CHITTENDEN CORP /VT/
10-Q/A, 1995-12-28
STATE COMMERCIAL BANKS
Previous: YANKEE ATOMIC ELECTRIC CO, U-1/A, 1995-12-28
Next: ARTRA GROUP INC, 8-K/A, 1995-12-28





December 28, 1995

Securities and Exchange Commission
450 5th Street
Washington, D. C. 20549

RE:  CHITTENDEN CORPORATION QUARTERLY REPORT (ON FROM 10-Q/A)
     REGISTRATION NO. 0-7974

To Whom It May Concern:

Pursuant to the requirements of Rule 13a-13 under the Securities Exchange Act
of 1934, there is appended to this transmittal, an electronic file of the 
amended quarterly report (on Form 10-Q/A) previously filed on August 9, 1995 
(on Form 10-Q) of Chittenden Corporation, Two Burlington Square, Burlington, 
Vermont 05401 for the six months ended June 30, 1995.

Item 4. Submission of Matters to a Vote of Security Holders has been added to
this amended Form 10-Q/A.

If you have any questions concerning this quarterly report, please telephone
the undersigned at (802) 660-1410.

Kindly acknowledge receipt of this letter by Compuserve E-Mail.

Sincerely,

CHITTENDEN CORPORATION

S/F. SHELDON PRENTICE, SECRETARY 


<PAGE>
                        SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549

                                    FORM 10-Q/A

              X   Quarterly Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934
                        For Six Months Ended June 30, 1995
                                        or
                   Transition Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934 
            For the transition period from ____________to____________


                          Commission File Number 0-7974

                              CHITTENDEN CORPORATION
              (Exact Name of Registrant as Specified in its Charter)


  VERMONT                                             03-0228404
  (State of Incorporation)                (IRS Employer Identification No.)

  TWO BURLINGTON SQUARE
  BURLINGTON, VERMONT                                      05401
  (Address of Principal Executive Offices)               (Zip Code)


                  Registrant's Telephone Number:  (802) 658-4000

                                  NOT APPLICABLE
                Former Name, Former Address and Formal Fiscal Year
                          If Changed Since Last Report


  Indicate by checkmark whether the Registrant (1) has filed all reports
  required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
  1934 during the preceding 12 months (or for such shorter period that the
  Registrant was required to file such reports), and (2) has been subject to
  such filing requirements for the past 90 days.  

                                    YES  X          NO       

  At June 30, 1995, there were 8,487,016 shares of the Corporations's $1.00 par
  value common stock issued, with 8,193,082 shares outstanding. 


<PAGE>
                          PART I.  FINANCIAL INFORMATION

                           ITEM 1.  FINANCIAL STATEMENTS



CHITTENDEN CORPORATION
CONSOLIDATED BALANCE SHEETS (UNAUDITED)

                                                   June 30,       December 31,
                                                     1995            1994
                                                   ---------       ---------
ASSETS                                                  (In Thousands)

Cash and Cash Equivalents                           $133,121        $100,973

Securities Available For Sale                        243,914         196,829

Securities Held For Investment (Market Value 
 $9,744,000 in 1995; and $9,280,000 in 1994)           9,769           9,869

Loans:
    Commercial                                       199,184         105,281
  Real Estate:
    Residential                                      439,209         405,618
    Commercial                                       260,047         214,103
    Construction                                      12,402           7,281
                                                   ---------       ---------
      Total Real Estate                              711,658         627,002
    Consumer                                         141,831         140,677
                                                   ---------       ---------
Total Loans                                        1,052,673         872,960
  Less:  Allowance for Possible Loan Losses          (23,546)        (19,099)
                                                   ---------       ---------
Net Loans                                          1,029,127         853,861
                                                   ---------       ---------
Loans Held for Sale                                    6,768           2,870
Premises and Equipment, Net                           18,041          17,864
Intangible Assets, Net                                11,781               -
Accrued Interest Receivable                           11,284           9,906
Other Real Estate Owned                                2,312           1,288
Net Deferred Tax Asset                                11,640          11,969
Other Assets                                          11,909           8,479
                                                   ---------       ---------
Total Assets                                      $1,489,666      $1,213,908
                                                   =========       =========
LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities:
Deposits:
  Demand                                            $183,176        $180,481
  Certificates of Deposit $100,000 and Over           63,131          69,885
  Savings and Other Time                             997,413         819,832
                                                   ---------       ---------
Total Deposits                                     1,243,720       1,070,198
                                                   ---------       ---------
Short-Term Borrowings                                 95,669          22,650
Accrued Expenses and Other Liabilities                24,532          22,750
                                                   ---------       ---------
Total Liabilities                                  1,363,921       1,115,598
                                                   ---------       ---------
Stockholders' Equity:
  Common Stock - $1 Par Value
    Authorized - 30,000,000 Shares
    Issued - 8,487,016 Shares in 1995; and
     8,099,870 in 1994                                 8,487           8,100
  Surplus                                             58,333          49,863
  Retained Earnings                                   63,440          55,755
Treasury Stock - At Cost, 293,934 Shares in 1995;
      710,346 in 1994                                 (3,966)         (9,586)
Net Unrealized Loss on Securities Available for Sale,
  Net of Taxes of $169,000 in 1995; and $3,077,000
   in 1994                                              (465)         (5,718)
Unearned Portion of Employee Restricted Stock            (84)           (104)
                                                   ---------       ---------
Total Stockholders' Equity                           125,745          98,310
                                                   ---------       ---------
Total Liabilities and Stockholders' Equity        $1,489,666      $1,213,908
                                                   =========       =========

Certain amounts for 1994 have been reclassified to conform with 1995
classifications.

The accompanying notes are an integral part of these consolidated financial
statements.



CHITTENDEN CORPORATION
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)


                                                            For the Quarter
                                                             Ended June 30,

                                                              1995       1994
Interest Income:                                          --------   --------
                                                             (In Thousands)

  Interest on Loans                                        $24,912    $17,284
  Investment Securities:
    Mortgage-Backed Securities                                 576        657
    Taxable                                                  3,013      2,111
    Tax-Favored Debt                                           575        264
    Tax-Favored Equity                                         192        197
  Short-Term Investments                                       362        159
                                                          --------   --------
Total Interest Income                                       29,630     20,672
                                                          --------   --------
Interest Expense:
  Deposits:
    Savings                                                  5,357      3,201
    Time                                                     6,867      3,483
                                                          --------   --------
  Total Interest on Deposits                                12,224      6,684

  Short-Term Borrowings                                        878        489
                                                          --------   --------
Total Interest Expense                                      13,102      7,173
                                                          --------   --------
Net Interest Income                                         16,528     13,499
Provision for Possible Loan Losses                             600      1,200
                                                          --------   --------
Net Interest Income after Provision for
      Possible Loan Losses                                  15,928     12,299
                                                          --------   --------
Noninterest Income:
  Trust Department Income                                    1,048      1,045
  Service Charges on Deposit Accounts                        1,312      1,282
  Losses on Sales of Securities, Net                             -        (39)
  Mortgage Servicing Income                                    513        496
  Gains on Sales of Mortgage Loans                             327        199
  Credit Card Income                                         2,977      1,842
  Other                                                        987        950
                                                          --------   --------
Total Noninterest Income                                     7,164      5,775
                                                          --------   --------
Noninterest Expense:
  Salaries                                                   5,008      4,251
  Employee Benefits                                          1,732      1,425
  Net Occupancy Expense                                      1,750      1,351
  FDIC Deposit Insurance                                       697        589
  Other Real Estate Owned Income and Expense, Net              (36)       (31)
  Credit Card Expense                                        2,070      1,291
  Other                                                      4,356      3,438
                                                          --------   --------
Total Noninterest Expense                                   15,577     12,314
                                                          --------   --------
Income Before Income Taxes                                   7,515      5,760

Provision for Income Taxes                                   2,473      1,917
                                                          --------   --------
Net Income                                                  $5,042     $3,843
                                                          ========   ========
Earnings Per Share:

      Primary                                                $0.60      $0.49

      Fully Diluted                                          $0.60      $0.48

  Dividends Declared Per Share                               $0.15      $0.08
  Book Value                                                $15.35     $12.87

Weighted Average Common and Common Equivalent Shares
  Outstanding                                            8,474,835  7,954,311

The accompanying notes are an integral part of these consolidated financial
statements.


CHITTENDEN CORPORATION
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)


                                                            For the Six Months
                                                              Ended June 30,

                                                              1995       1994
Interest Income:                                          --------   --------
                                                             (In Thousands)

  Interest on Loans                                        $45,640    $33,295
  Investment Securities:
    Mortgage-Backed Securities                               1,138      1,210
    Taxable                                                  5,555      4,173
    Tax-Favored Debt                                         1,055        513
    Tax-Favored Equity                                         377        393
  Short-Term Investments                                     1,005        300
                                                          --------   --------
Total Interest Income                                       54,770     39,884
                                                          --------   --------
Interest Expense:
  Deposits:
    Savings                                                 10,520      6,166
    Time                                                    11,857      6,998
                                                          --------   --------
  Total Interest on Deposits                                22,377     13,164

  Short-Term Borrowings                                      1,409        965
                                                          --------   --------
Total Interest Expense                                      23,786     14,129
                                                          --------   --------
Net Interest Income                                         30,984     25,755
Provision for Possible Loan Losses                           1,550      2,400
                                                          --------   --------
Net Interest Income after Provision for
      Possible Loan Losses                                  29,434     23,355
                                                          --------   --------
Noninterest Income:
  Trust Department Income                                    2,128      2,049
  Service Charges on Deposit Accounts                        2,481      2,344
  Losses on Sales of Securities, Net                             -        (57)
  Mortgage Servicing Income                                  1,007      1,008
  Gains on Sales of Mortgage Loans                             450        734
  Credit Card Income                                         5,535      3,555
  Other                                                      2,150      1,828
                                                          --------   --------
Total Noninterest Income                                    13,751     11,461
                                                          --------   --------
Noninterest Expense:
  Salaries                                                   9,496      8,521
  Employee Benefits                                          3,407      2,988
  Net Occupancy Expense                                      3,320      2,793
  FDIC Deposit Insurance                                     1,290      1,181
  Other Real Estate Owned Income and Expense, Net             (173)      (126)
  Credit Card Expense                                        3,822      2,380
  Other                                                      7,681      6,267
                                                          --------   --------
Total Noninterest Expense                                   28,843     24,004
                                                          --------   --------
Income Before Income Taxes                                  14,342     10,812

Provision for Income Taxes                                   4,659      3,584
                                                          --------   --------
Net Income                                                  $9,683     $7,228
                                                          ========   ========
Earnings Per Share:

      Primary                                                $1.20      $0.91

      Fully Diluted                                          $1.19      $0.91

  Dividends Declared Per Share                               $0.25      $0.16
  Book Value                                                $15.35     $12.87

Weighted Average Common and Common Equivalent Shares
  Outstanding                                            8,110,800  7,951,323

The accompanying notes are an integral part of these consolidated financial
statements.




Chittenden Corporation
Average Balances, Interest Income and Expense, and Average Rates (Unaudited)
For the Six Months Ended June 30,

                                                             1995
                                          --------------------------------------
                                                         Interest      Average
                                           Average        Income        Yield/
                                         Balance (4)    Expense(1)     Rate(1)
                                        ----------- ------------- ------------
                                                     (In Thousands)
ASSETS
Interest-Earning Assets:
  Loans (2)                                $969,339      $45,366           9.44%
  Industrial Revenue Bonds (3)                6,998          409          11.79
  Investments:
    Taxable                                 212,992        6,693           6.34
    Tax-Favored Debt Securities              46,685        1,540           6.65
    Tax-Favored Equity Securities            16,281          520           6.44
  Interest-Bearing Deposits in Banks            100            1           2.02
  Federal Funds Sold                         34,280        1,003           5.90
                                            -------      -------
    Total Interest-Earning Assets         1,286,675       55,532           8.70
                                                         -------
  NonInterest-Earning Assets                110,167
  Allowance for Possible Loan Losses        (21,894)
                                            -------
    Total Assets                         $1,374,948
                                         ===========

LIABILITIES AND STOCKHOLDERS' EQUITY
Interest-Bearing Liabilities:
  Savings and Interest-Bearing
    Transactional Accounts                 $578,005       10,520           3.67
  Certificates of Deposit $100,000
    and Over                                113,349        2,985           5.31
  Other Time Deposits                       342,524        8,872           5.22
                                            -------      -------
    Total Interest-Bearing Deposits       1,033,878       22,377           4.36

  Short-Term Borrowings                      41,574        1,409           6.83
                                            -------      -------
    Total Interest-Bearing Liabilities    1,075,452       23,786           4.46
                                                         -------
NonInterest-Bearing Liabilities:

  Demand Deposits                           170,583
  Other Liabilities                          16,898
                                            -------
    Total Liabilities                     1,262,933

  Stockholders' Equity                      112,015
                                            -------
    Total Liabilities and
      Stockholders' Equity               $1,374,948
                                        ===========
Net Interest Income                                      $31,746
                                                         =======

Interest Rate Spread (5)                                                 4.24%

Net Yield on Earning Assets (6)                                          4.98%



(1)  On a fully taxable equivalent basis.  Calculated using a Federal Income 
     Tax Rate of 35%.
(2)  Includes nonperforming loans.
(3)  Industrial revenue bonds are included in Loans in the Financial Statements.
(4)  Average balances are based on historical amortized cost balances.
(5)  Interest rate spread is the average rate earned on total interest-earning
     assets less the average rate paid for interest-bearing liabilities.
(6)  Net yield on earning assets is net interest income divided by total
     interest-earning assets.

The accompanying notes are an integral part of these consolidated financial
statements.

Chittenden Corporation
Average Balances, Interest Income and Expense, and Average Rates (Unaudited)
For the Six Months Ended June 30,

                                                        1994
                                          --------------------------------------
                                                        Interest       Average
                                           Average       Income/        Yield/
                                        Balance (4)     Expense(1)     Rate(1)
                                        ----------- -------------   ----------
                                                     (In Thousands)
ASSETS
Interest-Earning Assets:
  Loans (2)                                $826,659      $32,982         8.05%
  Industrial Revenue Bonds (3)               10,155          461        9.15
  Investments:
    Taxable                                 199,645        5,383        5.44
    Tax-Favored Debt Securities              29,857          742        5.01
    Tax-Favored Equity Securities            26,975          533        3.98
  Interest-Bearing Deposits in Banks          2,006           34        3.42
  Federal Funds Sold                         15,122          266        3.55
                                            -------      -------
    Total Interest-Earning Assets         1,110,419       40,401        7.34
                                                         -------
  NonInterest-Earning Assets                 94,750
  Allowance for Possible Loan Losses        (19,267)
                                            -------
    Total Assets                         $1,185,902
                                        ===========

LIABILITIES AND STOCKHOLDERS' EQUITY
Interest-Bearing Liabilities:
  Savings and Interest-Bearing
    Transactional Accounts                 $500,139        6,166        2.49
  Certificates of Deposit $100,000
    and Over                                 67,380        1,196        3.58
  Other Time Deposits                       309,549        5,802        3.78
                                            -------      -------
    Total Interest-Bearing Deposits         877,068       13,164        3.03

  Short-Term Borrowings                      40,172          965        4.84
                                            -------      -------
    Total Interest-Bearing Liabilities      917,240       14,129        3.11
                                                         -------
NonInterest-Bearing Liabilities:

  Demand Deposits                           157,145
  Other Liabilities                          11,975
                                            -------
    Total Liabilities                     1,086,360

  Stockholders' Equity                       99,542
                                            -------
    Total Liabilities and
      Stockholders' Equity               $1,185,902
                                        ===========
Net Interest Income                                      $26,272
                                                         =======

Interest Rate Spread (5)                                                 4.23%

Net Yield on Earning Assets (6)                                          4.77%



(1)  On a fully taxable equivalent basis.  Calculated using a Federal Income
     Tax Rate of 35%.
(2)  Includes nonperforming loans.
(3)  Industrial revenue bonds are included in Loans in the Financial Statements.
(4)  Average balances are based on historical amortized cost balances.
(5)  Interest rate spread is the average rate earned on total interest-earning
     assets less the average rate paid for interest-bearing liabilities.
(6)  Net yield on earning assets is net interest income divided by total
     interest-earning assets.

The accompanying notes are an integral part of these consolidated financial
statements.




Chittenden Corporation
Consolidated Statements of Cash Flows (Unaudited)

                                                           For the Six Months 
                                                              Ended June 30,
                                                             1995        1994
                                                            (In Thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income                                                 $9,683      $7,228
  Adjustments to reconcile net income to net
      cash provided by operating activities:
    Provision for possible loan losses                        1,550       2,400
    Depreciation and amortization                             1,499         976
    Amortization of intangible assets                             -           -
    Amortization of premiums, fees, and discounts, net          605         656
     Investment securities losses                                 -          57
     Deferred (prepaid) income taxes                           (724)        274
Changes in assets and liabilities net of effects from 
   purchase of the Bank of Western Massachusetts:
     Loans held for sale                                     (3,898)      7,205
     Accrued interest receivable                                196      (2,179)
     Other assets                                             4,319       1,270
     Accrued expenses and other liabilities                  (1,008)       (462)
                                                          ----------  ----------
      Net cash provided by operating activities              12,222      17,425
                                                          ----------  ----------
CASH FLOWS FROM INVESTING ACTIVITIES:
    Acquisition of Bank of Western Massachusetts,                             
       net of cash acquired                                  (3,455)          -
    Proceeds from sales of securities (available for sale)   16,001      32,920
    Proceeds from maturing securities and principal payments
       on securities (available for sale)                   139,502     104,131
    Purchase of securities (available for sale)            (152,348)   (195,405)
    Proceeds from principal payments on securities             
       (held for investment)                                    100         620
    Loans originated, net of principal repayments           (21,719)      4,977
    Purchases of premises and equipment                      (1,981)       (576)
                                                          ----------  ----------
      Net cash used in investing activities                 (23,900)    (53,333)
                                                          ----------  ----------
CASH FLOWS FROM FINANCING ACTIVITIES:
    Net decrease in deposits                                 (3,237)    (16,487)
    Net increase (decrease) in short-term borrowings         48,859     (29,758)
    Proceeds from issuance of treasury and common stock         202         114
    Dividends on common stock                                (1,998)     (1,245)
                                                          ----------  ----------
      Net cash provided by (used in) financing activities    43,826     (47,376)
                                                          ----------  ----------
Net increase (decrease) in cash and cash equivalents         32,148     (83,284)
Cash and cash equivalents at beginning of year              100,973     195,163
                                                          ----------  ----------
Cash and cash equivalents at June 30,                      $133,121    $111,879
                                                          ==========  ==========
Supplemental disclosure of cash flow information:
    Cash paid during the period for:
      Interest                                              $23,619     $14,331
      Income taxes                                            4,200       3,050
    Noncash transactions:
      Loans transferred to other real estate owned            3,513         675
      Mortgage loans securitized                              8,121           -

The accompanying notes are an integral part of these consolidated financial
statements.




                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  June 30, 1995

  NOTE 1 - ACCOUNTING POLICIES

     The Company's significant accounting policies, other than those described
  in Note 2 below, are described in Note 1 of the Notes to Consolidated
  Financial Statements included in its 1994 Annual Report on Form 10-K filed
  with the Securities and Exchange Commission.  For interim reporting purposes,
  the Company follows the same basic accounting policies and considers each
  interim period as an integral part of an annual period.

     The financial information included herein is unaudited; however, such
  information reflects all adjustments (consisting of normal recurring
  adjustments) which are, in the opinion of management, necessary for a fair
  statement of results for the interim periods.

  NOTE 2 - ACCOUNTING POLICY CHANGE - ADOPTION OF SFAS NO. 114

     As of January 1, 1995, the Company adopted Statement of Financial
  Accounting Standards No. 114, Accounting by Creditors for Impairment of a
  Loan, as amended by SFAS No. 118 (hereafter collectively referred to as SFAS
  114).  A loan is impaired when, based on current information and events, it is
  probable that a creditor will be unable to collect all amounts due according
  to the contractual terms of the loan agreement.  SFAS 114 requires that
  impaired loans be measured based on the present value of the expected future
  cash flows discounted at the loan's effective interest rate.  In the case of
  collateral dependent loans, impairment may be measured based on the fair value
  of the collateral.  When the measure of the impaired loan is less than the 
  recorded investment in the loan, the impairment is recorded through a 
  valuation allowance.  This change in accounting as prescribed by SFAS 114 did
  not result in a cumulative adjustment of the Company's reported financial
  condition.  Further, adoption of SFAS 114 did not impact the Company's
  measurement of its provision for possible loan losses for the six month period
  ended June 30, 1995.

     The adoption of SFAS 114 had no impact on the Company's income recognition
  policy for nonaccrual loans.

     Allowance for Possible Loan Losses.  The following table presents changes
  in the allowance for possible loan losses:

                                    Three Months            Six Months
                                    Ended June 30,          Ended June 30,
                                    --------------------------------------
                                    1995     1994           1995     1994
                                    --------------------------------------
                                               (In Thousands)

  Beginning Balance                 $23,402  $18,985        $19,099  $18,917
  Allowance of Acquired Bank             -        -           4,135       - 
  Provision                             600    1,200          1,550    2,400
  Loans Charged Off                  (1,290)  (1,521)        (2,343)  (2,877)
  Loan Recoveries                       834      263          1,105      487
                                    -----------------------------------------
  Ending Balance                    $23,546  $18,927        $23,546  $18,927 
                                    =========================================

     At June 30, 1995, the recorded investment in loans that are considered to
  be impaired under SFAS 114 was $7,527,000 (all such loans were on a nonaccrual
  basis).  Included in this amount is $4,222,000 of impaired loans for which the
  related allowance for possible loan losses is $875,000, and $3,305,000 of
  impaired loans for which no specific allowance for possible loan losses has
  been allocated.  The average recorded investment in impaired loans during the
  quarter ended June 30, 1995 was approximately $8,634,000.  For the quarter
  ended June 30, 1995, interest income on impaired loans totaled $39,000, which
  was recognized on a cash basis.

  NOTE 3 - ACQUISITION

     On March 17, 1995 the Company acquired all of the outstanding shares of the
  common stock of Bank of Western Massachusetts.  The Company issued 784,406
  shares at a price of $18.20 per share; 408,594 of the shares issued were
  treasury stock.  The total cash outlay, including payments made with respect
  to outstanding stock options and warrants issued by Bank of Western
  Massachusetts, was $12.1 million.  This transaction has been accounted for as
  a purchase and, accordingly the consolidated statement of income includes Bank
  of Western Massachusetts' results of operations from the date of acquisition.

     In accordance with the purchase method of accounting, the purchase price
  has been allocated to assets acquired and liabilities assumed based on
  estimates of fair value at the date of acquisition.  The excess of purchase
  price over the fair value of assets acquired, including a core deposit
  intangible asset, has been recorded as goodwill.  The fair value of these
  assets and liabilities is summarized as follows:

                                            (In Thousands)
                                            --------------
  Cash and Cash Equivalents                    $   8,715
  Securities Available for Sale                   42,123
  Net Loans                                      158,975
  Premises and Equipment                           1,422
  Core Deposit Intangible                          5,021
  Goodwill                                         7,123
  Other Real Estate Owned                          1,296
  Prepaid Expenses and Other Assets                5,296
  Deposits                                      (176,395)
  Short-Term Borrowings                          (18,980)
  Accrued Expenses and Other Liabilities          (8,143)
                                            --------------
     Total Acquisition Cost                   $   26,453
                                            ==============

     Included in the total acquisition cost are approximately $100,000 of
  capitalized costs incurred in connection with the acquisition.

     Future adjustments to certain preliminary estimates may result in 
  adjustments to these amounts. Such adjustments, in aggregate, are not expected
  to be material.

     Goodwill is being amortized on a straight-line basis over 15 years; the
  core deposit intangible is being amortized on an accelerated basis over 10
  years.

     Following is supplemental information reflecting selected pro forma results
  if this acquisition had been consummated at the beginning of the periods
  presented: 

                                                  First
                                  Full Year       Six Months
                                  --------------------------
                                  1994            1995
                                  --------------------------
                                  (In Thousands, except EPS)

  Total Revenue                 $87,346          $46,620
  Net Income                     15,972            8,672

  Earnings per Share (EPS) 
   (Split-adjusted)             $  1.84          $  1.03

     Total revenue includes net interest income and noninterest income.

  NOTE 4 - STOCKHOLDERS' EQUITY

     Stock Split.  On April 19, 1995, the Company declared a five-for-four stock
  split to be distributed on May 26, 1995 to stockholders of record May 12,
  1995.  This stock split has been reflected in the accompanying balance sheets
  as of June 30, 1995 and December 31, 1994; all per share information shown on
  the accompanying statements of income has been retroactively restated to
  reflect the split.  Quarterly per share figures may not total to the full year
  amount due to changes in the average number of shares outstanding.

  NOTE 5 - SUBSEQUENT EVENT

     Dividend Declaration.  On July 20, 1995, the Company declared dividends of
  approximately $1.23 million or $0.15 per share.  This dividend is to be paid
  on August 18, 1995 to stockholders of record on August 4, 1995. 


                          PART I.  FINANCIAL INFORMATION

      Item 2.  Management's Discussion and Analysis of Financial Condition 
                            and Results of Operations



     MANAGEMENT'S DISCUSSION AND ANALYSIS
     OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

          Chittenden Corporation's net income for the second quarter of 1995
     increased 31% from the 1994 level to $5.0 million, or $0.60 per share.  Net
     income for the first six months of 1995 totaled $9.7 million, or $1.19 per
     fully diluted share, up 34% from last year.  Return on average assets was
     1.42% for the first six months of 1995, compared with 1.23% last year. 
     Return on average equity was 17.43% for the first six months of 1995, up
     from 14.64% for the same period in 1994.

          Net interest income on a fully taxable equivalent basis for the first
     half of 1995 was $31.7 million, up $5.5 million from the amount earned
     during the first six months of 1994.  Contributing to this increase were
     both a higher net yield on earning assets, up 21 basis points from a year
     ago to 4.98%, and higher average earning assets, up $176.3 million from a
     year ago due primarily to the acquisition of Bank of Western Massachusetts
     late in the first quarter of 1995.  The acquisition was accounted for as a
     purchase, therefore the numbers disclosed in the tables and narrative that
     follow include the acquired bank for 1995, but not for the comparable time
     periods in 1994.

          Provisions for and activity in the allowance for possible loan losses
     are summarized as follows:
                                        Three Months        Six Months
                                        Ended June 30,      Ended June 30,
                                        ----------------------------------
                                          1995    1994       1995     1994
                                        ----------------------------------
                                                   (In Thousands)
     Beginning Allowance for Possible
      Loan Losses Balance               $23,402   $18,985   $19,099   $18,917
     Allowance of Bank Acquired
      March 17, 1995                         -         -      4,135        -
     Provision for Possible Loan Losses     600     1,200     1,550     2,400
     Loans Charged Off                   (1,290)   (1,521)   (2,343)   (2,877)
     Loan Recoveries                        834       263     1,105       487 
                                        -------------------------------------
     Ending Allowance for Possible
      Loan Losses Balance               $23,546   $18,927   $23,546   $18,927
                                        =====================================

     The lower level of provision for possible loan losses reflected the effect
     of significant recoveries in the second quarter.

          Noninterest income amounted to $7.2 million for the second quarter and
     $13.8 million for the first half of 1995, up 24% and 20%, respectively,
     from the same periods a year ago.  Trust revenue was up modestly from 1994
     levels.  Service charges on deposit accounts were up due to higher deposit
     levels, primarily reflecting the acquired bank.  Gains on sales of mortgage
     loans were up $128,000 for the quarter due to increased activity as
     interest rates declined.  For the first six months of the year, gains were
     down $284,000 reflecting lower levels of refinancing activity in the first
     quarter.  Chittenden continues to sell most of its fixed rate residential
     mortgage production in the secondary market.  Mortgage servicing income was
     up slightly for the second quarter and even with the first half of last
     year.  Revenue from higher serviced mortgage balances was partially offset
     by accelerated amortization of deferred premiums.  Credit card income
     increased $1.1 million for the second quarter and $2.0 million for the
     first six months from the comparable 1994 levels, reflecting higher
     transaction volumes.

          For the second quarter of 1995, noninterest expenses were $15.6
     million, up 26% from the comparable 1994 level.  Most of the increase
     reflected the inclusion of the Bank of Western Massachusetts' expenses in
     the 1995 amounts.  Without the effect of the acquisition, second quarter
     expenses were up approximately $1.3 million or 11%. This increase was 
     primarily in the credit card expense category and reflected the increased 
     volume of activity noted previously. Other expense included $307,000 of 
     amortization of intangibles recorded in connection with the acquisition.  
     Noninterest expenses stood at $28.8 million for the first half of 1995, up 
     20% from the same period last year.  Excluding the Bank of Western 
     Massachusetts, expenses were up 10% for the first half.  Half of this 
     variance was attributable to higher credit card expenses.

     CREDIT QUALITY

          Nonperforming assets include nonaccrual loans, restructured debt, and
     foreclosed real estate (Other Real Estate Owned).  As of June 30, 1995,
     nonperforming assets totaled $13.7 million, up from $12.8 million a year
     earlier and down from $15.1 million at March 31, 1995.  Approximately $4.3
     million in payments received, charge-offs, and sales of OREO during the
     quarter exceeded the addition of $2.8 million to total non-performing
     assets.  The allowance for loan losses stood at $23.5 million at June 30,
     1995, up slightly from $23.4 million at March 31, 1995 and $19.1 million 
     at December 31, 1994.

          A summary of credit quality follows:

                                        06/30/95  03/31/95  12/31/94  06/30/94
                                        --------------------------------------
                                                       (In Thousands)

     Nonaccrual Loans                   $11,166   $12,755   $ 7,934   $11,225
     Restructured Debt                      187       190       185       188
     Other Real Estate
      Owned (OREO)                        2,312     2,183     1,288     1,388
                                        ---------------------------------------
     Total Nonperforming
      Assets (NPA)                      $13,665   $15,128   $ 9,407   $12,801
                                        =======================================

     Loans Past Due 90 Days or 
      More and Still Accruing Interest  $ 1,814   $ 3,733   $ 1,132   $   751
     Allowance for Possible Loan Losses  23,546    23,402    19,099    18,927
     NPA as % of Loans plus OREO           1.30%     1.47%     1.08%     1.52%
     Loss Allowance as % of Loans          2.24      2.28      2.19      2.25
     Loss Allowance as % of 
      Nonperforming Loans                207.40    180.63    235.24    165.84
     Loss Allowance as % of NPA          172.31    154.69    203.02    147.86


       As of January 1, 1995, the Company adopted Statement of Financial 
     Accounting Standards No. 114, Accounting by Creditors for Impairment of a 
     Loan as amended by SFAS No. 118.  Please refer to NOTE 2 to the 
     Consolidated Financial Statements appearing elsewhere in this document.

     CAPITAL

          Stockholders' equity totaled $125.7 million at June 30, 1995, up from 
     $119.0 million at the end of March.  At June 30, 1994, equity was $100.2 
     million.  The current level reflects the net income of $5.0 million
     for second quarter 1995, the improvement of $2.9 million in the
     valuation allowance for net unrealized losses on investment securities
     available for sale, and dividends paid to stockholders of $1.2 million. 
     The decrease in the valuation allowance reflects an increase in the fair
     value of the available for sale investment portfolio which resulted from
     lower interest rates during the quarter.  

          "Tier One" capital, consisting entirely of common equity, measured
     10.65% of risk-weighted assets at June 30, 1995.  Total capital, including 
     the "Tier Two" allowance for loan losses, was 12.01% of risk-weighted 
     assets.  The leverage capital ratio was 7.84%.  These ratios placed 
     Chittenden in the "well-capitalized" category according to regulatory 
     standards.

     LIQUIDITY

          The Company's liquidity and rate sensitivity are monitored by the
     Bank's asset and liability committee.  This committee meets regularly to
     review and direct the Bank's lending and investment activities, as well as
     its deposit-gathering and borrowing functions.

          The measure of an institution's liquidity is its ability to meet its
     cash commitments at all times with available cash or by conversion of other
     assets to cash at a reasonable price.  At June 30, 1995, the Company
     maintained cash balances and short-term investments of approximately $133.1
     million, compared with $101.0 million at December 31, 1994.  During the
     first six months of 1995, the Company continued to be an average daily net
     seller of Federal Funds.




ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS


(a)  MEETING DATE

     April 19, 1995 - Annual Meeting

(b)  N/A

(c)  VOTING MATTERS

     1.  The election of Directors as provided by the By-Laws.
 
         Director                    For         Against      Abstain    No Vote
         -----------------------------------------------------------------------
         Frederic H. Bertrand        5,144,897         0      26,188           0
         David M. Boardman           5,151,601         0      19,484           0
         Pall D. Spera               5,152,635         0      18,450           0
         Martel D. Wilson, Jr.       5,153,274         0      17,811           0

     2.  The approval of the appointment of Arthur Andersen LLP as independent
         public accountants for 1995.

         Public Accountant           For         Against       Abstain   No Vote
         -----------------------------------------------------------------------

         Arthur Andersen LLP         5,141,041    13,854       16,190          0

(d)  N/A


                           PART 11 - OTHER INFORMATION

                    Item 6.  Exhibits and Reports on Form 8-K

     a.     Exhibits

            Exhibit 27.  Financial Data Schedule

     b.     Reports on Form 8-K

            Press Release dated April 19, 1995 related to announcement of 
            five-for-four stock split, filed via Edgar on April 26, 1995. 


<PAGE>

                              CHITTENDEN CORPORATION

                                    SIGNATURES

  Pursuant to the requirement of the Securities Exchange Act of 1934, the
  Registrant has duly caused this report to be signed on its behalf by the
  undersigned thereunto duly authorized.


                                          CHITTENDEN CORPORATION
                                          Registrant




  August 9, 1995                          S/PAUL A. PERRAULT
  Date                                    Paul A. Perrault, President
                                          and Chief Executive Officer





 August 9, 1995                           S/NANCY ROWDEN BROCK
 Date                                     Nancy Rowden Brock
                                          Treasurer 





<TABLE> <S> <C>

<ARTICLE> 9
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               JUN-30-1995
<CASH>                                           67076
<INT-BEARING-DEPOSITS>                             100
<FED-FUNDS-SOLD>                                 65945
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                          0
<INVESTMENTS-CARRYING>                            9769
<INVESTMENTS-MARKET>                              9744
<LOANS>                                        1052673
<ALLOWANCE>                                      23546
<TOTAL-ASSETS>                                 1489666
<DEPOSITS>                                     1243720
<SHORT-TERM>                                     95669
<LIABILITIES-OTHER>                              24532
<LONG-TERM>                                          0
<COMMON>                                          8487
                                0
                                          0
<OTHER-SE>                                      117258
<TOTAL-LIABILITIES-AND-EQUITY>                 1489666
<INTEREST-LOAN>                                  45640
<INTEREST-INVEST>                                 8125
<INTEREST-OTHER>                                  1005
<INTEREST-TOTAL>                                 54770
<INTEREST-DEPOSIT>                               22377
<INTEREST-EXPENSE>                               23786
<INTEREST-INCOME-NET>                            30984
<LOAN-LOSSES>                                     1550
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                  28843
<INCOME-PRETAX>                                  14342
<INCOME-PRE-EXTRAORDINARY>                       14342
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      9683
<EPS-PRIMARY>                                     1.20
<EPS-DILUTED>                                     1.19
<YIELD-ACTUAL>                                    4.55
<LOANS-NON>                                      11166
<LOANS-PAST>                                      1814
<LOANS-TROUBLED>                                   187
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 19099
<CHARGE-OFFS>                                     2343
<RECOVERIES>                                      1105
<ALLOWANCE-CLOSE>                                23546
<ALLOWANCE-DOMESTIC>                             23546
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission