CHASE MANHATTAN CORP /DE/
10-Q, 1996-08-14
NATIONAL COMMERCIAL BANKS
Previous: CHEMED CORP, SC 13E3, 1996-08-14
Next: CHRIS CRAFT INDUSTRIES INC, 10-Q, 1996-08-14






                       SECURITIES AND EXCHANGE COMMISSION


                             Washington, D.C. 20549

                                     FORM 10-Q

                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934



For the Quarter Ended June 30, 1996            Commission file number 1-5805
                      -------------                                   ------



                         THE CHASE MANHATTAN CORPORATION
             (Exact name of registrant as specified in its charter)




         Delaware                                  13-2624428
         --------                                  ----------
(State or other jurisdiction of                    (I.R.S. Employer
 incorporation or organization)                     Identification No.)



270 Park Avenue, New York, New York                     10017
(Address of principal executive offices)              (Zip Code)



    Registrant's telephone number, including area code  (212) 270-6000


      Indicate by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.


                                                      Yes.X..    No....


Common Stock, $1 Par Value                                        436,251,530
- -----------------------------------------------------------------------------
Number of shares outstanding of each of the issuer's classes of common stock on
July 31, 1996.


<PAGE>                                                       
<TABLE>
<CAPTION>



                                FORM 10-Q INDEX



<S>                                                                             <C>
Part I                                                                             Page
Item 1           Financial Statements - The Chase Manhattan Corporation
                 and Subsidiaries:


                    Consolidated Balance Sheet at June 30, 1996 and
                    December 31, 1995.                                              3

                    Consolidated Statement of Income for the three months
                    ended June 30, 1996 and June 30, 1995.                          4

                    Consolidated Statement of Income for the six months ended
                    June 30, 1996 and June 30, 1995.                                5

                    Consolidated Statement of Changes in Stockholders' Equity
                    for the six months ended June 30, 1996 and June 30, 1995.       6

                    Consolidated Statement of Cash Flows for the six months
                    ended June 30, 1996 and June 30, 1995.                          7

                 Notes to Financial Statements.                                  8-15


Item 2        Management's Discussion and Analysis of Financial Condition and 
              Results of Operations.                                            16-47


Part II

Item 1           Legal Proceedings                                                 48

Item 4           Submission of Matters to a Vote of Security Holders               48

Item 6           Exhibits and Reports on Form 8-K.                                 49

</TABLE>
                                      -2-
<PAGE>
<TABLE>
<CAPTION>
Part I
Item 1.

                                      THE CHASE MANHATTAN CORPORATION and Subsidiaries
                                                 CONSOLIDATED BALANCE SHEET
                                              (in millions, except share data)
                                                                                    June 30,          December 31,
                                                                                        1996                  1995
                                                                                 -----------          ------------
   ASSETS
<S>                                                                              <C>                   <C>        
   Cash and Due from Banks                                                       $   13,291            $    14,794
   Deposits with Banks                                                                5,805                  8,468
   Federal Funds Sold and Securities
     Purchased Under Resale Agreements                                               33,039                 17,461
   Trading Assets:
     Debt and Equity Instruments                                                     25,297                 26,212
     Risk Management Instruments                                                     26,414                 25,825
   Securities:
     Available-for-Sale                                                              37,855                 37,141
     Held-to-Maturity (Fair Value: $4,080 and $4,659)                                 4,125                  4,628
   Loans (Net of Unearned Income: $1,052 and $1,073)                                151,274                150,207
   Allowance for Credit Losses                                                       (3,692)                (3,784)
   Premises and Equipment                                                             3,667                  3,757
   Due from Customers on Acceptances                                                  2,438                  1,896
   Accrued Interest Receivable                                                        2,534                  2,541
   Other Assets                                                                      19,714                 14,843
                                                                                 ----------            -----------
            TOTAL ASSETS                                                         $  321,761            $   303,989
                                                                                 ==========            ===========
   LIABILITIES
   Deposits:
    Domestic:
        Noninterest-Bearing                                                      $   34,274            $    35,414
        Interest-Bearing                                                             68,368                 64,640
    Foreign:
        Noninterest-Bearing                                                           3,599                  3,702
        Interest-Bearing                                                             62,102                 67,778
                                                                                 ----------            -----------
        Total Deposits                                                              168,343                171,534
   Federal Funds Purchased and Securities
     Sold Under Repurchase Agreements                                                54,584                 37,263
   Other Borrowed Funds                                                              13,881                 13,936
   Acceptances Outstanding                                                            2,445                  1,915
   Trading Liabilities                                                               36,186                 34,341
   Accounts Payable, Accrued Expenses and Other Liabilities                          13,212                 11,339
   Long-Term Debt                                                                    12,770                 12,825
                                                                                 ----------            -----------
            TOTAL LIABILITIES                                                       301,421                283,153
                                                                                 ----------            -----------
   COMMITMENTS AND CONTINGENCIES (See Note 9)

   STOCKHOLDERS' EQUITY
   Preferred Stock                                                                    2,650                  2,650
   Common Stock (Issued 438,166,749 and 457,587,675 Shares)                             438                    458
   Capital Surplus                                                                   10,432                 11,075
   Retained Earnings                                                                  7,534                  7,997
   Net Unrealized Loss on Securities Available-for-Sale, Net of Taxes                  (640)                  (237)
   Treasury Stock, at Cost (1,112,101 and 22,583,225 Shares)                            (74)                (1,107)
                                                                                 ----------            -----------
            TOTAL STOCKHOLDERS' EQUITY                                               20,340                 20,836
                                                                                 ----------            -----------
            TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                           $  321,761            $   303,989
                                                                                 ==========            ===========

The Notes to Financial  Statements are an integral part of these Statements.
</TABLE>
                                       -3-
<PAGE>
<TABLE>
<CAPTION>
Part I
Item 1. (continued)

                                         THE CHASE MANHATTAN CORPORATION and Subsidiaries
                                                 CONSOLIDATED STATEMENT OF INCOME
                                                    Three Months Ended June 30,
                                               (in millions, except per share data)

                                                                                           1996                       1995
                                                                                      ---------                   --------
      INTEREST INCOME
<S>                                                                                   <C>                         <C>     
      Loans                                                                           $   3,028                   $  3,241
      Securities                                                                            685                        616
      Trading Assets                                                                        406                        343
      Federal Funds Sold and Securities
       Purchased Under Resale Agreements                                                    514                        482
      Deposits with Banks                                                                   156                        218
                                                                                      ---------                   --------
           Total Interest Income                                                          4,789                      4,900
                                                                                      ---------                   --------
      INTEREST EXPENSE
      Deposits                                                                            1,458                      1,596
      Short-Term and Other Borrowings                                                     1,087                      1,038
      Long-Term Debt                                                                        221                        238
                                                                                      ---------                   --------
           Total Interest Expense                                                         2,766                      2,872
                                                                                      ---------                   --------
      NET INTEREST INCOME                                                                 2,023                      2,028
      Provision for Losses                                                                  250                        195
                                                                                      ---------                   --------
      NET INTEREST INCOME AFTER PROVISION FOR LOSSES                                      1,773                      1,833
                                                                                      ---------                   --------
      NONINTEREST REVENUE
      Corporate Finance and Syndication Fees                                                258                        197
      Trust and Investment Management Fees                                                  302                        243
      Credit Card Revenue                                                                   233                        196
      Service Charges on Deposit Accounts                                                   100                        107
      Fees for Other Financial Services                                                     381                        353
      Trading Revenue                                                                       379                        301
      Securities Gains                                                                       24                         72
      Other Revenue                                                                         254                        257
                                                                                      ---------                   --------
           Total Noninterest Revenue                                                      1,931                      1,726
                                                                                      ---------                   --------
      NONINTEREST EXPENSE
      Salaries                                                                            1,046                      1,007
      Employee Benefits                                                                     225                        246
      Occupancy Expense                                                                     207                        218
      Equipment Expense                                                                     181                        193
      Foreclosed Property Expense                                                            (8)                       (28)
      Restructuring Charge and Expenses                                                      22                         15
      Other Expense                                                                         651                        708
                                                                                      ---------                   --------
           Total Noninterest Expense                                                      2,324                      2,359
                                                                                      ---------                   --------
      INCOME BEFORE INCOME TAX EXPENSE                                                    1,380                      1,200
      Income Tax Expense                                                                    524                        471
                                                                                      ---------                   --------
      NET INCOME                                                                      $     856                   $    729
                                                                                      =========                   ========
      NET INCOME APPLICABLE TO COMMON STOCK                                           $     801                   $    673
                                                                                      =========                   ========
      NET INCOME PER COMMON SHARE:
      Primary                                                                         $    1.80                   $   1.54
                                                                                      =========                   ========
      Assuming Full Dilution                                                          $    1.79                   $   1.52
                                                                                      =========                   ========

The Notes to  Financial  Statements  are an integral part of these Statements.
</TABLE>
                                      -4-
<PAGE>
<TABLE>
<CAPTION>
Part I
Item 1. (continued)

                                         THE CHASE MANHATTAN CORPORATION and Subsidiaries
                                                 CONSOLIDATED STATEMENT OF INCOME
                                                     Six Months Ended June 30,
                                               (in millions, except per share data)

                                                                                        1996                        1995
                                                                                      ---------                   --------
      INTEREST INCOME
<S>                                                                                   <C>                         <C>     
      Loans                                                                           $   6,269                   $  6,310
      Securities                                                                          1,405                      1,234
      Trading Assets                                                                        835                        702
      Federal Funds Sold and Securities
       Purchased Under Resale Agreements                                                  1,015                        950
      Deposits with Banks                                                                   328                        443
                                                                                      ---------                   --------
           Total Interest Income                                                          9,852                      9,639
                                                                                      ---------                   --------
      INTEREST EXPENSE
      Deposits                                                                            3,102                      3,096
      Short-Term and Other Borrowings                                                     2,113                      2,016
      Long-Term Debt                                                                        448                        472
                                                                                      ---------                   --------
           Total Interest Expense                                                         5,663                      5,584
                                                                                      ---------                   --------
      NET INTEREST INCOME                                                                 4,189                      4,055
      Provision for Losses                                                                  495                        380
                                                                                      ---------                   --------
      NET INTEREST INCOME AFTER PROVISION FOR LOSSES                                      3,694                      3,675
                                                                                      ---------                   --------
      NONINTEREST REVENUE
      Corporate Finance and Syndication Fees                                                482                        366
      Trust and Investment Management Fees                                                  587                        483
      Credit Card Revenue                                                                   466                        378
      Service Charges on Deposit Accounts                                                   199                        211
      Fees for Other Financial Services                                                     759                        720
      Trading Revenue                                                                       718                        400
      Securities Gains                                                                       76                         54
      Other Revenue                                                                         513                        671
                                                                                      ---------                   --------
           Total Noninterest Revenue                                                      3,800                      3,283
                                                                                      ---------                   --------
      NONINTEREST EXPENSE
      Salaries                                                                            2,122                      2,004
      Employee Benefits                                                                     530                        480
      Occupancy Expense                                                                     428                        446
      Equipment Expense                                                                     365                        391
      Foreclosed Property Expense                                                           (17)                       (53)
      Restructuring Charge and Expenses                                                   1,678                         15
      Other Expense                                                                       1,311                      1,411
                                                                                      ---------                   --------
           Total Noninterest Expense                                                      6,417                      4,694
                                                                                      ---------                   --------
      INCOME BEFORE INCOME TAX EXPENSE AND
        EFFECT OF ACCOUNTING CHANGE                                                       1,077                      2,264
      Income Tax Expense                                                                    310                        885
                                                                                      ---------                   --------
      INCOME BEFORE EFFECT OF ACCOUNTING CHANGE                                             767                      1,379
      Effect of Change in Accounting Principle                                               --                        (11)
                                                                                      ---------                   --------
      NET INCOME                                                                      $     767                   $  1,368
                                                                                      =========                   ========
      NET INCOME APPLICABLE TO COMMON STOCK                                           $     658                   $  1,251
                                                                                      =========                   ========
      INCOME PER COMMON SHARE:
      Primary:
        Income Before Effect of Accounting Change                                     $    1.48                   $   2.91
        Effect of Change in Accounting Principle                                             --                      (0.02)
                                                                                      ---------                   --------
        Net Income                                                                    $    1.48                   $   2.89
                                                                                      =========                   ========
      Assuming Full Dilution:
           Income Before Effect of Accounting Change                                  $    1.46                   $   2.85
           Effect of Change in Accounting Principle                                          --                      (0.02)
                                                                                      ---------                   --------
           Net Income                                                                 $    1.46                   $   2.83
                                                                                      =========                   ========

The Notes to Financial  Statements are an integral part of these Statements.
</TABLE>
                                      -5-
<PAGE>
<TABLE>
<CAPTION>

                THE CHASE MANHATTAN CORPORATION and Subsidiaries
                        CONSOLIDATED STATEMENT OF CHANGES
                             IN STOCKHOLDERS' EQUITY
                                  (in millions)
                                                                                                 Six Months Ended
                                                                                                     June 30,
                                                                                          ----------------------------
                                                                                             1996               1995
                                                                                          ---------         ----------
Preferred Stock:
<S>                                                                                       <C>               <C>       
Balance at Beginning of Year                                                              $   2,650         $    2,850
Conversion of Preferred Stock                                                                    --               (200)
                                                                                          ---------         ----------
Balance at End of Period                                                                  $   2,650         $    2,650
                                                                                          ---------         ----------
Common Stock:
Balance at Beginning of Year                                                              $     458         $      447
Retirement of Treasury Stock                                                                    (20)(a)             --
Issuance of Common Stock                                                                         --                  2
                                                                                          ---------         ----------
Balance at End of Period                                                                  $     438         $      449
                                                                                          ---------         ----------
Capital Surplus:
Balance at Beginning of Year                                                              $  11,075         $   10,671
Retirement of Treasury Stock                                                                   (433)(a)             --
Issuance of Common Stock                                                                       (226)               (23)
Restricted Stock Granted, Net of Amortization                                                    16                (10)
                                                                                          ---------         ----------
Balance at End of Period                                                                  $  10,432         $   10,638
                                                                                          ---------         ----------
Retained Earnings:
Balance at Beginning of Year                                                              $   7,997         $    6,045
Net Income                                                                                      767              1,368
Retirement of Treasury Stock                                                                   (557)(a)             --
Cash Dividends Declared:
   Preferred Stock                                                                             (109)              (117)
   Common Stock                                                                                (572)(b)           (381)
Accumulated Translation Adjustment                                                                8                 10
                                                                                          ---------         ----------
Balance at End of Period                                                                  $   7,534         $    6,925
                                                                                          ---------         ----------
Net Unrealized Loss on Securities Available-for-Sale:
Balance at Beginning of Year                                                              $    (237)        $     (473)
Net Change in Fair Value of Securities Available-for-Sale, Net of Taxes                        (403)               250
                                                                                          ---------         ----------
Balance at End of Period                                                                  $    (640)        $     (223)
                                                                                          ---------         ----------
Common Stock in Treasury, at Cost:
Balance at Beginning of Year                                                              $  (1,107)        $     (667)
Retirement of Treasury Stock                                                                  1,010(a)              --
Purchase of Treasury Stock                                                                     (885)              (376)
Reissuance of Treasury Stock                                                                    908                343
                                                                                          ---------         ----------
Balance at End of Period                                                                  $     (74)        $     (700)
                                                                                          ---------         ----------
Total Stockholders' Equity                                                                $  20,340         $   19,739
                                                                                          =========         ==========
<FN>
(a)  Under the terms of the  merger  agreement,  on March 31,  1996,  all of the
     former Chase Manhattan Corporation's ("Chase") treasury stock was cancelled
     and retired. In accordance with existing accounting pronouncements,  if the
     average price per share of the treasury  stock at the time of retirement is
     higher than the average price per share in capital surplus, then the excess
     amount is applied against retained earnings.
(b)  Includes fourth quarter 1995 common stock dividends of $80 million declared
     and paid by Chase in 1996.

The Notes to Financial  Statements are an integral part of these Statements.
</FN>
</TABLE>


                                      -6-
<PAGE>
<TABLE>
<CAPTION>

                                      THE CHASE MANHATTAN CORPORATION and Subsidiaries
                                            CONSOLIDATED STATEMENT OF CASH FLOWS
                                                  Six Months Ended June 30,
                                                        (in millions)

                                                                                               1996              1995
                                                                                             --------          --------
Operating Activities
- --------------------
<S>                                                                                          <C>               <C>     
Net Income                                                                                   $    767          $  1,368
Adjustments to Reconcile Net Income to Net Cash Provided
by Operating Activities:
      Effect of Change in Accounting Principle                                                     --                11
      Provision for Losses                                                                        495               380
      Restructuring Charge and Expenses                                                         1,678                15
      Depreciation and Amortization                                                               406               437
      Net Change In:
         Trading-Related Assets                                                                 1,574            (2,617)
         Accrued Interest Receivable                                                                7                73
         Other Assets                                                                          (2,959)           (1,829)
         Trading-Related Liabilities                                                             (197)            7,235
         Accrued Interest Payable                                                                (152)              129
         Other Liabilities                                                                     (1,527)             (708)
         Other, Net                                                                               216              (409)
                                                                                             --------          --------
Net Cash Provided by Operating Activities                                                         308             4,085
                                                                                             --------          --------
Investing Activities
- --------------------
Net Change In:
      Deposits with Banks                                                                       2,663             2,914
      Federal Funds Sold and Securities Purchased Under Resale Agreements                     (14,354)           (1,528)
      Loans Due to Sales and Securitizations                                                   20,976            12,749
      Other Loans, Net                                                                        (22,288)          (19,443)
      Other, Net                                                                                 (429)             (488)
Proceeds from the Maturity of Held-to-Maturity Securities                                         613             1,030
Purchases of Held-to-Maturity Securities                                                         (112)             (629)
Proceeds from the Maturity of Available-for-Sale Securities                                     5,826             3,461
Proceeds from the Sale of Available-for-Sale Securities                                        22,575            26,452
Purchases of Available-for-Sale Securities                                                    (29,771)          (30,460)
                                                                                             --------          --------
Net Cash Used by Investing Activities                                                         (14,301)           (5,942)
                                                                                             --------          --------
Financing Activities
- --------------------
Net Change In:
      Noninterest-Bearing Domestic Demand Deposits                                             (1,140)             (709)
      Domestic Time and Savings Deposits                                                        3,728            (1,306)
      Foreign Deposits                                                                         (5,779)           (1,276)
      Federal Funds Purchased and Securities Sold Under Repurchase Agreements                  16,097             3,665
      Other Borrowed Funds                                                                        (55)            1,012
      Other, Net                                                                                  436                25
Proceeds from the Issuance of Long-Term Debt                                                      820             1,272
Repayments of Long-Term Debt                                                                     (917)           (1,570)
Proceeds from the Issuance of Stock                                                               712               125
Treasury Stock Purchased                                                                         (882)             (376)
Cash Dividends Paid                                                                              (532)             (485)
                                                                                             --------          --------
Net Cash Provided by Financing Activities                                                      12,488               377
                                                                                             --------          --------
Effect of Exchange Rate Changes on Cash and Due from Banks                                          2                --
                                                                                             --------          --------
Net Decrease in Cash and Due from Banks                                                        (1,503)           (1,480)
Cash and Due from Banks at January 1,                                                          14,794            13,545
                                                                                             --------          --------
Cash and Due from Banks at June 30,                                                          $ 13,291          $ 12,065
                                                                                             ========          ========
Cash Interest Paid                                                                           $  5,815          $  5,368
                                                                                             ========          ========
Taxes Paid                                                                                   $    915          $    771
                                                                                             ========          ========

The Notes to Financial Statements are an integral part of these Statements.
</TABLE>

                                      -7-
<PAGE>
                          NOTES TO FINANCIAL STATEMENTS
                          -----------------------------

NOTE 1 - BASIS OF PRESENTATION
- ------------------------------
The  unaudited  financial  statements  of The Chase  Manhattan  Corporation  and
subsidiaries  are prepared in  accordance  with  generally  accepted  accounting
principles for interim financial information.  In the opinion of management, all
adjustments  (consisting only of normal recurring  adjustments)  necessary for a
fair  presentation  of the financial  position and the results of operations for
the interim periods presented have been included.

NOTE 2 - MERGER BETWEEN CHASE AND CHEMICAL
- ------------------------------------------
On March 31, 1996, The Chase  Manhattan  Corporation  ("Chase")  merged with and
into Chemical Banking Corporation ("Chemical"). Upon consummation of the merger,
Chemical   changed  its  name  to  "The  Chase   Manhattan   Corporation"   (the
"Corporation").  The merger was  accounted  for as a  pooling-of-interests  and,
accordingly,  the information  included in the financial statements presents the
combined  results of Chase and  Chemical as if the merger had been in effect for
all periods presented.

In connection  with the merger,  $1.9 billion of one-time  merger-related  costs
have been identified, of which $1.65 billion was taken as a restructuring charge
on March 31, 1996. In addition, $28 million of merger-related expenses have been
incurred ($6 million in the first quarter and $22 million in the second quarter)
and  included in the  restructuring  charge and  expenses  caption in the income
statement.  The estimated  remaining  one-time  merger-related  expenses of $222
million will be incurred substantially over the next two years as these costs do
not   qualify  for   immediate   recognition   under  an   existing   accounting
pronouncement.  These  remaining  costs will be reflected  in the  restructuring
charge and expenses  caption when incurred.  The $1.9 billion of  merger-related
costs reflects severance and other  termination-related  costs to be incurred in
connection with anticipated staff reductions (approximately $600 million), costs
in connection  with planned  dispositions  of certain  facilities,  premises and
equipment  (approximately  $700  million),  and other  merger-related  expenses,
including  costs to  eliminate  redundant  back office and other  operations  of
Chemical  and  Chase  and  other  expenses   related   directly  to  the  merger
(approximately $600 million).

At June 30, 1996, the reserve  balance  associated  with the above $1.65 billion
restructuring  charge was  approximately  $1,414 million,  of which $448 million
related to severance and other  termination-related  costs, $695 million related
to the  disposition of certain  facilities and premises and equipment,  and $271
million related to other merger costs,  including  costs to eliminate  redundant
back office and other operations.

Under the terms of the  merger  agreement,  all 18.6  million  shares of Chase's
treasury  stock amounting to $1,010 million at March 31, 1996, were cancelled 
and retired.

On July 14, 1996, in connection with the merger of the Corporation discussed 
above, The Chase Manhattan Bank, N.A., a national bank, merged with and into
Chemical Bank, a New York State bank, and Chemical Bank changed its name to
"The Chase Manhattan Bank".

NOTE 3 - TREASURY STOCK
- -----------------------
The  Corporation  has  revised  its  previously  announced  buy-back  program to
terminate  at  September  30, 1996 and to provide  that  purchases  of shares of
common  stock  of the  Corporation  under  the  plan to such  date  would  be in
accordance with the pooling-of-interests accounting rules.

During the first six months of 1996, the Corporation  issued 15.7 million shares
of common stock and  repurchased  approximately  13.5 million shares of its
outstanding  common stock in the open market.  These repurchases were largely 
undertaken to meet the anticipated needs of the Corporation's employee stock 
option and incentive plans in accordance with pooling-of-interests  accounting
rules and in compliance with newly issued Staff Accounting Bulletin No. 96.

                                      -8-
<PAGE>
NOTE 4 - TRADING ACTIVITIES
- ---------------------------
The  Corporation  uses its trading assets and  liabilities to meet the financing
needs of its customers and to generate  revenue through its trading  activities.
For a discussion of the Corporation's  risk management  instrument  activity and
related  trading  revenue for the 1996 second quarter and first six months,  see
Management's  Discussion  and  Analysis  on pages 21-22 and page 38 of this Form
10-Q.

Trading Assets and Liabilities
Trading  assets  include  debt  and  equity   instruments  and  risk  management
instruments  with positive  fair values.  Trading  liabilities  are comprised of
securities sold, not yet purchased and risk management instruments with negative
fair  values.  Trading  assets and  trading  liabilities  (which are  carried at
estimated  fair  value,  after  taking  into  account  the  effects  of  legally
enforceable  master  netting  agreements  on risk  management  instruments)  are
presented in the following table for the dates indicated.

<TABLE>
<CAPTION>
                                                                                         June 30,           December 31,
(in millions)                                                                                1996                   1995
                                                                                     ------------           ------------

Trading Assets - Debt and Equity Instruments:
<S>                                                                                  <C>                     <C>        
     U.S. Government, Federal Agencies and Municipal Securities                      $      6,644            $     9,601
     Certificates of Deposit, Bankers' Acceptances,
         and Commercial Paper                                                               2,328                  2,560
     Debt Securities Issued by Foreign Governments                                          7,271                  6,318
     Debt Securities Issued by Foreign Financial Institutions                               4,196                  3,467
     Loans                                                                                    855                    666
     Corporate Securities                                                                   2,131                  2,224
     Other                                                                                  1,872                  1,376
                                                                                     ------------            -----------
Total Trading Assets - Debt and Equity Instruments (a)                               $     25,297            $    26,212
                                                                                     ============            ===========
Trading Assets - Risk Management Instruments:
     Interest Rate Contracts                                                         $     12,349            $    12,408
     Foreign Exchange Contracts                                                            12,058                 12,384
     Stock Index Options and Commodity Contracts                                            2,007                  1,033
                                                                                     ------------            -----------
Total Trading Assets - Risk Management Instruments                                   $     26,414            $    25,825
                                                                                     ============            ===========
Trading Liabilities - Risk Management Instruments:
     Interest Rate Contracts                                                         $     12,466            $    13,975
     Foreign Exchange Contracts                                                            12,604                 13,295
     Stock Index Options and Commodity Contracts                                            1,433                    831
                                                                                     ------------            -----------
Trading Liabilities - Risk Management Instruments                                    $     26,503            $    28,101
Securities Sold, Not Yet Purchased                                                   $      9,683            $     6,240
                                                                                     ------------            -----------
Total Trading Liabilities                                                            $     36,186            $    34,341
                                                                                     ============            ===========

<FN>
(a)  Includes emerging markets instruments of $6,748 million at June 30, 1996.
</FN>
</TABLE>

NOTE 5 - SECURITIES
- -------------------
For a discussion of the accounting policies relating to securities, see Note One
of the  Corporation's  1995  Annual  Report to its  stockholders  filed with the
Securities  and Exchange  Commission on Form 8-K dated April 16, 1996 (the "1995
Annual Report").

The  valuation of the  securities  classified as  available-for-sale  (including
securities classified as loans  which  are  subject  to the  provisions  of 
SFAS 115)  resulted  in a net after-tax unfavorable impact of $640 million on 
the Corporation's  stockholders' equity at June 30, 1996,  compared  with a net
after-tax  unfavorable  impact of $237  million at December 31,  1995.  The 
change from the 1995  year-end was the result of an increase in interest rates 
during the first half of 1996.

                                      -9-
<PAGE>

Net gains from  available-for-sale  securities  sold in the second  quarter  and
first six months of 1996 amounted to $24 million (gross gains of $77 million and
gross losses of $53  million)  and $76 million  (gross gains of $151 million and
gross losses of $75 million), respectively. Net gains on such sales for the same
periods in 1995  amounted to $72 million  (gross gains of $191 million and gross
losses of $119  million) in the second  quarter and $54 million  (gross gains of
$229 million and gross losses of $175 million) in the first six months.

Available-for-Sale Securities

The amortized  cost and estimated fair value of  available-for-sale  securities,
including  the impact of  related  derivatives,  were as  follows  for the dates
indicated:


<TABLE>
<CAPTION>
June 30, 1996 (in millions)                                                Gross            Gross
                                                       Amortized           Unrealized       Unrealized      Fair
                                                       Cost                Gains            Losses          Value(a)
                                                       ---------           -----------      ----------      --------
U.S. Government and Federal
     Agency/Corporation Obligations:
<S>                                                    <C>                  <C>              <C>           <C>      
        Mortgage-Backed Securities                     $  20,229            $   25           $  482        $  19,772
        Collateralized Mortgage Obligations                1,004                --                3            1,001
        Other, primarily U.S. Treasuries                   8,223                --              299            7,924
Obligations of State and Political Subdivisions              293                 2                3              292
Debt Securities Issued by Foreign Governments              6,189                74               20            6,243
Corporate Debt Securities                                    986                30               12            1,004
Collateralized Mortgage Obligations (b)                      191                 1                6              186
Equity Securities                                          1,004               143               --            1,147
Other, primarily Asset-Backed Securities                     283                 3               --              286
                                                       ---------            ------           ------        ---------
        Total Available-for-Sale Securities            $  38,402            $  278           $  825        $  37,855
                                                       =========            ======           ======        =========



December 31, 1995 (in millions)                                            Gross             Gross
                                                       Amortized           Unrealized        Unrealized      Fair
                                                       Cost                Gains             Losses          Value(a)
                                                       ------------        ------------      -----------     --------   
U.S. Government and Federal
     Agency/Corporation Obligations:
        Mortgage-Backed Securities                     $  19,029            $  205           $    2        $  19,232
        Collateralized Mortgage Obligations                1,132                --                8            1,124
        Other, primarily U.S. Treasuries                   5,020                 4               53            4,971
Obligations of State and Political Subdivisions              633                 6               --              639
Debt Securities Issued by Foreign Governments              8,084               234              146            8,172
Corporate Debt Securities                                    716                31               10              737
Collateralized Mortgage Obligations (b)                      246                --                1              245
Equity Securities                                            999               169                4            1,164
Other, primarily Asset-Backed Securities                     853                 9                5              857
                                                       ---------            ------           ------        ---------
        Total Available-for-Sale Securities            $  36,712            $  658           $  229        $  37,141
                                                       =========            ======           ======        =========

<FN>
(a)   The   Corporation's   portfolio  of  securities   generally   consists  of
      investment-grade  securities. The fair value of actively-traded securities
      is  determined  by  the  secondary  market,   while  the  fair  value  for
      nonactively-traded securities is based on independent broker quotations.
(b)   Collateralized  mortgage  obligations  of private  issuers  generally have
      underlying  collateral  consisting of obligations  of U.S.  Government and
      Federal agencies and corporations.
</FN>
</TABLE>

                                      -10-
<PAGE>
Held-to-Maturity Securities

The amortized cost and estimated fair value of  held-to-maturity  securities for
the dates indicated were as follows:


<TABLE>
<CAPTION>
June 30, 1996 (in millions)                                                Gross            Gross
                                                        Amortized          Unrealized       Unrealized      Fair
                                                        Cost               Gains            Losses          Value(a)
                                                        ---------          ----------       ----------      --------
U.S. Government and Federal
     Agency/Corporation Obligations:
<S>                                                     <C>                 <C>              <C>           <C>      
        Mortgage-Backed Securities                      $  1,653            $    1           $   30        $   1,624
        Collateralized Mortgage Obligations                2,261                 4               22            2,243
        Other, primarily U.S. Treasuries                      82                --               --               82
Other, primarily Asset-Backed Securities (b)                 129                 2               --              131
                                                        --------            ------           ------        ---------
     Total Held-to-Maturity Securities                  $  4,125            $    7           $   52        $   4,080
                                                        ========            ======           ======        =========


December 31, 1995 (in millions)                                            Gross            Gross
                                                       Amortized           Unrealized       Unrealized       Fair
                                                       Cost                Gains            Losses           Value(a)
                                                       ------------        ------------     -----------      --------   
U.S. Government and Federal
     Agency/Corporation Obligations:
        Mortgage-Backed Securities                     $   1,782           $    24          $     1        $   1,805
        Collateralized Mortgage Obligations                2,624                11                6            2,629
        Other, primarily U.S. Treasuries                      82                --               --               82
Other, primarily Asset-Backed Securities (b)                 140                 3               --              143
                                                       ---------           -------          -------        ---------
     Total Held-to-Maturity Securities                 $   4,628           $    38          $     7        $   4,659
                                                       =========           =======          =======        =========


<FN>
(a)   The   Corporation's   portfolio  of  securities   generally   consists  of
      investment-grade  securities. The fair value of actively-traded securities
      is  determined  by  the  secondary  market,   while  the  fair  value  for
      nonactively-traded securities is based on independent broker quotations.
(b)   Also includes collateralized mortgage obligations of private issuers which
      generally  have  underlying  collateral  consisting of obligations of U.S.
      Government and Federal agencies and corporations.
</FN>
</TABLE>

                                      -11-
<PAGE>

NOTE 6 - LOANS
- --------------

For a discussion of the accounting  policies  relating to loans, including 
securities classified as loans which are subject to the  provisions of SFAS 115,
reference is made to Note One and  page 63 of the  Corporation's  1995  Annual
Report.  The  following  table reflects the amortized cost and estimated fair 
value of loans measured pursuant to SFAS 115 (which are all available-for-sale),
including the impact of related derivatives, for the dates indicated.


<TABLE>
<CAPTION>
(in millions)                                                              Gross            Gross
                                                       Amortized           Unrealized       Unrealized        Fair
                                                       Cost                Gains            Losses            Value
                                                      ----------           ----------       ----------     ---------

<S>                                                   <C>                  <C>              <C>            <C>      
June 30, 1996                                         $    2,461           $    76          $   651        $   1,886
                                                      ==========           =======          =======        =========
December 31, 1995                                     $    2,849           $    47          $   917        $   1,979
                                                      ==========           =======          =======        =========
</TABLE>

The  second  quarter  and first six  months of 1996  included  a net loss of $30
million  and  $65  million,   respectively,   related  to  the   disposition  of
available-for-sale  emerging market securities,  compared with a net loss of $50
million and $26 million, respectively, in the same 1995 periods.

The following  table sets forth  impaired loan  disclosures  under SFAS 114. The
Corporation  uses the  discounted  cash flow  method as its  primary  method for
valuing impaired loans.


<TABLE>
<CAPTION>

                                                                                               June 30,        June 30,
(in millions)                                                                                      1996            1995
                                                                                            -----------        --------

<S>                                                                                         <C>                <C>     
Impaired Loans with an Allowance                                                            $      480         $    721
Impaired Loans without an Allowance (a)                                                            699              890
                                                                                            ----------         --------
     Total Impaired Loans                                                                   $    1,179         $  1,611
                                                                                            ==========         ========

Allowance for Impaired Loans under
  SFAS 114 (b)                                                                              $      164         $    228
                                                                                            ==========         ========

Average Balance of Impaired Loans
  during the six months ended June 30,                                                      $    1,208         $  1,637
                                                                                            ==========         ========

Interest Income Recognized on Impaired
  Loans during the six months ended June 30,                                                $       15         $     14
                                                                                            ==========         ========


<FN>
(a)   Impaired loans for which the discounted  cash flows,  collateral  value or
      market price equals or exceeds the carrying value of the loan.  Such loans
      do not require an allowance under SFAS 114.
(b)   The Allowance for Impaired Loans under SFAS 114 is a part of the 
      Corporation's overall Allowance for Credit Losses.
</FN>
</TABLE>

                                      -12-
<PAGE>

NOTE 7 - POSTRETIREMENT MEDICAL AND LIFE INSURANCE BENEFITS
- -----------------------------------------------------------
Effective  January 1, 1995,  the  Corporation  adopted  Statement  of  Financial
Accounting Standards No. 106, "Employers' Accounting for Postretirement Benefits
Other Than Pensions" ("SFAS 106"), for  postretirement  medical benefits for its
foreign  plans.  Consistent  with the January 1, 1993  adoption  of SFAS 106 for
domestic  plans,  the  Corporation  elected to expense  the entire  unrecognized
accumulated  obligation  as of the date of  adoption  of SFAS 106 related to its
foreign  plans via a  one-time  pre-tax  charge  of  $17  million  ($11  million
after-tax).

NOTE 8 - RESTRUCTURING CHARGES
- ------------------------------
See Note 2 for a discussion of the  merger-related  restructuring  charge. For a
discussion  of the  Corporation's  restructuring  charges  taken in prior years,
reference is made to Note Fifteen of the  Corporation's  1995 Annual Report.  At
June 30, 1996, the reserve balance related to prior years' restructuring charges
was  approximately  $95 million  relating  substantially  to the  disposition of
certain facilities, premises and equipment and the termination of leases.

NOTE 9 - COMMITMENTS AND CONTINGENCIES
- --------------------------------------
For a discussion of certain legal proceedings,  see Part II, Item 1 of this Form
10-Q.

NOTE 10 - DERIVATIVE AND FOREIGN EXCHANGE FINANCIAL INSTRUMENTS
- ---------------------------------------------------------------
The  Corporation  utilizes  various  derivative and foreign  exchange  financial
instruments  for trading  purposes and for purposes other than trading,  such as
asset/liability   management  ("ALM").  These  financial  instruments  represent
contracts  with   counterparties   where  payments  are  made  to  or  from  the
counterparty based upon specific interest rates,  currency levels,  other market
rates or on terms  predetermined  by the contract.  Such  derivative and foreign
exchange transactions involve, to varying degrees,  credit risk and market risk.
For a discussion  of the credit and market risks  involved with  derivative  and
foreign exchange financial instruments,  reference is made to pages 32 and 38-44
and Note Eighteen of the Corporation's 1995 Annual Report.

Derivative  and Foreign  Exchange  Instruments  Used for Trading  Purposes:  The
financial   instruments  used  for  the  Corporation's  trading  activities  are
disclosed  in  Note 4 of  this  Form  10-Q.  The  credit  risk  relating  to the
Corporation's  trading  activities is recorded on the balance sheet. The effects
of market risk (gains or losses) on the  Corporation's  trading  activities have
been   reflected   in  trading   revenue,   as  the  trading   instruments   are
marked-to-market on a daily basis.

Derivative  and  Foreign  Exchange  Instruments  Used for  Purposes  Other  Than
Trading:  The  Corporation's  principal  objective  in using  off-balance  sheet
instruments  for  purposes  other  than  trading  is for its ALM  activities.  A
discussion  of  the  Corporation's   objectives  and  strategies  for  employing
derivative and foreign  exchange  instruments  for ALM activities is included on
pages 41 and 44 of the  Corporation's  1995 Annual Report.

At June 30, 1996,  gross deferred gains and gross  deferred  losses  relating to
closed  derivative contracts used in ALM activities  were $631 million and $699
million,  respectively.  See page 56 of the Corporation's 1995 Annual Report for
the accounting method used for these contracts and see page 41 of this Form 10-Q
for the Amortization of Net Deferred Gains (Losses) on Closed ALM Contracts.

The Corporation also uses selected  derivative  financial  instruments to manage
the sensitivity to changes in market interest rates on anticipated transactions;
however, such transactions are not significant.  Accordingly,  at June 30, 1996,
deferred gains and losses associated with such transactions were immaterial.

                                      -13-
<PAGE>

The following table  summarizes the aggregate  notional amounts of interest rate
and foreign  exchange  contracts as well as the credit exposure related to these
instruments (after taking into account the effects of legally enforceable master
netting  agreements) for the dates indicated  below. The table should be read in
conjunction  with the descriptions of these products and their risks included on
pages 74-75 of the Corporation's 1995 Annual Report.

<TABLE>
<CAPTION>
                                                             Notional Amounts (a)                    Credit Exposure
                                                       -----------------------------           ---------------------------
                                                       June 30,         December 31,           June 30,           December 31,
(in billions)                                              1996                 1995               1996                   1995
                                                       --------         ------------           --------           ------------      

Interest Rate Contracts
Futures, Forwards and Forward Rate Agreements
<S>                                                    <C>                 <C>               <C>                  <C>        
  Trading                                              $   1,223.8         $    1,047.5      $      0.6           $       1.3
  Asset and Liability Management                              72.6                 40.0             ---                   0.1
Interest Rate Swaps
  Trading                                                  2,061.8              1,692.6            10.3                  10.4
  Asset and Liability Management                              96.8                 69.7             0.5                   0.3
Purchased Options
  Trading                                                    142.0                147.2             1.4                   0.7
  Asset and Liability Management                              65.1                 26.0             ---                   ---
Written Options
  Trading                                                    156.5                161.0             ---                   ---
  Asset and Liability Management                              33.1                  6.4             ---                   ---
                                                       -----------         ------------      ----------           -----------
    Total Interest Rate Contracts                      $   3,851.7         $    3,190.4      $     12.8           $      12.8
                                                       ===========         ============      ==========           ===========

Foreign Exchange Contracts
Spot, Forward and Futures Contracts
  Trading                                              $   1,429.3         $    1,352.1      $      8.0           $       8.8
  Asset and Liability Management                              23.5                 10.9             ---                   ---
Other Foreign Exchange Contracts (b)
  Trading                                                    365.7                241.6             4.1                   3.6
  Asset and Liability Management                               3.3                  1.6             ---                   ---
                                                       -----------         ------------      ----------           -----------
    Total Foreign Exchange Contracts                   $   1,821.8         $    1,606.2      $     12.1           $      12.4
                                                       ===========         ============      ==========           ===========

Stock Index Options and Commodity
 Contracts
  Trading                                              $      56.0         $       37.7      $      2.0           $       1.0
                                                       -----------         ------------      ----------           -----------
  Total Stock Index Options and
     Commodity Contracts                               $      56.0         $       37.7      $      2.0           $       1.0
                                                       ===========         ============      ==========           ===========

Total Credit Exposure Recorded on the Balance Sheet                                          $     26.9           $      26.2
                                                                                             ==========           ===========

<FN>
(a)   The notional amounts of exchange-traded interest rates contracts,  foreign
      exchange  contracts,  and stock index options and commodity contracts were
      $515.7 billion, $5.1 billion and $10.1 billion,  respectively, at June 30,
      1996,  compared  with $417.7  billion,  $10.6  billion  and $5.1  billion,
      respectively,  at December  31,  1995.  The credit  risk  amounts of these
      contracts were minimal since exchange-traded  contracts principally settle
      daily in cash.
(b)   Includes  notional  amounts of  purchased  options,  written  options  and
      cross-currency  interest rate swaps of $131.7 billion,  $150.8 billion and
      $86.5  billion,  respectively,  at June  30,  1996,  compared  with  $92.2
      billion,  $92.4 billion and $58.6 billion,  respectively,  at December 31,
      1995.
</FN>
</TABLE>

                                      -14-
<PAGE>

NOTE 11 - OFF-BALANCE SHEET LENDING-RELATED FINANCIAL INSTRUMENTS
- -----------------------------------------------------------------
The  following  table  summarizes  the   Corporation's   credit  risk  which  is
represented  by  contract   amounts   relating  to   lending-related   financial
instruments  at June 30, 1996 and December 31, 1995. The table should be read in
conjunction  with the  description of these products and their risks included on
page 75 of the Corporation's 1995 Annual Report.

<TABLE>
<CAPTION>
Off-Balance Sheet Lending-Related Financial Instruments
- -------------------------------------------------------
                                                                                  June 30,                 December 31,
(in millions)                                                                         1996                         1995
                                                                                  --------                 ------------
<S>                                                                                <C>                         <C>        
Commitments to Extend Credit                                                       $97,427(a)                  $ 95,555(a)
Standby Letters of Credit and Guarantees (Net of Risk
     Participations of $4,348 and $4,861)                                           24,287                       24,745
Other Letters of Credit                                                              6,000                        5,907
Customers' Securities Lent                                                          35,908                       27,169

<FN>
(a)  Excludes credit card commitments of $50.1 billion and $47.6 billion at 
     June 30, 1996 and December 31, 1995, respectively.
</FN>
</TABLE>

NOTE 12 - FAIR VALUE OF FINANCIAL INSTRUMENTS
- ---------------------------------------------
For a discussion of the Corporation's fair value methodologies,  see pages 76-77
of the  Corporation's  1995 Annual  Report.  The  following  table  presents the
carrying  value and estimated  fair value at June 30, 1996 and December 31, 1995
of the Corporation's financial assets and liabilities valued under SFAS 107.

<TABLE>
<CAPTION>
                                                  June 30, 1996                                        December 31, 1995
                                    -------------------------------------------       -------------------------------------------
                                    Carrying       Estimated     Appreciation/        Carrying        Estimated     Appreciation/
(in millions)                       Value          Fair Value    (Depreciation)       Value           Fair Value    (Depreciation)

<S>                                 <C>            <C>               <C>              <C>             <C>                <C>     
Total Financial Assets              $ 314,778      $  319,252        $  4,474         $  294,627      $  299,879         $  5,252
                                    =========      ==========                         ==========      ==========
Total Financial Liabilities         $ 299,227      $  299,576            (349)        $  283,065      $  283,698             (633)
                                    =========      ==========        --------         ==========      ==========         --------
Estimated Fair Value in Excess
of Carrying Value                                                    $  4,125                                            $  4,619
                                                                     ========                                            ========
</TABLE>
At June 30,  1996,  estimated  fair  value exceeded  carrying  value by  $4,125
million,  compared with $4,619  million at December 31, 1995. The decrease is
primarily due to the estimated fair value of loans  decreasing in relation to
their  carrying value (i.e., reduction in the estimated fair value in excess of
carrying value) from December 31, 1995, as a result of a rising interest rate
environment in 1996.

Derivative  contracts  used for ALM activities are included in the above amounts
and are valued using market  prices or pricing  models  consistent  with methods
used  by the  Corporation  in  valuing  similar  instruments  used  for  trading
purposes.  The following  table  presents the carrying  value and estimated fair
value of derivatives  contracts used for ALM activities.
<TABLE>
<CAPTION>
                                                  June 30, 1996                                        December 31, 1995
                                    -------------------------------------------       -------------------------------------------
                                    Carrying       Estimated     Appreciation/        Carrying        Estimated     Appreciation/
(in millions)                       Value          Fair Value    (Depreciation)       Value           Fair Value    (Depreciation)

<S>                                 <C>            <C>               <C>              <C>             <C>                <C>     
Total Financial Assets              $     274      $      117        $(157)(a)        $       92      $     (67)         $  (159)
Total Financial Liabilities         $     269      $      (75)       $(344)(a)        $      270      $     643          $   373

<FN>
(a) Unrealized gains and losses related to financial assets were $517 million
    and $674 million, respectively, at June 30, 1996.  Unrealized gains and
    losses related to financial liabilities were $267 million and $611 million,
    respectively, at June 30, 1996.
</FN>
</TABLE>

                                      -15-
<PAGE>
<TABLE>
<CAPTION>
Part I
Item 2.
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

                         THE CHASE MANHATTAN CORPORATION
                              FINANCIAL HIGHLIGHTS
                 (in millions, except per share and ratio data)

                                                                    1996                   1995            Six Months Ended
                                                             ---------------------       ------        -----------------------
                                                              Second       First         Second        June 30,       June 30,
                                                              Quarter      Quarter       Quarter          1996            1995
                                                              -------      -------       -------       ---------      --------
EARNINGS:
<S>                                                         <C>           <C>           <C>            <C>             <C>     
Income Before Restructuring Charge                          $    870      $    937      $    738       $  1,807        $  1,388
Restructuring Charge (After-Tax)                                 (14)(a)    (1,026)(a)        (9)(b)     (1,040) (a)         (9)(b)
                                                            --------      --------      --------       --------        -------- 
Income (Loss) After Restructuring Charge and
  Before Effect of Accounting Change                             856           (89)          729            767           1,379
Effect of Change in Accounting Principle                          --            --            --             --             (11)(c)
                                                            --------      --------      --------       --------        --------     
Net Income (Loss)                                           $    856      $    (89)     $    729       $    767        $  1,368
                                                            ========      ========      ========       ========        ========
Net Income (Loss) Applicable to Common Stock                $    801      $   (143)     $    673       $    658        $  1,251
                                                            ========      ========      ========       ========        ========

INCOME (LOSS) PER COMMON SHARE:
Primary:
  Income Before Restructuring Charge                        $    1.83      $   1.98     $   1.56       $   3.81        $   2.93
  Restructuring Charge (After-Tax)                              (0.03)(a)     (2.30)(a)    (0.02)(b)      (2.33) (a)      (0.02)(b)
                                                            ---------     ---------     --------       --------        --------     
  Income (Loss) After Restructuring Charge and
    Before Effect of Accounting Change                           1.80         (0.32)        1.54           1.48            2.91
  Effect of Change in Accounting Principle                         --            --          --              --           (0.02)(c)
                                                             --------     ---------      -------       --------        --------    
  Net Income (Loss)                                         $    1.80      $  (0.32)    $   1.54       $   1.48        $   2.89
                                                            =========      ========     ========       ========        ========
Assuming Full Dilution:
  Income Before Restructuring Charge                        $    1.82      $   1.97     $   1.54       $   3.77        $   2.87
  Restructuring Charge (After-Tax)                              (0.03)(a)     (2.29)(a)    (0.02)(b)      (2.31)(a)       (0.02)(b)
                                                            ---------     ---------     --------       --------        --------     
  Income (Loss) After Restructuring Charge and
     Before Effect of Accounting Change                          1.79         (0.32)        1.52           1.46            2.85
  Effect of Change in Accounting Principle                         --            --           --             --           (0.02)(c)
                                                             --------     ---------     --------       --------        --------     
   Net Income (Loss)                                        $    1.79      $  (0.32)   $    1.52       $   1.46        $   2.83
                                                            =========      ========    =========       ========        ========
PER COMMON SHARE:
Book Value                                                  $   40.47     $   39.41     $  39.66       $  40.47        $  39.66
Market Value                                                $   70.63     $   70.50     $  47.25       $  70.63        $  47.25
Common Stock Dividends Declared (d)                         $    0.56     $    0.56     $   0.50       $   1.12        $   0.94

COMMON SHARES OUTSTANDING:
Average Common and Common Equivalent Shares                     444.8         446.1        436.2          445.4           433.5
Average Common Shares Assuming Full Dilution                    448.4         449.1        444.4          450.2           444.7
Common Shares at Period End                                     437.1         434.3        430.9          437.1           430.9

PERFORMANCE RATIOS: (Average Balances) (e)
Income Before Restructuring Charge:
  Return on Assets                                              1.10%         1.20%         .96%          1.15%            .92%
  Return on Common Stockholders' Equity                        19.00%        19.53%       16.53%         19.27%          15.74%
  Return on Total Stockholders' Equity                         17.58%        18.09%       15.32%         17.84%          14.66%
Net Income (Loss):
  Return on Assets                                              1.08%           N/M         .95%           .49%            .91%
  Return on Common Stockholders' Equity                        18.67%           N/M       16.31%          7.47%          15.50%
  Return on Total Stockholders' Equity                         17.30%           N/M       15.13%          7.57%          14.45%
Efficiency Ratio (f)                                            58.4%         59.5%        63.2%          59.0%           65.2%

<FN>
(a)  Reflects  the  after-tax   impact  of  a  $1,650   million   merger-related
     restructuring  charge,  which was recorded on March 31, 1996.  In addition,
     $28 million of  merger-related  expenses  were  incurred ($6 million in the
     first quarter and $22 million in the second  quarter) and recognized  under
     an existing accounting pronouncement.
(b)  Reflects a restructuring charge related to exiting from a futures brokerage
     business.
(c)  On January 1, 1995, the Corporation adopted SFAS 106 for the accounting for
     other postretirement benefits relating to its foreign plans.
(d)  The Corporation increased its quarterly common stock dividend from $0.50
     per share to $0.56 per share in the first quarter of 1996. 
(e)  Performance ratios are based on annualized net income amounts.
(f)  Excludes   restructuring   charges,   foreclosed   property  expense,  and
     nonrecurring  items.  
N/M - As a  result  of the  loss,  these  ratios  are
     not meaningful.
</FN>
</TABLE>

                                      -16-
<PAGE>
Part I
Item 2 (continued)

On March 31, 1996, The Chase  Manhattan  Corporation  ("Chase")  merged with and
into Chemical Banking Corporation ("Chemical"). Upon consummation of the merger,
Chemical   changed  its  name  to  "The  Chase   Manhattan   Corporation"   (the
"Corporation").  The merger was  accounted  for as a pooling-of-interests  and,
accordingly,  the  information  included in this Form 10-Q presents the combined
results  of Chase and  Chemical  as if the  merger  had been in  effect  for all
periods  presented.  Certain  forward-looking  statements  contained  herein are
subject to risks and uncertainties.  The Corporation's  actual results following
the merger may differ  materially  from those set forth in such  forward-looking
statements.  Reference  is made to the  Corporation's  reports  filed  with  the
Securities  and Exchange  Commission,  in particular the Form 8-K dated July 17,
1996, for a discussion of factors that may cause such differences to occur.

- --------------------------------------------------------------------------------
OVERVIEW
- --------------------------------------------------------------------------------

The Corporation  reported 1996 second quarter  net income of $856 million, a 17%
increase  from 1995 second  quarter results of $729  million.  Primary
earnings per share in the second quarter of 1996 were $1.80, compared with $1.54
in the same 1995 period.  Fully diluted earnings per share in the second quarter
of 1996 were $1.79, compared with $1.52 in the second quarter of 1995.

The Corporation's net income, excluding restructuring charges and merger-related
expenses,  rose 30% to $1,807  million  from $1,388  million in the first
half of 1995.  Primary  earnings  per share in the first half of 1996 were $3.81
and fully diluted earnings per share were $3.77; primary earnings per share were
$2.93 and fully diluted earnings per share were $2.87 in the same 1995 period.

The  Corporation's  second  quarter and first six months 1996 results  reflected
strong revenue growth in its global banking and nationwide consumer  businesses,
as well as $120  million in merger  savings in the second  quarter.  On July 14,
1996, the  Corporation's  two flagship banks (The Chase Manhattan Bank, N.A. and
Chemical Bank) merged, and the Corporation anticipates that this should 
accelerate the Corporation's merger savings.  The  Corporation  believes it 
continues  to remain  in a strong  position  to  achieve  its previously 
announced 1996 performance targets.

Reported earnings, which included after-tax merger-related restructuring charges
and  expenses of $1,040  million,  were $767 million for the first six months of
1996,  compared  with $1,368  million for the first six months of 1995.  Primary
earnings  per share and fully  diluted  earnings per share were $1.48 and $1.46,
respectively,  for the  first  half of 1996,  compared  with  $2.89  and  $2.83,
respectively, for the same 1995 period.

The Corporation's  return on average common  stockholders'  equity was 18.7% for
the second quarter of 1996, compared with 16.3% for the 1995 comparable quarter.
Excluding  restructuring  charges  and   merger-related expenses,  the return on
common  stockholders'  equity was 19.3% for the first six months of 1996  versus
15.7% for the same period of 1995. The  Corporation's  efficiency ratio improved
to 58.4% for the  second  quarter  of 1996,  compared  with 63.2% for the second
quarter of 1995.

At June 30, 1996, the Corporation's Tier 1 Capital and Total Capital ratios were
7.96% and 11.82%,  respectively  (excluding  the assets and  off-balance  sheet
financial instruments of the Corporation's securities subsidiary, as well as the
Corporation's  investment in this subsidiary).  These risk-based  capital ratios
were well in excess of the minimum ratios specified by the Board of Governors of
the Federal Reserve System  ("Federal  Reserve Board") and at June 30, 1996, the
Corporation and all of its depository  institutions  were "well  capitalized" as
defined by the Federal Reserve Board.

The  Corporation's  nonperforming  assets at June 30, 1996 were $1,639  million,
compared  with $1,664  million on December 31, 1995,  and declined  $372 million
from $2,011  million at June 30,  1995.  Nonperforming  assets have  declined by
approximately  $9.9  billion,  or 86%, from their peak level of $11.5 billion in
1991.

                                      -17-
<PAGE>

- --------------------------------------------------------------------------------
RESULTS OF OPERATIONS
- --------------------------------------------------------------------------------

Net Interest Income
<TABLE>
<CAPTION>
                                                                Second Quarter                               Six Months
                                                       -------------------------------            --------------------------------
(in millions)                                            1996                  1995                  1996                 1995
                                                      ------------         -----------            ------------        ------------
Net Interest Income:
<S>                                                    <C>                 <C>                     <C>                 <C>        
  Domestic                                             $     1,583         $      1,620            $      3,316        $     3,208
  Overseas                                                     440                  408                     873                847
                                                       -----------         ------------           -------------       ------------
Net Interest Income - Reported                         $     2,023         $      2,028           $       4,189       $      4,055
                                                       ===========         ============           =============       ============
Net Interest Income - Managed Basis (a)                $     2,231         $      2,105           $       4,530       $      4,189
                                                       ===========         ============           =============       ============
Average Interest-Earning Assets:
  Domestic                                             $   180,393         $    168,273           $     181,142       $    169,327
  Overseas                                                  76,713               72,551                  74,742             70,026
                                                       -----------         ------------           -------------       ------------
Total Average Interest-Earning Assets                  $   257,106         $    240,824           $     255,884       $    239,353
                                                       ===========         ============           =============       ============
Total Average Interest-Earning Assets
  Managed Basis (a)                                    $   266,956         $    244,408           $     264,994       $    242,533
                                                       ===========         ============           =============       ============
Net Yield on Interest-Earning Assets:
  Domestic                                                  3.56%                 3.89%                   3.70%               3.85%
  Overseas                                                  2.30                  2.25                    2.35                2.44
Consolidated Net Yield on Interest-Earning Assets (b)       3.18                  3.39                    3.31                3.44
Consolidated Net Yield on Interest-Earning Assets
  Managed Basis (a)(b)                                      3.38                  3.47                    3.45                3.50

<FN>
(a) Managed basis excludes the impact of credit card securitizations and, in the
    first six months of 1996, $54 million of interest related to Federal and 
    State tax audit settlements. See pages 33-34 for further discussion of 
    credit card securitizations.
(b) Reflected on a taxable equivalent basis in order to permit comparison of
    yields on tax-exempt and taxable assets.  For net interest income on a 
    taxable equivalent basis, see the Average Balance Sheets on pages 45 and 46.  
</FN>
</TABLE>

Reported net interest  income for the second quarter of 1996 was $2,023 million,
relatively  stable when compared with $2,028  million for the second  quarter of
1995. For the first six months of 1996,  reported net interest income was $4,189
million (including $54 million of interest  related to Federal and State
tax audit  settlements),  compared with $4,055 million in 1995.  Excluding the
impact of securitizations and the tax audit settlements,  net interest income on
a managed basis  increased  $126  million,  or 6%,  in the 1996  second  quarter
and $341 million,  or 8%, in the first six  months, reflecting consumer loan 
growth and  higher levels of trading-related net interest income.

The net yield on interest-earning assets, which is the average  rate for  
interest-earning  assets less the  average  rate paid for all sources of funds,
including the impact of interest-free funds, was 3.18% for the 1996 second 
quarter, compared with 3.39% for the 1995 second quarter.  For the first six 
months, the net yield was 3.31% in 1996, versus 3.44% in 1995.  The decline in
both 1996 periods was due to the securitization of credit card receivables and 
an increase in lower-yielding securities and trading assets. Excluding the 
impact of credit card  securitizations  and the tax audit settlements,  the net
yield  declined  9 basis  points  in the 1996 second  quarter compared with the 
prior-year  period,  and declined 5 basis points the first six months of 1996 
compared with the same prior-year period.

                                      -18-
<PAGE>

The following  table reflects the  composition of interest-earning  assets as a
percentage of total earning assets for the periods indicated.

<TABLE>
<CAPTION>
Average Interest-Earning Asset Mix
                                                                                          Second Quarter
                                                                                          --------------
(in billions)                                                                 1996                                 1995
                                                                  ---------------------------           ------------------------
<S>                                                               <C>                   <C>             <C>                   <C>
Consumer Loans                                                    $    73.2             29%             $    69.7             29%
Commercial Loans                                                       77.4             30                   77.1             32
                                                                  ---------         ------              ---------        -------
  Total Loans                                                         150.6             59                  146.8             61
Securities                                                             42.5             17                   34.7             14
Liquid Interest-Earning Assets                                         64.0             24                   59.3             25
                                                                  ---------         ------              ---------        -------
Total Interest-Earning Assets                                     $   257.1            100%             $   240.8            100%
                                                                  =========         ======              =========        =======

                                                                                            Six Months
                                                                                            ----------
(in billions)                                                                 1996                                 1995
                                                                  ---------------------------           ------------------------

Consumer Loans                                                    $    72.8             29%             $    68.1             28%
Commercial Loans                                                       77.3             30                   75.9             32
                                                                  ---------           ------             ---------        -------
  Total Loans                                                         150.1             59                  144.0             60
Securities                                                             42.6             17                   34.6             14
Liquid Interest-Earning Assets                                         63.2             24                   60.8             26
                                                                  ---------         ------              ---------        -------
Total Interest-Earning Assets                                     $   255.9            100%             $   239.4            100%
                                                                  =========         ======              =========        =======

</TABLE>

Average  interest-earning  assets  increased  during  both  1996  periods,  when
compared  with the  respective  1995  periods,  principally  as a  result  of an
increase in the available-for-sale securities portfolio, more liquid interest-
earning assets (primarily  trading assets) and a higher level of consumer  
lending.  The Corporation  increased  its  securities  portfolio  by $7.8  
billion in the 1996 second  quarter  and  $8.0  billion  in the 1996 first  six
months,  as part of its asset/liability management activities in connection with
the merger of Chase and Chemical.  Additionally,  the  Corporation's  average
total loans in the second quarter and first six months of 1996 increased by $3.8
billion and $6.1 billion, respectively,  when  compared  with the  comparable 
1995  periods.  The  increases reflected the continued growth in consumer loans
(despite the impact of a higher level of  credit  card  securitizations)  and,
to a lesser  extent,  commercial lending,  partially  offset by the continued
reduction in the  commercial  real estate portfolio.

The growth in interest-earning assets in the 1996 second quarter was funded by a
$4.1  billion  increase  in  interest-bearing  liabilities.  For the 1996 second
quarter, average interest-bearing liabilities were $210.7 billion, compared with
$206.6 billion  in 1995 principally due to a higher level of Federal funds 
purchased and securities sold under  repurchase  agreements,  partially offset 
by a decline in total interest-bearing  deposits. The Corporation utilizes
repurchase agreements as a source of  short-term  funding for  trading-related
positions  and for its securities portfolio.

The  negative  impact on net  interest  income from  nonperforming  loans in the
second  quarter of 1996 was $20 million,  compared with $29 million in 1995. For
the first six months, the negative impact was $49 million in 1996, compared with
$60  million in 1995.  The improvement in both 1996 periods reflects the
continued reduction in the level of the Corporation's nonperforming loans.

For additional  information  on average  balances and net interest  income on
a taxable equivalent basis, see Average Consolidated Balance Sheet, Interest
and Rates on pages 45 and 46.

Management  anticipates  that, given its current  expectations for interest rate
movements  in 1996,  the  Corporation's  net  interest  income  in 1996  will be
modestly   higher   than  in  1995   (prior  to  the   impact  of  credit   card
securitizations).

                                      -19-
<PAGE>

Provision for Losses
The  Corporation's  provision  for losses was $250  million  for the 1996 second
quarter,  compared with $245 million in the 1996 first quarter, and $195 million
in the 1995 second quarter.  For the first six months,  the provision for losses
was $495 million in 1996 compared with $380 million in 1995. The increase in the
provision  for losses for both 1996 periods was  primarily  the result of higher
commercial  net  charge-offs,  as a  result  of a  lower  level  of  recoveries,
partially offset by lower consumer net charge-offs due, in part, to a decline in
the level of credit card receivables retained on the balance sheet.

Management  anticipates that the provision for losses in 1996 will increase over
the 1995 level due in part to a lower level of commercial loan recoveries. For a
discussion of the Corporation's net charge-offs,  see the Credit Risk Management
Section on pages 31-36.

Noninterest Revenue
Noninterest  revenue  increased for the 1996 second quarter and six-month period
when compared with the corresponding  1995 periods.  The 1996 second quarter and
six-month  results  each  reflect  increases  in trading  revenue,  and fees and
commissions  (principally  from corporate  finance and  syndication  activities,
credit card revenue and trust and investment  management fees).  These increases
were  partially  offset by lower  other  revenue  as the 1996  six-month  period
includes a loss of $60 million on the sale of a building in Japan while the 1995
period  included a gain of $85 million on the sale of the Corporation's 
investment in Far East Bank and Trust Company.

The  following  table  presents the  components of  noninterest  revenue for the
periods indicated.

<TABLE>
<CAPTION>
                                                                Second Quarter                            Six Months
                                                       -----------------------------           ---------------------------
(in millions)                                               1996                1995              1996                1995
                                                            ----                ----              ----                ----

<S>                                                    <C>                 <C>                 <C>                 <C>     
Corporate Finance and Syndication Fees                 $     258           $     197           $     482           $    366
Trust and Investment Management Fees                         302                 243                 587                483
Credit Card Revenue                                          233                 196                 466                378
Service Charges on Deposit Accounts                          100                 107                 199                211
Fees for Other Financial Services                            381                 353                 759                720
                                                       ---------           ---------           ---------           --------
Total Fees and Commissions                                 1,274               1,096               2,493              2,158
Trading Revenue                                              379                 301                 718                400
Securities Gains                                              24                  72                  76                 54
Other Revenue                                                254                 257                 513                671
                                                       ---------           ---------           ---------           --------
     Total                                             $   1,931           $   1,726           $   3,800           $  3,283
                                                       =========           =========           =========           ========

</TABLE>

Fees and Commissions
Corporate  finance and  syndication  fees were a record $258 million in the 1996
second quarter, an increase of 31% from the prior-year period. For the first six
months of 1996,  such fees rose 32% from the  comparable  period a year ago. The
increases  from both 1995  periods  were the result of strong loan  syndication,
securities underwriting and advisory activities.  During the first six months of
1996, the Corporation acted as agent or co-agent for approximately  $240 billion
of syndicated credit facilities,  a reflection of the Corporation's large client
base and strong emphasis on distribution.

Trust and investment management fees rose 24% in the 1996 second quarter and 22%
for the  1996  first  six  months,  reflecting  increased  global  services  and
securities  processing  activities,  growth in the Vista mutual funds and higher
trust fees attributable to growth in assets under management.  Also contributing
to the  increases  were higher  fees due to the  acquisition  of the  securities
processing  businesses of U.S. Trust Corporation ("US Trust") in September 1995,
which contributed approximately $24 million of revenue in the second quarter and
$48 million for the first half of 1996.

Credit card revenue  increased  $37 million for the 1996 second  quarter and $88
million  for the 1996 first six months,  primarily  the result of an increase in
securitization volume as well as growth in managed outstandings and active 
accounts. Average managed credit card receivables (credit card  receivables on
the balance sheet plus securitized  credit card  receivables) grew to $23.3 
billion for the second quarter of 1996, compared  with $20.3 billion for the
prior-year's comparable period.  For the first six months of 1996, there was an
approximate $6 billion increase in the level of securitized credit card 
receivables.  The favorable impact on credit card revenues from the higher level
of securitizations was $6 million in the 1996 second quarter and $55 million in
the first six months of 1996. For a further discussion of the credit card 
portfolio and related securitization activity, see pages 33-34 of this
Form 10-Q.

                                      -20-
<PAGE>

The  following  table  sets  forth the  components  of fees for other  financial
services for the periods indicated.

<TABLE>
<CAPTION>
                                                                    Second Quarter                     Six Months
                                                              ------------------------         ------------------------
(in millions)                                                   1996              1995           1996              1995
                                                                ----              ----           ----              ----
Fees for Other Financial Services:
<S>                                                           <C>               <C>            <C>              <C>     
   Commissions on Letters of Credit and Acceptances           $     82          $    83        $  171           $    174
   Fees in Lieu of Compensating Balances                            74               71           148                140
   Mortgage Servicing Fees                                          54               53           104                107
   Loan Commitment Fees                                             30               32            60                 65
   Other Fees                                                      141              114           276                234
                                                              --------          -------        ------           --------
     Total                                                    $    381          $   353        $  759           $    720
                                                              ========          =======        ======           ========
</TABLE>

Fees related to automobile securitizations and brokerage commissions contributed
to the increase in other fees, reflecting the impact of automobile 
securitizations in late 1995 and early  1996,  as well as higher  transaction
volume  and a larger customer base at the Corporation's discount brokerage firm,
Brown and Company.

Trading Revenue
The following  table sets forth the components of trading revenue for the second
quarter and first six months of 1996 and 1995.

<TABLE>
<CAPTION>
                                                                    Second Quarter                     Six Months
                                                              ------------------------        -------------------------
(in millions)                                                   1996              1995           1996              1995
                                                                ----              ----           ----              ----
<S>                                                           <C>               <C>           <C>               <C>     
Trading Revenue                                               $    379          $   301       $   718           $    400
Net Interest Income Impact (a)                                     142              108           290                192
                                                              --------          -------       -------           --------
Total Trading-Related Revenue                                 $    521          $   409       $ 1,008           $    592
                                                              ========          =======       =======           ========
Product Diversification:
     Interest Rate Contracts (b)                              $    180          $   118       $   326           $    184
     Foreign Exchange Contracts (c)                                 93              143           233                317
     Debt Instruments and Other (d)                                248              148           449                 91
                                                              --------          -------       -------           --------
Total Trading-Related Revenue                                 $    521          $   409       $ 1,008           $    592
                                                              ========          =======       =======           ========

<FN>
(a)   Net interest income  attributable to trading activities  includes accruals
      on interest-earning and interest-bearing trading-related positions as well
      as  management   allocations   reflecting  the  funding  cost  or  benefit
      associated  with  trading  positions.  This  amount is included in the net
      interest income caption on the Consolidated Statement of Income.
(b)   Includes interest rate swaps,  cross-currency interest rate swaps, foreign
      exchange  forward  contracts,  interest  rate  futures,  and forward  rate
      agreements and related hedges.
(c)   Includes foreign exchange spot and option contracts.
(d)   Includes U.S. and foreign  government  and government  agency  securities,
      corporate debt securities, emerging markets debt instruments, debt-related
      derivatives,   equity  securities,   equity  derivatives,   and  commodity
      derivatives.
</FN>
</TABLE>

The  increases in revenue from interest  rate  contracts  during the 1996 second
quarter and first six months were  primarily  due to  anticipated  volatility in
certain  Western  European,  Asian and U.S.  interest rate  markets,  as well as
increased customer demand for derivatives used for risk management purposes. The
decline in foreign  exchange  revenue in the 1996  second  quarter and first six
months was caused by several  factors,  prominent among them was the decrease in
the  level  of  cross-currency  trading  activity  in the  European  markets  in
anticipation of the integration of the European Monetary System. The increase in
debt instrument  revenue during the 1996 second quarter and first six months was
primarily the result of strong  performance in emerging markets in Latin America
and Eastern Europe. In addition, the 1995 six-month results had been adversely
affected by major declines in the prices of emerging markets debt instruments.

                                      -21-
<PAGE>

Trading  revenues  are  affected  by  many  factors,   including  volatility  of
currencies  and  interest  rates,  the volume of  transactions  executed  by the
Corporation on behalf of its customers, the Corporation's success in proprietary
positioning,  the credit  standing  of the  Corporation,  and the steps taken by
central banks and governments  which affect financial  markets.  The Corporation
expects its trading  revenues  will  fluctuate  as these  factors will vary from
period to period.

Other Noninterest Revenue
The following table presents  securities  gains and the composition of other 
revenue for the second quarter and first six months of 1996 and 1995.

<TABLE>
<CAPTION>
                                                                     Second Quarter                          Six Months
                                                               -----------------------               ----------------------
(in millions)                                                    1996             1995                 1996            1995
                                                                 ----             ----                 ----            ----


<S>                                                            <C>               <C>                <C>               <C>    
Securities Gains                                               $     24          $    72            $     76          $    54
                                                               ========          =======            ========          =======
Other Revenue:
    Revenue from Equity-Related Investments                    $    219          $   208            $    442          $   389
    Net Losses on Emerging Markets Securities Sales                 (30)             (50)                (65)             (26)
    Gain on Sale of Investment in Far East Bank
       & Trust Company                                               --               --                  --               85
    Residential Mortgage Origination/Sales Activities                (2)              54                  26               95
    Loss on Sale of a Building in Japan                              --               --                 (60)              --
    All Other Revenue                                                67               45                 170              128
                                                               --------          -------            --------          -------
       Total Other Revenue                                     $    254          $   257            $    513          $   671
                                                               ========          =======            ========          =======

</TABLE>

All securities sales were from the available-for-sale portfolio and were made in
connection with the Corporation's asset/liability management ("ALM") activities.
For  a  further  discussion  of  the  Corporation's  securities,  see  Note  5 -
Securities of the Notes to Financial Statements.

The  Corporation's  other revenue for the second  quarter of 1996 was consistent
with the second quarter of 1995, and down $158 million for the first six months
of 1996 when compared with the 1995 first six months.  Revenue from equity-
related investments, which includes income from venture capital activities and
emerging markets investments, was $219 million in the 1996 second quarter, an 
increase of $11 million from the comparable 1995 quarter.  For the first six 
months of 1996, revenue from  equity-related  investments was $442 million, an
increase of 14% from 1995, and continues to benefit from a broad-based portfolio
of investments in an active market. Revenue from equity-related investments has
averaged approximately $170 million per quarter for the last eight quarters. At
June 30, 1996, the Corporation had  equity-related investments  with a carrying
value of approximately  $2.7 billion. The Corporation believes that equity-
related  investments will continue to make contributions to the Corporation's 
earnings, although the timing of the recognition of gains from these  activities
is unpredictable and revenues from such activities could vary significantly from
period to period.

                                      -22-

<PAGE>

Residential  mortgage  origination/sales  activities declined $56 million in the
second  quarter of 1996,  when compared with the second quarter of 1995, and $69
million for the first six months of 1996, when compared with the first six 
months of 1995.  The decreases were largely the result of a favorable impact
from the implementation of SFAS 122 relating to the accounting for originated
mortgage  servicing  rights  and sale of  servicing rights, both of which 
occurred in the 1995 second quarter. Additionally,  the 1996  second  quarter
was  unfavorably  impacted  by  rising interest rates.

All other revenue in the 1996 second quarter  included a $23 million gain on the
sale of  nonstrategic  assets.  All other revenue also reflected lower income
of $6 million in the 1996 second quarter and $14 million in the first half of
1996 from the Corporation's investment in CIT, as a result of the sale of half
of the Corporation's investment in CIT in December 1995.

Noninterest Expense
Noninterest  expense in the 1996 second quarter was $2,302 million compared with
$2,344 million in the second quarter of 1995 (excluding  restructuring charges).
The  decrease  in  noninterest  expense  in the  1996  second  quarter  reflects
merger-related  expense  savings of $120  million,  primarily  reflecting  lower
salaries  and  benefits  related  to  personnel   reductions  and  other  merger
integration  efforts.  Also  contributing  to the  decrease  in the 1996  second
quarter were lower FDIC expenses,  partially  offset by higher  incentive  costs
related to stronger revenue growth.

For the first  six  months,  noninterest  expense  was  $4,739  million  in 1996
compared  with  $4,679  million  in  1995  (excluding   restructuring  charges).
Excluding  foreclosed  property  expense  and a $40  million  charge to  conform
retirement benefits provided to foreign employees, noninterest expense decreased
by  approximately  $16 million during the first half of 1996, when compared with
the same 1995 period, primarily due to merger integration efforts and lower FDIC
expenses. Additionally, the results for the first six months of 1996 include   
noninterest  expense  as a  result  of the  acquisition  of the  U.S.  Trust
processing  business  in  September  1995, which is largely  offset by the
absence of expenses  due to the sale of the  southern  and central New Jersey 
banking operations in the fourth quarter of 1995.


<TABLE>
<CAPTION>
                                                                Second Quarter                               Six Months
                                                     ---------------------------                  -------------------------
(in millions)                                             1996              1995                      1996             1995
                                                          ----              ----                      ----             ----


<S>                                                  <C>                 <C>                     <C>                <C>      
Salaries                                             $    1,046          $   1,007               $    2,122         $   2,004
Employee Benefits                                           225                246                      530               480
Occupancy Expense                                           207                218                      428               446
Equipment Expense                                           181                193                      365               391
Foreclosed Property Expense                                  (8)               (28)                     (17)              (53)
Other Expense                                               651                708                    1,311             1,411
                                                     ----------          ---------               ----------             -----
     Total Before Restructuring Charge                    2,302              2,344                    4,739             4,679
Restructuring Charge and Expenses                            22                 15                    1,678                15
                                                     ----------          ---------               ----------         ---------
     Total                                           $    2,324          $   2,359               $    6,417         $   4,694
                                                     ==========          =========               ==========         =========
</TABLE>

The Corporation's efficiency ratio improved in the 1996 second quarter and first
six months to 58.4% and 59.0%, respectively, from 63.2% and 65.2%, respectively,
in 1995.  The computation of the efficiency ratio (noninterest  expense as a 
percentage of the total of net interest income and noninterest revenue) excludes
restructuring charges,  foreclosed property expense,  and nonrecurring items.
During the first six months of 1996, nonrecurring items reflected the receipt of
interest related to Federal  and State tax audit  settlements,  a loss on sale
of a  building  in Japan and costs  incurred in  combining  the  Corporation's 
foreign  retirement plans.  The  1995  first  six  months  excluded  the  gain
on the sale of the Corporation's investment in Far East Bank and Trust Company.

                                      -23-
<PAGE>

Salaries and Employee Benefits
The  increase in salaries  for the 1996 second  quarter and first six months was
primarily  due to higher  incentive  costs as a result of stronger  earnings for
most businesses.  Also  contributing to the increase in salaries was the vesting
in the first quarter of 1996 of  certain  stock-based   incentive  awards  due
to  the  improvement  in  the Corporation's  stock  price,  the  continued 
investment  in  the  Corporation's securities  underwriting  business and the
additional staff costs resulting from the U.S. Trust  processing  business  
acquisition in September  1995.  Partially offsetting these increases were the
impact of reductions of approximately 5,000 full-time equivalent employees 
since June 30, 1995 as well as the aforementioned sale of the southern and 
central New Jersey banking operations.

The following table presents the Corporation's full-time equivalent employees at
the dates indicated.

                                                  June 30,        December 31,
                                                      1996                1995
                                                                   

Domestic Offices                                    58,136              60,904
Foreign Offices                                     10,692              11,792
                                                   -------            --------
     Total Full-Time Equivalent Employees           68,828              72,696
                                                   =======            ========

Employee  benefits in the 1996 second  quarter  decreased  $21 million  from the
prior-year's  second  quarter due  to  personnel reductions.  The  increase in 
employee benefits in the first six months of 1996 was primarily the result of a
$40 million charge to conform retirement  benefits provided  to  foreign
employees,  and other  expenses  associated  with a newly consolidated  foreign
investment.  Also  impacting  employee  benefits  was  an increase in FICA 
expenses  associated with the exercise of options granted under broad-based
employee plans and the vesting of certain stock-based  incentive awards in the
first quarter of 1996.

Occupancy and Equipment Expense
Occupancy  expense in the 1996 second quarter and first six months  decreased by
$11  million  and  $18  million,  respectively,  largely  as  a  result  of  the
consolidation of operations and branch  facilities (from a previously  announced
program).

The lower level of  equipment  expense in both 1996  periods was  primarily  the
result of expense reduction initiatives relating to software costs and equipment
rentals.

Foreclosed Property Expense
Foreclosed property expense was a credit of $8 million compared with a credit of
$28 million in the second quarter of 1995. For the first six months,  foreclosed
property expense was a credit of $17 million in 1996,  compared with a credit of
$53 million in 1995.  The results  reflect  continued  progress in reducing  the
Corporation's  real estate  portfolio as a result of improved real estate market
conditions. The 1995 amounts included proceeds received from the sale of certain
foreclosed properties previously written down.

Restructuring Charge
In connection  with the merger,  $1.9 billion of one-time  merger-related  costs
have been identified, of which $1.65 billion was taken as a restructuring charge
on March 31, 1996.  In addition,  $22 million of  merger-related  expenses  were
incurred in the 1996 second  quarter and $28 million for the first six months of
1996 and  were  included  in the  restructuring  charge and expenses caption on
the  income statement.  For a further discussion of the restructuring charge,
see Note 2 on page 8.

Management  does  not  anticipate  that the  restructuring  charge  will  have a
material impact on the Corporation's  future liquidity.  Because of the inherent
uncertainties  associated with merging two large  corporations,  there can be no
assurance that the $1.9 billion of merger-related  costs will reflect the actual
costs ultimately  incurred by the Corporation in implementing the merger or that
the Corporation would not deem it appropriate to take additional charges, as the
merger implementation process continues.

                                      -24-
<PAGE>

Other Expense
The  following  table  presents the  components of other expense for the periods
indicated.
<TABLE>
<CAPTION>
                                                                      Second Quarter                           Six Months
                                                               --------------------------               ---------------------
(in millions)                                                    1995                1996               1996             1995
                                                                 ----                ----               ----             ----

Other Expense:
<S>                                                             <C>              <C>                <C>                <C>     
     Professional Services                                      $   141          $    142           $    270           $    277
     Marketing Expense                                               73               104                163                185
     FDIC Assessments                                                 1                55                  2                112
     Telecommunications                                              82                84                167                165
     Amortization of Intangibles                                     42                47                 85                 94
     All Other                                                      312               276                624                578
                                                                -------          --------           --------           --------
    Total                                                       $   651          $    708           $  1,311           $  1,411
                                                                =======          ========           ========           ========
</TABLE>

Other  expense  decreased  $57 million,  or 8%, in the 1996 second  quarter when
compared  with the  second  quarter  of 1995.  For the first six months of 1996,
other expense  decreased $100 million,  or 7%, from the 1995 comparable  period.
The improvement reflected a $31 million decline in marketing expense in the 1996
second quarter  primarily as a result of expense  reduction  initiatives.  Lower
FDIC  assessments  of $54 million in the second quarter of 1996 and $110 million
for the  first  six  months  of 1996  resulted  from the  elimination  of a FDIC
assessment,  with the exception of deposits  associated  with the acquisition of
former  savings and loan  branches.  Partially  offsetting  these  declines were
increases  in other  expenses largely  as a  result  of the aforementioned 
acquisition from U.S. Trust and consolidation of a foreign investment.

Income Taxes
The  Corporation  recognized  income tax  expense of $524  million in the second
quarter of 1996,  compared with $471 million in the second  quarter of 1995. For
the first six  months,  the  Corporation  recorded  income  tax  expense of $310
million in 1996,  compared with $885 million in 1995. The 1996 six-month  amount
includes tax benefits related to the restructuring charge and aggregate tax
benefits and refunds of $132 million.  The Corporation's effective  tax rates 
were 38.0% and 39.3% for the  second  quarters  of 1996 and 1995, respectively,
and were 38.0% (excluding the  aforementioned tax benefits and refunds) and 
39.1% for the first six months of 1996 and 1995, respectively.

- --------------------------------------------------------------------------------
LINES OF BUSINESS RESULTS
- --------------------------------------------------------------------------------

Profitability  of  the  Corporation  is  tracked  with  an  internal  management
information  system that  produces  lines-of-business  performance.  The current
presentation  of  lines-of-business  results  is  based  on  uniform  management
accounting  policies.  Lines-of-business  results are subject to  restatement as
appropriate  whenever there are refinements in management reporting policies or
changes to the management organization.

Guidelines  exist for assigning  expenses that are not directly  incurred by the
businesses,  such as overhead and taxes, as well as for allocating shareholders'
equity and the provision for losses,  utilizing a risk-based  methodology.  Also
incorporated  in the guidelines is a process for matching assets and liabilities
with  similar  maturity,  liquidity  and  interest  characteristics  within each
business.  Noninterest  expenses of the  Corporation  are fully allocated to the
business units except for special  corporate  one-time  charges.  Management has
developed a risk-adjusted capital methodology that quantifies different types of
risk -- credit,  market, and operating/business -- within various businesses and
assigns capital accordingly. A long-term expected tax rate is assigned in 
evaluating the Corporation's businesses.

                                      -25-
<PAGE>
<TABLE>
<CAPTION>

                                                                            Regional and Consumer             Global
                                                   Global Bank                     Banking                   Services
                                           ------------------------      ------------------------       ------------------

For the three months ended June 30,            1996            1995           1996         1995           1996        1995
                                               ----            ----           ----         ----           ----        ----
 (in millions, except ratios)
<S>                                        <C>             <C>           <C>           <C>              <C>        <C>     
Net Interest Income                        $      606      $      564    $    1,452    $   1,375        $   210    $    178
Noninterest Revenue                             1,038             888           533          539            306         265
Noninterest Expense                               753             724         1,102        1,223            397         355
                                           ----------      ----------    ----------    ---------        -------    --------
Operating Margin                                  891             728           883          691            119          88
Credit Provision (a)                               61              73           345          270              4          --
Foreclosed Property Expense                        --              (1)           (4)         (12)            --          --
                                           ----------      ----------    -----------   ---------        -------    --------
Income Before Taxes                               830             656           542          433            115          88
Income Taxes                                      310             253           220          173             48          33
                                           ----------      ----------    ----------    ---------        -------    --------
Operating Net Income                              520             403           322          260             67          55
Restructuring Charge & Expenses                    (5)             (9)           (6)          --             (2)         --
                                           -----------     -----------   -----------   ---------        --------   --------
Net Income                                 $      515      $      394    $      316    $     260        $    65    $     55
                                           ==========      ==========    ==========    =========        =======    ========

Average Assets                             $  208,286      $  187,537    $  110,767    $ 106,013        $ 9,699    $  9,592
Return on Common Equity (b)                     24.9%           21.5%         18.8%        14.8%          20.2%       16.0%
Return on Assets (b)                            1.00%            .86%         1.17%         .98%          2.78%       2.30%
Efficiency Ratio (c)                            45.8%           49.9%         55.5%        63.9%          76.9%       80.1%

                                                                       Terminal
                                                                 (LDC and Real Estate)             Total(d)
                                                               -----------------------    ------------------------

For the three months ended June 30,                               1996           1995         1996            1995
                                                                  ----           ----         ----            ----
(in millions, except ratios)

Net Interest Income                                            $    18        $    21    $   2,023      $    2,028
Noninterest Revenue                                                 (6)           (18)       1,931           1,726
Noninterest Expense                                                 14             16        2,310           2,372
                                                               -------        -------    ---------      ----------
Operating Margin                                                    (2)           (13)       1,644           1,382
Credit Provision (a)                                                23             (5)         250             195
Foreclosed Property Expense                                         (4)           (21)          (8)            (28)
                                                               -------        -------    ---------      ----------
Income (Loss) Before Taxes (Benefits)                              (21)            13        1,402           1,215
Income Taxes (Benefits)                                             (3)            10          532             477
                                                               -------        -------    ---------      ----------
Operating Net Income (Loss)                                        (18)             3          870             738
Restructuring Charge & Expenses                                     --             --          (14)             (9)
                                                               -------        -------    ---------      ----------
Net Income (Loss)                                              $   (18)       $     3    $     856      $      729
                                                               =======        =======    =========      ==========

Average Assets                                                 $ 4,295        $ 8,364    $ 317,579      $  308,346
Return on Common Equity (b)                                         NM             NM        19.0%           16.5%
Return on Assets (b)                                                NM             NM        1.10%            .96%
Efficiency Ratio (c)                                                NM             NM        58.4%           63.2%


<FN>
(a)   The  provision  is  allocated  to business units using a credit risk
      methodology applied consistently across the Corporation and a risk-grading
      system appropriate for a business unit's portfolio. The difference between
      the  risk-based  provision and the Corporation's provision is included in
      the Corporate results.
(b)   Based on annualized operating net income amounts.
(c)   The computation of the efficiency ratio excludes restructuring charges,
      foreclosed property expense and, if applicable, nonrecurring items.
(d)   Total column includes Corporate results.  See description of Corporate 
      results on page 30.
NM - Not meaningful.
</FN>
</TABLE>
                                      -26-
<PAGE>
<TABLE>
<CAPTION>


                                                                            Regional and Consumer             Global
                                                   Global Bank                     Banking                   Services
                                           ------------------------      ------------------------       ------------------

For the six months ended June 30,              1996            1995           1996         1995           1996        1995
                                               ----            ----           ----         ----           ----        ----
 (in millions, except ratios)

<S>                                        <C>             <C>           <C>           <C>              <C>        <C>     
Net Interest Income                        $    1,319      $    1,098    $    2,885    $   2,741        $   428    $    361
Noninterest Revenue                             2,049           1,488         1,106        1,049            606         521
Noninterest Expense                             1,508           1,436         2,236        2,439            778         699
                                           ----------      ----------    ----------    ---------        -------    --------
Operating Margin                                1,860           1,150         1,755        1,351            256         183
Credit Provision (a)                              125             145           688          525              8          --
Foreclosed Property Expense                        --              (2)           (2)         (29)            --          --
                                           ----------      -----------   -----------   ---------        -------    --------
Income Before Taxes                             1,735           1,007         1,069          855            248         183
Income Taxes                                      646             379           430          341            105          69
                                           ----------      ----------    ----------    ---------        -------    --------
Operating Net Income                            1,089             628           639          514            143         114
Restructuring Charge & Expenses                    (5)             (9)           (7)          --             (2)         --
Special Items (b)                                  --              51            --           --             --          --
                                           ----------      ----------    ----------    ---------        -------    --------
Net Income                                 $    1,084      $      670    $      632    $     514        $   141    $    114
                                           ==========      ==========    ==========    =========        =======    ========

Average Assets                             $  202,034      $  183,955    $  109,973    $  104,472       $ 9,769    $  9,594
Return on Common Equity (c)                     26.2%           16.5%         18.8%         14.8%         21.4%       16.7%
Return on Assets (c)                            1.08%            .69%         1.17%          .99%         2.94%       2.40%
Efficiency Ratio (d)                            44.8%           55.5%         56.0%         64.4%         75.2%       79.3%
 
                                                                       Terminal
                                                                 (LDC and Real Estate)             Total(e)
                                                              ------------------------    ------------------------

For the six months ended June 30,                                 1996           1995         1996            1995
                                                                  ----           ----         ----            ----
(in millions, except ratios)

Net Interest Income                                           $     45       $     51    $   4,135      $    4,055
Noninterest Revenue                                                (26)            40        3,860           3,198
Noninterest Expense                                                 29             35        4,716           4,732
                                                              --------       --------    ---------      ----------
Operating Margin                                                   (10)            56        3,279           2,521
Credit Provision (a)                                                39             (7)         495             380
Foreclosed Property Expense                                        (14)           (34)         (17)            (53)
                                                              --------       --------    ---------      ----------
Income (Loss) Before Taxes (Benefits)                              (35)            97        2,801           2,194
Income Taxes (Benefits)                                             (7)            44        1,064             857
                                                              --------       --------    ---------      ----------
Operating Net Income (Loss)                                        (28)            53        1,737           1,337
Restructuring Charge & Expenses                                     --             --       (1,040)             (9)
Special Items (b)                                                   --             --           70              51
Accounting Change                                                   --             --           --             (11)
                                                              --------       --------    ---------      ----------
Net Income (Loss)                                             $    (28)      $     53    $     767      $    1,368
                                                              ========       ========    =========      ==========

Average Assets                                                $  4,548       $  8,641    $ 315,252      $  303,847
Return on Common Equity (c)                                         NM             NM        18.5%           15.1%
Return on Assets (c)                                                NM             NM        1.11%            .89%
Efficiency Ratio (d)                                                NM             NM        59.0%           65.2%

<FN>
(a)   The  provision  is  allocated  to business units using a credit risk
      methodology applied consistently across the Corporation and a risk-grading
      system appropriate for a business unit's portfolio. The difference between
      the  risk-based  provision  and the Corporation's provision is included in
      the Corporate results.
(b)   Special  items for the first six  months of 1996  include  the loss on the
      sale  of  a  building  in  Japan  and  costs  incurred  in  combining  the
      Corporation's  foreign  retirement plans as well as aggregate tax benefits
      and  refunds.  The 1995 first six months  included the gain on the sale of
      the Corporation's investment in Far East Bank and Trust Company.
(c)   Based on annualized operating net income amounts.
(d)   The computation of the efficiency  ratio excludes  restructuring  charges,
      foreclosed  property expense,  and the nonrecurring items discussed in (b)
      above.
(e)   Total column includes Corporate results.  See description of Corporate 
      results on page 30.
NM - Not meaningful.
</FN>
</TABLE>
                                      -27-
<PAGE>

Global Bank
The Global Bank provides  banking,  financial  advisory,  trading and investment
services to corporations and  public-sector  clients worldwide through a network
of offices in 52 countries,  including major operations in all key international
financial  centers.  Its network  enables the  Corporation to identify users and
sources of capital on a global basis and to serve the cross-border  requirements
of clients through integrated delivery across all its businesses.

The Global  Bank  includes a dedicated  Global  Client  Management  organization
(focusing on corporate clients, credit and general advisory);  Global Investment
Banking (including acquisition finance,  syndicated finance, high-yield finance,
private  placements,   leasing,  mergers  and  acquisitions,  and  other  global
investment  banking  activities);  Global Markets (foreign  exchange dealing and
trading,  derivatives  trading and  structuring,  including equity and commodity
derivatives, risk management, securities structuring,  underwriting, trading and
sales, and the Corporation's funding and securities  investment  activities) and
Chase Capital Partners (venture capital and mezzanine finance). In addition, the
Global  Asset  Management  and  Private  Banking  group  serves  high net  worth
individuals worldwide with banking and investment services,  including the Vista
family of mutual  funds and Vista unit  trust  funds.  The Global  Bank seeks to
optimize  its  risk  profile  and  profitability  by  emphasizing  originations,
underwriting, distribution and risk management products.

The Global Bank's  operating  net income in the second  quarter of 1996 was $520
million, an increase of $117 million from the 1995 second quarter.  
Return on equity in the second quarter of 1996 was 24.9%, compared with 21.5% in
1995.  The Global Bank's  operating  net income of $1,089  million and return on
equity  of 26.2% for the first six  months of 1996  increased  from last  year's
results of $628 million and 16.5%,  respectively.  These favorable  results were
due primarily to higher trading-related  revenue,  strong growth in net interest
income and an increase in corporate finance fees.

The following table sets forth the significant components of Global Bank's total
revenue by business for the periods indicated.

<TABLE>
<CAPTION>
                                                                Second Quarter                   Six Months
                                                              -------------------         ----------------------
(in millions)                                                 1996         1995             1996          1995
                                                              ----         ----             ----          ----

Total Revenue:
<S>                                                          <C>         <C>           <C>            <C>     
   Global Client Management and Investment Banking           $  578      $  538        $   1,162      $  1,060
   Global Markets                                               629         586            1,322           891
   Chase Capital Partners                                       212         152              460           277
   Global Asset Management & Private Banking                    219         177              416           346

</TABLE>
Revenue from Global  Client  Management  and  Investment  Banking  increased $40
million,  or 7%, in the 1996 second  quarter and $102  million,  or 10%, for the
first  six  months  of 1996  reflecting  a higher  level of  investment  banking
activity  including  loan  syndications,  securities  underwriting  and advisory
activity and new issues of high-yield bonds.

Trading-related  revenue at Global  Markets was higher in the second  quarter of
1996 and the first six months of 1996 due to the particularly strong performance
in the emerging  markets.  Also, the 1995  six-month  results had been adversely
affected  by  the  major  declines  in  the  prices  of  emerging  markets  debt
instruments during that period.

Revenue from Chase Capital Partners  increased in the second quarter of 1996 and
the  first  six  months  of  1996  due to  higher  revenue  from  equity-related
investments  reflecting  a  broad-based  portfolio of  investments  in an active
market.

Revenues at Global Asset  Management and Private Banking  increased $42 million,
or 24%, in the 1996 second  quarter and $70  million,  or 20%, for the first six
months of 1996, when compared to the same 1995 periods.  The  increase in the
second  quarter and first six months of 1996 reflects a $23 million
gain on the sale of deposits as well as higher revenue in Latin America, growth
in net interest income reflecting higher loan  volume and an  increase in trust
fees  related to the growth in the Vista mutual funds. 

                                      -28-
<PAGE>

Regional and Consumer Banking
Regional and Consumer Banking includes Credit Cards (Chase cardmember services);
Deposits and  Investments  (consumer  banking and  commercial  and  professional
banking);  Mortgage  Banking;  National  Consumer  Finance (home equity  secured
lending,  student lending, and other consumer lending);  International  Consumer
(consumer  activities  in Asia and Latin  America);  Middle Market and Community
Development (regional commercial banking); Texas Commerce; and the Corporation's
franchise  in  northeastern  New Jersey,  where it has 39  branches  and private
banking operations. The Corporation maintains a leading market share position in
serving the financial needs of consumers,  middle market commercial  enterprises
and small  businesses in the New York  metropolitan  area.  Texas  Commerce is a
leader  in  providing   financial   products  and  services  to  businesses  and
individuals throughout Texas and is the primary bank for more large corporations
and middle market companies than any other bank in Texas.

Regional  and  Consumer  Banking's  operating  net income of $322 million in the
second  quarter of 1996  increased $62 million from last year's  second  quarter
results of $260 million due  primarily to lower  noninterest  expense and higher
net interest  income,  partially  offset by a higher credit  provision.  For the
first six months of 1996, Regional and Consumer's  operating net income was $639
million,  an increase  of $125  million  from the same  period  last year.  This
increase is due to lower  noninterest  expense  and  increases  in net  interest
income and noninterest  revenue,  partially  offset by a higher credit provision
and an increase in  foreclosed  property  expense.  The decrease in  noninterest
expense for both the 1996 three  months and six months  periods is the result of
reduced FDIC premium expense and the absence of expenses as a result of the sale
of the southern and central New Jersey banking  operations in the fourth quarter
of 1995. The growth in net interest income for both 1996 periods reflects higher
volumes at Credit Cards and Mortgage Banking; the higher credit provision is the
result of the substantial growth in managed credit card outstandings.

The  following  table sets forth the  significant  components  of  Regional  and
Consumer Banking's total revenue by business for the periods indicated.

<TABLE>
<CAPTION>
                                                                Second Quarter                  Six Months
                                                           ---------------------       -----------------------
(in millions)                                                 1996         1995             1996          1995
                                                              ----         ----             ----          ----

Total Revenue:
<S>                                                        <C>           <C>           <C>           <C>      
   Credit Cards                                            $   642       $ 572         $   1,280     $   1,136
   Deposits and Investments                                    471         463               933           931
   Mortgage Banking                                            152         164               318           304
   National Consumer Finance                                   151         130               301           257
   International Consumer                                       63          51               122           101
   Middle Market and Community Development                     223         225               463           448
   Texas Commerce                                              303         277               612           552
</TABLE>

Credit Cards  revenue  increased $70 million,  or 12%, in the second  quarter of
1996. For the first six months of 1996,  Credit Cards revenue rose $144 million,
or 13%. The  improvement in both 1996 periods  compared with last year's results
is due to higher net interest income,  reflecting the substantial  growth in the
loan  portfolio and the  implementation  of a  risk-adjusted  pricing policy for
delinquent credit card receivables,  and higher fee revenue reflecting increased
receivables.

Deposits and Investments revenue increased $8 million, or 2%, in the 1996 second
quarter and $2 million for the first six months of 1996,  compared with the same
periods in 1995. The slight  improvement in revenue  reflects  growth in service
charges on deposit  accounts  and trust fees in the first six months of 1996 and
higher deposit volume in the second quarter of 1996.

Revenue from Mortgage  Banking  decreased  $12 million in the second  quarter of
1996 from the same  period in 1995.  For the first six months of 1996,  Mortgage
Banking  revenue  increased $14 million when compared with 1995. The decrease in
the second  quarter of 1996 is due to the 1995 second  quarter  being  favorably
affected by the  implementation  of SFAS 122  (relating  to the  accounting  for
originated  mortgage  servicing  rights)  and  gains  on the  sale  of  mortgage
servicing  rights.  The 1996 second quarter  results were favorably  affected by
higher net interest  income  (resulting  from a 21% increase in loan volume) and
improved loan spreads. For the first six months of 1996, the increase in revenue
is due to higher  net  interest  income  of $64  million  (resulting  from a 26%
increase in loan volume) and improved  loan spreads,  partially  offset by lower
noninterest  revenue  due to the impact of SFAS 122 and a decline in the sale of
mortgage servicing rights.

National  Consumer Finance revenues  increased $21 million,  or 16%, in the 1996
second quarter and $44 million,  or 17%, for the first six months of 1996,  when
compared  with 1995.  The  favorable  results in both 1996  periods is due to an
increase in net interest income  reflecting the strong growth in loan volume and
higher retail banking fees.
                                      -29-
<PAGE>

The  revenue  for  International  Consumer  increased  $12 million in the second
quarter of 1996 and $21 million  for the first six months of 1996 when  compared
to the prior year periods. Improvement in both 1996 periods is due to higher net
interest income reflecting increased loan volumes for residential  mortgages and
improved loan spreads.

Middle Market and Community  Development  revenues were essentially flat for the
second  quarter  of 1996 and  increased  $15  million in the first six months of
1996, when compared with last year's results,  primarily due to higher corporate
finance fees.

Texas Commerce's revenue rose $26 million, or 9%, in the 1996 second quarter and
$60  million,  or 11%,  for the first six months of 1996 when  compared to prior
year periods.  The improvements were due to higher net interest income resulting
from  14%  growth  in  loan  volume  in the  first  six  months  of  1996.  Also
contributing  to the 1996 six-month increase was a 5% increase in fee revenue.
These favorable results were partially offset by higher foreclosed property
expense in the first six months of 1996, as the first six months of 1995
reflected the recognition of recoveries from customers in the Texas real estate
market.

Global Services
Global Services includes  custody,  cash management,  payments,  trade services,
trust and other fiduciary services. The strategy for Global Services is to build
world class product  capabilities in transaction and  information  services.  At
June 30, 1996, the Corporation was custodian or trustee for  approximately  $3.5
trillion of assets.  The operating net income for Global Services  increased $12
million in the second  quarter of 1996 and $29  million for the first six months
of 1996 when compared with the same 1995 periods. Improvement in both 1996
periods is due  primarily to increases in  noninterest  revenue and net interest
income partially  offset by higher  noninterest  expense,  all which  resulted
from the acquisition of the securities  processing  businesses of U.S. Trust in
September 1995. Furthermore,  the increases in noninterest revenue in both
periods reflect higher fee revenue as a result of earnings growth in custody
services,  and the increase in net interest income reflects higher investable
balances.

Terminal Businesses (LDC and Real Estate)
Terminal  Businesses  represents  discontinued  portfolios,  which are primarily
refinancing  country debt and the  Corporation's  commercial real estate problem
asset and nonperforming  portfolio,  primarily at The Chase Manhattan Bank, N.A.
and Chemical  Bank.  Terminal  businesses  had net losses of $18 million for the
second  quarter  of 1996 and $28  million  for the  first  six  months  of 1996,
compared  with net income of $3 million in last  year's  second  quarter and $53
million the first six months of 1995. The 1996 second quarter  results include a
$30 million  loss  related to the  disposition  of  available-for-sale  emerging
markets  securities  compared  with  a $50  million  loss  from  sales  of  such
securities in last year's second quarter.  For the first six months of 1996, the
results   include  a  $65   million   loss   related  to  the   disposition   of
available-for-sale  emerging  markets  securities,  compared with $26 million in
losses from the sales of such securities last year.

Corporate
Corporate includes the management results attributed to the parent company;  the
Corporation's investment in CIT; the impact of credit card securitizations;  and
some  effects  remaining  at the  corporate  level after the  implementation  of
management  accounting  policies,  including  residual credit  provision and tax
expense.  Corporate had a net loss of $22 million for the 1996 second quarter, a
decrease  of $39  million  from last year's  second  quarter.  For the first six
months  of  1996,  Corporate  had a net loss of  $1,062  million  including  the
restructuring charge of $1,026 million (after-tax) related to the merger and the
following special items:  $132 million  (after-tax) in tax refunds and benefits;
$37 million loss  (after-tax) on the sale of a building in Japan and $25 million
loss  (after-tax)  related to the costs incurred in combining the  Corporation's
foreign  retirement plans. For the six months of 1995,  Corporate had net income
of $17  million  which  included  an $11  million  after-tax  charge  due to the
adoption of SFAS 106 for its foreign plans.

                                      -30-
<PAGE>

- --------------------------------------------------------------------------------
CREDIT RISK MANAGEMENT
- --------------------------------------------------------------------------------

The following  discussion of the  Corporation's  credit risk management  focuses
primarily  on  developments  since  December  31,  1995.  A  discussion  of  the
Corporation's  procedures  for the  management of its credit risk is provided on
pages  31-32 of the  Corporation's  1995 Annual  Report.  A  description  of the
Corporation's  accounting  policies for its  nonperforming  loans,  renegotiated
loans and assets acquired as loan  satisfactions  is provided in Note One of the
Notes to the Consolidated  Financial  Statements on page 57 of the Corporation's
1995 Annual Report.

Loan Portfolio
The Corporation's  loans outstanding totaled $151.3 billion at June 30, 1996, an
increase from $150.2  billion at the 1995  year-end,  and $149.5 billion at June
30, 1995.  The growth in loans  outstanding  from December  31,1995 and June 30,
1995  reflects  increases in both the consumer and  commercial  loan  portfolios
(excluding commercial real estate), partially offset by a decline in credit card
balances resulting from securitizations completed during the first half of 1996.

The  Corporation's  nonperforming  assets at June 30, 1996 were $1,639  million,
down $25 million from the 1995  year-end  level and $372  million,  or 18%, from
last year's comparable quarter.  The reduction in nonperforming  assets reflects
the ongoing  improvement  in the  Corporation's  credit profile as a result of a
lower  level  of  loans  being  placed  on  nonperforming  status,   repayments,
charge-offs,  and the  Corporation's  continuing  loan  workout  and  collection
activities.

Total net charge-offs were $250 million in the second quarter of 1996,  compared
with $222  million in the 1995 second  quarter.  For the first six  months,  net
charge-offs  were $597 million in 1996,  compared with $429 million in 1995. The
1996  amount  included  a charge of $102  million,  recorded  in the 1996  first
quarter,  related to conforming the credit card charge-off policies of Chase and
Chemical.  Total net  charge-offs (on a managed basis) were $386 million in the
1996 second  quarter,  compared with $256 million in the second quarter of 1995.
For the first six  months,  total net  charge-offs  were $839  million  in 1996,
compared with $494 million in 1995.

The following  table presents the  Corporation's  loan and  nonperforming  asset
balances by  portfolio  at the dates  indicated  and the related net  charge-off
amounts for the periods  indicated.  Additionally,  loans which were past due 90
days and over as to principal or interest but not characterized as nonperforming
are also included in the table.

                                      -31-
<PAGE>
<TABLE>
<CAPTION>

                                                               Loans                                  Nonperforming Assets
                                          ------------------------------------------         -----------------------------------

                                             June 30,         Dec 31,       June 30,         June 30,       Dec 31,     June 30,
                                                 1996            1995           1995             1996          1995         1995
                                          -----------      ----------     ----------         --------      --------     --------
(in millions)

Domestic Consumer:
<S>                                       <C>             <C>            <C>                 <C>           <C>          <C>     
Residential Mortgage(a)                   $    35,388     $   34,060     $    32,208         $    241      $    238     $    224
Credit Card                                    11,447         17,078          15,898               --            --           --
Auto Financings                                11,262          8,327          10,058               28            20           10
Other Consumer(b)                              10,674          9,966           9,198               11            19           24
                                          -----------     ----------     -----------         --------      --------     --------
  Total Domestic Consumer                      68,771         69,431          67,362              280           277          258
                                          -----------     ----------     -----------         --------      --------     --------
Domestic Commercial:
Commercial and Industrial                      32,429         32,276          31,731              514           496          516
Commercial Real Estate(c)                       6,556          6,660           7,559              439           375          577
Financial Institutions                          5,741          5,714           5,527               --             2           25
                                          -----------     ----------     -----------         --------      --------     --------
  Total Domestic Commercial                    44,726         44,650          44,817              953           873        1,118
                                          -----------     ----------     -----------         --------      --------     --------
  Total Domestic                              113,497        114,081         112,179            1,233         1,150        1,376
                                          -----------     ----------     -----------         --------      --------     --------
Foreign, primarily Commercial                  37,777         36,126          37,324              265           343          488
                                          -----------     ----------     -----------         --------      --------     --------
Total Loans                               $   151,274     $  150,207     $   149,503            1,498         1,493        1,864
                                          ===========     ==========     ===========         --------      --------     --------
Assets Acquired as Loan Satisfactions                                                             141           171          147
                                                                                             --------      --------     --------
Total Nonperforming Assets                                                                   $  1,639     $   1,664     $  2,011
                                                                                             ========     =========     ========
</TABLE>
<TABLE>
<CAPTION>
                                                                                                       Past Due 90 Days and Over
                                                          Net Charge-offs                                   & Still Accruing
                                     -----------------------------------------------------       ----------------------------------
                                       
                                                                        Six Months Ended
                                              Second Quarter                 June 30,            June 30,      Dec 31,      June 30
                                          1996           1995           1996         1995            1996         1995         1995
                                    ----------       --------         ------      -------         -------      -------      -------
(in millions)

Domestic Consumer:
<S>                                   <C>           <C>             <C>          <C>            <C>          <C>            <C>    
Residential Mortgage(a)               $      7      $      19       $     15     $     31       $      14    $      12      $    12
Credit Card                                145            173            310          331             221          352          309
Auto Financings                              7              4             15            8              16           15           10
Other Consumer(b)                           33             24             62           51             148          149          127
                                     ---------      ---------       --------     --------       ---------    ---------      -------
  Total Domestic Consumer                  192            220            402          421             399          528          458
                                     ---------      ---------       --------     --------       ---------    ---------      -------
Domestic Commercial:
Commercial and Industrial                   46             (1)            94           22              35           38           49
Commercial Real Estate(c)                   30             15             26           14              36           54           49
Financial Institutions                      --             --             --           (5)             --           --           --
                                     ---------      ---------       --------     ---------      ---------    ---------      -------
  Total Domestic Commercial                 76             14            120           31              71           92           98
                                     ---------      ---------       --------     --------       ---------    ---------      -------
  Total Domestic                           268            234            522          452             470          620          556
                                     ---------      ---------       --------     --------       ---------    ---------      -------
Foreign, primarily Commercial              (18)           (12)           (27)         (23)             16           44          167
                                     ---------      ---------       --------     --------       ---------    ---------      -------
Total Loans                                250            222            495          429       $     486    $     664      $   723
                                     ---------      ---------       --------     --------       =========    =========      =======
Charge Related to Conforming
  Credit Card Charge-off Policies           --             --            102           --
                                     ---------      ---------       --------     --------
Total                                $     250      $     222       $    597     $    429
                                     =========      =========       ========     ========

<FN>
(a)  Consists of 1-4 family residential mortgages.
(b)  Consists  of  installment  loans  (direct  and  indirect  types of consumer
     finance) and student loans.  There are  essentially no credit losses in the
     student loan portfolio due to the existence of Federal and State government
     agency  guarantees.  Student loans which were past due 90 days and over and
     still  accruing  were  approximately  $104 million,  $107 million,  and $87
     million  at  June  30,   1996,   December  31,  1995  and  June  30,  1995,
     respectively.
(c)  Represents  loans  secured  primarily  by real  property,  other than loans
     secured by mortgages on 1-4 family residential properties.
</FN>
</TABLE>
                                      -32-
<PAGE>

Domestic Consumer Portfolio
The domestic consumer loan portfolio  consists of one-to-four family residential
mortgages,  credit cards, auto financings and other consumer loans. The domestic
consumer  loan  portfolio  totaled $68.8 billion at June 30, 1996, a decrease of
$0.6 billion  from the 1995  year-end but an increase of $1.4 billion from $67.4
billion at June 30,  1995.  Domestic  consumer  loans were 45% of the total loan
portfolio at June 30, 1996.

Residential  Mortgage  Loans:  Residential  mortgage loans at June 30, 1996 were
$35.4  billion,  an  increase  of $1.3  billion  from the 1995  year-end  and an
increase of $3.2 billion from June 30, 1995,  primarily  reflecting an increase
in adjustable-rate loan outstandings.

Total  nonperforming  residential  mortgage  loans at June 30,  1996  were  $241
million,  compared  with $238  million at December  31, 1995 and $224 million at
June 30, 1995. At June 30, 1996,  nonperforming  domestic  residential  mortgage
loans as a percentage of the domestic  residential mortgage portfolio was 0.68%,
compared  with 0.70% at both the 1995  year-end and at June 30, 1995.  Total net
charge-offs of residential  mortgage loans were $7 million in the second quarter
of 1996,  a decrease of $12 million  from the 1995  comparable  period.  For the
first six months of 1996,  such total net  charge-offs  were $15 million,  a 52%
decline  from $31  million  for the first six months of 1995.  For the first six
months, the percentage of net charge-offs to average  residential  mortgage loan
outstandings was 0.09% in 1996, down from 0.21% in 1995.

The Corporation's  residential  mortgage servicing  portfolio amounted to $133.3
billion at June 30,  1996,  compared  with $125.5  billion at June 30,  1995.  A
discussion  of  the  Corporation's   mortgage  servicing  and  loan  origination
activities is included on page 34 of the Corporation's  1995 Annual Report.  The
following table presents the residential  mortgage servicing  portfolio activity
for the periods indicated.


<TABLE>
<CAPTION>
                                                               Second Quarter                             Six Months
                                                      ------------------------------         ----------------------------- 
  (in billions)                                             1996                1995              1996               1995
                                                            ----                ----              ----               ----
<S>                                                   <C>                 <C>                 <C>                <C>       
Balance at Beginning of Period                        $    133.1          $     119.7         $   132.1          $    118.3
  Originations                                               8.1                  6.9              15.6                 9.5
  Acquisitions                                              --                    5.4               1.1                 9.2
  Repayments and Sales                                      (7.9)                (6.5)            (15.5)              (11.5)
                                                      ----------          -----------         ---------          ----------
Balance at June 30,                                   $    133.3          $     125.5         $   133.3          $    125.5
                                                      ==========          ===========         =========          ==========
</TABLE>

Mortgage  servicing rights (included in other assets) amounted to $1,207 million
at June 30, 1996, compared with $1,122 million at June 30, 1995,  reflecting the
corresponding  increase  in the  Corporation's  residential  mortgage  servicing
portfolio  and the  aforementioned  adoption of SFAS 122. The  Corporation  uses
derivative   contracts  (interest  rate  swaps and  purchased  option
contracts) to manage the risk associated with its mortgage servicing  portfolio.
At June 30,  1996,  the  carrying  value of such  derivative  contracts  was $30
million,  and gross  unrecognized  gains and  losses  were $10  million  and $84
million,  respectively,  resulting  in an estimated  negative  fair value of $44
million.

Credit Card Loans:  The Corporation  evaluates its credit card exposure based on
its "managed  receivables"  which include credit card receivables on the balance
sheet as well as credit card receivables which have been securitized. During the
1996 second  quarter,  the Corporation  securitized  $2.9 billion of credit card
receivables,  compared with $1.5 billion in the 1995 second quarter.  During the
first six months of 1996,  the  Corporation  securitized  $5.8 billion of credit
card  receivables,  compared with $2.5 billion in the same 1995 period.  For the
second quarter of 1996, average managed receivables were $23.3 billion, compared
with $20.3 billion in the 1995 second quarter,  reflecting the continued growth
in credit card outstandings.

                                      -33-
<PAGE>

The following  table  presents the  Corporation's  average  managed  credit card
receivables,  the  amount  of  these  receivables  past due 90 days and over and
accruing,  net  charge-offs  and  related  ratios for the  managed  credit  card
portfolio for the periods indicated.

<TABLE>
<CAPTION>
                                                                     As of or For The                        As of or For The
                                                                    Three Months Ended                       Six Months Ended
                                                                         June 30,                                June 30,
                                                               ---------------------------              --------------------------
(in millions)                                                        1996             1995                  1996              1995
                                                                     ----             ----                  ----              ----

<S>                                                           <C>               <C>                     <C>            <C>        
Average Managed Credit Card Receivables                       $    23,348       $   20,255              $ 23,296       $    19,768
Past Due 90 Days & Over and Accruing                          $       461       $      390              $    461       $       390
   As a Percentage of Average Credit Card Receivables                1.97%            1.93%                 1.98%             1.97%
Net Charge-offs                                               $       279(a)    $      207              $    549(a)    $       396
   As a Percentage of Average Credit Card Receivables                4.78%            4.09%                 4.71%             4.01%

<FN>
(a) Excludes a charge related to conforming the credit card charge-off  policies
    of Chase and Chemical.
</FN>
</TABLE>

The increases in net charge-offs on managed credit card receivables for both the
three-month  and six-month  periods ending June 30, 1996, when compared with the
same 1995 periods,  reflect growth in average  managed credit card  outstandings
and  continuing  higher levels of personal  bankruptcies.  Management  currently
expects that the Corporation's  credit card net charge-offs,  as a percentage of
average managed credit card receivables,  for full year 1996 will be higher than
the 1996 second quarter net charge off percentage, but will be lower than 5% (as
compared with approximately 4.0% for full year 1995), principally as a result of
(i) continuing higher levels of personal  bankruptcies and delinquency 
charge-offs in 1996 when compared to 1995 levels and (ii) slower growth in 
credit card  outstandings in 1996 than previously anticipated.

Credit Card Securitizations:  For a discussion of the Corporation's credit card
securitizations, see page 35 of the Corporation's 1995 Annual Report.

The following  table outlines the impact of the  securitizations  of credit card
receivables  by  showing  the  favorable  (unfavorable)  change in the  reported
Consolidated Statement of Income line items for the periods indicated.

<TABLE>
<CAPTION>
Favorable (Unfavorable) Impact                                   Second Quarter                       Six Months
                                                          --------------------------           ------------------------
(in millions)                                                 1996              1995              1996             1995
                                                              ----              ----              ----             ----

<S>                                                       <C>              <C>                 <C>              <C>     
Net Interest Income                                       $   (208)        $     (77)          $   (395)        $  (134)
Provision for Losses                                           156                34                261              65
Credit Card Revenue                                             47                41                122              67
Other Revenue                                                    8                10                 11              17
                                                          --------         ---------           --------         -------
Pre-tax Income (Loss) Impact of Securitizations           $      3         $       8           $     (1)        $    15
                                                          ========         =========           ========         =======
</TABLE>

Auto  Financings  and Other  Consumer  Loans:  These  consumer  loans consist of
auto  loans and leases,  installment  loans (direct and indirect  types of
consumer finance) and student loans.

Auto  financings were $11.3 billion at June 30, 1996, up from $8.3 billion
at  December  31,  1995 and $10.1  billion at June 30,  1995.  The  increase  in
auto  financings reflected stronger demand during both periods,  partially
offset  by   securitizations   of  auto  loans.   The  Corporation   securitized
approximately  $3.0  billion of auto loans  during the last two quarters of 1995
and approximately $1.5 billion during the 1996 first six months. Net charge-offs
of auto financings were $7 million in the 1996 second quarter,  compared with $4
million in the same period in 1995. For the first six months, net charge-offs of
auto financings were $15 million in 1996, compared with $8 million in 1995.

Other  consumer  loans were $10.7 billion at June 30, 1996,  compared with $10.0
billion at December 31, 1995, and $9.2 billion at June 30, 1995. Net charge-offs
of other consumer loans were $33 million in the second quarter of 1996, compared
with $24  million  in the  1995  comparable  period.  Net  charge-offs  of other
consumer  loans in the first six months of 1996 were $62 million,  compared with
$51 million in the comparable 1995 period.

                                      -34-
<PAGE>

Domestic Commercial Portfolio
Domestic  Commercial  and  Industrial  Portfolio:  The domestic  commercial  and
industrial  portfolio  totaled  $32.4 billion at June 30, 1996, an increase from
$32.3  billion at December  31,  1995 and $31.7  billion at June 30,  1995.  The
portfolio  consists primarily of loans made to large corporate and middle market
customers and is diversified  geographically and by industry.  At June 30, 1996,
the largest industry concentration in this portfolio was to the oil and gas 
industry which approximated $2.6 billion, or 1.7% of the Corporation's total
loan portfolio.

Nonperforming domestic commercial and industrial loans were $514 million at June
30, 1996,  compared with $516 million at June 30, 1995. In the second quarter of
1996, the  Corporation  had net  charge-offs  of $46 million,  compared with net
recoveries  of $1  million  in the  second  quarter  of 1995.  For the first six
months, such net charge-offs were $94 million in 1996, compared with $22 million
in 1995.

Management believes that the credit quality of the Corporation's  commercial and
industrial  loan  portfolio will remain  relatively  stable in 1996, as compared
with 1995 (although it expects to have higher net  charge-offs in its commercial
and industrial loan portfolio in 1996 - rather than net recoveries of $4 million
as it did in 1995 - because of lower gross recoveries).

Domestic  Commercial Real Estate Portfolio:  The domestic commercial real estate
portfolio represents loans secured primarily by real property,  other than loans
secured by one-to-four family residential  properties (which are included in the
consumer loan  portfolio).  The domestic  commercial  real estate loan portfolio
totaled $6.6 billion at June 30, 1996, a decrease  from $6.7 billion at December
31, 1995 and from $7.6 billion at June 30, 1995.  The decreases are  principally
attributable to repayments from borrowers.

The table below sets forth the major components of the domestic  commercial real
estate loan portfolio at the dates indicated.

<TABLE>
<CAPTION>
                                                                    June 30,          December 31,            June 30,
   (in millions)                                                        1996                  1995                1995
                                                                  ----------          ------------         -----------

<S>                                                               <C>                   <C>                <C>        
Commercial Mortgages                                              $   5,327             $    5,512         $     6,055
Construction                                                          1,229                  1,148               1,504
                                                                  ---------             ----------         -----------
Total Domestic Commercial Real Estate Loans                       $   6,556             $    6,660         $     7,559
                                                                  =========             ==========         ===========
</TABLE>

Nonperforming  domestic  commercial  real estate loans were $439 million at June
30,  1996, a 17%  increase  from the December 31, 1995 level,  but a decrease of
$138  million,  or 24%, from June 30, 1995.  The  improvement  in  nonperforming
domestic  commercial  real estate asset levels since June 30, 1995 is the result
of  increased  liquidity  in the  commercial  real estate  markets  coupled with
successful workout activities. The increase from the 1995 year-end resulted from
the  classification  of two large  retail-related  loans as nonperforming in the
first quarter of 1996.

Net  charge-offs of domestic  commercial real estate loans in the second quarter
of 1996 totaled $30 million, compared with $15 million in the same period a year
ago. For the first six months,  such net  charge-offs  were $26 million in 1996,
compared with $14 million in 1995.

Domestic Financial Institutions  Portfolio:  The domestic financial institutions
portfolio  includes  loans to commercial  banks and companies  whose  businesses
primarily involve lending,  financing,  investing,  underwriting,  or insurance.
Loans to domestic financial institutions were $5.7 billion, or 4% of total loans
outstanding,  at June 30, 1996, unchanged from December 31, 1995
and an increase from $5.5 billion at June 30, 1995. Loans to domestic  financial
institutions  are  predominantly  secured  loans  to  broker-dealers,   domestic
commercial banks and domestic branches of foreign banks.

Foreign Portfolio
Foreign portfolio  includes  commercial and industrial loans, loans to financial
institutions,   commercial  real  estate,  loans  to  governments  and  official
institutions,  and consumer  loans.  At June 30, 1996, the  Corporation's  total
foreign  loans were $37.8  billion,  compared with $36.1 billion at December 31,
1995 and $37.3 billion at June 30, 1995.

Included in foreign loans were foreign  commercial and industrial loans of $23.9
billion at June 30, 1996, an increase of $3.1 billion from the 1995 year-end and
an increase of $3.5 billion from June 30, 1995.  The majority of the increase at
June 30, 1996  related primarily to loans which were short-term  in nature and,
therefore, do not add significant credit risk to the portfolio since these loans
are generally  due within a year.  Total foreign commercial real estate loans at
June 30, 1996 were $0.8 billion,  unchanged from each of December 31, 1995 and 
June 30, 1995.
                                      -35-
<PAGE>

Foreign  nonperforming loans at June 30, 1996 were $265 million, a decrease from
$343 million at December  31, 1995 and from $488  million at June 30, 1995.  Net
recoveries  of  foreign  loans were $18  million in the second  quarter of 1996,
compared with net recoveries of $12 million in the 1995 second  quarter.  In the
first six months of 1996,  net  recoveries  of foreign  loans were $27  million,
compared with $23 million in the first six months of 1995.

Assets Held for Accelerated Disposition
For a discussion of the  Corporation's  Assets Held for Accelerated  Disposition
portfolio, reference is made to page 38 of the Corporation's 1995 Annual Report.

The following table presents the  reconciliation  of Assets Held for Accelerated
Disposition for the periods indicated.


                                                 For the Six Months Ended
                                                       June 30,
                                                 ------------------------
Carrying Value (in millions)                       1996          1995
                                                -------       -------

Balance at January 1,                           $   412       $   526
  Additions                                          --            --
  Sales                                            (242)         (286)
                                                -------       -------
Balance at June 30, (a)                         $   170       $   240
                                                =======       =======

(a) Includes  $170 million and $8 million of loans that were  performing at June
    30, 1996 and 1995, respectively.

Derivative and Foreign Exchange Financial Instruments
In  the  normal  course  of  its  business,  the  Corporation  utilizes  various
derivative  and foreign  exchange  financial  instruments  to meet the financial
needs of its customers, to generate revenues through its trading activities, and
to manage its exposure to  fluctuations  in interest and currency  rates.  For a
discussion of the derivative and foreign exchange financial instruments utilized
in connection  with the  Corporation's  trading  activities and  asset/liability
management  activities,  including  the  notional  amounts  and credit  exposure
outstandings as well as the credit and market risks involved, see Notes 4 and 10
of this Form 10-Q and pages 38-44 and 55-56 of the Corporation's 1995 Annual
Report.

Many  of  the  Corporation's  derivative  and  foreign  exchange  contracts  are
short-term,  which  mitigates  credit risk as transactions  settle quickly.  The
following  table  provides the remaining  maturities  of derivative  and foreign
exchange  contracts  outstanding  at  June  30,  1996  and  December  31,  1995.
Percentages are based upon remaining  contract life of  positive mark-to-market
exposure amounts.

<TABLE>
<CAPTION>
                                           At June 30, 1996                              At December 31, 1995
                               ---------------------------------------          --------------------------------------
                                 Interest        Foreign                          Interest       Foreign
                                     Rate       Exchange                              Rate      Exchange
                                Contracts      Contracts         Total           Contracts     Contracts         Total
                               -----------     ---------         -----          ----------     ---------         -----
<S>                              <C>            <C>           <C>                 <C>           <C>           <C>
Less than 3 months                    16%            54%           31%                 11%           55%           29%
3 to 6 months                          8             23            14                   8            27            15
6 to 12 months                         9             19            13                   8            13            10
1 to 5 years                          51              4            32                  45             5            29
Over 5 years                          16             --            10                  28            --            17
                                    ----           ----          ----               -----          ----          ----
Total                                100%           100%          100%                100%          100%          100%
                                    ====           ====          ====               =====          ====          ====
</TABLE>

The  Corporation   routinely   enters  into  derivative  and  foreign   exchange
transactions  with  regulated  financial  institutions,  which  the  Corporation
believes have relatively low credit risk. At June 30, 1996, approximately 91% of
the  mark-to-market  exposure of such  transactions was with commercial bank and
financial  institution  counterparties,  most of  which  are  dealers  in  these
products.  Non-financial institutions accounted for only approximately 9% of the
Corporation's derivative and foreign exchange mark-to-market exposure.

                                      -36-
<PAGE>

The Corporation does not deal, to any significant extent, in derivatives,  which
dealers of derivatives (such as other banks and financial institutions) consider
to be  "leveraged".  As a result,  the  mark-to-market  exposure  as well as the
notional amount of such derivatives were insignificant at June 30, 1996.

Allowance for Credit Losses
The allowance for credit losses is available to absorb  potential  credit losses
from the entire loan  portfolio,  as well as  derivative  and  foreign  exchange
transactions.  The Corporation deems its allowance for credit losses at June 30,
1996 to be adequate.  Although the Corporation  considers that it has sufficient
reserves to absorb losses that may currently exist in the portfolio, but are not
yet identifiable, the precise loss content is subject to continuing review based
on  quality  indicators,  industry  and  geographic  concentrations,  changes in
business  conditions,  and other external  factors such as competition and legal
and regulatory requirements.  The  Corporation  will  continue to reassess the
adequacy of the  allowance  for credit losses.

During  the 1996 first six  months,  the  Corporation  incurred a charge of $102
million  against  its  allowance  for  credit  losses as a result of  conforming
charge-off policies with respect to credit card receivables.

The  Corporation's  actual credit  losses  arising from  derivative  and foreign
exchange  transactions  were immaterial  during the first six months of 1996 and
1995.  Additionally,  at June  30,  1996  and  1995,  nonperforming  derivatives
contracts were immaterial.

The accompanying table reflects the activity in the Corporation's  allowance for
credit losses for the periods indicated.

<TABLE>
<CAPTION>
                                                                   Second Quarter                    Six Months
                                                            --------------------------     ----------------------------
(in millions)                                                   1996            1995           1996            1995
                                                            -----------     ----------     -----------      -----------
<S>                                                         <C>             <C>            <C>              <C>      
    Total Allowance at Beginning of Period                  $    3,683      $   3,874      $    3,784       $   3,894
    Provision for Losses                                           250            195             495             380
    Charge-Offs                                                   (318)          (323)           (630)           (606)
    Recoveries                                                      68            101             135             177
                                                            ----------      ---------      ----------       ---------
      Subtotal Net Charge-Offs                                    (250)          (222)           (495)           (429)
    Charge Related to Conforming Credit
      Card Charge-off Policies                                     ---            ---            (102)             --
                                                            ----------      ---------      ----------       ---------
    Total Net Charge-offs                                         (250)          (222)           (597)           (429)
    Other                                                            9             (1)             10               1
                                                            ----------      ---------      ----------       ---------

    Total Allowance at End of Period                        $    3,692      $   3,846      $    3,692       $   3,846
                                                            ==========      =========      ==========       =========
</TABLE>

The following table presents the Corporation's allowance coverage ratios at June
30, 1996, December 31, 1995 and June 30, 1995.

Allowance Coverage Ratios
- -------------------------

                                       June 30,      December 31,      June 30,
For the Period Ended:                     1996               1995          1995
                                       -------       ------------      --------

Allowance for Credit Losses to:
    Loans at Period-End                  2.44%              2.52%         2.57%
    Average Loans                        2.46               2.58          2.67
    Nonperforming Loans                246.46             253.45        206.33


                                      -37-
<PAGE>

- --------------------------------------------------------------------------------
MARKET RISK MANAGEMENT
- --------------------------------------------------------------------------------

Trading Activities
Measuring  Market Risk:  Market risk is measured and  monitored on a daily basis
through a  value-at-risk  ("VAR")  methodology.  VAR is defined as the potential
overnight dollar loss from adverse market movements, with 97.5% confidence based
on historical prices and market rates. The quantification of market risk through
a VAR  methodology  requires a number of key  assumptions  including  confidence
level for  losses,  number of days of price  history,  the holding  period,  the
measurement of  inter-business  correlation,  and the treatment of risks outside
the VAR methodology, including event risk and liquidity risk.

                                [GRAPH NUMBER 1]

The  preceding  chart  contains a histogram  of the  Corporation's  daily market
risk-related revenue. Market risk-related revenue is defined as the daily change
in value in  marked-to-market  trading portfolios plus any  trading-related  net
interest income or other revenue. Based on actual trading results for the twelve
months ended June 30, 1996,  which  captures the  historical  correlation  among
business units, 95% of the variation in the Corporation's  daily trading results
fell  within a $22  million  band  centered  on the daily  average  amount of $8
million.  For the twelve  months ended June 30,  1996,  the  Corporation  posted
positive daily market  risk-related  revenue for 243 out of 259 business trading
days  for  international  and  domestic  units.  For  231 of the 259  days,  the
Corporation's  daily market  risk-related  revenue or losses occurred within the
negative $5 million to positive $15 million range,  which is  representative  of
the   Corporation's   emphasis   on   non-proprietary   activities,    including
market-making, sales and arbitrage. For a further discussion of measuring market
risk, see pages 40-41 of the Corporation's 1995 Annual Report.

Asset/Liability Management
The objective of the ALM process is to manage and control the sensitivity of the
Corporation's  income to changes in market interest rates. The Corporation's net
interest  income is  affected by changes in the level of market  interest  rates
based  upon  differences  in timing  between  the  contractual  maturity  or the
repricing  (the  "repricing")  of its  assets  and  liabilities.  Interest  rate
sensitivity arises in the ordinary course of the Corporation's  banking business
as the repricing  characteristics of its loans do not necessarily match those of
its deposits and other  borrowings.  This sensitivity can be managed by altering
the repricing of the  Corporation's  assets or liabilities,  and with the use of
derivative  instruments.  For a  further  discussion  of the  Corporation's  ALM
process and the derivative  instruments  used in its ALM  activities,  see pages
41-44 and Note Eighteen of the Corporation's 1995 Annual Report. A discussion of
the  accounting  policies  relating to  derivatives  used for ALM  activities is
provided in Note One of the Corporation's 1995 Annual Report.

Measuring Interest Rate Sensitivity:
One tool used by  management  to measure the interest  rate  sensitivity  of the
Corporation  is  aggregate  net gap  analysis,  an example of which is presented
below.  Assets  and  liabilities  are  placed  in gap  intervals  based on their
repricing  dates.  Assets and liabilities for which no specific  repricing dates
exist are placed in gap intervals based on management's judgment and statistical
analysis concerning their most likely repricing  behaviors.  Derivatives used in
interest rate  sensitivity  management  are also included in the  applicable gap
intervals.

A net gap for each time period is  calculated  by  subtracting  the  liabilities
repricing  in that  interval  from the assets  repricing.  A negative gap - more
liabilities  repricing  than  assets - will  benefit  net  interest  income in a
declining interest rate environment and will detract from net interest income in
a rising  interest rate  environment.  Conversely,  a positive gap - more assets
repricing  than  liabilities  - will  benefit net  interest  income if rates are
rising and will detract from net interest income in a falling rate environment.

                                      -38-
<PAGE>
<TABLE>
<CAPTION>

Condensed Interest Sensitivity Table
- ------------------------------------
(in millions)                                      1-3           4-6            7-12           1-5          Over
At June 30, 1996                                  Months        Months         Months         Years       5 Years       Total
                                              -----------   -----------    -----------    ----------    -----------    -------

<S>                                           <C>           <C>            <C>            <C>           <C>            <C>    
Balance Sheet                                 $  (15,742)   $    1,409     $   (1,504)    $  32,557     $  (16,720)    $   ---
Derivative Instruments Affecting
  Interest-Rate Sensitivity (a)                    3,811         2,410         (1,216)       (8,416)         3,411         ---
Interest-Rate Sensitivity Gap                    (11,931)        3,819         (2,720)       24,141        (13,309)        ---
Cumulative Interest-Rate
  Sensitivity Gap                                (11,931)       (8,112)       (10,832)       13,309            ---         ---
% of Total Assets                                     (4)%          (3)%           (3)%           4%           ---         ---

(in millions)                                       1-3          4-6            7-12           1-5         Over
At December 31, 1995                              Months        Months         Months         Years      5 Years        Total
                                              -----------    ----------    -----------    ----------    -----------    ------- 

Balance Sheet                                 $  (18,402)   $    2,454     $     (800)    $  32,239     $  (15,491)    $   ---
Derivative Instruments Affecting
  Interest-Rate Sensitivity (a)                     (787)         (799)        (3,137)       (1,945)         6,668         ---
Interest-Rate Sensitivity Gap                    (19,189)        1,655         (3,937)       30,294         (8,823)        ---
Cumulative Interest-Rate
  Sensitivity Gap                             $  (19,189)   $  (17,534)    $  (21,471)    $   8,823     $      ---         ---
% of Total Assets                                     (6)%          (6)%           (7)%           3%           ---         ---

<FN>
(a)   Represents  net repricing  effect of derivative  positions,  which include
      interest  rate swaps,  futures,  forwards,  forward  rate  agreements  and
      options,   that   are   used  as  part   of  the   Corporation's   overall
      asset/liability management activities.
</FN>
</TABLE>

At June 30, 1996, the  Corporation  had $10,832  million more  liabilities  than
assets  repricing  within one year (including net repricing effect of derivative
positions), amounting to 3% of total assets. This compares with $21,471 million,
or 7% of total assets, at December 31, 1995.

At June 30,  1996,  based on the  Corporation's  simulation  models,  which  are
comprehensive  simulations  of net  interest  income  under a variety  of market
interest rate  scenarios,  earnings at risk to an immediate 100 basis point rise
in market  interest  rates  over the next  twelve  months  was  estimated  to be
slightly  over  2%  of  projected  1996  after-tax  net  income   excluding  the
restructuring  charge. At December 31, 1995, the Corporation's  earnings at risk
to a similar  increase in market  rates was  estimated  at  approximately  3% of
projected after-tax net income excluding the restructuring  charge. An immediate
100 basis point rise in interest rates is a hypothetical rate scenario,  used to
calibrate risk, and does not necessarily represent  management's current view of
future market developments.

Interest  Rate  Swaps:  Interest  rate  swaps are one of the  various  financial
instruments used in the Corporation's  ALM activities.  Although the Corporation
believes the results of its ALM activities  should be evaluated on an integrated
basis,  taking into  consideration  all on-balance sheet and related  derivative
instruments  and not a specific  financial  instrument,  the interest  rate swap
maturity  table,  which  follows,  provides an indication  of the  Corporation's
interest rate swap activity.

The following  table  summarizes the outstanding ALM interest rate swap notional
amounts at June 30, 1996, by twelve-month  intervals (i.e., July 1, 1996 to June
30, 1997).  The decrease in notional  amounts from one period to the next period
represents  maturities of the underlying contracts.  The weighted-average  fixed
interest  rates to be  received  and paid on such swaps are  presented  for each
twelve-month  interval.  The three-month  London Interbank Offered Rate (LIBOR),
provided for reference in the following  table,  reflects the average implied
forward yield curve for that index as of June 30, 1996. However, actual 
repricings will be based on the applicable  rates in effect at the actual
repricing date.  To the extent rates change, the variable rates paid or received
will change. The Corporation expects the impact of any interest rate changes to
be largely mitigated by corresponding changes in the interest rates and values
associated  with the linked assets and liabilities.

                                      -39-
<PAGE>
<TABLE>
<CAPTION>

Outstanding Interest Rate Swaps Notional Amounts and Receive/Pay Rates by Yearly Intervals
- ------------------------------------------------------------------------------------------

For the twelve-month period beginning July 1,
(in millions)                           1996              1997              1998             1999              2000      Thereafter
                                 -----------      ------------      ------------     ------------       -----------      ----------


Receive fixed swaps
<S>                              <C>              <C>               <C>              <C>               <C>              <C>       
Notional amount                  $  33,033        $   24,457        $   18,419       $   15,463        $   13,371       $    9,597
Weighted-average Fixed rate           6.29%             6.09%             6.57%            6.86%             6.59%            6.58%

Pay fixed swaps
Notional amount                  $  40,242        $   27,941        $   21,417       $   12,326        $    8,604       $    4,967
Weighted-average Fixed rate           6.39%             6.44%             6.50%            6.68%             6.69%            6.86%

Basis Swaps
Notional amount                  $  23,492        $   18,929        $   12,803       $    1,039        $      751       $      601

Average Three-Month Implied
 Forward LIBOR Rates                  6.04%             6.59%             6.80%            7.03%             7.18%            7.45%
                                 ---------        ----------        ----------       ----------        ----------       ----------

Total Notional
  Amount (a)                     $  96,767        $   71,327        $   52,639       $   28,828        $   22,726       $   15,165
                                 =========        ==========        ==========       ==========        ==========       ==========

<FN>
(a)   At June 30,  1996,  approximately  $13  billion of  notional  amounts  are
      interest  rate swaps that,  as part of the  Corporation's  asset/liability
      management, are used in place of cash market instruments.  Of this amount,
      $4  billion  is  expected  to mature in the twelve month period beginning
      July 1, 1996, $2 billion for the twelve month period beginning July 1,
      1997, with the remaining $7 billion on July 1, 1998 and thereafter.
</FN>
</TABLE>

The following table summarizes the Corporation's  assets and liabilities at June
30, 1996 with the notional amount of related derivatives used for ALM purposes.

<TABLE>
<CAPTION>
Derivative Contracts and Related Balance Sheet Positions                                 Notional Amount (a)
- --------------------------------------------------------                       ----------------------------------
                                                             Balance              Interest             Other ALM
(in millions)                                             Sheet Amount           Rate Swaps          Contracts(b)
                                                       ---------------         ------------         -------------

<S>                                                    <C>                     <C>                  <C>         
Deposits with Banks                                    $      5,805            $      503           $        129
Securities - Available for Sale                              37,855                 6,827                  4,770
Loans                                                       151,274                40,949                 68,614
Other Assets                                                 19,714                 3,050                  3,455
Deposits                                                    168,343                27,215                 80,316
Federal Funds Purchased and Securities Sold
  Under Repurchase Agreements                                54,584                    --                 10,210
Long-Term Debt                                               12,770                 5,596                    290

<FN>
(a)  At June 30,  1996,  notional  amounts  of  approximately  $13  billion  for
     interest rate swaps and $1 billion for other ALM  contracts,  both of which
     are used in place of cash market  instruments,  have been excluded from the
     above table.
(b)  Includes futures, forwards, forward rate agreements and options.
</FN>
</TABLE>
                                      -40-
<PAGE>

Approximately  $6.5 billion  notional amount of derivatives  related to mortgage
servicing assets and approximately  $15.6 billion notional amount of derivatives
related to mortgage and consumer  loans held for sale were  outstanding  at June
30,  1996.  The  weighted  average  maturity  of  contracts  linked to  mortgage
servicing assets is approximately  four years.  Contracts  related to loans held
for sale generally mature within one year.

The Corporation's ALM derivative activities,  whereby derivative instruments 
alter the yield on certain of the Corporation's  assets and liabilities,
had an unfavorable $46 million impact on the  Corporation's  net interest income
in the second quarter of 1996,  compared with a favorable  impact of $27 million
for the second quarter of 1995. For the first six months, the unfavorable impact
on net interest income was $35 million in 1996, compared with a favorable impact
of $81 million in 1995.

The  following  table  reflects  the  deferred   gains/losses  and  unrecognized
gains/losses of the Corporation's ALM derivative contracts for June 30, 1996 and
December 31, 1995.

<TABLE>
<CAPTION>
                                                 June 30,      December 31,
(in millions)                                        1996              1995       Change
                                               ----------      ------------       ------

ALM Derivative Contracts:
<S>                                            <C>              <C>             <C>     
  Net Deferred Gains (Losses)                  $     (68)       $   (98)        $    30
  Net Unrecognized Gains (Losses)(a)                (577)           184            (761)
                                               ---------        -------         -------
      Net ALM Derivative Gains (Losses)        $    (645)       $    86         $  (731)
                                               =========        =======         =======

<FN>
(a)   The June 30, 1996 amount includes $74 million in net  unrecognized  losses
      from derivatives  related to mortgage  servicing rights, and $2 million in
      net  unrecognized  losses from daily  margin  settlements  on open futures
      contracts. At December 31, 1995, there was $69 million in net unrecognized
      gains  from  derivatives  related  to  mortgage  servicing  rights and $99
      million in net unrecognized  losses from daily margin  settlements on open
      future contracts.
</FN>
</TABLE>

The net  deferred  losses at June 30, 1996 are expected to be amortized as yield
adjustments in interest  income or interest  expense,  as  applicable,  over the
periods reflected in the following table.

Amortization of Net Deferred Gains (Losses) on Closed ALM Contracts
(in millions)
- -------------------------------------------------------------------
1996                                                       $     17
1997                                                              1
1998                                                            (48)
1999                                                            (50)
2000                                                            (54)
2001 and After                                                   66
                                                           --------
    Total                                                  $    (68)
                                                           ========

The Consolidated  Balance Sheet includes unamortized premiums on open ALM option
contracts which will be amortized as a reduction to net interest income over the
periods indicated in the following table.

Amortization of Premiums on Open ALM Option Contracts
(in millions)
- -------------------------------------------------------------------
1996                                                        $    21
1997                                                             29
1998                                                             27
1999                                                             35
2000                                                             33
2001 and After                                                   49
                                                           --------
    Total                                                  $    194
                                                           ========

                                      -41-
<PAGE>
- --------------------------------------------------------------------------------
OPERATING RISK MANAGEMENT
- --------------------------------------------------------------------------------

The Corporation, like all large financial institutions, is exposed to many types
of  operating  risk,  including  the risk of fraud by  employees  or  outsiders,
unauthorized  transactions  by  employees,  and errors  relating to computer and
telecommunications  systems. The Corporation maintains a system of controls that
is  designed  to  keep  operating  risk  at  appropriate  levels  in view of the
financial strength of the Corporation, the characteristics of the businesses and
markets  in  which  the  Corporation  operates,  competitive  circumstances  and
regulatory  considerations.  However,  from  time  to  time  in  the  past,  the
Corporation  has  suffered  losses  from  operating  risk  and  there  can be no
assurance that the Corporation will not suffer such losses in the future.

- --------------------------------------------------------------------------------
CAPITAL AND LIQUIDITY RISK MANAGEMENT
- --------------------------------------------------------------------------------

The following capital and liquidity discussion focuses primarily on developments
since December 31, 1995. Accordingly,  it should be read in conjunction with the
Capital  and  Liquidity   Risk   Management   section  on  pages  45-47  of  the
Corporation's 1995 Annual Report.

Capital
The  Corporation's  level of  capital at June 30,  1996  remained  strong,  with
capital ratios well in excess of regulatory guidelines. The Corporation's Tier 1
and Total Capital ratios were 7.96% and 11.82%,  respectively.  These ratios, as
well as the leverage ratio,  exclude the assets and off-balance  sheet financial
instruments  of  the  Corporation's   securities   subsidiary  as  well  as  the
Corporation's investment in such subsidiary. In addition, the provisions of SFAS
115 do not apply to the calculation of these ratios.

Total capitalization (the sum of Tier 1 Capital and Tier 2 Capital) decreased by
$176 million during the first six months of 1996 to $28.1  billion at June 30,
1996,  primarily due to the impact of the merger-related  restructuring  charge.
The Corporation  manages its capital to execute its strategic business plans and
support its growth and investments, including acquisition strategies in its core
businesses.

During the first six months of 1996, the Corporation  issued 15.7 million shares
of  common  stock  and  repurchased  approximately  13.5  million  shares of its
outstanding  common stock in the open  market.  These  repurchases  were largely
undertaken  to meet the needs of the  Corporation's  employee  stock  option and
incentive plans. The Corporation has revised its previously  announced  buy-back
program to  terminate at  September  30, 1996 and to provide  that  purchases of
shares of common stock of the  Corporation  under the plan to such date would be
in accordance  with the  pooling-of-interests  accounting  rules. As a result of
calculating the number of "tainted"  shares held in the  Corporation's  treasury
after  merger-consummation  date  in  accordance  with  a  recent  clarification
statement of Staff  Accounting  Bulletin No. 96 (SAB 96), the Corporation  would
have  authority to repurchase  during the third quarter of 1996 an  additional 
2.0 million  shares of its common  stock. The  Corporation  expects it will
issue more than such  amount of its common stock  during this period as a result
of  exercises  by its  employees of options  issued  under the  Corporation's
various  employee  benefit  programs. Accordingly,  the Corporation expects the
number of common shares outstanding in the third  quarter of 1996 to be somewhat
higher than the 1996 second  quarter.  For a further discussion see Note 3 of
this Form 10-Q.

The Corporation  raised the cash dividend on its common stock to $.56 per share,
an  increase  from $.50 per share,  in the first  quarter of 1996.  Management's
current  expectation  is  that  the  dividend  policy  of the  Corporation  will
generally be to pay a common stock dividend equal to approximately 25-35% of the
Corporation's  net  income  (excluding  restructuring  charges)  less  preferred
dividends. Future dividend policies will be determined by the Board of Directors
in light of the earnings and  financial  condition  of the  Corporation  and its
subsidiaries and other factors,  including applicable  governmental  regulations
and policies.

Total  stockholders'  equity at June 30, 1996 was $20.3  billion,  compared with
$20.8  billion at December 31, 1995.  The $496  million  decrease  from the 1995
year-end   primarily   reflects  the  after-tax  impact  of  the  merger-related
restructuring  charge and expenses ($1,040 million),  a $403 million unfavorable
impact on the fair value of  available-for-sale  securities  accounted for under
SFAS 115 and the effects of common and preferred stock  dividends  totaling $681
million.  These declines were  partially  offset by $1,807 million of net income
generated during the first six months of 1996 before the restructuring charge.


                                      -42-
<PAGE>

The tables which  follow set forth  various  capital  ratios and  components  of
capital at the dates indicated.

<TABLE>
<CAPTION>
Capital Ratios
- --------------
                                                                                                              Minimum
                                                              June 30,            December 31,              Regulatory
                                                                  1996                    1995              Requirement
                                                              --------            ------------            -------------
<S>                                                             <C>                     <C>                     <C>  
Tier 1 Capital Ratio (a)(c)                                      7.96%                   8.22%                   4.00%
Total Capital Ratio (a)(c)                                      11.82                   12.27                    8.00
Tier 1 Leverage Ratio (b)(c)                                     6.56                    6.68              3.00 -5.00
Common Stockholders' Equity to Total Assets                      5.49                    5.98                    --
Total Stockholders' Equity to Total Assets                       6.32                    6.85                    --

<FN>
(a)   Tier  1  Capital  or  Total  Capital  divided  by  risk-weighted   assets.
      Risk-weighted  assets  include  assets and  off-balance  sheet  positions,
      weighted  by  the  type  of   instrument   and  the  risk  weight  of  the
      counterparty, collateral or guarantor.
(b)   Tier 1 Capital divided by adjusted average assets.
(c)   Including the Corporation's securities subsidiary,  the June 30, 1996 Tier
      1 Capital,Total Capital and Tier 1 Leverage ratios were 8.14%, 12.28% and
      6.22%, respectively, compared with 8.37%, 12.67% and 6.27%, respectively,
      at December 31, 1995.
</FN>
</TABLE>
<TABLE>
<CAPTION>
Components of Capital
- ---------------------
                                                                               June 30,             December 31,
   (in millions)                                                                   1996                     1995
                                                                         --------------             ------------
Tier 1 Capital
<S>                                                                      <C>                         <C>        
   Common Stockholders' Equity                                           $       18,329              $    18,424
   Nonredeemable Preferred Stock                                                  2,650                    2,650
   Minority Interest                                                                200                      162
   Less: Goodwill                                                                 1,382                    1,446
         Non-Qualifying Intangible Assets                                           104                      116
         50% Investment in Securities and Unconsolidated
           Subsidiaries                                                             749                      698
                                                                         --------------              -----------
   Tier 1 Capital                                                        $       18,944             $     18,976
                                                                         --------------             ------------

  Tier 2 Capital
   Long-Term Debt Qualifying as Tier 2                                   $        6,968              $     7,139
   Qualifying Allowance for Credit Losses                                         2,985                    2,907
   Less: 50% Investment in Securities and Unconsolidated
            Subsidiaries                                                            749                      698
                                                                         --------------              -----------
   Tier 2 Capital                                                        $        9,204              $     9,348
                                                                         --------------              -----------
   Total Qualifying Capital                                              $       28,148              $    28,324
                                                                         ==============              ===========
   Risk-Weighted Assets (a)                                              $      238,092              $   230,887
                                                                         ==============              ===========

<FN>
(a)   Includes off-balance sheet risk-weighted assets in the amount of $72,382
      million and $68,153 million, respectively, at June 30, 1996 and 
      December 31, 1995.
</FN>
</TABLE>

As part of the  Corporation's  commitment  to a  disciplined  capital  policy,
management  has targeted a Tier 1 capital  ratio for the Corporation 
of 8 to 8.25%.


                                      -43-
<PAGE>

Liquidity
The primary  source of liquidity for the bank  subsidiaries  of the  Corporation
derives  from their  ability to  generate  core  deposits  (which  includes  all
deposits  except   noninterest-bearing  time  deposits,   foreign  deposits  and
certificates of deposit of $100,000 or more).  The  Corporation  considers funds
from such sources to comprise its subsidiary  banks' "core" deposit base because
of the  historical  stability of such sources of funds.  These  deposits  fund a
portion of the  Corporation's  asset base,  thereby  reducing the  Corporation's
reliance on other, more volatile, sources of funds. The average core deposits at
the Corporation's bank subsidiaries for the first half of 1996 were $83 billion
and represented 55% of average loans for the period.  Foreign deposits generated
in the Corporation's  global wholesale and retail businesses are also considered
to be an additional source of liquidity for the Corporation.

The Corporation is an active participant in the capital markets.  In addition to
issuing  commercial paper and medium-term  notes,  the Corporation  raises funds
through the issuance of long-term debt,  common stock and preferred  stock.  The
Corporation's long-term debt at June 30, 1996 was $12,770 million, a decrease of
$55  million  from  the  1995  year-end.  The  decrease  resulted  largely  from
maturities of the Corporation's  long-term debt of $897 million  (including $532
million of senior  medium-term  notes,  $115 million of other senior notes,  and
$250 million of subordinated  notes) and the redemption of $20 million of senior
medium-term  notes.  These decreases were partially  offset by issuances of $820
million of the  Corporation's  long-term debt  (including $250 million of senior
medium-term  notes, $75 million of subordinated  medium-term notes, $295 million
of other  senior  notes  and $200  million  of other  subordinated  notes).  The
Corporation will continue to evaluate the opportunity for future  redemptions of
its outstanding debt in light of current market conditions.

The  Corporation is evaluating  the  opportunity  for future  redemptions of its
outstanding  preferred  stock  in  light  of the  fact  that  it  currently  has
approximately  $1.1 billion of fixed-rate  preferred stock that becomes callable
in 1997. In that regard,  a subsidiary of the  Corporation,  organized as a real
estate  investment  trust (REIT),  has recently filed a  registration  statement
covering $500 million of preferred  stock intended to be issued to pre-fund some
of the  Corporation's  preferred  stock that may be  redeemed.  The  Corporation
expects that, given the tax deductible features of the REIT preferred stock, the
cost to the  Corporation  of issuing the REIT preferred  would be  approximately
150-200 basis points lower than traditional preferred stock.


- --------------------------------------------------------------------------------
SUPERVISION AND REGULATION
- --------------------------------------------------------------------------------

The  following  supervision  and  regulation  discussion  focuses  primarily  on
developments  since  December  31,  1995;  accordingly,  it  should  be  read in
conjunction with Supervision and Regulation of The Chase Manhattan  Corporation,
filed as Exhibit 99.3 of the Corporation's Form 8-K dated April 16, 1996.

Dividends
At June 30, 1996, in  accordance  with the dividend  restrictions  applicable to
them,  the  Corporation's  bank  subsidiaries  could,  during 1996,  without the
approval of their relevant banking regulators, pay dividends in the aggregate of
approximately $2.9 billion to their respective bank holding  companies,  plus an
additional  amount  equal to their net income from July 1, 1996 through the date
in 1996 of any such dividend payment.

In addition to the dividend  restrictions set forth in statutes and regulations,
the Federal Reserve Board, the Office of the Comptroller of the Currency and the
FDIC have authority under the Financial Institutions Supervisory Act to prohibit
or to  limit  the  payment  of  dividends  by  the  banking  organizations  they
supervise, including the Corporation and its subsidiaries that are banks or bank
holding companies, if, in the banking regulator's opinion, payment of a dividend
would  constitute  an  unsafe  or  unsound  practice  in light of the  financial
condition of the banking organization.

FDICIA
The Federal  Deposit  Insurance  Corporation  Improvement Act of 1991 ("FDICIA")
required the FDIC to establish a risk-based  assessment  system for FDIC deposit
insurance.  FDICIA also contained  provisions  limiting  certain  activities and
business  methods of  depository  institutions.  Finally,  FDICIA  provided  for
expanded regulation of depository  institutions and their affiliates,  including
parent holding  companies,  by such  institutions'  appropriate  Federal banking
regulator.   Each  of  the   Corporation's   banking   institutions  were  "well
capitalized" as that term is defined under the various  regulations  promulgated
under FDICIA and, therefore, the Corporation does not expect such regulations to
have a material adverse impact on their business operations.

- --------------------------------------------------------------------------------
ACCOUNTING DEVELOPMENTS
- --------------------------------------------------------------------------------

Accounting for Stock-Based Compensation
For a  discussion  of  Statement  of  Financial  Accounting  Standards  No. 123,
"Accounting  for  Stock-Based  Compensation"  ("SFAS  123"),  see page 47 of the
Corporation's 1995 Annual Report. The Corporation intends to continue accounting
for its employee stock compensation plans under its current method (APB 25), and
will adopt the disclosure requirements of SFAS 123 at year-end 1996.

                                      -44-
<PAGE>
<TABLE>
<CAPTION>


                                                The Chase Manhattan Corporation and Subsidiaries
                                             Average Consolidated Balance Sheet, Interest and Rates
                                              (Taxable-Equivalent Interest and Rates; in millions)

                                                     Three Months Ended                             Three Months Ended
                                                        June 30, 1996                                  June 30, 1995
                                            -----------------------------------------     -----------------------------------------
                                            Average                         Rate          Average                           Rate
                                            Balance       Interest       (Annualized)     Balance        Interest       (Annualized)
ASSETS
<S>                                      <C>            <C>               <C>         <C>               <C>                 <C>  
Deposits with Banks                      $    7,307     $    156          8.58%       $     10,757      $   218             8.12%
Federal Funds Sold and
 Securities Purchased Under
 Resale Agreements                           29,354          514          7.05%             30,114          482             6.41%
Trading Assets-Debt and Equity
  Instruments                                27,293          406          5.98%             18,529          343             7.40%
Securities:
 Available-for-Sale                          38,295          610          6.41%(b)          24,293          448             7.37%(b)
 Held-to-Maturity                             4,245           81          7.61%             10,374          174             6.74%
Loans                                       150,612        3,034          8.09%            146,757        3,247             8.86%
                                         ----------     --------                      ------------      -------
 Total Interest-Earning Assets              257,106        4,801          7.51%            240,824        4,912             8.17%
Allowance for Credit Losses                  (3,681)                                        (3,877)
Cash and Due from Banks                      11,849                                         13,097
Risk Management Instruments                  26,280                                         35,877
Other Assets                                 26,025                                         22,425
                                         ----------                                   ------------
 Total Assets                            $  317,579                                   $    308,346
                                         ==========                                   ============
LIABILITIES
Domestic Retail Deposits                 $   52,589          479          3.67%       $     55,694          533             3.85%
Domestic Negotiable
  Certificates of Deposit
  and Other Deposits                         10,671          142          5.34%             12,574          142             4.51%
Deposits in Foreign Offices                  61,119          837          5.50%             64,067          921             5.74%
                                         ----------     --------                      ------------      -------
  Total Time and Savings
     Deposits                               124,379        1,458          4.72%            132,335        1,596             4.82%
                                         ----------     --------                      ------------      -------
Short-Term and Other Borrowings:
  Federal Funds Purchased and
   Securities Sold Under
     Repurchase Agreements                   52,222          665          5.13%             43,578          647             5.95%
  Commercial Paper                            4,714           59          5.09%              5,577           83             5.98%
  Other Borrowings (c)                       16,437          363          8.85%             12,051          308            10.25%
                                         ----------     --------                      ------------      -------
   Total Short-Term and
    Other Borrowings                         73,373        1,087          5.96%             61,206        1,038             6.79%
Long-Term Debt                               12,916          221          6.86%             13,018          238             7.33%
                                         ----------     --------                      ------------      -------
  Total Interest-Bearing Liabilities        210,668        2,766          5.28%            206,559        2,872             5.57%
                                         ----------     --------                      ------------      -------
Demand Deposits                              43,396                                         34,660
Risk Management Instruments                  28,518                                         36,807
Other Liabilities                            15,095                                         10,999
                                         ----------                                   ------------
Total Liabilities                           297,677                                        289,025
                                         ----------                                   ------------
STOCKHOLDERS' EQUITY
Preferred Stock                               2,650                                          2,773
Common Stockholders' Equity                  17,252                                         16,548
                                         ----------                                   ------------
  Total Stockholders' Equity                 19,902                                         19,321
                                         ----------                                   ------------
    Total Liabilities and
      Stockholders' Equity               $  317,579                                   $    308,346
                                         ==========                                   ============
INTEREST RATE SPREAD                                                      2.23%                                             2.60%
                                                                          =====                                             =====
NET INTEREST INCOME AND NET
  YIELD ON INTEREST-EARNING
  ASSETS                                                $  2,035(a)       3.18%                         $ 2,040(a)          3.39%
                                                        ========          =====                         =======             =====

<FN>
(a)   Reflects a pro forma adjustment to the net interest income amount included
      in the Statement of Income to permit  comparisons  of yields on tax-exempt
      and taxable assets.
(b)   For the three months ended June 30, 1996 and June 30, 1995, the annualized
      rate for securities  available-for-sale based on historical cost was 6.32%
      and 7.36%, respectively.
(c)   Includes securities sold but not yet purchased.
</FN>
</TABLE>
                                      -45-
<PAGE>
<TABLE>
<CAPTION>

                The Chase Manhattan Corporation and Subsidiaries
             Average Consolidated Balance Sheet, Interest and Rates
              (Taxable-Equivalent Interest and Rates; in millions)

                                                      Six Months Ended                               Six Months Ended
                                                        June 30, 1996                                  June 30, 1995
                                            -----------------------------------------     -----------------------------------------
                                            Average                         Rate          Average                           Rate
                                            Balance       Interest       (Annualized)     Balance        Interest       (Annualized)
ASSETS
<S>                                      <C>            <C>               <C>         <C>               <C>                 <C>  
Deposits with Banks                      $    7,772     $    328          8.48%       $     11,884      $   443             7.51%
Federal Funds Sold and
 Securities Purchased Under
 Resale Agreements                           28,075        1,015          7.27%             29,694          950             6.45%
Trading Assets-Debt and Equity
  Instruments                                27,291          835          6.15%             19,153          702             7.38%
Securities:
 Available-for-Sale                          38,242        1,255          6.60%(b)          24,167          890             7.42%(b)
 Held-to-Maturity                             4,381          161          7.38%             10,477          358             6.90%
Loans                                       150,123        6,275          8.41%            143,978        6,322             8.85%
                                         ----------     --------                      ------------      -------
 Total Interest-Earning Assets              255,884        9,869          7.76%            239,353        9,665             8.14%
Allowance for Credit Losses                  (3,729)                                        (3,884)
Cash and Due from Banks                      12,450                                         13,364
Risk Management Instruments                  25,925                                         32,850
Other Assets                                 24,722                                         22,164
                                         ----------                                   ------------
 Total Assets                            $  315,252                                   $    303,847
                                         ==========                                   ============
LIABILITIES
Domestic Retail Deposits                 $   53,940          968          3.61%       $     55,809        1,015             3.67%
Domestic Negotiable
  Certificates of Deposit
  and Other Deposits                         10,850          215          3.98%             12,582          290             4.64%
Deposits in Foreign Offices                  64,836        1,919          5.95%             64,175        1,791             5.61%
                                         ----------     --------                      ------------      -------
  Total Time and Savings
     Deposits                               129,626        3,102          4.81%            132,566        3,096             4.70%
                                         ----------     --------                      ------------      -------
Short-Term and Other Borrowings:
  Federal Funds Purchased and
   Securities Sold Under
     Repurchase Agreements                   48,588        1,286          5.32%             42,839        1,275             6.00%
  Commercial Paper                            5,146          134          5.26%              5,350          156             5.89%
  Other Borrowings (c)                       16,323          693          8.53%             12,282          585             9.60%
                                         ----------     --------                      ------------      -------
   Total Short-Term and
    Other Borrowings                         70,057        2,113          6.07%             60,471        2,016             6.72%
Long-Term Debt                               12,946          448          6.95%             13,036          472             7.30%
                                         ----------     --------                      ------------      -------
  Total Interest-Bearing Liabilities        212,629        5,663          5.36%            206,073        5,584             5.46%
                                         ----------     --------                      ------------      -------
Demand Deposits                              40,524                                         35,067
Risk Management Instruments                  28,036                                         32,879
Other Liabilities                            13,693                                         10,736
                                         ----------                                   ------------
Total Liabilities                           294,882                                        284,755
                                         ----------                                   ------------
STOCKHOLDERS' EQUITY
Preferred Stock                               2,650                                          2,812
Common Stockholders' Equity                  17,720                                         16,280
                                         ----------                                   ------------
  Total Stockholders' Equity                 20,370                                         19,092
                                         ----------                                   ------------
    Total Liabilities and
      Stockholders' Equity               $  315,252                                   $    303,847
                                         ==========                                   ============
INTEREST RATE SPREAD                                                      2.40%                                             2.68%
                                                                          =====                                             =====
NET INTEREST INCOME AND NET
  YIELD ON INTEREST-EARNING
  ASSETS                                                $  4,206(a)       3.31%                         $4,081(a)           3.44%
                                                        ========          =====                         ======              =====

<FN>
(a)   Reflects a pro forma adjustment to the net interest income amount included
      in the Statement of Income to permit  comparisons  of yields on tax-exempt
      and taxable assets.
(b)   For the six months ended June 30, 1996 and June 30, 1995,  the  annualized
      rate for securities  available-for-sale based on historical cost was 6.53%
      and 7.39%, respectively.
(c)   Includes securities sold but not yet purchased.
</FN>
</TABLE>
                                      -46-
<PAGE>
<TABLE>
<CAPTION>

                THE CHASE MANHATTAN CORPORATION and Subsidiaries
                         QUARTERLY FINANCIAL INFORMATION
                      (in millions, except per share data)

                                                                              1996                               1995
                                                                     -----------------------     --------------------------------
                                                                     Second        First         Fourth        Third        Second
                                                                     Quarter      Quarter        Quarter       Quarter      Quarter
                                                                   ---------     --------     ----------    ----------   ----------
Interest Income
<S>                                                                <C>           <C>          <C>           <C>          <C>      
Loans                                                              $  3,028      $   3,241    $   3,252     $  3,280     $   3,241
Securities                                                              685            720          718          639           616
Trading Assets                                                          406            429          402          360           343
Federal Funds Sold and Securities
  Purchased Under Resale Agreements                                     514            501          491          448           482
Deposits with Banks                                                     156            172          187          194           218
                                                                   --------      ---------    ---------     --------     ---------
          Total Interest Income                                       4,789          5,063        5,050        4,921         4,900
                                                                   --------      ---------    ---------     --------     ---------
Interest Expense
Deposits                                                              1,458          1,644        1,602        1,593         1,596
Short-Term and Other Borrowings                                       1,087          1,026        1,139        1,020         1,038
Long-Term Debt                                                          221            227          231          239           238
                                                                   --------      ---------    ---------     --------     ---------
          Total Interest Expense                                      2,766          2,897        2,972        2,852         2,872
                                                                   --------      ---------    ---------     --------     ---------
Net Interest Income                                                   2,023          2,166        2,078        2,069         2,028
Provision for Losses                                                    250            245          186          192           195
                                                                   --------      ---------    ---------    ---------     ---------
Net Interest Income After Provision For Losses                        1,773          1,921        1,892        1,877         1,833
                                                                   --------      ---------    ---------    ---------     ---------
Noninterest Revenue
Corporate Finance and Syndication Fees                                  258            224          220          210           197
Trust and Investment Management Fees                                    302            285          277          258           243
Credit Card Revenue                                                     233            233          246          210           196
Service Charges on Deposit Accounts                                     100             99          101          105           107
Fees for Other Financial Services                                       381            378          363          370           353
Trading Revenue                                                         379            339          274          342           301
Securities Gains                                                         24             52           25           53            72
Other Revenue                                                           254            259          259          162           257
                                                                   --------      ---------    ---------     --------     ---------
          Total Noninterest Revenue                                   1,931          1,869        1,765        1,710         1,726
                                                                   --------      ---------    ---------     --------     ---------

Noninterest Expense
Salaries                                                              1,046          1,076        1,130        1,074         1,007
Employee Benefits                                                       225            305          206          213           246
Occupancy Expense                                                       207            221          224          227           218
Equipment Expense                                                       181            184          187          177           193
Foreclosed Property Expense                                              (8)            (9)         (15)          (7)          (28)
Restructuring Charge and Expenses                                        22          1,656          ---          ---            15
Other Expense                                                           651            660          632          648           708
                                                                   --------      ---------    ---------     --------     ---------
          Total Noninterest Expense                                   2,324          4,093        2,364        2,332         2,359
                                                                   --------      ---------    ---------     --------     ---------
Income (Loss) Before Income Tax Expense (Benefit)                     1,380           (303)       1,293        1,255         1,200
Income Tax Expense (Benefit)                                            524           (214)         466          491           471
                                                                   --------      ---------    ---------     --------     ---------
Net Income (Loss)                                                  $    856      $     (89)   $     827     $    764     $     729
                                                                   ========      =========    =========     ========     =========
Net Income (Loss) Applicable To Common Stock                       $    801      $    (143)   $     773     $    708     $     673
                                                                   ========      =========    =========     ========     =========
Net Income (Loss) Per Common Share:
Primary                                                            $   1.80      $   (0.32)   $    1.73     $   1.58     $    1.54
                                                                   ========      =========     ========     ========     =========
Assuming Full Dilution                                             $   1.79      $   (0.32)   $    1.73     $   1.55     $    1.52
                                                                   ========      =========    =========     ========     =========

</TABLE>

                                      -47-
<PAGE>
Part II - OTHER INFORMATION

Item 1.             Legal Proceedings
                    -----------------
                    Reference is made to page 6 of the  Chemical  1995 Form 10-K
                    relating to the  investigation  commenced by the  Securities
                    and Exchange  Commission  pertaining to the $70 million loss
                    incurred by the  Corporation  in the fourth  quarter of 1994
                    resulting from  unauthorized  foreign exchange  transactions
                    involving the Mexican peso.  The  Corporation is cooperating
                    with this investigation. The Corporation cannot determine at
                    this time the outcome of the  investigation  but believes it
                    will not have a material  adverse effect on the consolidated
                    financial condition of the Corporation.

                    Litigation Relating to the Merger
                    On August 28, 1995, three complaints were filed in the Court
                    of  Chancery  for New Castle  County,  Delaware,  in actions
                    entitled Simon v. Chase Manhattan Corporation, et al., Civil
                    Action No. 14505,  Rampel & Rampel, P.A. Profit Sharing Plan
                    v. Chase  Manhattan  Corp.,  et. al., Civil Action No. 14506
                    and Goldstein v. Chase Manhattan Corp., et al., Civil Action
                    No.  14508.  The  complaints,  each  of  which  purports  to
                    initiate a class action on behalf of all Chase stockholders,
                    name Chase,  the  Corporation and certain current and former
                    directors of Chase as defendants. The complaints allege that
                    (i) the merger entails  breaches of fiduciary duties owed by
                    the  director  defendants  to Chase  stockholders,  (ii) the
                    consideration  provided in the merger by the  Corporation is
                    inadequate, (iii) the merger is unfair to Chase stockholders
                    and  is a  product  of  Chase's  directors'  acting  out  of
                    self-interest and (iv) the Corporation aided and abetted the
                    Chase  directors'  alleged breach of fiduciary  duties.  The
                    complaints seek, among other relief,  damages in unspecified
                    amounts.  The Corporation believes the actions to be without
                    merit and intends to contest them vigorously.

                    The  Corporation  and its  subsidiaries  are defendants in a
                    number of legal  proceedings.  After  reviewing with counsel
                    all actions and proceedings pending against or involving the
                    Corporation and its subsidiaries, management does not expect
                    the aggregate liability or loss, if any, resulting therefrom
                    to  have a  material  adverse  effect  on  the  consolidated
                    financial condition of the Corporation.

Item 4.             Submission of Matters to a Vote of Security Holders
                    ---------------------------------------------------
                    The  following is a summary of matters  submitted to vote at
                    the Annual Meeting of Stockholders of the Corporation. The 
                    Annual Meeting of the Stockholders was held on May 21, 1996.
                    A total of 373,272,730  shares,  or 85.9% of the  
                    434,637,133  shares  entitled  to  vote  at  the  Annual  
                    Meeting, were represented at the meeting.

   (a)              Election of Directors
                    ---------------------
                    The  following  twenty (20)  directors  were elected to hold
                    office  until  the  1997  Annual   Meeting  or  until  their
                    successors are elected and have qualified.


                                                    Votes               Votes
                                                  Received             Withheld
                                                 -----------          ---------
                    Frank A. Bennack, Jr.        371,725,318          1,547,412
                    Susan V. Berresford          371,557,164          1,715,566
                    M. Anthony Burns             371,800,931          1,471,799
                    H. Laurance Fuller           371,823,739          1,448,991
                    Melvin R. Goodes             371,787,536          1,485,194
                    William H. Gray III          371,627,999          1,644,731
                    George V. Grune              371,763,501          1,509,229
                    William B. Harrison, Jr.     371,814,485          1,458,245
                    Harold S. Hook               371,848,361          1,424,369
                    Helene L. Kaplan             371,717,688          1,555,042
                    E. Michel Kruse              371,785,988          1,486,742
                    Thomas G. Labrecque          371,746,391          1,526,339
                    J. Bruce Llewellyn           371,734,847          1,537,883


                                      -48-
<PAGE>
                    Edward D. Miller            371,818,608           1,454,122
                    Edmund T. Pratt, Jr.        371,704,426           1,568,304
                    Henry B. Schacht            371,838,906           1,433,824
                    Walter V. Shipley           371,763,618           1,509,112
                    Andrew C. Sigler            371,814,770           1,457,960
                    John R. Stafford            371,817,005           1,455,725
                    Marina N. Whitman           371,732,109           1,540,621


(b)             (1) Ratifying Independent Accountants
                    ---------------------------------

                    A proposal to ratify  Price  Waterhouse  LLP as  independent
                    accountants  was  approved by 99.8% of the votes  cast.  The
                    proposal  received  a  "for"  vote  of  370,670,844  and  an
                    "against"  vote of 590,558.  The number of votes  abstaining
                    was 2,011,328. There were no broker non-votes.

                (2) Approval of the 1996 Long-Term Incentive Plan
                    ---------------------------------------------

                    A proposal to approve the 1996 Long-Term  Incentive Plan was
                    approved by 63.4% of the votes cast. The proposal received a
                    "for"  vote  of   209,065,352   and  an  "against"  vote  of
                    120,431,228.  The number of shares  abstaining was 3,276,158
                    and there were 40,499,992 broker non-votes.

                (3) Stockholder Proposal Re:  Term Limits for Directors
                    ---------------------------------------------------

                    A proposal  by Evelyn Y.  Davis that the Board of  Directors
                    take the necessary  steps so that future  outside  directors
                    shall not serve  for more  than six  years was  rejected  by
                    91.7% of the votes cast.  The vote "for" was  26,859,566 and
                    the vote  "against"  was  297,553,351.  The  number of votes
                    abstaining  was 5,880,674 and there were  42,979,139  broker
                    non-votes.

                (4) Stockholder Proposal Re:  Efforts of G-7 Ministers
                    --------------------------------------------------

                    A proposal by the Sisters of Charity of the  Incarnate  Word
                    and  other  religious  groups  requesting  that the Board of
                    Directors  endorse and work to implement  the efforts of the
                    G-7 Ministers  was approved by 93.6% of the votes cast.  The
                    vote  "for"  was  335,414,883  and the  vote  "against"  was
                    22,807,243.  The number of votes  abstaining  was 15,050,604
                    and there were no broker non-votes.

Item 6.         Exhibits and Reports on Form 8-K
                --------------------------------
                (A) Exhibits:

                    11    -   Computation of net income per share.
                    12(a) -   Computation of ratio of earnings to fixed charges.
                    12(b) -   Computation of ratio of earnings to fixed charges
                              and preferred stock dividend requirements.
                    27    -   Financial Data Schedule.

                (B) Reports on Form 8-K:

                    The  Corporation  filed one  report on Form 8-K  during  the
                    quarter ended June 30, 1996, as follows:

                    Form 8-K Dated April 16, 1996: The Corporation announced the
                    following:  Results of  operations  for the first quarter of
                    1996,  management's  discussion  and  analysis  and  audited
                    financial  statements  from the 1995  Annual  Report  of the
                    Corporation;  and  supervision  and  regulation of The Chase
                    Manhattan Corporation.


                                      -49-
<PAGE>

                                    SIGNATURE


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
     Registrant  has duly  caused  this report to be signed on its behalf by the
     undersigned thereunto duly authorized.




                                        THE CHASE MANHATTAN CORPORATION
                                                (Registrant)







Date  August 14, 1996                  By    /s/ Joseph L. Sclafani
      ----------------                    -------------------------
                                                 Joseph L. Sclafani

                                                Controller
                                        [Principal Accounting Officer]


                                      -50-
<PAGE>

                            INDEX TO EXHIBITS
                          SEQUENTIALLY NUMBERED






EXHIBIT NO.           EXHIBITS                          PAGE AT WHICH LOCATED

  11              Computation of net income                      52
                  per share

  12  (a)         Computation of ratio of                        53
                  earnings to fixed charges

  12  (b)         Computation of ratio of                        54
                  earnings to fixed charges
                  and preferred stock dividend
                  requirements

  27              Financial Data Schedule                        55



                                      -51-
<PAGE>
<TABLE>
<CAPTION>

                                   EXHIBIT 11
                THE CHASE MANHATTAN CORPORATION and Subsidiaries
                       Computation of Net Income Per Share
                       -----------------------------------

Net income for  primary and fully  diluted  earnings  per share are  computed by
subtracting from the applicable earnings the dividend  requirements on preferred
stock to arrive at earnings  applicable to common stock and dividing this amount
by  the   weighted-average   number  of  common  and  common  equivalent  shares
outstanding  during the period.  For a further  discussion of the  Corporation's
earnings  per  share  computation,   reference  is  made  to  Note  One  of  the
Corporation's 1995 Annual Report.

(in millions, except per share amounts)                                   Three Months Ended              Six Months Ended
                                                                              June 30,                           June 30,
                                                                         ---------------------            ----------------------
EARNINGS PER SHARE                                                       1996             1995             1996             1995
                                                                       ------          -------           ------         --------

Primary
Earnings:
<S>                                                                    <C>             <C>               <C>            <C>     
Income Before Effect of Accounting Change                              $  856          $   729           $  767         $  1,379
Effect of Change in Accounting Principle                                   --               --               --              (11)(a)
                                                                       ------          -------           ------         --------
Net Income                                                             $  856          $   729           $  767         $  1,368
Less:  Preferred Stock Dividend Requirements                               55               56              109              117
                                                                       ------          -------           ------         --------
Net Income Applicable to Common Stock                                  $  801          $   673           $  658         $  1,251
                                                                       ======          =======           ======         ========
Shares:
Average Common and Common Equivalent Shares Outstanding                 444.8            436.2            445.4            433.5
Primary Earnings Per Share:
Income Before Effect of Accounting Change                              $ 1.80          $  1.54           $ 1.48         $   2.91
Effect of Change in Accounting Principle                                   --               --               --            (0.02)(a)
                                                                       ------          -------           ------         -------     
Net Income                                                             $ 1.80          $  1.54           $ 1.48         $   2.89
                                                                       ======          =======           ======         ========

Assuming Full Dilution
Earnings:
Net Income Applicable to Common Stock                                  $  801          $   673           $  658         $  1,251
Add:  Applicable Dividend on Convertible Preferred Stock                   --                2               --                7
                                                                       ------          -------           ------         --------
Adjusted Net Income                                                    $  801          $   675           $  658         $  1,258
                                                                       ======          =======           ======         ========
Shares:
Average Common and Common Equivalent Shares Outstanding                 444.8            436.2            445.4            433.5
Additional Shares Issuable Upon Exercise of Stock Options for
  Dilutive Effect and Conversion of Preferred Stock (b)                   3.6              8.2              4.8             11.2
                                                                       ------          -------           ------         --------
Adjusted Shares of Common and Equivalent Shares Outstanding             448.4            444.4            450.2            444.7
Earnings Per Share Assuming Full Dilution:
Income Before Effect of Accounting Change                              $ 1.79          $  1.52           $ 1.46         $   2.85
Effect of Change in Accounting Principle                                   --               --               --            (0.02)(a)
                                                                       ------          -------           ------         -------     
Net Income                                                             $ 1.79          $  1.52           $ 1.46         $   2.83
                                                                       ======          =======           ======         ========

<FN>
(a)  On January 1, 1995, the Corporation adopted SFAS 106 for the accounting for
     other  postretirement  benefits relating to its foreign plans.
(b)  During  the  second  quarter  of 1995,  the  Corporation  called all of the
     outstanding  shares of its 10% convertible  preferred stock for redemption.
     Substantially all of the 10% convertible preferred stock was converted,  at
     the option of the holders  thereof,  to common stock.  The common stock was
     issued from treasury.
</FN>
</TABLE>

                                      -52-
<PAGE>
<TABLE>
<CAPTION>

                                  EXHIBIT 12(a)

                THE CHASE MANHATTAN CORPORATION and Subsidiaries

                Computation of ratio of earnings to fixed charges
                          (in millions, except ratios)


                                                                                                Six Months Ended
                                                                                                   June 30, 1996
                                                                                                ----------------
EXCLUDING INTEREST ON DEPOSITS
- ------------------------------
<S>                                                                                                   <C>     
Income before Income Taxes                                                                            $  1,077
                                                                                                      --------

Fixed charges:
      Interest expense                                                                                   2,561
      One third of rents, net of income from subleases (a)                                                  62
                                                                                                      --------
Total fixed charges                                                                                      2,623

Less:  Equity in undistributed income of affiliates                                                        (30)
                                                                                                      --------

Earnings before taxes and fixed charges, excluding capitalized interest                               $  3,670
                                                                                                      ========

Fixed charges, as above                                                                               $  2,623
                                                                                                      ========

Ratio of earnings to fixed charges                                                                        1.40
                                                                                                      ========

INCLUDING INTEREST ON DEPOSITS
- ------------------------------
Fixed charges, as above                                                                               $  2,623

Add:  Interest on deposits                                                                               3,102

Total fixed charges and interest on deposits                                                          $  5,725
                                                                                                      ========

Earnings before taxes and fixed charges, excluding capitalized interest,
   as above                                                                                           $  3,670

Add:  Interest on deposits                                                                               3,102

Total earnings before taxes, fixed charges, and interest on deposits                                  $  6,772
                                                                                                      ========


Ratio of earnings to fixed charges                                                                        1.18
                                                                                                      ========


<FN>
(a)   The proportion deemed representative of the interest factor.
</FN>
</TABLE>

                                      -53-
<PAGE>
<TABLE>
<CAPTION>

                                  EXHIBIT 12(b)

                THE CHASE MANHATTAN CORPORATION and Subsidiaries

                Computation of ratio of earnings to fixed charges
                    and preferred stock dividend requirements
                          (in millions, except ratios)

                                                                                                Six Months Ended
                                                                                                   June 30, 1996
                                                                                                ----------------
EXCLUDING INTEREST ON DEPOSITS
- ------------------------------
<S>                                                                                                   <C>     
Income before Income Taxes                                                                            $  1,077
                                                                                                      --------
Fixed charges:
      Interest expense                                                                                   2,561
      One third of rents, net of income from subleases (a)                                                  62
                                                                                                      --------
Total fixed charges                                                                                      2,623

Less:  Equity in undistributed income of affiliates                                                        (30)
                                                                                                      --------

Earnings before taxes and fixed charges, excluding capitalized interest                               $  3,670
                                                                                                      ========

Fixed charges, as above                                                                               $  2,623

Preferred stock dividends                                                                                  109
                                                                                                      --------

Fixed charges including preferred stock dividends                                                     $  2,732
                                                                                                      ========

Ratio of earnings to fixed charges and
      preferred stock dividend requirements                                                               1.34
                                                                                                      ========

INCLUDING INTEREST ON DEPOSITS
- ------------------------------
Fixed charges including preferred stock dividends                                                     $  2,732

Add:  Interest on deposits                                                                               3,102
                                                                                                       -------
Total fixed charges including preferred stock
   dividends and interest on deposits                                                                 $  5,834
                                                                                                      ========

Earnings before taxes and fixed charges, excluding capitalized interest,
   as above                                                                                           $  3,670

Add:  Interest on deposits                                                                               3,102
                                                                                                      --------

Total earnings before taxes, fixed charges, and interest on deposits                                  $  6,772
                                                                                                      ========

Ratio of earnings to fixed charges
      and preferred stock dividend requirements                                                           1.16
                                                                                                      ========


<FN>
(a) The proportion deemed representative of the interest factor.
</FN>
</TABLE>

                                      -54-
                                    
<PAGE>

[ARTICLE]                                             9
[CIK]                                        0000019617
[NAME]                  THE CHASE MANHATTAN CORPORATION
[MULTIPLIER]                                  1,000,000
[CURRENCY]                         UNITED STATES DOLLAR
<TABLE>
<S>                                 <C>
[PERIOD-TYPE]                       6-MOS
[FISCAL-YEAR-END]                          DEC-31-1996
[PERIOD-START]                             JAN-01-1996
[PERIOD-END]                               JUN-30-1996
[EXCHANGE-RATE]                                      1
[CASH]                                          13,291
[INT-BEARING-DEPOSITS]                           5,805
[FED-FUNDS-SOLD]                                33,039
[TRADING-ASSETS]                                51,711
[INVESTMENTS-HELD-FOR-SALE]                     37,855
[INVESTMENTS-CARRYING]                           4,125
[INVESTMENTS-MARKET]                             4,080
[LOANS]                                        151,274
[ALLOWANCE]                                      3,692
[TOTAL-ASSETS]                                 321,761
[DEPOSITS]                                     168,343
[SHORT-TERM]                                    68,465
[LIABILITIES-OTHER]                             49,398
[LONG-TERM]                                     12,770
[PREFERRED-MANDATORY]                                0
[PREFERRED]                                      2,650
[COMMON]                                           438
[OTHER-SE]                                      17,252
[TOTAL-LIABILITIES-AND-EQUITY]                 321,761
[INTEREST-LOAN]                                  6,269
[INTEREST-INVEST]                                1,405
[INTEREST-OTHER]                                 1,343
[INTEREST-TOTAL]                                 9,852
[INTEREST-DEPOSIT]                               3,102
[INTEREST-EXPENSE]                               5,663
[INTEREST-INCOME-NET]                            4,189
[LOAN-LOSSES]                                      495
[SECURITIES-GAINS]                                  76
[EXPENSE-OTHER]                                  6,417
[INCOME-PRETAX]                                  1,077
[INCOME-PRE-EXTRAORDINARY]                         767
[EXTRAORDINARY]                                      0
[CHANGES]                                            0
[NET-INCOME]                                       767
[EPS-PRIMARY]                                     1.48
[EPS-DILUTED]                                     1.46
[YIELD-ACTUAL]                                    3.31
[LOANS-NON]                                      1,498
[LOANS-PAST]                                       486
[LOANS-TROUBLED]                                     0
[LOANS-PROBLEM]                                      0
[ALLOWANCE-OPEN]                                 3,784
[CHARGE-OFFS]                                      732
[RECOVERIES]                                       135
[ALLOWANCE-CLOSE]                                3,692
[ALLOWANCE-DOMESTIC]                                 0
[ALLOWANCE-FOREIGN]                                  0
[ALLOWANCE-UNALLOCATED]                              0
</TABLE>


                                      -55-
<PAGE>

                                          APPENDIX 1
                                          ----------

                        NARRATIVE DESCRIPTION OF GRAPHIC IMAGE MATERIAL
                        -----------------------------------------------

 Pursuant to Item 304 of Regulation S-T, the following is a description of the
 graphic image material included in the foregoing Management's Discussion and
 Analysis of Financial Condition.

 <TABLE>
 <CAPTION>

 GRAPHIC
 NUMBER           PAGE               DESCRIPTION
 --------        --------            -----------------------------------------------------------------------
 <S>               <C>                <C>
 1                 38                 Bar Graph entitled "Histogram of Daily Market Risk-Related   
                                      Revenue For the Twelve Months ended June 30, 1996" presenting the 
                                      following information:

                                       Millions of Dollars     0 -5     5 - 10   10 -15   15 - 20  20 -25    
                                       -------------------     ----     ------   ------   -------  ------  
                                                
                                       Number of days trading         
                                       revenue was within the
                                       above prescribed posi-
                                       tive range               62        96       59        22        4    

                                       
                                       Millions of Dollars     0 -(5)     (5)-(10)   (10)-(15)       
                                       -------------------     ------     ---------  ---------     

                                       Number of days trading         
                                       revenue was within the
                                       above prescribed nega-
                                       tive range                 14          1          1    
                                       

                                       The Histogram includes all business trading days for international
                                       and domestic units.


                                      -56-






</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission