CHESAPEAKE UTILITIES CORP
10-Q, 1999-11-01
NATURAL GAS TRANSMISISON & DISTRIBUTION
Previous: CATERPILLAR INC, 10-Q, 1999-11-01
Next: COMPREHENSIVE CARE CORP, DEF 14A, 1999-11-01




                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549
                         _______________________________
                                    FORM 10-Q


[X]     QUARTERLY  REPORT  PURSUANT  TO  SECTION  13  OR 15(d) OF THE SECURITIES
        EXCHANGE  ACT  OF  1934

             For the quarterly period ended:   September 30, 1999
                                            -----------------------

                                       OR

[ ]     TRANSITION  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE  ACT  OF  1934

                 For the transition period from ______ to ______


                        COMMISSION FILE NUMBER: 001-11590


                        CHESAPEAKE UTILITIES CORPORATION
                        --------------------------------
             (Exact name of registrant as specified in its charter)


                  DELAWARE                         51-0064146
            ------------------               --------------------
     (State  of  other  jurisdiction  of       (I.R.S.  Employer
     incorporation  or  organization)        Identification  No.)


                    909 SILVER LAKE BOULEVARD, DOVER, DELAWARE 19904
             -------------------------------------------------------
          (Address of principal executive offices, including Zip Code)


                                 (302) 734-6799
                       ----------------------------------
              (Registrant's Telephone Number, including Area Code)


Indicate by check mark whether the registrant (1) has filed all reports required
to  be  filed  by  Section  13  or 15 (d) of the Securities Exchange Act of 1934
during  the  preceding 12 months (or for such shorter period that the registrant
was  required  to  file  such  reports), and (2) has been subject to such filing
requirements  for  the  past  90  days.  Yes  [X]    No  [ ]

Common  Stock,  par value $.4867 - 5,162,827 shares  issued as of  September 30,
1999.

<PAGE>

<TABLE>
<CAPTION>

                                 TABLE OF CONTENTS

<S>                                                                             <C>
PART I - FINANCIAL INFORMATION . . . . . . . . . . . . . . . . . . . . . . . . . . 1

 Item 1.    Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . 1

  Consolidated Statements of Income and Consolidated Statements
  of Comprehensive Income - Three Months Ended September 30, 1999 and 1998. . . .  1

  Consolidated Statements of Income and Consolidated Statements
  of Comprehensive Income - Nine Months Ended September 30, 1999 and 1998 . . . .  2

  Consolidated Statements of Cash Flows - Nine Months Ended
  September 30, 1999 and 1998 . . . . . . . . . . . . . . . . . . . . . . . . . .  3

  Consolidated Balance Sheets - September 30, 1999 and December 31, 1998. . . . .  4

  Notes to Consolidated Financial Statements. . . . . . . . . . . . . . . . . . .  6

 Item 2.    Management's Discussion and Analysis of Financial Condition and
            Results of Operations . . . . . . . . . . . . . . . . . . . . . . . .  9

  Results of Operations for the Quarter Ended September 30, 1999. . . . . . . . .  9

  Results of Operations for the Nine Months Ended September 30, 1999. . . . . . . 11

  Financial Position, Liquidity and Capital Resources . . . . . . . . . . . . . . 13

  Other Matters . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 14

 Item 3.    Quantitative and Qualitative Disclosures about Market Risk. . . . . . 16

PART II - OTHER INFORMATION . . . . . . . . . . . . . . . . . . . . . . . . . . . 18

SIGNATURES. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 19
</TABLE>

<PAGE>
                         PART I - FINANCIAL INFORMATION

ITEM  1.     FINANCIAL  STATEMENTS

<TABLE>
<CAPTION>

 CHESAPEAKE  UTILITIES  CORPORATION  AND  SUBSIDIARIES

 CONSOLIDATED  STATEMENTS  OF  INCOME  (UNAUDITED)
- ---------------------------------------------------------------------
 FOR THE THREE MONTHS ENDED SEPTEMBER 30,      1999          1998
- ---------------------------------------------------------------------
<S>                                        <C>           <C>
 OPERATING REVENUES . . . . . . . . . . .  $56,525,775   $36,231,924
 COST OF SALES. . . . . . . . . . . . . .   47,269,310    28,085,138
- ---------------------------------------------------------------------
 GROSS MARGIN . . . . . . . . . . . . . .    9,256,465     8,146,786
- ---------------------------------------------------------------------
 OPERATING EXPENSES
 Operations . . . . . . . . . . . . . . .    6,658,997     6,430,835
 Maintenance. . . . . . . . . . . . . . .      464,099       493,894
 Depreciation and amortization. . . . . .    1,664,680     1,541,710
 Other taxes. . . . . . . . . . . . . . .      985,953       911,918
 Income taxes . . . . . . . . . . . . . .     (551,370)     (771,606)
- ---------------------------------------------------------------------
 Total operating expenses . . . . . . . .    9,222,359     8,606,751
- ---------------------------------------------------------------------
 OPERATING INCOME . . . . . . . . . . . .       34,106      (459,965)
 OTHER INCOME, NET. . . . . . . . . . . .       54,714        23,052
- ---------------------------------------------------------------------
 INCOME BEFORE INTEREST CHARGES . . . . .       88,820      (436,913)
 INTEREST CHARGES . . . . . . . . . . . .      873,801       829,585
- ---------------------------------------------------------------------
 NET LOSS . . . . . . . . . . . . . . . .  $  (784,981)  $(1,266,498)
=====================================================================


 EARNINGS PER SHARE OF COMMON STOCK:
 BASIC. . . . . . . . . . . . . . . . . .  $     (0.15)  $     (0.25)
- ---------------------------------------------------------------------
 DILUTED. . . . . . . . . . . . . . . . .  $     (0.15)  $     (0.25)
- ---------------------------------------------------------------------
</TABLE>


<TABLE>
<CAPTION>

 CONSOLIDATED  STATEMENTS  OF  COMPREHENSIVE  INCOME  (UNAUDITED)
- ---------------------------------------------------------------------
FOR THE THREE MONTHS ENDED SEPTEMBER 30,       1999         1998
- ---------------------------------------------------------------------
<S>                                         <C>         <C>
 NET LOSS. . . . . . . . . . . . . . . . .  $(784,981)  $(1,266,498)
 UNREALIZED GAIN ON MARKETABLE SECURITIES,
 NET OF INCOME TAXES . . . . . . . . . . .          -        16,807
- ---------------------------------------------------------------------
 TOTAL COMPREHENSIVE LOSS. . . . . . . . .  $(784,981)  $(1,249,691)
=====================================================================
<FN>

 The  accompanying  notes  are  an  integral part of these financial statements.
</TABLE>


                                        1
<PAGE>

<TABLE>
<CAPTION>

 CHESAPEAKE  UTILITIES  CORPORATION  AND  SUBSIDIARIES

 CONSOLIDATED  STATEMENTS  OF  INCOME  (UNAUDITED)
- --------------------------------------------------------------------
 FOR THE NINE MONTHS ENDED SEPTEMBER 30,      1999          1998
- --------------------------------------------------------------------
<S>                                       <C>           <C>
 OPERATING REVENUES. . . . . . . . . . .  $159,012,763  $139,995,969
 COST OF SALES . . . . . . . . . . . . .   119,574,054   105,260,339
- --------------------------------------------------------------------
 GROSS MARGIN. . . . . . . . . . . . . .    39,438,709    34,735,630
- --------------------------------------------------------------------
 OPERATING EXPENSES
 Operations. . . . . . . . . . . . . . .    19,735,943    18,604,093
 Maintenance . . . . . . . . . . . . . .     1,311,435     1,505,544
 Depreciation and amortization . . . . .     4,961,513     4,576,084
 Other taxes . . . . . . . . . . . . . .     3,166,129     3,045,862
 Income taxes. . . . . . . . . . . . . .     2,906,698     1,757,692
- --------------------------------------------------------------------
 Total operating expenses. . . . . . . .    32,081,718    29,489,275
- --------------------------------------------------------------------
 OPERATING INCOME. . . . . . . . . . . .     7,356,991     5,246,355
 OTHER INCOME, NET . . . . . . . . . . .       202,412       222,628
- --------------------------------------------------------------------
 INCOME BEFORE INTEREST CHARGES. . . . .     7,559,403     5,468,983
 INTEREST CHARGES. . . . . . . . . . . .     2,605,298     2,471,129
- --------------------------------------------------------------------
 NET INCOME. . . . . . . . . . . . . . .  $  4,954,105  $  2,997,854
====================================================================


 EARNINGS PER SHARE OF COMMON STOCK:
 BASIC . . . . . . . . . . . . . . . . .  $       0.97  $       0.59
- --------------------------------------------------------------------
 DILUTED . . . . . . . . . . . . . . . .  $       0.95  $       0.59
- --------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>

 CONSOLIDATED  STATEMENTS  OF  COMPREHENSIVE  INCOME  (UNAUDITED)
- --------------------------------------------------------------------
FOR THE NINE MONTHS ENDED SEPTEMBER 30,        1999        1998
- --------------------------------------------------------------------
<S>                                         <C>         <C>
 NET INCOME. . . . . . . . . . . . . . . .  $4,954,105  $2,997,854
 UNREALIZED GAIN ON MARKETABLE SECURITIES,
 NET OF INCOME TAXES . . . . . . . . . . .           -     399,892
- --------------------------------------------------------------------
 TOTAL COMPREHENSIVE INCOME. . . . . . . .  $4,954,105  $3,397,746
====================================================================

<FN>

 The  accompanying  notes  are  an  integral part of these financial statements.
</TABLE>

                                        2
<PAGE>


<TABLE>
<CAPTION>

 CHESAPEAKE  UTILITIES  CORPORATION  AND  SUBSIDIARIES

 CONSOLIDATED  STATEMENTS  OF  CASH  FLOWS  (UNAUDITED)
- ----------------------------------------------------------------------------------------
FOR THE NINE MONTHS ENDED SEPTEMBER 30,                          1999           1998
- ----------------------------------------------------------------------------------------
<S>                                                          <C>            <C>
 OPERATING ACTIVITIES
 Net Income . . . . . . . . . . . . . . . . . . . . . . . .  $  4,954,105   $ 2,997,854
 Adjustments to reconcile net income to net operating cash:
 Depreciation and amortization. . . . . . . . . . . . . . .     5,524,879     5,154,749
 Deferred income taxes, net . . . . . . . . . . . . . . . .      (631,070)   (1,039,980)
 Investment tax credit adjustments. . . . . . . . . . . . .       (22,289)      (35,184)
 Mark-to-market adjustments . . . . . . . . . . . . . . . .       (15,412)     (372,611)
 Employee benefits. . . . . . . . . . . . . . . . . . . . .       101,063       324,119
 Employee compensation from lapsing stock restrictions. . .        53,281        89,884
 Other, net . . . . . . . . . . . . . . . . . . . . . . . .        99,626       559,374
 Changes in assets and liabilities:
 Accounts receivable, net . . . . . . . . . . . . . . . . .    (4,407,993)    5,385,317
 Inventory, materials, supplies and storage gas . . . . . .    (1,492,231)       85,592
 Other current assets . . . . . . . . . . . . . . . . . . .      (116,101)     (592,661)
 Other deferred charges . . . . . . . . . . . . . . . . . .       676,995      (241,290)
 Accounts payable, net. . . . . . . . . . . . . . . . . . .     8,661,443    (5,194,191)
 Refunds payable to customers . . . . . . . . . . . . . . .        43,470       (93,525)
 Overrecovered purchased gas costs. . . . . . . . . . . . .     1,528,274     1,090,909
 Other current liabilities. . . . . . . . . . . . . . . . .     1,526,803     1,932,937
- ----------------------------------------------------------------------------------------
 Net cash provided by operating activities. . . . . . . . .    16,484,843    10,051,293
- ----------------------------------------------------------------------------------------

 INVESTING ACTIVITIES
 Property, plant and equipment expenditures, net. . . . . .   (14,117,623)   (8,072,141)
- ----------------------------------------------------------------------------------------
 Net cash used by investing activities. . . . . . . . . . .   (14,117,623)   (8,072,141)
- ----------------------------------------------------------------------------------------

 FINANCING ACTIVITIES
 Common stock dividends net of amounts reinvested of
 $338,709 and $314,031, respectively. . . . . . . . . . . .    (3,550,256)   (3,178,904)
 Issuance of stock:
 Dividend Reinvestment Plan optional cash . . . . . . . . .       141,078       139,812
 Retirement Savings Plan. . . . . . . . . . . . . . . . . .       619,377       339,032
 Net borrowing (repayments) under line of credit agreements       600,000    (2,400,010)
 Repayments of long-term debt . . . . . . . . . . . . . . .    (1,268,129)     (791,385)
- ----------------------------------------------------------------------------------------
 Net cash used by financing activities. . . . . . . . . . .    (3,457,930)   (5,891,455)
- ----------------------------------------------------------------------------------------

 NET DECREASE IN CASH AND CASH EQUIVALENTS. . . . . . . . .  $ (1,090,710)  $(3,912,303)
 CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD . . . . .     2,598,084     4,829,176
- ----------------------------------------------------------------------------------------
 CASH AND CASH EQUIVALENTS AT END OF PERIOD . . . . . . . .  $  1,507,374   $   916,873
========================================================================================

<FN>

 The  accompanying  notes  are  an  integral  part  of  these  financial  statements.
</TABLE>

                                        3
<PAGE>


<TABLE>
<CAPTION>

 CHESAPEAKE  UTILITIES  CORPORATION  AND  SUBSIDIARIES
 CONSOLIDATED  BALANCE  SHEETS
- ----------------------------------------------------------------------------------
                                                    SEPTEMBER 30,    DECEMBER 31,
                                                        1999             1998
 ASSETS                                              (UNAUDITED)      (AUDITED)
- ----------------------------------------------------------------------------------
<S>                                                <C>              <C>
 PROPERTY, PLANT AND EQUIPMENT
 Natural gas distribution and transmission. . . .  $  128,196,856   $ 117,232,506
 Propane gas distribution and marketing . . . . .      27,956,007      27,287,807
 Advanced information services. . . . . . . . . .       1,381,396       1,087,910
 Other plant. . . . . . . . . . . . . . . . . . .       8,554,665       7,382,965
- ----------------------------------------------------------------------------------
 Total property, plant and equipment. . . . . . .     166,088,924     152,991,188
 Less:  Accumulated depreciation and amortization     (53,113,676)    (48,725,412)
- ----------------------------------------------------------------------------------
 Net property, plant and equipment. . . . . . . .     112,975,248     104,265,776
- ----------------------------------------------------------------------------------

 INVESTMENTS. . . . . . . . . . . . . . . . . . .       4,164,394       4,165,194
- ----------------------------------------------------------------------------------

 CURRENT ASSETS
 Cash and cash equivalents. . . . . . . . . . . .       1,507,374       2,598,084
 Accounts receivable (less allowance for
 uncollectibles of $236,649 and $302,513
 in 1999 and 1998, respectively). . . . . . . . .      19,284,659      14,861,255
 Materials and supplies, at average cost. . . . .       1,901,297       1,728,513
 Propane inventory, at average cost . . . . . . .       2,131,169       1,787,038
 Storage gas prepayments. . . . . . . . . . . . .       3,127,921       2,152,605
 Underrecovered purchased gas costs . . . . . . .          23,991       1,552,265
 Income taxes receivable. . . . . . . . . . . . .               -         344,311
 Deferred income taxes. . . . . . . . . . . . . .         474,628               -
 Prepaid expenses . . . . . . . . . . . . . . . .       1,712,697       1,596,595
- ----------------------------------------------------------------------------------
 Total current assets . . . . . . . . . . . . . .      30,163,736      26,620,666
- ----------------------------------------------------------------------------------

 DEFERRED CHARGES AND OTHER ASSETS
 Environmental regulatory assets. . . . . . . . .       2,592,683       2,700,000
 Environmental expenditures . . . . . . . . . . .       3,455,998       3,418,166
 Other deferred charges and intangible assets . .       3,232,255       4,063,811
- ----------------------------------------------------------------------------------
 Total deferred charges and other assets. . . . .       9,280,936      10,181,977
- ----------------------------------------------------------------------------------


 TOTAL ASSETS . . . . . . . . . . . . . . . . . .  $  156,584,314   $ 145,233,613
==================================================================================

<FN>

 The  accompanying  notes  are  an  integral  part  of  these  financial  statements.
</TABLE>
                                        4
<PAGE>


<TABLE>
<CAPTION>

 CHESAPEAKE  UTILITIES  CORPORATION  AND  SUBSIDIARIES

 CONSOLIDATED  BALANCE  SHEETS
- ----------------------------------------------------------------------------------
                                                    SEPTEMBER 30,    DECEMBER 31,
                                                        1999             1998
 CAPITALIZATION AND LIABILITIES                      (UNAUDITED)      (AUDITED)
- ----------------------------------------------------------------------------------
<S>                                                <C>              <C>
 CAPITALIZATION
 Stockholders' equity
 Common Stock, par value $.4867 per share;
 (authorized 12,000,000 shares; issued 5,162,827
 and 5,093,788 shares, respectively). . . . . . .  $    2,512,621   $   2,479,019
 Additional paid-in capital . . . . . . . . . . .      25,370,820      24,192,188
 Retained earnings. . . . . . . . . . . . . . . .      29,888,635      28,892,384
 Accumulated other comprehensive income . . . . .         863,344         863,344
 Less:  Unearned compensation related to
 restricted stock awards. . . . . . . . . . . . .         (17,760)        (71,041)
- ----------------------------------------------------------------------------------
 Total stockholders' equity . . . . . . . . . . .      58,617,660      56,355,894

 Long-term debt, net of current portion . . . . .      35,126,000      37,597,000
- ----------------------------------------------------------------------------------
 Total capitalization . . . . . . . . . . . . . .      93,743,660      93,952,894
- ----------------------------------------------------------------------------------

 CURRENT LIABILITIES
 Current portion of long-term debt. . . . . . . .       1,638,000         520,000
 Short-term borrowing . . . . . . . . . . . . . .      12,200,000      11,600,000
 Accounts payable . . . . . . . . . . . . . . . .      19,732,084      11,070,642
 Refunds payable to customers . . . . . . . . . .         679,623         636,153
 Income taxes payable . . . . . . . . . . . . . .         134,744               -
 Accrued interest . . . . . . . . . . . . . . . .         569,168         553,444
 Dividends payable. . . . . . . . . . . . . . . .       1,342,335       1,273,446
 Deferred income taxes. . . . . . . . . . . . . .               -          56,100
 Other accrued liabilities. . . . . . . . . . . .       4,758,056       3,754,231
- ----------------------------------------------------------------------------------
 Total current liabilities. . . . . . . . . . . .      41,054,010      29,464,016
- ----------------------------------------------------------------------------------

 DEFERRED CREDITS AND OTHER LIABILITIES
 Deferred income taxes. . . . . . . . . . . . . .      13,159,140      13,260,282
 Deferred investment tax credits. . . . . . . . .         744,513         766,802
 Environmental liability. . . . . . . . . . . . .       2,592,683       2,700,000
 Accrued pension costs. . . . . . . . . . . . . .       1,637,367       1,536,304
 Other liabilities. . . . . . . . . . . . . . . .       3,652,941       3,553,315
- ----------------------------------------------------------------------------------
 Total deferred credits and other liabilities . .      21,786,644      21,816,703
- ----------------------------------------------------------------------------------

 TOTAL CAPITALIZATION AND LIABILITIES . . . . . .  $  156,584,314   $ 145,233,613
==================================================================================
<FN>

 The  accompanying  notes  are  an  integral  part  of these financial statements.
</TABLE>
                                        5
<PAGE>

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS

1.     QUARTERLY  FINANCIAL  DATA
The  financial  information  of Chesapeake Utilities Corporation (the "Company")
included  herein  is  unaudited  and  should  be  read  in  conjunction with the
Company's  1998  annual  report  on Form 10-K. In the opinion of management, the
financial information reflects normal recurring adjustments, which are necessary
for  a  fair  presentation of the Company's interim results. Due to the seasonal
nature  of  the  Company's  business,  there  are  substantial variations in the
results  of  operations reported on a quarterly basis; therefore, the results of
operations  for  an interim period may not give a true indication of results for
the year. Certain amounts in 1998 have been reclassified to conform with current
year  presentation.

2.     CALCULATION  OF  EARNINGS  PER  SHARE

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------
                                                THREE MONTHS ENDED        NINE MONTHS ENDED
 FOR THE PERIODS ENDED SEPTEMBER 30,            1999          1998        1999         1998
- ----------------------------------------------------------------------------------------------
<S>                                          <C>          <C>           <C>         <C>
 CALCULATION OF BASIC EARNINGS PER SHARE:
 Net Income . . . . . . . . . . . . . . . .  $ (784,981)  $(1,266,498)  $4,954,105  $2,997,854
 Weighted Average Shares Outstanding. . . .   5,156,082     5,071,791    5,132,948   5,050,742
- ----------------------------------------------------------------------------------------------
 BASIC EARNINGS PER SHARE . . . . . . . . .  $    (0.15)  $     (0.25)  $     0.97  $     0.59
- ----------------------------------------------------------------------------------------------
 CALCULATION OF DILUTED EARNINGS PER SHARE:
 RECONCILIATION OF NUMERATOR:
 Net Income Basic . . . . . . . . . . . . .  $ (784,981)  $(1,266,498)  $4,954,105  $2,997,854
 Effect of 8.25% Convertible debentures . .           -             -      141,942           -
- ----------------------------------------------------------------------------------------------
 Adjusted numerator Diluted . . . . . . . .  $ (784,981)  $(1,266,498)  $5,096,047  $2,997,854
- ----------------------------------------------------------------------------------------------
 RECONCILIATION OF DENOMINATOR:
 Weighted Shares Outstanding Basic. . . . .   5,156,082     5,071,791    5,132,948   5,050,742
 Effect of Dilutive Securities
 Stock options. . . . . . . . . . . . . . .           -             -       11,664      12,442
 8.25% Convertible debentures . . . . . . .           -             -      221,660           -
- ----------------------------------------------------------------------------------------------
 Adjusted denominator Diluted . . . . . . .   5,156,082     5,071,791    5,366,272   5,063,184
- ----------------------------------------------------------------------------------------------

 DILUTED EARNINGS PER SHARE . . . . . . . .  $    (0.15)  $     (0.25)  $     0.95  $     0.59
- ----------------------------------------------------------------------------------------------
</TABLE>

Inclusion  of  the  convertible  debentures  and  stock  options  produced  an
anti-dilutive  effect  in  the calculation of diluted earnings per share for the
quarters  ended  September 30, 1999 and 1998 and the nine months ended September
30,  1998; therefore, they are not shown in this calculation although they could
have  a  dilutive  effect  in  the  future  of  in  other  periods.

3.     INVESTMENTS
The  investment  balance  consists  primarily  of common stock of Florida Public
Utilities  Company  ("FPU").  At September 30,1999, the shares owned represented
7.2% of the shares outstanding. The Company has classified its investment in FPU
as  an  "Available  for Sale" security, which requires that all unrealized gains
and  losses  be  excluded  from  earnings and be reported net of income tax as a
separate  component  of  stockholders'  equity.  As noted below, the Company has
entered  into  an  agreement  to  sell  this  investment.

In  August 1998, the Company entered into an agreement to sell its investment in
FPU for $16.50 per share to The Southern Company. The execution of the agreement
is  contingent  on  the  approval  of the Securities and Exchange Commission for
which  the  Company  cannot  predict  the  timing. If the sale is completed, the
Company  will  recognize  a  $1.4 million pre-tax gain or $863,000, after taxes.

                                        6
<PAGE>

4.     COMMITMENTS  AND  CONTINGENCIES  -  ENVIRONMENTAL  MATTERS
The  Company  is  currently  participating  in the investigation, assessment and
remediation  of  three former gas manufacturing plant sites located in different
jurisdictions,  including the exploration of corrective action options to remove
environmental contaminants. Chesapeake entered into settlement agreements with a
number of insurance companies resulting in proceeds to fund actual environmental
costs  incurred  for two of the sites over three to seven-year periods beginning
in  1990.  The  final  insurance  proceeds  were requested and received in 1992.
Chesapeake has received ratemaking treatment for costs incurred to date from the
applicable  regulatory  commissions  for  the  three  sites  listed below. It is
management's  opinion  that  any  current  or  future  costs  that have not been
recovered  through  insurance proceeds or rates at this time will be recoverable
in  future  rates.

During  the  second  quarter  of  1999  the Company received and responded to an
inquiry  from  the  Maryland  Department of the Environment ("MDE") regarding an
investigation  of  hazardous  substances  at  or  about the location of a former
manufactured  gas  plant  ("MGP")  in  Cambridge.  The  Company  never owned the
property  on  which  the  MGP  operated. After MGP operations ceased, Chesapeake
acquired  an  adjoining  property on which a gas storage tank was once operated.
The  successor  to  the  MPG operator carried out a clean-up of that tank in the
1980's.  The  Company uses the adjoining property for other purposes and has not
engaged  in  manufactured  gas operations at the Cambridge location. The Company
has  had  no  further  discussion  with  the  MDE  in  regard  to  this  issue.

(A)  DOVER  GAS  LIGHT  SITE
The Dover site has been listed by the Environmental Projection Agency Region III
("EPA")  on  the  Superfund  National  Priorities  List  under the Comprehensive
Environmental  Response, Compensation and Liability Act. In 1994, the EPA issued
a  site Record of Decision ("ROD"), which selected a remedial plan and estimated
the  costs of the selected remediation at $2.7 million for ground-water and $3.3
million  for soil. In 1995, the EPA issued an order ("Order") requiring both the
Company  and  General  Public  Utilities  Corporation,  Inc.  ("GPU") to fund or
implement  the  ROD.  Although  notifying the EPA of its objections, the Company
agreed  to comply with the Order. GPU informed the EPA that it did not intend to
comply;  therefore,  the EPA may seek judicial enforcement of its Order, as well
as  significant  financial  penalties  for  failure to comply. In June 1996, the
Company  initiated litigation against GPU for contribution to the remedial costs
incurred  by Chesapeake in connection with complying with the ROD. At this time,
management  cannot  predict  the  outcome  of  the  litigation  or the amount of
proceeds  to  be  received,  if  any.  Additional  information  pertaining  to
remediation  costs,  investigations  related  to  additional  parties who may be
potentially  responsible  parties and/or litigation initiated by the Company can
be found in the Company's annual report on Form 10-K for the year ended December
31,  1998  (see the "Environmental - Dover Gas Light Site" section, beginning on
page  11).

In  1996,  the Company began the design phase of the ROD, on-site pre-design and
investigation.  In  January 1998, the EPA issued a ROD Amendment, which modified
the  soil  remediation  clean-up  plan  to  include: (1) excavation and off-site
thermal  treatment  of  the  contents  of the former subsurface gas holders; (2)
implementation  of soil vaporization extraction; and (3) pavement of the parking
lot.  The  overall  estimated  clean-up  cost  of  the  site under the EPA's ROD
Amendment  was  $4.2 million ($1.5 million for soil remediation and $2.7 million
for  ground-water  remediation) as compared to the original ROD cleanup estimate
of  $6.0  million  ($3.3  million  for  soil  remediation  and  $2.7 million for
ground-water  remediation).

During the fourth quarter of 1998 the Company completed the first element of the
soil  remediation.  Over  the  next  twelve  to eighteen months the Company will
finalize the remaining two elements of the soil remediation. The installation of
the  ground-water  remediation  system  has  been  delayed  pending  further
investigation.

                                        7
<PAGE>

The  Company's  independent consultants have prepared preliminary cost estimates
of  two  potentially  acceptable  alternatives  to  complete  the  ground-water
remediation  activities  at  the site. The costs range from a low of $390,000 in
capital  and  $37,000  per  year  of  operating  costs  for 30 years for natural
attenuation  to  a  high  of  $4.0  million  in capital and $500,000 per year in
operating  costs for 30 years for a pump and treat system. A decision by the EPA
as  to  the  most appropriate ground-water remediation method is likely in 1999.
The capital costs necessary to begin ground-water remediation are expected to be
incurred  over  the  next  twelve to eighteen months. The Company cannot predict
which  ground-water  remediation  method  will  be  selected  by  the  EPA  and
accordingly,  adjusted  its accrual to $2.1 million at December 31, 1998 for the
Dover  site,  and  recorded a regulatory asset for an equivalent amount. Of this
amount,  $1.5  million  is  for ground-water remediation and $600,000 is for the
remaining  soil  remediation.  The  $1.5  million  represents the low end of the
ground-water  remedy  estimates  described  above.  No changes have been made to
these  accrued  amounts  in  1999.  The  Company  is  currently  engaged  in
investigations  related to additional parties who may be potentially responsible
parties  ("PRPs").  Based  upon  these investigations, the Company will consider
suit against other PRPs. The Company expects continued negotiations with PRPs in
an  attempt  to  resolve  these  matters.

As of September 30, 1999, the Company has incurred approximately $7.2 million in
costs  relating  to  environmental  testing and remedial action studies. Of this
amount,  $1.2  million  of  incurred  environmental  costs  have  not  received
ratemaking  treatment.  In  November,  Chesapeake  will submit a filing with the
Public  Service  Commission  to  recover  these  costs  through  rates.

(B)  SALISBURY  TOWN  GAS  LIGHT  SITE
In  cooperation  with  the  Maryland  Department of the Environment, the Company
completed  assessment  of the Salisbury manufactured gas plant site, determining
that  there  was  localized ground-water contamination. During 1996, the Company
completed  construction  and  began  Air  Sparging  and  Soil-Vapor  Extraction
remediation  procedures.  Chesapeake  has  been  reporting  the  remediation and
monitoring  results  to  the  MDE  on  an  ongoing  basis  since  1996.

The  estimated  cost  of the remaining remediation is approximately $136,000 per
year for operating expenses for a period of five years. Based on these estimated
costs,  the  Company adjusted both its liability and related regulatory asset to
$600,000  on  December  31,  1998,  to cover the Company's projected remediation
costs  for  this  site.  As  of  September  30,  1999,  the Company has incurred
approximately  $2.6  million  for remedial actions and environmental studies. Of
this  amount,  approximately  $878,000 of incurred costs have not been recovered
through  insurance  proceeds  or  received ratemaking treatment. Chesapeake will
apply  for  the  recovery  of  these  and any future costs in the next base rate
filing  with  the  Maryland  Public  Service  Commission.

(C)  WINTER  HAVEN  COAL  GAS  SITE
Chesapeake  has  been  working  with  the  Florida  Department  of Environmental
Protection  ("FDEP")  in  assessing a coal gas site in Winter Haven, Florida. In
May  1996,  the  Company  filed  an Air Sparging and Soil Vapor Extraction Pilot
Study Work Plan for the Winter Haven site with the FDEP. The Work Plan described
the  Company's  proposal  to undertake an Air Sparging and Soil Vapor Extraction
("AS/SVE")  pilot  study  to evaluate the site. After discussions with the FDEP,
the  Company  filed  a modified AS/SVE Pilot Study Work Plan, the description of
the  scope  of  work  to  complete  the  site assessment activities and a report
describing  a limited sediment investigation performed in 1997. In December 1998
the  FDEP approved the AS/SVE Pilot Study Work Plan, which the Company completed
during  the  third  quarter  of 1999. Chesapeake has reported the results of the
Work  Plan  to the FDEP for further discussion and review. It is not possible to
determine  what  remedial  action  will  be required by FDEP or the cost of such
remediation.

                                        8
<PAGE>

The  Company  has  recovered  all  environmental  costs  incurred  to  date,
approximately  $756,000,  through  rates charged to customers. Additionally, the
Florida Public Service Commission has allowed the Company to continue to recover
amounts  for future environmental costs that might be incurred. At September 30,
1999,  Chesapeake  had received $496,000 related to future costs, which might be
incurred.

5.     RECENT  ACCOUNTING  PRONOUNCEMENTS

FASB  STATEMENTS  AND  OTHER  AUTHORITATIVE  PRONOUNCEMENTS  ISSUED
DERIVATIVE  INSTRUMENTS  AND  HEDGING  ACTIVITIES
The  Financial Accounting Standards Board ("FASB") issued Statement of Financial
Accounting  Standards  No.  133, establishing accounting and reporting standards
for derivative instruments, including certain derivative instruments embedded in
other  contracts,  and  hedging  activities.  This  statement  does  not  allow
retroactive  application  to  financial statements for prior periods. Chesapeake
will  adopt  the  requirements of this standard in the first quarter of 2001, as
required.  The  Company believes that adoption of this statement will not have a
material  impact  on  the Company's financial position or results of operations.

The  Emerging  Issues  Task  Force  released Issue 98-10, "Accounting for Energy
Trading  and Risk Management Activities", effective January 1, 1999. The Company
records  its  use of derivatives in accordance with the standard by marking open
positions  to  market  value.


ITEM  2.     MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF FINANCIAL CONDITION AND
RESULTS  OF  OPERATIONS

RESULTS  OF  OPERATIONS  FOR  THE  QUARTER  ENDED  SEPTEMBER  30,  1999

CONSOLIDATED  OVERVIEW
The  Company  recognized  improved  results  for  the  third  quarter of 1999 as
compared  to  corresponding  period  in 1998. Chesapeake typically experiences a
loss  in  the  third quarter due to the temperature sensitivity of the Company's
natural  gas  and  propane  distribution operations. The loss for the quarter of
$785,000  - $.15 per share - represented an improvement of $482,000, or $.10 per
share,  as  compared  to the previous year. As indicated in the following table,
improved performance for the quarter was primarily driven by the natural gas and
propane  segments.


<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------
 FOR THE THREE MONTHS ENDED SEPTEMBER 30,       1999          1998       CHANGE
- --------------------------------------------------------------------------------
<S>                                         <C>           <C>           <C>
 Earnings/(Loss) Before Interest & Taxes
   Natural Gas Distribution & Transmission  $   190,029   $  (306,248)  $496,277
   Propane Gas Distribution & Marketing. .   (1,253,008)   (1,421,710)   168,702
   Advanced Information Services . . . . .      420,236       389,444     30,792
   Other & Eliminations. . . . . . . . . .      125,479       106,943     18,536
- --------------------------------------------------------------------------------
 Loss Before Interest & Taxes. . . . . . .     (517,264)   (1,231,571)   714,307

 Operating Income Taxes. . . . . . . . . .     (551,370)     (771,606)   220,236
 Interest. . . . . . . . . . . . . . . . .      873,801       829,585     44,216
 Non-Operating Income, net . . . . . . . .       54,714        23,052     31,662
- --------------------------------------------------------------------------------
 Net Loss. . . . . . . . . . . . . . . . .  $  (784,981)  $(1,266,498)  $481,517
================================================================================

</TABLE>

NATURAL  GAS  DISTRIBUTION  AND  TRANSMISSION
The  natural  gas distribution and transmission segment reported Earnings Before
Interest  and  Taxes  ("EBIT")  of  $190,000  for  the  third quarter of 1999 as
compared  to  loss  of  $306,000  for  the  corresponding  period last year - an
increase  of  $496,000.  The  rise in EBIT is primarily due an increase in gross
margin.

                                        9
<PAGE>

<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------
FOR THE THREE MONTHS ENDED SEPTEMBER 30,     1999          1998        CHANGE
- --------------------------------------------------------------------------------
<S>                                       <C>          <C>           <C>
 Revenue . . . . . . . . . . . . . . . .  $13,757,683  $10,575,119   $3,182,564
 Cost of Gas . . . . . . . . . . . . . .    7,964,882    5,444,716    2,520,166
- --------------------------------------------------------------------------------
 Gross Margin. . . . . . . . . . . . . .    5,792,801    5,130,403      662,398

 Operations & Maintenance. . . . . . . .    3,693,110    3,639,954       53,156
 Depreciation & Amortization . . . . . .    1,202,141    1,119,918       82,223
 Other Taxes . . . . . . . . . . . . . .      707,521      676,779       30,742
- --------------------------------------------------------------------------------
 Total Operating Expenses. . . . . . . .    5,602,772    5,436,651      166,121
- --------------------------------------------------------------------------------
 Earnings/(Loss) Before Interest & Taxes  $   190,029  $  (306,248)  $  496,277
================================================================================

</TABLE>

Gross  margin  increased  due  to transportation revenue combined with increased
deliveries  to  residential  and  commercial  customers in Chesapeake's northern
service  territory. Higher transportation revenue is primarily attributable to a
single  industrial  customer  contracting additional services on a monthly basis
during  1999.  Deliveries  to the residential and commercial customers increased
4.1%, contributing approximately $200,000 in additional margin, due to growth of
5%  in  residential and commercial customers. The increase in operating expenses
was  primarily  the  result of higher depreciation and property taxes on capital
improvements.

PROPANE  GAS  DISTRIBUTION  AND  MARKETING
For  the  third  quarter of 1999, the propane gas segment reported a loss before
interest  and taxes of $1,253,000, as compared to $1,422,000 for the same period
last  year.  The $169,000 improvement is primarily the result of increased gross
margin.

<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------
FOR THE THREE MONTHS ENDED SEPTEMBER 30,      1999          1998         CHANGE
- ----------------------------------------------------------------------------------
<S>                                       <C>           <C>           <C>
 Revenue . . . . . . . . . . . . . . . .  $38,821,477   $22,392,292   $16,429,185
 Cost of Sales . . . . . . . . . . . . .   37,289,466    21,016,607    16,272,859
- ----------------------------------------------------------------------------------
 Gross Margin. . . . . . . . . . . . . .    1,532,011     1,375,685       156,326

 Operations & Maintenance. . . . . . . .    2,317,014     2,348,640       (31,626)
 Depreciation & Amortization . . . . . .      328,685       328,722           (37)
 Other Taxes . . . . . . . . . . . . . .      139,320       120,033        19,287
- ----------------------------------------------------------------------------------
 Total Operating Expenses. . . . . . . .    2,785,019     2,797,395       (12,376)
- ----------------------------------------------------------------------------------
 Loss Before Interest & Taxes. . . . . .  $(1,253,008)  $(1,421,710)  $   168,702
==================================================================================

</TABLE>

The  increase  in gross margin is due primarily to a $98,000 increase in propane
marketing  margins and a $95,000 increase in propane distribution sales margins,
offset  by  a  $37,000 reduction in other margins. The 82.7% increase in propane
marketing  revenues  was  offset  by  an  83.7%  increase  in the cost of sales,
resulting  in a $98,000 increase in margin. The Company uses margin, rather than
revenue,  to measure the growth and performance of its propane business. Propane
marketing is a high volume, low margin business. A margin per gallon increase of
approximately  12.9%  contributed to the increase in margins. Operating expenses
for the quarter decreased slightly due to lower maintenance, service and selling
expenses offset by increased marketing, employee benefits and delivery expenses.

ADVANCED  INFORMATION  SERVICES
The  advanced  information  services  segment  recognized  EBIT  of $420,000 and
$389,000  for  the quarters ended September 30, 1999 and 1998, respectively. The
$31,000  increase  in  EBIT is attributable to an increase in margin, reduced by
higher  operating  expenses.

                                       10
<PAGE>


<TABLE>
<CAPTION>

- --------------------------------------------------------------------------
FOR THE THREE MONTHS ENDED SEPTEMBER 30,     1999        1998      CHANGE
- --------------------------------------------------------------------------
<S>                                       <C>         <C>         <C>
 Revenue . . . . . . . . . . . . . . . .  $3,431,482  $2,845,601  $585,881
 Cost of Sales . . . . . . . . . . . . .   1,697,969   1,376,459   321,510
- --------------------------------------------------------------------------
 Gross Margin. . . . . . . . . . . . . .   1,733,513   1,469,142   264,371

 Operations & Maintenance. . . . . . . .   1,124,079     939,052   185,027
 Depreciation & Amortization . . . . . .      71,100      47,759    23,341
 Other Taxes . . . . . . . . . . . . . .     118,098      92,887    25,211
- --------------------------------------------------------------------------
 Total Operating Expenses. . . . . . . .   1,313,277   1,079,698   233,579
- --------------------------------------------------------------------------
 Earnings Before Interest & Taxes. . . .  $  420,236  $  389,444  $ 30,792
==========================================================================

</TABLE>

Revenues  have  increased  20.6%  over the same period in 1998. This increase is
primarily  due to increased consulting services, partially offset by a reduction
in  placement  service  revenues.  Operating expenses increased primarily in the
areas  of  compensation,  due  to  both  higher earnings and increased staffing,
employee benefits and consulting services. Depreciation is also higher primarily
due  to computer equipment purchases to support increased attendance in training
classes  and  increased  staffing.

OPERATING  INCOME  TAXES
Operating  income  taxes  benefit decreased due to the decrease in the operating
loss.

COMPREHENSIVE  INCOME
There  has  been  no  change  in  the  Company's  unrealized gain on the sale of
marketable  securities  for  the  three  months  ended  September  30, 1999. The
investment is classified as "Available for Sale" (see Note 3 to the Consolidated
Financial  Statements).  As  previously  discussed,  in August 1998, the Company
entered  into  an  agreement with The Southern Company to sell its investment in
FPU for $16.50 per share. If the sale is consummated, the Company will recognize
a  non-recurring, after tax gain of approximately $863,000, which represents the
difference  between  the  sale  price  and  Chesapeake's  cost  basis.


RESULTS  OF  OPERATIONS  FOR  THE  NINE  MONTHS  ENDED  SEPTEMBER  30,  1999

CONSOLIDATED  OVERVIEW
The  Company recognized net income of $4,954,000 - $.97 per share - for the nine
months ended 1999, representing an increase of $1,956,000, or $.38 per share, as
compared to net income for the corresponding period in 1998. As indicated in the
following  table,  the  increase  in  the Company's Earnings Before Interest and
Taxes ("EBIT") is due to increased contributions from each of Chesapeake's three
primary  business  units  -  natural  gas,  propane gas and advanced information
services.

<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------------
 FOR THE NINE MONTHS ENDED SEPTEMBER 30,       1999         1998        CHANGE
- ---------------------------------------------------------------------------------
<S>                                         <C>          <C>          <C>
 Earnings Before Interest & Taxes
   Natural Gas Distribution & Transmission  $ 7,334,755  $5,685,895   $1,648,860
   Propane Gas Distribution & Marketing. .    1,518,726     (96,566)   1,615,292
   Advanced Information Services . . . . .    1,101,836     994,374      107,462
   Other & Eliminations. . . . . . . . . .      308,372     420,344     (111,972)
- ---------------------------------------------------------------------------------
 Earnings Before Interest & Taxes. . . . .   10,263,689   7,004,047    3,259,642

 Operating Income Taxes. . . . . . . . . .    2,906,698   1,757,692    1,149,006
 Interest. . . . . . . . . . . . . . . . .    2,605,298   2,471,129      134,169
 Non-Operating Income, net . . . . . . . .      202,412     222,628      (20,216)
- ---------------------------------------------------------------------------------
 Net Income. . . . . . . . . . . . . . . .  $ 4,954,105  $2,997,854   $1,956,251
=================================================================================

</TABLE>

                                       11
<PAGE>

NATURAL  GAS  DISTRIBUTION  AND  TRANSMISSION
The  natural  gas  distribution  and  transmission  segment  reported  EBIT  of
$7,335,000  for  the first nine months of 1999 as compared to $5,686,000 for the
corresponding period last year - an increase of $1,649,000. The increase in EBIT
is  due  an  increase  in  gross  margin offset by increased operating expenses.

<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------
FOR THE NINE MONTHS ENDED SEPTEMBER 30,     1999         1998        CHANGE
- ------------------------------------------------------------------------------
<S>                                      <C>          <C>          <C>
 Revenue. . . . . . . . . . . . . . . .  $54,334,135  $52,434,931  $1,899,204
 Cost of Gas. . . . . . . . . . . . . .   30,229,960   30,394,673    (164,713)
- ------------------------------------------------------------------------------
 Gross Margin . . . . . . . . . . . . .   24,104,175   22,040,258   2,063,917

 Operations & Maintenance . . . . . . .   10,883,319   10,771,747     111,572
 Depreciation & Amortization. . . . . .    3,612,309    3,349,520     262,789
 Other Taxes. . . . . . . . . . . . . .    2,273,792    2,233,096      40,696
- ------------------------------------------------------------------------------
 Total Operating Expenses . . . . . . .   16,769,420   16,354,363     415,057
- ------------------------------------------------------------------------------
 Earnings Before Interest & Taxes . . .  $ 7,334,755  $ 5,685,895  $1,648,860
==============================================================================
</TABLE>

Gross  margin  increased due to colder temperatures combined with a 5% growth in
residential  and  commercial  customers. Deliveries to these customers increased
8.4%  due  to  the  colder  weather  and the increased number of residential and
commercial  customers. The colder temperatures and increases in customers served
contributed  to  a rise in margin of approximately $1 million. Also contributing
to  the  rise in margin were increases in transportation revenue earned from the
system  expansion and industrial customers. The reduction in the cost of gas did
not  impact  earnings, as it is passed on to customers through the purchased gas
adjustment  clauses in the Company's tariffs. The increase in operating expenses
was  primarily  the  result of higher depreciation and property taxes on capital
improvements.

In  an  effort  to  reduce  the  impact  of  warmer  temperatures in the future,
Chesapeake  filed  and received approval in the state of Delaware to implement a
weather  normalization clause. The new margin sharing mechanism was approved May
25,  1999.  It  will  increase  the  margins  contributed  by  weather-sensitive
customers  during  periods when the weather is significantly warmer and decrease
margins  contributed  by  them  when  the  weather  is significantly cooler. The
Company intends to make a similar filing in its Maryland jurisdiction during the
fourth  quarter.

PROPANE  GAS  DISTRIBUTION  AND  MARKETING
For  the  first  nine  months of 1999, the propane gas segment reported earnings
before  interest  and  taxes of $1,519,000, as compared to a loss of $97,000 for
the  same  period  last year. The $1,615,000 increase is primarily the result of
increased  gross  margin.

<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------------
FOR THE NINE MONTHS ENDED SEPTEMBER 30,      1999          1998         CHANGE
- ---------------------------------------------------------------------------------
<S>                                       <C>          <C>           <C>
 Revenue . . . . . . . . . . . . . . . .  $93,172,564  $78,662,920   $14,509,644
 Cost of Sales . . . . . . . . . . . . .   83,367,221   70,455,291    12,911,930
- ---------------------------------------------------------------------------------
 Gross Margin. . . . . . . . . . . . . .    9,805,343    8,207,629     1,597,714

 Operations & Maintenance. . . . . . . .    6,871,927    6,880,840        (8,913)
 Depreciation & Amortization . . . . . .      978,050      978,402          (352)
 Other Taxes . . . . . . . . . . . . . .      436,640      444,953        (8,313)
- ---------------------------------------------------------------------------------
 Total Operating Expenses. . . . . . . .    8,286,617    8,304,195       (17,578)
- ---------------------------------------------------------------------------------
 Earnings/(Loss) Before Interest & Taxes  $ 1,518,726  $   (96,566)  $ 1,615,292
=================================================================================
</TABLE>

The  increase  in  gross  margin  is due primarily to a $1.5 million increase in
distribution sales margins and a $164,000 increase in propane marketing margins,
offset  by  a  $83,000  reduction  in  other  margins. Distribution gross margin
increased  primarily  due to colder temperatures during the first nine months of
1999  when  compared  to  the  same  period  last  year. The colder temperatures
resulted  in  a  13.6%  increase  in  propane

                                       12
<PAGE>

gallons  distributed.  In  addition,  margin  per gallon increased approximately
7.7%,  contributing  to  the  increase  in  margin.

ADVANCED  INFORMATION  SERVICES
The  advanced  information services segment recognized an EBIT of $1,102,000 and
$994,000  for  the  nine months ended September 30, 1999 and 1998, respectively.
The  $107,000  increase  in  EBIT  is  attributable  to  increased  gross margin
partially  offset  by  increased  expenses.

<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------
FOR THE NINE MONTHS ENDED SEPTEMBER 30,     1999         1998       CHANGE
- ----------------------------------------------------------------------------
<S>                                      <C>          <C>         <C>
 Revenue. . . . . . . . . . . . . . . .  $10,013,631  $7,594,515  $2,419,116
 Cost of Sales. . . . . . . . . . . . .    4,983,552   3,685,121   1,298,431
- ----------------------------------------------------------------------------
 Gross Margin . . . . . . . . . . . . .    5,030,079   3,909,394   1,120,685

 Operations & Maintenance . . . . . . .    3,339,362   2,477,107     862,255
 Depreciation & Amortization. . . . . .      196,025     131,533      64,492
 Other Taxes. . . . . . . . . . . . . .      392,856     306,380      86,476
- ----------------------------------------------------------------------------
 Total Operating Expenses . . . . . . .    3,928,243   2,915,020   1,013,223
- ----------------------------------------------------------------------------
 Earnings Before Interest & Taxes . . .  $ 1,101,836  $  994,374  $  107,462
============================================================================
</TABLE>

The  31.9%  increase  in  revenues  is primarily due to increased consulting and
training  services,  partially  offset  by  a  reduction  in  placement  service
revenues.  Operating  expenses increased primarily in the areas of compensation,
due  to  both  increased  staffing  and  earnings-driven  compensation, employee
benefits  and  consulting services. Depreciation is also higher primarily due to
computer equipment purchases to support increased attendance in training classes
and  increased  staffing.

OPERATING  INCOME  TAXES
Operating  income  taxes  increased  due  to  the  increase in operating income.

ENVIRONMENTAL  MATTERS
The  Company  continues to work with federal and state environmental agencies to
assess the environmental impacts and explore corrective action at several former
gas  manufacturing  plant  sites  (see  Note  4  to  the  Consolidated Financial
Statements).  The  Company  believes that any future costs associated with these
sites  will  be  recoverable  in  future  rates.


FINANCIAL  POSITION,  LIQUIDITY  AND  CAPITAL  RESOURCES

The  Company's  capital requirements reflect the capital-intensive nature of its
business  and  are  attributable principally to its construction program and the
retirement  of  its  outstanding  debt.  The Company relies on funds provided by
operations  and short-term borrowing to meet normal working capital requirements
and  temporarily  finance  capital expenditures. During the first nine months of
1999,  the Company's net cash provided by operating activities, net cash used by
investing  activities  and  net  cash  used  by  financing  activities  were
approximately  $16.5  million, $14.1 million and $3.5 million, respectively. Due
to  the  seasonal  nature  of  the  Company's  business,  there  are substantial
variations  in  the  results  of  operations  reported  on  a  quarterly  basis.

The  Company has three unsecured bank lines of credit, totaling $28 million. The
Board  of  Directors  has  recently  authorized  the Company to borrow up to $35
million from various banks and trust companies. The Company is in the process of
increasing  its  current  lines  of  credit  to meet the authorized limit. Funds
provided  from  these lines of credit are used for short-term cash needs to meet
seasonal  working  capital  requirements  and  to  fund  portions of its capital
expenditures.  The outstanding balances of short-term borrowing at September 30,
1999  and  December  31,  1998  were  $12.2  and  $11.6  million,  respectively.

                                       13
<PAGE>

During  the  nine  months  ended  September 30, 1999 and September 30, 1998, net
property,  plant  and  equipment  expenditures were approximately $14.1 and $8.1
million,  respectively.  Chesapeake  has  budgeted  $27.0  million  for  capital
expenditures  during  1999.  This  amount  includes  $23 million for natural gas
distribution  and  transmission;  $1.8  million  for  propane  distribution  and
marketing;  $388,000  for  advanced  information  services; and $1.6 million for
general plant. The natural gas expenditures are for expansion and improvement of
facilities  in existing service territories and improvement and expansion of the
pipeline  system,  specifically,  the construction of eight miles of pipeline to
provide  additional  firm transportation capacity to two existing customers. The
propane expenditures are to support customer growth and the replacement of older
equipment.  The  advanced  information  services  expenditures  are for computer
hardware,  software  and  related  equipment  to  support  customer  growth  and
increased staffing. General expenditures are for building improvements, computer
software  and  hardware. Financing for the 1999 construction program is expected
to  be  provided  from  short-term  borrowing  and  cash  from  operations.  The
construction  program  is  subject to continuous review and modification. Actual
construction  expenditures  may vary from the above estimates due to a number of
factors  including  inflation,  changing  economic conditions, regulation, sales
growth  and  the  cost  and  availability  of  capital.

Chesapeake has budgeted $2 million for environmental related expenditures during
1999 and expects to incur additional expenditures in future years (see Note 4 to
the  Consolidated  Financial  Statements),  a  portion  of  which may need to be
financed  through external sources. Management does not expect such financing to
have a material adverse effect on the financial position or capital resources of
the  Company.

The  Company  is  continually  evaluating  new  business  opportunities  and
acquisitions,  some  of  which  may  require  the  Company  to obtain financing.
Management  will  consider  the  impact  of  any such financing on the Company's
financial position in its evaluation of the business opportunity or acquisition.
Any such financing activities are not expected to have a material adverse effect
on  the  financial  position  or  capital  resources  of  the  Company.

As  of  September  30,  1999,  common  equity  represented  62.5%  of  permanent
capitalization,  compared  to 60.0% as of December 31, 1998. The Company remains
committed  to maintaining a sound capital structure and strong credit ratings in
order  to provide the financial flexibility needed to access the capital markets
when  required.  This commitment, along with adequate and timely rate relief for
the  Company's regulated operations, is designed to ensure that the Company will
be  able  to  attract  capital  from  outside  sources  at  a  reasonable  cost.


OTHER  MATTERS

THE  YEAR  2000
Chesapeake  is  dependent  upon  a  variety  of  information  systems to operate
efficiently  and  effectively.  In  order to address the impact of the Year 2000
("Y2K") on its information systems, the Company has been preparing for Y2K since
1996  by  engaging  in a strategic initiative to assess, correct and test all of
our  information  systems  and  date-sensitive  equipment.  Since  that  time,
Chesapeake  has  been evaluating and remediating any deficiencies. The Company's
evaluation  of its readiness and the potential impact of Y2K on its systems have
been  separated  into  five  components: primary internal applications, embedded
systems,  vendors/suppliers,  end-user  computing  systems  and  customers.

Chesapeake's  primary  internal applications include company maintained software
systems  for  its  financial  information;  natural gas customer information and
billing;  and  propane  customer  information,

                                       14
<PAGE>

- -     billing  and  delivery.  The  Company  completed  testing  of  these three
applications  in  1998  and  deems  them  Y2K  ready.
- -     Embedded  systems  include  the  supervisory  control and data acquisition
("SCADA")  system  for the natural gas segment, telecommunications, metering and
other  facilities  related  systems.  The Company has prioritized the vendors of
these  systems into three potential impact classifications: high impact vendors,
supporting  items  such  as  the SCADA system; medium impact vendors, supporting
systems  such  as  telecommunications;  and low impact vendors, supporting items
such  as  copiers and postage meters. The Company has been testing these systems
and  has  either  worked  with  vendors  to  reach a state of readiness with the
applicable  systems  or  has  changed  to vendors or systems that are Y2K ready.
- -     Chesapeake  has  identified vendors/suppliers that supply the Company with
products  and  services  that impact various elements of the Company's business.
The  Company  has  classified  these vendors into three impact classifications -
high  impact  vendors such as suppliers of natural gas or propane; medium impact
vendors  such  as  regional  communication  vendors; and low impact vendors. The
Company  has  requested  a  Y2K status statement from each of these vendors. The
Company  will  continue to follow up with vendors that are not Y2K ready and has
considered  alternate  providers  as  necessary  to  the  extent  available.
- -     End-user computing systems are upgraded periodically through the Company's
ongoing  replacement  program.  Chesapeake's  personal  computers and local area
network are Y2K ready. The Company's PC-based and network-based software is also
Y2K  ready.
- -     Customers,  primarily industrial interruptible natural gas customers, must
ensure  that  their plant controls are Y2K ready for their alternative fuel. The
Company  has  contacted these interruptible customers and has taken into account
the  results  of the survey in developing the natural gas contingency plan. Four
of  Chesapeake's  service  territories  have  filed contingency plans with their
respective  regulatory  agencies.

The  Company  believes  the most significant potential risks with respect to its
internal operations, those over which it has direct control, are its ability to:
(1)  use  electronic  devices  to  control  and operate its natural gas delivery
systems;  (2)  maintain continuous operation of its computer systems; (3) render
timely  bills to its customers; and (4) enforce tariffs and contracts applicable
to  interruptible  customers.

The  Company  relies on the producers of natural gas and suppliers of interstate
transportation  capacity  to  deliver  natural  gas to the Company's natural gas
delivery  systems. The Company is also dependent on propane producers, suppliers
and  railroad facilities to receive propane supply. Chesapeake is also dependent
on  various  suppliers  of  communication services. Should any of these critical
vendors  fail,  the  impact  of  any  such  failure  could  become a significant
challenge  to  the  Company's  ability  to meet the demands of its customers, to
operate  its  delivery  systems  and to communicate with its customers. It could
also  have  a  material  adverse financial impact, including but not limited to,
lost sales revenues, increased operating costs and claims from customers related
to  business  interruptions.  The Company's Y2K evaluation process has addressed
each  of  these  risks  and  the required remediation. The Company has developed
contingency plans for its various service areas, addressing various alternatives
and  assessing  a variety of scenarios that could emerge and require the Company
to  react.  Plans  include preemptive measures for interruption of interruptible
customers,  loss  of  electrical  power  and  communications, communicating with
emergency  services  and  employing multiple shifts during the period. Alternate
methods  of  communicating  with employees scheduled to handle potential service
calls,  stationing  crews  in pre-determined locations in the event of telephone
system  failure and having food and water on hand for Chesapeake employees to be
able  to  continue  to function throughout any possible emergency have also been
incorporated  into  the  plans.  The  contingency  plans  could  be  modified as
warranted  by  changing  events.

The costs Chesapeake has incurred as of September 30, 1999 to address Y2K issues
have  been immaterial. The Company has completed its Y2K evaluation, remediation
and  contingency  planning  process  and  deems  the  Company  to  be Y2K ready.

                                       15
<PAGE>

CAUTIONARY  STATEMENT
Statements  in  this  report  and  elsewhere  are  considered  forward-looking
statements within the meaning of the Private Securities Litigation Reform Act of
1995.  These  statements  are  not  matters  of  historical fact. Sometimes they
contain  words  such  as  "believes,"  "expects," "intends," "plans," "will," or
"may,"  and  other  similar  words.  These  statements  relate to such topics as
customer  growth,  increases  in  revenues or margins, Y2K readiness, regulatory
approvals,  market  risk  associated  with  the  Company's  propane  marketing
operation,  the  competitive  position  of  the Company and other matters. It is
important  to  understand  that  these  forward-looking  statements  are  not
guarantees,  but  are  subject  to  certain  risks  and  uncertainties and other
important  factors  that  could  cause  actual results to differ materially from
those  in  the  forward-looking  statements.  These factors include, among other
things:

- -     the  seasonality  and  temperature sensitivity of Chesapeake's natural gas
and  propane  gas  businesses (that is, the Company's earnings vary depending on
the  season  and,  in  the  winter  months,  how  cold  the  weather  is);
- -     consumption  patterns  of the Company's existing and expected customers in
these  businesses;
- -     the wholesale price of propane and market movements in these prices, which
affect  both  the margins in the Company's propane gas distribution business and
the  profitability  of  the  propane  gas  marketing  operation;
- -     the  relative  price  of  alternative  energy  sources,  to  which some of
Chesapeake's  customers  have  access;
- -     the  effects  of competition on both unregulated and regulated businesses;
- -     the ability of the natural gas segment to attract new customers in an open
access  environment;
- -     the  ability  of  the  Company's  existing,  new and planned facilities to
generate  expected  revenues;
- -     the  Company's  ability  to  obtain the rate relief requested from utility
regulators  and  the  timing  of  that  rate  relief;  and
- -     the  Company's ability to identify and address Y2K issues successfully, in
a  timely  manner  and  at  a  reasonable  cost,  as  well as the ability of the
Company's  vendors,  suppliers,  and  other  service  providers and customers to
successfully  address  their  own  Y2K  issues  in  a  timely  manner.

RECENT  ACCOUNTING  PRONOUNCEMENTS
Statement  of  Financial Accounting Standards No. 133, Accounting for Derivative
Instruments  and  Hedging  Activities,  establishes  accounting  and  reporting
standards  for  derivative instruments, including certain derivative instruments
embedded  in  other contracts, and hedging activities. It requires that entities
recognize  all  derivatives  as either assets or liabilities in the statement of
financial  position and measure those instruments at fair value. This statement,
originally  effective  for  all  fiscal quarters of fiscal years beginning after
June  15,  1999  has  been  deferred by FASB and is now effective for all fiscal
quarters  of  fiscal  years  beginning after June 15, 2000. The Company believes
that adoption of this statement will not have a material impact on the Company's
financial  position  or  results  of  operations.


ITEM  3.     QUANTITATIVE  AND  QUALITATIVE  DISCLOSURES  ABOUT  MARKET  RISK

Market risk represents the potential loss arising from adverse changes in market
rates and prices. The Company's long-term debt consists of first mortgage bonds,
senior  notes  and convertible debentures. All of Chesapeake's long-term debt is
fixed  rate  debt  and  was  not entered into for trading purposes. The carrying
value  of  Chesapeake's  long-term debt at September 30, 1999 was $36.8 million.
The  fair  value  was  $37.5  million,  based mainly on current market prices or
discounted  cash flows using current rates for similar issues with similar terms
and remaining maturities. The Company is exposed to changes in interest rates as
a  result  of  financing  through its issuance of fixed rate long-term debt. The
Company  evaluates  whether  to  refinance  existing debt or permanently finance
existing  short-term  borrowing  based  on  the  fluctuation  in interest rates.

                                       16
<PAGE>

At  September 30, 1999, the wholesale propane marketing operation was a party to
natural gas liquids ("NGL") forward contracts, primarily propane contracts, with
various  third  parties.  These  contracts  require  that  the wholesale propane
marketing operation purchase or sell NGL at a fixed price at fixed future dates.
At  expiration,  the  contracts  are  settled  by  the  delivery  of  NGL to the
respective  party.  The  wholesale  propane marketing operation also enters into
futures  contracts  that  are  traded  on  the  New York Mercantile Exchange. In
certain  cases, the futures contracts are settled by the payment of a net amount
equal to the difference between the current market price of the futures contract
and  the  original  contract  price.

The  forward  and  futures  contracts are entered into for trading and wholesale
marketing  purposes.  The  wholesale  propane  marketing operation is subject to
commodity  price  risk  on  their  open  positions to the extent that NGL market
prices  deviate  from fixed contract settlement amounts. Market risks associated
with  the  trading  of  futures  and  forward  contracts are monitored daily for
compliance  with  Chesapeake's Risk Management Policy, which includes volumetric
limits  for  open  positions.  In  order  to manage exposures to changing market
prices,  open positions are marked to market and reviewed by oversight officials
on  a  daily basis. Additionally, the Risk Management Committee reviews periodic
reports  on  market  and  credit  risk,  approves  any  exceptions  to  the Risk
Management  policy (within the limits established by the Board of Directors) and
authorizes  the  use of any new types of contracts. Listed below is quantitative
information  on  the forward and futures contracts at September 30, 1999. All of
the  contracts  mature  within  six  months.

<TABLE>
<CAPTION>

- ----------------------------------------------------------------------
                         QUANTITY      ESTIMATED     WEIGHTED AVERAGE
 AT SEPTEMBER 30, 1999  IN GALLONS   MARKET PRICES    CONTRACT PRICES
- ----------------------------------------------------------------------
<S>                     <C>         <C>                  <C>
 FORWARD CONTRACTS
 Sale. . . . . . . . .  21,756,000  $0.4425 $0.4675      $0.4147
 Purchase. . . . . . .  19,433,400  $0.4425 $0.4675      $0.4056

 FUTURES CONTRACTS
 Sale. . . . . . . . .           -  NA                   NA
 Purchase. . . . . . .   3,444,000  $0.4425 $0.4675      $0.4210
- ----------------------------------------------------------------------
<FN>

 Estimated market prices and weighted average contract prices are in dollars per
gallon.
</TABLE>

                                       17
<PAGE>

                           PART II - OTHER INFORMATION

ITEM  1.     LEGAL  PROCEEDINGS
             See  Note  4  to  the  Consolidated  Financial  Statements

ITEM  2.     CHANGES  IN  SECURITIES  AND  USE  OF  PROCEEDS
             None

ITEM  3.     DEFAULTS  UPON  SENIOR  SECURITIES
             None

ITEM  4.     SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS
             None

ITEM  5.     OTHER  INFORMATION
             None

ITEM  6.     EXHIBITS  AND  REPORTS  ON  FORM  8-K
             Adoption  of a Shareholder Rights Plan was filed August 24, 1999
             under Form 8-K.



                                       18

<PAGE>

                                   SIGNATURES

Pursuant  to  the  requirements  of  the  Securities  Exchange  Act of 1934, the
registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned,  thereunto  duly  authorized.


Chesapeake  Utilities  Corporation



/s/  Michael  P.  McMasters
- ---------------------------------
Michael  P.  McMasters
Vice  President,  Treasurer  and  Chief  Financial  Officer


Date:  November  1,  1999


                                       19



<TABLE> <S> <C>

<ARTICLE>     UT
<LEGEND>
This schedule contains summary financial information extracted from
the Consolidated Statement of Income, Statement of Cash Flow and
Balance Sheet of Chesapeake Utilities Corporation for the period
ended September 30, 1999 included in the Company's Form 10-Q and is
qualified in its entirety be reference to such financial statements.
</LEGEND>

<CAPTION>



<S>                             <C>
<PERIOD-TYPE>                          9-MOS
<FISCAL-YEAR-END>                DEC-31-1999
<PERIOD-END>                     SEP-30-1999
<BOOK-VALUE>                        PER-BOOK
<TOTAL-NET-UTILITY-PLANT>         88,988,452
<OTHER-PROPERTY-AND-INVEST>       28,151,190
<TOTAL-CURRENT-ASSETS>            30,163,736
<TOTAL-DEFERRED-CHARGES>           9,280,936
<OTHER-ASSETS>                             0
<TOTAL-ASSETS>                   156,584,314
<COMMON>                           2,512,621
<CAPITAL-SURPLUS-PAID-IN>         25,370,820
<RETAINED-EARNINGS>               29,888,635
<TOTAL-COMMON-STOCKHOLDERS-EQ>    58,617,660
                      0
                                0
<LONG-TERM-DEBT-NET>              35,126,000
<SHORT-TERM-NOTES>                12,200,000
<LONG-TERM-NOTES-PAYABLE>                  0
<COMMERCIAL-PAPER-OBLIGATIONS>             0
<LONG-TERM-DEBT-CURRENT-PORT>      1,638,000
                  0
<CAPITAL-LEASE-OBLIGATIONS>                0
<LEASES-CURRENT>                           0
<OTHER-ITEMS-CAPITAL-AND-LIAB>    49,002,654
<TOT-CAPITALIZATION-AND-LIAB>    156,584,314
<GROSS-OPERATING-REVENUE>        159,012,763
<INCOME-TAX-EXPENSE>               2,906,698
<OTHER-OPERATING-EXPENSES>        29,175,020
<TOTAL-OPERATING-EXPENSES>        32,081,718
<OPERATING-INCOME-LOSS>            7,356,991
<OTHER-INCOME-NET>                   202,412
<INCOME-BEFORE-INTEREST-EXPEN>     7,559,403
<TOTAL-INTEREST-EXPENSE>           2,605,298
<NET-INCOME>                       4,954,105
                0
<EARNINGS-AVAILABLE-FOR-COMM>      4,954,105
<COMMON-STOCK-DIVIDENDS>           3,957,854
<TOTAL-INTEREST-ON-BONDS>          2,137,655
<CASH-FLOW-OPERATIONS>            16,484,843
<EPS-BASIC>                   $       0.97
<EPS-DILUTED>                   $       0.95







</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission