ACCEL INTERNATIONAL CORP
10-Q, 1996-08-14
LIFE INSURANCE
Previous: INDEX INC, S-4/A, 1996-08-13
Next: ACMAT CORP, 10-Q, 1996-08-14




                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D. C.  20549
                                   FORM 10-Q

(Mark One)
[X]   QUARTERLY  REPORT UNDER SECTION 13  OR 15(D) OF  THE SECURITIES EXCHANGE
      ACT OF 1934


                      FOR THE QUARTER ENDED JUNE 30, 1996


[ ]   TRANSITION  REPORT PURSUANT  TO SECTION  13 OR  15(D) OF  THE SECURITIES
      EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM  ____________ TO  ____________

COMMISSION FILE NUMBER  0-8162

                        ACCEL INTERNATIONAL CORPORATION
            (Exact name of registrant as specified in its charter)

            DELAWARE                                        31-0788334
(State or other jurisdiction of                         (I.R.S. Employer
 incorporation or organization)                         Identification No.)


  475 METRO PLACE NORTH, DUBLIN, OHIO                         43017
(Address of principal executive offices)                    (Zip Code)

                                 614-764-7000
                        (Registrant's Telephone Number)


SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:  None

SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:

                              Title of each class
                         COMMON STOCK, $.10 PAR VALUE

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulations S-K is not contained herein,  and will not be contained, to the
best of registrant's knowledge, in  definitive proxy or information statements
incorporated by reference in  Part III of this  Form 10-Q or any amendment  to
this Form 10-Q.   _____

Indicate  by  check mark  whether  the registrant  (1) has  filed  all reports
required to be  filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during the  preceding 12  months (or  for such  shorter period  that the
registrant was required  to file such  reports), and (2)  has been subject  to
such filing requirements for the past 90 days.  Yes   X     No       


As of July 31,  1996, there were  4,556,432 shares of  Common Stock, $.10  par
value per Share outstanding.


                                                    COMMISSION FILE NO. 0-8162




               ACCEL INTERNATIONAL CORPORATION AND SUBSIDIARIES


                                 JUNE 30, 1996

                                     INDEX



PART I      FINANCIAL INFORMATION

Item 1.     Financial Statements                                         Page 

            Unaudited Consolidated Balance Sheets (June 30, 1996
              and December 31, 1995)                                    1 -  2

            Unaudited Consolidated Statements of Operations (Six months
              ended June 30, 1996 and 1995)                                  3

            Unaudited Consolidated Statements of Common Stockholders'
              Equity (Six months ended June 30, 1996 and year ended
              December 31, 1995)                                             4

            Unaudited Consolidated Statements of Cash Flows (Six months
              ended June 30, 1996 and 1995)                                  5

            Notes to Unaudited Consolidated Financial Statements        6 - 12

Item 2.     Management's Discussion and Analysis of Financial
              Condition and Results of Operations                      13 - 19


PART II     OTHER INFORMATION

Item 6.     Exhibits and Reports on Form 8-K                                20

               ACCEL INTERNATIONAL CORPORATION AND SUBSIDIARIES

                    UNAUDITED CONSOLIDATED BALANCE SHEETS 

                                                        June 30,  December 31,
                                                           1996      1995  
                                                        --------- ---------
                                                        (Thousands of dollars)
ASSETS                                                            
                                                                  
Investments:
  Investments available for sale, at fair value
    Fixed maturities (cost: 1996--$56,892,000;
      1995--$53,427,000)                                 $  55,290   $  53,204
    Equity securities (cost: 1996--$5,973,000;
      1995--$5,433,000)                                      5,961       5,451
  Short-term investments (cost: 1996--$5,429,000;
    1995--$4,278,000)                                        5,438       4,278
  Other invested assets (cost: 1996--$372,000;
    1995--$364,000)                                            372         364
                                                         ---------   ---------
                                                            67,061      63,297
                                                                   
Cash                                                         1,144       5,039
                                                                  
Receivables:                                                      
  Premiums in process of transmittal, less
    allowance (1996--$287,000; 1995--$279,000)               6,792       1,779
  Amounts due from reinsurers                               28,072       9,119
  Recoverable federal income taxes                             106          70
                                                         ---------   ---------
                                                            34,970      10,968
                                                                  


Accrued investment income                                      571         557

Prepaid reinsurance premiums                                41,311      14,895

Reinsurance premium deposits                                 3,291      51,634

Deferred policy acquisition costs                           32,938      31,839

Equipment--at cost, less accumulated
  depreciation (1996--$221,000;
  1995--$564,000)                                              239         187

Leasehold improvements                                         175           -
                                                                  
Property occupied by the Company--at cost, less
  accumulated depreciation
  (1995--$2,382,000)                                             -       3,167

                                                                  
Other assets:
  Cost in excess of fair value of net
    assets of subsidiaries at dates of
    acquisition ($4,448,000) less
    accumulated amortization                                   769         822
  Funds held under reinsurance agreements                   13,190         829
  Other                                                        685         273
                                                         ---------   ---------
                                                            14,644       1,924
                                                         ---------   ---------
                                                         $ 196,344   $ 183,507
                                                         =========   =========

                                                                   (Continued)


               ACCEL INTERNATIONAL CORPORATION AND SUBSIDIARIES

              UNAUDITED CONSOLIDATED BALANCE SHEETS--(CONTINUED) 

                                                         June 30, December 31,
                                                            1996        1995  
                                                         ---------   ---------
                                                        (Thousands of dollars)
LIABILITIES AND COMMON STOCKHOLDERS' EQUITY

Policy Reserves and Liabilities:
  Unearned premium reserves                             $  88,077    $ 82,080
  Insurance claims                                         23,414      22,761
  Other                                                        10          11
                                                        ---------    --------
                                                          111,501     104,852

Other Liabilities:
  Funds held under reinsurance agreements                  12,304       3,072
  Accounts payable and other liabilities                    1,815       2,353
  Commissions payable                                       5,328       5,010
  Amounts due reinsurers                                    1,856       4,442
  Federal income taxes:
    Current                                                    50           -
    Deferred                                                4,471       5,024
  Deferred reinsurance commissions                         16,623      15,663
  Notes payable--Note D                                    22,837      22,531
                                                        ---------    --------
                                                           65,284      58,095

Commitments and Contingencies


Redeemable Preferred Stock:
  Authorized shares--1,000,000;
    no issued or outstanding shares                             -           -

Common stockholders' equity: 
  Common Stock, $.10 par value
    Authorized shares--15,000,000
    Issued shares (1996--5,353,852;
      1995--5,243,852)                                        535         524
  Additional paid-in capital                               23,925      23,702
  Retained earnings                                         3,391       3,299
  Less 797,420 treasury shares at cost                     (6,599)     (6,599)
  ESOP loan                                                   (88)       (161)
  Net unrealized depreciation on
    investment securities                                  (1,605)       (205)
                                                        ---------   --------- 
         Total Common Stockholders' Equity                 19,559      20,560
                                                        ---------   ---------
                                                        $ 196,344   $ 183,507
                                                        =========   =========

See notes to unaudited consolidated financial statements.


               ACCEL INTERNATIONAL CORPORATION AND SUBSIDIARIES

               UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS 

                                     Three Months Ended     Six Months Ended
                                          June 30,              June 30,
                                      1996        1995       1996        1995 
                                    --------------------   -------------------
                                 (Thousands of dollars, except per share data)

REVENUE:
  Gross premiums written--Note E   $  17,169  $  15,125   $  33,865 $  28,372
  Less reinsurance ceded--Note E         185      3,511       9,254     7,041
                                   ---------  ---------   --------- ---------
    Net premiums written              16,984     11,614      24,611    21,331
  Decrease in unearned                      
    premium reserves                 (10,204)    (1,781)    (14,318)   (1,711)
                                   ---------  ---------   --------- --------- 
    Premiums earned--Note E            6,780      9,833      10,293    19,620
  Net investment income:
    Interest and dividends             1,057      1,545       2,059     3,112
    Realized gains (losses)              (13)       187         275       255
  Service fees on extended
    service contracts                    638        567       1,223     1,051
  Other income                            36         77         272       122
                                   ---------  ---------   --------- ---------
                                       8,498     12,209      14,122    24,160

BENEFITS AND EXPENSES:
  Policy benefits--Note E              3,824      3,973       6,160     8,111
  Commissions and selling expenses     5,956      5,989      11,164    10,816
  Reinsurance expense recovery        (3,002)        45      (7,473)     (256)
  General and administrative           1,656      1,663       3,359     3,541
  Taxes, licenses and fees               357        478         871       961
  Interest                               548        432       1,088       874
  Increase in deferred
    policy acquisition costs            (855)      (842)     (1,099)     (621)
                                   ---------  ---------   --------- --------- 
                                       8,484     11,738      14,070    23,426
                                   ---------  ---------   --------- ---------

    INCOME BEFORE


      FEDERAL INCOME TAX                  14        471          52       734

  Federal income tax:
    Current                              393        193         513       257
    Deferred (benefit)                  (425)      (121)       (553)     (190)
                                   ---------  ---------   --------- --------- 
                                         (32)        72         (40)       67
                                   ---------  ---------   --------- ---------

    NET INCOME                     $      46  $     399   $      92 $     667
                                   =========  =========   ========= =========

  Per Common Share:
    Net Income                     $     .01  $     .09   $     .02 $     .15
                                   =========  =========   ===================

  Weighted average number of common
    shares outstanding             4,506,432  4,446,432   4,483,575 4,446,432
                                   =========  =========   ========= =========

See notes to unaudited consolidated financial statements.

<TABLE>
                             ACCEL INTERNATIONAL CORPORATION AND SUBSIDIARIES

                                 UNAUDITED CONSOLIDATED STATEMENTS OF COMMON STOCKHOLDERS' EQUITY 


<CAPTION>
                                                                                                 Net
                                                                                              unrealized
                                                                                              appreciation
                                                                       Common                 (depreci-    Foreign
                                                Additional              stock                 ation) on   currency
                                     Common     paid-in     Retained   held in       ESOP     investment translation
                                     stock      capital     earnings   treasury      loan     securities adjustments   Total 
                                     -----      -------     --------   --------     -----    ----------  -----------  -------
                                                                       (Thousands of dollars) 
   <S>                               <C>        <C>         <C>        <C>        <C>         <C>        <C>        <C>
    Balances at December 31, 1994    $    524   $  24,066   $  4,759   $ (6,599)  $    (627)  $ (6,672)  $    (85)  $   15,366
       Payments on and write down
          of ESOP loan                      -        (364)         -          -         466          -          -          102
       Change in net unrealized
          depreciation on
          investment securities             -           -          -          -           -      6,467          -        6,467
       Change in foreign currency
          translation adjustment            -           -          -          -           -          -         85           85
       Net loss                             -           -     (1,460)         -           -          -          -       (1,460)
                                       -------    -------    -------    -------     -------    -------    -------      -------
    Balances at December 31, 1995         524      23,702      3,299     (6,599)       (161)      (205)         -       20,560
       Payments on ESOP loan                -           -          -          -          73          -          -           73
       Issuance of 110,000 shares of
          Common Stock under Common
          Stock Option Plan                11         223          -          -           -          -          -          234
       Change in net unrealized
          depreciation on
          investment securities             -           -          -          -           -     (1,400)         -       (1,400)
       Net income                           -           -         92          -           -          -          -           92
                                       -------    -------    -------    -------     -------    -------    -------      -------
    Balances at June 30, 1996         $   535     $23,925    $ 3,391    $(6,599)    $   (88)   $(1,605)   $     -      $19,559
                                       =======    =======    =======    =======     =======    =======    =======      =======
<FN>
See notes to unaudited consolidated financial statements.
</TABLE>

               ACCEL INTERNATIONAL CORPORATION AND SUBSIDIARIES 


               UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS 

                                                            Six Months Ended
                                                                June 30,
                                                           1996        1995   
                                                        ----------  ----------
                                                        (Thousands of dollars)
OPERATING ACTIVITIES:
  Net Income                                              $     92   $    667
  Adjustments to reconcile net income to
    net cash used in operating activities:
      Change in premiums receivable                         (5,021)       766
      Change in accrued investment income                      (14)        66
      Change in prepaid reinsurance premiums               (26,416)     1,430
      Change in reinsurance premium deposits                48,343        262
      Change in funds held under reinsurance
         agreements                                         (3,129)      (332)
      Change in unearned premium reserves                    5,997        (33)
      Change in insurance claim reserves                       653     (1,353)
      Change in amounts due reinsurers
         and amounts due from reinsurers                   (21,539)    (2,350)
      Change in other assets, other liabilities,
         and accrued income taxes                           (1,188)      (424)
      Interest paid in kind                                    306        278
      Accrual of discount on bonds                            (117)       (58)
      Amortization of premium on bonds                          51         38
      Amortization of deferred policy acquisition 
         costs                                               9,897     10,095
      Policy acquisition costs deferred                    (10,996)   (10,716)
      Reinsurance commissions earned                        (9,416)    (6,782)
      Reinsurance commissions received                      10,376      5,964
      Provision for depreciation and amortization              151        258
      Net realized gains on investments                       (275)      (255)
                                                        ---------- ---------- 
NET CASH USED IN OPERATING ACTIVITIES                       (2,245)    (2,479)
INVESTING ACTIVITIES:
    Sale of investments available for sale                   6,576     19,403
    Purchase of investments available for sale             (11,545)   (17,520)
    Sale of property occupied by the Company                 3,298          -
    Other, net                                                (286)       (49)
                                                        ---------- ---------- 
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES         (1,957)     1,834
FINANCING ACTIVITIES:
  Payment on ESOP loan                                          73         50
  Repayment of notes payable                                     -       (200)
  Issuance of Common Stock under Stock Option Plan             234          -
                                                        ---------- ----------
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES            307       (150)
                                                        ---------- ---------- 
    NET DECREASE IN CASH                                    (3,895)      (795)
Cash at beginning of period                                  5,039      1,044
                                                        ---------- ----------
CASH AT END OF PERIOD                                   $    1,144 $      249
                                                        ========== ==========

See notes to unaudited consolidated financial statements. 


               ACCEL INTERNATIONAL CORPORATION AND SUBSIDIARIES

             NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

                                 JUNE 30, 1996

NOTE A--SIGNIFICANT ACCOUNTING POLICIES


Basis  of Presentation:    The accompanying  unaudited consolidated  financial
statements  of  ACCEL  International Corporation  ("ACCEL")  and  subsidiaries
(collectively  referred  to herein  as the  "Company")  have been  prepared in
accordance with generally accepted accounting principles for interim financial
information  and  with  the  instructions  to  Form 10-Q  and  Article  10  of
Regulation S-X which, as to the insurance company subsidiaries, differ in some
respects from statutory accounting practices prescribed or permitted by  state
insurance   departments.    Accordingly,  they  do  not  include  all  of  the
information and footnotes required by generally accepted accounting principles
for  complete financial  statements.    In  the  opinion  of  management,  all
adjustments (consisting of normal recurring accruals) considered necessary for
a fair presentation  have been included.   Operating results  for all  periods
presented are not necessarily  indicative of the results that  may be expected
for  the  full year.    For  further information,  refer  to the  consolidated
financial  statements and footnotes  thereto included in  the Company's annual
report on Form 10-K for the year ended December 31, 1995.

PRINCIPLES  OF  CONSOLIDATION:     The  accompanying  unaudited   consolidated
financial  statements  include  the accounts  of  ACCEL  and its  wholly-owned
subsidiaries,  except  for  Randjill  Group  Ltd.  ("RGL").   All  significant
intercompany accounts and  transactions have been eliminated in  the unaudited
consolidated financial statements.

DESCRIPTION OF BUSINESS:   ACCEL is an insurance holding  company incorporated
in Delaware in  June 1978 as  the successor to  an Ohio corporation,  formerly
Acceleration Corporation, organized in 1969.   The Company has been engaged in
the  sale  and underwriting  of  credit life  and credit  accident  and health
insurance,  extended service  contracts,  vendor's single  interest and  other
specialty casualty  products.   Beginning in the  first quarter  of 1996,  the
Company began  to offer coverages for long haul trucking and commercial buses.
In  the second  quarter  the Company  began  to offer  commercial  multi-peril
policies to auto dealers.  The  credit insurance and extended service contract
products continue to be offered  to consumers, principally through  automobile
dealers, financial institutions and  other business entities.  The  Company is
subject to competition from  other insurers throughout the states  in which it
writes business.  The Company  is also subject to regulation by  the Insurance
Departments  of states  in  which  it  is  licensed,  and  undergoes  periodic
examinations by those departments.

The  following is a description of the  most significant risks facing life and
health  and property/casualty  insurers and  how the  Company mitigates  those
risks:

   LEGAL/REGULATORY RISK is the risk  that changes in the legal or  regulatory
   environment in  which an insurer  operates will create  additional expenses
   not anticipated  by  the  insurer  in  pricing  its  products.    That  is,
   regulatory  initiatives  designed  to  reduce insurer  profits,  new  legal
   theories  or   insurance   company  insolvencies   through  guaranty   fund
   assessments  may  create costs  for  the  insurer  beyond  those  currently
   recorded in the  unaudited consolidated financial statements.   The Company
   mitigates  this  risk  by  operating  throughout  the United  States,  thus
   reducing its exposure  to any  single jurisdiction, and  also by  employing
   underwriting and loss adjusting  practices which identify and minimize  the
   adverse impact of this risk.

               ACCEL INTERNATIONAL CORPORATION AND SUBSIDIARIES

       NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)


NOTE A--SIGNIFICANT ACCOUNTING POLICIES--(CONTINUED)

   CREDIT  RISK is the  risk that issuers  of securities owned  by the Company
   will default or  that other  parties, including reinsurers,  which owe  the
   Company money, will  not pay.  The Company minimizes  this risk by adhering
   to a conservative investment strategy, by maintaining sound reinsurance and


   credit  and collection  policies and  by providing  for any  amounts deemed
   uncollectible.

   INTEREST RATE  RISK is the risk that interest rates will change and cause a
   decrease in the value  of an insurer's investments.  The  Company mitigates
   this risk by attempting to  match the maturity schedule of its  assets with
   the expected payouts of  its liabilities.   To the extent that  liabilities
   come due more  quickly than assets mature, an insurer  would have to borrow
   funds or  sell assets prior to maturity and potentially recognize a gain or
   loss.

ACCOUNTING  ESTIMATES:   In  preparing  the  unaudited consolidated  financial
statements,  management is  required to  make estimates  and  assumptions that
affect the reported amounts of assets  and liabilities and the disclosures  of
contingent assets and liabilities as of the date of the unaudited consolidated
financial  statements  and revenues  and  expenses for  the  reporting period.
Actual results could differ significantly from those estimates.

The  most  significant estimates  include those  used in  determining deferred
policy acquisition costs and  the liability for unearned premium  reserves and
insurance claims.  Although  some variability is inherent in  these estimates,
management  believes the  amounts provided  are adequate.   The  estimates are
continually  reviewed  and  adjusted  as  necessary.    Such  adjustments  are
generally reflected in current operations.

INVESTMENTS:   The Company  classifies all  of its  fixed maturity  and equity
securities  as available for sale,  therefore these securities  are carried at
fair value  and the unrealized  appreciation or depreciation is  reported as a
separate  component of  common  stockholders' equity  after  giving effect  to
applicable income taxes.

Short-term  investments  which include  U.S.  Treasury  securities, commercial
paper and certificates of deposit are carried at fair value.

Other invested assets are carried at fair value.

Realized gains  and losses on  the disposal  of investments are  determined by
specific  identification  and  are  included  in  the  unaudited  consolidated
statements of operations.

When an  other than  temporary decline  in value is  recognized, the  specific
investment  is carried  at estimated  realizable value  and its  original book
value  is  reduced  to  reflect  such impairment  of  the  investment.    Such
reductions in book value are  reflected in realized investment losses for  the
period in which they were  written down.  For mortgage backed  securities, the
Company's accounting follows the  provisions of Financial Accounting Standards
Board Emerging  Issues Tasks  Force ("EITF") Consensus  No. 93-18.   This EITF
requires that when the present value of estimated future cash flows discounted
at a risk-free  rate of return is less than the  cost basis of the investment,
an  impairment loss is to be recognized by  writing the investment down to its
fair value.


               ACCEL INTERNATIONAL CORPORATION AND SUBSIDIARIES

       NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)


NOTE A--SIGNIFICANT ACCOUNTING POLICIES--(CONTINUED)

FEDERAL INCOME TAXES:  Deferred tax assets and liabilities  are recognized for
future  tax consequences  attributable  to differences  between the  financial
statement  carrying  amounts of  existing  assets  and liabilities  and  their
respective  tax  bases  and  operating  loss  and  tax  credit  carryforwards.
Deferred  tax  assets and  liabilities are  measured  using enacted  tax rates
expected to  apply to taxable  income in  the years in  which those  temporary


differences  are expected to be recovered or  settled.  Under this method, the
effect on  deferred tax assets  and liabilities of  a change  in tax rates  is
recognized  in  income  in  the  period  that  includes  the  enactment  date.
Valuation allowances are established when necessary to reduce the deferred tax
assets to the amounts expected to be realized. 

EARNINGS  PER COMMON  SHARE:   Net income  and net  loss per common  share are
computed using the weighted average number of common shares outstanding during
the period.  The inclusion  of common stock equivalents (options) would not be
dilutive.

RECLASSIFICATIONS:    Certain  amounts  in  the  1995  unaudited  consolidated
financial  statements  have   been  reclassified  to  conform  with  the  1996
presentation.

NOTE B--FOREIGN CURRENCY TRANSLATION

The financial statements of Acceleration Insurance Company Limited ("AICL"), a
United  Kingdom subsidiary, have been  translated into U.S.  dollars using the
British pound  as the functional  currency.  The  balance sheets of  AICL have
been translated into U.S. dollars using  exchange rates as of the date  of the
unaudited consolidated financial  statements.  The  operating results of  AICL
have been translated  into U.S. dollars  using the average  exchange rates  in
effect during the respective periods.

Included in  foreign currency translation adjustments  are unrealized exchange
gains of $85,000 in 1995.

During 1995, the  Company redeemed most of its shares  of AICL, which resulted
in  proceeds approximating  the Company's  original investment  in AICL.   The
transaction  was approved  by the  Department of  Trade and  Insurance (United
Kingdom).   On February 7, 1996,  the Company received the  final proceeds for
redemption of its remaining shares, and AICL ceased to exist.

NOTE C--FEDERAL INCOME TAXES

The Company files a consolidated federal income tax return.  The provision for
income  taxes is  based  on income  for  financial reporting  purposes,  after
permanent differences.


               ACCEL INTERNATIONAL CORPORATION AND SUBSIDIARIES

       NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)


NOTE D--NOTES PAYABLE

In July 1991, ACCEL issued $5,848,000 of subordinated notes (the "Subordinated
Notes") in  connection with the  purchase of all outstanding  common shares of
RGL.  The Subordinated Notes  have a nine-year term with no  principal payable
until maturity,  and bear interest at  10.125% per annum.   Effective June 30,
1992, ACCEL amended  the notes to permit the issuance  of additional notes for
the purpose of making interest payments,  provided, however, that ACCEL may at
its option pay cash in lieu of issuing additional notes in any denomination of
less  than  $1,000.   As  a result,  ACCEL  issued  additional notes  totaling
$306,000 and  $569,000 for  the first  half of  1996 and  the full  year 1995,
respectively.

Of the Subordinated Notes described above, $5,371,000 were initially issued to
Ranger  Insurance  Company  ("Ranger"),   a  company  related  through  common
ownership by a stockholder and director of  the Company.  In 1993, Ranger sold
all  of the  Subordinated  Notes  held  by  it  to  Chase  Insurance  Holdings
Corporation ("CIHC"), another  company related through  common ownership by  a
stockholder and director of the Company.  Additional Subordinated Notes in the
amount  of $272,000 and  $506,000 were issued as  interest payments to related


parties for the first half of 1996 and the full year 1995, respectively.

On July 25, 1996, the Company commenced an offering of non-transferable rights
to  stockholders of  record as  of June  18, 1996  (see Rights  Offering under
Certain Events).  Under a provision  of this offering, the Company has decided
to  permit CIHC  and its  affiliate to  tender the  principal amount  of their
Subordinated Notes for cancellation as consideration (in lieu of cash) for the
purchase of shares of Common Stock pursuant to the Rights Offering.

At  December  31,  1994,  the  Company had  an  outstanding  loan  balance  of
$13,000,000 under the  terms of  a credit agreement  (the "Credit  Agreement")
with  a bank.  On  February 7, 1995 the Company  renegotiated the terms of the
Credit Agreement.  Under the amended Credit Agreement, the quarterly principal
payments scheduled to  begin in 1995 were waived.  Specific principal payments
totaling up to $1.5 million were due  on June 30, 1995 and December 31,  1995,
respectively,  from  the liquidation  of AICL  and the  projected sale  of the
building used as  the corporate home  office.  The loan  was to be  payable in
full on June 30, 1997.  

On December 29,  1995, the  Company issued senior  notes (the "Senior  Notes")
totaling $16,500,000 at 9.50%, maturing  on April 1, 2001.  The  proceeds from
these notes were used to retire the loan  outstanding under the aforementioned
Credit Agreement and  to liquidate an  intercompany loan between ACCEL  and an
insurance subsidiary.  In addition, as of January 1, 1996, a subsidiary of the
Company entered into a  reinsurance agreement with an unaffiliated  company to
reinsure  the in-force Credit Business.   This agreement  is structured, such,
that as future profits emerge on this block of business, a substantial portion
of the Company's share of the profits will be  used over the next four to five
years to pay the interest thereon and redeem these Senior Notes.



               ACCEL INTERNATIONAL CORPORATION AND SUBSIDIARIES

       NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)


NOTE E--REINSURANCE

During 1995, the Company had an agreement in place which covered a substantial
portion  of its  credit  insurance  business.    The  agreement  contained  an
experience adjustment computation that  resulted in the ultimate cost  of this
agreement being  a stated percentage  related to  the business covered  by the
agreement.   The  Company  ultimately  retained  a  substantial  part  of  the
insurance risk,  the underwriting income or loss  and the investment income on
net funds.

The  Company determined that deposit  accounting is the  appropriate method of
accounting for this  agreement since  it is  not reasonably  possible for  the
reinsurer  to realize a significant loss  from the transaction.  The unaudited
consolidated financial statements have been prepared on this basis.

On  January  1,  1996 the  Company  terminated  this  quota share  reinsurance
agreement and elected  to recapture  the liabilities subject  to this  treaty.
The liabilities recaptured  thereunder were then  available for cession  under
the treaty described below.  
Concurrent with  this  termination, the  Company  entered into  a  reinsurance
agreement with a  different unaffiliated reinsurer (which is also the buyer of
the Senior Notes discussed in Note D) to reinsure a substantial portion of the
in-force credit life and accident and health insurance business, including the
amounts recaptured.

This agreement  is structured in such a  way that as future  profits emerge on
this block  of business, a substantial  portion of the Company's  share of the
profits will be used over the next four to five years to pay fees and interest
to  the  reinsurer  and  redeem  the new  Senior  Notes  of  $16,500,000.   In


connection  with  this agreement,  approximately  $40,000,000  of assets  were
transferred  to the  reinsurer  on December  29,  1995, as  agreed  to by  all
parties.  The  unearned premium  reserves and liability  for insurance  claims
subject  to  cession  under  this  treaty  were  $50,526,000  and  $9,980,000,
respectively, as of June 30, 1996.

Prior  to December 31,  1995, a security  fund had been  maintained, primarily
comprised of fixed maturities, for the  benefit of the reinsurer.  Pursuant to
the  termination  of the  agreement effective  January  1, 1996,  as discussed
above,  certain investments were liquidated from the security fund on December
29, 1995.    Proceeds from  this  liquidation, along  with other  funds,  were
transferred  on  December 29,  1995  to  the reinsurer  who  is  party to  the
agreement dated January 1,  1996.  These amounts are  included in "Reinsurance
Premium Deposits" on the accompanying unaudited consolidated balance sheets as
of December 31, 1995.

Effective  January 1, 1996, the  Company entered into  a reinsurance agreement
with  the  same   unaffiliated  reinsurer  referenced  above   to  reinsure  a
substantial  portion  of the  credit life  and  accident and  health insurance
produced   in  1996.    This  agreement   contains  an  experience  adjustment
computation that results in the ultimate cost of this agreement being a stated
percentage related to the business covered by the agreement.

The  following data summarizes  certain aspects  of the  Company's reinsurance
activity for the periods presented.



               ACCEL INTERNATIONAL CORPORATION AND SUBSIDIARIES

       NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)


NOTE E--REINSURANCE--(CONTINUED)

Premiums written and earned in 1996 and 1995 are summarized as follows:

                          WRITTEN                             EARNED          
                                     Period Ended June 30        
                Six Months     Three Months       Six Months     Three Months
                   Ended           Ended             Ended           Ended
               1996    1995    1996    1995      1996    1995    1996    1995
               ----    ----    ----    ----      ----    ----    ----    ----
                                    (Thousands of dollars)

Direct       $31,284 $25,618 $15,422 $13,802   $25,147 $24,595 $11,527 $11,905
Assumed        2,581   2,754   1,747   1,323     2,732   2,913   1,644   1,355
Ceded          9,254   7,041     185   3,511    17,586   7,888   6,391   3,427
             ------- ------- ------- -------   ------- ------- ------- -------

Net premiums $24,611 $21,331 $16,984 $11,614   $10,293 $19,620 $ 6,780 $ 9,833
             ======= ======= ======= =======   ======= ======= ======= =======


Policy benefits incurred for the periods presented are as follows:

                           Six Months Ended         Three Months Ended 
                           1996         1995          1996        1995 
                          -------     -------       -------     -------
                                      (Thousands of dollars)

Direct                    $ 8,804     $12,109       $ 3,752     $ 6,421
Assumed                     1,869       1,654         1,038         780
Ceded                       4,513       5,652           966       3,228
                          -------     -------       --------     -------


Net policy benefits       $ 6,160     $ 8,111       $ 3,824     $ 3,973
                          =======     =======       =======     =======



NOTE F--PROPERTIES

Since July 1981 the Company's executive offices have been located at 475 Metro
Place North, Dublin, Ohio.   The four-story office building had been  owned by
Acceleration Life Insurance  Company ("ALIC"),  a wholly  owned subsidiary  of
ACCEL, and consists of approximately 80,000 square feet of office space.

On March 21, 1996, the  building was sold by ALIC to an unrelated  party for a
price of  $3.5 million.   The Company realized  a pre-tax gain  of $170,000 on
this sale.  The Company  will remain in the building and  occupy approximately
16,000 square feet of home office space  under a five-year lease at an  annual
rental of approximately $256,000.

NOTE G--COMMITMENTS AND CONTINGENCIES

Due to the nature  of its operations, the Company  is at all times  subject to
pending  and threatened legal actions which arise  in the normal course of its
activities.  In management's opinion, based on the advice of  outside counsel,
the  unaudited  consolidated  financial  statements  will  not  be  materially
affected  by the  ultimate  outcome of  any  legal proceedings  or  contingent
liabilities.


               ACCEL INTERNATIONAL CORPORATION AND SUBSIDIARIES

       NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)


NOTE G--COMMITMENTS AND CONTINGENCIES--(CONTINUED)

On  October 7, 1994,  the Liquidation Bureau  of the New  York State Insurance
Department (the "Liquidation Bureau") took control of Galaxy Insurance Company
("Galaxy"), which  prior to the  commencement of  liquidation proceedings  had
been an indirect wholly-owned subsidiary of the Company, pursuant  to an order
of liquidation  of the New  York Supreme Court.   Prior to  the liquidation of
Galaxy,  Acceleration National  Insurance Company  ("ANIC"), the  property and
casualty insurance  company  subsidiary of  the  Company, had  issued  certain
certificates  of suretyship  ("Certificates") with  respect to  certain Galaxy
insurance  policies  each  of  which  provided  that  ANIC  would  assume  the
responsibilities  of  Galaxy  under  the specified  policy  if  Galaxy  became
insolvent  or financially  unable to  meet its  obligations on  the underlying
policy,  but  only if  certain  conditions  were  met.    In  particular,  the
Certificates  provided that ANIC's assumption of liability was contingent upon
the insured's executing and delivering all agreements, assignments or evidence
of subrogation  satisfactory to ANIC  respecting payments made  or liabilities
assumed.

In  May  1996, the  Liquidation  Bureau,  acting on  behalf  of  the New  York
Property/Casualty  Insurance Security  Funds (the  "Guaranty Fund"),  during a
meeting with Company  representatives informally advised  the Company that  on
behalf  of  the  Guaranty   Fund  it  intended  to  seek   indemnification  or
reimbursement from  ANIC  for  claims paid  by  the Guaranty  Fund  to  Galaxy
insureds on policies  which may have  been covered by  the Certificates.   The
Liquidation Bureau has not yet completed its response to the Company's request
for  accounting data  and other  information with  respect to  the Liquidation
Bureau's  analysis  of  the  Guaranty  Fund's  right  to  indemnification and,
accordingly,  the Company cannot quantify the magnitude of the potential claim
for indemnification or reimbursement.  The Company has taken the position that
the Guaranty Fund has  no right to seek indemnification unless Galaxy insureds
who  hold properly issued Certificates have  executed assignments and evidence
of subrogation.    Even if  any  Galaxy insured  properly  made such  a  claim


directly against  ANIC, the Company has  been advised by counsel  that if ANIC
paid any such claim, it would have the right, under assignment and subrogation
agreements with  its insureds,  to assert all  rights that the  insureds could
have asserted to recover the loss amounts from any other source, including the
Guaranty Fund.

The  Company intends  to fully  investigate each  claim which  the Liquidation
Bureau, acting on behalf of the Guaranty Fund, formally asserts is entitled to
the  benefits of  a  Certificate to  determine  whether such  Certificate  was
properly endorsed by ANIC and issued with proper authority and  if so, whether
proper agreements, assignments and evidence of subrogation have been executed.
The Company intends  to vigorously  defend any claims  for indemnification  or
reimbursement  made by the Liquidation Bureau, on behalf of the Guaranty Fund,
with respect to  the Certificates.  Although the Company is  not in a position
to  estimate  the magnitude  of the  potential  claims for  indemnification or
reimbursement, it does not believe that the ultimate resolution of such claims
will have a  material adverse affect on the financial  condition or results of
operations of the Company.



               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS

                  Operating Results for the Six Months Ended
                        June 30, 1996 and June 30, 1995


OPERATING RESULTS

The income before federal income taxes for  the six months ended June 30, 1996
was $52,000 compared to income  of $734,000 for the same period in  1995.  The
income before  federal income taxes for  the three months ended  June 30, 1996
was $14,000 compared to $471,000 for  the same period in 1995.   The reduction
in income  in both periods  of 1996 can  be primarily attributed  to increased
policy benefits on the Company's credit business.

The  Company's new  Property  and Casualty  programs  produced $10,300,000  of
annualized premium  in the first six  months of 1996; $4,600,000  in the first
quarter, $5,700,000 in the second quarter.  As this premium  earns, its effect
on the bottom line will become more pronounced.

The Company's concerted efforts to reduce general and administrative  expenses
were manifested in the expense numbers for  the first half of 1996.  Operating
expenses for the six months ended June 30, 1996 (excluding taxes, licenses and
fees)  decreased by  5.0% when  compared to  the same  period in 1995.   These
expense savings are primarily the result  of staff reductions, the benefit  of
which is now being realized by the Company.

REVENUE

Premium writings  for the six months  ended June 30, 1996,  were $33.9 million
compared  to $28.4 million for the same period in 1995.  This increase was due
to writings in the aforementioned new  Property and Casualty programs of $10.3
million partially offset  by a decrease  in premium written  of $2 million  on
credit insurance and decreases in the discontinued Agriculture lines.

Premium written  for the three months  ended June 30, 1996,  was $17.2 million
compared to  $15.1 million for the same  period in 1995.   This increase was a
result of premium written under  the new Property & Casualty programs  of $5.7
million  partially offset by a decrease in  premium written of $1.2 million on
credit insurance and decreased premium in the discontinued Agriculture lines.

LIQUIDITY AND CAPITAL RESOURCES

The Company's cash flows from operations have generally  been adequate for its


current operating needs.   Cash flows  from operating activities in  1995 were
adversely  impacted by  the  reinsurance transaction  dated December  29, 1995
described  in  Note  E  in  the  notes  to  unaudited  consolidated  financial
statements.    The   Company's  credit  insurance  policy  terms  and  related
liabilities  are  generally limited  to a  four-year  period during  which the
consumer makes  payments on the  loan.   The Company's  liability on  extended
service contracts typically extends for either one-year or five-year  periods.
The  Company, therefore,  maintains liquidity  in its investment  portfolio to
correspond with the liability outstanding  on its lines of business.   At June
30,  1996, the  estimated duration  of the  Company's fixed  income investment
portfolio  was   3.0  years  while   the  estimated  liability   duration  was
approximately 3.5  years.   Currently,  an interest  rate change  of 1%  would
impact  the market  value of  the fixed  maturity portfolio  and stockholders'
equity by a  decline of approximately $1.8 million if  interest rates rose and
an increase of approximately $1.8 million if interest rates declined.

The mortgage  and asset-backed securities  held by the Company  are subject to
risks associated with  variable prepayments.   As such,  these securities  may
have  a  different actual  maturity  and yield  than  planned at  the  time of
purchase.  The degree  to which a security  is susceptible to either gains  or
losses is  influenced by  the difference  between its  amortized cost  and par
value,  relative sensitivity of the underlying mortgages to prepayment risk in
a changing interest rate  environment and relative priority of  the securities
in the overall securitization.

The Company  limits the extent  of its risks  on fixed maturity  securities by
generally  avoiding  securities  whose  cost  significantly  exceeds  par,  by
purchasing  securities  which  are   backed  by  stable  collateral,   and  by
concentrating on securities that are either planned amortization or sequential
pay classes.    The  collateralized  mortgage  obligations  and  asset  backed
securities owned have primarily  short to intermediate average lives.  At June
30,  1996, the  Company  did not  have  a significant  amount  of higher  risk
mortgage  or asset backed  securities.  There are  negligible default risks on
the mortgage  and asset  backed  security portfolio  as a  whole  as the  vast
majority of  the assets  are either  guaranteed  by U.S.  government-sponsored
entities or are supported in the securitization structure by junior securities
enabling the assets to achieve high investment grade status.

Ohio domiciled insurance companies are subject to Ohio law which regulates the
ability of insurance companies  to pay dividends.   The regulation limits  the
annual dividend or distribution of an insurer to the greater of (1) net income
of the  previous year or (2)  10% of unassigned surplus  as of the  end of the
previous year.   In addition, all  dividends must come from  earned surplus to
qualify as a non-extraordinary dividend.   Amounts greater than this would  be
considered extraordinary dividends and could not be paid without permission of
the  Department of Insurance of the State  of Ohio ("Ohio Department").  Based
on this regulation, Acceleration  Life Insurance Company ("ALIC") could  pay a
dividend  of $8,000 and Acceleration National Insurance Company ("ANIC") would
require Ohio Department approval to pay any  dividend to the registrant during
1996.

The Company's cash flow projections  for 1996 assume that certain  events will
take place in order to have sufficient cash to meet its debt service and other
requirements.   One of these  events included the  liquidation of Acceleration
Insurance Company Limited ("AICL"), which  was in fact concluded in the  first
quarter of 1996.  The Company will monitor its current and future debt service
requirements  to coincide with cash flow availability.  The Company intends to
use any  proceeds from a judgement entered in its  favor in a legal proceeding
(see CERTAIN EVENTS) to repay $3,700,000 in advances received in 1992 and 1993
from  the  registrant's  subsidiaries.    These  advances  are  eliminated  in
consolidation.

On July 25, 1996, the Company commenced an offering of non-transferable rights
to  stockholders of  record as  of June  18, 1996  (see rights  offering under
Certain Events).  The  Company intends to use  the net cash proceeds  from the
rights  offering for general corporate purposes, including investments in, and


advances  to, its  insurance company  subsidiaries and  the redemption  of any
Subordinated Notes which are not tendered in the rights offering (see Note D--
Notes Payable).



In July  1991, ACCEL International Corporation ("ACCEL")  issued $5,848,000 of
subordinated notes  (the "Subordinated Notes") in connection with the purchase
of all  outstanding  common  shares  of  Randjill Group  Ltd.  ("RGL").    The
Subordinated  Notes  have a  nine-year term  with  no principal  payable until
maturity, and  bear interest at 10.125%  per annum.  Effective  June 30, 1992,
ACCEL  amended the notes  to permit the  issuance of additional  notes for the
purpose of making interest  payments, provided, however, that ACCEL  could, at
its option, pay  cash in lieu of issuing additional  notes in any denomination
of less  than $1,000.   As a  result, ACCEL issued  additional notes  totaling
$306,000 and $569,000 for the six months ended June 30, 1996 and the full year
1995 interest payments, respectively.

Of the Subordinated Notes described above, $5,371,000 were initially issued to
Ranger  Insurance  Company  ("Ranger"),   a  company  related  through  common
ownership by a stockholder and director of the Company.   In 1993, Ranger sold
all  of  the  subordinated  notes  held  by  it to  Chase  Insurance  Holdings
Corporation  ("CIHC"),  a  company  related  through  common  ownership  by  a
stockholder and director of the Company.  Additional Subordinated Notes in the
amount of $272,000  and $506,000 were  issued to related  parties for the  six
months  ended  June  30,  1996  and the  full  year  1995  interest  payments,
respectively.

The  total  outstanding  Subordinated  Notes were  $6,337,000  and  $6,031,000
($5,619,000 and  $5,347,000 held  by  related parties  at  June 30,  1996  and
December  31,  1995,  respectively)   and  the  fair  value  of   these  notes
approximated $6,609,000 and $5,783,000 at June 30, 1996 and December 31, 1995,
respectively.

At December  31,  1994,  the  Company  had  an  outstanding  loan  balance  of
$13,000,000 under the  terms of  a credit agreement  (the "Credit  Agreement")
with a bank.   On February 7,  1995 the Company renegotiated the  terms of its
Credit Agreement.  Under the amended Credit Agreement, the quarterly principal
payments scheduled to begin in 1995 were waived.   Specific principal payments
totaling up  to $1.5 million were due on June  30, 1995 and December 31, 1995,
respectively,  from the  liquidation of  AICL and  the  projected sale  of the
building  used as the corporate  home office.   The loan was to  be payable in
full on June 30, 1997.

On December 29, 1995, the Company issued new senior notes (the "Senior Notes")
totaling  $16,500,000 at 9.50%, maturing on April  1, 2001.  The proceeds from
these notes were  used to retire the loan outstanding under the aforementioned
Credit Agreement  and to liquidate an  intercompany loan between ACCEL  and an
insurance subsidiary.  In addition, as of  January 1, 1996 ALIC entered into a
reinsurance agreement  with an unaffiliated  company to reinsure  its in-force
Credit Business.   This agreement is structured, such,  that as future profits
emerge on this block of business, a substantial portion of the Company's share
of  the profits  will be  used over the  next four  to five  years to  pay the
interest thereon and redeem these Senior Notes.

ACCEL's  Board of Directors approved an Employee Stock Ownership Plan ("ESOP")
during 1989.   In 1990, the ESOP entered into an agreement with ALIC to borrow
up  to  $1,000,000  for  the  purchase  of  ACCEL's  common  stock.    Company
contributions into the ESOP have been used to pay down the  loan from ALIC and
release shares  into  the participants'  accounts  as the  Company's  matching
contribution.   The ESOP purchased  136,887 shares (adjusted  for the  1990 5%
common  stock dividend)  under this  loan  agreement with  ALIC at  a cost  of
$1,000,000.  In addition to the shares purchased under the loan agreement, the
ESOP  purchased 90,088 common shares  at a cost  of $603,000.   The loan bears
interest at 10%.



At December 31, 1995, the loan had  an unpaid balance of $525,239.  The market
value of the underlying shares  was $161,000.  The Company revalued  this loan
to market value  as of  December 31,  1995.  This  will allow  the release  of
shares  to participants'  accounts  at an  average  price which  more  closely
approximates recent market values on the Company's stock.  The decrease in the
loan has been reflected  through a decrease  in additional paid-in capital  in
the accompanying unaudited consolidated balance sheets.  The unpaid balance of
the loan ($88,000 at June 30, 1996 and $161,000 at December 31, 1995) has been
reflected  as a reduction in  common stockholders' equity  in the accompanying
unaudited consolidated financial statements.

The Company currently has two business lines that  are in run-off status:  the
realtors'  errors  and omissions  line  and  the farmowner's  multi-peril  and
ancillary inland marine products.

The estimates for policy reserves are continually under review and adjusted as
necessary  as  experience develops  or  new  information becomes  known,  such
adjustments  are  included  in  current  operations.   These  liabilities  are
necessarily  subject  to  the impact  of  future  changes  in claim  severity,
frequency and other factors.  Although considerable variability is inherent in
such  estimates,   based  on  recent  evaluations   conducted  by  experienced
consultants and internal  reviews, management believes that  the current level
of  policy reserves will be  adequate to cover  anticipated claim liabilities.
However, because the realtors' errors and  omission risk was written from  the
first quarter  1986 through  the first  quarter of  1991; and  considering the
length of time involved in the settlement of some claims, there remains a lack
of  credible  experience needed  to determine  whether actual  incurred policy
benefits  will conform  to the  assumptions inherent  in the  determination of
these  liabilities.  Accordingly, the ultimate amounts required for settlement
of policy benefits  may vary  significantly from the  amounts included in  the
accompanying unaudited consolidated financial statements.

The  Company  has  reviewed  Financial  Accounting  Standards  Board  ("FASB")
Statement No. 121, "Accounting for the Impairment of Long-Lived Assets and for
Long-Lived Assets to Be Disposed  Of" which became effective in 1996,  and has
determined  this FASB Statement will not impact  the Company.  The Company has
also   reviewed  FASB   Statement   No.  123,   "Accounting  for   Stock-Based
Compensation" which became effective in 1996.  The Company does not expect the
impact of this FASB Statement to be material to the financial condition of the
Company.  The Company has also reviewed FASB Statement No. 125 "Accounting for
Transfers   and  Servicing   of  Financial   Assets  and   Extinguishments  of
Liabilities" which  becomes effective in 1997,  and does not expect  this FASB
Statement to have any impact on the financial condition of the Company.

Although the cumulative effects of inflation on premium growth cannot be fully
determined, increases  in  the  retail  price of  automobiles  have  generally
resulted in increased  amounts being  financed which constitute  the basis  of
premiums charged for  credit insurance.   Anticipated increases in  automobile
repairs  also  provide the  primary basis  for  increases in  extended service
contract premium rates.


CERTAIN EVENTS

RIGHTS OFFERING:   On  July  25, 1996,  the Company  commenced a  subscription
rights offering  to stockholders  of record  as of  June 18,  1996.   The non-
transferable subscription rights entitle stockholders of record to receive one
right for each share  of stock held and each right entitles the holder thereof
to  purchase one and one-half shares  of the common stock of  the Company at a
subscription price of $2.25  per share.  The rights will expire  at 5:00 p.m.,
Columbus, Ohio  time, on  August 26,  1996, unless extended,  but in  no event
later than  August 28, 1996.  No  commissions or compensation will  be paid in
connection  with the  rights offering.   As part  of the  rights offering, the
Company  has  decided  to permit  the  outstanding  Subordinated  Notes to  be
tendered for cancellation as consideration (in lieu of  cash) for the purchase


of shares of common stock pursuant to the rights offering.

Stockholders  of  record  who hold  Subordinated  Notes  of  the Company  have
indicated  that  they  intend  to  fully  exercise  their  basic  subscription
privilege to purchase shares  of common stock and together, with  the required
cash payment,  will  tender $5,619,046  principal amount  of the  Subordinated
Notes  for cancellation as consideration.  The  Company intends to use the net
cash  proceeds from  the  rights  offering  for  general  corporate  purposes,
including  investments in, and advances to, its insurance subsidiaries and the
redemption of any Subordinated Notes which are not tendered.

Upon  completion  of the  rights  offering, any  shares  of  common stock  not
purchased  by  rights holders  may  be  offered by  the  Company  for sale  to
employees, independent agents and  customers (including automobile dealers) of
the Company at $2.25 per  share for a period commencing on the expiration date
of the  rights offering and  ending not  later than  September 30,  1996.   No
soliciting fees  or other compensation  will be paid  in connection  with such
offering.

WRITE  OFF OF  INVESTMENT IN  RGL  AND GALAXY:   During  December 1986,  ACCEL
invested $1,370,000 (a 20% interest)  in RGL.  RGL  was formed to acquire  all
the  outstanding shares of Galaxy Reinsurance Company, the name was ultimately
changed to Galaxy Insurance Company ("Galaxy").  Galaxy was writing commercial
property insurance, property and casualty, and assumed treaty reinsurance.

During the second  quarter of  1991, the Company  purchased 11,000  additional
common shares  of  RGL at  a  cost of  $992,000.   The  additional  investment
increased the Company's ownership to 31% at June 30, 1991.  In July  1991, the
Company purchased the remaining 69% of  RGL for cash and subordinated notes of
$2.1  million and  $5.8 million,  respectively.   The purchase  price included
goodwill of $1.2 million.

Members of CIHC held a 45% interest in RGL prior to the acquisition by ACCEL.

For the three years ended December  31, 1993, RGL recorded losses and Galaxy's
underwriting  results deteriorated.    The statutory  capital  and surplus  of
Galaxy  declined  significantly (from  $7.3 million  to  $6.1 million  to $2.9
million at December 31,  1991, 1992 and 1993, respectively), resulting  in the
New  York Department of Insurance ("New York Department") placing a moratorium
on all new business as of February 28, 1994.


As a result  of the unsatisfactory underwriting performance of  Galaxy and the
moratorium  placed  on  Galaxy's  underwriting  operations  by  the  New  York
Department, the Company elected to  write-off the unamortized goodwill related
to  Galaxy,  which   resulted  in   a  charge  to   operations  (general   and
administrative  expenses) for  1993 of  $1,643,000.   Due to  significant loss
development during 1994 on  Galaxy's liability lines of business,  the Company
contracted  with an independent actuarial consultant to review the adequacy of
Galaxy's  loss and  LAE reserves as  of June 30,  1994.  The  findings of this
review  indicated the  need  for additional  reserves  which resulted  in  the
statutory insolvency  of Galaxy  at  June 30,  1994.   Statutory  capital  and
surplus after the reserve strengthening was a negative $2.3 million.

Due  to the significance of the  statutory loss and the  loss of the Company's
control of Galaxy as  a result of  the insolvency, the  Company wrote off  its
investment in  RGL ($3.8  million) during the  second quarter of  1994.   As a
result of this action, the consolidated results of operations for 1994 include
a  charge  to  operations of  $3.8  million,  representing  the Company's  net
investment in Galaxy as of April  1, 1994, in addition to operating  losses of
$205,000  incurred during  the  first quarter.    The Company  wrote down  its
investment in RGL to zero and deconsolidated RGL as of April 1, 1994.

Pursuant  to an  Order of  Liquidation dated  October 7,  1994, issued  by the
Supreme Court of the State of New York, the Liquidation Bureau of the New York
Department took control of Galaxy on October 11, 1994.


CLAIMS  ASSERTED BY LIQUIDATION BUREAU  UNDER CERTIFICATES OF  SURETYSHIP:  On
October  7, 1994,  the  Liquidation Bureau  of  the New  York  Department (the
"Liquidation  Bureau") took control of Galaxy, which prior to the commencement
of liquidation proceedings had been an indirect wholly-owned subsidiary of the
Company, pursuant  to an order of  liquidation of the New  York Supreme Court.
Prior to the liquidation of Galaxy, ANIC, the property  and casualty insurance
company  subsidiary  of  the  Company,  had  issued  certain  certificates  of
suretyship ("Certificates") with respect  to certain Galaxy insurance policies
each  of which provided that ANIC would  assume the responsibilities of Galaxy
under the specified policy if Galaxy became insolvent or financially unable to
meet its obligations on the underlying policy, but  only if certain conditions
were met.  In particular, the Certificates provided that ANIC's  assumption of
liability  was  contingent upon  the  insured's executing  and  delivering all
agreements,  assignments  or  evidence  of subrogation  satisfactory  to  ANIC
respecting payments made or liabilities assumed.

In  May  1996, the  Liquidation  Bureau,  acting on  behalf  of  the New  York
Property/Casualty  Insurance Security  Funds (the  "Guaranty Fund"),  during a
meeting with Company  representatives informally advised  the Company that  on
behalf  of  the  Guaranty   Fund  it  intended  to  seek   indemnification  or
reimbursement  from ANIC  for  claims  paid by  the  Guaranty  Fund to  Galaxy
insureds on policies  which may have  been covered by  the Certificates.   The
Liquidation Bureau has not yet completed its response to the Company's request
for  accounting data  and other  information with  respect to  the Liquidation
Bureau's  analysis  of  the  Guaranty  Fund's  right  to  indemnification and,
accordingly,  the Company cannot quantify the magnitude of the potential claim
for indemnification or reimbursement.  The Company has taken the position that
the Guaranty Fund has no right to seek indemnification  unless Galaxy insureds
who  hold properly issued Certificates have  executed assignments and evidence
of subrogation.    Even if  any  Galaxy insured  properly  made such  a  claim
directly against  ANIC, the Company has  been advised by counsel  that if ANIC
paid any such claim, it would have the right, under assignment and subrogation
agreements  with its insureds,  to assert all  rights that  the insureds could
have asserted to recover the loss amounts from any other source, including the
Guaranty Fund.


The  Company intends  to fully  investigate each  claim which  the Liquidation
Bureau, acting on behalf of the Guaranty Fund, formally asserts is entitled to
the  benefits of  a  Certificate to  determine  whether such  Certificate  was
properly endorsed by ANIC and issued  with proper authority and if so, whether
proper agreements, assignments and evidence of subrogation have been executed.
The Company intends  to vigorously  defend any claims  for indemnification  or
reimbursement made by the Liquidation Bureau, on behalf  of the Guaranty Fund,
with respect  to the Certificates.  Although the Company  is not in a position
to  estimate  the magnitude  of the  potential  claims for  indemnification or
reimbursement, it does not believe that the ultimate resolution of such claims
will have a material adverse  affect on the financial condition or  results of
operations of the Company.

DISCONTINUED  REALTORS' ERRORS  AND OMISSIONS  PROGRAM:   As  a result  of the
losses sustained in the realtors' errors and omissions ("REO") program, and in
particular, conduct  discovered by the Company after it assumed responsibility
for claims  processing and handling, the  Company filed suit in  November 1991
against the non-affiliated marketing  organization and broker involved  in the
program.

The  lawsuit sought  to recover  funds improperly  withdrawn from  the account
established for  the payment of claims  under the program; for  damages due to
business expenses  improperly  charged against  such funds;  and for  improper
administration of  the program.   ACCEL and ANIC  entered into  an arrangement
whereby  ANIC's rights under  the lawsuit were  transferred to the  Company in
exchange for a $4,000,000 collateral loan issued to ANIC which was recorded as
a  capital contribution.  The transaction and related agreements were approved
by the Ohio  Department.  The loan agreement and  accompanying promissory note
called for interest  at the 13 week Treasury Bill rate  plus 100 basis points.


The principal of $4,000,000 was paid in full on December 29, 1995.

ACCEL pursued the litigation vigorously and in late 1995 ANIC was awarded $5.3
million  in damages  with  $5.1 million  thereof  being obtained  against  the
marketing  corporation.   A  settlement  has  been  reached  with  the  broker
defendant.  On May 16, 1996, the Company announced it had reached an agreement
to settle its  $5.1 million  judgement against the  marketing corporation  for
$4.4 million  in cash.   The parent company  of the marketing  corporation has
entered  into a definitive merger agreement in  which the acquiring entity has
agreed to pay the amount  of the settlement at the time of the  closing of the
acquisition transaction.  The acquisition is subject to certain regulatory and
stockholder approvals and is anticipated to close in late September.  When and
if the amount  of the  settlement is  paid, the  Company intends  to use  such
amount to increase  the capital  of ALIC and  ANIC to  enable them to  develop
existing  and new programs.   No part of the  settlement will be recognized as
income until received by the Company.



                          PART II.  OTHER INFORMATION


ITEM 6.    Exhibits and Reports on Form 8-K

     (b)   No reports on Form 8-K have been filed by the Registrant during the
           quarter ended June 30, 1996.


                                   SIGNATURE


Pursuant  to the  requirements of  the Securities  Exchange Act  of 1934,  the
Registrant  has duly  caused this  report to  be signed  on its behalf  by the
undersigned, thereunto duly authorized.

                                              ACCEL INTERNATIONAL CORPORATION

Dated:        August 13, 1996                 By:  /S/ Kurt L. Mueller        
       ------------------------------             ---------------------------
                                                   Kurt L. Mueller
                                                   Vice President, Treasurer &
                                                   Controller
_____
* Mr. Mueller is Vice President, Treasurer & Controller and has been duly
  authorized to execute the report on behalf of the Registrant.




<TABLE> <S> <C>

<ARTICLE> 7
<LEGEND>
This schedule contains summary financial information extracted from ACCEL
International Corporation's second quarter 1996 Form 10-Q and is qualified in
its entirety by reference to such Form 10-Q.
</LEGEND>
<CIK> 0000001985
<NAME> ACCEL INTERNATIONAL CORP.
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<DEBT-HELD-FOR-SALE>                            55,290
<DEBT-CARRYING-VALUE>                                0
<DEBT-MARKET-VALUE>                                  0
<EQUITIES>                                       5,961
<MORTGAGE>                                           0
<REAL-ESTATE>                                        0
<TOTAL-INVEST>                                  67,061
<CASH>                                           1,144
<RECOVER-REINSURE>                                   0
<DEFERRED-ACQUISITION>                          32,938
<TOTAL-ASSETS>                                 196,344
<POLICY-LOSSES>                                 23,414
<UNEARNED-PREMIUMS>                             88,077
<POLICY-OTHER>                                      10
<POLICY-HOLDER-FUNDS>                                0
<NOTES-PAYABLE>                                 22,837
                                0
                                          0
<COMMON>                                           535
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                   196,344
                                      10,293
<INVESTMENT-INCOME>                              2,059
<INVESTMENT-GAINS>                                 275
<OTHER-INCOME>                                   1,495
<BENEFITS>                                       6,160
<UNDERWRITING-AMORTIZATION>                      2,592
<UNDERWRITING-OTHER>                             5,318
<INCOME-PRETAX>                                     52
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                        92
<EPS-PRIMARY>                                      .02
<EPS-DILUTED>                                        0
<RESERVE-OPEN>                                       0
<PROVISION-CURRENT>                                  0
<PROVISION-PRIOR>                                    0
<PAYMENTS-CURRENT>                                   0
<PAYMENTS-PRIOR>                                     0
<RESERVE-CLOSE>                                      0
<CUMULATIVE-DEFICIENCY>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission