MAGELLAN HEALTH SERVICES INC
10-Q, 1997-02-13
HOSPITALS
Previous: CHAMPION INTERNATIONAL CORP, SC 13G/A, 1997-02-13
Next: MAGELLAN HEALTH SERVICES INC, SC 13G, 1997-02-13



- --------------------------------------------------------------------------------



                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                      ------------------------------------

         (Mark One)

                [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended December 31, 1996

                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

 For the transition period from ________________________ to ____________________
 Commission File No. 1-6639

                         MAGELLAN HEALTH SERVICES, INC.
             (Exact name of Registrant as specified in its charter)

            Delaware                                    58-1076937
 (State or other jurisdiction of                      (I.R.S. Employer
 incorporation or organization)                       Identification No.)

                       3414 Peachtree Road, NE, Suite 1400
                             Atlanta, Georgia 30326
                    (Address of principal executive offices)
                                   (Zip Code)

                                 (404) 841-9200
              (Registrant's telephone number, including area code)

                   See Table of Additional Registrants below.

                      ------------------------------------


                                 Not Applicable

              (Former name, former address and former fiscal year,
                          if changed since last report)

                      ------------------------------------



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No

Indicate  by check mark  whether  the  registrant  has filed all  documents  and
reports  required  to be filed by  Sections  12,  13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court. Yes X No

The number of shares of the Registrant's  Common Stock outstanding as of January
31, 1997, was 28,686,091.

- --------------------------------------------------------------------------------


<PAGE>
<TABLE>
<CAPTION>

                                             ADDITIONAL REGISTRANTS(1)

                                                                                        Address including zip code,
                                    State or other                                         and telephone number
    Exact name of                   jurisdiction of           I.R.S. Employer              including area code,
registrant as specified             incorporation             Identification             of registrant's principal
   in its charter                   or organization               Number                     executive offices
- --------------------                --------------            --------------            ------------------------

<S>                                 <C>                       <C>                       <C>  
Behavioral Heath Systems            Indiana                   35-1990127                3414 Peachtree Rd., N.E.
  of Indiana, Inc.                                                                      Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Beltway Community Hospital,         Texas                     58-1324281                3414 Peachtree Rd., N.E.
  Inc.                                                                                  Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Blue Grass Physician                Kentucky                  66-1294402                3050 Rio Dosa Drive
 Management Group, Inc.                                                                 Lexington, KY 40509
                                                                                        (606) 269-2325

C.A.C.O. Services, Inc.             Ohio                      58-1751511                3414 Peachtree Rd., N.E.
                                                                                        Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

CCM, Inc.                           Nevada                    58-1662418                3414 Peachtree Rd., N.E.
                                                                                        Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

CMCI, Inc.                          Nevada                    88-0224620                1061 East Flamingo Road
                                                                                        Suite One
                                                                                        Las Vegas, NV  89119
                                                                                        (702) 737-0282

CMFC, Inc.                          Nevada                    88-0215629                1061 East Flamingo Road
                                                                                        Suite One
                                                                                        Las Vegas, NV  89119
                                                                                        (702) 737-0282

CMSF, Inc.                          Florida                   58-1324269                3550 Colonial Boulevard
                                                                                        Fort Myers, FL  33912
                                                                                        (813) 939-0403

CPS Associates, Inc.                Virginia                  58-1761039                3414 Peachtree Rd., N.E.
                                                                                        Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Charter Alvarado Behavioral         California                58-1394959                7050 Parkway Drive
 Health System, Inc.                                                                    La Mesa, CA  91942-2352
                                                                                        (619) 465-4411

Charter Asheville                   North Carolina            58-2097827                60 Caledonia Road
 Behavioral Health System, Inc.                                                         Asheville, NC  28803
                                                                                        (704) 253-3681






                                                      i

<PAGE>


                                             ADDITIONAL REGISTRANTS(1)

                                                                                        Address including zip code,
                                    State or other                                         and telephone number
    Exact name of                   jurisdiction of           I.R.S. Employer              including area code,
registrant as specified             incorporation             Identification             of registrant's principal
   in its charter                   or organization               Number                     executive offices
- --------------------                --------------            --------------            ------------------------


The Charter Arbor Indy              Delaware                  58-2265776                3414 Peachtree Rd., N.E.
  Behavioral Health System, LLC                                                         Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

Charter Augusta Behavioral          Georgia                   58-1615676                3100 Perimeter Parkway
 Health System, Inc.                                                                    P.O. Box 14939
                                                                                        Augusta, GA 30909
                                                                                        (404) 868-6625

Charter Bay Harbor Behavioral       Florida                   58-1640244                3414 Peachtree Rd., N.E.
 Health System, Inc.                                                                    Suite 1400
                                                                                        Atlanta, Georgia  30326
                                                                                        (404) 841-9200

The Charter Beacon Behavioral       Delaware                  35-1994155                1720 Beacon Street
 Health System, LLC                                                                     Fort Wayne, IN  46805
                                                                                        (219) 423-3651

Charter Behavioral Health System    New Jersey                58-2097832                19 Prospect Street
 at Fair Oaks, Inc.                                                                     Summit, NJ  07901
                                                                                        (908) 277-9102

Charter Behavioral Health System    Maryland                  52-1866212                522 Thomas Run Road
 at Hidden Brook, Inc.                                                                  Bel Air, MD  21014
                                                                                        (410) 879-1919

Charter Behavioral Health System    California                33-0606642                3414 Peachtree Rd., N.E.
  at Los Altos, Inc.                                                                    Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

Charter Behavioral Health System    Florida                   65-0519663                1324 37th Avenue, East
 at Manatee Adolescent Treatment                                                        Bradenton, FL  34208
 Services, Inc.                                                                         (813) 746-1388

Charter Behavioral Health System    Maryland                  52-1866221                14901 Broschart Road
 at Potomac Ridge, Inc.                                                                 Rockville, MD  20850
                                                                                        (301) 251-4500

Charter Behavioral Health           Delaware                  58-2213642                3414 Peachtree Rd., N.E.
  Systems, Inc.                                                                         Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

Charter Behavioral Health System    Georgia                   58-1513304                240 Mitchell Bridge Road
 of Athens, Inc.                                                                        Athens, GA  30606
                                                                                        (404) 546-7277

Charter Behavioral Health System    Texas                     58-1440665                8402 Cross Park Drive
 of Austin, Inc.                                                                        Austin, TX  78754
                                                                                        (512) 837-1800




                                                   ii

<PAGE>


                                          ADDITIONAL REGISTRANTS(1)

                                                                                        Address including zip code,
                                    State or other                                         and telephone number
    Exact name of                   jurisdiction of           I.R.S. Employer              including area code,
registrant as specified             incorporation             Identification             of registrant's principal
   in its charter                   or organization               Number                     executive offices
- --------------------                --------------            --------------            ------------------------


Charter Behavioral Health System    Texas                     76-0430571                3414 Peachtree Rd., N.E.
 of Baywood, Inc.                                                                       Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

Charter Behavioral Health System    Florida                   58-1527678                4480 51st Street, West
 of Bradenton, Inc.                                                                     Bradenton, FL  34210
                                                                                        (813) 746-1388

Charter Behavioral Health System    Georgia                   58-1408670                3500 Riverside Drive
 of Central Georgia, Inc.                                                               Macon, GA  31210
                                                                                        (912) 474-6200

Charter Behavorial Health System    Virginia                  54-1765921                1500 Westbrook Avenue
 of Central Virginia, Inc.                                                              Richmond, VA 23227
                                                                                        (804) 266-9671

Charter Behavioral Health System    South Carolina            58-1761157                2777 Speissegger Drive
 of Charleston, Inc.                                                                    Charleston, SC  29405-8299
                                                                                        (803) 747-5830

Charter Behavioral Health System    Virginia                  58-1616917                2101 Arlington Boulevard
 of Charlottesville, Inc.                                                               Charlottesville, VA  22903-1593
                                                                                        (804) 977-1120

Charter Behavioral Health System    Illinois                  58-1315760                3414 Peachtree Rd., N.E.
 of Chicago, Inc.                                                                       Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

Charter Behavioral Health System    California                58-1473063                3414 Peachtree Rd., N.E.
 of Chula Vista, Inc.                                                                   Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Charter Behavioral Health System    Missouri                  61-1009977                200 Portland Street
 of Columbia, Inc.                                                                      Columbia, MO  65201
                                                                                        (314) 876-8000

Charter Behavioral Health System    Texas                     58-1513305                3126 Rodd Field Road
 of Corpus Christi, Inc.                                                                Corpus Christi, TX  78414
                                                                                        (512) 993-8893

Charter Behavioral Health System    Texas                     58-1513306                6800 Preston Road
 of Dallas, Inc.                                                                        Plano, TX  75024
                                                                                        (214) 964-3939

Charter Behavioral Health System    Maryland                  52-1866214                3680 Warwick Road, Route 1
 of Delmarva, Inc.                                                                      East New Market, MD  21631
                                                                                        (410) 943-8108

The Charter Behavioral Health SystemDelaware                  35-1994080                7200 East Indiana
 of Evansville, LLC                                                                     Evansville, IN  47715
                                                                                        (812) 475-7200


                                                        iii

<PAGE>


                                             ADDITIONAL REGISTRANTS(1)

                                                                                        Address including zip code,
                                    State or other                                         and telephone number
    Exact name of                   jurisdiction of           I.R.S. Employer              including area code,
registrant as specified             incorporation             Identification             of registrant's principal
   in its charter                   or organization               Number                     executive offices
- --------------------                --------------            --------------            ------------------------


Charter Behavioral Health System    Texas                     58-1643151                3414 Peachtree Rd., N.E.
 of Fort Worth, Inc.                                                                    Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

Charter Behavioral Health System    Mississippi               58-1616919                3531 Lakeland Drive
 of Jackson, Inc.                                                                       Jackson, MS  39208
                                                                                        (601) 939-9030

Charter Behavioral Health System    Florida                   58-1483015                3414 Peachtree Rd., N.E.
 of Jacksonville, Inc.                                                                  Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

The Charter Behavioral Health SystemDelaware                  35-1994087                2700 River City Park Drive
 of Jefferson, LLC                                                                      Jeffersonville, IN 47130
                                                                                        (812) 284-3400

Charter Behavioral Health System    Kansas                    58-1603154                8000 West 127th Street
 of Kansas City, Inc.                                                                   Overland Park, KS  66213
                                                                                        (913) 897-4999

Charter Behavioral Health System    Louisiana                 72-0686492                302 Dulles Drive
 of Lafayette, Inc.                                                                     Lafayette, LA  70506
                                                                                        (318) 233-9024

Charter Behavioral Health System    Louisiana                 62-1152811                4250 Fifth Avenue, South
 of Lake Charles, Inc.                                                                  Lake Charles, LA  70605
                                                                                        (318) 474-6133

The Charter Behavioral Health SystemDelaware                  35-1994736                3414 Peachtree Rd., N.E.
 of Michigan City, LLC                                                                  Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

Charter Behavioral Health System    Mississippi               58-2138622                3414 Peachtree Rd., N.E.
 of Mississippi, Inc.                                                                   Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

Charter Behavioral Health System    Alabama                   58-1569921                3414 Peachtree Rd., N.E.
 of Mobile, Inc.                                                                        Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

Charter Behavioral Health System    New Hampshire             02-0470752                29 Northwest Boulevard
 of Nashua, Inc.                                                                        Nashua, NH  03063
                                                                                        (603) 886-5000

Charter Behavioral Health System    Nevada                    58-1321317                7000 West Spring Mountain Rd.
 of Nevada, Inc.                                                                        Las Vegas, NV  89117
                                                                                        (702) 876-4357




                                                        iv

<PAGE>


                                             ADDITIONAL REGISTRANTS(1)

                                                                                        Address including zip code,
                                    State or other                                         and telephone number
    Exact name of                   jurisdiction of           I.R.S. Employer              including area code,
registrant as specified             incorporation             Identification             of registrant's principal
   in its charter                   or organization               Number                     executive offices
- --------------------                --------------            --------------            ------------------------


Charter Behavioral Health System    New Mexico                58-1479480                5901 Zuni Road, SE
 of New Mexico, Inc.                                                                    Albuquerque, NM  87108
                                                                                        (505) 265-8800

Charter Behavioral Health System    North Carolina            56-1908581                3414 Peachtree Rd., N.E.
 of North Carolina, Inc.                                                                Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

Charter Behavioral Health System    California                58-1857277                101 Cirby Hills Drive
 of Northern California, Inc.                                                           Roseville, CA  95678
                                                                                        (916) 969-4666

Charter Behavioral Health System    Arkansas                  58-1449455                4253 Crossover Road
 of Northwest Arkansas, Inc.                                                            Fayetteville, AR  72703
                                                                                        (501) 521-5731

The Charter Behavioral Health SystemDelaware                  35-1994154                101 West 61st Avenue
 of Northwest Indiana, LLC                                                              State Road 51
                                                                                        Hobart, IN  46342
                                                                                        (219) 947-4464

Charter Behavioral Health System    Kentucky                  61-1006115                435 Berger Road
 of Paducah, Inc.                                                                       Paducah, KY  42002-7609
                                                                                        (502) 444-0444

Charter Behavioral Health           Georgia                   66-0523678                Caso Bldg., Suite 1504
 of Puerto Rico, Inc.                                                                   1225 Ponce de Leon Avenue
                                                                                        Santurce, PR 00907

Charter Behavioral Health System    California                58-1747020                455 Silicon Valley Boulevard
 of San Jose, Inc.                                                                      San Jose, CA  95138
                                                                                        (408) 224-2020

Charter Behavioral Health System    Georgia                   58-1750583                1150 Cornell Avenue
 of Savannah, Inc.                                                                      Savannah, GA  31406
                                                                                        (912) 354-3911

Charter Behavioral Health System    Arkansas                  71-0752815                3414 Peachtree Rd., N.E.
 of Texarkana, Inc.                                                                     Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

Charter Behavioral Health System    California                95-2685883                2055 Kellogg Drive
 of the Inland Empire, Inc.                                                             Corona, CA  91719
                                                                                        (714) 735-2910

Charter Behavioral Health System    Ohio                      58-1731068                1725 Timberline Road
 of Toledo, Inc.                                                                        Maumee, Ohio 43537
                                                                                        (419) 891-9333

Charter Behavioral Health System    Arizona                   86-0757462                3414 Peachtree Rd., N.E.
 of Tucson, Inc.                                                                        Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

                                                         v

<PAGE>


                                             ADDITIONAL REGISTRANTS(1)

                                                                                        Address including zip code,
                                    State or other                                         and telephone number
    Exact name of                   jurisdiction of           I.R.S. Employer              including area code,
registrant as specified             incorporation             Identification             of registrant's principal
   in its charter                   or organization               Number                     executive offices
- --------------------                --------------            --------------            ------------------------


Charter Behavioral Health System    California                33-0606644                3414 Peachtree Rd., N.E.
 of Visalia, Inc.                                                                       Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

Charter Behavioral Health System    Minnesota                 41-1775626                109 North Shore Drive
 of Waverly, Inc.                                                                       Waverly, MN  55390
                                                                                        (612) 658-4811

Charter Behavioral Health System    North Carolina            56-1050502                3637 Old Vineyard Road
 of Winston-Salem, Inc.                                                                 Winston-Salem, NC  27104
                                                                                        (919) 768-7710

Charter Behavioral Health System    California                33-0606646                3414 Peachtree Rd., N.E.
  of Yorba Linda, Inc.                                                                  Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

Charter Behavioral Health           Georgia                   58-1900736                811 Juniper St., N.E.
 Systems of Atlanta, Inc.                                                               Atlanta, GA 30308
                                                                                        (404) 881-5800

Charter Brawner Behavioral          Georgia                   58-0979827                3414 Peachtree Rd., N.E.
 Health System, Inc.                                                                    Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Charter By-The-Sea                  Georgia                   58-1351301                2927 Demere Road
 Behavioral Health System, Inc.                                                         St. Simons Island, GA 31522
                                                                                        (912) 638-1999

Charter Canyon Behavioral Health    Utah                      58-1557925                3414 Peachtree Rd., N.E.
 System, Inc.                                                                           Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

Charter Canyon Springs              California                33-0606640                69696 Ramon Road
 Behavioral Health System, Inc.                                                         Cathedral City, CA  92234
                                                                                        (619) 321-2000

Charter Centennial Peaks            Colorado                  58-1761037                2255 South 88th Street
 Behavioral Health System, Inc.                                                         Louisville, CO  80027
                                                                                        (303) 673-9990

Charter Community Hospital,         California                58-1398708                21530 South Pioneer Boulevard
 Inc.                                                                                   Hawaiian Gardens, CA  90716
                                                                                        (310) 860-0401

Charter Contract Services, Inc.     Georgia                   58-2100699                3414 Peachtree Rd., N.E.
                                                                                        Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200




                                                        vi

<PAGE>


                                             ADDITIONAL REGISTRANTS(1)

                                                                                        Address including zip code,
                                    State or other                                         and telephone number
    Exact name of                   jurisdiction of           I.R.S. Employer              including area code,
registrant as specified             incorporation             Identification             of registrant's principal
   in its charter                   or organization               Number                     executive offices
- --------------------                --------------            --------------            ------------------------


Charter Cove Forge Behavioral       Pennsylvania              25-1730464                New Beginnings Road
 Health System, Inc.                                                                    Williamsburg, PA  16693
                                                                                        (814) 832-2121

Charter Fairmount Behavioral        Pennsylvania              58-1616921                561 Fairthorne Avenue
 Health System, Inc.                                                                    Philadelphia, PA  19128
                                                                                        (215) 487-4000

Charter Fenwick Hall                South Carolina            57-0995766                3414 Peachtree Rd., N.E.
 Behavioral Health System, Inc.                                                         Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Charter Financial Offices, Inc.     Georgia                   58-1527680                3414 Peachtree Rd., N.E.
                                                                                        Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Charter Forest Behavioral           Louisiana                 58-1508454                9320 Linwood Avenue
 Health System, Inc.                                                                    Shreveport, LA  71106
                                                                                        (318) 688-3930

Charter Grapevine Behavioral        Texas                     58-1818492                2300 William D. Tate Ave.
 Health System, Inc.                                                                    Grapevine, TX  76051
                                                                                        (817) 481-1900

Charter Greensboro Behavioral       North Carolina            58-1335184                700 Walter Reed Drive
 Health System, Inc.                                                                    Greensboro, NC  27403
                                                                                        (919) 852-4821

Charter Health Management           Texas                     58-2025056                6800 Park Ten Blvd.
 of Texas, Inc.                                                                         Suite 275-W
                                                                                        San Antonio, TX 78213
                                                                                        (210) 699-8585

Charter Hospital of                 Ohio                      58-1598899                3414 Peachtree Rd., N.E.
 Columbus, Inc.                                                                         Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Charter Hospital of Denver,         Colorado                  58-1662413                3414 Peachtree Rd., N.E.
 Inc.                                                                                   Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Charter Hospital of Ft. Collins,    Colorado                  58-1768534                3414 Peachtree Rd., N.E.
 Inc.                                                                                   Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Charter Hospital of Laredo, Inc.    Texas                     58-1491620                3414 Peachtree Rd., N.E.
                                                                                        Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200


                                                        vii

<PAGE>


                                             ADDITIONAL REGISTRANTS(1)

                                                                                        Address including zip code,
                                    State or other                                         and telephone number
    Exact name of                   jurisdiction of           I.R.S. Employer              including area code,
registrant as specified             incorporation             Identification             of registrant's principal
   in its charter                   or organization               Number                     executive offices
- --------------------                --------------            --------------            ------------------------


Charter Hospital of Miami, Inc.     Florida                   61-1061599                3414 Peachtree Rd., N.E.
                                                                                        Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

Charter Hospital of Mobile, Inc.    Alabama                   58-1318870                5800 Southland Drive
                                                                                        Mobile, AL  36693
                                                                                        (334) 661-3001

Charter Hospital of Santa           New Mexico                58-1584861                3414 Peachtree Rd., N.E.
 Teresa, Inc.                                                                           Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Charter Hospital of St. Louis, Inc. Missouri                  58-1583760                3414 Peachtree Rd., N.E.
                                                                                        Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Charter Hospital of Torrance, Inc.  California                58-1402481                3414 Peachtree Rd., N.E.
                                                                                        Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Charter Indiana BHS                 Indiana                   58-2247985                3414 Peachtree Rd., N.E.
 Holding, Inc.                                                                          Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

The Charter Indianapolis Behavioral Delaware                  35-1994923                5602 Caito Drive
 Health System, LLC                                                                     Indianapolis, IN  46226
                                                                                        (317) 545-2111

The Charter Lafayette Behavioral    Delaware                  35-1994151                3700 Rome Drive
 Health System, LLC                                                                     Lafayette, IN  47905
                                                                                        (317) 448-6999

Charter Lakehurst                   New Jersey                22-3286879                3414 Peachtree Rd., N.E.
 Behavioral Health System, Inc.                                                         Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

Charter Lakeside Behavioral         Tennessee                 62-0892645                2911 Brunswick Road
 Health System, Inc.                                                                    Memphis, TN  38134
                                                                                        (901) 377-4700

Charter Laurel Heights              Georgia                   58-1558212                3414 Peachtree Rd., N.E.
 Behavioral Health System, Inc.                                                         Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Charter Linden Oaks                 Illinois                  36-3943776                852 West Street
 Behavioral Health System, Inc.                                                         Naperville, IL  60540
                                                                                        (708) 305-5500


                                                       viii

<PAGE>


                                             ADDITIONAL REGISTRANTS(1)

                                                                                        Address including zip code,
                                    State or other                                         and telephone number
    Exact name of                   jurisdiction of           I.R.S. Employer              including area code,
registrant as specified             incorporation             Identification             of registrant's principal
   in its charter                   or organization               Number                     executive offices
- --------------------                --------------            --------------            ------------------------


Charter Little Rock Behavioral      Arkansas                  58-1747019                1601 Murphy Drive
 Health System, Inc.                                                                    Maumelle, AR  72113
                                                                                        (501) 851-8700

Charter Louisiana Behavioral        Louisiana                 72-1319231                1514 Doctor's Drive
 Health System, Inc.                                                                    Suite 102
                                                                                        Bossier City, LA 71111
                                                                                        (318) 747-4362

Charter Louisville Behavioral       Kentucky                  58-1517503                1405 Browns Lane
 Health System, Inc.                                                                    Louisville, KY  40207
                                                                                        (502) 896-0495

Charter Meadows Behavioral          Maryland                  52-1866216                3414 Peachtree Rd., N.E.
  Health System, Inc.                                                                   Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

Charter Medical - California, Inc.  Georgia                   58-1357345                3414 Peachtree Rd., N.E.
                                                                                        Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Charter Medical - Clayton           Georgia                   58-1579404                3414 Peachtree Rd., N.E.
 County, Inc.                                                                           Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Charter Medical - Cleveland, Inc.   Texas                     58-1448733                3414 Peachtree Rd., N.E.
                                                                                        Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Charter Medical - Long              California                58-1366604                3414 Peachtree Rd., N.E.
 Beach, Inc.                                                                            Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

Charter Medical - New York, Inc.    New York                  58-1761153                3414 Peachtree Rd., N.E.
                                                                                        Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Charter Medical (Cayman             Cayman Islands, BWI       58-1841857                Caledonian Bank & Trust
 Islands) Ltd.                                                                          Swiss Bank Building
                                                                                        Caledonian House
                                                                                        Georgetown-Grand Cayman
                                                                                        Cayman Islands
                                                                                        (809) 949-0050

Charter Medical Executive           Georgia                   58-1538092                3414 Peachtree Rd., N.E.
 Corporation                                                                            Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200


                                                        ix

<PAGE>


                                             ADDITIONAL REGISTRANTS(1)

                                                                                        Address including zip code,
                                    State or other                                         and telephone number
    Exact name of                   jurisdiction of           I.R.S. Employer              including area code,
registrant as specified             incorporation             Identification             of registrant's principal
   in its charter                   or organization               Number                     executive offices
- --------------------                --------------            --------------            ------------------------


Charter Medical Information         Georgia                   58-1530236                3414 Peachtree Rd., N.E.
 Services, Inc.                                                                         Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Charter Medical International,      Cayman Islands, BWI       N/A                       Caledonian Bank & Trust
 Inc.                                                                                   Swiss Bank Building
                                                                                        Caledonian House
                                                                                        Georgetown-Grand Cayman
                                                                                        Cayman Islands
                                                                                        (809) 949-0050

Charter Medical International,      Nevada                    58-1605110                3414 Peachtree Rd., N.E.
 S.A., Inc.                                                                             Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Charter Managed Care Sales and      Georgia                   58-1195352                3414 Peachtree Rd., N.E.
 Services, Inc.                                                                         Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Charter Medical of East             Arizona                   58-1643158                2190 N. Grace Boulevard
 Valley, Inc.                                                                           Chandler, AZ  85224
                                                                                        (602) 899-8989

Charter Medical of England          United Kingdom            N/A                       111 Kings Road
 Limited                                                                                Box 323
                                                                                        London SW3 4PB
                                                                                        London, England
                                                                                        44-71-351-1272

Charter Medical of Florida, Inc.    Florida                   58-2100703                3414 Peachtree Rd., N.E.
                                                                                        Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Charter Medical of North            Arizona                   58-1643154                6015 W. Peoria Avenue
 Phoenix, Inc.                                                                          Glendale, AZ  85302
                                                                                        (602) 878-7878

Charter Medical of Puerto           Commonwealth of           58-1208667                Caso Building, Suite 1504
 Rico, Inc.                         Puerto Rico                                         1225 Ponce De Leon Avenue
                                                                                        Santurce, P.R.  00907
                                                                                        (809) 723-8666

Charter Milwaukee Behavioral        Wisconsin                 58-1790135                11101 West Lincoln Avenue
 Health System, Inc.                                                                    West Allis, WI  53227
                                                                                        (414) 327-3000

Charter Mission Viejo Behavioral    California                58-1761156                23228 Madero
 Health System, Inc.                                                                    Mission Viejo, CA  92691
                                                                                        (714) 830-4800



                                                         x

<PAGE>


                                             ADDITIONAL REGISTRANTS(1)

                                                                                        Address including zip code,
                                    State or other                                         and telephone number
    Exact name of                   jurisdiction of           I.R.S. Employer              including area code,
registrant as specified             incorporation             Identification             of registrant's principal
   in its charter                   or organization               Number                     executive offices
- --------------------                --------------            --------------            ------------------------


Charter MOB of                      Virginia                  58-1761158                1023 Millmont Avenue
 Charlottesville, Inc.                                                                  Charlottesville, VA  22901
                                                                                        (804) 977-1120

Charter North Behavioral            Alaska                    58-1474550                2530 DeBarr Road
 Health System, Inc.                                                                    Anchorage, AK  99508-2996
                                                                                        (907) 258-7575

Charter Northbrooke                 Wisconsin                 39-1784461                46000 W. Schroeder Drive
 Behavioral Health System, Inc.                                                         Brown Deer, WI 53223
                                                                                        (414) 355-2273

Charter North Counseling            Alaska                    58-2067832                2530 DeBarr Road
 Center, Inc.                                                                           Anchorage, AK  99508-2996
                                                                                        (907) 258-7575

Charter Northridge Behavioral       North Carolina            58-1463919                400 Newton Road
 Health System, Inc.                                                                    Raleigh, NC  27615
                                                                                        (919) 847-0008

Charter Oak Behavioral              California                58-1334120                1161 East Covina Boulevard
 Health System, Inc.                                                                    Covina, CA  91724
                                                                                        (818) 966-1632

Charter of Alabama, Inc.            Alabama                   63-0649546                3414 Peachtree Rd., N.E.
                                                                                        Suite 1400
                                                                                        Atlanta, Georgia  30326
                                                                                        (404) 841-9200

Charter Palms Behavioral            Texas                     58-1416537                1421 E. Jackson Avenue
 Health System, Inc.                                                                    McAllen, TX  78502
                                                                                        (512) 631-5421

Charter Peachford Behavioral        Georgia                   58-1086165                2151 Peachford Road
 Health System, Inc.                                                                    Atlanta, GA  30338
                                                                                        (404) 455-3200

Charter Pines Behavioral            North Carolina            58-1462214                3621 Randolph Road
 Health System, Inc.                                                                    Charlotte, NC  28211
                                                                                        (704) 365-5368

Charter Plains Behavioral           Texas                     58-1462211                801 N. Quaker Avenue
 Health System, Inc.                                                                    Lubbock, TX  79408
                                                                                        (806) 744-5505

Charter-Provo School, Inc.          Utah                      58-1647690                4501 North University Ave.
                                                                                        Provo, UT  84604
                                                                                        (801) 227-2000

Charter Real Behavioral             Texas                     58-1485897                8550 Huebner Road
 Health System, Inc.                                                                    San Antonio, TX  78240
                                                                                        (512) 699-8585




                                                        xi

<PAGE>


                                             ADDITIONAL REGISTRANTS(1)

                                                                                        Address including zip code,
                                    State or other                                         and telephone number
    Exact name of                   jurisdiction of           I.R.S. Employer              including area code,
registrant as specified             incorporation             Identification             of registrant's principal
   in its charter                   or organization               Number                     executive offices
- --------------------                --------------            --------------            ------------------------


Charter Ridge Behavioral            Kentucky                  58-1393063                3050 Rio Dosa Drive
 Health System, Inc.                                                                    Lexington, KY  40509
                                                                                        (606) 269-2325

Charter Rivers Behavioral           South Carolina            58-1408623                2900 Sunset Boulevard
 Health System, Inc.                                                                    West Columbia, SC  29169
                                                                                        (803) 796-9911

Charter Rockford Behavioral         Delaware                  51-0374617                100 Rockford Drive
  Health System, Inc.                                                                   Newark, DE 19713
                                                                                        (302) 996-5480

Charter San Diego Behavioral        California                58-1669160                11878 Avenue of Industry
 Health System, Inc.                                                                    San Diego, CA  92128
                                                                                        (619) 487-3200

Charter Sioux Falls Behavioral      South Dakota              58-1674278                2812 South Louise Avenue
 Health System, Inc.                                                                    Sioux Falls, SD  57106
                                                                                        (605) 361-8111

The Charter South Bend Behavioral   Delaware                  35-1994307                6704 N. Gumwood Drive
 Health System, LLC                                                                     Granger, IN  46530
                                                                                        (219) 272-9799

Charter Springs Behavioral          Florida                   58-1517461                3130 S.W. 27th Avenue
 Health System, Inc.                                                                    Ocala, FL  32674
                                                                                        (904) 237-7293

Charter Springwood                  Virginia                  58-2097829                Route 4, Box 50
 Behavioral Health System, Inc.                                                         Leesburg, VA  22075
                                                                                        (703) 777-0800

Charter Suburban Hospital           Texas                     75-1161721                3414 Peachtree Rd., N.E.
 of Mesquite, Inc.                                                                      Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

The Charter Terre Haute Behavioral  Delaware                  35-1994308                1400 Crossing Boulevard
 Health System, LLC                                                                     Terre Haute, IN  47802
                                                                                        (812) 299-4196

Charter Thousand Oaks Behavioral    California                58-1731069                3414 Peachtree Rd., N.E.
  Health System, Inc.                                                                   Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

Charter Westbrook Behavioral        Virginia                  54-0858777                1500 Westbrook Avenue
 Health System, Inc.                                                                    Richmond, VA 23227
                                                                                        (804) 266-9671

Charter White Oak Behavioral        Maryland                  52-1866223                3414 Peachtree Rd., N.E.
  Health System, Inc.                                                                   Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200


                                                        xii

<PAGE>


                                             ADDITIONAL REGISTRANTS(1)

                                                                                        Address including zip code,
                                    State or other                                         and telephone number
    Exact name of                   jurisdiction of           I.R.S. Employer              including area code,
registrant as specified             incorporation             Identification             of registrant's principal
   in its charter                   or organization               Number                     executive offices
- --------------------                --------------            --------------            ------------------------


Charter Wichita Behavioral          Kansas                    58-1634296                8901 East Orme
 Health System, Inc.                                                                    Wichita, KS  67207
                                                                                        (316) 686-5000

Charter Woods Behavioral            Alabama                   58-1330526                700 Cottonwood Road
 Health System, Inc.                                                                    Dothan, AL  36301
                                                                                        (205) 794-4357

Correctional Behavioral             Delaware                  58-2180940                3414 Peachtree Rd., N.E.
  Solutions, Inc.                                                                       Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

Correctional Behavioral             Indiana                   35-1978792                3414 Peachtree Rd., N.E.
  Solutions of Indiana, Inc.                                                            Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

Correctional Behavioral             New Jersey                22-3436964                3000 Atrium Way
 Solutions of New Jersey, Inc.                                                          Suite 410
                                                                                        Mount Laurel, NJ
                                                                                        (609) 235-2339

Correctional Behavioral             Ohio                      34-1826431                Allen Correctional Institute
 Solutions of Ohio, Inc.                                                                2338 North West Street
                                                                                        Lima, OH 45801
                                                                                        (419) 224-8000

Desert Springs Hospital, Inc.       Nevada                    88-0117696                3414 Peachtree Rd., N.E.
                                                                                        Suite 1400
                                                                                        Atlanta, Georgia  30326
                                                                                        (404) 841-9200

Employee Assistance Services, Inc.  Georgia                   58-1501282                3414 Peachtree Rd., N.E.
                                                                                        Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Florida Health Facilities, Inc.     Florida                   58-1860493                21808 State Road 54
                                                                                        Lutz, FL  33549
                                                                                        (813) 948-2441

Gulf Coast EAP Services, Inc.       Alabama                   58-2101394                3414 Peachtree Rd., N.E.
                                                                                        Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Hospital Investors, Inc.            Georgia                   58-1182191                3414 Peachtree Rd., N.E.
                                                                                        Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Illinois Mentor, Inc.               Illinois                  36-3643670                313 Congress St.
                                                                                        Boston, MA 02210
                                                                                        (617) 790-4800

                                                       xiii

<PAGE>


                                             ADDITIONAL REGISTRANTS(1)

                                                                                        Address including zip code,
                                    State or other                                         and telephone number
    Exact name of                   jurisdiction of           I.R.S. Employer              including area code,
registrant as specified             incorporation             Identification             of registrant's principal
   in its charter                   or organization               Number                     executive offices
- --------------------                --------------            --------------            ------------------------


Magellan Public Solutions, Inc.     Delaware                  58-2227841                3414 Peachtree Rd., N.E.
                                                                                        Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Mandarin Meadows, Inc.              Florida                   58-1761155                3414 Peachtree Rd., N.E.
                                                                                        Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Magellan Public Network, Inc.       Delaware                  51-0374654                3414 Peachtree Rd., N.E.
                                                                                        Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

Massachusetts Mentor, Inc.          Massachusetts             04-2799071                313 Congress St.
                                                                                        Boston, MA 02210
                                                                                        (617) 790-4800

Metroplex Behavioral Healthcare     Texas                     58-2138596                1000 South Main Street
 Services, Inc.                                                                         Suite 100
                                                                                        Grapevine, TX 76051
                                                                                        (817) 540-6948

National Mentor, Inc.               Delaware                  04-3250732                313 Congress St.
                                                                                        Boston, MA 02210
                                                                                        (617) 790-4800

National Mentor Healthcare, Inc.    Massachusetts             04-2893910                313 Congress St.
                                                                                        Boston, MA 02210
                                                                                        (617) 790-4800

NEPA - Massachusetts, Inc.          Massachusetts             58-2116751                #6 Courthouse Lane
                                                                                        Chelmsford, MA  01863
                                                                                        (508) 441-2332

NEPA - New Hampshire, Inc.          New Hampshire             58-2116398                29 Northwest Boulevard
                                                                                        Nashua, NH  03063
                                                                                        (603) 886-5000

Nevada Behavioral Services, Inc.    Nevada                    Applied for               3414 Peachtree Rd., N.E.
                                                                                        Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

Ohio Mentor, Inc.                   Ohio                      31-1098345                313 Congress St.
                                                                                        Boston, MA 02210
                                                                                        (617) 790-4800

Pacific-Charter Medical, Inc.       California                58-1336537                3414 Peachtree Rd., N.E.
                                                                                        Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200



                                                        xiv

<PAGE>


                                             ADDITIONAL REGISTRANTS(1)

                                                                                        Address including zip code,
                                    State or other                                         and telephone number
    Exact name of                   jurisdiction of           I.R.S. Employer              including area code,
registrant as specified             incorporation             Identification             of registrant's principal
   in its charter                   or organization               Number                     executive offices
- --------------------                --------------            --------------            ------------------------

South Carolina Mentor, Inc.         South Carolina            57-0782160                313 Congress St.
                                                                                        Boston, MA 02210
                                                                                        (617) 790-4800

Southeast Behavioral Systems,       Georgia                   58-2100700                3414 Peachtree Rd., N.E.
 Inc.                                                                                   Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Schizophrenia Treatment and         Georgia                   58-1672912                209 Church Street
 Rehabilitation, Inc.                                                                   Decatur, GA  30030
                                                                                        (404) 377-1986

Sistemas De Terapia                 Georgia                   58-1181077                3414 Peachtree Rd., N.E.
 Respiratoria, S.A., Inc.                                                               Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Western Behavioral                  California                58-1662416                3414 Peachtree Rd., N.E.
 Systems, Inc.                                                                          Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200


Wisconsin Mentor, Inc.              Wisconsin                 39-1840054                313 Congress St.
                                                                                        Boston, MA 00210
                                                                                        (617) 790-4800
</TABLE>

(1)      The Additional Registrants listed are wholly-owned  subsidiaries of the
         Registrant  and are  guarantors  of the  Registrant's  11 1/4% Series A
         Senior  Subordinated  Notes due 2004. The Additional  Registrants  have
         been  conditionally   exempted,   pursuant  to  Section  12(h)  of  the
         Securities  Exchange Act of 1934,  from filing reports under Section 13
         of the Securities Exchange Act of 1934.

                                                        xv

<PAGE>



                                    FORM 10-Q

                 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES

                                      INDEX



                                                                        Page No.
                                                                        --------
PART I - Financial Information:

         Condensed Consolidated Balance Sheets -
          September 30, 1996 and December 31, 1996.............................1

         Condensed Consolidated Statements of Operations -
          For the Three Months ended December 31, 1995 and 1996................3

         Condensed Consolidated Statements of Cash Flows -
          For the Three Months ended December 31, 1995 and 1996................4

         Notes to Condensed Consolidated Financial Statements..................5

         Management's Discussion and Analysis of Financial
          Condition and Results of Operations.................................13


PART II - Other Information:

         Item 1. - Legal Preceedings..........................................19

         Item 5. - Other Information..........................................19

         Item 6. - Exhibits and Reports on Form 8-K...........................20

         Signatures...........................................................21




<PAGE>




                         MAGELLAN HEALTH SERVICES, INC.

                   QUARTERLY REPORT UNDER SECTION 13 or 15(d)

                     OF THE SECURITIES EXCHANGE ACT OF 1934

                         PART I - FINANCIAL INFORMATION


<PAGE>

<TABLE>
<CAPTION>



                 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES

                      CONDENSED CONSOLIDATED BALANCE SHEETS

                                   (Unaudited)
                                 (In thousands)

                                                     September 30,  December 31,
                                                         1996          1996
                                                     -------------  ------------

                            ASSETS
<S>                                                  <C>            <C>
Current Assets:
       Cash and cash equivalents .................   $   120,945    $   114,452
       Accounts receivable, net ..................       189,878        191,862
       Supplies ..................................         4,753          4,913
       Refundable income taxes ...................         1,323           --
       Other current assets ......................        21,251         27,122
                                                     -----------    -----------
            Total Current Assets .................       338,150        338,349

Property and Equipment:
       Land ......................................        83,431         82,751
       Buildings and improvements ................       388,821        388,832
       Equipment .................................       146,915        150,217
                                                     -----------    -----------
                                                         619,167        621,800
       Accumulated depreciation ..................      (126,053)      (135,083)
                                                     -----------    -----------
                                                         493,114        486,717
       Construction in progress ..................         2,276          3,624
                                                     -----------    -----------
                                                         495,390        490,341

Assets Restricted for Settlement of Unpaid Claims
       and Other Long-Term Liabilities ...........       105,303         94,786

Other Long-Term Assets ...........................        30,755         28,033

Goodwill, net ....................................       128,012        126,991

Other Intangible Assets, net .....................        42,527         40,457


                                                     -----------    -----------
                                                     $ 1,140,137    $ 1,118,957
                                                     ===========    ===========
</TABLE>

The accompanying  Notes to Condensed  Consolidated  Financial  Statements are an
integral part of these balance sheets.

                                                 




<PAGE>
<TABLE>
<CAPTION>


                 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES

                      CONDENSED CONSOLIDATED BALANCE SHEETS

                                   (Unaudited)
                      (In thousands, except per share data)

                                                                September 30,  December 31,
                                                                    1996          1996
                                                                -------------  ------------

                  LIABILITIES AND STOCKHOLDERS' EQUITY
<S>                                                             <C>            <C>
Current Liabilities:
       Accounts payable .....................................   $    78,966    $    72,797
       Accrued liabilities ..................................       189,599        163,555
       Current maturities of long-term debt and
          capital lease obligations .........................         5,751          5,785
                                                                -----------    -----------
                Total Current Liabilities ...................       274,316        242,137

Long-Term Debt and Capital Lease Obligations ................       566,307        581,202

Deferred Income Taxes .......................................        12,368         12,250

Reserve for Unpaid Claims ...................................        73,040         70,449

Deferred Credits and Other Long-Term Liabilities ............        39,769         30,039

Minority Interest ...........................................        52,520         54,816

Commitments and Contingencies

Stockholders' Equity:
       Preferred Stock, without par value
          Authorized - 10,000 shares
          Issued and outstanding - none
       Common Stock, par value $0.25 per share
          Authorized - 80,000 shares
          Issued and outstanding - 33,007 shares at
                September 30, 1996 and 33,030  shares
                at December 31, 1996 ........................         8,252          8,259
       Other Stockholders' Equity
          Additional paid-in capital ........................       327,681        328,390
          Accumulated deficit ...............................      (129,457)      (125,266)
          Warrants outstanding ..............................            54             54
          Common Stock in Treasury, 4,424 shares at September
                30, 1996 and December 31, 1996 ..............       (82,731)       (82,731)
          Cumulative foreign currency adjustments ...........        (1,982)          (642)
                                                                -----------    -----------
                Stockholders' Equity ........................       121,817        128,064


                                                                -----------    -----------
                                                                $ 1,140,137    $ 1,118,957
                                                                ===========    ===========
</TABLE>
                                                                       
The accompanying  Notes to Condensed  Consolidated  Financial  Statements are an
integral part of these balance sheets.



















                                        2

<PAGE>
<TABLE>
<CAPTION>


                         MAGELLAN HEALTH SERVICES, INC.

                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                                   (Unaudited)
                      (In thousands, except per share data)

                                                            For the Three Months
                                                                   ended
                                                                December 31,
                                                            ---------------------
                                                               1995        1996
                                                            ---------   ---------
<S>                                                         <C>         <C>
Net revenue .............................................   $ 295,665   $ 346,819
                                                            ---------   ---------

Costs and expenses:
       Salaries,  supplies and other operating expenses .     231,326     284,123
       Bad debt expense .................................      19,788      20,235
       Depreciation and amortization ....................      10,180      13,099
       Interest, net ....................................      13,822      13,569
       Stock option expense .............................       1,823         604
                                                            ---------   ---------
                                                              276,939     331,630
                                                            ---------   ---------

Income before provision for income taxes,
       minority interest and extraordinary item .........      18,726      15,189
Provision for income taxes ..............................       7,959       6,075
                                                            ---------   ---------
Income before minority interest and extraordinary item ..      10,767       9,114
Minority interest .......................................       1,019       1,973
                                                            ---------   ---------
Income before extraordinary item ........................       9,748       7,141
Extraordinary item - loss on early extinquishment of debt
       (net of income tax benefit of $1,967) ............        --        (2,950)
                                                            ---------   ---------
Net income ..............................................   $   9,748   $   4,191
                                                            =========   =========

Average number of common shares outstanding .............      27,994      28,589
                                                            =========   =========

Income per common share:
       Income before extraordinary item .................   $    0.35   $    0.25
       Extraordinary loss on early extinguishment of debt        --         (0.10)
                                                            ---------   ---------
Net income ..............................................   $    0.35   $    0.15
                                                            =========   =========


</TABLE>

The accompanying  Notes to Condensed  Consolidated  Financial  Statements are an
integral part of these statements.





                                        3

<PAGE>

<TABLE>
<CAPTION>

                 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                   (Unaudited)
                                 (In thousands)

                                                                           For the Three Months
                                                                                  ended
                                                                                December 31
                                                                           ----------------------
                                                                              1995         1996
                                                                           ----------   ---------
<S>                                                                        <C>          <C>
Cash Flows from Operating Activities
       Net income ......................................................   $   9,748    $   4,191
                                                                           ---------    ---------
         Adjustments to reconcile net income
         to net cash provided by operating activities:
              Depreciation and amortization ............................      10,180       13,099
              Stock option expense .....................................       1,823          604
              Non-cash interest expense ................................         600          483
              Gain on sale of assets ...................................        (139)        (493)
              Extraordinary loss on early extinguishment of debt .......        --          4,917
              Cash flows from changes in assets and liabilities, net
                of effects from sales and acquisitions of businesses:
                     Accounts receivable, net ..........................      (5,595)      (1,984)
                     Other assets ......................................      (2,443)      (4,109)
                     Accounts payable and other accrued liabilities ....     (33,602)     (32,046)
                     Reserve for unpaid claims .........................      (1,690)      (2,351)
                     Income taxes payable ..............................       6,196        1,517
                     Other liabilities .................................      (1,311)      (9,729)
                     Minority interest, net of dividends paid ..........       1,163        2,296
                     Other .............................................         168          216
                                                                           ---------    ---------
                          Total adjustments ............................     (24,650)     (27,580)
                                                                           ---------    ---------
                               Net cash used in operating activities ...     (14,902)     (23,389)
                                                                           ---------    ---------

Cash Flows From Investing Activities
       Capital expenditures ............................................      (4,368)      (7,012)
       Acquisitions of businesses, net of cash acquired ................     (47,327)      (1,612)
       Decrease (increase) in assets restricted for settlement of
         unpaid claims .................................................      (3,614)      10,381
       Proceeds from sale of assets ....................................         503        4,822
                                                                           ---------    ---------
                               Net cash provided by (used in)
                                 investing activities ..................     (54,806)       6,579
                                                                           ---------    ---------
Cash Flows From Financing Activities
       Proceeds from issuance of debt, net of issuance costs ...........      68,125      126,825
       Payments on debt and capital lease obligations ..................        (448)    (116,620)
       Proceeds from exercise of stock options and warrants ............        --            112
                                                                           ---------    ---------
                               Net cash provided by financing activities      67,677       10,317
                                                                           ---------    ---------

Net decrease in cash and cash equivalents ..............................      (2,031)      (6,493)
Cash and cash equivalents at beginning of period .......................     105,514      120,945
                                                                           ---------    ---------
Cash and cash equivalents at end of period .............................   $ 103,483    $ 114,452
                                                                           =========    =========
</TABLE>
                                                                         

The accompanying  Notes to Condensed  Consolidated  Financial  Statements are an
integral part of these statements.





                                        4

<PAGE>



                 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 1996
                                   (Unaudited)

NOTE A - Basis of Presentation

         The accompanying  unaudited condensed consolidated financial statements
have been prepared in accordance with generally accepted  accounting  principles
for  interim  financial  information  and with the  instructions  to Form  10-Q.
Accordingly,  they do not include all of the information and footnotes  required
by generally accepted accounting  principles for complete financial  statements.
In the opinion of management,  all  adjustments,  consisting of normal recurring
adjustments  considered  necessary for a fair presentation,  have been included.
These  financial  statements  should  be read in  conjunction  with the  audited
consolidated  financial  statements of the Company for the year ended  September
30, 1996, included in the Company's Annual Report on Form 10-K, as amended.

NOTE B - Nature of Business

         The Company's  hospital business is seasonal in nature,  with a reduced
demand for certain  services  generally  occurring in the first  fiscal  quarter
around major holidays, such as Thanksgiving and Christmas, and during the summer
months  comprising  the fourth fiscal  quarter.  The Company's  business is also
subject to general  economic  conditions  and other  factors.  Accordingly,  the
results of operations for the interim periods are not necessarily  indicative of
the actual results expected for the year.

NOTE C - Supplemental Cash Flow Information

         Below is supplemental cash flow information related to the three months
ended December 31, 1995 and 1996:
<TABLE>
<CAPTION>
                                                                                    For the Three Months ended
                                                                                               December 31
                                                                                       1995                 1996
                                                                                    ---------             --------
                                                                                               (In thousands)
<S>                                                                               <C>                      <C>
Income taxes paid, net of refunds received........................................$    700                 $ 2,540
Interest paid, net of amounts capitalized.........................................  23,498                  24,939
Notes payable assumed in connection with acquisitions of businesses...............  12,000                      --
</TABLE>


                                        5

<PAGE>



NOTE D - Long-Term Debt and Leases

      Information with regard to the Company's  long-term debt and capital lease
obligations at September 30, 1996 and December 31, 1996 is as follows:

<TABLE>
<CAPTION>

                                                             September 30,      December 31,
                                                                 1996              1996
                                                             -------------      ------------
                                                                      (In thousands)
<S>                                                          <C>                <C>
Revolving Credit Agreement due through 2001
       (6.9375% at December 31, 1996) ...................    $105,593           $121,000
11.25% Senior Subordinated Notes due 2004 ...............     375,000            375,000
6.66% to 10.75%  Mortgage and other notes
       payable through 1999 .............................      12,163             11,957
Variable rate secured notes due through 2013
       (3.15%   to 4.35% at December 31, 1996............      60,875             60,825
7.5% Swiss Bonds ........................................       6,443              6,443
3.2% to 11.50% capital lease obligations due through 2014      12,333             12,089
                                                             --------           --------
                                                              572,407            587,314
       Less amounts due within one year .................       5,751              5,785
       Less debt service funds ..........................         349                327
                                                             --------           --------
                                                             $566,307           $581,202
                                                             ========           ========
</TABLE>


      On October 28, 1996, the Company entered into a new Credit  Agreement with
certain financial institutions for a five-year senior secured reducing revolving
credit  facility in an  aggregate  committed  amount of $400  million  (the "New
Revolving Credit Agreement").  The Company borrowed approximately $121.0 million
under the New  Revolving  Credit  Agreement  in October  1996 to (i) pay-off the
existing  borrowings  outstanding under the previous  Revolving Credit Agreement
that was  terminated  and (ii) pay for  fees  and  expenses  related  to the New
Revolving Credit Agreement.

      The  loans  outstanding  under the New  Revolving  Credit  Agreement  bear
interest (subject to certain potential adjustments) at a rate per annum equal to
one,  two,  three or  six-month  LIBOR  plus  1.25% or the Prime  Lending  Rate.
Interest  on Prime  Lending  Rate  Loans is  payable  at the end of each  fiscal
quarter and upon conversion to a LIBOR based loan. Interest on LIBOR based loans
is payable at the end of their respective one, two, three or six-month terms.

      The Company recorded an extraordinary  loss from the early  extinguishment
of debt of approximately $3.0 million, net of tax, in the quarter ended December
31,  1996 to write off  unamortized  deferred  financing  costs  related  to its
previous Revolving Credit Agreement.

NOTE E - Accrued Liabilities

      Accrued liabilities consist of the following (in thousands):

<TABLE>
<CAPTION>


                                        September 30,   December 31,
                                            1996           1996
                                        -------------   ------------
<S>                                     <C>             <C>
Salaries and wages ..................   $ 39,841        $ 36,433
Amounts due health insurance programs     27,223          15,345
Medical claims payable ..............     26,552          25,781
Interest ............................     20,348           9,958
Other ...............................     75,635          76,038
                                        --------        --------
                                        $189,599        $163,555
                                        ========        ========
</TABLE>


                                        6

<PAGE>




NOTE F - Facility Closures

      During  fiscal  1996,  the  Company  consolidated,  closed  or  sold  nine
psychiatric facilities (the "Closed Facilities"). The Closed Facilities that are
still owned by the Company will be sold, leased or used for alternative purposes
depending on the market conditions in each geographic area.

      The Company  recorded  charges of  approximately  $4.1 million  related to
facility closures in fiscal 1996.

      Severance and related benefits related to the closed  facilities have been
fully paid as of December  31, 1996.  Other exit costs paid and applied  against
the  resulting  liabilities  recorded  during  fiscal  1996  were  approximately
$250,000 during the quarter ended December 31, 1996. -
      The following  table  presents net revenue,  salaries,  supplies and other
operating  expenses and bad debt expenses and  depreciation  and amortization of
the Closed Facilities (in thousands):

<TABLE>
<CAPTION>

                                                 
                                               Quarter ended December 31,
                                               --------------------------   
                                                   1995        1996
                                                   ----        ----     
<S>                                               <C>         <C>
Net Revenue ...................................   $12,740     $  81
Salaries, supplies and other operating expenses
       and bad dept expenses ..................    13,237       785
Depreciation and Amortization .................       327        --
</TABLE>


      The Company also  recorded a charge of  approximately  $2.0 million in the
fourth  quarter of fiscal 1996  related to  severance  and related  benefits for
employees  who  were  terminated   pursuant  to  planned  overhead   reductions.
Substantially all of such severance and benefits have been paid through December
31, 1996.

NOTE G - Contingencies

      The Company is self-insured  for a substantial  portion of its general and
professional   liability  risks.  The  reserves  for  self-insured  general  and
professional liability losses,  including loss adjustment expenses, are based on
actuarial  estimates  that  are  discounted  at an  average  rate of 6% to their
present value based on the Company's  historical claims experience  adjusted for
current industry trends. The reserve for unpaid claims is adjusted  periodically
as such claims mature, to reflect changes in actuarial estimates based on actual
experience.  While management and its actuaries believe that the present reserve
is reasonable, ultimate settlement of losses may vary from the amount provided.

      Certain of the Company's  subsidiaries are subject to claims, civil suits,
and governmental  investigations  and inquiries relating to their operations and
certain  alleged  business  practices.  In the opinion of  management,  based on
consultation with counsel,  resolution of these matters will not have a material
adverse effect on the Company's financial position or results of operations.

      On  August 1,  1996,  the  United  States  Department  of  Justice,  Civil
Division,  filed its First Amended Complaint in a civil qui tam action initiated
in  November  of 1994  against  the  Company  and  its  Orlando  South  hospital
subsidiary  ("Charter  Orlando")  by two  former  employees.  The First  Amended
Complaint  alleges that Charter Orlando violated the civil False Claims Act (the
"Act") in billing for  inpatient  treatment  provided to elderly  patients.  The
Court granted the  Company's  motion to dismiss the  government's  First Amended
Complaint yet granted the government leave to its First Amended  Complaint.  The
government filed a Second Amended Complaint on December 12, 1996 which,  similar
to the First  Amended  Complaint  alleges  that the Company  and its  subsidiary
violated the Act in billing for the  treatment of geriatric  patients.  Like the
First  Amended  Complaint,  the Second  Amended  Complaint  is based on disputed
clinical  and factual  issues  which the Company  believes do not  constitute  a
violation  of the Act.  The Company and its  subsidiary,therefore,  have filed a
motion to dismiss the Second Amended Complaint. The Company

                                        7

<PAGE>



and its subsidiary deny the allegations made in the Second Amended Complaint and
will  vigorously  defend  against its claims.  The Company does not believe this
matter will have a material adverse effect on its financial  position or results
of operations.




                                        8

<PAGE>
<TABLE>
<CAPTION>


NOTE H - Guarantor Condensed Consolidating Financial Statements

                 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES
                     CONDENSED CONSOLIDATING BALANCE SHEETS
               (In thousands, except share and per share amounts)
                                                                                               September 30, 1996
                                                                              --------------------------------------------
                                                                                                              Magellan
                                                                                                               Health
                                                                                                            Services, Inc.       
                                                                               Guarantor     Nonguarantor     (Parent          
                                ASSETS                                        Subsidiaries   Subsidiaries   Corporation)        
                                                                              ------------   ------------   --------------     
<S>                                                                           <C>            <C>            <C>
Current Assets
       Cash and cash equivalents ..........................................   $    29,751    $    79,552    $    11,642    
       Accounts receivable, net ...........................................       139,523         44,904          5,451    
       Supplies ...........................................................         4,091            394            268    
       Other current assets ...............................................         8,379            121         14,074    
                                                                              -----------    -----------    -----------    
                       Total Current Assets ...............................       181,744        124,971         31,435    
Assets restricted for settlement of unpaid claims and
       other long-term liabilities ........................................          --           78,542         26,761    
Property and Equipment
       Land ...............................................................        74,790          6,657          1,984    
       Buildings and improvements .........................................       350,187         33,493          5,141    
       Equipment ..........................................................       112,748         25,206          8,961    
                                                                              -----------    -----------    -----------    
                                                                                  537,725         65,356         16,086    
       Accumulated depreciation ...........................................      (111,556)       (10,313)        (4,184)   
       Construction in progress ...........................................         1,586            621             69    
                                                                              -----------    -----------    -----------    
                                                                                  427,755         55,664         11,971    
Other Long-Term Assets (1) ................................................        98,191        (56,176)     1,187,042    
Goodwill, net .............................................................        20,645         94,682         12,685    
                                                                              -----------    -----------    -----------    
                                                                              $   728,335    $   297,683    $ 1,269,894    
                                                                              ===========    ===========    ===========    
                 LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
       Accounts payable ...................................................   $    32,644    $    34,057    $    12,265    
       Accrued liabilities and income tax payable .........................        57,948         55,208         76,443    
       Current maturities of long-term debt and capital lease obligations .         2,620          3,131           --      
                                                                              -----------    -----------    -----------    
                       Total Current Liabilities ..........................        93,212         92,396         88,708    
Long-Term Debt and Capital Lease Obligations ..............................      (455,333)         8,815      1,012,825    
Deferred Income Tax  Liabilities ..........................................          --           (4,252)        16,620    
Reserve for Unpaid Claims .................................................          --           72,494            546    
Deferred Credits and Other Long-Term Liabilities(1) .......................       352,044         43,565         29,378    
Minority interest .........................................................          --             --             --      
Stockholders' Equity
       Common Stock, par value $0.25 per share;  Authorized - 80,000 shares
       Issued and outstanding -  33,007 shares ............................         2,764           (483)         8,252    
Committments and contingencies
Other Stockholders' Equity
       Additional paid-in capital .........................................       609,627         30,237        327,681    
       Retained earnings (Accumulated deficit) ............................       126,826         58,932       (129,457)   
       Warrants outstanding ...............................................          --             --               54    
       Common Stock in treasury, 4,424 shares .............................          --           (4,736)       (82,731)   
       Cumulative foreign currency adjustments ............................          (805)           715         (1,982)   
                                                                              -----------    -----------    -----------    
                                                                                  738,412         84,665        121,817    

                                                                              -----------    -----------    -----------    
                                                                              $   728,335    $   297,683    $ 1,269,894    
                                                                              ===========    ===========    ===========    
                                                                      
                                                                                   September 30, 1996         
                                                                              ---------------------------
                                                                              Consolidated                      
                                                                              Elimination    Consolidated  
                                                                                 Entries         Total     
                                                                              ------------   ------------
Current Assets                                                                
       Cash and cash equivalents ..........................................   $      --      $   120,945 
       Accounts receivable, net ...........................................          --          189,878 
       Supplies ...........................................................          --            4,753 
       Other current assets ...............................................          --           22,574 
                                                                              -----------    ----------- 
                       Total Current Assets ...............................          --          338,150 
Assets restricted for settlement of unpaid claims and                                                    
       other long-term liabilities ........................................          --          105,303 
Property and Equipment                                                                                   
       Land ...............................................................          --           83,431 
       Buildings and improvements .........................................          --          388,821 
       Equipment ..........................................................          --          146,915 
                                                                              -----------    ----------- 
                                                                                     --          619,167 
       Accumulated depreciation ...........................................          --         (126,053)
       Construction in progress ...........................................          --            2,276 
                                                                              -----------    ----------- 
                                                                                     --          495,390 
Other Long-Term Assets (1) ................................................    (1,155,775)        73,282 
Goodwill, net .............................................................          --          128,012 
                                                                              -----------    ----------- 
                                                                              $(1,155,775)   $ 1,140,137 
                                                                              ===========    =========== 
                 LIABILITIES AND STOCKHOLDERS' EQUITY                                                    
Current Liabilities                                                                                      
       Accounts payable ...................................................   $      --      $    78,966 
       Accrued liabilities and income tax payable .........................          --          189,599 
       Current maturities of long-term debt and capital lease obligations .          --            5,751 
                                                                              -----------    ----------- 
                       Total Current Liabilities ..........................          --          274,316 
Long-Term Debt and Capital Lease Obligations ..............................          --          566,307 
Deferred Income Tax  Liabilities ..........................................          --           12,368 
Reserve for Unpaid Claims .................................................          --           73,040 
Deferred Credits and Other Long-Term Liabilities(1) .......................      (385,218)        39,769 
Minority interest .........................................................        52,520         52,520 
Stockholders' Equity                                                                                     
       Common Stock, par value $0.25 per share;  Authorized - 80,000 shares                              
       Issued and outstanding -  33,007 shares ............................        (2,281)         8,252 
Committments and contingencies                                                                           
Other Stockholders' Equity                                                                               
       Additional paid-in capital .........................................      (639,864)       327,681 
       Retained earnings (Accumulated deficit) ............................      (185,758)      (129,457)
       Warrants outstanding ...............................................          --               54 
       Common Stock in treasury, 4,424 shares .............................         4,736        (82,731)
       Cumulative foreign currency adjustments ............................            90         (1,982)
                                                                              -----------    ----------- 
                                                                                 (823,077)       121,817 
                                                                                                         
                                                                              -----------    ----------- 
                                                                              $(1,155,775)   $ 1,140,137 
                                                                              ===========    =========== 
                                                                              
</TABLE>

     (1) Elimination entry related to intercompany  receivables and payables and
         investment in consolidated  subsidiaries.  
         The  accompanying  Notes to Condensed Consolidating Financial 
         Statements are an integral part of these balance sheets.




                                                         9

<PAGE>
<TABLE>
<CAPTION>


                 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES
                     CONDENSED CONSOLIDATING BALANCE SHEETS
                    (In thousands, except per share amounts)
                                                                                      December 31, 1996
                                                                              --------------------------------------------
                                                                                                              Magellan
                                                                                                               Health
                                                                                                            Services, Inc.       
                                                                                Guarantor    Nonguarantor      (Parent          
                                 ASSETS                                       Subsidiaries   Subsidiaries     Corporation)        
                                                                              ------------   ------------   --------------     
<S>                                                                           <C>            <C>            <C>         
Current Assets
       Cash and cash equivalents ..........................................   $    49,927    $    58,757    $     5,768    
       Accounts receivable, net ...........................................       129,712         55,503          6,647    
       Supplies ...........................................................         4,220            390            303    
       Other current assets ...............................................         1,761          4,424         20,937    
                                                                              -----------    -----------    -----------    
                                                                                             
                       Total Current Assets ...............................       185,620        119,074         33,655    
Assets restricted for settlement of unpaid claims
       and other long-term liabilities ....................................          --           71,872         22,914    
Property and Equipment
       Land ...............................................................        75,959          5,778          1,014    
       Buildings and improvements .........................................       353,039         30,652          5,141    
       Equipment ..........................................................       113,971         27,106          9,140    
                                                                               
                                                                              -----------    -----------    -----------    
                                                                                  542,969         63,536         15,295    
       Accumulated depreciation ...........................................      (118,994)       (11,479)        (4,610)   
       Construction in progress ...........................................         2,068          1,450            106    
                                                                              -----------    -----------    -----------    
                                                                                  426,043         53,507         10,791    
Other Long-Term Assets (1) ................................................        96,592        (55,377)     1,176,805    
Goodwill, net .............................................................        20,171         94,219         12,601    
                                                                              -----------    -----------    -----------    
                                                                                             
                                                                              $   728,426    $   283,295    $ 1,256,766    
                                                                              ===========    ===========    ===========    
                  LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
       Accounts payable ...................................................   $    44,716    $    23,106    $     4,975    
       Accrued liabilities and income tax payable .........................        55,839         56,699         51,017    
       Current maturities of long-term debt and capital lease obligations .         2,654          3,131           --      
                                                                              -----------    -----------    -----------     
                       Total Current Liabilities ..........................       103,209         82,936         55,992    
Long-Term Debt and Capital Lease Obligations ..............................      (473,615)         7,935      1,046,882    
Deferred Income Tax Liabilities ...........................................          --           (4,283)        16,533    
Reserve for Unpaid Claims .................................................          --           77,480         (7,031)   
Deferred Credits and Other Long-Term Liabilities (1) ......................       402,482         35,955         16,326    
Minority interest .........................................................          --             --             --      
Stockholders' Equity
       Common Stock, par value $0.25 per share;  Authorized - 80,000 shares
       Issued and outstanding - 33,030 shares .............................         2,766           (483)         8,259    
Commitments and contingencies .............................................          --             --             --      
Other Stockholders' Equity
       Additional paid-in capital .........................................       735,915         35,947        328,390    
       Retained earnings (Accumulated deficit) ............................       (42,687)        52,683       (125,266)   
       Warrants outstanding ...............................................          --             --               54    
       Common stock in Treasury, 4,424 shares .............................          --           (4,736)       (82,731)   
       Cumulative foreign currency adjustments ............................           356           (139)          (642)   
                                                                              -----------    -----------    -----------    
                                                                                  696,350         83,272        128,064    
                                                                              -----------    -----------    -----------    

                                                                              $   728,426    $   283,295    $ 1,256,766    
                                                                              ===========    ===========    ===========    
                                                                                      
                                                                                   December 31, 1996                   
                                                                              ---------------------------
                                                                              Consolidated                      
                                                                               Elimination   Consolidated   
                                                                                 Entries         Total      
                                 ASSETS                                       ------------   ------------ 
                                                                              
Current Assets                                                             
       Cash and cash equivalents ..........................................   $      --      $   114,452 
       Accounts receivable, net ...........................................          --          191,862 
       Supplies ...........................................................          --            4,913 
       Other current assets ...............................................          --           27,122 
                                                                              -----------    ----------- 
                                                                                                         
                       Total Current Assets ...............................          --          338,349 
Assets restricted for settlement of unpaid claims                                                        
       and other long-term liabilities ....................................          --           94,786 
Property and Equipment                                                                                   
       Land ...............................................................          --           82,751 
       Buildings and improvements .........................................          --          388,832 
       Equipment ..........................................................          --          150,217 
                                                                                                         
                                                                              -----------    ----------- 
                                                                                     --          621,800 
       Accumulated depreciation ...........................................          --         (135,083)
       Construction in progress ...........................................          --            3,624 
                                                                              -----------    ----------- 
                                                                                     --          490,341 
Other Long-Term Assets (1) ................................................    (1,149,530)        68,490 
Goodwill, net .............................................................          --          126,991 
                                                                              -----------    ----------- 
                                                                                                         
                                                                              $(1,149,530)   $ 1,118,957 
                                                                              ===========    =========== 
                  LIABILITIES AND STOCKHOLDERS' EQUITY                                                   
Current Liabilities                                                                                      
       Accounts payable ...................................................   $      --      $    72,797 
       Accrued liabilities and income tax payable .........................          --          163,555 
       Current maturities of long-term debt and capital lease obligations .          --            5,785 
                                                                              -----------    ----------- 
                       Total Current Liabilities ..........................          --          242,137 
Long-Term Debt and Capital Lease Obligations ..............................          --          581,202 
Deferred Income Tax Liabilities ...........................................          --           12,250 
Reserve for Unpaid Claims .................................................          --           70,449 
Deferred Credits and Other Long-Term Liabilities (1) ......................      (424,724)        30,039 
Minority interest .........................................................        54,816         54,816 
Stockholders' Equity                                                                                     
       Common Stock, par value $0.25 per share;  Authorized - 80,000 shares                              
       Issued and outstanding - 33,030 shares .............................        (2,283)         8,259 
Commitments and contingencies .............................................          --             --   
Other Stockholders' Equity                                                                               
       Additional paid-in capital .........................................      (771,862)       328,390 
       Retained earnings (Accumulated deficit) ............................        (9,996)      (125,266)
       Warrants outstanding ...............................................          --               54 
       Common stock in Treasury, 4,424 shares .............................         4,736        (82,731)
       Cumulative foreign currency adjustments ............................          (217)          (642)
                                                                              -----------    ----------- 
                                                                                 (779,622)       128,064 
                                                                              -----------    ----------- 
                                                                                                         
                                                                              $(1,149,530)   $ 1,118,957 
                                                                              ===========    =========== 
                                                                              

</TABLE>

(1)  Elimination  entry  related to  intercompany  receivables  and payables and
     investment in consolidated subsidiaries.
     The accompanying Notes to Condensed  Consolidating Financial Statements are
     an integral part of these balance sheets.
                                                       10

<PAGE>
<TABLE>
<CAPTION>


                 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES
                CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
                                 (In thousands)
                                                                           For the Three Months ended December 31, 1995
                                                                           --------------------------------------------
                                                                                                        Magellan
                                                                                                         Health
                                                                                                      Services, Inc.      
                                                                            Guarantor   Nonguarantor      (Parent         
                                                                           Subsidiaries Subsidiaries    Corporation)      
                                                                           ------------ ------------ ----------------     
<S>                                                                        <C>          <C>          <C>
Net revenue ............................................................   $ 247,754    $  44,528    $   7,847    
Costs and expenses
       Salaries,  supplies and other operating expenses ................     193,846       37,360        4,584    
       Bad debt expense ................................................      19,964          669         (845)   
       Depreciation and amortization ...................................       8,745        1,256          179    
       Interest, net ...................................................     (10,100)          80       23,842    
       Stock option expense (credit) ...................................        --           --          1,823    
                                                                           ---------    ---------    ---------    
                                                                             212,455       39,365       29,583    
                                                                           ---------    ---------    ---------    
Income (loss) before income taxes and
  equity in earnings (loss) of subsidiaries ............................      35,299        5,163      (21,736)   
Provision for  income taxes ............................................         653          632          269    
                                                                           ---------    ---------    ---------    
Income (loss) before equity in earnings (loss) of subsidiaries .........      34,646        4,531      (22,005)   
Equity in earnings (loss) of subsidiaries ..............................         289         (301)      18,075    
                                                                           ---------    ---------    ---------    
Net income (loss) ......................................................   $  34,935    $   4,230    $  (3,930)   
                                                                           =========    =========    =========    

       CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Cash provided by (used in) operating activities ........................   $ (15,884)   $   8,975    $  (7,993)   
                                                                           ---------    ---------    ---------    
Cash Flows from Investing Activities:
       Capital expenditures ............................................      (3,919)        (256)        (193)   
       Acquisitions of businesses, net of cash acquired ................        --         38,226      (85,553)   
       Proceeds from sale of assets ....................................         503         --           --      
       Increase in assets restricted for the settlement of unpaid claims        --         (4,265)         651    
                                                                           ---------    ---------    ---------    
Cash provided by (used in) investing activities ........................      (3,416)      33,705      (85,095)   
                                                                           ---------    ---------    ---------    
Cash Flows from Financing Activities:
       Proceeds from the issuance of debt ..............................        --            125       68,000    
       Payments on debt and capital obligations ........................        (430)         (18)        --      
                                                                           ---------    ---------    ---------    
Cash provided by (used in) financing activities ........................        (430)         107       68,000    
                                                                           ---------    ---------    ---------    
Net increase (decrease) in cash and cash equivalents ...................     (19,730)      42,787      (25,088)   
Cash and cash equivalents at beginning of period .......................      60,719       10,279       34,516    
                                                                           ---------    ---------    ---------    
Cash and cash equivalents at end of period .............................   $  40,989    $  53,066    $   9,428    
                                                                           =========    =========    =========    
                                                                          


                                                                           Consolidated                    
                                                                           Elimination  Consolidated 
                                                                             Entries       Total   
                                                                           ------------ ------------
                                                                           
Net revenue ............................................................   $  (4,464)   $ 295,665      
Costs and expenses                                                                                
       Salaries,  supplies and other operating expenses ................      (4,464)     231,326 
       Bad debt expense ................................................        --         19,788 
       Depreciation and amortization ...................................        --         10,180 
       Interest, net ...................................................        --         13,822 
       Stock option expense (credit) ...................................        --          1,823 
                                                                           ---------    --------- 
                                                                              (4,464)     276,939 
                                                                           ---------    --------- 
Income (loss) before income taxes and                                                             
  equity in earnings (loss) of subsidiaries ............................        --         18,726 
Provision for  income taxes ............................................       6,405        7,959 
                                                                           ---------    --------- 
Income (loss) before equity in earnings (loss) of subsidiaries .........      (6,405)      10,767 
Equity in earnings (loss) of subsidiaries ..............................     (19,082)      (1,019)
                                                                           ---------    --------- 
Net income (loss) ......................................................   $ (25,487)   $   9,748 
                                                                           =========    ========= 
                                                                                                  
       CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS                                           
Cash provided by (used in) operating activities ........................   $    --      $ (14,902)
                                                                           ---------    --------- 
Cash Flows from Investing Activities:                                                             
       Capital expenditures ............................................        --         (4,368)
       Acquisitions of businesses, net of cash acquired ................        --        (47,327)
       Proceeds from sale of assets ....................................        --            503 
       Increase in assets restricted for the settlement of unpaid claims        --         (3,614)
                                                                           ---------    --------- 
Cash provided by (used in) investing activities ........................        --        (54,806)
                                                                           ---------    --------- 
Cash Flows from Financing Activities:                                                             
       Proceeds from the issuance of debt ..............................        --         68,125 
       Payments on debt and capital obligations ........................        --           (448)
                                                                           ---------    --------- 
Cash provided by (used in) financing activities ........................        --         67,677 
                                                                           ---------    --------- 
Net increase (decrease) in cash and cash equivalents ...................        --         (2,031)
Cash and cash equivalents at beginning of period .......................        --        105,514 
                                                                           ---------    --------- 
Cash and cash equivalents at end of period .............................   $    --      $ 103,483 
                                                                           =========    ========= 
                                                                           
</TABLE>

The accompanying Notes to Condensed  Consolidating  Financial  Statements are an
integral part of these statements.


                                                        11

<PAGE>
<TABLE>
<CAPTION>


                 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES
                CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
               (In thousands, except shares and per share amounts)
                                                                                     For the Three Months ended December 31, 1996
                                                                                     --------------------------------------------- 
                                                                                                                  Magellan
                                                                                                                   Health
                                                                                                                Services, Inc.     
                                                                                      Guarantor    Nonguarantor   (Parent          
                                                                                     Subsidiaries  Subsidiaries  Corporation)      
                                                                                     ------------ ------------- -------------      
<S>                                                                                  <C>          <C>          <C>
Net revenue ......................................................................   $ 223,877    $ 112,591    $  10,706    
Costs and expenses
       Salaries, supplies and other operating expenses ...........................     177,681      100,260        6,537    
       Bad debt expense ..........................................................      19,024        1,211            0    
       Depreciation and amortization .............................................       8,617        3,750          732    
       Interest, net .............................................................     (12,106)        (443)      26,118    
       Stock option expense ......................................................           0            0          604    
                                                                                     ---------    ---------    ---------    
                                                                                       193,216      104,778       33,991    
                                                                                     ---------    ---------    ---------    
Income (loss) from continuing operations before income taxes and
  equity in earnings (loss) of subsidiaries ......................................      30,661        7,813      (23,285)   
Provision for (benefit from) income taxes ........................................         831        2,855        2,389    
                                                                                     ---------    ---------    ---------    
                                                                                                                            
Income (loss) from continuing operations before
  equity in earnings (loss) of subsidiaries ......................................      29,830        4,958      (25,674)   
Equity in earnings (loss) of continuing subsidiaries .............................         (53)      (1,842)      32,815    
                                                                                     ---------    ---------    ---------    
Income (loss) before extraordinary item ..........................................      29,777        3,116        7,141    
Extraordinary item - loss on early extinguishment of debt (net of
 income  tax benefit of $1,967) ..................................................      (1,193)           0       (2,950)   
                                                                                     ---------    ---------    ---------           
Net income (loss) ................................................................   $  28,584    $   3,116    $   4,191    
                                                                                     =========    =========    =========    

                   CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Cash provided by (used in) operating activities ..................................   $  18,476   $ (22,153)   $ (19,712)   
                                                                                     ---------   ---------    ---------    
                                                                                                                            
Cash Flows from Investing Activities:
       Capital expenditures ......................................................      (3,133)      (3,663)        (216)   
       Acquisition of businessess ................................................        (170)      (1,442)           0    
       Decrease(increase) in assets restricted for the settlement of unpaid claims           0        6,670        3,711    
       Proceeds from the sale of assets ..........................................       4,822            0            0    
                                                                                     ---------    ---------    ---------    
Cash provided by (used in) investing activities ..................................       1,519        1,565        3,495    
                                                                                     ---------    ---------    ---------    
Cash Flows from Financing Activities:
       Payments on debt  and capital lease obligations ...........................     (71,435)        (207)     (44,978)   
       Proceeds from the issuance of debt ........................................      71,616            0       55,209    
       Proceeds from exercixe of stock options & warrants ........................           0            0          112    
                                                                                     ---------    ---------    ---------    
                                                                                                                            
Cash provided by (used in) financing activities ..................................         181         (207)      10,343    
                                                                                     ---------    ---------    ---------    
Net increase (decrease) in cash and cash equivalents .............................     (20,176)     (20,795)      (5,874)   
Cash and cash equivalents at beginning of period .................................      29,751       79,552       11,642    
                                                                                     ---------    ---------    ---------    
Cash and cash equivalents at end of period .......................................   $  49,927    $  58,757    $   5,768     
                                                                                     =========    =========    =========    



                                                                                      Consolidated                                 
                                                                                       Elimination  Consolidated 
                                                                                         Entries       Total   
                                                                                     ---------------------------
                                                                                     
Net revenue ......................................................................   $    (355)   $ 346,819 
Costs and expenses                                                                                          
       Salaries, supplies and other operating expenses ...........................        (355)     284,123 
       Bad debt expense ..........................................................           0       20,235 
       Depreciation and amortization .............................................           0       13,099 
       Interest, net .............................................................           0       13,569 
       Stock option expense ......................................................           0          604 
                                                                                     ---------    --------- 
                                                                                          (355)     331,630 
                                                                                     ---------    --------- 
Income (loss) from continuing operations before income taxes and                                            
  equity in earnings (loss) of subsidiaries ......................................           0       15,189 
Provision for (benefit from) income taxes ........................................           0        6,075 
                                                                                     ---------    --------- 
                                                                                                   
Income (loss) from continuing operations before                                                             
  equity in earnings (loss) of subsidiaries ......................................           0        9,114 
Equity in earnings (loss) of continuing subsidiaries .............................     (32,893)      (1,973)
                                                                                     ---------    --------- 
Income (loss) before extraordinary item ..........................................     (32,893)       7,141 
Extraordinary item - loss on early extinguishment of debt (net of                                           
 income  tax benefit of $1,967) ..................................................       1,193       (2,950)
                                                                                     ---------    ---------                        
Net income (loss) ................................................................   $ (31,700)   $   4,191 
                                                                                     =========    ========= 
                                                                                                            
                   CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS                                         
Cash provided by (used in) operating activities ..................................   $       0    $ (23,389)
                                                                                     ---------    --------- 
                                                                                                   
Cash Flows from Investing Activities:                                                                       
       Capital expenditures ......................................................           0       (7,012)
       Acquisition of businessess ................................................           0       (1,612)
       Decrease(increase) in assets restricted for the settlement of unpaid claims           0       10,381 
       Proceeds from the sale of assets ..........................................           0        4,822 
                                                                                     ---------    --------- 
Cash provided by (used in) investing activities ..................................           0        6,579 
                                                                                     ---------    --------- 
Cash Flows from Financing Activities:                                                                       
       Payments on debt  and capital lease obligations ...........................           0     (116,620)
       Proceeds from the issuance of debt ........................................           0      126,825 
       Proceeds from exercixe of stock options & warrants ........................           0          112 
                                                                                     ---------    --------- 
                                                                                                  
Cash provided by (used in) financing activities ..................................           0       10,317 
                                                                                     ---------    --------- 
Net increase (decrease) in cash and cash equivalents .............................           0       (6,493)
Cash and cash equivalents at beginning of period .................................           0      120,945 
                                                                                     ---------    --------- 
Cash and cash equivalents at end of period .......................................   $       0    $ 114,452 
                                                                                     =========    =========
 
</TABLE>
The accompanying Notes to Condensed  Consolidating  Financial  Statements are an
integral part of these statements.





                                                        12

<PAGE>



                                                      





                 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES
                                December 31, 1996


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS


      This  document  contains  certain  forward-looking  statements  within the
meaning of the  Private  Securities  Litigation  Reform  Act of 1995  including,
without  limitation,  statements  regarding  the  sufficiency  of the  Company's
liquidity and sources of capital and the statements under the heading "Outlook".
Actual  results  may differ  materially  from those  projected  in such  forward
looking  statements.  These  forward-looking  statements  are subject to certain
risks,  uncertainties  and other  factors  which could cause  actual  results to
differ  materially  from  those  anticipated,   including,  without  limitation,
potential  reductions  in  reimbursement  by  third-party  payers and changes in
hospital payer mix,  governmental  budgetary  constraints and healthcare reform,
the impact of potential hospital closures,  competition in the provider business
and the managed care business,  and the regulatory environment for the Company's
businesses,  as well as the other factors discussed in Exhibit 99 hereto,  which
is hereby incorporated by reference.

Green Spring Acquisition

      On December 13, 1995,  the Company  acquired a 51%  ownership  interest in
Green Spring for  approximately  $68.9 million in cash,  the issuance of 215,458
shares of Magellan  Common  Stock valued at  approximately  $4.3 million and the
contribution  of GPA, a wholly-owned  subsidiary of the Company,  which became a
wholly-owned  subsidiary  of Green  Spring.  On December 20,  1995,  the Company
acquired an additional 10% ownership  interest in Green Spring for approximately
$16.7  million in cash as a result of an exercise by a minority  stockholder  of
its  Exchange  Option  ("Exchange  Option")  for a portion of the  stockholder's
interest in Green Spring.  Green Spring provides managed  behavioral  healthcare
services,  which includes utilization  management,  care management and employee
assistance  programs through a 50-state provider network covering  approximately
13.7 million people nationwide. The Company has accounted for the acquisition of
Green  Spring  using  the  purchase  method of  accounting,  which  resulted  in
additional intangible assets of approximately $113 million.

      The minority  stockholders of Green Spring consist of four Blue Cross/Blue
Shield  organizations  (the "Blues") that are key customers of Green Spring.  In
addition,  two other Blues  organizations that formerly owned a portion of Green
Spring have continued as customers of Green Spring. As of December 31, 1996, the
minority  stockholders of Green Spring have the Exchange  Option,  under certain
circumstances,  to  exchange  their  ownership  interest  in  Green  Spring  for
2,831,739  shares of the Company's Common Stock or $65.1 million in subordinated
notes.  The Company  may elect to pay cash in lieu of issuing  the  subordinated
notes. The Exchange Option expires December 13, 1998.

Psychiatric Hospital Results

      Selected statistics (from the date of acquisition for acquired facilities)
for the psychiatric hospitals in operation by quarter for fiscal 1996 and fiscal
1997 are as follows:










                                       13

<PAGE>
<TABLE>
<CAPTION>
                                             Fiscal      Fiscal            %
                                              1996        1997           Change
                                          ----------   -----------      --------
<S>                                       <C>          <C>              <C>
Hospitals in operation: 
       December 31 ....................          102           95           (7)%
       March 31 .......................           99
       June 30 ........................           96
       September 30  ..................           95

Average licensed beds at:
       Quarter:
            First .....................        9,110        8,463           (7)%
            Second ....................        9,040
            Third .....................        8,677
            Fourth ....................        8,469
       Year ...........................        8,805

Net revenue (in thousands):
       Quarter:
            First .....................   $  253,565   $  229,064           (9)%
            Second ....................      257,690
            Third .....................      249,145
            Fourth ....................      228,597
                                          ----------
       Year ...........................   $  988,997
                                          ==========

Patient days:
       Quarter:
            First .....................      432,474      392,352           (9)%
            Second ....................      463,327
            Third .....................      452,864
            Fourth ....................      404,346
                                          ----------
       Year ...........................    1,753,011
                                          ==========

Equivalent patient days:
       Quarter:
            First .....................      478,693      437,960           (9)%
            Second ....................      513,502
            Third .....................      503,622
            Fourth ....................      450,708
                                          ----------
       Year ...........................    1,946,525
                                          ==========

Net revenue per equivalent patient day:
       Quarter:
            First .....................   $      530   $      523           (1)%
            Second ....................          502
            Third .....................          495
            Fourth ....................          507
       Year ...........................          508

Admissions:
       Quarter:
            First .....................       32,865       32,326           (2)%
            Second ....................       37,966
            Third .....................       35,854
            Fourth ....................       33,861
                                          ----------
       Year ...........................      140,546
                                          ==========

Average length of stay (days):
       Quarter:
            First .....................         12.4         11.5           (7)%
            Second ....................         12.2
            Third .....................         12.5
            Fourth ....................         12.5
       Year ...........................         12.4
</TABLE>

Note: Includes Northstar Hospital in Anchorage,  Alaska that is managed pursuant
to a joint venture arrangement. 

                                       14
<PAGE>

Results of Operations

     The  following  table  summarizes,  for the periods  indicated,  changes in
selected operating indicators.

                                                  


<TABLE>
<CAPTION>
                                                           Percentage of Net Revenue
                                                  --------------------------------------
                                                  For the Three Months Ended December 31
                                                  --------------------------------------
                                                     1995                         1996
                                                  ----------                   ---------
<S>                                               <C>                          <C>
Net revenue ...................................       100.%                       100.%

Salaries, supplies and other operating expenses        78.2                        82.0
Bad debt expense ..............................         6.7                         5.8
                                                  ---------                    --------
Total expenses ................................        84.9                        87.8

Operating margin ..............................        15.1                        12.2
                                                  =========                    ========
</TABLE>

                                       


    Patient days at the Company's  hospitals decreased 9% for the quarter ended
December 31, 1996,  as compared to the same period of fiscal 1996.  The decrease
resulted primarily from patient days attributable to the hospitals closed during
fiscal 1996 and a decline in average length of stay. Total admissions  decreased
2% for the  quarter  ended  December  31,  1996,  as  compared to the prior year
period. The decrease resulted primarily from the hospitals closed in fiscal 1996
offset by admissions growth of 4% at the Company's continuing hospitals.

     The Company's net revenue for the quarter ended December 31, 1996 increased
17.3%  compared  to the same  period  in  fiscal  1996.  The  increase  resulted
primarily from the Green Spring acquisition  reduced by the closure of hospitals
during fiscal 1996. Green Spring (excluding GPA), which was acquired on December
13, 1995, had revenues of approximately  $10.7 million and $79.1 million for the
quarters  ended  December 31, 1995 and 1996,  respectively.  Net revenue for the
quarters  ended  December  31,  1995 and 1996  included  $7.8  million and $11.0
million,  respectively,  for the normal  settlement and  adjustments  related to
reimbursement issues related to earlier fiscal periods ("reimbursement issues").
Net revenue per equivalent  patient day at the Company's  psychiatric  hospitals
decreased in the quarter  ending  December 31, 1996 by 1.3% compared to the same
period in the prior year. The decrease was primarily due to (i) continued  shift
in payer mix from private payer sources to managed care payers,  (ii)  reduction
in payments from certain payers, including Medicare, and (iii) shifts in program
mix to residential treatment settings from acute care settings, offset by higher
revenues related to reimbursement issues.

     The Company's  salaries,  supplies and other operating  expenses  increased
22.8% in the quarter  ended  December  31,  1996  compared to the same period in
fiscal 1996. The increase resulted  primarily from the Green Spring  acquisition
less the effect of hospitals  closed  during fiscal 1996.  Expenses  incurred by
Green Spring (excluding GPA) were  approximately  $9.1 million and $70.4 million
for the quarter ended December 31, 1995 and 1996, respectively.

     The Company's bad debt expense increased 2.3% or approximately $447,000, in
the quarter ended  December 31, 1996 compared to the same period in fiscal 1996.
Bad debt expense  decreased to 5.8% of net revenue in the quarter ended December
31, 1996 compared to 6.7% for the prior year period. This decrease was primarily
the result of bad debt expense for Green Spring representing less than 1% of its
revenue in each period.

     Depreciation  and  amortization  increased  28.7% in the first  quarter  of
fiscal 1997  compared to the same period in fiscal 1996.  The increase  resulted
primarily  from  depreciation  and  amortization  related  to the  Green  Spring
Acquisition .

     Stock option  expense for the first quarter of fiscal 1997  decreased  $1.2
million from the previous year primarily due to fluctuations in the market price
of the Company's common stock.

     Minority  interest  increased  $1.0 million in the first  quarter of fiscal
1997 as compared to the prior year period.

                                       15

<PAGE>



The increase is primarily due to the Company acquiring a controlling interest in
Green Spring in December 1995.

Recent Accounting Pronouncements

     In  October  1995,  the  FASB  issued  Statement  of  Financial  Accounting
Standards No. 123 ("FAS 123") "Accounting for Stock-Based  Compensation,"  which
became  effective for fiscal years  beginning  after  December 15, 1995. FAS 123
established  new financial  accounting and reporting  standards for  stock-based
compensation plans. Entities will be allowed to measure compensation expense for
stock-based  compensation  under FAS 123 or APB Opinion No. 25,  "Accounting for
Stock Issued to Employees."  Entities  electing to remain with the accounting in
APB Opinion No. 25 will be required to make pro forma  disclosures of net income
and earnings per share as if the  provisions  of FAS 123 had been  applied.  The
Company is adopting FAS 123 in fiscal 1997 on a proforma disclosure basis.

Liquidity and Sources of Capital

         Operating  Activities.   The  Company's  net  cash  used  in  operating
activities  was  approximately  $14.9 million and $23.4 million for the quarters
ended  December 31, 1995 and 1996,  respectively.  The Company had negative cash
flows from  operations  during the first  quarter of fiscal 1996 and fiscal 1997
primarily as a result of insurance  settlement payments ($14.0 million and $11.4
million  for the  quarters  ended  December  31,  1995 and  December  31,  1996,
respectively) and the $21.1 million semi-annual interest payment paid in October
each year for the 11.25% Senior Subordinated Notes. Management believes that the
Company will have positive cash flows from operations in fiscal 1997, which will
be  adequate  to  fund  operations,   capital   expenditures  and  debt  service
obligations.

         Investing Activities.  The Company acquired a 61% ownership interest in
Green Spring during the first quarter of fiscal 1996. The consideration paid for
Green  Spring  and  related  acquisition  costs  resulted  in the use of cash of
approximately $87.2 million.

         Management  believes  that its cash on hand,  future  cash  flows  from
operations,  borrowing capacity under the New Revolving Credit Agreement and its
ability to issue debt and equity securities under current market conditions will
provide  adequate  capital  resources  to  support  the  Company's   anticipated
investing strategies.

         Financing Activities.  The Company borrowed approximately $68.1 million
and $15.4 million (excluding  borrowings of approximately  $115.6 million to pay
off the previous Revolving Credit Agreement),  respectively, during the quarters
ended  December 31, 1995 and 1996,  primarily to fund the  acquisition  of Green
Spring in fiscal 1996 and to fund  working  capital  needs and fees and expenses
related to the New  Revolving  Credit  Agreement  in fiscal  1997.  The  Company
believes that its businesses will generate sufficient cash flows from operations
to meet its future debt service requirements.

         On  September  27,  1996,  the Company  repurchased  approximately  4.0
million shares of its Common Stock for  approximately  $73.5 million,  including
transaction  costs,  pursuant  to a  "Dutch  Auction"  self-tender  offer to its
stockholders.  On November  1, 1996,  the  Company  announced  that its board of
directors  approved the  repurchase of an additional  3.0 million  shares of its
Common Stock from time to time subject to the terms of the New Revolving  Credit
Agreement.  The  Company  expects  to use cash on hand,  future  cash flows from
operations and borrowings  under its New Revolving  Credit  Facility to fund any
future treasury stock purchases.

         As of December 31, 1996, the Company had approximately  $209 million of
availability  under the New  Revolving  Credit  Agreement.  The  Company  was in
compliance with all debt covenants at December 31, 1996.

Outlook

         On  January  30,  1997,  the  Company  announced  that  it  had  signed
definitive agreements for a series of transactions (the "Crescent Transactions")
with Crescent Real Estate Equities, limited partnership. ("Crescent"),

                                       16

<PAGE>



which are described in "Item 5 - Other  Information" and incorporated  herein by
reference.  The Company expects to close the Crescent  Transactions in the third
quarter of fiscal 1997.

         The Crescent Transactions, if consummated,  would result in the Company
relinquishing  control of substantially all of its domestic  provider  business.
The Company  expects to record a loss before income taxes of  approximately  $45
million to $55 million as a result of the  Crescent  Transactions.  In addition,
the Company believes that the Crescent  Transactions  would allow the holders of
the Company's 11.25% Senior  Subordinated Notes (the "Notes") to put their notes
to the Company at 101% of face value.  If the Company is required to  repurchase
all  of the  Notes,  it  would  record  an  extraordinary  loss  for  the  early
extinguishment  of debt of  approximately  $7.5 million to $8.0 million,  net of
tax.

         The Company expects to have  approximately $200 million of net proceeds
remaining from the Crescent Transactions ("Remaining Proceeds") after paying off
long-term  debt,  excluding any Notes  repurchased.  The Company also expects to
enter into a new credit  agreement with a group of commercial banks prior to the
closing  of the  Crescent  Transactions.  Under  the  terms  of the  new  credit
agreement, the Company may borrow up to $200 million plus additional unspecified
amounts  sufficient to repurchase  all of the Notes,  if necessary.  The Company
anticipates  that the Crescent  Transactions  could result in reduced net income
until the Remaining  Proceeds are used to repurchase  Notes or are reinvested at
an acceptable rate of return to the Company.

         If the Company is required to  repurchase  all the Notes as a result of
the Crescent Transactions, it would result in increased net income. However, the
Company's liquidity and capital resources would be significantly  reduced, which
would limit the level of investing  activities (e.q.  acquisitions)  the Company
may choose or be able to pursue.

         The  remaining  portion of "Outlook" is prepared with a view toward the
existing  operating  structure of the Company as of December 31, 1996 before the
effects of the Crescent Transactions:

         Management  continually  assesses  events and changes in  circumstances
that could  affect its  business  strategy  and the  viability  of its  provider
facilities.  During  fiscal 1995,  the Company  consolidated,  closed or sold 15
psychiatric hospitals.  During fiscal 1996, the Company consolidated,  closed or
sold nine psychiatric  hospitals.  See Note F for further information  regarding
facility  closures in fiscal 1996. The Company plans to pursue  acquisitions  in
its provider  segment  during fiscal 1997 in markets where it does not currently
have a  presence  and in  markets  where it has  existing  hospital  operations.
Management  expects to consolidate  services in selected  markets as a result of
acquisitions  or  overcapacity  and to close or sell  additional  facilities  in
future periods depending on market conditions and evolving business  strategies.
If the Company closes  additional  psychiatric  hospitals in future periods,  it
could result in additional charges to income for the costs necessary to exit the
hospital operations.

         During  fiscal 1995 and fiscal 1996,  the Company  recorded  impairment
losses on property and equipment and intangible  assets of  approximately  $27.0
million and $1.2 million,  respectively.  Such  impairment  losses resulted from
changes  in the manner  that  certain of the  Company's  assets  will be used in
future periods and from historical  operating losses at certain of the Company's
operating  facilities  combined with  projected  future  operating  losses.  The
affected  businesses  that were  operating as of December 31, 1996 had operating
income of approximately $100,000 (net revenue less salaries,  supplies and other
operating  expenses and bad debt expense) in aggregate  during fiscal 1996,  and
operating income of approximately $200,000 in aggregate during the quarter ended
December 31, 1996, excluding the normal settlement of reimbursement issues. When
events or changes in circumstances are present that indicate the carrying amount
of  long-lived  assets  may  not  be  recoverable,   the  Company  assesses  the
recoverability of long-lived assets by determining whether the carrying value of
such assets will be recovered through future cash flows expected from the use of
the asset and its  eventual  disposition.  The  Company  may  record  additional
impairment losses in future periods as circumstances warrant.

         The Company's  hospitals continue to experience a shift in payer mix to
managed  care payers from other  payers,  which  contributed  to a reduction  in
revenue  per  equivalent  patient  day in fiscal  1996 and the first  quarter of
fiscal 1997 compared to prior periods. Management anticipates continued shifting
in its hospitals' payer mix towards

                                       17

<PAGE>



managed care payers as a result of changes in the healthcare marketplace and the
synergies  created  by  the  Green  Spring  acquisition.  Future  shifts  in the
Company's  hospital  payer mix to  managed  care  payers  could  result in lower
revenue per equivalent  patient day in future periods for the Company's hospital
operations.  In addition,  the  Company's  hospitals  have  experienced  pricing
pressure,  which  contributed  to a  reduction  in revenue  per  equivalent  day
compared to prior periods.  Management  expects the pricing pressure to continue
into fiscal 1997, which could result in lower revenue per equivalent patient day
in future periods.

         During  fiscal 1994,  1995 and 1996,  the Company  recorded  revenue of
$32.1 million,  $35.6 million and $28.3 million,  respectively,  for settlements
and adjustments related to reimbursement issues. The settlements in fiscal 1994,
1995 and 1996 related  primarily to certain  reimbursable  costs associated with
the Company's  financial  reorganization in fiscal 1992 and costs related to the
early  extinguishment of long-term debt in fiscal 1994.  Management  anticipates
that revenue related to such  settlements  will decline in fiscal 1997, and that
the decline will be comparable to the reduction experienced in fiscal 1996.

         During  fiscal 1996,  the Company  recorded  reductions  of expenses of
approximately  $15.3 million as a result of updated actuarial  estimates related
to  malpractice  claim  reserves.  No such  reductions of expenses were recorded
during the first quarter of fiscal 1996 or fiscal 1997. While management and its
actuaries believe that the present reserve is reasonable, ultimate settlement of
losses may vary from the amount  recorded and result in additional  fluctuations
in income in future periods.


                                       18

<PAGE>



                           PART II - OTHER INFORMATION

Item 1. - Legal Proceedings

         Certain  of the  Company's  subsidiaries  are  subject to or parties to
claims,  civil suits and governmental  investigations  and inquiries relating to
their  operations  and certain  alleged  business  practices.  In the opinion of
management, based on consultation with counsel, resolution of these matters will
not have a  material  adverse  effect on the  Company's  financial  position  or
results or operations.

Item 5. - Other Information

         On January 30, 1997,  the Company  announced that it had entered into a
definitive  agreement to sell  substantially  all of its domestic  hospital real
estate and related  personal  property (the "Assets") to Crescent.  In addition,
the Company's domestic portion of its provider business segment will be operated
as a joint  venture  ("CBHS") that is equally owned by Magellan and an affiliate
of Crescent  (the  "Affiliate").  The Company will receive $400 million in cash,
subject to adjustment, and warrants in the Affiliate for the purchase of 2.5% of
the Affiliate's  common stock,  exercisable over 12 years, as consideration  for
the assets.  In addition to the assets,  Crescent  and the  Affiliate  will each
receive  1,283,500  warrants to purchase Magellan Common Stock at $30 per share,
exercisable over 12 years.

         In related  agreements,  (i)  Crescent  will lease the real  estate and
related  assets to CBHS for annual rent  beginning  at $40  million,  subject to
adjustment, with a 5% annual escalation clause compounded annually and (ii) CBHS
will pay Magellan approximately $81 million in annual franchise fees, subject to
increase,  for the use of assets retained by Magellan and for support in certain
areas.  The  franchise  fees  paid by CBHS  will be  subordinated  to the  lease
obligation with Crescent.  The assets retained by Magellan include,  but are not
limited to, the "CHARTER" name,  intellectual property,  treatment protocols and
procedures,   clinical   quality   management,   operating   processes  and  the
"1-800-CHARTER"  telephone  call  center.  Magellan  will  provide  CBHS ongoing
support in areas including  managed care contracting  services,  advertising and
marketing  assistance,   risk  management  services,  outcomes  monitoring,  and
consultation  on  matters  relating  to  reimbursement,   government  relations,
clinical  strategies,   regulatory  matters,  strategic  planning  and  business
development.

         The Company  intends to initially use the proceeds from the sale of the
Assets  to  reduce  its  long-term  debt,  including  borrowings  under  the New
Revolving  Credit  Agreement.  The Company  believes that under the terms of the
Notes indenture,  these proposed transactions would allow the Noteholders to put
their  Notes to the  Company  at 101% of face  value.  The  Company  intends  to
maintain  adequate cash reserves and  borrowing  capacity to extinguish  all the
Notes, if necessary. The Noteholders right to put the Notes will expire up to 70
days subsequent to the  consummation of the Crescent  Transactions.  The Company
intends to use the remaining  proceeds from the sale of the Assets, if any after
debt  reductions,  to pursue  acquisitions in its managed care and public sector
business  segments,  develop new products  and increase  managed care and public
sector marketing efforts.

         The  Company  will  account  for its 50%  investment  in CBHS under the
equity method of accounting.  The Company expects to record a loss before income
taxes of approximately  $45 million to $55 million as a result of these proposed
transactions,   including,  but  not  limited  to,  the  write  off  of  certain
hospital-based  intangible  assets,  collection  fees  associated  with accounts
receivable and certain  restructuring and exit costs offset by the expected gain
on the sale of the Assets.

         These  transactions  are subject to approval by Magellan  stockholders,
federal antitrust authorities and other customary closing conditions,  including
the negotiation of certain financing matters.





                                       19

<PAGE>



Item 6. - Exhibits and Reports on Form 8-K

         (a)      Exhibits

                  4(a)     Credit Agreement, dated as of October 16, 1996, among
                           the Company,  the lenders  named  therein,  The Chase
                           Manhattan Bank as Administrative Agent and Collateral
                           Agent and First Union National Bank of North Carolina
                           as  Syndication  Agent,  which was  filed as  Exhibit
                           4(ai) to the Company's Annual Report on Form 10-K for
                           the  year   ended   September   30,   1996,   and  is
                           incorporated herein by reference.

                  27       Financial Data Schedule

                  99       Safe Harbor for Forward-Looking Statements under the
                           Private Litigation Reform Act of 1995: Certain 
                           Cautionary Statements.

         (b)      Report on Form 8-K

                           There  were no  current  reports on Form 8-K filed by
                           the  Registrant  with  the  Securities  and  Exchange
                           Commission  during the  quarter  ended  December  31,
                           1996.




                                       20

<PAGE>



                                    FORM 10-Q

                 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES

                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                                  MAGELLAN HEALTH SERVICES, INC.
                                                         (Registrant)



Date: February 11, 1997                           /s/ Craig L. McKnight
     ------------------------                     ---------------------
                                                  Craig L. McKnight
                                                  Executive Vice President and
                                                  Chief Financial Officer



Date: February 11, 1997                           /s/ Howard A. McLure
     ------------------------                     --------------------
                                                  Howard A. McLure
                                                  Vice President and Controller
                                                  (Principal Accounting Officer)


                                                        21


<PAGE>



                                   EXHIBIT 99

            SAFE HARBOR FOR FORWARD-LOOKING STATEMENTS UNDER PRIVATE
          SECURITIES LITIGATION REFORM ACT OF 1995; CERTAIN CAUTIONARY
                                   STATEMENTS


         Magellan Health Services,  Inc. (the "Company") and its representatives
may make  forward  looking  statements  (as such term is defined in the  Private
Securities Litigation Reform Act) from time-to-time. The Company wants to invoke
to  the  fullest  extent  possible  the  protection  of the  Private  Securities
Litigating  Reform Act and the judicially  created  "bespeaks  caution" doctrine
with respect to such statements. Accordingly, the Company is filing this Exhibit
99,  which  lists  certain  factors  that may  cause  actual  results  to differ
materially from those in such forward looking statements.

         This list is not  necessarily  exhaustive.  The  Company  operates in a
rapidly changing business,  and new risk factors emerge periodically.  There can
be no assurance that this Exhibit lists all material risks to the Company at any
specific point in time.  Readers are also referred to the risk factor disclosure
contained in the Company's  Registration Statement on Form S-3 (Registration No.
333-20371).

         On  January  30,  1997,  the  Company  announced  that  it  had  signed
definitive agreements for a series of transactions (the "Crescent Transactions")
with Crescent Real Estate Equities, limited partnership ("Crescent"),  which are
described  in "Item 5 - Other  Information".  The  Company  expects to close the
Crescent  Transactions  in the third quarter of fiscal 1997.  The following risk
factors are prepared with a view toward the existing operating  structure of the
Company as of December 31, 1996 before the effects of the Crescent Transaction:

Limitations Imposed by the New Revolving Credit Agreement
and Senior Note Indenture

         In May 1994,  the Company  entered  into a Second  Amended and Restated
Credit Agreement (the "Credit  Agreement") with certain  financial  institutions
and issued $375 million of Senior  Subordinated  Notes (the  "Senior  Notes") to
institutional investors. The Credit Agreement was terminated in October 1996 and
the Company  entered  into a new Credit  Agreement  (the "New  Revolving  Credit
Agreement"). The New Revolving Credit Agreement and the indenture for the Senior
Notes contain a number of restrictive covenants which, among other things, limit
the  ability of the  Company  and  certain of its  subsidiaries  to incur  other
indebtedness,  enter into certain joint venture transactions,  incur liens, make
certain  restricted  payments  and  investments,  enter  into  certain  business
combination and asset sale  transactions  and make capital  expenditures.  These
restrictions  could  adversely  affect the  Company's  ability  to  conduct  its
operations,   finance  its  capital  needs  or  to  pursue  attractive  business
combinations  and joint  ventures  if such  opportunities  arise.  Under the New
Revolving  Credit  Agreement,  the Company also is required to maintain  certain
specified  financial  ratios.  Failure by the Company to maintain such financial
ratios or to comply with the restrictions  contained in the New Revolving Credit
Agreement and the  indenture for the Senior Notes could cause such  indebtedness
(and by reason of cross-acceleration  provisions,  other indebtedness) to become
immediately  due and payable  and/or could cause the  cessation of funding under
the New Revolving Credit Agreement.

Acquisition Growth Strategy

         The Company has historically grown through  acquisitions.  There can be
no assurance that the Company will be able to make  successful  acquisitions  in
the future or that any such  acquisitions  will be successfully  integrated into
its operations.  In addition,  future  acquisitions could have an adverse effect
upon the  Company's  operating  results,  particularly  in the  fiscal  quarters
immediately  following the consummation of such transactions  while the acquired
operations are being integrated into its operations.

Green Spring Health Services, Inc. Acquisition and Potential Adverse Reaction

         On December 13, 1995,  the Company  acquired a controlling  interest in
Green Spring Health Services, Inc.


<PAGE>



("Green Spring"), a leading provider of managed behavioral  healthcare services.
The Company's  hospitals have contracts with  behavioral  managed care companies
other than Green Spring.  Such other  companies  could decide to terminate their
contracts with the Company's hospitals in reaction to the Company's  acquisition
of a majority interest in one of their major competitors.

Historical Operating Losses

         The  Company  experienced  losses  from  continuing  operations  before
reorganization items,  extraordinary items and the cumulative effect of a change
in  accounting  principle  during  each fiscal  year since the  completion  of a
management  buyout in 1988 through  fiscal 1995.  Such losses  amounted to $81.7
million for the  ten-month  period  ended July 31,  1992,  $8.1  million for the
two-month  period ended September 30, 1992 and $39.6 million,  $47.0 million and
$43.0  million for the fiscal years ended  September  30,  1993,  1994 and 1995,
respectively.  The Company  reported  net  revenue  and income  from  continuing
operations of approximately $1.35 billion and $32.4 million,  respectively,  for
the year ended September 30, 1996. The Company also reported net revenue and net
income from continuing  operations before  extraordinary  items of approximately
$295.7  million  and $9.7  million,  respectively,  compared  to net revenue and
income from continuing  operations before  extraordinary items of $346.8 million
and $7.1 million,  respectively,  for the three months ended  December 31, 1996.
There can be no assurance  that the Company's  profitability  for the year ended
September 30, 1996 and the three months ended December 31, 1996 will continue in
future periods.  The Company's history of losses could have an adverse effect on
its operations.

Potential Hospital Closures

         The Company  continually  assesses events and changes in  circumstances
that could  effect its  business  strategy  and the  viability  of its  provider
facilities.  During  fiscal 1995,  the Company  consolidated,  closed or sold 15
psychiatric hospitals.  During fiscal 1996, the Company consolidated,  closed or
sold nine psychiatric  hospitals.  The Company recorded charges of approximately
$4.1  million  for the year  ended  September  30,  1996,  as a result  of these
consolidations,  closures  and  sales.  The  Company  may  elect to  consolidate
services  in  selected  markets and to close or sell  additional  facilities  in
future periods depending on market conditions and evolving business  strategies.
If the Company closes  additional  psychiatric  hospitals in future periods,  it
could  result in charges to income for the cost  necessary  to exit the hospital
operations.

Potential Reductions in Reimbursement by
Third-Party Payers and Changes in Hospital Payer Mix

         The  Company's  hospitals  have  been  adversely  affected  by  factors
influencing the entire psychiatric  hospital industry.  Factors which affect the
Company  include  (i)  the  imposition  of more  stringent  length  of stay  and
admission  criteria  and other cost  containment  measures  by payers;  (ii) the
failure of reimbursement  rate increases from certain payers that reimburse on a
per diem or other  discounted basis to offset increases in the cost of providing
services;  (iii) an increase in the  percentage of its business that the Company
derives from payers that reimburse on a per diem or other discounted basis; (iv)
a trend toward higher deductibles and co-insurance for individual patients;  (v)
pricing  pressure  related to increasing  rate of claims  denials by third party
payers;  and (vi) a trend toward  limiting  employee  health  benefits,  such as
reductions in annual and lifetime limits on mental health coverage. Any of these
factors could result in  reductions in the amounts that the Company's  hospitals
can expect to collect per patient day for services provided.

         For the fiscal year ended  September  30,  1996,  the  Company  derived
approximately 21% of its gross psychiatric  patient service revenue from managed
care organizations  (primarily HMOs and PPOs, as hereinafter defined),  25% from
other private payers (primarily  commercial  insurance and Blue Cross), 28% from
Medicare, 17% from Medicaid, 3% from the Civilian Health and Medical Program for
the  Uniformed  Services  ("CHAMPUS")  and 6% from  other  government  programs.
Changes  in  the  mix  of  the  Company's   patients   among  the  managed  care
organizations,  Medicare and Medicaid  categories,  and among different types of
private-pay sources, can significantly affect the profitability of the Company's
hospital  operations.  Therefore,  there can be no assurance that payments under
governmental  and  private  third-party  payer  programs  will  remain at levels
comparable to present levels or will, in the future,  be sufficient to cover the
costs of providing care to patients covered by such programs.



<PAGE>



Previous Bankruptcy Reorganization

         The Company was reorganized pursuant to Chapter 11 of the United States
Bankruptcy Code, effective on July 21, 1992 (the "Reorganization"). Prior to the
Reorganization, the Company's total indebtedness was approximately $1.8 billion.
From February 1991 until July 1992, the Company was in default in the payment of
interest and principal,  or both, on substantially  all such  indebtedness.  The
indebtedness was incurred by the Company in connection with a management buy-out
of the Company in 1988 and a  hospital-construction  program. As a result of the
Reorganization,  the Company's  long-term debt was reduced by approximately $700
million and its redeemable  preferred stock of $233 million was eliminated.  The
holders  of  such  debt  and  preferred  stock  received  approximately  97%  of
Magellan's Common Stock outstanding on July 21, 1992.

Dependence on Healthcare Professionals

         Physicians  traditionally have been the source of a significant portion
of the patients treated at the Company's  hospitals.  Therefore,  the success of
the  Company's  hospitals  is dependent in part on the number and quality of the
physicians on the medical staffs of its hospitals and their admission practices.
A small  number of  physicians  account  for a  significant  portion  of patient
admissions at some of the Company's  hospitals.  There can be no assurance  that
the  Company  can  retain its  current  physicians  on staff or that  additional
physician relationships will be developed in the future.  Furthermore,  hospital
physicians  generally are not  employees of the Company and in general  Magellan
does not have contractual  arrangements with hospital physicians restricting the
ability of such physicians to practice elsewhere.

Potential General and Professional Liability

         Effective June 1, 1995, Plymouth Insurance Company, Ltd.  ("Plymouth"),
a wholly-owned Bermuda subsidiary of the Company,  provides general and hospital
professional  liability  insurance  up to $25  million  per  occurrence  for the
Company's hospitals.  All of the risk of losses from $1.5 million to $25 million
per occurrence has been reinsured with unaffiliated  insurers.  The Company also
insures  with an  unaffiliated  insurer  100% of the risk of losses  between $25
million and $100 million per occurrence, subject to an annual aggregate limit of
$75  million.  The  Company's  general and  professional  liability  coverage is
written on a "claims made or circumstances reported" basis. For reinsured claims
between $10 and $25 million per occurrence,  the Company has an annual aggregate
limit of coverage of $30 million.  For reinsured claims between $1.5 million and
$10 million per  occurrence,  the Company has no significant  limitations on the
aggregate dollar amounts of coverage.

         For the six years from June 1, 1989 through May 31,  1995,  the Company
had a similar general and hospital professional liability insurance program. For
those years,  the per occurrence  deductible  (with respect to which the Company
was self-insured) was $2.5 million for the years ended May 31, 1990 and 1991, $2
million for the years ended May 31, 1992 and 1993 and $1.5 million  (relating to
the Company's  general  hospitals sold on September 30, 1993) for the year ended
May 31, 1994. For psychiatric  hospitals,  Plymouth's coverage did not contain a
per occurrence deductible for the years ended May 31, 1994 and 1995. In December
1994,  the per  occurrence  deductible for the years ended May 31, 1989 and 1990
was eliminated. Plymouth provides coverage with no per occurrence deductible for
hospital  system  claims  which had not been paid prior to  December  31,  1994.
Plymouth does not underwrite any insurance  policies with any parties other than
the Company or its affiliates and subsidiaries.

         The amount of expense relating to Magellan's  malpractice insurance may
materially increase or decrease from year to year depending, among other things,
on the nature and number of new reported claims against  Magellan and amounts of
settlements of previously reported claims. To date, Magellan has not experienced
a loss in excess of policy limits.  Management believes that its coverage limits
are adequate.  However,  losses in excess of the limits  described  above or for
which insurance is otherwise  unavailable  could have a material  adverse effect
upon the Company.

Potential Expiration and Realization Uncertainties Related
to Estimated Tax Net Operating Loss Carryforwards

     As of September 30, 1996,  the Company had estimated tax net operating loss
("NOL") carryforwards of


<PAGE>



approximately  $250 million  available to reduce future federal  taxable income.
These  NOL  carryforwards  expire  in  2006  through  2010  and are  subject  to
adjustment  upon  examination  by  the  Internal  Revenue  Service.  Due  to the
ownership change which occurred as a result of the Reorganization, the Company's
utilization of NOLs generated prior to the effective date of the  Reorganization
is limited.  Based on this limitation and certain other factors, the Company has
recorded a valuation  allowance  of  approximately  $102.2  million  against the
amount of the NOL deferred tax asset that in Management's opinion, is not likely
to be recovered. There can be no assurance that these NOL carryforwards will not
expire,  be reduced or be made  subject  to further  limitations  prior to their
potential utilization in future periods.

Governmental Budgetary Constraints and Healthcare Reform

         In the 1995 and 1996 sessions of the United States Congress,  the focus
of healthcare  legislation has been on budgetary and related  funding  mechanism
issues. Both the Congress and the Clinton  Administration have made proposals to
reduce the rate of increase in projected Medicare and Medicaid  expenditures and
to change funding  mechanisms  and other aspects of both  programs.  If enacted,
these proposals would generally reduce Medicare and Medicaid  expenditures.  The
Company cannot predict the effect of any such  legislation,  if adopted,  on its
operations;  but the Company  anticipates  that,  although  overall Medicare and
Medicaid  funding  may be reduced  from  projected  levels,  the changes in such
programs may provide  opportunities to the Company to obtain increased  Medicare
and Medicaid  business through  risk-sharing or partial  risk-sharing  contracts
with managed care plans and state Medicaid programs.

         A number of states in which the  Company  has  operations  have  either
adopted or are  considering  the  adoption of  healthcare  reform  proposals  of
general  applicability  or  Medicaid  reform  proposals,  partly in  response to
possible  changes in Medicaid law. Where  adopted,  these state reform laws have
often not yet been fully  implemented.  The Company cannot predict the effect of
these state healthcare reform and Medicaid reform laws on its operations.

Provider Business-Competition

         Each of the Company's hospitals competes with other hospitals,  some of
which are larger and have greater financial resources.  Some competing hospitals
are  owned  and  operated  by   governmental   agencies,   others  by  nonprofit
organizations supported by endowments and charitable contributions and others by
proprietary hospital  corporations.  The hospitals frequently draw patients from
areas outside their immediate  locale and,  therefore,  the Company's  hospitals
may,  in certain  markets,  compete  with both local and distant  hospitals.  In
addition,  the  Company's  hospitals  compete  not only with  other  psychiatric
hospitals,  but also with psychiatric units in general hospitals, and outpatient
services  provided by the Company may compete  with  private  practicing  mental
health  professionals and publicly funded mental health centers. The competitive
position of a hospital is, to a significant  degree,  dependent  upon the number
and quality of  physicians  who  practice at the hospital and who are members of
its medical staff. The Company has entered into joint venture  arrangements with
other healthcare  providers in certain markets to promote more efficiency in the
local delivery system.  The Company believes that its provider business competes
effectively with respect to the aforementioned factors. However, there can be no
assurance  that  Magellan will be able to compete  successfully  in the provider
business in the future.

         Competition among hospitals and other healthcare providers for patients
has intensified in recent years.  During this period,  hospital  occupancy rates
for inpatient  behavioral  care patients in the United States have declined as a
result  of  cost  containment   pressures,   changing  technology,   changes  in
reimbursement,  changes  in  practice  patterns  from  inpatient  to  outpatient
treatment  and other  factors.  In recent  years,  the  competitive  position of
hospitals has been affected by the ability of such hospitals to obtain contracts
with   Preferred   Provider   Organizations   ("PPO's"),    Health   Maintenance
Organizations ("HMO's") and other managed care programs to provide inpatient and
other services.  Such contracts  normally involve a discount from the hospital's
established  charges,  but provide a base of patient referrals.  These contracts
also  frequently  provide for  pre-admission  certification  and for  concurrent
length of stay reviews.  The importance of obtaining contracts with HMO's, PPO's
and other managed care companies varies from market to market,  depending on the
individual  market strength of the managed care companies.  State certificate of
need  laws  regulate  the  Company  and its  competitors'  ability  to build new
hospitals and to expand existing hospital facilities and services. These laws do
provide  some  protection  from  competition,  as their  interest  is to prevent
duplication of services.  In most cases,  these laws do not restrict the ability
of the Company or its competitors to offer new outpatient services. As of


<PAGE>



December 31,  1996,  the Company  operated 39  hospitals in 12 states  (Arizona,
Arkansas, California,  Colorado, Indiana, Kansas, Louisiana, Nevada, New Mexico,
South  Dakota,  Texas  and  Utah)  which do not have  certificate  of need  laws
applicable to hospitals.

Managed Care Business - Competition

          The managed healthcare  industry is being affected by various external
factors including rising healthcare costs, intense price competition, and market
consolidation by major managed care companies. Magellan faces competition from a
number of sources  including other behavioral  health managed care companies and
traditional  full  service  managed  care  companies  that  contract  to provide
behavioral  healthcare  benefits.  Also, to a lesser extent,  competition exists
from fully  capitated  multi-specialty  medical groups and  individual  practice
associations  that  directly  contract  with  managed care  companies  and other
customers to provide and manage all  components  of  healthcare  for the members
including the behavioral  healthcare  component.  The Company  believes that the
most  significant  factors in a  customer's  selection  of a managed  behavioral
healthcare  company include price, the extent and depth of provider networks and
quality of services.  The Company also  believes that the  acquisition  of Green
Spring  creates  opportunities  to enhance its  revenues  through  managed  care
contracts  utilizing the continuum of care and through  information systems that
support  care  management  and  at-risk  pricing  mechanisms,  although  no such
assurance  can be given.  Management  believes  that its managed  care  business
competes  effectively  with respect to these factors.  However,  there can be no
assurance that Magellan will be able to compete successfully in the managed care
business in the future.

Regulatory Environment

         The federal  government  and all states in which the  Company  operates
regulate various aspects of the Company's  businesses.  Such regulations provide
for periodic  inspections or other reviews of the Company's provider  operations
by, among others,  state  agencies,  the United States  Department of Health and
Human Services (the "Department") and CHAMPUS to determine compliance with their
respective  standards of care and other  applicable  conditions of participation
which is necessary  for  continued  licensure  or  participation  in  identified
healthcare  programs,  including,  but not limited to,  Medicare,  Medicaid  and
CHAMPUS. The Company is also subject to state regulation regarding the admission
and treatment of patients and federal regulations  regarding  confidentiality of
medical records of substance abuse patients.  Although the Company  endeavors to
comply with such  regulatory  requirements,  there can be no assurance  that the
Company  will always be in full  compliance.  The failure to obtain or renew any
required   regulatory   approvals  or  licenses  or  to  qualify  for  continued
participation  in identified  healthcare  programs  could  adversely  affect the
Company's operations.

         The  Company  is also  subject to  federal  and state laws that  govern
financial and other arrangements between healthcare providers.  These laws often
prohibit certain direct and indirect payments between healthcare  providers that
are  designed  to induce  overutilization  of  services  paid for by Medicare or
Medicaid.  Such  laws  include  the anti-  kickback  provisions  of the  federal
Medicare  and  Medicaid  Patients  and  Program  Protection  Act of 1987.  These
provisions  prohibit,  among other things, the offer,  payment,  solicitation or
receipt of any form of  remuneration  in return for the referral of Medicare and
Medicaid  patients.   GPA,  the  Company's   subsidiary  that  owns  or  manages
professional  group  practices,  is subject to the federal and the state illegal
remuneration,  practice of medicine  and certain  other laws which  prohibit the
subsidiary from owning, but not managing,  professional  practices. In addition,
some states prohibit business corporations from providing, or holding themselves
out as a provider of,  medical  care.  The Company  endeavors to comply with all
federal and state laws applicable to its business. However, a violation of these
federal and state laws may result in civil or criminal penalties for individuals
or entities or exclusion from participation in identified healthcare programs.

         Magellan's  managed  care  business  operations,  in some  states,  are
subject  to  utilization   review,   licensure  and  related  state   regulation
procedures.  Green Spring provides  managed  behavioral  healthcare  services to
various Blue Cross/Blue  Shield plans that operate  Medicare and Medicaid health
maintenance  organizations  or other  at-risk  managed  care  programs  and that
participate in the Blue Cross Federal Employees health program.  As a contractor
to these Blue  Cross/Blue  Shield plans,  Green Spring is indirectly  subject to
federal  and,  with  respect  to the  Medicaid  program,  state  monitoring  and
regulation  of  performance  and  financial  reporting  requirements.   Although
Magellan  believes that it is in  compliance  with all current state and federal
regulatory requirements applicable to the managed care business it


<PAGE>



conducts, failure to do so could adversely affect its operations.

         Physician  ownership of or investment  in healthcare  entities to which
they refer patients has come under increasing scrutiny at both state and federal
levels.  Congress passed  legislation  (commonly referred to as "Stark I") which
prohibits  physicians from referring  Medicare patients for clinical  laboratory
services to an entity with which the physician has a financial relationship. The
Department recently published final Stark I regulations on August 14, 1995. Such
regulations  will govern how the  Department  views and reviews these  financial
relationships.  Additionally,  Congress passed legislation (commonly referred to
as "Stark II") which prohibits  physicians  from referring  Medicare or Medicaid
patients  for  certain  designated  health  services,  including  inpatient  and
outpatient  hospital  services,  to entities in which they have an  ownership or
investment  interest  or with which they have a  compensation  arrangement.  The
entity is also  prohibited  from billing the  Medicare or Medicaid  programs for
such  services  rendered  pursuant  to a  prohibited  referral.  To  the  extent
designated  services  are  provided by the  Company's  provider and managed care
operations,  physicians who have a financial  relationship  with the Company and
the  Company  will be subject to the  provisions  of Stark II.  Some states have
passed similar legislation which prohibits the referral of private pay patients.
To date, the Department has not published  Stark II  regulations.  However,  the
Department  indicated  that  it  will  review  referrals  involving  any  of the
designated  services  under the  language and  interpretations  set forth in the
Stark I rule.

         The  Company's  acquisitions  and  joint  venture  activities  are also
subject to federal antitrust laws. The healthcare  industry has recently been an
active area of antitrust  enforcement  action by the United States Federal Trade
Commission  (the "FTC") and the  Department  of Justice  ("DOJ").  The Company's
acquisitions and joint venture  arrangements could be the subject of a DOJ or an
FTC enforcement action which, if determined adversely to the Company, could have
a material adverse effect upon the Company's operations.

         Changes in laws or regulations or new  interpretations of existing laws
or regulations  can have an adverse effect on the Company's  operating  methods,
costs,  reimbursement  amounts and acquisition and joint venture activities.  In
addition,  the  healthcare  industry  is  subject  to  increasing   governmental
scrutiny, and additional laws and regulations may be enacted which could require
changes in the  Company's  operations.  A federal or state  agency  charged with
enforcement of such laws and regulations  might assert an interpretation of such
laws and  resolutions  or may increase  scrutiny of a previously  ignored  area,
which may require changes in the Company's operations.

Capitation Arrangements

         The Company's  managed care business  contracts with companies  holding
state HMO or insurance  company licenses on a capitated or "at-risk" basis where
the risk of patient care is assumed by the Company in exchange for a monthly fee
per  member   regardless  of  utilization   level.  As  of  December  31,  1996,
approximately  35% of Green Spring's  managed care members were under  capitated
arrangements.  During fiscal 1996,  approximately 70% of Green Spring's revenues
were from at-risk  contracts.  Increases in utilization  levels under  capitated
contractual  arrangements  could adversely  effect the operations of the managed
care business.

         Some jurisdictions are taking the position that capitated agreements in
which the provider bears the risk should be regulated by insurance laws. In this
regard, Green Spring's primary customers are comprised of Blue Cross/Blue Shield
Plans and other insurance entities which are licensed insurance organizations in
their respective states.  Green Spring offers "carved out" managed mental health
benefits,  on a  wholesale  basis,  as  a  vendor  to  the  regulated  insurance
organizations.  Most current  employer group  relationships  are also contracted
through the respective regulated insurance  organizations.  However, as Magellan
and Green  Spring  develop  more  direct  risk  arrangements  on a retail  basis
directly with  employer  groups or other  non-insurance  entity  customers,  the
Company may be required to obtain  insurance  licenses in the respective  states
where the direct risk arrangements are to be pursued.  There can be no assurance
that the Company can obtain the insurance  licenses  required by the  respective
states in a timely or cost effective manner to respond to market demand.

Mental Health Parity Legislation

         In October 1996,  President Clinton signed a bill submitted by the U.S.
Congress  that  prohibits  health plans from setting  annual or lifetime caps on
mental health coverage ("parity") at levels below those set for general


<PAGE>


medical/surgical healthcare services. The bill does not require a health plan to
offer or provide  mental  health  services  and does not affect  other terms and
conditions of health plans,  such as inpatient day or outpatient visit limits or
scope of benefits, nor does this bill prohibit health plans from utilizing other
forms of cost containment.  The definition of mental health services in the bill
excludes  substance  abuse and chemical  dependency.  The effective date for the
parity  legislation  is  January  1, 1998.  Other key  components  of the parity
legislation are as follows:

1)   Employers   with  50  or  fewer   employees  are  exempt  from  the  parity
     legislation.

2)   Health  plans that incur  increased  costs of 1% or more as a result of the
     parity legislation will be exempt.

3)   The parity  legislation  expires on September  30, 2001 unless  extended by
     Congress.

         The Company views the parity  legislation as an  acknowledgment  by the
Federal  government of the  importance  of effective  treatment of mental health
disorders for society in general.  The parity  legislation  could result in cost
containment  mechanisms by third party payers such as the  elimination of mental
health   benefit  plans  or   encouraging   the   utilization  of  managed  care
organizations to administer mental health benefit plans, which could both result
in lower demand and lower  revenue per  equivalent  patient day in the Company's
provider business.  However, this bill is subject to administrative and judicial
interpretation, neither of which the Company is able to predict. There can be no
assurance  that such  interpretations  will not  adversely  effect the Company's
businesses.

Possible Volatility of Stock Price

         The Company  believes  factors  such as  announcements  with respect to
healthcare  reform  measures,   reductions  in  government   healthcare  program
projected  expenditures,  acquisitions and  quarter-to-quarter  and year-to-year
variations in financial  results could cause the market price of Magellan Common
Stock to fluctuate substantially.  Any such adverse announcement with respect to
healthcare  reform  measures  or  program  expenditures,   acquisitions  or  any
shortfall in revenue or earnings  from levels  expected by  securities  analysts
could have an immediate and  significant  adverse effect on the trading price of
Magellan Common Stock in any given period. As a result,  the market for Magellan
Common  Stock may  experience  price and volume  fluctuations  unrelated  to the
operating performance of Magellan.


<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
     THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE 
     CONSOLIDATED BALANCE SHEETS AND CONSOLIDATED STATEMENTS OF OPERATIONS FOUND
     ON PAGES 1, 2, AND 3 OF THE COMPANY'S FORM 10-Q FOR THE YEAR-TO-DATE, AND
     IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>                   
       
<S>                             <C>
<PERIOD-TYPE>                   3-mos
<FISCAL-YEAR-END>                                SEP-30-1997
<PERIOD-END>                                     DEC-31-1996
<CASH>                                           114,452,000
<SECURITIES>                                               0
<RECEIVABLES>                                    191,862,000
<ALLOWANCES>                                               0
<INVENTORY>                                        4,913,000
<CURRENT-ASSETS>                                 338,349,000
<PP&E>                                           625,424,000
<DEPRECIATION>                                   135,083,000
<TOTAL-ASSETS>                                 1,118,957,000
<CURRENT-LIABILITIES>                            242,137,000
<BONDS>                                          581,202,000
<COMMON>                                           8,259,000
                                      0
                                                0
<OTHER-SE>                                       119,805,000 
<TOTAL-LIABILITY-AND-EQUITY>                   1,118,957,000
<SALES>                                          346,819,000
<TOTAL-REVENUES>                                 346,819,000
<CGS>                                                      0
<TOTAL-COSTS>                                    284,123,000
<OTHER-EXPENSES>                                  13,703,000
<LOSS-PROVISION>                                  20,235,000
<INTEREST-EXPENSE>                                13,569,000
<INCOME-PRETAX>                                   15,189,000
<INCOME-TAX>                                       6,075,000
<INCOME-CONTINUING>                                7,141,000
<DISCONTINUED>                                             0
<EXTRAORDINARY>                                    2,950,000
<CHANGES>                                                  0
<NET-INCOME>                                       4,191,000
<EPS-PRIMARY>                                           0.15
<EPS-DILUTED>                                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission