then the Committee  shall  determine the Fair Market Value of the stock
         from all  relevant  available  facts  which  may  include  opinions  of
         independent  experts as to value and may take into  account  any recent
         sales  and   purchases   of  such   stock  to  the   extent   they  are
         representative.

                  (e)  Terms of  Options;  Date of  Exercise.  Terms of  options
granted  under the Plan shall  commence on the date of grant and shall expire on
November 30, 2005, subject to Section 6(g). Each option shall become exercisable
when vested.

                  (f) Method of  Exercise.  Options  shall be  exercised  (i) by
written notice  directed to the Secretary of the Company at its principal  place
of business,  accompanied  by payment made in  accordance  with Section 6(c), in
cash or personal  check (which will be accepted  subject to  collection),  or by
certificates  for  shares  of  the  Common  Stock,  or by a  combination  of the
foregoing,  of the option price for the number of shares specified in the notice
of exercise and by any documents  required by Section 6(j), or (ii) by complying
with  the  exercise  and  other  provisions  of  any  broker-directed   cashless
exercise/resale  procedure adopted by the Company and approved by the Committee,
and by delivery of any  documents  required by Section  6(j).  The Company shall
make delivery of such shares within a reasonable period of time or in accordance
with applicable provisions of any such broker-directed  cashless exercise/resale
procedure;  provided, that if any law or regulation requires the Company to take
any action (including but not limited to the filing of a registration  statement
under the  Securities  Act of 1933 and causing  such  registration  statement to
become effective) with respect to the

DC01/100716-2 //

<PAGE>


                                       -4-



shares  specified in such notice before the issuance  thereof,  then the date of
delivery of such shares shall be extended for the period  necessary to take such
action.

                  (g) Effect of  Termination  of Service  as a  Director.  If an
optionee  during his life  ceases to be a  non-employee  Director of the Company
(including  its  subsidiaries)  due  to  voluntary  resignation  as a  Director,
voluntary  decision not to stand for  reelection or removal as a Director by the
stockholders for cause,  then the unvested portion of any option shall terminate
on the earlier to occur of (i) the  expiration  date of the option,  or (ii) the
date of termination of service as a non-employee Director. If an optionee ceases
to be a Director for any other  reason,  the unvested  portion of options  shall
vest on the date of  termination  of service and may  thereafter be exercised in
accordance  with their terms. In the event of the death of the optionee while he
is a non-employee  Director of the Company or after termination of such service,
the  vested   portion  of  any  option  may  be   exercised   by  his   personal
representatives,  heirs or legatees at any time prior to the  expiration  of one
(1) year from the date of death of the optionee,  but in no event later than the
date of expiration of the option.

                  (h) Adjustments Upon Changes in Capitalization.  If the Common
Stock should,  as a result of a stock split or stock  dividend,  combination  of
shares, recapitalization or other change in the capital structure of the Company
or  exchange  of Common  Stock  for  other  securities  by  reclassification  or
otherwise,  be  increased  or decreased  or changed  into,  or exchanged  for, a
different  number or kind of shares of other  securities of the Company,  or any
other corporation,  then the number of shares covered by options, the number and
kind of shares which  thereafter may be distributed or issued under the Plan and
the per share option price of options shall be appropriately adjusted consistent
with such change in such manner as the Committee  may deem  equitable to prevent
dilution of or increase in the rights granted to, or available for, optionees.

                  (i)      Who May Exercise.  No option shall be assignable or 
transferable by the optionee except by will or by the laws of descent and 
distribution, and during the lifetime of an optionee, the option shall be 
exercisable only by him.

                  (j)  Optionee's  Agreement.  If, in the opinion of counsel for
the Company,  such action is necessary or desirable,  no option shall be granted
to any optionee  unless at such time such optionee  represents and warrants that
the stock will be acquired for investment only and not for purposes of resale or
distribution and makes such further representations and warranties as are deemed
necessary  or  desirable  by counsel to the  Company  with regard to holding and
resale of the  stock.  If, at the time of the  exercise  of any  option,  in the
opinion of counsel for the Company,  it is necessary or  desirable,  in order to
comply  with  any  applicable  laws  or  regulations  relating  to the  sale  of
securities,  that the optionee shall represent and warrant that he is purchasing
the shares that are subject to the option for investment and not with any

DC01/100716-2 //

<PAGE>


                                       -5-



present  intention  to resell or  distribute  the same or make other and further
representations  and  warranties  with  regard to the  holding and resale of the
shares,  the  optionee,  upon the  request of the  Committee,  will  execute and
deliver  to  the  Company  an  agreement  or  affidavit  to  such  effect.   All
certificates  issued pursuant to the exercise of any option shall be marked with
a restrictive legend, if such marking, in the opinion of counsel to the Company,
is necessary or desirable.

                  (k) Rights as a Stockholder.  An optionee shall have no rights
as a stockholder  with respect to shares covered by his option until the date of
the  issuance  of the shares to him and only after such  shares are fully  paid.
Unless  specified in Section 6(h),  no adjustment  will be made for dividends or
other rights for which the record date is prior to the date of such issuance.

                  (l) Vesting. An option shall vest at the rate of 25 percent of
the shares of Common Stock covered by the option on each of the four anniversary
dates of the grant of the option if the  Participant is a non-employee  Director
of the Company on such dates.

                  (m)  Miscellaneous  Provisions.  The Stock  Option  Agreements
authorized  under the Plan  shall  contain  such  other  provisions,  including,
without  limitation,  restrictions  upon  the  exercise  of  the  option  as the
Committee shall deem advisable.

         7.       Effective Date and Termination of Plan.

                  (a) The Plan shall become effective upon adoption by the Board
of Directors  of the Company,  provided the Plan is approved by the holders of a
majority  of the  shares of Common  Stock  voting on the  matter at an annual or
special  meeting of  stockholders  held within  twelve months of adoption by the
Board of Directors.

                  (b) The Plan,  with respect to the granting of options,  shall
terminate  at midnight on December  31,  1999,  but the Board of  Directors  may
terminate the Plan at any time prior to said time and date. Such  termination of
the Plan by the Board of  Directors  shall not alter or impair any of the rights
or obligations  under any option  theretofore  granted under the Plan unless the
affected optionee shall so consent.

         8.       Fractional Shares.  If any provision of this Plan or a Stock 
Option Agreement would create a right to acquire a fractional share, such 
fractional share shall be disregarded.

         9.       Successor Corporation.  The obligations of the Company under 
the Plan shall be binding upon any successor corporation or organization 
succeeding to substantially all of the assets and business of the Company and 
shall continue to be binding upon the Company notwithstanding any change in 
ownership of the Company.  The Company agrees that it will make appropriate 
provision for the preservation of optionees' rights under the Plan in any 

DC01/100716-2 //

<PAGE>


                                       -6-



agreement  or plan which it may enter into or adopt to effect any such  transfer
of assets or ownership.

         10.  Non-Alienation  of Benefits.  Except insofar as applicable law may
otherwise  require,  (i) no options,  rights or interest of  optionees or Common
Stock deliverable to any optionee at any time under the Plan shall be subject in
any  manner  to  alienation  by  anticipation,   sale,   transfer,   assignment,
bankruptcy,  pledge,  attachment,  charges or  encumbrance  of any kind, and any
attempt to so  alienate,  sell,  transfer,  assign,  pledge,  attach,  charge or
otherwise  encumber any such amount,  whether  presently or thereafter  payable,
shall be void; and (ii), to the fullest extent  permitted by law, the Plan shall
in no manner be liable for, or subject to, claims,  liens,  attachments or other
like proceedings or the debts, liabilities,  contracts,  engagements or torts of
any optionee.  Nothing in this Section 10 shall prevent an optionee's rights and
interests  under  the  Plan  from  being  transferred  by will or by the laws of
descent and distribution;  provided,  that no transfer by will or by the laws of
descent and  distribution  shall be  effective  to bind the  Company  unless the
Committee or its designee shall have been furnished before or after the death of
such optionee  with a copy of such will or such other  evidence as the Committee
may deem necessary to establish the validity of the transfer.

         11.  Listing  and  Qualification  of  Shares.   The  Company,   in  its
discretion,  may  postpone  the  issuance or delivery of shares of Common  Stock
until  completion  of any stock  exchange  listing,  or other  qualification  or
registration  of such shares under any state or federal law, rule or regulation,
as the Company may consider appropriate, and may require any optionee to furnish
such information as it may consider  appropriate in connection with the issuance
or  delivery  of the  shares  in  compliance  with  applicable  laws,  rules and
regulations.

         12. Taxes.  The Company may make such provisions and take such steps as
it may deem necessary or appropriate for the withholding of all federal,  state,
local and other taxes  required by law to be  withheld  with  respect to options
under the Plan, including,  but not limited to (i) deducting the amount required
to be  withheld  from any amount  then or  thereafter  payable  to an  optionee,
beneficiary or legal representative,  (ii) requiring an optionee, beneficiary or
legal representative to pay to the Company the amount required to be withheld as
a condition of releasing shares,  or (iii) complying with applicable  provisions
of any broker-directed cashless exercise/resale procedure adopted by the Company
pursuant to Section 6(f). If, in the exercise of an option, the Company requires
payment  pursuant to (ii),  then, to the extent  permitted by the Company in its
discretion,  payment may be made in any medium provided for in subsection (c) of
Section 6.

         13.      No Liability of Directors.  No member of the Board or the 
Committee shall be personally liable by reason of any contract or other 
instrument executed by such member on his behalf in his capacity as a member of
the Board or Committee, nor for any mistake of judgment

DC01/100716-2 //

<PAGE>


                                       -7-


made in good faith,  and the Company  shall  indemnify  and hold  harmless  each
employee,  officer  and  Director  of the  Company,  to whom  any  duty or power
relating to the administration or interpretation of the Plan may be allocated or
delegated,  against any cost or expense  (including  counsel  fees) or liability
(including any sum paid in settlement of a claim with the approval of the Board)
arising  out of any act or omission  to act in  connection  with the Plan to the
fullest extent permitted or required by the Company's governing instruments and,
in addition,  to the fullest extent of any applicable insurance policy purchased
by the Company.

         14. Amendments. This Plan may be amended by the Board from time to time
to the extent that the Board deems necessary or appropriate;  provided,  no such
amendment shall be made absent the approval of the  stockholders of the Company:
(1) if  stockholder  approval  of  such  amendment  is  required  for  continued
compliance with Rule 16b-3 of the Securities Exchange Act, or (2) if stockholder
approval  of  such  amendment  is  required  by any  other  applicable  laws  or
regulations or by the rules of the American Stock Exchange as long as the Common
Stock is listed for trading on such Exchange. The Committee also may suspend the
granting of options under this Plan at any time; provided, the Company shall not
have the right  initially to modify,  amend or cancel any option  granted before
such   suspension   unless  (1)  the  optionee   consents  in  writing  to  such
modification,  amendment  or  cancellation  or (2)  there  is a  dissolution  or
liquidation  of the Company or a  transaction  described in Section 6(h) of this
Plan.

         15.      Captions.  The captions preceding the sections of the Plan 
have been inserted solely as a matter of convenience and shall not, in any 
manner, define or limit the scope or intent of any provisions of the Plan.

         16.      Governing Law.  The Plan and all rights thereunder shall be 
governed by, and construed in accordance with, the laws of the State of Georgia,
without reference to the principles of conflicts of law thereof.

         17.      Expenses.  All expenses of administering the Plan shall be 
borne by the Company.


DC01/100716-2 //

<PAGE>




<TABLE>
<CAPTION>
                                   MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES                                    EXHIBIT 11
                                        COMPUTATION OF PER SHARE EARNINGS

                                                           Three Months     Three Months         Six Months         Six Months
                                                              Ended            Ended               Ended               Ended
                                                          March 31, 1995   March 31, 1996      March 31, 1995      March 31, 1996
                                                          --------------   --------------      --------------      --------------
                                                                          (in thousands, except per share data)
<S>     <C>                                               <C>             <C>                  <C>                 <C>    


Net income(loss)                                          $    (15,100)    $      20,069       $     (14,751)      $       29,817
                                                          =============    =============       ==============      ==============

Weighted average number of common shares outstanding:
         Common shares outstanding                              28,332            31,247              27,613               29,612
         Stock Options and Rights                                    -               615                   -                  468
         Warrants                                                    -                20                   -                   19
                                                          -------------    -------------       --------------      --------------
                                                                28,332            31,882              27,613               30,099
                                                          =============    =============       ==============      ==============

     Primary earnings(loss) per share                     $      (0.53)    $        0.63       $       (0.53)      $         0.99
                                                          =============    =============       ==============      ==============


Net income(loss)                                          $    (15,100)    $      20,069       $     (14,751)      $       29,817
Adjustments for the assumed conversion of the
     Exchange Option:
         Minority interest                                           -               811                   -                1,082
         Amortization                                                -              (276)                  -                 (341)
                                                          -------------      ------------      --------------      --------------
     Adjusted net income                                  $    (15,100)      $    20,604       $     (14,751)      $      30,558
                                                          =============      ============      ==============      ==============

Weighted average number of common shares outstanding:
         Common shares outstanding                              28,332            31,247              27,613              29,612
         Stock Options and Rights                                    -               616                   -                 505
         Warrants                                                    -             2,832                   -               1,714
                                                          -------------      ------------      --------------      --------------
                                                                28,332            34,715              27,613              31,851
                                                          =============      ============      ==============      ==============

     Fully diluted earnings(loss) per share               $      (0.53)      $      0.59       $       (0.53)      $        0.96
                                                          =============      ============      ==============      ==============

Note:    Common stock equivalents(stock options,rights and warrants) were anti-dilutive for the three months and six months ended
         March 31, 1995. Accordingly, they are not presented herein.
</TABLE>


                                   EXHIBIT 99

            SAFE HARBOR FOR FORWARD-LOOKING STATEMENTS UNDER PRIVATE
          SECURITIES LITIGATION REFORM ACT OF 1995; CERTAIN CAUTIONARY
                                   STATEMENTS

         The  Company or its  representatives  from time to time may make or may
have made  certain  forward-looking  statements,  whether  orally or in writing,
including  without  limitation  any  such  statements  made or to be made in the
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations  contained in its various  filings with the  Securities  and Exchange
Commission. The Company wishes to ensure that such statements are accompanied by
meaningful  cautionary  statements,  so as  to  ensure  to  the  fullest  extent
possible,  the  protections  of the  safe  harbor  established  in  the  Private
Securities  Litigation  Reform Act of 1995.  Accordingly,  such  statements  are
qualified in their entirety by reference to and are accompanied by the following
discussion  of certain  important  factors  that could cause  actual  results to
differ materially from those projected in such forward-looking statements.

         The  Company  cautions  the reader that this list of factors may not be
exhaustive.  The Company operates in a rapidly changing  business,  and new risk
factors emerge from time to time.  Management  cannot predict such risk factors,
nor can it assess the  impact,  if any,  of such risk  factors on the  Company's
business or the extent to which any  factors,  or  combination  of factors,  may
cause  actual  results  to  differ   materially  from  those  projected  in  any
forward-looking statements.  Accordingly,  forward-looking statements should not
be relied upon as a prediction of actual results.

         Many of the  important  factors  discussed  below  have been  discussed
previously in the Company's filing with the Securities and Exchange  Commission,
including  without  limitation,  in the Company's  most recent S-3  Registration
Statement, Registration No. 333-01217.

Acquisition Growth Strategy

         The Company has  historically  grown through  acquisitions and internal
growth.  There  can be no  assurance  that  the  Company  will  be  able to make
successful  acquisitions  in the  future or that any such  acquisitions  will be
successfully  integrated into its operations.  In addition,  future acquisitions
could have an adverse effect upon the Company's operating results,  particularly
in  the  fiscal  quarters   immediately   following  the  consummation  of  such
transactions  while  the  acquired  operations  are  being  integrated  into its
operations.

Green Spring Health Services, Inc. Acquisition and Potential Adverse Reaction

         On December 13, 1995,  the Company  acquired a controlling  interest in
Green Spring Health  Services,  Inc.  ("Green  Spring"),  a leading  provider of
managed behavioral  healthcare services.  The Company's hospitals have contracts
with  behavioral  managed care  companies  other than Green  Spring.  Such other
companies could decide to terminate their contracts with the Company's hospitals
in reaction to the Company's  acquisition of a majority interest in one of their
major competitors. In addition, there can be no assurance that Green Spring will
be successfully integrated into the Company's operations.

Historical Operating Losses

         The Company has experienced  losses from continuing  operations  before
reorganization items,  extraordinary items and the cumulative effect of a change
in accounting principle in each fiscal year since the completion of a management
buyout in 1988. Such losses amounted to $167.2 million for the fiscal year ended
September 30, 1991,  $81.7 million for the ten-month period ended July 31, 1992,
$8.1  million  for the  two-month  period  ended  September  30,  1992 and $39.6
million,  $47.0 million and $43.0  million for the fiscal years ended  September
30, 1993, 1994 and 1995, respectively. The Company reported net revenue and loss
from continuing  operations of  approximately  $299.8 million and $15.1 million,
respectively,  for the quarter  ended March 31, 1995 compared to net revenue and
income from  continuing  operations of  approximately  $355.0  million and $20.1
million,  respectively,  for the quarter ended March 31, 1996.  The Company also
reported net revenue and loss from continuing operations of approximately $563.7
million and $14.8 million, respectively, for the six months ended March 31, 1995
compared to net revenue and income from


<PAGE>



continuing  operations  of  approximately  $650.6  million  and  $29.8  million,
respectively, for the six months ended March 31, 1996. The results of operations
for such interim  periods are not  necessarily  indicative of the actual results
expected  for  the  year.   There  can  be  no  assurance   that  the  Company's
profitability  in the  quarter  and the six  months  ended  March 31,  1996 will
continue  in future  periods.  The  Company's  history  of losses  could have an
adverse effect on its operations.

Potential Hospital Closures

         The Company  continually  assesses events and changes in  circumstances
that could affect its  business  strategy  and the  viability  of its  operating
facilities. During fiscal 1995, the Company consolidated, closed or sold fifteen
psychiatric  hospitals.  The Company has  consolidated or closed six psychiatric
hospitals  during fiscal 1996,  including the April 1996 decision to close three
psychiatric hospitals. The Company recorded charges of approximately $200,000 in
the quarterly period ended March 31, 1996 and anticipates  recording a charge of
approximately  $2.5 million in the  quarterly  period ended June 30, 1996,  as a
result  of  these  consolidations  and  closures.   The  Company  may  elect  to
consolidate  services  in  selected  markets  and to  close  or sell  additional
facilities  in future  periods  depending  on  market  conditions  and  evolving
business strategies.  If the Company closes additional  psychiatric hospitals in
future  periods,  it could result in charges to income for the cost necessary to
exit the hospital operations.

Potential Reductions in Reimbursement by
Third-Party Payers and Changes in Hospital Payor Mix

         The  Company's  hospitals  have  been  adversely  affected  by  factors
influencing the entire psychiatric  hospital industry.  Factors which affect the
Company  include  (i)  the  imposition  of more  stringent  length  of stay  and
admission  criteria  and other cost  containment  measures  by payers;  (ii) the
failure of reimbursement  rate increases from certain payers that reimburse on a
per diem or other  discounted basis to offset increases in the cost of providing
services;  (iii) an increase in the  percentage of its business that the Company
derives from payers that reimburse on a per diem or other discounted basis; (iv)
a trend toward higher deductible and co-insurance for individual  patients;  and
(v) a trend toward  limiting  employee  health  benefits,  such as reductions in
annual and lifetime limits on mental health  coverage.  All of these factors may
result in reductions  in the amounts that the Company's  hospitals can expect to
collect per patient day for services provided.

         For the fiscal year ended  September  30,  1995,  the  Company  derived
approximately  47%  of  its  gross  psychiatric  patient  service  revenue  from
private-pay sources (including HMOs, PPOs, commercial insurance and Blue Cross),
26% from Medicare,  17% from Medicaid,  4% from the Civilian  Health and Medical
Program for the  Uniformed  Services  ("CHAMPUS")  and 6% from other  government
programs.  Changes in the mix of the Company's  patients among the  private-pay,
Medicare and  Medicaid  categories,  and among  different  types of  private-pay
sources,  can significantly  affect the profitability of the Company's  hospital
operations.   Therefore,   there  can  be  no  assurance   that  payments  under
governmental  and  private  third-party  payor  programs  will  remain at levels
comparable to present levels or will, in the future,  be sufficient to cover the
costs of providing care to patients covered by such programs.

Previous Bankruptcy Reorganization

         The Company was reorganized pursuant to Chapter 11 of the United States
Bankruptcy Code, effective on July 21, 1992 (the "Reorganization"). Prior to the
Reorganization, the Company's total indebtedness was approximately $1.8 billion;
and from  February  1991  until  July 1992,  the  Company  was in default in the
payment  of  interest  and  principal,   or  both,  on  substantially  all  such
indebtedness.  The indebtedness was incurred by the Company in connection with a
management buy-out of the Company in 1988 and a  hospital-construction  program.
As a result of the  Reorganization,  the Company's long-term debt was reduced by
approximately  $700 million and its redeemable  preferred  stock of $233 million
was  eliminated.   The  holders  of  such  debt  and  preferred  stock  received
approximately 97% of Magellan's Common Stock outstanding on July 21, 1992.




<PAGE>



Governmental Budgetary Constraints and Healthcare Reform

         In the 1995 and 1996 sessions of the United States Congress,  the focus
of healthcare  legislation has been on budgetary and related  funding  mechanism
issues.  A number of reports,  including  the 1995 Annual Report of the Board of
Trustees of the Federal  Hospital  Insurance  Program  (Medicare) have projected
that the Medicare "trust fund" is likely to become insolvent by the year 2002 if
the current growth rate of approximately 10% per annum in Medicare  expenditures
continues.  Similarly, federal and state expenditures under the Medicaid program
are projected to increase  significantly  during the same seven-year  period. In
response to these projected expenditure  increases,  and as part of an effort to
balance the federal  budget,  both the Congress  and the Clinton  Administration
have made  proposals  to reduce the rate of increase in  projected  Medicare and
Medicaid expenditures and to change funding mechanisms and other aspects of both
programs.   Congress  has  passed   legislation   that  would  reduce  projected
expenditure  increases  substantially and would make significant  changes in the
Medicare  and the Medicaid  programs.  The Clinton  Administration  has proposed
alternate  measures  to  reduce,  to a lesser  extent,  projected  increases  in
Medicare and Medicaid expenditures.  As of the date of this Prospectus,  neither
proposal has become law.

         The Medicare  legislation that has been adopted by Congress would, with
some differences,  reduce projected expenditure increases by a variety of means,
including  reduced  payments to providers  (including  the  Company),  increased
beneficiary  premiums for physician and certain other services,  and creation of
incentives  for  Medicare  beneficiaries  to enroll in managed  care plans or to
accept Medicare coverage with a substantially  increased deductible.  Changes in
the  Medicaid  program  would  reduce the number and extent of federal  mandates
concerning how state Medicaid  programs  operate  (including  levels of benefits
provided  and levels of  payments  to  providers)  and would  change the funding
mechanism from a sharing formula  between the federal  government and a state to
"block  grant"  funding.  The  Company  cannot  predict  the  effect of any such
legislation,  if adopted,  on its operations;  but the Company anticipates that,
although  overall  Medicare and Medicaid  funding may be reduced from  projected
levels, the changes in such programs may provide opportunities to the Company to
obtain increased Medicare and Medicaid business through  risk-sharing or partial
risk-sharing contracts with managed care plans and state Medicaid programs.

         Although  the  United  States  Congress,  in  1995  and  1996,  has not
considered  healthcare reform proposals,  the Company  anticipates that numerous
healthcare reform proposals will continue to be introduced in future sessions of
Congress.  The Company cannot predict  whether any such proposal will be adopted
or the effect on the Company of any proposal that does become law.

         A number of states in which the  Company  has  operations  have  either
adopted or are  considering  the  adoption of  healthcare  reform  proposals  of
general  applicability  or  Medicaid  reform  proposals,  partly in  response to
possible  changes in Medicaid law. Where  adopted,  these state reform laws have
often not yet been fully  implemented.  The Company cannot predict the effect of
these state healthcare reform and Medicaid reform laws on its operations.

Provider Business-Competition

         Each of the Company's hospitals competes with other hospitals,  some of
which are larger and have greater financial resources.  Some competing hospitals
are  owned  and  operated  by   governmental   agencies,   others  by  nonprofit
organizations supported by endowments and charitable contributions and others by
proprietary hospital  corporations.  The hospitals frequently draw patients from
areas outside their immediate  locale and,  therefore,  the Company's  hospitals
may,  in certain  markets,  compete  with both local and distant  hospitals.  In
addition,  the  Company's  hospitals  compete  not only with  other  psychiatric
hospitals,  but also with psychiatric units in general hospitals, and outpatient
services  provided by the Company may compete  with  private  practicing  mental
health  professionals and publicly funded mental health centers. The competitive
position of a hospital is, to a significant  degree,  dependent  upon the number
and quality of  physicians  who  practice at the hospital and who are members of
its medical staff. The Company has entered into joint venture  arrangements with
other healthcare  providers in certain markets to promote more efficiency in the
local delivery system.  The Company believes that its provider business competes
effectively with respect to the aforementioned factors. However, there can be no
assurance  that  Magellan will be able to compete  successfully  in the provider
business in the future.




<PAGE>



         Competition among hospitals and other healthcare providers for patients
has intensified in recent years.  During this period,  hospital  occupancy rates
for inpatient  behavioral  care patients in the United States have declined as a
result  of  cost  containment   pressures,   changing  technology,   changes  in
reimbursement,  changes  in  practice  patterns  from  inpatient  to  outpatient
treatment  and other  factors.  In recent  years,  the  competitive  position of
hospitals has been affected by the ability of such hospitals to obtain contracts
with   Preferred   Provider   Organizations   ("PPO's"),    Health   Maintenance
Organizations ("HMO's") and other managed care programs to provide inpatient and
other services.  Such contracts  normally involve a discount from the hospital's
established  charges,  but provide a base of patient referrals.  These contracts
also  frequently  provide for  pre-admission  certification  and for  concurrent
length of stay reviews.  The importance of obtaining contracts with HMO's, PPO's
and other managed care companies varies from market to market,  depending on the
individual  market strength of the managed care companies.  State certificate of
need laws place  limitations  on the Company's and its  competitors'  ability to
build  new  hospitals  and to expand  existing  hospitals.  Protection  from new
competition  is reduced in those  states where there is no  certificate  of need
law,  and  opportunities  for growth  are  limited  by the  certificate  of need
requirement  in states  having  such laws.  As of April 30,  1996,  the  Company
operated 40 hospitals in 12 states  (Arizona,  Arkansas,  California,  Colorado,
Indiana,  Kansas,  Louisiana,  Nevada, New Mexico, South Dakota, Texas and Utah)
which do not have  certificate  of need laws  applicable to  hospitals.  In most
cases,  these laws do not restrict the ability of the Company or its competitors
to offer  new  outpatient  services.  Proposals  have  been  made in a number of
jurisdictions to repeal currently  applicable  certificate of need laws. Several
states have instituted moratoria on new certificates of need or otherwise stated
their intent not to grant approval for new facilities.

Managed Care Business - Competition

         The Company,  through its Green Spring subsidiary,  now operates in the
managed healthcare  industry.  The managed healthcare industry is being affected
by various external factors  including rising  healthcare  costs,  intense price
competition, and market consolidation by major managed care companies.  Magellan
faces  competition from a number of sources  including other  behavioral  health
managed care companies and traditional  full service managed care companies that
contract to provide behavioral  healthcare  benefits.  Also, to a lesser extent,
competition  exists  from fully  capitated  multi-specialty  medical  groups and
individual  practice  associations  that  directly  contract  with  managed care
companies and other customers to provide and manage all components of healthcare
for the members  including  the  behavioral  healthcare  component.  The Company
believes  that the most  significant  factors  in a  customer's  selection  of a
managed  behavioral  healthcare  company include price,  the extent and depth of
provider  networks and quality of services.  The Company also  believes that the
acquisition  of Green  Spring  creates  opportunities  to enhance  its  revenues
through  managed  care  contracts  utilizing  the  continuum of care and through
information systems that support care management and at-risk pricing mechanisms,
although no such  assurance can be given.  Management  believes that its managed
care business competes effectively with respect to these factors. However, there
can be no assurance  that Magellan will be able to compete  successfully  in the
managed care business in the future.

Limitations Imposed by the Credit Agreement
and Senior Note Indenture

         In May 1994,  the Company  entered  into a Second  Amended and Restated
Credit Agreement (the "Credit  Agreement") with certain  financial  institutions
and issued $375 million of Senior  Subordinated  Notes (the  "Senior  Notes") to
institutional  investors.  The Credit Agreement and the indenture for the Senior
Notes contain a number of restrictive covenants which, among other things, limit
the  ability of the  Company  and  certain of its  subsidiaries  to incur  other
indebtedness,  enter into certain joint venture transactions,  incur liens, make
certain  restricted  payments  and  investments,  enter  into  certain  business
combination and asset sale  transactions  and make capital  expenditures.  These
restrictions  could  adversely  affect the  Company's  ability  to  conduct  its
operations,   finance  its  capital  needs  or  to  pursue  attractive  business
combinations and joint ventures if such  opportunities  arise.  Under the Credit
Agreement,  the Company also is required to maintain certain specified financial
ratios.  Failure by the Company to maintain such  financial  ratios or to comply
with the  restrictions  contained in the Credit  Agreement and the indenture for
the   Senior   Notes   could   cause  such   indebtedness   (and  by  reason  of
cross-acceleration provisions, other indebtedness) to become immediately due and
payable and/or could cause the cessation of funding under the Credit Agreement.




<PAGE>



Regulatory Environment

         The federal  government  and all states in which the  Company  operates
regulate various aspects of the Company's  businesses.  Such regulations provide
for periodic  inspections or other reviews of the Company's provider  operations
by, among others,  state  agencies,  the United States  Department of Health and
Human Services (the "Department") and CHAMPUS to determine compliance with their
respective  standards of care and other  applicable  conditions of participation
which is necessary  for  continued  licensure  or  participation  in  identified
healthcare  programs,  including,  but not limited to,  Medicare,  Medicaid  and
CHAMPUS. The Company is also subject to state regulation regarding the admission
and treatment of patients and federal regulations  regarding  confidentiality of
medical records of substance abuse patients.  Although the Company  endeavors to
comply with such  regulatory  requirements,  there can be no assurance  that the
Company  will always be in full  compliance.  The failure to obtain or renew any
required   regulatory   approvals  or  licenses  or  to  qualify  for  continued
participation  in identified  healthcare  programs  could  adversely  affect the
Company's  operations.  In addition,  there is currently pending before Congress
legislation  that would  establish  a program  to  control  fraud and abuse with
respect to health plans maintained by all public and private payers,  as opposed
to  current  fraud and abuse laws that  relate  only to  specified  governmental
payers.

         The  Company  is also  subject to  federal  and state laws that  govern
financial and other arrangements between healthcare providers.  These laws often
prohibit certain direct and indirect payments between healthcare  providers that
are  designed  to induce  overutilization  of  services  paid for by Medicare or
Medicaid. Such laws include the anti-kickback provisions of the federal Medicare
and  Medicaid  Patients and Program  Protection  Act of 1987.  These  provisions
prohibit, among other things, the offer, payment, solicitation or receipt of any
form of  remuneration  in return  for the  referral  of  Medicare  and  Medicaid
patients.  GPA, the Company's subsidiary that owns or manages professional group
practices,  is  subject  to the  federal  and the  state  illegal  remuneration,
practice of medicine and certain other laws which prohibit the  subsidiary  from
owning,  but not  managing,  professional  practices.  In addition,  some states
prohibit business  corporations from providing,  or holding  themselves out as a
provider of, medical care. The Company  endeavors to comply with all federal and
state laws applicable to its business. However, a violation of these federal and
state laws may result in civil or criminal penalties for individuals or entities
or exclusion from participation in identified healthcare programs.

         Magellan's  managed  care  business  operations,  in some  states,  are
subject  to  utilization   review,   licensure  and  related  state   regulation
procedures.  Green Spring provides  managed  behavioral  healthcare  services to
various Blue Cross/Blue  Shield plans that operate  Medicare and Medicaid health
maintenance  organizations  or other  at-risk  managed  care  programs  and that
participate in the Blue Cross Federal Employees health program.  As a contractor
to these Blue  Cross/Blue  Shield plans,  Green Spring is indirectly  subject to
federal  and,  with  respect  to the  Medicaid  program,  state  monitoring  and
regulation  of  performance  and  financial  reporting  requirements.   Although
Magellan  believes that it is in  compliance  with all current state and federal
regulatory  requirements  applicable  to the managed care  business it conducts,
failure to do so could adversely affect its operations.

         Physician  ownership of or investment  in healthcare  entities to which
they refer patients has come under increasing scrutiny at both state and federal
levels.  Congress passed  legislation  (commonly referred to as "Stark I") which
prohibits  physicians from referring  Medicare patients for clinical  laboratory
services to an entity with which the physician has a financial relationship. The
Department recently published final Stark I regulations on August 14, 1995. Such
regulations  will govern how the  Department  views and reviews these  financial
relationships.  Additionally,  Congress passed legislation (commonly referred to
as "Stark II") which prohibits  physicians  from referring  Medicare or Medicaid
patients  for  certain  designated  health  services,  including  inpatient  and
outpatient  hospital  services,  to entities in which they have an  ownership or
investment  interest  or with which they have a  compensation  arrangement.  The
entity is also  prohibited  from billing the  Medicare or Medicaid  programs for
such  services  rendered  pursuant  to a  prohibited  referral.  To  the  extent
designated  services  are  provided by the  Company's  provider and managed care
operations,  physicians who have a financial  relationship  with the Company and
the  Company  will be subject to the  provisions  of Stark II.  Some states have
passed similar legislation which prohibits the referral of private pay patients.
To date, the Department has not published  Stark II  regulations.  However,  the
Department  indicated  that  it  will  review  referrals  involving  any  of the
designated  services  under the  language and  interpretations  set forth in the
Stark I rule.




<PAGE>



         The  Company's  acquisitions  and  joint  venture  activities  are also
subject to federal antitrust laws. The healthcare  industry has recently been an
active area of antitrust  enforcement  action by the United States Federal Trade
Commission  (the "FTC") and the  Department  of Justice  ("DOJ").  The Company's
acquisitions and joint venture  arrangements could be the subject of a DOJ or an
FTC enforcement action which, if determined adversely to the Company, could have
a material adverse effect upon the Company's operations.

         Changes in laws or regulations or new  interpretations of existing laws
or regulations  can have an adverse effect on the Company's  operating  methods,
costs,  reimbursement  amounts and acquisition and joint venture activities.  In
addition,  the  healthcare  industry  is  subject  to  increasing   governmental
scrutiny, and additional laws and regulations may be enacted which could require
changes in the  Company's  operations.  A federal or state  agency  charged with
enforcement of such laws and regulations  might assert an interpretation of such
laws and  resolutions  or may increase  scrutiny of a previously  ignored  area,
which may require changes in the Company's operations.

Dependence on Healthcare Professionals

         Physicians  traditionally have been the source of a significant portion
of the patients treated at the Company's  hospitals.  Therefore,  the success of
the  Company's  hospitals  is dependent in part on the number and quality of the
physicians on the medical staffs of its hospitals and their admission practices.
A small  number of  physicians  account  for a  significant  portion  of patient
admissions at some of the Company's  hospitals.  There can be no assurance  that
the  Company  can  retain its  current  physicians  on staff or that  additional
physician relationships will be developed in the future.  Furthermore,  hospital
physicians  generally are not  employees of the Company and in general  Magellan
does not have contractual  arrangements with hospital physicians restricting the
ability of such physicians to practice elsewhere.

Potential General and Professional Liability

         Effective June 1, 1995, Plymouth Insurance Company, Ltd.  ("Plymouth"),
a wholly-owned Bermuda subsidiary of the Company,  provides general and hospital
professional  liability  insurance  up to $25  million  per  occurrence  for the
Company's hospitals.  All of the risk of losses from $1.5 million to $25 million
per occurrence has been reinsured with unaffiliated  insurers.  The Company also
insures  with an  unaffiliated  insurer  100% of the risk of losses  between $25
million and $100 million per occurrence, subject to an annual aggregate limit of
$75  million.  The  Company's  general and  professional  liability  coverage is
written on a "claims made or circumstances reported" basis. For reinsured claims
between $10 and $25 million per occurrence,  the Company has an annual aggregate
limit of coverage of $30 million.  For reinsured claims between $1.5 million and
$10 million per  occurrence,  the Company has no significant  limitations on the
aggregate dollar amounts of coverage.

         For the six years from June 1, 1989 through May 31,  1995,  the Company
had a similar general and hospital professional liability insurance program. For
those years,  the per occurrence  deductible  (with respect to which the Company
was self-insured) was $2.5 million for the years ended May 31, 1990 and 1991, $2
million for the years ended May 31, 1992 and 1993 and $1.5 million  (relating to
the Company's  general  hospitals sold on September 30, 1993) for the year ended
May 31, 1994. For psychiatric  hospitals,  Plymouth's coverage did not contain a
per occurrence deductible for the years ended May 31, 1994 and 1995. In December
1994,  the per  occurrence  deductible for the years ended May 31, 1989 and 1990
was eliminated. Plymouth provides coverage with no per occurrence deductible for
hospital  system  claims  which had not been paid prior to  December  31,  1994.
Plymouth does not underwrite any insurance  policies with any parties other than
the Company or its affiliates and subsidiaries.

         The amount of expense relating to Magellan's  malpractice insurance may
materially increase or decrease from year to year depending, among other things,
on the nature and number of new reported claims against  Magellan and amounts of
settlements of previously reported claims. To date, Magellan has not experienced
a loss in excess of policy limits.  Management believes that its coverage limits
are adequate.  However,  losses in excess of the limits  described  above or for
which insurance is otherwise  unavailable  could have a material  adverse effect
upon the Company.




<PAGE>


Potential Expiration and Realization Uncertainties Related
to Estimated Tax Net Operating Loss Carryforwards

         As of September  30, 1995,  the Company had estimated tax net operating
loss ('NOL")  carryforwards  of approximately  $233 million  available to reduce
future federal taxable income.  These NOL  carryforwards  expire in 2006 through
2009 and are subject to  adjustment  upon  examination  by the Internal  Revenue
Service.  Due  to  the  ownership  change  which  occurred  as a  result  of the
Reorganization,  the  Company's  utilization  of  NOLs  generated  prior  to the
effective date of the  Reorganization  is limited.  Based on this limitation and
certain  other  factors,  the Company  has  recorded a  valuation  allowance  of
approximately  $93.2  million  against the amount of the NOL  deferred tax asset
that in  Management's  opinion,  is not likely to be recovered.  There can be no
assurance that these NOL  carryforwards  will not expire,  be reduced or be made
subject to further  limitations  prior to their potential  utilization in future
periods.

Capitation Arrangements

         The Company's  managed care business  contracts with companies  holding
state HMO or insurance  company licenses on a capitated or "at-risk" basis where
the risk of patient care is assumed by the Company in exchange for a monthly fee
per member regardless of utilization level. As of March 31, 1996,  approximately
30% of Green Spring's  managed care members were under  capitated  arrangements.
During 1995,  approximately  70% of Green  Spring's  revenues  were from at-risk
contracts.   Increases  in  utilization   levels  under  capitated   contractual
arrangements could adversely effect the operations of the managed care business.

         Some jurisdictions are taking the position that capitated agreements in
which the provider bears the risk should be regulated by insurance laws. In this
regard, Green Spring's primary customers are comprised of Blue Cross/Blue Shield
Plans and other insurance entities which are licensed insurance organizations in
their respective states.  Green Spring offers "carved out" managed mental health
benefits,  on a  wholesale  basis,  as  a  vendor  to  the  regulated  insurance
organizations.  Most current  employer group  relationships  are also contracted
through the respective regulated insurance  organizations.  However, as Magellan
and Green  Spring  develop  more  direct  risk  arrangements  on a retail  basis
directly with  employer  groups or other  non-insurance  entity  customers,  the
Company may be required to obtain  insurance  licenses in the respective  states
where the direct risk arrangements are to be pursued.  There can be no assurance
that the Company can obtain the insurance  licenses  required by the  respective
states in a timely or cost effective manner to respond to market demand.

Possible Volatility of Stock Price

         The Company  believes  factors  such as  announcements  with respect to
healthcare  reform  measures,   reductions  in  government   healthcare  program
projected  expenditures,  acquisitions and  quarter-to-quarter  and year-to-year
variations in financial  results could cause the market price of Magellan Common
Stock to fluctuate substantially.  Any such adverse announcement with respect to
healthcare  reform  measures  or  program  expenditures,   acquisitions  or  any
shortfall in revenue or earnings  from levels  expected by  securities  analysts
could have an immediate and  significant  adverse effect on the trading price of
Magellan Common Stock in any given period. As a result,  the market for Magellan
Common  Stock may  experience  price and volume  fluctuations  unrelated  to the
operating performance of Magellan.



<PAGE>




<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED BALANCE SHEETS AND CONSOLIDATED STATEMENTS OF OPERATIONS FOUND ON
PAGES 2, 3, AND 4 OF THE COMPANY'S FORM 10-Q FOR THE YEAR-TO-DATE, AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          SEP-30-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                     123,674,000
<SECURITIES>                                         0
<RECEIVABLES>                              222,365,000
<ALLOWANCES>                                         0
<INVENTORY>                                  5,726,000
<CURRENT-ASSETS>                           375,748,000
<PP&E>                                     611,959,000
<DEPRECIATION>                             110,611,000
<TOTAL-ASSETS>                           1,177,512,000
<CURRENT-LIABILITIES>                      265,916,000
<BONDS>                                    536,215,000
                                0
                                          0
<COMMON>                                     8,229,000
<OTHER-SE>                                 183,537,000
<TOTAL-LIABILITY-AND-EQUITY>             1,177,512,000
<SALES>                                    650,618,000
<TOTAL-REVENUES>                           650,618,000
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                           531,058,000
<LOSS-PROVISION>                            42,407,000
<INTEREST-EXPENSE>                          22,394,000
<INCOME-PRETAX>                             54,594,000
<INCOME-TAX>                                22,372,000
<INCOME-CONTINUING>                         29,817,000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                29,817,000
<EPS-PRIMARY>                                     0.99
<EPS-DILUTED>                                     0.96
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission