ARTRA GROUP INC
10-Q, 1997-05-08
CONVERTED PAPER & PAPERBOARD PRODS (NO CONTANERS/BOXES)
Previous: WMX TECHNOLOGIES INC, 10-Q, 1997-05-08
Next: CAPITAL PROPERTIES INC /RI/, 10QSB, 1997-05-08



                      SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q


              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 27, 1997

                                       OR

              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                        For the transition period from to

                          Commission file number 1-3916


                            ARTRA GROUP INCORPORATED
             (Exact name of registrant as specified in its charter)



               Pennsylvania                               25-1095978
     --------------------------------                  -----------------
       State or other jurisdiction                      I.R.S. Employer
     of incorporation or organization                  Identification No.
 

   500 Central Avenue, Northfield, IL                        60093
 --------------------------------------                     --------
 Address of principal executive offices                     Zip Code

 Registrant's telephone number, including area code:   (847) 441-6650


                                 Not Applicable
- --------------------------------------------------------------------------------
Former name, former address and former fiscal year, if changed since last report


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                    Yes X    No
                                       ---     ---

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.
                                                       
              Class                           Outstanding at April 30, 1997  
  -------------------------------            ------------------------------- 
  Common stock, without par value                       7,885,420

<PAGE>

 

                            ARTRA GROUP INCORPORATED

                                      INDEX


           
                                                                         Page
                                                                        Number
                                                                        ------

PART I    FINANCIAL INFORMATION

 Item 1.  Financial Statements (Unaudited)

           Condensed Consolidated Balance Sheets
               March 27, 1997 and December 26, 1996                        2

           Condensed Consolidated Statements of Operations
               Three Months Ended March 27, 1997 
               and March 28, 1996                                          4

           Condensed Consolidated Statement of Changes
               in Shareholders' Equity (Deficit)
               Three Months Ended March 27, 1997                           5

           Condensed Consolidated Statements of Cash Flows
               Three Months Ended March 27, 1997 
               and March 28, 1996                                          6

           Notes to Condensed Consolidated Financial Statements            7


 Item 2.   Management's Discussion and Analysis of
               Financial Condition and Results of Operations              24 



PART II    OTHER INFORMATION


 Item 1.   LegalProceedings                                               34

 Item 6.   Exhibits and Reports on Form 8-K                               34



SIGNATURES                                                                35
 
<PAGE>

                         PART I - FINANCIAL INFORMATION

Item 1.     Financial Statements

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                            (Unaudited in thousands)




                                                       March 27,    December 26,
                                                          1997           1996
                                                      -----------    -----------

                  ASSETS
Current assets:
   Cash and equivalents                                      $48           $171
   Receivables, less allowance for
      doubtful accounts and markdowns of
      $497 in 1997 and $512 in 1996                        9,224          8,267
   Inventories                                            19,356         14,967
   Available-for-sale securities                          14,612         22,564
   Other                                                     985            931
                                                      -----------    -----------
               Total current assets                       44,225         46,900
                                                      -----------    -----------


Property, plant and equipment                             47,678         45,414
Less accumulated depreciation and amortization            21,464         20,480
                                                      -----------    -----------
                                                          26,214         24,934
                                                      -----------    -----------

Other assets:
   Excess of cost over net assets acquired,
      net of accumulated amortization of
      $2,159 in 1997 and $2,083 in 1996                    2,979          2,995
   Other                                                   1,215          2,550
                                                      -----------    -----------
                                                           4,194          5,545
                                                      -----------    -----------
                                                         $74,633        $77,379
                                                      ===========    ===========



The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.

<PAGE>



                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                            (Unaudited in thousands)



                                                       March 27,    December 26,
                                                          1997           1996
                                                      -----------    -----------

               LIABILITIES
Current liabilities:
   Notes payable, including amounts
      due to related parties of
      $4,800 in 1997 and $3,600 in 1996                  $18,158        $18,631
   Current maturities of long-term debt                    2,712          2,712
   Accounts payable                                        7,296          5,129
   Accrued expenses                                       10,386         10,394
   Income taxes                                              316            478
   Bagcraft detachable put warrant                            -           1,500
   Redeemable preferred stock                             11,403         11,100
   Liabilities of discontinued operations                    321            348
                                                      -----------    -----------
               Total current liabilities                  50,592         50,292
                                                      -----------    -----------

Long-term debt                                            39,934         34,207
Other noncurrent liabilities                               2,551          2,135
Commitments and contingencies

Redeemable common stock,
   issued 72,984 shares in 1997
   and 98,734 shares in 1996                               3,073          3,657

Redeemable preferred stock                                 8,895          8,678


    SHAREHOLDERS' EQUITY (DEFICIT)
Common stock, no par value;
   authorized 20,000,000 shares;
   issued 7,820,064 shares in 1997
   and 7,624,766 shares in 1996                            5,920          5,793
Additional paid-in capital                                41,155         40,211
Unrealized appreciation of investments                    17,722         25,719
Receivable from related party,
   including accrued interest                             (6,754)        (6,468)
Accumulated deficit                                      (88,403)       (86,793)
                                                      -----------    -----------
                                                         (30,360)       (21,538)
Less treasury stock, 7,628 shares, at cost                    52             52
                                                      -----------    -----------
                                                         (30,412)       (21,590)
                                                      -----------    -----------
                                                         $74,633        $77,379
                                                      ===========    ===========



The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.
<PAGE>



                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                 (Unaudited in thousands, except per share data)





                                                        Three Months Ended
                                                      ----------------------- 
                                                       March 27,    March 28,
                                                         1997          1996
                                                      ----------   ----------

Net sales                                               $28,461      $28,402
                                                      ----------   ----------

Costs and expenses:
   Cost of goods sold, 
     exclusive of depreciation and amortization          22,394       23,141
   Selling, general and administrative                    3,949        3,800
   Depreciation and amortization                          1,061          976
                                                      ----------   ----------
                                                         27,404       27,917
                                                      ----------   ----------

Operating earnings                                        1,057          485
                                                      ----------   ----------

Other income (expense):
   Interest expense                                      (1,828)      (1,737)
   Amortization of debt discount                           (675)         (10)
   Realized gain on disposal 
     of available-for-sale securities                       213        1,043
   Other income (expense), net                               37         (131)
                                                      ----------   ----------
                                                         (2,253)        (835)
                                                      ----------   ----------

Loss before income taxes,
   minority interest and extraordinary credit            (1,196)        (350)
Credit  for income taxes                                    201           -
Minority interest                                          (358)         553
                                                      ----------   ----------
Earnings (loss) before extraordinary credit              (1,353)         203
Extraordinary credit,
   net discharge of indebtedness                             -         9,424
                                                      ----------   ----------
Net earnings (loss)                                      (1,353)       9,627
Dividends applicable to 
   redeemable preferred stock                              (162)        (148)
Reduction of retained earnings 
   applicable to redeemable common stock                    (95)         (86)
                                                      ----------   ----------
Earnings (loss) applicable to common shares             ($1,610)      $9,393
                                                      ==========   ==========

Earnings (loss) per share:
   Loss before extraordinary credit                      ($0.21)      ($0.01)
   Extraordinary credit                                      -          1.23
                                                      ----------   ----------
   Net earnings                                          ($0.21)       $1.22
                                                      ==========   ==========

Weighted average number of shares 
   of common stock and common stock
   equivalents outstanding                                7,840        7,673
                                                      ==========   ==========


The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.

<PAGE>


                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
  CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY (DEFICIT)
                   (Unaudited in thousands, except share data)

<TABLE>
<CAPTION>
                                              

                                                                                           
                                                                   Unrealized  Receivable                                 Total
                                       Common Stock    Additional Appreciation    From                 Treasury Stock  Shareholders'
                                    ------------------   Paid-in       of        Related  Accumulated  --------------     Equity
                                      Shares   Dollars   Capital   Investments    Party     (Deficit)  Shares Dollars    (Deficit)
                                    ---------- -------   -------   ----------   --------  -----------  ------ -------   ----------

<S>                                  <C>        <C>      <C>         <C>         <C>         <C>        <C>      <C>      <C>      
Balance at December 26, 1996         7,624,766  $5,793   $40,211     $25,719     ($6,468)    ($86,793)  7,628    ($52)    ($21,590)
 Net earnings                                -       -         -           -           -       (1,353)      -       -       (1,353)
 Common stock issued 
  to pay liabilities                    39,955      30       184           -           -            -       -       -          214
 Increase in receivable 
  from related party, 
  including accrued interest                 -       -         -           -        (286)           -       -       -         (286)
 Decrease in unrealized 
  appreciation of investments                -       -         -      (7,997)          -            -       -       -       (7,997)
 Exercise of stock options
   and warrants                         39,800      30       148           -           -            -       -       -          178
 Redeemable common stock
  obligation paid by the issuance 
  of additional common shares          115,543      67       612           -           -            -       -       -          679
 Redeemable common 
  stock accretion                            -       -         -           -           -          (95)      -       -          (95)
 Redeemable preferred 
  stock dividends                            -       -         -           -           -         (162)      -       -         (162)
                                    ---------- -------   -------   ---------    --------     --------  ------   -----   ----------
Balance at March 27, 1997            7,820,064  $5,920   $41,155     $17,722     ($6,754)    ($88,403)  7,628    ($52)    ($30,412)
                                    ========== =======   =======   =========    ========     ========  ======   =====   ==========
</TABLE>

The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.

<PAGE>


                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (Unaudited in thousands)



                                                         Three Months Ended
                                                       ----------------------- 
                                                        March 27,    March 28,
                                                          1997          1996
                                                       ----------   ----------
 

Net cash flows used by operating activities               ($1,631)       ($648)
                                                       ----------   ----------

Cash flows from investing activities:
  Additions to property, plant and equipment               (1,008)        (719)
  Acquisition of AB Specialty, net of deposit              (1,131)          -
  Proceeds from sale of COMFORCE common stock                  -           633
  Decrease in unexpended plant construction funds              -           552
  Other                                                        -            37
                                                        ----------   ----------
Net cash flows from (used by) investing activities         (2,139)         503
                                                        ----------   ----------
 
Cash flows from financing activities:
  Net decrease in short-term debt                            (320)      (5,571)
  Proceeds from long-term borrowings                       34,325       35,914
  Reduction of long-term debt                             (29,036)     (32,557)
  Redeem detachable put warrant                            (1,500)          -
  Exercise stock options and warrants                         178           83
                                                        ----------   ----------
Net cash flows from (used by) financing activities          3,647       (2,131)
                                                        ----------   ----------

Decrease in cash and cash equivalents                        (123)      (2,276)
Cash and equivalents, beginning of period                     171        2,347
                                                        ----------   ----------
Cash and equivalents, end of period                           $48          $71
                                                        ==========   ==========



Supplemental cash flow information:
 Cash paid during the period for: 
  Interest                                                 $1,203       $1,755
  Income taxes paid, net                                       24            8


Supplemental schedule of noncash 
 investing and financing activities:
  BCA Holdings redeemable preferred stock
   issued in exchange for
   Bagcraft redeemable preferred stock                         -         8,135
  Issue common stock 
   to pay down liabilities                                    214          280
  Issue common stock to
   pay redeemable common stock put obligation                 679           -




The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.

<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



1.       BASIS OF PRESENTATION

ARTRA GROUP  Incorporated  ("ARTRA" or the "Company"),  through its wholly-owned
subsidiary, Bagcraft Corporation of America ("Bagcraft"),  currently operates in
one industry segment as a manufacturer of packaging products principally serving
the food industry.

The Company's  condensed  consolidated  financial  statements are presented on a
going  concern  basis,  which  contemplates  the  realization  of assets and the
satisfaction of liabilities in the normal course of business.  In the opinion of
the  Company,  the  accompanying  condensed  consolidated  financial  statements
reflect  all  normal  recurring  adjustments  necessary  to  present  fairly the
financial  position  as of March 27,  1997,  and the results of  operations  and
changes in cash flows for the three month periods ended March 27, 1997 and March
28,  1996.  In recent  years,  the Company has  suffered  recurring  losses from
operations and has a net capital deficiency.  As a result of these factors,  the
Company has experienced  difficulty in obtaining  adequate  financing to replace
certain credit  arrangements,  certain of which are in default,  and to fund its
debt service and liquidity requirements in 1997. These factors raise substantial
doubt about the Company's ability to continue as a going concern.  The financial
statements do not include any adjustments  that might result from the outcome of
this  uncertainty.  See Note 6, Notes Payable,  and Note 7, Long-Term  Debt, for
further discussion of the status of credit  arrangements and restrictions on the
ability of operating  subsidiaries to fund ARTRA corporate  obligations.  Due to
its limited ability to receive operating funds from its subsidiaries,  ARTRA has
historically met its operating  expenditures with funds generated by alternative
sources,  such as private  placements of ARTRA common stock and notes,  sales of
ARTRA common stock with put options,  loans from  officers/directors and private
investors,  as well as through  sales of assets  and/or other equity  infusions.
ARTRA plans to continue  to seek such  alternative  sources of funds to meet its
future operating expenditures.

ARTRA intends to continue to negotiate with its creditors to extend due dates to
allow  ARTRA to  maximize  value  from  possible  sale of assets  and to explore
various other sources of funding to meet its future operating  expenditures.  If
ARTRA is unable to negotiate  extensions with its creditors and complete certain
transactions,  ARTRA could suffer severe adverse consequences,  and as a result,
ARTRA may be forced to  liquidate  its assets or file for  protection  under the
Bankruptcy Code.

These condensed  consolidated  financial  statements are presented in accordance
with the  requirements  of Form 10-Q and  consequently  do not  include  all the
disclosures  required in the Company's annual report on Form 10-K.  Accordingly,
the Company's  annual report on Form 10-K for the fiscal year ended December 26,
1996, as filed with the  Securities and Exchange  Commission,  should be read in
conjunction  with  the  accompanying  consolidated  financial  statements.   The
condensed  consolidated  balance  sheet as of December 26, 1996 was derived from
the audited consolidated  financial statements in the Company's annual report on
Form 10-K.

Reported  interim results of operations are based in part on estimates which may
be subject to year-end  adjustments.  In addition,  these  quarterly  results of
operations are not necessarily indicative of those expected for the year.

The Company  has  adopted a 52/53 week  fiscal year ending the last  Thursday of
December.


2.       CONCENTRATION OF RISK

The accounts  receivable of the Company's Bagcraft  subsidiary at March 27, 1997
consist  primarily  of amounts due from  companies  in the food  industry.  As a
result, the collectibility of these receivables is dependent, to an extent, upon
the economic condition and financial stability of the food industry. Credit risk
is minimized as a result of the large  number and diverse  nature of  Bagcraft's
customer base.  Bagcraft's major customers include some of the largest companies
in the food industry. At March 27, 1997, Bagcraft had 10 customers with accounts
receivable  balances that  aggregated  approximately  35% of the Company's total
trade accounts receivable.  In fiscal year 1996 no single customer accounted for
10% or more of Bagcraft's sales.


<PAGE>


                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



3.       INVENTORIES

Inventories  (in  thousands) consist of:

                                                 March 27,    December 26,
                                                    1997           1996
                                                  -------        -------


             Raw materials and supplies          $  5,822       $  5,582
             Work in process                          341            287
             Finished goods                        13,193          9,098
                                                  -------        -------
                                                 $ 19,356       $ 14,967
                                                  =======        =======


4.            INVESTMENT IN COMFORCE CORPORATION

At March 27,  1997  ARTRA's  investment  in  COMFORCE  Corporation  ("COMFORCE",
formerly the Lori Corporation, "Lori"), 1,744,703 shares held by the Company and
its Fill-Mor Holding, Inc. ("Fill-Mor")  subsidiary,  represented  approximately
14% of COMFORCE's  outstanding  common shares. The investment in COMFORCE common
stock is accounted  for under the  provisions  of SFAS No. 115  "Accounting  for
Certain Investments in Debt and Equity Securities." Under this statement ARTRA's
investment in COMFORCE is classified  as available  for sale  securities  and is
stated  at fair  value.  The  Company's  operating  plan for  fiscal  year  1997
anticipates the sale of these  marketable  securities,  with proceeds to be used
principally  to pay down  Corporate debt  obligations  and fund working  capital
requirements.  Accordingly,  ARTRA's  investment  in  COMFORCE  common  stock is
classified in the Company's condensed  consolidated  balance as a current asset.
At March 27, 1997 the gross  unrealized  gain relating to ARTRA's  investment in
COMFORCE,  reflected  as a  separate  component  of  shareholders'  equity,  was
$17,722,000.

As discussed in Note 6, at March 27, 1997,  1,690,000  shares of COMFORCE common
stock owned by the  Company and its  Fill-Mor  subsidiary  have been  pledged as
collateral  for  various  short-term  borrowings  and 54,703  shares of COMFORCE
common  stock  owned  by  the  Company  and  its  Fill-Mor   subsidiary   remain
unencumbered.

In  conjunction  with  COMFORCE's  1995  acquisition  of  its  COMFORCE  Telecom
acquisition,  ARTRA  entered into an Assumption  Agreement  whereby it agreed to
assume substantially all pre-existing Lori liabilities and indemnify COMFORCE in
the event any future  liabilities  arise concerning  pre-existing  environmental
matters and  business  related  litigation.  Accordingly,  at March 27, 1997 and
December 26, 1996,  $321,000 and $348,000,  respectively,  of such  pre-existing
Lori  liabilities  were  classified in ARTRA's  consolidated  balance as current
liabilities of discontinued operations.

Effective  December  19,  1996,  ARTRA and  COMFORCE  agreed  to settle  various
differences in the interpretation of certain agreements relating to the COMFORCE
Telecom  acquisition  pursuant to which COMFORCE agreed to include in a proposed
underwritten  public  offering  380,000 shares of COMFORCE  common stock held by
ARTRA and its Fill-Mor  subsidiary and ARTRA agreed to a Lock-up agreement which
limits its ability to sell its remaining  COMFORCE common shares for a period of
360 days after the effective  date of COMFORCE's  proposed  underwritten  public
offering.  COMFORCE did not retain an underwriter for the proposed  underwritten
public  offering and,  accordingly,  effective April 30, 1997 ARTRA was released
from the provisions of the Lock-up Agreement.


<PAGE>


                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



In March 1997, a lender  received 25,000 COMFORCE common shares held by ARTRA as
additional  consideration for a short-term loan. The disposition of these 25,000
COMFORCE  common  shares  resulted  in a realized  gain of  $213,000,  with cost
determined by average cost.

In January 1996, the Company's  Board of Directors  approved the sale of 200,000
of  ARTRA's  COMFORCE  common  shares to  certain  officers,  directors  and key
employees of ARTRA for non-interest bearing notes totaling $400,000.  The notes,
collateralized by the 200,000 COMFORCE common shares sold, are not payable until
the earlier of the registration of these shares under the Securities Act of 1993
or the expiration of the applicable  resale waiting period under  Securities Act
Rule 144.  Additionally,  the  noteholders  have the right to put their COMFORCE
shares back to ARTRA in full payment of the balance of their  notes.  Based upon
the preceding factors,  the Company has concluded that, for reporting  purposes,
it has effectively sold options to certain officers, directors and key employees
to acquire 200,000 of ARTRA's COMFORCE common shares. Accordingly, these 200,000
COMFORCE  common  shares  have been  removed  from the  Company's  portfolio  of
"Available-for-sale securities" and are classified in the Company's consolidated
balance sheet at December 26, 1996 as other  receivables with an aggregate value
of  $400,000,  based  upon the value of  proceeds  to be  received  upon  future
exercise of the options. The disposition of these 200,000 COMFORCE common shares
resulted in a gain which has been  deferred  and will not be  recognized  in the
Company's  financial  statements  until the  options to purchase  these  200,000
COMFORCE  common  shares  are  exercised.  As of March 27,  1997,  no options to
acquire any of the 200,000 COMFORCE common shares had been exercised.

As additional  consideration  for a February 1996  short-term  loan,  the lender
received 25,000 COMFORCE common shares held by ARTRA. In March 1996,  ARTRA sold
93,000  COMFORCE  shares  in the  market,  with the  proceeds  of  approximately
$630,000 used for working  capital.  The  disposition of these 118,000  COMFORCE
common shares during the quarter ended March 28, 1996 resulted in realized gains
of $1,043,000, with cost determined by average cost.


5.       EXTRAORDINARY GAINS

         ARTRA Debt Restructuring

In February  1996, a bank agreed to discharge  all amounts under its ARTRA notes
($12,063,000 plus accrued interest and fees) and certain  obligations of ARTRA's
president,  Peter R. Harvey for consideration consisting of ARTRA's cash payment
of $5,050,000, Mr. Harvey's cash payment of $100,000 and Mr. Harvey's $3,000,000
note  payable  to the  bank  (the  "Harvey  Note").  The bank  assigned  ARTRA a
$2,150,000  interest in the Harvey  Note,  subordinated  to the bank's  $850,000
interest in the Harvey Note.  ARTRA then  discharged  $2,150,000 of Mr. Harvey's
prior  advances  in  exchange  for  its  $2,150,000  interest  in  Mr.  Harvey's
$3,000,000  note payable to the bank. The amount of the $5,050,000  cash payment
to the bank  applicable to Peter R. Harvey  ($1,089,000)  was charged to amounts
due from Peter R.  Harvey.  ARTRA  recognized  a gain on the  discharge  of this
indebtedness  of $9,424,000  ($1.23 per share) in the first quarter of 1996. The
cash payment due the bank was funded principally with proceeds received from the
Bagcraft  subsidiary  in  conjunction  with the  issuance  of BCA (the parent of
Bagcraft)  preferred  stock (see Note 9) along  with  proceeds  received  from a
short-term  loan agreement with an  unaffiliated  company that was  subsequently
repaid  in  April  1996.  As  additional  compensation  for  its  loan  and  for
participating in the above discharge of indebtedness  the  unaffiliated  company
received  150,000 shares of ARTRA common stock (with a then fair market value of
$661,000  after a discount for  restricted  marketability)  and 25,000 shares of
COMFORCE common stock held by ARTRA (with a then fair market value of $200,000).


<PAGE>


                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



          The  extraordinary  gain  resulting from the discharge of bank debt is
calculated (in thousands) as follows:

     Amounts due the bank:
       ARTRA notes                                               $  12,063
       Accrued interest                                              2,656
                                                                  --------
                                                                    14,719
     Cash payment to  the bank                       $   5,050
     Less amount applicable to 
       Peter R. Harvey indebtedness                     (1,089)
                                                      --------
                                                                    (3,961)
                                                                  -------- 
     Bank debt discharged                                           10,758
     Less fair market value of ARTRA 
       common stock issued as consideration
       for a loan used in par to fund  
       the discharge of bank debt                                     (661)
     Less fair market value of COMFORCE 
       common stock issued as  consideration
       for a loan used in par to fund  
       the discharge of bank debt                                     (200)
     Other fees and expenses                                          (473)
                                                                  --------
              Net extraordinary gain                             $   9,424
                                                                  ======== 



6.       NOTES PAYABLE

Notes payable (in thousands) consist of:
                                                    March 27,    December 26,
                                                      1997           1996
                                                     -------       -------
                                      
         ARTRA bank notes payable,
           interest at the lender's index rate      $     -       $  2,500
         ARTRA 12% secured promissory notes            7,675         7,675
         Amounts due to related parties,
           interest principally at 10%                 4,800         3,600
         Other, interest from 10% to 20%
                                                       5,683         4,856
                                                     -------       -------
                                                    $ 18,158      $ 18,631
                                                     =======       =======


         Bank Notes Payable

On August 15, 1996, ARTRA and its 100% owned Fill-Mor  subsidiary entered into a
$2,500,000  term loan  agreement  with a bank.  The  loan,  which  provided  for
interest  payable monthly at the bank's  reference rate, was guaranteed by ARTRA
and was collateralized by 1,265,000 shares of COMFORCE common stock. Proceeds of
the loan were used for working capital.  In March 1997, the loan was repaid with
proceeds from other short-term borrowings as discussed below.



<PAGE>


                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



                   Secured Promissory Notes

In April 1996, ARTRA commenced a private  placement of $7,675,000 of 12% secured
promissory notes due April 15, 1997. As additional consideration the noteholders
received  warrants to purchase an aggregate of 418,750  ARTRA common shares at a
price of $6.00 per share. The warrants expire April 15, 1999. The warrantholders
have the right to put these warrants back to ARTRA at any time during the period
April 15, 1997 to October 15, 1997,  at a price of $2.00 per share.  The cost of
this obligation  ($837,500 if all warrants are put back to the Company) is being
accrued in the Company's  financial  statements as a charge to interest  expense
over the period April 15, 1996 (the commencement date of the private  placement)
through  April 15, 1997 (the  maturity date of the notes as well as the date the
warrantholders  have the  right to put  their  warrants  back to  ARTRA).  These
promissory  notes are  collateralized  by ARTRA's  interest in all of the common
stock of BCA (the parent of Bagcraft).  The proceeds from the private placement,
completed  in  July  1996,  were  used   principally  to  pay  down  other  debt
obligations.  Through May 6, 1997,  the Company  has repaid  secured  promissory
notes with an aggregate principal balance of $4,175,000.  The note payments were
funded with the  proceeds of  additional  short-term  borrowings  and with funds
received from the Company's  Bagcraft  subsidiary in accordance  with a May 1997
amendment  to its  credit  agreement  (see  Note 7).  The  maturity  date of the
remaining unpaid secured  promissory notes, with an aggregate  principal balance
of  $3,500,000,  has been extended by the  noteholders  until May 15, 1997.  The
Company is currently  negotiating  with several  potential  lenders to refinance
these notes and other ARTRA debt obligations.


         Amounts Due To Related Parties

At March 27, 1997 and December 26, 1996,  ARTRA had  outstanding  borrowings  of
$3,000,000 from an unaffiliated  company currently  holding  approximately 7% of
ARTRA's   outstanding  common  stock.  The  loans  are  evidenced  by  unsecured
short-term  notes bearing  interest at 10%. As additional  compensation  for the
above loans, the lender received five year warrants expiring in 1998 to purchase
an aggregate of 86,250 ARTRA common shares at prices ranging from $6.00 to $7.00
per  share.  The  proceeds  of this  loan were  used to pay down  various  ARTRA
short-term loans and other debt  obligations.  In December 1995 the unaffiliated
company  received 126,222 shares of ARTRA common in payment of past due interest
through  October 31, 1995.  Interest on the loans has been paid  through  March,
1997. Payment on the loans was due March 31, 1994,  however,  the lender has not
demanded payment. In February 1997, the lender received a warrant to purchase an
additional  100,000 ARTRA common shares at $5.625 per share as consideration for
not demanding  payment of this obligation.  In April 1997, the lender received a
warrant to purchase an additional 100,000 ARTRA common shares at $5.00 per share
as consideration for not demanding payment of this obligation.

In August, 1996, ARTRA borrowed $500,000 from a private investor, evidenced by a
short-term  note, due December 23, 1996,  bearing  interest at 10%. The loan was
collateralized by 125,000 shares of COMFORCE common stock owned by the Company's
Fill-Mor  subsidiary.  As  additional  compensation  for the loan,  the  private
investor  received a warrant,  expiring in 2001, to purchase 25,000 ARTRA common
shares at a price of $5.00 per  share.  The  proceeds  of the loan were used for
working capital.  At the Company's  annual meeting of shareholders,  held August
29, 1996, the private  investor was elected to the Company's board of directors.
In  December  1996,  the loan was  extended  until April 23, 1997 and the lender
received, as additional compensation,  a warrant,  expiring in 2001, to purchase
25,000 ARTRA  common  shares at a price of $5.875 per share.  In January,  1997,
ARTRA  borrowed  an  additional  $300,000  from  this  lender  evidenced  by  an
short-term  note,  due December 23, 1997,  bearing  interest at 8%. The loan was
collateralized by 100,000 shares of COMFORCE common stock owned by the Company's
Fill-Mor  subsidiary.  As  additional  compensation  for the  loan,  the  lender
received a warrant,  expiring in 2002, to purchase 25,000 ARTRA common shares at
a price of $5.75  per  share.  In  March  1997,  ARTRA  borrowed  an  additional
$1,000,000  from this lender  evidenced by a short-term  note, due May 26, 1997,
bearing  interest  at 12%.  The loan was  collateralized  by  585,000  shares of
COMFORCE common stock owned by the Company's Fill-Mor subsidiary.  As additional
compensation,  the  lender  received  an option  to  purchase  25,000  shares of
COMFORCE common stock, owned by the Company's Fill-Mor subsidiary, at a price of
$4.00 per share. The proceeds from this loan were used in


<PAGE>


                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



part to repay the  ARTRA/Fill-Mor  $2,500,000 bank term loan described above. As
of March 27, 1997,  ARTRA had total  outstanding  borrowings of $1,800,000  from
this lender collateralized by 810,000 shares of COMFORCE common stock.

In April 1997, ARTRA borrowed  $5,000,000 from the above director evidenced by a
note, due April 20, 1998, bearing interest at 12%. The lender is holding 810,000
shares of COMFORCE  common stock owned by the Company's  Fill-Mor  subsidiary as
collateral  for this loan. As  additional  compensation,  the lender  received a
warrant to purchase  333,333  ARTRA common shares at a price of $5.00 per share.
The  warrantholder  has the right to put this  warrant back to ARTRA at any time
during the period April 21, 1998 to April 20, 2000,  for a total  purchase price
of  $1,000,000.  The cost of this  obligation  will be accrued in the  Company's
financial  statements as a charge to interest  expense over the period April 21,
1997 (the date of the loan) through  April 21, 1998 (the date the  warrantholder
has the right to put the warrant  back to ARTRA).  The  proceeds  from this loan
were used to repay  $1,800,000 of  borrowings  from this lender  outstanding  at
March 27, 1997 and pay down other ARTRA debt obligations.

In May, 1996, ARTRA borrowed $100,000 from a private  investor,  evidenced by an
unsecured  short-term note, due August 7, 1996, and renewed to February 6, 1997,
bearing interest at 10%. The proceeds of the loan were used for working capital.
At the Company's annual meeting of shareholders,  held August 29, 1996,  private
investor was elected to the Company's board of directors.  Effective January 17,
1997,  private  investor  exercised his  conversion  rights and received  18,182
shares of ARTRA common stock as payment of the principal balance of his note.


         Other

In March  1997,  ARTRA  borrowed  $1,000,000  from an  unaffiliated  corporation
evidenced by an short-term note, due May 26, 1997,  bearing interest at 12%. The
loan is  collateralized  by 630,000 shares of COMFORCE common stock owned by the
Company's Fill-Mor subsidiary.  As additional compensation,  the lender received
an option to  purchase  25,000  shares of  COMFORCE  common  stock  owned by the
Company's Fill-Mor  subsidiary at a price of $4.00 per share. If the note is not
paid at maturity,  the option price is reduced to $2.00 per share and, for every
30 days the note is  outstanding  past June 26, 1997, the lender will receive an
option to purchase an  additional  5,000  COMFORCE  common  shares at a price of
$2.00  per  share.  The  proceeds  from this loan were used in part to repay the
ARTRA/Fill-Mor $2,500,000 bank term loan described above.

At March 27, 1997 and December 26, 1996,  ARTRA was the obligor under two demand
notes issued to an unaffiliated company, in the amount of $2,266,000,  including
accrued  interest.  The notes were issued in October,  1990 with  interest at 15
percent.  ARTRA is  currently  negotiating  with the  noteholder  to  extend  or
refinance this obligation.

At March 27, 1997 and December 26, 1996,  ARTRA also had outstanding  short-term
borrowings from other unrelated parties aggregating approximately $2,400,000 and
$2,000,000, respectively, of which $500,000 and $650,000, respectively were past
due. The remaining amounts come due at various times in 1997 and 1998. The notes
were issued at various times during the period October 1990 to March 1997,  with
interest rates varying between 8 % and 15%. At March 27, 1997  short-term  loans
aggregating  $800,000  included above were  collateralized  by 225,000 shares of
COMFORCE common stock.

In October  1996 the Company and its Fill-Mor  subsidiary  entered into a margin
loan  agreement  with a financial  institution  which provided for borrowings of
$600,000,  with interest approximating the prime rate. Borrowings under the loan
agreement were  collateralized  by 215,000 shares of COMFORCE common stock owned
by the  Company's  Fill-Mor  subsidiary.  The proceeds of the loan were used for
working  capital.  In January 1997, the loan was repaid with proceeds from other
short-term borrowings.


<PAGE>


                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



7.      LONG-TERM DEBT

        Long-term debt (in thousands) consists of:
  
                                                     March 27,    December 26,
                                                        1997          1996
                                                      -------       -------     
    Bagcraft:
      Credit Agreement:
          Term loan, interest at 
            the lender's index rate plus .25%        $ 20,000      $ 20,000

          Revolving credit loan, 
            interest at the lender's index             13,282         7,990
             
          Unamortized discount                         (1,314)       (1,752)

      City of Baxter Springs, 
           Kansas loan agreements,
           interest at varying rates                   10,678        10,681
                                                      -------       ------- 
                                                       42,646        36,919
      
      Current scheduled maturities                     (2,712)       (2,712)
                                                      -------       -------   
                                                     $ 39,934      $ 34,207
                                                      =======       =======
                                                           
                                                                             

Bagcraft  entered  into a credit  agreement,  dated as of December 17, 1993 (the
"Credit  Agreement")  that initially  provided for a revolving  credit loan with
interest at the lender's  index rate plus 1.5% and two separate term loans.  The
term loans were separate facilities initially totaling $12,000,000 (Term Loan A)
and $8,000,000  (Term Loan B), bearing  interest at the lender's index rate plus
1.75% and 3%, respectively.  The Credit Agreement, as amended, had been extended
to mature on September 30, 1997.

In December 1996, the Credit Agreement was amended and restated  whereby,  among
other  things,  the  maturity  date of the  Credit  Agreement  was  extended  to
September 30, 2002 and certain loan covenants were amended. Term Loan A and Term
Loan B, as previously  defined in the Credit Agreement were  consolidated into a
new  $20,000,000  term loan with  interest at the lender's  index rate plus .25%
(8.5% at March 27, 1997 and December 26,  1996).  Principal  payments  under the
term loan were  modified to provide for annual  principal  payments  (payable in
quarterly  installments)  in the  amount of  $2,000,000  in 1997  through  1999;
$3,000,000 in 2000 and 2001;  and  $8,000,000 in 2002.  The amended and restated
Credit  Agreement  reduced  the  interest  on the  revolving  credit loan to the
lender's index rate and also provided for a $3,00,000 capital expenditures line
of credit with interest at the lender's index rate plus .25%.

The amount available to Bagcraft under the revolving credit loan is subject to a
borrowing  base,  as  defined  in  the  Credit  Agreement,  up to a  maximum  of
$18,000,000.  At March 27, 1997 and December 26, 1996,  approximately $4,700,000
and  $6,200,000,  respectively,  was available and unused by Bagcraft  under the
revolving  credit loan.  Borrowings  under the revolving credit loan are payable
upon maturity of the Credit  Agreement,  unless  accelerated  under terms of the
Credit Agreement.  At March 27, 1997 and December 26, 1996, the interest rate on
the revolving credit loan was 8.25%.


<PAGE>


                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



Borrowings under the Credit Agreement are collateralized by the common stock and
substantially all of the assets of Bagcraft.  The Credit Agreement,  as amended,
contains various restrictive covenants,  that among other restrictions,  require
Bagcraft to maintain minimum levels of tangible net worth and liquidity  levels,
and limit future capital expenditures and restricts  additional loans,  dividend
payments and payments to related  parties.  In  addition,  the Credit  Agreement
prohibits  changes in ownership of Bagcraft.  At March 27, 1997  Bagcraft was in
compliance with the provisions of its Credit Agreement.

Effective  May 5,  1997,  the Credit  Agreement  was  amended  to provide  for a
$3,000,000 term loan (Term Loan B) with interest at the lender's index rate plus
 .75%. Term Loan B is payable on May 8, 1998,  unless  accelerated under terms of
the Credit  Agreement.  The proceeds of Term Loan B were advanced to ARTRA under
terms of an intercompany note payable to Bagcraft on May 8, 1998. ARTRA used the
proceeds of this loan to repay certain ARTRA debt obligations.

As  additional  compensation  for  borrowings  under the  Credit  Agreement,  in
December 1993, the lender received a detachable warrant ("Warrant"), expiring in
December  1998,  allowing the holder to purchase up to 10% of the fully  diluted
common equity of Bagcraft at a nominal value. Under certain conditions  Bagcraft
is required to repurchase the Warrant from the lender.  The determination of the
repurchase  price of the Warrant is to be based on the  Warrant's pro rata share
of the highest of book value,  appraised  value or market value of Bagcraft.  In
connection  with the  February 1, 1996  amendment to the Credit  Agreement,  the
warrant  agreement was amended to permit the holder to purchase 13% of the fully
diluted common equity of Bagcraft at the original  nominal purchase price and to
extend the expiration  date to December 17, 1999. In January 1997, in accordance
with the December 1996 amendment to the Credit Agreement,  Bagcraft  repurchased
50% of the Warrant  (6.5% of the fully  diluted  common  equity of Bagcraft) for
$1,500,000. Bagcraft can repurchase the remaining 50% of the Warrant on or after
December 17, 1997 for an amount based upon the  Warrant's  pro rata share of the
highest of book  value,  appraised  value or market  value of  Bagcraft as noted
above. In accordance with the May 5, 1997 amendment to the Credit  Agreement the
Warrant  was  amended.  In the event there is a change in  Bagcraft's  ownership
through May 30, 1998,  the lender is entitled to receive an amount equal to 6.5%
of the fully  diluted  common  equity of Bagcraft,  based upon the fair value of
Bagcraft at the date of a change of ownership,  less the  $1,500,000  the lender
received in January 1997 when Bagcraft repurchased 50% of the Warrant.

In March,  1994  Bagcraft  and the City of Baxter  Springs,  Kansas  completed a
$12,500,000  financing package associated with the construction of a new 265,000
sq. ft. production  facility in Baxter Springs,  Kansas.  The financing package,
funded by a  combination  of  Federal,  state and local  funds,  consists of the
following  loan  agreements  payable by Bagcraft  directly to the City of Baxter
Springs:

         A $7,000,000  promissory  note payable in ten  installments of $700,000
         due annually on July 21 of each year beginning in 1995 through maturity
         on July 21,  2004.  Interest,  at varying  rates from 4.6% to 6.6%,  is
         payable  semi-annually.  At March  27,  1997  and  December  26,  1996,
         Bagcraft  had  outstanding  borrowings  of  $5,600,000  under this loan
         agreement.

         A $5,000,000 subordinated promissory note payable as follows:  $150,000
         due in 1996;  $2,425,000  due in 1998;  and $2,425,000 due in 1999. The
         subordinated  promissory  note  is  non-interest  bearing,  subject  to
         certain repayment  provisions as defined in the agreement (as amended).
         At March 27, 1997 and  December  26,  1996,  Bagcraft  had  outstanding
         borrowings of $4,850,000 under this loan agreement.

         Two separate $250,000 subordinated  promissory notes payable in varying
         installments  through  January 20, 2025.  The  subordinated  promissory
         notes are non-interest bearing, subject to certain repayment provisions
         as defined in the  agreement.  At March 27, 1997 and December 26, 1996,
         Bagcraft  had   outstanding   borrowings   of  $228,000  and  $231,000,
         respectively, under this loan agreement.



<PAGE>


                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



Borrowings under the above loan agreements are collateralized by a first lien on
the land and building at the Baxter Springs, Kansas production facility and by a
second lien on certain  machinery and  equipment.  Under certain  circumstances,
repayment of the borrowings  under the above loan  agreements is subordinated to
the repayment of obligations under Bagcraft's Credit Agreement.

The common  stock and  virtually  all the assets of the Company and its Bagcraft
subsidiary  have been pledged as collateral  for  borrowings  under various loan
agreements.  Under certain debt agreements the Company is limited in the amounts
it can withdraw from its operating subsidiaries.


8.       REDEEMABLE COMMON STOCK

In recent  years ARTRA has entered into  various  agreements  under which it has
sold its common shares along with options that require ARTRA to repurchase these
shares at the option of the holder,  principally one year after the date of each
agreement. The difference between the option price and the net proceeds received
is amortized over the life of the options by a charge to retained  earnings.  At
March  27,  1997 and  December  26,  1996  options  were  outstanding  that,  if
exercised,  would require  ARTRA to  repurchase  72,984 and 98,734 shares of its
common stock for an aggregate amount of $3,073,000 and $3,657,000, respectively.

During 1987,  ARTRA entered into an agreement with a private  corporation  under
which it sold its common shares along with a put option that  required  ARTRA to
repurchase  these shares at the option of the holder.  A major  shareholder  and
executive  officer of the  private  corporation  is an ARTRA  director.  The put
option  agreement has been extended from time to time, most recently in November
1992. The private corporation  received the right to sell to ARTRA 23,004 shares
of ARTRA  common  stock at an initial put price of $56.76 pre share.  The option
price  increases  by an amount equal to 15% per annum for each day from March 1,
1991 to the date of payment by ARTRA, which option expires December 31, 1997. At
March 27, 1997, the option price was $86.34 per share.

As additional  consideration  for its guaranty of $2,500,000 of ARTRA bank notes
during the period March 1989 through March 1994, the private  corporation  noted
above received 49,980 ARTRA common shares. On March 31, 1994, ARTRA entered into
a series  of  agreements  with  its bank  lender  and  with  the  above  private
corporation.  Per terms of the  agreements,  the private  corporation  purchased
$2,500,000  of ARTRA notes from ARTRA's  bank and the bank  released the private
corporation from its $2,500,000 loan guaranty.  As consideration  for purchasing
$2,500,000 of ARTRA bank notes,  the private  corporation  received a $2,500,000
ARTRA note payable and an option to put back to ARTRA its 49,980 shares of ARTRA
common stock at a price of $15.00 per share. The option price increases by $2.25
per  share  annually  ($21.75  per share at March 27,  1997).  During  the first
quarter  of 1996 the ARTRA  bank  notes  were  discharged  (see Note 5 ) and the
$2,500,000 note payable to the private  corporation and related accrued interest
was  paid  in  full  principally   with  proceeds  from  additional   short-term
borrowings.

In January  1997,  the Company  settled an  obligation  that would have required
ARTRA to repurchase  25,750  common  shares for a total of $679,000.  The option
holder  retained the 25,750 ARTRA common shares subject to the option  agreement
and  received an  additional  89,793 ARTRA common  shares in  settlement  of all
obligations due under the option  agreement.  Accordingly,  the 25,750 shares of
ARTRA common stock subject to the option  agreement were removed from redeemable
common stock and reclassified to shareholders' equity.


<PAGE>


                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



9.       REDEEMABLE PREFERRED STOCK

         Redeemable preferred stock (in thousands) consists of:
  <TABLE>
<CAPTION>

                                                                March 27,     December 26,
                                                                   1997            1996
                                                                 -------         -------
      <S>                                                       <C>             <C>
      Currently payable:
        Bagcraft redeemable preferred stock  
          payable to a related party, 
          cumulative $.01 par value,
          13.5%; including accumulated dividends; 
          redeemable in 1997 with a liquidation         
          preference equal to $100 per share; 
          issued 8,650 shares                                   $  2,036        $  2,007

        BCA Holdings preferred stock, Series B, 
          $1.00 par value, 6% cumulative, 
          including accumulated dividends;                       
          redeemable in 1997 with a liquidation 
          preference of $1,000 per share;
          8,135 shares authorized and issued                       9,367           9,093
                                                                 -------         -------
                                                                $ 11,403        $ 11,100
                                                                 =======         =======

      Noncurrent:
        ARTRA redeemable preferred stock,
          Series A, $1,000 par value,
          6% cumulative payment-in-kind, 
          including accumulated dividends,
          net of unamortized discount 
          of $1,190 in 1997 and $1,271 in 1996; 
          redeemable March 1, 2000 
          at $1,000 per share plus accrued dividends;         
          authorized 2,000,000 shares all series;
          issued 3,750 shares                                   $  4,477        $  4,315
                
        BCA Holdings preferred stock, Series A, 
          $1.00 par value, 6% cumulative, 
          including accumulated dividends;  
          redeemable in 1997 with a liquidation 
          preference of $1,000 per share; 
          10,000 shares authorized; issued 3,675 shares            4,418           4,363
                                                                 -------         -------                
                                                                $  8,895        $  8,678
                                                                 =======         =======
</TABLE>

On September 27, 1989,  ARTRA received a proposal to purchase BCA, the parent of
Bagcraft,  from Sage Group, Inc.  ("Sage"),  a privately-owned  corporation that
owned 100% of the outstanding common stock of BCA. Sage was merged with and into
Ozite  Corporation  ("Ozite")  on August  24,  1990.  Peter R.  Harvey,  ARTRA's
President, and John Harvey, ARTRA's Chairman of the Board of Directors, were the
principal  shareholders  of Sage and are the  principal  shareholders  of Ozite.
Effective  March 3, 1990, a  wholly-owned  subsidiary of ARTRA  acquired 100% of
BCA's issued and  outstanding  common shares for  consideration  of  $5,451,000,
which  included  772,000 shares of ARTRA common stock and 3,750 shares of $1,000
par value junior non-convertible  payment-in-kind  redeemable Series A Preferred
Stock with an estimated fair


<PAGE>


                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



value of  $1,012,000,  net of unamortized  discount of $2,738,000.  The Series A
Preferred Stock accrues  dividends at the rate of 6% per annum and is redeemable
by ARTRA on March 1, 2000 at a price of $1,000 per share plus accrued dividends.
Accumulated  dividends of $1,917,000  and  $1,836,000  were accrued at March 27,
1997 and December 26, 1996, respectively.


         Bagcraft/BCA Holdings

In 1987,  Bagcraft  obtained  financing  from a subsidiary  of Ozite through the
issuance of a $5,000,000  unsecured  subordinated note, due June 1, 1997. During
1992, per agreement with the noteholder,  the interest payments were remitted to
ARTRA and the  noteholder  received  675 shares of BCA Series A preferred  stock
($1.00 par value,  6% cumulative with a liquidation  preference  equal to $1,000
per  share)  with a  liquidation  value of  $675,000.  In  December,  1993,  the
unsecured  subordinated note and accrued interest thereon were paid in full from
proceeds of Bagcraft's Credit Agreement. Per agreement with the noteholder,  the
accrued interest outstanding on the note of $3,000,000 was remitted to ARTRA and
the noteholder  received an additional 3,000 shares BCA Series A preferred stock
having a liquidation value of $3,000,000.  Accumulated dividends of $743,000 and
$688,000 were accrued at March 27, 1997 and December 26, 1996, respectively.

In 1987,  Bagcraft issued to a subsidiary of Ozite $5,000,000 of preferred stock
(50,000  shares  of  13.5%  cumulative,   redeemable   preferred  stock  with  a
liquidation  preference equal to $100 per share)  redeemable by Bagcraft in 1997
at a price of $100 per share plus accrued dividends. Dividends, which accrue and
are payable semiannually on June 1 and December 1 of each year, are reflected in
the Company's  consolidated  statement of operations as minority  interest.  The
holder has  agreed to forego  dividend  payments  as long as such  payments  are
prohibited  by  Bagcraft's  lenders.  Accumulated  dividends of  $1,171,000  and
$1,142,000 were accrued at March 27, 1997 and December 26, 1996, respectively.

Effective  February 15, 1996, BCA,  Bagcraft and Ozite entered into an agreement
to exchange  certain  preferred  stock between the  Companies.  Per terms of the
exchange  agreement  BCA issued  8,135  shares of BCA Series B  preferred  stock
(13.5%  cumulative,  redeemable  preferred  stock with a liquidation  preference
equal to $1,000 per share,  or a total carrying value of $8,135,000) to Ozite in
exchange  for 41,350  shares of  Bagcraft  redeemable  preferred  stock  (with a
liquidation  preference  equal to $100 per share plus  accumulated  dividends of
$4,838,000,  or a total  carrying  value of  $8,973,000).  The  preferred  stock
exchange  resulted in a gain of $838,000  which was  reflected in the  Company's
consolidated statement of operations as minority interest.

The BCA Series B  preferred  stock is  redeemable  on June 1, 1997.  Accumulated
dividends of $1,232,000 and $958,000 were accrued at March 27, 1997 and December
26, 1996, respectively.

In conjunction with the preferred stock exchange  agreement,  Bagcraft's  lender
consented to an advance of $4,135,000 under Bagcraft's  revolving credit loan to
be transferred  to ARTRA as a dividend.  ARTRA used the funds from this dividend
plus funds from a short-term loan agreement to fund a payment to its bank lender
in accordance  with  provisions of its debt discharge  agreement as discussed in
Note 5.


10.      INCOME TAXES

No income tax benefit was  recognized  in  connection  with the  Company's  1997
pre-tax loss due to the Company's tax loss  carryforwards and the uncertainty of
future taxable income. The 1996 extraordinary  credit represents a net gain from
discharge of  indebtedness.  No income tax expense is reflected in the Company's
financial   statements   resulting  from  the  1996  extraordinary  due  to  the
utilization of tax loss carryforwards.


<PAGE>


                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



At March 27, 1997, the Company and its  subsidiaries had Federal income tax loss
carryforwards of approximately $36,000,000, expiring principally in 2002 - 2010,
available to be applied against future taxable income,  if any. In recent years,
the  Company  has  issued  shares  of its  common  stock to repay  various  debt
obligations,  as  consideration  for  acquisitions,   to  fund  working  capital
obligations and as consideration for various other transactions.  Section 382 of
the Internal  Revenue  Code of 1986 limits a  corporation's  utilization  of its
Federal income tax loss carryforwards when certain changes in the ownership of a
corporation's common stock occurs. In the opinion of management,  the Company is
not  currently  subject to such  limitations  regarding the  utilization  of its
Federal income tax loss  carryforwards.  Should the Company  continue to issue a
significant  number of shares of its common stock, it could trigger a limitation
that would prevent it from utilizing a substantial portion of its Federal income
tax loss carryforwards.


11.      EARNINGS PER SHARE

Earnings  (loss) per share is computed by dividing  net  earnings  (loss),  less
dividends  applicable to redeemable  preferred stock and redeemable common stock
accretion  by the weighted  average  number of shares of common stock and common
stock equivalents (redeemable common stock, stock options and warrants),  unless
anti-dilutive,  outstanding during each period. Fully diluted earnings per share
are not presented since the result is equivalent to primary earnings per share.


12.      LITIGATION

The Company and its subsidiaries are the defendants in various  business-related
litigation and environmental  matters.  At March 27, 1997 and December 26, 1996,
the  Company had accrued  current  liabilities  of  $2,000,000  and  $1,900,000,
respectively,   for  potential  business-related  litigation  and  environmental
liabilities.  While these  litigation  and  environmental  matters  involve wide
ranges of potential liability,  management does not believe the outcome of these
matters  will  have  a  material  adverse  effect  on  the  Company's  financial
statements.  However,  ARTRA  may not have  available  funds to pay  liabilities
arising out of these  business-related  litigation and environmental matters or,
in certain instances, to provide for its legal defense.

In  November,  1993,  ARTRA  filed suit in the Circuit  Court of the  Eighteenth
Judicial  Circuit for the state of Illinois (the "State Court  Action")  against
Salomon  Brothers,  Inc.,  Salomon Brothers Holding  Company,  Inc.,  Charles K.
Bobrinskoy,  Michael J. Zimmerman  (collectively,  "Salomon  Defendants"),  D.P.
Kelly & Associates, L.P. ("DPK"), Donald P. Kelly ("Kelly Defendants" along with
DPK),  James F.  Massey and  William  Rifkind  relating  to the  acquisition  of
Envirodyne in 1989 by Emerald  Acquisition  Corp.  ("Emerald").  Envirodyne  had
filed a Chapter 11  bankruptcy on January 7, 1993 which  provided  ARTRA with no
value in the Emerald stock and junior debentures received in connection with the
acquisition.  On November 22, 1993, ARTRA filed a First Amended  Complaint.  The
defendants removed the case to the Bankruptcy Court in which the Emerald Chapter
11 case is pending.  On July 15, 1994,  all but two of ARTRA's  causes of action
were remanded to the state court. The Bankruptcy Court retained  jurisdiction of
ARTRA's  claims against the  defendants  for breaching  their  fiduciary duty as
directors  of Emerald to  Emerald's  creditors  and  interference  with  ARTRA's
contractual  relations with Emerald.  On April 7, 1995, the Company's  appeal of
the Bankruptcy Court's order retaining  jurisdiction over two claims was denied.
On July 26, 1995, the Bankruptcy Court entered an order dismissing these claims.
On August 4, 1995, ARTRA appealed from the Bankruptcy  Court's  dismissal order.
That appeal was denied on October 31, 1996 by the United States  District Court.
ARTRA has a right to appeal the District Court's decision.  This appeal has been
filed in the United States Court of Appeals for the Seventh Circuit.

On July 18,  1995,  ARTRA filed a Fourth  Amended  Complaint  in the State Court
Action for breach of fiduciary  duty,  fraudulent  misrepresentation,  negligent
misrepresentation,  breach of contract  and  promissory  estoppel.  In the State
Court  Action,  ARTRA seeks  compensatory  damages of $136.2  million,  punitive
damages of $408.6 million and the


<PAGE>


                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



repayment of  approximately  $33 million in fees paid to Salomon.  The causes of
action for breach of the  fiduciary  duty of due care were  repleaded to reserve
ARTRA's right to appeal the State  Court's  dismissal of the causes of action in
the Third Amended  Complaint.  The cause of action against  defendant  Kelly was
dismissed with prejudice  pursuant to a stipulation  between ARTRA and the Kelly
Defendants.

On or about  March 1, 1996,  DPK  brought a motion for  summary  judgment  as to
ARTRA's claims for breach of contract and promissory estoppel.  DPK's motion was
granted on June 4, 1996. The Company has appealed this decision.

Effective  December  31,  1989,  ARTRA  completed  the  disposal  of its  former
scientific  products  segment  with the sale of its Welch  subsidiary,  formerly
Sargent-Welch   Scientific  Company,  to  a  privately  held  corporation  whose
president and sole  shareholder was a vice president of Welch prior to the sale.
The  consideration  received by ARTRA  consisted of cash at closing,  $2,625,000
payable June 30, 1997, with interest at 10% beginning June 30, 1990, under terms
of a noncompetition agreement and the buyer's subordinated note in the principal
amount of $2,500,000.

In December,  1991 Welch filed a lawsuit  against  ARTRA  alleging  that certain
representations, warranties and covenants made by ARTRA, which were contained in
the  parties'  Stock  Purchase   Agreement,   were  false.   Welch  was  seeking
compensatory damages in the amount of $3,800,000.  Subsequently, ARTRA had filed
a  counterclaim  predicated  upon  Welch's  breach of the  payment  terms of the
parties' Non-Competition  Agreement and the Subordinated Note executed by Welch.
ARTRA was seeking damages in the amount of approximately $5,300,000 plus accrued
interest. On November 23, 1994, the Circuit Court of Cook County Law Division in
Chicago  granted a judgment  in favor of ARTRA  affirming  the  validity  of the
amounts due under the  Non-Competition  Agreement and the  Subordinated  Note of
$2,625,000 and $2,500,000, respectively.

In June 1995 ARTRA  entered  into an  agreement  to settle  amounts due ARTRA by
Welch under terms of the noncompetition agreement and the subordinated security.
Per terms of the settlement  agreement,  ARTRA received cash of $3,000,000 and a
subordinated  note in the principal amount of $640,000 payable June 30, 2001. In
June 1996 the note was paid in accordance with terms of the settlement agreement
at its present value and ARTRA received proceeds of $342,000.

In January,  1985 the United  States  Environmental  Protection  Agency  ("EPA")
notified the Company's Bagcraft subsidiary that it was a potentially responsible
party ("PRP") under the Comprehensive Environmental  Responsibility Compensation
and Liability Act ("CERCLA") for alleged release of hazardous  substances at the
Cross  Brothers  site near  Kankakee,  Illinois.  Although  Bagcraft  has denied
liability for the site, it has entered into a settlement agreement with the EPA,
along with the other third party  defendants,  to resolve all claims  associated
with the site except for state  claims.  In May,  1994 Bagcraft paid $850,000 to
formally extinguish the EPA claim. In September 1989, Bagcraft was served with a
complaint filed by the State of Illinois against  seventeen  parties for alleged
involvement  with the Cross  Brothers site.  The complaint  alleges  Bagcraft is
responsible  for the costs of  cleanup  incurred  and to be  incurred.  Bagcraft
denies the material  allegations an is participating  in settlement  discussions
with the State and thirteen other potential  responsible  parties to resolve all
claims  associated with the State. An agreement has been reached in principal to
settle  the State  claim,  pending  resolution  of the  terms of an  appropriate
consent  order.  Bagcraft's  share of the proposed  settlement is  approximately
$150,000.

Bagcraft has been notified by the EPA that it is a potentially responsible party
for the  disposal  of  hazardous  substances  at the Ninth  Avenue site in Gary,
Indiana.  This site is listed on the EPA's National  Priorities list. A group of
defendant PRPs, known as the Ninth Avenue Remedial Group, settled with the USEPA
and agreed to remediate the site.  This Group  subsequently  sued numerous third
party defendants,  including Bagcraft, alleged also to be responsible parties at
the site. The plaintiffs have produced only limited testamentary  evidence,  and
no  documentary  evidence,  linking  Bagcraft to this site,  and the Company has
neither discovered any records which indicate, nor located any current or former
employees who have advised,  that Bagcraft deposited hazardous substances at the
site. Based on the foregoing, management of the Company does not believe that it
is  probable  that the  Company  will  have any  liability  for the costs of the
clean-up of this site. The Company  intends to vigorously  defend itself in this
case.


<PAGE>


                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



Bagcraft's  Chicago  facility has also been the subject of  allegations  that it
violated laws and  regulations  associated  with the Clean Air Act. The facility
has numerous  sources of air emissions of volatile  organic  materials  ("VOMs")
associated  with its printing  operations and is required to maintain and comply
with permits and  emissions  regulations  with regard to each of these  emission
sources.

In  November  of 1995,  the EPA  issued a Notice of  Violation  ("NOV")  against
Bagcraft's  Chicago facility alleging  numerous  violations of the Clean Air Act
and  related  regulations.  The NOV  alleges  that the  facility  installed  and
operated  emission  sources  without  permits,  that it  failed to  operate  air
pollution  control  equipment  at  required  efficiencies  and that  there  were
releases  of VOMs  above  permitted  limits.  In April  1997,  the EPA  filed an
administrative complaint and has proposed a $250,000 civil penalty. Bagcraft has
filed a response to the complaint and is attempting to negotiate a settlement.

Bagcraft reported a release  associated with solvent tanks located in a vault at
its Chicago  manufacturing  facility.  After seeking  approval from the Illinois
Environmental  Protection Agency ("IEPA"),  Bagcraft  installed and is currently
operating  a soil vapor gas  extraction  system  designed  to  achieve  remedial
objectives which the IEPA has determined to be appropriate to the site. Bagcraft
has since received a No Further Recommendation Letter from the IEPA.

Bagcraft has been  notified  that it may have  responsibility  with respect to a
clean-up  site  on  Basket  Creek  Road,  Georgia.  Bagcraft  presently  has  no
indication of its liability, if any or whether it is a responsible party.

In  April  1994,  the  EPA  notified  the  Company  that  it  was a  potentially
responsible party for the disposal of hazardous  substances  (principally  waste
oil) at a disposal site in Palmer,  Massachusetts  generated by a  manufacturing
facility formerly operated by the Clearshield Plastics Division  ("Clearshield")
of Harvel Industries,  Inc. ("Harvel"), a majority owned subsidiary of ARTRA. In
1985,  Harvel was merged into ARTRA's  Fill-Mor  subsidiary.  This site has been
included on the EPA's National  Priorities  List. In February 1983,  Harvel sold
the assets of Clearshield to Envirodyne.  The alleged waste disposal occurred in
1977 and 1978, at which time Harvel was a majority-owned subsidiary of ARTRA. In
May 1994,  Envirodyne and its Clearshield  National,  Inc. subsidiary sued ARTRA
for indemnification in connection with this proceeding.  The cost of clean-up at
the Palmer, Massachusetts site has been estimated to be approximately $7 million
according  to proofs of claim  filed in the  adversary  proceeding.  A committee
formed by the named potentially  responsible parties has estimated the liability
respecting the activities of Clearshield to be $400,000.  ARTRA has not made any
independent  investigation  of the  amount  of its  potential  liability  and no
assurances can be given that it will not substantially exceed $400,000.

In a case titled Sherwin-Williams Company v. ARTRA GROUP Incorporated,  filed in
1991 in the United States District Court for Maryland,  Sherwin-Williams Company
("Sherwin-Williams")  brought  suit against  ARTRA and other former  owners of a
paint  manufacturing  facility in  Baltimore,  Maryland for recovery of costs of
investigation and clean-up of hazardous  substances which were stored,  disposed
of or otherwise released at this manufacturing facility. This facility was owned
by Baltimore  Paint and Chemical  Company,  formerly a subsidiary  of ARTRA from
1968 to 1980.  Sherwin-William's  current  projection of the cost of clean-up is
approximately  $5 to $6 million.  The Company  has filed  counterclaims  against
Sherwin-Williams  and cross claims  against other former owners of the property.
The Company also is  vigorously  defending  this action and has raised  numerous
defenses.  Currently,  the case is in its  early  stages  of  discovery  and the
Company cannot determine what, if any, its liability may be in this matter.

ARTRA was named as a defendant  in United  States v.  Chevron  Chemical  Company
brought  in the  United  States  District  Court  for the  Central  District  of
California  respecting  Operating  Industries,   Inc.  site  in  Monterey  Park,
California. This site is included on the EPA's National Priorities List. ARTRA's
involvement  stemmed from the alleged  disposal of hazardous  substances  by The
Synkoloid  Company  ("Synkoloid")  subsidiary  of  Baltimore  Paint and Chemical
Company,  which was formerly owned by ARTRA.  Synkoloid  manufactured  spackling
paste, wall coatings and related products,  certain of which generated hazardous
substances as a by-product of the manufacturing process.


<PAGE>


                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



ARTRA  entered  into a  consent  decree  with the EPA in which it  agreed to pay
$85,000  for one phase of the  clean-up  costs  for this  site;  however,  ARTRA
defaulted on its payment  obligation.  ARTRA is presently unable to estimate the
total  potential  liability for clean-up  costs at this site,  which clean-up is
expected to continue for a number of years.  The consent decree,  even if it had
been honored by ARTRA,  was not  intended to release  ARTRA from  liability  for
costs  associated with other phases of the clean-up at this site. The Company is
presently  unable determine what, if any,  additional  liability it may incur in
this matter.

Several cases have arisen from ARTRA's  purchase of Dutch Boy Paints which owned
a facility in Chicago which it purchased  from NL  Industries.  In a case titled
City of Chicago v. NL Industries,  Inc. and ARTRA GROUP  Incorporated,  filed in
the  Circuit  Court of Cook  County,  Illinois,  the City of  Chicago  brought a
nuisance action and alleged that ARTRA (and NL Industries,  Inc.) had improperly
stored,  discarded  and disposed of hazardous  substances at the Dutch Boy site,
and that ARTRA had conveyed the site to Goodwill  Industries  to avoid  clean-up
costs. At the time the suit was filed, the City of Chicago claimed that it would
cost $1,000,000 to remediate the site.

ARTRA and NL Industries,  Inc. have counter sued each other and have filed third
party actions  against the  subsequent  owners of the  property.  The Company is
presently  unable to determine its  liability,  if any, in connection  with this
case. The parties were conducting  discovery but the case was stayed pending the
resolution of the EPA action described below.

In 1986,  in a case titled  People of the State of  Illinois  v. NL  Industries,
Inc., ARTRA GROUP  Incorporated,  et al., the Cook County State's attorney filed
suit seeking  response costs in excess of $2,000,000 and treble punitive damages
for costs expended by IEPA in remediating  contamination  at the Dutch Boy site,
alleging that all former owners contributed to the  contamination.  In 1989, the
Circuit Court dismissed the action, holding that the state had failed to exhaust
its  administrative  procedures.  In 1992,  this  holding  was  reversed  by the
Illinois  Supreme  Court.  In 1996,  the Illinois  Appellate  Court affirmed the
District  Court's decision to dismiss the case based on lack of due diligence on
the part of the State of  Illinois.  The State of Illinois  has filed a Petition
for Rehearing  which was granted.  The Company is presently  unable to determine
ARTRA's liability, if any, in connection with this case.

On November 17, 1995, the EPA issued letters to ARTRA,  NL Industries and others
alleging that they were potentially responsible parties with respect to releases
at the Dutch Boy facility in Chicago and demanding that they remediate the site.
NL  Industries  entered  into a  consent  decree  with EPA in which it agreed to
remediate the site. The Company is presently  unable to determine its liability,
if any, in connection with this case.


13.      RELATED PARTY TRANSACTIONS

Advances to Peter R. Harvey,  ARTRA's  president,  classified  in the  condensed
consolidated  balance  sheet as a  reduction  of  common  shareholders'  equity,
(in thouands) consist of:

                                                      March 27,   December 26,
                                                        1997          1996
                                                      --------      -------- 

   Total advances, including accrued interest        $   8,449     $   7,998

   Less interest for the period January 1, 1993    
     to date, accrued and fully reserved                (1,695)       (1,530)
                                                      --------      -------- 
         Net advances                                $   6,754     $   6,468
                                                      ========      ========


<PAGE>


                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



ARTRA has total  advances  due from its  president,  Peter R.  Harvey,  of which
$8,449,000 and $7,998,000,  including accrued interest,  remained outstanding at
March 27, 1997 and December 26, 1996,  respectively.  The advances bear interest
at the prime rate plus 2%  (10.25%  at March 27,  1997 and  December  26,  1996,
respectively).  This  receivable  from Peter R. Harvey has been  classified as a
reduction of common shareholders' equity.

In May 1991,  ARTRA's Fill-Mor  subsidiary made advances to Peter R. Harvey. The
advances,  made out of a portion  of the  proceeds  of a  short-term  bank loan,
provided  for  interest at the prime rate plus 2%. In April 1995  advances  from
ARTRA's Fill-Mor  subsidiary to Peter R. Harvey totaling  $1,540,000  (including
$398,000 of accrued interest) were transferred to ARTRA as a dividend.

Commencing January 1, 1993 to date,  interest on the advances to Peter R. Harvey
has been accrued and fully reserved.  Interest accrued and fully reserved on the
advances to Peter R. Harvey for the three  months ended March 27, 1997 and March
28, 1996 totaled $165,000 and $106,000, respectively.

Peter R.  Harvey  has not  received  other  than  nominal  compensation  for his
services  as an officer or director  of ARTRA or any of its  subsidiaries  since
October  of  1990.  Additionally,  Mr.  Harvey  has  agreed  not to  accept  any
compensation  for his  services as an officer or director of ARTRA or any of its
subsidiaries  until  his  obligations  to  ARTRA,  described  above,  are  fully
satisfied.

Under  Pennsylvania  Business  Corporation  Law of 1988,  ARTRA (a  Pennsylvania
corporation)  is  permitted to make loans to officers  and  directors.  Further,
under the Delaware General Corporation Law, Fill-Mor (a Delaware corporation) is
permitted  to make  loans to an officer  (including  any  officer  who is also a
director,  as in the case of Peter R. Harvey),  whenever, in the judgment of the
directors, the loan can reasonably be expected to benefit Fill-Mor.

At the September 19, 1991 meeting, ARTRA's Board of Directors discussed, but did
not act on a proposal to ratify the  advances  made by ARTRA to Peter R. Harvey.
The 1992  advances made by ARTRA to Mr. Harvey were ratified by ARTRA's Board of
Directors.  In the case of the loan made by Fill-Mor to Mr. Harvey, the Board of
Directors of Fill-Mor  approved the borrowing of funds from Fill-Mor's bank loan
agreement, a condition of which was the application of a portion of the proceeds
thereof to the payment of certain of Mr. Harvey's loan  obligations to the bank.
However,  the  resolutions did not acknowledge the use of such proceeds for this
purpose  and the  formal  loan  documents  with the bank did not set forth  this
condition (though in fact, the proceeds were so applied by the bank).

As collateral for amounts due from Peter R. Harvey, the Company has received the
pledge of 1,523 shares of ARTRA  redeemable  preferred stock (with a liquidation
value of $1,523,000,  plus accrued  dividends) which are owned by Mr. Harvey. In
addition,  Mr.  Harvey has pledged a 25%  interest in  Industrial  Communication
Company (a private  company).  Such interest is valued by Mr. Harvey at $800,000
to $1,000,000. During 1995, Peter R. Harvey entered into a pledge agreement with
ARTRA  whereby Mr. Harvey  pledged  additional  collateral  consisting of 42,067
shares of ARTRA  common  stock and  707,281  shares of Pure Tech  International,
Inc., a publicly traded  corporation.  Per terms of a February 1996 discharge of
bank  indebtedness (see Note 5), ARTRA received  additional  collateral from Mr.
Harvey  consisting  of a  $2,150,000  security  interest in certain real estate,
subordinated to the bank's $850,000  security  interest in this real estate.  In
March  1997,  the bank sold its  interest in Mr.  Harvey's  note and the related
collateral  to a  private  investor.  ARTRA  retained  its  $2,150,000  security
interest the real estate,  subordinated to the  noteholder's  $850,000  security
interest in this real estate.

In conjunction  with COMFORCE's  October 1995  acquisition of COMFORCE  Telecom,
ARTRA agreed to assume  substantially all pre-existing  COMFORCE liabilities and
indemnify  COMFORCE  in  the  event  any  future  liabilities  arise  concerning
pre-existing environmental matters and business related litigation. Accordingly,
at March 27, 1997 and December 26, 1996, respectively,  $321,000 and $348,000 of
such  pre-existing  Lori  liabilities  were  classified in ARTRA's  consolidated
balance sheet at as current liabilities of discontinued operations.

For a discussion of certain other related party debt obligations see Note 6.
<PAGE>


                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



14.      OTHER INFORMATION

Effective January 2, 1997,  Bagcraft  purchased the business assets,  subject to
buyer's assumption of certain liabilities, of AB Specialty Holding Company, Inc.
("AB") for consideration  consisting of cash of approximately $2.4 million.  The
purchased assets  consisted  principally of plant and equipment of approximately
$1.3 million and inventory of approximately $1.1 million. The acquisition of AB,
funded through borrowings under Bagcraft's Credit Agreement,  has been accounted
for by the purchase  method and,  accordingly,  the assets and liabilities of AB
were included in the Company's  financial  statements  at their  estimated  fair
market value at the date of acquisition. The results of operations of AB are not
considered  material to the Company's  consolidated  financial  statements.  The
acquisition of AB is expected to enhance Bagcraft's  specialty bag business.  At
December 26, 1996, other  noncurrent  assets included a deposit of approximately
$1.2 million related to the acquisition of AB.



<PAGE>


Item 2.              MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS



The following  discussion  supplements  the  information  found in the financial
statements and related notes:


         Results of Operations

The Company, through its wholly-owned Bagcraft subsidiary, currently operates in
one industry segment as a manufacturer of packaging products principally serving
the food industry. Bagcraft sells all of its products directly to its customers.
On a very limited basis certain  customers may be offered extended payment terms
beyond 30 days depending upon prevailing trade practices and financial strength.

The following table presents,  as a percentage of net sales,  operating expenses
and other  income  (expense)  included  the  Company's  earnings  (loss)  before
extraordinary  credit for the three month periods ended March 27, 1997 and March
28, 1996.

                                                         Three Months Ended
                                                       -----------------------
                                                       March 26,     March 28,
                                                         1997          1996
                                                       --------      --------

      Net sales                                           100.0%        100.0%
                                                         ------        ------ 

      Costs and expenses:
         Cost of goods sold, exclusive of  
           depreciation and amortization                   78.7%         81.5%
         Selling, general and administrative               13.9%         13.4%
         Depreciation and amortization                      3.7%          3.4%
                                                         ------        ------ 
                                                           96.3%         98.3%
                                                         ------        ------ 
      Operating earnings (loss)                             3.7%          1.7%
                                                         ------        ------ 
      Other income (expense):
         Interest expense                                  -6.4%         -6.1%
         Amortization of debt discount                     -2.4%           -
         Realized gain on disposal of 
           available-for-sale securities                     .7%          3.7%
         Other income (expense), net                         .1%          -.5%
                                                         ------        ------ 
                                                           -8.0%         -2.9%
                                                         ------        ------ 
   
      Loss before income taxes, 
         minority interest 
         and extraordinary credit                          -4.3%         -1.2%
      Provision for income taxes                             .7%           -
      Minority interest                                    -1.3%          1.9%
                                                         ------        ------ 
      Earnings (loss) 
        before extraordinary credit                        -4.9%           .7%
                                                         ======        ====== 



Three Months Ended March 27, 1997 vs. Three Months Ended March 28, 1996

Net sales of $28,461,000 for the three months ended March 27, 1997 were $59,000,
or .2%,  higher  than net sales  for the  three  months  ended  March 28,  1996.
Incremental  1997 sales  attributable to Bagcraft's  January 1997 acquisition of

<PAGE>



the business  assets of AB Specialty were  principally  offset by decreased food
service  sales.  The 1997  decrease in food  service  sales is  attributable  to
customer deferrals of certain key promotions until the second quarter of 1997.

The Company's cost of sales of $22,394,000  for the three months ended March 27,
1997  decreased  $747,000 as compared to the three  months ended March 28, 1996.
Cost of sales for the three  months  ended March 28, 1996 was 78.7% of net sales
compared to a cost of sales percentage of 81.5% for the three months ended March
28,  1996.  The  decrease  in cost of  sales  and cost of  sales  percentage  is
primarily attributable to improved production efficiencies in 1997.

Selling,  general and  administrative  expenses  were  $3,949,000  for the three
months ended March 27, 1997 as compared to $3,800,000 for the three months ended
March 28, 1996. Selling,  general and administrative  expenses were 13.9% of net
sales for the three  months  ended  March 27,  1997 as  compared to 13.4% of net
sales for the three months ended March 28, 1996.  The 1997  increase in selling,
general and  administrative  expenses is primarily  attributable  to  Bagcraft's
January 1997 acquisition of the business assets of AB Specialty.

Depreciation and amortization  expense was $1,061,000 for the three months ended
March 27,  1997 as compared to  $976,000  for the three  months  ended March 28,
1996. Depreciation and amortization expense was 3.7 % of net sales for the three
months  ended  March  27,  1997 as  compared  to 3.4% of net sales for the three
months ended March 28, 1996. The 1997 increase in depreciation  and amortization
is primarily attributable to Bagcraft's January 1997 acquisition of the business
assets of AB Specialty.

The Company had  operating  earnings in the three months ended March 27, 1997 of
$1,057,000  as compared to  operating  earnings of $485,000 in the three  months
ended March 28, 1996. The 1997 increase in operating earnings is attributable to
improved  operating  margins  as noted  above,  partially  offset  by  increased
selling,  general and  administrative  expenses and increased  depreciation  and
amortization.

Interest expense for the three months ended March 27, 1997 increased  $91,000 as
compared  to the  three  months  ended  March 28,  1996.  The 1997  increase  is
principally  attributable  to  overall  increase  in the  level  of  borrowings,
partially  offset by lower  interest  rates  attributable  to the December  1996
amendment and restatement of Bagcraft's Credit Agreement.

Amortization  of debt discount was $675,000 for the three months ended March 27,
1997 as compared to $10,000 for the three months ended March 28, 1996.  The 1997
increase is  attributable  to the December  1996  amendment and  restatement  of
Bagcraft's Credit Agreement.

No income tax benefit was  recognized  in  connection  with the  Company's  1997
pre-tax loss due to the Company's tax loss  carryforwards and the uncertainty of
future taxable income. The 1996 extraordinary  credit represents a net gain from
discharge of  indebtedness.  No income tax expense is reflected in the Company's
financial   statements   resulting  from  the  1996  extraordinary  due  to  the
utilization of tax loss carryforwards.


Liquidity and Capital Resources

         Cash and Cash Equivalents and Working Capital

Cash and cash equivalents decreased $123,000 during the three months ended March
27, 1997.  Cash flows used by operating  activities of $1,631,000 and cash flows
used by investing  activities of $2,139,000  exceeded cash flows from  financing
activities  of  $3,647,000.   Cash  flows  used  by  operating  activities  were
principally  attributable  to the Company's net loss for the quarter ended March
27, 1997 . Cash flows from  investing  activities  principally  represent  funds
expended  to  complete  Bagcraft's  acquisition  of the  business  assets  of AB
Specialty and capital  expenditures.  Cash flows from financing  activities were
principally attributable to a net increase in long-term borrowings.

The Company's  consolidated  working capital deficiency  increased $2,975,000 to
$6,367,000 during the three months ended March 27, 1997. The increase in working
capital  deficiency is principally  attributable  to unrealized  depreciation of
available-for-sale  securities  (COMFORCE  common stock),  partially offset by a
planned inventory  build-up and working capital purchased in Bagcraft's  January
1997 acquisition of the business assets of AB Specialty.


<PAGE>



         Status of Debt Agreements and Operating Plan

At March 27, 1997 the Company's corporate entity was in default of provisions of
certain of its credit agreements. Under certain debt agreements ARTRA is limited
in the amounts it can withdraw from its Bagcraft operating subsidiary. See Notes
6 and  7 to  the  Company's  condensed  consolidated  financial  statements  and
discussion below.


         ARTRA Corporate

As of March 27, 1997, the Company's corporate entity had outstanding  short-term
indebtedness of approximately $18,200,000, of which $3,500,000 was past due.

At December 26, 1996,  ARTRA had  outstanding  borrowings of $3,000,000  from an
unaffiliated  company currently holding  approximately 7% of ARTRA's outstanding
common  stock.  The loans are  evidenced by unsecured  short-term  notes bearing
interest at 10%. As  additional  compensation  for the above  loans,  the lender
received five year warrants  expiring in 1998 to purchase an aggregate of 86,250
ARTRA  common  shares at prices  ranging  from  $6.00 to $7.00  per  share.  The
proceeds of this loan were used to pay down various ARTRA  short-term  loans and
other debt  obligations.  In December  1995 the  unaffiliated  company  received
126,222 shares of ARTRA common in payment of past due interest  through  October
31, 1995.  Interest on the loans has been paid through March,  1997.  Payment on
the loans was due March 31, 1994, however,  the lender has not demanded payment.
In  February  1997,  the lender  received a warrant to  purchase  an  additional
100,000  ARTRA  common  shares at  $5.625  per  share as  consideration  for not
demanding  payment of this  obligation.  In April  1997,  the lender  received a
warrant to purchase an additional 100,000 ARTRA common shares at $5.00 per share
as consideration for not demanding payment of this obligation.

In April 1996, ARTRA commenced a private  placement of $7,675,000 of 12% secured
promissory notes due April 15, 1997. As additional consideration the noteholders
received  warrants to purchase an aggregate of 418,750  ARTRA common shares at a
price of $6.00 per share. The warrants expire April 15, 1999. The warrantholders
have the right to put these warrants back to ARTRA at any time during the period
April 15, 1997 to October 15, 1997,  at a price of $2.00 per share.  The cost of
this obligation  ($837,500 if all warrants are put back to the Company) is being
accrued in the Company's  financial  statements as a charge to interest  expense
over the period April 15, 1996 (the commencement date of the private  placement)
through  April 15, 1997 (the  maturity date of the notes as well as the date the
warrantholders  have the  right to put  their  warrants  back to  ARTRA).  These
promissory  notes are  collateralized  by ARTRA's  interest in all of the common
stock of BCA (the parent of Bagcraft).  The proceeds from the private placement,
completed  in  July  1996,  were  used   principally  to  pay  down  other  debt
obligations.  Through May 6, 1997,  the Company  has repaid  secured  promissory
notes with an aggregate principal balance of $4,175,000.  The note payments were
funded with the  proceeds of  additional  short-term  borrowings  and with funds
received from the Company's  Bagcraft  subsidiary in accordance  with a May 1997
amendment to its credit  agreement.  The maturity date of the  remaining  unpaid
secured promissory notes, with an aggregate principal balance of $3,500,000, has
been extended by the  noteholders  until May 15, 1997.  The Company is currently
negotiating  with several  potential  lenders to refinance these notes and other
ARTRA debt obligations.

On August 15, 1996, ARTRA and its 100% owned Fill-Mor  subsidiary entered into a
$2,500,000  term loan  agreement  with a bank.  The  loan,  which  provided  for
interest  payable  monthly at the bank's  reference rate was guaranteed by ARTRA
and was collateralized by 1,265,000 shares of COMFORCE common stock. Proceeds of
the loan were used for working capital.  In March 1997, the loan was repaid with
proceeds from other short-term borrowings as discussed below.

In August, 1996, ARTRA borrowed $500,000 from a private investor, evidenced by a
short-term  note, due December 23, 1996,  bearing  interest at 10%. The loan was
collateralized by 125,000 shares of COMFORCE common stock owned by the Company's
Fill-Mor  subsidiary.  As  additional  compensation  for the loan,  the  private
investor  received a warrant,  expiring in 2001, to purchase 25,000 ARTRA common
shares at a price of $5.00 per  share.  The  proceeds  of the loan were used for
working capital.  At the Company's  annual meeting of shareholders,  held August
29, 1996, the private  investor was elected to the Company's board of directors.
In  December  1996,  the loan was  extended  until April 23, 1997 and the lender
received, as additional compensation,  a warrant , expiring in 2001, to purchase
25,000 ARTRA  common  shares at a price of $5.875 per share.  In January,  1997,
ARTRA  borrowed  an  additional  $300,000  from  this  lender  evidenced  by  an
short-term note,

<PAGE>



due December 23, 1997,  bearing interest at 8%. The loan was  collateralized  by
100,000  shares  of  COMFORCE  common  stock  owned  by the  Company's  Fill-Mor
subsidiary.  As  additional  compensation  for the loan,  the lender  received a
warrant,  expiring in 2002, to purchase 25,000 ARTRA common shares at a price of
$5.75 per share.  In March 1997,  ARTRA borrowed an additional  $1,000,000  from
this lender evidenced by a short-term  note, due May 26, 1997,  bearing interest
at 12%. The loan was  collateralized  by 585,000 shares of COMFORCE common stock
owned by the Company's  Fill-Mor  subsidiary.  As additional  compensation,  the
lender  received an option to purchase  25,000 shares of COMFORCE  common stock,
owned by the Company's Fill-Mor  subsidiary,  at a price of $4.00 per share. The
proceeds from this loan were used in part to repay the ARTRA/Fill-Mor $2,500,000
bank  term  loan  described  above.  As of  March  27,  1997,  ARTRA  had  total
outstanding  borrowings of $1,800,000 from this lender collateralized by 810,000
shares of COMFORCE common stock.

In April 1997, ARTRA borrowed  $5,000,000 from the above director evidenced by a
note, due April 20, 1998, bearing interest at 12%. The lender is holding 810,000
shares of COMFORCE  common stock owned by the Company's  Fill-Mor  subsidiary as
collateral  for this loan. As  additional  compensation,  the lender  received a
warrant to purchase  333,333  ARTRA common shares at a price of $5.00 per share.
The  warrantholder  has the right to put this  warrant back to ARTRA at any time
during the period April 21, 1998 to April 20, 2000,  for a total  purchase price
of  $1,000,000.  The cost of this  obligation  will be accrued in the  Company's
financial  statements as a charge to interest  expense over the period April 21,
199 (the date of the loan)  through  April 21, 1998 (the date the  warrantholder
has the right to put the warrant  back to ARTRA).  The  proceeds  from this loan
were used to repay  $1,800,000 of  borrowings  from this lender  outstanding  at
March 27, 1997 and pay down other ARTRA debt obligations.

In March  1997,  ARTRA  borrowed  $1,000,000  from an  unaffiliated  corporation
evidenced by an short-term note, due May 26, 1997,  bearing interest at 12%. The
loan is  collateralized  by 630,000 shares of COMFORCE common stock owned by the
Company's Fill-Mor subsidiary.  As additional compensation,  the lender received
an option to  purchase  25,000  shares of  COMFORCE  common  stock  owned by the
Company's Fill-Mor  subsidiary at a price of $4.00 per share. If the note is not
paid at maturity,  the option price is reduced to $2.00 per share and, for every
30 days the note is  outstanding  past June 26, 1997, the lender will receive an
option to purchase an  additional  5,000  COMFORCE  common  shares at a price of
$2.00  per  share.  The  proceeds  from this loan were used in part to repay the
ARTRA/Fill-Mor $2,500,000 bank term loan described above.

In May, 1996, ARTRA borrowed $100,000 from a private  investor,  evidenced by an
unsecured  short-term note, due August 7, 1996, and renewed to February 6, 1997,
bearing interest at 10%. The proceeds of the loan were used for working capital.
At the Company's annual meeting of shareholders,  held August 29, 1996,  private
investor was elected to the Company's board of directors.  Effective January 17,
1997,  private  investor  exercised his  conversion  rights and received  18,182
shares of ARTRA common stock as payment of the principal balance of his note.

At March 27,  1997,  ARTRA was the obligor  under two demand  notes issued to an
unaffiliated  company, in the amount of $2,266,000,  including accrued interest.
The notes were issued in  October,  1990 with  interest at 15 percent.  ARTRA is
currently   negotiating   with  the  noteholder  to  extend  or  refinance  this
obligation.

At March 27, 1997, ARTRA also had outstanding  short-term  borrowings from other
unrelated parties aggregating  approximately  $2,400,000,  of which $500,000 was
past due. The remaining  amounts come due at various times in 1997 and 1998. The
notes were issued at various times during the period October 1990 to March 1997,
with interest  rates varying  between 8 % and 15%. At March 27, 1997  short-term
loans aggregating  $800,000 included above were collateralized by 225,000 shares
of COMFORCE common stock.

At December 28, 1995,  $12,063,000  in ARTRA  notes,  plus accrued  interest and
fees, were payable to a bank. The notes provided for interest at the prime rate.
In February  1996, a bank agreed to discharge  all amounts under its ARTRA notes
($12,063,000 plus accrued interest and fees) and certain  obligations of ARTRA's
president,  Peter R. Harvey for consideration consisting of ARTRA's cash payment
of $5,050,000, Mr. Harvey's cash payment of $100,000 and Mr. Harvey's $3,000,000
note  payable  to the  bank  (the  "Harvey  Note").  The bank  assigned  ARTRA a
$2,150,000 interest in the

<PAGE>



Harvey Note,  subordinated to the bank's  $850,000  interest in the Harvey Note,
and ARTRA discharged $2,150,000 of Mr. Harvey's prior advances. ARTRA recognized
a gain on the discharge of this  indebtedness of $9,424,000 ($1.23 per share) in
the first  quarter of 1996 and recorded a receivable  for Mr.  Harvey's  prorata
share ($1,089,000) of the debt discharge funded by the Company. The cash payment
due the bank was funded  principally  with  proceeds  received from the Bagcraft
subsidiary  in  conjunction  with the  issuance of BCA (the parent of  Bagcraft)
preferred stock (see Note 9 to the Company's  condensed  consolidated  financial
statements)  along with proceeds  received from a short-term loan agreement with
an unaffiliated company.

In  conjunction  with the discharge of bank debt  discussed  above,  the Company
entered into a $1,900,000  short-term loan agreement,  due May 26, 1996, with an
unaffiliated  company.  The loan, with interest at 12%, was  collateralized  by,
among other things,  the common stock of ARTRA's BCA  subsidiary.  As additional
compensation  for its loan  and for  participating  in the  above  discharge  of
indebtedness  the  unaffiliated  company received 150,000 shares of ARTRA common
stock (with a then fair market value of $661,000 after a discount for restricted
marketability)  and 25,000 shares of COMFORCE common stock held by ARTRA (with a
then  fair  market  value  of  $200,000).  Additionally,  for  consideration  of
$500,000,  the  lender  purchased  an option to  acquire up to 40% of the common
stock  of  Bagcraft  for  nominal  consideration.   The  borrowings  under  this
short-term loan agreement were repaid in April,  1996 and, per terms of the loan
agreement, ARTRA repurchased the option for a cash payment of $550,000.

As  discussed  in  Note 13 to the  Company's  condensed  consolidated  financial
statements, ARTRA has total advances due from its president, Peter R. Harvey, of
which  $8,449,000  and  $7,998,000,   including   accrued   interest,   remained
outstanding  at March 27, 1997 and December 26, 1996 The advances  bear interest
at the prime rate plus 2%  (10.25% at March 27,  1997 and  December  26,  1996).
Commencing January 1, 1993 to date,  interest on all advances to Peter R. Harvey
has been accrued and fully  reserved.  This  receivable from Peter R. Harvey has
been classified as a reduction of common shareholders' equity.

In May 1991,  ARTRA's Fill-Mor  subsidiary made advances to Peter R. Harvey. The
advances,  made out of a portion  of the  proceeds  of a  short-term  bank loan,
provided  for  interest at the prime rate plus 2%. In April 1995  advances  from
ARTRA's Fill-Mor  subsidiary to Peter R. Harvey totaling  $1,540,000  (including
$398,000 of accrued interest) were transferred to ARTRA as a dividend.

Peter R.  Harvey  has not  received  other  than  nominal  compensation  for his
services  as an officer or director  of ARTRA or any of its  subsidiaries  since
October of 1990 and Mr. Harvey has agreed not to accept any compensation for his
services as an officer or director of ARTRA or any of its subsidiaries until his
obligations to ARTRA, described above, are fully satisfied.  additionally, since
December 31, 1986, Peter R. Harvey has guaranteed  approximately  $40,000,000 of
ARTRA obligations to private and  institutional  lenders (John Harvey also was a
co-guarantor of a $26,700,000  loan included in that total with Peter R. Harvey)
and has  also  hypothecated  personal  assets  as  security  for  certain  ARTRA
obligations.

Under  Pennsylvania  Business  Corporation  Law of 1988,  ARTRA (a  Pennsylvania
corporation)  is  permitted to make loans to officers  and  directors.  Further,
under the Delaware General Corporation Law, Fill-Mor (a Delaware corporation) is
permitted  to make  loans to an officer  (including  any  officer  who is also a
director,  as in the case of Peter R. Harvey),  whenever, in the judgment of the
directors, the loan can reasonably be expected to benefit Fill-Mor.

At the September 19, 1991 meeting, ARTRA's Board of Directors discussed, but did
not act on a proposal to ratify the  advances  made by ARTRA to Peter R. Harvey.
The 1992  advances made by ARTRA to Mr. Harvey were ratified by ARTRA's Board of
Directors.  In the case of the loan made by Fill-Mor to Mr. Harvey, the Board of
Directors of Fill-Mor  approved the borrowing of funds from Fill-Mor's bank loan
agreement, a condition of which was the application of a portion of the proceeds
thereof to the payment of certain of Mr. Harvey's loan  obligations to the bank.
However,  the  resolutions did not acknowledge the use of such proceeds for this
purpose  and the  formal  loan  documents  with the bank did not set forth  this
condition (though in fact, the proceeds were so applied by the bank).

As collateral for amounts due from Peter R. Harvey, the Company has received the
pledge of 1,523 shares of ARTRA  redeemable  preferred stock (with a liquidation
value of $1,523,000,  plus accrued  dividends) which are owned by Mr. Harvey. In
addition,  Mr.  Harvey has pledged a 25%  interest in  Industrial  Communication
Company (a private company).

<PAGE>


Such  interest is valued by Mr. Harvey at $800,000 to  $1,000,000.  During 1995,
Peter R. Harvey  entered into a pledge  agreement  with ARTRA whereby Mr. Harvey
pledged additional  collateral consisting of 42,067 shares of ARTRA common stock
and  707,281  shares  of  Pure  Tech  International,  Inc.,  a  publicly  traded
corporation.  Per terms of a February 1996 discharge of bank  indebtedness  (see
Note 5 to the Company's  condensed  consolidated  financial  statements),  ARTRA
received  additional  collateral  from Mr.  Harvey  consisting  of a  $2,150,000
security  interest in certain real estate,  subordinated  to the bank's $850,000
security interest in this real estate. In March 1997, the bank sold its interest
in Mr.  Harvey's note and the related  collateral to a private  investor.  ARTRA
retained its $2,150,000  security interest the real estate,  subordinated to the
noteholder's $850,000 security interest in this real estate.

ARTRA has entered  into  various  agreements  under which it has sold its common
shares along with options that require ARTRA to  repurchase  these shares at the
option of the holder,  principally one year after the date of each agreement. At
March 27, 1997, options were outstanding that, if exercised, would require ARTRA
to  repurchase  72,984  shares of its common  stock for an  aggregate  amount of
$3,073,000.  ARTRA does not have available  funds to satisfy its  obligations if
these options were  exercised.  However the holders of  redeemable  common stock
have the option to sell their shares in the market subject to the limitations of
Securities Act Rule 144. At its discretion and subject to its financial ability,
ARTRA could reimburse the optionholders  for any short-fall  resulting from such
sale.

As  discussed  in Note 9 to the  condensed  consolidated  financial  statements,
ARTRA,  Bagcraft and  Bagcraft's  parent BCA have various  redeemable  preferred
stock issues with an aggregate  carrying value of $20,298,000 at March 27, 1997.
Redeemable   preferred  stock  issues  with  an  aggregate   carrying  value  of
$11,403,000 at March 27, 1997, mature in 1997. The Bagcraft redeemable preferred
stock, with a carrying value of $2,036,000 at March 27, 1997, is payable in June
1997. Bagcraft  anticipates it will fund this payment with funds available under
its revolving credit loan. The BCA Series B redeemable  preferred stock,  with a
carrying  value of  $9,367,000  at March 27, 1997, is also payable in June 1997.
ARTRA does not have available funds to satisfy this  obligation.  The Company is
currently negotiating with the redeemable preferred  shareholders to restructure
or extend the maturity date of this obligation beyond 1997.

The Company has suffered  recurring losses from operations and has a net capital
deficiency. As a result of these factors, the Company has experienced difficulty
in obtaining adequate financing to replace certain current credit  arrangements,
certain  of  which  are in  default,  to fund  its debt  service  and  liquidity
requirements in 1997. Due to its limited ability to receive operating funds from
its  operating   subsidiaries,   ARTRA   historically   has  met  its  operating
expenditures  with  funds  generated  by such  alternative  sources  as  private
placements of ARTRA common stock and notes, sales of ARTRA common stock with put
options, loans from officers/directors and private investors, as well as through
sales of assets and/or other equity  infusions.  ARTRA plans to continue to seek
such alternative sources of funds to meet its future operating expenditures.

ARTRA does not currently have available funds to repay amounts due under various
loan  arrangements,  principally  with  private  investors,  some of  which  are
currently  past due.  ARTRA is  currently  negotiating  with  several  potential
lenders to refinance certain outstanding debt obligations. However, there can be
no  assurance  that  ARTRA  will be able to  successfully  refinance  the  above
referenced indebtedness. The Company will continue to have significant levels of
indebtedness  in the future.  The level of  indebtedness  may affect the rate at
which or the ability of ARTRA to effectuate the refinancing or  restructuring of
debt.  ARTRA also  continues to negotiate with its creditors to extend due dates
to allow ARTRA to  maximize  value from  possible  sale of assets and to explore
various other sources of funding to meet its future operating  expenditures.  If
ARTRA is unable to  negotiate  extensions  with its  creditors  and complete the
above mentioned  transactions,  ARTRA could suffer severe adverse  consequences,
and as a  result,  ARTRA  may be  forced  to  liquidate  its  assets or file for
protection under the Bankruptcy Code.

ARTRA's corporate entity has no material commitments for capital expenditures.


         Bagcraft

Bagcraft  entered  into a credit  agreement,  dated as of December 17, 1993 (the
"Credit  Agreement")  that initially  provided for a revolving  credit loan with
interest at the lender's  index rate plus 1.5% and two separate term loans.  The
term loans were separate facilities initially totaling $12,000,000 (Term Loan A)
and $8,000,000  (Term Loan B), bearing  interest at the lender's index rate plus
1.75% and 3%, respectively.  The Credit Agreement, as amended, had been extended
to mature on September 30, 1997.


<PAGE>



In December 1996, the Credit Agreement was amended and restated  whereby,  among
other  things,  the  maturity  date of the  Credit  Agreement  was  extended  to
September 30, 2002 and certain loan covenants were amended. Term Loan A and Term
Loan B, as previously  defined in the Credit Agreement were  consolidated into a
new  $20,000,000  term loan with  interest at the lender's  index rate plus .25%
(8.5% at March 27, 1997 and December 26,  1996).  Principal  payments  under the
term loan were  modified to provide for annual  principal  payments  (payable in
quarterly  installments)  in the  amount of  $2,000,000  in 1997  through  1999;
$3,000,000 in 2000 and 2001;  and  $8,000,000 in 2002.  The amended and restated
Credit  Agreement  reduced  the  interest  on the  revolving  credit loan to the
lender's index rate and also provided for a $3,00,000 capital expenditures line
of credit with interest at the lender's index rate plus .25%.

The amount available to Bagcraft under the revolving credit loan is subject to a
borrowing  base,  as  defined  in  the  Credit  Agreement,  up to a  maximum  of
$18,000,000.  At March 27, 1997 and December 26, 1996,  approximately $4,700,000
and  $6,200,000,  respectively,  was available and unused by Bagcraft  under the
revolving  credit loan.  Borrowings  under the revolving credit loan are payable
upon maturity of the Credit  Agreement,  unless  accelerated  under terms of the
Credit Agreement.  At March 27, 1997 and December 26, 1996, the interest rate on
the revolving credit loan was 8.25%.

Borrowings under the Credit Agreement are collateralized by the common stock and
substantially all of the assets of Bagcraft.  The Credit Agreement,  as amended,
contains various restrictive covenants,  that among other restrictions,  require
Bagcraft to maintain minimum levels of tangible net worth and liquidity  levels,
and limit future capital expenditures and restricts  additional loans,  dividend
payments and payments to related  parties.  In  addition,  the Credit  Agreement
prohibits  changes in ownership of Bagcraft.  At March 27, 1997  Bagcraft was in
compliance with the provisions of its Credit Agreement.

Effective  May 5,  1997,  the Credit  Agreement  was  amended  to provide  for a
$3,000,000 term loan (Term Loan B) with interest at the lender's index rate plus
 .75%. Term Loan B is payable on May 8, 1998,  unless  accelerated under terms of
the Credit  Agreement.  The proceeds of Term Loan B were advanced to ARTRA under
terms of an intercompany note payable to Bagcraft on May 8, 1998. ARTRA used the
proceeds of this loan to repay certain ARTRA debt obligations.

As  additional  compensation  for  borrowings  under the  Credit  Agreement,  in
December 1993, the lender received a detachable warrant ("Warrant"), expiring in
December  1998,  allowing the holder to purchase up to 10% of the fully  diluted
common equity of Bagcraft at a nominal value. Under certain conditions  Bagcraft
is required to repurchase the Warrant from the lender.  The determination of the
repurchase  price of the Warrant is to be based on the  Warrant's pro rata share
of the highest of book value,  appraised  value or market value of Bagcraft.  In
connection  with the  February 1, 1996  amendment to the Credit  Agreement,  the
warrant  agreement was amended to permit the holder to purchase 13% of the fully
diluted common equity of Bagcraft at the original  nominal purchase price and to
extend the expiration  date to December 17, 1999. In January 1997, in accordance
with the December 1996 amendment to the Credit Agreement,  Bagcraft  repurchased
50% of the Warrant  (6.5% of the fully  diluted  common  equity of Bagcraft) for
$1,500,000. Bagcraft can repurchase the remaining 50% of the Warrant on or after
December 17, 1997 for an amount based upon the  Warrant's  pro rata share of the
highest of book  value,  appraised  value or market  value of  Bagcraft as noted
above. In accordance with the May 5, 1997 amendment to the Credit  Agreement the
Warrant  was  amended.  In the event there is a change in  Bagcraft's  ownership
through May 30, 1998,  the lender is entitled to receive an amount equal to 6.5%
of the fully  diluted  common  equity of Bagcraft,  based upon the fair value of
Bagcraft at the date of a change of ownership,  less the  $1,500,000  the lender
received in January 1997 when Bagcraft repurchased 50% of the Warrant.

In March,  1994  Bagcraft  and the City of Baxter  Springs,  Kansas  completed a
$12,500,000  financing package associated with the construction of a new 265,000
sq. ft. production  facility in Baxter Springs,  Kansas.  The financing package,
funded by a  combination  of  Federal,  state and local  funds,  consists of the
following  loan  agreements  payable by Bagcraft  directly to the City of Baxter
Springs:

          A $7,000,000  promissory note payable in ten  installments of $700,000
          due  annually  on July  21 of  each  year  beginning  in 1995  through
          maturity on July 21,  2004.  Interest,  at varying  rates from 4.6% to
          6.6%,  is payable  semi-annually.  At March 27, 1997 and  December 26,
          1996,  Bagcraft had  outstanding  borrowings of $5,600,000  under this
          loan agreement.


<PAGE>



          A  $5,000,000   subordinated   promissory  note  payable  as  follows:
          $2,425,000 due in 1998;  and $2,425,000 due in 1999. The  subordinated
          promissory note is non-interest bearing,  subject to certain repayment
          provisions as defined in the agreement (as amended). At March 27, 1997
          and  December  26,  1996,  Bagcraft  had  outstanding   borrowings  of
          $4,850,000 under this loan agreement.

          Two separate $250,000 subordinated promissory notes payable in varying
          installments  through  January 20, 2025. The  subordinated  promissory
          notes  are  non-interest   bearing,   subject  to  certain   repayment
          provisions as defined in the agreement. At March 27, 1997 and December
          26,  1996,  Bagcraft  had  outstanding   borrowings  of  $228,000  and
          $231,000, respectively, under this loan agreement.

Borrowings under the above loan agreements are collateralized by a first lien on
the land and building at the Baxter Springs, Kansas production facility and by a
second lien on certain  machinery and  equipment.  Under certain  circumstances,
repayment of the borrowings  under the above loan  agreements is subordinated to
the repayment of obligations under Bagcraft's Credit Agreement.

Bagcraft has historically  funded its capital  requirements  with cash flow from
operations and funds  available under its revolving  credit loan.  These sources
should  provide  sufficient  cash  flow to fund  Bagcraft's  short-term  capital
requirements.  As discussed  above, it is anticipated  that Bagcraft's  recently
amended  Credit  Agreement  will provide  Bagcraft  with the ability to fund its
long-term capital requirements.

Bagcraft  anticipates  that  its  1997  capital  expenditures,  principally  for
manufacturing  equipment,  will be  approximately  $2,500,000 and will be funded
principally from the above mentioned credit facilities and also from operations.

As  discussed  in Note 14 to the  condensed  consolidated  financial  statements
effective  January 2, 1997,  Bagcraft  completed  the  purchase of the  business
assets,  subject to buyer's assumption of certain  liabilities,  of AB Specialty
Holding  Company,   Inc.  ("AB").   The  consideration   consisted  of  cash  of
approximately  $2.4 million,  funded through  borrowings under Bagcraft's Credit
Agreement, of which approximately $1.2 million was paid as a deposit in December
1996.  The  acquisition of AB, is expected to enhance  Bagcraft's  specialty bag
business.

The common  stock and  virtually  all the assets of the Company and its Bagcraft
subsidiary  have been pledged as collateral  for  borrowings  under various loan
agreements.  Under certain debt agreements the Company is limited in the amounts
it can withdraw from its operating subsidiaries.



         Investment In COMFORCE Corporation

ARTRA,  along with its wholly  owned  Fill-Mor  subsidiary,  owns a  significant
minority  interest in COMFORCE,  consisting of 1,744,703 shares or approximately
14% of the  outstanding  common  stock of  COMFORCE as of March 27, 1997 with an
aggregate value as of that date of $14,612,000.

The COMFORCE shares constitute  unregistered securities under the Securities Act
of 1933 (the "Act"). As a result of ARTRA's former involvement in the operations
and  management of COMFORCE,  ARTRA was  considered an  "affiliate"  of COMFORCE
under the Act,  and because of this,  the number of shares that ARTRA could sell
without  registration  under the Act within any three-month  period was limited.
For the reasons set forth below,  the Company  believes  that an exemption  from
registration under Rule 144(k) promulgated under the Act is now available to it,
and therefore the limitations  under Rule 144 on the number of restricted shares
that ARTRA could sell within any three-month period without registrations are no
longer applicable to it.

Rule 144(k) of the Act permits the sale  without  registration  under the Act of
restricted shares of an issuer that have been held in excess of three years (two
years as of April 29,  1997) by persons  who have not been  "affiliates"  of the
issuer for the preceding three months. Since December 28, 1995, ARTRA,  Fill-Mor
and their respective officers, directors,  affiliates and employees have held no
managerial or executive positions with COMFORCE nor have any of the above served
in the


<PAGE>



capacity of directors, nor have any of them had the right under any agreement or
otherwise to serve in such capacity since December 28, 1995.  Likewise,  neither
ARTRA,  Fill-Mor  nor any of the  above had the right  under  any  agreement  or
otherwise to serve in such capacity since December 28, 1995. Finally, since that
time, neither ARTRA,  Fill-Mor nor any of their respective officers,  directors,
affiliates  and employees  have had any material  involvement  in, nor have they
been able to  exercise  any  control  over,  COMFORCE,  either  individually  or
together  with any other  person or entity.  Because of this,  the  Company  and
COMFORCE  believe that ARTRA and Fill-Mor are not  "affiliates" of COMFORCE and,
since  they have held their  shares in excess of three  years,  qualify  for the
exemption under Rule 144(k) set forth above.

There can be no assurance  that the  Securities  and Exchange  Commission  would
concur with the Company's position. Notwithstanding this, ARTRA does not believe
that its ability to sell COMFORCE shares,  or eventually to realize on the value
of its COMFORCE shares,  will be affected in a material adverse way, although it
may not be able to sell its COMFORCE shares as quickly as it could if it were to
use Rule  144(k),  and in any event,  an  attempt to sell a large  number of its
COMFORCE shares over a limited period could be expected to result in a reduction
in the value of such shares.  Effective  December  19, 1996,  ARTRA and COMFORCE
entered into a Settlement Agreement pursuant to which COMFORCE agreed to include
in a proposed  underwritten  public  offering  380,000 shares of COMFORCE common
stock held by ARTRA and its  Fill-Mor  subsidiary  and ARTRA agreed to a Lock-up
agreement which limits its ability to sell its remaining  COMFORCE common shares
for a  period  of 360 days  after  the  effective  date of  COMFORCE's  proposed
underwritten  public  offering.  COMFORCE did not retain an underwriter  for the
proposed underwritten public offering and, accordingly, effective April 30, 1997
ARTRA was released from the provisions of the Lock-up Agreement.

The Company's  operating plan for fiscal year 1997 anticipates the sale of these
marketable  securities,  with  proceeds  to be  used  principally  to  pay  down
Corporate debt obligations and fund working capital requirements.

In January 1996, the Company's  Board of Directors  approved the sale of 200,000
of  ARTRA's  COMFORCE  common  shares to  certain  officers,  directors  and key
employees of ARTRA for non-interest bearing notes totaling $400,000.  The notes,
collateralized by the 200,000 COMFORCE common shares sold, are not payable until
the earlier of the registration of these shares under the Securities Act of 1993
or the expiration of the applicable  resale waiting period under  Securities Act
Rule 144.  Additionally,  the  noteholders  have the right to put their COMFORCE
shares back to ARTRA in full payment of the balance of their  notes.  Based upon
the preceding factors,  the Company has concluded that, for reporting  purposes,
it has effectively sold options to certain officers, directors and key employees
to acquire 200,000 of ARTRA's COMFORCE common shares. Accordingly, these 200,000
COMFORCE  common  shares  have been  removed  from the  Company's  portfolio  of
"Available-for-sale securities" and are classified in the Company's consolidated
balance sheet at December 26, 1996 as other  receivables with an aggregate value
of  $400,000,  based  upon the value of  proceeds  to be  received  upon  future
exercise of the options. The disposition of these 200,000 COMFORCE common shares
will result in a gain which has been  deferred and will not be recognized in the
Company's  financial  statements  until the  options to purchase  these  200,000
COMFORCE  common  shares  are  exercised.  As of March 27,  1997,  no options to
acquire any of the 200,000 COMFORCE common shares had been exercised.

In March 1997, a lender  received 25,000 COMFORCE common shares held by ARTRA as
additional  consideration for a short-term loan. The disposition of these 25,000
COMFORCE  common  shares  resulted  in a realized  gain of  $213,000,  with cost
determined by average cost.

As additional  consideration  for a February 1996  short-term  loan,  the lender
received 25,000 COMFORCE common shares held by ARTRA. In March 1996,  ARTRA sold
93,000  COMFORCE  shares  in the  market,  with the  proceeds  of  approximately
$630,000 used for working  capital.  The  disposition of these 118,000  COMFORCE
common shares during the quarter ended March 28, 1996 resulted in realized gains
of $1,043,000, with cost determined by average cost.

At March 27, 1997 ARTRA's remaining  investment in COMFORCE  (1,744,703  shares,
currently a common stock ownership interest of approximately 14%) was classified
in  the   Company's   consolidated   balance   sheet  in   current   assets   as
"Available-for-sale  securities."  At March 27, 1997 the gross  unrealized  gain
relating to ARTRA's investment in COMFORCE, reflected as a separate component of
shareholders' equity, was $17,722,000.


<PAGE>



         Litigation

The Company and its subsidiaries are the defendants in various  business-related
litigation and  environmental  matters.  See Note 12 to the Company's  condensed
consolidated  financial statements.  At December 26, 1996 and December 28, 1995,
the Company had accrued  $2,000,000 and $1,900,000  respectively,  for potential
business-related litigation and environmental liabilities. However, as discussed
above ARTRA may not have available funds to pay liabilities arising out of these
business-related  litigation and environmental matters or, in certain instances,
to provide for its legal defense. ARTRA could suffer severe adverse consequences
in the event of an unfavorable judgment in any of these matters.


         Net Operating Loss Carryforwards

At March 27, 1997, the Company and its  subsidiaries had Federal income tax loss
carryforwards of approximately $36,000,000, expiring principally in 2002 - 2010,
available to be applied against future taxable income,  if any. In recent years,
the  Company  has  issued  shares  of its  common  stock to repay  various  debt
obligations,  as  consideration  for  acquisitions,   to  fund  working  capital
obligations and as consideration for various other transactions.  Section 382 of
the Internal  Revenue  Code of 1986 limits a  corporation's  utilization  of its
Federal income tax loss carryforwards when certain changes in the ownership of a
corporation's common stock occurs. In the opinion of management,  the Company is
not  currently  subject to such  limitations  regarding the  utilization  of its
Federal income tax loss  carryforwards.  Should the Company  continue to issue a
significant  number of shares of its common stock, it could trigger a limitation
that would prevent it from utilizing a substantial portion of its Federal income
tax loss carryforwards.


Impact of Inflation and Changing Prices

Inflation has become a less significant factor in our economy;  however,  to the
extent permitted by competition, the Company generally passes increased costs to
its customers by increasing sales prices over time.


Recently Issued Accounting Pronouncements

         Earnings Per Share

In February 1997, the Financial  Accounting  Standards Board issued Statement of
Financial  Accounting  Standards No. 128,  Earnings Per Share ("SFAS 128"). SFAS
128 specifies the  computation,  presentation,  and disclosure  requirements for
earnings per share. This new accounting principle is effective for the Company's
fiscal year ending  December 25, 1997.  The Company  believes that adoption will
not have a material impact on its financial statements.



<PAGE>



                           PART II - OTHER INFORMATION



Item 1.  Legal Proceedings

         The  information  required  by Part II,  Item 1 of Form  10-Q is hereby
         incorporated  by  reference  to  Note  12 to  the  Company's  condensed
         consolidated  financial statements for the quarter ended March 27, 1997
         included in Part I, Item 1 of this Form 10-Q.


Item 6.  Exhibits and Reports On Form 8-K


                  (a)      Exhibits:


                   EXHIBIT  10      Material contracts

                          10.1      TERM PROMISSORY NOTE , dated as of April 21,
                                    1997,  between ARTRA GROUP  Incorporated and
                                    Howard R. Conant.

                          10.2      AMENDED AND RESTATED STOCK PLEDGE AGREEMENT,
                                    dated as of April 21, 1997, between Fill-Mor
                                    Holding, Inc., a wholly-owned  subsidiary of
                                    ARTRA  GROUP   Incorporated  and  Howard  R.
                                    Conant.

                          10.3      WARRANT TO  PURCHASE  COMMON  STOCK of ARTRA
                                    GROUP  Incorporated,  dated April 21,  1997,
                                    issued to Howard R. Conant.

                          10.4      FIRST  AMENDMENT  TO  AMENDED  AND  RESTATED
                                    CREDIT  AGREEMENT,  dated as of May 5, 1997,
                                    by  and  between  BAGCRAFT   CORPORATION  OF
                                    AMERICA,  as Borrower  and GENERAL  ELECTRIC
                                    CAPITAL CORPORATION, as Agent and as Lender.

                          10.5      SECOND  AMENDMENT TO WARRANT dated as of May
                                    5, 1997, by and between BAGCRAFT CORPORATION
                                    OF  AMERICA  and  GENERAL  ELECTRIC  CAPITAL
                                    CORPORATION.


                   EXHIBIT 11

                   Computation  of earnings  per share and  equivalent  share of
                   common  stock for the three  months  ended March 27, 1997 and
                   March 28, 1996.



                  (b)      Reports on Form 8-K:

                   None.


<PAGE>



                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunder duly authorized.






                                         ARTRA GROUP INCORPORATED
                                         ------------------------
                                               Registrant







Dated:   May 8, 1997                         JAMES D. DOERING
- --------------------             ------------------------------------------
                                 Vice President and Chief Financial Officer




                                                                    EXHIBIT 10.1


                            TERM PROMISSORY NOTE

$5,000,000.00                                                Chicago, Illinois
                                                             April 21, 1997


         FOR VALUE  RECEIVED,  the  undersigned,  ARTRA  GROUP  Incorporated,  a
Pennsylvania corporation,  ("Borrower"),  HEREBY PROMISES TO PAY to the order of
HOWARD R.  CONANT  ("Lender"),  at the  address of the  Lender  445 North  Wells
Street, Suite 403, Chicago, Illinois 60610, or at such other place as Lender may
designate from time to time in writing,  in lawful money of the United States of
America and in immediately available funds, the principal amount of FIVE MILLION
DOLLARS AND NO CENTS  ($5,000,000.00)  plus interest,  on the terms  hereinafter
provided.

         Borrower  promises to pay interest on the unpaid  principal  balance of
this Note, payable quaterly,  calculated at a rate equal to twelve percent (12%)
per annum.

         Borrower  promises  to pay to the Lender the  entire  unpaid  principal
balance of this Note plus all  accrued and unpaid  interest  hereon on April 20,
1998 (the "Maturity Date"),.

         All  computations in interest shall be made by Lender on the basis of a
three  hundred  sixty (360) day year in each case for the actual  number of days
occurring in the period for which such interest is payable.

         Borrower may prepay the obligations under this Note in full or in part,
without penalty, during the term of this Note.

         If any payment on this Note becomes due and payable on a day other than
a Business Day, the maturity  thereof  shall be extended to the next  succeeding
Business Day and, with respect to payments of principal,  interest thereon shall
be  payable  at a per annum  rate  equal to twelve  percent  (12%)  during  such
extension.

         This Note may not be amended,  modified or changed nor shall any waiver
of any of the  provisions  hereof be effective,  except only by an instrument in
writing, signed by the party against whom enforcement of any waiver,  amendment,
change, modification or discharge is sought.

         The  provisions  of this  Note  shall be  binding  upon  Borrower,  its
successors  and  assigns,  and shall  inure to the  benefit of and extend to the
Lender and any holder hereof.

         Borrower  hereby waives  presentment  for payment,  notice of dishonor,
protest and notice of protest.







                                       1
<PAGE>




         Each of the following shall  constitute an event of default  hereunder:
(a)  Borrower  shall fail to pay when due any  principal or interest due on this
Note,  and such failure  shall not be fully cured within ten (10)  business days
thereafter;  (b) an Event of Default  occurs  under  that  certain  Amended  and
Restated  Stock  Pledge  Agreement,  dated as of the date  hereof,  executed  by
Fill-Mor  Holding,  Inc., a wholly  owned  subsidiary  of Borrower,  in favor of
Lender.

         Upon the occurrence of any Event of Default  described  hereunder,  the
holder or holders of the Note by written  notice to  Borrower,  may  declare the
unpaid principal amount of this Note to be, and the same shall forthwith become,
due and payable,  together with the interest accrued thereon, in respect of such
principal amount, without presentment, demand, protest, or other notice or other
requirements  of any  kind,  all of which  are  hereby  expressly  waived by the
Borrower  and  Borrower  shall  also  be  liable  for  all  reasonable  expenses
(including attorneys fees) incurred by Lender in the enforcement of the terms of
this Note.

         In no event  whatsoever  shall the amount of interest paid or agreed to
be paid to Lender  pursuant  to this Note  exceed  the  highest  lawful  rate of
interest   permissible   under  applicable  law.  If,  from  any   circumstances
whatsoever,  fulfillment  of any provision of this Note shall involve  exceeding
the lawful rate of interest  which a court of  competent  jurisdiction  may deem
applicable  hereto,  then ipso facto,  the  obligation to be fulfilled  shall be
reduced to the highest rate of interest permissible under such law and if Lender
shall receive, as interest,  an amount which would be deemed unlawful under such
applicable  law, such interest shall be applied to the principal  amount of this
Note  (whether or not due and payable),  and not to the payment of interest,  or
refunded to Borrower if the Note has been paid in full.

This  Note has been  delivered  at  Chicago,  Illinois  and  shall be  construed
according  to the laws of the  State  of  Illinois,  in which  State it shall be
performed  by the  Borrower.  The  Borrower  agrees  that all legal  actions  or
proceedings  in any  manner or  respect  arising  out of or related to this Note
shall be brought  and  litigated  only in courts  having  situs in Cook  County,
Illinois; and the Borrower hereby consents to and submits to the jurisdiction of
any local,  state or federal court located within Cook County,  and the Borrower
hereby waives any right the Borrower may have to transfer or change the venue of
any such legal action or proceeding.

         The  Borrower  waives  irrevocably  the right to a trial by jury in any
action or  proceeding  to enforce or defend any rights  under this Note or under
any amendment,  instrument,  document or agreement delivered or which may in the
future be delivered in connection  herewith,  and agrees that any such action or
proceeding shall be tried before a court and not before a jury.

                                ARTRA GROUP Incorporated


                                By:      Peter R. Harvey
                                         ---------------------
                                Title:   President 
                                         ---------------------
 






                                        2




                                                                    EXHIBIT 10.2

                              AMENDED AND RESTATED
                             STOCK PLEDGE AGREEMENT



         THIS STOCK PLEDGE  AGREEMENT  (this  "Agreement") is entered into as of
the 21st day of April, 1997 by and between Fill-Mor Holding,  Inc. ("Pledgor" or
"Fill-Mor),  a Delaware  corporation and wholly-owned  subsidiary of ARTRA GROUP
Incorporated,  a  Pennsylvania  corporation  ("ARTRA"  ), AND  Howard R.  Conant
("Lender").


                                                    WITNESSETH:


                   WHEREAS,  THE PARTIES  HERETO ARE  parties to a Stock  Pledge
Agreement dated as of March 26, 1996 (the "Prior Pledge Agreement")  pursuant to
which the  Parties  agreed to certain  terms  regarding  the  Pledged  Shares as
defined therein;

      WHEREAS,  the parties  hereto desire to amend and restate the Prior Pledge
Agreement, subject to the terms and conditions set forth herein;

         WHEREAS,  Pledgor  is the owner of those  shares of common  stock  more
fully described on Exhibit A attached hereto and by this reference  incorporated
herein (the "Pledged Shares");

         WHEREAS,  Lender has agreed to make a loan in the amount of  $5,000,000
(the "Loan"),  to ARTRA to be evidenced by ARTRA's  Promissory Note of even date
herewith in said principal amount,  payable to the order of Lender with interest
as therein described (such Term Loan Promissory Note,  together with any and all
renewals,  extensions,   replacements,   supplements  or  additional  notes  are
hereinafter collectively referred to as the "Note"); and

         WHEREAS,  Lender has required as a condition,  among others,  to making
the Loan, and in order to secure the prompt and complete payment, observance and
performance of all of Pledgor's obligations and liabilities  hereunder,  ARTRA's
obligations  and  liabilities  under  the  Note  and  under  all  of  the  other
instruments,  documents  and  agreements  executed  and  delivered  by ARTRA and
Pledgor to Lender from time to time in  connection  with the Loan,  that Pledgor
execute and deliver to Lender, this Stock Pledge Agreement pledging to Lender as
security for the Loan the Pledged Shares; and

         WHEREAS, Pledgor has a material interest in, and will derive a material
benefit from, Lender making the Loan to ARTRA.

                                                     




                                        1

<PAGE>






         NOW, THEREFORE, for and in consideration of the foregoing premises, and
for other good and valuable consideration,  the receipt and sufficiency of which
are hereby acknowledged, the parties hereto hereby agree as follows:

         1.       Grant of Security Interest.

         To  secure  the  prompt  payment  and   performance  of  the  following
(hereinafter  collectively,  the  "Obligations"):  (a) the  prompt  payment  and
performance  of  the  Note  (and  all  extensions,  renewals,  modifications  or
refinancings  thereof  or  thereto),  and all  other  amounts,  liabilities  and
obligations  now or hereafter  owed by ARTRA under the Note;  and (b) the prompt
performance,  observance  and accuracy of Pledgor's  covenants,  warranties  and
representations  contained herein, Pledgor hereby pledges,  assigns and delivers
to Lender and grants to Lender a first priority security interest in the Pledged
Shares and in all cash, securities,  distributions,  share dividends,  payments,
rights  and  other  property  at any  time  received,  receivable  or  otherwise
distributed  in respect of or in exchange for any or all of the Pledged  Shares,
including,   without   limitation,   shares   issued   as  a   result   of   any
reclassifications,  split-up  or any  other  corporate  reorganization,  and all
proceeds  of the  foregoing  described  collateral,  of every  kind  and  nature
whatsoever (hereinafter,  all of the foregoing shall be referred to collectively
as the "Pledged  Collateral").  Pledgor shall deliver promptly to Lender, in the
exact form received,  all such securities or other property which comes into the
possession, custody or control of Pledgor. Pledgor agrees to execute and deliver
to Lender (i) stock powers appropriately  endorsed in blank, with respect to the
Pledged Shares and (ii) such other documents of transfer as Lender may from time
to time request to enable  Lender to transfer  the Pledged  Shares and the other
Pledged Collateral into its name or the name of its nominee.

         2.       Perfection of Security Interest.

         Pledgor agrees (i)  immediately  to deliver to Lender all  certificates
evidencing  any of the  Pledged  Collateral  which may at any time come into the
possession  of Pledgor and (ii) to take such other steps as Lender may from time
to time reasonably  request to perfect Lender's security interest in the Pledged
Collateral  under applicable law. Each  certificate  shall be,  accompanied by a
blank stock power executed by an authorized  officer of FILL-MOR with signatures
guaranteed  in form  sufficient  for  transfer  and  accompanied  by a certified
resolution of the Board of Directors of FILL-MOR authorizing such signatures.

         3.       Voting Rights.

         During the term of this Agreement, Pledgor shall have the right to vote
the Pledged  Shares and exercise  any voting  rights  pertaining  to the Pledged
Collateral, and to give consents, ratifications and waivers with respect 

                                                       


                                       2

<PAGE>






thereto,  on all corporate  questions for all purposes not inconsistent with the
terms  of  any  agreements  and  documents   executed  in  connection  with  the
transactions  contemplated thereby. The Lender shall, at the request of Pledgor,
provide Pledgor with  appropriate  proxies and any other documents  necessary or
appropriate  to permit Pledgor to exercise the rights set forth in the preceding
sentence.

         4.       Dividends and Other Distributions.

         With respect to cash  dividends,  Lender shall apply such  dividends to
the  Obligations  of Pledgor in such manner as Lender,  in its sole  discretion,
shall  determine.  With respect to dividends or  distributions  other than cash,
such dividend or distribution shall be held by Lender as additional  collateral;
and shall,  upon  receipt  by Lender,  become  part of the  Pledged  Collateral.
Pledgor shall promptly  remit to Lender any such dividend or other  distribution
paid to Pledgor,  and until so paid to Lender,  Pledgor shall hold such dividend
or other distribution in trust for Lender.


                  5.       Representations.

                  Pledgor warrants and represents to Lender as follows:

                  (a)  Pledgor  is, and at the time of  delivery  of the Pledged
Shares to Lender pursuant to Section 1 hereof will be, the sole holder of record
and the sole  beneficial  owner of the Pledged  Collateral free and clear of any
lien  (except  for the lien  created  by this  Agreement),  claim,  encumbrance,
covenant or restrictions of any kind (except  restrictions  imposed by the terms
of that certain  Lock-up  Agreement  dated as of December 19, 1996, the terms of
which provide for the  expiration of such  restrictions  on April 30, 1997,  and
restrictions imposed by Federal and state securities laws applicable on the sale
of the Pledged Shares) thereon or affecting the title thereto;

                  (b) All of the  Pledged  Shares  have  been  duly  authorized,
validly issued are fully paid and non-assessable;

                  (c)  Pledgor  has the right and  requisite  authority  and has
taken all  required  corporate  actions to pledge,  assign,  transfer,  deliver,
deposit and set over the Pledged Collateral to Lender as provided herein;

                  (d) No consent, approval,  authorization or other order of any
person  and no  consent,  authorization,  approval,  or other  action by, and no
notice to or filing with, any governmental  authority is required for the pledge
by Pledgor of the  Pledged  Collateral  pursuant  to this  Agreement  or for the
execution, delivery or performance of this Agreement by Pledgor;

                  (e) This  Agreement  has been duly  authorized,  executed  and
delivered by Pledgor and constitutes the legal,  valid and binding obligation of
Pledgor enforceable in according with its terms;

                  (f) Pledgor is a corporation duly organized, validly existing,
and in good standing in the State of Delaware,  has full corporate  power to own
its properties,  to carry on its businesses, to execute, deliver and perform the
transactions  under this  Agreement and is duly  qualified to do business and in
good standing in each  jurisdiction  in which the character of its properties or
transactions material to its business makes such qualification necessary;

                  (g) The stock powers  delivered in connection with the Pledged
Shares are duly executed and give Lender the authority they purport to confer.






                                       3

<PAGE>





        6.        Pledged Shares Adjustments.

         In the  event  that,  during  the  term of this  Agreement,  any  stock
dividend, reclassification,  readjustment or other change is declared or made in
the capital  structure of any issuer of the Pledged Shares  (including,  without
limitation,  the  issuance  of  additional  shares of capital  stock by any such
issuer),  then Lender shall have a security interest in all new, substituted and
additional  shares or other  securities  so issued,  or  acquired  by Pledgor by
reason of any such change or exercise, and such shares or other securities shall
become part of the Pledged Collateral.


                  7.       Events of Defaults.

                           Each of the following  shall  constitute an "Event of
Default" hereunder:

         (a) ARTRA shall fail to pay when due any of the Obligations,  including
any  principal or interest due on the Note,  and such failure shall not be fully
cured within seven (7) Business Days thereafter;.

         (b) Lender shall fail to have an enforceable first lien on, or security
interest in, any of the Pledged Collateral.

         (c) Any of the  representations  and  warranties  of Pledgor  contained
herein shall be false or misleading.

         (d) Pledgor  fails or  neglects to perform,  keep or observe any of its
covenants, conditions or agreements contained in this Agreement and such failure
to  perform,  keep,  or  observe,  as the case may be,  shall not be fully cured
within seven (7) Business Days thereafter.


         8.       Event of Default Remedies.

         Lender  may,  upon or at any time after the  occurrence  and during the
continuance  of an Event of  Default,  at its option,  transfer or register  the
Pledged  Collateral  or any  part  thereof  into its name  with or  without  any
indication  that such Pledged  Collateral  is subject to the  security  interest
hereunder.  In addition,  following the occurrence and during the continuance of
an Event of Default,  Lender  shall have such powers of sale and other powers as
may be conferred by applicable  law.  With respect to the Pledged  Collateral or
any part  thereof  which  shall  then be in or shall  thereafter  come  into the
possession or custody of Lender or which Lender shall otherwise have the ability
to transfer under  applicable law, Lender may, in its sole  discretion,  without
notice  following  the  occurrence  and  during the  continuance  of an Event of
Default,  sell or cause the same to be sold at any exchange or broker's board or
at public or private  sale,  in one or more  sales or lots,  at such price as is
reasonable, for cash.

         Any cash held by Lender as  Pledged  Collateral  and all cash  proceeds
received  by  Lender  in  respect  of any sale  of,  collection  from,  or other
realization  upon  all or  any  part  of  the  Pledged  Collateral  may,  in the






                                        4



<PAGE>





discretion  of  Lender,  be  applied  by Lender  against  all or any part of the
Obligations  including all reasonable costs (including attorney's fees) incurred
by Lender in the  enforcement of this  Agreement,  the Note, or the Option after
Borrower's default. Any surplus remaining after application of cash proceeds and
payments in full of the Obligations shall be paid to Pledgor.

         9.       Term.

                  This Agreement shall remain in full force and effect until all
of the  Obligations  shall have been paid in full, at which time Lender,  at the
request of Pledgor,  will execute and deliver to Pledgor a proper  instrument or
instruments  acknowledging  the  satisfaction and termination of this Agreement,
and will duly  assign,  transfer  and  deliver  to Pledgor  such of the  Pledged
Collateral as may be in the  possession of Lender and has not  theretofore  been
sold or otherwise applied or released pursuant to this Agreement,  together with
any moneys at the time held by Lender hereunder.

         10. Covenants.

         Pledgor  covenants and agrees that up to  and through the date on which
this Agreement terminates:

         (a)Without the prior written consent of Lender,  Pledgor will not sell,
assign, transfer,  pledge, exchange or otherwise encumber or restrict any of its
rights in or to the Pledged  Collateral pledged or any unpaid dividends or other
distributions  or payments with respect thereto or grant a security  interest in
any therein except to Lender.

         (b)Pledgor has and will defend the title to the Pledged  Collateral and
the lien of Lender thereon against the claim of any person and will maintain and
preserve such lien until the termination of the pledge hereunder.

         11. Definitions.

         The  singular  shall  include  the plural and vice versa and any gender
shall include any other gender as the context may require.

         12.      Successors and Assigns.

         This  Agreement  and all  obligations  of  Pledgor  hereunder  shall be
binding upon its successors and shall,  together with the rights and remedies of
Lender  hereunder,  inure to the  benefit of Lender,  all future  holders of any
instrument evidencing any of the Obligations and its successors and assigns.









                                       5
<PAGE>



         13.      Applicable Law.

         This  Agreement  shall be governed by and construed in accordance  with
the internal laws of the State of Illinois. Whenever possible, each provision of
this Agreement  shall be interpreted in such manner as to be effective and valid
under applicable law, but if any provision of this Agreement shall be held to be
prohibited or invalid under  applicable law, such provision shall be ineffective
only to the extent of such prohibition or invalidity,  without  invalidating the
remainder of such provision or the remaining provisions of this Agreement.

         14.      Further Assurances.

                  Pledgor  agrees  that it will  cooperate  with Lender and will
execute and deliver, or cause to be executed and delivered, all such other stock
powers,  proxies,  instruments,  and  documents,  and will  take all such  other
reasonable action as Lender may reasonably request from time to time in order to
carry out the  provisions  and purposes  hereof.  In addition to the  foregoing,
Pledgor shall execute and deliver to Lender appropriate UCC Financing Statements
with respect to the Pledged Collateral.

         15       Notices.

         Except as otherwise  provided  herein,  whenever it is provided  herein
that any  notice,  demand,  request,  consent,  approval,  declaration  or other
communication  shall or may be given to or served upon any of the parties by any
other party,  or whenever  any of the parties  desires to give or serve upon any
other a communication with respect to this Agreement,  each such notice, demand,
request,  consent,  approval,  declaration  or other  communication  shall be in
writing and either shall be delivered  in person with  receipt  acknowledged  or
sent by registered or certified mail, return receipt requested, postage prepaid,
or by facsimile and confirmed by facsimile answerback addressed as below:

                  If to Pledgor:

                           Fill-Mor Holding, Inc.
                           c/o ARTRA GROUP Incorporated
                           500 Central Avenue
                           Northfield, IL 60093
                           Attn:    Peter R. Harvey
                           telephone: (847) 441-6650
                           fax (847) 441-6959

                  with a copy to:

                           Kwiatt, Silverman & Ruben, Ltd.
                           500 N. Central Avenue
                           Northfield, IL 60093
                           Attn:    Philip E. Ruben, Esq.
                           telephone (847) 441-7676
                           fax (847) 441-7696







 
                                      6


<PAGE>




                  If to Lender:

                           Howard R. Conant
                           445 North Wells Street
                           Suite 403
                           Chicago, IL  60610

         16.      Counterparts.

         This Agreement may be executed in any number of separate  counterparts,
which shall collectively constitute one and the same agreement.

         17.    Section Headings.

         The descriptive headings of the sections of this Agreement are inserted
for convenience of reference only and shall not control or affect the meaning or
construction of any provisions hereof.

         18. Consent to Jurisdiction.

The parties  hereto agree that all legal actions or proceedings in any manner or
respect  arising  out of or  related  to this  Agreement  shall be  brought  and
litigated only in courts having situs in Cook County,  Illinois; and the parties
hereto hereby consent to and submit to the  jurisdiction of any local,  state or
federal court located  within Cook County,  and the parties hereto hereby waives
any right the parties may have to transfer or change the venue of any such legal
action or proceeding.

         19. Waiver of Jury Trial.

The parties hereto waive  irrevocably the right to a trial by jury in any action
or proceeding to enforce or defend any rights under this  Agreement or under any
amendment,  instrument,  document  or  agreement  delivered  or which may in the
future be  delivered  in  connection  herewith and agree that any such action or
proceeding shall be tried before a court and not before a jury.

















                                      




                                        7

<PAGE>






         IN WITNESS WHEREOF,  Pledgor and Lender have executed this Agreement as
of the date first above written.

                                           PLEDGOR:

                                           FILL-MOR HOLDING, INC.:

                                           By:  _______________________________
                                           Its: _______________________________
                    

          
                                           LENDER:

                                           _______________________________
                                           Howard R. Conant





                                        8

<PAGE>





                                    EXHIBIT A
                                       to
                                PLEDGE AGREEMENT



                          Description of Pledged Shares


Issuer                 No. of Shares   Class of Shares       Certificate No.
- ------                 -------------   ---------------       ---------------
Comforce Corporation      585,000           Common       CCO144, CC0145, CC0379,
                                                         CC0380 CC0381, CC0382,
                                                         CC0383, CC0384, CC0385,
                                                         CC0387, CC0390






                                                          






                                          





                                        9


                                                                    EXHIBIT 10.3



WARRANT NO. 1997-45

                            ARTRA GROUP INCORPORATED
                        WARRANT TO PURCHASE COMMON STOCK
                                 (No Par Value)

                                                                  April 21, 1997

THIS WARRANT AND THE COMMON STOCK  ISSUABLE UPON  EXERCISE  HEREOF HAVE NOT BEEN
REGISTERED  OR QUALIFIED FOR SALE UNDER THE  SECURITIES  ACT OF 1933, AS AMENDED
(THE "ACT") OR ANY STATE  SECURITIES  LAW AND MAY NOT BE SOLD,  HYPOTHECATED  OR
OTHERWISE  TRANSFERRED UNLESS REGISTERED PURSUANT TO THE ACT AND QUALIFIED UNDER
APPLICABLE STATE LAW OR, IN THE OPINION OF COUNSEL TO ARTRA GROUP  INCORPORATED,
AN EXEMPTION THEREFROM IS AVAILABLE.


FOR VALUE  RECEIVED,  Howard R. Conant (the  "Holder")  is entitled to purchase,
subject to the  provisions of this  Warrant,  from ARTRA GROUP  Incorporated,  a
Pennsylvania  corporation  ("ARTRA" or the  "Company"),  at a price of $5.00 per
share (the  "Exercise  Price") of no par common stock of the  Company,  ("Common
Stock"), at any time from April 21, 1997 (the "First Exercise Date") to the time
of expiration of this Warrant at 5:00 p.m., Chicago, Illinois time, on April 20,
2000 (the  "Expiration  Date"),  333,333 shares of Common Stock,  and the Holder
shall be  governed  and  bound by all of the  covenants,  terms  and  conditions
contained  herein.  The number of shares of Common Stock to be received upon the
exercise of this  Warrant  and the price to be paid for a share of Common  Stock
may be adjusted from time to time as hereinafter set forth. The shares of Common
Stock  deliverable  upon such  exercise  and as  adjusted  from time to time are
hereinafter sometimes referred to as "Warrant Shares", and the exercise price of
a share of Common Stock in effect at any time and as adjusted  from time to time
is hereinafter sometimes referred to as the "Exercise Price".

         1. Exercise  of Warrant.  This  Warrant may be exercised in whole or in
part at any time after the First  Exercise Date and on or before the  Expiration
Date of this Warrant, or if such day is a day on which banking  institutions are
authorized  by law to close in Chicago,  Illinois,  then on the next  succeeding
business day, by presentation  and surrender hereof to the Company at its office
at 500 Central  Avenue,  Northfield,  Illinois,  with the purchase  form annexed
hereto duly executed and  accompanied  by payment of the Exercise  Price for the
number of shares of Common Stock  specified in such form. If this Warrant should
be exercised in part only, the Company shall, upon surrender of this Warrant for
cancellation,  execute and deliver a new  Warrant  evidencing  the rights of the
Holder to purchase the balance of the Warrant Shares purchasable hereunder. Upon
receipt  by the  Company  of this  Warrant  at its  office  in  proper  form for
exercise, the Holder shall be deemed to be the holder of record of the shares of
Common Stock  issuable upon such  exercise,  notwithstanding  that  certificates
representing such shares of Common Stock shall not then be actually delivered to
the Holder.

                                        



           
                                        1

<PAGE>





         2. Reservation of Shares, Fractional Shares.

            (a) ARTRA hereby agrees that at all times it shall reserve for issue
and delivery  upon  exercise of this Warrant such number of shares of its Common
Stock as shall be required for issue and delivery upon exercise of this Warrant.

            (b) No fractional  shares or scrip  representing  fractional  shares
shall be issued upon the exercise of this Warrant.  With respect to any fraction
of a share  called for upon  exercise  hereof,  ARTRA shall pay to the Holder an
amount in cash equal to such  fraction  multiplied  by the then  current  market
value of a share of Common Stock, determined as follows:

                   (i) If the Common  Stock is listed on a  national  securities
exchange or admitted to unlisted trading privileges on such exchange the current
value shall be the last reported sale price of the Common Stock on such exchange
on the last  business day prior to the date of exercise of this Warrant or if no
such sale is made on such day, the average closing bid and asked prices for such
day on such exchange; or

                   (ii)  If the  Common  Stock  is not  listed  or  admitted  to
unlisted  trading  privileges  the  current  value shall be the mean of the last
reported bid and ask prices reported by the National Quotation Bureau,  Inc., on
the last business day prior to the date of the exercise of this Warrant; or

                   (iii) If the  Common  Stock is not so listed or  admitted  to
unlisted  trading  privileges  and bid and ask prices are not so  reported,  the
current value shall be an amount,  not less than book value,  determined in such
reasonable manner as may be prescribed by the Board of Directors of the ARTRA.


          3.  Exchange,  Assignment,  or  Loss  of  Warrant.   This  Warrant  is
exchangeable,  without expense to the Holder, at the option of the Holder,  upon
presentation  and surrender  hereof to the ARTRA for other Warrants of different
denominations  entitling the Holder hereof to purchase in the aggregate the same
number of shares of Common Stock purchasable hereunder.  Any such exchange shall
be made by surrender of this Warrant to ARTRA or at the office of its agent,  if
any, with the assignment form annexed duly executed.  Subject to compliance with
the provisions of applicable  law,  ARTRA,  without charge to the Holder,  shall
execute  and  deliver a new  Warrant in the name of any  assignee  named in such
instrument  or  assignment,  and this Warrant shall  promptly be canceled.  This
Warrant  may be divided or  combined  with other  Warrants  which carry the same
rights upon  presentation  hereof at the office of ARTRA or at the office of its
agent,  if  any,  together  with a  written  notice  specifying  the  names  and
denominations  in which new  Warrants  are to be issued and signed by the Holder
hereof.  The term "Warrant" as used herein includes any Warrants into which this
Warrant  may be  divided  or  exchanged.  Upon  receipt  by  ARTRA  of  evidence
satisfactory  to it of the  loss,  theft,  destruction  or  mutilation  of  this
Warrant,  and  (in  the  case of  loss,  theft  or  destruction)  of  reasonably
satisfactory  indemnification,  and  upon  surrender  and  cancellation  of this
Warrant,  if  mutilated,  ARTRA will  execute  and deliver a new Warrant of like
tenor and date. Any such new Warrant  executed and delivered shall constitute an
additional  contractual  obligation  on the  part of ARTRA  whether  or not this
Warrant so lost, stolen, destroyed or mutilated shall be at any time enforceable
by anyone.


                                       2



<PAGE>




          4.  Rights  of the  Holder.  This Warrant shall not entitle the holder
hereof to any  voting  rights  or other  rights as a  stockholder  of ARTRA.  No
provision of this Warrant, in the absence of affirmative action by the Holder to
purchase shares of Common Stock, and no mere enumeration herein of the rights or
privileges of the Holder, shall give rise to any liability of the Holder for the
warrant  purchase price or as a stockholder of ARTRA,  whether such liability is
asserted by ARTRA or by creditors of ARTRA. The rights of the Holder are limited
to those expressed in this Warrant and are not enforceable  against ARTRA except
to the extent set forth herein.

          5. Stock  Dividends; Reclassification, Reorganization,   Anti-Dilution
Provisions. This Warrant is subject to the following further provisions:

            (a) In case,  prior to the expiration of this Warrant by exercise or
by its terms,  ARTRA shall issue any shares of Common Stock as a stock  dividend
or  subdivide  the number of  outstanding  shares of Common Stock into a greater
number of shares,  then in either of such cases, the Exercise Price per share of
the Warrant Shares purchasable pursuant to this Warrant in effect at the time of
such action shall be proportionately  reduced,  and the number of Warrant Shares
at that time  purchasable  pursuant  to this  Warrant  shall be  proportionately
increased;  and  conversely,  in the event  ARTRA shall  contract  the number of
outstanding  shares of Common  Stock by  combining  such  shares  into a smaller
number of  shares,  then,  in such  case,  the  Exercise  Price per share of the
Warrant  Shares  purchasable  pursuant to this  Warrant in effect at the time of
such action shall be proportionately increased, and the number of Warrant Shares
at the  time  purchasable  pursuant  to this  Warrant  shall  be  proportionally
decreased.  Any dividend paid or  distributed  upon the Common Stock in stock of
any other class or securities  convertible  into shares of Common Stock shall be
treated as a dividend  paid in Common  Stock to the extent that shares of Common
Stock are issuable upon the conversion thereof.

            (b) In case,  prior to the expiration of this Warrant by exercise or
by its terms,  ARTRA shall be recapitalized  by  reclassifying  its Common Stock
into stock with par value,  or the  Company  or a  successor  corporation  shall
consolidate or merge

with or convey all or substantially all of its or of any successor corporation's
property  and  assets  to  any  other  corporation  or  corporations  (any  such
corporation   being  included   within  the  meaning  of  the  term   "successor
corporation" in the event of any consolidation or merger of any such corporation
with,  or the  sale of all or  substantially  all of the  property  of any  such
corporation to another  corporation or  corporations),  in exchange for stock or
securities  of a  successor  corporation,  the  Holder  of  this  Warrant  shall
thereafter have the right to purchase,  upon the terms and conditions and during
the time specified in this Warrant,  in lieu of the Warrant  Shares  theretofore
purchasable upon the exercise of this Warrant,  the kind and number of shares of
stock  and  other   securities   receivable   upon  such   recapitalization   or
consolidation,  merger  or  conveyance  by a holder  of the  number of shares of
Common Stock which the Holder of this Warrant might have  purchased  immediately
prior to such recapitalization or consolidation, merger or conveyance.






                                       3
<PAGE>

            (c) Upon the occurrence of each event requiring an adjustment of the
Exercise Price and of the number of Warrant Shares purchasable  pursuant to this
Warrant in accordance  with and as required by, the terms of subdivision  (a) of
this Section 5, ARTRA shall compute the adjusted Exercise Price and the adjusted
number of Warrant Shares  purchasable at such adjusted  Exercise Price by reason
of such event in accordance  with the  provisions of  subdivision  (a) and shall
prepare an officer's  certificate setting forth such adjusted Exercise Price and
the adjusted number of Warrant Shares and showing in detail the facts upon which
such  conclusions  are  based.  ARTRA  shall  forthwith  mail  a  copy  of  such
certificate to each Holder of this Warrant at the Holder's  address shown in the
Company's Warrant Registry,  and thereafter such certificate shall be conclusive
and binding upon such Holder unless  contested by such Holder by written  notice
to ARTRA ten (10) days after receipt of the certificate.

            (d) In case:

               (i) ARTRA shall take a record of the holders of its Common  Stock
for  the  purpose  of  entitling  them  to  receive  a  dividend  or  any  other
distribution  in respect of the  Common  Stock  (including  cash)  pursuant  to,
without limitation,  any spin-off,  split-off or distribution of ARTRA's assets;
or

               (ii) ARTRA shall take a record of the holders of its Common Stock
for the purpose of  entitling  them to  subscribe  for or purchase any shares of
stock of any class or to receive any other rights; or (iii) of a classification,
reclassification  or  other  reorganization  of  the  capital  stock  of  ARTRA,
consolidation or merger of ARTRA with or into another  corporation or conveyance
of all or substantially all of the assets of ARTRA; or

               (iv) of the voluntary or involuntary dissolution,  liquidation or
winding up of ARTRA,

then,  and in any such case,  ARTRA shall mail to the Holder of this  Warrant at
the Holder's address shown in ARTRA's Warrant Registry a notice stating the date
or expected  date (the  "Record  Date") on which a record is to be taken for the
purpose of such dividend,  distribution or rights, on which such classification,
reclassification,    reorganization,    consolidation,    merger,    conveyance,
dissolution,  liquidation  or winding up is to take  place,  as the case may be.
Such notice shall then specify the date or expected date, if any is to be fixed,
as of which  holders of Common Stock of record shall be entitled to  participate
in said  dividend,  distribution  or rights,  or shall be  entitled  to exchange
shares of Common Stock for  securities or other property  deliverable  upon such
liquidation  or winding up, as the case may be. Such notice shall be provided at
least fifteen (15) days prior to the Record Date.

               (e) In case  ARTRA at any time while this  Warrant  shall  remain
unexpired and unexercised shall dissolve,  liquidate or wind up its affairs, the
Holder of this Warrant may  receive,  upon  exercise  hereof prior to the Record
Date,  in lieu of each share of Common  Stock of ARTRA  which it would have been
entitled  to  receive,  the same  number of any  securities  or assets as may be
issuable,  distributable  or payable upon any such  dissolution,  liquidation or
winding up with respect to each share of Common Stock of ARTRA.






                                       6
<PAGE>



          6. Restriction on Transferability.  (a) This Warrant and the shares of
ARTRA issuable upon the exercise of this Warrant have not been registered  under
the Securities Act of 1933, as amended (the "Act").  By acceptance  hereof,  the
Holder covenants, agrees and represents that:

               (i) This  Warrant has been  acquired  for,  and such  shares,  if
acquired  upon the exercise of this Warrant,  shall be acquired for,  investment
and may not be sold,  offered  for  sale,  pledged,  hypothecated  or  otherwise
transferred,  in the absence of an  effective  registration  statement  for such
securities  under the Act or an opinion of counsel  reasonably  satisfactory  to
ARTRA to the effect that  registration  is not  required  under the Act, and the
Holder has the capacity to protect his interests in connection with the purchase
of this Warrant.

               (ii) The  Holder has had the  opportunity  to ask  questions  and
receive  answers  from ARTRA about  ARTRA's  business and the purchase by him of
these  securities,  and he has been given the  opportunity to make any inquiries
that he may desire of any personnel of ARTRA  concerning the proposed  operation
of ARTRA and has been furnished with all of the information he has requested. No
advertisement has been used in connection with the offer or sale of this Warrant
to the Holder.

               (iii) The Holder will not offer, sell, transfer, mortgage, assign
or otherwise dispose of this Warrant or the shares of Common Stock issuable upon
the exercise of this Warrant except  pursuant to a registration  statement under
the Act and qualification  under applicable state securities laws or pursuant to
an opinion of counsel  reasonably  satisfactory to ARTRA that such  registration
and qualification  are not required,  and that the transaction (if it involves a
sale in the  over-the-counter  market  or on a  securities  exchange)  does  not
violate any provision of the Act. The Holder  understands  that a  stop-transfer
order  will be placed  on the books of ARTRA  respecting  this  Warrant  and any
certificates  representing the shares of Common Stock issuable upon the exercise
of this  Warrant and that this  Warrant and any such  certificates  shall bear a
restrictive  legend and a stop transfer  order shall be placed with the transfer
agent   prohibiting  any  such  transfer  until  such  time  as  the  securities
represented by such  certificates  shall have been  registered  under the Act or
shall have been transferred in accordance with an opinion of counsel  reasonably
satisfactory to ARTRA that such registration is not required; and

               (iv) The Holder understands that he must hold the shares issuable
upon the exercise of this Warrant  indefinitely unless they are registered under
the Act or an exemption  from  registration  becomes  available.  Although ARTRA
files  reports  pursuant to the  Securities  Act of 1934 and  accordingly  makes
available to the public the information  required by Rule 144, nothing contained
in this Warrant shall require ARTRA to continue to make  available to the public
such information.




                                       5
 
<PAGE>



                                         
               (b) Each  certificate  for the shares issued upon the exercise of
the Warrant shall bear a legend in substantially the following form:

                "The shares  represented by this  Certificate  have not been
                registered under the Securities Act of 1933, as amended (the
                "Act")  and may not be  sold,  offered  for  sale,  pledged,
                hypothecated or otherwise  transferred  except pursuant to a
                registration  statement  under the Act or an exemption  from
                registration  under  the Act or the  rules  and  regulations
                thereunder."

          7.  Registration  of Warrant  Shares for  Distribution.  ARTRA  hereby
covenants  and agrees  with the Holder that if, at any time before the time this
Warrant  expires,  ARTRA  proposes  to file  with the  Securities  and  Exchange
Commission  ("SEC") on its own behalf  and/or on behalf of any of the holders of
its Common Stock, a Registration Statement under the Act, on any form permitting
the resale of Warrant Shares under a "shelf  registration"  or on any other form
for the general  registration  of the Common Stock of ARTRA for cash, then ARTRA
shall give  notice to the Holder,  at least 20 days before the filing,  with the
SEC, of such proposed Registration Statement.  The notice shall offer to include
in such filing, to the extent then permissible under the Act, all of the Warrant
Shares on behalf of Holders of such shares.  The Holder shall then have a period
of up to 10 days after the date of the  mailing of such  notice by ARTRA  within
which to advise  ARTRA of his election to include all or any part of his Warrant
Shares in such  Registration  Statement,  setting  forth the  number of  Warrant
Shares for which registration is being requested.  ARTRA shall thereupon include
in such filing,  subject to the limitation hereinafter referred to, such Warrant
Shares  proposed to be offered for sale and shall use its best efforts to effect
registration  under the Act of such  Warrant  Shares.  The  Holder  may elect to
include  Warrant Shares in such  Registration  Statement which have not yet been
acquired by exercise of the Warrants, provided, however, that in such event, the
Holder shall  exercise the Warrants  with respect to such shares,  and shall pay
the Exercise  Price of such Warrant  Shares in the manner  provided in Section 1
hereof, prior to any sale of such shares.

The right of the  Holder  to  include  such  Warrant  Shares  in a  Registration
Statement provided for herein shall be subject to the following conditions:

               (a) ARTRA, in its sole  discretion,  shall select the underwriter
or  underwriters,  if any, who are to undertake the sale and distribution of the
Warrant  Shares to be  included  in a  Registration  Statement  filed  under the
provisions of this Section 7; and

               (b) ARTRA shall have the right to require,  in any offering to be
made solely, or in part, for its own account, that the Holder delay any offering
of Warrant  Shares to be included on behalf of the Holder for a period of ninety
(90) days after the first effective date of such  Registration  Statement,  upon
ARTRA  first  having  delivered  to  the  Holder  the  written  opinion  of  its
underwriter  to  the  effect  that  the  inclusion  of  such  securities  in the
Registration  Statement  may have an  adverse  effect on the  marketing  of such
offering;  provided,  however,  that in the  event of such  delay,  ARTRA  shall
maintain the  effectiveness  of the  Registration  Statement,  for which purpose
ARTRA shall prepare and file such amendments and supplements to the Registration
Statement and  Prospectus  used in  connection  therewith as may be necessary to
keep the Registration Statement effective for a period of ninety (90) days after
the effective date of the post-effective  amendment pursuant to which the Holder
is entitled to sell the Warrant Shares.






                                       6


<PAGE>




         The Holder agrees to  cooperate  with  ARTRA  in  the  preparation  and
filing of any  Registration  Statement  hereunder and shall promptly  provide to
ARTRA such information as it may reasonably  request to enable it to comply with
any  applicable  law  or  regulation  to  facilitate  the   preparation  of  the
Registration  Statement.  ARTRA shall bear the legal,  accounting  and  printing
expenses  in  connection  with the  preparation  and filing of any  Registration
Statement provided herein,  together with all other expenses incidental thereto,
except (i) the expense of the underwriter or underwriters selected by the Holder
(if other than the  underwriters  selected  by  ARTRA),  (ii) the legal fees and
expenses of the  Holder's  counsel,  (iii)  brokerage  commissions  and transfer
taxes,  if any, in connection with the sale or distribution of the Shares by the
Holder;  and (iv) the expense of  registering,  or obtaining (or determining the
availability  of) an exemption from the registration of shares of ARTRA's Common
Stock  for  sale in any  state  or  other  jurisdiction  other  than  New  York,
California,  Illinois or such other jurisdiction in which ARTRA registers Shares
or obtains an exemption  from  registration  at the request of another holder or
other holders of warrants,  provided  that, if the Holder and another  holder or
other holders of warrants each request that ARTRA  register  Shares or obtain an
exemption in such other jurisdiction, the expense thereof may be allocated on an
equitable basis between or among the Holder and such other holder or holders who
make such request.

          ARTRA  shall  furnish to the  Holder,  without  charge,  a copy of the
Registration  Statement and of each amendment and supplement thereto,  including
all financial  statements and exhibits,  and such number of conformed  copies of
the  Registration  Statement  and  of  each  amendment  thereto,  including  all
financial  statements,  but  excluding  exhibits,  as the Holder may  reasonably
request.

          ARTRA  shall  furnish to the  Holder,  as soon as  possible  after the
effective  date of  such  Registration  Statement  or  post-effective  Amendment
thereto  and  thereafter,  from time to time,  during the period or ninety  (90)
days,  as many  copies of the  prospectus  (and of any  amended or  supplemental
prospectus) as the Holder may reasonably  request.  If, during such period,  any
event  occurs  as  a  result  of  which  the  prospectus,  as  then  amended  or
supplemented,  would  include an untrue  statement of a material fact or omit to
state a material fact necessary in order to make the  statements  made, in light
of the circumstances under which they were made, not misleading,  or it shall be
necessary to amend or supplement  the  prospectus to comply with the law or with
the rules and regulations  promulgated by the SEC, ARTRA shall forthwith  notify
the Holder  thereof  and at the  request of Holder,  prepare  and furnish to the
Holder, in such quantity as the Holder may reasonably  request,  an amendment or
supplement  which  shall  correct  such  statement  or  omission  or  cause  the
prospectus to comply with the law and with said rules and regulations.

          ARTRA shall use its best efforts to cause such Registration  Statement
to  become  effective  and  shall  promptly  advise  the  Holder  (i) when  such
Registration  Statement,  or any post-effective  amendment  thereto,  shall have
become effective, and when any amendment of, or supplement to, the prospectus is
filed with the SEC, (ii) when the SEC shall make a request or suggestion for any
amendment to such  Registration  Statement or the  prospectus or for  additional
information and by the nature and substance  thereof,  and (iii) of the issuance
by the SEC of a stop order  suspending the  effectiveness  of such  Registration
Statement or the suspension of the order  suspending the  effectiveness  of such
Registration  Statement or the suspension of the qualification of ARTRA's shares
for  sale  in any  jurisdiction,  or of the  initiation  or  threatening  of any
proceedings  for that  purpose,  and shall use its best  efforts to prevent  the
issuance of any such stop orders,  or, if such order shall be issued,  to obtain
the withdrawal thereof.



                                       7

<PAGE>




          ARTRA,  when and as  requested  by the  Holder,  shall take all action
necessary to permit the offering of the Warrant  Shares as  contemplated  hereby
under the  securities  laws of such states as the Holder shall  designate at the
sole expense of the Holder  (except that ARTRA shall pay all costs for Illinois,
New York and California); provided, however, that ARTRA shall not be required to
qualify as a foreign  corporation  or to file a consent to service of process in
any state in which it is not then so qualified or in which it has not then filed
such consent notwithstanding the Holder's agreement to pay the costs thereof.

          Except as set forth below,  ARTRA, on the one hand, and the Holder, on
the  other  hand,  shall  each  indemnify  and hold  harmless  the other and any
officer,  director,  employee,  agent or attorney  thereof  from and against any
losses,  claims,  actions,  damages or liabilities to which the other may become
subject,  under the Act or any State Act (as hereinafter  defined) or otherwise,
insofar as such  losses,  claims,  damages or  liabilities  arise out of, or are
based upon,  any untrue  statement or alleged  untrue  statement of any material
fact contained in the Registration Statement,  or any Prospectus,  whether final
or preliminary,  forming a part thereof, or any amendment or supplement thereto,
or any  blue  sky  application  or other  document  filed in any  state or other
jurisdiction  in order to qualify any shares for offer or sale under the laws of
any  such  state or  other  jurisdiction  ("State  Act")  (all of the  foregoing
referred  to herein as  "Registration  Material"),  or the  omission  or alleged
omission of any material fact required to be stated therein or necessary to make
the statements therein not misleading, or in breach, or non-compliance with, any
duty of  disclosure  imposed  upon such party  under the Act or any State Act in
connection with such Registration Material; provided, however, that the Holder's
obligation  to indemnify  ARTRA and any officer,  director,  employee,  agent or
attorney  thereof shall be limited to any losses,  claims,  actions,  damages or
liabilities  which are based on  written  information  supplied  to ARTRA by the
Holder (or the failure of the Holder to supply material information requested by
ARTRA)  specifically  for inclusion in the  Registration  Material,  and ARTRA's
obligation  to  indemnify  the Holder shall be  discharged  to the extent of the
foregoing.

          The Holder further agrees to indemnify and hold harmless ARTRA and any
officer,  director,  employee,  agent or attorney  thereof  from and against any
losses,  claims,  damages,  fines,  penalties,  costs,  expenses or  liabilities
arising  out of or based on the  offer or sale or  alleged  offer or sale by the
Holder of any  shares in, or to any  person  residing  in any state in which the
shares have not been  qualified  for offer or sale, or otherwise in violation of
the Act or any State Act or of the terms and conditions of this Warrant.

          Promptly  after  receipt  by an  indemnified  party of  notice  of the
commencement of any action,  such indemnified  party will, if a claim in respect
thereof may be made against any  indemnifying  party pursuant to this Agreement,
notify each indemnifying party in writing of the commencement  thereof;  and the
omission so to notify each  indemnifying  party will relieve such party from any
liability  pursuant  to this  Agreement  as to the  particular  item  for  which
indemnification is then being sought. In case any such action is brought against
any indemnified party, and it notifies an indemnifying party of the commencement
thereof, the indemnifying party will be entitled to participate therein, and, to
the extent that it may wish, jointly with any other indemnifying party similarly






                                       8
<PAGE>

notified,  to assume the defense  thereof,  with counsel who shall be reasonably
satisfactory to the indemnified  party,  and after notice from the  indemnifying
party to such  indemnified  party  of its  election  so to  assume  the  defense
thereof,  the indemnifying  party shall not be liable to such indemnified  party
for any legal or other expenses  subsequently incurred by such indemnified party
in  connection  with  the  defense  thereof  other  than  reasonable   costs  of
investigation.  An  indemnifying  party  shall not be liable to any  indemnified
party on account of any settlement of any claim or action  effected  without the
consent of an indemnifying party.

          The  Holder  shall   execute  and  deliver  to  the   underwriter   or
underwriters  an  indemnification  agreement in such form as may  reasonably  be
requested and refusal of a Holder to comply with this  obligation  shall nullify
ARTRA's obligation to register the Warrant shares.

          The  inclusion  of the Warrant  Shares in any  Registration  Statement
shall not be required if counsel of ARTRA shall  render an opinion,  in writing,
that  all of the  Holder's  Warrant  Shares,  proposed  to be  included  in such
Registration  Statement,  may be  publicly  distributed  by the  Holder  without
registration  under  the Act in  which  case  the  restrictive  legend  and stop
transfer shall be removed.

          8. Registration on the Books of ARTRA.  ARTRA shall keep, or  cause to
be kept, at its office at 500 Central Avenue,  Northfield,  Illinois, a register
in which ARTRA shall register this Warrant. No transfer of this Warrant shall be
valid  unless  made at such  office  and  noted  on the  Warrant  register  upon
satisfaction  of all  conditions  for transfer.  When  presented for transfer or
payment,   this  Warrant  shall  be  accompanied  by  a  written  instrument  or
instruments  of transfer  or  surrender,  in form  satisfactory  to ARTRA,  duly
executed by the registered Holder or by his duly authorized attorney.  ARTRA may
deem and treat  the  registered  Holder  hereof  as the  absolute  owner of this
Warrant for all  purposes,  and ARTRA shall not be affected by any notice to the
contrary.

          9. Put of Warrant.  The Holder shall have a one time option to require
ARTRA to  purchase  this  Warrant  from  Holder  for a total  purchase  price of
$1,000,000.00  (the "Put Option") upon the earlier of the  following:  

               (a) on or after the date of April 21, 1998,  but on or before the
          date of April 20, 2000;

               (b) the  closing  of the sale of the stock or assets of  Bagcraft
          Corporation of America.





                                        9



<PAGE>






The Holder  shall  exercise the Put Option by giving Artra five (5) days written
notice  (which  shall be in the form of Exhibit "B"  attached  hereto and made a
part hereof) prior to the date of April 20, 2000.

          9.  Governing Law. This Warrant has been executed and delivered in the
State of Illinois and shall be construed in accordance with the internal laws of
the State of Illinois, and not its conflict of laws provisions.

          IN WITNESS  WHEREOF,  ARTRA has caused this  Warrant to be executed by
its duly authorized officer.

                                       ARTRA GROUP Incorporated


                                       By:     __________________________

                                       Title:  __________________________



Agreed to and accepted.

HOLDER

_________________________________________
Howard R. Conant             Date:

                                       10

<PAGE>






                                 ASSIGNMENT FORM




          FOR VALUE  RECEIVED  _________________________________________  hereby
sells, assigns and transfers unto


Name_____________________________________________________________
                  (Please typewrite or print in block letters)


Address__________________________________________________________  the  right to
purchase  Common  Stock,   represented  by  this  Warrant,   to  the  extent  of
______________  shares as to which such  right is  exercisable  and does  hereby
irrevocably  constitute and appoint  _____________________________  attorney, to
transfer the same on the books of ARTRA with full power of  substitution  in the
premises.



                                           Signature__________________________


Date:__________________, ____




THIS SECURITY HAS NOT BEEN  REGISTERED  UNDER THE SECURITIES ACT OF 1933 AND MAY
ONLY BE SOLD OR  TRANSFERRED  PURSUANT TO AN  EFFECTIVE  REGISTRATION  STATEMENT
UNDER SUCH ACT OR, AN APPLICABLE EXEMPTION FROM THE REGISTRATION REQUIREMENTS OF
SUCH ACT,  PROVIDED  THAT IN THE EVENT THAT ANY RESALE OF THIS  SECURITY IS MADE
PURSUANT TO SUCH AN EXEMPTION AN OPINION OF COUNSEL, SATISFACTORY TO THE COMPANY
AND ITS LEGAL COUNSEL, WILL BE PROVIDED TO THE EFFECT THAT SUCH TRANSFER IS MADE
PURSUANT TO AN EXEMPTION FROM THE  REGISTRATION  REQUIREMENTS  OF THE SECURITIES
ACT OF 1933.







                                       11

<PAGE>



                                  PURCHASE FORM





                                                  Dated_________________, ____



The undersigned  hereby irrevocably elects to exercise the within Warrant to the
extent of purchasing  __________ shares of Common Stock and hereby makes payment
of $__________ in payment of the exercise price thereof.


                             -----------------------

                     INSTRUCTIONS FOR REGISTRATION OF STOCK


Name__________________________________________________________________
                  (Please typewrite or print in block letters)


Address_______________________________________________________________


Social Security or other Taxpayer Identification Number_______________


                                Signature_____________________________




THIS SECURITY HAS NOT BEEN  REGISTERED  UNDER THE SECURITIES ACT OF 1933 AND MAY
ONLY BE SOLD OR  TRANSFERRED  PURSUANT TO AN  EFFECTIVE  REGISTRATION  STATEMENT
UNDER SUCH ACT OR, AN APPLICABLE EXEMPTION FROM THE REGISTRATION REQUIREMENTS OF
SUCH ACT,  PROVIDED  THAT IN THE EVENT THAT ANY RESALE OF THIS  SECURITY IS MADE
PURSUANT TO SUCH AN EXEMPTION AN OPINION OF COUNSEL, SATISFACTORY TO THE COMPANY
AND ITS LEGAL COUNSEL, WILL BE PROVIDED TO THE EFFECT THAT SUCH TRANSFER IS MADE
PURSUANT TO AN EXEMPTION FROM THE  REGISTRATION  REQUIREMENTS  OF THE SECURITIES
ACT OF 1933.
   




                                       12



                                                                    EXHIBIT 10.4


            FIRST AMENDMENT TO AMENDED AND RESTATED CREDIT AGREEMENT

                  This FIRST AMENDMENT TO AMENDED AND RESTATED CREDIT  AGREEMENT
(this  "Amendment")  dated  as of  May  5,  1997  is  by  and  between  BAGCRAFT
CORPORATION  OF  AMERICA,  a  Delaware  corporation  ("Borrower"),  and  GENERAL
ELECTRIC  CAPITAL  CORPORATION,  a  New  York  corporation  (in  its  individual
capacity, "GE Capital"), for itself, as Lender, and as Agent for Lenders.

                                R E C I T A L S:

                  WHEREAS, Borrower, Agent and Lenders are parties to an Amended
and  Restated  Credit  Agreement  dated as of December 30, 1996 (as from time to
time  amended,  restated,   supplemented  or  otherwise  modified,  the  "Credit
Agreement"),  pursuant  to which  Lenders  have  agreed to make  loans and other
extensions of credit to Borrower in accordance with the terms thereof;

                  WHEREAS,  Borrower wishes,  and Agent and Lenders are willing,
to amend  the  Credit  Agreement,  subject  the  terms  and  conditions  of this
Amendment; and

                  WHEREAS,  this  Amendment  shall  constitute a Loan  Document,
these  Recitals  shall be construed as part of this  Amendment  and  capitalized
terms used but not otherwise  defined in this Amendment  shall have the meanings
ascribed to them in Annex A to the Credit Agreement.

                  NOW,  THEREFORE,  in  consideration  of the  foregoing and the
agreements,  promises  and  covenants  set forth  below,  and for other good and
valuable   consideration  the  receipt  and  sufficiency  of  which  are  hereby
acknowledged, the parties hereto agree as follows:

                  1.  Amendment.  The  Credit  Agreement  is hereby  amended  as
follows:

         (a)      The following text is inserted  as subsections 1 .2(d) through
(f) of the Credit Agreement:

                  "(d) Upon and subject to the terms and conditions hereof, each
         Lender  agrees to provide its Pro Rata Share of a term loan to Borrower
         on  the  Effective  Date,  in  the  amount  of  Three  Million  Dollars
         ($3,000,000)  ("Term Loan B"). Amounts repaid under Term Loan B may not
         thereafter be reborrowed.

                   (e) Borrower shall pay the entire unpaid balance of Term Loan
         B upon  the  first to occur  of the (i) May 8,  1998,  (ii)  Commitment
         Termination Date and (iii) acceleration of the Revolving Credit Loan.

                  (f) Borrower  shall  execute and deliver to each Lender a note
         to evidence Term Loan B, such note to be in a principal amount equal to
         the amount of Term Loan B provided by such Lender,  dated the Effective
         Date and  substantially  in the form of Exhibit D-1 (each,  as executed
         and as it may be amended, restated,  supplemented or otherwise modified
         and  in  effect  from  time  to  time,   a  "Term  Loan  B  Note"  and,
         collectively, the "Term Loan B Notes"). The Term Loan B Notes shall

                                       -1-

<PAGE>



         represent  the  obligation of Borrower to pay the amount of Term Loan B
         and all other  obligations  with  interest  thereon  as  prescribed  in
         Section  1.8.  The date and  amount of each  payment of  principal  and
         interest  on Term Loan B shall be  recorded on the books and records of
         Agent, which books and records shall constitute prima facie evidence of
         the accuracy of the information therein recorded."

         (b)      The  following  text  is  inserted  as  the  third sentence of
subsection 1.5(c) of the Credit Agreement:

         "Any  prepayments of less than all of the  outstanding  balance of Term
         Loan B shall be applied to the then  remaining  outstanding  balance of
         Term Loan B until paid in full."

         (c) The initial set of clauses (ii) and (iii) of  subsection  1.5(d) of
the Credit  Agreement are renamed clauses (iii) and (iv)  respectively,  and the
following text is inserted as initial clause (ii) of such subsection:

         "(ii) to the then remaining outstanding balance of Term Loan B,"

         (d) Clauses (ii) and (iii) of subsection 1.5(e) of the Credit Agreement
are renamed  clauses  (iii) and (iv)  respectively,  and the  following  text is
inserted as clause (ii) of such subsection:

         "(ii) to the then remaining outstanding balance of Term Loan B,"

         (e) The following text is inserted as the final sentence of Section 1.7
of the Credit Agreement:

         "Borrower  shall  utilize  the  proceeds  of Term Loan B to  finance an
         intercompany demand loan to ARTRA on the Effective Date in an aggregate
         amount not in excess of $3,000,000, which loan shall be payable in full
         not  later  than  May 8,  1998  and  shall  be  evidenced  by a  demand
         promissory  note in the form of Appendix B to the First  Amendment (the
         "ARTRA  Note") and pledged to Agent as additional  Collateral  securing
         the Obligations."

         (f)  The following  text  is  inserted as the final column of  the grid
contained in subsection 1.8(c) of the Credit Agreement:

                                 "Term Loan B
                       LIBOR Margin           Index Margin
                       ------------           ------------
                            3.50                  0.75
                            3.50                  0.75
                            3.50                  0.75"


                                       -2-
<PAGE>



         (g) Clauses  (ii),  (iii) and (iv) of  subsection  1.8(g) of the Credit
Agreement  are  renamed  clauses  (iii),  (iv)  and  (v)  respectively,  and the
following text is inserted as new clause (ii) of such subsection:

         "(ii) to  any  interest  due and  not yet  paid hereunder in respect of
Term Loan B,"

         (h) Clauses (v),  (vi),  (vii) and (viii) of  subsection  1.8(g) of the
Credit Agreement are renamed clauses (vii),  (viii),  (ix) and (x) respectively,
and the following text is inserted as new clause (vi) of such subsection:

         "(vi) to the then remaining outstanding balance of Term Loan B,"

         (i)  The following text is  inserted as the final  paragraph of Section
6.15 of the Credit Agreement:

         "Borrower may change its method of Inventory  accounting from a last-in
         first-out method to a first-in first-out method, provided that (a) such
         change  shall  not  result in  obligations  of  Borrower  under the Tax
         Sharing   Agreement   in  excess   of   $2,700,000   (the   "Accounting
         Obligations")  and (b) all potential tax  liabilities  associated  with
         such accounting  change and the Accounting  Obligations shall be offset
         in their  entirety with a tax loss  carryforward  (the  "Carryforward")
         available to ARTRA. Borrower shall be entitled to offset (the "Offset")
         against  the then  outstanding  aggregate  balance of all  intercompany
         accounts owing to Borrower (the "Intercompany Account") as indicated on
         Borrower's  financial  statements  prepared  in  accordance  with  this
         Agreement (which balance, in any event, shall not exceed $1,820,000) an
         amount not  exceeding  that  portion of the  Carryforward  successfully
         applied to the Accounting Obligations in accordance herewith,  provided
         that (i) the  entire  amount of the  Carryforward  not  applied  to the
         Intercompany  Account in accordance  herewith  shall be retained by the
         Borrower and  indicated  on its  financial  statement as a  shareholder
         contribution to Borrower's  equity,  (ii) prior to the  consummation of
         the Offset,  Borrower shall provide to Agent a statement,  certified by
         Borrower's  chief  financial  officer,  setting forth the amount of the
         Accounting  Obligations,  the Carryforward and the Intercompany Account
         immediately  prior to the  consummation  of the  Offset,  (iii)  within
         fifteen (15) Business Days after  consummation  of the Offset  Borrower
         shall  provide to Agent (A) an  unaudited  balance  sheet of  Borrower,
         certified by  Borrower's  chief  financial  officer as true,  accurate,
         complete and prepared in  accordance  with GAAP (subject to the absence
         of footnotes and normally occurring year-end adjustment not relating to
         the  transactions  described  herein))  indicating  the  affect of such
         transactions on Borrower's  financial  position and (B) an amendment to
         the Tax Sharing Agreement solely permitting such  transactions,  all of
         the foregoing  deliveries to be in form and substance  satisfactory  to
         Agent."

         (j) The following  definitions  are inserted into Annex A to the Credit
Agreement in  appropriate  alphabetical  order among the  definitions  contained
therein:

                                       -3-

<PAGE>



                  ""Effective  Date" shall have the meaning  ascribed thereto in
         the First Amendment.

                  "First  Amendment"  shall mean the First  Amendment to Amended
         and  Restated  Credit  Agreement  dated  as of May 5,  1997  among  the
         Borrower, the Agent and the Lenders.

                  "Term Loan B" shall have the meaning assigned to it in Section
         1.2(d).

                  "Term Loan B Commitment"  shall mean (a) as to any Lender with
         a Term Loan B Commitment,  the  aggregate  commitment of such Lender to
         make Term Loan B as set forth on the signature page to the Agreement or
         in the most recent Lender  Addition  Agreement  executed by such Lender
         and (b) as to all Lenders with a Term Loan B Commitment,  the aggregate
         commitment of all Lenders to make Term Loan B, which maximum  aggregate
         commitment shall be Three Million Dollars ($3,000,000).

                  "Term Loan B Note"  shall have the  meaning  assigned to it in
         Section 1.2(f)."

         (k) The  definition of  ""Commitment"  or  "Commitments""  contained in
Annex A to the Credit Agreement is replaced with the following definition:

                  ""Commitment"  or  "Commitments"  shall  mean  (a)  as to  any
         Lender, the aggregate of such Lender's Revolving Loan Commitment,  Term
         Loan  Commitment,  Term Loan B Commitment and Capital  Expenditure Loan
         Commitment  as set forth on the  signature  page to the Agreement or in
         the most recent Assignment Agreement executed by such Lender and (b) as
         to  all  Lenders,   the  aggregate  of  all  Lenders'   Revolving  Loan
         Commitments, Term Loan Commitments, Term Loan B Commitments and Capital
         Expenditure  Loan  Commitments,  which aggregate  commitment  shall not
         exceed Forty-One  Million Dollars  ($41,000,000) on the Effective Date,
         as  such  amount  may be  adjusted,  if at  all,  from  time to time in
         accordance with the Agreement."

         (l) Clauses (b) and (c) of the definition of "Pro Rata Share" contained
in Annex A to the Credit Agreement are renamed clauses (c) and (d) respectively,
and the following text is inserted as new clause (b) of such definition:

         "(b) a Lender's  portion  of Term Loan B, the  percentage  obtained  by
         dividing  (i) the portion of Term Loan B held by such  Lender,  by (ii)
         the outstanding amount of Term Loan B,"

         (m) The text "Term Loan B," "Term Loan B  Commitment"  and "Term Loan B
Note" is inserted  immediately  after each respective  reference to "Term Loan,"
"Term Loan  Commitment" and "Term Loan Note" contained in the Credit  Agreement,
any other Loan Document and each Annex,  Exhibit or Schedule or other attachment
to any thereof, except (i) as

                                       -4-

<PAGE>



expressly stated otherwise in this Amendment and (ii) in Agent's  determination,
as intended  otherwise,  and all textual revisions  necessary to maintain proper
grammatical structure while accomplishing the foregoing shall be deemed made.

         (n)  Appendix A to this Amendment is  hereby included as Exhibit D-1 to
the Credit Agreement.

                  2.  Conditions to  Effectiveness.  This Amendment shall become
effective  on the  date  (the  "Effective  Date")  that  each  of the  following
conditions  has been  satisfied in  accordance  with its terms,  all in a manner
satisfactory to Agent:

                  (a) Warranties and Representations.  All of the warranties and
         representations  of Borrower  contained in the Credit  Agreement and in
         the  other  Loan  Documents   (including,   without  limitation,   this
         Amendment) shall be true and correct in all material  respects,  except
         those  representations  and  warranties  which  expressly  relate to an
         earlier date.

                  (b) No Material  Adverse Change.  No event shall have occurred
         (and neither  Agent nor Lenders shall have become aware of any facts or
         conditions  not  previously  known) or be continuing  which Agent shall
         determine has, or could be expected to have, a Material Adverse Effect.

                  (c) No Default or Event of Default.   Neither a Default nor an
         Event of Default shall have occurred and be continuing or  would result
         herefrom.

                  (d) No Litigation. No litigation,  investigation or proceeding
         before any court,  governmental  agency, or arbitrator shall be pending
         or threatened  against  Borrower,  any  Subsidiary of Borrower,  or any
         officer,  director,  or executive of Borrower or such Subsidiary (A) in
         connection with the Credit Agreement or the other Loan Documents or (B)
         which, if adversely determined, would, in the sole and absolute opinion
         of Agent,  have a Material  Adverse  Effect,  and no injunction,  writ,
         restraining  order or other  order of any  material  nature  adverse to
         Borrower  or  any  of  its  Subsidiaries  shall  have  been  issued  or
         threatened by any court or governmental agency.

                  (e) Agreement.  Agent  shall  have  received a  duly  executed
         original of this Amendment.

                  (f)  Term  Loan B  Note.  Agent  shall  have  received  a duly
        executed original of the Term Loan B Note.

                  (g) Second  Amendment to Warrant.  Agent shall have received a
        duly  executed  original of a Second  Amendment  to Warrant of even date
        herewith between Borrower and GE Capital.

                  (h) ARTRA  Note.  Agent  shall have  received a duly  executed
        original of the

                                       -5-

<PAGE>



         ARTRA Note,  duly endorsed to Agent as additional  Collateral  securing
the Obligations.

                  (i)  Officer's  Certificate.  Agent shall have received a duly
         executed original certificate dated as of the date hereof by Borrower's
         chief financial  officer  stating,  and Borrower hereby  represents and
         warrants,  that (1)  since  the  Closing  Date,  there  has been (i) no
         Material  Adverse  Effect  on  the  business,   operations,   financial
         condition,  prospects or  projections  of Borrower,  the  industries in
         which it operates, or any of its Subsidiaries, (ii) no litigation which
         has commenced which could be expected to have any such Material Adverse
         Effect  or  challenge  any  of  the  transactions  contemplated  by the
         Agreement  and the other  Loan  Documents,  (iii)  except as  expressly
         permitted by the Credit  Agreement,  as amended  hereby,  no dividends,
         distributions,  payments, loans, contributions, fees or other transfers
         of cash,  property or other assets to any  stockholder  or Affiliate of
         Borrower,  including,  without  limitation,  ARTRA  or  its  employees,
         directors,  officers or Affiliates,  (iv) except as expressly permitted
         by the Credit  Agreement,  as amended hereby,  no material  increase in
         liabilities,  liquidated  or  contingent,  and no material  decrease in
         assets  of  Borrower  or any of its  Subsidiaries  and (v) no  Event of
         Default  which has  occurred  and is  continuing  and (2)  consents and
         acknowledgments  have been obtained from all Persons whose consents and
         acknowledgments  may  be  required,  including,  but  not  limited  to,
         Borrower's  and Parent's  stockholders  and all requisite  Governmental
         Authorities,  to the terms, and to the execution and delivery,  of this
         Amendment and the other documents and agreements executed in connection
         herewith  or  pursuant  hereto to which  Borrower  is a party,  and the
         transactions to be consummated in connection herewith and therewith.

                  (j) Secretary's Certificate.  Agent shall have a duly executed
         original  certificate  dated the date  hereof by  Borrower's  corporate
         secretary or an assistant  secretary stating that (i) since the Closing
         Date,  there  has  been no  amendment  or other  modification  (nor any
         proposal   therefor)   to   Borrower's   certificate   or  articles  of
         incorporation or bylaws and that each of the foregoing is in full force
         and effect,  (ii) the resolutions  attached thereto are of its Board of
         Directors and, as required, stockholders, approving and authorizing the
         execution,  delivery and  performance  of this  Amendment and the other
         documents and  agreements  executed in connection  herewith or pursuant
         hereto  to  which  Borrower  is a  party,  and the  transactions  to be
         consummated  in connection  herewith and therewith and that each of the
         foregoing   resolutions  is  in  full  force  and  effect  without  any
         modification  or  amendment,  (iii) the officers of Borrower  executing
         this  Amendment  and the other  documents  and  agreements  executed in
         connection herewith or pursuant hereto to which Borrower is a party are
         the incumbent  officers of the Borrower and, as such, are authorized to
         execute each of such documents and (iv) Borrower is in good standing in
         its  state of  incorporation  and in good  standing  and  qualified  to
         conduct business in each  jurisdiction  where its ownership or lease of
         property or the conduct of its business requires such qualification.

                  (k)  Opinion of  Counsel.  Agent  shall  have  received a duly
         executed  opinion of counsel for Borrower and ARTRA with respect to the
         transactions contemplated hereby.

                                       -6-

<PAGE>



                  (l) Prohibitive  Actions.  Agent shall have received  evidence
         that  no  action  has  been  taken  by any  competent  authority  which
         restrains,  prevents or imposes  material  adverse  conditions upon the
         consummation  of all or any part of such  transactions  contemplated by
         this  Amendment,  nor has any  judgment,  order,  injunction  or  other
         restraint been issued or filed,  nor is any hearing seeking  injunctive
         relief  or other  restraint  pending  or  noticed  which  prohibits  or
         imposing  material  adverse  conditions  upon  all or any  part  of the
         transactions contemplated by this Amendment.

                  (m) Fees, Costs and Expenses;  Amendment Fee. Agent shall have
         received  payment of all fees, costs and expenses,  including,  without
         limitation,  attorney's fees and expenses and as otherwise due pursuant
         to Section 11.3 of the Credit Agreement,  incurred by Agent through the
         date hereof, together with a fully earned and non-refundable  amendment
         fee in the amount of $100,000 as  consideration  for the  execution and
         delivery of this  Amendment by Agent and Lenders,  which  amendment fee
         Borrower  hereby  acknowledges  as being due and payable by Borrower to
         Agent as of the Effective Date.

                  (n)  Other   Requirements.   Agent  shall  have  received  all
         certificates, orders, authorizations,  consents, affidavits, schedules,
         instruments,  security  agreements,  financing  statements,  mortgages,
         guarantees,  opinions, pledges and other documents or instruments which
         are provided for hereunder, or which Agent may at any time request.

                  3. Releases;  Indemnities. In further consideration of Agent's
and Lenders' execution of this Amendment,  Borrower,  individually and on behalf
of its  successors  (including,  without  limitation,  any trustee acting on its
behalf and any debtor-in-possession  with respect to it), assigns,  subsidiaries
and affiliates,  hereby forever  releases Agent and Lenders and their respective
successors,  assigns, parents,  subsidiaries,  affiliates,  officers, employees,
directors, agents and attorneys (collectively, the "Releasees") from any and all
debts, claims, demands,  liabilities,  responsibilities,  disputes,  actions and
causes of action  (whether at law or in equity) and  obligations of every nature
whatsoever,  whether  liquidated  or  unliquidated,  whether  known or  unknown,
matured or unmatured, fixed or contingent (collectively, "Claims") that Borrower
may have against the  Releasees  which arise from or relate to any actions which
the  Releasees  may have taken or omitted to take on or prior to the date hereof
with respect to the Obligations,  any Collateral, the Credit Agreement, any Loan
Document and any third parties  liable in whole or in part for the  Obligations.
Borrower hereby agrees to indemnify and hold the Releasees harmless with respect
to any and all liabilities,  obligations, losses, penalties, actions, judgments,
suits,  costs,  expenses  or  disbursements  of any  kind or  nature  whatsoever
incurred  by  the  Releasees,  or any  of  them,  whether  direct,  indirect  or
consequential,  as a result of or arising from or relating to any proceeding by,
or on behalf of any Person, including, without limitation,  officers, directors,
agents,  trustees,  creditors,  partners or  shareholders  of Borrower,  whether
threatened or initiated, asserting any claim for legal or equitable remedy under
any statute,  regulation or common law  principle  arising from or in connection
with   the   negotiation,   preparation,   execution,   delivery,   performance,
administration and enforcement of the Credit Agreement,  any other Loan Document
or any other document executed in connection therewith.  The foregoing indemnity
shall survive the payment in full of the  Obligations and the termination of the
Credit Agreement and the other Loan Documents.

                                       -7-

<PAGE>



                  4. Status of Loan  Documents;  Reference to Credit  Agreement.
Except as specifically modified and amended hereby, the Credit Agreement and the
other  Loan  Documents  shall  remain in full  force and  effect  and are hereby
ratified and confirmed.  Upon the effectiveness of this Amendment each reference
in (a) the Credit Agreement to "this Amendment," "hereunder," "hereof," or words
of similar  import and (b) any other Loan  Document  to "the  Credit  Agreement"
shall, in each case and except as otherwise  specifically  stated therein,  mean
and be a  reference  to the Credit  Agreement,  as amended and  modified  hereby
pursuant to the terms hereof.

                  5.  No  Amendments.   No  amendment  or  modification  of  any
provision of this Amendment shall be effective  without the written agreement of
Agent and  Borrower,  and no  termination  or waiver  of any  provision  of this
Amendment, or consent to any departure by Borrower therefrom, shall in any event
be effective  without the written  concurrence  of Agent.  Any waiver or consent
shall be effective  only in the specific  instance and for the specific  purpose
for which it was given.

                  6. Benefit of Agreement;  Relationship  Between Parties.  This
Amendment is solely for the benefit of the parties  hereto and their  respective
successors  and assigns,  and no other  Person shall have any right,  benefit or
interest under or because of the existence of this Amendment.  The  relationship
of Agent and Lenders, on the one hand, and Borrower, on the other hand, has been
and shall  continue to be, at all times,  that of creditor and debtor and not as
joint venturers or partners.  Nothing  contained in the Credit  Agreement or any
other Loan  Document,  or any  instrument,  document or  agreement  delivered in
connection  therewith,  shall be  deemed  or  construed  to  create a  fiduciary
relationship between or among the parties hereto.

                  7. No  Assignment.  The terms and provisions of this Amendment
are for the purpose of defining the relative rights and obligations of Borrower,
Agent and Lenders with respect to the transactions contemplated hereby and there
shall be no third party beneficiaries of any of the terms and provisions of this
Amendment.  Borrower may not assign,  transfer,  hypothecate or otherwise convey
its rights, benefits,  obligations or duties hereunder without the prior express
written consent of Agent and Requisite Lenders.

                  8. Section Titles. The Section and subsection titles contained
in this  Amendment  are  included  for the sake of  convenience  only,  shall be
without  substantive  meaning or content of any kind  whatsoever,  and are not a
part of the agreement among the parties.

                  9. Counterparts.  This Amendment may be executed in any number
of  counterparts,  each of which  shall be deemed an  original  but all of which
together shall constitute one and the same instrument.

                  10.  Severability.  Wherever possible,  each provision of this
Amendment  shall be  interpreted  in such a manner as to be effective  and valid
under applicable law, but if any provision of this Amendment shall be prohibited
by or invalid under  applicable  law, such provision shall be ineffective to the
extent of such prohibition or invalidity,  without invalidating the remainder of
such provision or the remaining provisions of this Amendment.

                                       -8-

<PAGE>



                  11.  Incorporation  by Reference.  Sections 10.10 and 10.14 of
the  Credit  Agreement  are hereby  incorporated  herein by  reference  in their
entirety with the same effect as if set forth herein in full.

                            [signature page follows]



















































 

                                       -9-

<PAGE>



                  IN WITNESS  WHEREOF,  this First Amendment to Credit Agreement
has been duly executed as of the date first written above.


                                          BAGCRAFT CORPORATION OF AMERICA


                                          By:___________________________

                                          Title:________________________



                                          GENERAL ELECTRIC CAPITAL
                                          CORPORATION


                                          By:___________________________

                                          Title:  Duly Authorized Signatory




















                                      -10-

<PAGE>



                                   Appendix A

                                   EXHIBIT D-1
                                       to
                      AMENDED AND RESTATED CREDIT AGREEMENT
                          DATED AS OF DECEMBER 30, 1996

                            FORM OF TERM LOAN B NOTE


                                                               Chicago, Illinois
$3,000,000.00                                                  May 5, 1997


                  FOR VALUE RECEIVED,  the undersigned,  BAGCRAFT CORPORATION OF
AMERICA,  a Delaware  corporation  ("Borrower"),  HEREBY  PROMISES TO PAY to the
order of GENERAL  ELECTRIC  CAPITAL  CORPORATION  ("Lender"),  at the address of
General Electric Capital Corporation, as Agent for Lenders, 201 High Ridge Road,
Stamford, CT 06927-5100, or at such other place as Agent may designate from time
to time in  writing,  in lawful  money of the United  States of  America  and in
immediately  available  funds,  the amount of THREE MILLION DOLLARS AND NO CENTS
($3,000,000.00).  Capitalized terms, unless otherwise defined herein, shall have
the  respective  meanings  assigned  to such terms in the Credit  Agreement  (as
hereinafter defined) and Schedule A thereof.

                  This Term Loan B Note (this "Note") is issued pursuant to that
certain Amended and Restated Credit Agreement, dated as of December 30, 1996, by
and between  Borrower,  GE Capital,  as Agent, and the Lenders named therein (as
amended,  restated,  supplemented  or otherwise  modified from time to time, the
"Credit  Agreement"),  and is entitled to the benefit and security of the Credit
Agreement,  the Security  Agreement and all of the other Loan Documents referred
to therein.  Reference is hereby made to the Credit Agreement for a statement of
all of the terms and conditions  under which the loan evidenced  hereby was made
and is to be repaid.

                  The  principal  amount of the  indebtedness  evidenced  hereby
shall be  payable  in the  amounts  and on the  dates  specified  in the  Credit
Agreement,  the  terms of which are  hereby  incorporated  herein by  reference.
Interest  thereon shall be paid until such  principal  amount is paid in full at
such interest rates and at such times as are specified in the Credit Agreement.

                  If any  payment on this Note  becomes due and payable on a day
other than a Business  Day, the maturity  thereof  shall be extended to the next
succeeding  Business Day and,  with respect to payments of  principal,  interest
thereon shall be payable at the then applicable rate during such extension.

                  Upon and after the  occurrence  of any Event of Default,  this
Note may, as provided in the Credit  Agreement,  and without  demand,  notice or
legal process of any kind, be declared,  and immediately  shall become,  due and
payable.


                                       -1-

<PAGE>



                  Demand,  presentment,  protest  and notice of  nonpayment  and
protest are hereby waived by Borrower.

                  THIS  NOTE  HAS  BEEN  EXECUTED,  DELIVERED  AND  ACCEPTED  AT
CHICAGO,  ILLINOIS  AND  SHALL BE  INTERPRETED,  GOVERNED  BY AND  CONSTRUED  IN
ACCORDANCE  WITH, THE INTERNAL LAWS (AS OPPOSED TO CONFLICTS OF LAW  PROVISIONS)
AND DECISIONS OF THE STATE OF ILLINOIS.


                                           BAGCRAFT CORPORATION OF AMERICA

                                           By:    _______________________
                                           Title: _______________________



























                                       -2-

<PAGE>



                                   Appendix B

                        FORM OF INTERCOMPANY DEMAND NOTE


                                                               Chicago, Illinois
$3,000,000.00                                                  May 5, 1997


                  FOR VALUE RECEIVED,  ARTRA GROUP INCORPORATED,  a Pennsylvania
corporation  (the  "Payor"),  hereby  promises  to pay to the order of  BAGCRAFT
CORPORATION OF AMERICA, a Delaware  corporation,  or its registered assigns (the
"Payee"),  in lawful  money of the  United  States  of  America  in  immediately
available  funds,  at such location in the United States of America as the Payee
shall from time to time  designate,  the amount of (a) THREE MILLION DOLLARS AND
NO CENTS  ($3,000,000.00)  and (b) interest  thereon until paid at the rate from
time to time  payable  with  respect  to Term Loan B under that  certain  Credit
Agreement  dated  December  30,  1996 (as  amended,  restated,  supplemented  or
otherwise modified from time to time, the "Credit Agreement";  capitalized terms
used herein without  definition are so used as defined in the Credit  Agreement)
among the Payee, Agent and the parties signatory thereto as Lenders.

                  The  principal  balance  hereof,  together  with  all  accrued
interest then due and payable  thereon,  shall be due and payable in full on the
first to occur of (i) May 8, 1998, (ii) the Commitment  Termination  Date, (iii)
the  acceleration  of the  Revolving  Credit  Loan  and  (iv)  demand  by  Payee
hereunder. Payor may prepay all or any part of the principal or accrued interest
at any time and from time to time,  without  premium  or  penalty.  All  partial
prepayments  shall be applied  first to accrued and unpaid  interest and then to
the unpaid principal amount hereof. Interest due hereunder shall be paid at such
times as are specified in the Credit Agreement for interest payable with respect
to Term Loan B.

                  Upon  the  commencement  of  any  bankruptcy,  reorganization,
arrangement,  adjustment of debt, relief of debtors, dissolution,  insolvency or
liquidation or similar proceeding of any jurisdiction relating to the Payor, the
unpaid principal amount hereof shall become  immediately due and payable without
presentment, demand, protest or notice of any kind in connection herewith.

                  The Payee is hereby  directed  to  record  the loan  evidenced
hereby,  and all  repayments or prepayments  thereof,  in its books and records,
such books and records  constituting prima facie evidence of the accuracy of the
information contained therein.

                  All  payments   hereunder   shall  be  made  without   offset,
counterclaim or deduction of any kind.



                                       -1-

<PAGE>


                  THIS INTERCOMPANY DEMAND NOTE SHALL BE CONSTRUED IN ACCORDANCE
WITH AND GOVERNED BY THE INTERNAL LAWS OF THE STATE OF ILLINOIS  (WITHOUT REGARD
TO CONFLICTS OF LAW PROVISIONS THEREOF).



                                         ARTRA GROUP INCORPORATED

                                         By:    ___________________    
                                         Title: ___________________







                                                  ACKNOWLEDGMENT

         The Payee hereby waives all rights of set-off,  defalcation  or similar
rights it may otherwise  have against the Payor or any amounts at any time owing
by the Payee to the Payor as a result of amounts owing by the Payor to the Payee
under this Intercompany Demand Note.

         This  Intercompany  Demand  Note  and all of the  rights  of the  Payee
hereunder have been pledged to General  Electric Capital  Corporation,  as Agent
("Agent"),  as additional  Collateral  securing the Obligations  pursuant to the
terms of that certain Stock Pledge  Agreement  dates as of December 17, 1993 (as
amended,  restated,  supplemented or otherwise modified from time to time) among
the Payee and Agent.


Acknowledged and Agreed:


BAGCRAFT CORPORATION OF AMERICA

By:    _______________________
Title: ______________________



                                       -2-

                                                                    EXHIBIT 10.5


                           SECOND AMENDMENT TO WARRANT

         This  SECOND  AMENDMENT  TO  WARRANT  dated  as of  May 5,  1997  (this
"Amendment")  is by and between  BAGCRAFT  CORPORATION  OF  AMERICA,  a Delaware
corporation   ("Company"),   and  GENERAL  ELECTRIC  CAPITAL   CORPORATION  ("GE
Capital"), a New York corporation.

                                R E C I T A L S:

         WHEREAS, GE Capital is the holder of Warrant No. 2 issued by Company on
December  30,  1996 (as from time to time  amended,  restated,  supplemented  or
otherwise modified, the "Warrant");

                  WHEREAS,  GE Capital and Company  wish to amend the Warrant as
set forth herein; and

         NOW THEREFORE,  for and in  consideration of the terms set forth herein
and in the premises, the parties hereto agree as follows:

         1. Definitions. Except as otherwise set forth herein, all defined terms
herein shall have the respective  meanings  ascribed  thereto in the Warrant and
the Loan Agreement.

         2.  Amendment  to Warrant.  The Warrant is hereby  amended by replacing
subsection 14.1(b) thereof with the following text:

         "(b) Notwithstanding the provisions of Section 14.1(a), if, at any time
         during the period  between (A) the date on which any Holder  shall have
         exercised  its rights under Section 14.1 to cause Company to repurchase
         all or a portion of such Holder's Warrant through and including (B) May
         30,  1998,  Company  shall  consolidate  or merge with,  or sell all or
         substantially  all of its  property  and  assets to, any Person and the
         consideration  received by stockholders in connection with such merger,
         consolidation  or sale shall consist  solely of cash,  then such Holder
         shall  (whether or not such Holder  shall have  previously  surrendered
         such  Holder's  Warrant  for  repurchase  by Company  pursuant  to this
         Section 14) be entitled to receive,  on the date of such consolidation,
         merger or sale,  the higher of (i) the amount payable to such Holder as
         determined  pursuant to Section 14.1(a) and (ii) an amount equal to the
         amount of cash such Holder would have received upon such consolidation,
         merger or sale had such Holder's  Warrant (or the portion thereof being
         repurchased)  been fully exercised  immediately  prior thereto less the
         aggregate   Current   Warrant   Price  payable  at  the  time  of  such
         consolidation,  merger or sale for the purchase of the shares of Common
         Stock then  subject to such  Holder's  Warrant (or the portion  thereof
         being repurchased)."

         3.       Miscellaneous.  Upon the effectiveness of this Amendment:

                  (a)      as amended hereby, the  Warrant remains in full force
         and effect and is hereby


<PAGE>



         ratified and confirmed;

                  (b) the  terms of this  Amendment  shall be  binding  upon and
         inure to the benefit of the  successors  of Company and the  successors
         and assigns of GE Capital and any Subsequent Holder;

                  (c) this  Amendment  shall be governed by the internal laws of
         the State of Illinois  without regard to conflicts of laws  provisions;
         and

                  (d) this Amendment may be executed in counterparts  which when
         taken together shall be considered one and the same document.

                            [signature page follows]











































 


<PAGE>


         WHEREAS,  each of the undersigned  has caused this Second  Amendment to
Warrant  to be  executed  by its duly  authorized  officer  as of the date first
written above.


                                      BAGCRAFT CORPORATION OF AMERICA


                                      By: ___________________________________

                                      Title: _________________________________




                                      GENERAL ELECTRIC CAPITAL CORPORATION


                                      By: ___________________________________

                                      Title: _________________________________


 
                                                                      EXHIBIT 11

                   ARTRA GROUP INCORPORATED AND SUBSIDIARIES
                    COMPUTATION OF EARNINGS (LOSS) PER SHARE
                      AND EQUIVALENT SHARE OF COMMON STOCK
                (Unaudited in thousands except per share amounts)



                                                       Three Months Ended
                                                      --------------------
Line                                                  March 27,   March 28, 
- ----                                                    1997         1996
                                                      --------    --------

AVERAGE SHARES OUTSTANDING
 1   Weighted average number of shares of 
      common stock outstanding during the period         7,840       7,401
 2   Net additional shares assuming stock options
      and warrants exercised and proceeds used
      to purchase treasury shares                          --          272
                                                      --------    --------
 3   Weighted average number of shares and 
      equivalent shares of common stock 
      outstanding during the period                      7,840       7,673
                                                      ========    ========

EARNINGS (LOSS)
 4   Earnings (loss) before extraordinary credit      $ (1,353)    $   203 
 5   Less dividends applicable to 
       redeemable preferred stock                         (162)       (148)
 6   Less redeemable common stock accretion                (95)        (86)
                                                      --------    --------
 7   Amount for per share computation                 $ (1,610)    $   (31)
                                                      ========    ======== 

 8   Net earnings (loss)                              $ (1,353)    $ 9,627 
 9   Less dividends applicable to 
       redeemable preferred stock                         (162)       (148)
10   Less redeemable common stock accretion                (95)        (86)
                                                      --------    -------- 
11   Amount for per share computation                 $ (1,610)    $ 9,393 
                                                      ========    ======== 


PER SHARE AMOUNTS
                                                    
     Earnings (loss) before extraordinary credit
     (line 7 / line 3)                                $   (.21)    $  (.01)
                                                      ========    ======== 
     Net earnings (loss)
     (line 11 / line 3)                               $   (.21)    $  1.22 
                                                      ========    ======== 



        Earnings  (loss) per share is computed by dividing net earnings  (loss),
        less redeemable  preferred  stock dividends and redeemable  common stock
        accretion,  by the weighted average number of shares of common stock and
        common stock  equivalents  (redeemable  common stock,  stock options and
        warrants),  unless  anti-dilutive,  outstanding during the period. Fully
        diluted  earnings (loss) per share are not presented since the result is
        equivalent to primary earnings (loss) per share.



<TABLE> <S> <C>


<ARTICLE> 5
<LEGEND>
THIS SCHEDULE  CONTAINS  SUMMARY  INFORMATION  EXTRACTED  FROM FORM 10-Q FOR THE
QUARTERLY  PERIOD  ENDED  MARCH 27,  1997 AND IS  QUALIFIED  IN ITS  ENTIRETY BY
REFERENCE TO SUCH FORM 10-Q.

</LEGEND>
<CIK>                                       0000200243
<NAME>                        ARTRA GROUP INCORPORATED
<MULTIPLIER>                                     1,000
<CURRENCY>                                     dollars
       
<S>                             <C>
<PERIOD-TYPE>                   3-mos
<FISCAL-YEAR-END>                           DEC-25-1997
<PERIOD-START>                              DEC-27-1996
<PERIOD-END>                                MAR-27-1997
<EXCHANGE-RATE>                                 1.000
<CASH>                                             48
<SECURITIES>                                        0
<RECEIVABLES>                                   9,721
<ALLOWANCES>                                      497
<INVENTORY>                                    19,356
<CURRENT-ASSETS>                               44,225
<PP&E>                                         47,678
<DEPRECIATION>                                 21,464
<TOTAL-ASSETS>                                 74,633
<CURRENT-LIABILITIES>                          50,592
<BONDS>                                             0
                           8,895
                                         0
<COMMON>                                        5,920
<OTHER-SE>                                    (36,332)
<TOTAL-LIABILITY-AND-EQUITY>                   74,633
<SALES>                                        28,461
<TOTAL-REVENUES>                               28,461
<CGS>                                          22,394
<TOTAL-COSTS>                                  22,394
<OTHER-EXPENSES>                                7,621
<LOSS-PROVISION>                                    0
<INTEREST-EXPENSE>                              2,503
<INCOME-PRETAX>                                (1,554)
<INCOME-TAX>                                     (201)
<INCOME-CONTINUING>                            (1,353)
<DISCONTINUED>                                      0
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                   (1,353)
<EPS-PRIMARY>                                    (.21)
<EPS-DILUTED>                                       0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission