AMETECH INC
10-K, 1996-04-15
COMPUTER PROGRAMMING, DATA PROCESSING, ETC.
Previous: XOMA LTD, PRE 14A, 1996-04-12
Next: AETNA LIFE & CASUALTY CO, 8-K, 1996-04-15



                               UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549
                                 FORM 10-K



(Mark One)

[ X ]     ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)

          For the fiscal year ended:  December 31, 1995

[   ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

          For the transition period from __________ to __________

                        Commission File No. 2-30680


                               AMETECH, INC.
       ____________________________________________________________
          (Exact Name of Registrant as Specified in its Charter)


       Oklahoma                                 73-0766924
     _____________                         ___________________
     (State of                             (I.R.S. Employer
      Incorporation)                        Identification No.)

     1813 Southeast 25th
     Oklahoma City, Oklahoma                       73129
     _______________________                     _________
     (Address of Principal                       (Zip Code)
      Executive Offices)

     Registrant's Telephone Number, Including Area Code:

                              (405) 677-8781
                              ______________

        Securities Registered Pursuant to Section 12(b) of the Act:

                                   None
                                  _______

        Securities Registered Pursuant to Section 12(g) of the Act:

                       Common Stock, Par Value $.01
                       ____________________________

<PAGE>
     Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of Regulation S-K (229.405) of this chapter is
not contained herein and will not be contained, to the best of
Registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K.  [ X ]

     As of April 9, 1996, the aggregate market value of the
2,592,662 shares of voting stock of the Registrant held by non-
affiliates of the Company equaled approximately $ 648,166 based on
the mean between the closing bid and ask price for the common stock.

     Indicate by check mark whether the Registrant (1) has filed all
reports required by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for the shorter
period of that the Registrant has had to file the reports), and (2)
has been subject to the filing requirements for the past 90 days. 
Yes  X     No
    ___       ____

     As of April 9, 1996, the Registrant had 13,785,032 shares of
common stock issued and outstanding (excluding 115,000 shares of
common stock held as treasury stock).

                    Documents Incorporated by Reference

     None.

<PAGE>
                        FORM 10-K OF AMETECH, INC.

                             TABLE OF CONTENTS

                                  PART I
<TABLE>
                                                         <CAPTION>
                                                            Page
                                                            ____
<S>                                                        <C>       
Item 1.   Business

               General...................................    1
               Subsequent Events.........................    2
               Segment Information and Foreign and
                  Domestic Operations and Export
                  Sales..................................    2

Item 2.   Properties......................................   7

Item 3.   Legal Proceedings...............................   8

Item 4.   Submission of Matters to a Vote of
               Security Holders..........................    9

Item 4A.  Executive Officers of the Company..............    9

                                  PART II

Item 5.   Market for Registrant's Common Stock and
               Related Security Holders Matters...........  10

Item 6.   Selected Financial Data.........................  11

Item 7.   Management's Discussion and Analysis of Financial
               Condition and Results of Operations........  20

Item 8.   Financial Statements and Supplementary Data...... 20

Item 9.   Changes in and Disagreements with Accountants
               on Accounting and Financial Disclosure...... 21

                                 PART III

Item 10.  Directors and Executive Officers of the 
               Company....................................  22

Item 11.  Executive Compensation.........................   25

Item 12.  Security Ownership of Certain Beneficial
               Owners and Management.....................   25

Item 13.  Certain Relationships and Related Transactions..  28

<PAGE>
                                  PART IV

Item 14.  Exhibits, Financial Statement Schedules,
               and Reports on Form 8-K..................... 28
</TABLE>
<PAGE>
                                  PART I

Item 1.   BUSINESS

General.

     AMETECH, Inc. (the "Company") is an Oklahoma corporation and
was formed in 1967.  

     Moorpark Holdings, Inc., a Delaware corporation ("Moorpark"),
and its parent company, Bank of America of Illinois, would be
considered to beneficially own 10,367,122 shares, or approximately
75.2% of the 13,785,032 shares of voting securities of the Company
issued and outstanding as of April 9, 1996.  As a result, Moorpark
and its parent companies would be considered to be the controlling
persons of the Company.  Moorpark has advised the Company that it
has acquired such shares as a passive investor and will hold such
shares for investment purposes only.  See "Security Ownership of
Certain Beneficial Owners and Management -- Security Ownership of
Certain Beneficial Owners".

     On August 17, 1995, the Company, through a wholly-owned
subsidiary, Environmental Transportation Services, Inc., an Oklahoma
corporation ("ETS"), acquired all of the outstanding capital stock
of Dwight Trucking, Inc., a California corporation ("Dwight
Trucking").  Dwight Trucking is a transporter of hazardous and non-
hazardous waste, with its principal offices and transportation
terminal located in Bakersfield, California.  In February, 1996, the
Company merged Dwight Trucking into ETS and the Company intends to
continue to operate the business of transporting hazardous waste and
non-hazardous waste from the Bakersfield, California terminal
through its subsidiary, ETS.  The accompanying combined financial
statements for the year ended December 31, 1995, aggregates the
results of operations for the Company and Dwight Trucking as if such
transaction has occurred on July 1, 1995.

     On July 20, 1995, the Company's wholly-owned subsidiary, ETS,
acquired substantially all of the assets of Arthur E. Smith & Son
Trucking, Inc., a Nebraska corporation ("Smith Trucking").  The
assets acquired from Smith Trucking are used in the transportation
of hazardous waste from a terminal located in Denver, Colorado.  The
City of Denver requires a special use permit in order to operate a
hazardous waste transportation terminal and to transfer such waste
from one truck to another at such terminal.  ETS is currently
operating its terminal in Denver without having obtained such a
special use permit.  Failure to obtain such permit will require ETS
to relocate its Denver terminal to another city in Colorado in which
such a special use permit may be obtained.

<PAGE>
Subsequent Events

     In March, 1996, the Company's subsidiary, Environmental
Transportation Services, Inc. ("ETS"), began leasing from Sullivan
Trucking Company, Inc. ("Sullivan"), a certain number of hazardous
waste tractors and trailers and has begun to utilize such equipment
to transport waste for Sullivan's and ETS' customers.  In connection
with such lease, ETS is to pay Sullivan approximately $35,000 a
month to lease from Sullivan such tractors and trailers and a
certain number of roll-off boxes.

     In connection with the transaction with Sullivan, the Company
has reached a tentative agreement to acquire from Sullivan its
customer list, good will, inventory, and other business aspects of
Sullivan's hazardous waste transportation business.  The Company
believes that, in addition to the above-described lease arrangement,
the Company will pay Sullivan approximately 1.4 million shares of
the Company's common stock and will lease from Sullivan its
transportation terminal in Ponca City, Oklahoma, for a term of
approximately four (4) years at a rental of $3,800 per month.  The
Company and Sullivan are in the process of finalizing definitive
agreements relating to these transactions.

Segment Information and Foreign and Domestic Operations and Export
Sales.

     The Company's principal business is providing environmental-
related activities consisting primarily of transporting hazardous
and non-hazardous waste, and, as a result, the Company believes that
it is in only one business segment.

     Other than its minority ownership (approximately 10%) in a
waste company in Mexico, the Company had no foreign operations or
export sales in 1995.

     (a)  Environmental Business

     The Company's principal business (through its subsidiaries) is
the transportation of hazardous and non-hazardous waste.

     The Company's transportation business is provided primarily to
generators and brokers of and disposal companies handling hazardous
and non-hazardous waste.  The Company's transportation subsidiary
generally transports waste from the generator's location to
disposal, storage or treatment sites operated and owned by others. 
The Company currently has transportation terminals in California,
Colorado, Florida, Kansas, Ohio, Oklahoma, Tennessee, Texas, Utah,
Virginia, and Washington.  See "PROPERTIES".  In 1995, approximately
95% of the Company's consolidated revenues were related to its
transportation operations.

<PAGE>
     The Company and its subsidiaries own or lease specifically
constructed multi-purpose vehicles which are used in the collection
and transportation of hazardous and non-hazardous waste.  The
vehicles used to transport hazardous waste are specially designed
tractors and semi-trailers to comply with applicable regulations of
the U. S. Department of Transportation ("DOT") relating to the
transportation of hazardous waste.  The transportation of hazardous
waste requires the Company to annually increase and/or update its
fleet of these specially designed vehicles.

     In the past, the Company, through subsidiaries, also performed
brokerage services for certain generator-customers.  These services
required the Company to act as an intermediary for the generator-
customer with the disposal facility.  In 1994, the Company decided
to deemphasize its brokering services due to the low margins and the
potential liability related to such business.  As a result, less
than 1% of the Company's consolidated revenues for 1995 were related
to the Company's brokerage activities.

     A subsidiary of the Company operates a non-RCRA storage,
bulking and transfer facility located in Green Cove Springs,
Florida, under a permit granted by the State of Florida.  This
facility began operation in May, 1994, and is used to collect,
store, and treat solid and semi-solid wastes which are non-hazardous
in nature.  The waste is then separated, processed and shipped to
suitable disposal facilities.  In connection with this permit, the
Company owns a building on four acres of land.  See "PROPERTIES". 
In addition to business explained above, this subsidiary also
brokers non-hazardous waste.  Revenues from this subsidiary
accounted for approximately 3% and 1% of consolidated revenues in 
1995 and 1994, respectively.

     (b)  Customers

     The major customers of the Company in the environmental related
business are hazardous waste management companies and hazardous
waste brokers.  For 1995, approximately 31% of the Company's
consolidated revenues were derived from transportation-related
activities for Laidlaw Environmental Services, Inc. and its
affiliates, as compared to approximately 34% for 1994.

     (c)  Competition

     The environmental services industry is highly fragmented and
competition is intense.  Competition is based on, among other
factors, work quality and timeliness of performance, safety and
efficiency, availability of personnel and equipment, and pricing. 
The Company believes that its expertise and its reputation within
the industry for providing timely services allow it to compete
effectively.  The industry, however, is, and is likely to continue
to be, dominated by much larger and better capitalized companies
than the Company.  Many of the major companies that own disposal

<PAGE>
facilities for hazardous and non-hazardous waste, which the Company
does not, compete with the Company's transportation subsidiary by
offering to their customers transportation services of such waste
from the site of generation to their disposal facilities.

     (d)  Environmental Damages and Personal Injury

     The environmental activities involve significant risks inherent
in the management of hazardous waste.  Although the Company believes
that its operations are conducted in a safe and prudent manner,
spillage, uncontrolled release or mishandling of hazardous waste
could create liability for the Company as the result of
environmental damage or personal injury.  Such an occurrence could
have a material adverse effect on the business and financial
condition of the Company.

     (e)  Regulation and Permits

     The transportation business is subject to extensive and
increasing federal, state, and local laws and regulations.  In
addition to imposing requirements on the Company's activities
regarding hazardous waste, these regulations require the Company to
maintain various permits in order to conduct its current
transportation business.  Permits are generally required by most,
if not all, states for the transportation of hazardous waste in such
states.  These permits need to be renewed periodically and may be
subject to revocation, modification, denial or nonrenewal for
various reasons, including failure of the Company's transportation
subsidiary to satisfy regulatory concerns.  Regulations will require
the Company to obtain additional permits in the future to expand its
transportation business into new states.

     In addition, the State of Florida requires the Company's
subsidiary conducting the non-hazardous waste activities in Florida
to obtain and maintain a permit to store and process non-hazardous
waste at its facility in Florida.  See "BUSINESS--Environmental
Business".

     The City of Denver, Colorado requires a special use permit to
operate a hazardous waste terminal to transfer such waste from one
truck to another at such terminal. ETS is currently operating its 
terminal in Denver without having obtained such a special use
permit.  Failure to obtain such permit will require ETS to relocate
its Denver terminal to another city in Colorado in which such a
special use permit may be obtained.

     Failure by the Company to obtain and maintain necessary permits
would have a material adverse effect on its business and financial
condition.  The Company believes it is in substantial compliance
with existing regulatory requirements; however, the Company cannot
predict what impact future laws, rules or regulations will have on
its business or financial condition.  Further, sometimes justifiable

<PAGE>
differences in interpretations of laws and regulations could result
in unforeseen liabilities.  A failure to comply with such laws,
rules and regulations could subject the Company to fines and
penalties and/or revocation of permits issued by a state, which
could have a material adverse effect on the Company.

     A discussion of the principal environmental laws affecting the
Company's Environmental Business is set forth below.

     (i)  RCRA and Federal Transportation Laws.  The Resource
Conservation and Recovery Act, as amended ("RCRA"), provides a
comprehensive framework to regulate the generation, transportation,
disposal, storage and treatment of hazardous waste.  The purpose of
RCRA is to control hazardous waste from the time such is generated
to the time of disposal.  RCRA requires that the Environmental
Protection Agency's ("EPA") regulations as to the transportation of
hazardous waste be consistent with the federal Department of
Transportation ("DOT") regulations under the Hazardous Materials
Transportation Act ("HWTA").

     RCRA and HMTA regulate any party who transports hazardous
waste, whether in interstate or intrastate commerce.  These laws and
the regulations promulgated thereunder regulate, among other things,
the transportation of hazardous waste and provide that such is
subject to a manifest system, regulates the record keeping
concerning the source and deliver points of hazardous waste, the
proper labeling of transported waste, equipment specifications and
insurance requirements.  In addition, these laws and the regulations
promulgated thereunder require that a transporter must deliver waste
in accordance with the manifest prepared by the generator of the
waste and may only deliver such to a disposal, treatment or storage
facility having a RCRA permit or interim status under RCRA.

     Demand for the Company's transportation services is
substantially dependent upon the continuation of the regulation of
the treatment, disposal and transportation of hazardous waste under
federal and state laws and regulations.  The repeal of these laws
or any significant relaxation of their requirements as to the
transportation of hazardous waste could significantly reduce the
demand for the transportation services offered by the Company and
could have a material adverse effect on its business and financial
condition.

     (ii)  Non-Hazardous Waste Management Activities in Florida. 
The State of Florida has adopted the Florida Solid and Hazardous
Waste Management Act ("Florida Act"), which provides, among other
things, that no non-hazardous waste management facility shall be
constructed, operated, maintained, modified or closed in Florida
without first obtaining a permit issued by the Florida Department
of Environmental Regulations ("Florida Department"), with certain
limited exceptions.  In March, 1994, and before the Company's
subsidiary began construction or operation of the facility in

<PAGE>
Florida, such subsidiary was granted a permit by the Florida
Department to construct and operate the non-hazardous waste storage,
bulking and transfer facility in Florida.  This law and the
regulations promulgated thereunder regulate non-hazardous waste
management facilities, such as the non-hazardous waste facility
being operated by the Company's subsidiary in Florida.

     (iii)  Health and Safety Regulations.  The operations of the
Company's Environmental Business are subject to the requirements of
the Occupational Safety and Health Act ("OSHA") and comparable state
laws.  Regulations promulgated under OSHA and the Department of
Labor require employers of persons in the transportation and
environmental industries, including independent contractors, to
implement work practices and personal protection programs in order
to protect employees from equipment safety hazards and exposure to
hazardous chemicals.  It is also anticipated that oversight of the
Company's operations by regulatory agencies charged with protecting
health and safety will increase, resulting in increased cost and a
greater potential for imposition of penalties for noncompliance. 
The Company has used its best efforts to establish programs for
complying with health and safety regulations.  While the Company
believes it operates safely and prudently, there can be no assurance
that accidents will not occur or that the Company will not incur
substantial liability in connection with the operation of its
business.  The Company could, for example, be subjected to
litigation in the event of an accident, such as a traffic accident
or inhalation of harmful chemicals.  To the extent that any such
claim was not covered or only partially covered by insurance, the
Company could be materially adversely affected.

     (iv) Superfund.  In 1980, the Comprehensive Environmental
Response, Compensation and Liability Act of 1980, commonly known as
"Superfund" or "CERCLA", was enacted.

     Superfund provides for EPA-coordinated response and removal
actions to releases of hazardous substances into the environment,
and authorizes the federal government either to clean up facilities
at which hazardous substances have created actual or potential
environmental hazards or to order persons responsible for the
situation to do so.  Superfund also provides for the recovery of
cost in connection with the clean-up of a site where hazardous
substances have been released.  Superfund attempts to allocate these
responses and other related costs among parties involved in the
generation, transportation and disposal of such hazardous
substances.  Superfund has been interpreted as creating among liable
parties strict, joint and several liability for costs of removal and
remediation, other necessary response costs and damage to natural
resources.  Liability under Superfund extends to four categories of
parties: (i) owners and operators of a facility from which a release
occurs, (ii) persons who owned or operated a facility at the time
the hazardous substances were disposed of at such a facility, (iii)
persons who arranged for disposal or treatment of a hazardous

<PAGE>
substance at or transportation of a hazardous substance to such
facility (i.e., generators of such hazardous substances), and (iv)
transporters who selected such facility for treatment or disposal
of hazardous substances.

     Superfund also authorizes (i) private litigants who have
incurred response costs in the clean-up of a site contaminated with
hazardous substances to bring an action, under certain conditions,
for contribution against other parties who may be liable under
Superfund, and (ii) authorizes citizens suits under certain
conditions against any person, including the United States, who is
alleged to be in violation of any standard, regulation, condition
or order which has become effective under Superfund.

     In addition to Superfund, certain individual states have
enacted their own statutory schemes to respond to release of
hazardous substances, to order responsible parties to conduct
removal action from liable parties.  Parties who could be liable
under the states' mini-Superfund statutes are generally the same
parties that are liable under Superfund.

     (f)  Insurance

     The Company is required to maintain specified types and amounts
of insurance in order to conduct its current business of
transportation of hazardous and non-hazardous waste.  The
availability of adequate insurance is a problem faced by the
hazarded waste industry as a whole due to the limited number of
insurers and the increasing cost of coverage.  To the best of the
Company's knowledge, the Company currently has insurance sufficient
to satisfy all applicable regulatory requirements.  Although the
Company believes that it will be able to obtain renewals of, or
replacements for its existing coverage, there can be no assurance
that the Company will be able to maintain insurance in compliance
with regulatory requirements.  Failure to satisfy these regulatory
insurance requirements could have a material adverse effect on the
Company's business and financial condition.

     (g)  Employees

     As of December 31, 1995, the Environmental Business of the
Company had approximately 150 full-time employees, none of whom were
represented by a union.

Item 2.   PROPERTIES

     The Company's environmental business is conducted through both
owned and leased facilities.  The Company and/or one of its
subsidiaries owns a six-acre tract of land in Oklahoma City,
Oklahoma, subject to a mortgage, which contains an office building
of approximately 15,000 square feet.  This facility is being used
by the Company as its executive office, as well as the Company's

<PAGE>
Oklahoma City transportation terminal.  In addition, the Company
owns approximately 7.2 acres of land in LaPorte, Texas, subject to
a mortgage, on which the Company's subsidiary has constructed a
14,000 square foot truck terminal.  The Company's subsidiary
completed construction of the LaPorte terminal in February, 1994.

     In addition, the Company and/or its subsidiaries leases
transportation terminals in Bakersfield, California; Denver,
Colorado; Jacksonville, Florida; Chanute, Kansas; Atoka, Tennessee;
Salt Lake City, Utah; Martinsville, Virginia; and, Centralia,
Washington. The Company's subsidiary also owns a terminal in
Chattanooga, Tennessee, subject to a mortgage.  The facilities in
Bakersfield, California; Elyria, Ohio; Chattanooga, Tennessee; and
LaPorte, Texas, contain office facilities.  See "Business--
Regulations and Permits".

     Additionally, a subsidiary of the Company owns approximately
four acres of land and a 12,000 square foot building in Green Cove
Springs, Florida.  This facility is used for the bulking and
transfer of non-hazardous waste under a permit granted by the State
of Florida.

     The Company believes that the above properties are suitable and
adequate for the Company's presently anticipated needs.

Item 3.   LEGAL PROCEEDINGS

     In March, 1993, the Company was advised that its insurance
carrier had denied coverage relating to a lawsuit filed by seven (7)
individuals against Dyna-Turn of Oklahoma Incorporated ("Dyna-Turn")
and a subsidiary of the Company, Environmental Transportation
Services, Inc. ("ETS"), styled Darrell Stafford, et al. v. Dyna-Turn
of Oklahoma Incorporated, et al., pending in the District Court of
Oklahoma County, Oklahoma (the "Lawsuit").  The Lawsuit was filed
in January, 1992.  The plaintiffs were employees of a waste
incineration facility and allege that (i) Dyna-Turn generated
certain waste contaminated with toxic and hazardous chemicals; (ii)
that the waste was transported by ETS, and (iii) that Dyna-Turn was
negligent in the generation and ETS was negligent in the
transportation of such waste and in failing to warn these plaintiffs
of the hazardous nature of the waste.  In the Lawsuit, the
plaintiffs are alleging that they sustained certain personal
injuries and are seeking unspecified damages in excess of $10,000
and punitive damages.  The Lawsuit is presently in the discovery
stage.  The Company believes that it has defenses to the Lawsuit,
but at this stage is unable to determine the amount of any potential
exposure that it may incur as a result thereof.  The Company intends
to vigorously defend itself in the Lawsuit.  At this time, the
Company does not anticipate that the Lawsuit will have a material
adverse effect on the Company or its financial condition, but there
are no assurances to that effect.


<PAGE>
Item 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

     Not applicable.

Item 4A.  EXECUTIVE OFFICERS OF THE COMPANY

     The following are the executive officers of the Company:
<TABLE>
<CAPTION>
        Name and Position                     Date Elected
          with Company(1)          Age          to Office    
     <S>                           <C>       <C>
     Carl B. Anderson, Jr.(2)       74       January 10, 1991
     Chairman of the Board,
     President, and Chief
     Executive Officer

     Bill Baker(3)                  48        June 8, 1995
     Vice President - Operations
     and Secretary

______________________
<FN>
(1)  There is no familial relationship between any of the executive
     officers.

(2)  Mr. Anderson served as Chairman of the Board and Chief
     Executive Officer of American Environmental Technologies, Inc.
     ("AET") from June, 1986, until AET's merger with and into the
     Company in January, 1991 (the "Merger").  Since the Merger,
     Mr. Anderson has served as Chairman of the Board and Chief
     Executive Officer of the Company.  In addition, for a period
     in excess of five years, Mr. Anderson served as a general
     partner of AnSon Partners Limited Partnership.  Mark Helm
     served as the President of the Company from April, 1995, until
     his resignation in October, 1995. Upon Mr. Helm's resignation
     from the Company, Mr. Anderson assumed the position of
     President.

(3)  Mr. Baker was employed by the Company in January, 1995, and
     was elected Vice President-Operations and Secretary of the
     Company on June 8, 1995.  From 1988 to January, 1995,
     Mr. Baker served as the Western Regional Manager for Clean-Up
     Transport, Inc. ("Clean-Up") and then for J. B. Hunt
     Transport, Inc. following its acquisition of Clean-Up.  Prior
     to 1988, Mr. Baker was a driver trainer for American Resource
     and Recovery, Inc. and owned and operated Baker Trucking
     Company.
</FN>     

<PAGE>
                                  PART II

Item 5.   MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED
          SECURITY HOLDER MATTERS

     As of February 24, 1994, the Company's common stock began
trading on the OTC Bulletin Board.  Prior to that time the Company's
common stock was traded on the NASDAQ Small Cap Market.  The
Company's common stock was removed from the NASDAQ Small Cap Market
as a result of the per share bid price of its common stock being
below the minimum required by NASDAQ.  The following table gives the
range of inter-dealer bid and asked quotations during each calendar
quarter of 1995 and 1994, according to information supplied by a
market maker.  These quotations are among dealers, do not include
markups, markdowns, or commissions, and may not represent actual
sales.


</TABLE>
<TABLE>
<CAPTION>
                         BID                     ASKED

                    High      Low            High      Low
    1995   
<S>               <C>        <C>            <C>       <C>
1st Quarter         $ .13     $ .06          $ .38     $ .13
2nd Quarter           .40       .13            .75       .31
3rd Quarter           .31       .13            .67       .25
4th Quarter           .38       .13            .50       .25

    1994   

1st Quarter         $ .34     $ .09          $ .56     $ .31
2nd Quarter           .38       .19            .63       .31
3rd Quarter           .38       .25            .63       .44
4th Quarter           .38       .13            .63       .38
</TABLE>

At April 9, 1996, there were 1,143 holders of record of the
Company's common stock, par value $.01.

     The Company did not declare a cash dividend on its common stock
in 1995 or 1994.  It is anticipated that for the foreseeable future
any earnings which may be generated from the operations of the
Company will be used to finance its growth and that cash dividends
will not be paid to holders of the common stock of the Company.  Any
decision by the Board of Directors of the Company to pay cash
dividends in the future will depend upon, among other factors, the
Company's earnings, financial condition and capital requirements.

     Pursuant to the terms of the loan agreement between ETS, the
principal operating subsidiary of the Company, and its lender, ETS
is prohibited from, among other things, (i) declaring and paying any
dividends, (ii) making any distributions on account of its stock,
(iii) making any loans to the Company, or (iv) invest in the
Company.  Since the Company is a holding company, it is dependent
upon its subsidiaries to pay dividends and make distributions to the
Company before the Company is able to pay any dividends.

<PAGE>
Item 6.   SELECTED FINANCIAL DATA
<TABLE>
<CAPTION>
                            1995          1994         1993
                         -----------     -----------  -----------
                          (In thousands except per share amounts)
<S>                      <C>            <C>           <C>
Revenues                   $ 17,650       $ 14,945      $   14,377

Operating Earnings               11            573             878

Net Earnings (Loss)
  Before change in
  Accounting Principle          (494)            80            (184)

Net earnings (loss)        $    (362)     $      80      $     (184)

Earnings (Loss)Per
 Common Share:
 Net earnings (loss)
   before change in
   accounting principle    $    (0.04)    $    0.01      $    (0.01)
 Net earnings (loss)       $    (0.03)    $    0.01      $    (0.01)

Weighted Average Number
  of Common Shares
  Outstanding               13,735,203    13,655,901      13,585,191

Total Assets                $   16,726    $   13,559     $    11,887

Long-term Obligations
 (excluding deferred
  taxes)
  Current portion                2,126         2,579           1,903
  Long-term portion              6,242         3,717           2,897

Cash Dividends
  per Share                 $        -   $        -      $       -
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                                1992            1991
                              -----------    -----------
                                (In thousands except 
                                    per share amounts)
<S>                           <C>             <C>
Revenues                      $    15,918      $    17,212

Operating Earnings                  1,103            1,079

Net Earnings (Loss)
  Before Change in
  Accounting Principle                771              376

Net Earnings (Loss)                   771              376

Earnings (Loss)Per
 Common Share:
 Net earnings (loss)
   before change in
   accounting principle        $      0.06      $      0.03
 Net earnings (loss)           $      0.06      $      0.03

Weighted Average Number
  of Common Shares
  Outstanding                   13,647,567       13,666,108

Total Assets                   $    12,424      $    15,841

Long-term Obligations
 (excluding deferred
  taxes)
  Current portion                    2,034            1,643
  Long-term portion                  3,242            3,755

Cash Dividends
  per Share                   $        -     $        -

</TABLE>

<PAGE>
Item 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS

     The following Management's Discussion and Analysis should be
read in conjunction with a review of the Company's December 31,
1995, Consolidated Financial Statements included elsewhere in this
Form 10-K.

Item 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS

     The following Management's Discussion and Analysis should be
read in conjunction with a review of the Company's December 31,
1995, Consolidated Financial Statements included elsewhere in this
Form 10-K.

Results of Operations
Year Ended December 31, 1995 Compared to Year Ended December 31,
1994.

     The net loss for 1995 was $362,000, as compared to net income
in 1994 of $80,000.  This decrease was due primarily to a decrease
in the gross margin (revenues less operating costs) of $423,000,
increased general and administrative costs of $245,000 and higher
interest expense of $272,000.

     Total revenues were $17,650,000 and $14,945,000 for 1995 and
1994, respectively, an increase of $2,705,000 or 18%.  Revenues from
transportation and related activities increased $2,325,000 while
waste brokerage revenue decreased $160,000.  Additionally, revenues
related to BMH Materials, Inc. ("BMH"), the Company's subsidiary
involved in the processing, brokering, and disposal of non-hazardous
waste in Florida increased $341,000 over 1994.  BMH began operations
in May 1994.  Other revenues consisting of site remediation and
training services increased from $174,000 in 1994 to $377,000 in
1995, due to one remediation project.

     Transportation and related revenues were $16,751,000 and
$14,426,000 for 1995 and 1994, respectively; comprising 95% and 97%
of total revenues.  This increase is primarily attributable to an
increase in transportation revenue of $2,398,000 resulting from the
purchase of additional tractors, the purchase of Dwight Trucking,
Inc.,("Dwight"), and the addition of tractors owned by
owner/operators.  The Company's transportation fleet logged
9,700,000 miles for 1995 as compared to 7,400,000 miles for 1994. 
This increase in miles was partially offset by a decrease in the
running mile rate of $0.06.  

     Waste brokerage revenue decreased $160,000 from 1994 to 1995
as the Company continues to de-emphasize its brokerage business due
to the lower margins and the potential liability related to the
brokerage business.

<PAGE>
     Total operating costs increased from $10,082,000 in 1994 to 
$13,210,000 in 1995.  This translates to an increase of 7.3
percentage points when expressed as a percentage of total revenue.

     Operating costs related to transportation services increased 
$3,002,000 from 1994 to 1995.  When expressed as a percentage of
transportation and related revenues, operating costs were 75% and
66% of revenues for 1994 and 1995, respectively.  This increase of
nine percentage points is primarily attributable to the lower
running mile rate as discussed earlier and to increased
owner/operator and trailer rental expenses.

     Operating costs for 1995 and 1994 related to waste brokerage
services were $8,000 and $133,000, respectively, a decrease of
$125,000, as a result of the Company de-emphasizing its brokerage
activity as discussed above.

     Operating costs related to the Company's non-hazardous waste
facility in Florida increased $167,000 from 1994 to 1995.  This
facility began operations in May, 1994, and the increase is due
principally to such facility being in operation a full year for
1995, as compared to seven months in 1994.

     Operating costs related to site remediation increased $218,000
due to the project mentioned earlier.

     General and administrative expenses increased $245,000, from
1994 to 1995 due primarily to increased travel and contract labor
expenses and also to the general and administrative expenses
incurred by Dwight.  

     Other expense decreased $49,000 due primarily to lower
consulting fees.

     Depreciation expense decreased $106,000 from 1994 to 1995. 
This decrease was due to increasing the useful life on tractors from
seven to ten years which decreased depreciation for 1995 by
$408,000.

     Interest expense increased $272,000 due to higher interest
rates and increased debt.

Results of Operations
Year Ended December 31, 1994 Compared to Year Ended December 31,
1993.

     The net income for 1994 was $80,000, as compared to a net loss
of $184,000 for 1993.  This increase of $264,000 was largely attrib-
utable to a decrease in bad debt expense from 1993 to 1994 of
$595,000, partially offset by a decrease in the gross margin
(revenues less operating costs) of $208,000 from 1993 to 1994.

<PAGE>
     Total revenues were $14,945,000 and $14,377,000 for 1994 and
1993, respectively, an increase of $568,000.  Revenues from
transportation and related activities increased $997,000 while waste
brokerage revenue decreased $752,000.  Additionally, revenues
related to BMH Materials, Inc. ("BMH"), the Company's subsidiary
involved in the processing, brokering, and disposal of non-hazardous
waste increased $176,000 over 1993.  Other revenues consisting of
site remediation and training services increased from zero in 1993
to $147,000 in 1994, due to one remediation project.

     Transportation and related revenues were $14,426,000 and
$13,429,000 for 1994 and 1993, respectively.  These amounts
represent 97% and 93% of total revenues for 1994 and 1993.  This
increase of $997,000 is attributable to 1) an increase in
transportation revenue of $322,000; 2) an increase in subcontract
and trip-leasing revenue of $518,000; and 3) an increase in other
accessorial revenues of $212,000.  These increases were partially
offset by a decrease in roll-off box rental of $55,000.  The
Company's transportation fleet logged 7,400,000 miles for 1994, as
compared to 7,200,000 for 1993.  However, the running mile rate
decreased $.01 per mile, partially offsetting the increase in
volume.

     Waste brokerage revenue decreased $752,000 from 1993 to 1994
as the Company continues to de-emphasize its brokerage business due
to the lower margins and the potential liability related to the
brokerage business.

     Total operating costs were $10,082,000 and $9,306,000 for 1994
and 1993, respectively, an increase of $776,000 which translates to
an increase of 2.7 percentage points when expressed as a percentage
of sales.

     Operating costs related to transportation activities were
$9,573,000 in 1994 and $8,439,000 in 1993, an increase of
$1,134,000.  These costs were 66.4% and 62.8% of transportation
revenues in 1994 and 1993, respectively.  These costs increased due
to increased volume as well as higher operating costs.  Some of the
higher operating costs include 1) drivers' wages; 2) repair and
maintenance costs; 3) owner/operator expenses; and 4) communications
costs.  Additionally, transportation related operating costs were
higher in 1994 due to increased sub-contracting and trip-leasing
expenses.  The Company anticipates that drivers' wages will continue
to increase, and it is unknown at this time whether such increased
cost can be offset by increases in transportation revenues.

     Operating costs for 1994 and 1993 related to waste brokerage
services were $133,0000 and $794,000, respectively, a decrease of
$661,000, as a result of the Company de-emphasizing its brokerage
activity as discussed above.

<PAGE>
     Operating costs related to BMH were $215,000 and $7,000 for
1994 and 1993, respectively.  This increase is primarily a result
of the opening of the Florida non-hazardous waste facility in 1994. 
See "BUSINESS -- Environmental Business"..

     Operating costs related to site remediation and training
services were $193,000 and $68,000 for 1994 and 1993, respectively. 
This increase was largely due to the one remediation project
mentioned earlier.

     General and administrative expenses decreased $19,000, from
$2,304,000 in 1993 to $2,285,000 in 1994.  When expressed as a
percentage of sales, this results in a decrease of one percentage
point from 1993 to 1994.  While general and administrative expenses
related to transportation activities actually decreased by $123,000,
this was offset by BMH's general and administrative costs which
increased in 1994 by $104,000, as a result of the start up of the
Florida non-hazardous waste facility.

     Other expense decreased $688,000 from 1993 to 1994 as shown in
the schedule below:
<TABLE>
<CAPTION>
                                       Other (Income) Expense For
                                        Years Ended December 31, 
                                      _____________________________
                                         1994               1993
                                      __________          _________
     <S>                              <C>                <C>
     Bad Debt Expense                 $ 37,000           $ 632,000
     Gain on Sale of Subsidiary        (35,000)            (26,000)
     Interest Income                   (77,000)           (111,000)
     (Gain) Loss on Sale of Assets     (96,000)             (3,000)
     Termination Costs                  77,000              99,000
     Other                              61,000              64,000
                                      __________          _________

                                      $(33,000)           $ 655,000
</TABLE>
                   
     Bad debt expense was higher in 1993 than in 1994, due to the
write-off of the loans and accounts receivable related to Green
Alternatives, Inc.  Additionally, the Company sold some older
tractors in 1994, resulting in a gain on sale of equipment of
approximately $96,000.

     Recently, several major waste management companies have
eliminated, or are in the process of eliminating, their trans-
portation operations.  As a result, it is expected that those waste
management companies that have eliminated, or will eliminate, their
transportation operations will be employing the services of com-
panies, such as the Company, to transport their hazardous and non-
hazardous waste.  The Company expects that such will have a favor-

<PAGE>
able impact on the Company, but there are no assurances to that
effect.

Subsequent Events

     In March, 1996, the Company's subsidiary, Environmental
Transportation Services, Inc. ("ETS"), began leasing from Sullivan
Trucking Company, Inc. ("Sullivan"), a certain number of hazardous
waste tractors and trailers and has begun to utilize such equipment
to transport waste for Sullivan's and ETS' customers.  In connection
with such lease, ETS is to pay Sullivan approximately $35,000 a
month to lease from Sullivan such tractors and trailers and a
certain number of roll-off boxes.

     In connection with the transaction with Sullivan, the Company
has reached a tentative agreement to acquire from Sullivan its
customer list, good will, inventory, and other business aspects of
Sullivan's hazardous waste transportation business.  The Company
believes that, in addition to the above-described lease arrangement,
the Company will pay Sullivan approximately 1.4 million shares of
the Company's common stock and will lease from Sullivan its
transportation terminal in Ponca City, Oklahoma, for a term of
approximately four (4) years at a rental of $3,800 per month.  The
Company and Sullivan are in the process of finalizing definitive
agreements relating to these transactions.

Liquidity and Capital Resources

     Working capital increased from $192,000 at December 31, 1994
to $508,000 at December 31, 1995.  This increase resulted primarily
from decreased current maturities of long-term debt but was
partially offset by cash used to fund certain capital expenditures
that were not financed through the Company's existing equipment
financing sources and to unprofitable operations.  Additionally,
working capital increased due to an increase in prepaid expenses of
$200,000 related to capitalizing tires (see Note 3 of Notes to
Consolidated Financial Statements). 

     In February 1996, the Company entered into a new credit
Agreement, (the "Agreement") with a new lender which provides for
a $3,000,000 line of credit for working capital purposes.  This line
of credit 1) is collateralized by accounts receivable, deposit
accounts and certain intangible assets, 2) bears interest at the
prime rate published by The Chase Manhattan Bank, N.A. plus 1.875%,
and 3) provides for advances at 80% of eligible receivables.  The
note is due February 6, 1998 and there are no financial covenants
associated with the Agreement.  The interest on the note is payable
monthly and principal payments are made as accounts receivable are
collected.  At December 31, 1995 and 1994, the Company had borrowed
$1,549,000 and $1,559,000, respectively, under the former credit
line.  At April 10, 1996, the Company had borrowed $2,206,000 under
the new line and had $96,000 of unused available borrowing capacity.

<PAGE>
     In March 1995, the Company entered into a third amended
agreement with an equipment lender which was made a part of an
existing agreement between the Company and this lender.  Under the
original agreement, the Company had refinanced a majority of its
transportation equipment with this lender in September 1993.  The
third amended agreement provides for additional equipment financing
for up to approximately $2,200,000 of equipment purchases.  The
terms under this third amendment are substantially the same as those
contained in the original agreement.  At December 31, 1995, the
Company had borrowed $1,846,000 under this agreement.  At 
December 31, 1995, the Company was not in compliance with certain loan
covenants contained in the loan agreement.  The Company has since
renegotiated the loan covenants to accommodate the lower earnings
expected in 1996 and is now in compliance with the loan covenants.  
Additionally, the lender has increased the interest rate by one percentage 
point.  In 1996, The Company paid only the interest portion of the February 
and March loan payments due to a temporary cash flow shortage.  The lender 
has agreed to let the Company pay the February and March principal payments 
in September and October 1996.

     The Company made capital expenditures of $2,803,000 in 1995,
which consisted primarily of transportation equipment.  Additionally
the Company purchased Dwight and certain assets of SST which
required expenditures of $1,626,000 (net of cash acquired).

     Effective July 20, 1995, the Company, wholly-owned
transportation subsidiary, Environmental Transportation Services,
Inc. ("ETS"), purchased from Smith Systems Transportation, Inc.
("SST"), certain of SST's transportation-related assets, which
consisted primarily of assets comprising the hazardous waste
transportation activities of SST.  The Company paid approximately
$519,000 for such assets, with approximately $495,000 borrowed by
the Company under its equipment line of credit and the balance paid
from working capital.  In addition, ETS agreed that for a period of
three years from July 20, 1995, to pay SST an amount equal to 4% of
the net revenues collected and received by ETS from certain of SST's
existing customers at the time of such acquisition, with certain
limited exceptions, which will be paid from ETS' working capital. 
ETS did not assume any of the debts, obligations or liabilities of
SST in connection with the acquisition of the assets.  ETS leased
a terminal previously utilized by SST, located in Denver, Colorado. 

     On August 17, 1995, ETS, the Company's wholly-owned
transportation subsidiary, acquired all of the outstanding capital
stock of Dwight, located in Bakersfield, California.  Dwight is a
hazardous waste transporter.  Although the transaction was
consummated on August 17, 1995 (the "Closing Date"), the parties
agreed that for all purposes the transaction was to be deemed
effective as of July 1, 1995 ("Effective Date").  The purchase price
for the stock of Dwight was approximately $1,272,029 ("Purchase
price"), which consisted of (i) $973,000, (ii) approximately

<PAGE>
$160,657, which represented the aggregate amount of cash held by
Dwight as of the closing, less cash (a) relating to services
rendered or performed by Dwight on or after July 1, 1995, and (b)
which constitutes deposits for future services, trust funds, escrow
accounts or which is owned by parties other than Dwight, (iii)
approximately $108,244, which represented an amount equal to
ordinary and necessary business expenses of Dwight paid by Dwight
from July 1, 1995, to the closing, (iv) $55,229, which represented
an amount equal to the outstanding receivables of Dwight as of
June 30, 1995, not collected as of the Closing Date (the
"Receivables"), less (v) the liabilities of Dwight set forth on
Dwight's balance sheet, dated June 30, 1995.  At the Closing Date
the Company paid approximately $1,216,800 of the Purchase Price,
with approximately $160,651 being from cash held by Dwight, $233,144
from working capital and the balance through borrowings under the
Company's equipment line of credit.  Approximately $55,229 of the
Purchase Price, being an amount equal to the Receivables, is to be
paid in installments on or before the fifth business day of each
month following the Closing Date.  The amount of each installment
shall be equal to the Receivables actually collected, in good funds,
after the Closing Date by Dwight during the previous month.  If any
Receivables have not been collected by July 31, 1996, Dwight is to
assign, without recourse and any representations or warranties, the
unpaid Receivables in full satisfaction of the Company's obligation
to pay the balance of the Purchase Price.  In addition, the Company
leased from the sellers of the stock of Dwight the transportation
terminal located in Bakersfield, California, for a period of five
years, at a rental of $2,900 per month, with an option to extend for
another five-year term at a rental of $2,900 per month adjusted for
cumulative increase in the consumer price index for the Southern
California Region form commencement of the initial five-year lease
term.   

     In February 1996, Carl Anderson, Jr., CEO and acting President,
loaned the Company $195,000 bearing interest at 10% per annum.  The
loan is payable upon demand and the interest is payable monthly. 
The loan was for the Company's working capital purposes and is
unsecured.  The current outstanding balance on the loan is $195,000.
     
     In order to generate additional liquidity, the Company is
attempting to sell certain assets.  With its present working capital
line of credit and the anticipated proceeds resulting from the sale
of certain assets, together with the collection of its receivables
and expected income tax refund, the Company believes that it will
be able to meet its presently foreseeable working capital
requirements.  This is a forward-looking statement and involves a
number of uncertainties that could cause actual results regarding
the Company's ability to meet its presently foreseeable working
capital requirements to differ materially, including, but not
limited to, the inability of the Company to sell such assets, the
Company not being able to return to profitability in 1996 or its
revenues materially decreasing from that anticipated in 1996, the

<PAGE>
Company's inability to generate sufficient eligible receivables in
order to fully utilize its present working capital line of credit,
a material amount of receivables are not collected when anticipated
and/or the Company does not receive the tax refund as expected.

Item 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The Company has included the financial statements and
supplementary financial information required by this item
immediately following Part IV of this report and hereby incorporates
by reference the relevant portions of those statements and
information into this Item 8.


Item 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
          ACCOUNTING AND FINANCIAL DISCLOSURE.

     Not applicable.

<PAGE>
                                 PART III

Item 10.  DIRECTORS AND EXECUTIVE OFFICERS

Directors.  

     The Certificate of Incorporation of the Company provides that
the number of directors shall be as set forth in the Bylaws, and the
Bylaws provide for no less than four (4) nor more than nine (9)
directors.  Pursuant to the Bylaws, the Board of Directors has set
the number of directors at four (4).  Each director serves for a
term of one (1) year or until their respective successors are duly
elected and qualified.

<TABLE>
<CAPTION>

        Name                       Age            Position
- -----------------------            ---       ----------------------

<S>                               <C>        <C>
Carl B. Anderson, Jr.(1)            74         Chairman of the
                                               Board, President
                                               and Chief Executive
                                               Officer

James E. Brown(2)                   44         Director

Jay T. Edwards(3)                   64         Director

Allen G. Poppino(4)                 70         Director

___________

<FN>
(1)  Mr. Anderson has served as Chairman of the Board and Chief
     Executive Officer of the Company since January, 1991.  See
     "Executive Officers of the Company" and footnote (1)
     thereunder for a discussion as to Mr. Anderson.

(2)  Mr. Brown served as director of the Company from 1986 to
     August, 1990, whereupon he resigned to avoid a conflict of
     interest relative to the merger of AET with and into the
     Company.  He was reelected to the Board in January, 1991, upon
     consummation of such merger.  Mr. Brown is currently the Vice
     President of Finance for AnSon Gas Corporation, where he has
     been employed since 1982.

(3)  In November, 1993, General Edwards became the General
     Administrator of the Oklahoma Corporation Commission.  Prior
     to taking this position, he was a senior management consultant
     for Tennessee Associates, specializing in total quality
     management programs from April, 1991, to November, 1993.  From
     January, 1986, to April, 1991, he served as President of CMI
     Corporation, a publicly held manufacturer of road construction
     equipment.  Prior to January, 1986, General Edwards served as
     Executive Director of the University of Oklahoma Energy Center
     and as Commander of the United States Air Force Air Logistics
     Center in Oklahoma City.  He is a retired Air Force Major
     General.

(4)  Mr. Poppino, currently is a consultant to The Benham Group and
     is President and Chief Executive Officer of Poppino, Inc. 
     Mr. Poppino was formerly Vice Chairman of the Board of
     Directors of the Benham Companies, where he was employed
     (including its predecessors) from 1951 to 1990.
</FN>
</TABLE>
     Family Relationships.  There are no family relationships
between the members of the Board of Directors of the Company.

     Compliance with Section 16(a) of the Exchange Act.  Based
solely on review of copies of the Forms 3, 4 and 5 and amendments
thereto furnished to the Company with respect to 1995, or written
representations that no such reports were required to be filed with
the Securities and Exchange Commission, the Company believes that
during 1995 all directors and officers of the Company and beneficial
owners of more than ten percent (10%) of any class of equity
securities of the Company registered pursuant to Section 12 of the
Securities Exchange Act of 1934 (the "Exchange Act") filed timely
all Forms 3, 4, or 5, as required by Section 16(a) of the Exchange
Act, except (i) Jay T. Edwards filed one late Form 3 to report his
election to the Company's Board of Directors, and (ii) Mark Helm and
Craig Schroder each filed one late Form 3 to report their election
as officers of the Company.

Item 11.  EXECUTIVE COMPENSATION

     The following table shows the aggregate cash compensation which
the Company and its subsidiaries paid or accrued to the Chief
Executive Officer of the Company.  None of the four most highly paid
executive officers of the Company received total compensation,
including salary and bonus, for the last completed fiscal year in
excess of $100,000.  The table below includes cash distributed for
services rendered during 1995, plus any cash distributed during 1995
for services rendered in a prior year, plus amounts deferred at the
election of the named executive officer, less any amount relating
to those services previously included in the cash compensation table
for a prior year.

<PAGE>
<TABLE>
<CAPTION>
                                       Annual Compensation
                                 ----------------------------------
                                                   
                                                   
                                                       Other Annual
    Name and                     Salary       Bonus    Compensation
Principal Position     Year        ($)         ($)           ($)  
- ------------------     ----      -------      -----   -------------
<S>                   <C>       <C>           <C>     <C>
Carl B. Anderson      1995(1)    12,000(1)      -         3,000(1)
Chairman of the       1994(1)    12,000(1)      -             -
Board, President      1993(1)    13,330(1)      -             -
and Chief Executive
Officer

Mark Helm(2)          1995        30,750
President


 Long-term
Compensation
  Awards
- -------------
                       All Other
Stock Options        Compensation ($)
- -------------        ----------------
<C>                  <C>
          -                     -
          -                     -
          -                     -

______________

<FN>
(1)  The amount shown represents the compensation paid to
     Mr. Anderson in his capacity as Chairman of the Board.  The
     Company does not compensate Mr. Anderson for his service as
     CEO and President.  In addition, beginning July, 1995,
     Mr. Anderson received a monthly automobile allowance of
     $500.00.

(2)  Mr. Helm served as President of the Company from April, 1995,
     until his resignation in October, 1995.  During his tenure,
     Mr. Helm performed many of the same functions as a chief
     executive officer, and, therefore, is included in the Summary
     Compensation Table.
</FN>
</TABLE>
<PAGE>
     401-K.  The Company has adopted an Employee Savings Plan ("401-
K Plan") for its employees of the Company and its subsidiaries, with
certain exceptions.  The 401-K Plan provides for employee
contribution, and further provides the Company may, in the Company's
sole discretion, contribute to the 401-K Plan matching contributions
in an amount determined by the Company.  Under the 401-K Plan the
Company may choose not to make matching contributions.  For an
employee to be eligible to participate under the 401-K Plan, the
employee must complete six months of service, attain the age of 21
years and enter into a written salary reduction agreement with the
Company.  An employee may not contribute more than 15% of his annual
compensation into the 401-K Plan.  If the Company, in its sole
discretion, decides to make any matching contribution in a
particular year, such match will be allocated only to employee
participants who make a salary reduction contribution to the 401-K
Plan of at least 5% of their compensation during the plan year based
on a formula set forth in the 401-K Plan.  The employee partici-
pants' contributions to the 401-K Plan are 100% vested when made,
and any match made by the Company becomes 100% vested when
allocated.  The employee participant may, at his election, allocate
his contribution and the contributions of the Company among one or
more of four (4) investment alternatives, including the Company
common stock.  The Company did not make matching contributions to
the 401-K Plan during 1995.

     Compensation Pursuant to Stock Option Plans.  The Company has
adopted an incentive stock option plan (the "Plan") in order to
attract, retain and motivate, and to encourage stock ownership by
key employees and officers of the Company and its subsidiaries.  A
Stock Option Committee of the Board of Directors administers the
Plan and selects the officers and employees to whom options may be
granted and determines the number of shares to be governed by each. 
None of the executive officers of the Company named in the above
Summary Compensation Table were granted options in 1995.

     The total number of shares of Company common stock for which
options may be granted under the Plan shall be 400,000 shares, less
the number of shares subject to options outstanding as of October 3,
1989, and granted on or after June 12, 1980, and prior to October 3,
1989, under the stock option plan then in effect.  In the event that
options granted under the Plan, or options outstanding on October 3,
1989, under the predecessor to the Plan, shall lapse without being
exercised in whole or in part, other options may be granted covering
the shares not purchased under such lapsed options.  The aggregate
fair market value of shares as of the date of the grant with respect
to which options are exercisable for the first time may not exceed
$100,000.  The exercise price of each option granted under the Plan
may not be less than 100% of the fair market value of the common
stock on the date of the grant (110% in the case of options granted
to employees owning more than 10% of common stock of the Company). 
Each option granted under the Plan will not be exercisable more than
5 years from the date the option is granted.

<PAGE>
     In addition, the Company has adopted a stock option plan for
non-employee directors of the Company ("Non-Employee Director
Plan").  Under the Non-Employee Director Plan the Company may grant
options to non-employee directors of the Company to purchase up to
100,000 shares of the Company's common stock.  The maximum aggregate
number of shares of Company common stock which may be subject to
options granted under the Non-Employee Director Plan to any one non-
employee director may not exceed 20,000 shares.  Any option granted
under the Non-Employee Director Plan may not exceed a term of five
(5) years and the exercise price of such option may not be less than
the fair market value of the Company's common stock on the date of
the grant.  Under the Non-Employee Director Plan, a Stock Option
Committee of the Board of Directors supervises the administration
of such plan and determines the number of shares to be subject to
each option granted under the Non-Employee Director Plan.  No
options were granted under the Non-Employee Director Plan in 1995.

     Compensation of Directors.  In 1995, the Company compensated
the non-employee directors of the Company in the amount of $500.00
for each meeting of the Board of Directors attended, and compensated
Mr. Anderson $1,000.00 per month for his services as Chairman of the
Board.  Directors that also are employees of the Company or its sub-
sidiaries are not paid for serving as a director.  The Board of
Directors held five (5) meetings during 1995.

     Compensation Committee Interlocks and Insider Participation. 
The compensation of all officers of the Company is set by the Board
of Directors.  As noted, Carl B. Anderson, Jr. is both a director
and an officer of the Company.

Item 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS

     The following persons or entities are known to the Company to
be beneficial owners of more than 5% of the Company's common stock
as of April 9, 1996.  Due to the requirements of the Securities and
Exchange Commission as to the method of determining the amount of
shares an individual or entity may beneficially own, the amounts
shown below for an individual or entity may also include shares also
considered beneficially owned by others.

<PAGE>
<TABLE>
<CAPTION>
               Amount and Nature of Beneficial Ownership(1)

                                                 Shared
              Name and        Sole Voting        Voting
Title        Address of            and            and       Percent
 of          Beneficial       Investment       Investment     of
Class          Owner             Owner           Power       Class
- ------    -----------------    ------------    ----------   --------
<S>       <C>                  <C>             <C>          <C>
Common     Moorpark Holdings,  10,367,122(2)       (2)        75.9%
           Inc.
______________

<FN>
(1)  Information with respect to beneficial ownership is based on
     information furnished by the named entity or contained in
     filings made with the Securities and Exchange Commission by
     such entity.

(2)  The Schedule 13D filed by this group shows Moorpark Holdings,
     Inc., a Delaware corporation ("Moorpark"), owns of record and
     has sole voting and dispositive power of the 10,367,122 shares
     of Company common stock.  However, the Schedule 13D further
     notes that Moorpark is a wholly-owned subsidiary of
     Continental Bank, National Association ("Continental Bank"). 
     Continental Bank is a wholly-owned subsidiary of Bank of
     America of Illinois.  As a result, Bank of America of Illinois
     may be considered to have voting and dispositive power over
     the 10,367,122 shares owned of record by Moorpark.  The
     address of Moorpark Holdings, Inc. and Bank of America of
     Illinois is 231 South LaSalle Street, Chicago, Illinois 
     60697.
</FN>
</TABLE>
     Security Ownership of Directors and Executive Officers.  The
following table sets forth the number and percentage of the
outstanding shares of the Company's common stock beneficially owned
by each current director, each of the officers named in the "Summary
Compensation Table" and by all directors and officers as a group as
of April 9, 1996.  Because of the requirements of the Securities and
Exchange Commission as to the method of determining the amount of
shares an individual or entity may beneficially own, the amounts
shown below for an individual or entity may include shares also
considered beneficially owned by others.

<PAGE>
<TABLE>
<CAPTION>
                              Amount and Nature
       Name of                        of                  Amount
      Individual             Beneficial Ownership      of Class(1)
  --------------------       --------------------      ----------
 <S>                         <C>                       <C>
  Carl B. Anderson, Jr.(2)        572,433 (2)             4.2%

  James E. Brown(3)               196,815 (3)             1.4%

  Jay T. Edwards(4)                     -                  *

  Allen G. Poppino(5)              56,000 (5)              *

  Officers and directors          829,248(6)              6.0%
  as a group (6 persons)

______________

<FN>
(1)  Percent of Class is rounded to the nearest one-tenth.  Any
     shares which an individual has a right to acquire within sixty
     (60) days after the record date are considered to be
     outstanding for purposes of computing such individual's
     percentage of shares beneficially owned and the percentage
     ownership of officers and directors as a group.  No percentage
     (*) is indicated if less than one percent.  

(2)  Mr. Anderson's address is 1813 Southeast 25th Street, Oklahoma
     City, Oklahoma 73128.  The amount shown includes 571,433
     shares for which Mr. Anderson has sole voting and investment
     power and 1,000 shares owned by his wife.

(3)  Mr. Brown's address is 3814 North Santa Fe, Oklahoma City,
     Oklahoma 73118.  Mr. Brown shares voting and investment power
     over 188,815 shares held by Santa Fe Investment Company, which
     is wholly owned by Mr. Brown.  The amount shown includes 8,000
     shares held by Mr. Brown as custodian for his children.  

(4)  General Edwards' address is 2101 North Lincoln Boulevard, Room
     311, Oklahoma City, Oklahoma 73105.

(5)  Mr. Poppino's address is 9400 North Broadway, Post Office Box
     20400, Oklahoma City, Oklahoma 73156-0400.  Mr. Poppino has
     sole voting and investment power over the shares noted as
     beneficially owned by him.

(6)  The amount shown includes 4,000 shares of common stock that
     officers and directors of the Company have the right to
     acquire within sixty (60) days.
</FN>
</TABLE>
<PAGE>
Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     During the Company's course of business, the Company purchased
20 roll-off boxes in 1995 at an aggregate purchase price of $120,844
from 5-Star Fabrication, Inc. ("5-Star"). In addition, the Company 
utilizes the services of 5-Star in the repair of the Company's roll-off 
boxes.  Mr. Anderson is the owner of approximately 50% of 5-Star.  The
The Company believes that its transactions with 5-Star are on a basis 
which is favorable to the Company.

     In February 1996, Carl Anderson, Jr., CEO and acting President,
loaned the Company $195,000 bearing interest at 10% per annum.  The
loan is payable upon demand and the interest is payable monthly. 
The loan was for the Company's working capital purposes and is
unsecured.  The current outstanding balance on the loan is $195,000.

                                  PART IV

Item 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES,AND REPORTS ON
          FORM 8-K

     (a)(1)  Financial Statements.  The following consolidated
financial statements of the Company appear immediately following
this Part IV:
<TABLE>
<CAPTION>

                                                          Pages
                                                          _____
<S>                                                      <C>
AMETECH, Inc.
     Auditors' Report - 1995, 1994, and 1993.............   29
     Balance Sheets, December 31, 1995 and 1994..........   30
     Statements of Operations, Years ended December 31,
          1995, 1994, and 1993...........................   32
     Statements of Stockholders' Equity, Years ended
          December 31, 1995, 1994, and 1993...............  34
     Statements of Cash Flows, Years ended December 31,
          1995, 1994 and 1993.............................  36
     Notes to Financial Statements........................  38

</TABLE>

<PAGE>
            Report of Independent Certified Public Accountants



Board of Directors
AMETECH, Inc.

We have audited the accompanying consolidated balance sheets of
AMETECH, Inc. (an Oklahoma corporation) and subsidiaries, as of
December 31, 1995 and 1994, and the related consolidated statements
of operations, stockholders' equity, and cash flows for each of the
three years in the period ended December 31, 1995.  These financial
statements are the responsibility of the Company's management.  Our
responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted
auditing standards.  Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement.  An audit
includes examining, on a test basis, evidence supporting the amounts
and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present
fairly, in all material respects, the consolidated financial
position of AMETECH, Inc. and subsidiaries, as of December 31, 1995
and 1994, and the consolidated results of their operations and their
consolidated cash flows for each of the three years in the period
ended December 31, 1995 in conformity with generally accepted
accounting principles.

As discussed in Note 3 to the consolidated financial statements, the
Company changed its method of accounting for tires in service in
1995.




                                   GRANT THORNTON LLP

Oklahoma City, Oklahoma
February 9, 1996 (except for the penultimate paragraph of Note 6,
     as to which the date is April 12, 1996)

<PAGE>
<TABLE>
<CAPTION>
                       AMETECH, INC. AND SUBSIDIARIES

                        CONSOLIDATED BALANCE SHEETS


                                            December 31,
                                     ________________________
                                        1995           1994
                                     ________        ________

                   ASSETS
<S>                                 <C>            <C>
CURRENT ASSETS:
  Cash and cash equivalents          $    74,000    $    45,000
  Accounts receivable                  3,538,000      3,420,000
  Prepaid expenses                       429,000        144,000
  Other                                  646,000        245,000
                                     ___________    ___________
  Total Current Assets                 4,687,000      3,854,000
                                     ___________    ___________

PROPERTY AND EQUIPMENT, at cost,
  net of accumulated depreciation
  of $9,742,000 and $8,203,000 
  at December 31, 1995 and 1994, 
  respectively:
  Transportation equipment             9,479,000      7,446,000
  Buildings and other                  2,061,000      1,995,000
                                     ___________    ___________
                                      11,540,000      9,441,000
                                     ___________    ___________

OTHER ASSETS, net of accumulated
  amortization of $325,000 and 
  $263,000 at December 31, 1995
  and 1994, respectively                 499,000        264,000
                                     ___________    ___________


                                     $16,726,000    $13,559,000
                                     ===========    ===========
</TABLE>





               The accompanying notes are an integral part 
                      of these financial statements.

<PAGE>
<TABLE>
<CAPTION>

                                                    December 31,
                                             _________________________
                                               1995            1994
                                             ___________    ___________
  
  LIABILITIES AND STOCKHOLDERS' EQUITY

<S>                                         <C>           <C>
CURRENT LIABILITIES:
 Accounts payable and accrued 
   liabilities                                $ 2,053,000  $ 1,083,000
 Current maturities of long-term 
   obligations                                  2,126,000    2,579,000
                                               ___________  ___________
  Total Current Liabilities                     4,179,000    3,662,000
                                               ___________  ___________

DEFERRED INCOME TAXES                           1,365,000      894,000
                                               ___________  ___________

LONG-TERM OBLIGATIONS, net of current
  maturities                                    6,242,000    3,717,000
                                               ___________   __________

STOCKHOLDERS' EQUITY:
  Common stock of $.01 par value; 
    13,874,206 and 13,806,382
    shares issued at December 31,
    1995 and 1994, respectively.                  139,000      138,000
  Additional paid-in capital                    2,985,000    2,970,000
  Retained earnings                             1,925,000    2,287,000
                                               ___________   _________
                                                5,049,000    5,395,000

Less - Treasury Stock (115,000 shares at
  December 31, 1995 and 1994), at cost            109,000      109,000
                                               ___________  ___________
    Total Stockholders' Equity                  4,940,000    5,286,000
                                               ___________   __________

                                              $16,726,000  $13,559,000
                                               ===========  ===========
</TABLE>
                 The accompanying notes are an integral part 
                        of these financial statements.

<PAGE>
<TABLE>
<CAPTION>
                       AMETECH, INC. AND SUBSIDIARIES

                   CONSOLIDATED STATEMENTS OF OPERATIONS

                                     Years Ended December 31,
                              _______________________________________
                                 1995           1994          1993
                              ___________   ___________   ___________

<S>                           <C>           <C>           <C>
REVENUES                      $17,650,000   $14,945,000   $14,377,000
                              ___________   ___________   ___________

COSTS AND EXPENSES:
 Operating costs               13,210,000    10,082,000     9,306,000
 General and administrative
   expense                      2,530,000     2,285,000     2,304,000
 Depreciation and 
   amortization                 1,899,000     2,005,000     1,889,000
 Interest expense                 725,000       453,000       434,000
 Other expense (income), net      (82,000)      (33,000)      655,000
                               ___________   ___________  ___________
                               18,282,000    14,792,000    14,588,000
                               ___________   ___________  ___________

EARNINGS (LOSS) BEFORE INCOME
   TAXES AND CUMULATIVE EFFECT
   OF CHANGE IN ACCOUNTING
   METHOD                         (632,000)     153,000     (211,000)
                               ____________   __________   __________

INCOME TAX EXPENSE (BENEFIT):
  Current                         (288,000)      68,000      (93,000)
  Deferred                         150,000        5,000        62,000
                               ____________   ___________  __________
                                  (138,000)      73,000      (31,000)
                               ____________   ___________  __________

EARNINGS (LOSS)BEFORE CUMU-
  LATIVE EFFECT OF CHANGE
  IN ACCOUNTING METHOD            (494,000)      80,000     (180,000)

CUMULATIVE EFFECT OF CHANGE
  IN ACCOUNTING METHOD             132,000            -       (4,000)
                               ____________    ___________ __________

NET EARNINGS (LOSS)            $  (362,000)   $   80,000   $(184,000)
                               ============   ============  =========
</TABLE>
                The accompanying notes are an integral part 
                       of these financial statements.

<PAGE>
<TABLE>
<CAPTION>
                        AMETECH, INC. AND SUBSIDIARIES

                    CONSOLIDATED STATEMENTS OF OPERATIONS

                                 (CONTINUED)

                                     Years Ended December 31,
                              _______________________________________
                                 1995           1994          1993
                              ___________   ___________   ___________
<S>                           <C>           <C>           <C>
EARNINGS (LOSS) PER 
  COMMON SHARE:
  Earnings (loss) before
    cumulative effect of
    change in accounting
    method                  $       (0.04) $       0.01  $     (0.01)
  Cumulative effect of
    change in accounting
    method                           0.01          0.00         0.00
                              ___________   ___________  ___________
  Earnings (loss)
    per common share        $       (0.03) $       0.01  $     (0.01)
                              ===========   ===========  ===========
  Weighted average shares      
    outstanding               13,735,203     13,655,901    13,585,191
                              ===========   ===========   ===========

PRO FORMA AMOUNTS ASSUMING
  RETROACTIVE APPLICATION OF
  THE ACCOUNTING CHANGE
  Earnings (loss) before
    accounting change       $    (494,000) $    105,000  $  (169,000)
                             ============   ===========  ============
  Earnings (loss) per 
     share before
     accounting change      $       (0.04) $       0.01 $      (0.01)
                             ============   ===========  ============
</TABLE>











                The accompanying notes are an integral part 
                       of these financial statements.

<PAGE>
<TABLE>
<CAPTION>
                        AMETECH, INC. AND SUBSIDIARIES

               CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

                                             Additional
                                 Common        Paid-in       Retained
                                 Stock         Capital       Earnings
                               ___________   ___________  ___________

<S>                            <C>           <C>          <C>
Balance at January 1, 1993     $   137,000   $ 2,919,000  $ 2,391,000
   Net loss                              -             -    (184,000)

Sale of 53,444 shares of
   common stock                          -        30,000            -
                               ___________    ___________ ___________

Balance at December 31, 1993       137,000      2,949,000   2,207,000
   Net earnings                          -              -      80,000

Sale of 76,662 shares of
   common stock                      1,000         21,000           -
                               ___________    ___________ ___________

Balance at December 31, 1994       138,000      2,970,000   2,287,000
   Net loss                                                 (362,000)

Sale of 67,824 shares of
   common stock                      1,000         15,000           -
                               ___________    ____________ __________

                               $   139,000    $ 2,985,000 $ 1,925,000
                               ===========    ============  =========
</TABLE>















                The accompanying notes are an integral part 
                       of these financial statements.

<PAGE>
<TABLE>
<CAPTION>
                        AMETECH, INC. AND SUBSIDIARIES

               CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

                                 (CONTINUED)

                                        Treasury
                                          Stock        Total
                                       ___________   __________
<S>                                   <C>            <C>
Balance at January 1, 1993             $ (109,000)   $5,338,000
   Net loss                                     -      (184,000)

Sale of 53,444 shares of
   common stock                                 -        30,000
                                        ___________  ___________

Balance at December 31, 1993             (109,000)    5,184,000
   Net earnings                                  -       80,000

Sale of 76,662 shares of
   common stock                                  -       22,000
                                        ___________   __________

Balance at December 31, 1994             (109,000)    5,286,000
   Net loss                                            (362,000)

Sale of 67,824 shares of
   common stock                                 -        16,000
                                        ___________   __________

                                       $ (109,000)   $4,940,000
                                        ============  ==========
</TABLE>














                The accompanying notes are an integral part 
                       of these financial statements.

<PAGE>
<TABLE>
<CAPTION>
                          AMETECH, INC. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

                                           Years Ended December 31,
                                  ________________________________________
                                       1995          1994          1993
                                  _____________  ____________  ___________
<S>                              <C>             <C>           <C>
Cash Flows From Operating
   Activities:
   Cash collected from customers  $ 17,670,000  $ 13,925,000  $ 14,094,000
   Interest paid                      (731,000)     (447,000)     (459,000)
   Interest received                    60,000        94,000        99,000
   Cash paid to employees and 
    other suppliers of goods 
    and services                   (14,972,000)  (12,373,000)  (11,779,000)
   Income taxes refunded (paid)       (101,000)      130,000      (222,000)
                                    ____________  ___________   ___________
Net Cash Provided by Operating
  Activities                         1,926,000     1,329,000     1,733,000
                                    ____________  ___________   ___________

Cash Flows From Investing 
  Activities:
  Additions to property and 
   equipment                        (2,803,000)   (3,172,000)   (1,262,000)
  Proceeds from disposal of 
   equipment                           212,000       174,000         3,000
  Permit costs                               -       (20,000)            -
  Purchase of businesses, net 
   of cash acquired                 (1,626,000)            -             -
  Proceeds from sale of Academy 
    Computing Corporation               18,000         7,000         3,000
  Payments received on notes
    receivable                         214,000       190,000       170,000
  Advances to Green Alternatives,
    Inc.                                     -             -      (255,000)
                                    ____________    ___________  __________

Net Cash Used in Investing 
  Activities                         (3,985,000)  (2,821,000)   (1,341,000)
                                    ____________    __________  __________
</TABLE>




                  The accompanying notes are an integral part 
                         of these financial statements.

<PAGE>
<TABLE>
<CAPTION>
                          AMETECH, INC. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOWS


                                           Years Ended December 31,
                                  ________________________________________
                                       1995          1994          1993
                                  _____________  ____________  ___________
<S>                               <C>            <C>           <C>
Cash Flows From Financing
   Activities:
   Proceeds of long-term debt     $ 4,065,000    $ 2,921,000  $ 5,083,000
   Payments on long-term debt      (1,993,000)    (1,425,000)  (5,559,000)
   Sale of unissued stock              16,000         22,000       30,000
                                   ___________    ___________  ___________
Net Cash Provided by (Used in)
   Financing Activities             2,088,000      1,518,000     (446,000)
                                   ___________    ___________  ___________
Net Increase (Decrease) in  
   Cash and Cash Equivalents           29,000         26,000      (54,000)

Cash and Cash Equivalents at 
  Beginning of Year                    45,000         19,000       73,000
                                   ___________    ___________  ___________
Cash and Cash Equivalents at  
  End of Year                     $    74,000    $    45,000   $   19,000
                                   ===========    ===========  ============
</TABLE>


      SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES

During the year ended December 31, 1994, the Company acquired property and
equipment at $62,000 through trade accounts payable.

The Company purchased businesses in the year ended December 31, 1995.  In
conjunction with the acquisitions, liabilities were assumed as follows:

<TABLE>
    <S>                                <C>
    Assets acquired                    $ 2,053,000
    Cash paid, net of cash acquired     (1,626,000)
                                       ___________

      Liabilities assumed              $   427,000
                                       ===========
</TABLE>




                  The accompanying notes are an integral part 
                         of these financial statements.
<PAGE>

                      AMETECH, INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                     DECEMBER 31, 1995, 1994, and 1993   


1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND NATURE OF    
     OPERATIONS
     
     AMETECH, Inc., an Oklahoma corporation, and its subsidiaries
     (the Company) are engaged primarily in the transportation of
     hazardous and non-hazardous waste on a nation-wide basis.  The
     Company is a majority owned subsidiary of Moorpark Holding,
     Inc., a Delaware Corporation.  The Company's accounting
     policies are described below.
     
     Basis of Consolidation - The consolidated financial statements
     include the accounts of the Company and its wholly owned
     subsidiaries, Environmental Transportation Services, Inc.
     (ETS), Environmental Field Services, Inc. (EFS), BMH
     Materials, Inc. (BMH), Dwight Trucking, Inc. (Dwight), and
     Compliance Training Services, Inc. (CTS), after elimination of
     significant intercompany transactions and balances.  
     
     Accounts Receivable - The Company provides reserves on
     specific accounts based upon whether the Company reasonably
     believes that collection of a specific account is questionable
     plus a general reserve on uncollected balances based on the
     aging of accounts receivable.  If the Company reasonably
     believes that the collection of a specific account, or a
     portion thereof, is questionable, after examination of that
     account, then the Company will reserve that portion on which
     it feels collection is questionable.  The Company provides a
     bad debt reserve each month based on historically
     uncollectible amounts as adjusted for current economic
     conditions.  The allowance for estimated uncollectible amounts
     was $79,000 and $58,000 at December 31, 1995 and 1994,
     respectively.  The Company grants credit to various customers,
     primarily hazardous waste management companies and hazardous
     waste brokers, under customary trade terms.  To mitigate the
     risk of credit loss, the Company performs a credit review of
     new customers and establishes credit limits before extending
     credit.
     
     Major Customers - At December 31, 1995, one customer accounted
     for 19% of the accounts receivable balance.  During 1995, one
     customer accounted for 31% of the total revenue.  During 1994,
     one customer accounted for 34% of total revenue and during
     1993, one customer accounted for 28% of total revenue.


<PAGE>
                       AMETECH, INC. AND SUBSIDIARIES
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND NATURE OF
     OPERATIONS (Continued)

     Property and Equipment - Depreciation of transportation and
     other equipment is computed using the straight-line method
     over the estimated useful lives of the respective assets,
     which range from three to ten years.

     Buildings are depreciated on the straight-line method over 30
     years.  Expenditures for repairs and maintenance are charged
     to expense when incurred, whereas major betterments are
     capitalized.   
     
     Inventories - Supply inventory is priced at cost, not in
     excess of market.  Supplies are charged to expense when
     utilized for repair or maintenance of equipment.  Supply
     inventory of $220,000 and $177,000 at December 31, 1995 and
     1994, respectively, are included in other current assets on
     the Consolidated Balance Sheets.
     
     Income Taxes - Effective January 1, 1993, the Company adopted
     the Statement of Financial Accounting Standards No. 109 (SFAS
     109), "Accounting for Income Taxes."  SFAS 109 required a
     change from the deferred method to the liability method of
     accounting for income taxes.  Under the liability method,
     deferred taxes are recognized for the tax consequences of 
      temporary differences  by applying enacted statutory tax
     rates applicable to future years to differences between the
     carrying amounts and the tax bases of existing assets and
     liabilities.  See note 8.
     
     Earnings (Loss) Per Share - Earnings (Loss) per common share
     for 1995, 1994, and 1993 are based upon the weighted average
     number of common shares and dilutive common share equivalents
     outstanding during the respective years.  
     
     Cash Equivalents - The Company considers all highly liquid
     investments with original maturities of three months or less
     to be cash equivalents.
     
     Intangible Assets - Cost in excess of net assets of businesses
     acquired is amortized on the straight line basis over a
     fifteen year period.  The Company assesses the recoverability
     of costs in excess of net assets of businesses acquired by
     determining whether the amortization of the asset balance over
     its remaining life can be recovered through the undiscounted
     future operating cash flows of the acquired operation.  The
     amount of impairment, if any, is based on projected future
     operating cash flows.  The Company believes that no impairment
     has occurred and that no reduction in the estimated useful
     life is warranted.

<PAGE>
                       AMETECH, INC. AND SUBSIDIARIES
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND NATURE OF
     OPERATIONS (Continued)

     Tires in Service - The cost of new and replacement tires is
     capitalized and included in prepaid assets and amortized on a
     straight-line basis over the estimated useful life of the
     tires of one to two years.

     Use of Estimates - The preparation of financial statements in
     conformity with generally accepted accounting principles
     requires management to make estimates and assumptions that
     affect certain reported amounts and disclosures.  Accordingly,
     actual results could differ from those estimates.

2.   FINANCIAL INSTRUMENTS
     
     The following table includes various estimated fair value
     information as of December 31, 1995 as required by Statement
     of Financial Accounting Standards No. 107, "Disclosures about
     Fair Value of Financial Instruments" (SFAS 107).  Such
     information, which pertains to the Company's financial
     instruments, is based on the requirements set forth in SFAS
     107 and does not purport to represent the aggregate net fair
     value of the Company.  The carrying amounts in the table are
     the amounts at which the financial instruments are reported in
     the consolidated financial statements.
     
     All of the Company's financial instruments are held for
     purposes other than trading.
     
     The following methods and assumptions were used to estimate
     the fair value of each class of financial instruments:
     
     1.   Cash and Cash Equivalents
     
     The carrying amount approximates fair value because the
     Company has the contractual right to receive immediate payment
     on the deposit accounts.
     
     2.   Notes Receivable

     The discounted amount of future cash flows using the rate that
     the Company would expect to obtain on similar transactions is
     used to estimate fair value.
     
<PAGE>

                       AMETECH, INC. AND SUBSIDIARIES
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

2.   FINANCIAL INSTRUMENTS (Continued)

     3.   Fixed Rate Long-Term Debt

     The discounted amount of future cash flows using the Company's
     current incremental rate of borrowing for similar liabilities
     is used to estimate fair value.
     
     4.   Floating Rate Long-Term Debt
     
     The carrying amount approximates fair value because interest
     rates adjust to market rates.

     The carrying amounts and estimated fair values of the
     Company's financial instruments are as follows:

<TABLE>
<CAPTION>
                                       Carrying          Estimated
                                        Amount           Fair value
                                      ___________      ____________
         <S>                          <C>              <C>
         Financial assets
           Cash and cash  
           equivalents                  $    74,000    $    74,000
           Notes Receivable                 328,000        319,000
         Financial liabilities
          Fixed rate long-term debt      (2,452,000)    (2,548,000)
          Floating rate long-term debt   (5,916,000)    (5,916,000)
</TABLE>

          
3.   CHANGES IN ACCOUNTING PRINCIPLE AND ESTIMATE

     Effective January 1, 1993, the Company adopted Statement of
     Financial Accounting Standards No. 109 (SFAS 109), "Accounting
     for Income Taxes."  SFAS 109 required a change from the
     deferred method to the liability method of accounting for
     income taxes.  Prior years were not restated and the
     cumulative effect of the change, which is $4,000, is shown as
     a charge to earnings in the 1993 Statement of Operations.

     Additionally, the Company changed its method of accounting for
     replacement tires effective January 1, 1995.   The Company now
     capitalizes the cost of replacement tires to more closely
     approximate their useful lives.  The capitalized cost of the
     tires is included in prepaid assets and is amortized over the
     estimated useful life of the tires of one to two years.
     
     Prior years were not restated and the cumulative effect of the
     change is to decrease the net loss for 1995 by $132,000, net
     of income taxes of $42,000, or $.01 per share.   The pro forma
     amounts on the income statement show the net earnings (loss)
     and net earnings (loss) per share as if the new accounting
     method had been in effect for the periods presented.
     

<PAGE>
                      AMETECH, INC. AND SUBSIDIARIES
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

3.   CHANGES IN ACCOUNTING PRINCIPLE AND ESTIMATE (Continued)

     Effective January 1, 1995, the Company changed the estimated
     useful life for tractors from seven to ten years to more
     closely approximate the useful lives of such assets.  The
     effect of this change was to decrease the net loss for 1995 by
     $319,000 ($.02 per share), summarized as follows:

<TABLE>
            <S>                                  <C>
            Effect of life of tractors            $408,000
             Less: Tax effect of change             89,000
                                                  ________

             Decrease in net loss                 $319,000
                                                  ========
</TABLE>

4.   DISPOSITION OF SUBSIDIARY

     In January 1992, the Company sold its wholly owned subsidiary
     which operated the "One-Call Business."  The transaction was
     valued at approximately $900,000 which included $200,000 in
     cash, a note receivable for $485,000 payable in monthly
     installments over seven years, 60,000 shares of the Company's
     common stock, and an agreement requiring the purchaser to pay
     an additional $125,000 in the future.  The transaction
     resulted in an approximate gain of $192,000 which is being
     recognized over the term of the note (through February 1998).
     $50,000, $27,000 and $23,000 of such gain was recognized in
     1995,  1994 and 1993, respectively.  The balance of the note
     receivable and the additional amount due in the future was
     $290,000 and $388,000 at December 31, 1995 and 1994,
     respectively.  The long-term portion of such amounts are
     included in Other Assets on the Consolidated Balance Sheets
     ($197,000 and $288,000 at December 31, 1995 and 1994,
     respectively) and the current portion of such amounts are
     included in Accounts Receivable ($93,000 and $100,000 at
     December 31, 1995 and 1994, respectively).

<PAGE>

                       AMETECH, INC. AND SUBSIDIARIES
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

5.   PROPERTY AND EQUIPMENT

     Property and equipment consist of the following:
<TABLE>
<CAPTION>
                                               December 31,
                                      ___________________________

                                          1995            1994
                                      _____________   ____________
        <S>                           <C>             <C>
        Transportation equipment       $ 18,336,000   $ 14,919,000
        Land and buildings                1,952,000      1,938,000
        Furniture and fixtures              712,000        591,000
        Other                               282,000        196,000
                                       ____________    ____________
                                       $ 21,282,000    $ 17,644,000
                                       ============    ============
        Less: Accumulated depreci-
                ation and 
                amortization             9,742,000      8,203,000
                                       ____________    ___________
                                       $ 11,540,000    $ 9,441,000
                                       ============    ===========
</TABLE>

<PAGE>
                      AMETECH, INC. AND SUBSIDIARIES
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

6.   LONG-TERM OBLIGATIONS                                       

     Long-term obligations consist of  the following:
<TABLE>
<CAPTION>
                                                December 31,
                                          _________________________

                                             1995           1994
                                          ___________   ___________
<S>                                      <C>            <C>
Series of notes payable, collateralized
by transportation equipment, due in
monthly installments totaling $33,058
through November 11, 2000, including
interest at fixed rates between 8.50%
and 10%                                   $ 1,313,000   $   540,000

Series of notes payable, collateralized
by transportaion equipment, due in
monthly installments through August 31,
2000, totaling $55,698 plus interest at
the London Interbank Offering Rate plus
3.60% (9.41% at December 31, 1995)          2,748,000     1,409,000

Note payable due in monthly installments
of $3,106 including interest at 1.25%
over Chase Manhattan Bank's prime rate 
of interest, collateralized by real
estate                                             -         21,000

Note payable, collateralized by real
estate, due in monthly installments
of $5,354 through March 18, 1999,
including interest at 8.04%                   509,000       529,000

Note payable due in monthly install-
ments of $3,187 through February 21,
1996, including interest at 10%,
collateralized by real estate                   3,000        39,000
</TABLE>

<PAGE>

                      AMETECH, INC. AND SUBSIDIARIES
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

6.   LONG-TERM OBLIGATIONS (continued):
<TABLE>
<CAPTION>
                                                December 31,
                                          _________________________

                                             1995           1994
                                          ___________   ___________
<S>                                       <C>           <C>
Note payable, collateralized by
transportation equipment, due in
montly instalments through 
September 30, 1997, of $83,333 plus
interest at the London Interbank
Offering Rate plus 3.55% (9.36%
at December 31, 1995)                      1,532,000      2,578,000

Series of notes payable, collateralized 
by transportation equipment, due in
monthly installments totaling $6,622 
through February 28, 1997, including 
interest at 8.01%                             83,000        153,000

Note payable, collateralized by trans-
portation equipment, due in monthly
installments through November 6, 2000,
of $5,164, including interest at 10.50%     191,000              -

Notes payable, uncollateralized, due
in monthly installments of $987
through October 4, 1995, bearing no
interest                                         -           10,000

Note payable due in monthly install-
ments of $3,608 through February 1,
1995, including interest at 9%                   -            7,000

Series of notes payable, collater-
alized by equipment, due in monthly
installments totaling $664 through
May 10, 1997, including interest at
12.02% and 12.39%                             10,000         16,000

Note payable collateralized by trans-
portation equipment, due in monthly
installments of $2,202 through 
March 13, 2000, including interest
of prime plus 2.5% (11.50% at
December 31, 1995)                          87,000               -

Note payable collateralized by trans-
portation equipment, due in monthly 
installments of $8,189 through 
April 10, 2000, including interest
at 9.50%                                    343,000               -
</TABLE>

<PAGE>


                      AMETECH, INC. AND SUBSIDIARIES
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

6.   LONG-TERM OBLIGATIONS (continued):                          
<TABLE>
<CAPTION>
                                                December 31,
                                          _________________________

                                             1995           1994
                                          ___________   ___________

<S>                                       <C>           <C>
Note payable to bank under Credit
Agreement, collateralized by inven-
tories, receivable and contract
rights due April 30, 1996, with
monthly interest payments at the
national prime rate of interest
plus 3% (11.50% at December 31,
1995).  Subsequently refinanced
(see below)
                                           1,549,000        994,000
                                         ___________    ___________
                                         $ 8,368,000    $ 6,296,000
Less: Current maturities                    2,126,000     2,579,000
                                         ___________    ___________
                                         $ 6,242,000    $ 3,717,000
                                         ===========    ===========
</TABLE>

At December 31, 1995, the aggregate yearly maturities due on long-
term obligations are as follows:

<TABLE>

                             Year Ending   
                             December 31,        Total
                             ___________      ___________
                             <S>             <C>
                                 1996         $ 2,126,000
                                 1997           1,716,000
                                 1998           2,721,000
                                 1999           1,469,000
                                 2000             336,000
                                              ___________
                                              $ 8,368,000
                                              ===========

     The Company's Credit Agreement (The "Agreement") provides for a
$2,000,000 line of credit for working capital purposes and letters
of credit.  The note underlying this portion of the credit facility
bears interest at the national prime rate of interest (as published
in the Wall Street Journal), plus 1% to 3%, depending on certain
cash flow ratios (11.50% at December 31, 1995). The interest on
this note is payable monthly.  No principal payment on this note is
required unless the outstanding amount of the loan exceeds the
defined borrowing base.  The note is due April 30, 1996.  At
December 31, 1995, there was $1,549,000 borrowed on this note.
     
<PAGE>

                      AMETECH, INC. AND SUBSIDIARIES
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

6.   LONG-TERM OBLIGATIONS (continued):

     The terms of the Agreement include, among other things, a
     minimum working capital requirement for ETS of $1,500,000
     (excluding current maturities of long-term debt), cash flow
     coverage of not less than 1.10 to 1, and limitations on
     additional debt, capital expenditures, and payment of
     dividends.  At December 31, 1995 the Company was not in
     compliance with the covenants and restrictions of the
     Agreement, but had secured a new line of credit with another
     lender (see discussion below).  The balance is reflected with
     the maturities of the new credit line.

     At December 31, 1995, the Company had a net cash overdraft at
     a bank of $608,000.  This overdraft was paid by the Company's
     line of credit in January, 1996.  This amount is included in
     Accounts Payable on the Consolidated Balance Sheet.
     
     Information regarding the Company's borrowings under the
     Agreement for 1995, 1994, and 1993 is as follows:

     *    Balance outstanding at December 31, 1995, 1994 and 1993
          was $1,549,000, $994,000, and $235,000, respectively.

     *    The weighted average interest rate during each year ended
          December 31, 1995, 1994, and 1993 was 11.21%, 8.58%, and
          8.69%, respectively.

     *    The maximum outstanding during 1995, 1994, and 1993 was
          $1,784,000, $1,095,000, and $931,000, respectively.

     *    The average amount outstanding for 1995, 1994, and 1993
          was $944,000, $666,000, and $411,000, respectively.

     *    The weighted average interest rate at December 31, 1995,
          1994, and 1993 was 11.50%, 10.50%, and 7%, respectively.

     In September 1993, the Company refinanced substantially all of
     its transportation equipment with one lender.  The amount of
     the refinancing was $4,000,000 to be paid in 48 monthly
     installments beginning on September 30, 1993.  The loan is
     collateralized by the Company's transportation equipment and
     is guaranteed by the Company. Pursuant to the covenants
     contained in the loan agreement, the Company must maintain
     certain financial ratios.  The Company was not in compliance
     with all covenants in the loan agreement at December 31, 1995. 
     On April 12, 1996, the Company negotiated such loan covenants
     and is now in compliance therewith.


<PAGE>
                      AMETECH, INC. AND SUBSIDIARIES
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

6.   LONG-TERM OBLIGATIONS (continued):

     In February 1996, the Company entered into a new Credit
     Agreement (the "New Agreement"), with a new lender which
     provides for a $3,000,000 line of credit for working capital
     purposes and letters of credit.  The note underlying this
     portion of this credit facility bears interest at the prime
     rate announced by The Chase Manhattan Bank, N.A. plus 1.875%
     and is collateralized by accounts receivable, deposit accounts
     and certain intangible assets.  The interest on this note is
     payable monthly, and principal payments are made as accounts
     receivable are collected.  The note is due February 6, 1998
     and there are no financial covenants associated with the New
     Agreement.

7.   STOCK OPTIONS
     
     Under the Company's stock option plan, options to purchase up
     to 400,000 common shares may be granted for exercise through
     1999.  The options are exercisable in whole or in part in
     equal annual installments and to the extent not exercised,
     accumulate, provided all options must be exercised prior to
     the expiration date which is five years after the execution
     date of the individual stock option agreements.  The Company
     has also established a non-qualified stock option plan for
     outside members of the Board of Directors.  This plan has
     100,000 shares of common stock available and the term of the
     plan runs to 1999.  No options under the non-qualified plan
     have been granted.
     
     On February 21, 1991, options for the purchase of 175,000
     shares of common stock were granted to certain key employees
     of the Company at a price of $.50 per share.  These options
     become exercisable in equal installments between the first
     anniversary date and the expiration date of the options
     (February 21, 1996).  Options for 160,000 shares have been
     canceled due to employees' termination and options for 5,000
     shares were exercised in August 1992.  At December 31, 1995,
     options for 8,000 shares are exercisable.

     Options for 141,500 shares of common stock were granted to
     certain employees at an exercise price of $.46 per share. 
     These options were granted on May 3, 1994 and become
     exercisable in equal installments between the first
     anniversary date and the expiration date of the options
     (May 3, 1999).  Options for 96,000 shares have been canceled
     due to employee terminations.  At December 31, 1995, options
     for 13,000 shares are exercisable.

<PAGE>
                      AMETECH, INC. AND SUBSIDIARIES
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

7.   STOCK OPTIONS (continued):
     
     The Company is required to keep a sufficient number of shares
     available to meet the requirements of the option agreement in
     the form of either treasury stock or authorized and unissued
     stock.
     
     A summary of transactions of the incentive stock option plan
     is as follows:

</TABLE>
<TABLE>
<CAPTION>
                                               Number of Shares
                                        ___________________________
                                          1995      1994      1993
                                        _______   _______   _______
     <S>                               <C>       <C>       <C>
     Outstanding at beginning of year  111,500   132,500   182,500
     Granted                                -    141,500    20,000
     Exercised                              -         -         -
     Canceled                           56,000   162,500    70,000
                                        _______   _______   _______

     Outstanding at end of year         55,500   111,500   132,500
                                        ========  ========  =======
</TABLE>

     In October, 1995, the Financial Accounting Standards Board
     issued Statement of Financial Accounting Standards No. 123
     ("SFAS No. 123"), "Accounting for Stock-Based Compensation". 
     Application of SFAS 123 will require the Company to make an
     election to value stock options under a fair value based
     method as prescribed by SFAS No. 123 or continue using the
     method as prescribed by APB Opinion No. 25, "Accounting For
     Stock Issued to Employees".  Initial adoption is required in
     1996.  The Company has not yet decided on which valuation
     method will be elected.

<PAGE>
                       AMETECH, INC. AND SUBSIDIARIES
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

8.   INCOME TAX EXPENSE

     Tax expense consists of the following:
<TABLE>
<CAPTION>
                                        Years Ended December 31,
                                    _______________________________
                                        1995       1994      1993
                                    __________  ________  _________
     <S>                           <C>          <C>       <C>
     Current Expense (Benefit)
        Federal                     $(191,000)   $ 41,000 $(73,000)
        State                         (55,000)     27,000  (20,000)
                                    __________   ________  ________
        Total Current                (246,000)     68,000  (93,000)
     Deferred Expense (Benefit)
        Federal                        69,000     21,000    52,000
        State                          81,000    (16,000)   10,000
                                     _________   _________  _______
        Total Deferred                150,000      5,000    62,000
                                     _________   ________   _______
          Total                     $ (96,000)  $ 73,000  $(31,000)
                                     ==========  =========  ========
</TABLE>

     The income tax provision reconciled to the tax computed at the
     statutory Federal rate was:
<TABLE>
<CAPTION>

                                        Years Ended December 31,
                                    _______________________________
                                        1995       1994      1993
                                    __________  ________  _________
     <S>                           <C>          <C>       <C>
     Tax expense (benefit) at 
        statutory rate              $(155,000)  $ 52,000 $ (74,000)
     State income taxes                25,000     11,000   (13,000)
     Other                            (19,000)         -    14,000
     Non-deductible items              11,000     10,000    13,000
     Graduated rate differential       42,000          -    29,000
                                    _________   ________   ________
                                    $ (96,000)  $ 73,000  $ (31,000)
                                    =========   ========  =========
</TABLE>

<PAGE>
                       AMETECH, INC. AND SUBSIDIARIES

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

8.   INCOME TAX EXPENSE (continued)

     Amounts of deferred tax assets, valuation allowance, and
     deferred tax liabilities at December 31, 1995 and December 31,
     1994 are as follows:
<TABLE>
<CAPTION>
                                          December 31,
                                    ________________________
                                       1995           1994  
                                    __________      ________

    <S>                             <C>            <C>
     Deferred Tax Assets
        Alternative minimum tax
           credit carryforward     $    61,000     $  21,000
        Excess financial account-
           ing basis over tax 
           basis                        21,000        79,000
        Excess financial account-
           ing over tax bad debt
           expense                      34,000        22,000
        Accrued items not currently 
           deductible for tax           79,000        36,000
                                     _________      ________
                                       195,000       158,000
     Less valuation allowance                -             -
                                      ________      ________
        Deferred tax assets            195,000       158,000

     Deferred Tax Liabilities
        Excess financial account-
          ing basis over tax basis
          of fixed assets              (624,000)    (425,000)
        Excess tax over financial
          accounting depreciation      (936,000)    (627,000)
        Deferred tax liabilities     (1,560,000)  (1,052,000)
                                     ___________  ___________
     Net deferred tax liabilities   $(1,365,000) $  (894,000)
                                     ===========  ===========
</TABLE>

     At December 31, 1995, the Company has income tax refunds of
     $312,000 for amounts paid for estimated income taxes and taxes
     paid in prior years, primarily resulting from the net operating
     loss carryback provisions of the Internal Revenue code.  These
     amounts are included in Other Current Assets on the Consolidated
     Balance Sheet.

<PAGE>

                       AMETECH, INC. AND SUBSIDIARIES
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

9.   RECONCILIATION OF NET EARNINGS (LOSS) TO NET CASH PROVIDED BY
     OPERATING ACTIVITIES 
     
     The reconciliation of net earnings (loss) to net cash provided
     by operating activities for the years ended December 31, 1995,
     1994, and 1993, is as follows:
<TABLE>
<CAPTION>
                                        Years Ended December 31,
                                   ___________________________________
                                        1995       1994      1993
                                   __________    _________   __________
     <S>                           <C>         <C>          <C>
     Net Earnings (Loss)           $ (362,000)   $   80,000  $ (184,000)
       Adjustments to reconcile
          net earnings (loss)to
          net cash provided by
          operating activities:
       Depreciation and
           amortization             $1,899,000    $2,005,000  $1,889,000
       Gain on sale of property        (3,000)       (96,000)     (3,000)
       Gain on sale of subsidiaries   (50,000)       (34,000)    (26,000)
       Write-off of uncollectible
          accounts                     41,000         38,000     632,000
       Change in assets and 
          liabilities, net of
          effects of purchases
          of busineses:
          (Increase) decrease
            in accounts 
             receivable                20,000     (1,003,000)   (295,000)
          (Increase) decrease
             in prepaid 
              expenses               (250,000)        73,000    (108,000)
           (Increase) decrease
             in other current 
              assets                 (393,000)        61,000    (265,000)
           Increase in accounts
             payable and accrued
             liabilities              874,000        196,000      27,000
           Deferred income taxes      150,000          5,000      66,000
           Other                            -          4,000           -
                                    __________     __________   _________
                                   $1,926,000      $1,329,000  $1,733,000
                                   ===========     ===========  =========
</TABLE>

<PAGE>
                      AMETECH, INC. AND SUBSIDIARIES
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

10.  COMMITMENTS AND CONTINGENCIES
     
     At December 31, 1995, the Company had outstanding letters of
     credit of  $216,000.  The letters of credit serve as security
     to obtain licenses in certain states, for uninsured workman's
     compensation deposits and for performance of services.  Such
     letters of credit reduce the amounts which can be drawn under
     the Company's $2,000,000 line of credit (Note 6).
     
     The Company is partially uninsured on its workers'
     compensation insurance for Oklahoma employees.  The Company s
     retention under this plan is $500,000, after which coverage
     under the excess workers' compensation insurance plan becomes
     effective.  The Company accrues estimated losses monthly based
     on a review of claims filed and claims incurred but not
     reported. The claim and premium expense incurred under the
     partially uninsured workers' compensation plan was $133,000,
     $58,000 and $48,000 for 1995, 1994 and 1993, respectively.
     
     The Company is also partially uninsured for its employee group
     health insurance coverage.  Under this program, the Company is
     liable for up to of $35,000 per covered person per year with
     an aggregate liability not to exceed $450,000 per year for the
     total group.  The excess insurance coverage becomes effective
     when the aforementioned limits are reached. The Company
     accrues estimated losses monthly based on a review of claims
     filed and claims incurred but not reported. The claim and
     premium expense incurred under the Company's partially
     uninsured group health insurance plan was $233,000, $250,000
     and $218,000 for 1995 1994 and 1993, respectively.
     
     The Company leases transportation terminals and office space
     under operating lease arrangements.  The following is a
     schedule by year of future minimum lease payments under these
     operating leases.

                             Year Ending   
                             December 31,        Total
                             ___________      ___________
                             
                                 1996          $ 85,000
                                 1997            51,000
                                 1998            30,000
                                 1999            25,000
                                 2000            10,000
                                              ___________
                                               $201,000
                                              ===========

<PAGE>
                      AMETECH, INC. AND SUBSIDIARIES
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

10.  COMMITMENTS AND CONTINGENCIES (Continued)

     Total lease expense for the years ended December 31, 1995,
     1994, and 1993 was approximately $135,000, $113,000, and
     $128,000, respectively.

     The Company provides an employee savings plan ("401-K Plan")
     for its employees.  The 401-K Plan provides for employee
     contributions, and further provides the Company may, at its
     discretion, make a matching contribution to the 401-K Plan in
     an amount determined by the Company.  If the Company decides
     to make any matching contribution, such match will be
     allocated only to employee participants who make a salary
     reduction contribution of at least 5% of their compensation. 
     Under the Company's Plan, up to 10% of the fair market value
     of the Plan's assets may be used to purchase company stock. 
     The Plan purchased 67,824, 76,662, and 53,444, shares for
     $16,000, $22,000, and $30,000 in 1995, 1994, and 1993,
     respectively.  There was no Company contribution to the 401-K
     Plan for 1995, 1994, or 1993.

     The Company has employment agreements with certain of its key
     employees which provide for salary continuation for a
     specified number of months upon a change of control of the
     Company.  In addition, certain stock options to those
     employees immediately vest upon a change of control.
     
     On January 3, 1992, seven individual plaintiffs filed a
     Petition against the Company's transportation subsidiary,
     Environmental Transportation Services, Inc. ("ETS"), and Dyna-
     Turn of Oklahoma Incorporated ("Dyna-Turn"), in the District
     Court of Oklahoma County.  The seven plaintiffs, who were
     employees at a waste incineration facility in Miami, Oklahoma,
     claim that Dyna-Turn generated solid waste which was
     contaminated with toxic and hazardous chemicals, and that this
     solid waste was transported by ETS to the incineration
     facility for disposal.  The plaintiffs claim that Dyna-Turn
     and ETS were engaged in ultra-hazardous activities during the
     generation and transportation of the waste, were negligent
     during the generation and transportation of the waste, and
     failed to warn the plaintiffs of the hazardous nature of the
     waste or of its harmful side effects.
     
     The plaintiffs claim they sustained personal injuries and lost
     earnings and are seeking unspecified actual damages in excess
     of $10,000 and punitive damages.

<PAGE>
                      AMETECH, INC. AND SUBSIDIARIES
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

10.  COMMITMENTS AND CONTINGENCIES (Continued)

     In March 1993, the Company learned that its insurance carrier
     had denied coverage for the plaintiffs' claims.  The Company
     has instructed its attorneys to vigorously defend the
     litigation.  The case is in its early stages and involves
     facts yet unknown to the Company.  The Company believes that
     ETS has valid defenses to the plaintiffs' claims, and while
     the ultimate resolution is unknown, management believes the
     final outcome will not have a material adverse impact on the
     Company's financial position or results of operations.

     The Company is involved in various other legal actions arising
     in the normal course of business.  After taking into
     consideration available insurance coverage, legal counsel s
     evaluation of such actions, and other relevant information,
     management is of the opinion that their outcome will not have
     a significant effect on the Company s consolidated financial
     position or results of operations

11.  RELATED PARTY TRANSACTIONS

     During 1995, 1994 and 1993, the Company purchased certain
     fixed assets totaling approximately $147,000, $187,000, and
     $34,000, respectively from a company partially owned by a
     director and officer of the Company.

12.  ACQUISITION OF ASSETS OF SMITH SYSTEMS TRANSPORTATION, INC.

     Effective July 20, 1995, the Company purchased from Smith
     Systems Transportation, Inc. ("SST"), certain of SST's
     transportation-related assets, which consisted primarily of
     assets comprising the hazardous waste transportation
     activities of SST, for approximately $519,000.  Pursuant to
     the agreement between the Company and SST, the Company is to
     also pay to SST an amount equal to 4% of net revenues
     collected and received   by ETS from certain of SST's existing
     customers at time of closing, with certain limited
     exceptions, during the period of the first three years from
     the date of the agreement.  In the purchase transaction, the
     Company did not assume any of the liabilities of SST and the
     operations of the acquisition have been included since
     July 20, 1995.  Such operations do not constitute a
     significant business acquisition and pro forma results are not
     presented.


<PAGE>
                      AMETECH, INC. AND SUBSIDIARIES
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

13.  ACQUISITION OF DWIGHT TRUCKING, INC.

     Effective July 1, 1995, the Company acquired a hazardous and
     non-hazardous waste transporter, Dwight Trucking, Inc.
     ("Dwight"), located in Bakersfield, California.  The purchase
     price was approximately  $1,204,000 and has been accounted for
     as a purchase transaction.  As a result the Company has
     allocated the total cost of the acquisition to the acquired
     assets and assumed liabilities, based on their relative fair
     values.  The results of operations of Dwight have been
     included in the Company s consolidated financial statements
     since July 1, 1995.  Cost in excess of the net assets acquired
     was approximately $323,000 which is included in other assets
     at December 31, 1995.

     In addition, the Company leased from the sellers of the stock
     of Dwight the transportation terminal located in Bakersfield,
     California, utilized by Dwight, for a period of five years, at
     a rental of $2,900 per month, with an option to extend for
     another five-year term at a rental of $2,900 per month
     adjusted for cumulative increase in the consumer price index
     for the Southern California Region from commencement of the
     initial five-year lease term.

     The following summarized pro forma unaudited information
     assumes the acquisition had occurred on January 1, 1994:
<TABLE>
<CAPTION>
          
                                           Years Ended December 31,
                                          _________________________

                                             1995           1994
                                          ___________   ___________
     <S>                                <C>             <C>
     Revenues                           $ 18,604,000    $ 16,883,000
                                        ============    ============
     Net earnings (loss) before
      cumulative effect of
      change in accounting method           (508,000)          9,000
                                         ============    ============
     Net earnings (loss)                    (376,000)          9,000
                                         ============    ============
     Earnings (loss) per share 
       before cumulative effect of
       change in accounting method      $      (0.04)    $      0.00
                                         ============    ============
     Earnings (loss) per share          $      (0.03)    $      0.00
                                         ============    ============


<PAGE>
     (a)(3)    Exhibits.  The Company files the following exhibits
with this report:

     2(a).     Stock Purchase Agreement, dated August 17, 1995,
between Environmental Transportation Services, Inc. and Dale Dwight
and Sam Dwight was filed as Exhibit 2.2 to the Company's Form 10-Q
for the quarter ended June 30, 1995, and is incorporated herein by
reference.

     2(b).     Asset Purchase Agreement, dated July 20, 1995,
between Environmental Transportation Services, Inc. and Arthur E.
Smith & Son Trucking, Inc., Monte Smith and Mary C. Smith was filed
as Exhibit 2.1 to the Company's Form 10-Q for the quarter ended
June 30, 1995, and is incorporated herein by reference.

     3(i).     Amended Articles of Incorporation of the Company,
together with Certificate of Merger, was filed as Exhibit 2(b) to
the Company's Form 8-K, Date of Report (date of earliest event
reported): January 9, 1991, and is incorporated herein by
reference.

     3(ii).    Bylaws, as amended, of the Company, which have been
previously filed as Exhibit 2(c) to the Company's Form 8-A
Registration Statement No. 000-19009, and is incorporated herein by
reference.

     4.   Specimen copy of the Company's common stock certificate,
which has been previously filed as Exhibit 1 to the Company's Form
8-A Registration Statement No. 000-19009, and is incorporated
herein by reference.

     10(a).    Company Stock Option Plan (Employee), which has been
filed as Exhibit 10(a) to the Company's Form 10-K for the year
ended December 31, 1990, and is hereby incorporated by reference.

     10(b).    Specimen copy of Option Agreement (Employees), which
has been filed as Exhibit 10(b) to the Company's Form 10-K for the
year ended December 31, 1990, and is hereby incorporated by
reference.

     10(c).    Company Stock Option Plan (Non-Employee Directors),
which has been filed as Exhibit 10(c) to the Company's Form 10-K
for the year ended December 31, 1990, and is hereby incorporated by
reference.

     10(d).    Specimen copy of Option Agreement (Non-Employee
Directors), which has been filed as Exhibit 10(d) to the Company's
Form 10-K for the year ended December 31, 1990, and is hereby
incorporated by reference.

<PAGE>
     10(e).    Non-Competition Agreement, dated December 2, 1992,
between the Company and Laidlaw which has been filed as Exhibit 2.3
to the Company's 8-K dated December 2, 1992, and is incorporated
herein by reference.

     10(f).    Loan and Security Agreement, dated August 27, 1993,
between the CIT Group/Equipment Financing, Inc. and Environmental
Transportation Services, Inc., which has been filed as Exhibit
10(i) to the Company's Form 10-K for the year ended December 31,
1993, and is hereby incorporated by reference.

     10(g).    Guaranty Agreement dated August 27, 19983, between
the CIT Group/Equipment financing, Inc. and AMETECH, Inc., which
has been filed as Exhibit 10(j) to the Company's Form 10-K for the
year ended December 31, 1993, and is hereby incorporated by
reference.

     10(h).    First Amendment to Loan and Security Agreement dated
March 22, 1994, between the CIT Group/Equipment Financing, Inc. and
Environmental Transportation Services, Inc. has been filed as
Exhibit 10(k) to the Company's Form 10-K for the year ended
December 31, 1994, and is hereby incorporated by reference.

     10(i).    Second Amendment to Loan and Security Agreement
dated September 22, 1994, between the CIT Group/Equipment
Financing, Inc. and Environmental Transportation Services, Inc. has
been filed as Exhibit 10(l) to the Company's Form 10-K for the year
ended December 31, 1994, and is hereby incorporated by reference.

     10(j).    Third Amendment to Loan and Security Agreement dated
March 7, 1995, between the CIT Group/Equipment Financing, Inc. and
Environmental Transportation Services, Inc. has been filed as
Exhibit 10(m) to the Company's Form 10-K for the year ended
December 31, 1994, and is hereby incorporated by reference.

     10(k).    Promissory note between the CIT Group/Equipment
Financing, Inc. and Environmental Transportation Services, Inc.,
which has been filed as Exhibit 10(l) to the Company's Form 10-K
for the year ended December 31, 1993, and is hereby incorporated by
reference.

     10(l).    Promissory note dated May 16, 1994, between the CIT
Group/Equipment Financing, Inc. and Environmental Transportation
Services, Inc. has been filed as Exhibit 10(o) to the Company's
Form 10-K for the year ended December 31, 1994, and is hereby
incorporated by reference.  Substantially the same agreements have
been entered into by Environmental Transportation Services, Inc.
with the CIT Group/Equipment Financing, Inc. for the purpose of
financing other transportation equipment.  Such omitted documents
will be filed with the Commission upon the Commission's request.

<PAGE>
     10(m).    Note and Security Agreement between NationsBanc
Leasing Corporation and Environmental Transportation Services,
Inc., dated December 17, 1992, which has been filed as Exhibit
10(m) to the Company's Form 10-K for the year ended December 31,
1993, and is hereby incorporated by reference.

     10(n).    Security Agreement between Associates Commercial
Corporation and Environmental Transportation Services, Inc. dated
July 20, 1994, has been filed as Exhibit 10(r) to the Company's
Form 10-K for the year ended December 31, 1994, and is hereby
incorporated by reference.  Substantially the same agreements have
been entered into by Environmental Transportation Services, Inc.
with Associates Commercial Corporation for the purpose of financing
other transportation equipment.  Such omitted documents will be
filed with the Commission upon the Commission's request.

     10(o).    Agreement between Associates Commercial Corporation
and Environmental Transportation Services, Inc. dated July 20,
1994, has been filed as Exhibit 10(s) to the Company's Form 10-K
for the year ended December 31, 1994, and is hereby incorporated by
reference. Substantially the same agreements have been entered into
by Environmental Transportation Services, Inc. with Associates
Commercial Corporation for the purpose of financing other
transportation equipment.  Such omitted documents will be filed
with the Commission upon the Commission's request.

     10(p).    Continuing Guaranty between AMETECH, Inc. and
Associates Commercial Corporation dated July 20, 1994, has been
filed as Exhibit 10(t) to the Company's Form 10-K for the year
ended December 31, 1994, and is hereby incorporated by reference. 
Substantially the same agreements have been entered into by
AMETECH, Inc. with Associates Commercial Corporation for the
purpose of financing other transportation equipment.  Such omitted
documents will be filed with the Commission upon the Commission's
request.

     10(q).    Change in Terms Agreement between First Interstate
Bank of Texas, N.A. and Environmental Transportation Services,
Inc., dated March 25, 1994, has been filed as Exhibit 10(u) to the
Company's Form 10-K for the year ended December 31, 1994, and is
hereby incorporated by reference.

     10(r).    Transportation Accounts Financing and Security
Agreement, dated February 6, 1996, between Associates Commercial
Corporation and Environmental Transportation Services, Inc.

     21.  Subsidiaries of the Company.

     23.  Consent of Experts.

     27.  Financial Data Schedule

<PAGE>
          (b)  Reports on Form 8-K.  One report on Form 8-K
     was filed on September 8, 1996, to report under Item 2 of
     the Form 8-K the acquisition by the Company's subsidiary
     od Dwight Trucking, Inc. on August 17, 1996.  The related
     Form 8-K/A filed on October 31, 1996, set forth the
     following financial statements under Item 7 of the Form
     8-K:

          (i)  Financial statements of Dwight Trucking, Inc.

               (a)  Balance Sheet: June 30, 1995;

               (b)  Statement of Operations, Year Ended June 30,
          1995;

               (c)  Statement of Stockholders' (Deficit) Equity;

               (d)  Statement of Cash Flows, Year Ended June 30,
          1995;

               (e)  Notes to Financial Statements;

          (ii) Unaudited Pro Forma Financial Statements:

               (a)  Pro Forma Condensed Consolidated Balance Sheet,
          June 30, 1995;

               (b)  Pro Forma Condensed Consolidated Statement of
          Operations, Year Ended December 31, 1994;

               (c)  Pro Forma Condensed Consolidated Statement of
          Operations, Six Months Ended June 30, 1995;

               (d)  Notes to Pro Forma Condensed Consolidated
          Financial Statements.

<PAGE>
                                 SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, as amended, the Company has caused
the undersigned, duly authorized, to sign this report on its behalf
on this 12th day of April, 1996.

                              AMETECH, Inc.


                              By: /s/ Carl B. Anderson, Jr.
                                 _____________________________
                                  Carl B. Anderson, Jr.
                                  President
                                  (Chief Executive Officer)


                              By:  /s/ Kerry Willingham
                                 _____________________________
                                  Kerry Willingham
                                  Controller
                                  (Principal Financial Officer)

     Pursuant to the requirements of the Securities Exchange Act of
1934, as amended, the undersigned has signed this report on behalf
of the Company, in the capacities and on the dates indicated:



Dated:  April 12, 1996   By:  /s/ Carl B. Anderson, Jr.
                            _____________________________________
                             Carl B. Anderson, Jr.
                             Chairman of the Board


Dated:  April 12, 1996   By:  /s/ James E. Brown
                            _____________________________________
                             James E. Brown, Director


Dated:  April 12, 1996   By:  /s/ Jay Edwards
                            _____________________________________
                             Jay Edwards, Director


Dated:  April 12, 1996   By:  /s/ Allen G. Poppino
                            _____________________________________
                             Allen G. Poppino, Director



MBEN:\A-C\AMETECH\10K\10K95.3

</TABLE>

         TRANSPORTATION ACCOUNTS FINANCING AND SECURITY AGREEMENT


     This Transportation Accounts Financing and Security Agreement dated as 
of February 6, 1996 is by and between Associates TransCapital Services, a 
division of ASSOCIATES COMMERCIAL CORPORATION ("Associates"), a Delaware 
corporation having a place of business at 300 E. Carpenter Freeway, Irving, 
Texas 75062 and Environmental Transportation Services, Inc. ("Borrower"), an
Oklahoma corporation having its chief executive office at 1813 S.E. 25th 
Street, Oklahoma City, Oklahoma 73129.


                          ARTICLE I - Definitions

     1.01 As used in this Agreement, the words and phrases defined in this 
Article I shall have the meanings so ascribed to them.

     1.02 "Account" shall mean and refer to all of Borrower's accounts, 
contract rights, instruments, documents, chattel paper, notes, drafts and 
other forms of obligations owing to Borrower, however created.

     1.03 "Agreement" shall mean and refer to this Accounts Financing and 
Security Agreement and any supplement or amendment thereto.

     1.04 "Applicable Jurisdiction" shall mean and refer to that jurisdiction
in which this Agreement is accepted by Associates.

     1.05 "Business Day" shall mean calendar days other than Saturdays, 
Sundays and legal holidays in the Applicable Jurisdiction.

     1.06 "Collateral" shall mean and refer to all of Borrower's Accounts, 
General Intangibles, acceptances, deposits, Deposit Accounts, and Records, 
whether now existing or hereafter arising or acquired, and all cash and non-
cash proceeds of any of the foregoing, including, without limitation, 
proceeds of insurance including returned and unearned premiums. There is also
included within the term "Collateral" all guaranties, liens and security 
granted to or held by Borrower with respect to an Account or any other 
obligation owing to Borrower.

     1.07 "Deposit Accounts" shall mean and refer to any demand, time, 
savings, passbook or like account maintained by Borrower with a bank, savings

<PAGE>
and loan association, credit union or like organization other than an account
evidenced by a certificate of deposit.

     1.08 "Eligible Accounts" shall mean and refer to those Accounts which 
in the sole discretion of Associates are eligible for loans made by 
Associates under this Agreement. Without limiting Associates' discretion, 
the following Accounts are not Eligible Accounts and shall be ineligible for
loans made by Associates under this Agreement:  (a) Accounts which are
sixty (60) days or more past due; (b) Accounts which are more than ninety 
(90) days old; (c) Accounts owing by a single account debtor if twenty 
percent (20%) or more of such Accounts are sixty (60) days or more past due;
(d) Accounts owing by a single account debtor in excess of an amount equal 
to thirty percent (30%) of all Accounts owing by all account debtors; (e) 
Accounts with respect to which the account debtor is a subsidiary of, related 
to, or affiliated with Borrower or has common shareholders, officers or 
directors with Borrower; (f) Accounts in which Borrower is or may become 
liable to the account debtor thereof for goods sold or services rendered by 
such account debtor; (g) Accounts owing by the United States Government 
unless the amounts due thereunder are to be paid to Associates under 
appropriate notifications under the Assignment of Claims Act; (h) Accounts 
in which the account debtor has raised any dispute or defense to payment of 
any kind; or (i) Accounts owing by any account debtors not deemed by 
Associates to be credit worthy.

     1.09 "General Intangibles" shall mean and refer to Borrower's general 
intangibles, including, without limitation, all tax refunds of every kind 
and nature to which Borrower is now or hereafter may be come entitled, no 
matter however arising, all other refunds, goodwill, trade secrets, computer
programs, customer lists, trade names, trademarks, licenses and patents.

     1.10 "Obligations" shall mean and refer to all loans from time to time 
made by Associates to Borrower and to others at the request of or for the 
account of or for the benefit of Borrower, all other debts, liabilities and 
obligations of Borrower to Associates of every kind and description (whether
or not evidenced by a note or other instrument and whether or not for the 
payment of money), direct or indirect, absolute or contingent, joint or 
several, primary or secondary, due or to become due, now existing or here-
after arising, including, without limiting the generality of the foregoing, 
any liability of Borrower to Associates as a guarantor of indebtedness or 
liabilities of others and all interest, fees, charges and expenses payable 
by Borrower hereunder, or any supplement or amendment hereto or any other 
agreement between Borrower or Associates or any instrument evidencing any of
the foregoing.

     1.11 "Person" or "Party" shall include individuals, firms, corporations
and all other entities, including, without limitation, governments, govern-
mental agencies and instrumentalities.

<PAGE>
     1.12 "Prime Rate" shall mean the per annum lending rate publicly 
announced from time to time by The Chase Manhattan Bank, N.A. as its prime 
rate, base rate or reference rate for unsecured loans of the shortest 
maturity to corporate borrowers.

     1.13 "Records" shall mean and refer to all of Borrower's books of 
account of every kind and nature, including, without limitation, all 
electronically recorded data relating to Borrower or its business and all 
receptacles and containers for such records and all of Borrower's files and 
correspondence.

     1.14 "Receivable Loan Balance" shall mean and refer to that portion of 
the Obligations which, on Associates' book of account, reflects the principal
and other charges owing from Borrower to Associates by reason of loans made 
under this Agreement, or pursuant to any supplement hereto, or under any 
other agreement which provides that loans thereunder shall constitute a 
portion or the Receivable Loan Balance.

     1.15 All words and terms used in this Agreement and in any supplement 
or amendment hereto other than those specifically defined in this Agreement 
or such supplement or amendment shall be deemed to have the meanings accorded
to them in the Uniform Commercial Code as amended from time to time (herein 
the "Code"), as in force in the Applicable Jurisdiction.


                   ARTICLE II - Loans, Fees and Interest

     2.01 Subject to the terms and conditions of this Agreement, Associates 
may from time to time lend to Borrower at Associates' sole discretion up to 
80% of the face amount of Eligible Accounts outstanding from time to time or
such greater or lesser percentage as Associates may, from time to time, 
establish; provided however, the aggregate amount of such outstanding loans
shall not exceed $3,000,000 ("Maximum Advance") at any time.

     2.02 All loans made by Associates to Borrower pursuant to this Agreement
and all other Obligations which do not have a specific time for payment shall
be payable on demand at any time and for any reason with or without the 
occurrence of any Event of Default (as hereinafter defined).

     2.03 If the Receivable Loan Balance shall at any time exceed the then 
effective percentage (as determined under Section 2.01) of the face amount 
of Eligible Accounts, Borrower shall, on Associates' demand, either (as 
specified in such demand) pay to Associates such excess or grant and deliver
to Associates such additional security as may be satisfactory to Associates.

<PAGE>
     2.04 Until all Obligations of Borrower to Associates are fully paid and
performed, Borrower shall pay to Associates monthly, as of the last day of 
each calendar month, interest at a rate which shall be equal to the lesser of
(i) the sum of (x) the Prime Rate, plus (y) 1.875% per annum, or (ii) the 
lawful maximum, if any, in effect from time to time in the Applicable 
Jurisdiction for loans to borrowers of the type, in the amount, for the 
purposes and otherwise of the kind herein contemplated.  Such rate of 
interest shall be computed on the daily Receivable Loan Balance from the 
date accrued until the date of payment and calculated on the basis of a 360-
day year for the actual number of days elapsed.  The rate of interest pay-
able hereunder shall not be less than 8.0% per annum.

Notwithstanding any other provision to the contrary set forth herein, if at 
any time implementation of any provision hereof shall raise the interest 
rate herein above the lawful maximum rate of interest, if any, in effect from
time to time in the Applicable Jurisdiction which may be charged by 
Associates for loans to borrowers of the type, in the amount, for the 
purposes and otherwise of the kind herein contemplated, then such interest 
rate shall be limited to such lawful maximum and any excess interest 
inadvertently collected shall be deemed to be a partial prepayment of 
principal and so applied.

     2.05 Any increase or decrease in the Prime Rate shall be effective as 
of the next Business Day following such adjustment and such adjusted Prime 
Rate shall be the applicable Prime Rate in determining the rate of interest 
payable hereunder.

     2.06 All payments to be made by Borrower hereunder shall be paid to 
Associates at its office designated above or at such other address as 
Associates may designate in writing and Borrower unconditionally promises 
to repay all loans and other obligations to Associates in the manner set 
forth in this Agreement without the necessity on Associates' part of 
resorting to or having recourse to the Collateral.

     2.07 Associates shall furnish to Borrower monthly an extract or a 
statement of Borrower's account with Associates, prepared from Associates' 
records showing all applicable credits and debits, including all loans, 
other charges and payments since the last statement.  Each such statement 
shall be considered true and correct and to have been accepted by Borrower 
and shall be conclusively binding upon Borrower with respect to all matters 
contained therein, unless Borrower notifies Associates in writing of any 
discrepancy or exception within thirty (30)) days from the mailing by 
Associates to Borrower of any such monthly statement.

     2.08 In the event Associates shall so request, Borrower agrees to 
execute and deliver to Associates such promissory notes, an example of which
is attached hereto as Exhibit A, as Associates shall request in order to 
evidence the loans.  Notwithstanding the issuance of any such note, the 
monthly statements of Borrower's account with Associates shall constitute 
prima facie evidence of the loans and other amounts owing from Borrower to 
Associates.


<PAGE>
     2.09 Borrower shall pay Associates on the date of this Agreement a 
closing fee of $15,000.

     2.10 Borrower shall pay Associates a wire transfer fee of $10.00 for 
each wire transfer Associates initiates under this Agreement and reimburse 
Associates for exchange on checks, charges for returned items and all other 
bank charges.


                 ARTICLE III - Grant of Security interest

     3.01 As security for the payment and performance of all Obligations, 
Borrower hereby assigns to Associates and grants to Associates a continuing 
security interest in all Collateral.

     3.02 Until all Obligations have been fully paid and performed, whether 
or not this Agreement has been terminated as hereinafter provided, Associates
shall have and retain its security interest in and assignment of all 
Collateral, whether or not any of such Collateral is deemed by Associates to
be eligible for loan purposes.

     3.03 To the extent Borrower has heretofore granted or may hereafter 
grant to Associates a security interest in or mortgage of any other real or 
personal property, then such property shall, for the purposes of this 
Agreement, be deemed to be "Collateral".


                ARTICLE IV - Representations and Warranties

     4.01 To induce Associates to enter into this Agreement and to make loans
hereunder, Borrower makes the representations and warranties contained in 
this Article IV, each of which is acknowledged by Borrower to be a material 
representation and warranty and each of which shall be deemed to be renewed 
by Borrower upon each request to Associates to make a loan hereunder.

     4.02 Borrower and each of its subsidiaries, if any, is a corporation 
duly organized and existing under the laws of the state of its incorporation
and is in good standing thereunder and is qualified to do business in every 
other state or jurisdiction in which the nature of the business conducted or
the property owned therein requires it so to qualify.

     4.03 The execution and delivery by Borrower of this Agreement and the 
performance by Borrower of its Obligations hereunder are within Borrower's 
corporate powers.

<PAGE>
     4.04 The execution and delivery of this Agreement has been duly 
authorized by Borrower's Board of Directors and, to the extent required by 
the laws of the state of its incorporation, by its stockholders.

     4.05 There is no provision in the Articles of Organization, Agreement 
of Association, Articles of Incorporation or the by-laws of Borrower or in 
any indenture, contract or agreement to which Borrower is a party or by 
which Borrower or Borrower's property is bound, which prohibits the execution
and delivery by Borrower of this Agreement or the payment and performance 
by Borrower of the Obligations or pursuant to which such execution, delivery 
or performance would, upon the giving of notice or the passage of time, or 
both, result in a default thereunder.

     4.06 Borrower has (or as to Collateral arising or acquired hereafter 
will have) good, clear record and marketable title to the Collateral, free 
and clear of all liens, pledges, charges, encumbrances and security interests
of every kind and nature.

     4.07 All financial statements and information relating to Borrower and 
each of its subsidiaries, if any, which have been furnished by Borrower to 
Associates are true and correct, have been prepared in accordance with 
generally accepted accounting principles consistently applied, and there has 
been no material adverse change in the condition, financial or otherwise, of
Borrower or any of its subsidiaries, if any, since such submission.

     4.08 There are no actions, suits, proceedings or investigations pending 
or, to the knowledge of Borrower, its agents, servants or employees, 
threatened against Borrower or any of its properties in any court, before any
other tribunal or before any federal, state, municipal or other governmental
authority.  Neither Borrower nor any of its subsidiaries, if any, is in
default with respect to any order of any court, other tribunal or govern-
mental authority.  The execution, delivery and performance of this Agreement
will not be a default under any order of any court, any other tribunal or 
any governmental authority.

     4.09 Borrower and each of its subsidiaries, if any, has duly filed all 
federal, state and other governmental tax returns which it is required by law
to file and has fully paid all taxes now due to be paid and Borrower and each
of its subsidiaries, if any, now has and shall hereafter maintain reserves 
adequate in amount to fully pay all such tax liabilities which may hereafter
accrue.

     4.10 Borrower and each of its subsidiaries, if any, is now solvent and 
able to pay its debts as they mature.

     4.11 All Accounts (i) are and will be bona fide existing obligations of
the account debtor thereof created by the rendition of services to the named
account debtor in the ordinary course of business, free of liens, 
encumbrances and security interests and unconditionally owed in the face 

<PAGE>
amount thereof unless otherwise indicated in the schedule relating thereto, 
to Borrower by the account debtor thereof without right of rejection or 
return or defense, offset or counterclaim, or claim of discount or deduction,
(ii) are and will be valid, legal, enforceable obligations of the account 
debtor thereof; and (iii) do not and will not arise out of transactions
with an employee, officer, agent, director, stockholder, affiliate or 
subsidiary of Borrower.

     4.12 Borrower's chief executive office is at the address set forth in 
the preamble to this Agreement, and Borrower has no other place of business,
except as follows:  3143 Petrol Road, Bakersfield, California 93380.  If 
Borrower's books and records concerning the Accounts are not at its chief 
executive office, such books and records are at 3143 Petrol Road, Bakersfield,
California 93380.  Except as set forth herein, Borrower conducts business and
will continue to conduct business under no names or tradestyles other than 
the name set forth above Borrower's execution of this Agreement:  Dwight 
Trucking a division of Environmental Transportation Services, Inc., 
3143 Petrol Road, Bakersfield, California 93380.


                     ARTICLE V - Affirmative Covenants

     5.01 Borrower shall:

          (a)  duly and punctually, pay and perform all of the Obligations;

          (b)  at all times keep proper books of account in which full, true
and correct entries will be made of its transactions in accordance with 
generally accepted accounting principles consistently applied;

          (c)  at all reasonable times, make its books and records available,
in its offices, for inspection, examination and copying by Associates and 
Associates' representatives and will, at all reasonable times, permit 
inspection of its properties by Associates and Associates' representatives;

          (d)  from time to time, furnish Associates with such information 
and statements as Associates may reasonably request and with copies of all 
financial statements and reports that Borrower sends or makes available to 
its stockholders or to any governmental authority;

          (e)  furnish Associates, within twenty (20) days after the close of
each monthly period of its fiscal year, a consolidated and consolidating 
balance sheet of Borrower and its affiliates, if any, and statement of profit
and loss reflecting the financial condition of Borrower at the end of such 
period and the results of its operations during each such period, with a 
certificate by Borrower's president or treasurer to the effect that such 
balance sheet and statement of profit and loss fairly present the financial 

<PAGE>
conditions at the end of such period and the results of its operation during
such period in accordance with generally accepted accounting principles 
consistently applied;

          (f)  furnish Associates annually, within ninety (90) days after the
close of each fiscal year, a consolidated and consolidating balance sheet of 
Borrower and its affiliates, if any, and statement of profit and loss 
reflecting the financial condition of Borrower and its affiliates, if any, at
the end of such fiscal year and the results of its operations during each 
such fiscal year.  Each such balance sheet and statement of profit and loss 
is to be certified by an independent certified public accountant satisfactory
to Associates and such certification shall be in form and substance 
satisfactory to Associates;

          (g)  maintain its corporate existence and the corporate existence 
of any and all subsidiaries in good standing and comply with all laws and 
regulations of the United States or of any state or states thereof or of any
political subdivision thereof, or any governmental authority which may be 
applicable to its or their business;

          (h)  maintain insurance at all times covering such risks and in 
such amounts as Associates may require and all such insurance shall be in 
such form, for such period and written by such companies as shall be accept-
able by Associates;

          (i)  annually, at the time of delivery to Associates of the reports
referred to in Section 5.01(f) above, deliver to Associates certificates 
signed by Borrower's president and treasurer certifying that each such 
officer has reviewed the provisions of this Agreement and stating in his 
opinion, if such be the fact, that Borrower has not been nor is then in 
default as to any of the covenants contained in this Agreement or, in the 
event of any such defaults, setting forth the details thereof;

          (j)  promptly notify Associates in writing of (i) any change of its
officers, directors, key employees, location of its chief executive office or
any other office or location where any books and records regarding any 
Accounts are held, name or trade style, and (ii) any sale or purchase out of 
the regular course of Borrower's business and any other material change in 
the business or financial affairs of Borrower;

          (k)  pay or reimburse Associates on demand for all expenses 
(including, without limitation, reasonable attorney fees and legal expenses) 
incurred or paid by Associates (i) in connection with the preparation, 
execution, interpretation or amendment of this Agreement and any instrument,
agreement, or document executed and delivered pursuant thereto or in 
connection therewith; (ii) for appraisers, examiners, auditors or similar 
persons and reimburse Associates for all out-of-pocket expenses incurred by 
such auditor(s)) whom Associates may engage with respect to rendering 
opinions concerning Borrower's financial condition or the condition and/or 
value of the Collateral; (iii) in connection with the enforcement by 
Associates of its rights against Borrower or any other person primarily or 
secondarily liable to Associates in respect to any Obligation; (iv) in 
connection with the administration, supervision, protection of or realization

<PAGE>
on any Collateral held by Associates as security for any Obligation, whether
such security interest was granted by Borrower or any other person primarily
or secondarily liable respect to any Obligation, the Collateral or this 
Agreement; (v) in connection with the filing and recording of all documents 
required by Associates to perfect the security interests granted to 
Associates in this Agreement or in any other security interests granted to 
Associates, including, without limitation, any documentary stamp tax or other
taxes incurred by Associates because of any related filing or recording; 
(vi) in connection with the forwarding to Borrower or any other Person on 
Borrower's behalf by Associates of proceeds of loans made by Associates to 
Borrower pursuant to this Agreement and the depositing for collection by 
Associates of any check or item of payment delivered to Associates on 
account of the Obligations and for any claims asserted by any bank at which 
a blocked account or lock box is established for the deposit of proceeds of 
Collateral in connection with such blocked account or lock box or any 
returned or uncollected checks received by such bank as proceeds of the 
Collateral; and (vii) in establishing, maintaining and using any blocked 
account or lock box for the deposit of checks and other items of payment 
from Borrower's customers and account debtors under the Accounts, and

          (l)  use the proceeds of all loans made by Associates to Borrower 
under this Agreement for business purposes.

     5.02 Borrower will and will cause each of its subsidiaries, if any, to 
pay all real and personal property taxes, assessments and charges and all 
franchise, income, unemployment, FICA, withholding, sales and other taxes 
assessed against it or payable by it at such times and in such manner to 
prevent any penalty from accruing or any lien or charge from attaching to its
properties.  The provisions of this section, however, shall not preclude 
Borrower or its subsidiaries from contesting in good faith any such tax by 
appropriate proceedings, provided an adequate book reserve, determined in 
accordance with generally accepted accounting practices, is set aside; nor 
shall Borrower be in default under this section by reason of the existence of
a lien for taxes not then due.

     5.03 Borrower will put and maintain, and will cause each of its 
subsidiaries, if any, to put and maintain, its properties in good repair, 
working order and condition and from time to time make all needful and 
proper repairs, renewals and replacements.

     5.04 Borrower and each of its subsidiaries, if any, will comply with all
laws and all acts, rules, regulations and orders of any legislative, 
administrative or judicial body or official, applicable to any Collateral or
to the operation of the business or Borrower or its subsidiaries.

<PAGE>
                      ARTICLE VI - Negative Covenants

     6.01 Borrower will not, without the prior written consent of Associates,
(a) guaranty or otherwise become liable in any way with respect to the 
obligations of any Person, except for endorsement of items of payment for the
purpose of collection thereof; (b) pay dividends, either in cash or in kind 
on any class of its stock nor make any distribution on account of its stock, 
nor redeem, purchase or otherwise acquire directly or indirectly any of its 
stock; (c) make any loans to any individual, firm or corporation, including,
without limitation, its officers and employees; provided, that Borrower may 
make loans to its employees, including its officers, with respect to expenses
incurred by such employees, which expenses are reimbursable by Borrower; (d)
invest in or purchase any stock or securities of any person; (e) merge or 
consolidate or be merged or consolidated with or into any other corporation;
(f) sell or dispose of any of its assets except for sales of inventory in 
the ordinary and usual course of its business; provided, that so long as 
Borrower has not granted Associates a security interest in Borrower's 
equipment, Borrower may dispose of equipment which is no longer required for
the conduct of Borrower's business so long as Borrower receives therefor a 
sum substantially equal to such equipment's fair value; (g) grant or suffer 
to exist in the favor of any party other than Associates any mortgage, 
pledge, title retention agreement, security interest, lien, charge or 
encumbrance with respect to the Collateral or subject the Collateral to the 
payment of any indebtedness, or transfer in any manner any of such assets 
with the intent or purpose, directly or indirectly, of subjecting the
Collateral to the payment of indebtedness; and (h) engage in any business 
other than the business in which it is currently engaged or a business 
reasonably allied thereto.

     6.02 Borrower will not, except on thirty (30) days prior written notice
to Associates, change either its principal place of business or its chief 
executive office or establish any additional places of business.


                    ARTICLE VII - Operating Procedures

     7.01 From time to time at intervals designated by Associates, Borrower 
shall provide Associates with schedules describing all Accounts created or 
acquired by Borrower and shall execute and deliver written assignments of 
such Accounts to Associates; provided however, that Borrower's failure to 
execute and deliver such schedules and/or Borrower assignments shall not
affect or limit Associates' security interest or other rights in and to the 
Accounts.  If requested by Associates, Borrower shall furnish copies of 
customers' invoices or an equivalent writing that is acceptable to 
Associates, and Borrower warrants the genuineness thereof.  On demand of
Associates, Borrower shall furnish to Associates the original shipping or 
delivery receipts of all services rendered.

<PAGE>
     7.02 Upon the occurrence of any Event of Default and at any time 
thereafter so long as the default continues, Associates or its designee may 
at its sole discretion (a) notify Borrower's customers or account debtors 
that Accounts have been assigned to Associates or of Associates' security 
interest therein; (b) collect the Accounts directly and charge the collection
costs and expenses to the Receivable Loan Balance but, unless and until 
Associates so notifies or gives Borrower other instructions, Borrower shall 
collect all Accounts for Associates; provided however, Borrower shall direct
its customers and account debtors to send all payments thereon to such lock 
box or blocked account as Associates may establish and designate in writing
to Borrower; (c) verify the validity and amount or any other matter relating
to any Account by mail, telephone, telecopy, telegraph or otherwise; (d) in 
the name of Associates, Borrower or otherwise, enforce payment and collect by
legal proceedings or otherwise the Accounts and take control in any manner of
any cash or non-cash items of payments or proceeds of Accounts; and (e) 
require Borrower to give notice of Associates' security interest in the 
Accounts or any other obligation owing to Borrower to the account debtor or 
other obligor with notice requiring such account debtor or other obligor to 
pay the Account or other obligation directly to Associates.

     7.03 All checks and other instruments received by Associates as proceeds
of Accounts will be credited (conditional upon final collection) upon receipt
to the Receivable Loan Balance; provided, however, that for purposes of 
calculation of interest, such conditional credit will be made after allowing
three (3) Business Days for collection.

     7.04 Borrower appoints any person Associates may from time to time 
designate as Borrower's attorney with power to (a) endorse Borrower's name 
on any checks, notes, acceptances, money orders, drafts or other forms of 
payment or security that may come into Associates' possession; (b) sign 
Borrower's name on any invoice or bill of lading relating to any Account, on
drafts against customers, on schedules and assignments of Accounts, on 
notices of assignment, financing statements and other public records, on 
verifications of Accounts and on notices to customers; (c) sign Borrower's 
name to the proof of claim against any account debtor on behalf of Borrower;
(d) notify the post office authorities to change the address for delivery
of Borrower's mail to an address designated by Associates; (e) receive, open
and dispose of all mail addressed to Borrower; and (f) send requests for 
verification of Accounts to customers or account debtors and to do all things
necessary to carry out this Agreement.  Borrower ratifies and approves all 
acts of the attorney.  Neither Associates nor the attorney will be liable for
any acts or omissions nor for any error of judgment or mistake of fact or law.  
This power, being coupled with an interest, is irrevocable so long as any 
Accounts assigned to Associates or in which Associates has a security 
interest remain unpaid or until the Obligations have been fully satisfied.  
Associates may file one or more financing statements disclosing Associates' 
security interest without Borrower's signature appearing thereon.  If 
permitted by law, Borrower agrees that a carbon, photographic or other 
reproduction of this Agreement or of a financing statement may be filed as 
a financing statement.

<PAGE>
     7.05 Until Borrower's authority to do so is terminated by written notice
from Associates, which notice Associates may give at any time when Borrower's
selling or collection results are not reasonably satisfactory to Associates,
or at any time after the occurrence of any Event of Default specified in 
Section 8.01 herein, Borrower may grant such allowances or other adjustments
to account debtors as Borrower may reasonably deem to accord with sound 
business practice; provided, however, no extension of time for payment shall
be granted without Associates' prior written consent.  Borrower shall give 
Associates immediate written notice of the grant of any such allowance or 
other adjustment.

     7.06 Associates may at all times settle Accounts or other obligations 
owing to Borrower or adjust disputes and claims directly with customers or 
account debtors or other obligors for such amounts and upon terms which 
Associates considers advisable, and in all cases Associates will credit the 
Receivable Loan Balance with only the net amounts received by Associates 
in payment of Accounts.

     7.07 Any and all sums at any time credited by or due from Associates to
Borrower shall at all times constitute additional security of all Obligations
of Borrower to Associates and may be setoff against any Obligation at any 
time whether or not other security held by Associates is deemed to be 
adequate whether or not such Obligations are then due.  Any and all
instruments, documents, policies and certificates of insurance, securities, 
goods, accounts receivable, choses in action, chattel paper, cash, property 
and the proceeds thereof owned by Borrower or in which Borrower has an 
interest, which now or hereafter are at anytime in possession or control of 
Associates or in transit by mail or carrier to or from Associates or in the 
possession of any third party acting in Associates' behalf, without regard 
to whether Associates received the same in pledge, for safe keeping, as agent
for collection or transmission or otherwise or whether Associates has 
conditionally released the same, shall constitute additional security for 
such Obligations, and may be applied at any time to such Obligations
whether due or not.  Associates shall have the unrestricted right from time 
to time to apply (or to change any application already made of) the proceeds
of any of the Collateral to any of the Obligations, as Associates in its sole
discretion may determine.  Unless otherwise agreed to in writing by 
Associates, no credits or cash in which Borrower has an interest which are 
in the possession or control of Associates, or any sums otherwise due from 
Associates to Borrower, shall bear interest or otherwise accrue profits.

     7.08 In the event that Borrower at any time or times hereafter shall 
become liable to, or any lien against Borrower shall arise in favor of, any 
taxing authority, whether or not the amount of such liability shall have 
been assessed against Borrower and whether or not notice of such lien shall 
have been filed or recorded as may be required by law, or if Borrower shall 
fail to discharge any lien, claim or encumbrance, or fail to obtain or 
maintain any of the policies of insurance required hereunder, or to pay any 
premium, in whole or in part relating thereto, then Associates shall have 

<PAGE>
the right, but not the obligation, to pay the amount of such liability
(including interest and/or penalties thereon) and also to pay any tax or 
liability by virtue of which such lien shall have arisen, or obtain and 
maintain such policies of insurance and pay such premiums and any amount or 
amounts paid for the discharge of any such liability or lien shall be 
charged to the Receivable Loan Balance.

     7.9  Borrower will furnish Associates sworn statements of the value of 
the Collateral in such form and as often as Associates requires.

     7.10 Borrower will deliver to Associates, duly endorsed or assigned, 
all instruments, chattel paper, guaranties or security agreements immediately
upon receipt by Borrower as evidence of, in payment of or as security for
any of the Collateral.

     7.11 Borrower shall furnish Associates with an aging of accounts and an
aging of Borrower's accounts payable in such form and as often as Associates
may require.


                          ARTICLE VIII - Remedies

     8.01 Any one or more of the following events shall constitute an event 
of default ("Event of Default") under this Agreement:  (a) If Borrower fails
to make payment of any of the Obligations when required of Borrower, or fails
to make any remittance required by this Agreement or commits any breach of 
this Agreement, or any present or future supplement hereto, or any other 
agreement between Borrower and Associates or any affiliate of Associates;
(b) any default by Borrower or Borrower's subsidiaries exists under any 
agreement between Borrower or any of Borrower's subsidiaries, affiliates or 
parents and Associates or any affiliate of Associates, whether such 
agreements are now existing or are hereafter entered into; (c) any
representative covenant or warranty made by Borrower or in connection with 
this Agreement is breached; (d) any statement or data furnished by or for 
Borrower relating to the Collateral or to the operation or financial 
condition or business affairs of Borrower proves to be false in any
material respect; (e) Borrower becomes insolvent or is unable to meet debts 
as they mature, suspends operations as presently conducted, or discontinues 
doing business as an ongoing concern; (f) if any of the Collateral or any of
Borrower's other assets is attached, seized, subject to a writ or distress 
warrant or levied upon or if a petition under any section or chapter of the
Bankruptcy Code or any similar law or regulation shall be filed by or against
Borrower or Borrower makes an assignment for the benefit of its creditors or
if any case or proceeding is filed by Borrower for its dissolution or 
liquidation; (g) if Borrower is enjoined, restrained, or in any way prevented
by court order from (or voluntarily ceases) conducting all or any material
part of its business affairs or if a petition under any section or chapter 
of the Bankruptcy Code or any similar law or regulation is filed against 
Borrower or if any case or proceeding is filed against Borrower for its 
dissolution or liquidation; (h) if a notice of lien, levy or assessment is
filed of record with respect to all or any of Borrower's assets by the 
United States or any departments agency, or instrumentality thereof or by 

<PAGE>
any state, county, municipal or other governmental agency, including, without
limitation, the Pension Benefit Guaranty Corporation, or if any taxes or 
debts owing at any time or times hereafter to any one of them becomes a lien
or encumbrance upon the Collateral or any other of Borrower's assets unless 
Borrower, in good faith, shall be contesting the same in an appropriate 
proceeding and Borrower has given Associates such additional collateral and 
assurances as Associates deems necessary under the circumstances; (i) if a 
custodian, trustee, receiver or assignee for the benefit of creditors is
appointed to take possession of any of the Collateral or any of Borrower's 
other assets; (j) if there shall be a material change in the stockholders or 
management of Borrower; or (k) if for any reason the guaranty of any Person 
primarily or secondarily liable with respect to any of the Obligations shall
terminate without the consent of Associates.

     8.02 Upon the occurrence of any Event of Default and at any time 
thereafter so long as the default continues, Associates may, at its option, 
with or without notice to Borrower, (a) declare this Agreement to be in 
default; (b) declare all Obligations of Borrower to be immediately due and 
payable; (c) cease advancing money or extending credit to or for the benefit
of Borrower under this Agreement or any other agreement; (d) cancel any 
insurance and credit any refund to the Obligations; and/or (e) exercise all 
of the rights and remedies of a secured party under the Code and any other 
applicable laws, including, without Imitation, the right to require Borrower
to assemble the Collateral and deliver it to Associates at a place to be
designated by Associates which is reasonably convenient to both parties, and
to lawfully enter any premises where the Collateral is located without 
judicial process and take possession thereof. Associates may sell and deliver
any or all Accounts and any or all other Collateral at public or private sale
for each, upon credit or otherwise, at such prices and upon such terms as 
Associates deems advisable.  Any requirement of reasonable notice shall be 
met if such notice is mailed postage prepaid to Borrower at Borrower's 
address as set forth herein at least five (5) days before the time of sale 
or other disposition.  The proceeds of sale shall be applied first to all
costs and expenses of sale, including attorneys' fees, and second to the 
payment (in whatever order Associates elects) of all Obligations.  Associates
shall dispose of any excess as required by law and Borrower shall remain 
liable to Associates for any deficiency.  Failure by Associates to exercise 
any right, remedy or option under this Agreement or any present or future
supplement hereto or under any other agreement between Associates and 
Borrower, or delay by Associates in exercising the same, will not operate as
a waiver thereof.

     8.03 Associates' rights and remedies under this Agreement shall be 
cumulative and not alternative and shall not limit any other right or remedy
which Associates may have.

     8.04 Associates shall not be required to have recourse to any Collateral
before enforcing its rights or remedies against Borrower or any other Person
primarily or secondarily liable with respect to any of the Obligations.

<PAGE>
     8.05 Associates shall not, under any circumstances or in any event 
whatsoever, have any liability for any error or omission or delay of any kind
occurring in the liquidation of any Collateral, including the settlement, 
collection or payment of any Account, or for any damage resulting therefrom.

     8.06 Borrower waives and releases all rights of redemption from any sale
of the Collateral and the benefit of all evaluation, appraisal and exemption
laws.

     8.07 BORROWER AND ASSOCIATES EACH WAIVE THEIR RESPECTIVE RIGHT
TO TRIAL BY JURY IN ANY SUIT OR PROCEEDING ARISING UNDER OR RELATING
TO THIS AGREEMENT.


                          ARTICLE IX-Termination

     9.01 This Agreement shall have an initial term of two (2) years from the
effective date hereof (the "Original Term"), and shall be automatically 
extended for successive periods of one (1) year ("Renewal Term") effective 
on each annual anniversary of the effective date of this Agreement, unless 
sooner terminated as hereinafter provided.

     9.02 Upon the termination date, all Obligations shall immediately be due
and payable.

     9.03 No termination hereunder shall in any way affect or impair any 
right of Associates arising prior thereto or by reason thereof nor shall any
such termination relieve Borrower or any other party primarily or secondarily
liable as to the Obligations until all of the Obligations are fully paid.

     9.04 Notwithstanding the provisions of Section 9.01, Borrower may 
terminate this Agreement at any time upon ninety (90) days prior written 
notice and by payment to Associates on the effective date of such termination
of an amount equal to the sum of (a) all Obligations, plus (b)(i) in the 
event of such termination during the Original Term, two percent (2%) of the
Maximum Advance, or (b)(ii) in the event of such termination during any 
Renewal Term, one percent (1%) of the Maximum Advance.

<PAGE>
                         ARTICLE X - Miscellaneous

     10.01     NOTWITHSTANDING THE FACT THAT THE CREDIT OF AN ACCOUNT
DEBTOR MUST BE SATISFACTORY TO ASSOCIATES, BORROWER RECOGNIZES AND
AGREES THAT BORROWER WILL MAKE ALL CREDIT DECISIONS WITH RESPECT
TO BORROWER'S EXTENSION OF CREDIT TO AN ACCOUNT DEBTOR; BORROWER
WILL NOT RELY ON ASSOCIATES IN ANY WAY FOR SUCH CREDIT
DETERMINATION; NO REPRESENTATION OR AGREEMENT HAS BEEN MADE BY
ASSOCIATES THAT ASSOCIATES WILL PROVIDE CREDIT DECISIONS TO BORROWER
AND ALL REFERENCES TO CREDIT DECISIONS BY ASSOCIATES WITH RESPECT TO
AN ACCOUNT OR AN ACCOUNT DEBTOR REFER SOLELY TO ASSOCIATES' OWN
DETERMINATION AS TO THE ELIGIBILITY OF SUCH ACCOUNT OR SUCH ACCOUNT
DEBTOR FOR THE PURPOSE OF TREATING AN ACCOUNT AS AN ELIGIBLE
ACCOUNT.

     10.02     All loans made by Associates to Borrower under this Agreement
and under any other agreement between Associates and Borrower shall 
constitute one loan secured by all of the Collateral and all other security 
granted to Associates.

     10.03     Borrower irrevocably (a) waives the right to direct the 
application of any and all payments at any time or times hereafter which may
be received by Associates from or for the benefit of Borrower, and (b) agrees
that Associates shall have the continuing exclusive right to apply and 
reapply any and all such payments received at any time or times hereafter in
such manner as Associates may deem advisable, notwithstanding any entry by 
Associates upon any of its books and records.

     10.04     To the extent that Borrower makes a payment(s) to Associates 
or Associates enforces its security interest and lien or exercises its right
of setoff and such payment(s) or the proceeds of such enforcement or setoff 
or any part thereof are subsequently invalidated, declared to be fraudulent 
or preferential, set aside and/or required to be repaid to a trustee, 
receiver or any other party under any bankruptcy law, state or federal law, 
common law or equitable cause, then to the extent of such recovery, the 
liability or part thereof originally intended to be satisfied shall be 
revived and continued in full force and effect as if such payment had not 
been made or such enforcement or setoff had not occurred and shall be 
Obligations secured by the Collateral.

     10.05     This Agreement shall be binding upon and inure to the benefit
of the parties hereto and their respective heirs and representatives or 
successors and assigns.  Borrower may not, however, without the prior written
consent of Associates, assign this Agreement to any other person.

     10.06     In the event that any provision hereof shall be deemed to be 
invalid by reason of the operation of any law or by reason of the interpreta-
tion placed thereon by any court, this Agreement shall be construed as not 
containing such provision and the invalidity of such provision shall not 
affect the validity of any other provision hereof and any and all other
provisions hereof which are otherwise lawful and valid shall remain in full

<PAGE>
force and effect.  The captions herein contained are for convenience only, 
do not form a part of this Agreement and shall not be utilized in the 
construction thereof.

     10.07     Borrower will, from time to time, execute and deliver all 
instruments, documents or other writings, and take or cause to be taken such
other and further action as Associates may request in order to effect and 
confirm or vest more securely in Associates all rights contemplated in this 
Agreement.

     10.08     This Agreement may be amended and Borrower may take any action
herein prohibited or omit to perform any act herein required to be performed
by it, if Borrower shall obtain Associates' prior written consent to each 
such amendment, action or omission to act.  No waiver on the part of 
Associates on any one occasion shall be deemed a waiver on any subsequent 
occasion.  No waiver by Associates will be effective unless it is in writing
and then only to the extent specifically stated.

     10.09     If any of the Collateral shall at any time consist of 
instruments or documents, Associates shall have no obligation to preserve 
rights against prior parties.

     10.10     Associates may, at any time(s) pay, acquire, satisfy, or 
discharge any security interest, lien, encumbrance or claim asserted by any 
Person against the Collateral.  Associates shall have no obligation to 
determine the validity thereof.  All sums paid by Associates under the 
provisions of this section and any existing or other charges relating 
thereto shall be repaid by Borrower on demand and shall be a charge to the 
Receivable Loan Balance.

     10.11     Except as otherwise provided for in this Agreement, Borrower 
expressly waives presentment, demand and protest and notice of presentment, 
protest, default, non-payment, maturity, release, compromise, settlement, 
extension or renewal of any or all commercial paper, accounts, contract 
rights, documents, instruments, chattel paper and guaranties at any time held
by Associates on which Borrower may in any way be liable and hereby ratifies
and confirmswhatever Associates may do in this regard.

     10.12     This Agreement shall be governed, construed and enforced in 
accordance with the laws of the Applicable Jurisdiction and applicable 
Federal laws.  This Agreement shall take effect as an instrument under seal.

     10.13     Any notice hereunder to Borrower or to Associates shall be in
writing and, if mailed, shall be deemed to be given four (4) Business Days 
after deposit in the mail, postage prepaid, and addressed to Borrower or 
Associates at its address set forth in the preamble to this Agreement or at 
such address as the Borrower or Associates may, by written notice, designate
its address for purposes of notice hereunder.

     10.14     This Agreement has been signed and delivered to Associates on
the day and year first above written.  This Agreement shall become effective

<PAGE>
only upon the written acceptance hereof by Associates under the signature of
its duly authorized officer.  When so accepted, this Agreement shall 
supersede all prior verbal or written agreements, commitments or
understandings relating to Associates' loans to Borrower measured and 
secured by this Agreement.

     10.15     Borrower authorizes Associates to disclose such financial, 
credit and other information regarding Borrower and Borrower's business as 
Associates may deem appropriate to Heller Financial, Inc. and any of 
Associates' assignees, participants or other persons making credit inquiries
about Borrower.

     IN WITNESS WHEREOF, the parties have caused this Agreement to be 
executed by their respective officers duly authorized thereto.


                              Environmental Transportation Services, Inc.  
                                        Borrower


                              By:  /s/ Carl B. Anderson, Jr.
                                 _______________________________________

                              Title: President                             
                                    ___________________________________

                              Date:     2-6-96
                                   ___________________________________


Accepted at __________________ this _____ day of _____________, 19___



                              ASSOCIATES TRANSCAPITAL SERVICES, a
                              division of ASSOCIATES COMMERCIAL
                              CORPORATION


                              By:                                          
                                 ___________________________________

                              Title: Senior Vice President                 
                                     _______________________________

                              Date:
                                     ________________________________

                    SUBSIDIARIES OF THE COMPANY

Name of Subsidiary                        State of Incorporation
__________________                        ______________________

Environmental Transportation                   Oklahoma
   Services, Inc.

Environmental Field Services, Inc.             Oklahoma

BMH Materials, Inc.                            Texas

Compliance Training Services, Inc.             Tennessee
   (formerly E.T.S. Drivers, Inc.)


            CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS





We have issued our report dated February 29, 1996 (except for the
penultimate paragraph of Note 6, as to which date is April 12, 
1996) accompanying the consolidated financial statements of AMETECH, 
Inc. and subsidiaries included in the Annual Report on Form 10-K for 
the year ended December 31, 1995, which are incorporated by reference 
in the Registration Statement on Form S-8.  We consent to the 
incorporation by reference in the Registration Statement of the 
aforementioned report.






                                   GRANT THORNTON LLP

Oklahoma City, Oklahoma
April 12, 1996


<TABLE> <S> <C>

<ARTICLE>                               5
<MULTIPLIER>                            1
<PERIOD-TYPE>                           12-MOS
<FISCAL-YEAR-END>                       DEC-31-1995
<PERIOD-END>                            DEC-31-1995
<CASH>                                  $      74,000
<SECURITIES>                                        0
<RECEIVABLES>                               3,538,000
<ALLOWANCES>                                        0
<INVENTORY>                                   220,000
<CURRENT-ASSETS>                            4,687,000
<PP&E>                                     21,282,000
<DEPRECIATION>                              9,742,000
<TOTAL-ASSETS>                             16,726,000
<CURRENT-LIABILITIES>                       4,179,000
<BONDS>                                     6,242,000
                               0
                                         0
<COMMON>                                      139,000
<OTHER-SE>                                  4,801,000
<TOTAL-LIABILITY-AND-EQUITY>               16,726,000
<SALES>                                             0
<TOTAL-REVENUES>                           17,650,000
<CGS>                                               0
<TOTAL-COSTS>                              13,210,000
<OTHER-EXPENSES>                            4,306,000
<LOSS-PROVISION>                               41,000
<INTEREST-EXPENSE>                            725,000
<INCOME-PRETAX>                              (632,000)
<INCOME-TAX>                                 (138,000)
<INCOME-CONTINUING>                          (494,000)
<DISCONTINUED>                                      0
<EXTRAORDINARY>                                     0
<CHANGES>                                     132,000
<NET-INCOME>                                 (362,000)
<EPS-PRIMARY>                                   (0.03)
<EPS-DILUTED>                                   (0.03)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission